TRAVELERS GROUP INC
10-Q, 1995-11-14
PERSONAL CREDIT INSTITUTIONS
Previous: SHOPCO REGIONAL MALLS LP, 10-Q, 1995-11-14
Next: INTEGRA FINANCIAL CORP, 10-Q, 1995-11-14












                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

/X/         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1995

                                       OR

/ /           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
                       THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from ________ to _______

                                    ----------

                          Commission file number 1-9924

                                    ----------


                              Travelers Group Inc.
             (Exact name of registrant as specified in its charter)

                  Delaware                         52-1568099
      (State or other jurisdiction of          (I.R.S. Employer
      incorporation or organization)           Identification No.)


                388 Greenwich Street, New York, New York 10013
             (Address of principal executive offices) (Zip Code)

                                 (212) 816-8000
               (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.     Yes   x      No       
                                           -----       -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date:

          Common stock outstanding as of October 31, 1995: 316,339,824


<PAGE>







<TABLE><CAPTION>
                                          Travelers Group Inc.

                                            TABLE OF CONTENTS
                                            -----------------

                                     Part I - Financial Information


Item 1. Financial Statements:                                                            Page No.
                                                                                         --------
<S>                                                                                      <C>
       Condensed Consolidated Statement of Income (Unaudited) - 
         Three and Nine Months Ended September 30, 1995 and 1994                             3

       Condensed Consolidated Statement of Financial Position -
         September 30, 1995 (Unaudited) and December 31, 1994                                4

       Condensed Consolidated Statement of Changes in Stockholders' Equity 
         (Unaudited) - Nine Months Ended September 30, 1995                                  5

       Condensed Consolidated Statement of Cash Flows (Unaudited) - 
         Nine Months Ended September 30, 1995 and 1994                                       6

       Notes to Condensed Consolidated Financial Statements - (Unaudited)                    7


Item 2. Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                                12


                                     Part II - Other Information


Item 1. Legal Proceedings                                                                   29

Item 6. Exhibits and Reports on Form 8-K                                                    30

Exhibit Index                                                                               31

Signatures                                                                                  33
</TABLE>









                                        2

<PAGE>



<TABLE><CAPTION>
                                       Travelers Group Inc. and Subsidiaries
                              Condensed Consolidated Statement of Income (Unaudited)
                                (In millions of dollars, except per share amounts)



                                                            Three months ended             Nine months ended
                                                              September 30,                  September 30,
                                                             1995            1994            1995        1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>            <C>        <C>
Revenues
Insurance premiums                                         $1,298          $1,374         $ 3,893    $  4,129
Commissions and fees                                          784             596           2,074       2,016
Interest and dividends                                      1,090             884           3,254       2,427
Finance related interest and other charges                    285             263             833         761
Principal transactions                                        255             227             762         647
Asset management fees                                         272             235             751         707
Other income                                                  306             271             855         743
- -------------------------------------------------------------------------------------------------------------
  Total revenues                                            4,290           3,850          12,422      11,430
- -------------------------------------------------------------------------------------------------------------
Expenses
Policyholder benefits and claims                            1,301           1,377           3,964       4,121
Non-insurance compensation and benefits                       898             782           2,548       2,434
Insurance underwriting, acquisition and operating             475             470           1,427       1,403
Interest                                                      489             358           1,462         875
Provision for credit losses                                    41              35             122         112
Other operating                                               379             388           1,140       1,120
- -------------------------------------------------------------------------------------------------------------
   Total expenses                                           3,583           3,410          10,663      10,065
- -------------------------------------------------------------------------------------------------------------
Income from continuing operations
  before income taxes                                         707             440           1,759       1,365
Provision for income taxes                                    251             148             621         480
- -------------------------------------------------------------------------------------------------------------

Income from continuing operations                             456             292           1,138         885

Discontinued operations, net of income taxes:
  Income from operations                                       25              40              69         107
  Gain on disposition                                           -               -              20           -
- -------------------------------------------------------------------------------------------------------------
Net income                                                   $481            $332          $1,227      $  992
=============================================================================================================
Net income per share of common stock
  and common stock equivalents:                                                                  
  Continuing operations                                     $1.37           $0.85           $3.39       $2.55
  Discontinued operations                                    0.08            0.12            0.28        0.33
- -------------------------------------------------------------------------------------------------------------
Net income                                                  $1.45           $0.97           $3.67       $2.88
=============================================================================================================
Weighted average number of common shares outstanding
  and common stock equivalents (millions)                   318.2           321.0           316.9       323.2
=============================================================================================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.



                                        3




<PAGE>


<TABLE><CAPTION>
                                             Travelers Group Inc. and Subsidiaries
                                    Condensed Consolidated Statement of Financial Position
                                                   (In millions of dollars)

                                                                                   September 30,         December 31,
                                                                                        1995                 1994   
- ---------------------------------------------------------------------------------------------------------------------
Assets                                                                              (Unaudited)
<S>                                                                                 <C>                   <C>
Cash and cash equivalents
  (including $900 and $816 segregated under federal and other regulations)          $ 1,462               $ 1,227 
Investments and real estate held for sale:
   Fixed maturities:
     Available for sale at market value (cost - $26,986 and $29,258)                 27,283                27,192 
     Held to maturity at amortized cost (market $72 and $108)                            72                    96 
   Equity securities, at market (cost $710 and $516)                                    797                   510 
   Mortgage loans                                                                     4,581                 5,416 
   Real estate held for sale                                                            361                   418 
   Policy loans                                                                       1,888                 1,581 
   Short-term and other                                                               4,119                 3,752 
- ------------------------------------------------------------------------------------------------------------------
   Total investments and real estate held for sale                                   39,101                38,965 
- ------------------------------------------------------------------------------------------------------------------
Securities borrowed or purchased under agreements to resell                          19,589                25,655 
Brokerage receivables                                                                 6,596                 8,238 
Trading securities owned, at market value                                             9,061                 6,945 
Net consumer finance receivables                                                      6,998                 6,746 
Reinsurance recoverables                                                              6,762                 5,026 
Value of insurance in force and deferred policy acquisition costs                     2,138                 2,163 
Cost of acquired businesses in excess of net assets                                   1,940                 2,045 
Separate and variable accounts                                                        6,471                 5,162 
Other receivables                                                                     3,903                 4,018 
Other assets                                                                          8,278                 9,107 
- ------------------------------------------------------------------------------------------------------------------
Total assets                                                                       $112,299              $115,297 
==================================================================================================================
Liabilities
Investment banking and brokerage borrowings                                         $ 2,471              $  4,374 
Short-term borrowings                                                                 1,343                 2,480 
Long-term debt                                                                        8,791                 7,075 
Securities loaned or sold under agreements to repurchase                             20,815                21,620 
Brokerage payables                                                                    3,016                 7,807 
Trading securities sold not yet purchased, at market value                            5,160                 4,345 
Contractholder funds                                                                 14,976                16,392 
Insurance policy and claims reserves                                                 27,262                27,084 
Separate and variable accounts                                                        6,439                 5,127 
Accounts payable and other liabilities                                               10,988                10,215 
- ------------------------------------------------------------------------------------------------------------------
  Total liabilities                                                                 101,261               106,519 
- ------------------------------------------------------------------------------------------------------------------
ESOP Preferred stock - Series C                                                         235                   235 
Guaranteed ESOP obligation                                                              (67)                  (97)
- ------------------------------------------------------------------------------------------------------------------
                                                                                        168                   138 
- ------------------------------------------------------------------------------------------------------------------
Stockholders' equity
Preferred stock at aggregate liquidation value                                          800                   800 
Common stock ($.01 par value; authorized shares: 500 million
  issued shares: 1995 - 368,171,999 shares and 1994 - 368,195,609 shares)                 4                     4 
Additional paid-in capital                                                            6,741                 6,655 
Retained earnings                                                                     4,981                 4,199 
Treasury stock, at cost (1995 - 50,500,984 shares, 1994 - 51,684,618 shares)         (1,682)               (1,553)
Unrealized gain (loss) on investment securities and other, net                           26                (1,465)
- ------------------------------------------------------------------------------------------------------------------
  Total stockholders' equity                                                         10,870                 8,640 
- ------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                         $112,299              $115,297 
==================================================================================================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.





                                        4
<PAGE>



<TABLE><CAPTION>
                                             Travelers Group Inc. and Subsidiaries
                        Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited)
                                                   (In millions of dollars)




Nine months ended September 30, 1995                                                    Amount            Shares
- ----------------------------------------------------------------------------------------------------------------
Preferred Stock at aggregate liquidation value                                                    (in thousands)
<S>                                                                                    <C>            <C>
Balance, beginning of year                                                             $  800            11,200 
- ----------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                    800            11,200 
================================================================================================================
Common Stock and Additional Paid-In Capital
Balance, beginning of year                                                              6,659           368,196 
Issuance of shares pursuant to employee benefit plans                                      86                 - 
Other                                                                                      -                (24)
- ----------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                  6,745           368,172 
- ----------------------------------------------------------------------------------------------------------------
Retained Earnings
Balance, beginning of year                                                              4,199 
Net income                                                                              1,227 
Common dividends                                                                         (192)
Preferred dividends                                                                       (64)
Distribution of Transport Holdings Inc. shares                                           (189)
- ----------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                  4,981 
- ----------------------------------------------------------------------------------------------------------------
Treasury Stock (at cost)
Balance, beginning of year                                                             (1,553)          (51,685)
Issuance of shares pursuant to employee benefit plans, net of shares
  tendered for payment of option exercise price and withholding taxes                     164             8,016 
Treasury stock acquired                                                                  (293)           (6,832)
- ----------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                 (1,682)          (50,501)
- ----------------------------------------------------------------------------------------------------------------
Unrealized Gain (Loss) on Investment Securities and Other
Balance, beginning of year                                                             (1,465)
Net change in unrealized gains and losses on investment securities                      1,581 
Translation adjustments, net                                                                3 
Restricted stock activity, net of amortization                                            (93)
- ----------------------------------------------------------------------------------------------
Balance, end of period                                                                     26 
- ----------------------------------------------------------------------------------------------
Total common stockholders' equity and common shares outstanding                       $10,070            317,671
================================================================================================================
Total stockholders' equity                                                            $10,870 
=============================================================================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.








                                        5


<PAGE>


<TABLE><CAPTION>
                                             Travelers Group Inc. and Subsidiaries
                                  Condensed Consolidated Statement of Cash Flows (Unaudited)
                                                   (In millions of dollars)

Nine months ended September 30,                                                                   1995       1994
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>        <C>
Cash Flows From Operating Activities
Income from continuing operations
    before income taxes                                                                         $1,759     $1,365 
Adjustments to reconcile income from continuing operations before income  
    taxes, to net cash provided by (used in) operating activities: 
    Amortization of deferred policy acquisition costs and value of insurance in force              603        612 
    Additions to deferred policy acquisition costs                                                (651)      (758)
    Depreciation and amortization                                                                  225        244 
    Provision for credit losses                                                                    122        112 
    Changes in:
      Trading securities, net                                                                   (1,301)       485 
      Securities borrowed, loaned and repurchase agreements, net                                 5,261     (1,903)
      Brokerage receivables net of brokerage payables                                           (3,149)       957 
      Insurance policy and claims reserves                                                         542        691 
      Other, net                                                                                   401       (294)
Net cash flows provided by (used in) operating activities of discontinued operations              (550)      (155)
- -----------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operations                                                        3,262      1,356 
Income taxes paid                                                                                 (389)      (308)
- -----------------------------------------------------------------------------------------------------------------
  Net cash provided by (used in) operating activities                                            2,873      1,048 
- -----------------------------------------------------------------------------------------------------------------
Cash Flows From Investing Activities                                                                              
Consumer loans originated or purchased                                                          (2,050)    (2,137)
Consumer loans repaid or sold                                                                    1,657      1,588 
Purchases of fixed maturities and equity securities                                            (12,431)    (6,423)
Proceeds from sales of investments and real estate:
  Fixed maturities available for sale and equity securities                                     10,177      2,907 
  Mortgage loans                                                                                   446        292 
  Real estate and real estate joint ventures                                                       199        825 
Proceeds from maturities of investments:
  Fixed maturities                                                                               2,064      2,664 
  Mortgage loans                                                                                   386      1,105 
Other investments, primarily short term, net                                                    (1,212)      (403)
Other, net                                                                                        (218)      (301)
Net cash flows provided by (used in) investing activities of discontinued operations               927       (252)
- -----------------------------------------------------------------------------------------------------------------
  Net cash provided by (used in) investing activities                                              (55)      (135)
- -----------------------------------------------------------------------------------------------------------------
Cash Flows From Financing Activities                                                          
Dividends paid                                                                                    (256)      (199)
Treasury stock acquired                                                                           (293)      (345)
Issuance of long-term debt                                                                       2,975        650 
Payments and redemptions of long-term debt                                                      (1,227)      (817)
Net change in short-term borrowings (including investment banking and brokerage borrowings)     (3,040)       651 
Contractholder fund deposits                                                                     2,026      1,465 
Contractholder fund withdrawals                                                                 (2,746)    (2,711)
Other, net                                                                                         (22)         1 
Net cash flows provided by (used in) financing activities of discontinued operations                 -         74 
- -----------------------------------------------------------------------------------------------------------------
  Net cash provided by (used in) financing activities                                           (2,583)    (1,231)
- -----------------------------------------------------------------------------------------------------------------
Change in cash and cash equivalents                                                                235       (318)
Cash and cash equivalents at beginning of period                                                 1,227      1,526 
- -----------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                     $ 1,462    $ 1,208 
- -----------------------------------------------------------------------------------------------------------------
Supplemental disclosure of cash flow information:
Cash paid during the period for interest                                                       $ 1,339    $   859 
Book value of distribution of Transport Holdings Inc. shares                                  $    189  $       - 
=================================================================================================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.



                                        6




<PAGE>




                      Travelers Group Inc. and Subsidiaries
        Notes to Condensed Consolidated Financial Statements (Unaudited)


1. Basis of Presentation
   ---------------------

   The accompanying condensed consolidated financial statements as of September
   30, 1995 and for the three-month and nine-month periods ended September 30,
   1995 and 1994 are unaudited and include the accounts of Travelers Group Inc.
   (formerly The Travelers Inc.) and its subsidiaries (the Company).  In the
   opinion of management, all adjustments, consisting of normal recurring
   adjustments necessary for a fair presentation, have been reflected.  The
   accompanying condensed consolidated financial statements should be read in
   conjunction with the consolidated financial statements and related notes
   included in the Company's Annual Report to Stockholders for the year ended
   December 31, 1994.

   Certain financial information that is normally included in annual financial
   statements prepared in accordance with generally accepted accounting
   principles but is not required for interim reporting purposes has been
   condensed or omitted.

   Certain reclassifications have been made to the prior year's financial
   statements to conform to the current year's presentation.

   As more fully described in Note 2, all of the operations comprising Managed
   Care and Employee Benefits Operations (MCEBO), are presented as a
   discontinued operation and, accordingly, prior year amounts have been
   restated.

   In September 1995, the Company made a pro rata distribution to the Company's
   stockholders of shares of Class A Common Stock, $.01 par value per share, of
   Transport Holdings Inc. (Holdings), which at the time was a wholly owned
   subsidiary of the Company, and the indirect owner of the business of
   Transport Life Insurance Company.  Each Travelers Group common stockholder
   received one Holdings share for every 200 shares of Travelers, resulting in
   approximately 1.6 million shares of Holdings outstanding.  Pursuant to the
   transaction the Company received  approximately $44 million of cumulative
   preferred stock and $8 million of subordinated convertible notes of
   Transport Holdings and approximately $105 million in cash dividends.

   FAS 114 and FAS 118.  Effective January 1, 1995 the Company adopted
   Statement of Financial Accounting Standards No. 114, "Accounting by
   Creditors for Impairment of a Loan," and Statement of Financial Accounting
   Standards No. 118, "Accounting by Creditors for Impairment of a Loan -
   Income Recognition and Disclosures," which describe how impaired loans
   should be measured when determining the amount of a loan loss accrual. 
   These statements amended existing guidance on the measurement of
   restructured loans in a troubled debt restructuring involving a modification
   of terms.  The adoption of these standards did not have a material impact on
   the Company's financial condition, results of operations or liquidity. 


2. Sale of Subsidiaries and Discontinued Operations  
   --------------------------------------------------

   Sale of Subsidiaries
   In December 1994 the Company sold its group dental insurance business to
   Metropolitan Life Insurance Company (MetLife), and on January 3, 1995 the
   Company sold its group life business as
















                                        7





<PAGE>




   Notes to Condensed Consolidated Financial Statements (continued)

   well as its related non-medical group insurance businesses to MetLife for
   $350 million and recognized in the first quarter of 1995 an after-tax gain
   of $20 million ($31 million pre-tax).  

   On January 3, 1995, The Travelers Insurance Company (TIC) and MetLife, and
   certain of their affiliates, formed The MetraHealth Companies, Inc.
   (MetraHealth) joint venture by contributing their medical businesses to
   MetraHealth, in exchange for shares of common stock of MetraHealth.  No gain
   was recognized upon the formation of the joint venture.  Upon formation of
   the joint venture TIC and its affiliates owned 50% of the outstanding
   capital stock of MetraHealth, and the other 50% was owned by MetLife and its
   affiliates.  In March 1995, MetraHealth acquired HealthSpring, Inc. for
   common stock of MetraHealth, resulting in a reduction in the participation
   of the Company and MetLife in the MetraHealth venture to 48.25% each.    

   In connection with the formation of the joint venture, the transfer of the
   fee-based medical business (Administrative Services Only) and other
   noninsurance business to MetraHealth was completed on January 3, 1995.  As
   the medical insurance business of TIC and its affiliates comes due for
   renewal, the risks are transferred to MetraHealth.  In the interim the
   related operating results for this medical insurance business are being
   reported by the Company. 

   On October 2, 1995, the Company completed the sale of its ownership in
   MetraHealth to United HealthCare Corporation.  Gross proceeds to the Company
   were $831 million in cash, and could increase as much as $169 million if a
   contingency payment based on 1995 results is made.  The gain to the Company,
   not including the contingency payment, will be approximately $100 million
   after tax and will be recognized in the fourth quarter of 1995.

   Discontinued operations
   All of the businesses sold to MetLife or contributed to MetraHealth were
   included in the Company's Managed Care and Employee Benefits Operations
   (MCEBO) segment in 1994 and in 1995 the Company's results reflect the
   medical insurance business not yet transferred, plus its equity interest in
   the earnings of MetraHealth.  These operations have been accounted for as a
   discontinued operation.  Revenues from discontinued operations for the nine
   months ended September 30, 1995 and 1994 amounted to $938 million and $2.654
   billion, respectively, and for the three months ended September 30, 1995 and
   1994 amounted to $222 million and $864 million, respectively.  The assets
   and liabilities of the discontinued operations have not been segregated in
   the Condensed Consolidated Statement of Financial Position as of September
   30, 1995 and December 31, 1994.  The assets and liabilities of the
   discontinued operations consist primarily of investments, the equity
   interest in MetraHealth and insurance-related assets and liabilities.  At
   September 30, 1995 such assets amounted to $2.8 billion and liabilities
   amounted to $2.3 billion.  At December 31, 1994 assets amounted to $3.5
   billion and liabilities amounted to $3.2 billion. 





















                                        8


<PAGE>



   Notes to Condensed Consolidated Financial Statements (continued)

3. Debt
   ----

   Investment banking and brokerage borrowings consisted of the following:

<TABLE><CAPTION>
     (millions)                                    September 30, 1995               December 31, 1994
     ---------                                     ------------------               -----------------
<S>                                                <C>                              <C>
     Commercial paper                                   $1,987                             $2,455
     Uncollateralized borrowings                           484                              1,141
     Collateralized borrowings                               -                                185
     Note to Lehman Brothers Holdings Inc.                   -                                593
                                                         -----                              -----
                                                        $2,471                             $4,374
                                                         =====                              =====
</TABLE>

   Investment banking and brokerage borrowings are short-term and include
   commercial paper and collateralized and uncollateralized borrowings used to
   finance Smith Barney Holdings Inc.'s (Smith Barney) operations, including
   the securities settlement process.  The collateralized and uncollateralized
   borrowings bear interest at variable rates based primarily on the federal
   funds interest rate.  The note to Lehman Brothers Holdings Inc. and its
   subsidiaries (LBI) at December 31, 1994 represented a non-interest bearing
   note outstanding in connection with LBI's activities under a clearing
   agreement.  The clearing agreement terminated in the first quarter of 1995,
   and assets and liabilities related to the clearing agreement were
   transferred to LBI in exchange for cash equal to the net assets.  At
   December 31, 1994, $11.855 billion of assets and $10.428 billion of
   liabilities related to the clearing agreement were included in the
   Consolidated Statement of Financial Position.  Smith Barney has in place a
   $2.5 billion commercial paper program that consists of both discounted and
   interest-bearing paper.  In addition, Smith Barney has substantial borrowing
   arrangements consisting of facilities that it has been advised are
   available, but where no contractual lending obligation exists.

   Short-term borrowings consisted of commercial paper outstanding as follows:

<TABLE><CAPTION>
      (millions)                                   September 30, 1995                December 31, 1994
      ---------                                    ------------------                -----------------
<S>                                                <C>                              <C>
       Travelers Group Inc.                           $      -                            $   101
       Commercial Credit Company                         1,287                              2,305
       The Travelers Insurance Company                      56                                 74
                                                        ------                              -----
                                                        $1,343                             $2,480
                                                         =====                              =====
</TABLE>

   Travelers Group Inc. (the Parent), Commercial Credit Company (CCC) and TIC
   issue commercial paper directly to investors.  Each maintains unused credit
   availability under its respective bank lines of credit at least equal to the
   amount of its outstanding commercial paper.  Each may borrow under its
   revolving credit facilities at various interest rate options and compensates
   the banks for the facilities through commitment fees.  

   The Parent, CCC and TIC have an agreement with a syndicate of banks to
   provide $1.0 billion of revolving credit, to be allocated to any of the
   Parent, CCC or TIC.  The participation of TIC in this agreement is limited
   to $250 million.  The revolving credit facility consists of a five-year
   revolving credit facility which expires in 1999.  At September 30, 1995,
   $400 million was allocated to the Parent, $475 million was allocated to CCC
   and $125 million was allocated to TIC.  Under this facility the Company is
   required to maintain a certain level of consolidated stockholders' equity
   (as defined in the agreement).  At September 30, 1995, this requirement was
   exceeded by approximately $3.1 billion.




                                        9

<PAGE>




   Notes to Condensed Consolidated Financial Statements (continued)

   At September 30, 1995, CCC also had a committed and available revolving
   credit facility on a stand-alone basis of $1.5 billion, which expires in
   1999.

   CCC is limited by covenants in its revolving credit agreements as to the
   amount of dividends and advances that may be made to the Parent or its
   affiliated companies.  At September 30, 1995, CCC would have been able to
   remit $286 million to the Parent under its most restrictive covenants. 

   Long-term debt, including its current portion, consisted of the following:

<TABLE><CAPTION>
     (millions)                                     September 30, 1995                December 31, 1994
     ---------                                      ------------------                -----------------
<S>                                                <C>                              <C>
     Travelers Group Inc.                               $1,844                             $1,377
     Commercial Credit Company                           5,150                              4,010
     Smith Barney Holdings Inc.                          1,725                              1,600
     The Travelers Insurance Group Inc.                     72                                 88
                                                        ------                              -----
                                                        $8,791                             $7,075
                                                         =====                              =====
</TABLE>

   During the first nine months of 1995 the Parent issued $500 million, CCC
   issued $1.8 billion and Smith Barney issued $675 million of Notes with
   varying interest rates and maturities.

   Smith Barney has a $1.0 billion revolving credit agreement with a bank
   syndicate that extends through May 1998.  In addition, Smith Barney has a
   $750 million 364-day revolving credit agreement with a bank syndicate.  As
   of September 30, 1995, there were no borrowings outstanding under either
   facility.  

   Smith Barney is limited by covenants in its revolving credit facility as to
   the amount of dividends that may be paid to the Parent.  At September 30,
   1995, Smith Barney would have been able to remit approximately $562 million
   to the Parent under its most restrictive covenants.

   Under Connecticut law the statutory capital and surplus of The Travelers
   Insurance Group Inc., (TIGI), which amounted to $4.218 billion at December
   31, 1994, is not available in 1995 for dividends to its parent without prior
   approval of the Connecticut Insurance Department.

4. Contingencies
   -------------

   A subsidiary of TIGI is in arbitration with certain underwriters at Lloyds
   of London (Lloyd's) in New York State to enforce reinsurance contracts with
   respect to recoveries for certain asbestos claims.  The dispute involves the
   ability of TIGI to aggregate asbestos products claims with asbestos premises
   claims under a market agreement between Lloyd's and TIGI or under the
   applicable reinsurance treaties.  

   On insurance contracts written many years ago by TIGI, the Company continues
   to receive claims asserting alleged injuries and damages from asbestos and
   other hazardous and toxic substances.  In relation to these claims, the
   Company carries on a continuing review of its overall position, its
   reserving techniques and reinsurance recoverable.  However, the industry
   does not have a standard method of calculating claim activity for
   environmental and asbestos losses.  In each of these areas of exposure, TIGI
   has endeavored to litigate individual cases and settle claims on favorable
   terms.  Given the vagaries of court coverage decisions, plaintiffs' expanded
   theories of liability, the risks inherent in major litigation and other
   uncertainties, it is not presently possible to quantify the ultimate
   exposure or range of exposure represented by these claims to the Company's
   financial condition, results of operations or liquidity.  The Company
   believes that it is reasonably possible that





                                       10

<PAGE>




   Notes to Condensed Consolidated Financial Statements (continued)

   the outcome of the uncertainties regarding environmental and asbestos claims
   could result in a liability exceeding the reserves by an amount that would
   be material to operating results in a future period.  However, it is not
   likely these claims will have a material adverse effect on the Company's
   financial condition or liquidity.

   In the ordinary course of business the Company and/or its subsidiaries are
   also defendants or co-defendants in various litigation matters, other than
   environmental and asbestos claims.  Although there can be no assurances, the
   Company believes, based on information currently available, that the
   ultimate resolution of these legal proceedings would not be likely to have a
   material adverse effect on the Company's results of operations, financial
   condition or liquidity.

















































                                       11

<PAGE>




Item 2.    MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL CONDITION
                            and RESULTS of OPERATIONS
                                       


Consolidated Results of Operations


<TABLE><CAPTION>
                                               Three Months Ended                Nine Months Ended
                                                 September 30,                     September 30,
                                             ------------------------        -------------------------
(In millions, except per share amounts)         1995             1994            1995             1994
- ---------------------------------------------------------------------        -------------------------
<S>                                           <C>              <C>            <C>              <C>
Revenues                                      $4,290           $3,850         $12,422          $11,430
                                              ======           ======         =======          =======

Income from continuing operations               $456             $292          $1,138             $885
Income from discontinued operations               25               40              89              107
                                                  --               --              --              ---
Net income                                      $481             $332          $1,227             $992
                                                ====             ====          ======             ====
Earnings per share:
  Continuing operations                        $1.37            $0.85           $3.39            $2.55
  Discontinued operations                       0.08             0.12            0.28             0.33
                                                ----             ----            ----             ----
  Net income                                   $1.45            $0.97           $3.67            $2.88
                                               =====            =====           =====            =====
Weighted average number of
  common shares outstanding
  and common stock equivalents                 318.2            321.0           316.9            323.2
                                               =====            =====           =====            =====
</TABLE>

Results of Operations

Income from continuing operations for the quarter ended September 30, 1995 was
$456 million compared to $292 million in the year ago period.  Included in the
1995 third quarter are reported after-tax investment portfolio gains of $33
million.  Excluding these gains, income from continuing operations for the third
quarter of 1995 was 45% above the comparable 1994 period, reflecting improved
performance at all the operating units, partially offset by increased corporate
expenses. 

Income from continuing operations for the nine months ended September 30, 1995
was $1.138 billion compared to $885 million in the year ago period.  Included in
the 1995 nine-month period are reported after-tax investment portfolio gains of
$19 million compared to reported after-tax portfolio gains of $5 million in the
1994 nine month period.  Excluding these gains, income from continuing
operations for the first nine months of 1995 was 27% above the comparable period
in 1994. 

Discontinued Operations

As discussed in Note 2 of Notes to Condensed Consolidated Financial Statements,
the group life and related businesses of The Travelers Insurance Group have been
sold to Metropolitan Life Insurance Company (MetLife) and in January 1995, the
group medical component was exchanged for a 50% interest in The MetraHealth
Companies, Inc. (MetraHealth).  The Company's interest in MetraHealth has been
accounted for on the equity method.  On October 2, 1995, the Company completed
the sale of its ownership in MetraHealth to United HealthCare Corporation. 
Gross proceeds to the Company were $831 million in cash, and could increase as
much as $169 million if a contingency payment based on 1995 results is made. 
The gain to the Company, not including the contingency payment, will be
approximately $100 million after-tax and will be recognized in the fourth
quarter of 1995.



                                       12





<PAGE>




The following discussion presents in more detail each segment's performance. 

     Segment Results for the Three Months Ended September 30, 1995 and 1994
     ----------------------------------------------------------------------

Investment Services                    
<TABLE><CAPTION>
                                                         Three Months Ended September 30,
                                             --------------------------------------------------------
(millions)                                              1995                         1994
- -----------------------------------------------------------------------------------------------------
                                               Revenues      Net income      Revenues      Net income
- -----------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>             <C>           <C>
Smith Barney                                     $1,771            $178        $1,371             $73

Mutual Funds and Asset Management (1)                 -               -            38               9
- -----------------------------------------------------------------------------------------------------
  Total Investment Services                      $1,771            $178        $1,409             $82
=====================================================================================================
</TABLE>

(1) American Capital Management & Research Inc. was sold during 1994.  RCM 
    Capital Management, the remaining component of what were the Mutual Funds 
    and Asset Management operations in 1994, is reported as part of Corporate 
    and Other in 1995.

Smith Barney 

Smith Barney reported record net income of $178 million for the three months
ended September 30, 1995, a 144% increase over the $73 million reported for the
three months ended September 30, 1994.  

Smith Barney Revenues                  
<TABLE><CAPTION>
                                                Three Months Ended September 30,
                                              ------------------------------------
          (millions)                                   1995                1994
        --------------------------------------------------------------------------
        <S>                                          <C>                 <C>
          Commissions                                $  536              $  406
          Investment banking                            243                 161
          Principal trading                             255                 227
          Asset management fees                         272                 235
          Interest income, net*                          93                  83
          Other income                                   31                  31
        --------------------------------------------------------------------------
          Net revenues*                              $1,430              $1,143
        ==========================================================================
</TABLE>

* Net of interest expense of $341 and $228 for the three-month periods ended
  September 30, 1995 and 1994, respectively.  Revenues included in the
  condensed consolidated statement of income are before deductions for interest
  expense.




                                       13
<PAGE>




Revenues, net of interest expense, increased 25% compared to 1994's third
quarter, reflecting increases across the board.  Commission revenues increased
by 32% to $536 million in the 1995 third quarter compared to $406 million in the
1994 period.  The increase reflects higher activity in listed and
over-the-counter securities as well as increased mutual fund sales.  Investment
banking revenues increased 50% to a record $243 million in the 1995 third
quarter compared to $161 million in the 1994 period, reflecting  strong volume
in equity, high yield and high grade corporate debt underwritings as well as
merger and acquisition fees.  Smith Barney's market share in a number of
categories, particularly equity IPOs, continued to advance in the quarter. 
Principal trading revenues increased 12% to $255 million for the 1995 third
quarter as compared to $227 million in the 1994 period, as results were
particularly strong in equities.  Asset management fees were $272 million in the
1995 quarter compared to $235 million in the 1994 period.  At September 30,
1995, Smith Barney had assets under management of $92.2 billion, up from $79.4
billion a year ago.  This increase in revenues also reflects fees associated
with bringing in-house all the administrative functions for proprietary mutual
funds and money funds.  Net interest income was $93 million in the 1995 third
quarter, up 11% from $83 million in the 1994 period, as a result of higher
levels of interest-earning net assets.

Total expenses, excluding interest, increased 11% to $1.128 billion in the 1995
third quarter as compared to $1.013 billion in the 1994 period.  This increase
was driven by higher production-related financial consultant compensation and
other employee compensation and benefits expense, which increased 16% to $829
million in the 1995 period as compared to $713 million in the 1994 period. 
Expenses other than interest and employee compensation and benefits were $299
million in the 1995 period about even with  the 1994 period.  However, the
number of  non-production employees and the level of fixed expenses continued
their downward trend that began in the fourth quarter of 1994.   

Smith Barney's business is significantly affected by the levels of activity in
the securities markets, which in turn are affected by the level and trend of
interest rates, the general state of the economy and the national and worldwide
political environments, among other factors.  An increasing interest rate
environment could have an adverse impact on Smith Barney's businesses, including
commissions (which are linked in part to the economic attractiveness of
securities relative to time deposits) and investment banking (which is affected
by the relative benefit to corporations and public entities of issuing public
debt and/or equity versus other avenues for raising capital).  Such effects,
however, could be at least partially offset by a strengthening U.S. economy that
would include growth in the business sector -- accompanied by an increase in the
demand for capital -- and an increase in the capacity of individuals to invest. 
A decline in interest rates could favorably impact Smith Barney's business. 
Smith Barney will continue to concentrate on building its asset management
business, which tends to provide a more predictable and steady income stream
than its other businesses.  Smith Barney continues to maintain tight expense
controls that management believes will help the firm weather periodic downturns
in market conditions.

Smith Barney's principal business activities are, by their nature, highly
competitive and subject to various risks, particularly volatile trading markets
and fluctuations in the volume of market activity.  While higher volatility can
increase risk, it can also increase order flow, which drives many of Smith
Barney's businesses.  Other market and economic conditions, and the size, number
and timing of transactions may also impact net income.  As a result, revenues
and profitability can vary significantly from year to year, and from quarter to
quarter.  

Note 19 of Notes to the Consolidated Financial Statements included in the
Company's 1994 Annual Report describes Smith Barney's activities in derivative
financial instruments, which are used primarily to facilitate customer
transactions.












                                       14





<PAGE>

Assets Under Management                
<TABLE><CAPTION>
                                                                  At September 30,
                                                          ---------------------------------
          (billions)                                           1995                 1994
          ---------------------------------------------------------------------------------
          <S>                                              <C>                      <C>
          Smith Barney                                      $  92.2                 $ 79.4 

          RCM Capital Management (1)                           26.7                   23.1

          Travelers Life and Annuities (2)                     21.9                   19.8
          ---------------------------------------------------------------------------------
          Total Assets Under Management                      $140.8                 $122.3
          =================================================================================
</TABLE>

(1)  Part of the Corporate and Other segment.
(2)  Part of the Life Insurance Services segment.


Consumer Finance Services

<TABLE><CAPTION>
                                                      Three Months Ended September 30,
                                          --------------------------------------------------------
          (millions)                                  1995                        1994
        ------------------------------------------------------------------------------------------
                                            Revenues     Net income     Revenues      Net income
        ------------------------------------------------------------------------------------------

          <S>                               <C>          <C>            <C>           <C>
          Consumer Finance Services            $344           $65          $313            $59
        ==========================================================================================
</TABLE>

The 10% increase in Consumer Finance net income in the third quarter of 1995
over the same period last year reflects continued growth in receivables
outstanding.  Receivables outstanding (before allowance for losses and accrued
interest receivable) totaled $7.146 billion at the end of the third quarter of
1995, reflecting a 6% increase over September 30, 1994.  Receivables growth has
been at a somewhat slower pace than in 1994, and could be adversely affected by
increasing first mortgage refinancings in the latter part of 1995.  Proceeds of
such refinancings are sometimes used by the borrowers to pay off second
mortgages in the consumer finance portfolio.  

The average yield on the portfolio was up 28 basis points from a year ago, to
15.77%.  Net interest margin was 8.86% in both periods, reflecting in the
current period the higher yield offset by a higher cost of funds to the segment.

The charge-off rate, which is expected to continue to trend up from the record 
low levels in 1994, was 2.24% for the quarter versus 1.91% in the comparable 
1994 period.  60+ day delinquencies were at 1.97% up from 1.90% in the third 
quarter of 1994.

Since the beginning of the year, the number of branches increased by 49,
bringing the total number of offices to 877 at quarter end.


                                       15


<PAGE>


<TABLE><CAPTION>
                                                                  As of, and for, the
                                                           Three Months Ended September 30,
                                                       -------------------------------------
                                                                1995                 1994
                                                       -------------------------------------
<S>                                                    <C>                  <C>
          Allowance for losses as % of 
            consumer finance receivables                        2.64%               2.64%

          Charge-off rate                                       2.24%               1.91%

          60 + days past due on a contractual
            basis as % of gross consumer
            finance receivables at quarter end                  1.97%               1.90%
</TABLE>

Life Insurance Services

<TABLE><CAPTION>
                                                        Three Months Ended September 30,
                                         ------------------------------------------------------------
(millions)                                           1995                             1994
- -----------------------------------------------------------------------------------------------------
                                           Revenues     Net income          Revenues      Net income
- -----------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>                 <C>           <C>
Primerica Financial Services(1)              $334            $ 61             $319            $ 51

Travelers Life and Annuities(2)               667              95              547              62
- -----------------------------------------------------------------------------------------------------
Total Life Insurance Services              $1,001            $156             $866            $113
=====================================================================================================
</TABLE>


(1)  Net income includes $3 of reported investment portfolio gains in 1995.
(2)  Net income includes $27 and $3 of reported investment portfolio gains in
     1995 and 1994, respectively. 


Primerica Financial Services
Earnings before portfolio gains for the third quarter of 1995 increased 15% over
the comparable 1994 period reflecting continued growth in life insurance in
force, improving margins as well as improved mortality results compared to the
third quarter of 1994.

Face amount of new term life insurance sales was $12.6 billion in the quarter,
down from $14.0 billion in the prior year period.  Life insurance in force
reached $344.7 billion, up from $330.8 billion at September 30, 1994, and
continued to reflect good policy persistency.  

Sales of mutual funds were $335 million (at net asset value) for the quarter up
from prior year sales of $304 million.  Net receivables from $.M.A.R.T. and
S.A.F.E. consumer loans continued to advance to $1.23 billion at the end of the
third quarter of 1995, up 18% from $1.04 billion in the comparable 1994 period.

Travelers Life and Annuities
Earnings before portfolio gains were $68 million for the third quarter of 1995
compared to $59 million in the 1994 period.  Higher investment margins, asset
growth and improved production accounted for the quarter's earnings growth. 
Investment margins continue to be helped by the reinvestment of proceeds from
sales over the past year of under-performing real estate.






                                       16


<PAGE>




Individual annuity production was strong during the third quarter of 1995,
compared to the 1994 prior period level, primarily reflecting increased sales of
variable annuities.  Sales continue to be aided by the success of the Vintage
variable annuity product distributed by Smith Barney Financial Consultants,
which was launched in June 1994.  Vintage Life and Travelers Target Maturity,
the first of several new products planned for Smith Barney, were introduced in
September 1995.  Net written premiums and deposits for individual annuities
during the third quarter of 1995 totaled $412.4 million compared to $327.0
million in the third quarter of 1994.  Total policyholder account balances and
benefit reserves amounted to $12.3 billion at September 30, 1995 compared to
$10.7 billion at September 30, 1994.  Annuity sales activity has been helped by
the ratings upgrades that accompanied the merger of Primerica Corporation and
The  Travelers Corporation and in April 1995 A.M. Best upgraded The Travelers
Insurance Company to an "A" rating.  This rating is not a recommendation to buy,
sell or hold securities, and it may be revised or withdrawn at any time.

In the group annuity business, net written premiums and deposits for the third
quarter of 1995 were $128.0 million compared to $131.1 million in last year's
period.  A management decision not to renew low margin guaranteed investment
contracts written in prior years accounted for a reduction in policyholder
account balances and benefit reserves from $12.1 billion at September 30, 1994
to $11.1 billion at September 30, 1995.

During the third quarter of 1995, Travelers Life and Annuities operations issued
$1.5 billion of face amount of individual life insurance, down from $2.2 billion
during the third quarter of 1994, bringing total life insurance in force to
$48.9 billion at September 30, 1995.  The reduction in face amount issued
reflects a de-emphasis on sales of certain lower-margin life insurance products.
Individual life insurance net written premiums and deposits totaled $60.6
million during the third quarter of 1995 compared to $67.8 million in the third
quarter of 1994 reflecting the purchase of additional reinsurance coverage in
1995. 

Net written premiums for individual accident and health products, primarily
long-term care, were $84.8 million for the quarter ended September 30, 1995,
down from $85.9 million for the quarter ended September 30, 1994.  

On September 29, 1995, the Company made a pro rata distribution to its
stockholders of Transport Holdings Inc., which, at the time of distribution, was
the indirect owner of the business of Transport Life Insurance Company.

Property & Casualty Insurance Services
<TABLE><CAPTION>
                                                           Three Months Ended September 30,
                                                   ------------------------------------------------
(millions)                                                   1995                     1994
- ---------------------------------------------------------------------------------------------------
                                                                     Net                     Net
                                                     Revenues       income     Revenues     income
- ---------------------------------------------------------------------------------------------------
<S>                                                  <C>             <C>            <C>        <C>
Commercial (1)                                       $  820          $98       $  863        $50

Personal (2)                                            376           32          398         37
- ---------------------------------------------------------------------------------------------------
Total Property & Casualty Insurance Services         $1,196         $130       $1,261        $87
===================================================================================================
</TABLE>

(1)  Net income includes $18 of reported investment portfolio gains in 1995 and
     $2 of reported investment portfolio losses in 1994. 
(2)  Net income includes $5 of reported investment portfolio gains in 1995 and
     $1 of reported investment portfolio losses in 1994. 










                                       17

<PAGE>




Commercial Lines
Earnings before portfolio gains/losses for the quarter ended September 30, 1995
were $80 million compared to $52 million in the 1994 period.  The improvement
relative to 1994 is primarily due to improved loss trends in the workers'
compensation line and an increase in net investment income.  Commercial Lines
net written premiums and equivalents for the third quarter of 1995 totaled
$1.301 billion compared to $1.350 billion in the third quarter of 1994.  

A significant component of Commercial Lines is the national accounts division
(National), which provides insurance coverages and services, primarily workers'
compensation, to large corporations.  Equivalents,  associated largely with
national accounts, represent estimates of premiums that customers would have
been charged under a fully insured arrangement and do not equal actual revenues.
National account equivalents of $605 million for the quarter ended September 30,
1995 were $73 million below the same period of 1994.  This decline reflects
selective renewal activity because of the competitive pricing environment as
well as continued success in lowering clients' workers' compensation losses
(which reduces premiums and equivalents).  Premiums for national accounts for
the third quarter of 1995 totaled $148  million compared to $154 million in the
prior year period.  This decline reflects an ongoing shift from risk-bearing
business into non risk-bearing business, efforts to help customers control their
loss costs and a shift of California customers to newly available deductible
programs from fully insured programs.  
Commercial Lines Agency Marketing (Agency) business serves small and mid-sized
businesses through brokers and approximately 2,500 independent agents.  Net
written premiums increased 4% to $370  million, while Agency equivalents
continued their growth to $100 million, $16 million above third  quarter 1994
levels, reflecting an ongoing shift from risk-bearing business into non
risk-bearing business.  New business volume in the mid-size segment was $78
million, down $22 million from the same period in 1994, reflecting selective
underwriting activity due to the competitive pricing environment, while the new
business volume in the small business market was $36 million, $9 million higher
than the 1994 level.  Agency continues to focus on the retention of existing
business and maximization of product pricing while maintaining its selective
underwriting policy.

Specialty Insurance premiums of $77 million for the three months ended September
30, 1995 were in line with the same period in 1994.  

The combined ratio for Commercial Lines in the third quarter of 1995 was 105.6%
compared to 113.2% in the third quarter of 1994.  The improvement is
attributable to improved loss trends principally in the workers' compensation
line of business.

Personal Lines
Expense reduction initiatives and strong net investment income contributed to
earnings in the 1995 third quarter, while the comparable quarter of 1994
benefited from a one-time contribution of $9 million, resulting from the
favorable resolution of the New Jersey Market Transition Facility (MTF) deficit.
Earnings continue to reflect strong performance in the agency network in
targeted markets and aggressive expense reduction initiatives, partially offset
by start-up costs of a Primerica Financial Services (PFS) sales initiative
whereby automobile and homeowners insurance will be marketed by the PFS sales
force in selected states.  

Net written premiums for the third quarter of 1995 were $304.8 million, compared
to $354.7 million in the third quarter of 1994.  The decline was attributable to
the sale of Bankers and Shippers Insurance Company in October 1994.  Excluding
Bankers and Shippers business, net written premiums for the third quarter of
1995 were up approximately 6% from 1994, reflecting reduced reinsurance ceded
(due to lower catastrophe exposure) and targeted growth in sales through
independent agents.













                                       18





<PAGE>




Catastrophe losses, after taxes and net of reinsurance, were $4.8 million in the
third quarter of 1995, and were principally related to Hurricane Erin, versus
$1.7 million in the third quarter of 1994.  Effective April 1, 1995, the
threshold of losses incurred to qualify a specific event as a catastrophe was
increased. 

The combined ratio for Personal Lines in the third quarter of 1995 was 104.8%
compared to 97.2% in the 1994 third quarter.  This variance is primarily
attributable to the above-mentioned settlement of the MTF deficit and
catastrophes.


Corporate and Other
<TABLE><CAPTION>
                                                          Three Months Ended September 30,
                                                ------------------------------------------------------
(millions)                                                1995                        1994
- ------------------------------------------------------------------------------------------------------
                                                              Net income                  Net income
                                                 Revenues      (expense)     Revenues      (expense)
- ------------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>            <C>          <C>
Corporate and Other (1)                            $(22)          $(73)          $1           $(49)
======================================================================================================
</TABLE>

(1)  Net income (expense) includes $20 of reported investment portfolio losses
in 1995.

The increase in Corporate and Other net expenses (before reported portfolio
losses) for the third quarter of 1995 over the third quarter of 1994 is
primarily attributable to increased staff expenses and interest costs borne at
the corporate level.


Discontinued Operations 

                                        Three Months Ended September 30,
                                      ------------------------------------
     (millions)                             1995                1994
     ---------------------------------------------------------------------
                                         Net income          Net income
     ---------------------------------------------------------------------
     Discontinued operations                 $25                $40
     =====================================================================


      Segment Results for the Nine Months Ended September 30, 1995 and 1994
      ---------------------------------------------------------------------

The overall operating trends for the nine months ended September 30, 1995 and
1994 were substantially the same as those of the third quarter periods except as
noted below.










                                       19

<PAGE>


Investment Services

<TABLE><CAPTION>
                                                         Nine Months Ended September 30,
                                             ----------------------------------------------------------
(millions)                                              1995                         1994
- -------------------------------------------------------------------------------------------------------
                                               Revenues      Net income      Revenues      Net income
- -------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>             <C>           <C>
Smith Barney                                     $4,987            $413        $4,109            $296

Mutual Funds and Asset Management                     -               -           118              25
- -------------------------------------------------------------------------------------------------------
  Total Investment Services                      $4,987            $413        $4,227            $321
=======================================================================================================
</TABLE>


Smith Barney Revenues

<TABLE><CAPTION>
                                                Nine Months Ended September 30,
                                             --------------------------------------
          (millions)                                   1995                 1994
          -------------------------------------------------------------------------
          <S>                                        <C>                  <C>
          Commissions                                $1,475               $1,392
          Investment banking                            585                  537
          Principal trading                             762                  647
          Asset management fees                         751                  707
          Interest income, net*                         282                  234
          Other income                                  103                   91
          -------------------------------------------------------------------------
          Net revenues*                              $3,958               $3,608
          =========================================================================
</TABLE>


*Net of interest expense of $1,029 and $501 for the nine-month periods ended
September 30, 1995 and 1994, respectively.  Revenues included in the condensed
consolidated statement of income are before deductions for interest expense.

Revenues net of interest expense increased 10% compared to 1994's first nine
months, reflecting higher revenues across the board.  Commission revenues
increased 6% to $1.475 billion in the 1995 first nine months compared to $1.392
billion in the 1994 period.  The increase reflects higher activity in listed and
over-the-counter securities offset by lower activity in futures and mutual fund
sales.  Investment banking revenues increased 9% to $585 million in the 1995
first nine months compared to $537 million in the 1994 period reflecting strong
volume in high yield, high grade corporate debt and unit trust underwritings and
merger and acquisition fees offset by a decline in equity and closed end fund
underwritings.  Principal trading revenues were higher in almost all product
categories, increasing 18% to $762 million for the 1995 first nine months as
compared to $647 million in the 1994 period.  Asset management fees increased 6%
to $751 million in the 1995 period compared to $707 million in the 1994 period. 
Net interest income was a record $282 million in the 1995 first nine months, up
21% from $234 million in the 1994 period. 

Total expenses, excluding interest, increased 5% to $3.247 billion in the 1995
first nine months as compared to $3.083 billion in the 1994 period.  This
increase was driven by higher employee compensation and benefits expense as well
as an increase in depreciation expense driven by the upgrade in systems and
infrastructure.














                                       20





<PAGE>




Consumer Finance Services

<TABLE><CAPTION>
                                                  Nine Months Ended September 30,
                                      -------------------------------------------------------
     (millions)                                  1995                        1994
     ----------------------------------------------------------------------------------------
                                       Revenues     Net income     Revenues      Net income
     ----------------------------------------------------------------------------------------

     <S>                               <C>          <C>            <C>           <C>
     Consumer Finance Services          $1,006          $181          $916           $166
     ========================================================================================
</TABLE>


The average yield on the portfolio for the first nine months of 1995 was up 26
basis points from a year ago, to 15.59%.  Net interest margin increased 6 basis
points to 8.73%, reflecting the higher yield offset by a higher cost of funds to
the segment.  The charge-off rate for the first nine months of 1995 was 2.18%,
compared to 2.08% in the 1994 period. 


Life Insurance Services
<TABLE><CAPTION>
                                                        Nine Months Ended September 30,
                                         -------------------------------------------------------------
(millions)                                           1995                             1994
- ------------------------------------------------------------------------------------------------------
                                           Revenues     Net income          Revenues      Net income
- ------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>                 <C>           <C>
Primerica Financial Services(1)            $1,009            $186           $  959            $156

Travelers Life and Annuities(2)             1,872             214            1,634             157
- ------------------------------------------------------------------------------------------------------
Total Life Insurance Services              $2,881            $400           $2,593            $313
======================================================================================================
</TABLE>

(1)  Net income includes $15 and $5 of reported investment portfolio gains in
     1995 and 1994, respectively.  
(2)  Net income includes $7 and $9 of reported investment portfolio gains in
     1995 and 1994, respectively. 

Primerica Financial Services
Face amount of new term life insurance sales was $39.5 billion for the first
nine months of 1995, below the $42.4 billion in the prior year period.  Sales of
mutual funds declined from the prior year's record sales of $1.042 billion (at
net asset value) for the first nine months of 1994, to sales of $934 million
this year.  

Travelers Life and Annuities
Individual annuity production was strong during the first nine months of 1995,
compared to the prior period levels, primarily reflecting increased sales of
variable annuities.  Net written premiums and deposits for individual annuities
during the first nine months of 1995 totaled $1.180 billion compared to $944.4
million in the comparable 1994 period. 

In the group annuity business, net written premiums and deposits for the first
nine months of 1995 were $713.9 million (excluding the first quarter transfer
in-house of old Travelers pension fund assets previously managed externally)
compared to $646.7 million in last year's period.  

During the first nine months of 1995, Travelers Life and Annuities operations
issued $4.5 billion of face amount of individual life insurance, down from $7.2
billion during the first nine months of 1994.  The reduction in face amount
issued reflects a de-emphasis on sales of certain lower-margin life insurance








                                       21
<PAGE>



products.  Individual life insurance net written premiums and deposits totaled
$185.1 million during the first nine months of 1995 compared to $200.7 million
in the first nine months of 1994.

Net written premiums for individual accident and health products, primarily
long-term care, were $253.5 million for the first nine months of 1995, about
even with the first nine months of 1994.

Property & Casualty Insurance Services
<TABLE><CAPTION>
                                                            Nine Months Ended September 30,
                                                 --------------------------------------------------
(millions)                                                   1995                     1994
- ---------------------------------------------------------------------------------------------------
                                                                    Net                      Net
                                                     Revenues      Income      Revenues     income
- ---------------------------------------------------------------------------------------------------
<S>                                                <C>             <C>       <C>            <C>
Commercial (1)                                     $  2,446         $240     $  2,553       $149

Personal (2)                                          1,097           80        1,150         73
- ---------------------------------------------------------------------------------------------------
Total Property & Casualty Insurance Services         $3,543         $320       $3,703       $222
===================================================================================================
</TABLE>

(1)  Net income includes $15 of reported investment portfolio gains in 1995 and
     $6 of reported investment portfolio losses in 1994. 
(2)  Net income includes $2 of reported investment portfolio gains in 1995 and
     $3 of reported investment portfolio losses in 1994. 


Commercial Lines
Commercial Lines net written premiums and equivalents for the first nine months
of 1995 totaled $4.0 billion compared to $4.2 billion in the first nine months
of 1994.  

National account equivalents of $1.941 billion for the first nine months of 1995
were $203 million below the same period of 1994.  This decline reflects
selective renewal activity because of the competitive pricing environment as
well as continued success in lowering clients' workers' compensation losses
(which reduces premiums and equivalents).  Premiums for national accounts for
the first nine months of 1995 totaled $333.9 million compared to $465.3 million
in the prior year period.  This decline reflects an ongoing shift from
risk-bearing business into non risk-bearing business, efforts to help customers
control their loss costs and a shift of California customers to newly available
deductible programs from fully insured programs.  For the first nine months of
1995, new premium and equivalent business was $232 million compared to $298
million for the first nine months of 1994.  These declines reflect selective
renewal activity because of the competitive pricing environment as well as
continued success in lowering clients' workers' compensation losses (which
reduces premiums and equivalents). 

Commercial Lines Agency Marketing (Agency) business net written premiums of
$1.152 billion were slightly below the prior year period as soft market
conditions affected the guaranteed cost business, while Agency equivalents
continued their growth to $322 million, $64 million above first nine months of
1994 levels, reflecting an ongoing shift from risk-bearing business into non
risk-bearing business.  New business volume in the mid-size segment was $246
million, down $49 million or 17% from the same period in 1994 while the new
business volume in the small business market was $95 million, $14 million higher
than the 1994 level.   

Specialty Insurance premiums of $256 million for the first nine months of 1995
were $31 million higher  than the same period in 1994.  This 14% increase is
attributable to higher production across several product lines.

The combined ratio for Commercial Lines in the first nine months of 1995 was
108.3% compared to 112.4% in the first nine months of 1994.  This improvement is
largely due to the decline in catastrophe




                                       22
<PAGE>




losses and a significant improvement in loss trends principally in the workers'
compensation line of business, partially offset by favorable loss development on
prior years' business in the first quarter of 1994.  The 1994 catastrophe losses
were due to winter storms and the California earthquake in the first quarter. 

Personal Lines
Net written premiums for the nine months of 1995 were $978 million, compared to
$1.08 billion in the first nine months of 1994.  The decline was attributable to
the sale of Bankers and Shippers Insurance Company in October 1994.  Excluding
Bankers and Shippers business, net written premiums for the first nine months of
1995 were up approximately 9% from 1994, reflecting reduced reinsurance ceded
(due to lower catastrophe exposure) and targeted growth in sales through
independent agents.

Catastrophe losses, after taxes and net of reinsurance, were $8.3 million in the
first nine months of 1995 versus $22.9 million in the first nine months of 1994.
Last year's first nine months was impacted by unusually heavy winter storm
activity in the first quarter.  Effective April 1, 1995, the threshold of losses
incurred to qualify a specific event as a catastrophe was increased.

The combined ratio for Personal Lines in the first nine months of 1995 was
103.7% compared to 102.7% in the 1994 first nine months.  

Environmental Claims
The following table displays activity for environmental losses and loss expenses
and reserves for the nine  months ended September 30, 1995 and 1994. 
Approximately 15% of the net environmental loss reserve (i.e. approximately $60
million) is case reserve for resolved claims.  Travelers Insurance Group Inc.
(TIGI) does not post case reserves for environmental claims in which there is a
coverage dispute until the dispute is resolved.  Until then, the estimated
amounts for disputed coverage claims are carried in a bulk reserve, together
with unreported environmental losses.

<TABLE><CAPTION>
Environmental Losses                            Nine Months Ended            Nine Months Ended
(millions)                                      September 30, 1995           September 30, 1994
                                             ----------------------        ----------------------

<S>                                          <C>                           <C>
Beginning reserves:
    Gross                                           $ 482                         $ 504 
    Ceded                                             (11)                          (13)
                                                     ----                          ----
    Net                                               471                           491 
Incurred losses and loss expenses:
    Direct                                            110                            39 
    Ceded                                             (61)                           (3)
Losses paid:
    Direct                                            136                            57 
    Ceded                                             (22)                           (3)
Ending reserves:
    Gross                                             456                           486 
    Ceded                                             (50)                          (13)
                                                     ----                          ----
    Net                                             $ 406                         $ 473 
                                                     ----                          ----
</TABLE>

As of September 30, 1995, TIGI had approximately 10,200 pending
environmental-related claims and had resolved over 20,100 such claims since
1986.  Approximately 65% of the pending claims in inventory represent federal or
state EPA-type claims tendered by approximately 700 insureds.  The balance
represents bodily injury claims alleging injury due to the discharge of
insureds' waste or pollutants.







                                       23
<PAGE>




Asbestos Claims
The following table displays activity for asbestos losses and loss expenses and
reserves for the nine months ended September 30, 1995 and 1994.  Approximately
80% of the net asbestos reserves at September 30, 1995 represented incurred but
not reported losses.

<TABLE><CAPTION>
Asbestos Losses                                 Nine Months Ended            Nine Months Ended
(millions)                                     September 30, 1995            September 30, 1994    
                                            -----------------------        ----------------------

<S>                                          <C>                           <C>
Beginning reserves:
    Gross                                           $ 702                         $ 775 
    Ceded                                            (319)                         (381)
                                                    -----                         -----
    Net                                               383                           394 
Incurred losses and loss expenses:
    Direct                                             98                            52 
    Ceded                                             (68)                          (14)
Losses paid:
    Direct                                             77                            72 
    Ceded                                             (71)                          (83)
Ending reserves:
    Gross                                             723                           755 
    Ceded                                            (316)                         (312)
                                                     ----                          ----
    Net                                             $ 407                         $ 443 
                                                     ----                          ----
</TABLE>

In relation to these asbestos and environmental-related claims, TIGI carries on
a continuing review of its overall position, its reserving techniques and
reinsurance recoverable.  In each of these areas of exposure, TIGI has
endeavored to litigate individual cases and settle claims on favorable terms. 
Given the vagaries of court coverage decisions, plaintiffs' expanded theories of
liability, the risks inherent in major litigation and other uncertainties, it is
not presently possible to quantify the ultimate exposure or range of exposure
represented by these claims to the Company's financial condition, results of
operations or liquidity.  The Company believes that it is reasonably possible
that the outcome of the uncertainties regarding environmental and asbestos
claims could result in a liability exceeding the reserves by an amount that
would be material to operating results in a future period.  However, it is not
likely these claims will have a material adverse effect on the Company's
financial condition or liquidity.


Corporate and Other
<TABLE><CAPTION>
                                                          Nine Months Ended September 30,
                                               -------------------------------------------------------
(millions)                                                1995                        1994
- ------------------------------------------------------------------------------------------------------
                                                              Net income                  Net income
                                                 Revenues      (expense)     Revenues      (expense)
- ------------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>            <C>          <C>
Corporate and Other (1)                              $5          $(176)         $(9)         $(137)
======================================================================================================
</TABLE>


(1)  Net income (expense) includes $20 of reported investment portfolio losses
     in 1995.

The increase in Corporate and Other net expenses (before reported portfolio
losses) for the first nine months of 1995 over the first nine months of 1994 is
primarily attributable to increased corporate expenses and increases in interest
costs borne at the corporate level.





                                       24
<PAGE>




Discontinued Operations 
<TABLE><CAPTION>
                                                        Nine Months Ended September 30,
                                                      -----------------------------------
     (millions)                                             1995                1994
     ------------------------------------------------------------------------------------
                                                         Net income         Net income 
     ------------------------------------------------------------------------------------
     <S>                                                 <C>                <C>
     Operations                                              $69                $107

     Gain on disposition                                      20                 -
     ------------------------------------------------------------------------------------
     Total discontinued operations                           $89                $107
     ====================================================================================
</TABLE>

Gain on disposition represents the gain from the sale in January 1995 of the
Company's group life insurance business to MetLife.

Liquidity and Capital Resources

Travelers Group Inc. (the Parent) services its obligations primarily with
dividends and other advances that it receives from subsidiaries.  The
subsidiaries' dividend-paying abilities are limited by certain covenant
restrictions in bank and/or credit agreements and/or by regulatory requirements.
The Parent believes it will have sufficient funds to meet current and future
commitments.  Each of the Company's major operating subsidiaries finances its
operations on a stand-alone basis consistent with its capitalization and
ratings.


The Parent
The Parent issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding.  

The Parent, Commercial Credit Company (CCC) and The Travelers Insurance Company
(TIC) have an agreement with a syndicate of banks to provide $1.0 billion of
revolving credit, to be allocated to any of the Parent, CCC or TIC.  The
participation of TIC in this agreement is limited to $250 million.  The
revolving credit facility consists of a five-year revolving credit facility
which expires in 1999.  At September 30, 1995, $475 million was allocated to CCC
and $125 million to TIC.  Under this facility the Company is required to
maintain a certain level of consolidated stockholders' equity (as defined in the
agreement).  At September 30, 1995 this requirement was exceeded by
approximately $3.1 billion. 

As of September 30, 1995, the Parent had unused credit availability of $400
million.  The Parent may borrow under its revolving credit facilities at various
interest rate options and compensates the banks for the facilities through
commitment fees.  

The Parent completed the following long-term debt offerings in 1995 and, as of
November 10, 1995, had $1 billion available for debt offerings under its shelf
registration statements: 

        -  7 7/8% Notes due May 15, 2025 . . . . . . . . . . .  $200 million
        -  6 7/8% Notes due June 1, 2025 . . . . . . . . . . .  $150 million
        -  6 5/8% Notes due September 15, 2005 . . . . . . . .  $150 million







                                       25
<PAGE>




Commercial Credit Company (CCC)
CCC also issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding.  As of September 30, 1995, CCC
had unused credit availability of $1.975 billion.  CCC may borrow under its
revolving credit facilities at various interest rate options and compensates the
banks for the facilities through commitment fees.

CCC is limited by covenants in its revolving credit agreements as to the amount
of dividends and advances that may be made to the Parent or its affiliated
companies.  At September 30, 1995, CCC would have been able to remit $286
million to the Parent under its most restrictive covenants.

CCC completed the following long-term debt offerings in 1995 and, as of November
10, 1995, had $550 million available for debt offerings under its shelf
registration statement:

        -  7 7/8% Notes due February 1, 2025 . . . . . . . . .  $200 million
        -  7 3/4% Notes due March 1, 2005  . . . . . . . . . .  $200 million
        -  7 3/8% Notes due March 15, 2002 . . . . . . . . . .  $200 million
        -  7 3/8% Notes due April 15, 2005 . . . . . . . . . .  $200 million
        -  6 7/8% Notes due May 1, 2002  . . . . . . . . . . .  $200 million
        -  6 3/4% Notes due May 15, 2000 . . . . . . . . . . .  $200 million
        -  6 5/8% Notes due June 1, 2015 . . . . . . . . . . .  $200 million
        -  6 1/2% Notes due June 1, 2005 . . . . . . . . . . .  $200 million
        -  6 3/8% Notes due September 15, 2002 . . . . . . . .  $200 million


Smith Barney Holdings Inc. (Smith Barney)
Smith Barney funds its day to day operations through the use of commercial
paper, collateralized and uncollateralized bank borrowings (both committed and
uncommitted), internally generated funds, repurchase transactions, and
securities lending arrangements.  The volume of Smith Barney's borrowings
generally fluctuates in response to changes in the amount of reverse repurchase
transactions outstanding, the level of securities inventories, customer balances
and securities borrowing transactions.  Smith Barney has a $1.0 billion
revolving credit agreement with a bank syndicate that extends through May 1998. 
In addition, Smith Barney has a $750 million 364-day revolving credit agreement
with a bank syndicate.  As of September 30, 1995, there were no borrowings
outstanding under either facility.  In addition, Smith Barney has substantial
borrowing arrangements consisting of facilities that it has been advised are
available, but where no contractual lending obligation exists.

Smith Barney, through its subsidiary Smith Barney Inc., issues commercial paper
directly to investors.  As a policy, Smith Barney maintains sufficient borrowing
power of unencumbered securities to cover unsecured borrowings and unsecured
letters of credit.  In addition, Smith Barney monitors its leverage and capital
ratios on a daily basis.

Smith Barney is limited by covenants in its revolving credit facility as to the
amount of dividends that may be paid to the Parent.  At September 30, 1995,
Smith Barney would have been able to remit approximately $562 million to the
Parent under its most restrictive covenants.








                                       26





<PAGE>




Smith Barney completed the following long-term debt offerings in 1995 and, as of
November 10, 1995, had $975 million available for debt offerings under its shelf
registration statements: 

        -  7.98% Notes due March 1, 2000  . . . . . . . . .  $200 million
        -  7.50% Notes due May 1, 2002  . . . . . . . . . .  $150 million
        -  7.00% Notes due May 15, 2000 . . . . . . . . . .  $150 million
        -  6 7/8% Notes due June 15, 2005  . . . . . . . . . $175 million
        -  6 1/2% Notes due October 15, 2002 . . . . . . . . $150 million

Securities Borrowed, Loaned and Subject to Repurchase Agreements
Smith Barney engages in "matched book" transactions in government and
mortgage-backed securities as well as "conduit" transactions in corporate equity
and debt securities.  These transactions are similar in nature.  A "matched
book" transaction involves a security purchased under an agreement to resell
(i.e., reverse repurchase transaction) and simultaneously sold under an
agreement to repurchase (i.e., repurchase transaction).  A "conduit" transaction
involves the borrowing of a security from a  counterparty and the simultaneous
lending of the security to another counterparty.  These transactions are
reported gross in the Condensed Consolidated Statement of Financial Position and
typically yield relatively small interest spreads, generally ranging from 10 to
30 basis points.  The interest spread results from the net of interest received
on the reverse repurchase or security borrowed transaction and the interest paid
on the corresponding repurchase or security loaned transaction.  Interest rates
charged or credited in these activities are usually based on current Federal
Funds rates but can fluctuate based on security availability and other market
conditions.  The size of balance sheet positions resulting from these activities
can vary significantly depending primarily on levels of activity in the bond
markets, but would have a relatively smaller impact on net income.


The Travelers Insurance Group
At September 30, 1995, The Travelers Insurance Group had $20.8 billion of life
and annuity product deposit funds and reserves.  Of that total, $10.0 billion
are not subject to discretionary withdrawal based on contract terms.  The
remaining $10.8 billion are for life and annuity products that are subject to
discretionary withdrawal by the contractholder.  Included in the amount that is
subject to discretionary withdrawal is $1.3 billion of liabilities that are
surrenderable with market value adjustments.  An additional $5.7 billion of the
life insurance and individual annuity liabilities, subject to discretionary
withdrawal, have an average surrender charge of 5.3% and $1.0 billion of
liabilities are surrenderable at book value over 5 to 10 years.  In the payout
phase, these funds are credited at significantly reduced interest rates.  The
remaining $2.8 billion of liabilities are surrenderable without charge.  More
than 25%  of these relate to individual life products.  These risks would have
to be underwritten again if transferred to another carrier, which is considered
a significant deterrent against withdrawal by long-term policyholders. 
Insurance liabilities that are surrendered or withdrawn from The Travelers
Insurance Group are reduced by outstanding policy loans and related accrued
interest prior to payout.

TIC, a direct subsidiary of The Travelers Insurance Group Inc., issues
commercial paper to investors and maintains unused committed, revolving credit
facilities at least equal to the amount of commercial paper outstanding.  As of
September 30, 1995, TIC has unused credit availability of $125 million.

Under Connecticut law the statutory capital and surplus of The Travelers
Insurance Group Inc., which amounted to $4.2 billion at December 31, 1994, is
not available in 1995 for dividends to its parent without prior approval of the
Connecticut Insurance Department.






                                       27
<PAGE>




Accounting Standards Not Yet Adopted
In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" (FAS 121).  This
statement establishes accounting standards for the impairment of long-lived
assets, certain identifiable intangibles, and goodwill related to those assets
to be held and used and for long-lived assets and certain identifiable
intangibles to be disposed of.  This statement requires a write down to fair
value when long-lived assets to be held and used are impaired.  The statement
also requires long-lived assets to be disposed of (e.g., real estate held for
sale) to be carried at the lower of cost or fair value less cost to sell and
does not allow such assets to be depreciated.  This statement will be effective
for 1996 financial statements, although earlier adoption is permissible.  The
Company has not yet determined when it will adopt FAS 121, however the impact is
not expected to be material to its results of operations, financial condition or
liquidity. 

In October 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" (FAS 123).  This statement addresses alternative accounting
treatments for stock-based compensation, such as stock options and restricted
stock.  FAS 123 permits either expensing the value of stock-based compensation
over the period earned or disclosing in the financial statement footnotes the
pro forma impact to net income as if the value of stock-based compensation
awards had been expensed.  The value of awards would be measured at the grant
date based upon estimated fair value, using option pricing models.  The
requirements of this statement will be effective for 1996 financial statements,
although earlier adoption is permissible if an entity elects to expense the cost
of stock-based compensation.  The Company is currently evaluating the disclosure
requirements and expense recognition alternatives addressed by this statement.





































                                       28


<PAGE>




                           PART II.  OTHER INFORMATION



Item 1.  Legal Proceedings.

     For information concerning purported class actions challenging certain
aspects of the 1988 merger of Primerica Corporation, a New Jersey corporation
("old Primerica") into Primerica Holdings, see the description contained in the
third and fourth paragraphs of page 30 of the Company's filing on Form 10-K for
the year ended December 31, 1989, which description is incorporated by reference
herein.  A copy of the pertinent paragraphs of such filing is included as an
exhibit to this Form 10-Q.  Subsequent to that filing, other shareholder class
actions relating to the same subject were commenced in Federal, New Jersey
state, New York state and Connecticut state courts.  All of these subsequent
actions are currently stayed, and the Company has reached an agreement to settle
these actions, which settlement has been approved by the court.

     For information concerning purported class actions and an individual action
against Smith Barney Inc. ("SBI") and others in connection with Worlds of Wonder
common stock and convertible debentures, see the description that appears in the
first, second and third paragraphs of page 31 of the Company's filing on Form
10-K for the year ended December 31, 1989, and the description that appears in
the first paragraph of page 30 of the Company's filing on Form 10-K for the year
ended December 31, 1990, which descriptions are incorporated by reference
herein.  A copy of the pertinent paragraphs of such filings is included as an
exhibit to this Form 10-Q.  The individual action was dismissed in May 1992. 
Summary judgment was granted for SBI and the other defendants in the class
action in January 1993, and was affirmed by the U.S. Court of Appeals for the
Ninth Circuit in September 1994.  In July 1995, plaintiffs filed a petition for
certiorari with the U.S. Supreme Court.  In October, 1995, the petition for
certiorari was denied and a request for a rehearing en banc was also denied.

     For information concerning several purported class actions lawsuits filed
against SBI in connection with three funds managed by Hyperion Capital
Management Inc., see the description that appears in the fourth paragraph of
page 26 of the Company's filing on Form 10-Q for the quarter ended September 30,
1993, which description is incorporated by reference herein.  A copy of the
pertinent paragraph of such filing is included as an exhibit to this Form 10-Q. 
The actions were consolidated under the title In re: Hyperion Securities
Litigation.  SBI's motion to dismiss the claims was granted in July 1995.  In
August, 1995, an appeal was filed in the U.S. Court of Appeals, 2nd Circuit.


     For information concerning a case brought by the federal government against
The Travelers Corporation ("old Travelers") involving benefit claims for
Medicare handled by old Travelers, see the description that appears in the
fourth paragraph of page 2 of the Company's filing on Form 8-K, dated March 1,
1994, which description is incorporated by reference herein.  A copy of the
pertinent paragraph of such filing is included as an exhibit to this Form 10-Q. 
In September 1995, The Travelers Insurance Company reached a settlement with
respect to this action.  The agreement resolves all claims against the Company
and certain of its subsidiaries.






















                                       29





<PAGE>




The Company anticipates that the action will be dismissed in accordance with the
settlement agreement before year end 1995.


     For information concerning purported class actions and other actions
relating to service fee charges and premium calculations on certain workers
compensation insurance sold by subsidiaries of the Company, see the description
that appears in the second paragraph of page 29 of the Company's filing on Form
10-Q for the quarter ended September 30, 1994, which description is incorporated
by reference herein.  A copy of the pertinent paragraph of such filing is
included as an exhibit to this Form 10-Q.  In one of these cases, North Carolina
                                                                  --------------
Steel, Inc. v. National Council on Compensation Insurance, Inc., et al, the
- ----------------------------------------------------------------------
North Carolina trial court granted the Company's motion to dismiss in February
1995.  An appeal has been filed in the North Carolina Court of Appeals.

     In July 1995, a purported class action was filed under the name Elvidio
                                                                     -------
Vennettilli et al. v. Primerica Inc. et al. in the United States District Court
- ------------------------------------------
for the Eastern District of Michigan on behalf of individuals who purchased
interests in oil and gas rights owned by Basic Energy and Affiliated Resources
Inc. ("BEAR").  Notwithstanding that the alleged violations were in
contravention of agreements between the agents and Primerica Financial Services
("PFS") and did not involve securities of the Company or any subsidiary thereof,
the complaint, which seeks unspecified monetary damages, alleges that
defendants, including PFS, committed violations of the federal securities laws
and common law fraud. The Company believes it has meritorious defenses and
intends to contest the allegations.


Item 6.  Exhibits and Reports on Form 8-K.

          (a)  Exhibits:

          See Exhibit Index.

          (b)  Reports on Form 8-K:

          On September 18, 1995, the Company filed a Current Report on Form 8-K,
dated September 14, 1995, filing certain exhibits under Item 7 thereof relating
to the offer and sale of the Company's 6 5/8% Notes due September 15, 2005.

          No other reports on Form 8-K have been filed by the Company during the
quarter ended September 30, 1995; however, on October 12, 1995, the Company
filed a Current Report on Form 8-K, dated October 2, 1995, reporting under Item
2 the disposition of its interest in The MetraHealth Companies, Inc.
("MetraHealth") through the merger of MetraHealth and an acquisition subsidiary
of United HealthCare Corporation.


                                       30





<PAGE>




<TABLE><CAPTION>
                                                         EXHIBIT INDEX
                                                         -------------

Exhibit                                                                                                 Filing
Number                  Description of Exhibit                                                          Method
- ------                  ----------------------                                                          ------

<S>                     <C>                                                                             <C>
3.01                    Restated Certificate of Incorporation of Travelers
                        Group Inc. (formerly The Travelers Inc.) (the
                        "Company"), Certificate of Designation of Cumulative
                        Adjustable Rate Preferred Stock, Series Y, and 
                        Certificate of Amendment to the Restated Certificate
                        of Amendment, incorporated by reference to
                        Exhibit 3.01 to the Company's Quarterly Report on
                        Form 10-Q for the fiscal quarter ended March 31,
                        1995 (File No. 1-9924).

3.02                    By-laws of the Company, as amended through April 27,
                        1994, incorporated by reference to Exhibit 3.02 to
                        the Company's Quarterly Report on Form 10-Q for the 
                        fiscal quarter ended March 31, 1994 (File No. 1-9924).

10.01                   Stock Option Plan of the Company, as amended through                            Electronic
                        September 27, 1995.

11.01                   Computation of Earnings Per Share.                                              Electronic

12.01                   Computation of Ratio of Earnings to Fixed Charges.                              Electronic

27.01                   Financial Data Schedule.                                                        Electronic

99.01                   The third and fourth paragraphs of page 30 of the                               Electronic
                        Company's Annual Report on Form 10-K for the year 
                        ended December 31, 1989, File No. 1-9924 (the 
                        "Company's 1989 10-K").

99.02                   The first, second and third paragraphs of page 31 of                            Electronic
                        the Company's 1989 10-K, and the first paragraph of
                        page 30 of the Company's Annual Report on Form 10-K for
                        the fiscal year ended December 31, 1990, File No. 1-9924.

99.03                   The fourth paragraph of page 26 of the Company's                                Electronic
                        Quarterly Report on Form 10-Q for the fiscal quarter
                        ended September 30, 1993, File No. 1-9924.

99.04                   The fourth paragraph of page 2 and the first paragraph of                       Electronic
                        page 3 of the Company's Current Report on Form 8-K, dated 
                        March 1, 1994, File No. 1-9924.

99.05                   The second paragraph of page 29 of the Company's Quarterly                      Electronic
                        Report on Form 10-Q for the quarter ended September 30, 
                        1994, File No. 1-9924.
</TABLE>





                                       31





<PAGE>







                                                          
                       -----------------------------------

          The total amount of securities authorized pursuant to any instrument
          defining rights of holders of long-term debt of the Company does not 
          exceed 10% of the total assets of the Company and its consolidated 
          subsidiaries.  The Company will furnish copies of any such 
          instrument to the Commission upon request.



















































                                       32

<PAGE>









                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                              Travelers Group Inc.




Date:  November 13, 1995                     By        /s/ Heidi Miller         
                                                --------------------------------
                                                           Heidi Miller         
                                                      Senior Vice President and 
                                                       Chief Financial Officer  
                                                  (Principal Financial Officer) 








Date:  November 13, 1995                      By        /s/ Irwin Ettinger      
                                                 -------------------------------
                                                            Irwin Ettinger      
                                                         Senior Vice President  
                                                      (Chief Accounting Officer)





























                                       33





<PAGE>
<TABLE><CAPTION>
                                                         EXHIBIT INDEX
                                                         -------------

Exhibit                                                                                                 Filing
Number                  Description of Exhibit                                                          Method
- ------                  ----------------------                                                          ------

<S>                     <C>                                                                             <C>
3.01                    Restated Certificate of Incorporation of Travelers
                        Group Inc. (formerly The Travelers Inc.) (the
                        "Company"), Certificate of Designation of Cumulative
                        Adjustable Rate Preferred Stock, Series Y, and 
                        Certificate of Amendment to the Restated Certificate
                        of Amendment, incorporated by reference to
                        Exhibit 3.01 to the Company's Quarterly Report on
                        Form 10-Q for the fiscal quarter ended March 31,
                        1995 (File No. 1-9924).

3.02                    By-laws of the Company, as amended through April 27,
                        1994, incorporated by reference to Exhibit 3.02 to
                        the Company's Quarterly Report on Form 10-Q for the 
                        fiscal quarter ended March 31, 1994 (File No. 1-9924).

10.01                   Stock Option Plan of the Company, as amended through                            Electronic
                        September 27, 1995.

11.01                   Computation of Earnings Per Share.                                              Electronic

12.01                   Computation of Ratio of Earnings to Fixed Charges.                              Electronic

27.01                   Financial Data Schedule.                                                        Electronic

99.01                   The third and fourth paragraphs of page 30 of the                               Electronic
                        Company's Annual Report on Form 10-K for the year 
                        ended December 31, 1989, File No. 1-9924 (the 
                        "Company's 1989 10-K").

99.02                   The first, second and third paragraphs of page 31 of                            Electronic
                        the Company's 1989 10-K, and the first paragraph of
                        page 30 of the Company's Annual Report on Form 10-K for
                        the fiscal year ended December 31, 1990, File No. 1-9924.

99.03                   The fourth paragraph of page 26 of the Company's                                Electronic
                        Quarterly Report on Form 10-Q for the fiscal quarter
                        ended September 30, 1993, File No. 1-9924.

99.04                   The fourth paragraph of page 2 and the first paragraph of                       Electronic
                        page 3 of the Company's Current Report on Form 8-K, dated 
                        March 1, 1994, File No. 1-9924.

99.05                   The second paragraph of page 29 of the Company's Quarterly                      Electronic
                        Report on Form 10-Q for the quarter ended September 30, 
                        1994, File No. 1-9924.
</TABLE>
                                                          
                       -----------------------------------

          The total amount of securities authorized pursuant to any instrument
          defining rights of holders of long-term debt of the Company does not 
          exceed 10% of the total assets of the Company and its consolidated 
          subsidiaries.  The Company will furnish copies of any such 
          instrument to the Commission upon request.




                                                   EXHIBIT 10.01
                             TRAVELERS GROUP
                            STOCK OPTION PLAN

                  As Established as of September 25, 1986
              (As amended and restated as of September 27, 1995)

       1.    Purpose. The purpose of the Travelers Group Stock Option Plan 
             -------
(the "Plan") is to advance the interests of Travelers Group Inc. (the 
"Company") and its stockholders by providing options to purchase Common 
Shares (as defined in Section 4 hereof) of the Company ("Options") to 
certain key executives of the Company and of its subsidiaries who contribute
significantly to the long-term performance and growth of the Company and 
such subsidiaries.

       2.    Administration. The Plan shall be administered by the Nominations 
             --------------
and Compensation Committee (the "Committee") appointed by the Board of 
Directors (the "Board")of the Company from among its members, which shall 
consist of not less than three (3) members thereof who are and shall remain 
Committee members only so long as they remain "disinterested persons" as 
defined in Rule 16b-3 under the Securities Exchange Act of 1934, as amended 
(the "1934 Act").

       The Committee shall have all the powers vested in it by the terms of 
the Plan, such powers to include exclusive authority (within the limitations 
described herein) to select the employees to be granted Options under the 
Plan, to determine the type, size and terms of the Options to be granted to 
each employee selected, to determine the time when Options will be granted 
and to prescribe the form of the instruments embodying Options granted under 
the Plan. The Committee shall be authorized to interpret the Plan and the 
Options granted under the Plan, to establish, amend and rescind any rules 
and regulations relating to the Plan, and to make any other determinations 
that it believes are necessary or advisable for the administration of the Plan.
The Committee may correct any defect or supply any omission or reconcile 
any inconsistency in the Plan or in any Option in the manner and to the 
extent the Committee deems desirable to carry the Plan into effect. Any 
decision of the Committee in the administration of the Plan, as described 
herein, shall be final and conclusive. The Committee may act only by a 
majority of its members in office, except that the members thereof may 
authorize any one or more of the Committee members or any officer of the 
Company to execute and deliver documents on behalf of the Committee. No 
member of the Committee shall be liable for anything done or omitted
to be done by him or her or by any other member of the Committee in connection 
with the Plan, except for his or her own willful misconduct or as expressly 
provided by statute.

       3.    Participation. (a) Subsidiaries. If a subsidiary of the Company 
             -------------      ------------
wishes to participate in the Plan and its participation shall have been 
approved by the Board, the board of directors of such subsidiary shall adopt 
a resolution in form and substance satisfactory to the Committee authorizing 
participation by such subsidiary in the Plan with respect to its employees.
As used herein, the term "subsidiary" means any entity at least one-half of 
whose outstanding

                                   A-1


<PAGE>
voting stock, or beneficial ownership for entities other than corporations, 
is owned, directly or indirectly, by the Company.

       A subsidiary participating in the Plan may cease to be a participating 
Company at any time by action of the Board or by action of the board of 
directors of such subsidiary, which latter action shall be effective not 
earlier than the date of delivery to the Secretary of the Company of a 
certified copy of a resolution of such subsidiary's board of directors taking 
such action. If the participation in the Plan of a subsidiary shall 
terminate, such termination shall not relieve it of any obligations 
theretofore incurred by it under the Plan, except with the approval of 
the Board.

              (b) Employees. (1) Subject to the provisions of the Plan, the 
                  ---------
Committee (or, if necessary for tax purposes, a subcommittee thereof) shall 
have the exclusive power to select the officers and other key employees of 
the Company and its subsidiaries participating in the Plan ("Optionees") to 
be granted Options under the Plan but no Option shall be granted to any
member of the Committee. For purposes of the Plan, the term "employee" shall 
have the meaning set forth in General Instruction A to the Registration 
Statement on Form S-8 promulgated under the Securities Act of 1933, as amended.

              (2) Subject to Section 3(c) of the Plan, and subject to 
adjustments of share amounts allocated hereunder pursuant to Section 7(a) 
of the Plan,

                 (A) during the period from March 30, 1993 to December 31, 
          1993, inclusive (the "First Allocation Period"), the Committee 
          shall not grant Options (including reload Options) covering more 
          than the number of shares of Company common stock ("Common Shares") 
          set forth below (the "First Maximum Aggregate Grant Amount") to 
          each of the following persons (the "Designated Executives"): Sanford 
          I. Weill, 2,058,000; Frank G. Zarb, 850,000; Robert I. Lipp, 
          185,000; James Dimon, 451,000; and Robert F. Greenhill, 1,333,333; 
          and

                 (B) during the period from January 1, 1994 through 
          September 24, 1996, inclusive (the "Second Allocation Period"), the 
          Committee shall not grant Options (including reload Options) 
          covering more than 10,000,000 Common Shares (the "Allocation Limit") 
          to the group consisting of all executive officers of the Company 
          named from time to time in the summary compensation table set
          forth in the Company's proxy statement released to stockholders of 
          the Company in connection with any annual meeting during the Second 
          Allocation Period (such group being designated herein as the "SCT 
          Executives"). To the extent that each of the following persons shall 
          fall within the definition of SCT Executives, the Committee shall 
          not grant Options and reload options during the Second Allocation 
          Period covering a number of Common Shares in excess of the following 
          amounts (each a "Second Maximum Aggregate Grant Amount"): Sanford 
          I. Weill, 4,300,000; Frank G. Zarb, 520,000; Robert I. Lipp, 350,000;
          James Dimon, 650,000; and Robert F. Greenhill, 1,333,000. Any person 
          who
          

                                   A-2


<PAGE>
          qualifies as an SCT Executive who is not a Designated Executive will 
          have his or her Second Maximum Aggregate Grant Amount determined by 
          the Committee, if necessary, and, if necessary, such Amount shall 
          be subject to the overall Allocation Limit and in no event will any 
          SCT Executive (other than the Designated Executives) be allocated 
          a Second Maximum Aggregate Grant Amount greater than 1,000,000 
          shares.

                (c) If, as a result of subsequent regulations or other 
interpretive guidance, the Committee determines that (i) the inclusion of the 
Allocation Limit and/or the First and/or Second Maximum Aggregate Grant 
Amounts (as defined herein) is not required in order for Option grants to 
Designated Executives or SCT Executives to qualify as performance-based
compensation under the provisions of Section 162(m) of the Internal Revenue 
Code of 1986, as amended (the "Code"), or (ii) Option grants to Designated 
Executives or SCT Executives can qualify as performance-based compensation 
even if the Allocation Limit and/or the First and/or Second Maximum Aggregate 
Grant Amounts were made less restrictive, the Committee will be entitled to 
amend the Plan accordingly (including amendments to adjust or eliminate 
altogether the Allocation Limit and/or First and/or Second Maximum Aggregate 
Grant Amounts).

        4.    Options Under the Plan. (a) Type of Options. Options under the 
              ----------------------      ---------------
Plan may include "Nonqualified Stock Options" and "Incentive Stock Options" 
which qualify under Section 422 of the Code. Options are rights to purchase 
Common Shares having a par value of $.01 per share.

                (b) Maximum Number of Shares That May Be Issued. There may 
                    -------------------------------------------
be issued under the Plan pursuant to the exercise of Options an aggregate 
of 73,008,140 Common Shares, subject to adjustment as provided in Section 
7(a), of which 35,000,000 Common Shares shall be reserved for grants of 
reload Options in accordance with Section 9(k) of the Plan. Common Shares 
issued pursuant to the Plan may be either authorized but unissued shares or 
reacquired shares or both.

               The number of Common Shares available for grant of Options 
under the Plan shall be decreased by the sum of the number of Common Shares 
with respect to which Options have been issued and are then outstanding and 
the number of shares issued upon exercise of Options. In the event any 
outstanding Option under the Plan for any reason expires, is terminated, or is
cancelled prior to the end of the period during which Options may be granted, 
the Common Shares called for by the unexercised portion of such Option may 
again be subject to an Option under the Plan.

                (c) Rights With Respect to Shares. No employee to whom an 
                    -----------------------------
Option is granted (and any person succeeding to such an employee's rights 
pursuant to the Plan) shall have rights as a shareholder with respect to any 
Common Shares until the date of the issuance of a stock certificate to him 
or her for such shares. Except as provided in Section 7, no adjustment
shall be made for dividends, distributions or other rights (whether ordinary 
or extraordinary, and whether in cash, securities or other property) for 
which the record date is prior to the date such

                                   A-3


<PAGE>
stock certificate is issued.

       5.    Stock Option Agreements. Each Option granted under the Plan shall 
             -----------------------
be evidenced by an instrument in such form as the Committee shall prescribe 
from time to time in accordance with the Plan and shall comply with the 
following terms and conditions (and with such other terms and conditions, 
including but not limited to restrictions upon the Option or the Common
Shares issuable upon exercise thereof, as the Committee, in its discretion, 
shall establish):

              (a) The exercise price for an Option (the "Option Price") shall 
not be less than the par value of the Common Shares subject to such Option 
and, in the case of Options granted after completion of the Company's initial 
public offering made pursuant to the Initial Registration Statement (as 
defined in the Public Offering Agreement between the Company and Control Data 
Corporation dated as of October 2, 1986 (the "Public Offering")) shall not be 
less than the fair market value of the Common Shares subject to such Option 
at the time the Option is granted, as determined in good faith by the 
Committee; provided, however, that the option price shall not be less than 
the price per share of Common Shares publicly issued in the Public Offering 
minus the underwriting discount thereon, even if such price is less than 
such fair market value, if such Options are granted (i) prior to the 
closing of the Public Offering; (ii) on the date not later than forty five 
(45) days after the closing of the Public Offering (the "Special Grant Date") 
to individuals (A) who were not full-time employees of the Company or any of 
its subsidiaries, as of the effective date of this Plan; (B) whose identity, 
along with a description of the Options proposed to be granted to such 
individuals, is disclosed in writing to the Company prior to such closing; 
and (C) who also become full-time employees of the Company or any of its 
subsidiaries on or prior to the Special Grant Date; or (iii) not later than 
the Special Grant Date to individuals who were full-time employees of the 
Company or any of its subsidiaries as of the effective date of this Plan. 
However, the Option Price of an Incentive Stock Option granted to any 
employee shall not be less than one hundred percent (100%) of the fair market
value of the Common Shares on the date the Option is granted, and the option 
price of an Incentive Stock Option granted to any employee who owns Common 
Shares representing more than ten percent (10%) of the voting power of all 
classes of stock of the Company or of a subsidiary (a "Ten Percent Employee"), 
shall not be less than one hundred ten percent (110%) of such fair market 
value or less than the par value of such Common Shares.

              (b) The Committee shall determine the number of Common Shares to 
be subject to each Option.

              (c) The Option shall not be transferable by the Optionee 
otherwise than by will or the laws of descent and distribution, and shall be 
exercisable during his lifetime only by the Optionee.

              (d) The Option shall not be exercisable:

                   (i) (A) in the case of any Incentive Stock Option granted to
          a Ten Percent Employee, after the expiration of five (5) years from 
          the date it is granted, (B)

                                   A-4


<PAGE>
          in the case of any Incentive Stock Option granted to an individual 
          who is not a Ten Percent Employee, after the expiration of ten (10) 
          years from the date it is granted, and (C) in the case of any other 
          Option, after the expiration of ten (10) years and one month from 
          the date it is granted. An Option may be exercised during such 
          period only at such time or times as the Committee may establish;
          
                 (ii) in the case of any Incentive Stock Option granted before 
          January 1, 1987 under the Plan, while there is outstanding any 
          Incentive Stock Option that was previously granted or deemed granted 
          to such Optionee to purchase shares of the Company or its 
          subsidiaries or of a predecessor of the Company or a subsidiary;
          
                 (iii) unless payment in full is made for the shares being 
          acquired thereunder at the time of exercise; such payment shall be 
          made (A) in cash, in United States dollars, or (B) in lieu thereof, 
          unless the Committee shall in its sole discretion determine 
          otherwise, by tendering to the Company Common Shares owned by the 
          person exercising the Option (or owned by the person exercising
          the Option and his or her spouse, jointly) and acquired at least 
          six (6) months prior to such tender, including (for exercise of 
          Nonqualified Options only) restricted Common Shares awarded under 
          the Travelers Group Capital Accumulation Plan ("CAP") or the 
          Travelers Group Employee Incentive Plan ("EIP") granted at least 
          six (6) months prior to such tender, and having a fair market value 
          equal to the Option Price applicable to such Option, such fair
          market value to be determined in such reasonable manner as may be 
          provided for from time to time by the Committee or as may be 
          required in order to comply with or to conform to the requirements 
          of any applicable or relevant laws or regulations, or (C) by a 
          combination of United States dollars and Common Shares as aforesaid; 
          and
          
                 (iv) unless the person exercising the Option has been, at all 
          times during the period beginning with the date of grant of the 
          Option and ending on the date of such exercise, an officer or 
          employee of the Company or of one of its subsidiaries or of a 
          corporation, or a parent or subsidiary of a corporation, 
          substituting or assuming the Option in a transaction to which 
          Section 424(a) of the Code is applicable, except that:
          
                 (A) in the case of any Nonqualified Stock Option, if such 
          person (other than Sanford I. Weill) shall cease to be an officer 
          or employee of the Company or one of its subsidiaries solely by 
          reason of a period of Related Employment as defined in Section 6, 
          he or she may, during such period of Related Employment, exercise 
          the Nonqualified Option as if he or she continued to be such an 
          officer or employee; and
          
                                   A-5
          

<PAGE>
                 (B) if such person shall cease to be such officer or employee 
          on account of an involuntary termination of employment (other than 
          death or disability) or on account of voluntary termination of 
          employment (other than pursuant to retirement as described in 
          Section 5(d)(iv)(D)), while holding an Option that has not expired 
          and has not been fully exercised, such person may, before the
          expiration of thirty (30) days after such termination (but in no 
          event after the Option has expired under the provision of 
          subparagraph 5(d)(i), exercise the Option with respect to any shares 
          as to which he or she could have exercised the Option on the date he 
          or she terminated employment, except that the Committee may in its 
          sole discretion refuse to permit a person who has voluntarily 
          terminated his employment or who has been involuntarily terminated 
          from employment for gross misconduct to exercise any Options after 
          the date of termination; and
          
                 (C) if such person shall cease to be such an officer or 
          employee by reason  of death or disability (as may be determined by 
          the Board in its sole and absolute discretion) while holding an 
          Option that has not expired and has not been fully exercised, such 
          person (or in the case of death, his executors, administrators,
          heirs or distributees, as the case may be) may exercise the Option 
          (but in no event after the Option has expired under the provisions 
          of Section 5(d)(i)) with respect to any shares as to which such 
          person could have exercised the Option on the date he or she ceased 
          to be such an officer or employee; and

                 (D) if such person shall cease to be such an officer or 
          employee by reason of retirement under an approved retirement 
          program of the Company or a subsidiary (or such other plan as may 
          be approved by the Committee, in its sole discretion, for this 
          purpose) while holding an Option that has not expired and has not 
          been fully exercised, such person at any time within three (3) 
          years of the date he or she ceased to be such an officer or 
          employee (but in no event after the Option has expired under the 
          provisions of Section 5(d)(i)), may exercise the Option with 
          respect to any shares as to which he or she could have exercised the
          Option on the date he or she ceased to be such an officer or 
          employee; and
          
                 (E) if within thirty (30) days of his termination of 
          employment for any reason, any person to whom an Option has been 
          granted shall die or become disabled (as may be determined by the 
          Board in its sole and absolute discretion) holding an Option that 
          has not been fully exercised, such person or his or her executors, 
          administrators, heirs or distributees, as the case may be, may, at 
          any time within one (1) year after the date of such event (but in 
          no event after the Option has expired under the provisions of 
          Section 5(d)(i)), exercise the Option with respect to any shares 
          as to which such person could have exercised the Option at the 
          time of his death or disability; and
          
                                   A-6
          

<PAGE>
                 (F) notwithstanding the foregoing provisions of this Section 
          5(d)(iv), the Committee shall have the authority, on a case by case 
          basis, in its sole and absolute discretion to extend for a period 
          of up to two (2) years following the termination of employment of 
          an Optionee the period of vesting referred to in Section 5(g) and 
          the period of exercisability, provided such extension complies with 
          Section 5(d)(i); and

                 (v) if the issuance of any Common Shares pursuant to the 
          exercise of an Option would constitute a violation by the Company 
          or the person to whom the Option has been granted of any applicable 
          law or regulation of any governmental authority.

                 (e)(i) The amount of aggregate fair market value of Common 
          Shares (determined at the time of grant of the Option pursuant to 
          Section 5(a)) for which any employee may be granted Incentive Stock 
          Options before January 1, 1987 under the Plan in any calendar year, 
          may not exceed $100,000, plus any "unused limit carryover" 
          applicable to such year determined under Section 422(c)(4) of the
          Code, prior to the repeal of such Section, pursuant to P.L. 99-510.

                 (ii) As to Incentive Stock Options granted under the Plan 
          after December 31, 1986, the aggregate fair market value of Common 
          Shares (determined at the time of grant) with respect to which 
          Incentive Stock Options are exercisable for the first time by any 
          employee during any calendar year under the Plan and any other 
          stock option plan of the Company or its subsidiaries shall not 
          exceed one hundred thousand dollars ($100,000).

          (f) Any Option that may, under circumstances existing at the time 
of its grant, upon its exercise constitute a transaction subject to 
the Hart-Scott-Rodino Anti-trust Improvements Act of 1976, as amended, or 
regulations promulgated thereunder ("H-S-R"), shall contain provisions 
requiring the parties thereto to comply with H-S-R prior to the issuance of 
Common Shares thereunder.

          (g) No Option shall be exercised during the first year following
its grant. Any Option shall be exercisable on a cumulative basis, with respect
to twenty percent (20%) of the Common Shares subject to such Option on each 
anniversary date from the date granted; provided, however, that the Committee 
shall have the authority, in its sole and absolute discretion, to establish 
a different vesting schedule for an Option if such schedule does not permit 
all or any portion of an Option to vest sooner than twenty percent (20%) on 
each anniversary date from the date granted. Notwithstanding the foregoing 
provisions of this paragraph (g), with respect to replacement or reload 
Options granted hereunder, the Committee shall determine the terms of each 
Option granted hereunder (including the date or dates on which the Option 
shall become exercisable and the term of the Option). Notwithstanding the 
foregoing provisions of this paragraph (g), upon a "Change of Control," as 
such term is defined in the immediately following sentence, each outstanding 
Option shall immediately become exercisable

                                   A-7


<PAGE>
with respect to one hundred percent (100%) of the Common Shares subject to 
such Option, provided that such exercisability shall be, in the case of 
Incentive Stock Options, subject to the provisions of Section 5(e)(ii). 
"Change in Control" shall mean the occurrence of any of the following: (A) 
any person within the meaning of Sections 13(d) and 14(d) of the 1934 Act, 
shall have become the beneficial owner, within the meaning of Rule 13d-3 
under the 1934 Act, of shares of stock of the Company having twenty five 
percent (25%) or more of the total number of votes that may be cast for 
election of the directors of the Company, unless the transactions or 
transaction by which such twenty-five percent (25%) or more was acquired 
was approved or ratified by a vote of at least two-thirds (2/3) of the 
directors of the Company; or (B) there shall have been a change in the 
composition of the Board such that at any time a majority of the Board 
shall have been members of the Board for less than twenty-four (24) months, 
unless the election of each new director who was not a director at the 
beginning of the period was approved by a vote of at least two-thirds (2/3) 
of the directors then still in office who were directors at the beginning 
of such period.

       6.    Related Employment. For the purposes of this Plan, Related 
             ------------------
Employment shall mean the employment of an individual by an employer that is 
neither the Company nor a subsidiary of the Company, provided (i) such 
employment is undertaken by the individual at the request of the Company or 
a subsidiary thereof, (ii) immediately prior to undertaking such employment 
the individual was an officer or employee of the Company or a subsidiary 
thereof, or was engaged in Related Employment as herein defined and (iii) 
such employment is recognized by the Committee, in its sole discretion, as 
Related Employment for purposes of this Section 6. The death or disability 
of an individual during a period of Related Employment as herein defined 
shall be treated, for purposes of this Plan, as if the death or onset of 
disability had occurred while the individual was an officer or employee of 
the Company.

       7.    Dilution and Other Adjustments. (a) Change in Common Shares. In 
             ------------------------------      -----------------------
the event of any change in the outstanding Common Shares of the Company by 
reason of any stock split, stock dividend, recapitalization, merger, 
consolidation, reorganization, combination or exchange of shares or other 
similar event, if such change equitably requires an adjustment in the number
or kind of shares that may be issued under the Plan pursuant to Section 4(b), 
in the number or kind of shares subject to, or the option price per share 
under, any outstanding Option that has been granted to any participant, or 
in any measure of performance, such adjustment shall be made by the Committee 
and shall be conclusive and binding for all purposes of the Plan. In no
event shall the excess of the aggregate fair market value of the Common Shares 
subject to the Options immediately after any such adjustment over the 
aggregate option price for such Common Shares be more than the excess of the 
aggregate fair market value of all of the Common Shares subject to the Option 
immediately before any such adjustment over the aggregate option price of 
such Common Shares without regard to the adjustment, nor shall the adjusted 
Option give the holder thereof any additional benefits he or she did not have 
under the Option without regard to the adjustment.

                                   A-8


<PAGE>
              (b) Public Offering Adjustment. The number of shares issuable 
                  --------------------------
under the Plan (including those subject to Options granted prior to the 
closing of the Public Offering) shall also be adjusted to cause the total 
number thereof to equal the product of (a) the total number of Common Shares 
of the Company outstanding immediately following the closing of the Public
Offering, multiplied by (b) five (5) divided by forty-three (43); provided, 
however, that no adjustment to the exercise price shall be made by reason of 
any adjustment to the number of shares issuable under the Plan made under 
this Section 7(b).

       8.    Financial Assistance. If those members of the Board who are 
             --------------------
ineligible to receive Options under the Plan determine that such action is 
advisable, the Company may assist any person to whom an Option has been 
granted in obtaining financing from the Company, or from a bank or other 
third party, in such amount as is required to permit the exercise of an Option
and/or the payment of any taxes in respect thereof. Such assistance may take 
any form that the Committee deems appropriate, including but not limited to 
a direct loan from the Company or one of its subsidiaries, a guarantee of 
the obligation by the Company or any of its subsidiaries, or the maintenance 
by the Company or any of its subsidiaries of deposits with such bank or third
party.

     9.    Miscellaneous Provisions.
           ------------------------

              (a) No employee or other person shall have any claim or right 
to be granted an Option under the Plan. Neither the Plan nor any action 
taken thereunder shall be construed as giving any employee any right to be 
retained in the employ of the Company or any subsidiary of the Company.

              (b) A participant's rights and interest under the Plan may not 
be assigned or transferred in whole or in part either directly or by 
operation of law or otherwise (except as described in Section 5(c)) including, 
without limitation, assignment or transfer by execution, levy, garnishment, 
attachment, pledge, bankruptcy or in any other manner, and no such right
or interest of any participant in the Plan shall be subject to any obligation 
or liability of such participant.

              (c) No Common Shares or other Company securities shall be 
issued hereunder unless counsel for the Company shall be satisfied that such 
issuance will be in compliance with applicable Federal and state securities 
laws.

              (d) The Company and its subsidiaries shall have the right to 
deduct from any payment made under the Plan any Federal, state or local 
income or other taxes required by law to be withheld with respect to such 
payment. It shall be a condition to the obligation of the Company to issue 
Common Shares upon exercise of an Option that the participant (or any
beneficiary or person entitled to act under Section 5(d)(iv)(C)) pay to the 
Company, upon its demand, such amount as may be requested by the Company 
for the purpose of satisfying any liability to withhold Federal, state or 
local income or other taxes. If the amount requested is not paid, the 
Company may refuse to issue shares. Unless the Committee shall in its 
sole discretion


                                   A-9


<PAGE>
determine otherwise, payment for taxes required to be withheld may be made 
in whole or in part by an Optionee's election, in accordance with rules 
adopted by the Committee from time to time, (A) to have the Company withhold 
Common Shares otherwise issuable pursuant to the Plan having a fair market 
value equal to such tax liability and/or (B) to tender to the Company Common 
Shares owned by the person exercising the Option and acquired at least six 
(6) months prior to such tender (excluding restricted stock awarded under 
CAP or EIP) and having a fair market value equal to such tax liability, such 
fair market value (in the case of clause (A) or (B)) to be determined in 
such reasonable manner as may be provided for from time to time by the
Committee or as may be required in order to comply with or to conform to the 
requirements of any applicable or relevant laws or regulations.

              (e) The expenses of the Plan shall be borne by the Company. 
However, if an Option is granted to an employee of a subsidiary of the 
Company and the Option grant results in the issuance by the Company to the 
participant of Common Shares, such subsidiary shall pay to the Company an 
amount equal to the fair market value thereof, as determined by the 
Committee, on the date such Common Shares are issued, minus the amount, if 
any, received by the Company in respect of the purchase of such Common Shares.

              (f)    The Plan shall be unfunded. The Company shall not be 
required to establish any special or separate fund or to make any other 
segregation of assets to assure the issuance of Common Shares under the Plan 
and the issuance of Common Shares shall be subordinate to the claims of the 
Company's general creditors.

              (g) By accepting any option or other benefit under the Plan, 
each participant and each person claiming under or through him or her shall 
be conclusively deemed to have indicated his or her acceptance and 
ratification of, and consent to, any action taken under the Plan by the 
Company, the Board or the Committee.

              (h) The masculine pronoun includes the feminine and the singular 
includes the plural wherever appropriate.

              (i)    The appropriate officers of the Company shall cause to be 
filed any reports, returns or other information regarding options hereunder 
or any Common Shares issued pursuant hereto as may be required by Section 13 
or 15(d) of the 1934 Act or any other applicable statute, rule or regulation.

              (j)    It is the intent of the Company that the Incentive Stock 
Options granted under this Plan meet the appropriate provisions of the Code, 
and any ambiguities in construction shall be interpreted in order to 
effectuate such intent.

              (k) If an Option granted under plans designated by the Committee 
from time to time (including but not limited to this Plan and CAP, or any 
successor plans to such plans) is exercised by a participant, then, at the 
discretion of the Committee, the participant may receive a replacement or 
reload Option hereunder to purchase a number of Common Shares

                                   A-10


<PAGE>
equal to the number of Common Shares used to pay the exercise price or 
withholding taxes on the option exercise, with an exercise price equal to the 
then current fair market value, and, subject to the other provisions 
contained herein, with such terms as the Committee shall determine 
(including the date or dates on which the Option shall become exercisable 
and the term of the Option).

              (1)    If the exercise price of an Option is paid by delivery 
of a number of restricted Common Shares, then the participant shall receive, 
in connection with the exercise, an equal number of identically restricted 
Common Shares; the remaining Common Shares issued upon such exercise shall 
contain all applicable restrictions that are set forth in the participant's
award agreement and shall otherwise be unrestricted. In such event, the fair 
market value of the restricted Common Shares delivered or withheld, for 
purposes of Section (5)(d)(iii), shall not take into account the restrictions 
on such Common Shares.

              (m) An Optionee shall designate at the time of exercising an 
Option in a manner that the Committee has determined gives rise to a right 
to receive a reload Option whether to receive (i) unrestricted incremental 
Common Shares issuable upon the Option exercise, and no reload Option, or 
(ii) the incremental Common Shares issuable upon Option exercise subject to 
a period of restriction on transferability (running from the date of Option
exercise and determined by the Committee in its discretion from time to time) 
and a reload Option for the number of Common Shares surrendered in connection 
with the exercise of the Option. Any person subject to Section 16 of the 
1934 Act shall receive only grants conforming to clause (ii) of the previous 
sentence. Unless the Committee in its discretion modifies or eliminates the 
following restrictions on transferability, an Optionee will be permitted to 
transfer incremental Common Shares during such restricted period only 
through a charitable contribution of restricted incremental Common Shares or 
upon demonstrating to the reasonable satisfaction of the Senior Vice 
President, Human Resources of the Company, that sale or transfer of such
Common Shares is required to meet an event of immediate and heavy financial 
hardship which the Optionee cannot meet with other resources reasonably 
available to him or her. For purposes of this Plan, the following shall be 
deemed to be immediate and heavy financial hardships: (i) unreimbursed 
medical expenses as described in Section 213(d) of the Code incurred by the
Optionee or the Optionee's spouse or dependents, (ii) purchase (including 
mortgage payments) of a principal residence for the Optionee, (iii) payment 
of tuition for the next semester or quarter of post-secondary education for 
the Optionee or the Optionee's children or dependents, (iv) payment of 
amounts necessary to prevent the eviction of the Optionee from his or her 
principal residence or foreclosure on the mortgage of the Optionee's principal 
residence, (v) payment of funeral and other expenses incurred in connection 
with the death of a member of the Optionee's family, or (vi) any other 
circumstance similar to any deemed immediate and heavy financial need set 
forth in applicable Treasury Regulations or Revenue Rulings addressing 
determination of hardship for plans described in Section 401(k) of the Code. 
The Senior Vice President's determination of the existence of an Optionee's 
immediate and heavy financial hardship and the number of restricted 
incremental shares that may be sold or transferred shall be final and binding
on the Optionee. For purposes of the Plan, "incremental shares" shall mean 
those Common Shares actually issued to an Optionee who exercises an Option 
by surrendering previously owned

                                   A-11


<PAGE>
Common Shares or restricted stock awarded under CAP or EIP to pay the 
exercise price of an Option, or by surrendering previously owned Common 
Shares or requesting the Company to withhold the appropriate number of 
Common Shares otherwise issuable, to cover the withholding tax liability 
associated with Option exercise. The number of incremental shares issued 
shall be calculated as the number of Option shares exercised minus the 
number of Common Shares deemed "surrendered" to pay for such exercise and 
minus the number of Common Shares used to satisfy any resulting tax 
liability in connection with such exercise.

              (n) For an Optionee to receive a reload Option in connection 
with his or her exercise of a vested Option, the fair market value of a 
Common Share on the date of exercise (to be determined in the same manner as 
the Committee's determination of fair market value for other purposes under 
the Plan) must equal or exceed the minimum market price level, expressed
as a percentage of the Option exercise price, established by the Committee 
from time to time (the "Market Price Requirement"). If the market price does 
not equal or exceed the applicable Market Price Requirement, a vested Option 
may be exercised but no reload Option will be granted in connection with such 
exercise. In no event will the Market Price Requirement be less than one 
hundred percent (100%) of the exercise price of any Option to which it applies.

              (o) The Plan is intended to comply with all applicable 
conditions of Rule 16b-3 of the 1934 Act or any successor statute, rule or 
regulation. All transactions involving any officer or director of the Company 
or any subsidiary who is subject to the reporting requirements of Section 
16(a) of the 1934 Act (or any successor statute, rule or regulation) 
("Section 16(a) Persons") shall be subject to the conditions set forth in 
Rule 16b-3, regardless of whether such conditions are expressly set forth 
in the Plan. Any provision of the Plan which is contrary to Rule 16b-3 
shall not apply to such 16(a) Persons.

       10. Amendment or Discontinuance. The Plan may be amended at any time 
           ---------------------------
and from time to time by the Board, but no amendment that increases the 
aggregate number of Common Shares which may be issued pursuant to the Plan 
shall be effective unless and until the same is approved by the stockholders 
of the Company. No amendment of the Plan shall adversely affect any right of 
any participant with respect to any Option theretofore granted without such
participant's written consent.

       11. Termination. This Plan shall terminate upon the earlier of the 
           -----------
following dates or events to occur:

           (a) upon the adoption of a resolution of the Board terminating 
the Plan; or

           (b) September 24, 1996.

        No termination of the Plan shall alter or impair any of the rights 
or obligations of any person, without his consent, under any Option 
theretofore granted under the Plan.

                                   A-12


<PAGE>

        12. Stockholder Adoption. The Plan shall be submitted to the 
stockholders of the Company for their approval and adoption. The Plan shall 
not be effective and no Option shall be granted hereunder unless and until 
the Plan has been so approved and adopted.

                                   A-13




<TABLE><CAPTION>
                                                                                                                  Exhibit 11.01
                                             Travelers Group Inc. and Subsidiaries
                                               Computation of Earnings Per Share
                                          (In millions, except for per share amounts)



                                                          Three months ended          Nine months ended
                                                             September 30,               September 30,    
                                                     --------------------------     ----------------------

                                                          1995         1994            1995      1994 
                                                          ----         ----            ----      ----
<S>                                                    <C>          <C>             <C>        <C>
Earnings:
  Income from continuing operations                       $456         $292          $1,138      $885 
  Preferred dividends:
    8.125% Cumulative Preferred Stock - Series A           (6)          (6)             (18)      (18)
    5.5% Convertible Preferred Stock - Series B            (2)          (2)              (5)       (5)
    $4.53 Convertible Preferred Stock - Series C           (4)          (4)             (13)      (12)
    9 1/4% Preferred Stock - Series D                      (9)          (9)             (27)      (27)
                                                        -----         -----           -----     -----
                                                          435           271           1,075       823 
   Discontinued operations                                 25            40              89       107 
                                                        -----         -----           -----     -----
                                                        $ 460         $ 311          $1,164     $ 930 
                                                         ====          ====           =====      ====

Average shares:
  Common                                                  306.3        314.8            307.3     317.1 
  Warrants                                                   .7          -                 .3       -
  Assumed exercise of dilutive stock options                4.9          2.7              4.0       3.0 
  Incremental shares - Capital Accumulation Plan            6.3          3.5              5.3       3.1 
                                                         ------      -------          -------   -------
                                                          318.2        321.0            316.9     323.2 
                                                         ======       ======           ======    ======
Earnings per share:
  Continuing operating                                    $1.37        $0.85            $3.39     $2.55 
  Discontinued operations                                  0.08         0.12             0.28      0.33 
                                                           ----         ----             ----      ----

  Net Income                                              $1.45        $0.97            $3.67     $2.88 
                                                           ====         ====             ====      ====
</TABLE>

Earnings per common share is computed after recognition of preferred stock
dividend requirements and is based on the weighted average number of common
shares outstanding during the period after consideration of the dilutive effect
of common stock warrants and stock options and the incremental shares assumed
issued under the Capital Accumulation Plan and other restricted stock plans. 
Fully diluted earnings per common share, assuming conversion of all outstanding
dilutive convertible preferred stock and the maximum dilutive effect of common
stock equivalents have not been presented because the effects are not material. 
The fully diluted earnings per common share calculation for the three and nine
months ended September 30, 1995 would entail adding the number of shares
issuable on conversion of the dilutive convertible preferred stock (6.9 and 6.9
million, respectively) and the incremental dilutive effect of common stock
equivalents (2.0 and 4.5 million, respectively) to the number of shares included
in the earnings per common share calculation (resulting in 327.1 and 328.3
million shares, respectively) and eliminating the dividend requirements of the
dilutive convertible preferred stock ($5 and $16 million, respectively).  The
fully diluted earnings per common share for the three and nine months ended
September 30, 1994 would entail adding the number of shares issuable on
conversion of the dilutive convertible preferred stock (3.4 and 3.4 million,
respectively) and the incremental dilutive effect of common stock equivalents
(.4 and 1.0 million, respectively) to the number of shares included in the
earnings per common share calculation (resulting in 324.8 and 327.6 million
shares, respectively) and eliminating the dividend requirements of the
convertible preferred stock ($2 and $5 million, respectively).



<TABLE><CAPTION>
                                                                                               EXHIBIT 12.01

                             Travelers Group Inc. and Subsidiaries
                       Computation of Ratio of Earnings to Fixed Charges
                          (In millions of dollars, except for ratio)



                                                                                    Nine months ended 
                                                                                       September 30,        
                                                                               -----------------------------

                                                                               1995                   1994 
                                                                               ----                   ----

<S>                                                                          <C>                    <C>
Income from continuing operations 
   before income taxes                                                       $1,759                 $1,365 
Interest                                                                      1,462                    875 
Portion of rentals deemed to be interest                                         81                     99 
                                                                              -----                  -----
  Earnings available for fixed charges                                       $3,302                 $2,339 
                                                                              =====                  =====
Fixed charges
- -------------
Interest                                                                     $1,462                 $  875 
Portion of rentals deemed to be interest                                         81                     99 
                                                                              -----                  -----
  Fixed charges                                                              $1,543                 $  974 
                                                                              =====                  =====

Ratio of earnings to fixed charges                                             2.14x                  2.40x
                                                                              =====                  =====
</TABLE>




The ratio of earnings to fixed charges has been computed by dividing earnings
from continuing operations before income taxes and fixed charges by the fixed
charges.  For purposes of these ratios, fixed charges consist of interest
expense and that portion of rentals deemed representative of the appropriate
interest factor.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
                                                          Exhibit 27.01

                         Travelers Group Inc.
                       Financial Data Schedule

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
September 30, 1995 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF
TRAVELERS GROUP INC. AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                           1,462
<SECURITIES>                                    67,751<F1>
<RECEIVABLES>                                   17,497<F2>
<ALLOWANCES>                                         0<F3>
<INVENTORY>                                          0<F3>
<CURRENT-ASSETS>                                     0<F3>
<PP&E>                                               0<F3>
<DEPRECIATION>                                       0<F3>
<TOTAL-ASSETS>                                 112,299
<CURRENT-LIABILITIES>                                0<F3>
<BONDS>                                         12,605<F4>
<COMMON>                                             4
                              235
                                        800
<OTHER-SE>                                      10,066<F5>
<TOTAL-LIABILITY-AND-EQUITY>                   112,299
<SALES>                                              0<F3>
<TOTAL-REVENUES>                                12,422
<CGS>                                                0<F3>
<TOTAL-COSTS>                                   10,663
<OTHER-EXPENSES>                                     0<F3>
<LOSS-PROVISION>                                   122<F6>
<INTEREST-EXPENSE>                               1,462<F6>
<INCOME-PRETAX>                                  1,759
<INCOME-TAX>                                       621
<INCOME-CONTINUING>                              1,138
<DISCONTINUED>                                      89
<EXTRAORDINARY>                                      0<F3>
<CHANGES>                                            0<F3>
<NET-INCOME>                                     1,227
<EPS-PRIMARY>                                     3.67
<EPS-DILUTED>                                        0<F3>
<FN>

<F1> Includes the following items from the financial statements:  total
     investments $39,101; securities borrowed or purchased under agreements
     to resell $19,589; and trading securities owned, at market value
     $9,061.

<F2> Includes the following items from the financial statements: brokerage
     receivables $6,596; net consumer finance receivables $6,998 and other
     receivables $3,903.


<F3> Items which are inapplicable relative to the underlying financial
     statements are indicated with a zero as required.

<F4> Includes the following items from the financial statements:  investment
     banking and brokerage borrowings $2,471; short-term borrowings $1,343
     and long-term debt $8,791.

<F5> Includes the following items from the financial statements:  additional
     paid-in capital $6,741; retained earnings $4,981; treasury stock $(1,682);
     and unrealized gain (loss) on investment securities and other, $26.

<F6> Included in total costs and expenses applicable to sales and revenues.

</FN>
        

</TABLE>


                                                   EXHIBIT NO. 99.01
                                                   COMPANY'S FORM 10-K
                                                   DECEMBER 31, 1989

                                                   Page 30

Item 3.   LEGAL PROCEEDINGS

Shareholder Litigation

                 On August 29, 1988, the Company entered into an Agreement and 
Plan of Merger among the Company, Primerica Holdings and old Primerica, 
providing for the merger of old Primerica into Primerica Holdings.

                 In late 1988, fifteen purported class actions were filed in 
various jurisdictions, challenging certain aspects of the merger. The 
plaintiffs in the various cases were purportedly shareholders of old Primerica 
prior to the merger. They allege that, in connection with the merger, old 
Primerica and/or its officers or directors and/or former officers or directors 
committed fraud and breached fiduciary duties.  Plaintiffs allege that the 
proxy statement by which the shareholders' votes on the merger were solicited 
contained representations which were materially misleading or failed to 
disclose material facts. Plaintiffs seek to rescind the transaction or in the 
alternative to recover compensatory damages.  A motion brought in one of these
cases to enjoin the merger was denied.  The litigation is proceeding with the
designated lead case in United States District Court, Eastern District of New 
York, under the caption Wallerstein, et al. v. Primerica Corporation, et al.
                        ----------------------------------------------------




                                                   EXHIBIT NO. 99.02
                                                   COMPANY'S FORM 10-K
                                                   DECEMBER 31, 1989

                                                   Page 31

Item 3.   LEGAL PROCEEDINGS

Other Litigation

                 Eight purported class actions were filed in late 1987 and 
early 1988 (two of which named SBHU as a defendant) in connection with the 
June 1986 initial public offering of Worlds of Wonder ("WOW") common stock, 
open market trading in WOW common stock, the public offering in June 1987 of 
$80 million in WOW convertible debentures, and open market trading in the 
debentures.  The eight actions have been consolidated in In re Worlds of 
                                                         ---------------
Wonder, Inc. Securities Litigation, in the United States District Court
- ----------------------------------
for the Northern District of California.


                 SBHU acted as co-lead underwriter for the initial public 
offering and as sole underwriter for the debenture offering.  The Complaint 
alleges that the prospectuses by which the initial public offering and the 
debenture offering were made and various press releases and public statements 
were materially false and misleading.  Plaintiffs seek to recover the amounts 
paid by all purchasers in the initial public offering and in the debenture 
offering, as well as losses sustained by purchasers of WOW common stock or 
debentures in the open market between June 20, 1986 and November 9, 1987.


                 On June 8, 1988, purchasers of approximately $12 million of 
the WOW convertible debentures offered in June 1987 filed an individual action 
naming SBHU and others as defendants, Steinhardt Partners, et al. v. Smith 
                                      ------------------------------------
Barney etc., et al., in the United States District Court for the Southern 
- -------------------
District of New York.  These plaintiffs, who are seeking compensatory damages 
based on claims similar to those asserted in the consolidated class actions, 
have asserted that they will opt out of any class certified in the other 
actions and pursue their claims individually.  On February 2, 1989, the Court 
granted defendants' joint motion to transfer the Steinhardt action to the
                                                 ----------
Northern District of California.


<PAGE>

                                                   COMPANY'S FORM 10-K
                                                   DECEMBER 31, 1990

                                                   Page 30

Item 3.   LEGAL PROCEEDINGS

Other Litigation

                 For information concerning purported class actions and an 
individual action against SBHU and others in connection with Worlds of Wonder 
common stock and convertible debentures, see the description that appears in 
the first, second and third paragraphs of page 31 of the Company's filing on 
Form 10-K for the year ended December 31, 1989, which description is 
incorporated by reference herein.   A copy of the pertinent paragraphs of such 
filing is included as an exhibit to this Form 10-K.  On March 26, 1990, the 
United States District Court for the Northern District of California certified 
a class of common stock purchasers and a class of debenture purchasers.



                                                   EXHIBIT NO. 99.03
                                                   COMPANY'S FORM 10-Q
                                                   SEPTEMBER 30, 1993


                                                   Page 26

Item 1.   LEGAL PROCEEDINGS


                 In October 1993, several purported class action lawsuits were 
filed in the Federal District Court for the Southern District of New York 
naming Smith Barney, Harris Upham & Co. Incorporated ("SBS") as defendant. The 
cases arise from SBS's participation as lead and co-underwriter in the initial 
public offerings of three separate funds managed by Hyperion Capital Management
Inc.  The plaintiffs have also named as defendants the funds' directors and 
the co-underwriters and their representatives.  Plaintiffs allege that the 
registration statements and prospectuses by which the offerings were made 
between June 1992 and October 1992 were materially false and misleading, and 
are seeking unspecified damages in claims brought under the Federal securities 
laws.  The Company believes it has meritorious defenses to these actions and 
intends to defend against them vigorously.



                                                   EXHIBIT NO. 99.04
                                                   COMPANY'S FORM 8-K
                                                   MARCH 1, 1994

                                                   Pages 2 and 3

Item 5.   OTHER EVENTS.



                 In a case entitled United States v. Travelers Insurance Co., 
filed in the United States District Court for the District of Connecticut in 
April 1989, the federal government alleges that old Travelers improperly 
handled health benefit claims for individuals who are actively employed and 
eligible for Medicare coverage. In November 1992, the Court ruled on cross 
motions for summary judgment, and found that old Travelers had no liability
for actions taken in its capacity as a claims administrator. However, the 
Court also recognized that the government's right of recovery is independent 
of the rights of the insured, and is not governed by procedural limitations 
in the plans.



                                                   EXHIBIT NO. 99.05
                                                   COMPANY'S FORM 10-Q
                                                   SEPTEMBER 30, 1994

                                                   Page 29


Item 1.   LEGAL PROCEEDINGS


                 A number of cases have been filed against subsidiaries of the 
Company, other insurance companies and industry organizations relating to 
service fee charges and premium calculations on certain workers compensation 
insurance.  Subsidiaries of the Company are defendants in an action filed by 
the Attorney General of South Carolina in August 1994 in the Court of Common 
Pleas, County of Greenville, South Carolina, and a purported class action filed
in September 1994 in the Circuit Court for Bullock County, Alabama.  Certain of
the Company's subsidiaries have also been named as defendants in a purported 
class action filed in 1993 in the Superior Court Division of the General Court 
of Justice, Wake County, North Carolina, and, in April 1994, were named as 
additional defendants in a purported class action pending in the 116th District
Court of Dallas County, Texas. The plaintiffs in these cases generally allege
that the workers compensation carriers in the state have conspired to collect 
excessive or improper service fees or premiums in violation of state antitrust 
laws and/or state unfair trade practices laws. The plaintiffs seek monetary 
damages and possible injunctive relief. The Company believes it has
meritorious defenses and intends to contest the allegations.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission