CITIGROUP INC
8-K, 1998-10-26
FIRE, MARINE & CASUALTY INSURANCE
Previous: WSFS FINANCIAL CORP, S-3/A, 1998-10-26
Next: IDS UTILITIES INCOME FUND INC, 40-17F2, 1998-10-26



<PAGE>


                       U.S. SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON, D.C.  20549

                              -------------------------

                                       FORM 8-K

                                    CURRENT REPORT



                        PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported)      October 26, 1998
                                                -----------------------------


                                    Citigroup Inc.
- --------------------------------------------------------------------------------
                (Exact name of registrant as specified in its charter)


     Delaware                  1-9924                  52-1568099
     ---------------           -----------             -------------------
     (State or other           (Commission             (IRS Employer
     jurisdiction of           File Number)            Identification No.)
     incorporation)


                 399  Park Avenue,  New York, New York          10043
- --------------------------------------------------------------------------------
              (Address of principal executive offices)     (Zip Code)


                                    (212) 559-1000
- --------------------------------------------------------------------------------
                 (Registrant's telephone number, including area code)


<PAGE>

CITIGROUP INC.
CURRENT REPORT ON FORM 8-K

ITEM 5.  OTHER EVENTS.

     As previously reported, on October 8, 1998, Travelers Group Inc. and
Citicorp completed their merger of equals (the "Merger"), pursuant to which
Citicorp merged with and into a wholly owned subsidiary (the "Subsidiary") of
Travelers Group Inc.  The Subsidiary changed its name to Citicorp, and Travelers
Group Inc. changed its name to Citigroup Inc. ("Citigroup" or the "Registrant").
In connection with the Merger, Citigroup is filing herewith certain supplemental
financial information, including the audited supplemental consolidated financial
statements of Citigroup and its subsidiaries as of December 31, 1997 and 1996
and for each of the years in the three-year period ended December 31, 1997,
together with the related Management's Discussion and Analysis of Financial
Condition and Results of Operations of Citigroup, which are being filed as
Exhibit 99.01 to this Form 8-K and are incorporated herein by reference. Also 
incorporated herein by reference is the independent auditors' report filed 
as Exhibit 99.04 herewith. 

     The supplemental financial statements give retroactive effect to the 
Merger, which has been accounted for as a pooling of interests as described 
in Note 1 to the supplemental consolidated financial statements.  Generally 
accepted accounting principles do not permit giving effect to a consummated 
business combination accounted for by the pooling of interests method in 
financial statements that do not include the date of consummation.  The 
supplemental financial statements do not extend through the date of 
consummation.  However, they will become the historical consolidated 
financial statements of Citigroup after financial statements covering 
the date of consummation of the Merger are issued.

     The unaudited supplemental condensed consolidated financial statements of
Citigroup and its subsidiaries for the three months ended March 31, 1998 and
1997, including the related Management's Discussion and Analysis of Financial
Condition and Results of Operations of Citigroup, are being filed as Exhibit
99.02 to this Form 8-K and are incorporated herein by reference.

     The unaudited supplemental condensed consolidated financial statements of
Citigroup and its subsidiaries for the three months and six months ended June
30, 1998 and 1997, including the related Management's Discussion and Analysis of
Financial Condition and Results of Operations of Citigroup, are being filed as
Exhibit 99.03 to this Form 8-K and are incorporated herein by reference.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

     (c)  EXHIBITS.

Exhibit No.    Description
- -----------    -----------

12.01     Supplemental Calculation of Ratio of Income to Fixed Charges and
          Supplemental Calculation of Ratio of Income to Combined Fixed Charges
          Including Preferred Stock Dividends for each of the fiscal years in
          the five-year period ended December 31, 1997


                                          2
<PAGE>

12.02     Supplemental Calculation of Ratio of Income to Fixed Charges and
          Supplemental Calculation of Ratio of Income to Combined Fixed Charges
          Including Preferred Stock Dividends for each of the fiscal years in
          the five-year period ended December 31, 1997 and for the three months
          ended March 31, 1998 and 1997

12.03     Supplemental Calculation of Ratio of Income to Fixed Charges and
          Supplemental Calculation of Ratio of Income to Combined Fixed Charges
          Including Preferred Stock Dividends for each of the fiscal years in
          the five-year period ended December 31, 1997 and for the six months
          ended June 30, 1998 and 1997

23.01     Consent of KPMG Peat Marwick LLP

23.02     Consent of Arthur Andersen LLP

27.01     Financial Data Schedule relating to the fiscal year ended
          December 31, 1997

27.02     Financial Data Schedule relating to the fiscal year ended
          December 31, 1996

27.03     Financial Data Schedule relating to the three months ended
          March 31, 1998

27.04     Financial Data Schedule relating to the six months ended June 30, 1998

99.01     Audited supplemental consolidated financial statements of Citigroup
          and its subsidiaries as of December 31, 1997 and 1996 and for each of
          the years in the three-year period ended December 31, 1997, together
          with the related Management's Discussion and Analysis of Financial
          Condition and Results of Operations

99.02     Unaudited supplemental condensed consolidated financial statements of
          Citigroup and its subsidiaries for the three months ended March 31,
          1998 and 1997, including the related Management's Discussion and
          Analysis of Financial Condition and Results of Operations


                                          3
<PAGE>


99.03     Unaudited supplemental condensed consolidated financial statements of
          Citigroup and its subsidiaries for the three months and six months
          ended June 30, 1998 and 1997, including the related Management's
          Discussion and Analysis of Financial Condition and Results of
          Operations

99.04     Report of Independent Auditors.

















                                          4
<PAGE>

                                      SIGNATURE


          Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



Dated: October 26, 1998

                                        CITIGROUP INC.



                                        By: /s/ Roger Trupin
                                           -----------------------
                                           Roger Trupin
                                           Controller











                                          5

<PAGE>

                                                                   EXHIBIT 12.01

CITIGROUP INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
(In Millions)

<TABLE>
<CAPTION>

                                                              YEAR ENDED DECEMBER 31,
EXCLUDING INTEREST ON DEPOSITS:                   1997       1996       1995       1994       1993
                                                -------    -------    -------    -------    -------
<S>                                              <C>        <C>        <C>        <C>        <C>   
FIXED CHARGES:
     INTEREST EXPENSE (OTHER THAN
        INTEREST ON DEPOSITS)                    14,911     12,362     13,488     13,532     13,145
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302        252
                                                -------    -------    -------    -------    -------
        TOTAL FIXED CHARGES                      15,212     12,644     13,763     13,834     13,397
                                                -------    -------    -------    -------    -------
INCOME:
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656      5,911
     OTHER                                         --            1       --         --         (126)
     FIXED CHARGES                               15,212     12,644     13,763     13,834     13,397
                                                -------    -------    -------    -------    -------
        TOTAL INCOME                             25,962     23,732     22,677     19,490     19,182
                                                -------    -------    -------    -------    -------
RATIO OF INCOME TO FIXED CHARGES
     EXCLUDING INTEREST ON DEPOSITS                1.71       1.88       1.65       1.41       1.43
                                                -------    -------    -------    -------    -------
INCLUDING INTEREST ON DEPOSITS:

FIXED CHARGES:
     INTEREST EXPENSE                            24,524     21,336     22,390     22,528     22,942
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302        252
                                                -------    -------    -------    -------    -------
        TOTAL FIXED CHARGES                      24,825     21,618     22,665     22,830     23,194
                                                -------    -------    -------    -------    -------
INCOME:
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656      5,911
     OTHER                                         --            1       --         --         (126)
     FIXED CHARGES                               24,825     21,618     22,665     22,830     23,194
                                                -------    -------    -------    -------    -------
        TOTAL INCOME                             35,575     32,706     31,579     28,486     28,979
                                                -------    -------    -------    -------    -------
RATIO OF INCOME TO FIXED CHARGES
     INCLUDING INTEREST ON DEPOSITS                1.43       1.51       1.39       1.25       1.25
                                                -------    -------    -------    -------    -------
</TABLE>



<PAGE>


CITIGROUP INC.

CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
INCLUDING PREFERRED STOCK DIVIDENDS
(In Millions)

<TABLE>
<CAPTION>

                                                               YEAR ENDED DECEMBER 31,

EXCLUDING INTEREST ON DEPOSITS:                   1997       1996       1995       1994       1993
                                                -------    -------    -------    -------    -------
<S>                                              <C>        <C>        <C>        <C>        <C>   
FIXED CHARGES:
     INTEREST EXPENSE (OTHER THAN
        INTEREST ON DEPOSITS)                    14,911     12,362     13,488     13,532     13,145
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302        252
     DIVIDENDS--PREFERRED STOCK                     433        505        800        704        589
                                                -------    -------    -------    -------    -------
        TOTAL FIXED CHARGES                      15,645     13,149     14,563     14,538     13,986
                                                -------    -------    -------    -------    -------

INCOME:
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656      5,911
     OTHER                                         --            1       --         --         (126)
     FIXED CHARGES (EXCLUDING PREFERRED
        STOCK DIVIDENDS)                         15,212     12,644     13,763     13,834     13,397
                                                -------    -------    -------    -------    -------
        TOTAL INCOME                             25,962     23,732     22,677     19,490     19,182
                                                -------    -------    -------    -------    -------
RATIO OF INCOME TO FIXED CHARGES
     EXCLUDING INTEREST ON DEPOSITS                1.66       1.80       1.56       1.34       1.37
                                                -------    -------    -------    -------    -------
INCLUDING INTEREST ON DEPOSITS:

FIXED CHARGES:

     INTEREST EXPENSE                            24,524     21,336     22,390     22,528     22,942
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302        252
     DIVIDENDS--PREFERRED STOCK                     433        505        800        704        589
                                                -------    -------    -------    -------    -------
        TOTAL FIXED CHARGES                      25,258     22,123     23,465     23,534     23,783
                                                -------    -------    -------    -------    -------

INCOME:
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656      5,911
     OTHER                                         --            1       --         --         (126)
     FIXED CHARGES (EXCLUDING PREFERRED
        STOCK DIVIDENDS)                         24,825     21,618     22,665     22,830     23,194
                                                -------    -------    -------    -------    -------

        TOTAL INCOME                             35,575     32,706     31,579     28,486     28,979
                                                -------    -------    -------    -------    -------

RATIO OF INCOME TO FIXED CHARGES
     INCLUDING INTEREST ON DEPOSITS                1.41       1.48       1.35       1.21       1.22
                                                -------    -------    -------    -------    -------
</TABLE>


<PAGE>

                                                                  EXHIBIT 12.02

CITIGROUP INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
(In Millions)

<TABLE>
<CAPTION>

                                                                 YEAR ENDED DECEMBER 31,                             THREE MONTHS
                                                                                                                       MARCH 31,
EXCLUDING INTEREST ON DEPOSITS:                   1997       1996       1995       1994        1993                1998       1997
                                                -------    -------    -------    -------     -------             -------    -------
<S>                                              <C>        <C>        <C>        <C>         <C>                  <C>        <C>  
FIXED CHARGES:                                                                                                 
     INTEREST EXPENSE (OTHER THAN                                                                              
        INTEREST ON DEPOSITS)                    14,911     12,362     13,488     13,532      13,145               4,019      3,202
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302         252                  70         70
                                                -------    -------    -------    -------     -------             -------    -------
        TOTAL FIXED CHARGES                      15,212     12,644     13,763     13,834      13,397               4,089      3,272
                                                -------    -------    -------    -------     -------             -------    -------

INCOME:                                                                                                        
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656       5,911               3,468      2,958
     OTHER                                         --            1       --         --          (126)               --         --
     FIXED CHARGES                               15,212     12,644     13,763     13,834      13,397               4,089      3,272
                                                -------    -------    -------    -------     -------             -------    -------
        TOTAL INCOME                             25,962     23,732     22,677     19,490      19,182               7,557      6,230
                                                -------    -------    -------    -------     -------             -------    -------
RATIO OF INCOME TO FIXED CHARGES                                                                               
     EXCLUDING INTEREST ON DEPOSITS                1.71       1.88       1.65       1.41        1.43                1.85       1.90
                                                -------    -------    -------    -------     -------             -------    -------
INCLUDING INTEREST ON DEPOSITS:                                                                                
                                                                                                               
FIXED CHARGES:                                                                                                 
     INTEREST EXPENSE                            24,524     21,336     22,390     22,528      22,942               6,641      5,431
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302         252                  70         70
                                                -------    -------    -------    -------     -------             -------    -------
        TOTAL FIXED CHARGES                      24,825     21,618     22,665     22,830      23,194               6,711      5,501
                                                -------    -------    -------    -------     -------             -------    -------
INCOME:                                                                                                        
                                                                                                               
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656       5,911               3,468      2,958
     OTHER                                         --            1       --         --          (126)               --         --
     FIXED CHARGES                               24,825     21,618     22,665     22,830      23,194               6,711      5,501
                                                -------    -------    -------    -------     -------             -------    -------
        TOTAL INCOME                             35,575     32,706     31,579     28,486      28,979              10,179      8,459
                                                -------    -------    -------    -------     -------             -------    -------
RATIO OF INCOME TO FIXED CHARGES                                                                               
     INCLUDING INTEREST ON DEPOSITS                1.43       1.51       1.39       1.25        1.25                1.52       1.54
                                                -------    -------    -------    -------     -------             -------    -------
</TABLE>
<PAGE>

CITIGROUP INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
INCLUDING PREFERRED STOCK DIVIDENDS
(In Millions)

<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31,                               THREE MONTHS
                                                                                                                       MARCH 31,
EXCLUDING INTEREST ON DEPOSITS:                   1997       1996       1995       1994        1993                1998       1997
                                                -------    -------    -------    -------     -------             -------    -------
<S>                                              <C>        <C>        <C>        <C>         <C>                  <C>        <C>  
FIXED CHARGES:                                                                                                 
     INTEREST EXPENSE (OTHER THAN                                                                              
        INTEREST ON DEPOSITS)                    14,911     12,362     13,488     13,532      13,145               4,019      3,202
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302         252                  70         70
     DIVIDENDS--PREFERRED STOCK                     433        505        800        704         589                  93        117
                                                -------    -------    -------    -------     -------             -------    -------
        TOTAL FIXED CHARGES                      15,645     13,149     14,563     14,538      13,986               4,182      3,389
                                                -------    -------    -------    -------     -------             -------    -------
INCOME:                                                                                                        
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656       5,911               3,468      2,958
     OTHER                                         --            1       --         --          (126)               --         --
     FIXED CHARGES (EXCLUDING PREFERRED                                                                        
        STOCK DIVIDENDS)                         15,212     12,644     13,763     13,834      13,397               4,089      3,272
                                                -------    -------    -------    -------     -------             -------    -------
        TOTAL INCOME                             25,962     23,732     22,677     19,490      19,182               7,557      6,230
                                                -------    -------    -------    -------     -------             -------    -------
RATIO OF INCOME TO FIXED CHARGES                                                                               
     EXCLUDING INTEREST ON DEPOSITS                1.66       1.80       1.56       1.34        1.37                1.81       1.84
                                                -------    -------    -------    -------     -------             -------    -------
INCLUDING INTEREST ON DEPOSITS:                                                                                

FIXED CHARGES:                                                                                                 
     INTEREST EXPENSE                            24,524     21,336     22,390     22,528      22,942               6,641      5,431
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302         252                  70         70
     DIVIDENDS--PREFERRED STOCK                     433        505        800        704         589                  93        117
                                                -------    -------    -------    -------     -------             -------    -------
        TOTAL FIXED CHARGES                      25,258     22,123     23,465     23,534      23,783               6,804      5,618
                                                -------    -------    -------    -------     -------             -------    -------
INCOME:                                                                                                        
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656       5,911               3,468      2,958
     OTHER                                         --            1       --         --          (126)               --         --
     FIXED CHARGES (EXCLUDING PREFERRED                                                                        
        STOCK DIVIDENDS)                         24,825     21,618     22,665     22,830      23,194               6,711      5,501
                                                -------    -------    -------    -------     -------             -------    -------
        TOTAL INCOME                             35,575     32,706     31,579     28,486      28,979              10,179      8,459
                                                -------    -------    -------    -------     -------             -------    -------
RATIO OF INCOME TO FIXED CHARGES                                                                               
     INCLUDING INTEREST ON DEPOSITS                1.41       1.48       1.35       1.21        1.22                1.50       1.51
                                                -------    -------    -------    -------     -------             -------    -------
</TABLE>


<PAGE>
                                                                   EXHIBIT 12.03
CITIGROUP INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
(In Millions)
<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,                                SIX MONTHS
                                                                                                                      JUNE 30,
EXCLUDING INTEREST ON DEPOSITS:                   1997       1996       1995       1994       1993                 1998       1997
                                                -------    -------    -------    -------    -------              -------    -------
<S>                                              <C>        <C>        <C>        <C>        <C>                   <C>        <C>  
FIXED CHARGES:
     INTEREST EXPENSE (OTHER THAN                                                                            
        INTEREST ON DEPOSITS)                    14,911     12,362     13,488     13,532     13,145                8,232      6,851
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302        252                  145        138
                                                -------    -------    -------    -------    -------              -------    -------
        TOTAL FIXED CHARGES                      15,212     12,644     13,763     13,834     13,397                8,377      6,989
                                                -------    -------    -------    -------    -------              -------    -------
INCOME:                                                                
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656      5,911                7,050      6,035
     OTHER                                         --            1       --         --         (126)                --         --
     FIXED CHARGES                               15,212     12,644     13,763     13,834     13,397                8,377      6,989
                                                -------    -------    -------    -------    -------              -------    -------
        TOTAL INCOME                             25,962     23,732     22,677     19,490     19,182               15,427     13,024
                                                -------    -------    -------    -------    -------              -------    -------
RATIO OF INCOME TO FIXED CHARGES
     EXCLUDING INTEREST ON DEPOSITS                1.71       1.88       1.65       1.41       1.43                 1.84       1.86
                                                -------    -------    -------    -------    -------              -------    -------
INCLUDING INTEREST ON DEPOSITS:
FIXED CHARGES:                 
     INTEREST EXPENSE                            24,524     21,336     22,390     22,528     22,942               13,637     11,501
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302        252                  145        138
                                                -------    -------    -------    -------    -------              -------    -------
        TOTAL FIXED CHARGES                      24,825     21,618     22,665     22,830     23,194               13,782     11,639
                                                -------    -------    -------    -------    -------              -------    -------

INCOME:
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656      5,911                7,050      6,035
     OTHER                                         --            1       --         --         (126)                --         --
     FIXED CHARGES                               24,825     21,618     22,665     22,830     23,194               13,782     11,639
                                                -------    -------    -------    -------    -------              -------    -------
        TOTAL INCOME                             35,575     32,706     31,579     28,486     28,979               20,832     17,674
                                                -------    -------    -------    -------    -------              -------    -------
RATIO OF INCOME TO FIXED CHARGES
     INCLUDING INTEREST ON DEPOSITS                1.43       1.51       1.39       1.25       1.25                 1.51       1.52
                                                -------    -------    -------    -------    -------              -------    -------
</TABLE>

(A)       NET INCOME FOR THE YEAR ENDED DECEMBER 31, 1994 EXCLUDES THE
          CUMULATIVE EFFECT OF ADOPTING STATEMENT OF FINANCIAL ACCOUNTING
          STANDARDS NO. 112, "EMPLOYERS' ACCOUNTING FOR POSTEMPLOYMENT
          BENEFITS", OF $(56) MILLION.

(B)       NET INCOME FOR THE YEAR ENDED DECEMBER 31, 1993 EXCLUDES THE
          CUMULATIVE EFFECT OF ADOPTING STATEMENT OF FINANCIAL ACCOUNTING
          STANDARDS NO. 109, "ACCOUNTING FOR INCOME TAXES", OF $300 MILLION.
<PAGE>

CITIGROUP INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
INCLUDING PREFERRED STOCK DIVIDENDS
(In Millions)
<TABLE>
<CAPTION>

                                                                 YEAR ENDED DECEMBER 31,                             SIX MONTHS
                                                                                                                      JUNE 30,
EXCLUDING INTEREST ON DEPOSITS:                   1997       1996       1995       1994       1993                1998       1997
                                                -------    -------    -------    -------    -------             -------    -------
<S>                                              <C>        <C>        <C>        <C>        <C>                  <C>        <C>  
FIXED CHARGES:                                        
     INTEREST EXPENSE (OTHER THAN                     
        INTEREST ON DEPOSITS)                    14,911     12,362     13,488     13,532     13,145               8,232      6,851
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302        252                 145        138
     DIVIDENDS--PREFERRED STOCK                     433        505        800        704        589                 188        226
                                                -------    -------    -------    -------    -------             -------    -------
        TOTAL FIXED CHARGES                      15,645     13,149     14,563     14,538     13,986               8,565      7,215
                                                -------    -------    -------    -------    -------             -------    -------
INCOME:                                         
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656      5,911               7,050      6,035
     OTHER                                         --            1       --         --         (126)               --         --
     FIXED CHARGES (EXCLUDING PREFERRED               
        STOCK DIVIDENDS)                         15,212     12,644     13,763     13,834     13,397               8,377      6,989
                                                -------    -------    -------    -------    -------             -------    -------
        TOTAL INCOME                             25,962     23,732     22,677     19,490     19,182              15,427     13,024
                                                -------    -------    -------    -------    -------             -------    -------
RATIO OF INCOME TO FIXED CHARGES                       
     EXCLUDING INTEREST ON DEPOSITS                1.66       1.80       1.56       1.34       1.37                1.80       1.81
                                                -------    -------    -------    -------    -------             -------    -------
INCLUDING INTEREST ON DEPOSITS:                
FIXED CHARGES:                                   
     INTEREST EXPENSE                            24,524     21,336     22,390     22,528     22,942              13,637     11,501
     INTEREST FACTOR IN RENT EXPENSE                301        282        275        302        252                 145        138
     DIVIDENDS--PREFERRED STOCK                     433        505        800        704        589                 188        226
                                                -------    -------    -------    -------    -------             -------    -------
        TOTAL FIXED CHARGES                      25,258     22,123     23,465     23,534     23,783              13,970     11,865
                                                -------    -------    -------    -------    -------             -------    -------
INCOME:
     INCOME BEFORE TAXES & MINORITY INTEREST     10,750     11,087      8,914      5,656      5,911               7,050      6,035
     OTHER                                         --            1       --         --         (126)               --         --
     FIXED CHARGES (EXCLUDING PREFERRED
        STOCK DIVIDENDS)                         24,825     21,618     22,665     22,830     23,194              13,782     11,639
                                                -------    -------    -------    -------    -------             -------    -------
        TOTAL INCOME                             35,575     32,706     31,579     28,486     28,979              20,832     17,674
                                                -------    -------    -------    -------    -------             -------    -------
RATIO OF INCOME TO FIXED CHARGES            
     INCLUDING INTEREST ON DEPOSITS                1.41       1.48       1.35       1.21       1.22                1.49       1.49
                                                -------    -------    -------    -------    -------             -------    -------

</TABLE>


<PAGE>

                                                   Exhibit 23.01


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors
Citigroup Inc.:

We consent to the incorporation by reference in the Registration Statements on:

- - Form S-3   Nos.  33-49280,  33-55542,  33-56940,  33-68760,  33-51101,
             33-52281,  33-54093,  33-62903,  33-63663,  333-04809,  333-12439
             and 333-27155;

- - Form S-8   Nos.  33-32130,  33-43997,  33-59524,  33-37399,  33-28110,
             33-43883,  33-21099,  33-29711,  33-47437,  33-39025,  33-40469,
             33-38109,  33-50206,  33-51353,  33-39985,  33-51769,  33-51783, 
             33-52027,  33-52029,  33-64985,  333-02809,  333-02811, 
             333-12697, 333-25603 and 333-65487; and

- - Form S-4   Nos. 33-37089,  33-25532,  33-51201,  333-38647 and 333-56589

of Citigroup Inc. (formed as a result of the merger between Travelers 
Group Inc. and Citicorp which has been accounted for as a pooling of 
interests) of our report dated October 8, 1998, with respect to the 
supplemental consolidated statement of financial position of Citigroup Inc. 
and subsidiaries as of December 31, 1997 and 1996, and the related 
supplemental financial statement schedule, which report appears in the 
Current Report on Form 8-K dated October 26, 1998 of Citigroup Inc.


/s/ KPMG PEAT MARWICK LLP

New York, New York
October 26, 1998







<PAGE>

                                                                Exhibit 23.02


                            ARTHUR ANDERSEN LLP




              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors
Citigroup Inc.:


As independent public accountants, we hereby consent to the incorporation by 
reference in the Form 8-K of Citigroup Inc. (formerly Travelers Group Inc.) 
dated October 16, 1998, which incorporates by reference the Supplemental 
Consolidated Financial Statements of Citigroup Inc. and its subsidiaries as 
of December 31, 1997 and 1996 and for each of the years in the three-year 
period ended December 31, 1997, of our report dated March 31, 1997, relating 
to the consolidated statement of financial condition of Salomon Inc and 
subsidiaries as of December 31, 1996 and 1995, and the related consolidated 
statements of income, changes in stockholders' equity and cash flows for each 
of the three years in the period ended December 31, 1996, which report is 
incorporated by reference or included in the annual report on Form 10-K of 
Travelers Group Inc. for the year ended December 31, 1997, as amended by 
Form 10-K/A-1.



/s/ Arthur Andersen LLP

New York, New York
October 26, 1998


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS OF CITIGROUP INC.
FOR THE YEAR ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING DISCLOSURES.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  JAN-01-1997
<PERIOD-END>                    DEC-31-1997
<CASH>                               12,618
<INT-BEARING-DEPOSITS>               13,049
<FED-FUNDS-SOLD>                    119,967<F1> 
<TRADING-ASSETS>                    180,088
<INVESTMENTS-HELD-FOR-SALE>          91,633
<INVESTMENTS-CARRYING>                    0
<INVESTMENTS-MARKET>                      0
<LOANS>                             198,606
<ALLOWANCE>                           6,137
<TOTAL-ASSETS>                      697,384
<DEPOSITS>                          199,121
<SHORT-TERM>                         14,028<F2> 
<LIABILITIES-OTHER>                  38,301
<LONG-TERM>                          47,387
                 3,275
                           3,353
<COMMON>                                 25
<OTHER-SE>                           38,473
<TOTAL-LIABILITIES-AND-EQUITY>      697,384
<INTEREST-LOAN>                      20,765
<INTEREST-INVEST>                         0
<INTEREST-OTHER>                     21,336
<INTEREST-TOTAL>                     42,101
<INTEREST-DEPOSIT>                        0
<INTEREST-EXPENSE>                   24,524
<INTEREST-INCOME-NET>                17,577
<LOAN-LOSSES>                         2,197
<SECURITIES-GAINS>                      995
<EXPENSE-OTHER>                       9,225
<INCOME-PRETAX>                      10,750
<INCOME-PRE-EXTRAORDINARY>           10,750
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          6,705
<EPS-PRIMARY>                          2.86<F3> 
<EPS-DILUTED>                          2.74<F3> 
<YIELD-ACTUAL>                            0<F4> 
<LOANS-NON>                           3,024<F5> 
<LOANS-PAST>                          1,073<F6> 
<LOANS-TROUBLED>                         59
<LOANS-PROBLEM>                           0
<ALLOWANCE-OPEN>                      5,743
<CHARGE-OFFS>                         2,796
<RECOVERIES>                            725
<ALLOWANCE-CLOSE>                     6,322<F7> 
<ALLOWANCE-DOMESTIC>                      0<F8> 
<ALLOWANCE-FOREIGN>                       0<F9> 
<ALLOWANCE-UNALLOCATED>                   0<F10>

<FN>
<F1>  Includes Securities Purchased Under Resale Agreements.
<F2>  Purchased Funds and Other Borrowings.
<F3> Primary EPS represents  Basic EPS under  Financial  Accounting  Standards No. 128,  "Earnings per Share" (SFAS
No. 128).
<F4>  Taxable Equivalent Basis.
<F5>  Includes $1,064MM of cash-basis commercial loans and $1,960MM of consumer
      loans on which accrual of interest has been suspended.
<F6>  Accruing loans 90 or more days delinquent.
<F7>  Allowance activity for the twelve month period includes $368MM in other
        changes, principally foreign currency translation effects, and reserves for securitization activities.
<F8>  No portion of Citigroup's credit loss allowance is specifically allocated
      to any individual loan or group of loans, however, $1,827MM of the
      allowance at December 31, 1997 was attributed to operations outside the
      U.S. (see Note 4 to the 1997 10-K).
<F9>  See Footnote F8 above.
<F10> See Footnote F8 above.
</FN>

        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS OF CITIGROUP INC.
FOR THE YEAR ENDED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING DISCLOSURES.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-START>                  JAN-01-1996
<PERIOD-END>                    DEC-31-1996
<CASH>                               10,165
<INT-BEARING-DEPOSITS>               11,648
<FED-FUNDS-SOLD>                    109,118<F1>
<TRADING-ASSETS>                    157,358
<INVESTMENTS-HELD-FOR-SALE>          80,883
<INVESTMENTS-CARRYING>                    0
<INVESTMENTS-MARKET>                      0
<LOANS>                             186,456
<ALLOWANCE>                           5,743
<TOTAL-ASSETS>                      626,906
<DEPOSITS>                          184,955
<SHORT-TERM>                          9,753<F2>
<LIABILITIES-OTHER>                  33,307
<LONG-TERM>                          43,246
                 2,965
                           3,203
<COMMON>                                 27
<OTHER-SE>                           35,186
<TOTAL-LIABILITIES-AND-EQUITY>      626,906
<INTEREST-LOAN>                      20,090
<INTEREST-INVEST>                         0
<INTEREST-OTHER>                     17,708
<INTEREST-TOTAL>                     37,798
<INTEREST-DEPOSIT>                        0
<INTEREST-EXPENSE>                   21,336
<INTEREST-INCOME-NET>                16,462
<LOAN-LOSSES>                         2,200
<SECURITIES-GAINS>                      276
<EXPENSE-OTHER>                       8,434
<INCOME-PRETAX>                      11,087
<INCOME-PRE-EXTRAORDINARY>           11,087
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          7,073
<EPS-PRIMARY>                          2.83<F3>
<EPS-DILUTED>                          2.71<F3>
<YIELD-ACTUAL>                            0<F4>
<LOANS-NON>                           3,160<F5>
<LOANS-PAST>                          1,118<F6>
<LOANS-TROUBLED>                        321
<LOANS-PROBLEM>                           0
<ALLOWANCE-OPEN>                      5,561
<CHARGE-OFFS>                         2,697
<RECOVERIES>                            738
<ALLOWANCE-CLOSE>                     6,216<F7>
<ALLOWANCE-DOMESTIC>                      0<F8>
<ALLOWANCE-FOREIGN>                       0<F9>
<ALLOWANCE-UNALLOCATED>                   0<F10>

<FN>
<F1>  Includes Securities Purchased Under Resale Agreements.
<F2>  Purchased Funds and Other Borrowings.
<F3>  Primary  EPS  represents   Basic  EPS  under   Financial   Accounting   Standards  No.  128,   "Earnings  per
Share" (SFAS No. 128).
<F4>  Taxable Equivalent Basis.
<F5>  Includes $905MM of cash-basis commercial loans and $2,255MM of consumer
      loans on which accrual of interest has been suspended.
<F6>  Accruing loans 90 or more days delinquent.
<F7>  Allowance activity for the twelve month period includes ($59)MM in other
        changes, principally foreign currency translation effects, and reserves for securitization activities.
<F8>  No portion of Citigroup's credit loss allowance is specifically allocated
      to any individual loan or group of loans, however, $1,807MM of the
      allowance at December 31, 1996 was attributed to operations outside the
      U.S. (see Note 4 to the 1997 10-K).
<F9>  See Footnote F8 above.
<F10> See Footnote F8 above.
</FN>

        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE SUPPLEMENTAL CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
OF CITIGROUP INC. FOR THE THREE MONTH PERIOD ENDED MARCH 31, 1998
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS AND ACCOMPANYING DISCLOSURES.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  JAN-01-1998
<PERIOD-END>                    MAR-31-1998
<CASH>                               12,033
<INT-BEARING-DEPOSITS>               13,787
<FED-FUNDS-SOLD>                    137,794<F1>
<TRADING-ASSETS>                    164,307
<INVESTMENTS-HELD-FOR-SALE>          96,798
<INVESTMENTS-CARRYING>                    0
<INVESTMENTS-MARKET>                      0
<LOANS>                             203,248
<ALLOWANCE>                           6,159
<TOTAL-ASSETS>                      738,821
<DEPOSITS>                          214,719
<SHORT-TERM>                         14,155<F2>
<LIABILITIES-OTHER>                  41,935
<LONG-TERM>                          48,697
                 3,875
                           3,050
<COMMON>                                 25
<OTHER-SE>                           39,774
<TOTAL-LIABILITIES-AND-EQUITY>      738,821
<INTEREST-LOAN>                       5,344
<INTEREST-INVEST>                         0
<INTEREST-OTHER>                      5,787
<INTEREST-TOTAL>                     11,131
<INTEREST-DEPOSIT>                        0
<INTEREST-EXPENSE>                    6,641
<INTEREST-INCOME-NET>                 4,490
<LOAN-LOSSES>                           595
<SECURITIES-GAINS>                      378
<EXPENSE-OTHER>                       2,436
<INCOME-PRETAX>                       3,468
<INCOME-PRE-EXTRAORDINARY>            3,468
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          2,161
<EPS-PRIMARY>                          0.94<F3>
<EPS-DILUTED>                          0.90<F3>
<YIELD-ACTUAL>                            0<F4>
<LOANS-NON>                           3,312<F5>
<LOANS-PAST>                          1,033<F6>
<LOANS-TROUBLED>                         61
<LOANS-PROBLEM>                           0
<ALLOWANCE-OPEN>                      6,237
<CHARGE-OFFS>                           702
<RECOVERIES>                            142
<ALLOWANCE-CLOSE>                     6,329<F7>
<ALLOWANCE-DOMESTIC>                      0<F8>
<ALLOWANCE-FOREIGN>                       0<F9>
<ALLOWANCE-UNALLOCATED>                   0<F10>

<FN>
<F1>  Includes Securities Purchased Under Resale Agreements.
<F2>  Purchased Funds and Other Borrowings.
<F3>  Primary  EPS  represents   Basic  EPS  under   Financial   Accounting   Standards  No.  128,   "Earnings  per
Share" (SFAS No. 128).
<F4>  Taxable Equivalent Basis.
<F5>  Includes $1,344MM of cash-basis commercial loans and $1,968MM of consumer
      loans on which accrual of interest has been suspended.
<F6>  Accruing loans 90 or more days delinquent.
<F7>  Allowance activity for the three months of 1998 includes $(13)MM in other
        changes, principally foreign currency translation effects, and reserves for securitization activities.
<F8>  No portion of Citigroup's credit loss allowance is specifically allocated
      to any individual loan or group of loans, however, $1,827MM of the
      allowance at December 31, 1997 was attributed to operations outside the
      U.S. (see Note 4 to the 1997 10-K).
<F9>  See Footnote F8 above.
<F10> See Footnote F8 above.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE SUPPLEMENTAL CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
OF CITIGROUP INC. FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1998
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS AND ACCOMPANYING DISCLOSURES.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  JAN-01-1998
<PERIOD-END>                    JUN-30-1998
<CASH>                               14,358
<INT-BEARING-DEPOSITS>               14,013
<FED-FUNDS-SOLD>                    143,693<F1>
<TRADING-ASSETS>                    175,887
<INVESTMENTS-HELD-FOR-SALE>          98,475
<INVESTMENTS-CARRYING>                    0
<INVESTMENTS-MARKET>                      0
<LOANS>                             207,573
<ALLOWANCE>                           6,529
<TOTAL-ASSETS>                      750,758
<DEPOSITS>                          215,982
<SHORT-TERM>                         14,781<F2>
<LIABILITIES-OTHER>                  43,414
<LONG-TERM>                          49,533
                 4,100
                           2,725
<COMMON>                                 25
<OTHER-SE>                           41,161
<TOTAL-LIABILITIES-AND-EQUITY>      750,758
<INTEREST-LOAN>                      10,969
<INTEREST-INVEST>                         0
<INTEREST-OTHER>                     11,797
<INTEREST-TOTAL>                     22,766
<INTEREST-DEPOSIT>                        0
<INTEREST-EXPENSE>                   13,637
<INTEREST-INCOME-NET>                 9,129
<LOAN-LOSSES>                         1,251
<SECURITIES-GAINS>                      711
<EXPENSE-OTHER>                       4,876
<INCOME-PRETAX>                       7,050
<INCOME-PRE-EXTRAORDINARY>            7,050
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          4,401
<EPS-PRIMARY>                          1.91<F3>
<EPS-DILUTED>                          1.84<F3>
<YIELD-ACTUAL>                            0<F4>
<LOANS-NON>                           3,279<F5>
<LOANS-PAST>                          1,008<F6>
<LOANS-TROUBLED>                         45
<LOANS-PROBLEM>                           0
<ALLOWANCE-OPEN>                      6,259
<CHARGE-OFFS>                         1,500
<RECOVERIES>                            322
<ALLOWANCE-CLOSE>                     6,690<F7>
<ALLOWANCE-DOMESTIC>                      0<F8>
<ALLOWANCE-FOREIGN>                       0<F9>
<ALLOWANCE-UNALLOCATED>                   0<F10>

<FN>
<F1>  Includes Securities Purchased Under Resale Agreements.
<F2>  Purchased Funds and Other Borrowings.
<F3>  Primary  EPS  represents   Basic  EPS  under   Financial   Accounting   Standards  No.  128,   "Earnings  per
Share" (SFAS No. 128).
<F4>  Taxable Equivalent Basis.
<F5>  Includes $1,293MM of cash-basis commercial loans and $1,986MM of consumer
      loans on which accrual of interest has been suspended.
<F6>  Accruing loans 90 or more days delinquent.
<F7>  Allowance activity for the three months of 1998 includes $(13)MM in other
        changes, principally foreign currency translation effects, and reserves for securitization activities.
<F8>  No portion of Citigroup's credit loss allowance is specifically allocated
      to any individual loan or group of loans, however, $1,827MM of the
      allowance at December 31, 1997 was attributed to operations outside the
      U.S. (see Note 4 to the 1997 10-K).
<F9>  See Footnote F8 above.
<F10> See Footnote F8 above.
</FN>
        


</TABLE>

<PAGE>


                                                                Exhibit 99.01

                                 Citigroup Inc.

             Index to Supplemental Consolidated Financial Statements

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                              Page No.
                                                                                              --------
<S>                                                                                         <C>
Five-Year Summary of Selected Supplemental Financial Data                                        1

Management's Discussion and Analysis of Financial Condition and Results of Operations            2

Supplemental Consolidated Financial Statements

 Supplemental Consolidated Statement of Income for the years ended
  December 31, 1997, 1996 and 1995                                                              70

 Supplemental Consolidated Statement of Financial Position at
  December 31, 1997 and 1996                                                                    71

 Supplemental Consolidated Statement of Changes in Stockholders'
  Equity for the years ended December 31, 1997, 1996 and 1995                                   72

 Supplemental Consolidated Statement of Cash Flows for the years ended
  December 31, 1997, 1996 and 1995                                                              73

  Notes to Supplemental Consolidated Financial Statements                                       74

Financial Data Supplement                                                                      127

Schedules:

 Schedule I - Condensed Financial Information of
  Registrant (Parent Company only)                                                             135

Independent Auditors' Report                                                                   138

</TABLE>


<PAGE>

CITIGROUP INC. AND SUBSIDIARIES

FIVE-YEAR SUMMARY OF SELECTED SUPPLEMENTAL FINANCIAL DATA

<TABLE>
<CAPTION>

In Millions of Dollars, Except per Share Amounts
 Year Ended December 31, (1)                                  1997            1996            1995            1994         1993
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>             <C>             <C>           <C>      
 Total revenues                                           $  72,306       $  65,101       $   58,957      $   54,369    $  49,160
 Total revenues, net of interest expense                  $  47,782       $  43,765       $   36,567      $   31,841    $  26,218
 Provisions for benefits, claims and credit losses        $   9,911       $   9,566       $    7,193      $    7,260    $   3,567
 Total operating expenses (2)                             $  27,121       $  23,475       $   20,460      $   19,151    $  16,869

 Income from continuing operations (2)                    $   6,705       $   7,073       $    5,610      $    4,182    $   3,772
 Discontinued operations                                          -            (334)             150             180          (28)
 Cumulative effect of accounting changes (3)                      -               -               -                -         (367)
                                                          -------------------------------------------------------------------------
 Net income                                               $    6,705      $   6,739       $    5,760      $    4,362    $   3,377
                                                          -------------------------------------------------------------------------
 Earnings per share (4):
 Basic earnings per share
   Income from continuing operations                      $     2.86      $    2.97       $     2.41      $     1.75    $    1.86
   Net income                                             $     2.86      $    2.83       $     2.48      $     1.83    $    1.64

 Diluted earnings per share
   Income from continuing operations                      $     2.74      $    2.84       $     2.19      $     1.60    $    1.63
   Net income                                             $     2.74      $    2.71       $     2.25      $     1.68    $    1.46

 Dividends declared per common share (4) (5)              $    0.400      $   0.300       $    0.267      $    0.192    $   0.163

 At December 31,(1)
- --------------------
 Total assets                                             $  697,384      $ 626,906       $  559,146      $  537,540    $ 502,657
 Total deposits                                           $  199,121      $ 184,955       $  167,131      $  155,726    $ 145,089
 Long-term debt                                           $   47,387      $  43,246       $   40,723      $   40,171    $  36,843
 Redeemable preferred stock                               $      280      $     420       $      560      $      700    $     700
 Redeemable preferred securities of subsidiary trusts     $    2,995      $   2,545               -               -             -
 Common stockholders' equity                              $   38,498      $  35,213       $   31,000       $  24,646    $  22,501
 Total stockholders' equity                               $   41,851      $  38,416       $   35,183       $  29,945    $  27,500

 Ratio of earnings to fixed charges and
   preferred stock dividends (1)                               1.41x           1.48x            1.35x           1.21x        1.22x

 Return on average common stockholders' equity (1) (6)        17.49%          19.42%           18.88%          16.56%       17.10%
 Common stockholders' equity to assets (1)                     5.52%           5.62%            5.54%           4.58%        4.48%
 Total stockholders' equity to assets (1)                      6.00%           6.13%            6.29%           5.57%        5.47%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      All periods have been restated to reflect the mergers with Citicorp on
         October 8, 1998 and with Salomon Inc on November 28, 1997. The results
         of Aetna P&C are included only from the date of acquisition, April 2,
         1996. (See Note 2 of Notes to Supplemental Consolidated Financial
         Statements). Results of operations for 1993 exclude the amounts of The
         Travelers Corporation (old Travelers), except for the Company's equity
         in earnings relating to the 27% interest purchased in December 1992.
         Results of operations include the Shearson Businesses from July 31,
         1993, the date of acquisition.
(2)      The years ended December 31, 1997 and 1993 include restructuring
         charges of $1,718 million ($1,046 million after-tax) and $534 million
         ($319 million after-tax), respectively.
(3)      Refers to the adoption in 1993 of SFAS No. 112 "Employers' Accounting
         for Postemployment Benefits," and SFAS No. 106, "Employers' Accounting
         for Postretirement Benefits other than Pensions."
(4)      All amounts have been adjusted to reflect various stock splits.
(5)      Amounts represent Travelers' historical dividends per common share.
(6)      The return on average common stockholders' equity is calculated using
         net income after deducting preferred stock dividend requirements.
         Excluding the cumulative effect of accounting changes and gains and
         losses on discontinued operations, return on average common
         stockholders' equity was 17.49% in 1997, 20.43% in 1996, 18.34% in
         1995, 15.79% in 1994, and 19.37% in 1993.
- --------------------------------------------------------------------------------

                                       1
<PAGE>

CITIGROUP INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL CONDITION
and RESULTS of OPERATIONS

CONSOLIDATED RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                                Year Ended December 31,
                                                                  -----------------------------------------------
In Millions of Dollars, Except per Share Amounts                       1997             1996            1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>               <C>             <C>    
Total revenues                                                      $72,306           $65,101          $58,957
                                                                  -----------------------------------------------
Total revenues, net of interest expense                             $47,782           $43,765          $36,567
                                                                  -----------------------------------------------

Income from continuing operations                                   $ 6,705          $  7,073          $ 5,610
Income (loss) from discontinued operations                                -              (334)             150
                                                                  -----------------------------------------------
Net income                                                          $ 6,705          $  6,739          $ 5,760
                                                                  -----------------------------------------------

Earnings per share (1):
Basic
  Continuing operations                                            $   2.86         $    2.97         $   2.41
  Discontinued operations                                                 -             (0.14)            0.07
                                                                  -----------------------------------------------
  Net income                                                       $   2.86         $    2.83         $   2.48
                                                                  -----------------------------------------------
Diluted
  Continuing operations                                            $   2.74          $   2.84         $   2.19
  Discontinued operations                                                 -             (0.13)            0.06
                                                                  -----------------------------------------------
  Net income                                                       $   2.74          $   2.71         $   2.25
                                                                  -----------------------------------------------

Weighted average common shares outstanding (Basic)                  2,247.9           2,271.6          2,128.2
Adjusted weighted average common shares outstanding (Diluted)       2,357.7           2,393.9          2,459.9
- -----------------------------------------------------------------------------------------------------------------

</TABLE>

(1) All amounts presented have been restated to reflect various stock splits.
- --------------------------------------------------------------------------------

Basis of Presentation

Merger with Citicorp

On October 8, 1998, Citicorp merged with and into a newly formed, wholly 
owned subsidiary of Travelers Group Inc. (TRV) (the Merger). Following the 
Merger, TRV changed its name to Citigroup Inc. (Citigroup). Under the terms 
of the Merger, approximately 1.1 billion shares of Citigroup common stock 
were issued in exchange for all of the outstanding shares of Citicorp common 
stock based on an exchange ratio of 2.5 shares of Citigroup common stock for 
each share of Citicorp common stock. Each share of TRV common stock 
automatically represents one share of Citigroup common stock. Following the 
exchange, former shareholders of Citicorp and TRV each own approximately 50% 
of the outstanding common stock of Citigroup. Each outstanding share of 
Citicorp preferred stock was converted into one share of a corresponding 
series of preferred stock of Citigroup having identical terms (See Note 17 of 
Notes to Supplemental Consolidated Financial Statements - Series O through 
Series V).

The supplemental consolidated financial statements give retroactive effect to 
the Merger in a transaction accounted for as a pooling of interests. The 
pooling of interests method of accounting requires the restatement of all 
periods presented as if TRV and Citicorp had always been combined. Generally 
accepted accounting principles proscribe giving effect to a consummated 
business combination accounted for by the pooling of interests method in 
financial statements that do not include the date of consummation. The 
supplemental consolidated financial statements do not extend through the date 
of consummation. However, they will become the historical consolidated 
financial statements of Citigroup and its subsidiaries (collectively, the 
Company) after financial statements covering the date of consummation of the 
business combination are issued. The supplemental consolidated statement of 
changes in stockholders' equity reflects the accounts of the Company as if 
the additional preferred and common stock had been issued during all the 
periods presented. The supplemental consolidated financial statements, 
including the notes thereto, should be read in conjunction with the 
consolidated financial statements of Travelers Group Inc. and Citicorp 
included in their respective Annual Reports on Form 10-K for the year ended 
December 31, 1997.

                                       2

<PAGE>


Upon consummation of the Merger, the Company became a bank holding company 
subject to the provisions of the Bank Holding Company Act of 1956 (the BHCA). 
The BHCA precludes a bank holding company and its affiliates from engaging in 
certain activities, generally including insurance underwriting. Under the 
BHCA in its current form, the Company has two years from the date it became a 
bank holding company to comply with all applicable provisions (the BHCA 
Compliance Period). The BHCA Compliance Period may be extended, at the 
discretion of the Federal Reserve Board, for three additional one-year 
periods so long as the extension is not deemed to be detrimental to the 
public interest. At this time, the Company believes that its compliance with 
applicable laws following the Merger will not have a material adverse effect 
on the Company's financial condition, results of operations, or liquidity.

There is pending federal legislation that would, if enacted, amend the BHCA 
to authorize a bank holding company to own certain insurance underwriters. 
There is no assurance that such legislation will be enacted. At the 
expiration of the BHCA Compliance Period, the Company will evaluate its 
alternatives in order to comply with whatever laws are then applicable.

Merger with Salomon

On November 28, 1997, a newly formed, wholly owned subsidiary of TRV merged 
with and into Salomon Inc (Salomon) (the Salomon Merger). Under the terms of 
the Salomon Merger, approximately 188.5 million shares of TRV common stock 
were issued in exchange for all of the outstanding shares of Salomon common 
stock, based on an exchange ratio of 1.695 shares of TRV common stock for 
each share of Salomon common stock, for a total value of approximately $9 
billion. Shares of each of Salomon's series of preferred stock outstanding 
were exchanged for a corresponding series of TRV preferred stock having 
substantially identical terms, except that the TRV preferred stock issued in 
conjunction with the Salomon Merger has certain voting rights. Thereafter, 
Smith Barney Holdings Inc. (Smith Barney), a wholly owned subsidiary of TRV, 
was merged with and into Salomon to form Salomon Smith Barney Holdings Inc. 
(Salomon Smith Barney), which is the primary vehicle through which TRV 
engages in investment banking, proprietary trading, retail brokerage and 
asset management. The Salomon Merger constituted a tax-free exchange and was 
accounted for under the pooling of interests method. As a result of the 
Salomon Merger, Salomon Smith Barney recorded an after-tax restructuring 
charge of $496 million, primarily for severance and costs related to excess 
or unused office space, facilities and other assets, which is included in 
income from continuing operations and net income. In the second quarter of 
1998, the Company recorded an adjustment of $324 million ($191 million 
after-tax) to the restructuring reserve related to the Seven World Trade 
Center lease. This reduction in the reserve resulted from negotiations on a 
sub-lease which indicated that excess space would be disposed of on terms 
more favorable than had been originally estimated.

Acquisition of Aetna P&C

On April 2, 1996, Travelers Property Casualty Corp. (TAP), an indirect 
majority-owned subsidiary of TRV, acquired the domestic property and casualty 
insurance subsidiaries of Aetna Services, Inc. (Aetna P&C) for approximately 
$4.2 billion in cash. This acquisition was financed in part by the issuance 
by TAP of common stock resulting in a minority interest in TAP of 
approximately 18%. The acquisition was accounted for under the purchase 
method of accounting and, accordingly, the supplemental consolidated 
financial statements include the results of Aetna P&C's operations only from 
the date of acquisition. TAP also owns The Travelers Indemnity Company 
(Travelers Indemnity). TAP's insurance subsidiaries are the primary vehicles 
through which the Company engages in the property and casualty insurance 
business. On June 23, 1997, TAP repurchased an aggregate of approximately 6.6 
million shares of its Class A Common Stock held by four private investors for 
approximately $240.8 million. This repurchase increased TRV's ownership of 
TAP to approximately 83.4%.

                                       3

<PAGE>


Results of Operations

Income from continuing operations for the year ended December 31, 1997 was 
$6.705 billion compared to $7.073 billion in 1996 and $5.610 billion in 1995. 
Included in income from continuing operations for the years ended December 
31, 1997 and 1996 are net after-tax (losses) gains of $(1.046) billion, and 
$17 million, respectively, as follows:

1997
- ----
    -    $550 million restructuring charge related to Citicorp's cost-management
         and customer service initiatives; and
    -    $496 million restructuring charge related to the acquisition of Salomon
         Inc.

1996
- ----
    -    $346 million (after minority interest) charge for reserve adjustments
         and restructuring costs related to the acquisition of Aetna P&C; and
    -    $363 million gain from the sale of Class A Common Stock by TAP.

Excluding these items, income from continuing operations for 1997 increased 
$695 million to $7.751 billion, or 10%, over 1996, primarily reflecting 
improved performance in the Property & Casualty Insurance, Life Insurance and 
Banking Services segments, offset by lower earnings at Salomon Smith Barney 
reflecting a decline in revenues from principal transactions.

On the same basis, income from continuing operations for 1996 increased 
$1.446 billion to $7.056 billion, or 26%, over 1995, primarily reflecting 
improved performance at Salomon Smith Barney, the inclusion of the property 
and casualty business acquired from Aetna Services, Inc. and increased 
earnings in the Life Insurance and Banking Services segment.

THE BUSINESSES OF CITIGROUP

Citigroup is a diversified, integrated financial services company engaged in 
banking, investment services, life and property and casualty insurance 
services and consumer finance. The following table presents total revenues, 
net of interest expense and income from continuing operations for these 
industry segments:

<TABLE>
<CAPTION>

                                              Total Revenues, Net of Interest Expense    Income from Continuing Operations
                                              -----------------------------------------------------------------------------
                                                      Year Ended December 31,               Year Ended December 31,
                                              -----------------------------------------------------------------------------
In Millions of Dollars                            1997         1996         1995          1997       1996       1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>         <C>          <C>           <C>         <C>        <C>   
Banking Services                                 $21,616     $20,196      $18,678       $3,609      $3,800     $3,478
Investment Services                               10,977      10,744        8,715        1,151       1,871      1,112
Life Insurance Services                            4,424       3,769        3,857          910         653        581
Property & Casualty Insurance Services             9,748       8,106        4,545        1,024         362        453
Consumer Finance Services                          1,174       1,002          952          229         214        237
Corporate and Other                                 (157)        (52)        (180)        (218)        173       (251)
                                              -----------------------------------------------------------------------------
                                                 $47,782     $43,765      $36,567       $6,705      $7,073     $5,610
- ---------------------------------------------------------------------------------------------------------------------------

</TABLE>

Additional information on the business and geographic distribution of revenues,
income and average assets is disclosed in Note 4 of Notes to Supplemental
Consolidated Financial Statements.

BANKING SERVICES

Banking services represent the activities of Citicorp and its subsidiaries, 
including Citibank, N.A., conducted primarily within the two core business 
franchises of Global Consumer and Global Corporate Banking. The Global 
Consumer business operates a uniquely global, full-service consumer franchise 
encompassing branch and electronic banking (Citibanking), credit and charge 
cards (Cards), and personalized wealth management services for high net-worth 
clients (the Private Bank). The Global Corporate Banking business serves 
corporations, financial institutions, governments, investors, and other 
participants in developed and emerging markets throughout the world.

                                       4

<PAGE>

SUMMARY OF FINANCIAL RESULTS

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>          <C>     
Net interest revenue                                  $11,402       $10,940      $  9,951
Commissions, fees and other income                     10,214         9,256         8,727
                                                    ------------------------------------------
Total revenue, net of interest expense                 21,616        20,196        18,678
                                                    ------------------------------------------
Provision for credit losses                             1,907         1,926         1,991
                                                    ------------------------------------------
Restructuring charge                                      880             -             -
Other operating expense                                13,078        12,177        11,079
                                                    ------------------------------------------
Total operating expense                                13,958        12,177        11,079
                                                    ------------------------------------------
Income before taxes                                     5,751         6,093         5,608
Income taxes                                            2,142         2,293         2,130
                                                    ------------------------------------------
Net income                                           $  3,609      $  3,800      $  3,478
- ----------------------------------------------------------------------------------------------

</TABLE>

Citicorp's income was $4.2 billion in 1997, up 9% from $3.8 billion in 1996, 
excluding the $550 million after-tax effect of a restructuring charge ($880 
million pre-tax) taken in the 1997 third quarter. Net income including the 
charge was $3.6 billion. Earnings excluding the charge were led by continued 
momentum in Global Corporate Banking, the Private Bank, and Citibanking in 
the U.S., and were dampened by increased credit costs in U.S. bankcards.

Global Consumer earned $1.9 billion in 1997, down 6% from 1996, excluding the 
restructuring charge, as margin growth, driven by higher revenue, was offset 
by increased Cards credit costs. Net income including the charge was $1.6 
billion. Earnings in Global Corporate Banking of $2.6 billion excluding the 
charge, were up 18% from 1996, reflecting revenue and operating margin growth.
Net income including the charge was $2.4 billion.

Events in Asia during the last half of 1997, which have continued into 1998, 
reduced pre-tax results by approximately $300 million, due primarily to the 
effect of foreign currency translation on our business results, spread 
compression in the Asian and Brazilian consumer businesses, and movements in 
financial markets which resulted in reduced trading income offset by 
increased foreign exchange earnings. The impact of events in Asia may 
continue to affect Citicorp's overall business related to that region.

Net Interest Revenue (Taxable Equivalent Basis) (1)

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>    
Net interest revenue
Interest revenue                                      $24,535       $23,389       $22,996
Interest expense                                       13,081        12,409        13,012
                                                    ------------------------------------------
Net interest revenue                                   11,454        10,980         9,984
Effect of credit card securitization activity           2,369         2,448         2,010
                                                    ------------------------------------------
Total adjusted (2)                                    $13,823       $13,428       $11,994
- ----------------------------------------------------------------------------------------------
Average interest-earning assets
In Billions of Dollars
Total                                                   $251.9        $232.0        $224.0
Effect of credit card securitization activity             25.2          26.1          23.6
                                                    ------------------------------------------
Total adjusted (2)                                      $277.1        $258.1        $247.6
- ----------------------------------------------------------------------------------------------
Net interest margin (%)
Total                                                     4.55%         4.73%         4.46%
Effect of credit card securitization activity             0.44          0.47          0.38
                                                    ------------------------------------------
Total adjusted (2)                                        4.99%         5.20%         4.84%
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      The taxable equivalent adjustment is based on the U.S. federal
         statutory rate of 35%.
(2)      See page 11 for discussion of the effect of credit card securitization
         activity.
- --------------------------------------------------------------------------------

Net interest revenue of $11.5 billion in 1997 increased $474 million or 4% 
from 1996 as revenue from an increase in interest-earning assets was 
partially offset by an overall decline in the net interest margin, which 
reflected a decline in the yields earned on assets that exceeded a decline in 
rates paid on liabilities, causing spread compression. Net interest revenue 
was also reduced by the effect of foreign currency translation. From the 
standpoint of the Core businesses, the

                                       5

<PAGE>


increase in net interest revenue was led by loan growth in Global Consumer, 
and the effect of a sharp decline in rates on interest-bearing liabilities in 
Citibanking in the developed markets. Net interest revenue in Global 
Corporate Banking was relatively unchanged as volume driven revenue increases 
were largely offset by volume and rate impacted expense increases. Net 
interest revenue was up 10% in 1996 reflecting higher net rate spreads, 
including lower funding costs, and the funding benefits associated with 
higher equity levels, as well as an increase in average interest-earning 
assets. Net interest revenue and net interest margin for all periods 
presented were reduced by the effect of credit card securitization activity. 
Adjusted for the effect of credit card securitization activity, net interest 
revenue increased 3% in 1997 and was up 12% in 1996. The adjusted net 
interest margin of 4.99% in 1997 was down from 5.20% in 1996 and up from 
4.84% in 1995.

Interest revenue improved 5% in 1997 primarily due to a 9% increase in 
average interest-earning assets, partially offset by a 34 basis point drop in 
the average yield to 9.74%. The increase largely reflected higher levels of 
loans and financial markets assets in Emerging Markets, as well as increased 
loans in Global Consumer, partially offset by lower yields earned on these 
assets. Interest revenue in 1996 improved compared to 1995 as a result of a 
4% increase in average interest-earning assets, primarily loans, partially 
offset by a decline in yields earned on most assets.

Interest expense increased 5% in 1997 primarily due to an 8% increase in 
average interest-bearing liabilities, partially offset by a 14 basis point 
drop in the average rate paid to 6.09%. The increase principally reflected 
higher levels of time deposits and purchased funds in Emerging Markets, 
including the effect of increased rates in Asia Pacific, as well as increased 
borrowings in U.S. bankcards. This increase in interest expense was partially 
offset by a decline in rates paid on time deposits in Citibanking in the U.S. 
and Europe, as well as a one-time charge of $64 million related to the U.S. 
Savings Association Insurance Fund in 1996. Interest expense in 1996 improved 
by 5% compared with 1995 primarily as a result of a 6% decrease in rates paid 
on interest-bearing liabilities, which was driven by a shift of the funding 
mix from higher rate purchased funds to lower rate deposits, partially offset 
by a small increase in total average interest-bearing liabilities.

Commissions, Fees And Other Income

Commissions and Fees Revenue

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>           <C>   
Global Consumer:
Citibanking                                            $1,161        $1,042        $  977
Cards                                                   1,955         1,858         1,855
Private Bank                                              486           430           400
                                                    ------------------------------------------
Total Global Consumer                                   3,602         3,330         3,232
Global Corporate Banking and Other                      2,118         1,990         1,828
                                                    ------------------------------------------
Total adjusted (1)                                      5,720         5,320         5,060
Effect of credit card securitization activity              97           149           105
                                                    ------------------------------------------
Total                                                  $5,817        $5,469        $5,165
- ----------------------------------------------------------------------------------------------
Supplemental information:
Global Consumer businesses in:
Emerging markets                                       $1,197        $1,083       $   932
Developed markets                                       2,405         2,247         2,300
                                                    ------------------------------------------
Total                                                  $3,602        $3,330        $3,232
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      See page 11 for discussion of the effect of credit card securitization
         activity.
- --------------------------------------------------------------------------------

Total commissions and fees revenue of $5.8 billion in 1997 increased $348 
million or 6% from 1996. Commissions and fees revenue was increased in all 
periods presented by the effect of credit card securitization activity. 
Adjusted for the effect of credit card securitization, commissions and fees 
revenue in 1997 of $5.7 billion was up $400 million or 8% from 1996.

Global Consumer commissions and fees revenue was up $272 million or 8% in 
1997 from 1996, reflecting growth in all businesses and markets. New 
investment offerings and increases in assets under management resulted in 
strong growth in trust, agency, and custodial fees, primarily in the Private 
Bank and in Citibanking worldwide. Growth in credit card-related fees was at 
a moderate rate in the developed markets, double-digit rates in Latin 
America, and flat in Asia Pacific

                                       6

<PAGE>


as business volume growth was offset by the effects of foreign currency 
translation. Citibanking also reflected increased fees related to deposit 
accounts.

Global Corporate Banking and Other commissions and fees revenue increased 
$128 million or 6% from 1996, primarily reflecting increased institutional 
trust, agency, and custodial fees due to growth in assets under management 
and the custody business, and as a result of higher business volumes in 
corporate finance in Global Relationship Banking and transaction banking 
services in both Global Relationship Banking and Emerging Markets.

Total commissions and fees revenue in 1996 of $5.5 billion increased $304 
million or 6% from 1995. Fee revenue in Global Consumer increased 3% and 
reflected double-digit growth in the emerging markets across a variety of 
consumer products, particularly credit card-related and investment-related 
fees. Growth in Citibanking and Private Bank fees in the developed markets 
was offset by lower credit card-related fees. In Global Corporate Banking and 
Other, the 9% growth in commissions and fees revenue reflected higher volumes 
in Emerging Markets in corporate finance, transaction banking services, and 
trust, agency, and custodial fees, as well as increased transaction banking 
services fees in Global Relationship Banking.

Trading-Related Revenue

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>    
By business sector:
Global Corporate Banking
  Emerging Markets                                    $   777       $   763       $   674
  Global Relationship Banking                           1,015           892         1,063
                                                    ------------------------------------------
    Total Global Corporate Banking                      1,792         1,655         1,737
Global Consumer and Other                                 315           254           252
                                                    ------------------------------------------
Total                                                  $2,107        $1,909        $1,989
- ----------------------------------------------------------------------------------------------
By trading activity:
Foreign exchange (1)                                   $1,255       $   926        $1,134
Derivative (2)                                            401           557           455
Fixed income (3)                                          198           156            96
Other                                                     253           270           304
                                                    ------------------------------------------
Total                                                  $2,107        $1,909        $1,989
- ----------------------------------------------------------------------------------------------
By income statement line:
Principal transactions                                 $1,727        $1,501        $1,612
Other (4)                                                 380           408           377
                                                    ------------------------------------------
Total                                                  $2,107        $1,909        $1,989
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      Foreign exchange activity includes foreign exchange spot, forward, and
         option contracts.
(2)      Derivative activity primarily includes interest rate and currency
         swaps, options, financial futures, and equity and commodity contracts.
(3)      Fixed income activity principally includes debt instruments including
         government and corporate debt as well as mortgage assets.
(4)      Primarily net interest revenue.
- -------------------------------------------------------------------------------

Trading-related revenue is composed of principal transactions (foreign 
exchange and trading revenue) and also includes other amounts, principally 
reflected in net interest revenue.

Trading-related revenue totaled $2.1 billion in 1997, up $198 million or 10% 
from 1996. The improvement was primarily attributable to growth in foreign 
exchange revenue partially offset by lower derivative results in Global 
Relationship Banking and the Emerging Markets business. Trading-related 
revenue of $1.9 billion in 1996 was down $80 million or 4% from 1995, 
attributable to lower foreign exchange revenue in Global Relationship 
Banking, partially offset by improvements in derivative results in the 
Emerging Markets business and fixed income results in both businesses.

Foreign exchange revenue of $1.3 billion grew $329 million or 36% from 1996. 
Revenue growth was strong throughout the year and across most geographies 
reflecting unusually low results in 1996, attributable to listless foreign 
exchange markets in the major currencies, coupled with high volatility in 
certain Asian currencies in the second half of 1997. Foreign exchange revenue 
of $926 million in 1996 declined 18% from the strong 1995 level, when 
volatile foreign exchange markets in the major currencies provided 
substantial revenue opportunities.

                                       7

<PAGE>


Derivative revenue of $401 million declined $156 million or 28% from 1996. 
The decline was broadly based across most geographies and was concentrated in 
the 1997 fourth quarter when the global financial markets experienced unusual 
volatility stemming from economic turmoil in certain Asian countries. 
Customer demand for risk management products remained strong, although 
spreads narrowed. Derivative revenue of $557 million in 1996 rose 22% from 
1995 reflecting growth in customer demand, particularly in the Emerging 
Markets business.

Fixed-income revenue in 1997 of $198 million grew $42 million or 27% from 
1996. The growth reflected improved results in Global Relationship Banking 
partially offset by weaker results in the Emerging Markets business. The 
results in Global Relationship Banking primarily reflected improvement from 
the difficult 1996 period when results were adversely affected by volatile 
interest rates in North America. The weak results in the Emerging Markets 
business were attributable to the Asian financial turmoil in the second half 
of 1997. Fixed-income revenue in 1996 increased $60 million compared with 
1995, reflecting improved emerging markets debt trading results, a higher 
level of commercial real estate securitization transactions, and improved 
government and corporate debt trading results in North America.

Levels of trading-related revenue may fluctuate in the future as a result of 
market and asset-specific factors.

Realized Gains from Sales of Investments

In 1997, realized gains from sales of investments were $668 million, up $458 
million, compared with $210 million in 1996 and $132 million in 1995. The 
1997, 1996, and 1995 amounts included gains of $324 million, $74 million, and 
$55 million, respectively, realized on the sale of Government of Brazil Brady 
bonds.

The net gains for 1997 reflected gross realized gains of $754 million and 
gross realized losses of $86 million.

The fair value of securities available for sale and the related adjustment to 
stockholders' equity may fluctuate over time based on general market 
conditions as well as events and trends affecting specific securities.

Other Income

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                 <C>               <C>           <C>           <C>    
Credit card securitization activity (1)               $   559       $   907       $   988
Venture capital                                           749           450           390
Affiliate earnings                                        255           290           208
Net asset gains and other items                           439           429           232
                                                    ------------------------------------------
Total                                                  $2,002        $2,076        $1,818
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      See page 11 for a discussion of credit card securitization activity.
- --------------------------------------------------------------------------------

Revenue in 1997 from credit card securitization activity decreased $348 
million or 38% from 1996, principally reflecting a higher net credit loss 
ratio and lower average securitized volumes. Additionally, commencing in 
1997, revenue from credit card securitization activity included net credit 
losses on loans held for sale, which totaled $126 million. The decrease in 
revenue in 1996 resulted from a higher net credit loss ratio, partially 
offset by an improved net interest margin and higher average securitized 
volumes.

Venture capital revenue improved $299 million from 1996, benefiting from 
buoyant U.S. equity markets including public offerings by investees. 
Investments of venture capital subsidiaries are carried at fair value and 
revenue volatility can occur in the future, based on general market 
conditions as well as events and trends affecting specific venture capital 
investments.

Affiliate earnings in 1997 were down $35 million from 1996, primarily due to 
lower earnings in Latin America, partially offset by an investment dividend. 
Affiliate earnings in 1996 were up from 1995, largely due to improved results 
in Latin America.

Net asset gains and other items in 1997 of $439 million, compared with $429 
million in 1996, reflected gains on the sale of real estate assets, the 
disposition of an automated trading business, a gain related to a refinancing 
agreement concluded

                                       8

<PAGE>


with Peru, and the sale of an investment from an acquisition finance 
portfolio, partially offset by investment writedowns of $72 million in Latin 
America. Revenue in 1996 of $429 million included gains from the sale of an 
automated trading business, the disposition of Citicorp's holding in an Asian 
affiliate, the sale of the consumer mortgage portfolio in the U.K., and a 
gain related to the Panama refinancing agreement, partially offset by 
investment writedowns of $100 million in Latin America.

Provision And Credit Loss Reserves

The provision for credit losses of $1.9 billion in 1997 declined $19 million 
or 1% from 1996, reflecting a decline in the Global Consumer additional 
provision and higher Global Corporate Banking net recoveries, partially 
offset by higher net write-offs in the Global Consumer business. The 
provision for credit losses declined $65 million or 3% in 1996, reflecting 
lower net write-offs and a decline in the additional provision in Global 
Corporate Banking, partially offset by higher net write-offs in the Global 
Consumer business.

Net Write-Offs, Additional Provision, and Provision for Credit Losses

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>   
Net write-offs (recoveries):
Global Consumer (1)                                    $3,544        $3,120        $2,461
Global Corporate Banking (2)                              (24)           (2)          148
                                                    ------------------------------------------
Total adjusted net write-offs                           3,520         3,118         2,609
Effect of credit card securitization activity          (1,713)       (1,392)         (917)
                                                    ------------------------------------------
Total                                                  $1,807        $1,726        $1,692
- ----------------------------------------------------------------------------------------------
Additional provision:
Global Consumer                                       $   100       $   200       $   200
Global Corporate Banking                                    -             -            81
                                                    ------------------------------------------
Total                                                 $   100       $   200       $   281
- ----------------------------------------------------------------------------------------------
Provision for credit losses:
Global Consumer                                        $1,931        $1,928        $1,744
Global Corporate Banking                                  (24)           (2)          247
                                                    ------------------------------------------
Total                                                  $1,907        $1,926        $1,991
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      Adjusted for the effect of credit card securitization activity,
         including the effect related to credit card receivables held for sale
         commencing in 1997 (see page 11).
(2)      Included in Global Corporate Banking net write-offs in 1995 are net
         recoveries of $18 million related to cross-border refinancing
         agreements that were credited directly to the allowance for credit
         losses and did not affect the provision for credit losses.
- --------------------------------------------------------------------------------

Global Consumer net write-offs, adjusted for the effect of credit card 
securitization activity, were $3.5 billion in 1997, up from $3.1 billion in 
1996 and $2.6 billion in 1995, reflecting higher net credit losses in U.S. 
bankcards and Asia Pacific. The increases in net write-offs were partially 
offset by declines in the Citibanking and the Private Bank businesses in the 
United States, and the effect of foreign currency translation. The Global 
Consumer provision for credit losses included an additional provision in 
excess of net write-offs of $100 million in 1997, compared with $200 million 
in 1996 and 1995. Net write-offs and the total provision may increase from 
1997 levels as a result of economic conditions, credit performance of the 
portfolios (including bankruptcies) and changes in portfolio levels. See 
"Consumer Portfolio Review" on page 19 for an additional discussion.

Global Corporate Banking net recoveries in 1997 of $24 million improved $22 
million from 1996 reflecting a decline in gross write-offs in Global 
Relationship Banking, partially offset by higher gross write-offs in the 
Emerging Markets business, and lower, but still substantial, recoveries in 
both businesses (including $50 million from the refinancing agreement 
concluded with Peru). Global Corporate Banking net recoveries in 1996 of $2 
million improved $150 million from 1995 due to higher recoveries, primarily 
attributable to the refinancing agreements concluded with Panama, Slovenia, 
and Croatia (which aggregated $75 million) coupled with lower 
real-estate-related gross write-offs. During the three years ended December 
31, 1997, there were no material credit losses related to derivative and 
foreign exchange contracts, standby letters of credit, or loan commitments. 
During 1997, credit losses related to foreign currency derivative contracts 
totaled $35 million. During 1998, Global Corporate Banking net write-offs may 
increase from the 1997 level due to unsettled global markets, economic 
conditions, or other factors.

                                       9

<PAGE>


All identified losses are immediately written off and the credit loss 
reserves described below are available to absorb all probable credit losses 
inherent in the portfolio. For analytical purposes only, Citicorp attributes 
its credit loss reserves as detailed in the following table:

Credit Loss Reserves (1)

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>           <C>   
Aggregate allowance for credit losses:
Global Consumer                                        $2,487        $2,079        $1,944
Global Corporate Banking                                3,429         3,424         3,424
                                                    ------------------------------------------
Total aggregate allowance for credit losses             5,916         5,503         5,368
Reserves for securitization activities                     85           473           486
                                                    ------------------------------------------
Total credit loss reserves                             $6,001        $5,976        $5,854
- ----------------------------------------------------------------------------------------------
Aggregate allowance as a percent of total loans:
Global Consumer                                          2.30%         1.86%         1.84%
Global Corporate Banking (2)                             4.38%         5.46%         5.71%
Total                                                    3.16%         3.15%         3.24%
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      In 1997, Citicorp changed the apportionment and display of the
         aggregate allowance for credit losses to report $5,816 million
         attributable to loans and loan commitments as a deduction from Loans,
         $50 million attributable to standby letters of credit and guarantees
         included in Other Liabilities, and $50 million attributable to
         derivative and foreign exchange contracts as a deduction from Trading
         Account Assets. Citicorp also restored to the aggregate allowance for
         credit losses $373 million that had previously been attributed to
         credit card securitization transactions where the exposure to credit
         losses is contractually limited to the cash flows from the securitized
         receivables. Reserves for securitization activities at December 31,
         1997 reflect $85 million deducted from Other assets attributable to
         mortgage loans sold with recourse. Prior year amounts have not been
         reclassified.
(2)      Excludes portion attributable to standby letters of credit and
         guarantees and derivative and foreign exchange contacts.
- --------------------------------------------------------------------------------

Credit loss reserves totaled $6.0 billion at December 31, 1997 and 1996, up 
from $5.9 billion at December 31, 1995. The increase in the reserves 
primarily reflected continued reserve building, partially offset by the 
effect of foreign currency translation.

Uncertainty related to the economic and credit environment, as well as higher 
loan volumes, may result in further increases in the aggregate allowance for 
credit losses.

Operating Expenses

Total operating expenses were $14.0 billion in 1997, and reflected the $880 
million restructuring charge discussed below. Operating expenses excluding 
the charge was $13.1 billion, an increase of $901 million or 7% from 1996 (9% 
excluding the effect of foreign currency translation). Excluding net OREO 
benefits, expense was up 8% from 1996. The increases were principally related 
to business activities in the emerging markets, a 12% increase from 1996, 
while adjusted expense in the developed markets was up 6%. Total operating 
expenses for 1996 of $12.2 billion was up $1.1 billion or 10% from 1995, 9% 
excluding net OREO benefits.

Employee Expense

Employee expense was $6.6 billion in 1997, up $373 million or 6% from 1996. 
The expense growth primarily reflected salary increases, higher staff levels 
related to volume growth and business expansion in the emerging markets, and 
higher incentive compensation. Staff levels of 93,700 at December 31, 1997 
were up 4,300 or 5% from a year-ago, including an increase of 2,400 or 7% in 
the emerging markets.

Employee expense in 1996 of $6.2 billion was up $521 million or 9% from 1995, 
also reflecting business expansion, higher staff levels, and higher 
performance-based compensation.

Restructuring Charge

During 1997, Citicorp recorded an $880 million charge related to 
cost-management programs and customer service initiatives to improve 
operational efficiency and productivity. These programs include global 
operations and technology consolidation and standardization, the 
reconfiguration of front-end distribution processes, and the outsourcing of 
various technological functions. The implementation of these restructuring 
programs, which are expected to be substantially completed by the end of 
1998, is designed to ensure a positive effect on the quality of customer 
service. Overall, these

                                       10

<PAGE>


programs are estimated to achieve pay-back towards the end of 1999. Expense 
savings generated by these programs are being reinvested in new products, 
marketing programs, and additional cost and quality initiatives to further 
increase revenues and reduce costs.

The charge included $487 million for severance benefits associated with 
approximately 9,000 positions. It is estimated that about 1,500 new positions 
will be added as part of this program, resulting in a net program reduction 
of about 7,500 jobs. The charge also included approximately $245 million 
related to writedowns of equipment and premises and $148 million related to 
lease termination and other exit costs. Additional program costs that did not 
qualify for recognition in the charge will be expensed as incurred in the 
implementation of these programs, but are not expected to be material.

Of the total $880 million restructuring charge, approximately $245 million of 
premises and equipment writedowns were recognized during 1997, based on 
estimated fair values, and $39 million of reserves were utilized, primarily 
for severance and related costs. Approximately 650 gross direct staff 
reductions occurred during the 1997 fourth quarter. The remaining reserve 
represents a liability for future cash outflows associated with employee 
severance benefits, lease termination costs, and other exit costs. The 
Company does not expect that the payment of these amounts will have a 
significant effect on its liquidity or financial position. See Note 15 of 
Notes to Supplemental Consolidated Financial Statements for additional 
details regarding the restructuring charge.

Other Operating Expense

Net premises and equipment expense included in other operating expense was 
$2.0 billion in 1997, up $118 million or 6% from 1996. The increase primarily 
resulted from growth in the emerging markets businesses and the upgrading of 
branches in all regions to the Citibanking standard. Similarly, 1996 net 
premises and equipment expense of $1.8 billion was up $145 million or 9% from 
1995.

Other expense was $4.5 billion in 1997, up $410 million or 10% from 1996. The 
increase primarily reflected business expansion and investment spending to 
build the franchise in the emerging markets; increased spending on technology 
in all markets to improve and enhance customer service delivery mechanisms 
and improve the efficiency and quality of various operating systems; costs 
associated with enhanced target marketing initiatives and additional 
strategic product development; and general expenses that resulted from volume 
increases in all businesses.

Other expense was $4.1 billion in 1996, up $432 million or 12% from 1995. The 
increase primarily reflected business expansion in the emerging markets, 
investment in operational and technological infrastructure, and reengineering 
efforts. The expense growth was also attributed to higher volumes and account 
growth in the Cards, Citibanking, and transaction services businesses, as 
well as lower Global Corporate Banking net OREO benefits.

See page 45 for a discussion of the Year 2000 Date Conversion.

Effect Of Credit Card Securitization Activity

The initial and ongoing effects of adopting SFAS No. 125 in 1997 did not 
result in a change in the income recognition policies for credit card 
securitization activity due to immateriality. As a result, the securitization 
of credit card receivables does not affect the earnings reported for each 
period. Revenue on securitized receivables is recorded monthly as realized 
over the term of each securitization transaction, which may range up to 12 
years. The revolving nature of the receivables sold and the monthly 
recognition of revenue result in a pattern of recognition that is similar to 
the pattern that would be experienced if the receivables had not been sold. 
However, because securitization changes Citicorp's involvement from that of a 
lender to that of a loan servicer, it removes the receivables from Citicorp's 
balance sheet and affects the manner in which revenue and the provision for 
credit losses are classified in the income statement. For securitized 
receivables, amounts that would otherwise be reported as loan interest, 
including fees, as commissions and fees revenue, and as credit losses on 
loans are instead reported as commissions and fees revenue (for servicing 
fees) and as other income (for the remaining cash flows to which Citicorp is 
entitled, which are net of credit losses). Because credit losses are a 
component of these cash flows, Citicorp's revenues over the terms of these 
transactions may vary depending upon the credit performance of the 
securitized receivables. However, Citicorp's exposure to credit losses on the 
securitized receivables is

                                       11

<PAGE>

contractually limited to these cash flows. In addition, commencing in 1997, 
net credit losses on credit card receivables held for sale are reported as a 
reduction of Other income rather than included in the provision for credit 
losses.

During 1997, $7.6 billion of U.S. credit card receivables were sold, compared 
with $5.3 billion and $8.9 billion during 1996 and 1995. The total credit 
card receivables securitized, net of amortization as of December 31, 1997, 
were $26.8 billion, compared with $25.2 billion and $25.5 billion as of 
December 31, 1996 and 1995. The following table shows the net effect of 
credit card securitization activity as an increase or (decrease) to the 
amounts reported in the Supplemental Consolidated Statement of Income and 
Average Balance Sheet, and under the captions of Return on Assets, Net 
Interest Margin, and Consumer Net Credit Loss Ratio.

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>     
Loan interest, including fees                         ($2,369)      ($2,448)      ($2,010)
Commissions and fees                                       97           149           105
Other income                                              559           907           988
Provision for credit losses                            (1,713)       (1,392)         (917)
                                                    ------------------------------------------
Net income effect of securitization activity         $      0      $      0      $      0
- ----------------------------------------------------------------------------------------------
Average assets (in billions of dollars)              $    (25)     $    (26)     $   ($24)
Return on assets                                         0.10%         0.12%         0.11%
Net interest margin                                     (0.44%)       (0.47%)       (0.38%)
Consumer net credit loss ratio                          (0.92%)       (0.73%)       (0.44%)
- ----------------------------------------------------------------------------------------------
</TABLE>

The effect of securitization on net interest revenue and the provision for 
credit losses in 1997 compared with 1996 reflected lower average securitized 
volumes and higher loss ratios, while the effect in 1996 compared with 1995 
reflected wider spreads and higher loss ratios.

BUSINESS FOCUS

The table below shows the net income, average assets, and return on assets 
for each of Citicorp's businesses for the three years ended December 31, 1997.

<TABLE>
<CAPTION>

                                                              Net Income (Loss)            Average Assets          Return on Assets
                                                                     $ Millions                $ Billions                         %
                                                     -------------------------------------------------------------------------------
                                                      Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                        1997(1)  1996     1995     1997    1996     1995    1997(1)  1996     1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>      <C>      <C>        <C>     <C>      <C>     <C>      <C>      <C>  
Global Consumer                                       $1,553   $2,028   $1,963     $132    $126     $120    1.18%    1.61%    1.64%
Global Corporate Banking                               2,390    2,161    1,760      156     139      144    1.53     1.55     1.22
                                                     -----------------------------------------------------
Core businesses                                        3,943    4,189    3,723      288     265      264    1.37     1.58     1.41
Other Items                                             (334)    (389)    (245)       7       5        5      NM       NM       NM
                                                     -----------------------------------------------------
Total Citicorp                                        $3,609   $3,800   $3,478     $295    $270     $269    1.22     1.41     1.29
- ------------------------------------------------------------------------------------------------------------------------------------
Supplemental information
Global Consumer
    Citibanking                                      $   478  $   723  $   573    $  85   $  83    $  80    0.56%    0.87%    0.72%
    Cards                                                764    1,024    1,164       31      27       25    2.46     3.79     4.66
    Private Bank                                         311      281      226       16      16       15    1.94     1.76     1.51
                                                     -----------------------------------------------------
Total                                                $ 1,553  $ 2,028  $ 1,963    $ 132   $ 126    $ 120    1.18     1.61     1.64
- ------------------------------------------------------------------------------------------------------------------------------------
Global Consumer businesses in:
    Emerging markets                                 $   819  $   933  $   801    $  42   $  38    $  35    1.95%    2.46%    2.29%
    Developed markets                                    734    1,095    1,162       90      88       85    0.82     1.24     1.37
                                                     -----------------------------------------------------
Total                                                $ 1,553  $ 2,028  $ 1,963    $ 132   $ 126    $ 120    1.18     1.61     1.64
- ------------------------------------------------------------------------------------------------------------------------------------
Global Corporate Banking
    Emerging Markets                                 $ 1,559  $ 1,436  $ 1,132    $  72   $  60    $  50    2.17%    2.39%    2.26%
    Global Relationship Banking                          831      725      628       84      79       94    0.99     0.92     0.67
                                                     -----------------------------------------------------
Total                                                $ 2,390  $ 2,161  $ 1,760    $ 156   $ 139    $ 144    1.53     1.55     1.22
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes after-tax restructuring charge of $550 million for total
         Citicorp. Global Consumer, Global Corporate Banking, and Other Items
         reflect after-tax restructuring charges of $351 million, $168 million,
         and $31 million, respectively. Refer to "Other Items" on page 26 and
         Note 15 for additional details.
NM       Not meaningful.
- --------------------------------------------------------------------------------


                                       12
<PAGE>

MARGIN ANALYSIS

Citicorp uses the concept of operating margin as an important measure of its 
ability to absorb credit costs, build profitability and strengthen capital. 
Operating margin is the difference between revenue and operating expense, 
adjusted for credit-related items, asset sales, restructuring, and accounting 
changes. The following table details the adjustments made to reported revenue 
and expense, for the purposes of calculating the operating margin.

<TABLE>
<CAPTION>

                                                                Year Ended December 31,
                                                       ------------------------------------------
In Millions of Dollars                                      1997          1996          1995
- -------------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>           <C>      
Earnings analysis
Total revenues, net of interest expense                $  21,616     $  20,196     $  18,678
Effect of credit card securitization activity (1)          1,713         1,392           917
Net cost to carry (2)                                         (5)          (46)           23
                                                       ------------------------------------------
Adjusted revenue                                          23,324        21,542        19,618
                                                       ------------------------------------------
Total operating expense                                   13,958        12,177        11,079
Net OREO benefits (costs) (3)                                 72            44           105
Restructuring charges                                       (880)            -             -
                                                       ------------------------------------------
Adjusted operating expense                                13,150        12,221        11,184
                                                       ------------------------------------------
Operating margin                                          10,174         9,321         8,434
                                                       ------------------------------------------
Global Consumer credit costs (4)                           3,538         3,115         2,473
Global Corporate Banking credit (benefits) costs (5)         (95)         (87)            72
                                                       ------------------------------------------
Operating margin less credit costs                         6,731         6,293         5,889
Additional provision (6)                                     100           200           281
Restructuring charges                                        880            -             -
                                                       ------------------------------------------
Income before taxes                                        5,751         6,093         5,608
Income taxes                                               2,142         2,293         2,130
                                                       ------------------------------------------
Net income                                             $   3,609     $   3,800     $   3,478
- -------------------------------------------------------------------------------------------------
</TABLE>
(1)      Commencing in 1997, includes effect related to credit card receivables
         held for sale. See page 11 for a description of the effect of credit
         card securitization activity.
(2)      Principally the net cost to carry commercial cash-basis loans and other
         real estate owned (OREO).
(3)      Principally gains and losses on sales, direct revenue and expense, and
         writedowns of commercial OREO.
(4)      Principally consumer net credit write-offs adjusted for the effect of
         credit card securitization activity.
(5)      Includes commercial net credit write-offs, net cost to carry, and net
         OREO benefits (costs).
(6)      Represents amounts in excess of net write-offs.
- --------------------------------------------------------------------------------


                                       13
<PAGE>

GLOBAL CONSUMER

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>    
Total revenue, net of interest expense                $12,350       $12,113       $11,436
Effect of credit card securitization activity           1,713         1,392           917
Net cost to carry cash-basis loans and OREO                (2)          (10)           12
                                                    ------------------------------------------
Adjusted revenue                                       14,061        13,495        12,365
                                                    ------------------------------------------
Total operating expense                                 8,271         7,302         6,816
Net OREO benefits (costs) (1)                               4            (5)            -
Restructuring charge                                     (580)            -             -
                                                    ------------------------------------------
Adjusted operating expense                              7,695         7,297         6,816
                                                    ------------------------------------------
Operating margin                                        6,366         6,198         5,549
                                                    ------------------------------------------
Net write-offs                                          1,831         1,728         1,544
Effect of credit card securitization activity           1,713         1,392           917
Net cost to carry and net OREO (benefits) costs            (6)           (5)           12
                                                    ------------------------------------------
Credit costs                                            3,538         3,115         2,473
                                                    ------------------------------------------
Operating margin less credit costs                      2,828         3,083         3,076
                                                    ------------------------------------------
Additional provision                                      100           200           200
Restructuring charge                                      580             -             -
                                                    ------------------------------------------
Income before taxes                                     2,148         2,883         2,876
Income taxes                                              595           855           913
                                                    ------------------------------------------
Net income                                            $ 1,553      $  2,028      $  1,963
- ----------------------------------------------------------------------------------------------
Average assets (in billions of dollars)               $   132      $    126      $    120
Return on assets                                         1.18%         1.61%         1.64%
- ----------------------------------------------------------------------------------------------
Excluding restructuring charge
Income                                                $ 1,904      $  2,028      $  1,963
Return on assets                                         1.44%         1.61%         1.64%
- ----------------------------------------------------------------------------------------------
</TABLE>

(1)      Includes amounts related to writedowns, gains and losses on sales, and
         direct expense related to OREO for certain real estate lending
         activities.
- --------------------------------------------------------------------------------

The Global Consumer business meets the financial services needs of consumer 
customers across the regions of the world. In 1997, the Global Consumer 
business recorded a pre-tax restructuring charge of $580 million ($351 
million after-tax) for the consolidation of data centers and operations 
processing and customer service facilities, the reconfiguration of electronic 
and other distribution channels, the outsourcing of various technological 
functions, and the rationalization of administrative and management functions.

During 1997, the Global Consumer business agreed to acquire Universal Card 
Services from AT&T at a purchase price of $3.5 billion, which will add 
approximately $15 billion in managed customer receivables and 13.5 million 
accounts. The transaction closed on April 2, 1998. The agreement also 
established a co-branding and joint marketing arrangement with AT&T. The 
acquisition is expected to have a dilutive impact on 1998 earnings.

Global Consumer net income was $1.6 billion in 1997, down $475 million or 23% 
from 1996. Excluding the restructuring charge, income was $1.9 billion, a 
decline of $124 million or 6% from 1996, reflecting a decline in Cards 
earnings of 20%, and increases in the Private Bank and Citibanking of 17% and 
4%, respectively. Income in 1997 reflected higher U.S. bankcards credit 
costs, lower earnings in the Asia Pacific region, and strong earnings growth 
in U.S. Citibanking and in the Private Bank. Earnings growth in 1997 was 
negatively impacted by the effect of foreign currency translation, 
particularly in Germany and the Asia Pacific region. Net income in 1996 was 
up $65 million or 3% from 1995, despite a $140 million or 12% decline in 
Cards, reflecting increases of 26% and 24% in Citibanking and in the Private 
Bank, respectively.

Adjusted revenue of $14.1 billion in 1997 was up $566 million or 4%--7% 
adjusted for the effect of foreign currency translation--from 1996. Net 
interest revenue was up 3%--6% adjusted for the effect of foreign currency 
translation--reflecting worldwide business volume growth, the 1996 $64 
million assessment to recapitalize the U.S. Savings Association Insurance 
Fund (SAIF), and higher spreads in the U.S. Citibanking business, partially 
offset by lower spreads in Asia Pacific and U.S. bankcards. Commission and 
fees revenue grew 8%--12% adjusted for the effect of foreign currency 
translation--reflecting double digit growth in worldwide Citibanking, the 
Private Bank and in the Cards business in Asia Pacific and Latin America. 
Revenue in 1996 was up $1.1 billion or 9% from 1995, reflecting growth across 
the three consumer businesses and gains of $54 million from the sale of an 
Asian affiliate and $42 million from the sale of the mortgage portfolio in 
the United Kingdom.

                                       14

<PAGE>

Adjusted operating expense of $7.7 billion, excluding the $580 million 
restructuring charge, was up $398 million or 5% from 1996. Adjusted for the 
effect of foreign currency translation, expense increased 9%, reflecting 
growth across the franchise in support of account and business volume growth, 
additional strategic product development costs, and expansion into new 
marketplaces. Expense in 1996 increased $481 million or 7% from 1995, 
principally reflecting increases in Citibanking worldwide, Cards in Asia 
Pacific and Latin America, and in the Private Bank.

Global Consumer credit costs of $3.5 billion in 1997 were up from $3.1 
billion in 1996 and $2.5 billion in 1995, reflecting higher losses in U.S. 
bankcards and in the Asia Pacific region, partially offset by declines in the 
Citibanking and the Private Bank businesses in the United States and by the 
effect of foreign currency translation, principally in Germany and Asia 
Pacific. The ratio of net credit losses to average managed loans was 2.61%, 
2.37%, and 1.99% in 1997, 1996, and 1995, respectively. The additional 
provisions, which represent charges in excess of net write-offs to build the 
allowance, totaled $100 million in 1997, compared with $200 million in 1996 
and 1995.

Income taxes are attributed to core businesses, including their restructuring 
charge, on the basis of local tax rates, which resulted in an effective rate 
of 28% in 1997 compared with 30% in 1996 and 32% in 1995, reflecting changes 
in the nature and geographic mix of earnings. The difference between the 
local tax rates attributed to core businesses and Citicorp's overall 
effective tax rate in each year is included in Other Items.

Citibanking

<TABLE>
<CAPTION>
                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>         <C>
Total revenue, net of interest expense               $  6,030      $  5,796      $  5,441
                                                    ------------------------------------------
Total operating expense                                 4,790         4,129         3,831
Restructuring charge                                     (457)            -             -
                                                    ------------------------------------------
Adjusted operating expense                              4,333         4,129         3,831
                                                    ------------------------------------------
Operating margin                                        1,697         1,667         1,610
Credit costs                                              567           634           706
                                                    ------------------------------------------
Operating margin less  credit costs                     1,130         1,033           904
                                                    ------------------------------------------
Additional provision                                        -             4            42
Restructuring charge                                      457             -             -
                                                    ------------------------------------------
Income before taxes                                       673         1,029           862
Income taxes                                              195           306           289
                                                    ------------------------------------------
Net income                                           $    478      $    723      $    573
- ----------------------------------------------------------------------------------------------
Average assets (in billions of dollars)              $     85      $     83      $     80
Return on assets                                         0.56%         0.87%         0.72%
- ----------------------------------------------------------------------------------------------
Excluding restructuring charge
Income                                               $    753      $    723      $    573
Return on assets                                         0.89%         0.87%         0.72%
- ----------------------------------------------------------------------------------------------
</TABLE>

Citibanking--which delivers a wide array of products and services to 
customers through Citicorp's worldwide branch network and electronic delivery 
systems--reported net income of $478 million in 1997, down $245 million or 
34% from 1996. Excluding the $275 million after-tax effect of the 
restructuring charge, Citibanking earned $753 million in 1997, up $30 million 
or 4% from 1996, reflecting strong growth in the United States, increases in 
Latin America, and lower earnings in Asia Pacific. The results in Asia 
Pacific reflected the economic turmoil that occurred in the region in the 
second half of 1997, as well as the 1996 gain on sale of an interest in an 
Asian affiliate. Net income in 1996 increased $150 million or 26% from 1995, 
principally reflecting improved credit performance, modest operating margin 
growth, and the benefit of a lower effective tax rate. Return on assets was 
0.89% in 1997, excluding the restructuring charge, up from 0.87% in 1996 and 
0.72% in 1995.

Revenue, net of interest expense, of $6.0 billion grew $234 million or 4% 
from 1996, including 5% in the developed markets and 2% in the emerging 
markets. Adjusted for the effect of foreign currency translation, revenue 
grew 9%, 11% in the developed markets and 5% in the emerging markets, 
reflecting higher worldwide business volumes and improved spreads in the 
United States and Latin America, partially offset by lower spreads in Asia 
Pacific and Europe. Revenue, net of interest expense, in 1996 was up $355 
million or 7% from 1995, reflecting higher business volumes, partially offset 
by spread tightening in Latin America and Asia Pacific, and the 1996 SAIF 
assessment. Revenue in 1996 also included gains associated with the sale of 
an interest in an Asian affiliate and from the sale of the consumer mortgage 
portfolio in the United Kingdom.

                                       15

<PAGE>

Adjusted operating expense of $4.3 billion, excluding the $457 million 
restructuring charge, grew $204 million or 5% from 1996, including 10% in the 
emerging markets and 3% in the developed markets. Adjusted for the effect of 
foreign currency translation, expense was up 8%, 12% in the emerging markets 
and 7% in the developed markets, reflecting account and business volume 
growth, new product development costs, franchise expansion, and technology 
initiatives. Expense in 1996 was up $298 million or 8% from 1995, including 
18% in the emerging markets and 4% in the developed markets, reflecting 
business volume growth and continued investment spending.

Credit costs of $567 million in 1997 declined from $634 million in 1996 and 
$706 million in 1995, primarily reflecting the effect of foreign currency 
translation and lower losses in the United States, partially offset by higher 
losses in Asia Pacific. The net credit loss ratio was 0.86% in 1997, down 
from 0.96% in 1996 and 1.12% in 1995. In 1997, the additional provision, 
which represents charges in excess of net write-offs to build the allowance, 
reflected increases in Asia Pacific and Latin America that were offset by a 
reserve release in the United States due to continued credit improvement in 
the mortgage portfolio. The additional provision was $4 million in 1996, and 
$42 million in 1995.

Cards

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>           <C>   
Total revenue, net of interest expense                $ 5,190      $  5,274      $  5,066
Effect of credit card securitization activity           1,713         1,392           917
                                                    ------------------------------------------
Adjusted revenue                                        6,903         6,666         5,983
                                                    ------------------------------------------
Total operating expense                                 2,729         2,482         2,352
Restructuring charge                                      (95)            -             -
                                                    ------------------------------------------
Adjusted operating expense                              2,634         2,482         2,352
                                                    ------------------------------------------
Operating margin                                        4,269         4,184         3,631
                                                    ------------------------------------------
Net write-offs                                          1,277         1,090           814
Effect of credit card securitization activity           1,713         1,392           917
                                                    ------------------------------------------
Credit costs                                            2,990         2,482         1,731
                                                    ------------------------------------------
Operating margin less credit costs                      1,279         1,702         1,900
                                                    ------------------------------------------
Additional provision                                      100           196           158
Restructuring charge                                       95             -             -
                                                    ------------------------------------------
Income before taxes                                     1,084         1,506         1,742
Income taxes                                              320           482           578
                                                    ------------------------------------------
Net income                                            $   764      $  1,024      $  1,164
- ----------------------------------------------------------------------------------------------
Average assets (in billions of dollars)               $    31      $     27      $     25
Return on assets                                         2.46%         3.79%         4.66%
- ----------------------------------------------------------------------------------------------
Excluding restructuring charge

Income                                                $   822      $  1,024      $  1,164
Return on assets (1)                                     2.65%         3.79%         4.66%
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      Adjusted for the effect of credit card securitization, the return on
         managed assets for worldwide Cards was 1.45% in 1997, 1.92% in 1996,
         and 2.40% in 1995.
- --------------------------------------------------------------------------------

Cards worldwide--bankcards, Diners Club, and private label cards--reported 
net income of $764 million in 1997, down $260 million or 25% from 1996. 
Excluding the $58 million after-tax effect of the 1997 restructuring charge, 
Cards earned $822 million in 1997, down $202 million or 20% from 1996. 
Earnings in the developed markets declined by 27%, principally in U.S. 
bankcards, as credit cost increases were partially offset by modest operating 
margin growth as the business continues to operate in a challenging 
environment. Income in the emerging markets business declined by 3%, 
reflecting lower earnings from Credicard, a Brazilian Cards affiliate, due to 
higher credit losses and losses from fraudulent card usage, and a decline in 
certain countries in Asia Pacific. Earnings in the emerging markets 
represented approximately 38% of Cards earnings, compared to 31% in 1996. Net 
income in 1996 decreased by $140 million or 12%, principally reflecting 
higher U.S. bankcard credit costs, partially offset by earnings improvements 
in Latin America and Asia Pacific.

The return on managed assets, excluding restructuring, was 1.45% in 1997, 
down from 1.92% in 1996 and 2.40% in 1995, while on-balance sheet asset 
returns were 2.65%, 3.79%, and 4.66%, respectively.

Cards adjusted revenue of $6.9 billion increased $237 million or 4% from 
1996, reflecting increases of 3% in the developed markets and 6% in the 
emerging markets. U.S. bankcards revenue increased 3%, reflecting business 
volume growth and increased delinquency charges, partially offset by lower 
spreads due to competitive pricing. The increase in delinquency charges 
resulted from a pricing change implemented at the end of 1996. Revenue in the 
emerging markets

                                       16

<PAGE>


grew by 6%--12% adjusted for the effect of foreign currency 
translation--reflecting business volume growth in both Asia Pacific and Latin 
America, partially offset by lower earnings in Credicard, and lower spreads 
due to competitive pressures and the economic conditions in Asia Pacific in 
the second half of 1997. Revenue in 1996 increased $683 million or 11% from 
1995, reflecting increases of 9% in the developed markets and 24% in the 
emerging markets.

As shown in the following table, the U.S. bankcard business experienced 
moderate portfolio growth and a decline in accounts as a result of 
competitive pressures, credit risk management initiatives on the part of 
Citicorp, and moderating increases in consumer personal debt levels.

U.S. Bankcards (Managed Basis)

<TABLE>
<CAPTION>

                                                                  Increase (Decrease)
                                                              ----------------------------
In Billions of Dollars                                1997         1996          1995(1)
- ------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>           <C> 
Accounts (in millions)                                  25         (2%)          (1%)
Cards in force (in millions)                            40          5%            2%
Charge volumes                                      $102.8          7%            9%
End-of-period receivables                           $ 48.2          3%            4%
- ------------------------------------------------------------------------------------------
</TABLE>
(1)      Compound annual growth rate.
- --------------------------------------------------------------------------------

Adjusted operating expense of $2.6 billion, excluding the $95 million 
restructuring charge, was up $152 million or 6%--9% adjusted for the effect 
of foreign currency translation--from 1996. Expense in the developed markets 
increased 5% due to costs associated with credit risk management initiatives 
and enhanced target marketing efforts in U.S. bankcards. Expense in the 
emerging markets grew 11%--17% adjusted for the effect of foreign currency 
translation--in support of higher loan volumes as well as continued 
investment to expand the franchise. Expense in 1996 increased $130 million or 
6% from 1995, principally reflecting an increase of 27% in the emerging 
markets, reflecting growth and expansion of the franchise.

Cards credit costs in 1997 were $3.0 billion, up from $2.5 billion in 1996 
and $1.7 billion in 1995, reflecting increased losses in U.S. bankcards, 
which have been moderating during 1997, and higher losses in Asia Pacific. 
Credit costs in U.S. bankcards increased to $2.6 billion, or 5.81% of average 
managed loans, up from $2.1 billion or 4.99% in 1996 and $1.5 billion or 
3.70% in 1995.

Cards continued to build the allowance for credit losses, with charges in 
excess of net write-offs of $100 million, $196 million, and $158 million in 
1997, 1996, and 1995, respectively.

                                       17

<PAGE>

Private Bank

<TABLE>
<CAPTION>
                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>           <C>
Total revenue, net of interest expense                 $1,130        $1,043        $  929
Net cost to carry cash-basis loans and OREO                (2)          (10)           12
                                                    ------------------------------------------
Adjusted revenue                                        1,128         1,033           941
                                                    ------------------------------------------
Total operating expense                                   752           691           633
Net OREO benefits (costs)(1)                                4            (5)            -
Restructuring charge                                      (28)            -             -
                                                    ------------------------------------------
Adjusted operating expense                                728           686           633
                                                    ------------------------------------------
Operating margin                                          400           347           308
                                                    ------------------------------------------
Net (recoveries) write-offs                               (13)            4            24
Net cost to carry and net OREO (benefits) costs            (6)           (5)           12
                                                    ------------------------------------------
Credit (benefits) costs                                   (19)           (1)           36
                                                    ------------------------------------------
Operating margin less credit costs                        419           348           272
                                                    ------------------------------------------
Restructuring charge                                       28             -             -
                                                    ------------------------------------------
Income before taxes                                       391           348           272
Income taxes                                               80            67            46
                                                    ------------------------------------------
Net income                                             $  311        $  281        $  226
- ----------------------------------------------------------------------------------------------
Average assets (in billions of dollars)                $   16        $   16        $   15
Return on assets                                         1.94%         1.76%         1.51%
- ----------------------------------------------------------------------------------------------
Excluding restructuring charge
Income                                                 $  329        $  281       $   226
Return on assets                                         2.06%         1.76%         1.51%
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes amounts related to writedowns, gains and losses on sales, and
         direct expense related to OREO for certain real estate lending
         activities.
- --------------------------------------------------------------------------------

Private Bank--which provides personalized wealth management services for high 
net-worth clients--reported net income in 1997 of $311 million, up $30 
million or 11% from 1996. Excluding the $18 million after-tax effect of the 
restructuring charge, Private Bank income was $329 million in the year, up 
$48 million or 17% from 1996. The increase in 1997 reflected continued 
revenue growth throughout the Private Bank together with lower credit costs. 
Net income growth in the year was reduced by the effects of a higher tax 
rate. Net income of $281 million in 1996 was up $55 million or 24% from 1995, 
also reflecting solid revenue growth and reduced credit costs.

Client business volumes under management were $101 billion at the end of the 
year, up $5 billion or 5% from 1996. Growth was led by the custody business, 
investment funds management, and trust and fiduciary relationships. Growth in 
client business volumes in 1996 was $9 billion or 11%, and was balanced 
across the advisory and discretionary investment areas and most other product 
lines.

Adjusted revenue for 1997 was $1.1 billion, up $95 million or 9% from 1996, 
up 11% excluding the effect of foreign currency translation. Emerging markets 
revenue grew 14%, reflecting strong growth for much of the year, dampened by 
the market volatility in Asia Pacific. Revenue in the emerging markets 
represented 43% of total Private Bank revenue in 1997, up from 41% in 1996. 
Revenue in the developed markets increased 6% in 1997. The increase in total 
revenue primarily reflected 13% growth in commissions and fees resulting from 
new investment products introduced during the year, complemented by a 41% 
increase in client-related foreign exchange. Revenue for 1996 was $1.0 
billion, up $92 million or 10% from 1995, reflecting higher spreads and 
credit volumes in both the developed and emerging markets, aided by the 
successful launch of several new investment products.

Adjusted operating expense of $728 million in 1997 was up $42 million or 6% 
from 1996, 10% excluding the effect of foreign currency translation. The 
increase reflected a rise in staffing needed to support higher business 
volumes, as well as increased spending on technology initiatives. Expense of 
$686 million in 1996 was up $53 million or 8% from 1995 due to higher 
employee expense (including new hires), reengineering efforts, and higher 
costs related to activities in the funds business.

Total credit costs for 1997 were a net benefit of $19 million, compared with 
a net benefit of $1 million in 1996 and credit costs of $36 million in 1995, 
as the U.S. business continued to benefit from recoveries, gains on sale of 
OREO, and income on cash-basis loans. Overall credit trends continued to 
improve with loans delinquent 90 days or more down to $110 million or 0.72% 
of loans from $193 million or 1.26% a year earlier and $307 million or 2.15% 
in 1995, reflecting continued active portfolio management.

                                       18

<PAGE>

<TABLE>
<CAPTION>

Consumer Businesses In Developed and Emerging Markets

                                                                          Developed Markets(1)                  Emerging Markets(1)
                                                           -------------------------------------------------------------------------
                                                                       Year Ended December 31,              Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
In Millions of Dollars                                          1997        1996        1995        1997         1996        1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>         <C>         <C>         <C>           <C>         <C>
Total revenue, net of interest expense                       $ 8,540     $ 8,478     $ 8,318     $ 3,810       $3,635      $3,118
Effect of credit card securitization activity                  1,713       1,392         917           -            -           -
Net cost to carry cash-basis loans and OREO                       (2)        (10)         12           -            -           -
                                                                  
                                                           -------------------------------------------------------------------------
Adjusted revenue                                              10,251       9,860       9,247       3,810        3,635       3,118
                                                           -------------------------------------------------------------------------
Total operating expense                                        5,880       5,242       5,093       2,391        2,060       1,723
Net OREO benefits (costs)(2)                                       4          (5)          -           -            -           -
Restructuring charge                                            (449)          -           -        (131)           -           -
                                                           -------------------------------------------------------------------------
Adjusted operating expense                                     5,435       5,237       5,093       2,260        2,060       1,723
                                                           -------------------------------------------------------------------------
Operating margin                                               4,816       4,623       4,154       1,550        1,575       1,395
                                                           -------------------------------------------------------------------------
Net write-offs                                                 1,463       1,371       1,247         368          357         297
Effect of credit card securitization activity                  1,713       1,392         917           -            -           -
Net cost to carry and net OREO costs                              (6)         (5)         12           -            -           -
                                                           -------------------------------------------------------------------------
Credit costs                                                   3,170       2,758       2,176         368          357         297
                                                           -------------------------------------------------------------------------
Operating margin less credit costs                             1,646       1,865       1,978       1,182        1,218       1,098
                                                           -------------------------------------------------------------------------
Additional provision                                              49         185         170          51           15          30
Restructuring charge                                             449           -           -         131            -           -
                                                           -------------------------------------------------------------------------
Income before taxes                                            1,148       1,680       1,808       1,000        1,203       1,068
Income taxes                                                     414         585         646         181          270         267
                                                           -------------------------------------------------------------------------
Net income                                                   $   734     $ 1,095     $ 1,162     $   819      $   933     $   801
- ------------------------------------------------------------------------------------------------------------------------------------
Average assets (in billions of dollars)                      $    90     $    88     $    85     $    42     $     38    $     35
Return on assets                                                0.82%       1.24%       1.37%       1.95%        2.46%       2.29%
- ------------------------------------------------------------------------------------------------------------------------------------
Excluding restructuring charge
Income                                                       $ 1,003     $ 1,095     $ 1,162     $   901       $  933      $  801
Return on assets                                                1.11%       1.24%       1.37%       2.15%        2.46%       2.29%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Developed markets comprise activities in North America, Europe, and
         Japan. Emerging markets comprises activities in all other geographic
         areas. 
(2)      Includes amounts related to writedowns, gains and losses on sales,
         and direct expense related to OREO for certain real estate lending 
         activities.
- --------------------------------------------------------------------------------

The Global Consumer businesses in the developed markets reported net income 
of $734 million in 1997, down $361 million or 33% from 1996. Excluding the 
$269 million after-tax effect of the restructuring charge, the Global 
Consumer businesses in the developed markets earned $1.0 billion in 1997, 
down $92 million or 8% from 1996, primarily due to increased credit costs in 
the U.S. bankcard business, partially offset by higher earnings in both the 
Citibanking and the Private Bank businesses in the United States. Adjusted 
revenue grew $391 million or 4%--7% adjusted for the effect of foreign 
currency translation--reflecting improvements in the United States. Adjusted 
operating expense, excluding the $449 million restructuring charge, grew 
4%--7% adjusted for the effect of foreign currency translation--from 1996, 
due to spending on Citibanking initiatives in the United States and for risk 
management initiatives and enhanced target marketing efforts in U.S. 
bankcards. Net income in 1996 was down $67 million or 6% from 1995, 
principally reflecting increases in U.S. bankcards credit costs.

Net income in the emerging markets was $819 million, down $114 million or 12% 
from 1996. Excluding the $82 million after-tax effect of the restructuring 
charge, income in the emerging markets was $901 million in 1997, down $32 
million or 3% from 1996, reflecting the economic turmoil in the Asia Pacific 
region in the second half of 1997. The results for the year reflected revenue 
growth of $175 million or 5%--9% adjusted for the effect of foreign currency 
translation-- reflecting higher business volumes, partially offset by lower 
spreads in Asia Pacific, the 1996 gain associated with the sale of an Asian 
affiliate, and lower earnings from Credicard, a Brazilian Cards affiliate, 
due to higher credit losses and losses from fraudulent card usage. Adjusted 
operating expense, excluding the $131 million restructuring charge, increased 
10%--14% adjusted for the effect of foreign currency translation--reflecting 
account and business volume growth, and product development, markets 
expansion, and technology initiatives. Credit costs increased $11 million or 
3% in 1997, reflecting higher losses in Asia Pacific partially offset by the 
effect of foreign currency translation. Net income in 1996 was up $132 
million or 16% from 1995, principally reflecting improvements in both the 
Cards and Citibanking businesses, and the 1996 gain associated with the sale 
of an Asian affiliate.

Consumer Portfolio Review

Managed loans of $138.4 billion as of December 31, 1997 were up from $137.0 
billion and $131.1 billion as of December 31, 1996 and 1995, respectively. 
The increase in managed consumer loans since December 31, 1996 reflected 
growth in the United States and Latin America, partially offset by the effect 
of foreign currency translation. At December 31,

                                       19

<PAGE>


1997, Cards represented 41% of the overall consumer portfolio, growing from 
40% and 39% at December 31, 1996 and 1995, respectively.

In the consumer portfolio, credit loss experience is often expressed in terms 
of annual net credit losses as a percent of average loans. Pricing and credit 
policies reflect the loss experience of each particular product. Consumer 
loans are generally written off no later than a predetermined number of days 
past due on a contractual basis, or earlier in the event of bankruptcy. The 
number of days is set at an appropriate level according to loan product and 
country.

The table on page 21 summarizes delinquency and net credit loss experience in 
both the managed and on-balance sheet loan portfolio in terms of loans 90 
days or more past due, net credit losses, and as a percentage of related 
loans.

Total delinquencies 90 days or more past due in the managed portfolio of $3.2 
billion and the related delinquency ratio of 2.31% at December 31, 1997 
decreased from $3.6 billion or 2.62% at December 31, 1996 and $4.0 billion or 
3.01% at December 31, 1995, primarily due to declines in Citibanking, 
including the effect of foreign currency translation, and the Private Bank. 
Total managed net credit losses of $3.5 billion and the related loss ratio of 
2.61% increased from $3.1 billion and 2.37% in 1996 and $2.5 billion and 
1.99% in 1995, reflecting higher losses in U.S. bankcards and Asia Pacific, 
partially offset by declines in the Citibanking and the Private Bank 
businesses in the United States and the effect of foreign currency 
translation.

In Citibanking, loans delinquent 90 days or more of $2.0 billion and the 
related ratio of 3.07% at December 31, 1997 declined from $2.3 billion or 
3.50% at December 31, 1996 and $2.8 billion or 4.23% at December 31, 1995, 
primarily reflecting improvements in the United States and the effect of 
foreign currency translation, partially offset by increases in Asia Pacific 
and in certain countries in Latin America. The decline in delinquencies from 
1995 also reflects the 1996 U.K. mortgage portfolio sale. Net credit losses 
in 1997 of $567 million and the related loss ratio of 0.86% declined from 
$634 million and 0.96% in 1996 and $706 million and 1.12% in 1995, primarily 
reflecting the effect of foreign currency translation and improvements in the 
United States, partially offset by higher losses in Asia Pacific.

U.S. bankcards managed loans delinquent 90 days or more were $856 million or 
1.80% as of December 31, 1997, compared to $886 million or 1.90% at December 
31, 1996 and $732 million or 1.66% at December 31, 1995. Net credit losses of 
$2.6 billion and the related loss ratio of 5.81% in 1997 increased from $2.1 
billion and 4.99% in 1996 and $1.5 billion and 3.70% in 1995. The increases 
in U.S. bankcards credit losses have been moderating in 1997. Personal 
bankruptcies accounted for 39.4% of gross write-offs in 1997, up from 37.3% 
in 1996 and 34.8% in 1995. Citicorp continues to write off bankrupt accounts 
upon notice of filing of bankruptcy.

The other Cards businesses include bankcards outside the United States, 
worldwide Diners Club, and private label cards. Loans delinquent 90 days or 
more of $194 million increased by $5 million from 1996, primarily due to 
increases in Asia Pacific and Latin America, partially offset by the effect 
of foreign currency translation. Net credit losses of $357 million increased 
by $21 million from 1996, primarily due to higher losses in Asia Pacific and 
the private label business, partially offset by the effect of foreign 
currency translation. Delinquencies and net credit losses in 1996 increased 
from 1995 primarily due to increases in Asia Pacific.

Private Bank loans delinquent 90 days or more declined to $110 million or 
0.72% of loans at December 31, 1997 from $193 million or 1.26% a year ago and 
$307 million or 2.15% at December 31, 1995. Net recoveries of $13 million in 
1997 were improved from net credit losses of $4 million in 1996 and $24 
million in 1995. The decline in both delinquencies and net credit losses 
primarily reflects improvements in the United States.

Total consumer loans on the balance sheet delinquent 90 days or more on which 
interest continued to be accrued were $1.0 billion at both December 31, 1997 
and 1996 and $951 million at December 31, 1995. Included in these amounts are 
U.S. government-guaranteed student loans of $240 million, $239 million, and 
$208 million, respectively. Other consumer loans delinquent 90 days or more 
on which interest continued to be accrued (which primarily include worldwide 
bankcard receivables and certain loans in Germany) were $762 million, $770 
million, and $743 million, respectively. The majority of these other loans 
are written off upon reaching a stipulated number of days past due.

                                       20

<PAGE>

Citicorp's policy for suspending the accrual of interest on consumer loans 
varies depending on the terms, security, and credit loss experience 
characteristics of each product, as well as write-off criteria in place. At 
December 31, 1997, interest accrual had been suspended on $1.8 billion of 
consumer loans, primarily consisting of Citibanking loans, down from $2.2 
billion at December 31, 1996 and $2.7 billion at December 31, 1995. The 
decline from 1996 reflects improvements in U.S. mortgages and the Private 
Bank, and the effect of foreign currency translation, partially offset by 
increases in Asia Pacific. U.S. mortgages on which the accrual of interest 
has been suspended were $514 million at December 31, 1997, down from $734 
million and $979 million at December 31, 1996 and 1995, respectively, 
reflecting continued improvement in the credit quality of the portfolio, 
improved collection efforts, and delinquency management initiatives.

Consumer Loan Delinquency Amounts, Net Credit Losses, and Ratios

<TABLE>
<CAPTION>
                                                                                   
                                                     
                                            Total                                    Average
                                            Loans    90 Days or More Past Due(1)      Loans          Net Credit Losses(1)
(In Millions of Dollars,                   -------  ------------------------------  ---------  ------------------------------
except Loan Amounts in Billions)             1997       1997      1996       1995      1997       1997      1996       1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>       <C>        <C>       <C>        <C>       <C>       <C>    
Citibanking                                $ 66.4     $2,038    $2,320     $2,770    $ 66.4     $  567    $  634    $   706
  Ratio                                                 3.07%     3.50%      4.23%                0.86%     0.96%      1.12%
Cards
  U.S. Bankcards                             47.6        856       886        732      45.3      2,633     2,146      1,476
      Ratio                                             1.80%     1.90%      1.66%                5.81%     4.99%      3.70%
   Other(2)                                   9.2        194       189        141       9.0        357       336        255
      Ratio                                             2.12%     2.13%      1.93%                3.96%     4.23%      3.88%
Private Bank                                 15.2        110       193        307      15.3        (13)        4         24
  Ratio                                                 0.72%     1.26%      2.15%                 NM       0.02%      0.16%
                                         ------------------------------------------------------------------------------------
Total managed                               138.4      3,198     3,588      3,950     136.0      3,544       3,120     2,461
                                         ------------------------------------------------------------------------------------
  Ratio                                                 2.31%     2.62%      3.01%                2.61%     2.37%      1.99%
Securitized  credit card receivables(3)     (26.8)      (481)     (501)      (440)    (25.2)    (1,587)   (1,392)      (917)
Loans held for sale (4)                      (3.5)       (35)       -           -      (3.6)      (126)        -          -
                                         ------------------------------------------------------------------------------------
Total loans                                $108.1     $2,682    $3,087     $3,510    $107.2     $1,831    $1,728     $1,544
                                         ------------------------------------------------------------------------------------
  Ratio                                                 2.48%     2.76%      3.32%                1.71%     1.64%      1.55%
- -----------------------------------------------------------------------------------------------------------------------------
Managed Portfolio in:
  Developed markets                        $105.8     $2,733    $3,218     $3,665    $102.5     $3,176    $2,763     $2,164
  Ratio                                                 2.58%     3.10%      3.58%                3.10%     2.74%      2.25%
  Emerging markets                           32.6        465       370        285      33.5        368       357        297
  Ratio                                                 1.43%     1.12%      0.99%                1.10%     1.15%      1.09%
- -----------------------------------------------------------------------------------------------------------------------------
Emerging  Portfolio in:
Asia Pacific                                $20.1    $   288   $   243    $   171   $  21.6    $   191    $  169    $    94
  Ratio                                                 1.43%     1.12%      0.88%                0.89%     0.83%      0.51%
Latin America                                 7.4        173       124        110       6.6        175       185        203
  Ratio                                                 2.34%     2.05%      2.16%                2.66%     3.44%      4.28%
Private Bank                                  5.1          4         3          4       5.3          2         3          -
  Ratio                                                 0.08%     0.06%      0.08%                0.03%     0.06%        NM
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)      The ratios of 90 days or more past due and net credit losses are
         calculated based on end-of-period and average loans, respectively, both
         net of unearned income.
(2)      Includes bankcards outside the U.S., worldwide Diners Club, and private
         label cards.
(3)      See page 11 for a description of the effect of credit card
         securitization activity.
(4)      Commencing in 1997, Citicorp classifies credit card and mortgage loans
         intended for sale as loans held for sale (included in Other assets),
         which are accounted for at the lower of cost or market value with net
         credit losses charged to other income.
NM       Not meaningful.
- --------------------------------------------------------------------------------

Consumer Loan Balances, Net of Unearned Income

<TABLE>
<CAPTION>

                                                                     End of Period                             Average
                                                    -------------------------------    -------------------------------
In Billions of Dollars                                   1997      1996      1995            1997      1996       1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>       <C>       <C>             <C>       <C>        <C>   
Managed                                                 $138.4    $137.0    $131.1          $136.0    $131.6     $123.3
Securitized credit card receivables                      (26.8)    (25.2)    (25.5)          (25.2)    (26.1)     (23.6)
Loans held for sale(1)                                    (3.5)       -         -             (3.6)       -          -

                                                    -------------------------------    --------------------------------
On-balance sheet                                        $108.1    $111.8    $105.6          $107.2    $105.5    $  99.7
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Commencing in 1997, Citicorp classifies credit card and mortgage loans
         intended for sale as loans held for sale (included in Other assets),
         which are accounted for at the lower of cost or market value with net
         credit losses charged to other income.
- --------------------------------------------------------------------------------

The portion of Citicorp's aggregate allowance for credit losses attributed to 
the consumer portfolio was $2.5 billion as of December 31, 1997, up from $2.1 
billion and $1.9 billion as of December 31, 1996 and 1995, respectively, 
reflecting the 1997 transfer of $373 million of reserves that had previously 
been attributable to credit card securitization transactions. The aggregate 
allowance for credit losses reflected an additional provision in excess of 
net write-offs of $100 million in 1997 and $200 million in both 1996 and 
1995. The allowance as a percentage of loans on the balance sheet was 2.30% 
as of December 31, 1997, compared with 1.86% and 1.84% at December 31, 1996 
and 1995, respectively. The attribution of

                                       21

<PAGE>


the aggregate allowance is made for analytical purposes only and may change 
from time to time. Furthermore, the entire Citicorp allowance is available to 
absorb all probable credit losses inherent in the portfolio. See "Provision 
and Credit Loss Reserves" on page 9 for further discussion.

Consumer credit costs and the related net credit loss ratios may increase 
from 1997 levels as a result of economic conditions, credit performance of 
the portfolios (including bankruptcies), and changes in portfolio levels. 
Additionally, delinquencies and loans on which the accrual of interest is 
suspended could remain at relatively high levels.

GLOBAL CORPORATE BANKING

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>           <C>   
Total revenue, net of interest expense                 $8,272        $7,188        $6,522
Net cost to carry cash-basis loans and OREO                (3)          (36)           11
                                                    ------------------------------------------
Adjusted revenue                                        8,269         7,152         6,533
                                                    ------------------------------------------
Total operating expense                                 5,213         4,418         3,946
Net OREO benefits                                          68            49           105
Restructuring charge                                     (281)            -             -
                                                    ------------------------------------------
Adjusted operating expense                              5,000         4,467         4,051
                                                    ------------------------------------------
Operating margin                                        3,269         2,685         2,482
                                                    ------------------------------------------
Net (recoveries) write-offs                               (24)           (2)          166
Net cost to carry and net OREO benefits                   (71)          (85)          (94)
                                                    ------------------------------------------
Credit (benefits) costs                                   (95)          (87)           72
                                                    ------------------------------------------
Operating margin less credit (benefits) costs           3,364         2,772         2,410
                                                    ------------------------------------------
Additional provision                                        -             -            81
Restructuring charge                                      281             -             -
                                                    ------------------------------------------
Income before taxes                                     3,083         2,772         2,329
Income taxes                                              693           611           569
                                                    ------------------------------------------
Net income                                             $2,390        $2,161        $1,760
- ----------------------------------------------------------------------------------------------
Average assets (in billions of dollars)                $  156        $  139        $  144
Return on assets                                         1.53%         1.55%         1.22%
- ----------------------------------------------------------------------------------------------
Excluding restructuring charge
Income                                                 $2,558        $2,161        $1,760
Return on assets                                         1.64%         1.55%         1.22%
- ----------------------------------------------------------------------------------------------
</TABLE>

Global Corporate Banking net income in 1997 was $2.4 billion, up $229 million 
or 11% from 1996. Included in the 1997 results is a restructuring charge of 
$281 million ($168 million after-tax) related to standardization and 
consolidation of operations, the outsourcing of various technological 
functions, the rationalization of support functions associated with the 
formation of the Global Markets organization, and other organizational 
realignments designed to better serve target market customers. Excluding the 
restructuring charge, income of $2.6 billion increased $397 million or 18% 
compared with 1996 and represented a return on assets of 1.64%, up 9 basis 
points from 1996. The improved results were driven by growth in operating 
margin of 22% and stable credit benefits. Global Relationship Banking 
reported a 33% improvement in income while the Emerging Markets business 
reported an 11% improvement. Net income of $2.2 billion in 1996 increased 
$401 million or 23% compared with 1995. Growth in the Emerging Markets 
business coupled with improved credit results in Global Relationship Banking 
drove the improved 1996 results.

Adjusted revenue of $8.3 billion in 1997 grew $1.1 billion or 16% (18% 
excluding the effect of foreign currency translation) from 1996. Revenue 
growth reflected a higher level of realized gains from sales of investments, 
strong venture capital results, growth in transaction banking services 
revenue, and improved trading-related revenue, partially offset by net 
interest spread compression. Adjusted revenue of $7.2 billion in 1996 grew 
$619 million or 9% from 1995 reflecting growth in fee-based corporate finance 
activity and transaction banking services together with higher levels of 
realized gains from sales of investments and asset gains.

Trading-related revenue totaled $1.8 billion, $1.7 billion, and $1.7 billion 
in 1997, 1996, and 1995, respectively, with 1997 benefiting from higher 
foreign exchange revenue attributable to volatile foreign currency markets, 
particularly in Asia. Venture capital revenue totaled $749 million, $450 
million, and $390 million in 1997, 1996, and 1995, respectively, reflecting 
buoyant U.S. equity markets in the three-year period. Realized gains from 
sales of investments totaled $575 million, $191 million, and $60 million in 
1997, 1996, and 1995, respectively. Increased realized gains from sales of 
investments in 1997 primarily reflected the redeployment of certain sovereign 
debt portfolios into local-country

                                       22

<PAGE>


investments and toward supporting customer-based activity. Levels of 
trading-related, venture capital, and realized gains from sales of 
investments may fluctuate in the future as a result of market and 
asset-specific factors. See pages 7 and 8 for additional discussions of 
trading-related and venture capital revenues and realized gains from sales of 
investments.

Adjusted operating expense of $5.0 billion in 1997 grew $533 million or 12% 
(14% excluding the effect of foreign currency translation) compared with 
1996. Expense grew $264 million or 16% in the Emerging Markets business and 
$269 million or 10% in Global Relationship Banking. Adjusted operating 
expense of $4.5 billion in 1996 grew $416 million or 10% compared with 1995. 
Expense grew $300 million or 21% in the Emerging Markets business and $116 
million or 4% in Global Relationship Banking. The expense growth in both 
years is primarily attributable to investment spending to build the Emerging 
Markets franchise, costs associated with implementing Citicorp's plan to gain 
market share in selected emerging market countries, increased spending on 
technology, and volume-related increases.

Credit costs were a net benefit of $95 million in 1997, an $8 million 
improvement from the net benefit of $87 million in 1996. The results reflect 
a decline in gross write-offs in Global Relationship Banking, partially 
offset by higher gross write-offs in the Emerging Markets business and lower, 
but still substantial, recoveries in both businesses (including $50 million 
from the refinancing agreement concluded with Peru). Credit costs were a net 
benefit of $87 million in 1996, a $159 million improvement from the net 
charge of $72 million in 1995. The 1996 results primarily reflect a decline 
in gross write-offs in Global Relationship Banking coupled with an increase 
in recoveries in both businesses (including $75 million from the refinancing 
agreements concluded with Panama, Slovenia, and Croatia). Losses on 
commercial lending activities can vary widely with respect to timing and 
amount, particularly within any narrowly-defined business or loan type. 
During 1998, credit costs may increase from the 1997 level due to unsettled 
global markets, economic conditions or other factors.

Citicorp attributes income taxes to core businesses on the basis of local tax 
rates, which resulted in effective income tax rates, excluding the 
restructuring charge, of 24%, 22%, and 24% in 1997, 1996, and 1995, 
respectively. The difference between the local tax rates attributed to core 
businesses and Citicorp's overall effective tax rate in each year is included 
in Other Items. Fluctuations in the effective income tax rates resulted from 
changes in the nature and geographic mix of pre-tax earnings.

Cash-basis loans at December 31, 1997 were $1.1 billion, up $159 million or 
18% from year-end 1996 reflecting a $281 million increase in the Emerging 
Markets business (primarily in Southeast Asia and southern Latin America), 
partially offset by a $122 million improvement in Global Relationship 
Banking, primarily real estate related. The increase in Southeast Asia 
includes approximately $59 million of balance sheet credit exposure related 
to foreign currency derivative contracts for which the recognition of 
revaluation gains has been suspended. The OREO portfolio of $461 million 
declined $153 million or 25% from December 31, 1996, primarily due to sales 
of OREO properties.

Average assets of $156 billion in 1997 grew $17 billion or 12% from 1996. 
Average assets of $72 billion in the Emerging Markets business grew $12 
billion or 20% reflecting continued business expansion. Average assets of $84 
billion in Global Relationship Banking grew $5 billion or 6% from 1996, 
primarily in trading-related activities and the loan portfolio. Average 
assets of $139 billion in 1996 declined $5 billion or 3% from 1995. Average 
assets of $60 billion in the Emerging Markets business grew $10 billion or 
20% reflecting continued business expansion. Average assets of $79 billion in 
Global Relationship Banking declined $15 billion or 16% from 1995 as the 
business focused on asset utilization, primarily in trading-related 
activities.

                                       23

<PAGE>




Emerging Markets

<TABLE>
<CAPTION>

                                                            Year Ended December 31,
                                                    -----------------------------------------
In Millions of Dollars                                  1997          1996          1995
- ---------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>   
Total revenue, net of interest expense                $3,888        $3,444        $2,895
Net cost to carry cash-basis loans and OREO               15             3            14
                                                    -----------------------------------------
Adjusted revenue                                       3,903         3,447         2,909
                                                    -----------------------------------------
Total operating expense                                2,018         1,696         1,393
Net OREO benefits                                          -             4             7
Restructuring charge                                     (54)            -             -
                                                    -----------------------------------------
Adjusted operating expense                             1,964         1,700         1,400
                                                    -----------------------------------------
Operating margin                                       1,939         1,747         1,509
                                                    -----------------------------------------
Net write-offs (recoveries)                               56            (3)           26
Net cost to carry and net OREO costs (benefits)           15            (1)            7
                                                    -----------------------------------------
Credit costs (benefits)                                   71            (4)           33
                                                    -----------------------------------------
Operating margin less credit costs (benefits)          1,868         1,751         1,476
Additional provision                                       -             -           (19)
Restructuring charge                                      54             -             -
                                                    -----------------------------------------
Income before taxes                                    1,814         1,751         1,495
Income taxes                                             255           315           363
                                                    -----------------------------------------
Net income                                            $1,559        $1,436        $1,132
- ---------------------------------------------------------------------------------------------
                                                      $   72        $   60        $   50
Average assets (in billions of dollars)
Return on assets                                        2.17%         2.39%         2.26%
- ---------------------------------------------------------------------------------------------
Excluding restructuring charge
Income                                                $1,591        $1,436        $1,132
Return on assets                                        2.21%         2.39%         2.26%
- ---------------------------------------------------------------------------------------------
</TABLE>

Emerging Markets net income was $1.6 billion in 1997, up $123 million or 9% 
from 1996. Included in the 1997 results is a restructuring charge of $54 
million ($32 million after-tax). Excluding the restructuring charge, Emerging 
Markets income of $1.6 billion in 1997 grew $155 million or 11% compared with 
1996. The results reflected growth in operating margin of $192 million or 
11%, higher credit costs, and a lower effective income tax rate. Emerging 
Markets net income of $1.4 billion in 1996 grew $304 million or 27% compared 
with 1995 as broadly-based revenue growth across most regions and products 
coupled with higher levels of realized gains from sales of investments and 
net asset gains outpaced expense growth by a ratio of 1.8 to 1.

Adjusted revenue of $3.9 billion grew $456 million or 13% compared with 1996, 
reflecting a $294 million increase in realized gains from sales of 
investments, growth in transaction banking services revenue, and improved 
treasury results. The increase in realized gains from sales of investments 
primarily reflected the redeployment of certain sovereign debt portfolios 
into local-country investments and toward supporting customer-based activity. 
Trading-related revenue increased $14 million to $777 million reflecting 
strong growth in foreign exchange revenue approximately offset by lower 
derivative and fixed income revenue attributable to volatile global financial 
markets, particularly in the second half of the year. Higher asset levels 
across the franchise mitigated the effect on revenue growth of net interest 
spread compression. About 22% of the revenue in the Emerging Markets business 
was attributable to business from multinational companies managed jointly 
with Global Relationship Banking, with that revenue having grown 19% from 
1996. Adjusted revenue of $3.4 billion in 1996 grew $538 million or 18% 
compared with 1995. The improvement was primarily attributable to growth in 
transaction banking services and credit- and fee-based corporate finance 
activities, a $146 million increase in realized gains from sales of 
investments, a $48 million increase in net asset gains, and improved 
trading-related results.

Adjusted operating expense was $2.0 billion, $1.7 billion, and $1.4 billion 
in 1997, 1996, and 1995. The growth in expense in the three-year period is 
primarily attributable to investment spending to build the franchise and 
costs associated with implementing Citicorp's plan to gain market share in 
selected emerging market countries coupled with increased technology spending 
and volume growth.

Credit costs were $71 million in 1997 compared with a net benefit of $4 
million in 1996. The increase primarily is attributable to higher gross 
write-offs, largely in Thailand, coupled with lower recoveries. Credit costs 
in 1997 included $35 million related to foreign currency derivative 
contracts. Recoveries in 1997 included $50 million from the refinancing 
agreement concluded with Peru while 1996 included $75 million from the 
refinancing agreements concluded with Panama, Slovenia, and Croatia. Credit 
costs were a net benefit of $4 million in 1996, an improvement of $37 million 
from 1995, and primarily reflected higher recoveries partially offset by a 
modest rise in gross write-offs.

                                       24

<PAGE>


Excluding the restructuring charge, the effective income tax rates in 1997, 
1996, and 1995 were 15%, 18%, and 24%, respectively. Fluctuations in the 
effective income tax rates result from changes in the nature and geographic 
mix of pre-tax earnings.

Global Relationship Banking

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>           <C>   
Total revenue, net of interest expense                 $4,384        $3,744        $3,627
Net cost to carry cash-basis loans and OREO               (18)          (39)           (3)
                                                    ------------------------------------------
Adjusted revenue                                        4,366         3,705         3,624
                                                    ------------------------------------------
Total operating expense                                 3,195         2,722         2,553
Net OREO benefits                                          68            45            98
Restructuring charge                                     (227)            -             -
                                                    ------------------------------------------
Adjusted operating expense                              3,036         2,767         2,651
                                                    ------------------------------------------
Operating margin                                        1,330           938           973
                                                    ------------------------------------------
Net (recoveries) write-offs                               (80)            1           140
Net cost to carry and net OREO benefits                   (86)          (84)         (101)
                                                    ------------------------------------------
Credit (benefits) costs                                  (166)          (83)           39
                                                    ------------------------------------------
Operating margin less credit (benefits) costs           1,496         1,021           934
Additional provision                                        -             -           100
Restructuring charge                                      227             -             -
                                                    ------------------------------------------
Income before taxes                                     1,269         1,021           834
Income taxes                                              438           296           206
                                                    ------------------------------------------
Net income                                             $  831       $   725       $   628
- ----------------------------------------------------------------------------------------------
Average assets (in billions of dollars)                $   84       $    79       $    94
Return on assets                                         0.99%         0.92%         0.67%
- ----------------------------------------------------------------------------------------------
Excluding restructuring charge
Income                                                 $  967       $   725       $   628
Return on assets                                         1.15%         0.92%         0.67%
- ----------------------------------------------------------------------------------------------
</TABLE>

Net income from Global Relationship Banking in North America, Europe, and 
Japan was $831 million in 1997, up $106 million or 15% from 1996. Included in 
the 1997 results is a restructuring charge of $227 million ($136 million 
after-tax). Excluding the restructuring charge, income in 1997 of $967 
million improved $242 million or 33% from 1996 reflecting growth in operating 
margin of $392 million or 42% and improved credit benefits, partially offset 
by a higher effective income tax rate. Net income was $725 million in 1996, 
up $97 million or 15% from 1995, due primarily to lower credit costs and a 
lower additional provision.

Adjusted revenue of $4.4 billion grew $661 million or 18% from 1996. Revenue 
reflected a $305 million increase in venture capital results to $749 million, 
trading-related revenue of $1.0 billion--up $123 million from 1996, double 
digit growth rates in transaction banking services and corporate finance 
revenue, and higher levels of realized gains from sales of investments and 
net asset gains, partially offset by net interest spread compression. 
Adjusted revenue in 1996 of $3.7 billion grew $81 million or 2% compared with 
1995, reflecting growth in fee-based corporate finance activities and 
transaction banking services, partially offset by a decline in credit-based 
corporate finance activities due to lower net interest spreads. A $171 
million decline in trading-related revenue was offset by a $129 million gain 
on the sale of a stand-alone automated trading business and by improved 
venture capital results.

Adjusted operating expense of $3.0 billion grew $269 million or 10% from 
1996, reflecting increased spending on technology, higher incentive 
compensation, and volume-related expense growth in transaction banking 
services. Adjusted operating expense of $2.8 billion in 1996 grew $116 
million or 4% compared with 1995, reflecting increased spending on technology 
and risk management and higher volume-related expenses.

Credit costs were a net benefit of $166 million in 1997 and improved $83 
million from 1996. The improvement reflected lower gross write-offs in both 
the real estate and non-real estate portfolios together with a continued high 
level of recoveries. Credit costs were a net benefit of $83 million in 1996 
and improved $122 million from 1995 reflecting lower gross write-offs, 
primarily related to real estate, and a continued high level of recoveries.

                                       25

<PAGE>


Excluding the restructuring charge, the effective income tax rates in 1997, 
1996, and 1995 were 35%, 29%, and 25%, respectively. Fluctuations in the 
effective income tax rates result from changes in the nature and geographic 
mix of pre-tax earnings.

OTHER ITEMS

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ------------------------------------------
In Millions of Dollars                                   1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                      <C>          <C>           <C>  
Total revenue, net of interest expense                   $994         $ 895         $ 720
                                                    ------------------------------------------
Restructuring charge                                       19             -             -
Other operating expense                                   455           457           317
                                                    ------------------------------------------
Total operating expense                                   474           457           317
                                                    ------------------------------------------
Income before taxes                                       520           438           403
Income taxes                                              854           827           648
                                                    ------------------------------------------
Net  loss                                               $(334)        $(389)        $(245)
- ----------------------------------------------------------------------------------------------
Average assets (in billions of dollars)                 $   7         $   5         $   5
Excluding restructuring charge
Loss                                                    $(303)        $(389)        $(245)
- ----------------------------------------------------------------------------------------------
</TABLE>

Other Items includes revenue derived from charging businesses for funds 
employed, based upon a marginal cost of funds concept, unallocated costs, and 
the offset created by attributing income taxes to core business activities on 
a local tax-rate basis. The core businesses' effective tax rates were 25%, 
26%, and 28%, for 1997, 1996, and 1995, respectively, while Citicorp's 
effective tax rate was 37% for 1997 and 38% for both 1996 and 1995.

Other Items revenue of $994 million in 1997 increased $99 million or 11% from 
1996, primarily due to $74 million of realized gains from sales of 
investments held in the Corporate portfolio. Revenue in 1997 also reflected 
writedowns of $72 million related to a Latin American investment, compared 
with $100 million in 1996 and $95 million in 1995. Revenue in 1996 increased 
$175 million or 24% from 1995 reflecting a decrease in funding costs and the 
funding benefits associated with higher equity levels.

Operating expense included charges of $72 million, $113 million, and $89 
million in 1997, 1996, and 1995, respectively, associated with the vesting of 
performance-based options.

A restructuring charge of $19 million was recorded, $11 million after-tax, 
principally related to the reorganization of various corporate support 
functions. In addition, income taxes included a $20 million charge related to 
the offset created by attributing income taxes to core business restructuring 
charges on a local tax-rate basis.

INVESTMENT SERVICES

<TABLE>
<CAPTION>

                                                                 Year Ended December 31,
                                    ------------------------------------------------------------------------------------
                                                1997                        1996                        1995
                                    ------------------------------------------------------------------------------------
In Millions of Dollars                  Revenues    Net Income      Revenues     Net Income      Revenues     Net Income
- -------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>            <C>          <C>             <C>          <C>             <C>   
Salomon Smith Barney (1) (2)             $21,507        $1,151       $18,919         $1,871       $17,512         $1,112
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Net income in 1997 includes a $496 million after-tax restructuring
         charge related to the acquisition of Salomon Inc. Net income for 1996
         includes a $31 million after-tax gain on the sale of The Mortgage
         Corporation Limited.
(2)      Excludes results of Basis Petroleum, Inc. which are classified as
         discontinued operations.
- --------------------------------------------------------------------------------

Salomon Smith Barney

Salomon Smith Barney's earnings have been restated as a result of the Salomon 
Merger to include Salomon for all periods presented. As previously indicated, 
in 1997 Salomon Smith Barney recorded an after-tax restructuring charge of 
$496 million ($838 million pre-tax), primarily for severance and costs 
related to excess or unused office space, facilities and other assets. 
Salomon Smith Barney's 1996 income includes a $31 million after-tax gain ($48 
million before tax) related to the sale of The Mortgage Corporation Limited 
(TMC), which originated and serviced residential mortgages in the United 
Kingdom. Pre-tax profit margin before the restructuring charge and the gain 
on the sale of TMC was 24.3% in 1997 compared to 28.3% in 1996 and 20.9% in 
1995.

                                       26

<PAGE>


Salomon Smith Barney Revenues

<TABLE>
<CAPTION>

                                                            Year Ended December 31,
                                                    -----------------------------------------
In Millions of Dollars                                      1997         1996          1995
- ---------------------------------------------------------------------------------------------
<S>                                                       <C>           <C>           <C>   
Commissions                                               $2,967        $2,612        $2,376
Investment banking                                         2,118         2,001         1,318
Principal transactions                                     2,504         3,027         2,140
Asset management and administration fees                   1,715         1,390         1,087
Interest income, net(1)                                    1,513         1,488         1,645
Other income                                                 160           226           149
                                                    -----------------------------------------
Net revenues(1)                                          $10,977       $10,744        $8,715
- ---------------------------------------------------------------------------------------------
</TABLE>
(1)      Net of interest expense of $10,530 million, $8,175 million and $8,797
         million in 1997, 1996 and 1995, respectively. Revenues included in the
         Supplemental Consolidated Statement of Income are before deductions for
         interest expense.
- --------------------------------------------------------------------------------

Net revenues in 1997 were $11.0 billion, a 3% improvement over $10.7 billion 
in 1996, primarily reflecting increases in commissions and asset management 
and administration fees offset by a decline in principal transaction revenues 
from equities, fixed income and commodities trading. Net revenues in 1996 
reflect improvements over 1995 in most businesses, including fixed income 
trading, investment banking, asset management and retail sales, and were 
partially offset by a decrease in revenues from equities trading.

Commissions revenue increased 14% in 1997 to $2.97 billion, from $2.61 
billion in 1996 and $2.38 billion in 1995. The 1997 and 1996 increases 
reflect growth in sales of listed and over-the-counter (OTC) securities as 
well as increased insurance and annuity sales. The 1997 increase also 
reflects higher commissions from mutual funds activity.

Investment banking revenues were $2.12 billion in 1997 compared to $2.00 
billion in 1996 and $1.32 billion in 1995. The 6% increase in 1997 reflects 
revenue growth in unit trusts, public finance, high yield and high grade debt 
underwritings, and mergers and acquisitions. This was offset somewhat by a 
decline in equity underwritings. For 1997, Salomon Smith Barney was ranked #1 
in the industry in municipal and mortgage debt underwritings, and #2 in both 
domestic and global debt and equity underwriting, according to Securities 
Data Corp. The 52% increase in 1996 was attributable to significant 
improvements in equity and debt underwriting, combined with a higher level of 
advisory fees.

Principal transactions revenue from fixed income were $1.88 billion in 1997 
compared to $2.05 billion in 1996 and $900 million in 1995. The 8% decrease 
in 1997 was the result of a decrease in revenues from long-term trading 
strategies, partially offset by an increase in customer sales and trading. 
The 128% increase in 1996 reflects strong performances in customer sales and 
trading, favorable market conditions, and excellent results from long-term 
trading strategies.

Principal transactions revenue from equities were $397 million in 1997 
compared to $576 million in 1996 and $995 million in 1995. The 31% decrease 
in 1997 reflects the volatility in the global equity markets and a loss on a 
risk arbitrage position in British Telecommunications PLC and MCI 
Communications Corporation, partially offset by improved results in long-term 
equity strategies. The 42% decrease in 1996 primarily reflects losses 
associated with long-term equity strategies.

Principal transactions revenue from commodities were $218 million in 1997 
compared with $393 million in 1996 and $238 million in 1995.

Asset management and administration fees were $1.72 billion in 1997 compared 
to $1.39 billion in 1996 and $1.09 billion in 1995. The 23% increase in 1997 
reflects broad growth in all recurring fee-based products, led by a 36% 
increase in managed accounts, a 28% increase in externally managed Consulting 
Group revenues, and an 11% increase in money market and mutual fund revenues. 
Internally managed assets reached $164.1 billion, and total assets under 
fee-based management were $223.8 billion at the end of 1997, representing 
increases of 22% and 25%, respectively, compared with the prior year. The 28% 
increase in asset management and administration fees in 1996 is due to growth 
in assets under management, as well as bringing in-house all of the 
administrative functions for Smith Barney proprietary mutual funds and money 
funds in the third quarter of 1995.

                                       27

<PAGE>


Assets Under Fee-Based Management

Total assets under fee-based management at December 31, were as follows:

<TABLE>
<CAPTION>

In Billions of Dollars                                   1997              1996             1995
- -----------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>               <C>   
Money market funds                                       $ 46.5           $ 41.6            $ 35.8
Mutual funds                                               51.9             40.4              36.1
Managed accounts                                           54.1             44.5              35.2
- -----------------------------------------------------------------------------------------------------
Salomon Smith Barney Asset Management                     152.5            126.5             107.1
Financial Consultant managed accounts                      11.6              7.9               5.6
- -----------------------------------------------------------------------------------------------------
Total internally managed accounts                         164.1            134.4             112.7
Consulting Group externally managed assets                 59.7             44.1              35.3
- -----------------------------------------------------------------------------------------------------
Total assets under fee-based management                  $223.8           $178.5            $148.0
- -----------------------------------------------------------------------------------------------------
</TABLE>

Net interest and dividends were $1.51 billion in 1997 compared to $1.49 
billion in 1996 and $1.64 billion in 1995. The 10% decrease in 1996 is 
primarily due to a decrease in average net inventory balances partially 
offset by increased margin lending to clients.

Total expenses, excluding interest and the Salomon Merger-related 
restructuring charge, were $8.31 billion in 1997 compared to $7.67 billion in 
1996 and $6.89 billion in 1995. The 8% increase in 1997 and 11% increase in 
1996 primarily reflect an increase in production-related compensation and 
employee benefits expense, reflecting increased revenues, as well as higher 
floor brokerage and other production-related costs. Compensation and 
employee-related expenses as a percentage of revenues, net of interest 
expense was 55% in 1997, compared with 52% in 1996 and 56% in 1995. The ratio 
of non-compensation expenses (before the restructuring charge) to revenues, 
net of interest expense was 21% in 1997, 20% in 1996 and 23% in 1995. Salomon 
Smith Barney continues to maintain its focus on controlling fixed expenses.

Asset Quality

Salomon Smith Barney's assets at December 31, 1997 were approximately $277 
billion, consisting primarily of highly liquid marketable securities and 
collateralized receivables. Approximately 51% of these assets represent 
trading securities, commodities and derivatives used for proprietary trading 
and to facilitate customer transactions and approximately 40% of these assets 
were related to collateralized financing transactions where securities are 
bought, borrowed, sold and lent in generally offsetting amounts. A 
significant portion of the remainder of the assets represented receivables 
from brokers, dealers, clearing organizations and customers that relate to 
securities transactions in the process of being settled. The carrying values 
of the majority of Salomon Smith Barney's securities inventories are adjusted 
daily to reflect current prices. See Notes 1, 6, 7, 8, and 21 of Notes to 
Supplemental Consolidated Financial Statements for a further description of 
these assets.

Salomon Smith Barney's activities include trading securities that are less 
than investment grade, characterized as "high yield." High yield securities 
include corporate debt, convertible debt and preferred and convertible 
preferred equity securities rated lower than "triple B-" by internationally 
recognized rating agencies, unrated securities with market yields comparable 
to entities rated below "triple B-," as well as sovereign debt issued by 
certain countries in currencies other than their local currencies and which 
are not collateralized by U.S. government securities. For example, high yield 
securities exclude the collateralized portion of Salomon Smith Barney's 
holdings of "Brady Bonds," but include such securities to the extent they are 
not collateralized. The trading portfolio of high yield securities owned is 
carried at market or fair value and totaled $6.8 billion at December 31, 
1997; the largest high yield exposure to one counterparty was $785 million.

Salomon Smith Barney's assets are financed through a number of sources 
including long and short-term unsecured borrowings, the financing 
transactions described above and payables to brokers, dealers and customers.

Outlook

Salomon Smith Barney's business is significantly affected by the levels of 
activity in the securities markets, which in turn are influenced by the level 
and trend of interest rates, the general state of the global economy and the 
national and worldwide political environments, among other factors.

                                       28

<PAGE>


Salomon's operations are integrated with the existing operations of Smith 
Barney, management expects to achieve, by the end of a two-year period, 
annualized after-tax cost savings in excess of $200 million from the 
reduction of overhead expenses, changes in corporate infrastructure and the 
elimination of redundant expenses. There can be no assurance that these 
projected cost savings will be achieved.

CONSUMER FINANCE SERVICES

<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                  ---------------------------------------------------------------------------------
                                                           1997                        1996                         1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                  Net                          Net                           Net
 In Millions of Dollars                           Revenues       Income       Revenues        Income        Revenues       Income
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>          <C>             <C>           <C>            <C> 
 Consumer Finance Services                         $1,688         $229         $1,412          $214          $1,354         $237
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Consumer Finance Services segment includes the consumer lending 
operations (including secured and unsecured personal loans, real 
estate-secured loans and consumer goods financing) and credit card operations 
of Commercial Credit Company. Also included in this segment are 
credit-related insurance services provided through American Health and Life 
Insurance Company (AHL) and its affiliate.

Consumer finance earnings were $229 million in 1997 compared to $214 million 
in 1996 and $237 million in 1995. The 7% increase in 1997 reflects strong 
receivables growth in all major products, largely as a result of investments 
made over the prior year in marketing, training and systems enhancements. Net 
receivables at December 31, 1997 reached a record $11.05 billion (which 
excludes $186 million in credit card receivables held for securitization) 
compared to $8.07 billion at year-end 1996 and $7.24 billion at year end 
1995. The receivables increase in 1997 reflects strong internal growth as 
well as the July 31, 1997 acquisition of Security Pacific Financial Services 
(Security Pacific). Security Pacific contributed approximately $1.2 billion 
in receivables growth while internal sources generated the remainder, which 
grew 22% over year-end 1996 levels. The internal growth during 1997 was led 
by the Primerica Financial Services (PFS) generated portfolio, which grew 49% 
to $2.3 billion for the year, as well as credit card outstandings, which grew 
28% or $257 million to $1.16 billion. (Including the receivables held for 
securitization, credit card growth was $443.5 million, or 49%.) Receivables 
originated in the branch system during 1997 grew 14%, excluding the impact of 
Security Pacific.

Despite strong growth in receivables during the second half of 1996, net 
income in 1996 was lower than 1995, as expected, driven by a higher provision 
for loan losses reflecting industry trends associated with personal 
bankruptcies. The growth in Consumer finance receivables in 1996 occurred 
primarily in real estate loan and personal loan products generated by 
Commercial Credit's branch office network and through PFS.

While total interest margin increased in 1997 from the 1996 and 1995 periods 
due to the increase in the portfolio, average net interest margin declined 50 
basis points in 1997 to 8.14% and declined 15 basis points in 1996 to 8.64% 
from 8.79% in 1995, reflecting a decline in the average yield to 14.58% in 
1997 and 15.24% in 1996. These declines were partially offset by a decrease 
in cost of funds over the period. The decline in average yield has resulted 
from a shift in the portfolio mix towards lower yielding, higher quality real 
estate loans, particularly first mortgage loans, as well as credit cards.

Consumer Finance borrows from the corporate treasury operations of Commercial 
Credit Company (CCC), a holding company subsidiary of Citigroup that raises 
funds externally. For fixed rate loan products, Consumer Finance is charged 
agreed-upon rates that generally have been set within a narrow range and 
approximated 6.55% in 1997, 6.75% in 1996 and 6.95% in 1995. For variable 
rate loan products, Consumer Finance is charged rates based on prevailing 
short-term rates. CCC's actual cost of funds may be higher or lower than 
rates charged to Consumer Finance, with the difference reflected in the 
Corporate and Other segment.

Delinquencies in excess of 60 days were 1.78% as of December 31, 1997 
compared to 1.72% at year end 1996 and 1.56% at year-end 1995. The charge-off 
rate of 2.81% in 1997 was down from the 3.12% rate in 1996 and higher than 
the 2.49% rate in 1995. As a result of the Security Pacific acquisition, 
charge-offs in the second half of 1997 reflect a short-term benefit largely 
from the transition of that portfolio to Commercial Credit's charge-off 
policies. As a result, Consumer Finance expects the charge-off rate to 
increase somewhat in the first half of 1998.

                                       29

<PAGE>


The allowance for credit losses as a percentage of net outstandings was 2.94% 
at year-end 1997 compared to 3.00% at year-end 1996 and 2.69% at year-end 
1995.

Integration of Security Pacific has proceeded rapidly, with the conversion to 
CCC's proprietary systems and the addition of approximately 175 Security 
Pacific branch offices. As of December 31, 1997, CCC had 1,026 branches, 
making it the third largest domestic branch network in the consumer finance 
industry.

<TABLE>
<CAPTION>

                                                                        Year Ended December 31,
                                                          --------------------------------------------------
                                                                1997              1996              1995
 -----------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>               <C>  
 Allowance for credit losses as a %
   of net outstandings                                         2.94%             3.00%             2.69%
 Charge-off rate for the year                                  2.81%             3.12%             2.49%
 60 + days past due on a contractual basis as a %
   of gross consumer finance receivables at year-end           1.78%             1.72%             1.56%
 -----------------------------------------------------------------------------------------------------------
</TABLE>

Insurance subsidiaries of the Company provide credit life, health and property
insurance to Consumer Finance customers. Premiums earned were $177 million in
1997, $155 million in 1996 and $139 million in 1995. The increase in premiums
year-over-year is the result of growth in receivables and expanded availability
of certain products in additional states.

Asset Quality

Consumer Finance assets totaled approximately $12.8 billion at December 31, 
1997, of which $10.8 billion, or 84%, represented the net consumer finance 
receivables (including accrued interest and the allowance for credit losses). 
These receivables were predominantly residential real estate-secured loans 
and personal loans. Receivable quality depends on the likelihood of 
repayment. CCC seeks to reduce its risks by focusing on individual lending, 
making a greater number of smaller loans than would be practical in 
commercial markets, and maintaining disciplined control over the underwriting 
process. In response to the high level of personal bankruptcies in the 
unsecured market, CCC has shifted its portfolio mix toward higher quality 
real estate loans, particularly first mortgage loans. CCC believes that its 
loss reserves on the consumer finance receivables are appropriate given 
current circumstances.

Of the remaining Consumer Finance assets, approximately $915 million were 
investments of insurance subsidiaries, including $748 million of fixed income 
securities and $93 million of short-term investments with a weighted average 
quality rating of A1.

Outlook

The Consumer Finance results over the last several years have been influenced 
by a higher level of loan losses, as a result of a higher level of personal 
bankruptcies. Consumer Finance is also affected by the interest rate 
environment and general economic conditions. The lower interest rate 
environment has resulted in modest downward pressure on interest rates 
charged on new receivables secured by real estate and credit cards. For CCC 
overall, however, these trends have been offset somewhat by the lower costs 
of funds. From time to time low interest rates combined with aggressive 
competitor pricing may increase the likelihood of prepayments of mortgages 
loans. This impact has been mitigated by a number of programs instituted by 
CCC including those designed to attract first mortgage business. Continued 
low interest rates could result in a reduction of the interest rates that CCC 
charges Consumer Finance on borrowed funds.

LIFE INSURANCE SERVICES

<TABLE>
<CAPTION>

                                                                   Year Ended December 31,
                                          -------------------------------------------------------------------------------
                                                1997                        1996                         1995
- -------------------------------------------------------------------------------------------------------------------------
                                                            Net                          Net                         Net
 In Millions of Dollars                   Revenues       Income      Revenues         Income      Revenues        Income
- -------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>            <C>         <C>              <C>         <C>             <C> 
 Travelers Life and Annuity (1) (2)         $2,890         $567        $2,339           $371        $2,502          $330
 Primerica Financial Services (3)            1,536          343         1,432            282         1,356           251
- -------------------------------------------------------------------------------------------------------------------------
 Total Life Insurance Services              $4,426         $910        $3,771           $653        $3,858          $581
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Net income includes $143 million, $11 million and $48 million of
         reported investment portfolio gains in 1997, 1996 and 1995,
         respectively.
(2)      Excludes results of The MetraHealth Companies Inc. (Metra Health),
         which are classified as discontinued operations. 
(3)      Net income includes $8 million, $9 million and $20 million of 
         reported investment portfolio gains in 1997, 1996 and 1995, 
         respectively, and in 1996 a portion of the gain ($4 million) from the 
         disposition of RCM Capital Management, a California Limited 
         Partnership (RCM).
- --------------------------------------------------------------------------------


                                       30

<PAGE>

Travelers Life and Annuity

Travelers Life and Annuity consists of annuity, life and long-term care products
marketed by The Travelers Insurance Company (TIC) and its wholly owned
subsidiary The Travelers Life and Annuity Company (TLAC) under the Travelers
name and the individual accident and health operations of Transport Life
Insurance Company (Transport Life) (through September 29, 1995--the date of its
spin-off). Among the range of products offered are fixed and variable deferred
annuities, payout annuities and term, universal and variable life and long-term
care insurance to individuals and small businesses. Travelers Life and Annuity
also provides group pension products, including guaranteed investment contracts,
and group annuities to employer-sponsored retirement and savings plans. These
products are primarily marketed through The Copeland Companies (Copeland), an
indirect wholly owned subsidiary of TIC, Salomon Smith Barney Financial
Consultants and a nationwide network of independent agents. The majority of the
annuity business and a substantial portion of the life business written by
Travelers Life and Annuity is accounted for as investment contracts, with the
result that the premium deposits collected are not included in revenues.

Earnings before portfolio gains were $424 million in 1997 compared to $360
million in 1996 and $282 million in 1995. The 18% improvement in 1997 was
largely driven by strong investment income as well as by double-digit growth in
individual and group annuity account balances and long-term care insurance
premiums. Positive earnings momentum attributable to strong sales growth of less
capital-intensive products--including variable life insurance and annuities--
continues to be partially offset by a gradual decline in the amount of higher
margin business written in prior years. The 28% improvement in 1996 was largely
driven by strong investment income, reflecting a repositioning of the investment
portfolio and the reinvestment of the proceeds from the sale of the Company's
interest in MetraHealth in the 1995 fourth quarter, partially offset by the loss
of earnings from Transport Life, which was spun off to TRV stockholders in
September 1995. Also offsetting the increase in 1996 were higher expenses, a
portion of which relate to higher corporate expense allocations of amounts
previously absorbed in other segments.

Improved sales through Copeland, Salomon Smith Barney Financial Consultants, and
a nationwide network of independent agents, reflect the ongoing effort to build
market share by strengthening relationships in key distribution channels. Future
sales should also benefit from the major rating agency upgrades of The Travelers
Insurance Company during 1997.

Significant deferred annuities sales, combined with favorable market returns
from variable annuities, drove account balances to $16.1 billion at December 31,
1997, up 22% from $13.2 billion at year-end 1996 and $11.3 billion at year-end
1995. Net written premiums and deposits increased 28% in 1997 to $2.55 billion
from $1.99 billion in 1996 and $1.65 billion in 1995. The strong sales reflect a
fourth quarter marketing initiative at Salomon Smith Barney, as well as
Copeland's successful penetration of the small company segment of the 401(k)
market.

Payout and group annuity account balances and benefit reserves reached $11.94
billion at December 31, 1997, up 10% from $10.86 billion at year-end 1996, and
were slightly lower than the $12.03 billion at year-end 1995. The 1997
revitalization of the payout and group annuities business reflects a doubling of
sales of new payout annuities and guaranteed investment contracts. Net written
premiums and deposits (excluding the Company's employee pension plan deposits)
in 1997 were $2.42 billion, up more than 95% from $1.24 billion in 1996 and
$1.14 billion in 1995.

Direct periodic premiums and deposits for individual life insurance of $290.4
million in 1997 were marginally ahead of the $285.3 million in 1996 and $278.6
million in 1995. Life insurance in force was $51.6 billion at December 31, 1997,
up from $50.4 billion at year-end 1996 and $49.2 billion at year-end 1995.

Net written premiums for the growing long-term care insurance line reached
$183.8 million in 1997 compared to $127.7 million in 1996 and $88.2 million in
1995.

Outlook

Travelers Life and Annuity should benefit from growth in the aging population
who are becoming more focused on the need to accumulate adequate savings for
retirement, to protect these savings and to plan for the transfer of wealth to
the next generation. Travelers Life and Annuity is well-positioned to take
advantage of the favorable long-term demographic


                                       31
<PAGE>


trends through its strong financial position, widespread brand name recognition
and broad array of competitive life, annuity and long-term care insurance
products sold through established distribution channels.

However, competition in both product pricing and customer service is
intensifying. While there has been some consolidation within the industry, other
financial services organizations are increasingly involved in the sale and/or
distribution of insurance products. Deregulation of the banking industry,
including possible reform of restrictions on entry into the insurance business,
will likely accelerate this trend. Also, the annuities business is interest
sensitive, and swings in interest rates could influence sales and retention of
in force policies. In order to strengthen its competitive position, Travelers
Life and Annuity expects to maintain a current product portfolio, further
diversify its distribution channels, and retain its healthy financial position
through strong sales growth and maintenance of an efficient cost structure.

Primerica Financial Services

Earnings before portfolio gains and the gain on disposition of RCM were $335
million in 1997 compared to $269 million in 1996 and $231 million in 1995. The
25% increase in 1997 results principally reflects strong sales of mutual funds
and variable annuities, continued growth in life insurance in force, as well as
favorable mortality experience and disciplined expense management. Substantial
increases in total production and cross-selling initiatives were achieved during
1997 as PFS continued to benefit from greater application of the Financial Needs
Analysis (FNA) -- the diagnostic tool that enhances the ability of the Personal
Financial Analysts to address client needs. More than 483,000 FNAs were
submitted during 1997, a 351% increase over the 107,000 submitted in 1996. The
16% increase in 1996 results reflects higher sales of mutual funds and consumer
loans as well as continued growth in life insurance in force and improved life
insurance margins.

Total face amount of issued term life insurance was $52.6 billion in 1997
compared to $52.0 billion in 1996 and $53.0 billion in 1995. Included in the
$52.6 billion face amount issued in 1997 is $45.7 billion in newly issued face
amount, $1.2 billion in non-PFS term insurance issued by National Benefit Life
Insurance Company (NBL) and $5.7 billion in additional coverage to existing PFS
policies through add-on riders. The $52.0 billion issued in 1996 includes $45.9
billion in newly issued face amount, $1.2 in non-PFS term insurance issued by
NBL and $4.9 billion in add-on riders. The $53.0 billion issued in 1995 includes
$47.9 billion in newly issued face amount, $1.1 billion in non-PFS term
insurance issued by NBL and $4.0 billion in add-on riders. The number of
policies issued was 228,900 in 1997, compared to 247,600 in 1996 and 266,600 in
1995, consistent with the industry-wide downturn in new life insurance sales for
these periods. The average face value (in thousands) per policy issued was $200
in 1997 compared to $185 in 1996 and $180 in 1995. During this time, PFS has
focused upon the strategic expansion of its business beyond life insurance and
now offers a greater variety of financial products and services, delivered
through its sales force. Life insurance in force at year-end 1997 reached $369.9
billion, up from $359.9 billion at year-end 1996 and $348.2 billion at year-end
1995, and continued to reflect good policy persistency.

PFS has traditionally offered mutual funds to customers as a means to invest the
relative savings realized through the purchase of term life insurance as
compared to traditional whole life insurance. Sales of mutual funds were $2.689
billion in 1997 compared to $2.327 billion in 1996 and $1.551 billion in 1995.
Approximately 42% of initial U.S. sales in 1997 were from the Salomon Smith
Barney products, predominantly the Concert Series(R), which PFS first introduced
to its market in early 1996. Loan receivables from the $.M.A.R.T. loan(R)
(real-estate loans) and $.A.F.E.(R) loan (personal loans) products of Consumer
Finance, which are reflected in the assets of Consumer Finance, continued to
advance during the year and were $2.264 billion at December 31, 1997 compared to
$1.524 billion at December 31, 1996, and $1.258 billion at December 31, 1995.
The TRAVELERS SECURE(R) property and casualty insurance product (automobile and
homeowners insurance) -- issued through Travelers Property Casualty Corp. --
continues to experience healthy growth in applications and policies and
currently has been introduced in 39 states. Approximately 8,700 agents are
licensed to sell this product.

Outlook

Over the last few years, programs including sales and product training were
begun that are designed to maintain high compliance standards, increase the
number of producing agents and customer contacts and, ultimately, increase


                                       32
<PAGE>

production levels. Additionally, increased effort has been made to provide all
PFS customers full access to all PFS marketed lines. Insurance in force is
continuing to grow and the number of producing agents is stable. A continuation
of these trends could positively influence future operations. PFS continues to
expand cross-selling with other Company subsidiaries of products such as loans,
mutual funds and, most recently, property and casualty insurance (automobile and
homeowners).

PROPERTY & CASUALTY INSURANCE SERVICES

<TABLE>
<CAPTION>

                                                                  Year Ended December 31,
                                            --------------------------------------------------------------------------
   In Millions of Dollars                        1997                      1996                      1995
- ----------------------------------------------------------------------------------------------------------------------
                                                             Net                      Net                        Net
                                            Revenues      Income      Revenues     Income      Revenues       Income
- ----------------------------------------------------------------------------------------------------------------------
<S>                 <C>                       <C>        <C>            <C>          <C>         <C>            <C> 
   Commercial Lines (1)                       $6,557     $  946         $5,528       $215        $3,063         $343
   Personal Lines (2)                          3,341        413          2,685        281         1,482          110
   Financing Costs and Other                      13       (123)            11        (87)            -            -
   Minority Interest                               -       (212)             -        (47)            -            -
- ----------------------------------------------------------------------------------------------------------------------
   Total Property & Casualty Insurance
     Services                                 $9,911     $1,024         $8,224       $362        $4,545         $453
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Net income includes $100 million, $21 million and $36 million of
         reported investment portfolio gains in 1997, 1996 and 1995,
         respectively, and $453 million of charges in 1996 related to the
         acquisition of Aetna P&C.
(2)      Net income includes $10 million of reported investment portfolio gains
         in 1997, $5 million of reported investment portfolio losses in 1996 and
         $6 million of reported investment portfolio gains in 1995. 1996 also
         benefits from $31 million of adjustments related to the acquisition of
         Aetna P&C.
- -------------------------------------------------------------------------------

Segment earnings include the property and casualty operations of Aetna P&C for
periods subsequent to April 2, 1996. Certain production statistics related to
Aetna P&C operations are provided for comparative purposes for periods prior to
April 2, 1996 and are not reflected in such prior period revenues or operating
results.

As previously indicated, TAP incurred charges during 1996 related to the
acquisition and integration of Aetna P&C. These charges resulted primarily from
anticipated costs of the acquisition and the application of Travelers
strategies, policies and practices to Aetna P&C reserves. The charges include:

    -    $229 million after-tax and minority interest ($430 million before tax
         and minority interest) in reserve increases, net of reinsurance,
         related primarily to cumulative injury claims other than asbestos
         (CIOTA);

    -    $45 million after-tax and minority interest ($84 million before tax and
         minority interest) in additional asbestos liabilities pursuant to an
         existing settlement agreement with a customer of Aetna P&C;

    -    a $32 million after-tax and minority interest ($60 million before tax
         and minority interest) charge related to premium collection issues on
         loss sensitive programs, specifically large deductible products;

    -    a $22 million after-tax and minority interest ($41 million before tax
         and minority interest) provision for uncollectibility of reinsurance
         recoverables of Aetna P&C determined by applying TAP's normal
         guidelines for estimating collectibility of such accounts; and

    -    an $18 million after-tax and minority interest ($35 million before tax
         and minority interest) provision for lease and severance costs of
         Travelers Indemnity related to the restructuring plan for the
         acquisition.

For purposes of computing generally accepted accounting principles (GAAP)
combined ratios, fee income is allocated as a reduction of losses and loss
adjustment expenses and other underwriting expenses. Previously fee income was
included with premiums for purposes of computing GAAP combined ratios. The 1996
and 1995 GAAP combined ratios have been restated to conform to the current
year's presentation.

Commercial Lines

Earnings before portfolio gains/losses and acquisition-related charges were $846
million in 1997 compared to $647 million in 1996 and $307 million in 1995. The
31% improvement in 1997 primarily resulted from the inclusion in 1997 of Aetna
P&C for the entire year compared to only nine months for 1996, higher net
investment income, lower catastrophe losses and expense savings associated with
the acquisition and integration of Aetna P&C. Operating results also reflected
market conditions characterized by difficult pricing and increased competition.
The impact of this trend on


                                       33
<PAGE>

1997 operating results was offset by the continued disciplined approach to
underwriting and risk management. The 1996 increase compared to 1995 was
primarily the result of higher net investment income, the benefits of
expense-reduction initiatives and the inclusion of Aetna P&C's results of
operations for nine months in 1996.

Commercial Lines net written premiums totaled $4.757 billion in 1997 compared to
$4.084 billion in 1996 (excluding an adjustment associated with a reinsurance
transaction) and $2.309 billion in 1995. On a combined total basis including
Aetna P&C (for periods prior to April 2, 1996 for comparative purposes only),
Commercial Lines net written premiums totaled $4.690 billion in 1996 and $5.144
billion in 1995. The 1997 increase was primarily attributable to a $142 million
adjustment due to the change to conform the Aetna P&C method of recording
certain net written premiums to the method employed by Travelers Indemnity and
its subsidiaries (Travelers P&C). The increase was offset in part by the highly
competitive conditions in the marketplace and TAP's continued disciplined
approach to underwriting and risk management. The 1996 decrease reflected the
highly competitive marketplace and TAP's selective underwriting.

Fee income was $365 million in 1997 compared to $392 million in 1996 and $432
million in 1995. The decreases in fee income were the result of the depopulation
of involuntary pools as the loss experience of workers' compensation improved
and insureds moved to voluntary markets and TAP's continued success in lowering
workers' compensation losses of service customers, partially offset by TAP
writing more service fee-based product versus premium-based product.

National Accounts works with national brokers and regional agents providing
insurance coverages and services, primarily workers' compensation, mainly to
large corporations. National Accounts also includes the alternative market
business which sells claims and policy management services to workers'
compensation and automobile assigned risk plans, self-insurance pools throughout
the United States and to niche voluntary markets. National Accounts' net written
premiums were $657 million in 1997 compared to $803 million in 1996 (excluding a
one-time adjustment associated with a reinsurance transaction) and $703 million
in 1995. On a combined total basis including Aetna P&C (for periods prior to
April 2, 1996 for comparative purposes only), National Accounts net written
premiums were $874 million in 1996 and $1.192 billion in 1995. The 1997 decrease
was primarily due to a decrease in the Company's level of involuntary pool
participation, National Accounts writing less premium-based products versus
service fee-based products, the highly competitive marketplace and TAP's
continued disciplined approach to underwriting and risk management. The 1996
decrease reflected TAP's selective renewal activity and the highly competitive
marketplace.

National Accounts new business in 1997 was significantly higher than in 1996,
reflecting continued product development efforts, especially in workers'
compensation managed care programs. National Accounts business retention ratio
was also significantly higher in 1997 than in 1996, reflecting TAP's continued
focus on retaining profitable business. National Accounts new business in 1996
was significantly lower than in 1995 despite the Aetna P&C acquisition, and was
due to the highly competitive marketplace. National Accounts business retention
ratio in 1996 was moderately lower than in 1995 and reflected TAP's selective
renewal activity and the highly competitive marketplace.

Commercial Accounts serves mid-sized businesses through a network of independent
agents and brokers. Commercial Accounts' net written premiums were $1.986
billion in 1997 compared to $1.485 billion in 1996 and $730 million in 1995. On
a combined total basis including Aetna P&C (for periods prior to April 2, 1996
for comparative purposes only), Commercial Accounts net written premiums were
$1.725 billion in 1996 and $1.862 billion in 1995. The increase in 1997
reflected a $127 million adjustment due to the change to conform the Aetna P&C
method with the Travelers P&C method of recording certain net written premiums
and the continued growth through programs designed to leverage underwriting
experience in specific industries, partially offset by the highly competitive
marketplace and TAP's continued disciplined approach to underwriting and risk
management. The decrease in 1996 in net written premiums was due to the highly
competitive marketplace, TAP's selective underwriting and the continued softness
in guaranteed cost pricing.

In 1997, new business in Commercial Accounts significantly improved compared to
1996, reflecting continued growth in programs designed to leverage underwriting
experience in specific industries. The Commercial Accounts business retention
ratio in 1997 significantly improved compared to 1996. Commercial Accounts
continues to focus on the retention of existing business while maintaining its
product pricing standards and its selective underwriting policy. For 1996, new
business in Commercial Accounts was significantly higher than in 1995. The 1996
increase in new business


                                       34

<PAGE>


was due to the acquisition of Aetna P&C. The Commercial Accounts business
retention ratio in 1996 was virtually the same as in 1995 and reflected
Commercial Accounts selective underwriting policy.

Select Accounts serves small businesses through a network of independent agents.
Select Accounts net written premiums were $1.432 billion in 1997 compared to
$1.191 billion in 1996 and $542 million in 1995. On a combined total basis
including Aetna P&C (for periods prior to April 2, 1996 for comparative purposes
only), Select Accounts net written premiums were $1.412 billion in 1996 and
$1.466 billion in 1995. The increase in 1997 reflected a $15 million adjustment
due to the change to conform the Aetna P&C method with the Travelers P&C method
of recording certain net written premiums and the continued benefit from the
broader industry and product line expertise of the combined company, partially
offset by the highly competitive marketplace and TAP's continued disciplined
approach to underwriting and risk management. The decrease in 1996 reflected the
highly competitive marketplace and TAP's selective underwriting.

New premium business in Select Accounts was moderately higher in 1997 than in
1996, reflecting an increase due to the acquisition of Aetna P&C, partially
offset by a decrease due to the competitive marketplace. The Select Accounts
business retention ratio remained very strong in 1997 and was moderately higher
than in 1996, reflecting TAP's focus on retaining profitable business. New
premium business in Select Accounts was significantly higher in 1996 than in
1995 due to the acquisition of Aetna P&C. The Select Accounts business retention
ratio was moderately higher in 1996 than in 1995, reflecting the industry and
product line expertise of the combined company.

Specialty Accounts markets products to national, midsize and small customers,
including individuals, and distributes them through both wholesale brokers and
retail agents and brokers throughout the United States. Specialty Accounts net
written premiums were $682 million in 1997 compared to $605 million in 1996 and
$334 million in 1995. On a combined total basis including Aetna P&C (for periods
prior to April 2, 1996 for comparative purposes only), Specialty Accounts net
written premiums for 1996 were $679 million and $624 million in 1995. The 1997
increase compared to 1996 was due to increased writings of its excess and
surplus lines business, partially offset by lower directors' and officers'
liability insurance writings due to the termination of an exclusive arrangement
with a managing general agent. The 1996 increase compared to 1995 was due to
increases in directors' and officers' liability insurance and errors and
omissions coverages.

Catastrophe losses, net of tax and reinsurance, were $5 million in 1997 compared
to $31 million in 1996 and $7 million in 1995. The 1997 catastrophe losses were
primarily due to tornadoes in the Midwest in the first quarter. Catastrophe
losses in 1996 were primarily due to Hurricane Fran and December storms on the
West Coast.

The statutory combined ratio for Commercial Lines for 1997 was 109.0% compared
to 128.1% in 1996 and 105.0% in 1995. The GAAP combined ratio for Commercial
Lines in 1997 was 108.7% compared to 128.3% in 1996 and 103.6% in 1995.

GAAP combined ratios for Commercial Lines differ from statutory combined ratios
primarily due to the deferral and amortization of certain expenses for GAAP
reporting purposes only. In 1996, the net deferral for GAAP was offset by
certain purchase accounting adjustments recorded in connection with the Aetna
P&C acquisition which resulted in a charge to statutory expenses.

The decreases in the 1997 statutory and GAAP combined ratios for Commercial
Lines compared to 1996 were primarily attributable to the 1996 charges related
to the acquisition and integration of Aetna P&C. Excluding these amounts, the
statutory and GAAP combined ratios before policyholder dividends for 1996 would
have been 109.3% and 110.8%, respectively. The decrease in the 1997 statutory
and GAAP combined ratios compared to the 1996 statutory and GAAP combined ratios
excluding acquisition-related charges was due to lower catastrophe losses and
reduced expenses, partially offset by the inclusion in 1997 of Aetna P&C's
results for the entire year compared to only nine months in 1996. Aetna P&C has
historically had a higher underwriting expense ratio, partially offset by a
lower loss ratio, which reflected the mix of business including the favorable
effect of the lower loss ratio of the Bond Specialty business. The increase in
the 1996 statutory and GAAP combined ratios excluding acquisition-related
charges compared to the 1995 statutory and GAAP combined ratios was primarily
due to the inclusion in 1996 of Aetna P&C's results.


                                       35

<PAGE>


Personal Lines

Earnings before portfolio gains/losses and acquisition-related adjustments
increased 58% in 1997 to $403 million from $255 million in 1996 and $104 million
in 1995. The 1997 increase primarily reflected the inclusion in 1997 of Aetna
P&C for the entire year compared to only nine months in 1996, lower catastrophe
losses, an increase in favorable prior year reserve development of $40 million,
primarily in the automobile bodily injury line, and production-related growth,
partially offset by investments in service centers and market expansions. The
1996 increase was primarily attributable to the post-acquisition results of
operations of Aetna P&C, approximately $70 million of favorable prior year
reserve development, primarily in the automobile bodily injury line, the
continued benefit of expense reduction initiatives and higher net investment
income.

Personal Lines net written premiums for 1997 were $3.074 billion compared to
$2.359 billion in 1996 and $1.298 billion in 1995. On a combined total basis
including Aetna P&C (for periods prior to April 2, 1996 for comparative purposes
only), Personal Lines net written premiums in 1996 were $2.675 billion and
$2.543 billion in 1995. The 1997 increase primarily reflected lower ceded
premiums due to a change in a reinsurance arrangement in January 1997, growth in
sales in targeted markets served by independent agents and growth in affinity
marketing, joint marketing arrangements and TRAVELERS SECURE(R). Business
retention continued to be strong. The 1996 increase was due to the continued
growth in targeted automobile and homeowners markets, partially offset by
reductions due to catastrophe management strategies.

Catastrophe losses, net of taxes and reinsurance, were $10 million in 1997
compared to $58 million in 1996 and $12 million in 1995. Catastrophe losses in
1996 were primarily due to Hurricane Fran, as well as severe first quarter
winter storms and second quarter hail and wind storms.

The statutory combined ratio for Personal Lines in 1997 was 92.2% compared to
97.6% in 1996 and 104.4% in 1995. The GAAP combined ratio for Personal Lines in
1997 was 91.8% compared to 97.1% in 1996 and 103.4% in 1995.

GAAP combined ratios for Personal Lines differ from statutory combined ratios
primarily due to the deferral and amortization of certain expenses for GAAP
reporting purposes only. In addition, certain 1996 purchase accounting
adjustments recorded in connection with the Aetna P&C acquisition resulted in a
charge to statutory expenses.

The 1996 statutory and GAAP combined ratios for Personal Lines include a benefit
resulting from TAP's review of reserves associated with the acquisition of Aetna
P&C. Excluding this item, the 1996 statutory and GAAP combined ratios were
100.1% and 99.7%, respectively. The decrease in the 1997 statutory and GAAP
combined ratios compared to the 1996 statutory and GAAP combined ratios
excluding this item was due to lower catastrophe losses and favorable prior year
reserve development, primarily in the automobile bodily injury line. The
decrease in the 1996 statutory and GAAP combined ratios excluding this item
compared to the 1995 statutory and GAAP combined ratios was predominantly due to
the favorable prior year reserve development, partially offset by higher
catastrophe losses.

Financing Costs and Other

The primary component for 1997 and 1996 was after-tax interest expense of $106
million and $77 million, respectively, reflecting financing costs associated
with the acquisition of Aetna P&C.

Outlook

A variety of factors continue to affect the property and casualty insurance
market and TAP's core business outlook, including the competitive pressures
affecting pricing and profitability, inflation in the cost of medical care and
litigation.

Commercial Lines operating results for 1997 reflected the negative impact of
pricing declines in all markets. This trend in market conditions, characterized
by difficult pricing and increased competition, continued from prior years.


                                       36

<PAGE>


In National Accounts, where the majority of products are loss-sensitive
retrospectively rated or high deductible policies, pricing declines have been
the most severe. This business continues to reflect the negative impact of price
declines as evidenced by the decrease in premium and fee levels and, more
importantly, in the narrowing of profit margins earned on this business.
Additionally, there has been an increasing trend in this marketplace for
guaranteed cost products at what TAP believes are inadequate price levels.

For Commercial Accounts and Select Accounts, the highly competitive marketplace
and soft underwriting cycle continue to pressure the pricing of guaranteed cost
products. Premiums on this business continue to reflect price declines, and have
not kept pace with loss cost inflation in recent years. The impact of this
negative trend in market conditions and resultant price declines has been
partially offset by a continued disciplined approach to underwriting and risk
management by TAP. TAP's focus is to retain existing profitable business and
obtain new accounts where it can maintain its selective underwriting policy. TAP
continues to adhere to strict guidelines to maintain high quality underwriting
and to focus on its core product lines and markets, with particular emphasis on
both product and industry specialization.

Specialty Accounts also operates within a highly competitive marketplace
characterized by pressure on both price and terms. TAP's focus in this market is
to sustain its emphasis on strict adherence to underwriting standards and to
increase its efforts to cross-sell its expanding array of specialty products to
existing customers of National Accounts, Commercial Accounts and Select Accounts
where it believes it has the greatest sales and profit opportunities.

The combination of price declines associated with the highly competitive
marketplace and TAP's selective underwriting criteria has had an adverse impact
on premium and fee levels during the past several years. If the competitive
pressures on pricing do not improve in 1998, these factors may continue to
affect premium and fee levels unfavorably. TAP believes that the competitive
pricing environment for Commercial Lines is not likely to improve in 1998.

Personal Lines strategy includes the control of operating expenses to improve
competitiveness and profitability, growth in sales through independent agents
and continued expansion of alternative marketing channels to broaden its
distribution of personal lines products. Personal Lines is expanding its product
capabilities, including nonstandard auto coverages, in conjunction with this
growth strategy. In addition, Personal Lines continues to take action to reduce
its exposure to catastrophe losses, including limiting the writing of new
homeowners business and selectively non-renewing existing homeowners business in
certain markets, tightening underwriting standards and implementing price
increases in certain hurricane-prone areas, subject to restrictions imposed by
insurance regulatory authorities.

The property and casualty insurance industry in the United States continues to
consolidate. TAP's strategic objectives are to enhance its position as a
consistently profitable market leader and to become a low-cost provider of
property and casualty insurance in the United States, as the industry
consolidates.

In relation to TAP's objective of being a low-cost provider of property and
casualty insurance, cost reductions and enhanced productivity efforts are
expected to continue. These efforts include reducing overhead expenses,
completing the integration of Aetna P&C to make it more consistent with the
decentralized, streamlined structure of TAP, and improving claims expense
control. TAP has reached its objective of achieving $300 million in annual cost
savings in the first two years after the Aetna P&C acquisition.

Environmental Claims

TAP continues to receive claims alleging liability exposures arising out of
insureds' alleged disposition of toxic substances. These claims when submitted
rarely indicate the monetary amount being sought by the claimant from the
insured and TAP does not keep track of the monetary amount being sought in those
few claims which indicated such a monetary amount.

TAP's reserves for environmental claims are not established on a claim-by-claim
basis. An aggregate bulk reserve is carried for all of TAP's environmental
claims that are in the dispute process until the dispute is resolved. This bulk
reserve is established and adjusted based upon the aggregate volume of
in-process environmental claims and TAP's experience in resolving such claims.
At December 31, 1997, approximately 17% of the net environmental loss reserve
(i.e., approximately $192 million) consists of case reserve for resolved claims.
The balance, approximately 83% of the


                                       37

<PAGE>


net aggregate reserve (i.e., approximately $927 million), is carried in a bulk
reserve and includes incurred but not reported environmental claims for which
TAP has not received any specific claims.

TAP's reserving methodology is preferable to one based on "identified claims"
since the resolution of environmental exposures by TAP generally occurs on an
insured-by-insured basis as opposed to a claim-by-claim basis. The nature of the
resolution often is through coverage litigation, which often pertains to more
than one claim, as well as through a settlement with an insured. Generally, the
settlement between TAP and the insured extinguishes any obligation TAP may have
under any policy issued to the insured for past, present and future
environmental liabilities. This form of settlement is commonly referred to as a
"buy-back" of policies for future environmental liability. Additional provisions
of these agreements include the appropriate indemnities and hold harmless
provisions to protect TAP. TAP's general purpose in executing such agreements is
to reduce its potential environmental exposure and eliminate both the risks
presented by coverage litigation with the insured and the cost of such
litigation.

The reserving methodology includes an analysis by TAP of the exposure presented
by each insured and the anticipated cost of resolution, if any, for each
insured. This analysis is completed by TAP on a quarterly basis. In the course
of its analysis, an assessment of the probable liability, available coverage,
judicial interpretations and historical value of similar exposures is considered
by TAP. In addition, due consideration is given to the many variables presented,
such as the nature of the alleged activities of the insured at each site; the
allegations of environmental damage at each site; the number of sites; the total
number of potentially responsible parties at each site; the nature of
environmental harm and the corresponding remedy at a site; the nature of
government enforcement activities at each site; the ownership and general use of
each site; the overall nature of the insurance relationship between TAP and the
insured; the identification of other insurers; the potential coverage available,
if any, including the number of years of coverage, if any; and the applicable
law in each jurisdiction. Analysis of these and other factors, including the
potential for future claims, results in the establishment of the bulk reserve.

The following table displays activity for environmental losses and loss expenses
and reserves for the years ended December 31:

Environmental Losses

<TABLE>
<CAPTION>

In Millions of Dollars                                  1997                 1996                 1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>                 <C>    
Beginning reserves:
     Direct                                            $1,369              $   454             $   482
     Ceded                                               (127)                 (50)                (11)
                                                    -------------------------------------------------------
     Net                                                1,242                  404                 471

Acquisition of Aetna P&C:
     Direct                                                 -                  968                   -
     Ceded                                                  -                  (39)                  -

Incurred losses and loss expenses:
     Direct                                                79                  114                 117
     Ceded                                                (14)                 (52)                (61)

Losses paid:
     Direct                                               271                  167                 145
     Ceded                                                (67)                 (14)                (22)

Other: (1)
     Direct                                                16                    -                   -
     Ceded                                                  -                    -                   -
                                                    -------------------------------------------------------
Ending reserves:
     Direct                                             1,193                1,369                 454
     Ceded                                                (74)                (127)                (50)
                                                    -------------------------------------------------------
     Net                                               $1,119               $1,242                $404
- -----------------------------------------------------------------------------------------------------------
</TABLE>

(1)      Represents reallocation of general liability reserves to environmental
         reserves.
- --------------------------------------------------------------------------------


                                       38

<PAGE>


The duration of TAP's investigation and review of environmental-related claims
and the extent of time necessary to determine an appropriate estimate, if any,
of the value of the claim to TAP, varies significantly and is dependent upon a
number of factors. These factors include, but are not limited to, the
cooperation of the insured in providing claim information, the pace of
underlying litigation or claim processes, the pace of coverage litigation
between the insured and TAP and the willingness of the insured and TAP to
negotiate, if appropriate, a resolution of any dispute between them pertaining
to such claims. Since the foregoing factors vary from claim to claim and insured
by insured, TAP cannot provide a meaningful average of the duration of an
environmental claim. However, based upon TAP's experience in resolving such
claims, the duration may vary from months to several years.

The property and casualty industry does not have a standard method of
calculating claim activity for environmental losses. Generally for Superfund
remediation-type environmental claims, TAP establishes a claim file for each
insured on a per site, per claimant basis. If there is more than one claimant
such as a federal and a state agency, this method will result in two claims
being set up for a policyholder at that one site. TAP adheres to this method of
calculating claim activity on all environmental-related claims, whether such
claims are tendered on primary, excess or umbrella policies. Since the
implementation of the claim system conversion in 1997, TAP's method of
establishing claims in the foregoing manner now applies to claims tendered under
the Travelers P&C and Aetna P&C policies.

In addition, TAP establishes claim files for bodily injury or property damage
environmental claims brought by individual claimants who allege injury or damage
as a result of the discharge of wastes or pollutants. As it pertains to such
claims tendered on policies issued by Travelers P&C, TAP establishes a claim
file on a per claim, per insured, per site basis. For example, if one hundred
claimants file a lawsuit against five policyholders alleging bodily injury and
property damage as a result of the discharge of wastes or pollutants, one
thousand claims (five hundred for the bodily injury claims and five hundred for
the property damage claims) would be established.

As it pertains to bodily injury and property damage claims tendered on Aetna P&C
policies, TAP's claim system conversion has not been completed to permit the
establishment of such claims in a manner consistent with the establishment of
Travelers P&C bodily injury and property damage claims. As it pertains to such
claims tendered on policies issued by Aetna P&C, TAP currently establishes a
claim file on a per insured, per site basis. For example, if one hundred
claimants file a lawsuit against five policyholders alleging bodily injury and
property damage as a result of the discharge of wastes or pollutants, five
claims would be established for all the bodily injury claims and five claims
would be established for all of the property damage claims.

As of December 31, 1997, calculated as described above, TAP had approximately
40,300 pending environmental-related claims tendered by 1,400 active
policyholders. Of the total pending environmental-related claims, 29,800 claims
relate to Travelers P&C policies tendered by 569 policyholders and 10,500 claims
relate to Aetna P&C policies tendered by 961 policyholders. Approximately 130 of
these Aetna P&C policyholders are also included in the 569 Travelers P&C
policyholders' count. The pending environmental-related claims represent federal
or state EPA-type claims as well as plaintiffs' claims alleging bodily injury
and property damage due to the discharge of waste or pollutants.

To date, TAP generally has been successful in resolving its coverage litigation
and continues to reduce its potential exposure through favorable settlements
with certain insureds. These settlement agreements with certain insureds are
based on the variables presented in each piece of coverage litigation. Generally
the settlement dollars paid in disputed coverage claims are a percentage of the
total coverage sought by such insureds. Based upon TAP's reserving methodology
and the experience of its historical resolution of environmental exposures, it
believes that the environmental reserve position is appropriate. As of December
31, 1997, TAP, for approximately $1.16 billion, has resolved the environmental
liabilities presented by 3,931 of the 5,331 policyholders who have tendered
environmental claims to TAP. This resolution comprises 74% of the policyholders
who have tendered such claims. TAP has reserves of approximately $800 million
included in its bulk reserve relating to the remaining 1,400 policyholders (26%
of the total) with unresolved environmental claims, as well as for any other
policyholder that may tender an environmental claim in the future.


                                       39

<PAGE>


Asbestos Claims

In the area of asbestos claims, TAP believes that the property and casualty
insurance industry has suffered from judicial interpretations that have
attempted to maximize insurance availability from both a coverage and liability
standpoint far beyond the intent of the contracting parties. These policies
generally were issued prior to the 1980s. TAP continues to receive asbestos
claims alleging insureds' liability from claimants' asbestos-related injuries.
These claims, when submitted, rarely indicate the monetary amount being sought
by the claimant from the insured and TAP does not keep track of the monetary
amount being sought in those few claims that indicated such a monetary amount.
Originally the cases involved mainly plant workers and traditional asbestos
manufacturers and distributors. However, in the mid-1980s, a new group of
plaintiffs, whose exposure to asbestos was less direct and whose injuries were
often speculative, began to file lawsuits in increasing numbers against the
traditional defendants as well as peripheral defendants who had produced
products that may have contained small amounts of some form of encapsulated
asbestos. These claims continue to arise and on an individual basis generally
involve smaller companies with smaller limits of potential coverage. Also, there
has emerged a group of non-product claims by plaintiffs, mostly independent
labor union workers, mainly against companies, alleging exposure to asbestos
while working at these companies' premises. TAP continues to receive this type
of asbestos claim.

In summary, various classes of asbestos defendants, such as major product
manufacturers, peripheral and regional product defendants as well as premises
owners, are tendering asbestos-related claims to the industry. Because each
insured presents different liability and coverage issues, TAP evaluates those
issues on an insured-by-insured basis.

TAP's evaluations have not resulted in any meaningful data from which an average
asbestos defense or indemnity payment may be determined. The varying defense and
indemnity payments made by TAP on behalf of its insureds also have precluded TAP
from deriving any meaningful data by which it can predict whether its defense
and indemnity payments for asbestos claims (on average or in the aggregate) will
remain the same or change in the future. Based upon TAP's experience with
asbestos claims, the duration period of an asbestos claim from the date of
submission to resolution is approximately two years.

At December 31, 1997, approximately 24% of the net aggregate reserve (i.e.,
approximately $266 million) is for pending asbestos claims. The balance,
approximately 76% (i.e., approximately $848 million) of the net asbestos
reserves, represents incurred but not reported losses for which TAP has not
received any specific claims.

In general, TAP posts case reserves for pending asbestos claims within
approximately 30 business days of receipt of such claims. The table on the
following page displays activity for asbestos losses and loss expenses and
reserves for the years ended December 31:


                                       40

<PAGE>


Asbestos Losses

<TABLE>
<CAPTION>

In Millions of Dollars                                 1997                 1996                 1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                   <C>                 <C>                     <C> 
Beginning reserves:
     Direct                                           $1,443              $   695                 $702
     Ceded                                              (370)                (293)                (319)
                                                    -------------------------------------------------------
     Net                                               1,073                  402                  383

Acquisition of Aetna P&C:
     Direct                                                -                  801                    -
     Ceded                                                 -                 (121)                   -

Incurred losses and loss expenses:
     Direct                                               87                  120                  109
     Ceded                                               (18)                 (35)                 (66)

Losses paid:
     Direct                                              174                  173                  116
     Ceded                                              (140)                 (79)                 (92)

Other: (1)
     Direct                                                7                    -                    -
     Ceded                                                (1)                   -                    -
                                                    -------------------------------------------------------

Ending reserves:
     Direct                                            1,363                1,443                  695
     Ceded                                              (249)                (370)                (293)
                                                    -------------------------------------------------------
     Net                                              $1,114               $1,073                 $402
- -----------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Represents reallocation of reserves.
- --------------------------------------------------------------------------------

In 1997 TAP reached an agreement to settle the arbitration with underwriters at
Lloyd's of London (Lloyd's) and certain London companies in New York State to
enforce reinsurance contracts with respect to recoveries for certain asbestos
claims. The dispute involved the ability of TAP to aggregate asbestos claims
under a market agreement between Lloyd's and TAP or under the applicable
reinsurance treaties. This agreement had no impact on earnings.

Uncertainty Regarding Adequacy of Environmental and Asbestos Reserves

It is difficult to estimate the reserves for environmental and 
asbestos-related claims due to the vagaries of court coverage decisions, 
plaintiffs' expanded theories of liability, the risks inherent in major 
litigation and other uncertainties. Conventional actuarial techniques are not 
used to estimate such reserves.

For environmental claims, TAP estimates its financial exposure and establishes
reserves based upon an analysis of its historical claim experience and the facts
of the individual underlying claims. The unique facts presented in each claim
are evaluated individually and collectively. Due consideration is given to the
many variables presented in each claim, as discussed above.

The following factors are evaluated in projecting the ultimate reserve for
asbestos-related claims: available insurance coverage; limits and deductibles;
an analysis of each policyholder's potential liability; jurisdictional
involvement; past and projected future claim activity; past settlement values of
similar claims; allocated claim adjustment expense; potential role of other
insurance; and applicable coverage defenses, if any. Once the gross ultimate
exposure for indemnity and allocated claim adjustment expense is determined for
a policyholder by policy year, a ceded projection is calculated based on any
applicable facultative and treaty reinsurance, and past ceded experience. In
addition, a similar review is conducted for asbestos property damage claims.
However, due to the relatively minor claim volume, these reserves have remained
at a constant level.

As a result of these processes and procedures, the reserves carried for
environmental and asbestos claims at December 31, 1997 are TAP's best estimate
of ultimate claims and claim adjustment expenses based upon known facts and
current law. However, the conditions surrounding the final resolution of these
claims continue to change. Currently, it is not possible to predict changes in
the legal and legislative environment and their impact on the future development
of asbestos and environmental claims. Such development will be affected by
future court decisions and interpretations and changes in


                                       41

<PAGE>


Superfund and other legislation. Because of these future unknowns, additional
liabilities may arise for amounts in excess of the current reserves. These
additional amounts, or a range of these additional amounts, cannot now be
reasonably estimated, and could result in a liability exceeding reserves by an
amount that would be material to the Company's operating results in a future
period. However, the Company believes that is not likely that these claims will
have a material adverse effect on the Company's financial condition or
liquidity.

Cumulative Injury Other Than Asbestos (CIOTA) Claims

CIOTA claims are generally submitted to TAP under general liability policies and
often involve an allegation by a claimant against an insured that the claimant
has suffered injuries as a result of long-term or continuous exposure to
potentially harmful products or substances. Such potentially harmful products or
substances include, but are not limited to, lead paint, pesticides,
pharmaceutical products, silicone-based personal products, solvents and other
deleterious substances.

Due to claimants' allegations of long-term bodily injury in CIOTA claims,
numerous complex issues regarding such claims are presented. The claimant's
theories of liability must be evaluated, evidence pertaining to a causal link
between injury and exposure to a substance must be reviewed, the potential role
of other causes of injury must be analyzed, the liability of other defendants
must be explored, and assessment of a claimant's damages must be made and the
law of the jurisdiction must be applied. In addition, TAP must review the number
of policies issued by it to the insured and whether such policies are triggered
by the allegations, the terms and limits of liability of such policies, the
obligations of other insurers to respond to the claim, and the applicable law in
each jurisdiction.

To the extent disputes exist between TAP and a policyholder regarding the
coverage available for CIOTA claims, TAP resolves the disputes, where feasible,
through settlements with the policyholder or through coverage litigation.
Generally, the terms of a settlement agreement set forth the nature of TAP's
participation in resolving CIOTA claims, the scope of coverage to be provided by
TAP and contain the appropriate indemnities and hold harmless provisions to
protect TAP. These settlements generally eliminate uncertainties for TAP
regarding the risks extinguished, including the risk that losses would be
greater than anticipated due to evolving theories of tort liability or
unfavorable coverage determinations. TAP's approach also has the effect of
determining losses at a date earlier than would have occurred in the absence of
such settlement agreements. On the other hand, in cases where future
developments are favorable to insurers, this approach could have the effect of
resolving claims for amounts in excess of those that would ultimately have been
paid had the claims not been settled in this manner. No inference should be
drawn that because of TAP's method of dealing with CIOTA claims, its reserves
for such claims are more conservatively stated than those of other insurers.

Prior to the acquisition, Aetna P&C did not distinguish CIOTA from other general
liability claims or treat CIOTA claims as a special class of claims. In
addition, there were substantial differences in claim approach and resolution
between Travelers Indemnity and Aetna P&C regarding CIOTA claims. During the
second quarter of 1996, TAP completed its review of Aetna P&C's exposure to
CIOTA claims in order to determine an appropriate level of reserves using TAP's
approach as described above. Based on the results of that review, TAP's general
liability insurance reserves were increased in 1996 by $360 million, net of
reinsurance ($192 million after-tax and minority interest).

At December 31, 1997, approximately 18% of the net aggregate reserve (i.e.,
approximately $195 million) is for pending CIOTA claims. The balance,
approximately 82% (i.e., approximately $893 million) of the net CIOTA reserves,
represents incurred but not reported losses for which TAP has not received any
specific claims.

In general, TAP posts case reserves for pending CIOTA claims within
approximately 30 business days of receipt of such claims. The table on the
following page displays activity for CIOTA losses and loss expenses and reserves
for the years ended December 31:


                                       42

<PAGE>


CIOTA Losses

<TABLE>
<CAPTION>

In Millions of Dollars                                  1997                 1996                 1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>                      <C> 
Beginning reserves:
     Direct                                            $1,560              $   374                  $375
     Ceded                                               (446)                   -                     -
                                                       ----------------------------------------------------
     Net                                                1,114                  374                   375

Acquisition of Aetna P&C:
     Direct                                                 -                  709                     -
     Ceded                                                  -                 (293)                    -

Incurred losses and loss expenses:
     Direct                                                32                  565                    21
     Ceded                                                 (6)                (155)                    -

Losses paid:
     Direct                                                72                   88                    22
     Ceded                                                (20)                  (2)                    -
                                                       ----------------------------------------------------

Ending reserves:
     Direct                                             1,520                1,560                   374
     Ceded                                               (432)                (446)                    -
                                                       ----------------------------------------------------
     Net                                               $1,088               $1,114                  $374
- -----------------------------------------------------------------------------------------------------------
</TABLE>

Outlook - Industry

Changes in the general interest rate environment affect the return received by
the insurance subsidiaries on newly invested and reinvested funds. While a
rising interest rate environment enhances the returns available, it reduces the
market value of existing fixed maturity investments and the availability of
gains on disposition. A decline in interest rates reduces the return available
on investment of funds but could create the opportunity for realized investment
gains on disposition of fixed maturity investments.

As required by various state laws and regulations, the Company's insurance
subsidiaries are subject to assessments from state-administered guaranty
associations, second injury funds and similar associations. Management believes
that such assessments will not have a material impact on the Company's results
of operations, financial condition or liquidity.

Certain social, economic and political issues have led to an increased number of
legislative and regulatory proposals aimed at addressing the cost and
availability of certain types of insurance. While most of these provisions have
failed to become law, these initiatives may continue as legislators and
regulators try to respond to public availability and affordability concerns and
the resulting laws, if any, could adversely affect the Company's ability to
write business with appropriate returns.

The National Association of Insurance Commissioners (NAIC) adopted risk-based
capital (RBC) requirements for life insurance companies and for property and
casualty insurance companies. The RBC requirements are to be used as early
warning tools by the NAIC and states to identify companies that merit further
regulatory action. The formulas have not been designed to differentiate among
adequately capitalized companies that operate with levels of capital higher than
RBC requirements. Therefore, it is inappropriate and ineffective to use the
formulas to rate or to rank such companies. At December 31, 1997 and 1996, all
of the Company's life and property & casualty companies had adjusted capital in
excess of amounts requiring any regulatory action.

Asset Quality

Investments and mortgage loans of the insurance services segments, which include
both Life Insurance and Property & Casualty Insurance, totaled approximately $61
billion, representing 63% of total insurance services' assets of approximately
$97 billion. Because the primary purpose of the investment portfolio is to fund
future policyholder benefits and claims payments, the Company employs a
conservative investment philosophy. The fixed maturity portfolio totaled $49
billion, comprised of $41 billion of publicly traded fixed maturities and $8
billion of private fixed maturities. The weighted average quality ratings of the
segment's publicly traded fixed maturity portfolio and private fixed maturity


                                       43

<PAGE>


portfolio at December 31, 1997 were Aa3 and Baa1, respectively. Included in the
fixed maturity portfolio was approximately $2.2 billion of below investment
grade securities. Investments in venture capital investments, highly leveraged
transactions, and specialized lendings were not material in the aggregate.

The insurance services segment makes investments in collateralized mortgage
obligations (CMOs). Such CMOs typically have high credit quality, offer good
liquidity, and provide a significant advantage in yield and total return
compared to U.S. Treasury securities. The investment strategy of the Insurance
Services segment is to purchase CMO tranches that are protected against
prepayment risk, including planned amortization class (PAC) tranches. Prepayment
protected tranches are preferred because they provide stable cash flows in a
variety of scenarios. The segment does invest in other types of CMO tranches if
a careful assessment indicates a favorable risk/return tradeoff; however, it
does not purchase residual interests in CMOs.

At December 31, 1997, the segment held CMOs with a market value of $5.0 billion.
Approximately 75% of CMO holdings are fully collateralized by GNMA, FNMA or
FHLMC securities, and the balance is fully collateralized by portfolios of
individual mortgage loans. In addition, the segment held $3.7 billion of GNMA,
FNMA or FHLMC mortgage-backed pass-through securities. Virtually all of these
securities are rated Aaa.

At December 31, 1997, real estate and mortgage loans totaled $3.8 billion. The
Company is continuing its strategy to dispose of these real estate assets and
some of the mortgage loans and to reinvest the proceeds to obtain current market
yields. At December 31, mortgage and real estate loans consisted of the
following:

<TABLE>
<CAPTION>

In Millions of Dollars                                    1997               1996
- --------------------------------------------------------------------------------------
<S>                                                     <C>                <C>   
Current mortgage loans                                  $3,543             $3,721
Underperforming mortgage loans                              19                 91
                                                    ----------------------------------
    Total mortgage loans                                 3,562              3,812
                                                    ----------------------------------
Real estate held for sale                                  237                459
                                                    ---------------    ---------------
    Total mortgage loans and real estate                $3,799             $4,271
- --------------------------------------------------------------------------------------
</TABLE>

Underperforming mortgage loans include delinquent loans, loans in the process of
foreclosure and loans modified at interest rates below market terms. The new
terms typically defer a portion of contract interest payments to varying future
periods. The accrual of interest is suspended on all restructured loans, and
interest income is reported only as payment is received. Of the total real
estate held for sale, $31 million is underperforming at December 31, 1997.

For further information relating to investments, see Note 5 of Notes to
Supplemental Consolidated Financial Statements.

CORPORATE AND OTHER

<TABLE>
<CAPTION>

                                                                       Year Ended December 31,
                                          ------------------------------------------------------------------------------------
                                                      1997                          1996                        1995
                                          ------------------------------------------------------------------------------------
                                                                  Net                         Net                          Net
                                                               Income                      Income                       Income
In Millions of Dollars                       Revenues       (Expense)      Revenues     (Expense)      Revenues      (Expense)
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>          <C>            <C>          <C>              <C>   
Net expenses (1)                                               $(218)                      $(211)                       $(238)
Net gain (loss) on sale of stock of
   subsidiaries and affiliates                                     -                         384                          (13)
- ------------------------------------------------------------------------------------------------------------------------------
Total Corporate and Other                         $77          $(218)          $170        $ 173           $(2)         $(251)
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes $3 million, $9 million and $23 million, respectively, of
         reported investment portfolio losses in 1997, 1996 and 1995.
- --------------------------------------------------------------------------------

Corporate and Other consists of corporate staff and treasury operations, certain
corporate income and expenses that have not been allocated to the operating
subsidiaries, and certain intersegment eliminations.

Net corporate expenses (before reported investment portfolio gains/losses)
increased in 1997 compared to 1996; however, corporate expenses as a percentage
of operating earnings were slightly lower than a year ago.

The decrease in net expenses (before reported portfolio losses) in 1996 over
1995 is primarily attributable to lower staff expenses in the corporate segment
including the allocation of additional expenses to other operating segments,
offset by increased interest costs associated with higher debt levels in 1996.


                                       44

<PAGE>


YEAR 2000 DATE CONVERSION

Citigroup recognizes that the arrival of the Year 2000 poses a unique worldwide
challenge to the ability of all systems to recognize the date change from
December 31, 1999 to January 1, 2000. Citigroup has assessed and is repairing
its computer applications and business processes to provide for their continued
functionality. In addition, an assessment of the readiness of third parties with
which it interfaces is ongoing.

Citicorp's global operations and technology organization is engaged in the
remediation and testing of its computer applications. A process of inventory,
scoping and analysis, modification, testing and certification, and
implementation is under way, funded from a combination of a reprioritization of
technology development initiatives and incremental costs. Citicorp does not
anticipate that the related overall costs will be material to any single year or
quarter. In total, Citicorp estimates that its costs for the remediation and
testing of computer applications will amount to approximately $650 million over
the three-year period from 1997 through 1999, of which approximately $150
million was incurred in 1997.

Significant third parties with which Citicorp interfaces with regard to the Year
2000 problem include, among others, customers and business partners
(counterparties, supply chains), technology vendors and service providers, the
global financial market infrastructure (payment and clearing systems), and the
utility infrastructure (power, transportation, telecommunications) on which all
corporations rely. Unreadiness by these third parties would expose Citicorp to
the potential for loss, impairment of business processes and activities, and
disruption of financial markets. Citicorp is assessing these risks through
bilateral and multiparty efforts and participation in industry, country, and
global initiatives, and it is creating contingency plans intended to address
perceived risks. Citicorp cannot predict what effect the failure of such a third
party to address, in a timely manner, the Year 2000 problem would have on
Citicorp.

In addition to these initiatives in Citicorp, the Company is currently
addressing its internal Year 2000 issue in other areas with modifications to
existing programs and conversions to new programs and expects to bring all of
its business systems into Year 2000 compliance by early 1999. The total pre-tax
cost associated with the required modifications and conversions is expected to
be $200 million to $275 million and is being expensed as incurred in the period
1996 through 1999. The Company is also communicating with customers, financial
institutions, vendors and others with which it conducts business to identify and
resolve Year 2000 issues. While it is likely that these efforts will be
successful, if necessary modifications and conversions are not completed in a
timely manner, the Year 2000 issue could have a material adverse effect on
certain operations.

In addition, work is under way to prepare for the coming European monetary
union, costs of which are also not expected to be material.

DISCONTINUED OPERATIONS

<TABLE>
<CAPTION>

                                                          Year Ended December 31,
                                                 ------------------------------------------
                                                        1996                 1995
                                                 ------------------------------------------
In Millions of Dollars                            Net Income (Loss)    Net Income (Loss)
- -------------------------------------------------------------------------------------------
<S>                                                   <C>                      <C> 
Operations                                            $  (75)                  $ 20
Gain (loss) on disposition                              (259)                   130
                                                 ------------------------------------------
Total discontinued operations                          $(334)                  $150
- -------------------------------------------------------------------------------------------
</TABLE>

As discussed in Note 3 of Notes to Supplemental Consolidated Financial
Statements, Basis Petroleum, Inc. (Basis), which was sold to Valero Energy
Corporation (Valero), as well as the life and health insurance businesses sold
to Metropolitan Life Insurance Company (MetLife) or contributed to MetraHealth,
have been classified as discontinued operations. In 1995, the Company's results
reflect the medical business not yet transferred, plus its equity interest in
the earnings of MetraHealth.

The Company's 1996 loss on disposition of $259 million represents the $290
million after-tax loss on the sale of Basis to Valero, partially offset by a $31
million after-tax gain resulting from a contingency payment received from United
HealthCare Corporation related to the 1995 sale of MetraHealth.

Gain on disposition in 1995 represents a gain of $20 million from the sale in
January of the Company's group life insurance business to MetLife, and a gain of
$110 million (not including the contingency payment based on 1995 results


                                       45

<PAGE>


which was received by the Company in 1996) from the sale in October of the
Company's interest in MetraHealth to United HealthCare Corporation.

DEFERRED INCOME TAXES

The Company has a net deferred tax asset which relates to temporary differences
between the tax basis of assets and liabilities and their recorded amounts for
financial reporting purposes. Management believes that the realization of the
recognized net deferred tax asset of $4,384 million is more likely than not
based on existing carryback ability and expectations as to future taxable
income. The Company has reported pre-tax financial statement income from
continuing operations exceeding $10 billion on average over the last three years
and has generated federal taxable income of approximately $9 billion each year
during this same period.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note 1 of Notes to Supplemental Consolidated Financial Statements for a 
discussion of recently issued accounting pronouncements.

FORWARD-LOOKING STATEMENTS

Certain of the statements contained herein that are not historical facts are 
forward-looking statements within the meaning of the Private Securities 
Litigation Reform Act. The Company's actual results may differ materially 
from those included in the forward-looking statements. Forward-looking 
statements are typically identified by words or phrases such as "believe," 
"expect," "anticipate," "intend," "estimate," "may increase," "may 
fluctuate," "may result in," and similar expressions. These forward-looking 
statements involve risks and uncertainties including, but not limited to, the 
following: changes in general economic conditions, including the performance 
of financial markets, interest rates, and the level of personal bankruptcies; 
customer responsiveness to both new products and distribution channels; 
competitive, regulatory, or tax changes that affect the cost of or demand for 
the Company's products; adverse litigation results; and the possibility that the
Company will be unable to achieve anticipated levels of operational 
efficiencies related to recently acquired companies, as well as achieving its 
other cost-saving initiatives. Readers also are directed to other risks and 
uncertainties discussed in documents filed by the Company with the Securities 
and Exchange Commission.

                                       46

<PAGE>




RISK MANAGEMENT

This section (pages 47 through 62) provides a description of the primary credit
and market risks of Citigroup's businesses. These businesses are discussed
separately, consistent with how these risks were managed in the periods
presented.

MANAGING GLOBAL RISK AT CITICORP

Risk management is the cornerstone of Citicorp's business. Risks arise from
lending, underwriting, trading, and other activities routinely undertaken on
behalf of customers around the world. Outlined below is the process that
management employs to provide oversight and direction, followed by discussions
of the credit and market risk management processes in place across the
corporation.

The Windows on Risk Committee evaluates and proactively manages the risk profile
of the corporation. The Committee is chaired by the Vice Chairman responsible
for risk management and includes inside directors, senior line and staff
officers, and the Chairman of Citicorp. The Committee uses an analytical
framework called Windows on Risk to control country, consumer product, industry,
and client concentrations; to reduce portfolio, process, operational,
technological, and legal vulnerabilities; to decide on portfolio actions; and to
help create a balance among Citicorp's risk profile, earnings, and capital.

The Windows on Risk process has three major components: the Committee develops a
near-term outlook for the global external environment highlighting key risks;
the Committee examines Citicorp's risk profile in terms of 16 windows, or risks
that impact Citicorp's businesses and operations; and, in response to perceived
risks in the environment and portfolio, the Committee initiates actions to
manage the risk profile.

The review of the external environment encompasses the outlook for major country
and regional economies; significant consumer markets and global industries; the
potential near-term critical economic and geopolitical events; and the
implications of potential unfavorable developments as they relate to specific
businesses.

The review of the risk profile covers the following credit-related and market
risks, as well as control risk and legal and technological vulnerabilities:

    -    Risk ratings, including trends in client creditworthiness together with
         a comparison of risk against return;

    -    Industry concentrations, globally and within regions; 

    -    Limits assigned to relationship concentrations and consumer programs;

    -    Product concentrations in consumer managed receivables, by product and
         by region;

    -    Global real estate limits and exposure, including commercial and
         consumer portfolios;

    -    Country risk, encompassing political and cross-border risk;

    -    Counterparty risk, evaluating presettlement risk on foreign exchange
         and derivative products, as well as securities trades;

    -    Dependency, linking and evaluating specific industry and consumer
         product exposure to external environmental factors;

    -    Distribution and underwriting risk, capturing the risk that arises when
         Citicorp commits to purchase an instrument from an issuer for
         subsequent sale;

    -    Business risk review, evaluating by business the risk captured by
         portfolio and process ratings;

    -    Price risk, capturing the earnings risk resulting from changing levels
         and volatilities of interest rates, foreign exchange rates, and
         commodity and equity prices;

    -    Liquidity risk, evaluating funding exposure;

    -    Equity and subordinated debt investment risk, monitored against
         portfolio limits;

    -    Audit, evaluating operations and control risk based on internal audits;

    -    Legal, evaluating vulnerability and business implications of legal
         issues; and

    -    Technology, assessing the vulnerability to the electronic environment.


                                       47

<PAGE>


Based on this coordinated review of major risks impacting the corporation, the
Windows on Risk Committee formulates recommendations and assigns responsibility
for recommended portfolio actions. The review is intended to provide Citicorp
with a view of the environment in which it operates and of the risk inherent in
its businesses.

THE CREDIT PROCESS AT CITICORP

Guided by the overall risk appetite and portfolio targets set by senior
management, line management conducts the day-to-day credit process in accordance
with core policies established by the Credit Policy Committee.

Line management initiates and approves all extensions of credit and is
responsible for credit quality. Line managers must also establish supplementary
credit policies specific to each business, deploy the credit talent needed, and
monitor portfolio and process quality. The managers are required to identify
problem credits or programs as they develop, and to correct deficiencies as
needed through remedial management.

Business Risk Review conducts independent periodic examinations of both
portfolio quality and the credit process at the individual business level.

Citicorp's credit policies are organized around two basic approaches--Credit
Programs and Credit Transactions. Credit Programs, used primarily for the
Consumer businesses, focus on the decision to extend credit to sets of customers
with similar characteristics and/or product needs. Approvals under this approach
cover the expected level of aggregate exposure, the terms, risk acceptance
criteria, operating systems, and reporting mechanisms. This is a cost-effective
way of handling high-volume, small-dollar amount transactions. Credit Programs
are reviewed annually, with approvals tiered on the basis of projected
outstandings as well as the maturity and performance of the product.

The Credit Transaction approach focuses on the decision to extend credit to an
individual customer or customer relationship. It starts with target market
definition and risk acceptance criteria, and requires detailed customized
financial analysis. Approval requirements for each decision are tiered based on
the transaction amount, the customer's aggregate facilities, credit risk
ratings, and the banking business serving the customer.

Credit Programs and Credit Transactions are approved by three line credit
officers, with one designated as responsible to ensure that all aspects of the
credit process are properly coordinated and executed. As the size or risk
increases, the three approvals may include one or two Senior Credit or
Securities Officers. These include over 500 of Citicorp's most experienced
lenders and underwriters appointed by the Credit Policy Committee, with their
designation reviewed annually. In addition, approvals from underwriting,
product, industry or functional specialists may be required. At certain higher
levels of risk, Credit Policy Committee members as well as senior management
review individual credit decisions.

Derivative And Foreign Exchange Contracts

Citicorp manages its credit exposure on derivative and foreign exchange
instruments as part of the overall extension of credit to individual customer
relationships, subject to the same credit approvals, limits and monitoring
procedures it uses for other activities, using the Credit Transaction approach.

The extension of credit in a derivative or foreign exchange contract is the loss
that could result if the counterparty were to default. In managing the aggregate
credit extension to individual customers, Citicorp measures the amount at risk
on a derivative or foreign exchange instrument as the sum of two factors: the
current replacement cost (i.e., balance sheet credit exposure), and the
potential increase in the replacement cost over the remaining life of the
instrument should market rates change.

The current replacement cost of a derivative or foreign exchange contract is
equal to the amount, if any, of Citicorp's unrealized gain on the contract. In
the aggregate, for all contracts, this represents a balance sheet exposure of
$24.5 billion at December 31, 1997, which is reflected in Trading Account
Assets. See Note 21 of Notes to Supplemental Consolidated Financial Statements
for additional details on the combined Citigroup exposures. The potential
increase in replacement cost of a contract is estimated based on a statistical
simulation of values that would result from changing market rates. In


                                       48

<PAGE>


the aggregate for all contracts, the estimate of potential increase in
replacement cost ranged from approximately $33.1 billion to $42.3 billion during
1997.

THE MARKET RISK MANAGEMENT PROCESS AT CITICORP

Market risk encompasses liquidity risk and price risk, both of which are
fundamental to the business of a financial intermediary. Liquidity risk, which
is discussed on pages 62 through 69, is the risk that some entity, in some
location and in some currency, will be unable to meet a financial commitment to
a customer, creditor, or investor when due. Price risk is the risk to earnings
that arises from changes in interest rates, foreign exchange rates, equity and
commodity prices, and in their implied volatilities.

The Market Risk Policy Committee serves an oversight role in the management of
all market risks. The committee is a group of Citicorp's most senior market risk
professionals, chaired by the Corporate Treasurer, which establishes and
oversees corporate market risk policies and standards to serve as a check and
balance in the business risk management process. Market risk management is an
evolutionary process that integrates changes in markets, products, and
technologies into policies and practices.

Within Citicorp, business and corporate oversight groups have well-defined
market risk management responsibilities. Within each business, a process is in
place to control market risk exposure. Management of this process begins with
the professionals nearest to Citicorp's customers, products, and markets, and
extends up to the senior executives who manage these businesses and to country
Asset/Liability Management Committees ("ALCO"). Market risk positions are
controlled by limits on exposure based on the size and nature of a business.
Risk limits are approved by the Finance and Capital Committee, which is composed
of senior management, including the Corporate Treasurer, and are overseen by the
Market Risk Policy Committee.

Periodic reviews are conducted by Corporate Audit to ensure compliance with
institutional policies and procedures for the assessment, management, and
control of market risk.

MANAGEMENT OF PRICE RISK EXPOSURE AT CITICORP

Price risk is the risk to earnings from changes in interest rates, foreign
exchange rates, commodity and equity prices, and in their implied volatilities.
This exposure arises in the normal course of business of a global financial
intermediary.

Citicorp has established procedures for managing price risk within its business
units worldwide. Decentralization is the essential organizational principle for
managing price risk. It is balanced by strong centralized controls exercised by
corporate oversight bodies. The level of price risk assumed by a business is
based on its objectives and earnings, its capacity to manage risk, and by the
sophistication of its local markets. The nature of the price risk assumed by a
business varies according to the products and services it provides and the
customers it serves. Limits for each major category of risk are established,
with exposures monitored and managed by the businesses, and reviewed monthly at
the corporate level.

Non-Trading Portfolios

Business units manage the potential earnings effect of interest rate movements
by modifying the asset and liability mix, either directly or through the use of
derivative financial products. These include interest rate swaps and other
derivative instruments which are either designated and effective as hedges or
designated and effective in modifying the interest rate characteristics of
specified assets or liabilities. The utilization of derivatives is managed in
response to changing market conditions as well as to changes in the
characteristics and mix of the related assets and liabilities. Additional
information about non-trading derivatives is located in Note 21 of Notes to
Supplemental Consolidated Financial Statements. Citicorp does not utilize
instruments with leverage features in connection with its risk management
activities.


                                       49

<PAGE>


As part of the annual planning process, limits are set for Earnings-at-Risk on a
business, country and total Citicorp basis, with exposures reviewed on a regular
basis by the Finance and Capital Committee in relation to limits and the current
interest rate environment.

Earnings-at-Risk measures the discounted pre-tax earnings impact over a
specified time horizon of a specified shift in the interest rate yield curve for
the appropriate currency. The yield curve shift is statistically derived as a
two standard deviation change in a short-term interest rate over the period
required to defease the position (usually four weeks). Earnings-at-Risk is
calculated separately for each currency and reflects the repricing gaps in the
position, as well as option positions, both explicit and embedded.

Citicorp's primary non-trading price risk exposure is to movements in U.S.
dollar interest rates. As of December 31, 1997, the rate shift over a four-week
defeasance period applied to the U.S. dollar yield curve for purposes of
calculating Earnings-at-Risk was 63 basis points. Citicorp also has
Earnings-at-Risk in various other currencies; however, there are no significant
risk concentrations in any individual non-U.S. dollar currency. As of December
31, 1997, the rate shifts applied to these currencies for purposes of
calculating Earnings-at-Risk over a one-to four-week defeasance period ranged
from 18 to 800 basis points, depending on the currency.

The table below illustrates that, as of December 31, 1997, a 63 basis point
increase in the U.S. dollar yield curve would have a potential negative impact
on Citicorp's pre-tax earnings of approximately $180 million for 1998, and
approximately $88 million for the five-year period 1998-2002, while a two
standard deviation increase in non-U.S. dollar interest rates would have a
potential negative impact on Citicorp's pre-tax earnings of approximately $25
million for 1998, and approximately $49 million for the five-year period
1998-2002.

Citicorp Earnings-at-Risk (impact on pre-tax earnings)

<TABLE>
<CAPTION>

                                                                      Assuming a U.S.                Assuming a Non-U.S.
                                                                  Dollar Rate Move of                Dollar Rate Move of
                                                    ---------------------------------------------------------------------
In Millions of Dollars at                                   Two Standard Deviations (1)        Two Standard Deviations (1)
December 31, 1997                                           Increase         Decrease          Increase         Decrease
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>               <C>              <C>                <C>
Overnight to three months                                     $(66)             $ 75             $(11)              $11
Four to six months                                             (52)               67               (8)                8
Seven to twelve months                                         (62)               69               (6)                6
                                                    ---------------------------------------------------------------------
Total overnight to twelve months                              (180)              211              (25)               25
- -------------------------------------------------------------------------------------------------------------------------
Year two                                                       (71)               75              (25)               25
Year three                                                       3                (9)              (7)                7
Year four                                                       65               (73)              (2)                2
Year five                                                      126              (146)               3                (3)
Effect of discounting                                          (31)               37                7                (7)
                                                    ---------------------------------------------------------------------
Total                                                        $( 88)             $ 95             $(49)              $49
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Total assumes a two standard deviation increase or decrease for every
         currency, not taking into account any covariance between currencies.
- --------------------------------------------------------------------------------

The table below summarizes Citicorp's worldwide Earnings-at-Risk over the next
12 months from changes in interest rates and shows a relatively stable trend
over the three-year period.

Citicorp Twelve Month Earnings-at-Risk
(impact on pre-tax earnings)

<TABLE>
<CAPTION>

                                               U.S. Dollar                                        Non-U.S. Dollar
                           ---------------------------------------------------------------------------------------------------------
In Millions of Dollars
 at December 31,                    1997              1996             1995              1997             1996              1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>               <C>              <C>                <C>              <C>               <C>  
Assuming a two standard
  deviation rate:
Increase                           $(180)            $(165)           $(163)             $(25)            $(22)             $(19)
Decrease                             211               191              217                25               17                19
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The tables above illustrate that Citicorp's pre-tax earnings in its non-trading
activities over the next 12 months would be reduced by an increase in interest
rates and would benefit from a decrease in interest rates and are mainly
impacted by changes in U.S. dollar interest rates. This primarily reflects the
utilization of receive-fixed interest rate swaps and similar instruments to
effectively modify the repricing characteristics of certain consumer and
commercial loan portfolios,


                                       50

<PAGE>


deposits, and long-term debt. Excluding the effects of these instruments,
Citicorp's Earnings-at-Risk over the next twelve months in its non-trading
activities would be as follows:

Citicorp Twelve Month Earnings-at-Risk
(excluding effect of derivatives)

<TABLE>
<CAPTION>

                                                                           U.S. Dollar(1)
In Millions of Dollars                             --------------------------------------
at December 31,                                        1997          1996          1995
- -----------------------------------------------------------------------------------------
<S>                                                     <C>           <C>          <C> 
Assuming a two standard
  deviation rate:
Increase                                                $64           $80          $159
Decrease                                                (44)          (70)         (124)
- -----------------------------------------------------------------------------------------
</TABLE>
(1)      Excluding the effects of derivatives, Citicorp's non-U.S. dollar
         Earnings-at-Risk would have had a negative $26 million impact assuming
         a two standard deviation increase in rates and a positive $27 million
         impact assuming a two standard deviation decrease in rates at December
         31, 1997.
- --------------------------------------------------------------------------------

During 1997, the U.S. dollar Earnings-at-Risk for the following 12 months
assuming a two standard deviation increase in rates would have had a potential
negative impact ranging from approximately $142 million to $209 million in the
aggregate at each month end, compared with a range from $116 million to $204
million during 1996 and a range from $30 million to $165 million during 1995.
Similarly, during 1997, a two standard deviation increase in non-U.S. dollar
interest rates for the following twelve months would have had a potential
negative impact ranging from approximately $15 million to $33 million in the
aggregate at each month end, compared with a range from $17 million to $28
million during 1996 and a range from $5 million to $26 million during 1995.

The table on page 50 also illustrates that the risk profile in the one-to
two-year time horizon was directionally similar, but generally tends to reverse
in subsequent periods. This reflects the fact that the majority of the
derivative instruments utilized to modify repricing characteristics as described
above will mature within three years. Additional detail regarding these
derivative instruments may be found in Note 21 of Notes to Supplemental
Consolidated Financial Statements.

Trading Portfolios

The price risk of trading activities is measured using the Value-at-Risk method,
which estimates, at a specified confidence level, the largest potential loss in
pre-tax market value that could occur over a one-day holding period. The
Value-at-Risk method incorporates the market factors to which the market value
of the trading position is exposed (interest rates, foreign exchange rates,
equity and commodity prices, and their implied volatilities), the sensitivity of
the position to changes in those market factors, and the volatilities and
correlations of those factors. The Value-at-Risk measurement includes the
foreign exchange risks that arise in traditional banking businesses and net
capital investments in non-U.S. operations, as well as in explicit trading
positions.

The trading portfolios are subject to a well-defined series of Value-at-Risk
exposure limits. The daily price risk process monitors exposures against limits
and triggers specific management actions to ensure that the potential impact on
earnings, due to the many dimensions of price risk, is managed within acceptable
limits. The Finance and Capital Committee approves the Value-at-Risk exposure
limits annually and reviews usage of these exposures on a monthly basis.

During 1997, Value-at-Risk at a 97.7% confidence level averaged $56 million in
the aggregate for Citicorp's major trading centers, and the monthly averages of
daily exposures ranged from approximately $42 million to $65 million, which is
similar to the ranges in 1996 and 1995. The level of exposure taken depends on
the market environment and expectations of future price and market movements,
and will vary from period to period. The trading-related revenue for 1997 was
$2,107 million, compared with $1,909 million in 1996 and $1,989 million in 1995
(see "Trading-Related Revenue" on page 7). Quarterly trading-related revenue
ranged from $255 million to $570 million during 1997 compared with $392 million
to $547 million in 1996, and $395 million to $558 million in 1995.

As of January 1, 1998, Citicorp adopted an amendment to the capital adequacy
guidelines, issued in 1996 by the Federal Reserve Board and other U.S. banking
regulators, incorporating price risk as an adjustment to risk-weighted assets.
In connection with adopting the amendment, Citicorp modified the confidence
level used for its Value-at-Risk calculation from 97.7% to 99%, and refined the
calculation of the covariance adjustment which reflects the correlation among
market risks.


                                       51

<PAGE>


The table below summarizes Citicorp's Value-at-Risk in its trading portfolio as
of December 31, 1997, calculated in accordance with the market risk amendment.

Citicorp Value-at-Risk

<TABLE>
<CAPTION>

In Millions of Dollars at December 31, 1997
- --------------------------------------------------------------------
<S>                                                      <C> 
Interest rate                                            $ 23
Foreign exchange                                            8
All other (primarily equity and commodity)                  8
Covariance adjustment                                     (14)
                                                    ----------------
Total                                                    $ 25
- --------------------------------------------------------------------
</TABLE>

MANAGEMENT OF CROSS-BORDER RISK AT CITICORP

Cross-border risk is the risk that Citicorp will be unable to obtain payment
from customers on their contractual obligations as a result of actions taken by
foreign governments such as exchange controls, debt moratorium and restrictions
on the remittance of funds.

Citicorp manages cross-border risk as part of the Windows on Risk process
described on page 47. Management oversight of cross-border risk is performed
through a formal country risk review process that includes setting of
cross-border limits, at least annually, in each country in which Citicorp has
cross-border exposure, monitoring of economic conditions globally and within
individual countries with proactive action as warranted, and the establishment
of internal risk management policies. The Country Corporate Officer is required
to prepare an annual country risk review that is subject to approval by senior
management and the Windows on Risk Committee depending on the size of the
country limit, and may also be updated periodically on an as needed basis.
Cross-border limits are also established in the aggregate for certain products
that meet risk acceptance criteria.

The table on page 53 presents Citicorp's total cross-border outstandings and
commitments at year-end 1997 and 1996 on a regulatory basis in accordance with
Federal Financial Institutions Examination Council (FFIEC) guidelines. Total
cross-border outstandings include cross-border claims on third parties as well
as investments in and funding of local franchises.

Cross-border claims on third parties (trade, short-term, and medium- and
long-term claims) include cross-border loans, securities, deposits at interest
with banks, investments in affiliates, and other monetary assets, as well as net
revaluation gains on foreign exchange and derivative products. Adjustments have
been made to assign externally guaranteed outstandings to the country of the
guarantor and outstandings for which tangible, liquid collateral is held outside
of the obligor's country to the country in which the collateral is held. For
securities received as collateral, outstandings are assigned to the domicile of
the issuer of the securities.

Investments in and funding of local franchises represents the excess of local
country assets over local country liabilities, as defined by the FFIEC. Local
country assets are claims on local residents recorded by branches and
majority-owned subsidiaries of Citicorp domiciled in the country, adjusted for
externally guaranteed outstandings and certain collateral. Local country
liabilities are obligations of branches and majority-owned subsidiaries of
Citicorp domiciled in the country for which no cross-border guarantee is issued
by Citicorp offices outside the country.

Effective January 1, 1997, the FFIEC revised its cross-border reporting
guidelines. The effect of applying the FFIEC's revised guidelines to Citicorp's
previously reported December 31, 1996 balances is a reduction of cross-border
claims on third parties of $7.1 billion, and a reduction of investments in and
funding of local franchises of $8.6 billion.

The FFIEC's revised guidelines expand the scope of financial instruments that
are reported, change the reporting of some local country assets, and increase
the amount of local country liabilities that are applied to reduce reported
exposure. Specifically, net revaluation gains on derivative and foreign exchange
products are now included in the data. Local country assets that are denominated
in non-local currencies have been removed from cross-border claims on third
parties and are now included in investments in and funding of local franchises.
Local country obligations denominated in non-local currencies are now included
in the amount of local country liabilities that are applied to reduce reported
investments in and funding of local franchises.


                                       52

<PAGE>

Citicorp Cross-Border Outstandings and Commitments

<TABLE>
<CAPTION>
                                                                                                   1997                     1996(1)
                  -------------------------------------------------------------------------------------- --------------------------
                    Cross-Border Claims on Third Parties
                  ----------------------------------------
                                                   Trading  Investments in 
In Billions                                     and Short-  and Funding of         Total                       Total
of Dollars        ------------------------------      Term           Local  Cross-Border                Cross-Border
at Year-End       Banks  Public  Private   Total  Claims(2)     Franchises  Outstandings Commitments(3) Outstandings Commitments(3)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>               <C>    <C>      <C>      <C>     <C>         <C>         <C>             <C>         <C>             <C>   
Germany           $ 1.5  $  0.5   $  0.4   $  2.4  $ 2.3       $  2.3      $  4.7(4)       $  1.7      $  2.3(5)       $  1.4
United Kingdom      1.5     0.5      2.5      4.5    3.3            -         4.5(4)          7.8         4.0(4)          6.7
Italy               0.5     0.1      0.3      0.9    0.8          2.5         3.4(4)          0.5         2.0             0.3
Japan               2.4     0.2      0.6      3.2    2.8            -         3.2(4)          1.1         2.1(5)          1.0
France              1.5     0.7      0.7      2.9    2.7          0.2         3.1(4)          0.6         1.5             0.9
Switzerland         1.2       -      1.5      2.7    2.5            -         2.7(5)          1.1         2.5(5)          1.2
Spain               0.3       -      0.2      0.5    0.4          1.8         2.3(5)          0.4         1.0             0.1
Netherlands         0.7     0.3      0.9      1.9    1.5          0.3         2.2             0.8         1.3             0.5
Canada              0.8     0.1      0.4      1.3    1.1          0.3         1.6             1.8         1.4             1.4
Sweden              0.5     0.2      0.3      1.0    1.0          0.1         1.1             0.7         0.9             0.7
Belgium             0.4     0.2      0.3      0.9    0.8            -         0.9             0.2         1.2             0.7
Finland             0.3       -      0.4      0.7    0.5            -         0.7             0.4         0.5             0.4
Other (21           0.9     0.4      1.8      3.1    2.3          0.9         4.0             1.6         4.5             1.9
countries)
- -----------------------------------------------------------------------------------------------------------------------------------
Europe, Canada,
  and Japan        12.5     3.2     10.3     26.0   22.0          8.4        34.4            18.7        25.2            17.2
- -----------------------------------------------------------------------------------------------------------------------------------
Brazil              0.4     1.4      1.2      3.0    1.3          1.4         4.4(4)          0.1         4.9(4)          0.2
Mexico               -      2.0      0.6      2.6    1.0          0.4         3.0(5)          0.6         2.9(4)          0.1
Argentina           0.2     0.1      1.0      1.3    0.6          0.9         2.2             0.1         1.4             0.2
Chile                -      0.1      0.5      0.6    0.2          0.4         1.0               -         1.4             0.1
Venezuela           0.1     0.7      0.1      0.9    0.2          0.1         1.0               -         0.9               -
Colombia            0.2       -      0.2      0.4    0.3          0.5         0.9             0.1         1.0             0.2
Peru                 -      0.1      0.2      0.3    0.2          0.1         0.4             0.1         0.2             0.1
Uruguay              -      0.3        -      0.3    0.1            -         0.3               -         0.3               -
Other (20           0.2     0.3      0.4      0.9    0.5          0.2         1.1             0.6         0.8             0.4
countries)
- -----------------------------------------------------------------------------------------------------------------------------------
Latin America       1.1     5.0      4.2     10.3    4.4          4.0        14.3             1.6        13.8             1.3
- -----------------------------------------------------------------------------------------------------------------------------------
South Korea         0.5     0.2      0.8      1.5    1.4          1.1         2.6(5)          0.2         1.9             0.5
Saudi Arabia        0.7       -      0.1      0.8    0.4            -         0.8             0.3         0.7             0.2
Malaysia            0.1       -      0.2      0.3    0.3          0.4         0.7             0.1         0.9             0.1
Hong Kong           0.4       -      0.3      0.7    0.6            -         0.7             0.3         0.2             0.3
Indonesia           0.1       -      0.5      0.6    0.4            -         0.6             0.2         0.9             0.3
China               0.1       -      0.1      0.2    0.2          0.4         0.6             0.4         0.3             0.3
Singapore           0.2       -      0.3      0.5    0.3            -         0.5             0.3         0.7             0.4
Taiwan               -        -      0.4      0.4    0.4            -         0.4             0.5         0.3             0.5
Thailand            0.1       -      0.2      0.3    0.3            -         0.3             0.1         0.9             0.3
Bahrain             0.2     0.1        -      0.3    0.3            -         0.3             0.1         0.2               -
Kuwait              0.2       -        -      0.2    0.2            -         0.2               -         0.2              0.1
India               0.1       -      0.1      0.2    0.1            -         0.2             0.3         0.1             0.4
Pakistan             -      0.1        -      0.1    0.1          0.1         0.2               -         0.4               -
Philippines          -        -      0.2      0.2    0.1            -         0.2             0.1         0.4             0.3
Other (11           0.1       -      0.2      0.3    -              -         0.3             0.4         0.9             0.4
countries)
- -----------------------------------------------------------------------------------------------------------------------------------
Asia/ Middle East   2.8     0.4      3.4      6.6    5.1          2.0         8.6             3.3         9.0             4.1
- -----------------------------------------------------------------------------------------------------------------------------------
Australia           0.5       -      0.2      0.7    0.6            -         0.7             0.4         0.8             0.1
New Zealand         0.1       -        -      0.1    0.1          0.6         0.7               -         0.4               -
All Other            -      1.0      0.2      1.2    1.1          0.3         1.5             0.4         1.0             0.4
- -----------------------------------------------------------------------------------------------------------------------------------
Total Other         0.6     1.0      0.4      2.0    1.8          0.9         2.9             0.8         2.2             0.5
- -----------------------------------------------------------------------------------------------------------------------------------
Total Citicorp    $17.0    $9.6    $18.3    $44.9  $33.3        $15.3       $60.2           $24.4       $50.2           $23.1
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Restated to conform to the FFIEC's current cross-border reporting
         guidelines.
(2)      Included in total cross-border claims on third parties.
(3)      Commitments (not included in total cross-border outstandings) include
         legally binding cross-border letters of credit and loan commitments.
(4)      Total cross-border outstandings were in excess of 1.0% of Citicorp's
         total assets as of the respective year-end. At December 31, 1995, based
         on the FFIEC's cross-border reporting guidelines in effect at that
         date, countries with total cross-border outstandings exceeding 1.0% of
         Citicorp's total assets were:
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

    In Billions of          Total
    Dollars              Cross-Border     
    at Year-End          Outstandings    Commitments(3)
    -----------------------------------------------------
<S>                         <C>               <C> 
    United Kingdom          $7.6              $5.8
    Brazil                   5.1                 -
    Japan                    3.6               0.9
    Argentina                2.9                 -
    Mexico                   2.9                 -
    Germany                  2.7               1.2
    -----------------------------------------------------
</TABLE>

(5)      Total cross-border outstandings were between 0.75% and 1.0% of
         Citicorp's total assets as of the respective year-end. At December 31,
         1995, based on the FFIEC's cross-border reporting guidelines in effect
         at that date, countries with total cross-border outstandings between
         0.75% and 1.0% of Citicorp's total assets were:

<TABLE>
<CAPTION>

    In Billions of          Total
    Dollars              Cross-Border     
    at Year-End          Outstandings      Commitments(3)
    -----------------------------------------------------
<S>                         <C>               <C> 
    Singapore               $2.5              $0.3
    Australia                2.4               0.3
    South Korea              2.1               0.5
    -----------------------------------------------------
</TABLE>


                                       53

<PAGE>


Details of Citicorp's investments in and funding of local franchises for
selected Asian countries in the table on page 53 at December 31, 1997 were as
follows:

<TABLE>
<CAPTION>

                                                                Local Country Assets      Local Country Liabilities
                 -------------------------------------------------------------------  -----------------------------
                                             Gross                                              Gross
                                        Unrealized                                         Unrealized
                                          Gains on                                          Losses on                  Investments
                                        Derivative                                     Derivative and     All Other         in and
In Billions                            and Foreign     All                      Local         Foreign         Local     Funding of
of Dollars       Consumer  Commercial     Exchange   Other                    Country        Exchange       Country          Local
at Year-End         Loans       Loans    Contracts  Assets(1)  Adjustments(2)  Assets       Contracts   Liabilities(3)  Franchises
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>       <C>          <C>      <C>          <C>            <C>             <C>            <C>          <C> 
South Korea         $0.8      $1.0         $1.2     $1.9         ($0.4)         $4.5            $1.0           $2.4         $1.1
Indonesia            0.3       0.4          0.4      1.0          (0.1)          2.0             0.5            1.7           -
Thailand             1.0       0.7          0.6      0.8          (0.4)          2.7             0.5            2.5           -
Philippines          0.3       0.9          0.1      1.3          (0.4)          2.2             0.1            2.1           -
Malaysia             1.3       0.8          0.2      1.4          (0.3)          3.4             0.1            2.9          0.4
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes deposits at interest with banks, securities, customers'
         acceptance liabilities, and other monetary assets.
(2)      Adjustments include externally guaranteed outstandings, locally booked
         claims on nonresidents, and certain other claims as defined by the
         FFIEC.
(3)      Primarily deposits, purchased funds and other borrowings, and
         acceptances outstanding.
- --------------------------------------------------------------------------------

On January 28, 1998, an agreement in principle was reached between the Republic
of Korea and a group of international banks (including Citicorp) on a plan to
extend the maturities of short-term credits to the Korean banking system. Under
the plan, Korean banks will offer to exchange their short-term, non-trade
credits for new loans with maturities of one-, two-, or three- years, guaranteed
by the Republic of Korea, and bearing a floating rate of interest at rates of
2.25%, 2.50%, and 2.75%, respectively, over the six-month London Interbank
Offering Rate (LIBOR). The agreement was signed on March 31, 1998, and the
exchange was completed on April 8, 1998.

Under the plan, Citicorp exchanged $398 million of short-term loans to Korean
banks for new loans with maturities of one, two, and three years.

RISK MANAGEMENT AT SALOMON SMITH BARNEY

Effective management of the risks inherent in Salomon Smith Barney's businesses
is critical. The following section discusses certain of the risks inherent in
Salomon Smith Barney's businesses, procedures in place to manage such risks, and
initiatives underway to continue to enhance Salomon Smith Barney's management of
risk.

MARKET RISK AT SALOMON SMITH BARNEY

Market risk represents the potential loss Salomon Smith Barney may incur as a
result of absolute and relative price movements in financial instruments,
commodities and contractual commitments, due to price volatility, changes in
yield curves, currency fluctuations and changes in market liquidity. Salomon
Smith Barney manages aggregate market risk across both on- and off-balance sheet
products and therefore separate discussion of market risk for individual
products, including derivatives, is not meaningful. The distinguishing risks
relative to derivatives are credit risk and funding (liquidity) risk, which is
roughly equivalent to the risk of margin calls. Each type of risk can be
increased or decreased by market movements. See "Risk Management - Credit Risk -
Credit Exposure from Derivative Activities."

Within Salomon Smith Barney's trading businesses, sound management of market
risk has always been a critical consideration. The sections that follow discuss
organizational elements of market risk management, as well as specific risk
management tools and techniques. Salomon Smith Barney has sought to
institutionalize these elements across all its businesses. Efforts to further
strengthen Salomon Smith Barney's management of market risk are ongoing and the
enhancement of risk management systems and reporting, including the development
and utilization of quantitative tools, is of major importance. Nevertheless, the
basis for strong risk management is the expertise and judgment of Salomon Smith
Barney's trading professionals and senior management, and open lines of
communication.

Salomon Smith Barney's Risk Management Control Framework

Salomon Smith Barney's risk management control framework is based upon the
ongoing participation of senior management, business unit managers and the
coordinated efforts of various support units throughout the firm.

Salomon Smith Barney's risk management capabilities meet or exceed the risk
management requirements of the major regulatory and reporting bodies. These
requirements include the establishment of appropriate market and credit risk


                                       54

<PAGE>


controls, policies and procedures; appropriate senior management risk oversight
with thorough risk analysis and reporting; and independent risk management with
capabilities to evaluate and monitor risk limits.

Valuation and Control of Trading Inventory

With regard to Salomon Smith Barney's trading inventory (financial instruments,
commodities and contractual commitments), the Chairmen and Co-Chief Executive
Officers determine the appropriate risk profile of Salomon Smith Barney with
assistance from the other members of the Risk Management Committee. This
committee also includes senior business managers, the Chief Financial Officer,
the Chief Risk Officer and the Global Risk Manager and reviews and recommends
appropriate levels of risk, reviews risk capital allocations, balance sheet and
regulatory capital usage by business units and recommends overall risk policies
and controls. Lastly, an independent Global Risk Management Group provides
technical and quantitative analysis of the market risk associated with inventory
to the Chairmen and Co-Chief Executive Officers and members of the Risk
Management Committee on a frequent basis.

Trading inventory is necessary for an active market-maker, but can be a major
source of liquidity risk. Monitoring Salomon Smith Barney's trading inventory
levels and composition and oversight for pricing is the responsibility of the
Global Risk Management Group and various support units, which monitor trading
inventory on a position by position level, and employ specific risk models to
track inventory exposure in credit markets, emerging markets and the mortgage
market. Salomon Smith Barney also provides for liquidity risk by imposing
markdowns as the age of the inventory increases. Inventory event risk, both for
issuer credit and emerging markets, is analyzed with the involvement of senior
traders, economists and credit department personnel. Market scenarios for the
major emerging markets are maintained and updated to reflect the event risk for
the emerging market inventory. In addition, Salomon Smith Barney, as a dealer of
securities in the global capital markets, has risk to issuers of fixed income
securities for the timely payment of principal and interest. Principal risk is
reviewed by the Global Risk Management Group, which identifies and reports major
risks undertaken by the trading businesses. The Credit Department combines
principal risk positions with credit risks resulting from market and delivery
risk to review aggregate exposures by counterparty, industry and country.

Risk Limits

Salomon Smith Barney's trading businesses have implemented business unit limits
on exposure to risk factors. These limits, which are intended to enforce the
discipline of communicating and gaining approval for higher risk positions, are
periodically reviewed by the Global Risk Management Group. Business units may
not exceed risk limits without the approval of the appropriate member of the
Risk Management Committee.

Theoretical Revenue Reconciliation

The trading units of Salomon Smith Barney, the Global Risk Management Group and
various support units perform periodic revenue reconciliations, comparing actual
revenues with the revenue outcome that would have been expected based on risk
factor exposures. A discrepancy between the expected revenue impact for a given
market event and the actual revenues may indicate an unexplained dimension of
market risk. Comparing the two thus provides a fundamental check that risk
management is capturing all the material market risk factors and that the
sources of trading risk and trading revenue are consistent with the realized
revenue.

Tools for Risk Management and Reporting

Salomon Smith Barney's market risk measurement begins with the identification of
relevant market risk factors. These core risk factors vary from market to
market, and region to region. Risk factors are used in three types of analysis:
stress analysis, scenario analysis and value-at-risk analysis.

Stress Analysis

Salomon Smith Barney performs stress analysis by repricing inventory positions
for specified upward and downward moves in risk factors, and computing the
revenue implications of these repricings. Stress analysis is a useful tool for


                                       55

<PAGE>


identifying exposures that appear to be relatively small in the current
environment but grow more than proportionately with changes in risk factors.
Such risk is typical of a number of derivative instruments, including options
sold, many mortgage derivatives and a number of structured products. Stress
analysis provides for the measurement of the potential impact of extremely large
moves in risk factors, which, though infrequent, can be expected to occur from
time to time.

Scenario Analysis

Scenario analysis is a tool that generates forward-looking "what-if" simulations
for specified changes in market factors. For example, a scenario analysis could
simulate the impact of a dramatic tightening of interest rates by the Federal
Reserve Board. The revenue implications of the specified scenario are quantified
not only for Salomon Smith Barney as a whole, but on a business unit basis and
on a geographic basis. The risk management system keeps track of many scenarios
developed by members of the Global Risk Management Group and by Salomon Smith
Barney's economists and strategists.

Value at Risk

Value at risk (VAR) is a statistical tool for measuring the variability of
trading revenue. The VAR reported reflects a potential range of revenue loss,
over a one-day period, at the "95% confidence level." This level implies that on
95 trading days out of 100, the mark-to-market of the portfolio will likely
result in either (1) an increase in revenue, or (2) a decrease from average
revenue that is less than the VAR estimate; and that on 5 trading days out of
100, a decrease from average revenue that will likely exceed the VAR estimate.

Value at risk is calculated by performing simulation analysis of the
volatilities and correlations of key underlying market risk factors (e.g.,
interest rates, interest rate spreads, equity prices, foreign exchange rates,
commodity prices, option volatilities) to estimate the range of possible changes
in the market value of Salomon Smith Barney's market risk sensitive financial
instruments.

Measuring market risk using statistical risk management models has recently
become the main focus of risk management efforts by many companies whose
earnings are exposed to changes in the fair value of financial instruments.
Management believes that statistical models alone do not provide a reliable
method of monitoring and controlling risk. While VAR models are relatively
sophisticated, they are of limited value for internal risk management in that
they do not give any indication of which individual exposures are problematic or
which of the many risk simulations are particularly worrisome. Therefore, such
models do not substitute for the experience or judgment of senior management and
the Global Risk Management Group, who have extensive knowledge of the markets
and revise strategies as they deem necessary. These models are used by Salomon
Smith Barney only as a supplement to other risk management tools.

Salomon Smith Barney engages in long-term trading activities. The horizon of
these trading activities can vary and is often in excess of a fiscal quarter.
Therefore, daily VAR is of limited use in measuring the true risk over longer
horizons. For long-term strategies that have convergence or mean-reverting
characteristics, the daily VAR will overestimate the risk that these strategies
will have over a longer horizon. Salomon Smith Barney believes that this feature
of the trading horizon makes comparisons of VAR across different firms
problematic.

The following table shows the results of Salomon Smith Barney's VAR analysis,
which includes substantially all of its financial assets and liabilities,
including all financial instruments and commodities owned and sold, contractual
commitments, repurchase and resale agreements, and related funding at December
31, 1997:

<TABLE>
<CAPTION>

In Millions of Dollars
- -------------------------------------------------------------------------------
<S>                                                  <C>
Interest rate                                        $41
Equities                                             $ 8
Commodities                                          $ 8
Currency                                             $ 9
All financial assets and liabilities                 $44
- -------------------------------------------------------------------------------
</TABLE>


                                       56

<PAGE>


The quantification of market risk using VAR analysis requires a number of key
assumptions. In calculating the above market risk amounts, Salomon Smith Barney
used a 95% confidence level and a one day interval. The standard deviations and
correlation assumptions are based on historical data and reflect a horizon of
one year or more and no more than five years. Over 100 risk factors are used in
the simulations. VAR reflects the risk profile of Salomon Smith Barney at
December 31, 1997 and is not a predictor of future results.

The following describes the components of market risk:

Interest Rate Risk

Interest rate risk arises from the possibility that changes in interest rates
will affect the value of financial instruments. In connection with Salomon Smith
Barney's dealer and arbitrage activities, including market-making in OTC
derivative contracts, Salomon Smith Barney is exposed to interest rate risk
arising from changes in the level or volatility of interest rates, mortgage
prepayment speeds or the shape and slope of the yield curve. Salomon Smith
Barney's corporate bond activities expose it to the risk of loss related to
changes in credit spreads. When appropriate, Salomon Smith Barney attempts to
hedge its exposure to interest rate risk by entering into transactions such as
interest rate swaps, options, U.S. and non-U.S. government securities and
futures and forwards contracts designed to mitigate such exposure.

Equity Price Risk

Salomon Smith Barney is exposed to equity price risk as a consequence of making
markets in equity securities and equity derivatives. Equity price risk results
from changes in the level or volatility of equity prices, which affect the value
of equity securities, or instruments that derive their value from a particular
stock, a basket of stock or a stock index. Salomon Smith Barney attempts to
reduce the risk of loss inherent in its inventory in equity securities by
entering into hedging transactions, including equity options, designed to
mitigate its market risk profile.

Commodity Price Risk

Commodity price risk results from the possibility that the price of the
underlying commodity may rise or fall. Cash flows from commodity contracts are
based on the difference between an agreed-upon fixed price and a price that
varies with changes in a specified commodity price or index. Commodity contracts
principally relate to energy, precious metals and base metals.

Currency Risk

Currency risk arises from the possibility that changes in foreign exchange rates
will impact the value of financial instruments. When Salomon Smith Barney buys
or sells a foreign currency or financial instrument denominated in a currency
other than U.S. dollars, exposure exists from a net open currency position.
Until the position is covered by selling or buying an equivalent amount of the
same currency or by entering into a financing arrangement denominated in the
same currency, Salomon Smith Barney is exposed to a risk that the exchange rate
may move against it.

The following is a discussion of derivatives and risk management as they relate
to the operations of Salomon Smith Barney.

Derivative Instruments at Salomon Smith Barney

Derivatives are an integral element of the world's financial and commodity
markets. Globalization of economic activity has brought more market participants
in contact with foreign exchange and interest rate risk at a time when market
volatility has increased. Salomon Smith Barney has developed many techniques
using derivatives to enhance the efficiency of capital and trading risk
management.


                                       57

<PAGE>


Derivative Instruments -- Overview

Derivative instruments are contractual commitments or payment exchange
agreements between counterparties that "derive" their value from some underlying
asset, index, interest rate or exchange rate. The markets for these instruments
have grown tremendously over the past decade. A vast increase in the types of
derivative users and their motivations in using these products has resulted in
an expansion of geographic coverage, transaction volume and liquidity, and the
number of underlying products and instruments.

Derivatives have been used quite successfully by multinational corporations to
hedge foreign currency exposure, by financial institutions to manage gaps in
maturities between assets and liabilities, by investment companies to reduce
transaction costs and take positions in foreign markets without assuming
currency risk, and by non-financial companies to fix the prices of inputs into
the manufacturing process or prices of the products they sell. Derivatives are
also used by investors when, considering such factors as taxes, regulations,
capital, and liquidity, they provide the most efficient means of taking a
desired market position. These are just a few of the business objectives for
which derivatives are used. The list of objectives is large and continues to
grow rapidly.

Derivatives are accounted for and settled differently than cash instruments and
their use requires special management oversight. Such oversight should ensure
that management understands the transactions to which it commits the firm and
that the transactions are executed in accordance with sensible corporate risk
policies and procedures.

Derivatives activities, like Salomon Smith Barney's other ongoing business
activities, give rise to market, credit, and operational risks. Market risk
represents the risk of loss from adverse market price movements. While market
risk relating to derivatives is clearly an important consideration for
intermediaries such as Salomon Smith Barney, such risk represents only a
component of overall market risk, which arises from activities in non-derivative
instruments as well. Consequently, the scope of Salomon Smith Barney's market
risk management procedures extends beyond derivatives to include all financial
instruments and commodities. Credit risk is the loss that Salomon Smith Barney
would incur if counterparties failed to perform pursuant to their contractual
obligations. While credit risk is not a principal consideration with respect to
exchange-traded instruments, it is a major factor with respect to
non-exchange-traded OTC instruments. Whenever possible, Salomon Smith Barney
uses industry master netting agreements to reduce aggregate credit exposure.
Swap and foreign exchange agreements are documented utilizing counterparty
master netting agreements supplemented by trade confirmations. Over the past
several years, Salomon Smith Barney has enhanced the funding and risk management
of its derivatives activities through the increased use of bilateral security
agreements. Salomon Smith Barney, in particular, has been an industry leader in
promoting the use of this risk reduction technique. Based on notional amounts,
at each of December 31, 1997 and 1996, approximately 80% of Salomon Smith
Barney's swap portfolio was subject to the bilateral exchange of collateral.
This initiative, combined with the success of Salomon Swapco Inc, Salomon Smith
Barney's triple-A rated derivatives subsidiary, has greatly strengthened the
liquidity profile of Salomon Smith Barney's derivative trading activities. See
"Risk Management" for discussions of Salomon Smith Barney's management of
market, credit, and operational risks.

Nature and Terms of Derivative Instruments

Salomon Smith Barney and its subsidiaries enter into various bilateral financial
contracts involving future settlement, which are based upon a predetermined
principal or par value (referred to as the "notional" amount). Such instruments
include swaps, swap options, caps and floors, futures contracts, forward
purchase and sale agreements, option contracts and warrants. Transactions are
conducted either through organized exchanges or OTC.

Salomon Smith Barney's Use of Derivative Instruments

Salomon Smith Barney's use of derivatives can be broadly classified between
trading and non-trading activities. The vast majority of Salomon Smith Barney's
derivatives use is in its trading activities, which include market-making
activities for customers and the execution of proprietary trading strategies.
Salomon Smith Barney's derivative counterparties consist primarily of other
major derivative dealers, financial institutions, insurance companies, pension
funds and investment companies, and other corporations. The scope of permitted
derivatives activities both for trading and non-trading purposes for each of
Salomon Smith Barney's businesses is defined by senior management.


                                       58

<PAGE>


Trading Activities

A fundamental activity of Salomon Smith Barney is to provide market liquidity to
its customers across a broad range of financial instruments, including
derivatives. Salomon Smith Barney also seeks to generate returns by executing
proprietary trading strategies, which are generally longer term in nature. By
their very nature, trading activities represent the assumption of risk. However,
trading positions are constructed in a manner that seeks to define and limit
risk taking only to those risks that Salomon Smith Barney intends to assume. The
most significant derivatives-related activity conducted by Salomon Smith Barney
is in fixed-income derivatives, which includes interest rate swaps, financial
futures, swap options, and caps and floors. Other derivative transactions, such
as currency swaps, forwards and options as well as derivatives linked to
equities, are also regularly executed by Salomon Smith Barney. Salomon Smith
Barney generally earns a spread from market-making transactions involving
derivatives, as it generally does from its market-making activities for
non-derivative transactions. Salomon Smith Barney also utilizes derivatives to
manage the market risk inherent in the securities inventories and derivative
portfolios it maintains for market-making purposes as well as its "book" of swap
agreements and related transactions with customers. Salomon Smith Barney
conducts its commodities dealer activities in organized futures exchanges as
well as in OTC forward markets. Salomon Smith Barney executes transactions
involving commodities options, forwards and swaps, much in the same manner as it
does in the financial markets.

Non-Trading Activities

Salomon Smith Barney also makes use of financial derivatives for non-trading, or
end user, purposes. As an end user, these instruments provide Salomon Smith
Barney with added flexibility in the management of its capital and funding
costs. Interest rate swaps are utilized to effectively convert the majority of
Salomon Smith Barney's fixed-rate term debt and a portion of its short-term
borrowings to variable-rate obligations. Cross-currency swaps and forward
currency contracts are utilized to effectively convert a portion of its non-U.S.
dollar-denominated term debt to U.S. dollar-denominated obligations and to
minimize the variability in equity otherwise attributable to exchange rate
movements.

CREDIT RISK

Credit risk represents the loss Salomon Smith Barney could incur if an issuer or
counterparty is unable or unwilling to perform on its commitments, including the
timely payment of principal and interest or settlement of swap and foreign
exchange transactions, repurchase agreements, securities purchases and sales,
and other contractual obligations. Salomon Smith Barney's credit risk management
process considers the many factors that influence the probability of a potential
loss, including, but not limited to, the issuer's or counterparty's financial
profile, its business prospects and reputation, the specific terms and duration
of the transactions, the exposure of the transactions to market risk,
macroeconomic developments and sovereign risk.

Origin of Credit Risk

In the normal course of its operations, Salomon Smith Barney and its
subsidiaries enter into various transactions that give rise to credit risk.
Credit risk is generally attributable to one or more of the following risks:
market, delivery and default of principal. Market and delivery risks create
credit risk with respect to transactions with counterparties. Default of
principal risk is the risk of nonpayment of the principal and interest of a
security.

The components of market risk such as absolute and relative price movements,
price volatility, changes in yield curves, currency fluctuations and changes in
market liquidity result in credit risk even where the right of offset exists
when a counterparty's obligation to Salomon Smith Barney exceeds the obligation
of Salomon Smith Barney to the counterparty. Delivery risk arises from the
requirement, in certain circumstances, to release cash or securities before
receiving payment. For both market and delivery risk, the Credit Department sets
credit limits or requires specific approvals that anticipate the potential
exposure of transactions.


                                       59

<PAGE>


Credit Risk Management at Salomon Smith Barney

The Chief Credit Officer, who is independent of any revenue-generating function,
manages the Credit Department, whose professionals assess, approve, monitor, and
coordinate the extension of credit on a global basis. In considering such risk,
the department evaluates the risk/return trade-offs as well as current and
potential credit exposures to a counterparty or to groups of counterparties that
are related because of industry, geographic, or economic characteristics. The
department also has established various credit policies and control procedures
used singularly or in combination, depending upon the circumstances.

Credit Risk Management of Commodities-Related Transactions

Phibro Inc.'s credit department determines the credit limits for counterparties
in its commodities-related activities. Exposure reports, which contain detailed
information about cash flows with customers, goods in transit and forward
mark-to-market positions, are reviewed daily.

Credit Exposure from Derivatives Activities

The following table summarizes Salomon Smith Barney's credit exposure, net of
cash and securities collateral for swap agreements, swap options and caps and
floors and foreign exchange contracts and options at December 31, 1997. These
numbers do not present potential credit exposure that may result from factors
that influence market risk or from the passage of time. Severe changes in market
factors may cause credit exposure to increase suddenly and dramatically. Swap
agreements, swap options, caps and floors include transactions with both short-
and long-term periods of commitment.

<TABLE>
<CAPTION>

                                                                                  Transactions with Over
 In Billions of Dollars                                    All Transactions        3 Years to Maturity           1997 Average
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                      <C>                         <C> 
 Swaps, swap options, caps and floors (1):
     Risk classes 1 and 2                                         $1.5                     $1.1                        $1.1
     Risk class 3                                                  1.5                      0.8                         1.2
     Risk classes 4 and 5                                          1.0                      0.5                         0.8
     Risk classes 6, 7 and 8                                       0.1                      0.1                         0.1
- -------------------------------------------------------------------------------------------------------------------------------
                                                                  $4.1                     $2.5                        $3.2
- -------------------------------------------------------------------------------------------------------------------------------
 Foreign exchange contracts and options (1):
     Risk classes 1 and 2                                         $0.7                        -                        $0.7
     Risk class 3                                                  0.7                        -                         0.6
     Risk classes 4 and 5                                          0.2                        -                         0.2
- -------------------------------------------------------------------------------------------------------------------------------
                                                                  $1.6                        -                        $1.5
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      To monitor credit risk, Salomon Smith Barney utilizes a series of eight
         internal designations of counterparty credit quality. These
         designations are analogous to external credit ratings whereby risk
         classes one through three are high quality investment grades. Risk
         classes four and five include counterparties ranging from the lowest
         investment grade to the highest non-investment grade. Risk classes six,
         seven and eight represent higher risk counterparties.
- --------------------------------------------------------------------------------


With respect to sovereign risk related to derivatives, credit exposure at
December 31, 1997 was primarily to counterparties in the U.S. ($2.9 billion),
Germany ($0.6 billion), Great Britain ($0.5 billion), Italy ($0.4 billion),
Japan ($0.3 billion) and France ($0.3 billion).

OPERATIONAL RISK AT SALOMON SMITH BARNEY

As a major intermediary in financial and commodities markets, Salomon Smith
Barney is directly exposed to market risk and credit risk, which arise in the
normal course of its business activities. Slightly less direct, but of critical
importance, are risks pertaining to operational and back office support. This is
particularly the case in a rapidly changing and increasingly global environment
with increasing transaction volumes and an expansion in the number and
complexity of products in the marketplace. Such risks include:


                                       60

<PAGE>


    -    Operational/Settlement Risk - the risk of financial and opportunity
         loss and legal liability attributable to operational problems, such as
         inaccurate pricing of transactions, untimely trade execution, clearance
         and/or settlement, or the inability to process large volumes of
         transactions. Salomon Smith Barney is subject to increased risks with
         respect to its trading activities in emerging market securities, where
         clearance, settlement, and custodial risks are often greater than in
         more established markets.

    -    Technological Risk - the risk of loss attributable to technological
         limitations or hardware failure that constrain Salomon Smith Barney's
         ability to gather, process, and communicate information efficiently and
         securely, without interruption, with customers, among units within
         Salomon Smith Barney, and in the markets where Salomon Smith Barney
         participates. In addition, Salomon Smith Barney must enhance its
         systems to process dates starting with the year 2000 and to address the
         technological implications that will result from regulatory and market
         changes, such as Europe's Economic and Monetary Union.

    -    Legal/Documentation Risk - the risk of loss attributable to
         deficiencies in the documentation of transactions (such as trade
         confirmations) and customer relationships (such as master netting
         agreements) or errors that result in noncompliance with applicable
         legal and regulatory requirements.

    -    Financial Control Risk - the risk of loss attributable to limitations
         in financial systems and controls. Strong financial systems and
         controls ensure that assets are safeguarded, that transactions are
         executed in accordance with management's authorization, and that
         financial information utilized by management and communicated to
         external parties, including Salomon Smith Barney's stockholder,
         creditors, and regulators, is free of material errors.

As the above risks are largely interrelated, so are Salomon Smith Barney's
actions to mitigate and manage them. Salomon Smith Barney's Chief Administrative
Officer is responsible for, among other things, oversight of global operations
and technology. An essential element in mitigating the risks noted above is the
optimization of information technology and the ability to manage and implement
change. To be an effective competitor in an information-driven business of a
global nature requires the development of global systems and databases that
ensure increased and more timely access to reliable data.

For related disclosures see Notes 1, 9, 12 and 21 of Notes to Supplemental
Consolidated Financial Statements.

Market Risk on Other Non-Trading Financial Instruments

The primary market risk related to the Company's non-trading financial
instruments is the risk of loss associated with adverse changes in interest
rates. Excluding Citicorp's non-trading portfolios, which are discussed on pages
49 and 50, the table below reflects the estimated decrease in the fair value of
such financial instruments as a result of a 100 basis point increase in interest
rates, including the effect of derivatives employed in end-user activities:

<TABLE>
<CAPTION>

                                                                December 31,
In Millions of Dollars                                              1997
- ------------------------------------------------------------------------------
<S>                                                               <C>   
Assets
   Investments                                                    $2,636
   Net consumer finance receivables                                  435

Liabilities
   Long-term debt                                                    545
   Contractholder funds                                              308
   Redeemable preferred securities of subsidiary trusts              115
- ------------------------------------------------------------------------------
</TABLE>

A significant portion of the Company's liabilities, e.g. insurance policy and
claims reserves, are not financial instruments and are excluded from the above
sensitivity analysis. Corresponding changes in fair value of these accounts,
based on the present value of estimated cash flows, would materially mitigate
the impact of the net decrease in values implied above. The analysis also
excludes all financial instruments, including long-term debt, identified with
trading activities. The analysis reflects the estimated gross change in value
resulting from a change in interest rates only and is not comparable to the
value at risk analysis employed with respect to trading instruments described in
the investment services segment.


                                       61

<PAGE>




Changes in value representing unrealized gains or losses on non-trading
financial instruments are not reflected in earnings.

For additional information regarding the use of and accounting for non-trading
financial instruments, see Notes 1, 5, 10, 12, 17, 21 and 23 of Notes to
Supplemental Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

Citigroup services its obligations primarily with dividends and advances that it
receives from subsidiaries. The subsidiaries' dividend paying abilities are
limited by certain covenant restrictions in credit agreements and/or by
regulatory requirements. Citigroup believes it will have sufficient funds to
meet current and future commitments. Each of Citigroup's major operating
subsidiaries finances its operations on a stand-alone basis consistent with its
capitalization and ratings.

Citigroup Inc. (Citigroup)

Citigroup issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding. Citigroup, CCC and TIC have an
agreement with a syndicate of banks to provide $1.0 billion of revolving credit,
to be allocated to any of Citigroup, CCC or TIC. The participation of TIC in
this agreement is limited to $250 million. The revolving credit facility
consists of a five-year revolving credit facility that expires in June 2001. At
December 31, 1997, $500 million was allocated to Citigroup, $450 million was
allocated to CCC, and $50 million to TIC. At December 31, 1997 there were no
borrowings outstanding under this facility. Under this facility the Company is
required to maintain a certain level of consolidated stockholders' equity (as
defined in the agreement). TRV exceeded this requirement by approximately $10.5
billion at December 31, 1997.

As of December 31, 1997, Citigroup had unused credit availability of $500
million under the five-year revolving credit facility. Citigroup may borrow
under its revolving credit facilities at various interest rate options (LIBOR,
CD or base rate) and compensates the banks for the facilities through commitment
fees.

In June 1997, the Company sold in a public offering 8.0 million depositary
shares, each representing one-fifth of a share of 6.365% Cumulative Preferred
Stock, Series F (Series F Preferred Stock), at an offering price of $50 per
depositary share for an aggregate principal amount of $400 million. The Series F
Preferred Stock has cumulative dividends payable quarterly commencing September
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after June 16, 2007, the Company
may redeem the Series F Preferred Stock, in whole or in part, at any time at a
redemption price of $50 per depositary share plus dividends accrued and unpaid
to the redemption date.

In July 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 6.213% Cumulative Preferred
Stock, Series G (Series G Preferred Stock), at an offering price of $50 per
depositary share for an aggregate principal amount of $200 million. The Series G
Preferred Stock has cumulative dividends payable quarterly commencing September
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after July 11, 2007, the Company
may redeem the Series G Preferred Stock, in whole or in part, at any time at a
redemption price of $50 per depositary share plus dividends accrued and unpaid
to the redemption date.

In September 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 6.231% Cumulative Preferred
Stock, Series H (Series H Preferred Stock), at an offering price of $50 per
depositary share for an aggregate principal amount of $200 million. The Series H
Preferred Stock has cumulative dividends payable quarterly commencing November
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after September 8, 2007, the
Company may redeem the Series H Preferred Stock, in whole or in part, at any
time at a redemption price of $50 per depositary share plus dividends accrued
and unpaid to the redemption date.


                                       62

<PAGE>


In October 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 5.864% Cumulative Preferred
Stock, Series M (Series M Preferred Stock), at an offering price of $50 per
depositary share for an aggregate principal amount of $200 million. The Series M
Preferred Stock has cumulative dividends payable quarterly commencing November
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after October 8, 2007, the
Company may redeem the Series M Preferred Stock, in whole or in part, at any
time at a redemption price of $50 per depositary share plus dividends accrued
and unpaid to the redemption date.

On October 17, 1997, Berkshire Hathaway, Inc. converted 140,000 shares ($140
million) of cumulative convertible preferred stock of the Company into 6.2
million shares of common stock.

On July 1, 1997 the Company redeemed all of the 7.5 million outstanding shares
(15 million depositary shares) of its 9.25% Preferred Stock, Series D (Series D
Preferred Stock) at $50 per share ($25 per depositary share). The aggregate
amount of Series D Preferred Stock outstanding on the redemption date was $375
million.

On July 28, 1997 the Company redeemed all of the 1.2 million outstanding shares
(12 million depositary shares) of its 8.125% Cumulative Preferred Stock, Series
A (Series A Preferred Stock) at $250 per share ($25 per depositary share) plus
accrued and unpaid dividends to the redemption date. The aggregate amount of
Series A Preferred Stock outstanding on the redemption date was $300 million.

Citigroup is subject to risk-based capital and leverage guidelines issued by the
Board of Governors of the Federal Reserve System (FRB). These guidelines are
used to evaluate capital adequacy and include certain required minimums.
Citigroup's total capital (Tier 1 and Tier 2) amounted to $52.3 billion at
December 31, 1997 representing 11.07% of net risk-adjusted assets. Tier 1
Capital of $39.5 billion at December 31, 1997 represented 8.37% of net
risk-adjusted assets. Citigroup's leverage ratio was 5.64% at December 31, 1997.

Citicorp

Management of liquidity at Citicorp is the responsibility of the Corporate
Treasurer. The Country Corporate Officer and the Country Treasurer ensure that
all funding obligations in each country are met when due. The Country Treasurer
is appointed by the Market Risk Policy Committee upon the recommendation of line
management and Regional Treasurers.

The in-country forum for liquidity issues is the ALCO, which includes senior
executives within each country. The ALCO reviews the current and prospective
funding requirements for all businesses and legal entities within the country,
as well as the capital position and balance sheet. All businesses within the
country are represented on the committee with the focal point being the Country
Treasurer.

Each Country Treasurer must prepare a liquidity plan at least annually that is
approved by the Country Corporate Officer, the Regional Treasurer, and the
Market Risk Policy Committee. The liquidity profile is monitored on an on-going
basis and reported monthly. Limits are established on the extent to which
businesses in a country can take liquidity risk. The size of the limit depends
on the depth of the market, experience level of local management, the stability
of the liabilities, and liquidity of the assets.

Regional Treasurers generally have responsibility for monitoring liquidity risk
across a number of countries within a defined geography. They are also available
for consultation and special approvals, especially in unusual or volatile market
conditions.

Citicorp's assets and liabilities are diversified across many currencies,
geographic areas, and businesses. Particular attention is paid to those
businesses which for tax, sovereign risk, or regulatory reasons cannot be freely
and readily funded in the international markets.


                                       63

<PAGE>


A diversity of funding sources, currencies, and maturities is used to gain a
broad access to the investor base. Citicorp's deposits, which represent 64% and
66% of total funding at December 31, 1997 and 1996, respectively, are broadly
diversified by both geography and customer segments.

Stockholders' equity, which grew $492 million during the year to $21.0 billion
at year-end 1997, continues to be an important component of the overall funding
structure. In addition, long-term debt is issued by Citicorp and its
subsidiaries. Total Citicorp long-term debt outstanding at year-end 1997 was
$19.0 billion, compared with $18.6 billion at year-end 1996. Asset
securitization programs remain an important source of liquidity. Loans
securitized during 1997 included $7.6 billion of U.S. credit cards, $3.2 billion
of U.S. consumer mortgages, and $0.5 billion of non-U.S. consumer loans. As
credit card securitization transactions amortize, newly originated receivables
are recorded on Citicorp's balance sheet and become available for asset
securitization. In 1997, the scheduled amortization of certain credit card
securitization transactions made available $6.0 billion of new receivables. In
addition, $6.5 billion of credit card securitization transactions are scheduled
to amortize during 1998.

Citicorp is a legal entity separate and distinct from Citibank, N.A. and its
other subsidiaries and affiliates. There are various legal limitations on the
extent to which Citicorp's banking subsidiaries may extend credit, pay dividends
or otherwise supply funds to Citicorp. The approval of the Office of the
Comptroller of the Currency is required if total dividends declared by a
national bank in any calendar year exceed net profits (as defined) for that year
combined with its retained net profits for the preceding two years. In addition,
dividends for such a bank may not be paid in excess of the bank's undivided
profits. State-chartered bank subsidiaries are subject to dividend limitations
imposed by applicable state law.

Citicorp's national and state-chartered bank subsidiaries can declare dividends
to their respective parent companies in 1998, without regulatory approval, of
approximately $2.0 billion, adjusted by the effect of their net income (loss)
for 1998 up to the date of any such dividend declaration. In determining whether
and to what extent to pay dividends, each bank subsidiary must also consider the
effect of dividend payments on applicable risk-based capital and leverage ratio
requirements as well as policy statements of the federal regulatory agencies
that indicate that banking organizations should generally pay dividends out of
current operating earnings. Consistent with these considerations, Citicorp
estimates that its bank subsidiaries can distribute dividends to Citicorp of
approximately $1.6 billion of the available $2.0 billion, adjusted by the effect
of their net income (loss) up to the date of any such dividend declaration.

Citicorp also receives dividends from its nonbank subsidiaries. These nonbank
subsidiaries are generally not subject to regulatory restrictions on their
payment of dividends except that the approval of the Office of Thrift
Supervision (OTS) may be required if total dividends declared by a savings
association in any calendar year exceed amounts specified by that agency's
regulations.

Citicorp is subject to risk-based capital guidelines issued by the Board of
Governors of the FRB. These guidelines are used to evaluate capital adequacy
based primarily on the perceived credit risk associated with balance sheet
assets, as well as certain off-balance sheet exposures such as unused loan
commitments, letters of credit, and derivative and foreign exchange contracts.
The risk-based capital guidelines are supplemented by a leverage ratio
requirement.

Citicorp Ratios

<TABLE>
<CAPTION>

At Year-End                                             1997           1996
- --------------------------------------------------------------------------------
<S>                                                     <C>            <C>  
Tier 1 capital                                           8.27%          8.31%
Total capital (Tier 1 and Tier 2)                       12.25          12.15
Leverage(1)                                              6.95           7.35
Common stockholders' equity                              6.15           6.57
- --------------------------------------------------------------------------------
</TABLE>
(1)      Tier 1 capital divided by adjusted average assets.
- --------------------------------------------------------------------------------


Citicorp continued to maintain a strong capital position during 1997. Total
capital (Tier 1 and Tier 2) amounted to $31.0 billion at December 31, 1997,
representing 12.25% of net risk-adjusted assets. This compares with $28.7
billion and 12.15% at December 31, 1996. Tier 1 capital of $20.9 billion at
year-end 1997 represented 8.27% of net risk-adjusted assets, compared with $19.6
billion and 8.31% at year-end 1996. The Tier 1 capital ratio at year-end 1997
was within Citicorp's target range of 8.00% to 8.30%.


                                       64

<PAGE>


The excess of Tier 1 capital generated during a period reduced by capital
utilized for business expansion is referred to as "free capital." As shown in
the following table, Citicorp generated $2.2 billion and $3.0 billion of free
capital during 1997 and 1996.

Free Capital

<TABLE>
<CAPTION>

In Millions of Dollars                                              1997              1996
- ----------------------------------------------------------------------------------------------
<S>                                                               <C>               <C>   
Tier 1 capital generated:
  Net income                                                      $3,609            $3,800
  Issuances/other (1)                                              1,073             1,180
  Cash dividends declared                                         (1,105)           (1,012)
                                                              --------------------------------
Total Tier 1 capital generated                                     3,577             3,968
Capital utilized for growth in net risk-adjusted assets           (1,405)             (926)
                                                              --------------------------------
Free capital generated                                            $2,172            $3,042
- ----------------------------------------------------------------------------------------------
</TABLE>
(1)      Primarily includes issuance of common stock under various staff
         benefits plans and the dividend reinvestment plan. Also includes
         issuance of mandatorily redeemable preferred securities of subsidiary
         trusts, and the redemption of the $175 million Series 14 Preferred
         Stock in 1997.
- --------------------------------------------------------------------------------

In order to return this free capital to its shareholders, Citicorp initiated a
common stock repurchase program in June 1995. During 1996 the program was
expanded to a total authorization of $8.5 billion through December 31, 1998.
Citicorp repurchased 47.0 million and 90.3 million equivalent shares of
Citigroup common stock under the program using free capital of $2.3 billion
($47.97 average cost per share) and $3.1 billion ($34.05 average cost per share)
in 1997 and 1996, respectively. Citicorp began both 1997 and 1996 with Tier 1
capital in excess of its target, enabling repurchases to exceed the amount of
free capital generated for each year. Since the program was initiated, Citicorp
repurchased 195.0 million equivalent shares of Citigroup common stock using free
capital of $6.9 billion. The amount of free capital is impacted by a number of
factors including the level of income, issuances, dividends and changes in
risk-adjusted assets. During the second quarter of 1998, Citicorp's stock
repurchase program was suspended, and subsequently terminated immediately prior
to consummation of the Merger with Travelers.

Common stockholders' equity increased a net $0.7 billion during the year to
$19.1 billion at December 31, 1997, representing 6.15% of assets, compared with
6.57% at year-end 1996. The increase in common stockholders' equity during the
year principally reflected net income and the issuance of stock under various
staff benefit plans, partially offset by shares repurchased under the common
stock repurchase program and dividends declared on common and preferred stock.
The decrease in the common stockholders' equity ratio during the year reflected
the above items as well as the increase in total assets.

During 1997, Citicorp redeemed the $175 million Series 14 Preferred Stock and
issued an additional $450 million of mandatorily redeemable preferred securities
of subsidiary trusts (commonly known as "trust preferred securities"). The trust
preferred securities outstanding at December 31, 1997 of $750 million, including
$300 million issued in 1996, qualify as Tier 1 capital. Interest expense on the
trust preferred securities amounted to $58 million in 1997 and less than $1
million in 1996.

During the 1998 first quarter, Citicorp redeemed $303 million of Adjustable Rate
Preferred Stock, Second and Third Series. On June 1, 1998, Citicorp redeemed for
cash all outstanding shares of its 8.00% Noncumulative Preferred Stock, Series
16. On August 15, 1998 and September 1, 1998 the Company redeemed the $62
million of Series 8A and $350 million of Series 17 Preferred Stock,
respectively.


                                       65

<PAGE>


Components of Capital Under Regulatory Guidelines

<TABLE>
<CAPTION>

In Millions of Dollars at Year-End                                              1997              1996
- ---------------------------------------------------------------------------------------------------------
<S>                                                                        <C>               <C>      
Tier 1 Capital
Common stockholders' equity                                                $  19,123         $  18,456
Perpetual preferred stock                                                      1,903             2,078
Mandatorily redeemable preferred securities of subsidiary trusts                 750               300
Minority interest                                                                104                91
Less: Net unrealized gains on securities available for sale (1)                 (535)             (676)
   Intangible assets (2)                                                        (304)             (328)
   50% investment in certain subsidiaries (3)                                   (115)             (313)
                                                                      -----------------------------------
Total Tier 1 capital                                                       $  20,926         $  19,608
- ---------------------------------------------------------------------------------------------------------
Tier 2 Capital

Allowance for credit losses (4)                                           $    3,198        $    2,982
Qualifying debt (5)                                                            6,977             6,405
Less: 50% investment in certain subsidiaries (3)                                (115)             (313)
                                                                      -----------------------------------
Total Tier 2 capital                                                          10,060             9,074
                                                                      -----------------------------------
Total capital (Tier 1 and Tier 2)                                          $  30,986         $  28,682
                                                                      -----------------------------------
Net risk-adjusted assets (6)                                                $252,999          $236,073
- ---------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Tier 1 capital excludes unrealized gains and losses on securities
         available for sale in accordance with regulatory risk-based capital
         guidelines.
(2)      Includes goodwill and certain other identifiable intangible assets.
(3)      For 1997, represents investment in certain overseas insurance
         activities. For 1996, primarily includes investment in Citicorp
         Securities, Inc. (CSI). During 1997, the FRB eliminated the capital
         deduction required for Section 20 subsidiaries, including CSI.
(4)      Includable up to 1.25% of risk-adjusted assets. Any excess allowance is
         deducted from risk-adjusted assets.
(5)      Includes qualifying senior and subordinated debt in an amount not
         exceeding 50% of Tier 1 capital, and subordinated capital notes subject
         to certain limitations.
(6)      Includes risk-weighted credit equivalent amounts net of applicable
         bilateral netting agreements of $13.7 billion for interest rate,
         commodity and equity derivative contracts and foreign exchange
         contracts, as of December 31, 1997, compared with $9.8 billion as of
         December 31, 1996. Net risk-adjusted assets also includes the effect of
         other off-balance sheet exposures such as unused loan commitments and
         letters of credit and reflects deductions for intangible assets and any
         excess allowance for credit losses.
- --------------------------------------------------------------------------------

Citicorp's subsidiary depository institutions are subject to the risk-based
capital guidelines issued by their respective primary federal bank regulatory
agencies, which are generally similar to the FRB's guidelines. At December 31,
1997 all of Citicorp's subsidiary depository institutions were "well
capitalized" under the federal bank regulatory agencies' definitions.

During 1996, the U.S. bank regulatory agencies issued an amendment to their
risk-based capital guidelines to incorporate a measure for market risk in
foreign exchange and commodity activities and in the trading of debt and equity
instruments. The final rules, which were adopted by Citicorp on January 1, 1998,
did not have a significant impact on Citicorp.

From time to time, the FRB and the Federal Financial Institutions Examination
Council propose amendments to, and issue interpretations of, risk-based capital
guidelines and reporting instructions. Such proposals or interpretations could,
if implemented in the future, affect reported capital ratios and net
risk-adjusted assets.

Commercial Credit Company (CCC)

CCC also issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding. As of December 31, 1997, CCC had
unused credit availability of $3.850 billion under five-year revolving credit
facilities (including the $450 million referred to above) and $1.0 billion under
a 364-day facility. CCC may borrow under its revolving credit facilities at
various interest rate options (LIBOR, CD base rate or money market) and
compensates the banks for the facilities through commitment fees.

CCC is limited by covenants in its revolving credit agreements as to the amount
of dividends and advances that may be made to Citigroup or its affiliated
companies. At December 31, 1997, CCC would have been able to remit $567 million
under its most restrictive covenants.

Travelers Property Casualty Corp. (TAP)

TAP also issues commercial paper directly to investors and maintains unused
credit availability under its committed revolving credit agreement at least
equal to the amount of commercial paper outstanding.


                                       66

<PAGE>


TAP has a five-year revolving credit facility in the amount of $500 million with
a syndicate of banks that expires in December 2001. TAP may borrow under this
revolving credit facility at various interest rate options (LIBOR or base rate)
and compensates the banks for the facility through commitment fees. Under this
facility TAP is required to maintain a certain level of consolidated
stockholders' equity (as defined in the agreement). At December 31, 1997, this
requirement was exceeded by approximately $3.4 billion. At December 31, 1997,
there were no borrowings outstanding under this facility.

TAP's insurance subsidiaries are subject to various regulatory restrictions that
limit the maximum amount of dividends available to be paid to their parent
without prior approval of insurance regulatory authorities. Dividend payments to
TAP from its insurance subsidiaries are limited to $805 million in 1998 without
prior approval of the Connecticut Insurance Department.

Salomon Smith Barney Holdings Inc. (Salomon Smith Barney)

Salomon Smith Barney's total assets were $277 billion at December 31, 1997, up
from $246 billion at year-end 1996. Due to the nature of Salomon Smith Barney's
trading activities, including its matched book activities, it is not uncommon
for asset levels to fluctuate from period to period. A "matched book"
transaction involves a security purchased under an agreement to resell (i.e.,
reverse repurchase transaction) and simultaneously sold under an agreement to
repurchase (i.e., repurchase transaction). Salomon Smith Barney's balance sheet
is highly liquid, with the vast majority of its assets consisting of marketable
securities and collateralized short-term financing agreements arising from
securities transactions. The highly liquid nature of these assets provides
Salomon Smith Barney with flexibility in financing and managing its business.
Salomon Smith Barney monitors and evaluates the adequacy of its capital and
borrowing base on a daily basis in order to allow for flexibility in its
funding, to maintain liquidity, and to ensure that its capital base supports the
regulatory capital requirements of its subsidiaries.

Salomon Smith Barney funds its operations through the use of secured and
unsecured short-term borrowings, long-term borrowings and TruPS(R). Secured
short-term financing, including repurchase agreements and secured loans, is
Salomon Smith Barney's principal funding source. Such borrowings totaled $120.3
billion at December 31, 1997. Unsecured short-term borrowings provide a source
of short-term liquidity and are also utilized as an alternative to secured
financing when they represent a cheaper funding source. Sources of short-term
unsecured borrowings include commercial paper, unsecured bank borrowings and
letters of credit, deposit liabilities, promissory notes and corporate loans.
Short-term unsecured borrowing totaled $10.7 billion at December 31, 1997.

At December 31, 1997 Salomon Smith Barney had a $1.250 billion revolving credit
agreement with a bank syndicate that extended through May 2000, and a $750
million, 364-day revolving credit agreement that extended through May 1998.
Salomon Smith Barney may borrow under its revolving credit facilities at various
interest rate options (LIBOR, CD or base rate) and compensates the banks for the
facilities through commitment fees. Under these facilities Salomon Smith Barney
was required to maintain a certain level of consolidated adjusted net worth (as
defined in the agreement). At December 31, 1997, this requirement was exceeded
by approximately $2.6 billion. At December 31, 1997, there were no borrowings
outstanding under either facility.

At December 31, 1997, Phibro Inc. had committed uncollateralized revolving lines
of credit totaling $550 million. In addition, Salomon Brothers Inc (SBI), a
wholly owned subsidiary of Salomon Smith Barney, had a $2.1 billion committed
secured standby bank credit facility for financing securities positions, which
enables it to borrow on a secured basis using a variety of financial instruments
as collateral. Salomon Brothers International Limited (SBIL), a wholly owned
subsidiary of Salomon Smith Barney, had a committed securities repurchase
facility in the amount of $1 billion. At December 31, 1997 there were no
outstanding borrowings under these facilities. Salomon Smith Barney also has
substantial borrowing arrangements consisting of facilities that it has been
advised are available, but where no contractual lending obligation exists. These
arrangements are reviewed on an ongoing basis to ensure flexibility in meeting
short-term requirements.

During the first quarter of 1998, the Phibro Inc. facility was terminated and
during the second quarter of 1998, Salomon Smith Barney terminated the
facilities for SBI and SBIL and amended its revolving credit facilities to
increase the amount available under its committed uncollateralized revolving
lines of credit to $5.0 billion, comprised of a $1.5 billion three-year facility
which expires May 2001 and a $3.5 billion 364-day revolving credit facility that
extends through May 1999.


                                       67

<PAGE>


Unsecured term debt is a significant component of Salomon Smith Barney's
long-term capital. Long-term debt totaled $19.1 billion at December 31, 1997,
compared with $15.7 billion at December 31, 1996. Salomon Smith Barney utilizes
interest rate swaps to convert the majority of its fixed rate long-term debt
used to fund inventory-related working capital requirements into variable rate
obligations. Long-term debt issuances denominated in currencies other than the
U.S. dollar that are not used to finance assets in the same currency are
effectively converted to U.S. dollar obligations through the use of
cross-currency swaps and forward currency contracts. The average remaining
maturity of Salomon Smith Barney's long-term debt was 3.7 years at December 31,
1997 and 3.6 years at December 31, 1996. See Note 12 of Notes to Supplemental
Consolidated Financial Statements for additional information regarding debt and
an analysis of the impact of interest rate swaps on debt.

Salomon Smith Barney's borrowing relationships are with a broad range of banks,
financial institutions and other firms from which it draws funds. The volume of
borrowings generally fluctuates in response to changes in the level of financial
instruments, commodities and contractual commitments, customer balances, the
amount of reverse repurchase transactions outstanding and securities borrowed
transactions. As Salomon Smith Barney's activities increase, borrowings
generally increase to fund the additional activities. Availability of financing
can vary depending upon market conditions, credit ratings, and the overall
availability of credit to the securities industry. Salomon Smith Barney seeks to
expand and diversify its funding mix as well as its creditor sources.
Concentration levels for these sources, particularly for short-term lenders, are
closely monitored both in terms of single investor limits and daily maturities.

Salomon Smith Barney monitors liquidity by tracking asset levels, collateral and
funding availability to maintain flexibility to meet its financial commitments.
As a policy, Salomon Smith Barney attempts to maintain sufficient capital and
funding sources in order to have the capacity to finance itself on a fully
collateralized basis in the event that access to unsecured financing was
impaired. Salomon Smith Barney's liquidity management process includes a
contingency funding plan designed to ensure adequate liquidity even if access to
unsecured funding sources is severely restricted or unavailable. This plan is
reviewed periodically to keep the funding options current and in line with
market conditions. The management of this plan includes an analysis that is
utilized to determine ability to withstand varying levels of stress, which could
impact Salomon Smith Barney's liquidation horizons and required margins. In
addition, Salomon Smith Barney monitors its leverage and capital ratios on a
daily basis.

The Travelers Insurance Company (TIC)

At December 31, 1997, TIC had $24.0 billion of life and annuity product deposit
funds and reserves. Of that total, $13.0 billion is not subject to discretionary
withdrawal based on contract terms. The remaining $11.0 billion is for life and
annuity products that are subject to discretionary withdrawal by the
contractholder. Included in the amount that is subject to discretionary
withdrawal are $2.0 billion of liabilities that are surrenderable with market
value adjustments. Also included are an additional $5.2 billion of the life
insurance and individual annuity liabilities which are subject to discretionary
withdrawals, and have an average surrender charge of 4.8%. In the payout phase,
these funds are credited at significantly reduced interest rates. The remaining
$3.8 billion of liabilities are surrenderable without charge. More than 16.8% of
these relate to individual life products. These risks would have to be
underwritten again if transferred to another carrier, which is considered a
significant deterrent against withdrawal by long-term policyholders. Insurance
liabilities that are surrendered or withdrawn are reduced by outstanding policy
loans and related accrued interest prior to payout.

Scheduled maturities of guaranteed investment contracts (GICs) in 1998, 1999,
2000, 2001 and 2002 are $1.76 billion, $198.4 million, $123.5 million, $134.4
million and $150.6 million, respectively. At December 31, 1997, the interest
rates credited on GICs had a weighted average rate of 6.25%.

TIC issues commercial paper to investors and maintains unused committed,
revolving credit facilities at least equal to the amount of commercial paper
outstanding. As of December 31, 1997, TIC had unused credit availability of $50
million under the joint five-year revolving credit facility referred to above.


                                       68

<PAGE>


TIC is subject to various regulatory restrictions that limit the maximum amount
of dividends available to its parent without prior approval of the Connecticut
Insurance Department. A maximum of $551 million of statutory surplus is
available in 1998 for such dividends without Department approval.


<PAGE>


                         CITIGROUP INC. AND SUBSIDIARIES
                  SUPPLEMENTAL CONSOLIDATED STATEMENT OF INCOME

<TABLE>
<CAPTION>

In Millions, Except per Share Amounts
Year Ended December 31,                                          1997             1996              1995
- ------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>              <C>    
Revenues
Loan interest, including fees                                  $20,765           $20,090          $19,367
Other interest and dividends                                    21,336            17,708           17,760
Insurance premiums                                               8,995             7,633            4,977
Commissions and fees                                            10,936            10,106            8,878
Principal transactions                                           4,231             4,528            3,752
Asset management and administration fees                         1,715             1,390            1,087
Realized gains from sales of investments                           995               276              236
Other income                                                     3,333             3,370            2,900
                                                              --------           -------          -------
Total revenues                                                  72,306            65,101           58,957
Interest expense                                                24,524            21,336           22,390
                                                              --------           -------          -------
Total revenues, net of interest expense                         47,782            43,765           36,567
- ------------------------------------------------------------------------------------------------------------
Provisions for benefits, claims and credit losses
Policyholder benefits and claims                                 7,714             7,366            5,017
Provision for credit losses                                      2,197             2,200            2,176
                                                              --------           -------          -------
Total provisions for benefits, claims and credit losses          9,911             9,566            7,193
- ------------------------------------------------------------------------------------------------------------
Operating expenses
Non-insurance compensation and benefits                         12,942            12,028           10,852
Insurance underwriting, acquisition and operating                3,236             3,013            1,912
Restructuring charges                                            1,718                 -                -
Other operating                                                  9,225             8,434            7,696
                                                              --------           -------          -------
Total operating expenses                                        27,121            23,475           20,460
- ------------------------------------------------------------------------------------------------------------
Gain on sale of stock by subsidiary                                -                 363              -
- ------------------------------------------------------------------------------------------------------------
Income before income taxes and minority interest                10,750            11,087            8,914
Provision for income taxes                                       3,833             3,967            3,304
Minority interest, net of income taxes                             212                47               -
                                                              --------           -------          -------
Income from continuing operations                                6,705             7,073            5,610
- ------------------------------------------------------------------------------------------------------------
Discontinued operations, net of income taxes:
Income (loss) from operations net of tax expense (benefit)
  of $(48) and $(18)                                                 -               (75)              20
Gain (loss) on disposition net of tax expense (benefit)
  of  $(198) and $66                                                 -              (259)             130
- ------------------------------------------------------------------------------------------------------------
Income (loss) from discontinued operations                           -              (334)             150
- ------------------------------------------------------------------------------------------------------------
Net income                                                     $ 6,705           $ 6,739          $ 5,760
- ------------------------------------------------------------------------------------------------------------
Basic Earnings Per Share:
- --------------------------
Income from continuing operations                              $  2.86           $  2.97          $  2.41
Discontinued operations                                              -             (0.14)            0.07
- ------------------------------------------------------------------------------------------------------------
Net income                                                     $  2.86           $  2.83          $  2.48
- ------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                     2,247.9           2,271.6          2,128.2
- ------------------------------------------------------------------------------------------------------------
Diluted Earnings Per Share:
Income from continuing operations                              $  2.74           $  2.84         $   2.19
Discontinued operations                                              -             (0.13)            0.06
- ------------------------------------------------------------------------------------------------------------
Net income                                                     $  2.74           $  2.71         $   2.25
- ------------------------------------------------------------------------------------------------------------
Adjusted weighted average common shares outstanding            2,357.7           2,393.9          2,459.9
- ------------------------------------------------------------------------------------------------------------
</TABLE>

           See Notes to Supplemental Consolidated Financial Statements


                                       70

<PAGE>

                         CITIGROUP INC. AND SUBSIDIARIES
            SUPPLEMENTAL CONSOLIDATED STATEMENT OF FINANCIAL POSITION

<TABLE>
<CAPTION>

In Millions of Dollars
December 31,                                                                                       1997                  1996
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>                    <C>      
Assets
Cash and cash equivalents (including segregated cash and other deposits)                       $   12,618             $  10,165
Deposits at interest with banks                                                                    13,049                11,648
Investments                                                                                        91,633                80,883
Federal funds sold and securities borrowed or purchased under agreements to resell                119,967               109,118
Brokerage receivables                                                                              15,627                11,592
Trading account assets                                                                            180,088               157,358
Loans, net
   Consumer                                                                                       119,097               119,879
   Commercial                                                                                      79,509                66,577
                                                                                               -----------             ---------
   Loans, net of unearned income                                                                  198,606               186,456
   Allowance for credit losses                                                                     (6,137)               (5,743)
                                                                                               -----------             ---------
     Total loans, net                                                                             192,469               180,713
Reinsurance recoverables                                                                            9,579                10,234
Separate and variable accounts                                                                     11,319                 9,023
Other assets                                                                                       51,035                46,172
                                                                                               -----------             ---------
   Total assets                                                                                  $697,384              $626,906
- ----------------------------------------------------------------------------------------------------------------------------------
Liabilities
Deposits                                                                                         $199,121              $184,955
Investment banking and brokerage borrowings                                                        11,464                10,020
Short-term borrowings                                                                              14,028                 9,753
Long-term debt                                                                                     47,387                43,246
Federal funds purchased and securities loaned or sold under agreements to repurchase              132,103               113,567
Brokerage payables                                                                                 12,763                10,019
Trading account liabilities                                                                       127,152               114,144
Contractholder funds and separate and variable accounts                                            26,157                22,570
Insurance policy and claims reserves                                                               43,782                43,944
Other liabilities                                                                                  38,301                33,307
                                                                                               -----------             ---------
   Total liabilities                                                                              652,258               585,525
- ----------------------------------------------------------------------------------------------------------------------------------
Redeemable preferred stock - Series I                                                                 280                   420
- ----------------------------------------------------------------------------------------------------------------------------------
Citigroup or subsidiary obligated mandatorily redeemable preferred securities of
subsidiary trusts holding solely junior subordinated debt securities of --Parent                    1,000                 1,000
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                        --Subsidiary                1,995                 1,545
- ----------------------------------------------------------------------------------------------------------------------------------
Stockholders' equity
Preferred stock ($1.00 par value; authorized shares: 30 million), at aggregate                      3,353                 3,203
  liquidation value
Common stock ($.01 par value; authorized shares: 6.0 billion;
  issued shares: 1997 - 2,499,949,682 and 1996 - 2,650,411,087)                                        25                    27
Additional paid-in capital                                                                         12,471                14,913
Retained earnings                                                                                  32,002                26,989
Treasury stock, at cost (1997 - 220,026,597 shares and 1996 - 351,346,518 shares)                  (6,595)               (7,073)
Net unrealized gain on investment securities                                                        1,692                 1,145
Foreign currency translation                                                                         (635)                 (483)
Other, principally unearned compensation                                                             (462)                 (305)
                                                                                               -----------             ---------
   Total stockholders' equity                                                                      41,851                38,416
- ----------------------------------------------------------------------------------------------------------------------------------
   Total liabilities and stockholders' equity                                                    $697,384              $626,906
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

          See Notes to Supplemental Consolidated Financial Statements


                                       71

<PAGE>


                         CITIGROUP INC. AND SUBSIDIARIES
     SUPPLEMENTAL CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                      Amounts                        Shares (in thousands)
In Millions of Dollars                                    -------------------------------     -------------------------------------
Year Ended December 31,                                        1997      1996     1995            1997         1996         1995
- -----------------------                                   -------------------------------     -------------------------------------
<S>                                                       <C>        <C>        <C>               <C>         <C>          <C>   
Preferred stock at aggregate liquidation value
Balance, beginning of year                                $  3,203   $  4,183   $ 5,299           20,231      22,465       32,526
Issuance of preferred stock                                  1,000        250       400            4,000         500        1,350
Redemption or retirement of preferred stock                   (850)      (112)     (125)          (9,400)       (225)      (5,000)
Conversion of preferred stock to common stock                   -      (1,118)   (1,391)               -      (2,509)      (6,411)
- -----------------------------------------------------------------------------------------     -------------------------------------
Balance, end of year                                      $  3,353   $  3,203   $ 4,183           14,831      20,231       22,465
- -----------------------------------------------------------------------------------------     -------------------------------------
Common stock and additional paid-in capital
Balance, beginning of year                                 $14,940    $13,418   $11,735        2,650,411   2,521,525    2,419,730
Conversion of preferred stock to common stock                  140        855       997            6,245     108,636       69,205
Exercise of common stock warrants                               14          -         -            1,113           -            -
Issuance of shares pursuant to employee benefit plans          756        696       640                -      20,240       29,775
Retirement of treasury stock                                (3,347)         -         -         (157,836)          -            -
Other                                                           (7)       (29)       46               17          10        2,815
- -----------------------------------------------------------------------------------------     -------------------------------------
Balance, end of year                                       $12,496    $14,940   $13,418        2,499,950   2,650,411    2,521,525
- -----------------------------------------------------------------------------------------     -------------------------------------
Retained earnings
Balance, beginning of year                                 $26,989    $22,443   $18,185
Net income                                                   6,705      6,739     5,760
Common dividends                                            (1,409)    (1,205)     (815)
Preferred dividends                                           (283)      (325)     (498)
Adjustment for treasury shares issued on conversion
  of convertible preferred stock                                 -       (663)        -
Distribution of Transport Holdings Inc. shares                   -          -      (189)
- ----------------------------------------------------------------------------------------
Balance, end of year                                       $32,002    $26,989   $22,443
- ----------------------------------------------------------------------------------------
Treasury stock, at cost
Balance, beginning of year                                 $(7,073)   $(5,008)  $(3,608)        (351,347)   (324,376)    (303,328)
Issuance of shares pursuant to employee benefit plans and      578        586       150           50,023      36,345       29,339
other
Treasury stock acquired                                     (3,447)    (3,717)   (1,944)         (76,539)   (118,509)     (85,262)
Retirement of treasury stock                                 3,347          -         -          157,836           -            -
Issuance of shares on conversion of preferred stock              -      1,066       394                -      55,193       34,875
- -----------------------------------------------------------------------------------------     -------------------------------------
Balance, end of year                                       $(6,595)   $(7,073)  $(5,008)        (220,027)   (351,347)    (324,376)
- -----------------------------------------------------------------------------------------     -------------------------------------
Unrealized gain on investment securities
Balance, beginning of year                                $  1,145   $    888   $(1,041)
Effect of transfer from securities held to maturity
  to securities available for sale                               -          -      (260)
Net change in unrealized gains and losses on
  investment securities, net of tax                            547        257     2,189
- -----------------------------------------------------------------------------------------
Balance, end of year                                      $  1,692    $ 1,145  $    888
- -----------------------------------------------------------------------------------------
Foreign currency translation and other
Balance, beginning of year                                $   (788)   $  (741) $   (625)
Net issuance of restricted stock                              (467)      (314)     (226)
Restricted stock amortization                                  310        210       179
Adjustment for minimum pension liability, net of tax             -        114      (114)
Net translation adjustments, net of tax                       (152)       (57)       45
- -----------------------------------------------------------------------------------------
Balance, end of year                                      $ (1,097)  $   (788) $   (741)
- -----------------------------------------------------------------------------------------
Total common stockholders' equity
  and common shares  outstanding                           $38,498    $35,213   $31,000        2,279,923   2,299,064    2,197,149
- -----------------------------------------------------------------------------------------     -------------------------------------
Total stockholders' equity                                 $41,851    $38,416   $35,183
- -----------------------------------------------------------------------------------------     -------------------------------------
</TABLE>

          See Notes to Supplemental Consolidated Financial Statements


                                       72

<PAGE>


                         CITIGROUP INC. AND SUBSIDIARIES
                SUPPLEMENTAL CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

In Millions of Dollars
Year Ended December 31,                                                                      1997           1996         1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>            <C>          <C>   
Cash flows from operating activities
Income from continuing operations                                                          $6,705         $7,073       $5,610
Adjustments to reconcile income from continuing operations to net cash
  provided by (used in) operating activities:
    Amortization of deferred policy acquisition costs and value of insurance in force       1,424          1,192          803
    Additions to deferred policy acquisition costs                                         (1,685)        (1,388)        (858)
    Depreciation and amortization                                                           1,218          1,182        1,101
    Deferred tax provision (benefit)                                                       (1,430)           475         (355)
    Provision for credit losses                                                             2,197          2,200        2,176
    Change in trading account assets                                                      (22,730)        (3,458)     (12,901)
    Change in trading account liabilities                                                  13,008         33,521       (8,457)
    Change in Federal funds sold and securities purchased under agreements to resell      (10,849)       (15,979)         337
    Change in Federal funds purchased and securities sold under agreements to repurchase   18,536         (7,807)      15,301
    Change in brokerage receivables net of brokerage payables                              (1,291)        (3,418)       2,879
    Change in insurance policy and claims reserves                                            381           (309)         686
    Net gain on sale of securities                                                           (995)          (276)        (236)
    Venture capital activity                                                                 (475)          (270)         155
    Restructuring charges                                                                   1,718              -            -
    Other, net                                                                              2,649         (2,284)       2,431
Net cash flows used in operating activities of discontinued operations                          -            (59)        (462)
- -------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities                                         8,381         10,395        8,210
- -------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities

Change in deposits at interest with banks                                                  (1,401)        (2,620)      (2,166)
Change in loans                                                                          (117,921)      (120,776)    (107,663)
Proceeds from sales of loans and credit card receivables                                  104,119        109,821       93,623
Purchases of investments                                                                  (78,594)       (68,989)     (46,173)
Proceeds from sales of investments                                                         46,927         39,873       22,615
Proceeds from maturities of investments                                                    23,026         20,248       21,725
Other investments, primarily short-term, net                                                 (501)          (325)        (408)
Assets securing collateralized mortgage obligations                                           175            480          721
Capital expenditures on premises and equipment                                             (1,533)        (1,596)      (1,360)
Proceeds from sales of premises and equipment, subsidiaries and affiliates,
  and other real estate owned                                                               1,164          1,723        1,481
Business acquisitions                                                                      (1,618)        (4,160)           -
Other, net                                                                                   (689)          (186)        (380)
Net cash flows (used in) provided by investing activities of discontinued operations            -            (27)       1,545
- -------------------------------------------------------------------------------------------------------------------------------
  Net cash used in investing activities                                                   (26,846)       (26,534)     (16,440)
- -------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities
Dividends paid                                                                             (1,692)        (1,530)      (1,313)
Issuance of common stock                                                                      434            537          416
Subsidiary's sale of Class A common stock                                                       -          1,453            -
Issuance of preferred stock                                                                 1,000            250          390
Issuance of redeemable preferred stock of subsidiaries                                        450          2,545            -
Redemption of preferred stock                                                                (850)          (112)        (265)
Treasury stock acquired                                                                    (3,447)        (3,711)      (1,951)
Stock tendered for payment of withholding taxes                                              (384)          (201)         (94)
Issuance of long-term debt                                                                 15,333         11,975       10,991
Payments and redemptions of long-term debt                                                (10,713)        (9,127)     (10,497)
Change in deposits                                                                         14,166         17,824       11,405
Change in short-term borrowings including investment banking and
  brokerage borrowings                                                                      6,636         (1,452)      (1,159)
Collateralized mortgage obligations                                                          (185)          (403)        (704)
Contractholder fund deposits                                                                3,544          2,493        2,707
Contractholder fund withdrawals                                                            (2,757)        (3,262)      (3,755)
Other, net                                                                                     71            (19)          99
- -------------------------------------------------------------------------------------------------------------------------------
  Net cash provided by financing activities                                                21,606         17,260        6,270
- -------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                                 (688)          (170)         (62)
- -------------------------------------------------------------------------------------------------------------------------------
Change in cash and cash equivalents                                                         2,453            951       (2,022)
Cash and cash equivalents at beginning of period                                           10,165          9,214       11,236
- -------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                $12,618        $10,165       $9,214
- -------------------------------------------------------------------------------------------------------------------------------
Supplemental disclosure of cash flow information:
Cash paid during the period for income taxes                                             $  3,917       $  3,441     $  2,646
Cash paid during the period for interest                                                  $23,016        $20,286      $21,405
Non-cash investing activities:
Transfers from loans to OREO and assets pending disposition                             $     336      $     632    $     730
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

          See Notes to Supplemental Consolidated Financial Statements


                                       73

<PAGE>

                         CITIGROUP INC. AND SUBSIDIARIES

            NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


1.   Summary of Significant Accounting Policies

BASIS OF PRESENTATION

Merger with Citicorp

On October 8, 1998, Citicorp merged with and into a newly formed, wholly owned
subsidiary of Travelers Group, Inc. (TRV) (the Merger). Following the Merger,
TRV changed its name to Citigroup Inc. (Citigroup). Under the terms of the
Merger, approximately 1.1 billion shares of Citigroup common stock were issued
in exchange for all of the outstanding shares of Citicorp common stock based on
an exchange ratio of 2.5 shares of Citigroup common stock for each share of
Citicorp common stock. Each share of TRV common stock automatically represents
one share of Citigroup common stock. Following the exchange, former shareholders
of Citicorp and TRV each own approximately 50% of the outstanding common stock
of Citigroup. Each outstanding share of Citicorp preferred stock was converted
into one share of a corresponding series of preferred stock of Citigroup having
identical terms (See Note 17 - Series O through Series V).

The supplemental consolidated financial statements give retroactive effect to
the Merger in a transaction accounted for as a pooling of interests. The pooling
of interests method of accounting requires the restatement of all periods
presented as if TRV and Citicorp had always been combined. Generally accepted
accounting principles proscribe giving effect to a consummated business
combination accounted for by the pooling of interests method in financial
statements that do not include the date of consummation. The supplemental
consolidated financial statements do not extend through the date of
consummation. However, they will become the historical consolidated financial
statements of Citigroup and its subsidiaries (collectively, the Company) after
financial statements covering the date of consummation of the business
combination are issued. The supplemental consolidated statement of changes in
stockholders' equity reflects the accounts of the Company as if the additional
preferred and common stock had been issued during all the periods presented. The
supplemental consolidated financial statements, including the notes thereto,
should be read in conjunction with the consolidated financial statements of
Travelers Group Inc. and Citicorp included in their respective Annual Reports on
Form 10-K for the fiscal year ended December 31, 1997.

Upon consummation of the Merger, the Company became a bank holding company
subject to the provisions of the Bank Holding Company Act of 1956 (the BHCA).
The BHCA precludes a bank holding company and its affiliates from engaging in
certain activities, generally including insurance underwriting. Under the BHCA
in its current form, the Company has two years from the date it became a bank
holding company to comply with all applicable provisions (the BHCA Compliance
Period). The BHCA Compliance Period may be extended, at the discretion of the
Federal Reserve Board, for three additional one-year periods so long as the
extension is not deemed to be detrimental to the public interest. At this time,
the Company believes that its compliance with applicable laws following the
Merger will not have a material adverse effect on the Company's financial
condition or results of operations.

There is pending federal legislation that would, if enacted, amend the BHCA to
authorize a bank holding company to own certain insurance underwriters. There is
no assurance that such legislation will be enacted. At the expiration of the
BHCA Compliance Period, the Company will evaluate its alternatives in order to
comply with whatever laws are then applicable.


                                       74

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Principles of consolidation. The consolidated financial statements include the
accounts of Citigroup and its subsidiaries. Twenty percent to 50%-owned
affiliates, other than investments of designated venture capital subsidiaries,
are accounted for under the equity method, and the pro rata share of their
income (loss) is included in other income. Income from investments in less than
20%-owned companies is generally recognized when dividends are received. Gains
and losses on disposition of branches, subsidiaries, affiliates, and other
investments and charges for management's estimate of impairment in value that is
other than temporary, such that recovery of the carrying amount is deemed
unlikely, are included in other income. The minority interest in 1997 and 1996
represents the interest in Travelers Property Casualty Corp. (TAP) held by the
private and public investors. (See Note 2).

Foreign currency translation. Assets and liabilities denominated in non-U.S.
dollar currencies are translated into U.S. dollar equivalents using year-end
spot foreign exchange rates. Revenues and expenses are translated monthly at
amounts which approximate weighted average exchange rates, with resulting gains
and losses included in income. Foreign currency translation, which represents
the effects of translating into U.S. dollars, at current exchange rates,
financial statements of operations outside the U.S. with a functional currency
other than the U.S. dollar, is included in stockholders' equity along with
related hedge and tax effects. The effects of translating non-dollar financial
statements of operations with the U.S. dollar as the functional currency,
including those in highly inflationary environments, are included in other
income along with related hedge effects. Hedges of foreign currency exposures
include forward currency contracts and designated issues of non-U.S. dollar
debt.

Risks and uncertainties. The preparation of the supplemental consolidated
financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Reclassifications. Certain reclassifications have been recorded to conform the
accounting policies and presentations of Citicorp and Travelers.

ACCOUNTING POLICIES

Cash and cash equivalents include cash on hand and due from banks, cash
segregated under federal and brokerage regulations, cash deposited with clearing
organizations and short-term highly liquid investments with maturities of three
months or less when purchased, other than those held for sale in the ordinary
course of business. These short-term investments are carried at cost plus
accrued interest, which approximates market value. Included in cash and cash
equivalents at December 31, 1997 and 1996 is $2,034 million and $1,446 million,
respectively, of cash segregated under federal and other brokerage regulations
or deposited with clearing organizations. Cash flows from risk management
activities are classified in the same category as the related assets and
liabilities.

Investments are owned principally by the insurance and banking subsidiaries.
Fixed maturities include bonds, notes and redeemable preferred stocks. Also
included in fixed maturities are loan-backed and structured securities that are
amortized using the retrospective method. The effective yield used to determine
amortization is calculated based on actual historical and projected future cash
flows, which are obtained from a widely-accepted securities data provider.
Equity securities include common and non-redeemable preferred stocks. Fixed
maturities classified as "held to maturity" represent securities that the
Company has both the ability and the intent to hold until maturity and are
carried at amortized cost. Fixed maturity securities classified as "available
for sale" and equity securities are carried at fair values, based primarily on
quoted market prices or if quoted market prices are not available, discounted
expected cash flows using market rates commensurate with the credit quality and
maturity of the investment, with unrealized gains and losses reported in a
separate component of stockholders' equity net of applicable income taxes.

Accrual of income is suspended on fixed maturities that are in default, or on
which it is likely that future interest payments will not be made as scheduled.
Interest income on investments in default is recognized only as payment is
received. Investments included in the Supplemental Consolidated Statement of
Financial Position that were non-income producing for the preceding twelve
months were not significant.


                                       75

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Citigroup's venture capital subsidiaries include subsidiaries registered as
Small Business Investment Companies and other subsidiaries that engage
exclusively in venture capital activities. Venture capital investments are
carried at fair value, with changes in fair value recognized in other income.
The fair values of publicly-traded securities held by these subsidiaries are
generally based upon quoted market prices. In certain situations, including
thinly-traded securities, large-block holdings, restricted shares or other
special situations, the quoted market price is adjusted to produce an estimate
of the attainable fair value for the securities. For securities that are not
publicly traded, estimates of fair value are made based upon review of the
investee's financial results, condition, and prospects.

Premises and equipment, which are included in Other assets, are stated at cost
less accumulated depreciation and amortization. Generally, depreciation and
amortization are computed on the straight-line basis over the estimated useful
life of the asset or the lease term.

Goodwill, which is included in Other assets, is being amortized on a
straight-line basis principally over a 40-year period. At December 31, 1997 and
1996 goodwill amounted to $3,697 million and $3,338 million, respectively. The
carrying amount is regularly reviewed for indicators of impairment in value,
which in the view of management are other than temporary. Impairments are
recognized in operating results if a permanent diminution in value is deemed to
have occurred.

Income taxes. Deferred taxes are recorded for the future tax consequences of
events that have been recognized in the financial statements or tax returns,
based upon enacted tax laws and rates. Deferred tax assets are recognized
subject to management's judgment that realization is more likely than not. The
Company and its wholly owned domestic non-life insurance subsidiaries file a
consolidated federal income tax return. The major life insurance subsidiaries
are included in their own consolidated federal income tax return. Citicorp and
its wholly owned domestic subsidiaries and Salomon Inc and its wholly owned
domestic subsidiaries each filed their own consolidated federal income tax
returns prior to the respective mergers.

Trading account assets and liabilities include securities, commodities and
derivatives and are recorded at either market value or, when market prices are
not readily available, fair value, which is determined under an alternative
approach, such as matrix or model pricing. Obligations to deliver securities
sold but not yet purchased are also valued at market and included in trading
account liabilities. Fair value includes related accrued interest or dividends.
The determination of market or fair value considers various factors, including:
closing exchange or over-the-counter market price quotations; time value and
volatility factors underlying options, warrants and derivatives; price activity
for equivalent or synthetic instruments in markets located in different time
zones; counterparty credit quality; and the potential impact on market prices or
fair value of liquidating the Company's positions in an orderly manner over a
reasonable period of time under current market conditions.

Commodities include physical quantities of commodities involving future
settlement or delivery and related gains or losses are reported as "Principal
transactions."

Derivatives used for trading purposes include interest rate, currency and
commodity swap agreements, swap options, caps and floors, options, warrants and
financial and commodity futures and forward contracts. This category also
includes the Company's long-term obligations that have principal repayments
directly linked to equity securities of unaffiliated issuers for which the
Company holds in inventory a note exchangeable for the same equity securities.
The market values (unrealized gains and losses) associated with derivatives are
reported net by counterparty, provided a legally enforceable master netting
agreement exists, and are netted across products and against cash collateral
when such provisions are stated in the master netting agreement. Derivatives in
a net receivable position, as well as options owned and warrants held, are
reported as Trading account assets. Similarly, derivatives in a net payable
position, as well as options written and warrants issued, are reported as
Trading account liabilities. The recognition of unrealized gains on these
contracts is subject to management's assessment as to collectibility. At the
inception of certain derivative and foreign exchange contracts the Company
defers an appropriate portion of the initial market value attributable to
ongoing costs, such as servicing and credit considerations, and amortizes this
amount into revenue over the life of the contract. Cash collateral received in
connection with interest rate swaps totaled $340 million and $250 million at
December 31, 1997 and 1996, respectively, and cash collateral paid totaled
$2.507 billion and $1.637 billion, respectively. Revenues generated from


                                       76

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

derivative instruments used for trading purposes are reported as "Principal
transactions" and include realized gains and losses as well as unrealized gains
and losses resulting from changes in the market or fair value of such
instruments.

Risk management activities-derivatives used for non-trading purposes. The
Company manages its exposures to market rate movements outside of its trading
activities by modifying the asset and liability mix, either directly or through
the use of derivative financial products including interest rate swaps, futures,
forwards, and purchased option positions such as interest rate caps, floors, and
collars. These end-user derivative contracts include qualifying hedges and
qualifying positions that modify the interest rate characteristics of specified
financial instruments. Derivative instruments not qualifying as end-user
positions are treated as trading positions and carried at fair value.

To qualify as a hedge, the swap, futures, forward, or purchased option position
must be designated as a hedge and effective in reducing the market risk of an
existing asset, liability, firm commitment, or identified anticipated
transaction which is probable to occur. To qualify as a position modifying the
interest rate characteristics of an instrument, there must be a documented and
approved objective to synthetically alter the market risk characteristics of an
existing asset, liability, firm commitment or identified anticipated transaction
which is probable to occur, and the swap, forward or purchased option position
must be designated as such a position and effective in accomplishing the
underlying objective.

The foregoing criteria are applied on a decentralized basis, consistent with the
level at which market risk is managed, but are subject to various limits and
controls. The underlying asset, liability, firm commitment or anticipated
transaction may be an individual item or a portfolio of similar items.

The effectiveness of these contracts is evaluated on an initial and ongoing
basis using quantitative measures of correlation. If a contract is found to be
ineffective, it no longer qualifies as an end-user position and any excess gains
and losses attributable to such ineffectiveness as well as subsequent changes in
fair value are recognized in earnings.

End-user contracts are primarily employed in association with on-balance sheet
instruments accounted for at amortized cost, including loans, deposits, and
long-term debt, and with credit card securitizations. These qualifying end-user
contracts are accounted for consistent with the risk management strategy as
follows. Amounts payable and receivable on interest rate swaps and options are
accrued according to the contractual terms and included currently in the related
revenue and expense category as an element of the yield on the associated
instrument (including the amortization of option premiums). Amounts paid or
received over the life of futures contracts are deferred until the contract is
closed; accumulated deferred amounts on futures contracts and amounts paid or
received at settlement of forward contracts are accounted for as elements of the
carrying value of the associated instrument, affecting the resulting yield.

End-user contracts related to instruments that are carried at fair value are
also carried at fair value, with amounts payable and receivable accounted for as
an element of the yield on the associated instrument. When related to securities
available for sale, fair value adjustments are reported in stockholders' equity,
net of tax.

If an end-user derivative contract is terminated, any resulting gain or loss is
deferred and amortized over the original term of the agreement provided that the
effectiveness criteria have been met. If the underlying designated items are no
longer held, or if an anticipated transaction is no longer likely to occur, any
previously unrecognized gain or loss on the derivative contract is recognized in
earnings and the contract is accounted for at fair value with subsequent changes
recognized in earnings.

Foreign exchange contracts which qualify under applicable accounting guidelines
as hedges of foreign currency exposures, including net capital investments
outside the U.S., are revalued at the spot rate with any forward premium or
discount recognized over the life of the contract in net interest revenue. Gains
and losses on foreign exchange contracts which qualify as a hedge of a firm
commitment are deferred and recognized as part of the measurement of the related
transaction, unless deferral of a loss would lead to recognizing losses on the
transaction in later periods.

Subsidiary stock issuance. The Company recognizes gains (losses) on sales of
stock by subsidiaries. For the year ended December 31, 1996, included in net
income is a gain of $363 million from the sale by TAP of 18% of its common
stock.


                                       77

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Employee benefits expense includes prior and current service costs of pension
and other postretirement benefit plans, which are accrued on a current basis,
contributions and unrestricted awards under other employee plans, the
amortization of restricted stock awards, and costs of other employee benefits.
There are no charges to earnings upon the grant or exercise of fixed stock
options or the subscription for or purchase of stock under stock purchase
agreements. Compensation expense related to performance-based stock options is
recorded over the period to the estimated vesting dates. Upon issuance of
previously unissued shares under employee plans, proceeds received in excess of
par value are credited to additional paid-in capital. Upon issuance of treasury
shares, the difference between the proceeds received and the average cost of
treasury shares is recorded in additional paid-in capital.

Earnings per common share is computed after recognition of preferred stock
dividend requirements. In the fourth quarter of 1997, the Company adopted
Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per Share
(SFAS No. 128), which establishes new standards for computing and presenting
earnings per share. As required by the standard, all prior-period earnings per
share data have been restated. Under SFAS No. 128, basic earnings per share is
computed by dividing income available to common stockholders by the weighted
average number of common shares outstanding for the period. Diluted earnings per
share reflects the potential dilution that could occur if securities or other
contracts to issue common stock were exercised and has been computed after
giving consideration to the dilutive effect of the Company's convertible
securities, common stock warrants, stock options and the incremental shares
assumed issued under the Company's Capital Accumulation Plan and other
restricted stock plans.

In October 1997 the Company's Board of Directors declared a three-for-two stock
split that was paid on November 19, 1997 in the form of a 50% stock dividend.
All amounts presented herein have been restated to reflect the stock split.

BANKING SERVICES

Consumer loans includes loans managed by Citicorp's Global Consumer businesses.
The accounting policies associated with other consumer finance receivables are
described separately below. Consumer loans managed by Citicorp's Global Consumer
businesses are generally written off not later than a predetermined number of
days past due on a contractual basis, or earlier in the event of bankruptcy. The
number of days is set at an appropriate level by loan product and by country.
The policy for suspending accruals of interest on consumer loans varies
depending on the terms, security and loan loss experience characteristics of
each product, and in consideration of write-off criteria in place.

Commercial loans represent loans managed by Citicorp's Global Corporate Banking
businesses. Commercial loans are identified as impaired and placed on a cash
(nonaccrual) basis when it is determined that the payment of interest or
principal is doubtful of collection, or when interest or principal is past due
for 90 days or more, except when the loan is well secured and in the process of
collection. Any interest accrued is reversed and charged against current
earnings, and interest is thereafter included in earnings only to the extent
actually received in cash. When there is doubt regarding the ultimate
collectibility of principal, all cash receipts are thereafter applied to reduce
the recorded investment in the loan. Impaired commercial loans are written down
to the extent that principal is judged to be uncollectible. Impaired
collateral-dependent loans where repayment is expected to be provided solely by
the underlying collateral and there are no other available and reliable sources
of repayment are written down to the lower of cost or collateral value.
Cash-basis loans are returned to an accrual status when all contractual
principal and interest amounts are reasonably assured of repayment and there is
a sustained period of repayment performance in accordance with the contractual
terms.

Lease financing transactions. Loans include the Company's share of aggregate
rentals on lease financing transactions and residual values net of related
unearned income. Lease financing transactions substantially represent direct
financing leases and also include leveraged leases. Unearned income is amortized
under a method which substantially results in an approximate level rate of
return when related to the unrecovered lease investment. Gains and losses from
sales of residual values of leased equipment are included in other income.

Loans held for sale. Commencing January 1, 1997, credit card and mortgage loans
intended for sale are classified as loans held for sale, which are accounted for
at the lower of cost or market value in Other assets with net credit losses
charged to other income.


                                       78

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Aggregate allowance for credit losses. Commencing in 1997, Citicorp changed the
apportionment and display of the aggregate allowance for credit losses into
three components. The portion attributable to loans and loan commitments is
reported as a deduction from loans; the portion attributable to standby letters
of credit and guarantees is reported in other liabilities; and the portion
attributable to derivative and foreign exchange contracts is reported as a
deduction from trading account assets. Also during 1997, amounts that had
previously been attributed to credit card securitization transactions where the
exposure to credit losses is contractually limited to the cash flows from the
securitized receivables were restored to the portion of the allowance deducted
from loans. Prior period amounts were not reclassified for these items. The
entire allowance is available to absorb credit losses from activities involving
the extension of credit.

Additions to the allowance are made by means of the provision for credit losses
charged to expense. Credit losses are deducted from the allowance, and
subsequent recoveries are added. Securities received in exchange for loan claims
in debt restructurings are initially recorded at fair value, with any gain or
loss reflected as a recovery or charge-off to the allowance, and are
subsequently accounted for as securities available for sale.

The amount of the provision is determined based on management's assessment of
actual past and expected future net credit losses, business and economic
conditions, the character, quality and performance of the portfolios, and other
pertinent indicators. This evaluation encompasses all activities involving the
extension of credit and also includes an assessment of the ability of borrowers
with foreign currency obligations to obtain the foreign exchange necessary for
orderly debt servicing. Larger-balance, non-homogenous exposures representing
significant individual credit exposures are evaluated based upon the borrower's
character, overall financial condition, resources, and payment record; the
prospects for support from any financially responsible guarantors; and, if
appropriate, the realizable value of any collateral. Impairment of
larger-balance, non-homogenous loans is measured by comparing the net carrying
amount of the loan to the present value of the expected future cash flows
discounted at the loan's effective rate, the secondary market value of the loan,
or the fair value of the collateral for collateral-dependent loans. A valuation
allowance is established if necessary within the portion of the allowance
deducted from loans. The evaluation of smaller balance, homogenous loans,
including consumer mortgage, installment, revolving credit and most other
consumer loans, are collectively evaluated for impairment based upon historical
loss experience, adjusted for changes in trends and conditions including
delinquencies and nonaccruals; trends in volume and terms of loans; the effects
of any changes in lending policies and procedures; national and local economic
trends and conditions; and concentrations of credit. Based upon these analyses,
the resulting allowance is deemed adequate to absorb all probable credit losses
inherent in the portfolio.

Securitization of credit card receivables. The initial and ongoing effects of
adopting SFAS No. 125, "Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities" (SFAS No. 125), during 1997 did not
result in a change in the income recognition policies for credit card
securitization activity due to immateriality. Revenue from securitized credit
card receivables is recorded monthly as realized over the term of each
securitization transaction. The revolving nature of the receivables sold and the
monthly recognition of revenue result in a pattern of recognition that is
similar to the pattern that would be experienced if the receivables had not been
securitized.

Because securitization changes the Company's involvement from that of a lender
to that of a loan servicer, it causes the receivables to be removed from the
balance sheet and affects the manner in which the amounts are classified in the
statement of income. For securitized receivables, amounts that would otherwise
be reported as net interest revenue, as commissions and fees revenue, and as
credit losses on loans are instead reported as commissions and fees revenue (for
servicing fees) and as other income (for the remaining cash flows to which the
Company is entitled, net of credit losses). The Company's exposure to credit
losses on the securitized receivables is contractually limited to these cash
flows.

Other real estate owned (included in Other assets). Upon repossession, loans are
adjusted if necessary to the estimated fair value of the underlying collateral
and transferred to Other Real Estate Owned (OREO), which is reported in Other
assets net of a valuation allowance for selling costs and net declines in value
as appropriate.

INVESTMENT SERVICES

Commissions, underwriting and principal transaction revenues and related
expenses are recognized in income on a trade date basis. Customer security
transactions are recorded on a settlement date basis.


                                       79

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Asset management and administration fees are recorded as income for the period
in which the services are performed.

Securities borrowed and securities loaned are recorded at the amount of cash
advanced or received. With respect to securities loaned, the Company receives
cash collateral in an amount in excess of the market value of securities loaned.
The Company monitors the market value of securities borrowed and loaned on a
daily basis with additional collateral obtained as necessary.

Repurchase and resale agreements are treated as collateralized financing
transactions and are carried at the amounts at which the securities will be
subsequently reacquired or resold, including accrued interest, as specified in
the respective agreements. In the determination of income, certain financing
transactions are marked to fair value, which has no material effect on the
Company's results of operations. The Company's policy is to take possession of
securities purchased under agreements to resell. The market value of securities
to be repurchased and resold is monitored, and additional collateral is obtained
where appropriate to protect against credit exposure.

Brokerage receivables and brokerage payables include margin on futures
contracts.

Other assets includes the value of management advisory contracts, which is being
amortized on the straight-line method over periods ranging from twelve to twenty
years. The value of management advisory contracts is reviewed periodically for
recoverability to determine if any adjustment is required.

Trading account liabilities. Interest expense on trading account liabilities is
reported as a reduction of interest revenue.

INSURANCE SERVICES

Premiums from long-duration contracts, principally life insurance, are earned
when due. Premiums from short-duration insurance contracts are earned over the
related contract period. Short-duration contracts include primarily property and
casualty, credit life and accident and health policies, including estimated
ultimate premiums on retrospectively rated policies. Benefits and expenses are
associated with premiums by means of the provision for future policy benefits,
unearned premiums and the deferral and amortization of policy acquisition costs.

Value of insurance in force, included in Other assets, represents the
actuarially determined present value of anticipated profits to be realized from
life and accident and health business on insurance in force at the date of the
Company's acquisition of its insurance subsidiaries using the same assumptions
that were used for computing related liabilities where appropriate. The value of
insurance in force acquired prior to December 31, 1993 is amortized over the
premium paying periods in relation to anticipated premiums. The value of
insurance in force relating to the acquisition of The Travelers Corporation (old
Travelers) was the actuarially determined present value of the projected future
profits discounted at interest rates ranging from 14% to 18% for the business
acquired. The value of insurance in force is amortized over the contract period
using current interest crediting rates to accrete interest and using
amortization methods based on the specified products. Traditional life insurance
is amortized over the period of anticipated premiums; universal life in relation
to estimated gross profits; and annuity contracts employing a level yield
method. The value of insurance in force is reviewed periodically for
recoverability to determine if any adjustment is required.

Deferred policy acquisition costs, included in Other assets, for the life
business represent the costs of acquiring new business, principally commissions,
certain underwriting and agency expenses and the cost of issuing policies.
Deferred policy acquisition costs for traditional life business are amortized
over the premium-paying periods of the related policies, in proportion to the
ratio of the annual premium revenue to the total anticipated premium revenue.
Deferred policy acquisition costs of other business lines are generally
amortized over the life of the insurance contract or at a constant rate based
upon the present value of estimated gross profits expected to be realized. For
certain property and casualty lines, acquisition costs (commissions and premium
taxes) have been deferred to the extent recoverable from future earned premiums
and are amortized ratably over the terms of the related policies. Deferred
policy acquisition costs are reviewed to determine if they are recoverable from
future income, including investment income, and, if not recoverable, are charged
to expense. All other acquisition expenses are charged to operations as
incurred.

Separate and variable accounts primarily represent funds for which investment
income and investment gains and losses accrue directly to, and investment risk
is borne by, the contractholders. Each account has specific investment
objectives.


                                       80

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

The assets of each account are legally segregated and are not subject to claims
that arise out of any other business of the Company. The assets of these
accounts are generally carried at market value. Amounts assessed to the
contractholders for management services are included in revenues. Deposits, net
investment income and realized investment gains and losses for these accounts
are excluded from revenues, and related liability increases are excluded from
benefits and expenses.

Mortgage loans are carried at amortized cost. A mortgage loan is considered
impaired when it is probable that the Company will be unable to collect
principal and interest amounts due. For mortgage loans that are determined to be
impaired, a reserve is established for the difference between the amortized cost
and fair value of the underlying collateral. In estimating fair value, the
Company uses interest rates reflecting the returns required in the current real
estate financing market. Impaired loans were not significant at December 31,
1997 and 1996.

Accrual of income is suspended on mortgage loans that are in default, or on
which it is likely that future interest payments will not be made as scheduled.
Interest income on mortgage loans in default is recognized only as payment is
received. Mortgage loans of the insurance subsidiaries included in the
Supplemental Consolidated Statement of Financial Position that were non-income
producing for the preceding twelve months were not significant.

Other receivables, which are included in Other assets, include receivables
related to retrospectively rated policies on property-casualty business, net of
allowance for estimated uncollectible amounts.

Insurance policy and claims reserves represent liabilities for future insurance
policy benefits. Insurance reserves for traditional life insurance, annuities,
and accident and health policies have been computed based upon mortality,
morbidity, persistency and interest assumptions applicable to these coverages,
which range from 2.5% to 10%, including adverse deviation. These assumptions
consider Company experience and industry standards and may be revised if it is
determined that future experience will differ substantially from that previously
assumed. Property-casualty reserves include (1) unearned premiums representing
the unexpired portion of policy premiums, and (2) estimated provisions for both
reported and unreported claims incurred and related expenses. The reserves are
adjusted regularly based on experience. Included in the insurance policy and
claims reserves in the Supplemental Consolidated Statement of Financial Position
at December 31, 1997 and 1996 are $1.5 billion and $1.6 billion, respectively,
of property-casualty loss reserves related to workers' compensation that have
been discounted using an interest rate of 5%.

In determining insurance policy and claims reserves, the Company carries on a
continuing review of its overall position, its reserving techniques and its
reinsurance. Reserves for property-casualty insurance losses represent the
estimated ultimate cost of all incurred claims and claim adjustment expenses.
Since the reserves are based on estimates, the ultimate liability may be more or
less than such reserves. The effects of changes in such estimated reserves are
included in the results of operations in the period in which the estimates are
changed. Such changes may be material to the results of operations and could
occur in a future period.

Contractholder funds represent receipts from the issuance of universal life,
pension investment and certain individual annuity contracts. Such receipts are
considered deposits on investment contracts that do not have substantial
mortality or morbidity risk. Account balances are increased by deposits received
and interest credited and are reduced by withdrawals, mortality charges and
administrative expenses charged to the contractholders. Calculations of
contractholder account balances for investment contracts reflect lapse,
withdrawal and interest rate assumptions (ranging from 3.8% to 8.6%) based on
contract provisions, the Company's experience and industry standards.
Contractholder funds also include other funds that policyholders leave on
deposit with the Company. The fair value of these contracts is determined by
discounting expected cash flows at an interest rate commensurate with the
Company's credit risk and the expected timing of cash flows.

Permitted statutory accounting practices. The Company's insurance subsidiaries
are domiciled principally in Connecticut and Massachusetts and prepare statutory
financial statements in accordance with the accounting practices prescribed or
permitted by the insurance departments of those states. Prescribed statutory
accounting practices include a variety of publications of the National
Association of Insurance Commissioners as well as state laws, regulations, and


                                       81

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

general administrative rules. The impact of any accounting practices not so
prescribed on statutory surplus is not material.

CONSUMER FINANCE SERVICES

Finance related interest and other charges are recognized as income using the
constant yield method. Allowances for losses are established by direct charges
to income in amounts sufficient to maintain the allowance at a level management
determines to be adequate to cover losses in the portfolio. The allowance
fluctuates based upon continual review of the loan portfolio and current
economic conditions. For financial reporting purposes, finance receivables are
considered delinquent when they are 60 days or more contractually past due.
Income stops accruing on finance receivables when they are 90 days contractually
past due. If payments are made on a finance receivable that is not accruing
income, and the receivable is no longer 90 days contractually past due, the
accrual of income resumes. Finance receivables are charged against the allowance
for losses when considered uncollectible. Personal loans are considered
uncollectible when payments are six months contractually past due and six months
past due on a recency of payment basis. Loans that are twelve months
contractually past due regardless of recency of payment are charged off.
Recoveries on losses previously charged to the allowance are credited to the
allowance at the time of recovery. Consideration of whether to proceed with
foreclosure on loans secured by real estate begins when a loan is 60 days past
due on a contractual basis. Real estate credit losses are recognized when the
title to the property is obtained.

Fees received and direct costs incurred for the origination of loans are
deferred and amortized over the contractual lives of the loans as part of
interest income. The remaining unamortized balances are reflected in interest
income at the time that the loans are paid in full, renewed or charged off.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

In December 1996, the Financial Accounting Standards Board (FASB) issued SFAS
No. 127, "Deferral of the Effective Date of Certain Provisions of FASB Statement
No. 125" (SFAS No. 127), which delayed until January 1, 1998 the effective date
for certain provisions of SFAS No. 125 relating to accounting for securities
lending, repurchase agreements and other secured financing activities. The
adoption of the provisions of SFAS No. 125 effective January 1, 1998 did not
have any impact on results of operations or liquidity; however, total assets and
total liabilities increased approximately $15.0 billion.

In December 1997, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued Statement of Position (SOP)
97-3, "Accounting by Insurance and Other Enterprises for Insurance-Related
Assessments" (SOP 97-3). SOP 97-3 provides guidance for determining when an
entity should recognize a liability for guaranty fund and other
insurance-related assessments, how to measure that liability, and when an asset
may be recognized for the recovery of such assessments through premium tax
offsets or policy surcharges. This SOP is effective for fiscal years beginning
after December 15, 1998, and the effect of initial adoption is to be reported as
a cumulative catch-up adjustment. Restatement of previously issued financial
statements is not allowed. The Company has not yet determined the impact that
SOP 97-3 will have on its financial statements or when it will be implemented.

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income"
(SFAS No. 130), which addresses the manner in which certain adjustments to
stockholders' equity (principally foreign currency translation and unrealized
gains and losses on available for sale securities) are displayed in the
financial statements. The Standard was adopted in the first quarter 1998 with no
effect on reported earnings, assets or capital.

In June 1997, the FASB also issued SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information" (SFAS No. 131), which revises the
requirements for disclosing segment and geographical data effective for fiscal
years beginning after December 15, 1997. The Company is currently in the process
of determining the effect of the new standard on its segment disclosures.

In March 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued SOP 98-1, "Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use" (SOP 98-1).


                                       82

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

SOP 98-1 provides guidance on accounting for the costs of computer software
developed or obtained for internal use and for determining when specific costs
should be capitalized and when they should be expensed. SOP 98-1 is effective
for financial statements for fiscal years beginning after December 15, 1998 with
early adoption permitted. The Company expects to adopt the new standard during
1998, but the impact is not expected to be material.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (SFAS No. 133), which becomes effective on
January 1, 2000 for calendar year companies such as the Company. The new
standard will significantly change the accounting treatment of end-user
derivative and foreign exchange contracts by the Company and its customers.
Depending on the underlying risk management strategy, these accounting changes
could affect reported earnings, assets, liabilities, and stockholders' equity.
As a result, the Company and the customers to which it provides derivatives and
foreign exchange products will have to reconsider their risk management
strategies, since the new standard will not reflect the results of many of those
strategies in the same manner as current accounting practice. The Company is in
the process of evaluating the potential impact of the new accounting standard.

2.   Business Acquisitions

Merger with Citicorp

As discussed in Note 1, on October 8, 1998, Citicorp merged with and into a
newly formed, wholly owned subsidiary of TRV in a transaction accounted for as a
pooling of interest. Accordingly, the supplemental consolidated financial
statements presented herein reflect the combined results of TRV and Citicorp as
if the Merger had been in effect for all periods. The following table sets forth
the results of operations for the separate companies and the combined amounts
for periods prior to the Merger.

<TABLE>
<CAPTION>

                                                                Year Ended December 31,
- -------------------------------------------------------------------------------------------------------------------
In Millions of Dollars                         1997                      1996                       1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                       <C>                        <C>    
Revenues:
   TRV                                       $37,609                   $32,414                    $27,287
   Citicorp                                   34,697                    32,605                     31,690
   Reclassifications (1)                           -                        82                        (20)
                                             -------                   -------                    --------
      Citigroup                              $72,306                   $65,101                    $58,957

Net Income:
   TRV                                       $ 3,104                   $ 2,948                    $ 2,291
   Citicorp                                    3,591                     3,788                      3,464
   SFAS No. 106 Adjustment (2)                    18                        12                         14
   Other (3)                                      (8)                       (9)                        (9)
                                             -------                   -------                    --------
      Citigroup                              $ 6,705                   $ 6,739                    $ 5,760
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Reclassifications have been made to conform to the Company's
         post-merger presentation.
(2)      Adjusted to reflect the adoption by Citicorp of the immediate
         recognition of the transition obligation under SFAS No. 106,
         "Employers' Accounting for Postretirement Benefits Other Than Pensions"
         effective January 1, 1993, to conform to the method used by TRV.
(3)      Other adjustments have been made to conform the accounting policies of
         the companies and to record the related tax effects of these
         adjustments.
- --------------------------------------------------------------------------------

Acquisition of Universal Card Services

On April 2, 1998, Citicorp completed its acquisition of Universal Card Services
from AT&T for $3.5 billion in cash. This purchase adds $15 billion in customer
receivables and 13.5 million accounts for a total of $60 billion in managed
receivables and 38 million accounts in the U.S. bankcard business. In addition,
Citicorp entered into a ten-year cobranding and joint marketing agreement with
AT&T.

The Nikko Securities Co., Ltd.

On June 1, 1998, TRV announced its intention to form a global strategic alliance
with The Nikko Securities Co., Ltd. Under the terms of the alliance, the
Companies will form a joint venture called Nikko Salomon Smith Barney Limited
which will provide investment banking, sales and trading and research services
for corporate and institutional clients in Japan and overseas. The joint venture
will combine the Japanese institutional and corporate business of Salomon Smith
Barney with Nikko's domestic and international institutional and corporate
business. Nikko's retail business and other


                                       83

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

activities, including asset management, will continue under the management of
Nikko Securities. Nikko Salomon Smith Barney will be owned 51% by Nikko and 49%
by Salomon Smith Barney. In addition, in August 1998, TRV purchased 9.5% of
Nikko's common stock outstanding plus bonds convertible into an additional 15.5%
common equity interest on a fully diluted basis for a purchase price of $1.5
billion.

Merger with Salomon

On November 28, 1997, a newly formed, wholly owned subsidiary of TRV merged with
and into Salomon (the Salomon Merger). Under the terms of the Salomon Merger,
approximately 188.5 million shares of TRV common stock were issued in exchange
for all of the outstanding shares of Salomon common stock, based on an exchange
ratio of 1.695 shares of TRV common stock for each share of Salomon common
stock, for a total value of approximately $9 billion. Each of Salomon's series
of preferred stock outstanding was exchanged for a corresponding series of TRV
preferred stock having substantially identical terms, except that the TRV
preferred stock issued in conjunction with the Salomon Merger has certain voting
rights (see Note 17). Thereafter, Smith Barney Holdings Inc. (Smith Barney), a
wholly owned subsidiary of TRV, was merged with and into Salomon to form Salomon
Smith Barney Holdings Inc. (Salomon Smith Barney), which is the primary vehicle
through which the Company engages in investment banking, proprietary trading,
retail brokerage and asset management. The Salomon Merger constituted a tax-free
exchange. As a result of the Salomon Merger, Salomon Smith Barney recorded in
the fourth quarter of 1997 a restructuring charge of $838 million ($496 million
after-tax) (See Note 15).

The results of operations for the separate companies and the combined amounts
for periods prior to the Salomon Merger follow:

<TABLE>
<CAPTION>

                                           Nine Months Ended                  Year Ended December 31,
                                           September 30, 1997          -----------------------------------
In Millions of Dollars                       (unaudited)                    1996                   1995
- ----------------------------------------------------------------------------------------------------------
<S>                                             <C>                      <C>                     <C>    
Revenues:
  TRV                                           $18,377                  $21,345                 $16,583
  Salomon                                         9,468                   11,069                  10,704
                                                -------                  -------                 -------
     Combined                                   $27,845                  $32,414                 $27,287
                                                -------                  -------                 -------

Net Income:
  TRV                                           $ 2,128                  $ 2,331                 $ 1,834
  Salomon                                           599                      617                     457
                                                -------                  -------                 -------
     Combined                                   $ 2,727                  $ 2,948                 $ 2,291
- ----------------------------------------------------------------------------------------------------------
</TABLE>

Acquisition of Security Pacific

On July 31, 1997, Commercial Credit Company acquired Security Pacific Financial
Services from BankAmerica Corporation for a purchase price of approximately $1.6
billion. The purchase included approximately $1.2 billion of net consumer
finance receivables. The excess of the purchase price over the estimated fair
value of net assets acquired was $393 million and is being amortized over 25
years.

Acquisition of Aetna P&C

On April 2, 1996, TAP, an indirect majority-owned subsidiary of the Company,
purchased from Aetna Services, Inc. (Aetna), all of the outstanding capital
stock of Travelers Casualty and Surety Company (formerly The Aetna Casualty and
Surety Company) and The Standard Fire Insurance Company (collectively, Aetna
P&C) for approximately $4.2 billion in cash. The acquisition was financed in
part by the sale by TAP of approximately 33 million shares of its Class A Common
Stock, representing approximately 9% of its outstanding common stock (at that
time) to four private investors, including Aetna, for an aggregate of $525
million and the sale in a public offering of approximately 39 million shares of
its Class A Common Stock, representing approximately 9.75% of its outstanding
common stock, for total proceeds of $928 million. The Travelers Insurance Group
Inc. (TIGI), a wholly owned subsidiary of the Company, acquired approximately
328 million shares of Class B Common Stock of TAP in exchange for contributing
the outstanding capital stock of The Travelers Indemnity Company (Travelers
Indemnity) and a capital contribution of approximately $1.1 billion.


                                       84

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

The acquisition was accounted for under the purchase method of accounting and,
accordingly, the consolidated financial statements include the results of Aetna
P&C's operations only from the date of acquisition. The excess of the purchase
price over the estimated fair value of net assets acquired was approximately
$1.2 billion and is being amortized over 40 years. TAP also owns Travelers
Indemnity. Travelers Indemnity along with Aetna P&C are the primary vehicles
through which the Company engages in the property and casualty insurance
business.

During 1996, TAP recorded charges related to the acquisition and integration of
Aetna P&C. These charges resulted primarily from anticipated costs of the
acquisition and the application of TAP's strategies, policies and practices to
Aetna P&C reserves and include: $229 million after-tax and minority interest
($430 million before tax and minority interest) in reserve increases, net of
reinsurance, related primarily to cumulative injury claims other than asbestos
(CIOTA); a $45 million after-tax and minority interest ($84 million before tax
and minority interest) provision for an additional asbestos liability related to
an existing settlement agreement with a policyholder of Aetna P&C; a $32 million
after-tax and minority interest ($60 million before tax and minority interest)
charge related to premium collection issues; a $22 million after-tax and
minority interest ($41 million before tax and minority interest) provision for
uncollectibility of reinsurance recoverables; and an $18 million after-tax and
minority interest ($35 million before tax and minority interest) provision for
lease and severance costs of Travelers Indemnity related to the restructuring
plan for the acquisition. In addition the Company recognized a gain in 1996 of
$363 million (before and after-tax) from the issuance of shares of Class A
Common Stock by TAP and such gain is not reflected in the pro forma financial
information below.

The unaudited pro forma condensed results of operations presented below assume
the acquisition of Aetna P&C had occurred at the beginning of each of the
periods presented:

<TABLE>
<CAPTION>

In Millions of Dollars, Except per Share Amounts              1996         1995(1)
- -------------------------------------------------------------------------------------
<S>                                                       <C>             <C>    
Revenues                                                  $ 66,701        $64,264
Income from continuing operations                         $  6,835        $ 5,209
Net income                                                $  6,501        $ 5,359

Basic earnings per share:
    Income from continuing operations                     $   2.88        $  2.22
    Net income                                            $   2.73        $  2.29

Diluted earnings per share:
    Income from continuing operations                     $   2.75        $  2.03
    Net income                                            $   2.61        $  2.09
- -------------------------------------------------------------------------------------
</TABLE>
(1)      Historical results of Aetna P&C in 1995 include charges of $1.085
         billion ($705 million after-tax) representing an addition to
         environmental-related and asbestos-related claims reserves.
- --------------------------------------------------------------------------------

The above unaudited pro forma condensed financial information is not necessarily
indicative either of the results of operations that would have occurred had this
transaction been consummated at the beginning of the periods presented or of
future operations of the combined companies.

Supplemental Information to the Supplemental Consolidated Statement of Cash
Flows Relating to the Acquisition of Aetna P&C

<TABLE>
<CAPTION>

In Millions of Dollars                                                  1996
- -------------------------------------------------------------------------------------
<S>                                                          <C>
Assets and liabilities of business acquired:
  Invested assets                                                     $13,969
  Reinsurance recoverables and other assets                            10,386
  Insurance policy and claim reserves                                 (18,302)
  Other liabilities                                                    (1,893)
                                                                     ---------
    Cash payment related to business acquisition                     $  4,160
- -------------------------------------------------------------------------------------
</TABLE>

On June 23, 1997, TAP repurchased an aggregate of approximately 6.6 million
shares of its Class A Common Stock held by four private investors for
approximately $241 million. This repurchase increased TRV's ownership of TAP to
approximately 83.4%.


                                       85

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

3.   Disposition of Subsidiaries and Discontinued Operations

Transport Spin-off

On September 29, 1995, the Company made a pro rata distribution to the Company's
stockholders of shares of Class A Common Stock, $.01 par value per share, of
Transport Holdings Inc. (Holdings), which at the time was a wholly owned
subsidiary of the Company and the indirect owner of Transport Life Insurance
Company. The results of Holdings were included in income from continuing
operations through September 29, 1995, the spin-off date.

Discontinued Operations

In March 1997, the Company entered into a non-binding letter of intent to sell
all of the outstanding stock of Basis Petroleum, Inc. (Basis), a wholly owned
subsidiary that owns and operates oil refineries in the U.S. Gulf Coast area, to
Valero Energy Corporation (Valero). This transaction resulted in the recognition
in 1996 in the Supplemental Consolidated Financial Statements of a pre-tax loss
of approximately $505 million ($290 million after-tax). The sale was completed
on May 1, 1997. Proceeds from the sale included cash of $365 million, Valero
common stock with a market value of $120 million and participation payments
based on a fixed notional throughput and the difference, if any, between an
average market crackspread, as defined, and a base crackspread, as defined, over
each of the next ten years. The total of the participation payments is capped at
$200 million, with a maximum of $35 million per year. In addition, as a result
of Valero's merger agreement with PG&E Corporation (PG&E), Valero's common stock
was exchanged for stock of PG&E and a new stock of the spin-off company (New
Valero), representing Valero's refining assets. In the third quarter of 1997,
the Company liquidated its interest in the PG&E and New Valero common stock. In
July 1997, the Company paid Valero $3 million in connection with the final
determination of working capital. The estimated loss includes severance costs
and anticipated operating losses to be incurred prior to the completion of the
sale, and reflects other estimates of value at the time of closing. Revenues of
Basis for the years ended December 31, 1996 and 1995 were immaterial.

On January 3, 1995 the Company sold its group life business as well as its
related non-medical group insurance businesses to Metropolitan Life Insurance
Company (MetLife) for $350 million and recognized in the first quarter of 1995
an after-tax gain of $20 million ($31 million pre-tax). In connection with the
sale, The Travelers Insurance Company (TIC) ceded 100% of its risks in the group
life and related businesses to MetLife on an indemnity reinsurance basis,
effective January 1, 1995. In connection with the reinsurance transaction, TIC
transferred assets with a fair market value of approximately $1.5 billion to
MetLife, equal to the statutory reserves and other liabilities transferred.

On January 3, 1995, TIC and MetLife, and certain of their affiliates, formed The
MetraHealth Companies, Inc. (MetraHealth) joint venture by contributing their
medical businesses to MetraHealth, in exchange for shares of common stock of
MetraHealth. No gain was recognized upon the formation of the joint venture.
Upon formation of the joint venture TIC and its affiliates owned 50% of the
outstanding capital stock of MetraHealth, and the other 50% was owned by MetLife
and its affiliates. In March 1995, MetraHealth acquired HealthSpring, Inc. for
common stock of MetraHealth, resulting in a reduction in the participation of
the Company and MetLife in the MetraHealth venture to 48.25% each.

In October 1995, the Company completed the sale of its ownership in MetraHealth
to United HealthCare Corporation. Gross proceeds to the Company in 1995 were
$831 million in cash, and the Company recognized a gain in 1995 of $110 million
after-tax ($165 million pre-tax). During 1996, the Company received a
contingency payment (based on MetraHealth's 1995 results) and recognized a gain
in 1996 of $31 million after-tax ($48 million pre-tax). Both of these gains are
reflected in discontinued operations.

All of the businesses sold to MetLife or contributed to MetraHealth have been
accounted for as discontinued operations. Revenues from these discontinued
operations for the years ended December 31, 1997, 1996 and 1995 were immaterial.


                                       86

<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

4.   Business Segment Information

Citigroup is a diversified, integrated financial services company engaged in
banking, investment services, life and property and casualty insurance services
and consumer finance. The following table presents certain information regarding
these industry segments:

<TABLE>
<CAPTION>


                             
                                                             Income from Continuing
                              Total Revenues, Net of      Operations, Before Income   Income from Continuing  Identifiable Assets
                                    Interest Expense    Taxes and Minority Interest               Operations          at Year-End
- -----------------------------------------------------------------------------------------------------------------------------------
                                          $ Millions               $ Millions               $ Millions                $ Billions
- -----------------------------------------------------------------------------------------------------------------------------------
                              1997     1996     1995     1997      1996    1995      1997    1996    1995      1997    1996   1995
                           --------------------------------------------------------------------------------------------------------
<S>                         <C>      <C>      <C>       <C>       <C>     <C>       <C>      <C>     <C>         <C>    <C>    <C> 
Banking Services            $21,616  $20,196  $18,678   $5,751    $6,093  $5,608    $3,609   $3,800  $3,478      $311   $281   $257
Investment Services          10,977   10,744    8,715    1,830     3,073   1,827     1,151    1,871   1,112       276    246    229
Life Insurance Services       4,424    3,769    3,857    1,401     1,009     893       910      653     581        46     40     38
Property & Casualty
  Insurance Services          9,748    8,106    4,545    1,752       512     595     1,024      362     453        51     50     24
Consumer Finance Services     1,174    1,002      952      354       329     364       229      214     237        13      9      8
Corporate and Other            (157)     (52)    (180)    (338)       71    (373)     (218)     173    (251)        -      1      3
                           --------  -------  -------  --------  -------  -------   -------  ------  -------     ----   ----   ----
                            $47,782  $43,765  $36,567  $10,750   $11,087  $8,914    $6,705   $7,073  $5,610      $697   $627   $559
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Banking Services segment consists of two franchises, Global Consumer and
Global Corporate Banking, which are operated by Citicorp and its subsidiaries.
The Global Consumer business provides global services encompassing branch and
electronic banking, credit and charge cards, and personalized wealth management
services for high net-worth clients. The Global Corporate Banking business
serves corporations, financial institutions, governments, investors and other
participants in developed and emerging markets throughout the world.

The Investment Services segment consists of investment banking, asset
management, securities brokerage, proprietary trading, and other financial
services provided through Salomon Smith Barney and its subsidiaries.

The Life Insurance Services segment provides individual life insurance, accident
and health insurance, annuities, long-term care and investment products. Among
the range of products offered are fixed and variable deferred annuities, payout
annuities and term, universal and variable life and long-term care insurance to
individuals and small businesses and group pension products, including
guaranteed investment contracts, and group annuities to employer-sponsored
retirement and savings plans. These products are offered primarily through The
Travelers Insurance Company, The Travelers Life and Annuity Company and
Primerica Financial Services (PFS).

The Property & Casualty Insurance Services segment provides property-casualty
insurance, including workers' compensation, general liability, commercial
automobile, property, commercial multi-peril, fidelity and surety and
professional liability to businesses and other institutions and automobile and
homeowners insurance to individuals. Property-casualty insurance policies are
issued primarily by subsidiaries of the Company's majority-owned subsidiary,
TAP. TAP's property-casualty insurance subsidiaries include Travelers Indemnity,
Travelers Casualty and Surety Company, The Standard Fire Insurance Company and
Gulf Insurance Company.

The Consumer Finance Services segment includes the consumer lending operations
(including secured and unsecured personal loans, real estate-secured loans and
consumer goods financing) and credit card operations of Commercial Credit
Company. Also included in this segment are credit-related insurance services
provided through American Health and Life Insurance Company (AHL) and its
affiliate.

Corporate and Other consists of corporate staff and treasury operations, certain
corporate income and expenses that have not been allocated to the operating
subsidiaries, including gains and losses from the sale of stock of subsidiaries
and affiliates. RCM is reported as part of Corporate and Other in 1995 and
through its date of sale in 1996.

The cumulative effect of accounting changes and capital expenditures for
property, plant and equipment and related depreciation expense are not material
to any of the business segments. Intersegment revenues are not significant.


                                       87
<PAGE>

For gains and special charges included in each segment, see the "Consolidated
Results of Operations" discussion in Management's Discussion and Analysis of
Financial Condition and Results of Operations.

The operations of the Company's Life Insurance, Property & Casualty Insurance
and Consumer Finance segments are conducted predominantly in North America. The
following tables set forth financial data by business and geographic location
for the Company's Banking Services segment and by geographic location for the
Investment Services segment:

<TABLE>
<CAPTION>
                                                             Income from Continuing
                              Total Revenues, Net of      Operations, Before Income   Income from Continuing 
                                Interest Expense (1)    Taxes and Minority Interest               Operations       Average Assets
- -----------------------------------------------------------------------------------------------------------------------------------
Banking Services Segment                  $ Millions               $ Millions               $ Millions                $ Billions
- -----------------------------------------------------------------------------------------------------------------------------------
                              1997     1996     1995   1997      1996      1995      1997    1996    1995      1997    1996   1995
<S>                         <C>      <C>      <C>     <C>       <C>       <C>       <C>     <C>     <C>         <C>    <C>    <C> 
Business Distribution
Global Consumer
  Citibanking               $ 6,030  $ 5,796  $ 5,441  $  673   $1,029   $  862    $   478   $  723  $  573    $ 85    $ 83   $ 80
  Cards                       5,190    5,274    5,066   1,084    1,506    1,742        764    1,024   1,164      31      27     25
  Private Bank                1,130    1,043      929     391      348      272        311      281     226      16      16     15
Global Corporate Banking
  Emerging Markets            3,888    3,444    2,895   1,814    1,751    1,495      1,559    1,436   1,132      72      60     50
  Global Relationship         
    Banking                   4,384    3,744    3,627   1,269    1,021      834        831      725     628      84      79     94
Other Items                     994      895      720     520      438      403       (334)    (389)   (245)      7       5      5
                            -------  -------  -------  ------   ------   ------     ------   ------  ------    ----    ----   ----
Total  (2)                  $21,616  $20,196  $18,678  $5,751   $6,093   $5,608     $3,609   $3,800  $3,478    $295    $270   $269
- -----------------------------------------------------------------------------------------------------------------------------------
Geographic Distribution(3)
United States               $ 9,802  $ 9,344 $ 8,843  $2,071(4) $2,746(4)$2,523(4)  $1,111  $1,654  $1,491    $110    $109   $114
Western Europe                3,323    3,365   3,352     521       577      502        240     321     298      57      53     54
Other  (5)                      719      586     564     166        76       27         82      41      22      13      13     15
                            -------  -------  ------- ------    ------   ------     ------  ------  ------    ----    ----   ----
Total developed markets (6)  13,844   13,295  12,759   2,758     3,399    3,052      1,433   2,016   1,811     180     175    183
                            -------  -------  ------- ------    ------   ------     ------  ------  ------    ----    ----   ----
Latin America (7)             3,314    2,743   2,493   1,395       917      937      1,105     707     653      39      28     30
Asia Pacific                  3,475    3,286   2,738   1,203     1,414    1,266        791     866     796      60      54     46
Other (8)                       983      872     688     395       363      353        280     211     218      16      13     10
                            -------  -------  ------- ------    ------   ------     ------  ------  ------    ----    ----   ----
Total emerging markets (9)    7,772    6,901   5,919   2,993     2,694    2,556      2,176   1,784   1,667     115      95     86
                            -------  -------  ------- ------    ------   ------     ------  ------  ------    ----    ----   ----
Total                       $21,616  $20,196 $18,678  $5,751    $6,093   $5,608     $3,609  $3,800  $3,478    $295    $270   $269
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

(1)      Includes net interest revenue, commission and fees, and other income.
(2)      Includes restructuring charge in 1997 of $880 million in income from
         continuing operations before income taxes and minority interest and
         $550 million in income from continuing operations.
(3)      The entire aggregate allowance for credit losses is available to absorb
         all probable credit losses inherent in the portfolio. For the purpose
         of calculating the geographic data, the amounts attributable to
         operations outside the U.S. are based upon year-end aggregate allowance
         amounts of $1,827 million for 1997, $1,807 million for 1996, and $1,809
         million for 1995, and credit loss provision amounts of $738 million for
         1997, $727 million for 1996, and $737 million for 1995.
(4)      Includes approximately $81 million in 1997, $62 million in 1996, and
         $58 million in 1995 of tax-exempt income, reducing the federal income
         tax provision.
(5)      Includes Japan and Canada.
(6)      Includes pre-tax restructuring charges in the United States, Western
         Europe, and Japan and Canada of $465 million, $209 million, and $21
         million, respectively.
(7)      Includes Mexico, the Caribbean, Central and South America.
(8)      Includes Central and Eastern Europe, Middle East and Africa.
(9)      Includes pre-tax restructuring charges in Asia Pacific, Latin America 
         and Central and Eastern Europe, Middle East and Africa of $115 million,
         $59 million, and $11 million, respectively.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                         Income from Continuing
                                               Total Revenues, Net    Operations, Before Income    Identifiable Assets
                                               of Interest Expense  Taxes and Minority Interest            at Year-End
- -----------------------------------------------------------------------------------------------------------------------
Investment Services Segment                             $ Millions                   $ Millions             $ Billions
- -----------------------------------------------------------------------------------------------------------------------
                                           1997     1996     1995     1997(1)  1996    1995     1997     1996     1995
                                        -------------------------------------------------------------------------------
<S>                                      <C>      <C>      <C>      <C>     <C>      <C>        <C>      <C>      <C> 
North America                            $9,359   $9,741   $7,215   $1,385  $2,952   $1,263     $163     $152     $142
Europe                                    1,345      895    1,333      351      77      607       82       77       75
Asia and Other                              273      108      167       94      44      (43)      31       17       12
                                        -------  -------   ------   ------  ------   ------     ----     ----     -----
                                        $10,977  $10,744   $8,715   $1,830  $3,073   $1,827     $276     $246     $229
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes a pre-tax restructuring charge of $809 million, $11 million
         and $18 million in North America, Europe and Asia, respectively.
- --------------------------------------------------------------------------------


                                       88

<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

5.   Investments

Investments, which are owned principally by the banking and insurance
subsidiaries and are broadly diversified along industry, product, and geographic
lines, consisted of the following at December 31:

<TABLE>
<CAPTION>

In Millions of Dollars at Year-End                                     1997              1996
- -----------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>    
Fixed maturities, primarily available for sale at fair value         $77,920          $68,147
Equity securities, at fair value                                       3,928            3,070
Venture capital, at fair value                                         2,599            2,124
Short-term and other                                                   7,186            7,542
                                                                     -------          -------
                                                                     $91,633          $80,883
- -----------------------------------------------------------------------------------------------
</TABLE>

The fair value of investments for which a quoted market price or dealer quote
are not available amounted to $6.6 billion and $6.1 billion at December 31, 1997
and 1996, respectively.

The amortized cost and fair value of investments in fixed maturities and equity
securities at December 31, were as follows:


<TABLE>
<CAPTION>

                                                                                   1997                                       1996
                                              -------------------------------------------  ----------------------------------------
                                                              Gross       Gross                            Gross       Gross
                                              Amortized  Unrealized  Unrealized      Fair  Amortized  Unrealized  Unrealized   Fair
In Millions of Dollars at Year-End                 Cost       Gains      Losses     Value       Cost       Gains      Losses  Value
- -----------------------------------------------------------------------------------------  ----------------------------------------
<S>                                           <C>            <C>           <C>    <C>        <C>        <C>        <C>        <C>  
Fixed maturity securities held to maturity,
principally mortgage-backed securities        $    41        $    9        $  -   $    50    $    53     $    9     $     -  $   62
                                              -------------------------------------------  ----------------------------------------

Fixed maturity securities available for sale                      

Mortgage-backed securities, principally
obligations of U.S. Federal agencies          $ 9,795        $  310        $  6   $10,099    $ 9,480     $  153     $  41   $ 9,592
U.S. Treasury and Federal agency                6,816           312           -     7,128      6,811        142        13     6,940
State and municipal                            10,351           583         117    10,817      7,581        257        86     7,752
Foreign government                             19,381           883         268    19,996     15,217      1,103       184    16,136
U.S. corporate                                 23,306           958         127    24,137     22,807        425       123    23,109
Other debt securities                           5,625           168          91     5,702      4,474        114        23     4,565
                                              -------        ------        ----   -------    -------     ------     -----   -------
                                              $75,274        $3,214        $609   $77,879    $66,370     $2,194     $ 470   $68,094
                                              -------        ------        ----   -------    -------     ------     -----   -------
Equity securities (1)                         $ 3,661        $  363        $ 96   $ 3,928    $ 2,983     $  207     $ 120   $ 3,070
                                              -------        ------        ----   -------    -------     ------     -----   -------
Securities available for sale include:
  Government of Brazil Brady Bonds            $ 1,436         $ 612        $  -   $ 2,048    $ 1,463     $  872     $   -   $ 2,335
  Government of Venezuela Brady Bonds             535             -          55       480        563          -        81       482
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes non-marketable equity securities carried at cost which are
         reported in both the amortized cost and fair value columns.
- --------------------------------------------------------------------------------

Not included in the table above are securities available for sale held by
unconsolidated affiliates carried on the equity method of accounting. At
December 31, 1997 and 1996, the gross unrealized gains related to these
securities were $19 million and $9 million, respectively, and gross unrealized
losses were $8 million and $4 million, respectively which are included in the
net unrealized gain on investment securities component of stockholders' equity,
net of applicable taxes.

The accompanying table shows components of interest and dividends on securities,
net gains from sales of securities, and net gains on investments held by venture
capital subsidiaries.

<TABLE>
<CAPTION>

 In Millions of Dollars                                   1997              1996             1995
 ----------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>              <C>   
 Taxable interest                                        $5,486            $4,595           $3,473
 Interest exempt from U.S. federal income tax            $  496            $  377           $  357
 Dividends                                               $  144            $  121           $   91
                                                         ------            ------           ------
 Gross realized securities gains                         $1,414            $  771           $  577
 Gross realized securities losses                        $  419            $  495           $  341
                                                         ------            ------           ------
 Net realized and unrealized venture capital                                                
   gains which included:                                $   749            $  450           $  390
   Gross unrealized gains                               $   612            $  416           $  487
   Gross unrealized losses                              $    82            $  150           $  300
 ----------------------------------------------------------------------------------------------------

</TABLE>


                                       89
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the amortized cost, fair value, and average yield
on amortized cost of fixed maturity securities by contractual maturity dates as
of December 31, 1997:

<TABLE>
<CAPTION>

                                                      Amortized           Fair
 In Millions of Dollars                                  Cost             Value            Yield
- --------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>                 <C>  
 U.S. Treasury and Federal agency (1)
 Due within 1 year                                    $  1,862          $  1,861            5.32%
 After 1 but within 5 years                              1,676             1,727            6.58
 After 5 but within 10 years                             2,345             2,406            6.69
 After 10 years (2)                                      9,165             9,644            7.27
                                                    --------------------------------
 Total                                                $ 15,048          $ 15,638            6.86
                                                    --------------------------------

 State and municipal

 Due within 1 year                                    $     67          $     67            5.40%
 After 1 but within 5 years                                372               370            5.50
 After 5 but within 10 years                             2,113             2,177            5.36
 After 10 years (2)                                      7,799             8,203            5.82
                                                    --------------------------------
 Total                                                $ 10,351          $ 10,817            5.71
                                                    --------------------------------

 All other (3)
 Due within 1 year                                    $  8,779          $  8,741           10.56%
 After 1 but within 5 years                             18,511            18,725            6.97
 After 5 but within 10 years                            11,379            11,653            7.29
 After 10 years (2)                                     11,247            12,355            7.74
                                                    --------------------------------
 Total                                                 $49,916           $51,474            7.85
- --------------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes mortgage-backed securities of U.S. Federal agencies.
(2)      Securities with no stated maturities are included as contractual
         maturities of greater than 10 years. Actual maturities may differ due
         to call or prepayment rights.
(3)      Includes Foreign government, U.S. corporate, Mortgage-backed securities
         issued by U.S. corporations, and other debt securities. Yields reflect
         the impact of local interest rates prevailing in countries outside the
         U.S.
- --------------------------------------------------------------------------------

6. Federal Funds, Securities Borrowed, Loaned and Subject to Repurchase
    Agreements

Federal funds sold and securities borrowed or purchased under agreements to
resell, at their respective carrying values, consisted of the following at
December 31:

<TABLE>
<CAPTION>

In Millions of Dollars                                   1997              1996
- -----------------------------------------------------------------------------------
<S>                                                 <C>               <C>      
Resale agreements                                   $  86,035         $  84,014
Deposits paid for securities borrowed                  33,932            25,104
                                                   --------------------------------
                                                     $119,967          $109,118
- -----------------------------------------------------------------------------------
</TABLE>

Federal funds purchased and securities loaned or sold under agreements to
repurchase, at their respective carrying values, consisted of the following at
December 31:

<TABLE>
<CAPTION>

In Millions of Dollars                                    1997              1996
- ------------------------------------------------------------------------------------
<S>                                                   <C>               <C>     
Repurchase agreements                                 $124,775          $107,277
Deposits received for securities loaned                  7,328             6,290
                                                    --------------------------------
                                                      $132,103          $113,567
- ------------------------------------------------------------------------------------
</TABLE>

The resale and repurchase agreements represent collateralized financing
transactions used to generate net interest income and facilitate trading
activity. These instruments are collateralized principally by government and
government agency securities and generally have terms ranging from overnight to
up to a year. It is the Company's policy to take possession of the underlying
collateral, monitor its market value relative to the amounts due under the
agreements, and, when necessary, require prompt transfer of additional
collateral or reduction in the loan balance in order to maintain contractual
margin protection. In the event of counterparty default, the financing agreement
provides the Company with the right to liquidate the collateral held. Resale
agreements and repurchase agreements are reported net by counterparty, when
applicable, pursuant to FASB Interpretation 41, "Offsetting of Amounts Related
to Certain Repurchase and Reverse Repurchase Agreements" (FIN 41). Securities
borrowed and securities loaned are reported net by counterparty, when
applicable, pursuant to FIN 41. Excluding the impact of FIN 41, resale
agreements totaled $129.1 billion and $100.3 billion at December 31, 1997 and
1996, respectively.


                                       90
<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINACIAL STATEMENTS

Deposits paid for securities borrowed (securities borrowed) and deposits
received for securities loaned (securities loaned) are recorded at the amount of
cash advanced or received and are collateralized principally by government and
government agency securities, corporate debt and equity securities. Securities
borrowed transactions require the Company to deposit cash with the lender. With
respect to securities loaned, the Company receives cash collateral in an amount
generally in excess of the market value of securities loaned. The Company
monitors the market value of securities borrowed and securities loaned daily,
and additional collateral is obtained as necessary. Security borrowed and
securities loaned are reported net by counterparty, when applicable, pursuant to
FIN 41. Excluding the impact of FIN 41, securities borrowed totaled $40.5
billion and $28.5 billion at December 31, 1997 and 1996, respectively.

7.   Brokerage Receivables and Brokerage Payables

The Company has receivables and payables for financial instruments purchased
from and sold to brokers and dealers and customers. The Company is exposed to
risk of loss from the inability of brokers and dealers or customers to pay for
purchases or to deliver the financial instrument sold, in which case the Company
would have to sell or purchase the financial instruments at prevailing market
prices. Credit risk is reduced to the extent that an exchange or clearing
organization acts as a counterparty to the transaction.

The Company seeks to protect itself from the risks associated with customer
activities by requiring customers to maintain margin collateral in compliance
with regulatory and internal guidelines. Margin levels are monitored daily, and
customers deposit additional collateral as required. Where customers cannot meet
collateral requirements, the Company will liquidate sufficient underlying
financial instruments to bring the customer into compliance with the required
margin level.

Exposure to credit risk is impacted by market volatility, which may impair the
ability of clients to satisfy their obligations to the Company. Credit limits
are established and closely monitored for customers and brokers and dealers
engaged in forward and futures and other transactions deemed to be
credit-sensitive.

Brokerage receivables and brokerage payables, which arise in the normal course
of business, consisted of the following at December 31:

<TABLE>
<CAPTION>

In Millions of Dollars                                              1997             1996
- ------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>     
Receivables from customers                                        $12,415          $  9,488
Receivables from brokers, dealers and clearing organizations        3,212             2,104
                                                                 -------------------------------
  Total brokerage receivables                                     $15,627          $ 11,592
                                                                 -------------------------------

   Payables to customers                                          $  9,791         $  8,160
   Payables to brokers, dealers and clearing organizations           2,972            1,859
                                                                 -------------------------------
     Total brokerage payables                                     $ 12,763         $ 10,019
- ------------------------------------------------------------------------------------------------
</TABLE>


                                       91

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

8.   Trading Account Assets and Liabilities

Trading account assets and liabilities at market value consisted of the
following at December 31:

<TABLE>
<CAPTION>

In Millions of Dollars                                         1997              1996
- -----------------------------------------------------------------------------------------
<S>                                                       <C>               <C>      
Trading Account Assets
U.S. Treasury and Federal agency securities               $  56,007         $  54,786
State and municipal securities                                3,255             2,114
Foreign government securities                                50,924            39,295
Corporate and other debt securities                          16,637            17,730
Derivative and other contractual commitments (1)             34,585            24,713
Equity securities                                             9,236             9,305
Mortgage loans and collateralized mortgage securities         3,160             4,395
Commodities                                                   1,274               995
Other                                                         5,010             4,025
                                                         --------------------------------
                                                          $ 180,088         $ 157,358
                                                         --------------------------------
Trading Account Liabilities
Securities sold, not yet purchased                        $  90,247         $  86,193
Derivative and other contractual commitments (1)             36,905            27,951
                                                         --------------------------------
                                                           $127,152          $114,144
- -----------------------------------------------------------------------------------------
</TABLE>
(1)      Net of master netting agreements and securitization. In addition, the
         asset balance at December 31, 1997 is reduced by $50 million of credit
         loss reserves (see Credit Loss Reserves on page 94).
- --------------------------------------------------------------------------------

The average fair value of derivative and other contractual commitments in
trading account assets during 1997 and 1996 was $28.8 billion and $22.2 billion,
respectively. The average fair value of contractual commitments in trading
account liabilities during 1997 and 1996 was $32.6 billion and $23.9 billion,
respectively.

Deferred revenue on derivative and other contractual commitments attributable to
ongoing costs such as servicing and credit consideration totaled $391 million
and $310 million at December 31, 1997 and 1996, respectively, which is reported
in other liabilities. Commitments to purchase when-issued securities were $3
million and $465 million at December 31, 1997 and 1996, respectively.

See Note 21 for a discussion of trading securities, commodities, derivatives and
related risks.


                                       92
<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

9.   Principal Transaction Revenues

Principal transaction revenues, consisting of realized and unrealized gains and
losses from trading activities, were as follows for the years ended December 31:

<TABLE>
<CAPTION>

In Millions of Dollars                                    1997             1996             1995
- ----------------------------------------------------------------------------------------------------
<S>                                                  <C>              <C>               <C>   
Investment Services
     Fixed income (1)                                   $1,882           $2,049            $  900
     Equities (2)                                          397              576               995
     Commodities (3)                                       218              393               238
     Other                                                   7                9                 7
                                                    ------------------------------------------------
                                                         2,504            3,027             2,140
                                                    ------------------------------------------------
Banking Services
     Foreign exchange (4)                                1,148              809             1,019
     Derivative (5)                                        297              417               425
     Fixed income (6)                                      133               92                 8
     Other                                                 149              183               160
                                                    ------------------------------------------------
                                                         1,727            1,501             1,612
                                                    ------------------------------------------------
Total principal transaction revenues                    $4,231           $4,528            $3,752
- ----------------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes revenues from government securities and corporate debt,
         municipal securities, preferred stock, mortgage securities, and other
         debt instruments. Also includes spot and forward trading of currencies
         and exchange-traded and over-the-counter (OTC) currency options,
         options on fixed income securities, interest rate swaps, currency
         swaps, swap options, caps and floors, financial futures, and OTC
         options and forward contracts on fixed income securities.
(2)      Includes revenues from common and convertible preferred stock,
         convertible corporate debt, equity-linked notes, and exchange-traded
         and OTC equity options and warrants.
(3)      Includes revenues from the results of Phibro Inc. (Phibro), which
         trades crude oil, refined oil products, natural gas, electricity,
         metals, and various soft commodities and related derivative
         instruments. In December 1997, Phibro implemented a downsizing plan
         which will significantly reduce the scope of some of its activities. In
         1996 Phibro discontinued trading coal, coke, and fertilizers.
(4)      Includes revenues from foreign exchange spot, forward, and option
         contracts.
(5)      Includes revenues from interest rate and currency swaps, options,
         financial futures, and equity and commodity contracts. 
(6)      Includes revenues from government and corporate debt, mortgage assets, 
         and other debt instruments.
- --------------------------------------------------------------------------------

 10. Loans

<TABLE>
<CAPTION>

In Millions of Dollars at Year-End                        1997                  1996
- --------------------------------------------------------------------------------------------
<S>                                                  <C>                   <C>       
Consumer
In U.S. Offices
Mortgage and real estate (1)  (2)                     $   28,084            $   27,173
Installment, revolving credit, and other                  42,022                41,200
                                                    ----------------------------------------
                                                          70,106                68,373
- --------------------------------------------------------------------------------------------
In Offices Outside the U.S.
Mortgage and real estate (1) (3)                          17,685                18,379
Installment, revolving credit, and other                  32,179                33,905
Lease financing                                              544                   754
                                                    ----------------------------------------
                                                          50,408                53,038
- --------------------------------------------------------------------------------------------
                                                         120,514               121,411
Unearned income                                           (1,417)               (1,532)
                                                    ----------------------------------------
Consumer loans, net of unearned income                  $119,097              $119,879
- --------------------------------------------------------------------------------------------
Commercial
In U.S. Offices
Commercial and industrial (4)                          $  11,234            $    8,747
Mortgage and real estate (1)                               5,960                 6,789
Loans to financial institutions                              371                 1,035
Lease financing                                            3,087                 3,017
                                                    ----------------------------------------
                                                          20,652                19,588
- --------------------------------------------------------------------------------------------
In Offices Outside the U.S.
Commercial and industrial (4)                             47,417                36,901
Mortgage and real estate (1)                               1,651                 1,815
Loans to financial institutions                            6,480                 4,837
Governments and official institutions                      2,376                 2,252
Lease financing                                            1,092                 1,294
                                                    ----------------------------------------
                                                          59,016                47,099
- --------------------------------------------------------------------------------------------
                                                          79,668                66,687
Unearned income                                             (159)                 (110)
                                                    ----------------------------------------
Commercial loans, net of unearned income               $  79,509             $  66,577
- --------------------------------------------------------------------------------------------
</TABLE>
(1)      Loans secured primarily by real estate.
(2)      Includes $3.4 billion in 1997 and $3.8 billion in 1996 of commercial
         real estate loans related to community banking and private banking
         activities.
(3)      Includes $2.3 billion in 1997 and $2.7 billion in 1996 of loans secured
         by commercial real estate.
(4)      Includes loans not otherwise separately categorized
- --------------------------------------------------------------------------------


                                       93

<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

The following table presents information about impaired loans. Impaired loans
are those on which Citigroup believes it is not probable that it will be able to
collect all amounts due according to the contractual terms of the loan,
excluding smaller-balance homogeneous loans that are evaluated collectively for
impairment, and are carried on a cash basis:

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------
In Millions of Dollars at Year-End                           1997                  1996
- ----------------------------------------------------------------------------------------------
<S>                                                      <C>                    <C>    
Impaired commercial loans                                $    971               $   868
Other impaired loans (1)                                      241                   360
                                                    ------------------------------------------
Total impaired loans (2)                                 $  1,212               $ 1,228
- ----------------------------------------------------------------------------------------------
Impaired loans with valuation allowances                 $     98               $   186
Total valuation allowances (3)                                 16                    32
- ----------------------------------------------------------------------------------------------
During the Year:
  Average balance of impaired loans                      $  1,188               $ 1,657
  Interest income recognized on  impaired loans                62                   116
- ----------------------------------------------------------------------------------------------
</TABLE>

(1)      Primarily commercial real estate loans related to community and private
         banking activities.
(2)      At year-end 1997, approximately 39% of these loans were measured for
         impairment using the fair value of the collateral, with the remaining
         61% measured using the present value of the expected future cash flows,
         discounted at the loan's effective interest rate, compared with
         approximately 44% and 56%, respectively, at year-end 1996.
(3)      Included in the allowance for credit losses.
- --------------------------------------------------------------------------------

11. Credit Loss Reserves

<TABLE>
<CAPTION>

In Millions of Dollars                                                                1997              1996             1995
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>               <C>              <C>   
Aggregate allowance for credit losses at beginning of year                           $5,743            $5,561           $5,337
Additions
Provision for credit losses                                                           2,197             2,200            2,176
Deductions
Consumer credit losses (1)                                                            2,599             2,431            2,164
Consumer credit recoveries (1)                                                         (504)             (470)            (445)
                                                                                --------------------------------------------------
  Net consumer credit losses (1)                                                      2,095             1,961            1,719
Commercial credit losses                                                                197               266              376
Commercial credit recoveries                                                           (221)             (268)            (228)
                                                                                --------------------------------------------------
  Net commercial credit (recoveries) losses                                             (24)               (2)             148
Other-- net (2)                                                                         368               (59)             (85)
                                                                                --------------------------------------------------
Aggregate allowance for credit losses at end of year (3)                              6,237             5,743            5,561
Reserves for securitization activities                                                   85               473              486
                                                                                --------------------------------------------------
Total credit loss reserves                                                           $6,322            $6,216           $6,047
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Commencing in 1997, reflects the classification of credit card
         receivables intended for sale as loans held for sale (included in Other
         assets) with net credit losses charged to other income.
(2)      Primarily includes net transfers from (to) the reserves for
         securitization activities and foreign currency translation effects. In
         1997, $373 million was restored to the aggregate allowance for credit
         losses that had previously been attributed to credit card
         securitization transactions where the exposure to credit losses is
         contractually limited to the cash flows from the securitized
         receivables.
(3)      In 1997, the apportionment and display of the aggregate allowance for
         credit losses was changed to report $6,137 million attributable to
         loans and loan commitments as a deduction from Loans, $50 million
         attributable to standby letters of credit and guarantees included in
         Other liabilities, and $50 million attributable to derivative and
         foreign exchange contracts as a deduction from Trading account assets.
- --------------------------------------------------------------------------------

12.  Debt

Investment banking and brokerage borrowings

Investment banking and brokerage borrowings and the corresponding weighted
average interest rates at December 31 are as follows:

<TABLE>
<CAPTION>

In Millions of Dollars                                           1997                               1996
- -----------------------------------------------------------------------------------------------------------------------
                                                       Balance        Interest Rate       Balance        Interest Rate
                                                    -------------------------------------------------------------------
<S>                                                    <C>                  <C>          <C>                   <C> 
Bank borrowings                                        $ 2,415              5.9%         $  4,388              5.8%
Commercial paper                                         7,110              5.8%            4,133              5.7%
Other                                                    1,939                              1,499
                                                    ------------                        ------------
                                                       $11,464                           $ 10,020
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

Investment banking and brokerage borrowings are short-term in nature and include
commercial paper, bank borrowings and other borrowings, such as deposit
liabilities, used to finance Salomon Smith Barney's operations, including the
securities settlement process. Outstanding bank borrowings include both U.S.
dollar and non-U.S. dollar denominated loans. The non-U.S. dollar loans are
denominated in multiple currencies including Japanese yen, German mark and U.K.
sterling. All commercial paper outstanding at December 31, 1997 and 1996 was
U.S. dollar denominated.


                                       94

<PAGE>


At December 31, 1997, Salomon Smith Barney had a $1.250 billion revolving credit
agreement with a bank syndicate that extended through May 2000, and a $750
million, 364-day revolving credit agreement that extended through May 1998.
Salomon Smith Barney may borrow under its revolving credit facilities at various
interest rate options (LIBOR, CD or base rate) and compensates the banks for the
facilities through commitment fees. Under these facilities Salomon Smith Barney
was required to maintain a certain level of consolidated adjusted net worth (as
defined in the agreement). At December 31, 1997, this requirement was exceeded
by approximately $2.6 billion. At December 31, 1997, there were no borrowings
outstanding under either facility.

At December 31, 1997, Salomon Brothers Inc (SBI), an indirect wholly owned
subsidiary of Salomon Smith Barney, had a $2.1 billion committed secured standby
bank credit facility for financing securities positions. The facility contained
certain restrictive covenants that required, among other things, that SBI
maintain minimum levels of excess net capital and net worth (as defined in the
agreement). SBI's excess net capital exceeded the minimum required under the
facility by $574 million and SBI's net worth exceeded the minimum amount
required by $1.0 billion at December 31, 1997. In 1996, Salomon Brothers
International Limited (SBIL), an indirect wholly owned subsidiary of Salomon
Smith Barney, entered into a $1.0 billion committed securities repurchase
facility. The facility was subject to restrictive covenants including a
requirement that SBIL maintain minimum levels of tangible net worth and excess
financial resources (as defined in the agreement). At December 31, 1997, SBIL
exceeded these requirements by $4.0 billion and $669 million, respectively. In
1997, Phibro entered into a $550 million unsecured committed revolving line of
credit. This facility required Phibro to maintain minimum levels of capital and
net working capital (as defined in the agreement). Phibro exceeded these
minimums by $54 million and $98 million, respectively, at December 31, 1997. At
December 31, 1997, there were no outstanding borrowings under any of these
facilities.

During the first quarter of 1998, the Phibro facility was terminated and during
the second quarter of 1998, Salomon Smith Barney terminated the facilities for
SBI and SBIL and amended its revolving credit facilities to increase the amount
available under its committed uncollateralized revolving lines of credit to $5.0
billion, comprised of a $1.5 billion three-year facility which expires May 2001
and a $3.5 billion 364-day revolving credit facility that extends through May
1999.

Salomon Smith Barney also has substantial borrowing arrangements consisting of
facilities that it has been advised are available, but where no contractual
lending obligation exists.

Short-term borrowings

At December 31, short-term borrowings consisted of commercial paper and other
short-term borrowings with weighted average interest rates as follows:

<TABLE>
<CAPTION>

                                                          1997                               1996
                                            --------------------------------------------------------------------
In Millions of Dollars                        Outstanding     Interest Rate      Outstanding     Interest Rate
- ----------------------------------------------------------------------------------------------------------------
<S>                                            <C>                  <C>             <C>                <C>  
Commercial paper
   Commercial Credit Company                   $  3,871             5.83%           $1,482             5.55%
   Citicorp                                       1,941             5.46%            1,238             6.86%
   Travelers Property Casualty Corp.                108             6.11%               25             5.64%
   The Travelers Insurance Company                    -                                 50             5.53%
                                            ----------------                   ----------------
                                               $  5,920                             $2,795
Other short-term borrowings                       8,108             9.04%            6,958             8.81%
                                            ----------------                   ----------------
                                                $14,028                             $9,753
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

Citigroup, Citicorp, Commercial Credit Company (CCC), TAP and The Travelers
Insurance Company (TIC) issue commercial paper directly to investors. Each,
except Citicorp, maintains unused credit availability under its respective bank
lines of credit at least equal to the amount of its outstanding commercial
paper. Each may borrow under its revolving credit facilities at various interest
rate options (LIBOR, CD, base rate or money market) and compensates the banks
for the facilities through commitment fees. Citicorp maintains a liquidity
reserve of cash and securities. In addition, Citicorp and certain of its nonbank
subsidiaries have credit facilities with Citicorp's subsidiary banks, including
Citibank, N.A. Borrowings under such credit facilities would be secured in
accordance with Section 23A of the Federal Reserve Act.


                                       95

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED STATEMENTS

Citigroup, CCC and TIC have a five-year revolving credit facility which expires
in June 2001 with a syndicate of banks to provide $1.0 billion of revolving
credit, to be allocated to any of Citigroup, CCC or TIC. The participation of
TIC in this facility is limited to $250 million. At December 31, 1997, $500
million was allocated to Citigroup, $450 million was allocated to CCC, and $50
million was allocated to TIC. Under this facility, the Company is required to
maintain a certain level of consolidated stockholders' equity (as defined in the
agreement). At December 31, 1997, TRV exceeded the requirement by approximately
$10.5 billion. At December 31, 1997, there were no borrowings outstanding under
this facility.

At December 31, 1997, CCC also had a committed and available revolving credit
facility on a stand-alone basis of $4.4 billion, of which $3.4 billion expires
in 2002 and $1.0 billion in July 1998.

CCC is limited by covenants in its revolving credit agreements as to the amount
of dividends and advances that may be made to its parent or its affiliated
companies. At December 31, 1997, CCC would have been able to remit $567 million
under its most restrictive covenants.

TAP has a five-year revolving credit facility in the amount of $500 million with
a syndicate of banks that expires in December 2001. Under this facility TAP is
required to maintain a certain level of consolidated stockholders' equity (as
defined in the agreement). At December 31, 1997, this requirement was exceeded
by approximately $3.4 billion. At December 31, 1997, there were no borrowings
outstanding under this facility.

Long-term debt

At December 31, long-term debt was as follows:

<TABLE>
<CAPTION>

                                           Weighted Average
In Millions of Dollars                       Coupon Rate            Maturities             1997             1996
- --------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                 <C>                <C>               <C>
 Citigroup Inc.
         Senior Notes                           7.31%               1998-2025          $  1,662          $  1,848
         Other (1)                                                                           33                55
 Salomon Smith Barney Holdings Inc.
         Senior Notes (2)                       6.56%               1998-2023            19,064            15,738
 Citicorp
         Senior Notes                           7.48%               1998-2035            18,218            17,728
         Other (3)                                                                          817               822
 Commercial Credit Company
         Senior Notes                           6.99%               1998-2025             6,300             5,750
 Travelers Property Casualty Corp.
         Senior Notes                           6.83%               1999-2026             1,250             1,250
         Other (4)                                                                           (1)               (1)
 The Travelers Insurance Group Inc.
         Other (5)                                                                           44                56
                                                                                     ---------------------------------
 Total
         Senior Notes                                                                    46,494            42,314
         Other                                                                              893               932
                                                                                     ---------------------------------
                                                                                        $47,387           $43,246
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Unamortized premium of $15 million in 1997 and $20 million in 1996; and
         an ESOP note guarantee of $18 million in 1997 and $35 million in 1996.
(2)      Includes $3.427 billion and $4.036 billion of non-U.S. dollar
         denominated debt at December 31, 1997 and 1996, respectively.
(3)      Subordinated capital notes.
(4)      Unamortized discount.
(5)      Principally 12% GNMA/FNMA-collateralized obligations.
- --------------------------------------------------------------------------------

At December 31, 1997 and 1996, Citicorp had $817 million and $822 million of
subordinated capital notes outstanding, respectively. At maturity or other
specified times, the Company may, at its option, exchange certain of these notes
for capital securities with a market value equal to the principal amounts of the
notes or, the Company may pay the principal of the notes from amounts
representing designated proceeds from the sale of capital securities. At the
option of Citicorp, the exchange or the proceeds from sale, as applicable, may
be for or from common stock, non-redeemable preferred stock, or other marketable
capital securities of Citigroup. The Company has designated proceeds from the
sales of capital securities in an amount sufficient to satisfy all the
dedication commitments of its subordinated capital notes.

Salomon Smith Barney and Citicorp issue both U.S. dollar and non-U.S. dollar
denominated fixed and variable rate debt. Both companies also utilize derivative
contracts, primarily interest rate swaps, to effectively convert most of their
fixed rate debt to variable rate debt. The maturity structure of the derivatives
generally corresponds with the maturity structure of the debt being hedged.


                                       96

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

At December 31, 1997, Salomon Smith Barney had entered into interest rate swaps
to convert $11.2 billion of its $15.0 billion of fixed rate debt to variable
rate obligations. The contractual weighted average fixed rate on swapped fixed
rate debt versus the weighted average variable rate on swapped debt (Salomon
Smith Barney's actual borrowing cost) was 6.8% and 6.2% at December 31, 1997 and
6.8% and 6.1% at December 31, 1996, respectively.

At December 31, 1997, Citicorp had converted, through the use of derivative
contracts, $9.9 billion of its $11.2 billion of fixed rate debt into variable
rate obligations. At year-end 1997, Citicorp's overall weighted average interest
rate for long-term debt was 7.48% on a contractual basis and 6.98% after
including the effects of derivative contracts.

Aggregate annual maturities for the next five years on long-term debt
obligations (based on final maturity dates), excluding principal payments on the
ESOP loan obligation and the 12% GNMA/FNMA-collateralized obligations, are as
follows:

<TABLE>
<CAPTION>

In Millions of Dollars                     1998          1999          2000          2001         2002      Thereafter
- ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>           <C>          <C>           <C>          <C>      
Citigroup Inc.                          $   250       $   100       $   200      $      -      $    300     $     812
Salomon Smith Barney Holdings Inc.        3,878         2,878         2,989         1,872         2,480         4,967
Citicorp                                  2,163         2,176         2,701         1,857         2,546         7,592
Commercial Credit Company                   350           350           750           700           900         3,250 (1)
Travelers Property Casualty Corp.             -           400             -           500             -           350
                                        ---------------------------------------------------------------------------------
                                        $ 6,641       $ 5,904       $ 6,640      $  4,929      $  6,226      $ 16,971
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Includes $450 million redeemable at option of holders during 1999 at
         face amount and $200 million redeemable at option of holders during
         2002 at face amount.
- --------------------------------------------------------------------------------

The fair value of the Company's long-term debt is estimated based on the quoted
market price for the same or similar issues or on current rates offered to the
Company for debt of the same remaining maturities. At December 31, 1997 the
carrying value and the fair value of the Company's long-term debt were:

<TABLE>
<CAPTION>

                                                      Carrying          Fair
In Millions of Dollars                                  Value           Value
- -----------------------------------------------------------------------------------
<S>                                                  <C>             <C>      
Citigroup Inc.                                       $   1,695       $   1,753
Salomon Smith Barney Holdings Inc.                      19,064          19,364
Citicorp                                                19,035          19,347
Commercial Credit Company                                6,300           6,515
Travelers Property Casualty Corp.                        1,249           1,275
The Travelers Insurance Group Inc.                          44              49
                                                     ------------------------------
                                                     $  47,387       $  48,303
- -----------------------------------------------------------------------------------
</TABLE>

13.  Insurance Policy and Claims Reserves

Insurance policy and claims reserves consisted of the following at December 31:

<TABLE>
<CAPTION>

In Millions of Dollars                                   1997         1996
- --------------------------------------------------------------------------------
<S>                                                   <C>           <C>    
Benefit and loss reserves:
  Property-casualty                                   $29,343       $29,967
  Accident and health                                   1,080           928
  Life and annuity                                      8,660         8,555
Unearned premiums                                       4,267         3,909
Policy and contract claims                                432           585
                                                    ----------------------------
                                                      $43,782       $43,944
- --------------------------------------------------------------------------------
</TABLE>

The following table is a reconciliation of beginning and ending
property-casualty reserve balances for claims and claim adjustment expenses for
the years ended December 31:


                                       97

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

In Millions of Dollars                                                       1997         1996          1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>          <C>           <C>    
 Claims and claim adjustment expense reserves at beginning of year        $29,967      $14,715       $13,872
    Less reinsurance recoverables on unpaid losses                          8,151        4,613         3,621
                                                                        -----------------------------------------
Net balance at beginning of year                                           21,816       10,102        10,251
                                                                        -----------------------------------------
Provision for claims and claim adjustment expenses
  for claims arising in the current year                                    5,730        4,827         2,898
Estimated claims and claim adjustment expenses for claims
  arising in prior years                                                     (492)         192          (227)
Increase for purchase of Aetna P&C                                              -       11,752             -
                                                                        -----------------------------------------
        Total increases                                                     5,238       16,771         2,671
                                                                        -----------------------------------------
Claims and claim adjustment expense payments for claims arising in:

    Current year                                                            1,944        1,858           887
    Prior years                                                             3,704        3,199         1,933
                                                                        -----------------------------------------
        Total payments                                                      5,648        5,057         2,820
                                                                        -----------------------------------------
Net balance at end of year                                                 21,406       21,816        10,102
    Plus reinsurance recoverables on unpaid losses                          7,937        8,151         4,613
                                                                        -----------------------------------------
Claims and claim adjustment expense reserves at end of year               $29,343      $29,967       $14,715
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

In 1997, estimated claims and claim adjustment expenses for claims arising in
prior years included $154 million of net favorable development in certain
Personal Lines coverages and Commercial Lines coverages, predominantly
automobile coverages. In addition, in 1997 Commercial Lines experienced $122
million of favorable prior year loss development in the workers' compensation
line; however, since the business to which it relates is subject to premium
adjustments, there was no impact on results of operations. Also in 1997, the
Company adopted newly prescribed statutory allocations of certain claim
adjustment expenses. The new allocations resulted in favorable prior year loss
development of $216 million offset by an increase in the current accident year
provision of the same amount.

In 1996 estimated claims and claim adjustment expenses for claims arising in
prior years included $238 million of net favorable development in certain
Commercial Lines and Personal Lines coverages. Also in 1996, estimated claims
and claim adjustment expenses for claims arising in prior years included $430
million within Commercial Lines related to acquisition-related charges,
primarily related to CIOTA, insurance products involving financial guarantees,
and assumed reinsurance. In addition, as a result of the Company's review of
Aetna P&C's insurance reserves, Commercial Lines reserves were increased by $60
million and Personal Lines reserves were decreased by $60 million.

In 1995, estimated claims and claim adjustment expenses for claims arising in
prior years included favorable loss development in certain workers'
compensation, general liability and commercial auto lines of approximately $150
million; however, since the business to which it relates is subject to premium
adjustments on retrospectively rated policies, the net impact on results of
operations was not significant. In addition, in 1995 estimated claims and claim
adjustment expenses for claims arising in prior years included favorable loss
development in Personal Lines of approximately $60 million.

The property-casualty claims and claim adjustment expense reserves include
$2.233 billion and $2.315 billion for asbestos and environmental-related claims
net of reinsurance at December 31, 1997 and 1996, respectively.

It is difficult to estimate the reserves for environmental and 
asbestos-related claims due to the vagaries of court coverage decisions, 
plaintiffs' expanded theories of liability, the risks inherent in major 
litigation and other uncertainties. Conventional actuarial techniques are not 
used to estimate such reserves.

For environmental claims, the Company estimates its financial exposure and
establishes reserves based upon an analysis of its historical claim experience
and the facts of the individual underlying claims. More specifically, the unique
facts presented in each claim are evaluated individually and collectively. Due
consideration is given to the many variables presented in each claim, as
discussed above.

The following factors are evaluated in projecting the ultimate reserve for
asbestos-related claims: available insurance coverage; limits and deductibles;
an analysis of each policyholder's potential liability; jurisdictional
involvement; past and projected future claim activity; past settlement values of
similar claims; allocated claim adjustment expense; potential role of other
insurance, and applicable coverage defenses, if any. Once the gross ultimate
exposure for indemnity and


                                       98

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

allocated claim adjustment expense is determined for a policyholder by policy
year, a ceded projection is calculated based on any applicable facultative and
treaty reinsurance. In addition, a similar review is conducted for asbestos
property damage claims. However, due to the relatively minor claim volume, these
reserves have remained at a constant level.

As a result of these processes and procedures, the reserves carried for
environmental and asbestos claims at December 31, 1997 are the Company's best
estimate of ultimate claims and claim adjustment expenses, based upon known
facts and current law. However, the conditions surrounding the final resolution
of these claims continue to change. Currently, it is not possible to predict
changes in the legal and legislative environment and their impact on the future
development of asbestos and environmental claims. Such development will be
impacted by future court decisions and interpretations and changes in Superfund
and other legislation. Because of these future unknowns, additional liabilities
may arise for amounts in excess of the current reserves. These additional
amounts, or a range of these additional amounts, cannot now be reasonably
estimated, and could result in a liability exceeding reserves by an amount that
would be material to the Company's operating results in a future period.
However, the Company believes that it is not likely that these claims will have
a material adverse effect on the Company's financial condition or liquidity.

The Company has a geographic exposure to catastrophe losses in certain North
Atlantic states, California and South Florida. Catastrophes can be caused by
various events including hurricanes, windstorms, earthquakes, hail, severe
winter weather, explosions and fires, and the incidence and severity of
catastrophes are inherently unpredictable. The extent of losses from a
catastrophe is a function of both the total amount of insured exposure in the
area affected by the event and the severity of the event. Most catastrophes are
restricted to small geographic areas; however, hurricanes and earthquakes may
produce significant damage in large, heavily populated areas. The Company
generally seeks to reduce its exposure to catastrophes through individual risk
selection and the purchase of catastrophe reinsurance.

14.  Reinsurance

The Company's insurance operations participate in reinsurance in order to limit
losses, minimize exposure to large risks, provide additional capacity for future
growth and effect business-sharing arrangements. Life reinsurance is
accomplished through various plans of reinsurance, primarily coinsurance,
modified coinsurance and yearly renewable term. Property-casualty reinsurance is
placed on both a quota-share and excess of loss basis. The property-casualty
insurance subsidiaries also participate as a servicing carrier for, and a member
of, several pools and associations. Reinsurance ceded arrangements do not
discharge the insurance subsidiaries or the Company as the primary insurer,
except for cases involving a novation.


                                       99

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Reinsurance amounts included in the Supplemental Consolidated Statement of
Income for the year ended December 31 were as follows:

<TABLE>
<CAPTION>

                                                                     Ceded to
                                                     Gross             Other             Net
In Millions of Dollars                               Amount          Companies          Amount
- ----------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>               <C>   
1997
- -----
Premiums
   Property-casualty insurance                      $  9,045           $(1,751)          $7,294
   Life insurance                                      1,669              (279)           1,390
   Accident and health insurance                         373               (62)             311
                                                    ------------------------------------------------
                                                     $11,087           $(2,092)          $8,995
                                                    ------------------------------------------------

Claims incurred                                     $  8,226           $(1,357)          $6,869
                                                    ------------------------------------------------

1996
- -----
Premiums
   Property-casualty insurance                        $7,902           $(1,806)          $6,096
   Life insurance                                      1,529              (296)           1,233
   Accident and health insurance                         402               (98)             304
                                                    ------------------------------------------------
                                                      $9,833           $(2,200)          $7,633
                                                    ------------------------------------------------

Claims incurred                                       $8,389           $(1,892)          $6,497
                                                    ------------------------------------------------

1995
- -----
Premiums
   Property-casualty insurance                        $4,752           $(1,412)          $3,340
   Life insurance                                      1,497              (272)           1,225
   Accident and health insurance                         499               (87)             412
                                                    ------------------------------------------------
                                                      $6,748           $(1,771)          $4,977
                                                    ------------------------------------------------
Claims incurred                                       $5,806           $(1,726)          $4,080
- ----------------------------------------------------------------------------------------------------
</TABLE>

Reinsurance recoverables, net of valuation allowance, at December 31 include
amounts recoverable on unpaid and paid losses and were as follows:

<TABLE>
<CAPTION>

In Millions of Dollars                                   1997            1996
- --------------------------------------------------------------------------------
<S>                                                    <C>            <C>     
Life business                                          $1,372         $  1,521
Property-casualty business:
  Pools and associations                                3,378            4,160
Other reinsurance                                       4,829            4,553
                                                    ----------------------------
                                                       $9,579          $10,234
- --------------------------------------------------------------------------------
</TABLE>

Included in Life business reinsurance recoverables at December 31, 1997 and 1996
is approximately $697 million and $720 million, respectively, of receivables
from MetLife in connection with the sale of the group life business.

15.  Restructuring Charges

As discussed in Note 2, Salomon Smith Barney recorded in the fourth quarter of
1997 a restructuring charge of $838 million ($496 million after-tax). This
restructuring charge reflects severance and other termination-related costs to
be incurred in connection with staff reductions ($161 million), costs in
connection with planned abandonment of certain facilities, premises and other
assets ($663 million), and other costs related directly to the Salomon Merger
($14 million). At December 31, 1997 the reserve balance associated with the
above charge was $825 million, reflecting $13 million of charges related to
severance and facilities costs.


                                      100

<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

The material components of the Salomon Smith Barney restructuring charge are as
follows:

<TABLE>
<CAPTION>

 In Millions of Dollars                               Cash        Non-Cash      Total
 ------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>          <C> 
 Seven World Trade Center lease                      $411          $199         $610
 Other facilities                                      18            35           53
                                                    ---------------------------------------
     Total facilities                                 429           234          663

 Severance                                            161             -          161
 Other                                                 10             4           14
                                                    ---------------------------------------
                                                     $600          $238         $838
 ------------------------------------------------------------------------------------------
</TABLE>

All of the amounts were determined in accordance with accounting guidelines set
forth in Emerging Issues Task Force Issue No. 94-3, "Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an Activity
(including Certain Costs Incurred in a Restructuring)," (EITF 94-3) and
represent costs which are not associated with future revenues and are either (1)
incremental or (2) contractual with no economic benefit.

Lease costs represented the difference between contractual obligations and the
estimated fair market rental at December 31, 1997 obtainable through sublease
from the date that such facilities are expected to be vacated, plus the costs of
contractually required restoration of space, and other costs incidental to
sublease. These contractual lease payments are estimated to be expended over the
remaining terms (through 2010) and the remaining cash costs for restoration,
etc., are largely scheduled to be paid in 1999.

Non-cash costs of leased facilities reflect the write-off of leasehold
improvements, furniture and equipment upon abandonment and represent the
remaining depreciated book value at the estimated dates of abandonment.
Depreciation of these assets will be continued during the period they are in
use. The cash amount relates to small leased facilities.

The facilities are located primarily in the United States and generally support
multiple lines of business. The assets have not been reclassified to a held for
sale category since substantially all are subject to abandonment and will not be
realized through sale.

Severance costs are expected to be paid by the end of 1998. Approximately 1,900
employees are expected to be terminated worldwide, mostly in the United States.

None of the amounts included in the restructuring charge represent operating
losses or income.

The cash component of these costs will be funded from working capital and will
not require any incremental funding source.

In the second quarter of 1998, the Company recorded an adjustment of $324
million ($191 million after-tax) to the restructuring reserve related to the
Seven World Trade Center lease. This reduction in the reserve resulted from
negotiations on a sub-lease which indicated that excess space would be disposed
of on terms more favorable than had been originally estimated.

During 1997, Citicorp recorded an $880 million charge related to cost-management
programs and customer service initiatives to improve operational efficiency and
productivity. These programs, which are expected to be substantially completed
by the end of 1998, include global operations and technology consolidation and
standardization, the reconfiguration of front-end distribution processes, and
the outsourcing of various technological functions.

The charge, which was determined in accordance with EITF 94-3, included $487
million for severance benefits, $245 million related to writedowns of equipment
and premises which management has committed to dispose of, and $148 million of
lease terminations and other exit costs. These programs are expected to be
substantially completed by the end of 1998. Additional program costs that do not
qualify for recognition in the charge will be expensed as incurred in the
implementation of these programs, but are not expected to be material.


                                      101

<PAGE>


The $880 million charge related to the following businesses and regions:

<TABLE>
<CAPTION>

In Millions of Dollars                                   1997
- --------------------------------------------------------------------------------
<S>                                                      <C> 
Global Consumer
Citibanking                                              $457
Cards                                                      95
Private Bank                                               28
                                                    -------------------
                                                          580

Global Corporate Banking
Emerging Markets                                           54
Global Relationship Banking                               227
                                                    -------------------
                                                          281
Other Items                                                19
                                                    -------------------
Total Citicorp                                           $880
                                                    -------------------

Developed markets (1)                                    $695
Emerging markets                                          185
                                                    -------------------
Total Citicorp                                           $880
- --------------------------------------------------------------------------------
</TABLE>
(1)      Includes $465 million related to the United States

- --------------------------------------------------------------------------------

The $487 million for severance benefits is related to approximately 9,000
positions that will be reduced. It is estimated that about 1,500 new positions
will be added as part of this program, resulting in a net program reduction of
about 7,500 jobs. The gross direct staff reductions are attributed as follows:

<TABLE>
<CAPTION>

Gross Direct Staff Reduction
- --------------------------------------------------------------------------------
<S>                                                     <C>  
Global Consumer Banking                                 6,700
Global Corporate Banking                                1,500
Business Support (1)                                      800
                                                 -------------------
Total Citicorp (2)                                      9,000
- --------------------------------------------------------------------------------
</TABLE>
(1)      Associated costs have been allocated to businesses as appropriate.
(2)      Includes approximately 6,300 employees related to the United States.
- --------------------------------------------------------------------------------

Of the total $880 million restructuring charge, approximately $245 million of
premises and equipment writedowns were recognized during the 1997 third quarter,
based on estimated fair values, and $39 million of reserves were utilized during
the 1997 fourth quarter, primarily for severance and related costs.
Approximately 650 gross direct staff reductions occurred during the 1997 fourth
quarter. The remaining reserve represents a liability for future cash outflows
associated with employee severance benefits, lease termination costs, and other
exit costs. The remaining carrying amount of the written down assets is not
material.

16.  Income Taxes

<TABLE>
<CAPTION>

In Millions of Dollars                                                                   1997        1996      1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>         <C>        <C>   
Current:
  Federal                                                                              $3,259      $1,833     $1,875
  Foreign                                                                               1,539       1,128      1,389
  State                                                                                   465         531        395
                                                                                --------------------------------------
                                                                                        5,263       3,492      3,659
                                                                                --------------------------------------
Deferred:
  Federal                                                                              (1,095)        450       (136)
  Foreign                                                                                (109)         67       (130)
  State                                                                                  (226)        (42)       (89)
                                                                                --------------------------------------
                                                                                       (1,430)        475       (355)
                                                                                --------------------------------------

Provision for income tax on continuing operations before minority interest (1)         $3,833      $3,967     $3,304
Provision for income tax on discontinued operations                                         -        (246)        48
Income tax expense (benefit) reported in stockholders' equity related to:
   Foreign currency translation                                                            26          28        (33)
   Securities available for sale                                                          370         186      1,060
   Employee stock plans                                                                  (728)       (430)      (149)
   Minimum pension liability                                                                -          61        (61)
   Other                                                                                    9          15         14
                                                                                --------------------------------------
Total income taxes before minority interest                                            $3,510      $3,581     $4,183
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)      Includes the effect of securities transactions amounting to a provision
         of $376 million in 1997, $93 million in 1996, and $99 million in 1995.
- --------------------------------------------------------------------------------


                                      102
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


The reconciliation of the federal statutory income tax rate to the Company's
effective income tax rate applicable to income from continuing operations
(before minority interest) for the years ended December 31 was as follows:

<TABLE>
<CAPTION>
                                                                           1997          1996          1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>           <C>           <C>  
Federal statutory rate                                                     35.0%         35.0%         35.0%
Limited taxability of investment income                                    (1.7)         (1.4)         (1.4)
State income taxes (net of federal income tax benefit)                      1.4           2.9           2.2
Other, net                                                                  1.0          (0.7)          1.3
                                                                        -----------------------------------------
Effective income tax rate                                                  35.7%         35.8%         37.1%
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

Deferred income taxes at December 31 related to the following:

<TABLE>
<CAPTION>
In Millions of Dollars                                                                  1997          1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>           <C>    
Deferred tax assets:
Differences in computing policy reserves                                             $ 2,042       $ 2,036
Credit loss deduction                                                                  2,205         2,256
Unremitted foreign earnings                                                            1,019           502
Deferred compensation                                                                  1,035           834
Employee benefits                                                                        628           354
Interest related items                                                                   508           470
Foreign and state loss carryforwards                                                     316           280
Other deferred tax assets                                                                941           931
                                                                                   ------------------------------
Gross deferred tax assets                                                              8,694         7,663
Valuation allowance                                                                      424           502
                                                                                   ------------------------------
Deferred tax assets after valuation allowance                                        $ 8,270       $ 7,161
                                                                                   ------------------------------
Deferred tax liabilities:
Deferred policy acquisition costs and
    value of insurance in force                                                     $   (786)     $   (727)
Leases                                                                                  (496)         (694)
Investment management contracts                                                         (236)         (246)
Investments                                                                           (1,549)         (958)
Other deferred tax liabilities                                                          (819)       (1,371)
                                                                                   ------------------------------
Gross deferred tax liabilities                                                       $(3,886)      $(3,996)
                                                                                   ------------------------------
Net deferred tax asset                                                               $ 4,384       $ 3,165
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

Foreign pre-tax earnings approximated $4.8 billion in 1997, $4.2 billion in
1996, and $4.2 billion in 1995. As a U.S. corporation, Citigroup is subject to
U.S. taxation currently on all of its foreign pre-tax earnings if earned by a
foreign branch or when earnings are effectively repatriated if earned by a
foreign subsidiary or affiliate. In addition, certain of Citigroup's U.S. income
is subject to foreign income tax where the payor of such income is domiciled
outside the United States. The Company provides income taxes on the
undistributed earnings of non-U.S. subsidiaries except to the extent that such
earnings are indefinitely invested outside the United States. At December 31,
1997, $1.3 billion of accumulated undistributed earnings of non-U.S.
subsidiaries was indefinitely invested. At the existing U.S. federal income tax
rate, additional taxes of $376 million would have to be provided if such
earnings were remitted.

Income taxes are not provided for on the Company's life insurance subsidiaries'
retained earnings designated as "policyholders' surplus" because such taxes will
become payable only to the extent such retained earnings are distributed as a
dividend or exceed limits prescribed by federal law. Distributions are not
contemplated from this portion of the life insurance companies' retained
earnings, which aggregated $982 million (subject to a tax effect of $344
million) at December 31, 1997.

The 1997 net change in the valuation allowance related to deferred tax assets
was a decrease of $78 million relating to an improvement in current earnings in
certain state and local jurisdictions. As a result of the acquisition of The
Travelers Corporation (old Travelers), a valuation allowance of $100 million was
established in 1993 to reduce the net deferred tax asset on investment losses to
the amount that, based upon available evidence, is more likely than not to be
realized. The $100 million valuation allowance is sufficient to cover any
capital losses on investments that may exceed the capital gains able to be
generated in the life insurance group's consolidated federal income tax return
based upon management's best estimate of the character of the reversing
temporary differences. Reversal of the valuation allowance is contingent upon
the recognition of future capital gains or a change in circumstances that causes
the recognition of the benefits to become more likely than not. The initial
recognition of any benefit produced by the reversal of the valuation allowance
will be 

                                      103
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

recognized by reducing goodwill. The remaining valuation allowance of $324
million at December 31, 1997 is primarily reserved for specific U.S. federal,
state and local, and foreign tax carryforwards or tax law restrictions on
benefit recognition in these jurisdictions.

Management believes that the realization of the recognized net deferred tax
asset of $4,384 million is more likely than not based on existing carryback
ability and expectations as to future taxable income. The Company has reported
pre-tax financial statement income from continuing operations exceeding $10
billion on average over the last three years and has generated federal taxable
income of approximately $9 billion each year during this same period.

17. Preferred Stock and Stockholders' Equity

Redeemable preferred stock

The Company's $4.53 Series C Convertible Preferred Stock (Series C Preferred)
has a stated liquidation preference of $53.25 per share and is convertible into
one share of common for each $21.99 of stated value of Series C Preferred. The
Series C Preferred was issued to pre-fund the Company's matching obligations
under one of its benefit plans. The Company established an Employee Stock
Ownership Plan (ESOP) to serve as the funding vehicle. The ESOP financed the
purchase of the Series C Preferred with a variable interest rate loan from a
third party. The Company has guaranteed the ESOP's debt obligation, and the
unpaid principal is included in the Company's long-term debt (see Note 12) with
a corresponding offset to the carrying value of the Series C Preferred. At
December 31, 1997 and 1996 there were 2,866,689 and 3,085,612 shares of Series C
Preferred outstanding with a carrying value (net of the loan offset) of $135
million and $129 million, respectively, included in Other Liabilities. In
January, 1998 all of the outstanding shares of Series C Preferred were converted
into 6,941,859 shares of common stock.

In 1987, the Company issued 700,000 shares of Series I Cumulative Convertible
Preferred Stock (Series I Preferred) to affiliates of Berkshire Hathaway Inc. at
$1,000 per share. Annual cumulative dividends on the Series I Preferred are $90
per share and payable quarterly. Each share of Series I Preferred has a
redemption value of $1,000 and is convertible into 44.60526 shares of Citigroup
common stock (subject to antidilution adjustments in certain circumstances).
Series I Preferred shareholders are entitled to vote on all matters on which the
Company's common stockholders vote, and are entitled to one vote per common
share into which it is convertible. Commencing October 31, 1995, 140,000 Series
I Preferred shares must be redeemed annually (if not previously converted) at
$1,000 per share plus any accrued and unpaid dividends. The first tranche of
140,000 Series I Preferred shares was redeemed in October 1995, while the second
and third tranches of 140,000 shares were converted into 6.2 million shares of
common stock each in October 1996 and October 1997, respectively.

                                      104
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Perpetual Preferred stock

The following table sets forth the Company's perpetual preferred stock
outstanding at December 31:

<TABLE>
<CAPTION>
                                                      Redeemable, in      Redemption
                                                     whole or in part       Price       Number of      Carrying Value (millions)
                                        Rate          on or after (1)     Per Share(2)   Shares          1997             1996
                               -----------------------------------------------------------------------------------------------------
<S>                       <C>  <C>                  <C>                   <C>           <C>            <C>               <C>
Series A                  (3)            8.125%         July 28, 1997       $   250     1,200,000      $      -          $   300
Series D                  (4)             9.25%          July 1, 1997       $    50     7,500,000             -              375
Series F                  (5)            6.365%         June 16, 2007       $   250     1,600,000           400                -
Series G                  (5)            6.213%         July 11, 2007       $   250       800,000           200                -
Series H                  (5)            6.231%     September 8, 2007       $   250       800,000           200                -
Series J                  (6)             8.08%        March 31, 1998       $   500       400,000           200              200
Series K                  (6)             8.40%        March 31, 2001       $   500       500,000           250              250
Series M                  (5)            5.864%       October 8, 2007       $   250       800,000           200                -
Series O                  (7)         Graduated       August 15, 2004       $   100       625,000            63               63
Series Q                  (3)        Adjustable          May 31, 1999       $   250       700,000           175              175
Series R                  (3)        Adjustable       August 31, 1999       $   250       400,000           100              100
Series S                  (3)             8.30%     November 15, 1999       $   250       500,000           125              125
Series T                  (3)             8.50%     February 15, 2000       $   250       600,000           150              150
Series U                  (3)             7.75%          May 15, 2000       $   250       500,000           125              125
Series V                  (3)  Fixed/Adjustable     February 15, 2006       $   500       250,000           125              125
Second Series                        Adjustable           At any time       $   100     2,195,636           220              220
Third Series                         Adjustable           At any time       $   100       834,867            83               83
Series 8A                 (7)         Graduated       August 15, 2004       $   100       625,000            62               62
Series 14                                 9.08%        March 15, 1997       $   250       700,000             -              175
Series 16                                 8.00%          June 1, 1998       $   250     1,300,000           325              325
Series 17                                 7.50%     September 1, 1998       $   250     1,400,000           350              350
                                                                                                       -----------------------------
                                                                                                         $3,353           $3,203
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Under various circumstances, the Company may redeem certain series of
     preferred stock at times other than described above.
(2)  Liquidation preference per share equals redemption price per share.
(3)  Issued as depositary shares each representing a one-tenth interest in the
     corresponding series of preferred stock.
(4)  Issued as depositary shares each representing a one-half interest in the
     corresponding series of preferred stock.
(5)  Issued as depositary shares each representing a one-fifth interest in the
     corresponding series of preferred stock.
(6)  Issued as depositary shares each representing a one-twentieth interest in
     the corresponding series of preferred stock.
(7)  Also redeemable on any of the dividend repricing dates through August 15,
     2004.
- --------------------------------------------------------------------------------


All dividends on the Company's perpetual preferred stock are payable quarterly
and, with the exception of the Series 16, 17, S, and T Preferred Stock, all
dividends are cumulative. Only the holders of Series J and K Preferred Stock
have voting rights. Holders of Series J and K Preferred Stock are entitled to
three votes per share when voting together as a class with the Citigroup common
stock on all matters submitted to a vote of the Company's stockholders.

Dividends on the Series O Preferred Stock are payable at 8.25% through August 
15, 1999 and thereafter at a rate equal to the five-year treasury rate plus 
an amount equal to 2.25% and increasing to 3% for all dividend periods ending 
after August 15, 2004. Dividends on the Series 8A Preferred Stock are payable 
at 7.55% through August 15, 1998 and thereafter at a rate equal to the 
three-year treasury rate plus an amount initially equal to 2.25% and 
increasing to 2.75% for all dividend periods ending from August 15, 2001 
through August 15, 2004 and 3% thereafter. The dividend rate through August 
15, 2004 on both the Series O and Series 8A Preferred Stock cannot be less 
than 7% or greater than 14%, and thereafter cannot be less than 8% or greater 
than 16%.

Dividends on the Second and Third Series and Series Q and R Preferred Stock are
payable at rates determined quarterly by formulas based on interest rates of
certain U.S. Treasury obligations, subject to certain minimum and maximum rates
as specified in the certificates of designation. The weighted-average dividend
rates on the Second and Third Series, as well as the Series Q and R Preferred
Stock, were 6.0%, 7.0%, 5.6%, and 5.6%, respectively, for 1997.

Dividends on the Series V Preferred Stock are payable at 5.86% through February
15, 2006 and thereafter at rates determined quarterly by a formula based on 
certain interest rate indices, subject to a minimum rate of 6% and a maximum 
rate of 12%. The rate of dividends on the Series V Preferred Stock is subject 
to adjustment based upon the applicable percentage of the dividends received 
deduction.

                                      105
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

During 1997, all of the Series A, D and 14 Preferred Stock was redeemed by the
Company. During 1996, $125 million of 5.50% Convertible Preferred Stock, Series
B was converted into 10,203,648 shares of common stock, $590 million of
Convertible Preferred Stock, Series 12 was converted into 92,187,500 shares of
common stock and $403 million of Convertible Preferred Stock, Series 13 was
converted into 55,193,423 shares of common stock. Also in 1996, the Company
redeemed $112 million of Salomon Series C 9.50% Cumulative Preferred Stock.

The Second and Third Series as well as the Series 16 Preferred Stock were
redeemed by the Company in the first half of 1998. The Series 8A and 17
Preferred Stock were redeemed on August 15, 1998 and September 1, 1998,
respectively.

Mandatorily redeemable preferred securities of subsidiary trusts

During 1997 and 1996 the Company formed statutory business trusts under the laws
of the state of Delaware. Each trust exists for the exclusive purposes of (i)
issuing Trust Securities (both common and preferred) representing undivided
beneficial interests in the assets of the Trust; (ii) investing the gross
proceeds of the Trust securities in junior subordinated deferrable interest
debentures (subordinated debentures) of its parent; and (iii) engaging in only
those activities necessary or incidental thereto. These subordinated debentures
and the related income effects are eliminated in the supplemental consolidated
financial statements. Distributions on the mandatorily redeemable preferred
securities of subsidiary trusts below have been classified as interest expense
in the Supplemental Consolidated Statement of Income. The following tables
summarize the financial structure of each of the Company's subsidiary trusts at
December 31, 1996 (excluding Citicorp Capital II) and 1997:


<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                         Travelers             Travelers             Travelers         Travelers P&C
                                                         Capital I            Capital II           Capital III             Capital I
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                     <C>                   <C>                     <C>
Trust Preferred Securities:
     Issuance date                                    October 1996         December 1996         December 1996            April 1996
     Shares issued                                      16,000,000               400,000               200,000            32,000,000
     Liquidation preference per share                        $  25                $1,000                $1,000                 $  25
     Liquidation value (in millions of dollars)               $400               $   400               $   200                  $800
     Coupon rate                                                8%                7 3/4%                7 5/8%                 8.08%
     Distributions payable                               Quarterly         Semi-annually         Semi-annually             Quarterly
     Distributions guaranteed by (1)                     Citigroup             Citigroup             Citigroup                   TAP

Common shares issued to parent                             494,880                12,372                 6,186               989,720

Junior Subordinated Debentures:
     Amount owned (in millions of dollars)                    $412                  $412                  $206                  $825
     Coupon rate                                                8%                7 3/4%                7 5/8%                 8.08%
     Interest payable                                    Quarterly         Semi-annually         Semi-annually             Quarterly
     Maturity date                              September 30, 2036      December 1, 2036      December 1, 2036        April 30, 2036
     Redeemable by issuer on or after              October 7, 2001      December 1, 2006        Not redeemable        April 30, 2001

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                     Travelers P&C          SI Financing              Citicorp              Citicorp
                                                        Capital II               Trust I             Capital I            Capital II

- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                     <C>                   <C>                     <C>
Trust Preferred Securities:
     Issuance date                                        May 1996             July 1996         December 1996          January 1997
     Shares issued                                       4,000,000            13,800,000               300,000               450,000
     Liquidation preference per share                        $  25                 $  25                $1,000                $1,000
     Liquidation value (in millions of dollars)               $100                  $345               $   300               $   450
     Coupon rate                                                8%                9 1/4%                7.933%                8.015%
     Distributions payable                               Quarterly             Quarterly         Semi-annually         Semi-annually
     Distributions guaranteed by (1)                           TAP         Salomon Smith              Citicorp              Citicorp
                                                                                  Barney
Common shares issued to parent                             123,720               426,800                 9,000                13,500

Junior Subordinated Debentures:
     Amount owned (in millions of dollars)                    $103                  $356                  $309                  $464
     Coupon rate                                                8%                9 1/4%                7.933%                8.015%
     Interest payable                                    Quarterly             Quarterly         Semi-annually         Semi-annually
     Maturity date                                    May 15, 2036         June 30, 2026     February 15, 2027     February 15, 2027
     Redeemable by issuer on or after                 May 15, 2001         June 30, 2001     February 15, 2007     February 15, 2007
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Under the arrangements, taken as a whole, payments due are fully and
     unconditionally guaranteed on a subordinated basis.
- --------------------------------------------------------------------------------

                                      106

<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

SI Financing Trust I, a wholly owned subsidiary of Salomon Smith Barney, issued
TRUPS(R) units to the public. Each TRUPS(R) unit includes a preferred security
of SI Financing Trust I, as shown in the table on page 106, and a purchase
contract that requires the holder to purchase, in 2021 (or earlier if Salomon
Smith Barney elects to accelerate the contract), one depositary share
representing a one-twentieth interest in a share of the Company's 9.50%
Cumulative Preferred Stock, Series L. Salomon Smith Barney is obligated under
the terms of each purchase contract to pay contract fees of 0.25% per annum.

Upon consummation of the Merger, the names of Travelers Capital I, II and III
were changed to Citigroup Capital I, II and III, respectively.

Stockholders' equity

Common stock

As of December 31, 1997, TRV was authorized to issue 1.5 billion shares of
common stock. At TRV's Annual Meeting of Stockholders on April 22, 1998,
shareholders approved an amendment to the Restated Certificate of Incorporation
to increase the common stock authorized for issuance to 3 billion shares. At a
Special Meeting of Stockholders of TRV held on July 22, 1998, shareholders
approved another amendment to the Restated Certificate of Incorporation to
increase the common stock authorized for issuance to 6 billion shares.

The Company has outstanding warrants to purchase shares of its common stock at
an exercise price of $13.00 per common share, exercisable until July 31, 1998.
These warrants, which enable the holder to purchase three shares of common stock
each, are publicly traded and at December 31, 1997 and 1996 outstanding warrants
would enable holders to purchase 10,131,162 and 11,244,777 shares, respectively,
of common stock of the Company.

At December 31, 1997, 30,231,061 shares of authorized common stock were reserved
for convertible securities and warrants.

During 1997 and 1996, Citicorp entered into a series of forward purchase
agreements on its common stock. These agreements are settled on a net basis in
shares of Citicorp common stock, or in cash at Citicorp's election. To the
extent that the market price of Citicorp common stock on settlement date is
higher (lower) than the forward purchase price, the net differential is received
(paid) by Citicorp. As of December 31, 1997, agreements were in place covering
approximately $1.2 billion of Citicorp common stock (25 million equivalent
Citigroup shares) which had equivalent Citigroup forward prices averaging $48.49
per share. If these agreements were settled based on the December 31, 1997
market price ($50.58 per share), Citicorp would be entitled to receive
approximately 1.0 million equivalent shares. During 1997, settlements resulted
in Citicorp receiving 5.3 million equivalent shares and paying 3.3 million
equivalent shares which were recorded as treasury share transactions. These
forward purchase agreements were terminated in accordance with their terms prior
to the consummation of the Merger.

Regulatory capital

The combined insurance subsidiaries' statutory capital and surplus at December
31, 1997 and 1996 were $10.505 billion and $9.046 billion, respectively, and are
subject to certain restrictions imposed by state insurance departments as to the
transfer of funds and payment of dividends. The combined insurance subsidiaries'
net income, determined in accordance with statutory accounting practices, for
the years ended December 31, 1997, 1996 and 1995 was $1.794 billion, $843
million (which includes $285 million for Aetna P&C in the first quarter of 1996)
and $745 million (excluding Aetna P&C), respectively.

TIC is subject to various regulatory restrictions that limit the maximum amount
of dividends available to its parent without prior approval of the Connecticut
Insurance Department. A maximum of $551 million of statutory surplus is
available in 1998 for such dividends without the prior approval of the
Connecticut Insurance Department.

TAP's insurance subsidiaries are subject to various regulatory restrictions that
limit the maximum amount of dividends available to be paid to their parent
without prior approval of insurance regulatory authorities. Dividend payments to
TAP

                                      107
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

from its insurance subsidiaries are limited to $805 million in 1998 without
prior approval of the Connecticut Insurance Department.

Citigroup and Citicorp are subject to risk-based capital and leverage guidelines
issued by the Board of Governors of the Federal Reserve System (FRB), and its
U.S. insured depositary institution subsidiaries, including Citibank, N.A., are
subject to similar guidelines issued by their respective primary regulators.
These guidelines are used to evaluate capital adequacy and include the required
minimums shown below.

To be "well capitalized" under federal bank regulatory agency definitions, a
depository institution must have a Tier 1 ratio of at least 6%, a combined Tier
1 and Tier 2 ratio of at least 10%, and a leverage ratio of at least 5% and not
be subject to a directive, order, or written agreement to meet and maintain
specific capital levels. The regulatory agencies are required by law to take
specific prompt actions with respect to institutions that do not meet minimum
capital standards. As of December 31, 1997 and 1996, all of Citicorp's U.S.
insured subsidiary depository institutions were "well capitalized." At December
31, 1997, regulatory capital as set forth in guidelines issued by the U.S.
federal bank regulators is as follows:

<TABLE>
<CAPTION>
                                                Minimum
In Millions of Dollars                      Requirement          Citigroup         Citicorp    Citibank, N.A.
- --------------------------------------------------------------------------------------------------------------
<S>                                         <C>                  <C>              <C>          <C>    
Tier 1 capital                                                   $39,521          $20,926           $16,441
Total capital (1)                                                 52,279           30,986            24,524
Tier 1 capital ratio                             4.00%              8.37%            8.27%             8.09%
Total capital ratio (1)                          8.00              11.07%           12.25%            12.07%
Leverage ratio (2)                               3.00+              5.64%            6.95%             6.33%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Total capital includes Tier 1 and Tier 2.
(2)  Tier 1 capital divided by adjusted average assets.
- --------------------------------------------------------------------------------


Certain of the Company's U.S. and non-U.S. broker-dealer subsidiaries are
subject to various securities and commodities regulations and capital adequacy
requirements promulgated by the regulatory and exchange authorities of the
countries in which they operate. The principal regulated subsidiaries, their net
capital requirement or equivalent and excess over the minimum requirement as of
December 31, 1997 are as follows:

<TABLE>
<CAPTION>
                                                                                                 In Millions of Dollars
                                                                                                                 Excess over
                                                                                                 Net Capital       minimum
Subsidiary                                  Jurisdiction                                        or equivalent    requirement
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                                                 <C>              <C>
Salomon Brothers Inc                        U.S. Securities and Exchange Commission
                                            Uniform Net Capital Rule (Rule 15c3-1)                 $1,047           $974

Smith Barney Inc.                           U.S. Securities and Exchange Commission
                                            Uniform Net Capital Rule (Rule 15c3-1)                 $1,086           $884

Salomon Brothers International Limited      United Kingdom's Securities and Futures Authority      $4,796           $699
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Note 12 for additional restrictions on stockholders' equity.

                                      108

<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

18. Earnings Per Share

Earnings per share has been computed in accordance with the provisions of SFAS
No. 128. The following is a reconciliation of the income and share data used in
the basic and diluted earnings per share computations for the years ended
December 31:

<TABLE>
<CAPTION>
In Millions, Except per Share Amounts                                              1997           1996         1995
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>           <C>           <C>   
Income from continuing operations                                                 $6,705         $7,073        $5,610
Discontinued operations                                                                -           (334)          150
Preferred dividends                                                                 (279)          (319)         (491)
                                                                               -------------------------------------------
Income available to common stockholders for basic EPS                              6,426          6,420         5,269

Effect of dilutive securities                                                         36             56           259
                                                                               -------------------------------------------
Income available to common stockholders for diluted EPS                           $6,462         $6,476        $5,528
                                                                               -------------------------------------------
Weighted average common shares outstanding applicable to basic EPS                2,247.9       2,271.6       2,128.2
                                                                               -------------------------------------------

Effect of dilutive securities:
  Convertible securities                                                             25.2          44.9         264.0
  Options                                                                            52.4          52.6          48.4
  Warrants                                                                            7.0           5.0           1.6
  Restricted stock                                                                   25.2          19.8          17.7
                                                                               -------------------------------------------
Adjusted weighted average common shares outstanding applicable to diluted EPS     2,357.7       2,393.9       2,459.9
                                                                               -------------------------------------------
Basic earnings per share:
  Continuing operations                                                           $  2.86       $  2.97       $  2.41
  Discontinued operations                                                              -          (0.14)         0.07
                                                                               -------------------------------------------
                                                                                  $  2.86       $  2.83       $  2.48
                                                                               -------------------------------------------
Diluted earnings per share:
  Continuing operations                                                           $  2.74       $  2.84       $  2.19
  Discontinued operations                                                              -          (0.13)         0.06
                                                                               -------------------------------------------
                                                                                  $  2.74       $  2.71       $  2.25
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

During 1997, 1996 and 1995, weighted average options of 8.5 million shares, 4.1
million shares and 8.5 million shares with weighted average exercise prices of
$45.79 per share, $25.83 per share and $17.17 per share, respectively, were
excluded from the computation of diluted EPS because the options' exercise price
was greater than the average market price of the Company's common stock.

19. Incentive Plans

The Company has adopted a number of compensation plans to attract, retain and
motivate officers and other key employees, to compensate them for their
contributions to the growth and profits of the Company and to encourage employee
stock ownership. Employee compensation plans currently consist of the
continuation of Travelers' and Citicorp's respective plans that were in effect
prior to the Merger. Accordingly, the following information summarizes
Travelers' and Citicorp's predecessor plans.

Travelers Predecessor Plans

Stock Option Plans
Travelers has a number of stock option plans that provide for the granting of
stock options to officers and key employees. Options are granted at the fair
market value of Citigroup common stock at the time of grant for a period of ten
years. Generally, options vest over a five-year period and are exercisable only
if the optionee is employed by the Company. The majority of the plans also
permit an employee exercising an option to be granted new options (reload
options) in an amount equal to the number of common shares used to satisfy the
exercise price and the withholding taxes due upon exercise. The reload options
are granted for the remaining term of the related original option and vest over
a six-month period.

                                      109
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

To further encourage employee stock ownership, during 1997 the Wealthbuilder
stock option program was introduced. Under this program all employees meeting
certain requirements have been granted stock options. These options vest over a
five-year period and do not contain a reload feature.

Information with respect to stock options granted under Travelers stock option
plans is as follows:

<TABLE>
<CAPTION>
                                         1997                          1996                          1995
                           -----------------------------------------------------------------------------------------------
                                              Weighted                       Weighted                        Weighted
                                              Average                         Average                         Average
                                              Exercise                       Exercise                        Exercise
                               Shares          Price           Shares          Price          Shares           Price
                           -----------------------------------------------------------------------------------------------
<S>                         <C>               <C>          <C>               <C>          <C>                <C>   
Outstanding, beginning
  of year                    68,052,764        $17.37       72,812,462         $12.52      74,959,414          $10.34
Granted-original             14,463,322         42.56       11,107,460          22.74      13,823,736           14.32
Granted-reload               33,958,262         41.11       30,770,388          24.17      22,535,379           16.41
Forfeited                    (1,303,179)        20.36       (4,077,926)         12.15      (4,737,946)          11.97
Exercised                   (51,084,532)        23.90      (42,559,620)         15.89     (33,768,121)          11.07
                           ----------------               ----------------               -----------------
Outstanding, end of year     64,086,637         30.37       68,052,764          17.37      72,812,462           12.52
                           ----------------               ----------------               -----------------

Exercisable at year end       9,978,056                     14,801,246                     15,976,622
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

The following table summarizes information about stock options outstanding under
Travelers stock option plans at December 31, 1997:

<TABLE>
<CAPTION>
                                                    Options Outstanding                    Options Exercisable
                                     -------------------------------------------------------------------------------------
                                                         Weighted          Weighted                         Weighted
                                                          Average          Average                           Average
Range of                                 Number          Remaining         Exercise         Number          Exercise
Exercise Prices                        Outstanding   Contractual Life       Price         Exercisable         Price
- --------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>            <C>                  <C>             <C>               <C>    
   $3.48 - $ 9.99                        3,643,835        4.0 years         $  6.61         2,841,850         $  6.26
   $  10 - $19.99                       18,387,969        6.7 years           13.33         4,055,558           12.72
   $  20 - $29.99                       10,067,589        7.2 years           22.92           999,876           22.10
   $  30 - $39.99                        4,265,118        7.6 years           33.60         1,551,872           34.51
   $  40 - $49.99                       22,803,214        6.8 years           45.77           528,900           42.54
   $  50 - $56.50                        4,918,912        6.8 years           52.73                 -              -
                                     ----------------                                   ----------------
   $3.48 - $56.50                      64,086,637        6.7 years           30.37         9,978,056           16.79
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

At December 31, 1997, 118,243,916 shares were available for grant under the
Travelers option plans. However, if the number of shares granted but unexercised
under the option plans is greater than ten percent of common stock outstanding
at the close of the most recent fiscal quarter, additional options are not
permitted to be granted until the number of outstanding but unexercised options
is less than ten percent of the common stock outstanding. Based on the number of
shares of common stock outstanding and the number of options granted but
unexercised, the maximum number of additional options that could have been
granted under Travelers' plans was 50,420,099 at December 31, 1997.

The Restricted Stock Plans
Travelers through its Capital Accumulation Plan and other restricted stock
programs, issues shares of Citigroup common stock in the form of restricted
stock to participating officers and other key employees. The restricted stock
generally vests after a two or three-year period. Except under limited
circumstances, during this period the stock cannot be sold or transferred by the
participant, who is required to render service during the restricted period.
Participants may elect to receive part of their awards in restricted stock and
part in stock options. Unearned compensation expense associated with the
restricted stock grants represents the market value of Citigroup common stock at
the date of grant and is recognized as a charge to income ratably over the
vesting period.


                                      110


<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

At December 31, 1997, 63,812,576 shares were available for future grant under
Travelers' restricted stock plans. Information with respect to restricted stock
awards is as follows:

<TABLE>
<CAPTION>
                                                                                         1997             1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                     <C>           <C>
Shares awarded                                                                     12,259,829        17,141,073       20,950,065
Weighted average fair market value per share                                           $32.05            $20.13           $12.00
After-tax compensation cost charged to earnings (in millions of dollars)               $  178            $  127           $  104
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Equity Partnership Plan (EPP)

Under EPP, qualifying Salomon Smith Barney employees receive a portion of their
compensation in the form of common stock. Original terms of EPP deferred payment
of the stock for five years and required the contribution of an additional
17.65% of the deferred compensation amount to the participant's account. The EPP
award is forfeited if the participant's employment is terminated for cause
within the five-year vesting period. Beginning in 1996, EPP was amended to
reduce the deferral period from five years to three years, increase the
additional contribution from 17.65% to 25%, and introduce additional forfeiture
provisions. Under the amended plan, the award is forfeited if the participant
leaves Salomon Smith Barney to join a competitor within three years after the
award date. If a participant leaves other than by virtue of death, disability,
retirement or as a result of downsizing during the three years following the
award, the entire additional contribution of 25% is forfeited. The 1996
amendments apply only to awards granted in 1996 and subsequent years.

Information with respect to EPP awards is as follows:

<TABLE>
<CAPTION>
                                                                                         1997             1996              1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>              <C>               <C>
 Shares awarded                                                                      5,416,476        6,097,798         4,508,066
 Fair market value per share                                                            $35.26           $26.55            $21.24
 After-tax compensation cost charged to earnings  (in millions of dollars)              $  120           $   90            $   63
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Citicorp Predecessor Plans

Savings Incentive Plan

Under the Savings Incentive Plan, eligible employees receive awards equal to 3%
of their covered salary. Employees have the option of receiving their award in
cash or deferring some or all of it in various investment funds. Citicorp grants
an additional award equal to the amount elected to be deferred by the employee.
Several investment options are available, including common stock. Shares of
Citigroup common stock delivered under the Savings Incentive Plan may be sourced
from authorized but unissued shares, treasury shares, or purchased in the open
market. The expense associated with the plan amounted to $101 million in 1997,
$95 million in 1996, and $92 million in 1995.

Stock Incentive Plan

The 1997 Stock Incentive Plan provides for the issuance of options to purchase
shares of Citigroup common stock at prices not less than 100% of the market
value at the date of grant, incentive stock options, stock appreciation rights,
or any other award based on or related to Citigroup common stock, any of which
may be granted singly, in combination, or in tandem. Shares of Citigroup common
stock may be sourced from authorized but unissued common stock or treasury
shares.

The 1988 Stock Incentive Plan provided for the issuance of options to purchase
shares of Citigroup common stock at prices not less than 50% of the market value
at the date of grant, incentive stock options, stock appreciation rights,
restricted stock, or performance unit awards, any of which may be granted
singly, in combination, or in tandem. Shares of Citigroup common stock delivered
under the 1988 Plan may be sourced from authorized but unissued shares or
treasury shares.

Since April 9, 1997, new stock incentive  awards are granted out of the 1997 
plan.  Prior to that date,  stock incentive awards were made from predecessor 
plans.

Shares of restricted stock have been awarded to key executives contingent upon
their continued employment over periods of up to 11 years as summarized in the
following table. (Shares granted are equivalent Citigroup shares.)

                                      111
<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                          1997            1996             1995
 -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>               <C>              <C>
 Shares granted                                                                      2,082,440         342,500          312,500
 Aggregate market value at award date (in millions of dollars)                            $106             $10               $6
 Expense recognized for all  awards (in millions of dollars)                              $ 13             $ 4               $4
 -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The value of the restricted shares at the date of grant is recorded as a
reduction of additional paid-in capital and amortized to expense over the
restriction period.

Under the 1997 Stock Incentive Plan and two predecessor plans, options have been
granted to key employees for terms of up to 10 years to purchase common stock at
not less than the market value of the shares at the date of grant. Generally,
50% of the options granted prior to 1995 are exercisable beginning on the first
anniversary and 50% beginning on the second anniversary of the date of grant,
and, generally, 50% of the options granted in 1995 and thereafter are
exercisable beginning on the third anniversary and 50% beginning on the fourth
anniversary of the date of grant.

Options granted in 1995 and 1996 to a group of key employees have included
five-year performance-based stock options that only vest as Citicorp's common
stock price achieved specified target levels and remained above the target
levels for twenty of thirty consecutive trading days. Performance-based options
granted in 1995 and 1996 were at prices ranging from equivalent Citigroup stock
prices of $25.95 to $28.05, equal to equivalent Citigroup market prices on the
respective dates of grant, and expire in 2000 and 2001. One-half vested in 1996
when Citicorp's stock price reached an equivalent Citigroup stock price of $40
per share, and the balance vested in 1997 when such price reached $46 per share.
Vesting and expense related to performance-based options are summarized in the
following table (all options are equivalent Citigroup options).

<TABLE>
<CAPTION>
                                                                                          1997           1996           1995
 -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>             <C>               <C>
 Options vested during the year                                                      5,984,375(1)    6,068,750(1)      16,493,750(2)
 Expense recognized for all grants (in millions of dollars)                                $72            $113                $89
 Options unvested at year-end                                                                -       6,059,375(1)      12,256,250(3)
 -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Relates to 1995 and 1996 grants.
(2)   Relates to 1993 and 1994 grants with equivalent Citigroup vesting
      targets of $20, $22, and $24, expiring in 1998.
(3)   Relates to 1995 grants.
- -------------------------------------------------------------------------------

The cost of performance-based options is measured as the difference between the
exercise price and market price required for vesting, and this expense is
recognized over the period to the estimated vesting dates and in full for
options that have vested, by a charge to expense with an offsetting increase in
common stockholders' equity. All of the expense related to vested grants has
been recognized.

Changes in options and shares under option for Citicorp's option plans are
summarized in the following table. (All shares and option prices are equivalent
Citigroup shares and prices.)

<TABLE>
<CAPTION>
                                                                                        1997            1996             1995
 ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>               <C>              <C>
Granted                                                                           20,523,225         14,504,888       18,524,375
    Average option price                                                              $44.88             $28.04           $23.26
Exercised                                                                         24,182,703         30,226,933       24,825,833
    Average option price                                                              $14.77             $11.62           $10.67
Expired                                                                               13,175             40,500           64,875
    Average option price                                                              $11.92             $11.85            $9.66
Terminated                                                                         1,996,250          2,171,575        2,412,168
    Average option price                                                              $32.23             $20.36           $13.01
- -----------------------------------------------------------------------------------------------------------------------------------
At year-end:

Shares under option                                                               71,122,643         76,791,545       94,725,665
    Average option price                                                              $25.81             $17.40           $13.99
Exercisable                                                                       34,653,355         51,793,233       71,693,233
Granted, not yet exercisable                                                      36,469,288         24,998,313       23,032,433
Available for grant (1)                                                           74,462,990         32,568,905       45,310,968
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Shares authorized but not issued that are available for the granting of
      stock options or other forms of stock-related awards. Additional shares
      may become available for grant to the extent that presently outstanding
      options under a predecessor plan terminate or expire unexercised.
- -------------------------------------------------------------------------------

                                      112

<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes information about Citicorp's stock options
outstanding and exercisable at December 31, 1997. (All shares and option prices
are equivalent Citigroup shares and prices.)

<TABLE>
<CAPTION>
                                      Outstanding                                                             Exercisable
- -----------------------------------------------------------------------------------------          ---------------------------------
                                                                           Average                                      Average
               Option                                      Average          Option                                       Option
             Price Range                  Shares           Life(1)           Price                      Shares            Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>               <C>             <C>                          <C>               <C>
           $5.45-$18.45                 30,923,145           4.9          $  12.63                   27,123,145        $  12.08
          $18.85-$29.10                 16,869,365           5.8             26.21                    7,182,615           26.14
          $31.65-$44.20                 21,556,508           8.9             42.24                      347,595           43.30
          $46.60-$57.20                  1,773,625           9.6             52.08                            -               -
                                     -----------------                                            ------------------
         Total                          71,122,643           6.4             25.81                   34,653,355           15.31
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Weighted-average contractual life remaining in years.
- -------------------------------------------------------------------------------

In January 1998, Citicorp granted 19,490,125 equivalent Citigroup options at an
equivalent Citigroup strike price of $48.25 per share. A group of key employees
was granted 6,340,000 of these options in the form of five-year
performance-based stock options. The performance-based options will vest when
Citigroup's common stock price reaches $80 per share, provided that the price
remains at or above $80 for ten of thirty consecutive trading days. The
performance-based options expire in January 2003. The remaining 13,150,125
options to purchase Citigroup common stock have terms of up to ten years.

Stock Purchase Plan

The 1997 and 1994 offerings under the Stock Purchase Plan allow all eligible
employees to enter into fixed subscription agreements to purchase shares at the
market value on the date of the agreements. Such shares can be purchased from
time to time through the expiration date. Shares of Citigroup's common stock
delivered under the Stock Purchase Plan may be sourced from authorized but
unissued shares, treasury shares or purchased in the open market.

Following is the share activity under the 1997 and 1994 fixed-price offerings
for the purchase of shares at the equivalent Citigroup price of $45.30 per share
and $15.925 per share, respectively. The 1997 offering will expire on June 30,
1999, and the 1994 offering expired on September 27, 1996.

<TABLE>
<CAPTION>
                                                                                             1997                    1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                    <C>
 Outstanding agreements at beginning of year                                                       -             13,937,515
 Agreements entered into                                                                  11,172,458                      -
 Shares purchased                                                                            635,040             13,693,225
 Canceled or terminated                                                                      348,038                244,290
                                                                                ----------------------------------------------------
 Outstanding agreements at year-end                                                       10,189,380                      -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Annual Incentive and Performance Plans

The purpose of the 1994 Citicorp Annual Incentive Plan is to attract, retain,
and motivate executives to promote the profitability and growth of Citicorp and
to permit a federal income tax deduction for annual awards granted to covered
employees. Currently covered employees include the Chairman and next four most
highly paid executives. Under the Plan, awards can be granted to covered
employees in cash, stock or any other form of consideration in either one
installment or on a deferred basis. Shares of common stock delivered under the
Plan may be sourced from authorized but unissued shares or treasury shares. The
aggregate awards were approximately $5 million in 1997, $4 million in 1996, and
$6 million in 1995.

Under the Citicorp Annual Performance Plan, cash awards may be granted to key
employees who have a significant impact on the success of Citicorp. Awards may
be paid either in one installment or on a deferred basis. The aggregate awards
were approximately $20 million in 1997, $7 million in 1996, and $9 million in
1995.

Under the Executive Incentive Compensation Plan, awards in cash or stock may be
made to key employees, payable at the election of the participants, in one
installment or on a deferred basis. Shares of common stock delivered under the
Plan may be sourced from authorized but unissued shares or treasury shares. No
awards have been made since 1989.

                                      113
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Deferred Compensation Plan

Under the Deferred Compensation Plan, adopted in 1995, participants must defer
25% of their variable compensation awards into mandatory deferral accounts whose
return equals the return on Citigroup common stock. Beginning with the 1996
awards, select participants are allowed to defer from 10% to 85% of the
remainder of their variable compensation awards into voluntary deferral
accounts, which may be allocated among a variety of investments, including an
account whose return equals the return on Citigroup common stock. The amounts
credited to the mandatory deferral accounts generally are payable to the
participant in cash five years after they are credited. However, participants
may elect to postpone cash distribution of the amounts in the mandatory deferral
account by having such amounts credited to a voluntary deferral account.

PRO FORMA IMPACT OF SFAS NO. 123

The Company applies Opinion 25 and related interpretations in accounting for its
stock-based compensation plans under which there is generally no charge to
earnings for employee stock option awards (other than performance-based options
as described above) and the dilutive effect of outstanding options is reflected
as additional share dilution in the computation of earnings per share.

Alternatively, FASB rules would permit a method under which a compensation cost
for all stock awards would be calculated and recognized over the service period
(generally equal to the vesting period). This compensation cost would be
determined in a manner prescribed by the FASB using option pricing models,
intended to estimate the fair value of the awards at the grant date. Earnings 
per share dilution would be recognized as well.

Under both methods, an offsetting increase to stockholders' equity is recorded
equal to the amount of compensation expense charged.

Had the Company applied SFAS No. 123 in accounting for Travelers' and Citicorp's
stock-based compensation plans, net income and net income per share would have
been the pro forma amounts indicated below:

<TABLE>
<CAPTION>
In Millions of Dollars, Except Per Share Amounts                               1997                  1996                 1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                    <C>                    <C>                 <C>
Compensation expense related to stock plans          As reported                $87                  $119                  $96
                                                     Pro forma                 $344                  $150                 $116

Net income                                           As reported             $6,705                $6,739               $5,760
                                                     Pro forma               $6,516                $6,713               $5,746

Basic earnings per share                             As reported             $  2.86               $  2.83              $  2.48
                                                     Pro forma               $  2.78               $  2.82              $  2.47

Diluted earnings per share                           As reported             $  2.74               $  2.71              $  2.25
                                                     Pro forma               $  2.66               $  2.70              $  2.25
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The pro forma adjustments principally relate to stock options granted during
1997, 1996 and 1995 for which a fair value on the date of grant was determined
using the Black-Scholes option pricing model. No effect has been given to
options granted prior to 1995. The pro forma information above reflects the
compensation expense that would have been recognized under SFAS No. 123 for both
Travelers and Citicorp. The fair values of stock-based awards are based on
assumptions that were appropriate at the grant date and have not been restated
to reflect the Merger.

SFAS No. 123 requires that reload options be treated as separate grants from the
related original option grants. Under the Travelers reload program, upon
exercise of an option, employees generally tender previously owned shares to pay
the exercise price and related tax withholding, and receive a reload option
covering the same number of shares tendered for such purposes. New reload
options are only granted if the Company's stock price has increased at least
twenty percent over the exercise price of the option being reloaded, and vest at
the end of a six-month period. Reload options are intended to encourage
employees to exercise options at an earlier date and to retain the shares so
acquired, in furtherance of the Company's long-standing policy of encouraging
increased employee stock ownership. The result of this program is that employees
generally will exercise options as soon as they are able and, therefore, these
options have shorter expected lives. Shorter option lives result in lower
valuations using the Black-Scholes option model. However, such 

                                      114
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

values are expensed more quickly due to the shorter vesting period of reload
options. In addition, since reload options are treated as separate grants, the
existence of the reload feature results in a greater number of options being
valued.

Shares received through option exercises under the reload program are subject to
restrictions on sale. Discounts (as measured by the estimated cost of
protection) have been applied to the fair value of options granted to reflect
these sale restrictions.

The weighted average fair value of options granted under Travelers' option plans
during 1997, 1996 and 1995 was $6.44, $3.00 and $2.20 per share, respectively.
The weighted average expected life of reload options was approximately one year
and the weighted average expected life of original grants was approximately
three years for 1997, 1996 and 1995. Additional valuation and related assumption
information for Travelers' option plans are presented below:


<TABLE>
<CAPTION>
                                                                              Weighted averages for options granted during
                                                                    ----------------------------------------------------------------
                                                                            1997                  1996                  1995
                                                                    ----------------------------------------------------------------
<S>                                                                        <C>                  <C>                  <C>
Valuation assumptions:
   Expected volatility                                                      32.2%                 28.5%                27.4%
   Risk-free interest rate                                                  5.75%                 5.58%                6.06%
   Expected annual dividends per share                                     $0.47                 $0.37                $0.32
   Expected annual forfeitures                                                 5%                    5%                   5%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The weighted average fair value of regular options granted under Citicorp's
option plans (equivalent Citigroup options) during 1997, 1996 and 1995 was
$12.60, $6.59 and $4.44 per share, respectively. The weighted average fair value
of the 1995 performance options was $4.00 per share and the weighted average
fair value of the 1997 stock purchase offering was $6.71 per share. The weighted
average expected life of options was six years for regular options, four years
for 1995 performance options and two years for the 1997 stock purchase offering.
Additional valuation and related assumption information for Citicorp's
stock-based plans are presented below:

<TABLE>
<CAPTION>

                                                                              Weighted averages for options granted during
                                                                    ----------------------------------------------------------------
                                                                            1997                  1996                  1995
                                                                    --------------------- --------------------- --------------------
<S>                                                                       <C>                   <C>                   <C>
Valuation assumptions:
   Expected volatility                                                      25%                   25%                   25%
   Risk-free interest rate                                                6.30%                 5.58%                 7.69%
   Expected dividend yield                                                2.39%                 3.27%                 3.50%
   Expected annual forfeitures                                               5%                    5%                    5%
- ------------------------------------------------------------------- --------------------- --------------------- --------------------
</TABLE>

20.  Retirement Benefits

The Company's retirement plans currently consist of the continuation of
Travelers Group's and Citicorp's respective plans that were in effect prior to
the Merger. Accordingly, the following information summarizes the predecessor
plans.

Travelers Predecessor Plans

Travelers' significant pension plan is a noncontributory defined benefit pension
plan covering the majority of its U.S. employees. Benefits for this plan are
based on an account balance formula. Under this formula, each employee's accrued
benefit can be expressed as an account that is credited with amounts based upon
the employee's pay, length of service and a specified interest rate, all subject
to a minimum benefit level. This plan is funded in accordance with the Employee
Retirement Income Security Act of 1974 and the Internal Revenue Code.

The following is a summary of the components of pension expense for Travelers'
principal defined benefit plan for the years ended December 31:

                                      115
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

In Millions of Dollars                                                      1997                  1996                  1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                    <C>                <C>
Service cost                                                               $  78                 $  74                 $  81
Interest cost                                                                200                   190                   195
Actual return on plan assets                                                (389)                 (228)                 (388)
Net amortization and deferral                                                152                    (1)                  165
                                                                    ----------------------------------------------------------------
Net periodic pension cost                                                  $  41                 $  35                 $  53
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The following table sets forth the funded status of Travelers' principal defined
benefit plan at December 31:

<TABLE>
<CAPTION>

In Millions of Dollars                                                                    1997              1996
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                  <C>
Actuarial present value of benefit obligation:
   Vested benefits                                                                     $(2,867)          $(2,594)
   Non-vested benefits                                                                     (74)              (70)
                                                                                  --------------------------------------
   Accumulated benefit obligation                                                       (2,941)           (2,664)
   Effect of future salary increases                                                       (53)              (48)
                                                                                  --------------------------------------
   Projected benefit obligation                                                         (2,994)           (2,712)
Plan assets at fair value                                                                2,965             2,718
                                                                                  --------------------------------------
Plan assets in excess of or (less than) projected benefit obligation                       (29)                6
Unrecognized transition asset                                                                -                (1)
Unrecognized prior service cost                                                            (11)              (12)
Unrecognized net loss                                                                      112                71
                                                                                  --------------------------------------
Prepaid pension cost                                                                   $    72           $    64
                                                                                  --------------------------------------

Actuarial assumptions:

   Weighted average discount rate                                                         7.00%             7.50%
   Weighted average rate of compensation increase                                         4.50%             4.50%
   Expected long-term rate of return on plan assets                                       9.00%             9.00%
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

Plan assets are held in various separate accounts and the general account of The
Travelers Insurance Company, a subsidiary of Travelers, and certain investment
trusts. These accounts and trusts invest in stocks, U.S. Government bonds,
corporate bonds, mortgage loans and real estate.

Currently, substantially all U.S. employees of Salomon Smith Barney who were
formerly employees of Salomon Inc and its subsidiaries participate in defined
contribution plans. The costs of these plans are not material. These employees
are expected to join the Company's noncontributory defined benefit pension plan
beginning in 1999.

Certain non-U.S. employees of Travelers are covered by noncontributory defined
benefit plans. These plans are funded in accordance with local laws and the
costs associated with these plans are not material.

Travelers provides postretirement health care, life insurance and survival
income benefits to certain eligible retirees. These benefits relate primarily to
former employees of predecessor companies. Other retirees are generally
responsible for most or all of the cost of these benefits (while retaining the
benefits of group coverage and pricing).

Travelers has provided for the cost of postretirement benefits over the service
periods of eligible participants. The present value of the liability related to
these benefits, included in other liabilities, was $548 million and $556 million
at December 31, 1997 and 1996, respectively. Expenses related to postretirement
benefits were $28 million, $22 million and $40 million for 1997, 1996 and 1995,
respectively.

Citicorp Predecessor Plans

Citicorp has several non-contributory defined benefit pension plans covering
substantially all U.S. employees. Retirement benefits for the U.S. plans are
based on years of credited service, the highest average compensation (as
defined), and the primary social security benefit. While the qualified U.S.
plans are adequately funded, it is Citicorp's policy to fund these plans to the
extent contributions are tax deductible. Non-qualified U.S. plans are not funded
because contributions to these plans are not tax deductible.

                                      116
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Citicorp has various defined benefit pension and termination indemnity plans
covering employees outside the United States. The benefit formulas and funding
strategies vary reflecting local practices and legal requirements.

Citicorp offers postretirement health care and life insurance benefits to all
eligible U.S. retired employees. U.S. retirees share in the cost of their health
care benefits through copayments, service-related contributions and
salary-related deductibles. Retiree life insurance benefits are
non-contributory. It is Citicorp's policy to fund retiree health care and life
insurance benefits to the extent such contributions are tax deductible. Retiree
health care and life insurance benefits are also provided to certain employees
outside the United States.

The following tables summarize the components of net benefit expense recognized
in the supplemental consolidated statement of income and the funded status and
amounts recognized in the supplemental consolidated balance sheet for Citicorp's
U.S. plans and significant plans outside the U.S.

Net Benefit Expense

<TABLE>
<CAPTION>
                                                                                                       Postretirement Benefit
                                                             Pension Plans                                      Plans (1)
                                        --------------------------------------------------------    ----------------------------
                                                          U.S. Plans           Plans Outside U.S.                     U.S. Plans
                                        ---------------------------   --------------------------    ----------------------------
In Millions of Dollars                      1997     1996     1995        1997     1996     1995        1997     1996    1995
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>      <C>     <C>           <C>      <C>      <C>         <C>      <C>     <C>
Benefits earned during the year            $ 118    $ 123   $   98        $ 56     $ 60     $ 56        $ 10     $ 11    $   8
Interest cost on benefit obligation          204      192      165          75       76       68          30       32       32
Actual return on plan assets                (619)    (395)    (498)        (97)     (65)     (66)        (24)     (13)     (13)
Net deferral and amortization                375      196      301          35       10       19          13        7        8
Amortization of transition obligation        (20)     (20)     (20)          6        7        7           -        -        -
(asset) (2)
                                        ---------------------------   --------------------------    ----------------------------
Net benefit expense                        $  58    $  96   $   46        $ 75     $ 88     $ 84        $ 29     $ 37     $ 35
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  For plans outside the U.S., net postretirement benefit expense totaled $9
     million in 1997, $8 million in 1996, and $6 million in 1995.

(2)  U.S. pension transition asset is being amortized over 14 years, with 2
     years remaining at December 31, 1997.

Prepaid Benefit Cost (Benefit Liability)

<TABLE>
<CAPTION>
                                                                        Pension Plans                              Postretirement
                                             ----------------------------------------------------------------------
                                                Qualified      Non-Qualified     Funded Plans      Other Plans     Benefit Plans (1)
                                                                                                                   -----------------
                                               U.S. Plans        U.S. Plans      Outside U.S.      Outside U.S.      U.S. Plans
                                             ---------------------------------------------------------------------------------------
In Millions of Dollars at Year-End              1997    1996     1997     1996     1997    1996     1997     1996     1997     1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>     <C>       <C>      <C>         <C>     <C>   <C>      <C>       <C>      <C>  
Plan assets at fair value (2)                 $3,709  $3,118    $   -    $   -     $798    $763    $   -    $  -     $ 159    $ 119
Benefit obligation                             2,850   2,567      278      248      851     814      288      311      440      459
                                             ---------------------------------------------------------------------------------------
Plan assets in excess of (less than)

  benefit obligation                             859     551     (278)    (248)     (53)    (51)    (288)    (311)    (281)    (340)
Unrecognized prior service cost                   70      73       33       41       (2)     13        1        -      (11)      (7)
Unrecognized net actuarial (gain) loss          (275)     27       50       42       72      39       (3)      (8)       1       41
Unamortized transition (asset) obligation        (37)    (58)       5        6       33      46       25       31        -        -
Adjustment to recognize minimum liability          -       -      (21)     (33)      (1)     (1)     (14)      (7)       -        -
                                             ---------------------------------------------------------------------------------------
Prepaid benefit cost (benefit liability)      $  617  $  593    $(211)   $(192)    $ 49  $   46    $(279)   $(295)   $(291)   $(306)
- ------------------------------------------------------------------------------------------------------------------------------------

Projected pension benefit obligation includes:
   Accumulated benefit obligation             $2,361  $2,086     $191    $ 192     $625    $613    $ 237    $ 249
   Vested benefit obligation                   2,046   1,830      173      153      580     550      209      224
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulated postretirement benefit 
obligation to:
   Retirees                                                                                                          $ 282    $ 309
   Employees eligible for full benefits                                                                                 37       23
   Other employees                                                                                                     121      127
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  For plans outside the U.S., the accumulated postretirement benefit
     obligation was $62 million and $54 million and the postretirement benefit
     liability was $31 million and $28 million at December 31, 1997 and 1996,
     respectively.
(2)  For U.S. plans, plan assets are primarily listed stocks, commingled funds,
     and fixed-income securities.

In connection with Citicorp's 1997 restructuring (Note 15), there was a $76
million curtailment gain in the U.S. pension plans, which will be recognized in
future periods as employee terminations occur.

                                      117
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

The expected long-term rates of return on assets used in determining Citicorp's
pension and postretirement expense are shown below.

<TABLE>
<CAPTION>
                                                                                       1997             1996              1995
 -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>              <C>              <C>
 Rate of return on assets

    U.S. plans                                                                            9.0%              9.0%              8.75%
    Plans outside the U.S. (1)                                                   4.5% to 13.0%     6.0% to 13.0%      6.0% to 13.0%
 ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Excluding highly inflationary countries.

The principal assumptions used in determining pension and postretirement benefit
obligations for Citicorp's plans are shown below.

<TABLE>
<CAPTION>

 At Year-End                                                                                      1997                  1996
 -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                  <C>
 Discount rate
     U.S. plans                                                                                     7.25%                  7.5%
     Plans outside the U.S.(1)                                                              3.5% to 12.0%         4.0% to 12.0%
 Future compensation increase rate
     U.S. plans                                                                                      5.0%                  5.0%
     Plans outside the U.S.(1)                                                              1.0% to 10.0%         1.5% to 10.0%
 Health care cost increase rate--U.S. plans
     Following year                                                                                  8.0%                  9.0%
     Decreasing to the year 2001 to                                                                  5.0%                  5.0%
 -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Excluding highly inflationary countries.

As an indicator of sensitivity, increasing the assumed health care cost trend
rate by 1% in each year would have increased the accumulated postretirement
benefit obligation as of December 31, 1997 by $16 million and the aggregate of
the benefits earned and interest components of 1997 net postretirement benefit
expense by $1 million.

21.  TRADING SECURITIES, COMMODITIES, DERIVATIVES AND RELATED RISKS

DERIVATIVE AND FOREIGN EXCHANGE CONTRACTS

<TABLE>
<CAPTION>
                                                              Notional Principal                   Balance Sheet
                                                                   Amounts                      Credit Exposure (1)
                                                       -------------------------------------------------------------------
In Billions of Dollars at Year-End                          1997              1996            1997              1996
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>               <C>               <C>
Interest rate products
  Futures contracts                                    $1,080.2            $   691.5         $     -           $     -
  Forward contracts                                       626.1                335.5             0.4               0.4
  Swap agreements                                       1,972.1              1,334.0            15.3              13.6
  Options                                                 636.4                532.2             1.2               1.2
Foreign exchange products
  Futures contracts                                          .9                 1.4               -                 -
  Forward contracts                                     1,432.5             1,243.1            29.8              18.3
  Cross-currency swaps                                     60.3                45.3             3.3               1.8
  Options                                                 426.5               281.4             4.3               2.2
Equity products                                           127.0                81.1             4.0               1.9
 Commodity products                                        32.5                40.1             1.2               0.8
Credit derivative products                                  6.9                 1.9               -                 -
                                                                                         ----------------------------------
                                                                                               59.5              40.2
Effects of master netting
  agreements at Citicorp (2)                                                                  (24.1)            (15.5)
Effects of securitization (3)                                                                  (0.8)                -
                                                                                         ----------------------------------
                                                                                             $ 34.6            $ 24.7
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  There is no balance sheet credit exposure for futures contracts because
     they settle daily in cash, and none for written options because they
     represent obligations (rather than assets) of Citigroup. Amounts do not
     reflect credit loss reserves attributable to derivative and foreign
     exchange contracts.

(2)  Master netting agreements mitigate credit risk by permitting the offset of
     amounts due from and to individual counterparties in the event of
     counterparty default. The effect of master netting agreements at Salomon
     Smith Barney is reflected in the individual line items for each of the
     products in the table above.

(3)  Citibank has securitized and sold net receivables, and the associated
     credit risk related to certain derivative and foreign exchange contracts
     via Markets Assets Trust.

Citigroup enters into derivative and foreign exchange futures, forwards,
options, and swaps, which enable customers to transfer, modify, or reduce their
interest rate, foreign exchange, and other market risks, and also trades these
products for its own account. In addition, Citigroup uses derivatives and other
instruments, primarily interest rate products, as an end-user in connection with
its risk management activities. Derivatives are used to manage interest rate
risk relating to specific 

                                      118
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


groups of on-balance sheet assets and liabilities, including investments,
commercial and consumer loans, deposit liabilities, long-term debt, and other
interest-sensitive assets and liabilities, as well as credit card
securitizations and redemptions and sales. In addition, foreign exchange
contracts are used to hedge, non-U.S. dollar denominated debt, net capital
exposures and foreign exchange transactions. Through the effective use of
derivatives, Citigroup has been able to modify the volatility of its revenue
from asset and liability positions. Derivative instruments with leverage
features are not utilized in connection with risk management activities. The
preceding table presents the aggregate notional principal amounts of Citigroup's
outstanding derivative and foreign exchange contracts at December 31, 1997 and
1996, along with the related balance sheet credit exposure. The table includes
all contracts with third parties, including both trading and end-user positions.

Futures and forward contracts are commitments to buy or sell at a future date a
financial instrument, commodity, or currency at a contracted price, and may be
settled in cash or through delivery. Swap contracts are commitments to settle in
cash at a future date or dates which may range from a few days to a number of
years, based on differentials between specified financial indices, as applied to
a notional principal amount. Option contracts give the purchaser, for a fee, the
right, but not the obligation, to buy or sell within a limited time a financial
instrument or currency at a contracted price that may also be settled in cash,
based on differentials between specified indices.

Citigroup also sells various financial instruments that have not been purchased
(short sales). In order to sell securities short, the securities are borrowed or
received as collateral in conjunction with short-term financing agreements and,
at a later date, must be delivered (i.e. replaced) with like or substantially
the same financial instruments or commodities to the parties from which they
were originally borrowed.

Derivatives and short sales may expose Citigroup to market risk or credit risk
in excess of the amounts recorded on the balance sheet. Market risk on a
derivative, short sale or foreign exchange product is the exposure created by
potential fluctuations in interest rates, foreign exchange rates, and other
values, and is a function of the type of product, the volume of transactions,
the tenor and terms of the agreement, and the underlying volatility. Credit risk
is the exposure to loss in the event of nonperformance by the other party to the
transaction and if the value of collateral held, if any, was not adequate to
cover such losses. The recognition in earnings of unrealized gains on these
transactions is subject to management's assessment as to collectibility.
Liquidity risk is the potential exposure that arises when the size of the
derivative position may not be able to be rapidly adjusted in times of high
volatility and financial stress at a reasonable cost.

Balance sheet credit exposure represents the current cost of replacing the
contracts and is equal to the amount of Citigroup's unrealized gain. A
substantial majority of the total balance sheet exposure was to counterparties
considered by Citigroup to be investment grade and was under three years tenor.
At December 31,1997, the balance sheet credit exposure of foreign currency
derivative contracts for which the recognition of revaluation gains had been
suspended amounted to $59 million at December 31, 1997. There were no
significant nonperforming contracts in 1996. For the three years ended December
31, 1997 there were no material credit losses related to derivative and foreign
exchange contracts. During 1997, credit losses related to the foreign currency
derivative contracts totaled $35 million.

                                      119
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

End-User Derivative Interest Rate and Foreign Exchange Contracts

<TABLE>
<CAPTION>

                              Notional Principal Amounts (1)                                     Percentage of 1997 Amount Maturing
                           ---------------------------------------------------------------------------------------------------------
                                   Dec. 31,     Dec. 31,     Within      1 to         2 to        3 to         4 to        After
In Billions of Dollars               1997        1996        1 Year     2 Years      3 Years     4 Years      5 Years     5 Years
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>         <C>        <C>           <C>            <C>       <C>            <C>
Interest rate products

  Futures contracts                $  29.3      $  23.4        63%          27%         10%           -%          -%           -%
  Forward contracts                    6.9          3.6        97            3           -            -           -            -
  Swap agreements                    122.8        127.4        33           15          12           11          10           19
  Option contracts                    20.1         71.4        68           16          10            1           2            3
Foreign exchange products

  Futures and forward contracts       67.2         63.7        93            5           1            -           1            -
  Cross-currency swaps                 4.8          4.2        10           10          12           14          39           15
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)   Includes third-party and intercompany contracts.
- --------------------------------------------------------------------------------

End-User Interest Rate Swaps and Net Purchased Options as of December 31, 1997

<TABLE>
<CAPTION>
                                                                        Remaining Contracts Outstanding --Notional Principal Amounts
                                                 -----------------------------------------------------------------------------------
In Billions of Dollars at Year-End                    1997          1998          1999         2000          2001          2002
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>          <C>           <C>           <C>  
Receive fixed swaps                                   $98.1         $71.9         $56.7        $42.3         $29.7         $18.7
  Weighted-average fixed rate                           6.5%          6.7%          6.6%         6.6%          6.7%          6.8%
Pay fixed swaps                                        14.2           7.7           5.4          4.6           4.1           3.5
  Weighted-average fixed rate                           6.7%          7.1%          6.7%         6.8%          6.8%          7.1%
Basis swaps                                            10.5           1.8           0.3          0.3           0.2           0.2
Purchased caps (including collars)                     10.0           4.9           1.8            -             -             -
  Weighted-average cap rate purchased                   6.4%          6.8%          7.1%           -%            -%            -%
Purchased floors                                        2.0           0.1           0.1          0.1           0.1           0.1
  Weighted-average floor rate purchased                 5.5%          5.8%          5.8%         5.8%          5.8%          5.8%
Written floors related to purchased
  caps (collars)                                        1.0           0.2           0.2            -              -            -
  Weighted-average floor rate written                   6.0%          8.2%          8.2%           -%            -%            -%
Written caps related to other purchased caps(1)         7.1           1.2           1.1          1.1           0.9           0.5
  Weighted-average cap rate written                     6.8%          8.6%          8.4%         8.4%          8.3%          9.8%
- ------------------------------------------------------------------------------------------------------------------------------------
Three-month forward LIBOR rates(2)                      5.8%          5.9%          6.1%         6.1%          6.1%          6.3%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Includes written options related to purchased options embedded in other
     financial instruments.

(2)  Represents the implied forward yield curve for three-month LIBOR as of
     December 31, 1997, provided for reference.

The tables above provide data on the notional principal amounts and maturities
of end-user (non-trading) derivatives, along with additional data on end-user
interest rate swaps and net purchased option positions at year-end 1997 with
three-month LIBOR forward rates included for reference. The tables are intended
to provide an overview of these components of the end-user portfolio, but should
be viewed only in the context of Citigroup's related assets and liabilities.

The majority of derivative positions used in Citigroup's asset and liability
management activities are established via intercompany transactions with
independently managed Citigroup dealer units, with the dealer acting as a
conduit to the marketplace. Contract maturities are related to the underlying
risk management strategy.

Citigroup's utilization of these instruments is modified from time to time in
response to changing market conditions as well as changes in the characteristics
and mix of the related assets and liabilities. In this connection, during 1997
interest rate futures, swaps and options with a notional principal amount of
$23.7 billion were closed out which resulted in a net deferred loss of
approximately $67 million. Total unamortized net deferred losses, including
those from prior year close-outs, were approximately $63 million at December 31,
1997, which will be amortized into earnings over the remaining life of the
original contracts (approximately 71% in 1998, 19% in 1999, and 10% in
subsequent years), consistent with the risk management strategy.

22.  Concentrations of Credit Risk

Concentrations of credit risk exist when changes in economic, industry or
geographic factors similarly affect groups of counterparties whose aggregate
credit exposure is material in relation to Citigroup's total credit exposure.
Although Citigroup's portfolio of financial instruments is broadly diversified
along industry, product, and geographic lines, material 

                                      120
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

transactions are completed with other financial institutions, particularly in 
the securities trading, derivative, and foreign exchange businesses.

23.  Fair Value of Financial Instruments

Estimated Fair Value of Financial Instruments

<TABLE>
<CAPTION>

                                                                                                     1997           1996
                                                          ------------------------------------------------------------------------
                                                                                                Estimated      Estimated
                                                                                            Fair Value In   Fair Value In
                                                                                                Excess of      Excess of
                                                           Carrying Value     Estimated       (Less Than)     (Less Than)
In Billions of Dollars  at Year-End                                          Fair Value    Carrying Value   Carrying Value
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                <C>             <C>                <C>
Assets                                                          $663.9         $670.7            $ 6.8           $ 6.7
Liabilities                                                      591.7          592.0             (0.3)           (0.5)
End-user derivative and foreign exchange contracts                 1.4            2.5              1.1             0.5
Credit card securitizations                                          -           (0.3)            (0.3)            0.4
                                                                                           ----------------------------
Subtotal                                                                                           7.3             7.1
Deposits with no fixed maturity (1)                                                                3.3             2.7
                                                                                           ----------------------------
Total                                                                                           $ 10.6           $ 9.8
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Represents the estimated excess fair value related to the expected time
     period until runoff of existing deposits with no fixed maturity on the
     balance sheet at year-end, without assuming any regeneration of balances,
     based on the estimated difference between the cost of funds on these
     deposits and the cost of funds from alternative sources. The increase
     during 1997 was primarily due to an increase in deposits as well as a
     higher spread between the cost of funds on the deposits and the cost of
     funds from alternative sources. Under applicable requirements, excess fair
     values of these deposits are excluded from amounts included under the
     Liabilities caption above and from the table below, in which the estimated
     fair value is shown as being equal to the carrying value.

Citigroup's financial instruments, as defined in accordance with applicable
requirements, include financial assets and liabilities recorded on the balance
sheet as well as off-balance sheet instruments such as derivative and foreign
exchange contracts and credit card securitizations. To better reflect
Citigroup's values subject to market risk and to illustrate the
interrelationships that characterize risk management strategies, the table above
also provides estimated fair value data for the expected time period until
runoff of existing deposits with no fixed maturity.

In the aggregate, estimated fair values exceeded the carrying values by
approximately $10.6 billion at December 31, 1997 and $9.8 billion at December
31, 1996. Fair values vary from period to period based on changes in a wide
range of factors, including interest rates, credit quality, and market
perceptions of value, and as existing assets and liabilities run off and new
items are generated. The increase from the prior year is primarily due to a
higher value of derivative contracts due to a lower interest rate environment in
the U.S., deposits with no fixed maturity, and deposits, partially offset by a
decline in the fair value of credit card securitizations due to lower U.S.
interest rates.

Additional detail is provided in the following table. In accordance with
applicable requirements, the disclosures exclude leases, affiliate investments,
and pension and benefit obligations, and contractholder funds amounts exclude
certain insurance contracts. Also in accordance with the applicable requirements
the disclosures also exclude the effect of taxes, do not reflect any premium or
discount that could result from offering for sale at one time the entire
holdings of a particular instrument, as well as other expenses that would be
incurred in a market transaction. In addition, the table excludes the values of
nonfinancial assets and liabilities, as well as a wide range of franchise,
relationship, and intangible values, which are integral to a full assessment of
Citigroup's financial position and the value of its net assets.

The data represents management's best estimates based on a range of
methodologies and assumptions. The carrying value of short-term financial
instruments as well as receivables and payables arising in the ordinary course
of business, approximates fair value because of the relatively short period of
time between their origination and expected realization. Quoted market prices
are used for most investments, for loans where available, and for both trading
and end-user derivative and foreign exchange contracts, as well as for
liabilities, such as long-term debt, with quoted prices. For performing loans
where no quoted market prices are available, contractual cash flows are
discounted at quoted secondary market rates or estimated market rates if
available. Otherwise, sales of comparable loan portfolios or current market
origination rates for loans with similar terms and risk characteristics are
used. For loans with doubt as to collectibility, expected cash flows are
discounted using an appropriate rate considering the time of collection and a
premium for the uncertainty of the flows. The value of collateral is also
considered. For liabilities such as long-term debt without quoted market prices,
market borrowing rates of interest are used to discount contractual cash flows.

                                      121
<PAGE>


NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Fair values of credit card securitizations reflect the various components of
these transactions but principally arise from fixed rates payable to certificate
holders. Under the applicable requirements, the estimated fair value of deposits
with no fixed maturity in the following table excludes the premium values
available in the market for such deposits, and the estimated value is shown in
the table as being equal to the carrying value.

<TABLE>
<CAPTION>
                                                                                 1997                               1996
                                                    ----------------------------------------------------------------------
                                                                             Estimated                          Estimated
                                                             Carrying             Fair          Carrying             Fair
In Billions of Dollars at Year-End                              Value            Value             Value            Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>                 <C>              <C>
Assets and related instruments

Investments                                                   $  91.6           $  91.6          $  80.9           $  80.9
Trading account assets                                          180.1             180.1            157.4             157.4
Loans(1)                                                        187.9             194.6            175.7             182.3
   Related derivatives                                            0.3               0.5              0.3               0.5
Other financial assets (2)                                      204.3             204.4            178.6             178.7
   Credit card securitizations                                     -               (0.3)             0.1               0.5
  Related derivatives                                             0.5               0.5              0.5               0.4
- -----------------------------------------------------------------------------------------------------------------------------------
Liabilities and related instruments
Deposits                                                      $ 199.1           $ 198.9          $ 185.0           $ 185.2
   Related derivatives                                           (0.4)             (0.7)            (0.2)             (0.3)
Long-term debt                                                   47.4              48.3             43.3              44.0
   Related derivatives                                           (0.2)             (0.9)            (0.2)             (0.5)
Trading account liabilities                                     127.2             127.2            114.1             114.1
Contractholder funds

   With defined maturities                                        2.3               2.3              1.7               1.7
   Without defined maturities                                     9.7               9.5              9.1               8.8
Other financial liabilities (3)                                 206.0             205.8            174.1             174.0
   Related derivatives                                              -               0.1              0.1               0.1
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The carrying value of loans is net of the allowance for credit losses and
     also excludes $4.7 billion and $5.1 billion of lease finance receivables in
     1997 and 1996, respectively.
(2)  Includes cash and cash equivalents, deposits at interest with banks,
     federal funds sold and securities borrowed or purchased under agreements to
     resell, brokerage receivables, reinsurance recoverables and separate and
     variable accounts for which the carrying value is a reasonable estimate of
     fair value, and the carrying value and estimated fair value of financial
     instruments included in Other assets on the balance sheet.
(3)  Includes investment banking and brokerage borrowings, short-term
     borrowings, federal funds purchased and securities loaned or sold under
     agreements to repurchase, brokerage payables, and separate and variable
     accounts with, for which the carrying value is a reasonable estimate of
     fair value, and the carrying value and estimated fair value of financial
     instruments included in other liabilities on the balance sheet.

The estimated fair values of loans reflect changes in credit status since the
loans were made, changes in interest rates in the case of fixed-rate loans, and
premium values at origination of certain loans. The estimated fair values of
Citigroup's loans, in the aggregate, exceeded carrying values (reduced by the
allowance for credit losses) by $6.7 billion at year-end 1997 compared with $6.6
billion at year-end 1996, an improvement of $0.1 billion. Within these totals,
estimated fair values exceeded carrying values for consumer loans net of the
allowance by $3.7 billion, an improvement of $0.1 billion from year-end 1996,
and for commercial loans net of the allowance by $3.0 billion, which was
unchanged from year-end 1996.

The improvement in estimated fair values in excess of carrying values of
consumer loans primarily reflects the effects of restoring to the allowance a
$0.4 billion reserve that had previously been attributed to securitized credit
card receivables (as described on page 94) partially offset by a decline in the
credit quality of loans in Asia. The estimated fair values in excess of carrying
values of commercial loans were unchanged from year-end 1996 because the
increases that were experienced in secondary market prices on certain loans and
improved credit conditions on commercial real estate loans in North America were
somewhat offset by a decline in the credit quality of commercial loans in Asia.

The estimated fair value of credit card securitizations was $0.3 billion less
than their carrying value at December 31, 1997, which is $0.7 billion lower than
December 31, 1996, when the estimated fair value exceeded the carrying value by
$0.4 billion. This decrease is due to restoring to the allowance a $0.4 billion
reserve that had previously been attributed to securitized credit card
receivables as well as the effects of a lower interest rate environment on the
fixed-rate investor certificates.

The estimated fair value of interest-bearing deposits and long-term debt
reflects changes in market rates since the deposits were taken or the debt was
issued.

                                      122


<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

For all derivative and foreign exchange contracts in the previous tables, the
gross difference between the fair value and carrying amount as of December 31,
1997 and 1996 was $1.9 billion and $1.4 billion, respectively, for contracts
whose fair value exceeds carrying value, and $0.8 billion and $0.9 billion for
contracts whose carrying value exceeds fair value.

24.  Pledged Assets and Commitments

Pledged Assets

At December 31,1997, the approximate market values of securities sold under
agreements to repurchase and other assets pledged, excluding the impact of FIN
41, or pledged by the Company was as follows:

<TABLE>
<CAPTION>

In Millions of Dollars                                                                  1997
- -------------------------------------------------------------------------------------------------
<S>                                                                                  <C>     
For securities sold under agreements to repurchase                                   $160,853
As collateral for securities borrowed of approximately equivalent value                59,216
As collateral on bank loans                                                             7,293
To clearing organizations or segregated under securities laws and regulations           2,165
For securities loaned                                                                  16,148
As collateral for letters of credit                                                     1,043
Other                                                                                   3,321
                                                                                    -------------
                                                                                     $250,039
- -------------------------------------------------------------------------------------------------
</TABLE>

At December 31, 1997 the Company had $2.7 billion of outstanding letters of
credit from banks to satisfy various collateral and margin requirements.

Loan Commitments

<TABLE>
<CAPTION>

In Billions of Dollars at Year-End                                                    1997       1996
- ---------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>        <C>   
Unused commercial commitments to make or purchase loans, to purchase third-party
  receivables, and to provide note issuance or revolving underwriting facilities     $107.0     $ 89.9
- ---------------------------------------------------------------------------------------------------------
Unused credit card and other consumer revolving commitments                          $135.6    $ 126.5
- ---------------------------------------------------------------------------------------------------------
</TABLE>

The majority of unused commitments are contingent upon customers maintaining
specific credit standards. Commercial commitments generally have floating
interest rates and fixed expiration dates and may require payment of fees. Such
fees (net of certain direct costs) are deferred and, upon exercise of the
commitment, amortized over the life of the loan or, if exercise is deemed
remote, amortized over the commitment period. The table does not include
commercial letters of credit issued on behalf of customers and collateralized by
the underlying shipment of goods which totaled $5.8 billion at December 31, 1997
and $5.6 billion at December 31, 1996.

Loans Sold with Credit Enhancements

<TABLE>
<CAPTION>

                                                     Amounts
                                          -------------------
In Billions of Dollars at Year-End          1997        1996                  Form of Credit Enhancement
- ---------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>             <C>
Residential mortgages and other loans                                                Recourse obligation
  sold with recourse (1)                    $8.1        $11.3              $4.7 in 1997 and $7.3 in 1996
- ---------------------------------------------------------------------------------------------------------
GNMA sales/servicing agreements (2)          1.0          1.0              Secondary recourse obligation
- ---------------------------------------------------------------------------------------------------------
Securitized credit card receivables         26.8         25.2           Net revenue over the life of the
                                                                                             transaction
- ---------------------------------------------------------------------------------------------------------
</TABLE>

(1) Residential mortgages represent 92% of amounts in 1997 and 94% in 1996.
(2) Government National Mortgage Association sales/servicing agreements covering
    securitized residential mortgages.


Citigroup and its subsidiaries are obligated under various credit enhancements
related to certain sales of loans or sales of participations in pools of loans,
summarized above.

Net revenue on securitized credit card receivables is recognized over the life
of each sale transaction. The net revenue is based upon the sum of finance
charges and fees received from cardholders and interchange revenue earned on
cardholder transactions, less the sum of the yield paid to investors, credit
losses, transaction costs, and a contractual servicing fee, which is also
retained by certain Citigroup subsidiaries as servicers. As specified in certain
of the sale agreements, the net revenue collected each month is deposited in an
account, up to a predetermined maximum amount, and is available over 

                                      123

<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


the remaining term of that transaction to make payments of yield, fees, and
transaction costs in the event that net cash flows from the receivables are not
sufficient. When the account reaches the predetermined amount, net revenue is
passed directly to the Citigroup subsidiary that sold the receivables. The
amount contained in these accounts is included in Other assets and was $20
million at December 31, 1997 and $383 million at December 31, 1996. During 1997,
Citigroup securitized and sold approximately $288 million of balances included
in these accounts.

Citigroup maintains reserves relating to asset securitization programs. These
reserves totaled $85 million at December 31, 1997 and $473 million at December
31, 1996. During 1997, Citigroup restored to the aggregate allowance for credit
losses $373 million that had previously been attributed to credit card
securitization transactions where the exposure to credit losses is contractually
limited to the cash flows from the securitized receivables.

Financial Guarantees

Financial guarantees are used in various transactions to enhance the credit 
standing of Citigroup customers. They represent irrevocable assurances that 
Citigroup will make payment in the event that the customer fails to fulfill 
its obligations to third parties. Citicorp issues financial standby letters 
of credit which are obligations to pay a third-party beneficiary when a 
customer fails to repay an outstanding loan or debt instrument, such as 
assuring payments by a foreign reinsurer to a U.S. insurer, to act as a 
substitute for an escrow account, to provide a payment mechanism for a 
customer's third-party obligations, and to assure payment of specified 
financial obligations of a customer. Fees are recognized ratably over the 
term of the standby letter of credit. The following table summarizes 
financial standby letters of credit issued by Citicorp. The table does not 
include securities lending indemnifications issued to customers, which are 
fully collateralized and totaled $9.8 billion at December 31, 1997 and $4.2 
billion at December 31, 1996, and performance standby letters of credit.

<TABLE>
<CAPTION>

                                                                               1997           1996
                                           ---------------------------------------------------------
                                           Expire Within   Expire After  Total Amount   Total Amount
In Billions of Dollars at Year-End                1 Year         1 Year   Outstanding    Outstanding
- ----------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>           <C>           <C>    
Insurance, surety                            $   2.0        $  5.4        $   7.4       $   7.7
Options, purchased securities, 
  and escrow                                     0.8           0.2            1.0           0.9
                                                                                  

Clean payment                                    1.2           0.3            1.5           1.5
Backstop state, county, and                                                             
   municipal securities                          0.4           0.3            0.7           0.7
Other debt related                               4.5           1.7            6.2           6.6
                                           ---------------------------------------------------------
Total (1)                                    $   8.9        $  7.9        $  16.8       $  17.4
- ----------------------------------------------------------------------------------------------------

</TABLE>

(1)  Total is net of cash collateral of $1.6 billion in 1997 and $1.5 billion in
     1996. Collateral other than cash covered 21% of the total in 1997 and 20%
     in 1996.


In addition TAP underwrote insurance guaranteeing the securities of other 
issuers, primarily corporate and industrial revenue bond issuers. The 
aggregate gross amount of guarantees of principal and interest for such 
securities was $5.6 billion and $8.3 billion at December 31, 1997 and 1996, 
respectively. Reserves for the financial guarantee business, which includes 
reserves for defaults, incurred but not reported losses and unearned 
premiums, totaled $71 million at December 31, 1997 and 1996. It is not 
practicable to estimate a fair value for these financial guarantees because 
there is no quoted market price for such contracts, it is not practicable to 
reliably estimate the timing and amount of all future cash flows due to the 
unique nature of each of these contracts, and TAP no longer writes such 
guarantees. Included in the gross amounts are financial guarantees representing
TAP's participation in the Municipal Bond Insurance Association's guarantee of 
municipal bond obligations of $5.3 billion and $7.6 billion at December 31, 
1997 and 1996, respectively. The bonds are generally rated A or above, and 
TAP's participation has been reinsured.

                                      124
<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

At December 31, 1997, the scheduled maturities for these guarantees, net of
TAP's participation in the municipal bond guarantee pools, are $6 million, $6
million, $8 million, $4 million and $310 million for 1998, 1999, 2000, 2001 and
2002 and thereafter, respectively.

Lease Commitments

Rental expense (principally for offices and computer equipment) was $1,030
million, $982 million and $952 million for the years ended December 31, 1997,
1996 and 1995, respectively.

Future minimum annual rentals under noncancellable leases, net of sublease
income, are as follows:

<TABLE>
<CAPTION>

In Millions of Dollars
- --------------------------------------------------------------------------------
<S>                                                        <C>   
1998                                                       $  703
1999                                                          648
2000                                                          522
2001                                                          436
2002                                                          343
Thereafter                                                  1,596
                                                       -------------------------
                                                           $4,248
- --------------------------------------------------------------------------------
</TABLE>

The Company and certain of Salomon Smith Barney's subsidiaries together have an
option to purchase the buildings presently leased for Salomon Smith Barney's
executive offices and New York City operations at the expiration of the lease
term.

Other Commitments

Salomon Smith Barney and a principal broker-dealer subsidiary have each provided
a portion of a residual value guarantee in the amount of $586 million in
connection with the lease of the buildings occupied by Salomon Smith Barney's
executive offices and New York operations.

The Company makes commitments to fund partnership investments and transfers
receivables to third parties with recourse from time to time. The off-balance
sheet risks of these financial instruments were not significant at December 31,
1997 or 1996.

25.  Contingencies

In 1997, the Company reached an agreement to settle the arbitration with
underwriters at Lloyd's of London (Lloyd's) and certain London companies in New
York State to enforce reinsurance contracts with respect to recoveries for
certain asbestos claims. The dispute involved the ability of the Company to
aggregate asbestos claims under a market agreement between Lloyd's and the
Company or under the applicable reinsurance treaties. The outcome of this
agreement had no impact on earnings. With respect to environmental and asbestos
property and casualty insurance claims, see Note 13.

In the ordinary course of business, the Company and/or its subsidiaries are
defendants or co-defendants in various litigation matters, other than
environmental and asbestos property and casualty insurance claims. Although
there can be no assurances, the Company believes, based on information currently
available, that the ultimate resolution of these legal proceedings would not be
likely to have a material adverse effect on its results of operations, financial
condition or liquidity.

                                      125

<PAGE>

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


26.  Selected Quarterly Financial Data (unaudited)

<TABLE>
<CAPTION>

                                                  1997                                                  1996
                            -------------------------------------------------     --------------------------------------------------
In Millions of Dollars,
Except Per Share Amounts          First       Second        Third       Fourth        First        Second        Third       Fourth
- ---------------------------- ------------ ------------ ------------ ------------ ------------ ------------- ------------ -----------
<S>                            <C>           <C>          <C>          <C>         <C>           <C>           <C>         <C>    
Total revenues                 $16,949       $17,773      $18,821      $18,763     $15,428       $16,298       $16,260      $17,115
Total revenues, net
  of interest expense           11,518        11,703       12,422       12,139      10,103        11,134        10,926       11,602
Total expenses                   8,560         8,626        9,917        9,929       7,310         8,850         8,283        8,598
Gain on sale of stock by
  subsidiary                        --            --           --           --          --           363            --           --
Income before income taxes
  and minority interest          2,958         3,077        2,505        2,210       2,793         2,647         2,643        3,004
Provision for income taxes       1,094         1,120          906          713       1,047           865           963        1,092
Minority interest, net of
  income taxes                      49            49           55           59          --           (44)           44           47
                            ------------ ------------ ------------ ------------ ------------ ------------- ------------ ------------
Income from continuing
  operations                     1,815         1,908        1,544        1,438       1,746         1,826         1,636        1,865
Discontinued operations,
   net of income taxes              --            --           --           --         (34)           (7)            3         (296)
                            ------------ ------------ ------------ ------------ ------------ ------------- ------------ ------------
Net income                      $1,815        $1,908       $1,544       $1,438      $1,712        $1,819        $1,639       $1,569
                            ------------ ------------ ------------ ------------ ------------ ------------- ------------ ------------

Basic earnings per share:

  Continuing operations          $0.77         $0.82        $0.66        $0.61      $ 0.74        $ 0.77        $ 0.68       $ 0.79
  Discontinued operations           --            --           --           --       (0.02)        (0.01)           --        (0.13)
                            ------------ ------------ ------------ ------------ ------------ ------------- ------------ ------------
  Net income                     $0.77         $0.82        $0.66        $0.61      $ 0.72        $ 0.76        $ 0.68       $ 0.66
                            ------------ ------------ ------------ ------------ ------------ ------------- ------------ ------------
Diluted earnings per
  share:

  Continuing operations          $0.74         $0.78        $0.63        $0.59      $ 0.69        $ 0.74        $ 0.66       $ 0.76
  Discontinued operations           --            --           --           --       (0.01)       (0.01)            --        (0.13)
                            ------------ ------------ ------------ ------------ ------------ ------------- ------------ ------------
  Net income                     $0.74         $0.78        $0.63        $0.59      $ 0.68        $ 0.73        $ 0.66       $ 0.63
                            ------------ ------------ ------------ ------------ ------------ ------------- ------------ ------------
Common stock price per 
 share:

  High                          $38.922      $44.078      $49.078      $57.375      $23.500       $22.875      $24.937      $31.667
  Low                           $29.172      $30.828      $42.000      $43.125      $19.000       $18.833      $19.375      $24.563
  Close                         $32.000      $42.047      $45.547      $53.875      $22.000       $22.812      $24.562      $30.250
Dividends per share of
  common stock                  $ 0.100      $ 0.100      $ 0.100      $ 0.100     $  0.075      $  0.075     $  0.075     $  0.075
- --------------------------- ------------ ------------ ------------ ------------ ------------ ------------- ------------ ------------

</TABLE>

Due to changes in the number of average shares outstanding, quarterly earnings
per share of common stock do not add to the totals for the years. The above
information has been restated to reflect the stock split as discussed in Note 1.

The selected quarterly financial data gives retroactive effect to the mergers
with Citicorp (Note 1) and Salomon (Note 2) in transactions accounted for as
pooling of interests. The pooling of interests method of accounting requires the
restatement of all periods presented as if the companies had always been
combined. As a result of the Salomon Merger, in the fourth quarter of 1997,
Salomon Smith Barney recorded an after-tax restructuring charge of $496 million
($838 million pre-tax) primarily for severance and costs related to excess or
unused office space, facilities and other assets. Additionally, the third
quarter of 1997 includes a $550 million after-tax ($880 million pre-tax)
restructuring charge related to Citicorp (Note 15).

                                      126

<PAGE>

FINANCIAL DATA SUPPLEMENT

AVERAGE BALANCES AND INTEREST RATES, Taxable Equivalent Basis (1) (2) (3)

<TABLE>
<CAPTION>

                                                                                                   Citigroup Inc. and Subsidiaries
                                                    Average Volume       Interest Revenue/Expense            % Average Rate
                                      ----------------------------------------------------------------------------------------------
In Millions of Dollars                    1997      1996      1995       1997      1996      1995    1997    1996       1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>       <C>       <C>        <C>       <C>        <C>       <C>     <C>      <C>
Assets
Cash and cash equivalents
In U.S. offices                         $  2,416  $  1,847  $  1,540   $    --   $     1    $   --      --    0.05        --
In offices outside the U.S. (4)            1,114     1,568     2,016        16        19        33    1.44    1.21      1.64
                                        ----------------------------------------------------------
     Total                                 3,530     3,415     3,556        16        20        33    0.45    0.59      0.93
                                        ----------------------------------------------------------
Deposits at interest with banks (4)       14,003    12,559    11,288       995       858       770    7.11    6.83      6.82
                                        ----------------------------------------------------------
Investments
At cost/lower of cost or market
   In U.S. offices - taxable                  --        --     1,460        --        --        96      --      --      6.58
   In offices outside the U.S. (4)            --        --     3,090        --        --       236      --      --      7.64
                                        ----------------------------------------------------------
     Total                                    --        --     4,550        --        --       332      --      --      7.30
                                        ----------------------------------------------------------
At fair value
   In U.S. offices
     Taxable                              57,661    48,415    35,893     3,828     3,265     2,147    6.64    6.74      5.98
     Exempt from U.S. income tax           8,613     6,383     5,432       724       556       519    8.41    8.71      9.55
   In offices outside the U.S. (4)        20,729    15,189     8,465     1,661     1,342       879    8.01    8.84     10.38
                                        ----------------------------------------------------------
     Total                                87,003    69,987    49,790     6,213     5,163     3,545    7.14    7.38      7.12
                                        ----------------------------------------------------------
     Total investments                    87,003    69,987    54,340     6,213     5,163     3,877    7.14    7.38      7.13
                                        ----------------------------------------------------------
Federal funds sold and securities
  borrowed or purchased under 
  agreements to resell

In U.S. offices                           76,034    68,171    72,735     5,326     4,257     4,385    7.00    6.24      6.03
In offices outside the U.S. (4)           51,074    37,825    19,938     2,527     2,094     2,043    4.95    5.54     10.25
                                        ----------------------------------------------------------
     Total                               127,108   105,996    92,673     7,853     6,351     6,428    6.18    5.99      6.94
                                        ----------------------------------------------------------
Brokerage receivables

In U.S. offices                            7,643     7,341     9,485       857       645       615   11.21    8.79      6.48
In offices outside the U.S. (4)            5,934     4,668     2,827        73        37        94    1.23    0.79      3.33
                                        ----------------------------------------------------------
     Total                                13,577    12,009    12,312       930       682       709    6.85    5.68      5.76
                                        ----------------------------------------------------------
Trading account assets (5) (6)

In U.S. offices                           80,751    73,826    64,809     2,899     2,620     2,888    3.59    3.55      4.46
In offices outside the U.S. (4)           75,563    59,959    62,786     2,160     2,087     3,007    2.86    3.48      4.79
                                        ----------------------------------------------------------
     Total                               156,314   133,785   127,595     5,059     4,707     5,895    3.24    3.52      4.62
                                        ----------------------------------------------------------
Loans (net of unearned income) (7)

Consumer loans

   In U.S. offices                        65,339    61,683    57,957     7,213     6,912     6,726   11.04   11.21     11.61
   In offices outside the U.S. (4)        51,274    51,282    48,811     6,308     6,489     6,251   12.30   12.65     12.81
                                        ----------------------------------------------------------
     Total consumer loans                116,613   112,965   106,768    13,521    13,401    12,977   11.59   11.86     12.15
                                        ----------------------------------------------------------
Commercial loans
   In U.S. offices

     Commercial and industrial            10,484     8,927     9,982       905       827       883    8.63    9.26      8.85
     Mortgage and real estate              6,386     8,268    10,284       678       748       853   10.62    9.05      8.29
     Loans to financial institutions         499       481       426        48        41        20    9.62    8.52      4.69
     Lease financing                       3,048     3,219     3,198       205       211       231    6.73    6.55      7.22
    In offices outside the U.S. (4)       50,791    43,387    37,921     5,411     4,867     4,405   10.65   11.22     11.62
                                        ----------------------------------------------------------
     Total commercial loans               71,208    64,282    61,811     7,247     6,694     6,392   10.18   10.41     10.34
                                        ----------------------------------------------------------
     Total loans                         187,821   177,247   168,579    20,768    20,095    19,369   11.06   11.34     11.49
                                        ----------------------------------------------------------
Other interest-earning assets             20,348    16,973    17,583       511       117       222    2.51    0.69      1.26
                                        ----------------------------------------------------------

Total interest-earning assets            609,704   531,971   487,926  $ 42,345  $ 37,993  $ 37,303    6.95    7.14      7.65
                                                                      --------------------------------------------------------------
Non-interest-earning assets (5)           68,616    59,819    61,328
                                        ----------------------------
Total assets                            $678,320  $591,790  $549,254
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The taxable equivalent adjustment is based on the U.S. federal statutory
     tax rate of 35%.

(2)  Interest rates and amounts include the effects of risk management
     activities associated with the respective asset and liability categories.
     See Note 21.

(3)  For certain amounts associated with Travelers, monthly or quarterly
     averages have been used as daily averages are unavailable.

(4)  Average rates reflect prevailing local interest rates including
     inflationary effects and monetary correction in certain countries.

(5)  The fair value carrying amounts of derivative and foreign exchange
     contracts are reported in non-interest earning assets and other
     non-interest bearing liabilities.

(6)  Interest expense on trading account liabilities of Salomon Smith Barney is
     reported as a reduction of interest revenue. 

(7)  Includes cash-basis loans.

(8)  Savings deposits consist of Insured Money Market Rate accounts, NOW
     accounts, and other savings deposits.

(9)  Includes allocations for capital and funding costs based on the location of
     the asset.

- --------------------------------------------------------------------------------

                                      127

<PAGE>

FINANCIAL DATA SUPPLEMENT

AVERAGE BALANCES AND INTEREST RATES, Taxable Equivalent Basis (1) (2) (3)

<TABLE>
<CAPTION>

                                                                                                   Citigroup Inc. and Subsidiaries
                                                    Average Volume       Interest Revenue/Expense                   % Average Rate
                                      ----------------------------------------------------------------------------------------------
In Millions of Dollars                    1997      1996      1995        1997      1996       1995    1997    1996     1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>         <C>       <C>        <C>       <C>        <C>       <C>     <C>      <C>
Liabilities
Deposits
In U.S. offices
   Savings deposits (8)               $ 27,149    $ 25,927  $ 24,715   $    811  $    756   $    758   2.99     2.92    3.07
   Other time deposits                  12,302      12,556    11,756        610       782        741   4.96     6.23    6.30
In offices outside the U.S. (4)        128,546     116,565   110,236      8,192     7,436      7,403   6.37     6.38    6.72
                                      --------------------------------------------------------------
     Total                             167,997     155,048   146,707      9,613     8,974      8,902   5.72     5.79    6.07
                                      --------------------------------------------------------------
Investment banking and brokerage
  borrowings
In U.S. offices                          8,259       5,869     5,457        543       382        379   6.57     6.51    6.95
In offices outside the U.S. (4)          3,369       3,482     4,835        104        56        370   3.09     1.61    7.65
                                      --------------------------------------------------------------
     Total                              11,628       9,351    10,292        647       438        749   5.56     4.68    7.28
                                      --------------------------------------------------------------
Short-term borrowings
In U.S. offices                          7,663       6,267     6,587        578       525        546   7.54     8.38    8.29
In offices outside the U.S. (4)          5,101       3,672     3,191        713       628        760  13.98    17.10   23.82
                                      --------------------------------------------------------------
     Total                              12,764       9,939     9,778      1,291     1,153      1,306  10.11    11.60   13.36
                                      --------------------------------------------------------------
Long-term debt

In U.S. offices                         41,394      38,154    36,980      2,568     2,447      2,692   6.20     6.41    7.28
In offices outside the U.S. (4)          4,448       4,356     3,492        412       426        368   9.26     9.78   10.54
                                      --------------------------------------------------------------
     Total                              45,842      42,510    40,472      2,980     2,873      3,060   6.50     6.76    7.56
                                      --------------------------------------------------------------
Federal funds purchased and
  securities loaned or sold under
  agreements to repurchase

In U.S. offices                         85,817      77,026    85,161      6,251     4,897      5,260   7.28     6.36    6.18
In offices outside the U.S. (4)         55,321      38,524    36,406      2,969     2,420      2,244   5.37     6.28    6.16
                                      --------------------------------------------------------------
     Total                             141,138     115,550   121,567      9,220     7,317      7,504   6.53     6.33    6.17
                                      --------------------------------------------------------------
Brokerage payables
In U.S. offices                          6,103       5,962     7,473        155        69         89   2.54     1.16    1.19
In offices outside the U.S. (4)          5,394       4,847     2,884         57        55         40   1.06     1.13    1.39
                                      --------------------------------------------------------------
     Total                              11,497      10,809    10,357        212       124        129   1.84     1.15    1.25
                                      --------------------------------------------------------------
Trading account liabilities (5) (6)
In U.S. offices                         52,168      48,222    35,509        147       157        205   0.28     0.33    0.58
In offices outside the U.S. (4)         46,335      35,705    22,633        178       175        324   0.38     0.49    1.43
                                      --------------------------------------------------------------
     Total                              98,503      83,927    58,142        325       332        529   0.33     0.40    0.91
                                      --------------------------------------------------------------
Other interest-bearing liabilities      18,025      15,614    15,331       --          54        211     --     0.35    1.38
                                      ------------------------------
Total interest-bearing liabilities     507,394     442,748   412,646     24,288    21,265     22,390   4.79     4.80    5.43
                                                                      ------------------------------------------------------
Demand deposits in U.S. offices         11,166      12,368    11,636
Other non-interest-bearing             
  liabilities (5)                      116,282      98,640    91,238
                                      ------------------------------
Total liabilities                      634,842     553,756   515,520
                                      ------------------------------
ESOP preferred stock                       138         151       157
Redeemable preferred stock                 403         543       691

Mandatorily redeemable preferred
  securities of subsidiary trusts        2,958         937        --        236        71         --   7.98     7.58      --

Total stockholders' equity              39,979      36,403    32,886
                                      --------------------------------------------------------------
Total liabilities and stockholders'   
equity                                $678,320    $591,790  $549,254   $ 24,524  $ 21,336   $ 22,390
- ----------------------------------------------------------------------------------------------------------------------------
NET INTEREST REVENUE AS A  
PERCENTAGE OF AVERAGE 
INTEREST-EARNING ASSETS

In U.S. offices (9)                   $339,198    $305,596  $290,835   $ 10,675  $  9,654   $  7,990   3.15     3.16    2.75
In offices outside the U.S. (9)        270,506     226,375   197,091      7,146     7,003      6,923   2.64     3.09    3.51
                                      --------------------------------------------------------------
Total                                 $609,704    $531,971  $487,926   $ 17,821  $ 16,657   $ 14,913   2.92     3.13    3.06
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The taxable equivalent adjustment is based on the U.S. federal statutory
     tax rate of 35%.

(2)  Interest rates and amounts include the effects of risk management
     activities associated with the respective asset and liability categories.
     See Note 21.

(3)  For certain amounts associated with Travelers, monthly or quarterly
     averages have been used as daily averages are unavailable.

(4)  Average rates reflect prevailing local interest rates including
     inflationary effects and monetary correction in certain countries.

(5)  The fair value carrying amounts of derivative and foreign exchange
     contracts are reported in non-interest earning assets and other
     non-interest bearing liabilities.

(6)  Interest expense on trading account liabilities of Salomon Smith Barney is
     reported as a reduction of interest revenue. 


(7)   Includes cash-basis loans.

(8)  Savings deposits consist of Insured Money Market Rate accounts, NOW
     accounts, and other savings deposits.

(9)  Includes allocations for capital and funding costs based on the location of
     the asset.

- --------------------------------------------------------------------------------


                                      128
<PAGE>

  ANALYSIS OF CHANGES IN NET INTEREST REVENUE

<TABLE>
<CAPTION>

                                                                                                 Citigroup Inc. and Subsidiaries
  -------------------------------------------------------------------------------------------------------------------------------
  Taxable Equivalent Basis (1)                                              1997 vs. 1996                          1996 vs. 1995
  -------------------------------------------------------------------------------------------------------------------------------
                                                             Increase (Decrease)                    Increase (Decrease)
                                                               Due to Change In:                      Due to Change In:
                                                            ---------------------                 ----------------------
                                                              Average    Average       Net           Average    Average     Net
  In Millions of Dollars                                       Volume       Rate     Change(2)        Volume       Rate  Change(2)
  --------------------------------------------------------------------------------------------    ---------------------------------
<S>                                                           <C>         <C>         <C>         <C>         <C>         <C>    
 Cash and cash equivalents
 In U.S. offices                                              $    --     $    (1)    $    (1)    $    --     $     1     $     1
 In offices outside the U.S. (3)                                   (6)          3          (3)         (6)         (8)        (14)
                                                              -------------------------------     --------------------------------
  Total                                                            (6)          2          (4)         (6)         (7)        (13)
                                                              -------------------------------     --------------------------------
 Deposits at interest with banks (3)                              102          35         137          87           1          88
                                                              -------------------------------     --------------------------------
 Investments
 In U.S. offices                                                  789         (58)        731         824         235       1,059
 In offices outside the U.S. (3)                                  453        (134)        319         327        (100)        227
                                                              -------------------------------     --------------------------------
   Total                                                        1,242        (192)      1,050       1,151         135       1,286
                                                              -------------------------------     --------------------------------
 Federal funds sold and securities borrowed or purchased
   under agreements to repurchase

 In U.S. offices                                                  520         549       1,069        (281)        153        (128)
 In offices outside the U.S. (3)                                  674        (241)        433       1,275      (1,224)         51
                                                              -------------------------------     --------------------------------
   Total                                                        1,194         308       1,502         994      (1,071)        (77)
                                                              -------------------------------     --------------------------------
 Brokerage receivables
 In U.S. offices                                                   27         185         212        (158)        188          30
 In offices outside the U.S. (3)                                   12          24          36          40         (97)        (57)
                                                              -------------------------------     --------------------------------
   Total                                                           39         209         248        (118)         91         (27)
                                                              -------------------------------     --------------------------------
 Trading account assets (4)
 In U.S. offices                                                  248          31         279         368        (636)       (268)
 In offices outside the U.S. (3)                                  486        (413)         73        (130)       (790)       (920)
                                                              -------------------------------     --------------------------------
   Total                                                          734        (382)        352         238      (1,426)     (1,188)
                                                              -------------------------------     --------------------------------
 Loans--consumer
 In U.S. offices                                                  405        (104)        301         423        (237)        186
 In offices outside the U.S. (3)                                   (1)       (180)       (181)        313         (75)        238
                                                              -------------------------------     --------------------------------
   Total                                                          404        (284)        120         736        (312)        424
                                                              -------------------------------     --------------------------------
 Loans--commercial
 In U.S. offices                                                  (42)         51           9        (258)         98        (160)
 In offices outside the U.S. (3)                                  798        (254)        544         617        (155)        462
                                                              -------------------------------     --------------------------------
   Total                                                          756        (203)        553         359         (57)        302
                                                              -------------------------------     --------------------------------
     Total loans                                                1,160        (487)        673       1,095        (369)        726
                                                              -------------------------------     --------------------------------
 Other interest-earning assets                                     28         366         394          (7)        (98)       (105)
                                                              -------------------------------     --------------------------------
 Total interest revenue                                         4,493        (141)      4,352       3,434      (2,744)        690
                                                              -------------------------------     --------------------------------
 Deposits
 In U.S. offices                                                   38        (155)       (117)         81         (42)         39
 In offices outside the U.S. (3)
                                                                  763          (7)        756         414        (381)         33
                                                              -------------------------------     --------------------------------
   Total                                                          801        (162)        639         495        (423)         72
                                                              -------------------------------     --------------------------------
 Investment banking and brokerage borrowings
 In U.S. offices                                                  157           4         161          28         (25)          3
 In offices outside the U.S. (3)                                   (2)         50          48         (83)       (231)       (314)
                                                              -------------------------------     --------------------------------
   Total                                                          155          54         209         (55)       (256)       (311)
                                                              -------------------------------     --------------------------------
 Short-term borrowings
 In U.S. offices                                                  109         (56)         53         (27)          6         (21)
 In offices outside the U.S. (3)                                  214        (129)         85         104        (236)       (132)
                                                              -------------------------------     --------------------------------
   Total                                                          323        (185)        138          77        (230)       (153)
                                                              -------------------------------     --------------------------------
 Long-term debt

 In U.S. offices                                                  203         (82)        121          83        (328)       (245)
 In offices outside the U.S. (3)                                    9         (23)        (14)         86         (28)         58
                                                              -------------------------------     --------------------------------
   Total                                                          212        (105)        107         169        (356)       (187)
                                                              -------------------------------     --------------------------------
 Federal funds purchased and securities loaned or sold
   under agreements to repurchase

 In U.S. offices                                                  595         759       1,354        (513)        150        (363)
 In offices outside the U.S. (3)                                  940        (391)        549         132          44         176
                                                              -------------------------------     --------------------------------
   Total                                                        1,535         368       1,903        (381)        194        (187)
                                                              -------------------------------     --------------------------------
 Brokerage payables
 In U.S. offices                                                    2          84          86         (17)         (3)        (20)
 In offices outside the U.S. (3)                                    6          (4)          2          23          (8)         15
                                                              -------------------------------     --------------------------------
   Total                                                            8          80          88           6         (11)         (5)
                                                              -------------------------------     --------------------------------
 Trading account liabilities (4)

 In U.S. offices                                                   12         (22)        (10)         59        (107)        (48)
 In offices outside the U.S. (3)                                   46         (43)          3         130        (279)       (149)
                                                              -------------------------------     --------------------------------
   Total                                                           58         (65)         (7)        189        (386)       (197)
                                                              -------------------------------     --------------------------------
 Other interest-bearing liabilities                                 7         (61)        (54)          3        (160)       (157)
                                                              -------------------------------     --------------------------------
 Mandatorily redeemable preferred securities of subsidiary
   trusts                                                         161           4         165          71        --            71
                                                              -------------------------------     --------------------------------
 Total interest expense                                         3,260         (72)      3,188         574      (1,628)     (1,054)
                                                              -------------------------------     --------------------------------
 Net interest revenue                                         $ 1,233     $   (69)    $ 1,164     $ 2,860     $(1,116)    $ 1,744
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The taxable equivalent adjustment is based on the U.S. federal statutory
     tax rate of 35%.

(2)  Rate/volume variance is allocated based on the percentage relationship of
     changes in volume and changes in rate to the total "net change."

(3)  Changes in average rates reflect changes in prevailing local interest rates
     including inflationary effects and monetary correction in certain
     countries.

(4)  Interest expense on trading account liabilities of Salomon Smith Barney is
     reported as a reduction of interest revenue.


                                      129
<PAGE>

RATIOS

<TABLE>
<CAPTION>

                                                                                        1997              1996             1995
 -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>               <C>              <C>
 Net income to average assets                                                          0.99%             1.14%            1.05%
 Return on common stockholders' equity (1)                                            17.49%            19.42%           18.88%
 Return on total stockholders' equity (2)                                             16.70%            18.41%           17.36%
 Total average equity to average assets                                                5.89%             6.15%            5.99%
 Dividends declared per common share as a percentage of income per common
   share, assuming dilution (3)                                                          14.6%             11.1%            11.9%
 -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Based on income less total preferred stock dividends as a percentage of
     average common stockholders' equity.

(2)  Based on net income less redeemable preferred stock dividends as a
     percentage of average total stockholders' equity.

(3)  Dividend amounts represent Travelers' historical dividends per common
     share.

LOANS OUTSTANDING

<TABLE>
<CAPTION>

  In Millions of Dollars at Year-End           1997         1996           1995         1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>           <C>           <C>
  Consumer Loans
  In U.S. offices
     Mortgage and real estate               $  28,084     $  27,173     $  25,862     $  24,231     $  25,704
     Installment, revolving credit, and
       other                                   42,022        41,200        37,067        33,918        26,437
     Lease financing                             --            --            --              32           152
                                            -----------------------------------------------------------------
                                               70,106        68,373        62,929        58,181        52,293
                                            -----------------------------------------------------------------
  In offices outside the U.S. 
     Mortgage and real estate                  17,685        18,379        18,240        16,830        13,908
     Installment, revolving credit, and        
       other                                   32,179        33,905        32,521        29,303        25,355
     Lease financing                              544           754           765           732           672
                                            -----------------------------------------------------------------
                                               50,408        53,038        51,526        46,865        39,935
                                            -----------------------------------------------------------------
                                              120,514       121,411       114,455       105,046        92,228
  Unearned income                              (1,417)       (1,532)       (1,606)       (1,583)       (1,555)
                                            -----------------------------------------------------------------
  Consumer loans-- net                        119,097       119,879       112,849       103,463        90,673
                                            -----------------------------------------------------------------
  Commercial Loans
  In U.S. offices
     Commercial and industrial                 11,234         8,747         9,509        10,236         8,969
     Mortgage and real estate                   5,960         6,789         8,729        11,032        14,805
     Loans to financial institutions              371         1,035           365           297           269
     Lease financing                            3,087         3,017         3,239         3,271         3,541
                                            -----------------------------------------------------------------
                                               20,652        19,588        21,842        24,836        27,584
                                            -----------------------------------------------------------------
  In offices outside the U.S. 
     Commercial and industrial                 47,417        36,901        32,966        27,120        23,624
     Mortgage and real estate                   1,651         1,815         1,901         1,995         2,201
     Loans to financial institutions            6,480         4,837         4,229         3,263         3,123
     Governments and official institutions      2,376         2,252         2,180         3,265         4,807
     Lease financing                            1,092         1,294         1,098           934           800
                                            -----------------------------------------------------------------
                                               59,016        47,099        42,374        36,577        34,555
                                            -----------------------------------------------------------------
                                               79,668        66,687        64,216        61,413        62,139
  Unearned income                                (159)         (110)         (169)         (177)         (161)
                                            -----------------------------------------------------------------
  Commercial loans-- net                       79,509        66,577        64,047        61,236        61,978
                                            -----------------------------------------------------------------
  Total loans-- net of unearned income        198,606       186,456       176,896       164,699       152,651
  Allowance for credit losses (1)              (6,137)       (5,743)       (5,561)       (5,337)       (4,547)
                                            -----------------------------------------------------------------
  Total Loans -- net of unearned income
      and allowance for credit losses       $ 192,469     $ 180,713     $ 171,335     $ 159,362     $ 148,104
- -------------------------------------------------------------------------------------------------------------

</TABLE>

(1)  See Note 11 on page 94 regarding the change in the apportionment and
     display of the aggregate allowance for credit losses in 1997.

                                      130

<PAGE>

LOAN MATURITIES AND SENSITIVITY TO CHANGES IN INTEREST RATES

<TABLE>
<CAPTION>

                                                        Due   Over 1 but
                                                     Within       Within      Over
In Millions of Dollars at Year-End                   1 Year      5 Years   5 Years    Total
- ---------------------------------------------------------------------------------------------
<S>                                                  <C>        <C>        <C>        <C>    
Maturities of the gross commercial loan portfolio
In U.S. offices
  Commercial and industrial loans                    $ 4,203    $ 5,127    $ 1,904    $11,234
  Mortgage and real estate                             1,121      2,537      2,302      5,960
  Loans to financial institutions                        152        178         41        371
  Lease financing                                        893      1,398        796      3,087
In offices outside the U.S.                           43,924     10,273      4,819     59,016
                                                     ----------------------------------------
Total commercial loan portfolio                      $50,293    $19,513    $ 9,862    $79,668
- ---------------------------------------------------------------------------------------------
Sensitivity of loans due after one year to
changes in interest rates (1)
  Loans at predetermined interest rates                         $ 4,069    $ 2,338
  Loans at floating or adjustable interest rates                 13,922      5,859
                                                                ------------------
Total                                                           $17,991    $ 8,197
- ---------------------------------------------------------------------------------------------
</TABLE>

(1)  Based on contractual terms. Repricing characteristics may effectively be
     modified from time to time using derivative contracts. See Note 21.

- --------------------------------------------------------------------------------

CASH-BASIS, RENEGOTIATED, AND PAST DUE LOANS (1)

<TABLE>
<CAPTION>

In Millions of Dollars at Year-End                                   1997      1996       1995      1994       1993
- --------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>        <C>       <C>       <C>         <C>   
Commercial Cash-Basis Loans
Collateral dependent (at lower of cost or collateral value) (2) $     258   $   263    $   779    $1,347     $2,704
Other (3)                                                             806       642        755       770      1,970
                                                                ----------------------------------------------------
Total                                                            $  1,064   $   905     $1,534    $2,117     $4,674
- --------------------------------------------------------------------------------------------------------------------
Commercial Cash-Basis Loans
In U.S. offices                                                 $     296   $   292    $   925    $1,547     $2,841
In offices outside the U.S. (3)                                       768       613        609       570      1,833
                                                                ----------------------------------------------------
Total                                                            $  1,064   $   905     $1,534    $2,117     $4,674
- --------------------------------------------------------------------------------------------------------------------
Commercial Renegotiated Loans
In U.S. offices                                                 $      20   $   264    $   309   $   563    $   641
In offices outside the U.S.                                            39        57        112       155         67
                                                                ----------------------------------------------------
Total                                                           $      59   $   321    $   421   $   718    $   708
- --------------------------------------------------------------------------------------------------------------------
Consumer Loans on which Accrual of Interest had been Suspended
In U.S. offices (4)                                              $    967    $1,184     $1,466    $1,586     $2,004
In offices outside the U.S.                                           993     1,071      1,247     1,066        948
                                                                ----------------------------------------------------
Total                                                             $ 1,960    $2,255     $2,713    $2,652     $2,952
- --------------------------------------------------------------------------------------------------------------------
Accruing Loans 90 or More Days Delinquent (5)
In U.S. offices (4)                                              $    606   $   696    $   499   $   415    $   635
In offices outside the U.S.                                           467       422        498       460        421
                                                                ----------------------------------------------------

Total                                                             $ 1,073    $1,118    $   997   $   875     $1,056
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  For a discussion of risks in the consumer loan portfolio, see pages 19-22
     and 29-30, and of commercial cash-basis loans, see page 23.

(2)  A cash-basis loan is defined as collateral dependent when repayment is
     expected to be provided solely by the underlying collateral and there are
     no other available and reliable sources of repayment, in which case the
     loans are written down to the lower of cost or collateral value.

(3)  Includes foreign currency derivative contracts with a balance sheet credit
     exposure of $59 million at December 31, 1997 for which the recognition of
     revaluation gains has been suspended.

(4)  Excludes $11 million of consumer loans on which accrual of interest had
     been suspended and $27 million of accruing loans 90 or more days delinquent
     related to loans held for sale at December 31, 1997.

(5)  Includes consumer loans of $1.0 billion, $1.0 billion, $951 million, $828
     million, and $802 million at December 31, 1997, 1996, 1995, 1994, and 1993,
     respectively, of which $240 million, $239, million, $208 million, $150
     million, and $114 million, respectively, are government-guaranteed student
     loans.

OTHER REAL ESTATE OWNED (OREO) AND ASSETS PENDING DISPOSITION (1)

<TABLE>
<CAPTION>

In Millions of Dollars at Year-End    1997      1996       1995      1994       1993
- ------------------------------------------------------------------------------------------
<S>                                   <C>       <C>        <C>       <C>        <C>   
Consumer OREO                         $ 275     $   459    $  535    $  577     $  748
Commercial OREO                         461         614       625       958      1,637
                                      ------------------------------------------------
Total                                 $ 736     $ 1,073    $1,160    $1,535     $2,385
- --------------------------------------------------------------------------------------
Assets Pending Disposition (2)        $  96     $   160    $  205    $  195     $  429
- --------------------------------------------------------------------------------------
</TABLE>

(1) Carried at lower of cost or collateral value.

(2)  Represents consumer residential mortgage loans that have a high probability
     of foreclosure.

                                      131

<PAGE>

FOREGONE INTEREST REVENUE ON LOANS(1)

<TABLE>
<CAPTION>
                                                                                                 In U.S     In Non-U.S.        1997
In Millions of Dollars                                                                          Offices         Offices       Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>           <C>           <C>
Interest revenue that would have been accrued at original contractual rates (2)                   $162          $260          $422
Amount recognized as interest revenue (2)                                                           89            65           154
                                                                                          ------------------------------------------
Foregone interest revenue                                                                         $ 73          $195          $268
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Relates to commercial cash-basis and renegotiated loans and consumer loans
     on which accrual of interest had been suspended.

(2)  Interest revenue in offices outside the U.S. may reflect prevailing local
     interest rates, including the effects of inflation and monetary correction
     in certain countries.

DETAILS OF CREDIT LOSS EXPERIENCE

<TABLE>
<CAPTION>

In Millions of Dollars at Year-End                                                1997(1)    1996       1995      1994       1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>       <C>        <C>       <C>        <C>
Aggregate allowance for credit losses at beginning of year                        $5,743    $5,561     $5,337    $4,547     $4,028
                                                                                ----------------------------------------------------

Provision for credit losses                                                        2,197     2,200      2,176     2,034      2,737

Gross credit losses
Consumer (2)
In U.S. offices                                                                    1,731     1,555      1,339     1,284      1,411
In offices outside the U.S.                                                          868       876        825       594        504
Commercial
Mortgage and real estate
     In U.S. offices                                                                  21        27        118       200        333
     In offices outside the U.S.                                                      47        32         25        48        132
Governments and official institutions in offices outside the U.S.                      -         -         37         -        131
Loans to financial institutions  in offices outside the U.S.                           7        12         11         -          9
Commercial and industrial

     In U.S. offices                                                                  13        36         48        57        148
     In offices outside the U.S.                                                     109       159        137        64        175
                                                                                ----------------------------------------------------
                                                                                   2,796     2,697      2,540     2,247      2,843
                                                                                ----------------------------------------------------
Credit recoveries
Consumer (2)

In U.S. offices                                                                      270       254        258       239        230
In offices outside the U.S.                                                          234       216        187       147        132
Commercial
Mortgage and real estate

     In U.S. offices                                                                  47        88         26        15         48
     In offices outside the U.S.                                                       7         8         21         8          8
Governments and official institutions in offices outside the U.S.                     36        81         52       240         42
Loans to financial institutions in offices outside the U.S.                           17         1          1         3         22
Commercial and industrial

     In U.S. offices                                                                  60        46         82        64         54
     In offices outside the U.S.                                                      54        44         46       248        105
                                                                                ----------------------------------------------------
                                                                                     725       738        673       964        641
                                                                                ----------------------------------------------------
Net credit losses

In U.S. offices                                                                    1,388     1,230      1,139     1,223      1,560
In offices outside the U.S.                                                          683       729        728        60        642
                                                                                ----------------------------------------------------
                                                                                   2,071     1,959      1,867     1,283      2,202
                                                                                ----------------------------------------------------
Other-net (3)                                                                        368       (59)       (85)       39        (16)

                                                                                ----------------------------------------------------
Aggregate allowance for credit losses at end of year                               6,237     5,743      5,561     5,337      4,547
Reserves for securitization activities                                                85       473        486       422        527
                                                                                ----------------------------------------------------
Total credit loss reserves                                                        $6,322    $6,216     $6,047    $5,759     $5,074
- ------------------------------------------------------------------------------------------------------------------------------------
Net consumer credit losses                                                        $2,095    $1,961     $1,719    $1,492     $1,553
As a percentage of average consumer loans                                           1.80      1.74       1.61      1.60       1.78

Net commercial credit (recoveries) losses                                            (24)       (2)       148      (209)       649
As a percentage of average commercial loans                                           NM        NM        0.24       NM        1.10
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  See Note 11 on page 94 regarding the change in the apportionment and
     display of the aggregate allowance for credit losses in 1997.
(2)  Consumer credit losses and recoveries primarily relate to revolving credit
     and installment loans.
(3)  Primarily includes net transfers from (to) the reserves for securitization
     activities and foreign currency translation effects. 

NM Not Meaningful


                                      132
<PAGE>

CITIGROUP CROSS BORDER OUTSTANDINGS AND COMMITMENTS

The following table presents total cross-border outstandings and commitments on
a regulatory basis in accordance with Federal Financial Institutions Examination
Council (FFIEC) guidelines. Total cross-border outstandings include cross-border
claims on third parties as well as investments in and funding of local
franchises. See page 53 for a listing of Citicorp's cross-border outstandings
and commitments at December 31, 1997, 1996 and 1995.

<TABLE>
<CAPTION>

                                          Cross-Border Claims on                                     Investments   Total
                                                   Third Parties  Trading and Short-Term Claims (1)    in and      Cross-
                           -------------------------------------  ----------------------------------   Funding     Border
 In Billions of Dollars                                                                                of Local   Outstand  Commit-
 at December 31, 1997      Banks     Public    Private    Total     SSB    Citicorp    Insurance     Franchises     -ings   ments(2)
- ------------------------------------------------------------------------------------------------------------------------------------
Countries with total cross-border outstandings in excess of 1% of Citigroup's total assets at December 31, 1997 were:
<S>                          <C>       <C>        <C>      <C>      <C>      <C>          <C>           <C>          <C>      <C>
 Italy                       $0.9     $12.0       $0.5    $13.4    $12.5     $0.8         $-            $2.5        $15.9     $0.5
 Germany                      2.4      10.6        0.8     13.8     11.1      2.3          -             1.3         15.1      1.7
 Japan                        3.1       7.5        2.1     12.7      9.4      2.8          -               -         12.7      1.1
 France                       2.0       5.8        1.5      9.3      6.1      2.7          -             0.2          9.5      0.6
 Brazil                       0.5       3.4        2.0      5.9      2.8      1.3          -             1.4          7.3      0.1

 Countries with total cross-border outstandings between 0.75% and 1.0% of Citigroup's total assets at December 31, 1997 were:

 United Kingdom               2.2       0.5        3.8      6.5      0.3      3.3        0.1               -          6.5      7.8
 Mexico                        -        5.0        1.0      6.0      3.2      1.0        0.1             0.4          6.4      0.6
 Spain                        0.5       3.3        0.4      4.2      3.7      0.4          -             1.8          6.0      0.4
 Sweden                       0.7       4.1        1.0      5.8      4.5      1.0          -             0.1          5.9      0.7
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Included in total cross-border claims on third parties. SSB refers to
     Salomon Smith Barney. Insurance includes Life Insurance Services and
     Property and Casualty Insurance Services.

(2)  Commitments (not included in total cross-border outstandings) include
     legally binding cross-border letters of credit and other commitments and
     contingencies.
- -------------------------------------------------------------------------------

Trading and short-term claims (included in total cross-border claims on third
parties) include cross-border debt and equity securities in the trading account,
resale agreements, trade finance receivables, net revaluation gains on foreign
exchange and derivative contracts, and other claims with a maturity of less than
one year. Under resale agreements, the counterparty has the legal obligation for
repayment; however, for purposes of the above table, resale agreements are
reported based on the domicile of the issuer of the securities that are held as
collateral, as required by FFIEC guidelines. A substantial portion of resale
agreements are with investment grade counterparties in the G-7 countries
(Canada, France, Germany, Italy, Japan, United Kingdom, and the United States).

AVERAGE DEPOSIT LIABILITIES IN OFFICES OUTSIDE THE U.S. (1)

<TABLE>
 In Millions of Dollars at Year-End                             1997                         1996                            1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                          % Average                      % Average                       % Average
                                              Average      Interest          Average      Interest           Average      Interest
                                              Balance        Rate            Balance          Rate           Balance          Rate
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>            <C>              <C>               <C>            <C>
 Banks (2)                                  $  15,326         7.33       $  10,528          8.44         $  12,777          8.18
 Other demand deposits                         31,833         2.99          28,801          3.27            25,569          3.52
 Other time and savings deposits (2)           90,610         6.75          85,176          6.58            79,157          6.89
                                         -------------                -------------                   -------------
 Total                                       $137,769         5.95        $124,505          5.97          $117,503          6.30
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Interest rates and amounts include the effects of risk management
     activities, and also reflect the impact of the local interest rates
     prevailing in certain countries. See Note 21.

(2)  Primarily consists of time certificates of deposit and other time deposits 
     in denominations of $100,000 or more.
- -------------------------------------------------------------------------------

TIME DEPOSITS IN U.S. OFFICES
MATURITY PROFILE

<TABLE>
<CAPTION>

                                                                         Under         Over 3 to        Over 6 to         Over
In Millions of Dollars ($100,000 or more) at Year-End 1997            3 Months          6 Months        12 Months      12 Months
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>             <C>               <C>               <C>
Certificates of deposit                                                 $2,526          $403              $497             $306
Other time deposits                                                        497           125                44              229
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      133
<PAGE>

SHORT-TERM AND OTHER BORROWINGS (1)

<TABLE>
<CAPTION>
                               Federal Funds Purchased                                                          Investment Banking
                             and Securities Sold Under                                                            and Brokerage
                              Agreements to Repurchase          Commercial Paper   Other Funds Borrowed (2)         Borrowings
                        -----------------------------------------------------------------------------------------------------------
In Millions of Dollars     1997       1996      1995    1997    1996      1995    1997      1996     1995    1997     1996     1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>       <C>       <C>        <C>      <C>      <C>     <C>     <C>       <C>      <C>      <C>    <C>
Amounts outstanding
at year-end             $132,103  $113,567  $121,374   $5,920   $2,795   $3,101  $8,108  $6,958   $6,797  $11,464  $10,020  $11,249
Average outstanding
  during the year        141,138   115,550   121,567    4,366    3,898    3,528   8,398   6,041    6,250   11,628    9,351   10,292
Maximum month-end
  outstanding            170,110   136,806   142,501    6,090    4,372    4,529   9,949   6,958    7,383   13,174   10,020   13,726
- -----------------------------------------------------------------------------------------------------------------------------------
Weighted-average
  interest rate
  During the year (3)      6.53%     6.33%     6.17%    5.57%    5.49%    5.93%  12.47%   15.54%   17.57%    5.56%    4.68%    7.28%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) Original maturities of less than one year.
(2)  Rates reflect the impact of local interest rates prevailing in countries
     outside the United States. 
(3)  Interest rates include the effects of risk management activities. See 
     Notes 12 and 21.
- -------------------------------------------------------------------------------

                                      134
<PAGE>

                                                                      SCHEDULE I

                         Citigroup (Parent Company Only)
           Supplemental Condensed Financial Information of Registrant
                   Supplemental Condensed Statement of Income

<TABLE>
<CAPTION>
                                                                                     Year Ended December 31,
                                                               --------------------------------------------------------------------
In Millions of Dollars                                               1997                      1996                      1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                        <C>                         <C>

Revenues                                                         $      1                  $      1                   $    (5)
                                                               ----------------          -----------------         ----------------
Expenses:
- ---------

   Interest                                                           171                       162                       129
   Other                                                              143                       126                       104
                                                               ----------------          -----------------         ----------------
     Total                                                            314                       288                       233
                                                               ----------------          -----------------         ----------------
Pre-tax loss                                                         (313)                     (287)                     (238)
Income tax benefit                                                    112                       103                        85
                                                               ----------------          -----------------         ----------------
Loss before equity in net income of subsidiaries                     (201)                     (184)                     (153)
Equity in net income of subsidiaries from
  continuing operations                                             6,906                     7,257                     5,763
Equity in net income of subsidiaries from
  discontinued operations                                               -                      (334)                      150
                                                               ----------------          -----------------         ----------------
Net income                                                         $6,705                    $6,739                    $5,760
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The supplemental condensed financial statements should be read in conjunction
with the supplemental consolidated financial statements and notes thereto and
the accompanying notes to the supplemental condensed financial information of
Registrant.

                         Citigroup (Parent Company Only)
           Supplemental Condensed Financial Information of Registrant
             Supplemental Condensed Statement of Financial Position

<TABLE>
<CAPTION>
                                                                                                            December 31,
                                                                                                  ---------------------------------
In Millions of Dollars                                                                                 1997              1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>                <C>
Assets
- ------

Investment in subsidiaries at equity                                                                  $45,031          $41,492
Advances to and receivables from subsidiaries                                                              80               88
Cost of acquired businesses in excess of net assets                                                       422              436
Other-principally investments                                                                             430              650
                                                                                                  ---------------- ----------------
                                                                                                      $45,963          $42,666
                                                                                                  ---------------- ----------------
Liabilities
- -----------

Junior subordinated debentures, held by subsidiary trusts                                              $1,026           $1,026
Long-term debt                                                                                          1,695            1,903
Advances from and payables to subsidiaries                                                                 29                -
Other liabilities                                                                                         721              546
                                                                                                  ---------------- ----------------
                                                                                                        3,471            3,475
                                                                                                  ---------------- ----------------

Redeemable preferred stock, held by subsidiary                                                            226              226
                                                                                                  ---------------- ----------------
Redeemable preferred stock - Series I                                                                     280              420
                                                                                                  ---------------- ----------------
ESOP preferred stock - Series C                                                                           153              164
Guaranteed ESOP obligation                                                                                (18)             (35)
                                                                                                  ---------------- ----------------
                                                                                                          135              129
                                                                                                  ---------------- ----------------
Stockholders' equity
- --------------------

Preferred stock ($1.00 par value; authorized shares: 30 million), at aggregate liquidation value        3,353            3,203
Common stock ($.01 par value; authorized shares: 6.0 billion; issued shares:
   1997 - 2,499,949,682 and 1996 - 2,650,411,087                                                           25               27
Additional paid-in capital                                                                             12,362           14,894
Retained earnings                                                                                      32,002           26,989
Treasury stock, at cost (1997 - 220,026,597 shares; 1996 - 351,346,518 shares)                         (6,595)          (7,073)
Unrealized gain (loss) on investment securities                                                         1,692            1,145
Foreign currency translation                                                                             (635)            (483)
Other, principally unearned compensation                                                                 (353)            (286)
                                                                                                  ---------------- ----------------
                                                                                                       41,851           38,416
                                                                                                  ---------------- ----------------
                                                                                                      $45,963          $42,666
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The supplemental condensed financial statements should be read in conjunction
with the supplemental consolidated financial statements and notes thereto and
the accompanying notes to the supplemental condensed financial information of
Registrant.

                                      135

<PAGE>

                                                                      SCHEDULE I

                         Citigroup (Parent Company Only)
           Supplemental Condensed Financial Information of Registrant
                 Supplemental Condensed Statement of Cash Flows
<TABLE>
<CAPTION>
                                                                                     Year Ended December 31,
                                                              ---------------------------------------------------------------------
In Millions of Dollars                                               1997                      1996                      1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                         <C>                       <C>
Cash flows from operating activities
- ------------------------------------

Net income                                                         $6,705                    $6,739                    $5,760
Adjustments to reconcile net income to cash
  provided by operating activities:

Equity in net income of subsidiaries                               (6,906)                   (6,923)                   (5,913)
Dividends received from subsidiaries, net                           1,324                     1,808                       508
Advances from subsidiaries, net                                     3,142                     3,461                     1,817
Other, net                                                          1,078                       316                       217
                                                               ----------------          -----------------         ----------------
Net cash provided by operating activities                           5,343                     5,401                     2,389
                                                               ----------------          -----------------         ----------------

Cash flows from investing activities
- ------------------------------------

Capital contributions to subsidiary                                  (521)                   (1,140)                        -
Other investments, primarily short-term, net                          240                      (408)                     (198)
                                                               ----------------          -----------------         ----------------
Net cash used in investing activities                                (281)                   (1,548)                     (198)
                                                               ----------------          -----------------         ----------------

Cash flows from financing activities
- ------------------------------------

Dividends paid                                                     (1,692)                   (1,530)                   (1,313)
Issuance of common stock                                              434                       537                       416
Issuance of preferred stock                                         1,000                       250                       390
Redemption of preferred stock                                        (850)                     (112)                     (265)
Redemption of redeemable preferred stock                                -                         -                       (35)
  (held by subsidiary)

Stock tendered for payment of withholding taxes                      (384)                     (201)                      (94)
Treasury stock acquired                                            (3,447)                   (3,711)                   (1,951)
Issuance of long-term debt                                              -                         -                       700
Issuance of junior subordinated debentures                              -                     1,026                         -
Payments and redemptions of long-term debt                           (185)                     (100)                        -
Net change in short-term borrowings                                     -                         -                      (101)
Other, net                                                             62                       (12)                       62
                                                               ----------------          -----------------         ----------------
Net cash used in financing activities                              (5,062)                   (3,853)                   (2,191)
                                                               ----------------          -----------------         ----------------
Change in cash                                                 $        -                $        -                $        -
                                                               ----------------          -----------------         ----------------

Supplemental disclosure of cash flow information:
- -------------------------------------------------

Cash paid during the period for interest                          $   180                   $   157                   $   112
Cash received during the period for taxes                         $   569                   $   263                   $   155
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The supplemental condensed financial statements should be read in conjunction
with the supplemental consolidated financial statements and notes thereto and
the accompanying notes to the supplemental condensed financial information of
Registrant.

                                      136
<PAGE>

                                                                      SCHEDULE I

       Notes to Supplemental Condensed Financial Statements of Registrant

1.   Basis of Presentation
- --------------------------

     The accompanying financial statements include the accounts of Citigroup
     Inc. (the Parent) and on an equity basis its subsidiaries and affiliates
     and should be read in conjunction with the Supplemental Consolidated
     Financial Statements and notes thereto.

2.   Supplementary Disclosure of Non-Cash Financing Activities
- --------------------------------------------------------------

     During 1995, $35 million of redeemable preferred stock held by subsidiaries
     was repurchased and retired.



                                      137
<PAGE>

                          Independent Auditors' Report

The Board of Directors and Stockholders
Citigroup Inc.

We have audited the accompanying supplemental consolidated statement of
financial position of Citigroup Inc. (formed as a result of the merger between
Travelers Group Inc. and Citicorp which has been accounted for as a pooling of
interests as described in Note 1 to the supplemental consolidated financial
statements) and subsidiaries as of December 31, 1997 and 1996, and the related
supplemental consolidated statements of income, changes in stockholders' equity
and cash flows for each of the years in the three-year period ended December 31,
1997. These supplemental consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these supplemental consolidated financial statements based on our
audits. We did not audit the separate consolidated statement of financial
condition of Salomon Inc and subsidiaries (which became part of Travelers Group
Inc. and subsidiaries as a result of the merger between Travelers Group Inc. and
Salomon Inc which has been accounted for as a pooling of interests as described
in Note 2 to the supplemental consolidated financial statements) as of December
31, 1996, or the related consolidated statements of income, changes in
stockholders' equity and cash flows for the years ended December 31, 1996 and
1995, which consolidated statements reflect total assets of $194,881 million as
of December 31, 1996, and total revenues of $9,046 million and $8,953 million
for the years ended December 31, 1996 and 1995, respectively. Those consolidated
financial statements, were audited by other auditors whose report has been
furnished to us, and our opinion, insofar as it relates to the amounts included
for Salomon Inc and subsidiaries for such periods, is based solely on the report
of such other auditors.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of the other auditors provide a
reasonable basis for our opinion.

The supplemental consolidated financial statements give retroactive effect to
the merger of Travelers Group Inc. and Citicorp which has been accounted for as
a pooling of interests. Generally accepted accounting principles proscribe
giving effect to a consummated business combination accounted for by the pooling
of interests method in financial statements that do not include the date of
consummation. The supplemental consolidated financial statements do not extend
to the date of consummation. However, they will become the historical
consolidated financial statements of Citigroup Inc. and subsidiaries after
financial statements covering the date of consummation of the business
combination are issued.

In our opinion, based on our audits and the report of other auditors, the
supplemental consolidated financial statements referred to above present fairly,
in all material respects, the financial position of Citigroup Inc. and
subsidiaries as of December 31, 1997 and 1996, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1997 in conformity with generally accepted accounting
principles applicable after financial statements are issued for a period which
includes the date of consummation of the business combination.

Our audits also included the supplemental financial statement schedule relating
to Citigroup (Parent Company Only). This supplemental financial statement
schedule is the responsibility of the Company's management. Our responsibility
is to express an opinion on the supplemental financial statement schedule based
on our audits. In our opinion, based on our audits and the report of other
auditors, such supplemental financial statement schedule, when considered in
relation to the supplemental consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.

New York, New York
October 8, 1998


                                      138

<PAGE>

                                                                   Exhibit 99.02

                                 Citigroup Inc.

       Index to Supplemental Condensed Consolidated Financial Statements
                               (Unaudited)for the
                        Three Months Ended March 31, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

Supplemental Financial Statements (unaudited):                                                                     Page No.
<S>                                                                                                                  <C>
         Supplemental Condensed Consolidated Statement of Income (Unaudited) -
              Three Months Ended March 31, 1998 and 1997                                                              1

         Supplemental Condensed Consolidated Statement of Financial Position -
              March 31, 1998 (Unaudited) and December 31, 1997                                                        2

         Supplemental Condensed Consolidated Statement of Changes in Stockholders' Equity
              (Unaudited) - Three Months Ended March 31, 1998                                                         3

         Supplemental Condensed Consolidated Statement of Cash Flows (Unaudited) -
              Three Months Ended March 31, 1998 and 1997                                                              4

         Notes to Supplemental Condensed Consolidated Financial Statements (Unaudited)                                5

Management's Discussion and Analysis of Financial Condition and Results of Operations                                11

Other Financial Information                                                                                          50
</TABLE>

<PAGE>


                         CITIGROUP INC. AND SUBSIDIARIES
       SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited)

<TABLE>
<CAPTION>
                                                                                                   Three Months Ended March 31,
                                                                                         ------------------------------------------
In Millions, Except per Share Amounts                                                            1998                  1997
- ---------------------------------------------------------------------------------------- --------------------- --------------------
<S>                                                                                               <C>                  <C>
Revenues
Loan interest, including fees                                                                   $  5,344              $  4,955
Other interest and dividends                                                                       5,787                 4,706
Insurance premiums                                                                                 2,340                 2,224
Commissions and fees                                                                               2,875                 2,558
Principal transactions                                                                             1,365                 1,257
Asset management and administration fees                                                             498                   389
Realized gains from sales of investments                                                             378                   123
Other income                                                                                         850                   737
                                                                                         --------------------- ---------------------
   Total revenues                                                                                 19,437                16,949
   Interest expense                                                                                6,641                 5,431
                                                                                         --------------------- ---------------------
   Total revenues, net of interest expense                                                        12,796                11,518
- ---------------------------------------------------------------------------------------- --------------------- ---------------------
Provisions for benefits, claims and credit losses
Policyholder benefits and claims                                                                   1,994                 1,905
Provision for credit losses                                                                          595                   493
                                                                                         --------------------- ---------------------
   Total provisions for benefits, claims and credit losses                                         2,589                 2,398
- ---------------------------------------------------------------------------------------- --------------------- ---------------------
Operating expenses
Non-insurance compensation and benefits                                                            3,491                 3,208
Insurance underwriting, acquisition and operating                                                    812                   805
Other operating                                                                                    2,436                 2,149
                                                                                         --------------------- ---------------------
   Total operating expenses                                                                        6,739                 6,162
- ---------------------------------------------------------------------------------------- --------------------- ---------------------
Income before income taxes and minority interest                                                   3,468                 2,958
Provision for income taxes                                                                         1,249                 1,094
Minority interest, net of income taxes                                                                58                    49
- ---------------------------------------------------------------------------------------- --------------------- ---------------------
Net income                                                                                      $  2,161              $  1,815
- ---------------------------------------------------------------------------------------- --------------------- ---------------------

Basic Earnings Per Share:
Net income                                                                                     $    0.94             $    0.77
- ---------------------------------------------------------------------------------------- --------------------- ---------------------
Weighted average common shares outstanding                                                       2,243.3               2,257.4
- ---------------------------------------------------------------------------------------- --------------------- ---------------------

Diluted Earnings Per Share:
Net income                                                                                     $    0.90             $    0.74
- ---------------------------------------------------------------------------------------- --------------------- ---------------------
Adjusted weighted average common shares outstanding                                              2,328.6               2,371.3
- ---------------------------------------------------------------------------------------- --------------------- ---------------------
</TABLE>

See Notes to Supplemental Condensed Consolidated Financial Statements


                                       1
<PAGE>

                         CITIGROUP INC. AND SUBSIDIARIES
       SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
<TABLE>
<CAPTION>

 In Millions of Dollars                                                                        March 31, 1998     December 31, 1997
 ---------------------------------------------------------------------------------------- --------------------- --------------------
                                                                                              (Unaudited)
<S>                                                                                            <C>                   <C>       
 Assets
 Cash and cash equivalents (including segregated cash and other deposits)                      $   12,033            $   12,618
 Deposits at interest with banks                                                                   13,787                13,049
 Investments                                                                                       96,798                91,633
 Federal funds sold and securities borrowed or purchased under agreements to resell               137,794               119,967
 Brokerage receivables                                                                             41,303                15,627
 Trading account assets                                                                           164,307               180,088
 Loans, net
    Consumer                                                                                      117,313               119,097
    Commercial                                                                                     85,935                79,509
                                                                                          --------------------- --------------------
    Loans, net of unearned income                                                                 203,248               198,606
    Allowance for credit losses                                                                    (6,159)               (6,137)
                                                                                          --------------------- --------------------
      Total loans, net                                                                            197,089               192,469
 Reinsurance recoverables                                                                           9,622                 9,579
 Separate and variable accounts                                                                    12,943                11,319
 Other assets                                                                                      53,145                51,035
                                                                                          --------------------- --------------------
    Total assets                                                                                 $738,821              $697,384
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Liabilities
 Deposits                                                                                        $214,719              $199,121
 Investment banking and brokerage borrowings                                                       18,195                11,464
 Short-term borrowings                                                                             14,155                14,028
 Long-term debt                                                                                    48,697                47,387
 Federal funds purchased and securities loaned or sold under agreements to repurchase             129,418               132,103
 Brokerage payables                                                                                56,624                12,763
 Trading account liabilities                                                                       96,468               127,152
 Contractholder funds and separate and variable accounts                                           28,120                26,157
 Insurance policy and claims reserves                                                              43,766                43,782
 Other liabilities                                                                                 41,935                38,301
                                                                                          -----------------------------------------
                                                                                                                
    Total liabilities                                                                             692,097               652,258
 ---------------------------------------------------------------------------------------- -----------------------------------------

 Redeemable preferred stock - Series I                                                                280                   280
 ---------------------------------------------------------------------------------------- -----------------------------------------
 Citigroup or subsidiary obligated mandatorily redeemable preferred securities of 
 subsidiary trusts holding solely junior subordinated debt securities of --  Parent                 1,200                 1,000
 ---------------------------------------------------------------------------------------- --------------------- --------------------
                                                                         --  Subsidiary             2,395                 1,995
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Stockholders' equity
 Preferred stock ($1.00 par value; authorized shares: 30 million), at aggregate           
   liquidation value                                                                                3,050                 3,353
 Common stock ($.01 par value; authorized shares: 6.0 billion;
   issued shares: 1998 - 2,509,028,980 and 1997 - 2,499,949,682)                                       25                    25
 Additional paid-in capital                                                                        12,963                12,471
 Retained earnings                                                                                 33,698                32,002
 Treasury stock, at cost (1998 - 228,273,005 shares and 1997 - 220,026,597 shares)                 (7,359)               (6,595)
 Accumulated other changes in equity from nonowner sources                                          1,152                 1,057
 Unearned compensation                                                                               (680)                 (462)
                                                                                          ---------------------- -------------------
                                                                                                                
    Total stockholders' equity                                                                     42,849                41,851
 ---------------------------------------------------------------------------------------- --------------------- --------------------
    Total liabilities and stockholders' equity                                                   $738,821              $697,384
 ---------------------------------------------------------------------------------------- --------------------- --------------------
</TABLE>

See Notes to Supplemental Condensed Consolidated Financial Statements


                                       2
<PAGE>

                         CITIGROUP INC. AND SUBSIDIARIES
            SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF CHANGES
                       IN STOCKHOLDERS' EQUITY (Unaudited)

<TABLE>
<CAPTION>
                                                                                              Three Months Ended March 31, 1998
                                                                                          -----------------------------------------
 In Millions of Dollars                                                                          Amount                Shares
 ---------------------------------------------------------------------------------------- --------------------- -------------------
 Preferred stock, at aggregate liquidation value                                                                    (in thousands)

<S>                                                                                                 <C>                    <C>
 Balance, beginning of year                                                                      $  3,353                14,831
 Redemption or retirement of preferred stock                                                         (303)               (3,031)
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Balance, end of period                                                                             3,050                11,800
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Common stock and additional paid-in capital
 Balance, beginning of year                                                                        12,496             2,499,950
 Conversion of preferred stock to common stock                                                        153                 6,942
 Exercise of common stock warrants                                                                     27                 2,137
 Issuance of shares pursuant to employee benefit plans                                                318
 Other                                                                                                 (6)
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Balance, end of period                                                                            12,988             2,509,029
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Retained earnings
 Balance, beginning of year                                                                        32,002
 Net income                                                                                         2,161
 Common dividends                                                                                    (405)
 Preferred dividends                                                                                  (60)
 ---------------------------------------------------------------------------------------- ---------------------
 Balance, end of period                                                                            33,698
 ---------------------------------------------------------------------------------------- ---------------------
 Treasury stock, at cost
 Balance, beginning of year                                                                        (6,595)             (220,027)
 Issuance of shares pursuant to employee benefit plans, net of shares
   tendered for payment of option exercise price and withholding taxes                                141                 9,414
 Treasury stock acquired                                                                             (905)              (17,660)
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Balance, end of period                                                                            (7,359)             (228,273)
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Accumulated other changes in equity from nonowner sources
 Balance, beginning of year                                                                         1,057
 Net change in unrealized gains and losses on investment securities, net of tax                        90
 Net translation adjustments, net of tax                                                                5
 ---------------------------------------------------------------------------------------- ---------------------
 Balance, end of period                                                                             1,152
 ---------------------------------------------------------------------------------------- ---------------------
 Unearned compensation
 Balance, beginning of year                                                                          (462)
 Issuance of restricted stock, net of amortization                                                   (218)
 ---------------------------------------------------------------------------------------- ---------------------
 Balance, end of period                                                                              (680)
 ---------------------------------------------------------------------------------------- ---------------------
 Total common stockholders' equity and common shares outstanding                                   39,799             2,280,756
 ---------------------------------------------------------------------------------------- --------------------- --------------------
 Total stockholders' equity                                                                       $42,849
 ---------------------------------------------------------------------------------------- --------------------- --------------------
</TABLE>

See Notes to Supplemental Condensed Consolidated Financial Statements


                                        3
<PAGE>

                         CITIGROUP INC. AND SUBSIDIARIES
     SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

<TABLE>
<CAPTION>
                                                                                                Three Months Ended March 31,
                                                                                           -----------------------------------------
In Millions of Dollars                                                                           1998                  1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                   <C>
Cash flows from operating activities
Net Income                                                                                       $ 2,161               $ 1,815
Adjustments to reconcile net income to net cash provided by (used in) operating
activities:
    Amortization of deferred policy acquisition costs and value of insurance in force                363                   354
    Additions to deferred policy acquisition costs                                                  (418)                 (446)
    Other non-cash changes                                                                           950                   718
    Change in trading account assets                                                              15,781                (8,126)
    Change in trading account liabilities                                                        (30,684)                4,609
    Change in Federal funds sold and securities purchased under agreements to resell             (17,827)              (15,381)
    Change in Federal funds purchased and securities sold under agreements to repurchase          (2,685)               18,189
    Change in brokerage receivables net of brokerage payables                                     18,185                (1,232)
    Net gain on sale of securities                                                                  (378)                 (123)
    Venture capital activity                                                                        (258)                 (142)
    Other, net                                                                                     1,587                  (255)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash used in operating activities                                                            (13,223)                  (20)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities
Change in deposits at interest with banks                                                           (738)                 (945)
Change in loans                                                                                  (44,747)              (27,741)
Proceeds from sales of loans                                                                      39,631                27,444
Purchases of investments                                                                         (22,160)              (24,818)
Proceeds from sales of investments                                                                10,694                14,602
Proceeds from maturities of investments                                                            8,438                 5,528
Other investments, primarily short-term, net                                                        (866)                 (579)
Capital expenditures on premises and equipment                                                      (397)                 (369)
Proceeds from sales of premises and equipment, subsidiaries and affiliates,
  and other real estate owned                                                                        145                   230
Other, net                                                                                            75                   (62)
- ------------------------------------------------------------------------------------------------------------------------------------
  Net cash used in investing activities                                                           (9,925)               (6,710)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities
Dividends paid                                                                                      (469)                 (430)
Issuance of common stock                                                                              90                   131
Issuance of redeemable preferred stock of subsidiaries                                               600                   450
Redemption of preferred stock                                                                       (303)                 (175)
Treasury stock acquired                                                                             (905)                 (952)
Stock tendered for payment of withholding taxes                                                     (315)                  (97)
Issuance of long-term debt                                                                         3,367                 3,750
Payments and redemptions of long-term debt                                                        (2,018)               (3,090)
Change in deposits                                                                                15,598                 3,893
Change in short-term borrowings including investment banking and
  brokerage borrowings                                                                             6,860                 2,923
Contractholder fund deposits                                                                       1,213                   798
Contractholder fund withdrawals                                                                     (879)                 (727)
Other, net                                                                                          (220)                  (29)
- ------------------------------------------------------------------------------------------------------------------------------------
  Net cash provided by financing activities                                                       22,619                 6,445
- ------------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                                         (56)                  (97)
- ------------------------------------------------------------------------------------------------------------------------------------
Change in cash and cash equivalents                                                                 (585)                 (382)
Cash and cash equivalents at beginning of period                                                  12,618                10,165
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                       $12,033               $ 9,783
- ------------------------------------------------------------------------------------------------------------------------------------
Supplemental disclosure of cash flow information:
Cash paid during the period for income taxes                                                     $   639               $   495
Cash paid during the period for interest                                                         $ 6,192               $ 5,056
Non-cash investing activities:
Transfers from loans to OREO and assets pending disposition                                      $    57               $    93
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Supplemental Condensed Consolidated Financial Statements

                                       4

<PAGE>

                         Citigroup Inc. and Subsidiaries
  Notes to Supplemental Condensed Consolidated Financial Statements (Unaudited)

1.   Merger with Citicorp

     As discussed in Note 1 of Notes to Supplemental Consolidated Financial
     Statements as of December 31, 1997 and for the three years then ended
     (included herewith as Exhibit 99.01), on October 8, 1998, Citicorp merged
     with and into a newly formed, wholly owned subsidiary of Travelers Group
     Inc. (TRV) in a transaction accounted for as a pooling of interests.
     Accordingly, the supplemental condensed consolidated financial statements
     presented herein reflect the combined results of TRV and Citicorp as if the
     merger had been in effect for all periods. The following table sets forth
     the results of operations for the separate companies and the combined
     amounts for the three months ended March 31, 1998 and 1997.

<TABLE>
<CAPTION>
                                                                                                 Three Months Ended March 31,
                                                                                           ----------------------------------------
       In Millions of Dollars                                                                      1998                 1997
       ----------------------------------------------------------------------------------- --------------------- ------------------
<S>                                                                                                  <C>                  <C>
       Revenues:
            TRV                                                                                  $10,368              $  8,700
            Citicorp                                                                               9,069                 8,249
                                                                                           --------------------- ------------------
                Citigroup                                                                        $19,437               $16,949
                                                                                           --------------------- ------------------
       Net Income:
            TRV                                                                                   $1,093               $   815
            Citicorp                                                                               1,065                   995
            SFAS No. 106 Adjustment (1)                                                                3                     3
            Other (2)                                                                                  -                     2
                                                                                           --------------------- ------------------
                Citigroup                                                                         $2,161                $1,815
       ----------------------------------------------------------------------------------- --------------------- ------------------
</TABLE>

(1)  Adjusted to reflect the adoption by Citicorp of the immediate recognition
     of the transition obligation under SFAS No. 106, "Employers' Accounting for
     Postretirement Benefits Other Than Pensions" effective January 1, 1993, to
     conform to the method used by TRV.

(2)  Other adjustments have been made to conform the accounting policies of the
     companies and to record the related tax effects of these adjustments.
- --------------------------------------------------------------------------------

2.   Basis of Presentation

     The accompanying supplemental condensed consolidated financial statements
     as of March 31, 1998 and for the three-month periods ended March 31, 1998
     and 1997 are unaudited and include the accounts of Citigroup Inc. and its
     subsidiaries, including Citicorp (collectively, the Company). In the
     opinion of management, all adjustments, consisting of normal recurring
     adjustments, necessary for a fair presentation have been reflected. The
     supplemental condensed consolidated financial statements, including the
     notes thereto, should be read in conjunction with the supplemental
     consolidated financial statements and related notes of Citigroup Inc. and
     subsidiaries for the years ended December 31, 1997, 1996 and 1995 (the 1997
     Supplemental Financial Statements).

     Certain financial information that is normally included in annual financial
     statements prepared in accordance with generally accepted accounting
     principles, but is not required for interim reporting purposes, has been
     condensed or omitted.

     Certain reclassifications have been recorded to conform the accounting
     policies and presentations of Citicorp and TRV.

3.   Changes in Accounting Principles

     Effective January 1, 1998, the Company adopted Statement of Financial
     Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS No.
     130), which addresses the manner in which total changes in equity from
     nonowner sources are presented in the financial statements, including
     unrealized gains and losses on securities available for sale and foreign
     currency translation. The table on the next page sets forth the Company's
     total changes in equity from nonowner sources under SFAS No. 130 for the
     three months ended March 31, 1998 and 1997.


                                       5
<PAGE>

Notes to Supplemental Condensed Consolidated Financial Statements (Unaudited)

<TABLE>
<CAPTION>
                                                                                                 Three Months Ended March 31,
                                                                                           -----------------------------------------
       In Millions of Dollars                                                                      1998                 1997
       ----------------------------------------------------------------------------------- --------------------- -------------------
<S>                                                                                                 <C>                  <C>
       Net income                                                                                 $2,161                $1,815
       Other changes in equity from nonowner sources, net of tax                                      95                  (629)
                                                                                           --------------------- -------------------
          Total changes in equity from nonowner sources                                           $2,256                $1,186
       ----------------------------------------------------------------------------------- --------------------- -------------------
</TABLE>

     At March 31, 1998 and December 31, 1997, accumulated other changes in
     equity from nonowner sources on the supplemental condensed consolidated
     statement of financial position include the after-tax amounts for net
     unrealized gains on investments available for sale of $1,782 million and
     $1,692 million, respectively, and foreign currency translation of $(630)
     million and $(635) million, respectively.

     Effective January 1, 1998, the Company adopted Statement of Financial
     Accounting Standards No. 127 (SFAS No. 127), "Deferral of the Effective
     Date of Certain Provisions of SFAS 125," which was effective for transfers
     and pledges of certain financial assets and collateral made after December
     31, 1997. The adoption of SFAS No. 127 created additional assets and
     liabilities on the Company's supplemental condensed consolidated statement
     of financial position related to the recognition of securities provided and
     received as collateral. At March 31, 1998, the impact of SFAS No. 127 on
     the Company's supplemental condensed consolidated statement of financial
     position was an increase to total assets and liabilities of approximately
     $15 billion. In addition, as a result of SFAS No. 127, certain inventory
     positions, primarily Foreign government securities, have been reclassified
     to receivables or payables.

4.   Earnings Per Share

<TABLE>
<CAPTION>
                                                                                                 Three Months Ended March 31,
                                                                                           ----------------------------------------
       In  Millions, Except per Share Amounts                                                      1998                 1997
       ----------------------------------------------------------------------------------- --------------------- ------------------
<S>                                                                                               <C>                      <C>
       Net income                                                                                 $2,161                $1,815
       Preferred dividends                                                                           (63)                  (74)
                                                                                           --------------------- ------------------
       Income available to common stockholders for
          basic EPS                                                                                2,098                 1,741
       Effect of dilutive securities                                                                   6                    10
                                                                                           --------------------- ------------------
       Income available to common stockholders
         for diluted EPS                                                                          $2,104                $1,751
                                                                                           --------------------- ------------------

       Weighted average common shares
         outstanding applicable to basic EPS                                                       2,243.3               2,257.4
       Effect of dilutive securities:
          Convertible securities                                                                      13.2                  26.7
          Options                                                                                     45.3                  57.2
          Warrants                                                                                     6.1                   7.0
          Restricted stock                                                                            20.7                  23.0
                                                                                           --------------------- ------------------
       Adjusted weighted average common shares
         outstanding applicable to diluted EPS                                                     2,328.6               2,371.3
                                                                                           --------------------- ------------------

       Basic earnings per share                                                                       $0.94                 $0.77
                                                                                           --------------------- ------------------

       Diluted earnings per share                                                                     $0.90                 $0.74
       ----------------------------------------------------------------------------------- --------------------- ------------------
</TABLE>

                                       6

<PAGE>

5.   Investments

     Investments, which are owned principally by the banking and insurance
     subsidiaries and are broadly diversified along industry, product, and
     geographic lines, consisted of the following:

<TABLE>
<CAPTION>

                                                                                                March 31,           December 31,
       In Millions of Dollars                                                                      1998                 1997
       ----------------------------------------------------------------------------------- --------------------- ------------------
<S>                                                                                                 <C>                  <C>
       Fixed maturity, primarily available for sale at fair value                                $81,225               $77,920
       Equity securities, at fair value                                                            3,948                 3,928
       Venture capital, at fair value (1)                                                          2,857                 2,599
       Short-term and other                                                                        8,768                 7,186
                                                                                           --------------------- ------------------
                                                                                                 $96,798               $91,633
       ----------------------------------------------------------------------------------- --------------------- ------------------
</TABLE>

(1)  For the three months ended March 31, 1998, net gains on investments held by
     venture capital subsidiaries totaled $264 million, of which $300 million
     and $57 million represented gross unrealized gains and losses,
     respectively. For the three months ended March 31, 1997, net gains on
     investments held by venture capital subsidiaries totaled $93 million, of
     which $72 million and $12 million, represented gross unrealized gains and
     losses, respectively.
- --------------------------------------------------------------------------------

     The amortized cost and fair value of investments in fixed maturity and
     equity securities at March 31, 1998 and December 31, 1997 were as follows:
<TABLE>
<CAPTION>

                                                                  March 31, 1998                       December 31, 1997 (1) 
                                               ------------ ------------- ------------ ------------- --------------------------
                                                               Gross         Gross
                                                Amortized    Unrealized   Unrealized       Fair       Amortized       Fair
 In Millions of Dollars                           Cost         Gains        Losses        Value         Cost         Value
 --------------------------------------------- ------------ ------------- ------------ ------------- ------------ -------------
<S>                                           <C>           <C>          <C>           <C>           <C>          <C>
 Fixed maturity securities held to maturity,
    principally mortgage- backed securities   $        38   $        8   $          -  $       46    $        41  $        50

 Fixed maturity securities available for
    sale
 Mortgage-backed securities, principally
    obligations of U.S. Federal agencies      $     9,737   $      295   $          8  $    10,024   $     9,795  $    10,099
 U.S. Treasury and Federal agency                   8,859          305              9        9,155         6,816        7,128
 State and municipal                               11,441          571            126       11,886        10,351       10,817
 Foreign government                                18,720          877            189       19,408        19,381       19,996
 U.S. corporate                                    23,679          928            141       24,466        23,306       24,137
Other debt securities                               6,118          176             46        6,248         5,625        5,702
                                              ------------ ------------- ------------ ------------- ------------ -------------
                                              $    78,554   $    3,152   $        519  $    81,187   $    75,274  $    77,879
                                              ------------ ------------- ------------ ------------- ------------ -------------

Equity securities (2)                         $     3,564   $      440   $         56  $     3,948   $     3,661  $     3,928
- --------------------------------------------- ------------ ------------- ------------ ------------- ------------ -------------

 Securities available for sale include:
    Government of Brazil Brady Bonds          $     1,244   $      548   $         -   $     1,792   $     1,436  $     2,048
    Government of Venezuela Brady Bonds               535            -            44           491           535          480
- --------------------------------------------- ------------ ------------- ------------ ------------- ------------ ------------
</TABLE>

(1)    At December 31, 1997, gross unrealized gains and losses on fixed maturity
       securities and equity securities totaled $3,586 million and $705 million,
       respectively.
(2)    Includes non-marketable equity securities carried at cost which are
       reported in both the amortized cost and fair values columns.


                                       7
<PAGE>


6.   Trading Account Assets and Liabilities

<TABLE>
<CAPTION>

                                                                                                       March 31,      December 31,
       In Millions of Dollars                                                                            1998             1997
       -------------------------------------------------------------------------------------------- ---------------- --------------
<S>                                                                                                         <C>            <C>
       Trading Account Assets
       U.S. Treasury and Federal agency securities                                                    $  53,609        $  56,007
       State and municipal securities                                                                     3,234            3,255
       Foreign government securities                                                                     31,157           50,924
       Corporate and other debt securities                                                               19,096           16,637
       Derivative and other contractual commitments (1)(2)                                               35,044           34,585
       Equity securities                                                                                 10,106            9,236
       Mortgage loans and collateralized mortgage securities                                              4,721            3,160
       Commodities                                                                                        1,328            1,274
       Other                                                                                              6,012            5,010
                                                                                                    ---------------- --------------
                                                                                                       $164,307         $180,088
                                                                                                    ---------------- --------------
       Trading Account Liabilities
       Securities sold, not yet purchased                                                             $  58,389        $  90,247
       Derivative and other contractual commitments (1)(2)                                               38,079           36,905
                                                                                                    ---------------- --------------
                                                                                                       $ 96,468         $127,152
       -------------------------------------------------------------------------------------------- ---------------- --------------
</TABLE>

(1)  Net of master netting agreements. In addition, the asset balances at March
     31, 1998 and December 31, 1997 are reduced by $50 million of credit loss
     reserves. See page 17 for additional explanation.

(2)  Deferred revenue on derivative and foreign exchange contracts, which is
     reported in Other liabilities and attributable to ongoing costs such as
     servicing and credit considerations, totaled $394 million and $391 million
     at March 31, 1998 and December 31, 1997, respectively.
- -------------------------------------------------------------------------------

7.   Derivative and Foreign Exchange Contracts

     The table that follows presents the aggregate notional principal amounts of
     Citigroup's outstanding derivative, foreign exchange and commodities
     products and related risks at March 31, 1998 and December 31, 1997, along
     with the related balance sheet credit exposure. Additional information
     concerning Citigroup's derivative, foreign exchange, and commodities
     products and related risks and activities, including a description of
     accounting policies, and credit and market risk management process is
     provided in Notes 1 and 21 of Notes to the 1997 Supplemental Financial
     Statements.

<TABLE>
<CAPTION>
                                                                         Notional Principal                  Balance Sheet
                                                                              Amounts                     Credit Exposure (1)
                                                                   ----------------------------------------------------------------
                                                                       Mar. 31,        Dec. 31,         Mar. 31,         Dec. 31,
        In Billions of Dollars                                           1998            1997             1998             1997
        ---------------------------------------------------------- --------------- ---------------- ---------------- --------------
<S>                                                                   <C>                 <C>

        Interest rate products                                         $4,795.4        $4,314.8          $17.6            $16.9
        Foreign exchange products                                       1,838.4         1,920.2           34.6             37.4
        Equity products                                                   136.5           127.0            6.0              4.0
        Commodity products                                                 30.7            32.5            0.9              1.2
        Credit derivative products                                         11.1             6.9            0.2                -
                                                                                                    ---------------- --------------
                                                                                                          59.3             59.5
        Effects of master netting agreements at Citicorp (2)                                             (23.2)           (24.1)
        Effects of securitization (3)                                                                     (1.0)            (0.8)
                                                                                                    ---------------- --------------
                                                                                                         $35.1            $34.6
        ---------------------------------------------------------- --------------- ---------------- ---------------- --------------
</TABLE>

(1)  Amounts do not reflect credit loss reserves attributable to derivative and
     foreign exchange contracts.

(2)  Master netting agreements mitigate credit risk by permitting the offset of
     amounts due from and to individual counterparties in the event of
     counterparty default. The effect of master netting agreements at Salomon
     Smith Barney is reflected in the individual line items for each of the
     products in the table above.

(3)  Citibank has securitized and sold net receivables, and the associated
     credit risk related to certain derivative and foreign exchange contracts
     via Citibank Capital Markets Assets Trust.
- -------------------------------------------------------------------------------

8.   Debt

     Investment banking and brokerage borrowings consisted of the following:

<TABLE>
<CAPTION>

       In Millions of Dollars                                                                 March 31, 1998      December 31, 1997
       ----------------------------------------------------------------------------------- --------------------- -------------------
<S>                                                                                               <C>                  <C>
       Commercial paper                                                                          $13,182              $  7,110
       Bank borrowings                                                                             2,271                 2,415
       Other                                                                                       2,742                 1,939
                                                                                           --------------------- -------------------
                                                                                                 $18,195               $11,464
       ----------------------------------------------------------------------------------- --------------------- -------------------
</TABLE>

                                       8
<PAGE>


    Short-term borrowings consisted of commercial paper and other short-term
    borrowings outstanding as follows:

<TABLE>
<CAPTION>

       In Millions of Dollars                                                                 March 31, 1998      December 31, 1997
       ----------------------------------------------------------------------------------- --------------------- ------------------
<S>                                                                                              <C>                     <C>
       Commercial paper
          Commercial Credit Company                                                              $ 3,776               $ 3,871
          Citicorp                                                                                 1,911                 1,941
          Travelers Property Casualty Corp.                                                           28                   108
                                                                                           --------------------- ------------------
                                                                                                   5,715                 5,920
       Other short-term borrowings                                                                 8,440                 8,108
                                                                                           --------------------- ------------------
                                                                                                 $14,155               $14,028
       ----------------------------------------------------------------------------------- --------------------- ------------------
</TABLE>

    Long-term debt, including its current portion, consisted of the following:

<TABLE>
<CAPTION>

       In Millions of Dollars                                                                 March 31, 1998      December 31, 1997
       ----------------------------------------------------------------------------------- --------------------- -------------------
<S>                                                                                                <C>                    <C>
       Citigroup Inc.                                                                           $  2,227              $  1,695
       Citicorp                                                                                   19,409                19,035
       Salomon Smith Barney Holdings Inc.                                                         19,373                19,064
       Commercial Credit Company                                                                   6,400                 6,300
       Travelers Property Casualty Corp.                                                           1,250                 1,249
       The Travelers Insurance Group Inc.                                                             38                    44
                                                                                           --------------------- -------------------
                                                                                                 $48,697               $47,387
       ----------------------------------------------------------------------------------- --------------------- -------------------
</TABLE>

9.   Restructuring Charges

     As discussed in Notes 2 and 15 of Notes to the 1997 Supplemental
     Consolidated Financial Statements, in the fourth quarter of 1997, as a
     result of the merger with Salomon Inc, Salomon Smith Barney recorded a
     restructuring charge of $838 million ($496 million after-tax). At March 31,
     1998, the reserve balance associated with the Salomon restructuring charge
     was $729 million, reflecting $109 million of charges principally related to
     severance costs.

     As discussed in Note 15 of Notes to the 1997 Supplemental Consolidated
     Financial Statements, during the 1997 third quarter, Citicorp recorded an
     $880 million charge related to cost-management programs and customer
     service initiatives to improve operational efficiency and productivity. Of
     the $880 million restructuring charge, approximately $520 million remained
     in the reserve as of March 31, 1998, with the difference reflecting the
     $245 million of equipment and premises write-downs recorded in 1997 as well
     as $101 million of primarily severance and related costs (of which $71
     million has been paid in cash and $30 million is legally obligated),
     together with translation effects. Through March 31, 1998, approximately
     1,172 gross direct staff positions have been reduced with 522 occurring in
     the 1998 first quarter.

10.  Mandatorily Redeemable Preferred Securities of Subsidiary Trusts

     In January 1998, Travelers Capital IV, a wholly owned subsidiary trust of
     Citigroup, issued 8 million 6.850% Trust Preferred Securities (the TRV IV
     Preferred Securities) with a liquidation preference of $25 per TRV IV
     Preferred Security to the public and 247,440 common securities to
     Citigroup, the proceeds of which were invested by Travelers Capital IV in
     $206 million of 6.850% Junior Subordinated Deferrable Interest Debentures
     issued by Citigroup (the Citigroup Debentures). The $206 million of
     Citigroup Debentures is the sole asset of Travelers Capital IV. The
     Citigroup Debentures mature on January 22, 2038 and are redeemable by
     Citigroup in whole or in part at any time after January 22, 2003. Travelers
     Capital IV will use the proceeds from any such redemption to redeem a like
     amount of TRV IV Preferred Securities and common securities. Distributions
     on the TRV IV Preferred Securities and common securities are cumulative and
     payable quarterly in arrears. Citigroup's obligations under the agreements
     that relate to the TRV IV Preferred Securities, the Trust and the Citigroup
     Debentures constitute a full and unconditional guarantee by Citigroup of
     the Trust's obligations under the TRV IV Preferred Securities. Upon
     consummation of the Citicorp merger, the name of Travelers Capital IV was
     changed to Citigroup Capital IV.

     In January 1998, SSBH Capital I, a wholly owned subsidiary trust of Salomon
     Smith Barney, issued 16 million 7.2% Trust Preferred Securities (SSBH
     Capital Preferred Securities) with a liquidation preference of $25 per SSBH
     Capital Preferred Security to the public and 494,880 common securities to
     Salomon Smith Barney, the proceeds of which were invested by SSBH Capital I
     in $412 million of 7.2% Subordinated Deferrable Interest Debentures issued
     by

                                       9
<PAGE>


     Salomon Smith Barney (the Salomon Smith Barney Debentures). The $412
     million of Salomon Smith Barney Debentures is the sole asset of SSBH
     Capital I. The Salomon Smith Barney Debentures mature on January 28, 2038
     and are redeemable by Salomon Smith Barney in whole or in part at any time
     after January 28, 2003. SSBH Capital I will use the proceeds from any such
     redemption to redeem a like amount of SSBH Capital Preferred Securities and
     common securities. Distributions on the SSBH Capital Preferred Securities
     and common securities are cumulative and payable quarterly in arrears.
     Salomon Smith Barney's obligations under the agreements that relate to the
     SSBH Capital Preferred Securities, the Trust and the Salomon Smith Barney
     Debentures constitute a full and unconditional guarantee by Salomon Smith
     Barney of the Trust's obligations under the SSBH Capital Preferred
     Securities.

11.  Regulatory Capital

     Citigroup and Citicorp are subject to risk-based capital and leverage
     guidelines issued by the Board of Governors of the Federal Reserve Board
     (FRB), and its U.S. insured depository institution subsidiaries, including
     Citibank, N.A., are subject to similar guidelines issued by their
     respective primary regulators. These guidelines are supplemented by a
     leverage ratio requirement. At March 31, 1998, regulatory capital as set
     forth in guidelines issued by the U.S. federal bank regulators is as
     follows:

<TABLE>
<CAPTION>
                                                                      Minimum
                                                                    Requirement       Citigroup        Citicorp      Citibank, N.A.
       ---------------------------------------------------------- ---------------- ---------------- ---------------- --------------
<S>                                                                     <C>               <C>             <C>            <C>
           Tier 1 capital ratio                                        4.00%            8.38%            8.19%            7.99%
           Total capital ratio (1)                                     8.00%           10.97%           12.06%           11.87%
           Leverage ratio (2)                                          3.00%+           5.67%            6.77%            6.25%
       ---------------------------------------------------------- ---------------- ---------------- ---------------- --------------
</TABLE>

(1)  Total capital includes Tier 1 and Tier 2.
(2)  Tier 1 capital divided by adjusted average assets.
- -------------------------------------------------------------------------------

12.  Contingencies

     It is difficult to estimate the reserves for environmental and
     asbestos-related claims due to the vagaries of court coverage decisions,
     plaintiffs' expanded theories of liability, the risks inherent in major
     litigation and other uncertainties.
     Conventional actuarial techniques are not used to estimate such reserves.

     The reserves carried for environmental and asbestos claims at March 31,
     1998 are the Company's best estimate of ultimate claims and claim
     adjustment expenses based upon known facts and current law. However, the
     conditions surrounding the final resolution of these claims continue to
     change. Currently, it is not possible to predict changes in the legal and
     legislative environment and their impact on the future development of
     asbestos and environmental claims. Such development will be affected by
     future court decisions and interpretations and changes in Superfund and
     other legislation. Because of these future unknowns, additional liabilities
     may arise for amounts in excess of the current reserves. These additional
     amounts, or a range of these additional amounts, cannot now be reasonably
     estimated, and could result in a liability exceeding reserves by an amount
     that would be material to the Company's operating results in a future
     period. However, the Company believes that is not likely that these claims
     will have a material adverse effect on the Company's financial condition or
     liquidity.

     In the ordinary course of business Citigroup and/or its subsidiaries are
     also defendants or co-defendants in various litigation matters, other than
     those described above. Although there can be no assurances, the Company
     believes, based on information currently available, that the ultimate
     resolution of these legal proceedings would not be likely to have a
     material adverse effect on the Company's results of operations, financial
     condition or liquidity.


                                       10

<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

CONSOLIDATED RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                 Three Months Ended March 31,
                                                                                          --------------------- --------------------
 In Millions, Except per Share Amounts                                                             1998                  1997
 -------------------------------------------------------------------------------------------------------------- --------------------
<S>                                                                                                  <C>                  <C>
 Total revenues                                                                                 $19,437               $16,949
                                                                                          --------------------- --------------------
 Total revenues, net of interest expense                                                         12,796                11,518
                                                                                          --------------------- --------------------

 Net income                                                                                      $2,161                $1,815
                                                                                          --------------------- --------------------

 Earnings per share:
    Basic                                                                                     $    0.94             $    0.77
                                                                                          --------------------- --------------------
    Diluted                                                                                   $    0.90             $    0.74
                                                                                          --------------------- --------------------

 Weighted average common shares outstanding (Basic)                                             2,243.3               2,257.4
 Adjusted weighted average common shares outstanding (Diluted)                                  2,328.6               2,371.3
 ---------------------------------------------------------------------------------------- --------------------- --------------------
</TABLE>

Merger with Citicorp

As discussed in Note 1 of Notes to Supplemental Condensed Consolidated Financial
Statements, on October 8, 1998, Citicorp merged with and into a newly formed,
wholly owned subsidiary of Travelers Group Inc. (TRV) (the Merger). Following
the Merger, TRV changed its name to Citigroup Inc. (Citigroup). Under the terms
of the Merger, approximately 1.1 billion shares of Citigroup common stock were
issued in exchange for all of the outstanding shares of Citicorp common stock
based on an exchange ratio of 2.5 shares of Citigroup common stock for each
share of Citicorp common stock. Each share of TRV common stock automatically
represents one share of Citigroup common stock. Following the exchange, former
shareholders of Citicorp and TRV each own approximately 50% of the outstanding
common stock of Citigroup. Each outstanding share of Citicorp preferred stock
was converted into one share of a corresponding series of preferred stock of
Citigroup with identical terms. The Merger has been accounted for as a pooling
of interests and, accordingly, the supplemental condensed consolidated financial
statements presented herein reflect the combined results of TRV and Citicorp as
if the Merger had been in effect for all periods.

Results of Operations

Consolidated results of operations include the accounts of Citigroup and its
subsidiaries (collectively, the Company). Consolidated net income for the
quarter ended March 31, 1998 was $2.161 billion, compared to $1.815 billion in
the 1997 comparable period. Income from operations for the first quarter of 1998
increased $346 million or 19% over the comparable period in 1997, reflecting
improved performance at all business units.

       SEGMENT RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997

THE BUSINESSES OF CITIGROUP

Citigroup is a diversified, integrated financial services company engaged in
banking, investment services, life and property and casualty insurance services,
and consumer finance. The following table presents net income for these industry
segments for the three months ended March 31, 1998 and 1997.

                                       11

<PAGE>

<TABLE>
<CAPTION>

Net Income

                                                                                                 Three Months Ended March 31,
                                                                                          ------------------------------------------
 In Millions of Dollars                                                                            1998                  1997
 ---------------------------------------------------------------------------------------- --------------------- --------------------
<S>                                                                                                <C>                  <C>
 Banking Services                                                                                $1,068                 $ 998
 Investment Services                                                                                503                   412
 Life Insurance Services                                                                            263                   184
 Property & Casualty Insurance Services                                                             289                   224
 Consumer Finance Services                                                                           60                    49
 Corporate and Other                                                                                (22)                  (52)
                                                                                          --------------------- --------------------
                                                                                                 $2,161                $1,815
 ---------------------------------------------------------------------------------------- --------------------- --------------------
</TABLE>

The following discussions present in more detail each segment's performance.

BANKING SERVICES

SUMMARY OF FINANCIAL RESULTS

<TABLE>
<CAPTION>
                                                                                                 Three Months Ended March 31,
                                                                                          ------------------------------------------
 In Millions of Dollars                                                                           1998                  1997
 ---------------------------------------------------------------------------------------- --------------------- --------------------
<S>                                                                                                 <C>                  <C>
 Net interest revenue                                                                            $2,839                $2,804
 Commissions, fees and other income                                                               2,766                 2,392
                                                                                          --------------------- --------------------
 Total revenue, net of interest expense                                                           5,605                 5,196
                                                                                          --------------------- --------------------
 Provision for credit losses                                                                        507                   423
 Other operating expense                                                                          3,389                 3,164
                                                                                          --------------------- --------------------
 Total operating expense                                                                          3,896                 3,587
                                                                                          --------------------- --------------------
 Income before taxes                                                                              1,709                 1,609
 Income taxes                                                                                       641                   611
                                                                                          --------------------- --------------------
 Net income                                                                                      $1,068                $  998
 ---------------------------------------------------------------------------------------- --------------------- --------------------
</TABLE>

Citicorp net income for the 1998 first quarter was $1.068 billion, up 7% from
the 1997 first quarter. Earnings growth was led by the Global Corporate Banking
businesses and Citibanking in the developed markets, partially offset by weaker
results in the consumer emerging markets businesses largely as a result of
conditions in Asia Pacific.

Global Consumer earned $458 million in the 1998 first quarter, down $35 million
or 7% from the 1997 quarter, as strong performance in the North America, Europe,
and Japan Citibanking businesses was more than offset by the effect of foreign
currency translation in Asia Pacific. Net income in Global Corporate Banking was
$753 million, up $104 million or 16%, as margin growth, driven by higher
revenue, was partially offset by increased Emerging Markets credit costs.

The Global Consumer business income before taxes in Asia Pacific (excluding
Japan and the Indian subcontinent, but including Australia and New Zealand) was
down $67 million, as decreased revenue of $77 million and an additional credit
provision of $6 million were partially offset by $17 million of lower expense.
Income before taxes in Global Corporate Banking in Asia Pacific was down $16
million, as an operating margin increase of $42 million was offset by additional
credit costs of $58 million.


                                       12
<PAGE>


Net Interest Revenue (Taxable Equivalent Basis) (1)
<TABLE>
<CAPTION>

                                                                 1st Qtr.      4th Qtr.      3rd Qtr.      2nd Qtr.      1st Qtr.
In Millions of Dollars                                             1998          1997          1997          1997          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>            <C>          <C>          <C> 
Interest revenue                                                  $6,320        $6,302        $6,207        $6,154        $5,872
Interest expense                                                   3,464         3,431         3,319         3,278         3,053
                                                               --------------------------------------------------------------------
Net interest revenue                                               2,856         2,871         2,888         2,876         2,819
Effect of credit card securitization activity                        640           596           565           578           630
                                                               --------------------------------------------------------------------
Total adjusted (2)                                                $3,496        $3,467        $3,453        $3,454        $3,449
- -----------------------------------------------------------------------------------------------------------------------------------
 (In Billions of Dollars)
Total average interest-earning assets                               $265.2        $257.0        $255.7        $252.6        $242.2
Effect of credit card securitization activity                         27.4          26.3          24.8          24.7          25.1
                                                               --------------------------------------------------------------------
Total adjusted (2)                                                  $292.6        $283.3        $280.5        $277.3        $267.3
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest margin (%)
Total                                                              4.37%         4.43%         4.48%         4.57%         4.72%
Effect of credit card securitization activity                       .48%          .42%          .40%          .43%          .51%
                                                               --------------------------------------------------------------------
Total adjusted (2)                                                 4.85%         4.85%         4.88%         5.00%         5.23%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The taxable equivalent adjustment is based on the U.S. federal statutory
     tax rate of 35%.

(2)  See page 18 for discussion of the effect of credit card securitization
     activity.
- -------------------------------------------------------------------------------

Net interest revenue of $2.9 billion in the 1998 first quarter was relatively
unchanged compared to the 1997 fourth quarter, and increased slightly from the
1997 first quarter. The fluctuations from both quarters resulted from an
increase in average interest-earning assets, mostly offset by a decline in the
net interest margin. This spread compression was caused by a decline in the
yields earned on assets compounded by an increase in the rates paid on
liabilities.

Core business net interest revenue compared to the 1997 fourth quarter reflected
higher rates paid on deposits in the Asia Pacific Corporate business, higher
deposit levels and related rates paid in the Corporate Banking business in Latin
America and CEEMEA, higher deposit levels in the consumer businesses in Asia
Pacific, Japan, and Latin America due to the "flight to quality" resulting from
the Asian currency crisis, and the impact of two less days in the 1998 first
quarter. These declines were largely offset by strong growth in average
interest-earning assets across most products in Global Corporate Banking.

Net interest revenue compared to the 1997 first quarter increased modestly in
relation to the 9% increase in business volumes, across most regions, especially
in Global Corporate Banking, primarily due to a sharp reduction in net interest
margins and the effect of foreign currency translation.

Net interest revenue and net interest margin for all periods presented were
reduced by the effect of credit card securitization activity. Adjusted for the
effect of credit card securitization activity, net interest revenue increased
slightly from both the fourth and first quarters of 1997. The adjusted net
interest margin was unchanged from the 1997 fourth quarter and down from the
1997 first quarter.

Interest revenue was relatively unchanged from the 1997 fourth quarter as
increased loan volumes in Global Corporate Banking and increased rates earned on
loans and investments in Asia Pacific were offset by the impact of two less days
in the quarter and the decline in on-balance sheet U.S. credit card loans
resulting from increased securitization activity.

Interest revenue improved 8% from the 1997 first quarter resulting from
increased average interest-earning assets, primarily loans, across most global
markets, especially Global Corporate Banking, as well as increased rates earned
on most products in Asia Pacific. These increases were partially offset by the
effect of foreign currency translation, a decline in rates earned on loans in
Europe and a decline in on-balance sheet U.S. credit card loans resulting from
increased securitization activity.

Interest expense was relatively unchanged from the 1997 fourth quarter as
increased rates paid on time deposits in Emerging Markets, primarily in Asia
Pacific, were offset by the impact of two less days in the quarter and decreased
borrowings resulting from increased card securitization activity.

Interest expense increased 13% from the 1997 first quarter resulting from
increased rates paid on higher levels of time deposits in Emerging Markets and
the Asia Pacific consumer business, and higher time deposit volumes in Global

                                       13
<PAGE>

Relationship Banking. These increases were offset by lower rates paid on time
deposits in the Corporate Banking business in Europe and a decline in borrowings
resulting from increased card securitization activity.

Commissions, Fees and Other Income

Commissions and Fees Revenue

<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>               <C>             <C>
Global Consumer:
Citibanking                                                                             $   286           $   268             7
Cards                                                                                       483               472             2
Private Bank                                                                                117               113             4
                                                                                    -----------------------------------
Total Global Consumer                                                                       886               853             4
Global Corporate Banking and Other                                                          514               468            10
                                                                                    -----------------------------------
Total adjusted (1)                                                                        1,400             1,321             6
Effect of credit card securitization activity                                                41                31            32
                                                                                    -----------------------------------
Total                                                                                    $1,441            $1,352             7
- -----------------------------------------------------------------------------------------------------------------------------------
Supplemental information:
Global Consumer businesses in:
     Emerging markets                                                                      $266              $289            (8)
     Developed markets                                                                      620               564            10
                                                                                    -----------------------------------
Total                                                                                      $886              $853             4
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  See page 18 for discussion of the effect of credit card securitization
     activity.
- -------------------------------------------------------------------------------

Total commissions and fees revenue of $1.4 billion in the 1998 first quarter
increased $89 million or 7% from the 1997 first quarter. Commissions and fees
revenue was increased in both periods by the effect of credit card
securitization activity which reflected increased servicing fees on a 9% higher
level of average securitized loans. Adjusted for the effect of credit card
securitization, commissions and fees revenue in the 1998 quarter of $1.4 billion
was up $79 million or 6% from the 1997 quarter.

Global Consumer commissions and fees revenue was up $33 million or 4% in the
first quarter from the 1997 quarter. Growth in fee revenue was led by a 10%
increase in the developed markets, and was partially offset by an 8% decrease in
the emerging markets, primarily due to the effect of foreign currency
translation, mostly in Asia Pacific. Increased assets under management led to
growth in trust, agency, and custodial fees for both Citibanking and the Private
Bank. Cards fees increased in the developed markets, were relatively flat in
Latin America, and decreased in Asia Pacific reflecting the effect of foreign
currency translation.

Global Corporate Banking and Other commissions and fees revenue increased $46
million or 10% from a year ago, primarily reflecting higher business volumes in
corporate finance and credit-related activities in Global Relationship Banking.
Emerging Markets commissions and fees revenue was relatively unchanged as
increases in most product lines in Latin America and Central and Eastern Europe,
Middle East, and Africa (CEEMEA) were offset by decreases in Asia Pacific,
reflecting the effects of foreign currency translation.

                                       14

<PAGE>


Trading-Related Revenue

Trading-related revenue is composed of principal transactions revenue (foreign
exchange and trading revenue) and also includes other amounts, principally
reflected in net interest revenue. The table below presents trading-related
revenue by business sector, by trading activity, and by income statement line.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                <C>           <C>
By business sector:
Global Corporate Banking:
     Emerging Markets                                                                     $288              $215             34
     Global Relationship Banking                                                           361               322             12
                                                                                    -----------------------------------
Total Global Corporate Banking                                                             649               537             21
Global Consumer and Other                                                                   79                52             52
                                                                                    -----------------------------------
Total                                                                                     $728              $589             24
- ------------------------------------------------------------------------------------------------------------------------------------

By trading activity:
Foreign exchange (1)                                                                      $384              $236             63
Derivative (2)                                                                             231               198             17
Fixed income (3)                                                                            63                80            (21)
Other                                                                                       50                75            (33)
                                                                                    -----------------------------------
Total                                                                                     $728              $589             24
- ------------------------------------------------------------------------------------------------------------------------------------

By income statement line:
Principal transactions                                                                    $585              $495             18
Other (4)                                                                                  143                94             52
                                                                                    -----------------------------------
Total                                                                                     $728              $589             24
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Foreign exchange activity includes foreign exchange spot, forward, and
     option contracts.

(2)  Derivative activity primarily includes interest rate and currency swaps,
     options, financial futures, and equity and commodity contracts. 

(3)  Fixed income activity principally includes debt instruments including 
     government and corporate debt as well as mortgage assets. 

(4)  Primarily net interest revenue.
- -------------------------------------------------------------------------------

Trading-related revenue in the 1998 first quarter increased $139 million from
the 1997 first quarter primarily reflecting strong foreign exchange revenue
driven by unsettled markets in certain Asian currencies and modest improvement
in derivatives revenue, partially offset by lower fixed income and other trading
results.

Levels of trading-related revenue may fluctuate in the future as a result of
market and asset-specific factors.

Realized Gains from Sales of Investments

Realized gains from sales of investments were $241 million in the 1998 first
quarter, compared with $108 million in the comparable 1997 period. The net gains
reflected gross realized gains of $263 million and $126 million, and gross
realized losses of $22 million and $18 million, in the 1998 and 1997 first
quarters. The 1998 first quarter included realized gains of $189 million related
to the sale of Brady bonds.

The fair value of securities may fluctuate over time based on general market
conditions as well as events and trends affecting specific securities.

Other Income

<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>               <C>             <C>
Credit card securitization activity                                                       $138              $165            (16)
Venture capital                                                                            264                93             NM
Affiliate earnings                                                                          29                59            (51)
Net asset gains                                                                             31                92            (66)
Other items                                                                                 37                28             32
                                                                                    -----------------------------------
Total                                                                                     $499              $437             14
- -----------------------------------------------------------------------------------------------------------------------------------

NM Not meaningful, as percentage equals or exceeds 100%.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       15

<PAGE>


The decrease in revenue related to credit card securitization activity in the
1998 first quarter principally reflected a decline in the net interest margin,
partially offset by higher average securitized volumes. The effect of credit
card securitization activity is discussed in more detail on page 18.

Venture capital revenue of $264 million in the 1998 first quarter reflected a
$171 million improvement from the low level a year ago, benefiting from
continued buoyant equity markets. Investments of venture capital subsidiaries
are carried at fair value and revenue volatility can occur in the future, based
on general market conditions as well as events and trends affecting specific
venture capital investments.

Affiliate earnings in the 1998 first quarter declined $30 million from the
year-ago quarter, primarily due to a decline in earnings in Credicard, a 33%
owned Brazilian affiliate.

Net asset gains declined by $61 million compared to the 1997 first quarter due
to gains during the 1997 period related to the refinancing agreement concluded
with Peru ($46 million) and the sale of an investment ($32 million) by Global
Relationship Banking, partially offset by investment writedowns of $20 million
in Latin America.

Provision and Credit Loss Reserves

The provision for credit losses of $507 million in the 1998 first quarter
increased $84 million or 20% from the 1997 first quarter, primarily due to
increased net write-offs in Global Corporate Banking, partially offset by a
decline in net write-offs in the Global Consumer business.

Details of net write-offs, additional provision, and the provision for credit
losses are included in the following table:

Net Write-offs, Additional Provision, and Provision for Credit Losses

<TABLE>
<CAPTION>
                                                                                      Three Months Ended March 31,          %
                                                                                   -----------------------------------
 In Millions of Dollars                                                                  1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>             <C>
Net write-offs (recoveries):
Global Consumer (1)                                                                       $887              $893            (1)
Global Corporate Banking                                                                    56               (61)           NM
                                                                                   -----------------------------------
Total adjusted net write-offs                                                              943               832            13
Effect of credit card securitization activity                                             (461)             (434)            6
                                                                                   -----------------------------------
Total                                                                                     $482              $398            21
- ------------------------------------------------------------------------------------------------------------------------------------

Additional provision:
Global Consumer                                                                            $25               $25             -
                                                                                   -----------------------------------
Total                                                                                      $25               $25             -
- ------------------------------------------------------------------------------------------------------------------------------------

Provision for credit losses:
Global Consumer                                                                           $451              $484            (7)
Global Corporate Banking                                                                    56               (61)           NM
                                                                                   -----------------------------------
Total                                                                                     $507              $423            20
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Adjusted for the effect of credit card securitization activity. See page
       18 for discussion. 

NM     Not meaningful, as percentage equals or exceeds
       100%.
      

Global Consumer net write-offs, adjusted for the effect of credit card
securitization activity, in the 1998 first quarter were $887 million, down from
$893 million in the 1997 first quarter, reflecting the effect of foreign
currency translation and improvements in the U.S. mortgage business, partially
offset by an increase in Asia Pacific. Net write-offs in the quarter also
included a $15 million increase in U.S. bankcards related to the
reclassification of certain collection agency fees from operating expense. The
Global Consumer provision for credit losses included an additional provision in
excess of net write-offs of $25 million in both the 1998 and 1997 first
quarters. Net write-offs and the total provision may increase from the 1998
first quarter as a result of economic conditions, seasonal factors, the credit
performance of the portfolios, including bankruptcies, and other changes in
portfolio levels. Also, net write-offs and the total provision will increase as
a result of the acquisition of Universal Card Services from AT&T. See "Consumer
Portfolio Review" on page 25 for additional discussion of the consumer
portfolio.

                                       16

<PAGE>

Global Corporate Banking net write-offs in the 1998 first quarter were $56
million compared with net recoveries of $61 million in the 1997 first quarter,
which included a $50 million recovery related to the refinancing agreement
concluded with Peru. Excluding the 1997 first quarter refinancing recovery, the
increase in net write-offs is primarily attributable to higher gross write-offs
in the Emerging Markets business and lower recoveries in Global Relationship
Banking. There were no material credit losses related to derivative and foreign
exchange contracts or standby letters of credit and guarantees in either
quarter. Losses on commercial lending activities can vary widely with respect to
timing and amount, particularly within any narrowly-defined business or loan
type. Credit costs and cash-basis loans may increase from the 1998 first quarter
level due to unsettled global markets, economic conditions, or other factors.

All identified losses are immediately written off and the credit loss reserves
described below are available to absorb all probable credit losses inherent in
the portfolio. For analytical purposes only, Citicorp attributes its credit loss
reserves as detailed in the table below:
<TABLE>
<CAPTION>
        
Credit Loss Reserves
                                                                                  March 31,      December 31,         March 31,
In Millions of Dollars                                                                1998              1997              1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>              <C>              <C>
Aggregate allowance for credit losses
Global Consumer                                                                       $2,499           $2,487            $2,442
Global Corporate Banking                                                               3,429            3,429             3,424
                                                                                 ---------------------------------------------------
Total aggregate allowance for credit losses (1)                                        5,928            5,916             5,866
Reserves for securitization activities (2)                                                70               85                91
                                                                                 ---------------------------------------------------
Total credit loss reserves                                                            $5,998           $6,001            $5,957
- ------------------------------------------------------------------------------------------------------------------------------------

Allowance as a percent of total loans
Global Consumer                                                                        2.36%            2.30%             2.29%
Global Corporate Banking (3)                                                           4.03%            4.38%             5.06%
Total                                                                                  3.09%            3.16%             3.34%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Includes $5.828 billion attributable to loans and loan commitments as a
     deduction from Loans, $50 million attributable to standby letters of credit
     and guarantees included in Other liabilities, and $50 million attributable
     to derivative and foreign exchange contracts reported as a deduction from
     Trading account assets.

(2)  Attributable to mortgage loans sold with recourse.

(3)  Excludes allowance portion attributable to standby letters of credit and
     guarantees, and derivative and foreign exchange contracts.
- -------------------------------------------------------------------------------

Credit loss reserves remained strong at $6.0 billion as of March 31, 1998.

Uncertainty related to the economic and credit environment, as well as higher
loan volumes, may result in further increases in the allowance for credit
losses.

Operating Expense

Operating expense of $3.4 billion in the 1998 first quarter was up $225 million
or 7% from the comparable 1997 period, 10% excluding the estimated effect of
foreign currency translation. Global Corporate Banking expense increased $163
million or 14% from the 1997 first quarter, reflecting increases of 16% in
Global Relationship Banking and 12% in Emerging Markets. Expense in Global
Consumer increased $49 million or 3%, reflecting increases in Citibanking and
the Private Bank partially offset by a decline in Cards.

Employee expense of $1.7 billion in the 1998 quarter rose $49 million or 3% from
the 1997 quarter. The increase primarily reflected salary increases and higher
staff levels related to business expansion in the emerging markets. In addition,
expense in 1998 included a $25 million charge associated with performance-based
stock options granted in 1998, and the 1997 quarter included a $72 million
charge related to performance-based stock options which vested in that quarter.
Staff levels of 94,500 at March 31, 1998 increased 4,300 (2,600 in the emerging
markets) or 5% from a year-ago.

Net premises and equipment expense of $499 million in the quarter was up $9
million or 2% from 1997. Other expense was $1.2 billion in the quarter, up $167
million or 16% from 1997. The increase primarily reflected investment spending
and higher business volumes in the emerging markets. In addition, increased
spending on technology initiatives (including Year 2000 costs), incentive
compensation, and broadly-based volume growth across most businesses and
geographic segments, all contributed to the increase.

                                       17
<PAGE>


As further described in the 1997 Supplemental Financial Statements, Citicorp
recognizes that the arrival of the Year 2000 poses a unique worldwide challenge
to the ability of all systems to recognize the date change from December 31,
1999 to January 1, 2000 and, like other companies, has assessed and is repairing
its computer applications and business processes to provide for their continued
functionality. A process of inventory, scoping and analysis, modification,
testing and certification, and implementation is under way, funded from a
combination of a reprioritization of technology development initiatives and
incremental costs. In addition an assessment of the readiness of external
entities which it interfaces with is ongoing. Citicorp does not anticipate that
the related overall costs will be material to any single year or quarter. In
total, Citicorp's global operations and technology organization estimates that
its costs for the remediation and testing of computer applications will amount
to approximately $650 million over the three-year period from 1997 through 1999,
of which approximately $230 million has been incurred to date, including $80
million in the 1998 first quarter.

Work is also under way to prepare for the coming European economic and monetary
union, costs of which are also not expected to be material.

Restructuring Charge

During the 1997 third quarter, Citicorp recorded an $880 million charge related
to cost-management programs and customer service initiatives to improve
operational efficiency and productivity. These programs include global
operations and technology consolidation and standardization, the reconfiguration
of front-end distribution processes, and the outsourcing of various
technological functions. The implementation of these restructuring programs,
which are expected to be substantially completed by the end of 1998, is designed
to ensure a positive effect on the quality of customer service. Overall, these
programs are estimated to achieve pay-back towards the end of 1999. Expense
savings generated by these programs are being reinvested in new products,
marketing programs, and additional cost and quality initiatives to further
increase revenue and reduce costs.

The charge included $487 million for severance benefits associated with
approximately 9,000 positions. It is estimated that about 1,500 new positions
will be added as part of this program, resulting in a net program reduction of
about 7,500 jobs. This charge also included approximately $245 million related
to writedowns of equipment and premises and $148 million related to lease
terminations and other exit costs. Additional program costs that do not qualify
for recognition in the charge will be expensed as incurred in the implementation
of these programs, but are not expected to be material.

Of the $880 million restructuring charge, approximately $520 million remained in
the reserve as of March 31, 1998, with the difference reflecting the $245
million of equipment and premises write-downs recorded in 1997 as well as $101
million of primarily severance and related costs (of which $71 million has been
paid in cash and $30 million is legally obligated), together with translation
effects. Through March 31, 1998, approximately 1,172 gross direct staff
positions have been reduced with 522 occurring in the 1998 first quarter.
Additional information about the 1997 restructuring charge, including the
businesses and regions affected, may be found in the 1997 Supplemental Financial
Statements.

 Effect of Credit Card Securitization Activity

During the first quarter of 1998, $2.5 billion of U.S. credit card receivables
were securitized. As of March 31, 1998, the total amount of securitized
receivables, net of amortization, was $27.6 billion compared with $26.8 billion
as of December 31, 1997 and $25.4 billion as of March 31, 1997.

The securitization of credit card receivables, which is described in the 1997
Supplemental Financial Statements, does not affect the earnings reported in a
period. However, securitization affects the manner in which revenue and the
provision for credit losses are classified in the income statement. For
securitized receivables, amounts that would otherwise be reported as net
interest revenue, as commissions and fees revenue, and as net credit losses on
loans are instead reported as commissions and fees revenue (for servicing fees)
and as other income (for the remaining cash flows to which Citicorp is entitled,
net of credit losses). Because credit losses are a component of these cash
flows, Citicorp's revenues over the terms of these transactions may vary
depending upon credit performance of the securitized receivables. However,
Citicorp's exposure to credit losses on the securitized receivables is
contractually limited to these cash flows. The table below shows the net effect
of credit card securitization activity as an increase or (decrease) to the
amounts reported in the Supplemental Condensed Consolidated Statement of Income
and Average Balance Sheet, and under the captions of 

                                       18
<PAGE>

Return on Assets, Net Interest Margin, and Consumer Net Credit Loss Ratio. The
initial and ongoing effects of adopting Statement of Financial Accounting
Standards No. 125 in 1997 did not result in a change in the income recognition
policies for credit card securitization activity due to immateriality.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Three Months Ended March 31,
                                                                                                  ----------------------------------
In Millions of Dollars                                                                                  1998              1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>                <C>
Net interest revenue                                                                                   ($640)            ($630)
Commissions and fees revenue                                                                              41                31
Other income                                                                                             138               165
Provision for credit losses                                                                             (461)             (434)
- ------------------------------------------------------------------------------------------------------------------------------------
Net income impact of securitization                                                                   $    -            $    -
- ------------------------------------------------------------------------------------------------------------------------------------
Average assets (In Billions of Dollars)                                                                 ($27)             ($25)
Return on assets                                                                                        .11%              .11%
Net interest margin                                                                                    (.48)%            (.51)%
Consumer net credit loss ratio                                                                        (1.02)%            (.94)%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Earnings by Global Business Area

<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                 <C>             <C>
Global Consumer                                                                         $   458           $   493            (7)
Global Corporate Banking                                                                    753               649            16
                                                                                    -----------------------------------
Core businesses                                                                           1,211             1,142             6
Other Items                                                                                (143)             (144)           (1)
                                                                                    -----------------------------------
Total Citicorp                                                                           $1,068           $   998             7
- ------------------------------------------------------------------------------------------------------------------------------------
Supplemental information:

Global Consumer:
Citibanking                                                                                $198              $190             4
Cards                                                                                       187               223           (16)
Private Bank                                                                                 73                80            (9)
                                                                                    -----------------------------------
Total                                                                                      $458              $493            (7)
- ------------------------------------------------------------------------------------------------------------------------------------
Global Consumer businesses in:
Emerging markets                                                                           $164              $247           (34)
Developed markets                                                                           294               246            20
                                                                                    -----------------------------------
Total                                                                                      $458              $493            (7)
- ------------------------------------------------------------------------------------------------------------------------------------
Global Corporate Banking businesses in:
Emerging Markets                                                                           $499              $449            11
Global Relationship Banking                                                                 254               200            27
                                                                                    -----------------------------------
Total                                                                                      $753              $649            16
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                       19

<PAGE>


Margin Analysis

<TABLE>
<CAPTION>
                                                                         1st Qtr.    4th Qtr.     3rd Qtr.    2nd Qtr.    1st Qtr.
In Millions of Dollars                                                     1998        1997         1997        1997        1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>         <C>           <C>        <C>          <C>
Total revenue, net of interest expense                                     $5,605      $5,568      $5,541       $5,311      $5,196
Effect of credit card securitization activity                                 461         434         408          437         434
Net cost to carry (1)                                                          (1)          4          (5)          (1)         (3)
                                                                        -----------------------------------------------------------
Adjusted revenue                                                            6,065       6,006       5,944        5,747       5,627
                                                                        -----------------------------------------------------------
Total operating expense                                                     3,389       3,403       4,223        3,168       3,164
Net OREO benefits (2)                                                          12           9          16           37          10
Restructuring charge                                                            -           -        (880)           -           -
                                                                        -----------------------------------------------------------
Adjusted operating expense                                                  3,401       3,412       3,359        3,205       3,174
                                                                        -----------------------------------------------------------
Operating margin                                                            2,664       2,594       2,585        2,542       2,453
                                                                        -----------------------------------------------------------
Global Consumer net write-offs                                                426         432         452          488         459
Effect of credit card securitization activity                                 461         434         408          437         434
Net cost to carry and net OREO (benefits) costs (1) (2)                        (1)          -          (4)          (3)          1
                                                                        -----------------------------------------------------------
Global Consumer credit costs                                                  886         866         856          922         894
                                                                        -----------------------------------------------------------
Global Corporate Banking net write-offs (recoveries)                           56          29           9           (1)        (61)
Net cost to carry and net OREO benefits (1) (2)                               (12)         (5)        (17)         (35)        (14)
                                                                        -----------------------------------------------------------
Global Corporate Banking credit costs (benefits)                               44          24          (8)         (36)        (75)
                                                                        -----------------------------------------------------------
Operating margin less credit costs                                          1,734       1,704       1,737        1,656       1,634
Additional provision (3)                                                       25          25          25           25          25
Restructuring charge                                                            -           -         880            -           -
                                                                        -----------------------------------------------------------
Income before taxes                                                         1,709       1,679         832        1,631       1,609
Income taxes                                                                  641         616         311          604         611
                                                                        -----------------------------------------------------------
Net income                                                                 $1,068      $1,063     $   521       $1,027     $   998
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Includes the net cost to carry cash-basis loans and other real estate owned
     ("OREO").

(2)  Includes gains and losses on sales, direct revenue and expense, and
     writedowns of OREO.

(3)  Represents amounts in excess of net write-offs. See page 16 for discussion.

- -------------------------------------------------------------------------------

Global Consumer

The Global Consumer business meets the financial services needs of consumer
customers across the regions of the world.

<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>              <C>              <C>
Adjusted revenue, net of interest expense                                                $3,493            $3,490             -
Adjusted operating expense                                                                1,915             1,866             3
                                                                                    -----------------------------------
Operating margin                                                                          1,578             1,624            (3)
Credit costs (1)                                                                            886               894            (1)
                                                                                    -----------------------------------
Operating margin less credit costs                                                          692               730            (5)
Additional provision                                                                         25                25             -
                                                                                    -----------------------------------
Income before taxes                                                                         667               705            (5)
Income taxes                                                                                209               212            (1)
                                                                                    -----------------------------------
Net income                                                                               $  458            $  493            (7)
- ------------------------------------------------------------------------------------------------------------------------------------

Average assets (In Billions of Dollars)                                                    $131              $131             -
Return on assets (%)                                                                       1.42              1.53             -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Includes the effect of credit card securitization activity and the effect
     related to credit card receivables held for sale.
- --------------------------------------------------------------------------------

Global Consumer net income in the 1998 first quarter was $458 million, compared
with $493 million in 1997, primarily reflecting strong performance in the North
America, Europe, and Japan Citibanking businesses, which was more than offset by
the effect of foreign currency translation in Asia Pacific and lower Cards
earnings in Latin America. Return on assets was 1.42% in the quarter, compared
to 1.53% in 1997.

On April 2, 1998, Citicorp completed the previously announced acquisition of
Universal Card Services from AT&T. This acquisition strengthens Citibank's
position as the leading credit card issuer, adding $15 billion in customer
receivables and 13.5 million accounts for a total of $60 billion in managed
receivables and 38 million accounts in the U.S. bankcard business. In addition,
Citicorp entered into a ten-year cobranding and joint marketing agreement with
AT&T.

Total consumer accounts were 56 million as of March 31, 1998 in 57 countries and
territories. The U.S. bankcards business reported a 4% decline in accounts,
reflecting continued risk management initiatives, while accounts in other

                                       20
<PAGE>

consumer businesses grew by 6% from a year ago, including 17% account growth in
Latin America and 9% in Asia Pacific.

Adjusted revenue of $3.5 billion was essentially unchanged from 1997 (up 5%
excluding the effect of foreign currency translation). Net interest revenue was
essentially unchanged in the quarter, reflecting worldwide business volume
growth offset by spread compression in Asia Pacific, U.S. bankcards, and Latin
America. Excluding the effect of foreign currency translation, fee and
commission revenue increased 9%, primarily reflecting double digit growth in the
Cards and Citibanking businesses.

Adjusted operating expense of $1.9 billion grew 3%--6% excluding the effect of
foreign currency translation--in support of business volume growth, investment
product development, and increased advertising and marketing expense.

Credit costs in the quarter were $886 million, compared with $866 million in the
1997 fourth quarter and $894 million in the 1997 first quarter. The ratio of net
credit losses to average managed loans was 2.64% in the quarter, compared to
2.50% in the 1997 fourth quarter and 2.69% a year-ago.

The Global Consumer business continued to build the allowance for credit losses
with charges in excess of net write-offs of $25 million in both the 1998 and
1997 first quarters.

Net credit losses and the related loss ratios may increase from the 1998 first
quarter as a result of economic conditions, seasonal factors, the credit
performance of the portfolios, including bankruptcies, and other changes in
portfolio levels. Also, the inclusion of net credit losses and customer
receivables related to the acquisition of AT&T Universal Card Services will
increase Global Consumer net credit losses and the related loss ratio. See
"Global Consumer Portfolio Review" on page 25 and "Provision and Credit Loss
Reserves" on page 16 for additional discussion of the consumer portfolio.

Income taxes are attributed to core businesses on the basis of local tax rates,
which resulted in an effective tax rate of 31% in the first quarter, compared to
30% in the year-ago period, reflecting changes in the geographic mix and nature
of earnings. The difference between the local tax rates attributed to core
businesses and Citicorp's overall effective tax rate is included in Other Items.

Citibanking

<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                <C>            <C>
Revenue, net of interest expense                                                         $1,511            $1,469              3
Operating expense                                                                         1,089             1,042              5
                                                                                    -----------------------------------
Operating margin                                                                            422               427             (1)
Credit costs                                                                                137               148             (7)
                                                                                    -----------------------------------
Operating margin less credit costs                                                          285               279              2
Additional provision                                                                         (2)                -             NM
                                                                                    -----------------------------------
Income before taxes                                                                         287               279              3
Income taxes                                                                                 89                89              -
                                                                                    -----------------------------------
Net income                                                                               $  198            $  190              4
- -----------------------------------------------------------------------------------------------------------------------------------

Average assets (In Billions of Dollars)                                                     $86               $82              5
Return on assets (%)                                                                       0.93              0.94              -
- -----------------------------------------------------------------------------------------------------------------------------------

NM Not meaningful, as percentage equals or exceeds 100%.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Net income from Citibanking activities--delivering a wide array of products and
services to customers through a worldwide branch network and electronic delivery
systems--was $198 million in the quarter, up $8 million or 4% from 1997,
reflecting a $36 million improvement in the developed markets of North America,
Europe, and Japan, partially offset by a decline of $28 million in the emerging
markets. Return on assets was 0.93% in the quarter, compared to 0.94% in 1997.

Revenue of $1.5 billion increased 3% in the quarter. Excluding the effect of
foreign currency translation, revenue increased 10%--10% in the developed
markets and 9% in the emerging markets, as customer accounts increased 6% to 20

                                       21
<PAGE>

million and average customer deposits grew 8% (15% excluding the effect of
foreign currency translation) to $99 billion. Developed markets revenue
reflected growth in all regions, including higher fee revenue and spread
improvements in the United States. Emerging markets revenue reflected business
volume and account growth in Asia Pacific and Latin America, and reduced spreads
due to higher funding costs and the maintenance of greater liquidity.

Operating expense of $1.1 billion in the quarter was up 5% from 1997. Excluding
the effect of foreign currency translation, operating expense increased 8% in
both the developed and emerging markets--reflecting account and business volume
growth, and business initiatives, including franchise expansion and new product
development.

Credit costs of $137 million in the quarter declined by $11 million or 7% from a
year ago, reflecting improvement in the U.S. and Europe, and the effect of
foreign currency translation, partially offset by higher net credit losses in
Asia Pacific. The ratio of net credit losses to average managed loans was 0.83%
in the first quarter of 1998, unchanged from the prior quarter and down from
0.91% in the 1997 first quarter. In the 1998 first quarter, the additional
provision reflected increases in Asia Pacific and Latin America that were more
than offset by reserve releases in North America due to continued credit
improvement in the mortgage portfolio.

Cards

<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>               <C>             <C>
Adjusted revenue, net of interest expense                                                $1,701            $1,752            (3)
Adjusted operating expense                                                                  634               659            (4)
                                                                                    -----------------------------------
Operating margin                                                                          1,067             1,093            (2)
Credit costs                                                                                757               747             1
                                                                                    -----------------------------------
Operating margin less credit costs                                                          310               346           (10)
Additional provision                                                                         27                25             8
                                                                                    -----------------------------------
Income before taxes                                                                         283               321           (12)
Income taxes                                                                                 96                98            (2)
                                                                                    -----------------------------------
Net income                                                                               $  187            $  223           (16)
- ------------------------------------------------------------------------------------------------------------------------------------

Average assets (In Billions of Dollars)                                                     $29               $32            (9)
Return on assets (%)                                                                       2.62              2.83             -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Net income from Cards worldwide--bankcards, Diners Club, and private label
cards--was $187 million in the quarter, down $36 million from a year ago,
primarily due to a decline in earnings in Credicard, a 33%-owned Brazilian
affiliate, and economic conditions in Asia Pacific, including the effect of
foreign currency translation, lower consumer spending, and more selective credit
criteria. U.S. bankcards earnings were unchanged from the 1997 first quarter.
Emerging markets earnings represented approximately 22% of Cards earnings in the
quarter compared with 41% in 1997. Cards worldwide return on managed assets
(including securitized card receivables) in the quarter was 1.35%, compared with
1.61% in the year-ago quarter.

Cards adjusted revenue of $1.7 billion in the 1998 first quarter was down 3%
from 1997. U.S. bankcards adjusted revenue was essentially unchanged; charge
volumes increased by $1.1 billion or 5% to $24.1 billion, managed receivables
were up slightly at $45.3 billion, and spreads declined as a result of
competitive pricing and changes in the portfolio mix. First quarter revenue in
emerging markets Cards was down 20%--down 2% excluding the effect of foreign
currency translation--reflecting higher loan volumes offset by reduced spreads,
and lower earnings in Credicard.

Adjusted operating expense of $634 million in the 1998 first quarter was down
$25 million or 4% from 1997, reflecting a $15 million reclassification of
certain collection agency fees from expense to credit costs in the U.S.
bankcards business. Excluding the effect of foreign currency translation,
expense was essentially unchanged--up 16% in the emerging markets, offset by a
4% decline in the developed markets. The increase in emerging markets expense
reflects franchise enhancement and expansion efforts, as well as higher loan
volumes.

Credit costs of $757 million increased $21 million from the preceding quarter
and $10 million from the 1997 quarter. Credit costs in U.S. bankcards were $668
million or 5.96% of average managed loans for the quarter, up $13 million from
$655 million or 5.64% in the 1997 fourth quarter and up $12 million from $656
million or 5.91% a year ago. The 12-month-lagged loss ratio was 6.03% in the
quarter, compared with 5.86% in the 1997 fourth quarter and 6.21% a year-ago.

                                       22
<PAGE>

U.S. bankcards credit costs in the quarter included a $15 million (14 bps)
increase related to the reclassification of certain collection agency fees from
operating expense. The percentage of gross write-offs from bankruptcies in the
quarter was 37.0%, compared with 40.8% in the prior quarter and 36.6% in the
1997 first quarter. U.S. bankcards managed loans delinquent 90 days or more were
$842 million or 1.88% at quarter-end, compared with $856 million or 1.80% for
the prior quarter and $884 million or 1.98% a year-ago.

Credit costs in non-U.S. bankcard portfolios were $89 million or 3.95% of
managed loans, compared with $81 million or 3.52% in the preceding quarter and
$91 million or 4.25% in the 1997 quarter. Loans delinquent 90 days or more were
$216 million or 2.30%, compared with $194 million or 2.12% in the prior quarter
and $214 million or 2.42% a year-ago. Credit costs and loans delinquent 90 days
or more primarily reflect higher amounts in Asia Pacific offset by the effect of
foreign currency translation.

Private Bank

<TABLE>
<CAPTION>

                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                 <C>           <C>
Adjusted revenue, net of interest expense                                                  $281              $269             4
Adjusted operating expense                                                                  192               165            16
                                                                                    -----------------------------------
Operating margin                                                                             89               104           (14)
Credit benefits                                                                              (8)               (1)           NM
                                                                                    -----------------------------------
Income before taxes                                                                          97               105            (8)
Income taxes                                                                                 24                25            (4)
                                                                                    -----------------------------------
Net income                                                                                 $ 73              $ 80            (9)
- ------------------------------------------------------------------------------------------------------------------------------------

Average assets (In Billions of Dollars)                                                     $16               $17            (6)
Return on assets (%)                                                                       1.85              1.91             -
- ------------------------------------------------------------------------------------------------------------------------------------

NM Not meaningful, as percentage equals or exceeds 100%.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Private Bank--which provides personalized wealth management services for high
net-worth clients--reported net income of $73 million in the quarter, down $7
million or 9% from the 1997 first quarter, reflecting spread compression on
revenue and increased investment spending.

Client business volumes under management at the end of the quarter reached $105
billion, up $7 billion or 7% from $98 billion a year earlier, primarily
reflecting growth and investment performance in the U.S., partially offset by a
decrease in the value of assets managed in Asia Pacific due to the effect of
foreign currency translation. Growth in custody, discretionary investment
management, banking, and trust and fiduciary balances were partially offset by
decreases in certain non-discretionary investment management activities.

Adjusted revenue of $281 million increased $12 million or 4% in the quarter--5%
excluding the effect of foreign currency translation--as growth in
client-related foreign exchange revenue and other fee revenue was partially
offset by lower net interest revenue as a result of reduced net interest
margins. Emerging markets revenue grew 6% in the quarter, reflecting increased
client revenue and investment performance fees in Latin America, partially
offset by reduced revenue from Asia Pacific resulting from the turmoil in that
market. More than 40% of revenue continued to be derived from the emerging
markets. Developed markets revenue was up 3%.

Adjusted operating expense increased 16% from the 1997 first quarter--19%
excluding the effect of foreign currency translation--primarily reflecting
investment in additional Private Bankers and product specialists, as well as
higher technology and other expense. Expense decreased $5 million or 3% from the
1997 fourth quarter.

Credit costs for the quarter were a net benefit of $8 million, primarily as a
result of recoveries in North America. Loans delinquent 90 days or more were
$186 million or 1.21% of loans, compared to $110 million or 0.72% in the
preceding quarter and $198 million or 1.28% in the first quarter of 1997. The
increase from the 1997 fourth quarter primarily reflects an increase in
nonaccrual loans in Asia Pacific.

                                       23

<PAGE>


Global Consumer Businesses in Emerging Markets

<TABLE>
<CAPTION>
                                                                                      Three Months Ended March 31,          %
                                                                                   -----------------------------------
In Millions of Dollars                                                                   1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>             <C>
Adjusted revenue, net of interest expense                                                 $869             $948             (8)
Adjusted operating expense                                                                 554              532              4
                                                                                   -----------------------------------
Operating margin                                                                           315              416            (24)
Credit costs                                                                               101               91             11
                                                                                   -----------------------------------
Operating margin less credit costs                                                         214              325            (34)
Additional provision                                                                        11                4             NM
                                                                                   -----------------------------------
Income before taxes                                                                        203              321            (37)
Income taxes                                                                                39               74            (47)
                                                                                   -----------------------------------
Net income                                                                                $164             $247            (34)
- ------------------------------------------------------------------------------------------------------------------------------------

Average assets (In Billions of Dollars)                                                    $41              $42             (2)
Return on assets (%)                                                                      1.62              2.39              -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NM Not meaningful, as percentage equals or exceeds 100%.

Net income in the emerging markets was $164 million in the quarter, down $83
million from a year ago, and down $6 million from the 1997 fourth quarter,
reflecting the economic conditions, including weakened currencies, in Asia
Pacific, and lower earnings in Latin America Cards.

Adjusted revenue declined by 8% in the quarter. Excluding the effect of foreign
currency translation, revenue was up 5%. Business volume growth, particularly
deposits, was partially offset by reduced spreads, mainly due to higher funding
costs and the maintenance of greater liquidity. Revenue in Asia Pacific
(excluding Japan and the Indian subcontinent, but including Australia and New
Zealand) declined by 17% in the quarter, but was up 8% excluding the effect of
foreign currency translation. Adjusted operating expense grew 4%--11% excluding
the effect of foreign currency translation--reflecting account and volume growth
including "flight-to-quality" deposit flows, increased credit monitoring, and
technology initiatives.

Credit costs in the emerging markets increased $13 million from the 1997 fourth
quarter, and increased $10 million from the 1997 first quarter. The net credit
loss ratio in Asia Pacific was 0.77%, up from 0.69% in the 1997 fourth quarter
and 0.73% a year ago. The net credit loss ratio in Latin America was 1.99%
compared to 1.84% in the 1997 fourth quarter and 2.33% a year ago. Emerging
markets loans delinquent 90 days or more were $620 million or 1.85% at
quarter-end, compared with $465 million or 1.43% at December 31, 1997 and $414
million or 1.23% a year-ago, primarily reflecting increases in the Private Bank.
The emerging markets businesses built the allowance for loan losses by $11
million.

Global Consumer Businesses in Developed Markets

<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,          %
                                                                                    -----------------------------------
In Millions of Dollars                                                                    1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>               <C>                <C>
Adjusted revenue, net of interest expense                                                $2,624            $2,542             3
Adjusted operating expense                                                                1,361             1,334             2
                                                                                    -----------------------------------
Operating margin                                                                          1,263             1,208             5
Credit costs                                                                                785               803            (2)
                                                                                    -----------------------------------
Operating margin less credit costs                                                          478               405            18
Additional provision                                                                         14                21           (33)
                                                                                    -----------------------------------
Income before taxes                                                                         464               384            21
Income taxes                                                                                170               138            23
                                                                                    -----------------------------------
Net income                                                                               $  294            $  246            20
- ------------------------------------------------------------------------------------------------------------------------------------

Average assets (In Billions of Dollars)                                                     $90               $89             1
Return on assets (%)                                                                       1.32              1.12             -
</TABLE>


Net income in the developed markets was $294 million in the quarter, up $48
million or 20% from 1997, principally reflecting strong performance in
Citibanking in North America, Europe, and Japan.


                                       24
<PAGE>


Adjusted revenue was up 3% in the quarter--5% excluding the effect of foreign
currency translation, primarily in Germany--reflecting strong growth in the
Citibanking businesses across all regions. Adjusted expense grew 2%--4%
excluding the effect of foreign currency translation--in support of regional
marketing and new product development.

Credit costs in the developed markets decreased 2% compared to the 1997 first
quarter, due to improvements in Citibanking and the Private Bank. Managed loans
delinquent 90 days or more were $2.6 billion or 2.54% at quarter-end, compared
with $2.7 billion or 2.58% at December 31, 1997 and $3.1 billion or 3.03% a year
ago. The developed markets businesses built the allowance for loan losses by $14
million.

Consumer Portfolio Review

In the consumer portfolio, credit loss experience is often expressed in terms of
annualized net credit losses as a percentage of average loans. Pricing and
credit policies reflect the loss experience of each particular product. Consumer
loans are generally written off no later than a predetermined number of days
past due on a contractual basis, or earlier in the event of bankruptcy.
The number of days is set at an appropriate level according to loan product and
country.

The table below summarizes delinquency and net credit loss experience in both
the managed and on-balance sheet loan portfolio in terms of loans 90 days or
more past due, net credit losses, and as a percentage of related loans.

Consumer Loan Delinquency Amounts, Net Credit Losses, and Ratios
<TABLE>
<CAPTION>

                                         Total                                        Average
                                         Loans       90 Days or More Past Due (1)       Loans           Net Credit Losses (1)
                                       ---------------------------------------------------------------------------------------------
In Millions of Dollars,                 Mar. 31,   Mar. 31,    Dec. 31,    Mar. 31,    1st Qtr.   1st Qtr.    4th Qtr.    1st Qtr.
  except Loan Amounts in Billions         1998       1998        1997        1997        1998       1998        1997        1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>        <C>         <C>         <C>         <C>          <C>         <C>         <C> 
Citibanking                              $  67.7    $2,014      $2,038      $2,193      $  66.8      $137        $139        $148
Ratio                                                 2.97%       3.07%       3.30%                  0.83%       0.83%       0.91%
Cards
U.S. Bankcards                              44.8       842         856         884         45.5       668         655         656
Ratio                                                 1.88%       1.80%       1.98%                  5.96%       5.64%       5.91%
Other (2)                                    9.4       216         194         214          9.1        89          81          91
Ratio                                                 2.30%       2.12%       2.42%                  3.95%       3.52%       4.25%
Private Bank                                15.4       186         110         198         15.1        (7)         (9)         (2)
Ratio                                                 1.21%       0.72%       1.28%                    NM          NM          NM
- ------------------------------------------------------------------------------------------------------------------------------------
Total managed                              137.3     3,258       3,198       3,489        136.5       887         866         893
Ratio                                                 2.37%       2.31%       2.58%                  2.64%       2.50%       2.69%
- ------------------------------------------------------------------------------------------------------------------------------------
Securitization activity (3)
Credit card receivables                    (27.6)     (519)       (481)       (500)       (27.4)     (430)       (403)       (402)
Loans held for sale                         (3.8)      (39)        (35)        (39)        (3.6)      (31)        (31)        (32)
- ------------------------------------------------------------------------------------------------------------------------------------
Total loans                               $105.9    $2,700      $2,682      $2,950       $105.5      $426        $432        $459
Ratio                                                 2.55%       2.48%       2.76%                  1.64%       1.60%       1.75%
- ------------------------------------------------------------------------------------------------------------------------------------
Managed Portfolio
Developed                                 $103.8    $2,638      $2,733      $3,075       $103.8      $790        $778        $801
Ratio                                                 2.54%       2.58%       3.03%                  3.09%       2.96%       3.19%
Emerging                                    33.5       620         465         414         32.7        97          88          92
Ratio                                                 1.85%       1.43%       1.23%                  1.21%       1.06%       1.12%
- ------------------------------------------------------------------------------------------------------------------------------------
Emerging Portfolio (4)
Asia Pacific                               $22.5      $386        $261        $259        $22.0       $42         $39         $43
Ratio                                                 1.72%       1.19%       1.06%                  0.77%       0.69%       0.73%
Latin America                                9.6       202         176         150          9.3        46          42          44
Ratio                                                 2.10%       1.89%       1.91%                  1.99%       1.84%       2.33%
CEEMEA (5)                                   1.4        32          28           5          1.4         9           7           5
Ratio                                                 2.26%       2.01%       0.40%                  2.78%       1.96%       1.60%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)    The ratios of 90 days or more past due and net credit losses are
       calculated based on end-of-period and average loans, respectively, both
       net of unearned income.
(2)    Includes bankcards outside of the U.S., worldwide Diners Club, and
       private label cards.
(3)    See page 18 for a description of the effect of credit card securitization
       activity.
(4)    Includes Private Bank and excludes Japan.
(5)    Central and Eastern Europe, Middle East, and Africa.
NM     Not meaningful.



                                       25
<PAGE>


Consumer Loan Balances, Net of Unearned Income
<TABLE>
<CAPTION>
                                                             End of Period                                     Average
                                                   --------------------------------------------------------------------------------
                                                    Mar. 31,    Dec. 31,   Mar. 31,                1st Qtr.    4th Qtr.   1st Qtr.
In Billions of Dollars                                1998        1997       1997                    1998        1997       1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>         <C>        <C>                     <C>         <C>        <C>   
Managed                                               $137.3      $138.4     $135.2                  $136.5      $137.4     $134.6
Securitized credit card receivables                    (27.6)      (26.8)     (25.4)                  (27.4)      (26.3)     (25.1)
Loans held for sale                                     (3.8)       (3.5)      (3.1)                   (3.6)       (3.6)      (3.1)
                                                   --------------------------------------------------------------------------------
Loan portfolio                                        $105.9      $108.1     $106.7                  $105.5      $107.5     $106.4
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Total delinquencies 90 days or more past due in the managed portfolio were $3.3
billion with a related delinquency ratio of 2.37% at March 31, 1998, compared to
$3.2 billion or 2.31% at December 31, 1997 and $3.5 billion or 2.58% a year-ago.
The increase in delinquencies from December 31, 1997 reflects an increase in the
Asia Pacific region, partially offset by improvements in U.S. Citibanking. Total
managed net credit losses in the 1998 first quarter of $887 million and the
related loss ratio of 2.64% were up from $866 million and 2.50% in the 1997
fourth quarter, but down from $893 million and 2.69% in the 1997 first quarter.

In Citibanking, managed loans delinquent 90 days or more were $2.0 billion with
a related ratio of 2.97% at March 31, 1998, compared to $2.0 billion or 3.07% at
December 31, 1997 and $2.2 billion or 3.30% at March 31, 1997, reflecting
improvements in the U.S. and the effect of foreign currency translation,
partially offset by increases in Asia Pacific and in certain countries in Latin
America. Net credit losses in the 1998 first quarter of $137 million and the
related loss ratio of 0.83% were essentially unchanged from the 1997 fourth
quarter and declined from $148 million and 0.91% a year-ago. The decrease in
losses from the 1997 first quarter primarily reflects improvement in the U.S.
and Europe, and the effect of foreign currency translation, partially offset by
higher losses in Asia Pacific.

U.S. bankcards managed loans delinquent 90 days or more were $842 million or
1.88% at quarter-end, compared with $856 million or 1.80% at December 31, 1997
and $884 million or 1.98% a year-ago. Net credit losses of $668 million and the
related loss ratio of 5.96% were up $13 million from $655 million and 5.64% in
the 1997 fourth quarter and up $12 million from $656 million and 5.91% a
year-ago. The 12-month-lagged loss ratio was 6.03% in the quarter, compared with
5.86% in the 1997 fourth quarter and 6.21% a year-ago. Net credit losses in the
quarter included a $15 million (14 bps) increase related to the reclassification
of certain collection agency fees from operating expense. Personal bankruptcies
accounted for 37.0% of gross write-offs in the quarter, compared with 40.8% in
the prior quarter and 36.6% in the 1997 first quarter.

The other Cards businesses include bankcards outside the United States,
worldwide Diners Club, and private label cards. As of the 1998 first quarter,
loans delinquent 90 days or more of $216 million and net credit losses of $89
million increased from the prior quarter by $22 million and $8 million,
respectively, primarily due to increases in Asia Pacific. Delinquencies and net
credit losses were essentially unchanged from a year-ago, reflecting increases
in Asia Pacific offset by the effect of foreign currency translation.

Private Bank loans delinquent 90 days or more were $186 million or 1.21% of
loans at March 31, 1998, compared to $110 million or 0.72% at December 31, 1997
and $198 million or 1.28% a year-ago. The increase from the 1997 fourth quarter
primarily reflects an increase in nonaccrual loans in Asia Pacific. Net
recoveries were $7 million in the 1998 first quarter, compared to $9 million in
the preceding quarter and $2 million a year-ago.

Total consumer loans on the balance sheet delinquent 90 days or more on which
interest continued to be accrued were $988 million at March 31, 1998, compared
with $1.0 billion at December 31, 1997 and $983 million at March 31, 1997.
Included in these amounts are U.S. government-guaranteed student loans of $256
million, $240 million, and $227 million, respectively. Other consumer loans
delinquent 90 days or more on which interest continued to be accrued (which
primarily include worldwide bankcard receivables and certain portfolios in
Germany) were $732 million, $762 million, and $756 million, respectively. The
majority of these other loans are written off upon reaching a stipulated number
of days past due. See the table entitled "Cash-Basis, Renegotiated, and Past Due
Loans" on page 51.

Citicorp's policy for suspending the accrual of interest on consumer loans
varies depending on the terms, security, and credit loss experience
characteristics of each product, as well as write-off criteria in place. At
March 31, 1998, interest accrual had been suspended on $1,850 million of
consumer loans, primarily consisting of Citibanking loans, compared 

                                       26
<PAGE>

with $1,849 million at December 31, 1997 and $2,119 million at March 31, 1997.
The decline from March 31, 1997 reflects improvements in U.S. mortgages and the
effect of foreign currency translation, partially offset by increases in Asia
Pacific. U.S. mortgages on which the accrual of interest had been suspended were
$475 million at March 31, 1998, down from $514 million at December 31, 1997 and
$671 million at March 31, 1997, reflecting continued improvement in the credit
quality of the portfolio.

The portion of Citicorp's aggregate allowance for credit losses attributed to
the consumer portfolio was $2.5 billion as of March 31, 1998 and December 31,
1997, up from $2.4 billion as of March 31, 1997. The aggregate allowance for
credit losses reflected an additional provision in excess of net write-offs of
$25 million in the 1998 and 1997 first quarters, as well as the 1997 fourth
quarter. The allowance as a percentage of loans on the balance sheet was 2.36%
as of March 31, 1998, compared with 2.30% at December 31, 1997 and 2.29% at
March 31, 1997. See "Provision and Credit Loss Reserves" on page 16 for further
discussion.

Net credit losses and the related loss ratios may increase from the 1998 first
quarter as a result of economic conditions, seasonal factors, the credit
performance of the portfolios, including bankruptcies, and other changes in
portfolio levels. Additionally, delinquencies and loans on which the accrual of
interest is suspended could remain at relatively high levels. Also, the
inclusion of net credit losses and customer receivables related to the
acquisition of Universal Card Services from AT&T will increase Global Consumer
net credit losses and the related loss ratio.

Global Corporate Banking

The Global Corporate Banking business serves corporations, financial
institutions, governments, investors, and other participants in capital markets
throughout the world.
<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,         
                                                                                    -----------------------------------     %
In Millions of Dollars                                                                    1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>               <C>               <C>
Adjusted revenue, net of interest expense                                                $2,310            $1,926            20
Adjusted operating expense                                                                1,309             1,146            14
                                                                                    -----------------------------------
Operating margin                                                                          1,001               780            28
Credit costs (benefits)                                                                      44               (75)           NM
                                                                                    -----------------------------------
Income before taxes                                                                         957               855            12
Income taxes                                                                                204               206            (1)
                                                                                    -----------------------------------
Net income                                                                               $  753            $  649            16
- ------------------------------------------------------------------------------------------------------------------------------------
Average assets (In Billions of Dollars)                                                    $173              $149            16
Return on assets (%)                                                                       1.77              1.77             -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NM Not meaningful, as percentage equals or exceeds 100%.


Global Corporate Banking net income was $753 million in the quarter, up $104
million or 16% from 1997. Return on average assets of 1.77% was unchanged from
the 1997 first quarter as average assets also grew 16%. Net income from the
Emerging Markets business was $499 million or 66% of total Global Corporate
Banking net income and Global Relationship Banking's net income was $254 million
or 34% of total Global Corporate Banking net income.

The results reflect improved contributions from both the Emerging Markets
business and Global Relationship Banking. Adjusted revenue in the quarter
increased $384 million or 20% (24% excluding the effect of foreign currency
translation) from the year-ago quarter, with $185 million of the increase
attributable to the Emerging Markets business (a 20% growth rate) and $199
million attributable to Global Relationship Banking (also a 20% growth rate).
Adjusted operating expense increased $163 million or 14% (18% excluding the
effect of foreign currency translation) from 1997, with $52 million of the
increase in the Emerging Markets business and $111 million in Global
Relationship Banking. Revenue growth outpaced expense growth by a 2.4 to 1
ratio, resulting in operating margin growth of $221 million or 28%. Credit costs
were $44 million, and compared with a net benefit of $75 million in 1997, which
included a $50 million recovery from the refinancing agreement concluded with
Peru. The growth in operating margin, partially offset by the growth in credit
costs, yielded a $102 million or 12% improvement in income before taxes. Net
income further benefited from a decline in the effective tax rate to 21% from
24%, attributable to changes in the nature and geographic mix of pretax
earnings. The Emerging Markets business reported an 11% improvement in net
income and Global Relationship Banking reported a 27% improvement in net income.

                                       27
<PAGE>


Commercial cash-basis loans at March 31, 1998 were $1.3 billion, up $280 million
and $415 million from year end and the year-ago quarter, reflecting increases in
the Emerging Markets business, primarily in Indonesia and Thailand, and
improvements in Global Relationship Banking, primarily real-estate related.
Commercial cash-basis loans in the Emerging Markets business were $967 million
at March 31, 1998, an increase of $304 million from year end and $552 million
from a year ago. Emerging Markets cash-basis loans included $83 million and $59
million at March 31, 1998 and December 31, 1997, respectively, of balance sheet
credit exposures related to foreign currency derivative contracts from several
Asian customers for which the recognition of revaluation gains has been
suspended. The amounts included a year ago were not material. Commercial OREO of
$350 million declined $111 million and $243 million from year end and the
year-ago quarter, primarily reflecting improvements in real estate in Global
Relationship Banking. See the tables entitled "Cash-Basis, Renegotiated, and
Past Due Loans" and "Other Real Estate Owned and Assets Pending Disposition" on
page 51.

Average assets of $173 billion in the 1998 first quarter increased $24 billion
or 16% from the 1997 first quarter with $17 billion of the increase in the
Emerging Markets business and $7 billion of the increase in Global Relationship
Banking. The increase primarily reflects growth in both businesses in loan
portfolio, transaction banking, and trading products together with treasury
initiatives.

Levels of trading-related and venture capital revenue and securities
transactions and net asset gains in Global Corporate Banking may fluctuate in
the future as a result of market and asset-specific factors. See pages 15 and 16
for discussions of trading-related and venture capital revenue and realized
gains from sales of investments and net asset gains that supplement the analyses
in the Emerging Markets and Global Relationship Banking sections that follow.
Losses on commercial lending activities can vary widely with respect to timing
and amount, particularly within any narrowly-defined business or loan type.
Credit costs and cash-basis loans may increase from the 1998 first quarter level
due to unsettled global markets, economic conditions, or other factors. See
"Provision and Credit Loss Reserves" on page 16 for additional discussion of the
Global Corporate Banking portfolio.

Emerging Markets
<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,         
                                                                                    -----------------------------------      %
In Millions of Dollars                                                                    1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                 <C>             <C>
Adjusted revenue, net of interest expense                                                $1,113              $928            20
Adjusted operating expense                                                                  499               447            12
                                                                                    -----------------------------------
Operating margin                                                                            614               481            28
Credit costs (benefits)                                                                      63               (36)           NM
                                                                                    -----------------------------------
Income before taxes                                                                         551               517             7
Income taxes                                                                                 52                68           (24)
                                                                                    -----------------------------------
Net income                                                                              $   499              $449            11
- ------------------------------------------------------------------------------------------------------------------------------------

Average assets (In Billions of Dollars)                                                     $83               $66            26
Return on assets (%)                                                                       2.44             2.76              -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NM Not meaningful, as percentage equals or exceeds 100%.


Emerging Markets net income of $499 million grew $50 million or 11% from 1997.
Operating margin grew $133 million or 28%, as revenue growth outpaced expense
growth by a 3.6 to 1 ratio, but credit costs increased to $63 million, resulting
in income before taxes increasing 7% from the 1997 quarter. Net income for the
quarter benefited from a decline in the effective income tax rate due to changes
in the geographic mix and nature of pretax earnings.

Adjusted revenue in the quarter of $1.1 billion increased $185 million or 20%
(27% excluding the effect of foreign currency translation) from the year-ago
first quarter. The increase reflected a $73 million improvement in
trading-related revenue, higher realized gains from sales of investments and net
asset gains, and double-digit growth in transaction banking and corporate
finance revenue. The increase in trading-related revenue reflected improved
foreign exchange results in Asia Pacific attributable to unsettled markets in
certain Asian currencies. Aggregate realized gains from sales of investments and
net asset gains of $218 million and $154 million in the 1998 and 1997 first
quarters, respectively, included $189 million from the sale of Brady bonds in
the 1998 quarter and $46 million related to the refinancing agreement concluded
with Peru in the 1997 quarter.



                                       28
<PAGE>


Adjusted revenue in Asia Pacific (comprising 13 countries and territories
excluding Japan and the Indian subcontinent, but including Australia and New
Zealand) grew 15% from the 1997 first quarter due to improved trading-related
results. No single country or territory in the Emerging Markets Asia Pacific
business exceeded 2% of Citicorp's adjusted revenue or average assets. Revenue
attributed to the Embedded Bank and Emerging Local Corporate strategies,
together with new franchises, accounted for 8% of Emerging Markets revenue, up
49% from the 1997 quarter. About 21% of the revenue in the Emerging Markets
business was attributable to business from multinational companies managed
jointly with Global Relationship Banking, with that revenue having grown 27%
from the 1997 first quarter.

Adjusted operating expense of $499 million in the 1998 first quarter increased
$52 million or 12% (19% excluding the effect of foreign currency translation)
from the year-ago quarter. The growth reflected investment spending to build the
franchise, including costs associated with Citicorp's plan to gain market share
in selected emerging market countries, and broadly-based volume growth across
most products and geographic segments.

Credit costs totaled $63 million in the quarter, up from a net benefit of $36
million in the 1997 quarter, which included a $50 million recovery from the
refinancing agreement concluded with Peru. Credit costs in the 1998 quarter
increased $58 million in Asia Pacific, primarily in Thailand and Indonesia.
Recoveries in the 1998 quarter included $9 million from the refinancing
agreement concluded with the Ivory Coast.

Negotiations among the Republic of Korea and international creditor banks, which
were chaired by Citibank, were successful in extending the maturities of nearly
$22 billion in short-term loans to Korean banks. Pursuant to the terms, on April
8, 1998 Citibank exchanged $398 million of such loans for new loans guaranteed
by the Republic of Korea with maturities of one, two, and three years.

Global Relationship Banking
<TABLE>
<CAPTION>
                                                                                      Three Months Ended March 31,         
                                                                                   -----------------------------------     %
 In Millions of Dollars                                                                  1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                 <C>             <C>
Adjusted revenue, net of interest expense                                               $1,197              $998            20
Adjusted operating expense                                                                 810               699            16
                                                                                   -----------------------------------
Operating margin                                                                           387               299            29
Credit benefits                                                                            (19)              (39)          (51)
                                                                                   -----------------------------------
Income before taxes                                                                        406               338            20
Income taxes                                                                               152               138            10
                                                                                   -----------------------------------
Net income                                                                             $   254              $200            27
- ------------------------------------------------------------------------------------------------------------------------------------
Average assets (In Billions of Dollars)                                                    $90               $83             8
Return on assets (%)                                                                      1.14             0.98              -
</TABLE>


Net income of $254 million from the Global Relationship Banking business in
North America, Europe, and Japan in the 1998 first quarter increased $54 million
or 27% from 1997. Operating margin increased $88 million or 29%, and net credit
benefits declined $20 million to $19 million, resulting in a $68 million or 20%
improvement in income before taxes. Net income benefited from a decline in the
effective income tax rate to 37% from 41%.

Adjusted revenue of $1.2 billion increased $199 million or 20% from the 1997
first quarter reflecting a $171 million improvement in venture capital results
compared with the low year-ago level, a $39 million improvement in
trading-related revenue, and moderate growth in transaction banking services and
corporate finance revenue, partially offset by a $32 million gain recognized in
the 1997 quarter from the sale of an investment, and lower treasury results
attributable to a flatter yield curve.

Adjusted operating expense of $810 million increased $111 million or 16%
compared with the 1997 first quarter, primarily attributable to increased
spending on technology, higher incentive compensation, and volume-related
expense in transaction banking services.

Credit costs in the quarter were a net benefit of $19 million, down from a net
benefit of $39 million in the 1997 first quarter, due primarily to a lower level
of recoveries.


                                       29
<PAGE>


Other Items
<TABLE>
<CAPTION>
                                                                                       Three Months Ended March 31,          
                                                                                    -----------------------------------      %
In Millions of Dollars                                                                    1998              1997          Change
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>               <C>             <C>
Revenue, net of interest expense                                                           $262              $211            24
Operating expense                                                                           177               162             9
                                                                                    -----------------------------------
Income before taxes                                                                          85                49            73
Income taxes                                                                                228               193            18
                                                                                    -----------------------------------
Net loss                                                                                   (143)             (144)           (1)
- ------------------------------------------------------------------------------------------------------------------------------------
Average assets (In Billions of Dollars)                                                      $9                $5            80
</TABLE>



Other items includes revenue derived from charging businesses for funds
employed, based upon a marginal cost of funds concept, unallocated corporate
costs and the offset created by attributing income taxes to core business
activities on a local tax-rate basis. Citicorp's effective tax rate was 38% in
both the 1998 and 1997 first quarters. Income taxes are attributed to core
businesses on the basis of local tax rates, which resulted in effective tax
rates for the core businesses of 25% in the 1998 quarter and 27% in the 1997
quarter, primarily reflecting changes in the nature and geographic mix of
earnings.

Revenue in the 1998 quarter included $19 million of gains on sales of investment
securities held in the Corporate portfolio, while the 1997 quarter reflected
investment writedowns of $20 million. Expense in the 1998 first quarter included
a $25 million charge associated with performance-based stock options granted in
January 1998, and increases in certain technology expenses and other unallocated
corporate costs. The 1997 quarter included a $72 million charge related to
performance-based stock options which vested in that quarter. Average assets in
the 1998 quarter included certain liquid assets to pre-fund the acquisition of
Universal Card Services from AT&T completed on April 2, 1998.

INVESTMENT SERVICES
<TABLE>
<CAPTION>
                                                                                    Three Months Ended March 31,
                                                                --------------------------------------------------------------------
                                                                              1998                               1997
                                                                ---------------------------------- ---------------------------------
 In Millions of Dollars                                            Revenues         Net income        Revenues         Net income
 -------------------------------------------------------------- ---------------- ----------------- ---------------- ----------------
<S>                                                                   <C>               <C>              <C>               <C> 
 Investment banking and brokerage                                     $5,832            $443             $4,691            $368
 Asset management                                                        225              60                186              44
 -------------------------------------------------------------- ---------------- ----------------- ---------------- ----------------
 Salomon Smith Barney                                                 $6,057            $503             $4,877            $412
 -------------------------------------------------------------- ---------------- ----------------- ---------------- ----------------
</TABLE>

Salomon Smith Barney reported net income of $503 million for the quarter ended
March 31, 1998, an increase of 22% from the $412 million reported for the
quarter ended March 31, 1997. Revenues, net of interest expense, increased 16%
to $3.134 billion in the 1998 quarter compared to $2.708 billion in the 1997
quarter. Salomon Smith Barney's return on equity was 23.1% in the first quarter
of 1998, up from 21.7% in the first quarter of 1997 and significantly better
than the 12.5% in the fourth quarter of 1997. The pretax profit margin was 25.9%
in the first quarter of 1998, significantly improved from 16.6% in the fourth
quarter of 1997.

Salomon Smith Barney Revenues
<TABLE>
<CAPTION>

                                                                                                 Three Months Ended March 31,
                                                                                          ------------------------------------------
 In Millions of Dollars                                                                            1998                  1997
 ---------------------------------------------------------------------------------------- --------------------- --------------------
<S>                                                                                             <C>                   <C>    
 Commissions                                                                                    $   795               $   716
 Investment banking                                                                                 628                   484
 Principal transactions                                                                             780                   762
 Asset management and administration fees                                                           498                   389
 Interest income, net (1)                                                                           395                   322
 Other income                                                                                        38                    35
                                                                                          --------------------- --------------------
 Net revenues (1)                                                                                $3,134                $2,708
 ---------------------------------------------------------------------------------------- --------------------- --------------------
</TABLE>

(1)    Net of interest expense of $2.923 billion and $2.169 billion for the
       three-month period ended March 31, 1998 and 1997, respectively. Revenues
       included in the condensed consolidated statement of income are before
       deductions for interest expense.


Commission revenues increased 11% to $795 million in the first quarter of 1998
from $716 million in the first quarter of 1997. This increase is a result of
strong activity in sales of listed and over-the-counter securities and mutual
fund commissions.



                                       30
<PAGE>

Investment banking revenues increased 30% to $628 million in the first quarter
of 1998 up from $484 million in the first quarter of 1997. The increase in
investment banking revenues is primarily attributable to an increase in merger
and acquisition advisory fees as well as revenue growth from unit trust,
equities, high yield and investment grade debt underwriting.

Principal transaction revenues were $780 million in the first quarter of 1998,
up slightly from $762 million in the first quarter of 1997. The increase in
principal transaction revenues was a result of higher revenues from commodities
trading conducted by Phibro Inc. and was somewhat offset by a decline in
equities trading.

Asset management and administration fees increased 28% to $498 million in the
first quarter of 1998, up from $389 million in the first quarter of 1997. This
reflects broad growth in all recurring fee-based products. At March 31, 1998,
internally managed assets were $178.3 billion and total assets under fee-based
management were $245.4 billion compared to $139.2 billion and $185.9 billion,
respectively, at March 31, 1997.

Net interest and dividends increased 23% to $395 million in the first quarter of
1998, up from $322 million in the first quarter of 1997.

Compensation and benefits expense, as a percentage of net revenues, for the
first quarter of 1998 was 54.9% compared to 54.6% in the first quarter of 1997
and non-compensation expense as a percentage of net revenues was 19.2% in the
1998 quarter compared to 20.3% in the 1997 quarter. Salomon Smith Barney
continues to maintain its focus on controlling fixed expenses.

Assets Under Fee-Based Management
<TABLE>
<CAPTION>
                                                                                                         At March 31,
                                                                                          --------------------- -------------------
                                                                                                   1998                  1997
 In Billions of Dollars
 ---------------------------------------------------------------------------------------- --------------------- -------------------
<S>                                                                                             <C>                   <C>    
 Money market funds                                                                             $  51.6               $  43.9
 Mutual funds                                                                                      56.0                  40.5
 Managed accounts                                                                                  57.4                  46.3
                                                                                          --------------------- -------------------
    Salomon Smith Barney Asset Management                                                         165.0                 130.7
 Financial Consultant managed accounts                                                             13.3                   8.5
                                                                                          --------------------- -------------------
    Total internally managed accounts                                                             178.3                 139.2
 Consulting Group externally managed assets                                                        67.1                  46.7
                                                                                          --------------------- -------------------
    Total assets under fee-based management                                                      $245.4                $185.9
 ---------------------------------------------------------------------------------------- --------------------- -------------------
</TABLE>

Although included in Salomon Smith Barney's overall results, the following
highlights the revenues and operating earnings of the asset management division:
<TABLE>
<CAPTION>

                                                                                                 Three Months Ended March 31,
                                                                                          --------------------- -------------------
 In Millions of Dollars                                                                            1998                  1997
 ---------------------------------------------------------------------------------------- --------------------- -------------------
<S>                                                                                                <C>                   <C> 
 Revenues:
    Investment advisory, administration and distribution fees                                      $202                  $168
    Unit Investment Trust revenues - net                                                             13                     9
    Other revenues                                                                                   10                     9
                                                                                          --------------------- -------------------
    Total revenues                                                                                 $225                  $186
 Operating earnings                                                                               $  60                 $  44
 ---------------------------------------------------------------------------------------- --------------------- -------------------
</TABLE>

The division's 36% increase in earnings reflects continued strength in mutual
funds, managed accounts, and its share of unit trust revenues, as well as the
acquisition of $5.9 billion of Common Sense(R) Trust assets at year-end 1997.

Assets under fee-based management for Salomon Smith Barney Asset Management
break down to 31% in money market funds, 34% in mutual funds and 35% in accounts
managed for high net worth individuals, pension funds, corporations and other
institutions. Investment advisory, administration and distribution fees rose 20%
to $202 million in the first quarter of 1998, reflecting a 26% increase in
assets under fee-based management from the comparable period last year.


                                       31
<PAGE>


In the mutual fund sector, there was a significant increase not only in dollar
inflows but also in performance, with the number of Morningstar 4- and 5- star
funds rising to 23, up from 15 in the prior year period.

New products successfully introduced include the Total Return Bond Fund as well
as a unit investment trust consisting of Real Estate Investment Trusts.

CONSUMER FINANCE SERVICES
<TABLE>
<CAPTION>
                                                                                    Three Months Ended March 31,
                                                                --------------------------------------------------------------------
                                                                              1998                               1997
                                                                ---------------- ----------------- ---------------- ----------------
 In Millions of Dollars                                            Revenues         Net Income        Revenues         Net Income
 -------------------------------------------------------------- ---------------- ----------------- ---------------- ----------------
<S>                                                                  <C>               <C>              <C>               <C>
 Consumer Finance Services                                           $485              $60              $377              $49
 -------------------------------------------------------------- ---------------- ----------------- ---------------- ----------------
</TABLE>

The Consumer Finance Services segment includes the consumer lending operations
(including secured and unsecured personal loans, real estate-secured loans and
consumer goods financing) and credit card operations of Commercial Credit
Company. Also included in this segment are credit-related insurance services
provided through American Health and Life Insurance Company (AHL) and its
affiliate.

Earnings in the first quarter of 1998 were $60 million compared to $49 million
in the first quarter of 1997. This segment's performance, in a traditionally
slow quarter, reflects the integration of Security Pacific Financial Services
(Security Pacific) into the Commercial Credit branch system since July 1997,
continued internal receivables growth and an improved charge-off rate.

Net receivables owned reached a record $11.4 billion, up 35% from the prior year
period and up $335 million or 3% since year-end 1997. This excludes $255.1
million in credit card receivables securitized on March 6, 1998. Most of the
receivables growth was in real estate-secured loans, which reflects the strength
of this product among Primerica Financial Services (PFS) representatives. On a
managed basis, including securitized assets, receivables totaled $11.6 billion,
an increase of $404 million from year-end 1997.

During the first quarter of 1998, the average yield on owned receivables was
14.18%, down from 14.65% in the first quarter of 1997, reflecting the shift in
the portfolio mix toward lower-risk real estate loans which have lower margins.
At March 31, 1998, the owned portfolio consisted of 47% real estate-secured
loans, 35% personal loans, 11% credit cards and 7% sales finance and other.

Delinquencies in excess of 60 days on owned receivables were 1.77% at March 31,
1998, down slightly from 1.78% at year-end 1997, but up from 1.63% at March 31,
1997. The charge-off rate on owned receivables of 2.81% in the first quarter of
1998 was improved from the 2.90% rate in the first quarter of 1997. As expected,
it was up from the 2.56% rate in the fourth quarter of 1997, which contained a
short-term benefit from the transition of Security Pacific's portfolio to the
Company's charge-off policies. The charge-off rate is expected to return to
lower levels during the second half of 1998.
<TABLE>
<CAPTION>
                                                                                                     As of or for the
                                                                                               Three Months Ended March 31,
                                                                                         --------------------- --------------------
                                                                                                 1998                 1997
 --------------------------------------------------------------------------------------- --------------------- --------------------
<S>                                                                                             <C>                   <C>  
 Allowance for credit losses as a % of net outstandings                                         2.94%                 3.00%
 Charge-off rate for the period                                                                 2.81%                 2.90%
 60 + days past due on a contractual basis as a % of gross consumer finance receivables
   at quarter end                                                                               1.77%                 1.63%
 --------------------------------------------------------------------------------------- --------------------- --------------------
</TABLE>

LIFE INSURANCE SERVICES
<TABLE>
<CAPTION>

                                                                                    Three Months Ended March 31,
                                                                --------------------------------------------------------------------
                                                                              1998                               1997
                                                                ---------------------------------- ---------------------------------
 In Millions of Dollars                                            Revenues         Net income        Revenues         Net income
 -------------------------------------------------------------- ---------------- ----------------- ---------------- ----------------
<S>                                                                 <C>                <C>               <C>              <C> 
 Travelers Life and Annuity (1)                                    $   772             $168              $618            $ 105
 Primerica Financial Services (2)                                      401               95               375               79
                                                                ---------------- ----------------- ---------------- ----------------
 Total Life Insurance Services                                      $1,173             $263              $993             $184
 -------------------------------------------------------------- ---------------- ----------------- ---------------- ----------------
</TABLE>
(1)    Net income includes $50 million and $4 million of reported investment
       portfolio gains in 1998 and 1997, respectively.
(2)    Net income includes $1 million of reported investment portfolio gains in
       1997.




                                      32

<PAGE>

Travelers Life and Annuity

Travelers Life and Annuity consists of annuity, life and long-term care products
marketed by The Travelers Insurance Company (TIC) under the Travelers name.
Among the range of products offered are fixed and variable deferred annuities,
payout annuities and term, universal and variable life and long-term care
insurance to individuals and small businesses. It also provides group pension
products, including guaranteed investment contracts, and group annuities to
employer-sponsored retirement and savings plans. These products are primarily
marketed through The Copeland Companies (Copeland), an indirect wholly owned
subsidiary of TIC, Salomon Smith Barney Financial Consultants and a nationwide
network of independent agents. The majority of the annuity business and a
substantial portion of the life business written by Travelers Life and Annuity
is accounted for as investment contracts, with the result that the premium
deposits collected are not included in revenues.

Earnings before portfolio gains increased 17% to $118 million in the first
quarter of 1998, from $101 million in the comparable 1997 period. These record
earnings were largely driven by strong investment income and double-digit growth
in individual and group annuity account balances as well as long-term care
premiums. Positive earnings momentum attributable to strong sales growth of less
capital-intensive products--including variable life insurance and annuities -
continues to be partially offset by a gradual decline in the amount of higher
margin business written in prior years.

In deferred annuities, significant sales through Salomon Smith Barney Financial
Consultants and Copeland, combined with favorable market returns from variable
annuities, drove account balances to $17.5 billion at March 31, 1998, up 29% or
$4.0 billion from a year ago. Net written premium and deposits for the quarter
were up 43% to $819.8 million, of which more than 80% was generated by
cross-selling through Salomon Smith Barney Financial Consultants and Copeland.
Net written premium and deposits through Salomon Smith Barney rose 94% to $348
million, reflecting the momentum of a fourth quarter 1997 cross-selling
initiative, while Copeland's net written premium and deposits increased 31% to
$319 million, reflecting growth in its core business and continued success with
the Salomon Smith Barney joint venture in the small company segment of the
401(k) market.

Payout and group annuity account balances and benefit reserves reached $12.2
billion at March 31, 1998, up 10% from a year ago. The revitalization of this
business is reflected in the 33% increase in net written premiums and deposits
(excluding the Company's employee pension plan deposits) in the first quarter of
1998 to $859.9 million, up from $647.1 million in the comparable 1997 period.

For individual life insurance, net written premiums and deposits in the first
quarter of 1998 were $85.2 million, up 22% from $69.8 million in the first
quarter of 1997. Single deposits doubled to $23.8 million, and new periodic
premium sales increased 22%, reflecting a doubling of sales at Salomon Smith
Barney. For the first quarter of 1998, sales by Salomon Smith Barney increased
to over 40% of new periodic premium and single deposits. Life insurance in force
was $52.4 billion at March 31, 1998, up $1.9 billion from a year ago.

Earned premiums for the growing long-term care insurance product line increased
31% to $45.6 million in the first quarter of 1998 from $34.9 million in the
first quarter of 1997. During the first quarter of 1998 sales through Salomon
Smith Barney increased to over 15% of total sales.

Primerica Financial Services

Earnings before portfolio gains for the first quarter of 1998 increased 21% to
$95 million from $78 million in the first quarter of 1997, reflecting continued
success at cross-selling a range of products, growth in life insurance in force,
favorable mortality experience and disciplined expense management.

Life insurance in force reached a record $372.5 billion at March 31, 1998, up 3%
from the prior year quarter, reflecting good policy persistency and stable sales
growth. New term life insurance sales during the first quarter of 1998 were
$13.0 billion in face value, up from $12.0 billion in the first quarter of 1997.
Although the number of policies issued declined quarter-over-quarter, the
average face amount per policy issued during the first quarter of 1998 rose 16%
to $222,600.

                                     33

<PAGE>


Cross-selling ventures demonstrated continued success. During the first quarter
of 1998, earnings related to the distribution of non-life insurance products
accounted for $19.6 million, or 21%, of PFS's operating earnings, an increase of
39% from the prior year quarter.

Sales of mutual funds (at net asset value) were $768.7 million for the first
quarter of 1998, a 6% increase over first quarter 1997 sales of $722.0 million
despite some softness in the Canadian mutual fund market. During the first
quarter 1998, Salomon Smith Barney funds accounted for almost 60% of PFS's U.S.
sales and approximately 44% of total sales.

Cash advanced on $.M.A.R.T. loan(R) and $.A.F.E.(R) loan products underwritten
by Commercial Credit was up 15% to $332.5 million in the first quarter of 1998.
The TRAVELERS SECURE(R) line of property and casualty insurance products showed
strong growth, with premiums up almost four-fold to $38 million and the number
of policies sold in the first quarter of 1998 up 123% to 37,192. The number of
agents licensed to sell auto and homeowners insurance jumped 51% to over 10,000
people. Variable annuity sales also climbed, reaching net written premiums and
deposits of $126.3 million in the first quarter of 1998.

One of the primary factors in PFS's cross-selling success, the Financial Needs
Analysis, continues to help the company's Personal Financial Analysts define and
address their client's needs. More than 140,000 FNA's were submitted in the
quarter of 1998, indicating the potential that more than one-half million people
will have an analysis done for them before year-end 1998.

PROPERTY & CASUALTY INSURANCE SERVICES
<TABLE>
<CAPTION>
                                                                                    Three Months Ended March 31,
                                                                                    ----------------------------
                                                                              1998                               1997
                                                                   --------------------------        ---------------------------
                                                                                       Net                                Net
                                                                                      Income                             Income
 In Millions of Dollars                                            Revenues           (Loss)          Revenues           (Loss)
 ----------------------                                            --------          --------        ---------          --------
<S>                                                                 <C>                <C>           <C>                  <C> 
 Commercial (1) (2)                                                 $1,697             $260          $  1,624             $201
 Personal (1) (3)                                                      893              116               805              105
 Financing costs and other (1)                                           4              (29)                2              (33)
 Minority interest                                                       -              (58)                -              (49)
                                                                   --------          --------        ---------          --------
 Total Property & Casualty Insurance Services                       $2,594             $289            $2,431             $224
                                                                   --------          --------        ---------          --------
</TABLE>

(1) Before minority interest.
(2) Net income includes $35 million and $8 million of reported investment
    portfolio gains in 1998 and 1997, respectively.
(3) Net income includes $8 million of reported investment portfolio gains in 
    1998 and $3 million of reported investment portfolio losses in 1997.

Earnings before portfolio gains and minority interest increased 13% to $304
million in the first quarter of 1998 from $268 million in the first quarter of
1997. This increase in earnings was primarily the result of increased after-tax
net investment income and continued productivity improvements.

Commercial Lines

Earnings before portfolio gains increased 16% to $225 million in the first
quarter of 1998 from $193 million in the first quarter of 1997, primarily
reflecting continued expense savings, favorable loss experience and no
catastrophe losses in the first quarter of 1998 versus $4.9 million in
catastrophe losses, after taxes and reinsurance, in the prior year period.

Commercial Lines net written premiums for the first quarter of 1998 totaled
$1.212 billion, compared to $1.338 billion in the first quarter of 1997. The
first quarter of 1997 net written premiums included an adjustment of $142
million due to a change to conform the Aetna P&C method with The Travelers
Indemnity Company and its subsidiaries (Travelers P&C) method of recording
certain net written premiums. Excluding this adjustment, net written premiums
increased slightly. Net written premiums continue to be unfavorably impacted by
the difficult pricing environment and also reflect the Company's disciplined
approach to underwriting and risk management.

Fee income for the first quarter of 1998 was $82 million, a $15 million decrease
from the first quarter of 1997. This decrease was the result of the depopulation
of involuntary pools as the loss experience of workers' compensation improved
and insureds moved to voluntary markets and the Company's continued success in
lowering workers' 


                                       34
<PAGE>

compensation losses of service customers, partially offset by National Accounts
writing of more service fee-based product versus premium-based product.

National Accounts works with national brokers and regional agents providing
insurance coverages and services, primarily workers' compensation, mainly to
large corporations. National Accounts also includes the alternative market
business which sells claims and policy management services to workers'
compensation and automobile assigned risk plans, self-insurance pools throughout
the United States and to niche voluntary markets. National Accounts net written
premiums of $186.6 million for the first quarter of 1998 decreased $35 million
from the first quarter of 1997. This decrease was primarily the result of
pricing declines due to the highly competitive marketplace, a decrease in the
Company's level of involuntary pool participation as well as National Accounts
writing less premium-based product versus service fee-based product and the
Company's continued disciplined approach to underwriting and risk management.
National Accounts new business and the business retention ratio were moderately
higher in the first quarter of 1998 than in the first quarter of 1997,
reflecting an increase in claim service-only business as well as continued
product development efforts, especially in workers' compensation managed care
programs.

Commercial Accounts serves mid-sized businesses through a network of independent
agents and brokers. Commercial Accounts net written premiums were $462.6 million
in the first quarter of 1998 compared to $560.5 million in the first quarter of
1997. The first quarter of 1997 net written premiums included an adjustment of
$127.0 million due to the change to conform the Aetna P&C method with the
Travelers P&C method of recording certain net written premiums. Excluding this
adjustment, net written premiums increased reflecting the continued growth
through programs designed to leverage underwriting experience in specific
industries, partially offset by pricing declines due to the highly competitive
marketplace and the Company's continued disciplined approach to underwriting and
risk management. Commercial Accounts new business in the first quarter of 1998
was moderately lower than in the first quarter of 1997, reflecting the Company's
focus on obtaining new accounts where it can maintain its selective underwriting
policy. Commercial Accounts business retention ratio was moderately higher in
the first quarter of 1998 than in the first quarter of 1997. Commercial Accounts
continues to focus on the retention of existing business while maintaining its
product pricing standards and its selective underwriting policy.

Select Accounts serves small businesses through a network of independent agents.
Select Accounts net written premiums were $378.6 million in the first quarter of
1998 compared to $363.7 million in the first quarter of 1997. The first quarter
1997 net written premiums included an adjustment of $15.0 million due to the
change to conform the Aetna P&C method with the Travelers P&C method of
recording certain net written premiums. Excluding this adjustment, the increase
in Select Accounts net written premiums reflects the continued benefit from the
broader industry and product line expertise of the combined company, partially
offset by the highly competitive marketplace and the Company's continued
disciplined approach to underwriting and risk management. New premium business
in Select Accounts was significantly higher in the first quarter of 1998
compared to the first quarter of 1997. The Select Accounts business retention
ratio remained strong in the first quarter of 1998 and was virtually the same as
the first quarter of 1997.

Specialty Accounts markets products to national, midsize and small customers,
including individuals, and distributes them through both wholesale brokers and
retail agents and brokers throughout the United States. Specialty Accounts net
written premiums were $184.0 million in the first quarter of 1998 compared to
$192.6 million in the first quarter of 1997. This decrease primarily reflects a
highly competitive marketplace and the Company's continued disciplined approach
to underwriting and risk management.

The statutory combined ratio (before policyholder dividends) for Commercial
Lines in the first quarter of 1998 was 106.8% compared to 109.1% in the first
quarter of 1997. The GAAP combined ratio (before policyholder dividends) for
Commercial Lines in the first quarter of 1998 was 108.1% compared to 107.4% in
the first quarter of 1997.

GAAP combined ratios for Commercial Lines differ from statutory combined ratios
primarily due to the deferral and amortization of certain expenses for GAAP
reporting purposes only.

The 1997 first quarter statutory and GAAP combined ratios for Commercial Lines
include an adjustment due to a change to conform the Aetna P&C method with the
Travelers P&C method of recording certain net written premiums. Excluding this
adjustment, the statutory and GAAP combined ratios before policyholder dividends
for the first quarter of 1997



                                       35
<PAGE>

would have been 110.5% and 110.6%, respectively. The decrease in the first
quarter of 1998 statutory and GAAP combined ratios compared to the first quarter
of 1997 statutory and GAAP combined ratios excluding this adjustment was due to
lower catastrophe losses, continued productivity improvements and favorable loss
experience, partially offset by lower fee income.

Personal Lines

Earnings before portfolio gains/losses were $108 million in the first quarter of
1998, about equal with the first quarter of 1997. The 1998 results were driven
by growth in premium income and strong net investment income and were offset by
catastrophe losses, after taxes and reinsurance, of $8.6 million, compared to no
such losses in the 1997 quarter, and an increase in investments in service
centers and market expansions.

Total net written premiums in the first quarter of 1998 grew 14% over the 
prior year to $806.0 million, excluding a one-time adjustment in 1997 of 
$68.7 million due to a change in the quota share arrangement. This increase 
reflects growth in target markets served by independent agents and growth in 
the affinity group marketing, joint marketing arrangements and the TRAVELERS 
SECURE-Registered Trademark- program. Business retention continued to be 
strong.

The statutory combined ratio for Personal Lines in the first quarter of 1998 was
93.2% compared to 90.1% in the 1997 first quarter. The GAAP combined ratio for
Personal Lines in the first quarter of 1998 was 92.3% compared to 88.6% in the
1997 first quarter.

GAAP combined ratios differ from statutory combined ratios for Personal Lines
primarily due to the deferral and amortization of certain expenses for GAAP
reporting purposes only.

The 1997 first quarter statutory and GAAP combined ratios for Personal Lines
include an adjustment associated with a change in the quota share arrangement.
Excluding this adjustment, the statutory and GAAP combined ratios for the first
quarter of 1997 would have been 89.8% and 91.2%, respectively. The increase in
the first quarter of 1998 statutory and GAAP combined ratios compared to the
first quarter of 1997 excluding this adjustment was primarily due to the higher
level of catastrophe losses and a decrease in favorable prior year reserve
development in the automobile bodily injury line.

Financing Costs and Other

The primary component of net income (loss) in the first quarter of 1998 was
interest expense of $27 million after-tax, compared to $26 million after-tax in
the first quarter of 1997, reflecting financing costs associated with the
acquisition of Aetna P&C.

Environmental Claims

The Company's reserves for environmental claims are not established on a
claim-by-claim basis. An aggregate bulk reserve is carried for all of the
Company's environmental claims that are in the dispute process, until the
dispute is resolved. This bulk reserve is established and adjusted based upon
the aggregate volume of in-process environmental claims and the Company's
experience in resolving such claims. At March 31, 1998, approximately 18% of the
net aggregate reserve (i.e., approximately $193 million) consists of case
reserve for resolved claims. The balance, approximately 82% of the net aggregate
reserve (i.e., approximately $887 million), is carried in a bulk reserve and
includes incurred but not reported environmental claims for which the Company
has not received any specific claims.

The first table on the next page displays activity for environmental losses and
loss expenses and reserves for the three months ended March 31, 1998 and 1997.




                                       36
<PAGE>


Environmental Losses
<TABLE>
<CAPTION>
                                                                                                 Three Months Ended March 31,
                                                                                          ---------------------------------------
 In Millions of Dollars                                                                           1998                  1997
 ---------------------------------------------------------------------------------------- --------------------- -----------------
<S>                                                                                               <C>                   <C>   
 Beginning reserves:
   Direct                                                                                         $1,193                $1,369
   Ceded                                                                                             (74)                 (127)
                                                                                          --------------------- -----------------
   Net                                                                                             1,119                 1,242
 Incurred losses and loss expenses:
   Direct                                                                                             20                    18
   Ceded                                                                                              (6)                   (1)
 Losses paid:
   Direct                                                                                             75                    50
   Ceded                                                                                             (22)                   (4)
 Ending reserves:
   Direct                                                                                          1,138                 1,337
   Ceded                                                                                             (58)                 (124)
                                                                                          --------------------- -----------------
   Net                                                                                            $1,080                $1,213
 ---------------------------------------------------------------------------------------- --------------------- -----------------
</TABLE>

Asbestos Claims

At March 31, 1998, approximately 24% of the net aggregate reserve (i.e.,
approximately $261 million) is for pending asbestos claims. The balance,
approximately 76% (i.e., approximately $848 million) of the net aggregate
reserve, represents incurred but not reported losses for which the Company has
not received any specific claims.

The following table displays activity for asbestos losses and loss expenses and
reserves for the three months ended March 31, 1998 and 1997. In general, the
Company posts case reserves for pending asbestos claims within approximately 30
business days of receipt of such claims.

Asbestos Losses
<TABLE>
<CAPTION>
                                                                                                 Three Months Ended March 31,
                                                                                          ----------------------------------------
 In Millions of Dollars                                                                           1998                  1997
 ---------------------------------------------------------------------------------------- --------------------- ------------------
<S>                                                                                               <C>                   <C>   
 Beginning reserves:
   Direct                                                                                         $1,363                $1,443
   Ceded                                                                                            (249)                 (370)
                                                                                          --------------------- ------------------
   Net                                                                                             1,114                 1,073
 Incurred losses and loss expenses:
   Direct                                                                                             29                    20
   Ceded                                                                                             (12)                   (7)
 Losses paid:
   Direct                                                                                             52                    52
   Ceded                                                                                             (30)                  (23)
 Ending reserves:
   Direct                                                                                          1,340                 1,411
   Ceded                                                                                            (231)                 (354)
                                                                                          --------------------- ------------------
   Net                                                                                            $1,109                $1,057
 ---------------------------------------------------------------------------------------- --------------------- ------------------
</TABLE>

Uncertainty Regarding Adequacy of Environmental and Asbestos Reserves

It is difficult to estimate the reserves for environmental and 
asbestos-related claims due to the vagaries of court coverage decisions, 
plaintiffs' expanded theories of liability, the risks inherent in major 
litigation and other uncertainties. Conventional actuarial techniques are not 
used to estimate such reserves.

The reserves carried for environmental and asbestos claims at March 31, 1998 are
the Company's best estimate of ultimate claims and claim adjustment expenses
based upon known facts and current law. However, the conditions surrounding the
final resolution of these claims continue to change. Currently, it is not
possible to predict changes in the legal and legislative environment and their
impact on the future development of asbestos and environmental claims. Such
development will be affected by future court decisions and interpretations and
changes in Superfund and other legislation. Because of these future unknowns,
additional liabilities may arise for amounts in excess of the current reserves.
These additional amounts, or a range of these additional amounts, cannot now be
reasonably estimated, and could result in a



                                       37
<PAGE>

liability exceeding reserves by an amount that would be material to the
Company's operating results in a future period. However, the Company believes
that it is not likely that these claims will have a material adverse effect on
the Company's financial condition or liquidity.

Cumulative Injury Other Than Asbestos (CIOTA) Claims

Cumulative injury other than asbestos (CIOTA) claims are generally submitted to
the Company under general liability policies and often involve an allegation by
a claimant against an insured that the claimant has suffered injuries as a
result of long-term or continuous exposure to potentially harmful products or
substances. Such potentially harmful products or substances include, but are not
limited to, lead paint, pesticides, pharmaceutical products, silicone-based
personal products, solvents and other deleterious substances.

At March 31, 1998, approximately 18% of the net aggregate reserve (i.e.,
approximately $188 million) is for pending CIOTA claims. The balance,
approximately 82% (i.e., approximately $888 million) of the net aggregate
reserve, represents incurred but not reported losses for which the Company has
not received any specific claims.

The following table displays activity for CIOTA losses and loss expenses and
reserves for the three months ended March 31, 1998 and 1997. In general, the
Company posts case reserves for pending CIOTA claims within approximately 30
business days of receipt of such claims.

CIOTA Losses
<TABLE>
<CAPTION>

                                                                                                      Three Months Ended
                                                                                          -----------------------------------------
 In Millions of Dollars                                                                      March 31, 1998        March 31, 1997
 ---------------------------------------------------------------------------------------- --------------------- -------------------
<S>                                                                                              <C>                   <C>   
  Beginning reserves:
   Direct                                                                                        $1,520                $1,560
   Ceded                                                                                           (432)                 (446)
                                                                                          --------------------- -------------------
   Net                                                                                            1,088                 1,114
 Incurred losses and loss expenses:
   Direct                                                                                            (3)                    6
   Ceded                                                                                              7                     -
 Losses paid:
   Direct                                                                                            17                     8
   Ceded                                                                                             (1)                   (5)
 Ending reserves:
   Direct                                                                                         1,500                 1,558
   Ceded                                                                                           (424)                 (441)
                                                                                          --------------------- -------------------
   Net                                                                                           $1,076                $1,117
 ---------------------------------------------------------------------------------------- --------------------- -------------------
</TABLE>

CORPORATE AND OTHER
<TABLE>
<CAPTION>
                                                                                    Three Months Ended March 31,
                                                                -------------------------------------------------------------------
 In Millions of Dollars                                                       1998                               1997
 -------------------------------------------------------------- ---------------------------------- --------------------------------
                                                                                    Net income                         Net income
                                                                   Revenues         (expense)         Revenues         (expense)
                                                                ---------------- ----------------- ---------------- ---------------
<S>                                                                   <C>             <C>                <C>             <C>  
 Total Corporate and Other                                            $59             $(22)              $22             $(52)
 -------------------------------------------------------------- ---------------- ----------------- ---------------- ---------------
</TABLE>

Net treasury and corporate staff expenses for the first quarter of 1998 were up
slightly from the prior year period. The decline in total operating expense for
the segment reflects income from the disposition of a real estate development
property.

RISK MANAGEMENT

MANAGING GLOBAL RISK AT CITICORP

Management of Price Risk Exposure at Citicorp

Price risk is the risk to earnings from changes in interest rates, foreign
exchange rates, commodity and equity prices, and in their implied volatilities.
This exposure arises in the normal course of business of a global financial
intermediary.


                                       38
<PAGE>


Citicorp has established procedures for managing price risk which are described
in the 1997 Supplemental Financial Statements. These procedures include limits
set annually for each major category of risk; these limits are monitored and
managed by the businesses, and reviewed monthly at the corporate level.

Price risk is measured using various tools, including the Earnings-at-Risk
method, which is applied to interest rate risk of the non-trading portfolios,
and the Value-at-Risk method, which is applied to the trading portfolios.

See Note 1 of Notes to the 1997 Supplemental Financial Statements regarding the
future application of Statement of Financial Accounting Standards No. 133,
"Accounting for Derivative Instruments and Hedging Activities."

Price Risk in Non-Trading Portfolios

Earnings-at-Risk measures the potential pretax earnings impact over a specified
time horizon of a specified parallel shift in the yield curve for the
appropriate currency. The yield curve shift is statistically derived as a two
standard deviation change in a short-term interest rate over the period required
to defease the position (usually four weeks). Earnings-at-Risk is calculated
separately for each currency, and reflects the repricing gaps in the position,
as well as option positions, both explicit and embedded.

Business units manage the potential earnings effect of interest rate movements
by modifying the asset and liability mix, either directly or through the use of
derivatives. These include interest rate swaps and other derivative instruments
which are either designated and effective as hedges or designated and effective
in modifying the interest rate characteristics of specified assets or
liabilities. The utilization of derivatives is managed in response to changing
market conditions as well as to changes in the characteristics and mix of the
related assets and liabilities.

Citicorp's non-trading price risk exposure is mainly to movements in U.S. dollar
interest rates, however recent interest rate volatility in certain Asian
countries has resulted in an increased measure of non-U.S. dollar
Earnings-at-Risk. As of March 31, 1998, the rate shift over a four week
defeasance period applied to the U.S. dollar yield curve for purposes of
calculating Earnings-at-Risk was 55 basis points. As of March 31, 1998, the rate
shifts applied to non-U.S. currencies for purposes of calculating
Earnings-at-Risk over a one to eight week defeasance period ranged from 17 to
727 basis points, depending on the currency.

The table below illustrates that as of March 31, 1998, a 55 basis point increase
in the U.S. dollar yield curve would have a potential negative impact on
Citicorp's pretax earnings of approximately $105 million in the next twelve
months, and a positive impact of approximately $112 million for the five year
period 1998-2003, while a two standard deviation increase in non-U.S. dollar
interest rates would have had a potential negative impact on Citicorp's pretax
earnings of approximately $85 million in the next twelve months, and
approximately $203 million for the five year period 1998-2003.

Earnings-at-Risk
<TABLE>
<CAPTION>
                                                                     Assuming a U.S. Dollar        Assuming a Non-U.S. Dollar Rate
                                                                          Rate Move of                         Move of
                                                               --------------------------------------------------------------------
Impact on Pretax Earnings                                           Two Standard Deviations          Two Standard Deviations (1)
In Millions of Dollars at March 31, 1998                           Increase          Decrease         Increase          Decrease
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>             <C>                  <C>
Overnight to three months                                          ($  59)            $  64           ($  20)              $20
Four to six months                                                    (24)               30              (22)               22
Seven to twelve months                                                (22)               31              (43)               43
                                                               --------------------------------------------------------------------
Total overnight to twelve months                                     (105)              125              (85)               85
Year two                                                              (10)               14              (77)               78
Year three                                                             44               (47)             (36)               36
Year four                                                              85               (88)              (8)                8
Year five                                                             149              (164)             (33)               33
Effect of discounting                                                 (51)               57               36               (36)
                                                               --------------------------------------------------------------------
Total                                                                $112             ($103)           ($203)             $204
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Total assumes a two standard deviation increase or decrease for every
      currency, not taking into account any correlation among currencies.




                                       39
<PAGE>


The table below summarizes Citicorp's twelve month Earnings-at-Risk over recent
periods.

Twelve Month Earnings-at-Risk (impact on pretax earnings)
<TABLE>
<CAPTION>

                                                                U.S. Dollar                          Non-U.S. Dollar
                                                 -----------------------------------------------------------------------------------
                                                 Mar. 31,         Dec. 31,      Mar. 31,       Mar. 31,      Dec. 31,       Mar. 31,
In Millions of Dollars                           1998(1)          1997(1)       1997(1)        1998(1)       1997(1)        1997(1)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>           <C>            <C>           <C>           <C>  
Assuming a two standard deviation rate:
     Increase                                        ($105)        ($180)        ($174)         ($85)         ($25)         ($31)
     Decrease                                          125           211           204            85            25            31
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The tables on page 39 and above illustrate that Citicorp's pretax earnings in
its non-trading activities over the subsequent 12 months would be reduced by an
increase in interest rates and would benefit from a decrease in interest rates.
For the U.S. dollar portfolio this primarily reflects the utilization of
receive-fixed interest rate swaps and similar instruments to effectively modify
the repricing characteristics of certain consumer and commercial loan
portfolios, deposits, and long-term debt. Correspondingly, derivatives are not
used extensively to modify the repricing characteristics of the non-U.S. dollar
portfolio. Excluding the effects of these instruments, Citicorp's twelve month
Earnings-at-Risk over recent periods would be as follows:

Twelve Month Earnings-at-Risk (excluding effects of derivatives)
<TABLE>
<CAPTION>

                                                                                                          U.S. Dollar
                                                                                           ----------------------------------------
Impact on Pretax Earnings                                                                    Mar. 31,      Dec. 31,       Mar. 31,
In Millions of Dollars                                                                       1998 (1)      1997 (1)       1997 (1)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>           <C>          <C> 
Assuming a two standard deviation rate:
     Increase                                                                                    $98           $64          $159
     Decrease                                                                                    (86)          (44)         (124)
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Excluding the effects of derivatives, Citicorp's non-U.S. dollar
     Earnings-at-Risk would have had a negative impact of $85 million and $26
     million assuming a two standard deviation increase in rates and a positive
     impact of $85 million and $27 million assuming a two standard deviation
     decrease in rates at March 31, 1998 and December 31, 1997 respectively.


The tables on page 39 and above illustrates that the risk profile in the
one-to-two year time horizon was directionally similar, but generally tends to
reverse in subsequent periods. This reflects the fact that the majority of the
derivative instruments utilized to modify repricing characteristics as described
above will mature within three years. Additional detail regarding these
derivative instruments may be found beginning on page 50.

During the 1998 first quarter, the U.S. dollar Earnings-at-Risk for the
following 12 months assuming a two standard deviation increase in rates would
have had a potential negative impact ranging from approximately $65 million to
$137 million in the aggregate at each month end, compared with a range from $142
million to $209 million during 1997. The relatively lower U.S. dollar
Earnings-at-Risk experienced during the 1998 first quarter was primarily due to
the reduction in the level of received fixed swaps. A two standard deviation
increase in non-U.S. dollar interest rates for the following twelve months would
have had a potential negative impact ranging from approximately $53 million to
$85 million in the aggregate at each month-end during the 1998 first quarter,
compared with a range from $15 million to $33 million during 1997. The higher
non-U.S. dollar Earnings-at-Risk experienced during the 1998 first quarter
primarily reflected the higher interest rate volatility seen across the Asia
Pacific region.

Price Risk in Trading Portfolios

The price risk of trading activities is measured using the Value-at-Risk method,
which estimates, at a 99% confidence level, the largest potential loss in pretax
market value that could occur over a one day holding period. The Value-at-Risk
method incorporates the market factors to which the market value of the trading
position is exposed (interest rates, foreign exchange rates, equity and
commodity prices, and their implied volatilities), the sensitivity of the
position to changes in those market factors, and the volatilities and
correlations of those factors. The Value-at-Risk measurement includes the
foreign exchange risks that arise in traditional banking businesses as well as
in explicit trading positions.

The aggregate pretax Value-at-Risk in the trading portfolios was $21 million at
March 31, 1998 and daily exposures averaged $24 million in the 1998 first
quarter for Citicorp's major trading centers and ranged from $18 million to $31
million. The level of exposure taken depends on the market environment and
expectations of future price and market 


                                       40
<PAGE>

movements, and will vary from period to period. The trading-related revenue for
the 1998 first quarter was $728 million, compared with $347 million in the 1997
fourth quarter.

The table below summarizes Citicorp's Value-at-Risk in its trading portfolio as
of March 31, 1998.

Value-at-Risk
<TABLE>
<CAPTION>
                                                                                                            1998
                                                                                              Mar. 31,   First Quarter    Dec. 31,
In Millions of Dollars                                                                         1998      Daily Average      1997
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>          <C>            <C>
Interest rate                                                                                   $20          $21            $23
Foreign exchange                                                                                  6           10              8
All other (primarily equity and commodity)                                                        9            9              8
Covariance adjustment                                                                           (14)         (16)           (14)
                                                                                          ----------------------------------------
Total                                                                                           $21          $24            $25
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Management of Cross-Border Risk at Citicorp

Cross-border risk is the risk that Citicorp will be unable to obtain payment
from customers on their contractual obligations as a result of actions taken by
foreign governments such as exchange controls, debt moratorium and restrictions
on the remittance of funds. Citicorp manages cross-border risk as part of the
Windows on Risk process described in the 1997 Supplemental Financial Statements.

The table on page 42 presents total cross-border outstandings on a regulatory
basis in accordance with Federal Financial Institutions Examination Council
("FFIEC") guidelines. Total cross-border outstandings include cross-border
claims on third parties as well as investments in and funding of local
franchises.

Cross-border claims on third parties (trade, short-term, and medium- and
long-term claims) include cross-border loans, securities, deposits at interest
with banks, investments in affiliates, and other monetary assets, as well as net
revaluation gains on foreign exchange and derivative products. Adjustments have
been made to assign externally guaranteed outstandings to the country of the
guarantor and outstandings for which tangible, liquid collateral is held outside
of the obligor's country to the country in which the collateral is held. For
securities received as collateral, outstandings are assigned to the domicile of
the issuer of the securities.

Investments in and funding of local franchises represents the excess of local
country assets over local country liabilities, as defined by the FFIEC. Local
country assets are claims on local residents recorded by branches and
majority-owned subsidiaries of Citicorp domiciled in the country, adjusted for
externally guaranteed outstandings and certain collateral. Local country
liabilities are obligations of branches and majority-owned subsidiaries of
Citicorp domiciled in the country for which no cross-border guarantee is issued
by Citicorp offices outside the country.


                                       41
<PAGE>


Citicorp Cross-Border Outstandings and Commitments
<TABLE>
<CAPTION>
                                                     March 31, 1998                                          December 31, 1997
                   -----------------------------------------------------------------------------------  ----------------------------
                     Cross-Border Claims on Third Parties
                   ------------------------------------------
                                                              Investments
                                                  Trading       in and
In Billions of                                  and Short-   Funding of      Total                         Total
                   -----------------------------  Term          Local     Cross-Border                  Cross-Border
  Dollars          Banks  Public  Private  Total  Claims (1) Franchises  Outstandings  Commitments (2) Outstandings  Commitments (2)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                <C>    <C>     <C>      <C>      <C>         <C>        <C>              <C>          <C>             <C>   
United Kingdom     $  1.5 $  0.8  $  2.7   $  5.0   $  3.8      $  -       $  5.0 (3)       $  7.0       $  4.5 (3)      $  7.8
France                2.1    0.7     0.7      3.5      3.3         0.6        4.1 (3)          0.8          3.1 (3)         0.6
Italy                 0.7    -       0.3      1.0      1.0         3.0        4.0 (3)          0.5          3.4 (3)         0.5
Germany               1.3    0.9     0.4      2.6      2.4         1.2        3.8 (3)          1.6          4.7 (3)         1.7
Japan                 2.2    0.2     0.9      3.3      2.9         -          3.3 (4)          0.7          3.2 (3)         1.1
Spain                 0.2    -       0.3      0.5      0.4         2.3        2.8 (4)          0.4          2.3 (4)         0.4
Switzerland           1.1    -       1.7      2.8      2.5         -          2.8 (4)          1.2          2.7 (4)         1.1
Netherlands           0.8    0.2     1.0      2.0      1.7         0.1        2.1              1.0          2.2             0.8
Canada                0.9    0.1     0.4      1.4      1.2         -          1.4              1.7          1.6             1.8
Belgium               0.4    0.2     0.4      1.0      1.0         0.4        1.4              0.2          0.9             0.2
Sweden                0.5    0.2     0.3      1.0      0.9         0.1        1.1              0.8          1.1             0.7
Finland               0.3    0.1     0.4      0.8      0.6         0.1        0.9              0.4          0.7             0.4
Other (22 countries
  in 1998)            1.4    0.5     2.0      3.9      2.9         0.6        4.5              1.8          4.0             1.6
- ------------------------------------------------------------------------------------------------------------------------------------
Europe, Canada,
  and Japan          13.4    3.9    11.5     28.8     24.6         8.4       37.2             18.1         34.4            18.7
- ------------------------------------------------------------------------------------------------------------------------------------
Brazil                0.4    1.3     1.6      3.3      1.6         1.7        5.0 (3)          0.3          4.4 (3)         0.1
Mexico                0.1    1.8     0.6      2.5      1.0         0.5        3.0 (4)          0.5          3.0 (4)         0.6
Argentina             -      0.3     1.1      1.4      0.8         0.8        2.2              0.1          2.2             0.1
Chile                 -      0.3     0.4      0.7      0.2         0.3        1.0              0.1          1.0             -
Venezuela             0.1    0.7     0.1      0.9      0.2         0.1        1.0              0.1          1.0             -
Colombia              0.2    -       0.1      0.3      0.2         0.6        0.9              0.2          0.9             0.1
Peru                  0.1    0.1     0.2      0.4      0.3         0.1        0.5              0.2          0.4             0.1
Uruguay               -      0.2     0.1      0.3      0.1         -          0.3              -            0.3             -
Other (20
countries             0.2    0.6     0.6      1.4      1.0         0.1        1.5              0.6          1.1             0.6
  in 1998)
- ------------------------------------------------------------------------------------------------------------------------------------
Latin America         1.1    5.3     4.8     11.2      5.4         4.2       15.4              2.1         14.3             1.6
- ------------------------------------------------------------------------------------------------------------------------------------
South Korea           0.6    0.2     0.9      1.7      1.5         1.1        2.8 (4)          0.4          2.6 (4)         0.2
Saudi Arabia          0.5    0.1     0.1      0.7      0.3         -          0.7              0.2          0.8             0.3
Malaysia              0.1    -       0.2      0.3      0.3         0.3        0.6              0.1          0.7             0.1
Indonesia             0.1    -       0.5      0.6      0.5         -          0.6              0.2          0.6             0.2
Singapore             0.1    -       0.4      0.5      0.4         -          0.5              0.6          0.5             0.3
Hong Kong             0.2    -       0.2      0.4      0.4         -          0.4              0.3          0.7             0.3
Taiwan                0.1    -       0.3      0.4      0.3         -          0.4              0.4          0.4             0.5
Bahrain               0.2    0.1     -        0.3      0.2         -          0.3              0.1          0.3             0.1
China                 0.1    -       0.1      0.2      0.1         -          0.2              0.4          0.6             0.4
Thailand              -      -       0.2      0.2      0.1         -          0.2              0.1          0.3             0.1
India                 -      -       0.2      0.2      0.1         -          0.2              0.2          0.2             0.3
Pakistan              0.1    -       -        0.1      0.1         0.1        0.2              -            0.2             -
Kuwait                0.1    -       -        0.1      0.1         -          0.1              -            0.2             -
Philippines           -      -       0.1      0.1      0.1         -          0.1              0.1          0.2             0.1
Other (10
countries             -      0.1     0.2      0.3      0.2         -          0.3              0.4          0.3             0.4
  in 1998)
- ------------------------------------------------------------------------------------------------------------------------------------
Asia/ Middle East     2.2    0.5     3.4      6.1      4.7         1.5        7.6              3.5          8.6             3.3
- ------------------------------------------------------------------------------------------------------------------------------------
Australia             0.4    -       0.2      0.6      0.5         0.1        0.7              0.3          0.7             0.4
New Zealand           0.1    -       -        0.1      0.1         0.5        0.6              0.1          0.7             -
All Other             -      0.7     0.2      0.9      0.7         0.4        1.3              0.4          1.5             0.4
- ------------------------------------------------------------------------------------------------------------------------------------
Total Other           0.5    0.7     0.4      1.6      1.3         1.0        2.6              0.8          2.9             0.8
- ------------------------------------------------------------------------------------------------------------------------------------
Total Citicorp      $17.2  $10.4   $20.1    $47.7    $36.0       $15.1      $62.8            $24.5        $60.2           $24.4
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Included in total cross-border claims on third parties.
(2) Commitments (not included in total cross-border outstandings) include
    legally binding cross-border letters of credit and loan commitments.
(3) Total cross-border outstandings were in excess of 1.0% of total assets at
    the end of the respective periods. 
(4) Total cross-border outstandings were between 0.75% and 1.0% of total assets
    at the end of the respective periods.


                                       42
<PAGE>


Details of Citicorp's investments in and funding of local franchises for
selected Asian countries included in the table on page 42 at March 31, 1998 were
as follows:
<TABLE>
<CAPTION>
                                       Local Country Assets (1)                            Local Country Liabilities
                                                                                                      (2)
                ------------------------------------------------------------------------  ----------------------------
                                          Gross                                              Gross
                                        Unrealized                                         Unrealized
                                         Gains on                                          Losses on                  
                                        Derivative                                         Derivative                 Investments in
In Billions of                         and Foreign                               Local    and Foreign    All Other    and Funding of
 Dollars at      Consumer  Commercial    Exchange   All Other                   Country     Exchange   Local Country       Local
 March 31, 1998    Loans      Loans     Contracts   Assets (3) Adjustments (4)   Assets     Contracts  Liabilities (5)   Franchises
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>         <C>         <C>         <C>           <C>          <C>            <C>             <C> 
South Korea        $0.8       $1.2        $1.2        $1.9        ($0.5)        $4.6         $1.0           $2.5            $1.1
Malaysia..          1.4        0.8         0.2         1.1         (0.2)         3.3          0.1            2.9             0.3
Indonesia.          0.2        0.4         0.2         1.0         (0.1)         1.7          0.3            1.5             -
Thailand..          1.1        0.9         0.4         1.2         (0.3)         3.3          0.4            2.9             -
Philippines         0.3        0.9         0.1         1.4         (0.5)         2.2          -              2.2             -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    At December 31, 1997, local country assets were $4.5 billion in South
       Korea, $3.4 billion in Malaysia, $2.0 billion in Indonesia, $2.7 billion
       in Thailand, and $2.2 billion in Philippines.
(2)    At December 31, 1997, local country liabilities were $3.4 billion in
       South Korea, $3.0 billion in Malaysia, $2.2 billion in Indonesia, $3.0
       billion in Thailand, and $2.2 billion in Philippines.
(3)    Includes deposits at interest with banks, securities, customers'
       acceptance liabilities, and other monetary assets.
(4)    Adjustments include externally guaranteed outstandings, locally booked
       claims on nonresidents, and certain other claims as defined by the FFIEC.
(5)    Primarily deposits, purchased funds and other borrowings, and acceptances
       outstanding.


On January 28, 1998 an agreement was reached between the Republic of Korea and a
group of international banks (including Citicorp) on a plan to extend the
maturities of short-term credits to the Korean banking system. On April 8, 1998
Korean banks exchanged $21.75 billion of their short-term cross-border credits
for new loans with maturities of one-, two-, or three-years, guaranteed by the
Republic of Korea, and bearing a floating rate of interest at rates of 2.25%,
2.50%, and 2.75%, respectively, over the six-month London Interbank Offering
Rate (LIBOR). Of the total, $3.76 billion was exchanged into one-year loans,
$9.79 billion into two-year loans, and $8.2 billion into three-year loans.

Under the plan, Citicorp exchanged $398 million of short-term loans to Korean
banks for new loans with maturities of one, two, and three years.

LIQUIDITY AND CAPITAL RESOURCES

Citigroup services its obligations primarily with dividends and other advances
that it receives from subsidiaries. The subsidiaries' dividend-paying abilities
are limited by certain covenant restrictions in credit agreements and/or by
regulatory requirements. Citigroup believes it will have sufficient funds to
meet current and future commitments. Each of Citigroup's major operating
subsidiaries finances its operations on a stand-alone basis consistent with its
capitalization and ratings. Additional information regarding Citigroup and
subsidiaries' liquidity and capital resources can be found in the 1997
Supplemental Financial Statements.

Citigroup Inc. (Citigroup)

Citigroup issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding.

Citigroup, Commercial Credit Company (CCC) and The Travelers Insurance Company
(TIC) have a five-year revolving credit facility with a syndicate of banks to
provide $1.0 billion of revolving credit, to be allocated to any of Citigroup,
CCC or TIC. The participation of TIC in this agreement is limited to $250
million. This facility expires in June 2001. At March 31, 1998, $500 million was
allocated to Citigroup, $450 million was allocated to CCC and $50 million was
allocated to TIC. Under this facility, Citigroup is required to maintain a
certain level of consolidated stockholders' equity (as defined in the
agreement). At March 31, 1998, this requirement was exceeded by approximately
$11 billion. At March 31, 1998, there were no borrowings outstanding under this
facility.

As of March 31, 1998, Citigroup had unused credit availability of $500 million
under the five-year revolving credit facility. Citigroup may borrow under this
revolving credit facility at various interest rate options (LIBOR, CD and base
rate) and compensates the banks for the facility through commitment fees.


                                       43
<PAGE>


Citicorp

A diversity of funding sources, currencies, and maturities is used to gain a
broad practical access to the investor base. Citicorp's deposits of $214.7
billion represented 65% of total funding at March 31, 1998 compared with $199.1
billion (64% of total funding) at December 31, 1997, and are broadly diversified
by both geography and customer segment. Stockholders' equity, which was $21.3
billion at March 31, 1998 compared with $21.0 billion at December 31, 1997,
continues to be an important component of the overall funding structure. In
addition, long-term debt is issued by Citicorp and its subsidiaries. Total
long-term debt outstanding at March 31, 1998, was $19.4 billion, compared with
$19.0 billion at year-end 1997.

Asset securitization programs remain an important source of liquidity. Total
consumer loans securitized during the quarter were $4.2 billion, including $2.5
billion of U.S. credit cards and $1.7 billion of U.S. mortgages. As credit card
securitization transactions amortize, newly originated receivables are recorded
on Citicorp's balance sheet and become available for asset securitization.
During the three months ended March 31, 1998, the scheduled amortization of
certain credit card securitization transactions made available $1.8 billion of
new receivables. In addition, $4.8 billion and $6.1 billion of credit card
securitization transactions are scheduled to amortize during the remainder of
1998 and in 1999, respectively.

Citicorp is a legal entity separate and distinct from Citibank, N.A. and its
other subsidiaries and affiliates. There are various legal limitations on the
extent to which Citicorp's subsidiaries may extend credit, pay dividends, or
otherwise supply funds to Citicorp. As of March 31, 1998, under their applicable
dividend limitations, Citicorp's national and state-chartered bank subsidiaries
could have declared dividends to their respective parent companies without
regulatory approval of approximately $2.5 billion. In determining whether and to
what extent to pay dividends, each bank subsidiary must also consider the effect
of dividend payments on applicable risk-based capital and leverage ratio
requirements, as well as policy statements of the federal regulatory agencies
that indicate that banking organizations should generally pay dividends out of
current operating earnings. Consistent with these considerations, Citicorp
estimates that as of March 31, 1998, its bank subsidiaries could have
distributed dividends to Citicorp, directly or through their parent holding
company, of approximately $2.1 billion of the available $2.5 billion.

Citicorp is subject to risk-based capital guidelines issued by the Federal
Reserve Board (FRB). These guidelines are supplemented by a leverage ratio
requirement. The risk-based capital guidelines and the leverage ratio
requirement are detailed in the 1997 Supplemental Financial Statements.

Citicorp Ratios
<TABLE>
<CAPTION>
                                                                                     Mar. 31,         Dec. 31,          Mar. 31,
                                                                                       1998             1997              1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>              <C>               <C>  
Tier 1 capital                                                                          8.19%            8.27%             8.32%
Total capital (Tier 1 and Tier 2)                                                      12.06            12.25             12.04
Leverage (1)                                                                            6.77             6.95              7.32
Common stockholders' equity                                                             5.96             6.15              6.44
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Tier 1 capital divided by adjusted average assets.


Citicorp continued to maintain a strong capital position during the 1998 first
quarter. Total capital (Tier 1 and Tier 2) amounted to $31.1 billion at March
31, 1998 representing 12.06% of net risk-adjusted assets. This compares with
$31.0 billion and 12.25% at December 31, 1997 and $29.1 billion and 12.04% at
March 31, 1997. Tier 1 capital of $21.1 billion at March 31, 1998 represented
8.19% of net risk-adjusted assets, compared with $20.9 billion and 8.27% at
December 31, 1997 and $20.1 billion and 8.32% at March 31, 1997. The Tier 1
capital ratio at March 31, 1998 was within Citicorp's target range of 8.00% to
8.30%.

The excess of Tier 1 capital generated during a period reduced by capital
utilized for business expansion is referred to as "free capital." As shown in
the following table, Citicorp generated $283 million of free capital during the
1998 first quarter compared with $729 million in the 1997 first quarter. The
amount of free capital is impacted by a number of factors including the level of
income, issuances, dividends, and changes in risk-adjusted assets.



                                       44
<PAGE>


Free Capital
<TABLE>
<CAPTION>
                                                                                                     Three Months Ended March 31,
                                                                                                  ---------------------------------
In Millions of Dollars                                                                                  1998              1997
- -----------------------------------------------------------------------------------------------------------------------------------
Tier 1 capital generated:
<S>                                                                                                    <C>              <C>    
Net income                                                                                             $1,068           $   998
Issuances/other (1)                                                                                      (118)              495
Cash dividends declared                                                                                  (290)             (281)
                                                                                                  ---------------------------------
Total Tier 1 capital generated                                                                            660             1,212
Capital utilized for growth in net risk-adjusted assets                                                  (377)             (483)
                                                                                                  ---------------------------------
Free capital generated                                                                                 $  283            $  729
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)    Includes issuance of common stock under various employee benefit plans
       and the dividend reinvestment plan. During the 1998 first quarter,
       Citicorp redeemed $303 million of Adjustable Rate Preferred Stock, Second
       and Third Series. The 1997 first quarter reflects the issuance of $450
       million of mandatorily redeemable preferred securities of subsidiary
       trusts and the redemption of $175 million of Series 14 Preferred Stock.


In order to return available free capital to its shareholders, Citicorp
initiated a common stock repurchase program in June 1995. Citicorp repurchased
10.0 million and 15.3 million equivalent shares of Citigroup common stock under
the repurchase program using capital of $483 million ($48.91 average cost per
share) and $704 million ($45.94 average cost per share) in the first quarters of
1998 and 1997, respectively. Under the program, Citicorp repurchased 205.0
million equivalent shares of Citigroup common stock through March 31, 1998,
using free capital of $7.3 billion. Citicorp's stock repurchase program was
terminated immediately prior to consummation of the merger with Travelers Group.

Common stockholders' equity increased a net $581 million during the first
quarter of 1998 to $19.7 billion at March 31, 1998, representing 5.96% of
assets, compared with 6.15% at December 31, 1997 and 6.44% at March 31, 1997.
The increase in common stockholders' equity during the quarter principally
reflected net income, the issuance of stock under various employee benefit plans
and an increase in net unrealized gains on securities available for sale,
partially offset by shares repurchased under the common stock repurchase program
and dividends declared on common and preferred stock. The decline in the common
stockholders' equity ratio during the first quarter of 1998 reflected the above
items as well as the growth in total assets during the quarter.

During the first quarter of 1998, Citicorp redeemed $303 million of Adjustable
Rate Preferred Stock, Second and Third Series. The $750 million of guaranteed
preferred beneficial interests (commonly known as "trust preferred securities")
outstanding at March 31, 1998 qualify as Tier 1 capital. For the three months
ended March 31, 1998, interest expense on the guaranteed preferred beneficial
interests amounted to $15 million compared to $13 million for the 1997 quarter.

In April 1998, Citicorp announced that in June 1998 it will redeem for cash all
outstanding shares of its 8.00% Noncumulative Preferred Stock, Series 16.

                                       45
<PAGE>

Components of Capital Under Regulatory Guidelines
<TABLE>
<CAPTION>
                                                                                    March 31,       December 31,       March 31,
In Millions of Dollars                                                                 1998             1997              1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>              <C>               <C>     
Tier 1 capital
Common stockholders' equity                                                           $ 19,704         $ 19,123          $ 18,692
Perpetual preferred stock                                                                1,600            1,903             1,903
Mandatorily redeemable preferred securities of subsidiary trusts                           750              750               750
Minority interest                                                                          104              104                97
Less: Net unrealized gains  --  securities available for sale (1)                         (661)            (535)             (687)
     Intangible assets (2)                                                                (296)            (304)             (314)
     50% investment in certain subsidiaries (3)                                            (98)            (115)             (325)
                                                                                 --------------------------------------------------
Total Tier 1 capital                                                                    21,103           20,926            20,116
                                                                                 --------------------------------------------------
Tier 2 capital
Allowance for credit losses (4)                                                          3,254            3,198             3,060
Qualifying debt (5)                                                                      6,802            6,977             6,263
Less: 50% investment in certain subsidiaries (3)                                           (97)            (115)             (324)
                                                                                 --------------------------------------------------
Total Tier 2 capital                                                                     9,959           10,060             8,999
                                                                                 --------------------------------------------------
Total capital (Tier 1 and Tier 2)                                                     $ 31,062         $ 30,986          $ 29,115
- -----------------------------------------------------------------------------------------------------------------------------------
Net risk-adjusted assets (6)                                                          $257,545         $252,999          $241,887
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Tier 1 capital excludes unrealized gains and losses on securities
       available for sale in accordance with regulatory risk-based capital
       guidelines.
(2)    Includes goodwill and certain other identifiable intangible assets.
(3)    For March 31, 1998 and December 31, 1997, represents investment in
       certain overseas insurance activities. For March 31, 1997 primarily
       includes investment in Citicorp Securities, Inc. ("CSI"). During the
       fourth quarter of 1997, the FRB eliminated the capital deduction required
       for Section 20 subsidiaries, including CSI.
(4)    Includable up to 1.25% of risk-adjusted assets. Any excess allowance is
       deducted from risk-adjusted assets.
(5)    Includes qualifying senior and subordinated debt in an amount not
       exceeding 50% of Tier 1 capital, and subordinated capital notes subject
       to certain limitations. 

(6)    Includes risk-weighted credit equivalent amounts net of applicable
       bilateral netting agreements of $13.6 billion for interest rate,
       commodity and equity derivative contracts and foreign exchange contracts,
       as of March 31, 1998, compared with $13.7 billion as of December 31, 1997
       and $10.0 billion as of March 31, 1997. Net risk-adjusted assets also
       includes the effect of other off-balance sheet exposures such as unused
       loan commitments and letters of credit and reflects deductions for
       intangible assets and any excess allowance for credit losses.
 

On January 1, 1998, Citicorp adopted the U.S. bank regulatory agencies amendment
to their risk-based capital guidelines to incorporate market risk in the
measurement of net risk-adjusted assets. At March 31, 1998, net risk-adjusted
assets includes $5.7 billion of market risk equivalent assets.

Citicorp has entered into forward purchase agreements on its common stock, to be
settled on a net basis, in order to partially offset the dilutive effects of
various employee benefit plans. At Citicorp's option, such settlements may be
made in shares of Citicorp's common stock or in cash. Both the number of shares
covered and the forward prices of these contracts are adjusted on a quarterly
basis and reflect the stock price at the time of adjustment. As of March 31,
1998, agreements for which forward prices had been established covered
approximately $1.2 billion of Citicorp common stock (23.8 million equivalent
Citigroup shares) with forward prices averaging $51.17 per share. During the
1998 first quarter, settlements resulted in Citicorp receiving approximately 1.5
million shares of equivalent Citigroup common stock and delivering 0.5 million
shares. If these agreements were settled based on the March 31, 1998 market
price ($56.80 per share), Citicorp would be entitled to receive approximately
2.3 million shares of equivalent Citigroup common stock. These forward purchase
agreements were terminated in accordance with their terms prior to the
consummation of the merger with Travelers Group.

Citicorp's subsidiary depository institutions are subject to the risk-based
capital guidelines issued by their respective primary federal bank regulatory
agencies, which are generally similar to the FRB's guidelines. At March 31,
1998, all of Citicorp's subsidiary depository institutions were "well
capitalized" under the federal bank regulatory agencies' definitions.

Commercial Credit Company (CCC)

CCC also issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding. As of March 31, 1998, CCC had
unused credit availability of $3.850 billion under five-year revolving credit
facilities, including the $450 million referred to on page 43, and $1.0 billion
under a 364-day facility. CCC may borrow under its revolving credit facilities
at various interest rate options (LIBOR, CD, base rate or money market) and
compensates the banks for the facilities through commitment fees.

                                       46
<PAGE>


CCC is limited by covenants in its revolving credit agreements as to the amount
of dividends and advances that may be made to its parent or its affiliated
companies. At March 31, 1998, CCC would have been able to remit $622 million to
its parent under its most restrictive covenants.

Travelers Property Casualty Corp. (TAP)

TAP also issues commercial paper directly to investors and maintains unused
credit availability under a committed revolving credit agreement at least equal
to the amount of commercial paper outstanding.

TAP has a five-year revolving credit facility in the amount of $500 million with
a syndicate of banks that expires in December 2001. TAP may borrow under this
revolving credit facility at various interest rate options (LIBOR or base rate)
and compensates the banks for the facility through commitment fees. Under this
facility, TAP is required to maintain a certain level of consolidated
stockholders' equity (as defined in the agreement). At March 31, 1998, this
requirement was exceeded by approximately $3.6 billion. At March 31, 1998, there
were no borrowings outstanding under this facility.

TAP's insurance subsidiaries are subject to various regulatory restrictions that
limit the maximum amount of dividends available to be paid to their parent
without prior approval of insurance regulatory authorities. Dividend payments to
TAP from its insurance subsidiaries are limited to $805 million in 1998 without
prior approval of the Connecticut Insurance Department. TAP has received $110
million of dividends from its insurance subsidiaries during the first three
months of 1998.

Salomon Smith Barney

Salomon Smith Barney's total assets were $294 billion at March 31, 1998, up from
$277 billion at December 31, 1997. Due to the nature of trading activities,
including matched book activities, it is not uncommon for asset levels to
fluctuate from period to period. Salomon Smith Barney's balance sheet is highly
liquid, with the vast majority of its assets consisting of marketable securities
and collateralized short-term financing agreements arising from securities
transactions. The highly liquid nature of these assets provides Salomon Smith
Barney with flexibility in financing and managing its business. Salomon Smith
Barney monitors and evaluates the adequacy of its capital and borrowing base on
a daily basis in order to allow for flexibility in its funding, to maintain
liquidity and to ensure that its capital base supports the regulatory capital
requirements of its subsidiaries.

At March 31, 1998, Salomon Smith Barney had a committed uncollateralized
revolving line of credit totaling $2.0 billion. In addition, Salomon Brothers
Inc (SBI), a wholly owned subsidiary of Salomon Smith Barney, had a $2.1 billion
committed secured standby bank credit facility for financing securities
positions which enabled it to borrow on a secured basis using a variety of
financial instruments as collateral and Salomon Brothers International Limited
(SBIL), a wholly owned subsidiary of Salomon Smith Barney, had a committed
securities repurchase facility in the amount of $1 billion. At March 31, 1998,
there were no outstanding borrowings under these facilities. Salomon Smith
Barney also has substantial borrowing arrangements consisting of facilities that
it has been advised are available, but where no contractual lending obligation
exists. These arrangements are reviewed on an ongoing basis to ensure
flexibility in meeting short-term requirements.

During the second quarter of 1998, Salomon Smith Barney terminated the
facilities for SBI and SBIL and amended its revolving credit facilities to
increase the amount available under its committed uncollateralized revolving
lines of credit to $5.0 billion, comprised of a $1.5 billion three-year facility
which expires May 2001 and a $3.5 billion 364-day revolving credit facility that
extends through May 1999.

Unsecured term debt is a significant component of the Salomon Smith Barney's
long-term capital. Term debt totaled $19.4 billion at March 31, 1998, compared
with $19.1 billion at December 31, 1997.

Salomon Smith Barney's borrowing relationships are with a broad range of banks,
financial institutions and other firms from which it draws funds. The volume of
borrowings generally fluctuates in response to changes in the level of
securities inventories, customer balances, the amount of reverse repurchase
transactions outstanding (i.e., purchases of 



                                       47
<PAGE>

securities under agreements to resell the same security) and securities borrowed
transactions. As these activities increase, borrowings generally increase to
fund the additional activities. Availability of financing can vary depending
upon market conditions, credit ratings and the overall availability of credit to
the securities industry. Salomon Smith Barney seeks to expand and diversify its
funding mix as well as its creditor sources. Concentration levels for these
sources, particularly for short-term lenders, are closely monitored both in
terms of single investor limits and daily maturities.

Salomon Smith Barney monitors liquidity by tracking asset levels, collateral and
funding availability to maintain flexibility to meet its financial commitments.
As a policy, Salomon Smith Barney attempts to maintain sufficient capital and
funding sources in order to have the capacity to finance itself on a fully
collateralized basis in the event that its access to uncollateralized financing
is impaired. Its liquidity management process includes a contingency funding
plan designed to ensure adequate liquidity even if access to uncollateralized
funding sources is severely restricted or unavailable. This plan is reviewed
periodically to keep the funding options current and in line with market
conditions. The management of this plan includes an analysis which is utilized
to determine the ability to withstand varying levels of stress, which could
impact its liquidation horizons and required margins. In addition, Salomon Smith
Barney monitors its leverage and capital ratios on a daily basis.

Salomon Smith Barney's activities include trading securities that are less than
investment grade, characterized as "high yield." High yield securities include
corporate debt, convertible debt, preferred and convertible preferred equity
securities rated lower than "triple B-" by internationally recognized rating
agencies, unrated securities with market yields comparable to entities rated
below "triple B-," as well as sovereign debt issued by certain countries in
currencies other than their local currencies and which are not collateralized by
U.S. government securities. For example, high yield securities exclude the
collateralized portion of Salomon Smith Barney's holdings of "Brady Bonds," but
include such securities to the extent they are not collateralized. The trading
portfolio of high yield securities owned is carried at market or fair value and
totaled $6.6 billion at March 31, 1998, the largest high yield exposure to one
counterparty was $401 million.

The Travelers Insurance Company (TIC)

At March 31, 1998, TIC had $24.5 billion of life and annuity product deposit
funds and reserves. Of that total, $13.0 billion is not subject to discretionary
withdrawal based on contract terms. The remaining $11.5 billion is for life and
annuity products that are subject to discretionary withdrawal by the
contractholder. Included in the amount that is subject to discretionary
withdrawal is $2.1 billion of liabilities that are surrenderable with market
value adjustments. Also included are an additional $5.2 billion of the life
insurance and individual annuity liabilities, which are subject to discretionary
withdrawal and have an average surrender charge of 4.7%. In the payout phase,
these funds are credited at significantly reduced interest rates. The remaining
$4.2 billion of liabilities is surrenderable without charge. More than 15.1% of
these relate to individual life products. These risks would have to be
underwritten again if transferred to another carrier, which is considered a
significant deterrent against withdrawal by long-term policyholders. Insurance
liabilities that are surrendered or withdrawn are reduced by outstanding policy
loans and related accrued interest prior to payout.

TIC issues commercial paper to investors and maintains unused committed
revolving credit facilities at least equal to the amount of commercial paper
outstanding. TIC may borrow under this revolving credit facility at various rate
options (LIBOR, CD or base rate) and compensates the banks for the facility
through commitment fees. As of March 31, 1998, TIC had unused credit
availability of $50 million under the five-year revolving credit facility
referred to above.

TIC is subject to various regulatory restrictions that limit the maximum amount
of dividends available to its parent without prior approval of the Connecticut
Insurance Department. A maximum of $551 million of statutory surplus is
available in 1998 for such dividends without the prior approval of the
Connecticut Insurance Department, of which $110 million has been paid during the
first quarter of 1998.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note 1 of Notes to the 1997 Supplemental Financial Statements for a
discussion of recently issued accounting pronouncements.


                                       48
<PAGE>

FORWARD-LOOKING STATEMENTS

Certain of the statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act. The Company's actual results may differ materially from
those included in the forward-looking statements. Forward-looking statements are
typically identified by words or phrases such as "believe," "expect,"
"anticipate," "intend," "estimate," "may increase," "may fluctuate," "may result
in," and similar expressions. These forward-looking statements involve risks and
uncertainties including, but not limited to, the following: changes in general
economic conditions, including the performance of financial markets, interest
rates, and the level of personal bankruptcies; customer responsiveness to both
new products and distribution channels; competitive, regulatory, or tax changes
that affect the cost of or demand for the Company's products; adverse litigation
results; and the possibility that the Company will be unable to achieve
anticipated levels of operational efficiencies related to recently acquired
companies, as well as achieving its other cost-saving initiatives. Readers also
are directed to other risks and uncertainties discussed in documents filed by
the Company with the Securities and Exchange Commission.


                                       49
<PAGE>

OTHER FINANCIAL INFORMATION


End-User Derivative Interest Rate and Foreign Exchange Contracts

The tables below provide data on the notional principal amounts and maturities
of end-user (non-trading) derivatives, along with additional data on end-user
interest rate swaps and net purchased option positions at the end of the first
quarter of 1998.
<TABLE>
<CAPTION>
                                       Notional Principal Amounts (1)                 Percentage of March  31, 1998 Amount Maturing
                                       ------------------------------   -----------------------------------------------------------
                                               Mar. 31,    Dec. 31,     Within     1 to       2 to      3 to       4 to      After
In Billions of Dollars                           1998        1997       1 Year    2 Years   3 Years    4 Years   5 Years    5 Years
- -----------------------------------------------------------------------------------------------------------------------------------
Interest rate products
<S>                                             <C>         <C>           <C>        <C>        <C>     <C>        <C>       <C>
Futures contracts                               $33.4       $  29.3       53%        42%        5%         -%        -%         -%
Forward contracts                                 8.1           6.9       90         10         -          -         -          -
Swap agreements                                 115.2         122.8       35         17        11          8         8         21
Option contracts                                 16.4          20.1       68         19         6          3         -          4

Foreign exchange products
Futures and forward contracts                    67.7          67.2       93          6         -          -         1          -
Cross-currency swaps                              5.5           4.8       15         14         8          7        43         13
- -----------------------------------------------------------------------------------------------------------------------------------

(1)   Includes third-party and intercompany contracts.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

End-User Interest Rate Swaps and Net Purchased Options as of March 31, 1998
<TABLE>
<CAPTION>
                                                         Remaining Contracts Outstanding at March 31, -- Notional Principal Amounts
                                                        ---------------------------------------------------------------------------
In Billions of Dollars                                         1998        1999        2000         2001        2002        2003
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>         <C>         <C>          <C>         <C>  
Receive fixed swaps                                           $87.9        $66.2       $50.4       $38.2        $29.9       $20.3
Weighted-average fixed rate                                     6.6%         6.7%        6.6%        6.6%         6.6%        6.8%
Pay fixed swaps                                               $14.3         $7.2        $5.3        $4.5         $4.0        $3.5
Weighted-average fixed rate                                     6.7%         6.7%        6.9%        6.9%         6.9%        7.0%
Basis swaps                                                   $13.0         $1.7        $0.3        $0.2         $0.2        $0.2
Purchased caps (including collars)                             $7.8         $3.6        $0.9         -            -           -
Weighted-average cap rate purchased                             6.4%         6.9%        7.2%        -            -           -
Purchased floors                                               $3.1         $0.1        $0.1        $0.1         $0.1        $0.1
Weighted-average floor rate purchased                           5.4%         5.8%        5.8%        5.8%         5.8%        5.8%
Written floors related to purchased caps (collars)             $2.6         $0.3        $0.1         -            -           -
Weighted-average floor rate written                             5.4%         5.3%        8.4%        -            -           -
Written caps related to other purchased caps (1)               $2.9         $1.2        $1.0        $1.0         $0.5        $0.5
Weighted-average cap rate written                               7.0%         8.6%        8.4%        8.3%         9.8%        9.8%
- -----------------------------------------------------------------------------------------------------------------------------------
Three-month forward LIBOR rates (2)                             5.7%         5.9%        6.0%        6.0%         6.1%        6.2%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Includes written options related to purchased options embedded in other
       financial instruments.
(2)    Represents the implied forward yield curve for three-month LIBOR as of
       March 31, 1998, provided for reference.


                                       50
<PAGE>

Cash-Basis, Renegotiated and Past Due Loans (1)
<TABLE>
<CAPTION>
                                                                                             Mar. 31,      Dec. 31,      Mar. 31,
In Millions of Dollars                                                                         1998          1997          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>           <C>             <C> 
Commercial cash-basis loans
Collateral dependent (at lower of cost or collateral value) (2)                               $   242       $   258          $288
Other (3)                                                                                       1,102           806           641
                                                                                           ----------------------------------------
Total                                                                                          $1,344        $1,064          $929
- -----------------------------------------------------------------------------------------------------------------------------------
Commercial cash-basis loans
In U.S. offices                                                                               $   261       $   296          $316
In offices outside the U.S. (3)                                                                 1,083           768           613
                                                                                           ----------------------------------------
Total                                                                                          $1,344        $1,064          $929
- -----------------------------------------------------------------------------------------------------------------------------------
Commercial renegotiated loans
In U.S. offices                                                                                   $20           $20          $242
In offices outside the U.S.                                                                        41            39            54
                                                                                           ----------------------------------------
Total                                                                                             $61           $59          $296
- -----------------------------------------------------------------------------------------------------------------------------------
Consumer loans on which accrual of interest had been suspended
In U.S. offices                                                                               $   864       $   967        $1,121
In offices outside the U.S.                                                                     1,104           993         1,066
                                                                                           ----------------------------------------
Total                                                                                          $1,968        $1,960        $2,187
- -----------------------------------------------------------------------------------------------------------------------------------
Accruing loans 90 or more days delinquent (4)
In U.S. offices                                                                               $   553       $   606       $   677
In offices outside the U.S.                                                                       480           467           417
                                                                                           ----------------------------------------
Total                                                                                          $1,033        $1,073        $1,094
- -----------------------------------------------------------------------------------------------------------------------------------

(1)    For a discussion of risks in the consumer loan portfolio and of
       commercial cash-basis loans, see pages 25 and 28, respectively.
(2)    A cash-basis loan is defined as collateral dependent when repayment is
       expected to be provided solely by the underlying collateral and there are
       no other available and reliable sources of repayment, in which case the
       loans are written down to the lower of cost or collateral value.
(3)    Includes foreign currency derivative contracts with a balance sheet
       credit exposure of $83 million and $59 million at March 31, 1998 and
       December 31, 1997, respectively, for which the recognition of revaluation
       gains has been suspended.
(4)    Includes Consumer loans of $988 million, $1.0 billion, and $983 million
       at March 31, 1998, December 31, 1997, and March 31, 1997, of which $256
       million, $240 million, and $227 million, respectively, are
       government-guaranteed student loans.

- -----------------------------------------------------------------------------------------------------------------------------------

Other Real Estate Owned (OREO) And Assets Pending Disposition (1)

<CAPTION>
                                                                                             Mar. 31,      Dec. 31,      Mar. 31,
In Millions of Dollars                                                                         1998          1997          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>           <C>        <C>    
Consumer OREO                                                                                   $258          $275       $   416
Commercial OREO                                                                                  350           461           593
                                                                                           ----------------------------------------
Total                                                                                           $608          $736        $1,009
- -----------------------------------------------------------------------------------------------------------------------------------

Assets pending disposition (2)                                                                  $103           $96          $174
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Carried at lower of cost or collateral value.
(2)    Represents consumer residential mortgage loans that have a high
       probability of foreclosure.
  



                                       51
<PAGE>

Details Of Credit Loss Experience
<TABLE>
<CAPTION>
                                                                 1st Qtr.      4th Qtr.      3rd Qtr.      2nd Qtr.      1st Qtr.
In Millions of Dollars                                             1998          1997          1997          1997          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>           <C>           <C>           <C>           <C>   
Aggregate allowance for credit losses at beginning of period      $6,237        $6,225        $6,147        $6,118        $5,743
                                                               --------------------------------------------------------------------
Provision for credit losses                                          595           557           559           588           493
                                                               --------------------------------------------------------------------

Gross credit losses
Consumer
In U.S. offices                                                      410           423           448           452           408
In offices outside the U.S.                                          207           209           219           221           219
Commercial
In U.S. offices                                                        9            11            11             9             3
In offices outside the U.S.                                           76            56            42            29            36
                                                               --------------------------------------------------------------------
                                                                     702           699           720           711           666
                                                               --------------------------------------------------------------------
Credit recoveries
Consumer
In U.S. offices                                                       60            71            83            62            54
In offices outside the U.S.                                           53            60            59            59            56
Commercial
In U.S. offices                                                       11            27            20            31            29
In offices outside the U.S.                                           18            11            24             8            71
                                                               --------------------------------------------------------------------
                                                                     142           169           186           160           210
                                                               --------------------------------------------------------------------
Net credit losses
In U.S. offices                                                      348           336           356           368           328
In offices outside the U.S.                                          212           194           178           183           128
                                                               --------------------------------------------------------------------
                                                                     560           530           534           551           456
                                                               --------------------------------------------------------------------
Other-net (1)                                                        (13)          (15)           53            (8)          338
                                                               --------------------------------------------------------------------
Aggregate allowance for credit losses at end of period             6,259         6,237         6,225         6,147         6,118
Reserves for securitization activities                                70            85            89            91            91
                                                               --------------------------------------------------------------------
Total credit loss reserves                                        $6,329        $6,322        $6,314        $6,238        $6,209
- -----------------------------------------------------------------------------------------------------------------------------------
Net consumer credit losses.                                      $   504       $   501       $   525       $   552       $   517
As a percentage of average consumer loans                            1.75%         1.68%         1.77%         1.91%         1.83%

Net commercial credit losses (recoveries)                            $56           $29            $9           ($1)         ($61)
As a percentage of average commercial loans                          0.28%         0.15%         0.05%          NM            NM
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Primarily includes net transfers (to) from the reserves for
       securitization activities and foreign currency translation effects. In
       the 1997 first quarter, Citicorp restored to the aggregate allowance for
       credit losses $373 million that had previously been attributed to credit
       card securitization transactions where the exposure to credit losses is
       contractually limited to the cash flows from the securitized receivables.
NM     Not meaningful, as net recoveries result in a negative percentage.

- --------------------------------------------------------------------------------


                                       52
<PAGE>

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
Citicorp Average Balances and Interest Rates (Taxable Equivalent Basis)(1) (2)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                       Average Volume             Interest Revenue/Expense       % Average Rate
                                             --------------------------------------------------------------------------------------
                                             1st Qtr.   4th Qtr.   1st Qtr.  1st Qtr. 4th Qtr. 1st Qtr.  1st Qtr. 4th Qtr. 1st Qtr.
In Millions of Dollars                          1998        1997       1997       1998     1997     1997      1998    1997     1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>        <C>          <C>      <C>       <C>       <C>     <C>    <C>  
Loans (Net of Unearned Income) (3)
Consumer Loans
     In U.S. Offices                         $ 55,955    $ 57,048   $ 55,229     $1,413   $1,482    $1,407    10.24   10.31  10.33
     In Offices Outside the U.S. (4)           49,532      50,408     51,208      1,496    1,537     1,577    12.25   12.10  12.49
                                             --------------------------------------------------------------
Total Consumer Loans                          105,487     107,456    106,437      2,909    3,019     2,984    11.18   11.15  11.37
                                             --------------------------------------------------------------
Commercial Loans
     In U.S. Offices
         Commercial and Industrial             11,316      11,307      9,258        228      240       202     8.17    8.42   8.85
         Mortgage and Real Estate               2,777       2,383      2,973         62       95        59     9.05   15.82   8.05
         Loans to Financial Institutions          358         249        609         11       11        14    12.46   17.53   9.32
         Lease Financing                        3,007       3,094      2,963         50       54        44     6.74    6.92   6.02
     In Offices Outside the U.S. (4)           59,583      55,572     46,134      1,584    1,465     1,252    10.78   10.46  11.01
                                             --------------------------------------------------------------
Total Commercial Loans                         77,041      72,605     61,937      1,935    1,865     1,571    10.19   10.19  10.29
                                             --------------------------------------------------------------
Total Loans                                   182,528     180,061    168,374      4,844    4,884     4,555    10.76   10.76  10.97
                                             --------------------------------------------------------------
Federal Funds Sold and Resale Agreements
In U.S. Offices                                 8,655       6,099      7,827         93       73       100     4.36    4.75   5.18
In Offices Outside the U.S. (4)                 6,214       5,791      5,412        149      161       112     9.72   11.03   8.39
                                             --------------------------------------------------------------
Total                                          14,869      11,890     13,239        242      234       212     6.60    7.81   6.49
                                             --------------------------------------------------------------
Securities, At Fair Value
In U.S. Offices
     Taxable                                    8,689       7,593      8,555         93       81       102     4.34    4.23   4.84
     Exempt from U.S. Income Tax                2,646       2,645      2,512         44       43        41     6.74    6.45   6.62
In Offices Outside the U.S. (4)                22,400      22,041     18,665        451      423       389     8.17    7.61   8.45
                                             --------------------------------------------------------------
Total                                          33,735      32,279     29,732        588      547       532     7.07    6.72   7.26
                                             --------------------------------------------------------------
Trading Account Assets (5)
In U.S. Offices                                 6,585       5,072      4,936        100       82        70     6.16    6.41   5.75
In Offices Outside the U.S. (4)                 9,900      10,166      9,411        155      179       174     6.35    6.99   7.50
                                             --------------------------------------------------------------
Total                                          16,485      15,238     14,347        255      261       244     6.27    6.80   6.90
                                             -------------------------------------------------------------
Loans Held for Sale, In U.S. Offices            3,615       3,597      3,123        109      108       105    12.23   11.91  13.64
Deposits at Interest with Banks (4)            13,957      13,973     13,366        282      268       224     8.19    7.61   6.80
                                             --------------------------------------------------------------
Total Interest-Earning Assets                 265,189     257,038    242,181     $6,320   $6,302    $5,872     9.67    9.73   9.83
                                                                                ----------------------------------------------------
Non-Interest-Earning Assets (5)                47,726      45,255     42,837
                                             ---------------------------------
Total Assets                                 $312,915    $302,293   $285,018
- ----------------------------------------------------------------------------------------------------------------------------------
Deposits
In U.S. Offices
     Savings Deposits                        $ 30,068    $ 28,292   $ 26,801    $   224  $   220   $   191     3.02    3.09   2.89
     Other Time Deposits                       11,191      11,336     12,501        129      172       139     4.67    6.02   4.51
In Offices Outside the U.S. (4)               136,661     132,120    122,337      2,269    2,133     1,899     6.73    6.41   6.30
                                             --------------------------------------------------------------
Total                                         177,920     171,748    161,639      2,622    2,525     2,229     5.98    5.83   5.59
                                             --------------------------------------------------------------
Trading Account Liabilities (5)
In U.S. Offices                                 4,391       3,160      2,030         60       43        27     5.54    5.40   5.39
In Offices Outside the U.S. (4)                 2,149       2,515      2,448         32       40        46     6.04    6.31   7.62
                                             --------------------------------------------------------------
Total                                           6,540       5,675      4,478         92       83        73     5.71    5.80   6.61
                                             --------------------------------------------------------------
Purchased Funds and Other Borrowings
In U.S. Offices                                11,971      11,984     14,113        150      167       210     5.08    5.53   6.03
In Offices Outside the U.S. (4)                 8,253       9,160      7,047        279      314       228    13.71   13.60  13.12
                                             --------------------------------------------------------------
Total                                          20,224      21,144     21,160        429      481       438     8.60    9.03   8.39
                                             --------------------------------------------------------------
Long-Term Debt
In U.S. Offices                                15,328      15,878     14,839        236      251       215     6.24    6.27   5.88
In Offices Outside the U.S. (4)                 3,997       4,279      4,346         85       91        98     8.62    8.44   9.15
                                             --------------------------------------------------------------
Total                                          19,325      20,157     19,185        321      342       313     6.74    6.73   6.62
                                             --------------------------------------------------------------
Total Interest-Bearing Liabilities            224,009     218,724    206,462     $3,464   $3,431    $3,053     6.27    6.22   6.00
                                                                                --------------------------------------------------
Demand Deposits in U.S. Offices                11,511      11,740     10,801
Other Non-Interest-Bearing Liabilities (5)     56,384      50,974     47,008
Total Stockholders' Equity.                    21,011      20,855     20,747
                                             ---------------------------------
Total Liabilities and Stockholders' Equity   $312,915    $302,293   $285,018
- ----------------------------------------------------------------------------------------------------------------------------------

NET INTEREST REVENUE AS A PERCENTAGE OF AVERAGE INTEREST-EARNING ASSETS
In U.S. Offices (6)                          $103,634    $ 99,130   $ 98,047     $1,235   $1,254    $1,232     4.83    5.02   5.10
In Offices Outside the U.S. (6)               161,555     157,908    144,134      1,621    1,617     1,587     4.07    4.06   4.47
                                             --------------------------------------------------------------
Total                                        $265,189    $257,038   $242,181     $2,856   $2,871    $2,819     4.37    4.43   4.72
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    The taxable equivalent adjustment is based on the U.S. federal statutory
       tax rate of 35%.
(2)    Interest rates and amounts include the effects of risk management
       activities associated with the respective asset and liability categories.
(3)    Includes cash-basis loans.
(4)    Average rates reflect prevailing local interest rates including
       inflationary effects and monetary correction in certain countries.
(5)    The fair value carrying amounts of derivative and foreign exchange
       contracts are reported in non-interest-earning assets and other
       non-interest-bearing liabilities.
(6)    Includes allocations for capital and funding costs based on the location
       of the asset.
- --------------------------------------------------------------------------------


                                       53
<PAGE>


Citigroup Cross Border Outstandings And Commitments

The following table presents total cross-border outstandings and commitments on
a regulatory basis in accordance with Federal Financial Institutions Examination
Council (FFIEC) guidelines. Total cross-border outstandings include cross-border
claims on third parties as well as investments in and funding of local
franchises. See page 42 for a listing of Citicorp's cross-border outstandings
and commitments at March 31, 1998 and December 31, 1997.
<TABLE>
<CAPTION>
                                                       March 31, 1998                                           December 31, 1997
                  ------------------------------------------------------------------------------------------  ---------------------
                            Cross-Border Claims on      Trading and Short-  Investments     Total                  
                                   Third Parties          Term Claims(1)        in and      Cross-                Total
                  --------------------------------- ---------------------      Funding      Border             Cross-Border
 In Billions of                                            Citi-  Insur-      of Local    Outstand-   Commit-   Outstand-   Commit-
 Dollars           Banks  Public    Private  Total  SSB    corp    ance     Franchises        ings   ments(2)        ings  ments(2)
 ---------------- ------- ------- ---------- ------ ------ ------ ------- ------------ -----------  ---------   ---------- --------
<S>                  <C>      <C>     <C>     <C>    <C>    <C>     <C>        <C>       <C>          <C>       <C>           <C> 
 Germany             $2.3     $9.7    $0.9    $12.9  $10.0  $2.4      $-         $1.1      $14.0 (3)    $1.6      $15.1 (3)    $1.7
 Japan                2.6      7.1     2.6     12.3    9.0   2.0       -           -        12.3 (3)     0.7       12.7 (3)     1.1
 Italy                1.1      7.0     0.4      8.5    7.5   1.0       -          2.9       11.4 (3)     0.5       15.9 (3)     0.5
 France               2.5      4.9     1.8      9.2    5.5   3.3       -          0.6        9.8 (3)     0.8        9.5 (3)     0.6
 Brazil               0.4      3.0     2.9      6.3    2.9   1.6       -          1.7        8.0 (4)     0.3        7.3 (3)     0.1
 United Kingdom       2.1      0.8     4.4      7.3    0.5   3.8      0.1          -         7.3 (4)     7.0        6.5 (4)     7.8
 Spain                0.6      2.9     0.4      3.9    3.3   0.4       -          2.3        6.2 (4)     0.4        6.0 (4)     0.4
 Mexico               0.1      4.4     0.9      5.4    2.7   1.0      0.1         0.5        5.9 (4)     0.5        6.4 (4)     0.6
 Sweden               1.0      3.7     1.1      5.8    4.4   0.9       -          0.1        5.9 (4)     0.8        5.9 (4)     0.7
 ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Included in total cross-border claims on third parties. SSB refers to
       Salomon Smith Barney. Insurance includes Life Insurance Services and
       Property and Casualty Insurance Services.
(2)    Commitments (not included in total cross-border outstandings) include
       legally binding cross-border letters of credit and other commitments and
       contingencies.
(3)    Total cross-border outstandings were in excess of 1.0% of Citigroup's
       total assets at the end of the respective periods.
(4)    Total cross-border outstandings were between 0.75% and 1.0% of
       Citigroup's total assets at the end of the respective periods.

- --------------------------------------------------------------------------------

Trading and short-term claims (included in total cross-border claims on third
parties) include cross-border debt and equity securities in the trading account,
resale agreements, trade finance receivables, net revaluation gains on foreign
exchange and derivative contracts, and other claims with a maturity of less than
one year. Under resale agreements, the counterparty has the legal obligation for
repayment; however, for purposes of the above table, resale agreements are
reported based on the domicile of the issuer of the securities that are held as
collateral, as required by FFIEC guidelines. A substantial portion of resale
agreements are with investment grade counterparties in the G-7 countries
(Canada, France, Germany, Italy, Japan, United Kingdom and the United States).


                                       54


<PAGE>
                                                                   Exhibit 99.03

                                 CITIGROUP INC.

 Index to Supplemental Condensed Consolidated Financial Statements (Unaudited)
                for the Three and Six Months Ended June 30, 1998

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------


Supplemental Financial Statements (Unaudited):                                            Page No.
                                                                                          --------
<S>                                                                                       <C>
    Supplemental Condensed Consolidated Statement of Income (Unaudited) -
         Three and  Six Months Ended June 30, 1998 and 1997                                     1

    Supplemental Condensed Consolidated Statement of Financial Position -
         June 30, 1998 (Unaudited) and December 31, 1997                                        2

    Supplemental Condensed Consolidated Statement of Changes in Stockholders' Equity
         (Unaudited) - Six Months Ended June 30, 1998                                           3

    Supplemental Condensed Consolidated Statement of Cash Flows (Unaudited) -
         Six Months Ended June 30, 1998 and 1997                                                4

    Notes to Supplemental Condensed Consolidated Financial Statements - (Unaudited)             5

Management's Discussion and Analysis of Financial Condition and Results of Operations          11

Other Financial Information                                                                    55
</TABLE>


<PAGE>


                         CITIGROUP INC. AND SUBSIDIARIES
       SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>

                                                                  Three Months Ended June 30,         Six Months Ended June 30,
IN MILLIONS, EXCEPT PER SHARE AMOUNTS                               1998              1997             1998              1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>               <C>              <C>
 REVENUES

Loan interest, including fees                                      $5,625           $5,140           $10,969          $10,095
Other interest and dividends                                        6,010            5,369            11,797           10,075
Insurance premiums                                                  2,395            2,220             4,735            4,444
Commissions and fees                                                2,985            2,613             5,860            5,171
Principal transactions                                                878            1,117             2,243            2,374
Asset management and administration fees                              553              399             1,051              788
Realized gains from sales of investments                              332              111               710              234
Other income                                                        1,183              804             2,033            1,541
                                                               ---------------------------------------------------------------------
   Total revenues                                                  19,961           17,773            39,398           34,722
   Interest expense                                                 6,996            6,070            13,637           11,501
                                                               ---------------------------------------------------------------------
   Total revenues, net of interest expense                         12,965           11,703            25,761           23,221
- ------------------------------------------------------------------------------------------------------------------------------------
PROVISIONS FOR BENEFITS, CLAIMS AND CREDIT LOSSES

Policyholder benefits and claims                                    2,047            1,906             4,041            3,811
Provision for credit losses                                           656              588             1,251            1,081
                                                               ---------------------------------------------------------------------
   Total provision for benefits, claims and credit losses           2,703            2,494             5,292            4,892
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES

Non-insurance compensation and benefits                             3,429            3,113             6,920            6,321
Insurance underwriting, acquisition and operating                     811              799             1,623            1,604
Other operating                                                     2,440            2,220             4,876            4,369
                                                               ---------------------------------------------------------------------
   Total operating expenses                                         6,680            6,132            13,419           12,294
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes and minority interest                    3,582            3,077             7,050            6,035
Provision for income taxes                                          1,290            1,120             2,539            2,214
Minority interest, net of income taxes                                 52               49               110               98
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                                         $2,240           $1,908            $4,401           $3,723
- ------------------------------------------------------------------------------------------------------------------------------------

BASIC EARNINGS PER SHARE:
Net income                                                         $ 0.97           $ 0.82            $ 1.91           $ 1.59
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                        2,244.0          2,247.4           2,243.6          2,252.5
- ------------------------------------------------------------------------------------------------------------------------------------

DILUTED EARNINGS PER SHARE:
Net income                                                         $ 0.94           $ 0.78            $ 1.84           $ 1.52
- ------------------------------------------------------------------------------------------------------------------------------------
Adjusted weighted average common shares outstanding               2,330.9          2,356.3           2,327.7          2,363.4
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Supplemental Condensed Consolidated Financial Statements


<PAGE>


                         CITIGROUP INC. AND SUBSIDIARIES
       SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

<TABLE>
<CAPTION>

IN MILLIONS OF DOLLARS                                                                      JUNE 30, 1998       December 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             (Unaudited)
<S>                                                                                      <C>                    <C>
ASSETS

Cash and cash equivalents (including segregated cash and other deposits)                      $   14,358            $   12,618
Deposits at interest with banks                                                                   14,013                13,049
Investments                                                                                       98,475                91,633
Federal funds sold and securities borrowed or purchased under agreements to resell               143,693               119,967
Brokerage receivables                                                                             22,734                15,627
Trading account assets                                                                           175,887               180,088
Loans, net
   Consumer                                                                                      119,473               119,097
   Commercial                                                                                     88,100                79,509
                                                                                         -------------------------------------------
   Loans, net of unearned income                                                                 207,573               198,606
   Allowance for credit losses                                                                    (6,529)               (6,137)
                                                                                         -------------------------------------------
     Total loans, net                                                                            201,044               192,469
Reinsurance recoverables                                                                           9,487                 9,579
Separate and variable accounts                                                                    13,878                11,319
Other assets                                                                                      57,189                51,035
                                                                                         -------------------------------------------
   Total assets                                                                                 $750,758              $697,384
- ------------------------------------------------------------------------------------------------------------------------------------
LIABILITIES

Deposits                                                                                        $215,982              $199,121
Investment banking and brokerage borrowings                                                       18,682                11,464
Short-term borrowings                                                                             14,781                14,028
Long-term debt                                                                                    49,533                47,387
Federal funds purchased and securities loaned or sold under agreements to repurchase             135,671               132,103
Brokerage payables                                                                                27,053                12,763
Trading account liabilities                                                                      124,469               127,152
Contractholder funds and separate and variable accounts                                           29,418                26,157
Insurance policy and claims reserves                                                              43,744                43,782
Other liabilities                                                                                 43,414                38,301
                                                                                         -------------------------------------------
   Total liabilities                                                                             702,747               652,258
- ------------------------------------------------------------------------------------------------------------------------------------

Redeemable preferred stock - Series I                                                                280                   280
- ------------------------------------------------------------------------------------------------------------------------------------
Citigroup or  subsidiary  obligated  mandatorily  redeemable  preferred  securities  of
 subsidiary trusts holding solely junior subordinated debt securities of --  Parent                1,200                 1,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         --  Subsidiary            2,620                 1,995
- ------------------------------------------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY

Preferred stock ($1.00 par value; authorized shares: 30 million), at aggregate
liquidation value                                                                                  2,725                 3,353
Common stock ($.01 par value; authorized shares: 6.0 billion;
  issued shares: 1998 - 2,512,728,832  and 1997 - 2,499,949,682)                                      25                    25
Additional paid-in capital                                                                        13,089                12,471
Retained earnings                                                                                 35,447                32,002
Treasury stock, at cost (1998 - 232,256,692 shares and 1997 - 220,026,597 shares)                 (7,695)               (6,595)
Accumulated other changes in equity from nonowner sources                                            893                 1,057
Unearned compensation                                                                               (573)                 (462)
                                                                                         -------------------------------------------
   Total stockholders' equity                                                                     43,911                41,851
- ------------------------------------------------------------------------------------------------------------------------------------
   Total liabilities and stockholders' equity                                                   $750,758              $697,384
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


See Notes to Supplemental Condensed Consolidated Financial Statements


                                       2
<PAGE>



                         CITIGROUP INC. AND SUBSIDIARIES
            SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF CHANGES
                       IN STOCKHOLDERS' EQUITY (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                               Six Months Ended June 30, 1998
IN MILLIONS OF DOLLARS                                                                          Amount                Shares
- -----------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCK, AT AGGREGATE LIQUIDATION VALUE                                                                   (in thousands)
<S>                                                                                            <C>                <C>            
Balance, beginning of year                                                                      $  3,353                14,831
Redemption or retirement of preferred stock                                                         (628)               (4,331)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                             2,725                10,500
- -----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK AND ADDITIONAL PAID-IN CAPITAL
Balance, beginning of year                                                                        12,496             2,499,950
Conversion of preferred stock to common stock                                                        153                 6,942
Exercise of common stock warrants                                                                     75                 5,837
Issuance of shares pursuant to employee benefit plans                                                397
Other                                                                                                 (7)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                            13,114             2,512,729
- -----------------------------------------------------------------------------------------------------------------------------------
RETAINED EARNINGS
Balance, beginning of year                                                                        32,002
Net income                                                                                         4,401
Common dividends                                                                                    (836)
Preferred dividends                                                                                 (120)
- --------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                            35,447
- --------------------------------------------------------------------------------------------------------------
TREASURY STOCK, AT COST

Balance, beginning of year                                                                        (6,595)             (220,027)
Issuance of shares pursuant to employee benefit plans, net of shares
  tendered for payment of option exercise price and withholding taxes                                221                11,991
Treasury stock acquired                                                                           (1,321)              (24,221)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                            (7,695)             (232,257)
- -----------------------------------------------------------------------------------------------------------------------------------
ACCUMULATED OTHER CHANGES IN EQUITY FROM NONOWNER SOURCES
Balance, beginning of year                                                                         1,057
Net change in unrealized gains and losses on investment securities, net of tax                      (110)
Net translation adjustments, net of tax                                                              (54)
- --------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                               893
- --------------------------------------------------------------------------------------------------------------
UNEARNED COMPENSATION
Balance, beginning of year                                                                          (462)
Issuance of restricted stock, net of amortization                                                   (111)
- --------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                              (573)
- --------------------------------------------------------------------------------------------------------------
TOTAL COMMON STOCKHOLDERS' EQUITY AND COMMON SHARES OUTSTANDING                                   41,186             2,280,472
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                                                       $43,911
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Supplemental Condensed Consolidated Financial Statements


                                       3
<PAGE>


                         CITIGROUP INC. AND SUBSIDIARIES
     SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)


<TABLE>
<CAPTION>

IN MILLIONS OF DOLLARS                                                                           Six Months Ended June 30,
                                                                                                1998                  1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                                      $ 4,401               $ 3,723
Adjustments to reconcile net income to net cash provided by (used in) operating
activities:
    Amortization of deferred policy acquisition costs and value of insurance in force               743                   709
    Additions to deferred policy acquisition costs                                                 (874)                 (854)
    Other non-cash changes                                                                        1,786                 1,694
    Change in trading account assets                                                              4,201               (23,824)
    Change in trading account liabilities                                                        (2,683)                6,270
    Change in Federal funds sold and securities purchased under agreements to resell            (23,726)              (23,810)
    Change in Federal funds purchased and securities sold under agreements to repurchase          3,568                35,675
    Change in brokerage receivables net of brokerage payables                                     7,183                   229
    Net gain on sale of securities                                                                 (710)                 (234)
    Venture capital activity                                                                       (518)                  (29)
    Other, net                                                                                    1,668                  (179)
- -----------------------------------------------------------------------------------------------------------------------------------
Net cash used in operating activities                                                            (4,961)                 (630)
- -----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Change in deposits at interest with banks                                                          (964)               (1,154)
Change in loans                                                                                 (92,641)              (60,742)
Proceeds from sales of loans                                                                     89,919                53,159
Purchases of investments                                                                        (43,624)              (40,733)
Proceeds from sales of investments                                                               19,905                20,566
Proceeds from maturities of investments                                                          18,724                10,780
Other investments, primarily short-term, net                                                     (1,270)                 (632)
Capital expenditures on premises and equipment                                                     (833)                 (721)
Proceeds from sales of premises and equipment, subsidiaries and affiliates,
  and other real estate owned                                                                       329                 1,029
Business acquisitions                                                                            (3,655)                   --
Other, net                                                                                         (153)                 (232)
- -----------------------------------------------------------------------------------------------------------------------------------
  Net cash used in investing activities                                                         (14,263)              (18,680)
- -----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid                                                                                     (960)                 (853)
Issuance of common stock                                                                            192                   251
Issuance of preferred stock                                                                          --                   391
Issuance of redeemable preferred stock of subsidiaries                                              825                   450
Redemption of preferred stock                                                                      (628)                 (175)
Treasury stock acquired                                                                          (1,310)               (1,831)
Stock tendered for payment of withholding taxes                                                    (402)                 (156)
Issuance of long-term debt                                                                        5,793                 7,410
Payments and redemptions of long-term debt                                                       (3,565)               (4,750)
Change in deposits                                                                               16,861                13,735
Change in short-term borrowings including investment banking and
  brokerage borrowings                                                                            3,543                 6,005
Contractholder fund deposits                                                                      2,481                 1,772
Contractholder fund withdrawals                                                                  (1,788)               (1,310)
Other, net                                                                                           84                   (57)
- -----------------------------------------------------------------------------------------------------------------------------------
  Net cash provided by financing activities                                                      21,126                20,882
- -----------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                                       (162)                 (129)
- -----------------------------------------------------------------------------------------------------------------------------------
Change in cash and cash equivalents                                                               1,740                 1,443
Cash and cash equivalents at beginning of period                                                 12,618                10,165
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                      $14,358               $11,608
- -----------------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for income taxes                                                    $ 1,455               $ 1,836
Cash paid during the period for interest                                                        $12,836               $10,727
NON-CASH INVESTING ACTIVITIES:
Transfers from loans to OREO and assets pending disposition                                     $   121               $   185
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Supplemental Condensed Consolidated Financial Statements


                                       4
<PAGE>



                         CITIGROUP INC. AND SUBSIDIARIES
  NOTES TO SUPPLEMENTAL CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   MERGER WITH CITICORP

     As discussed in Note 1 of Notes to Supplemental Consolidated Financial
     Statements as of December 31, 1997 and for the three years then ended
     (included herewith as Exhibit 99.01), on October 8, 1998, Citicorp merged
     with and into a newly formed, wholly owned subsidiary of Travelers Group
     Inc. (TRV) in a transaction accounted for as a pooling of interests.
     Accordingly, the supplemental condensed consolidated financial statements
     presented herein reflect the combined results of TRV and Citicorp as if the
     merger had been in effect for all periods. The following table sets forth
     the results of operations for the separate companies and the combined
     amounts for the three and six month periods ended June 30, 1998 and 1997,
     respectively.

<TABLE>
<CAPTION>

                                                                   Three Months Ended June 30,        Six Months Ended June 30,
                                                                -------------------------------------------------------------------
     IN MILLIONS OF DOLLARS                                           1998             1997             1998             1997
     ------------------------------------------------------------------------------------------------------------------------------
     <S>                                                        <C>               <C>              <C>              <C>
     Revenues:

         TRV                                                       $10,096          $  9,184          $20,464          $17,884
         Citicorp                                                    9,865             8,589           18,934           16,838
                                                                -------------------------------------------------------------------
              Citigroup                                            $19,961           $17,773          $39,398          $34,722
                                                                -------------------------------------------------------------------

     Net Income:

         TRV                                                       $ 1,141          $    883          $ 2,234          $ 1,698
         Citicorp                                                    1,097             1,024            2,162            2,019
         SFAS No. 106 Adjustment (1)                                     3                 3                6                6
         Other (2)                                                      (1)               (2)              (1)               -
                                                                -------------------------------------------------------------------
              Citigroup                                            $ 2,240           $ 1,908          $ 4,401          $ 3,723
     ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     (1) Adjusted to reflect the adoption by Citicorp of the immediate
         recognition of the transition obligation under SFAS No. 106,
         "Employers' Accounting for Postretirement Benefits Other Than Pensions"
         effective January 1, 1993, to conform to the method used by TRV.

     (2) Other adjustments have been made to conform to the accounting policies
         of the companies and to record the related tax effects of these
         adjustments.
     ---------------------------------------------------------------------------

2.   BASIS OF PRESENTATION

     The accompanying supplemental condensed consolidated financial statements
     as of June 30, 1998 and for the three and six month periods ended June 30,
     1998 and 1997 are unaudited and include the accounts of Citigroup Inc. and
     its subsidiaries, including Citicorp (collectively, the Company). In the
     opinion of management all adjustments, consisting of normal recurring
     adjustments, necessary for a fair presentation have been reflected. The
     supplemental condensed consolidated financial statements, including the
     notes thereto, should be read in conjunction with the supplemental
     consolidated financial statements and related notes of Citigroup Inc. and
     subsidiaries for the years ended December 31, 1997, 1996 and 1995 (the 1997
     Supplemental Financial Statements).

     Certain financial information that is normally included in annual financial
     statements prepared in accordance with generally accepted accounting
     principles, but is not required for interim reporting purposes, has been
     condensed or omitted.

     Certain reclassifications have been recorded to conform the accounting
     policies and presentations of Citicorp and TRV.

3.   CHANGES IN ACCOUNTING PRINCIPLES

     Effective January 1, 1998, the Company adopted Statement of Financial
     Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS No.
     130), which addresses the manner in which total changes in equity from
     nonowner sources are presented in the financial statements, including
     unrealized gains and losses on securities available for sale and foreign
     currency translation. The following table sets forth the Company's total
     changes in equity from nonowner sources under SFAS No. 130 for the three
     and six month periods ended June 30, 1998 and 1997, respectively.


                                        5
<PAGE>


NOTES TO SUPPLEMENTAL CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


<TABLE>
<CAPTION>

                                                                       Three Months Ended                  Six Months Ended
                                                                            June 30,                           June 30,
                                                                -------------------------------------------------------------------
     IN MILLIONS OF DOLLARS                                           1998             1997             1998             1997
     ------------------------------------------------------------------------------------------------------------------------------
     <S>                                                        <C>                   <C>              <C>              <C> 
     Net income                                                     $2,240            $1,908           $4,401           $3,723
     Other changes in equity from nonowner sources, net of tax        (259)              804             (164)             175
                                                                -------------------------------------------------------------------
        Total changes in equity from nonowner sources               $1,981            $2,712           $4,237           $3,898
     ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     At June 30, 1998 and December 31, 1997, accumulated other changes in equity
     from nonowner sources on the supplemental condensed consolidated statement
     of financial position include the after-tax amounts for net unrealized
     gains on investments available for sale of $1,582 million and $1,692
     million, respectively, and foreign currency translation of $(689) million
     and $(635) million, respectively.

     Effective January 1, 1998, the Company adopted Statement of Financial
     Accounting Standards No. 127 (SFAS No. 127), "Deferral of the Effective
     Date of Certain Provisions of SFAS 125," which was effective for transfers
     and pledges of certain financial assets and collateral made after December
     31, 1997. The adoption of SFAS No. 127 created additional assets and
     liabilities on the Company's supplemental condensed consolidated statement
     of financial position related to the recognition of securities provided and
     received as collateral. At June 30, 1998, the impact of SFAS No. 127 on the
     Company's supplemental condensed consolidated statement of financial
     position was an increase to total assets and liabilities of approximately
     $6.1 billion. In addition, as a result of SFAS No. 127, certain inventory
     positions, primarily Foreign government securities, have been reclassified
     to receivables or payables.

4.   EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                                       Three Months Ended                  Six Months Ended
                                                                            June 30,                           June 30,
                                                                -------------------------------------------------------------------
     IN MILLIONS, EXCEPT PER SHARE AMOUNTS                            1998             1997             1998             1997
     ------------------------------------------------------------------------------------------------------------------------------
     <S>                                                        <C>                 <C>               <C>              <C> 
     Net income                                                     $2,240            $1,908           $4,401           $3,723
     Preferred dividends                                               (58)              (70)            (121)            (144)
                                                                -------------------------------------------------------------------
     Income available to common stockholders for
        basic EPS                                                   $2,182            $1,838           $4,280           $3,579
     Effect of dilutive securities                                       6                10               12               20
                                                                -------------------------------------------------------------------
     Income available to common stockholders
        for diluted EPS                                             $2,188            $1,848           $4,292           $3,599
                                                                -------------------------------------------------------------------

     Weighted average common shares
       outstanding applicable to basic EPS                         2,244.0           2,247.4          2,243.6          2,252.5
     Effect of dilutive securities:
        Convertible securities                                        13.2              26.6             13.2             26.6
        Options                                                       48.5              50.4             47.0             53.7
        Warrants                                                       3.4               7.0              3.3              6.9
        Restricted stock                                              21.8              24.9             20.6             23.7
                                                                -------------------------------------------------------------------
     Adjusted weighted average common shares
       outstanding applicable to diluted EPS                       2,330.9           2,356.3          2,327.7          2,363.4
                                                                -------------------------------------------------------------------

     Basic earnings per share                                     $   0.97          $   0.82         $   1.91         $   1.59
                                                                -------------------------------------------------------------------

     Diluted earnings per share                                   $   0.94          $   0.78         $   1.84         $   1.52
     ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

5.   INVESTMENTS

     Investments, which are owned principally by the banking and insurance
     subsidiaries and are broadly diversified along industry, product, and
     geographic lines, consisted of the following:

<TABLE>
<CAPTION>

                                                                                                JUNE 30,          December 31,
     IN MILLIONS OF DOLLARS                                                                      1998                 1997
     ------------------------------------------------------------------------------------------------------------------------------
     <S>                                                                                 <C>                   <C>
     Fixed maturity, primarily available for sale at fair value                                $83,054               $77,920
     Equity securities, at fair value                                                            4,068                 3,928
     Venture capital, at fair value (1)                                                          3,117                 2,599
     Short-term and other                                                                        8,236                 7,186
                                                                                         ------------------------------------------
                                                                                               $98,475               $91,633
     ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     (1) For the six months ended June 30, 1998, net gains on investments held
         by venture capital subsidiaries totaled $435 million, of which $518
         million and $148 million represented gross unrealized gains and losses,
         respectively. For the six months ended June 30, 1997, net gains on
         investments held by venture capital subsidiaries totaled $266 million,
         of which $138 million and $46 million represented gross unrealized
         gains and losses, respectively.
     ---------------------------------------------------------------------------


                                       6
<PAGE>

NOTES TO SUPPLEMENTAL CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

     The amortized cost and fair value of investments in fixed maturity and
     equity securities at June 30, 1998 and December 31, 1997 were as follows:

<TABLE>
<CAPTION>

                                                                        JUNE 30, 1998                       December 31, 1997 (1)
                                                    -------------------------------------------------------------------------------
                                                                     GROSS        GROSS
                                                     AMORTIZED    UNREALIZED    UNREALIZED      FAIR        Amortized       Fair
      IN MILLIONS OF DOLLARS                            COST         GAINS        LOSSES        VALUE         Cost         Value
      -----------------------------------------------------------------------------------------------------------------------------
      <S>                                           <C>          <C>            <C>         <C>             <C>         <C>
      FIXED MATURITY SECURITIES HELD TO MATURITY,
       PRINCIPALLY MORTGAGE-BACKED SECURITIES          $    36       $    7         $  -       $    43       $    41       $    50

      FIXED MATURITY SECURITIES AVAILABLE FOR SALE

      Mortgage-backed securities, principally
       obligations of U.S. Federal agencies            $10,035       $  337         $  5       $10,367       $ 9,795       $10,099
      U.S. Treasury and Federal Agency                   9,082          409            -         9,491         6,816         7,128
      State and municipal                               12,626          612          155        13,083        10,351        10,817
      Foreign government                                18,976          556          315        19,217        19,381        19,996
      U.S. corporate                                    23,190        1,039          145        24,084        23,306        24,137
      Other debt securities                              6,610          206           40         6,776         5,625         5,702
                                                    -------------------------------------------------------------------------------
                                                       $80,519       $3,159         $660       $83,018       $75,274       $77,879
                                                    -------------------------------------------------------------------------------

      EQUITY SECURITIES (2)                            $ 3,847       $  334         $113       $ 4,068       $ 3,661       $ 3,928
      -----------------------------------------------------------------------------------------------------------------------------

      Securities available for sale include:
           Government of Brazil Brady Bonds            $   701       $  301         $  -       $ 1,002       $ 1,436       $ 2,048
           Government of Venezuela Brady Bonds             507            -           80           427           535           480
      -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

     (1) At December 31, 1997, gross unrealized gains and losses on fixed
         maturity securities and equity securities totaled $3,586 million and
         $705 million, respectively.
     (2) Includes non-marketable equity securities carried at cost which are
         reported in both the amortized cost and fair values columns.
     -------------------------------------------------------------------------

6.   TRADING ACCOUNT ASSETS AND LIABILITIES

<TABLE>
<CAPTION>

                                                                                                     JUNE 30,         Dec. 31,
     IN MILLIONS OF DOLLARS                                                                            1998             1997
     ------------------------------------------------------------------------------------------------------------------------------
     <S>                                                                                          <C>              <C>
     TRADING ACCOUNT ASSETS
     U.S. Treasury and Federal agency securities                                                    $  58,472        $  56,007
     State and municipal securities                                                                     3,653            3,255
     Foreign government securities                                                                     37,005           50,924
     Corporate and other debt securities                                                               18,785           16,637
     Derivative and other contractual commitments (1)(2)                                               34,498           34,585
     Equity securities                                                                                  9,136            9,236
     Mortgage loans and collateralized mortgage securities                                              6,643            3,160
     Commodities                                                                                        1,176            1,274
     Other                                                                                              6,519            5,010
                                                                                                  ---------------------------------
                                                                                                     $175,887         $180,088
                                                                                                  ---------------------------------
     TRADING ACCOUNT LIABILITIES
     Securities sold, not yet purchased                                                             $  87,962        $  90,247
     Derivative and other contractual commitments (1)(2)                                               36,507           36,905
                                                                                                  ---------------------------------
                                                                                                    $ 124,469        $ 127,152
     ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     (1) Net of master netting agreements. In addition, the asset balances at
         June 30, 1998 and December 31, 1997 are reduced by $50 million of
         credit loss reserves. See page 17 for additional explanation.
     (2) Deferred revenue on derivative and foreign exchange contracts, which is
         reported in Other liabilities and attributable to ongoing costs such as
         servicing and credit considerations, totaled $432 million and $391
         million at June 30, 1998 and December 31, 1997, respectively.
     ---------------------------------------------------------------------------

7.   DERIVATIVES AND FOREIGN EXCHANGE CONTRACTS

     The table on the next page presents the aggregate notional principal
     amounts of Citigroup's outstanding derivative, foreign exchange and
     commodities products and related risks at June 30, 1998 and December 31,
     1997, along with the related balance sheet credit exposure. Additional
     information concerning Citigroup's derivative, foreign exchange, and
     commodities products and related risks and activities, including a
     description of accounting policies, and credit and market risk management
     process is provided in Notes 1 and 21 of Notes to the 1997 Supplemental
     Financial Statements.


                                       7
<PAGE>

NOTES TO SUPPLEMENTAL CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                    NOTIONAL PRINCIPAL                    BALANCE SHEET
                                                                         AMOUNTS                       CREDIT EXPOSURE (1)
                                                             ---------------------------------------------------------------------
                                                                JUNE 30,          Dec. 31,          JUNE 30,         Dec, 31,
       IN BILLIONS OF DOLLARS                                     1998              1997              1998             1997
       ---------------------------------------------------------------------------------------------------------------------------
       <S>                                                      <C>               <C>               <C>              <C>
       Interest rate products                                    $5,239.4          $4,314.8           $18.8            $16.9
       Foreign exchange products                                  2,224.3           1,920.2            31.0             37.4
       Equity products                                              125.8             127.0             6.8              4.0
       Commodity products                                            30.0              32.5             1.0              1.2
       Credit derivative products                                    15.0               6.9             0.2              -
                                                                                                 ---------------------------------
                                                                                                       57.8             59.5
       Effects of master netting
         agreements at Citicorp (2)                                                                   (21.3)           (24.1)
       Effects of securitization (3)                                                                   (2.0)            (0.8)
                                                                                                 ---------------------------------
                                                                                                      $34.5            $34.6
       ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

     (1) Amounts do not reflect credit loss reserves attributable to derivative
         and foreign exchange contracts.
     (2) Master netting agreements mitigate credit risk by permitting the 
         offset of amounts due from and to individual counterparties in the 
         event of counterparty default. The effect of master netting agreements
         at Salomon Smith Barney is reflected in the individual line items for 
         each of the products in the table above.
     (3) Citibank has securitized and sold net receivables, and the associated
         credit risk related to certain derivative and foreign exchange
         contracts via Citibank Capital Markets Assets Trust.
       ------------------------------------------------------------------------

8.   DEBT

     Investment banking and brokerage borrowings consisted of the following:

<TABLE>
<CAPTION>
       IN MILLIONS OF DOLLARS                                                                  JUNE 30, 1998      December 31, 1997
       ----------------------------------------------------------------------------------------------------------------------------
       <S>                                                                                  <C>                  <C>
       Commercial paper                                                                             $14,187             $  7,110
       Other short-term borrowings                                                                    4,495                4,354
                                                                                                 ----------------------------------
                                                                                                    $18,682              $11,464
       ----------------------------------------------------------------------------------------------------------------------------

     Short-term borrowings consisted of commercial paper and other short-term
     borrowings outstanding as follows:

       IN MILLIONS OF DOLLARS                                                                  JUNE 30, 1998      December 31, 1997
       ----------------------------------------------------------------------------------------------------------------------------
       Commercial paper
          Commercial Credit Company                                                                $  4,392             $  3,871
          Citicorp                                                                                    1,833                1,941
          Travelers Property Casualty Corp.                                                               -                  108
                                                                                                 ----------------------------------
                                                                                                   $  6,225             $  5,920
       Other short-term borrowings                                                                    8,556                8,108
                                                                                                 ----------------------------------
                                                                                                   $ 14,781             $ 14,028
       ----------------------------------------------------------------------------------------------------------------------------

     Long-term debt, including its current portion, consisted of the following:

       IN MILLIONS OF DOLLARS                                                                  JUNE 30, 1998     December 31, 1997
       ----------------------------------------------------------------------------------------------------------------------------
       Citigroup Inc.                                                                             $   1,975            $   1,695
       Citicorp                                                                                      18,982               19,035
       Salomon Smith Barney Holdings Inc.                                                            20,988               19,064
       Commercial Credit Company                                                                      6,300                6,300
       Travelers Property Casualty Corp.                                                              1,250                1,249
       The Travelers Insurance Group Inc.                                                                38                   44
                                                                                                 ----------------------------------
                                                                                                  $  49,533            $  47,387
       ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

9.   RESTRUCTURING CHARGES

     As discussed in Notes 2 and 15 of Notes to the 1997 Supplemental
     Consolidated Financial Statements, in the fourth quarter of 1997, as a
     result of the merger with Salomon Inc, Salomon Smith Barney recorded a
     restructuring charge of $838 million ($496 million after-tax). At June 30,
     1998, the reserve balance was $371 million, primarily reflecting a $324
     million ($191 million after-tax) adjustment, in the second quarter,
     relating to the Seven World Trade Center lease. This reduction in the
     reserve resulted from negotiations on a sub-lease which indicated that
     excess space would be disposed of on terms more favorable than had been
     originally estimated. A current reassessment of space needs, including the
     merger with Citicorp, could indicate a need for increased occupancy by the
     Company of space previously considered excess, and could result in a
     further adjustment to reduce the restructuring reserve.


                                       8

<PAGE>

NOTES TO SUPPLEMENTAL CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

     As discussed in Note 15 of Notes to the 1997 Supplemental Consolidated
     Financial Statements, during the 1997 third quarter, Citicorp recorded an
     $880 million charge related to cost-management programs and customer
     service initiatives to improve operational efficiency and productivity. Of
     the $880 million restructuring charge, approximately $457 million remained
     in the reserve as of June 30, 1998, with the difference reflecting the $245
     million of equipment and premises write-downs recorded in 1997, as well as
     $164 million of primarily severance and related costs (of which $132
     million has been paid in cash and $32 million is legally obligated),
     together with translation effects. Through June 30, 1998, 1,781 staff
     positions have been reduced under this program, 609 in the second quarter.

10.  MANDATORILY REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY TRUSTS

     In January 1998, Travelers Capital IV, a wholly owned subsidiary trust of
     TRV, issued 8 million 6.850% Trust Preferred Securities (the TRV IV
     Preferred Securities) with a liquidation preference of $25 per TRV IV
     Preferred Security to the public and 247,440 common securities to TRV, the
     proceeds of which were invested by Travelers Capital IV in $206 million of
     6.850% Junior Subordinated Deferrable Interest Debentures issued by
     Citigroup (the Citigroup Debentures). The $206 million of Citigroup
     Debentures is the sole asset of Travelers Capital IV. The Citigroup
     Debentures mature on January 22, 2038 and are redeemable by Citigroup in
     whole or in part at any time after January 22, 2003. Travelers Capital IV
     will use the proceeds from any such redemption to redeem a like amount of
     TRV IV Preferred Securities and common securities. Distributions on the TRV
     IV Preferred Securities and common securities are cumulative and payable
     quarterly in arrears. Citigroup's obligations under the agreements that
     relate to the TRV IV Preferred Securities, the Trust and the Citigroup
     Debentures constitute a full and unconditional guarantee by Citigroup of
     the Trust's obligations under the TRV IV Preferred Securities. Upon
     consummation of the Citicorp merger, the name of Travelers Capital IV was
     changed to Citigroup Capital IV.

     In January 1998, SSBH Capital I, a wholly owned subsidiary trust of Salomon
     Smith Barney, issued 16 million 7.2% Trust Preferred Securities (SSBH
     Capital Preferred Securities) with a liquidation preference of $25 per SSBH
     Capital Preferred Security to the public and 494,880 common securities to
     Salomon Smith Barney, the proceeds of which were invested by SSBH Capital I
     in $412 million of 7.2% Subordinated Deferrable Interest Debentures issued
     by Salomon Smith Barney (the Salomon Smith Barney Debentures). The $412
     million of Salomon Smith Barney Debentures is the sole asset of SSBH
     Capital I. The Salomon Smith Barney Debentures mature on January 28, 2038
     and are redeemable by Salomon Smith Barney in whole or in part at any time
     after January 28, 2003. SSBH Capital I will use the proceeds from any such
     redemption to redeem a like amount of SSBH Capital Preferred Securities and
     common securities. Distributions on the SSBH Capital Preferred Securities
     and common securities are cumulative and payable quarterly in arrears.
     Salomon Smith Barney's obligations under the agreements that relate to the
     SSBH Capital Preferred Securities, the Trust and the Salomon Smith Barney
     Debentures constitute a full and unconditional guarantee by Salomon Smith
     Barney of the Trust's obligations under the SSBH Capital Preferred
     Securities.

     In June 1998, Citicorp Capital III, a wholly owned subsidiary trust of
     Citicorp, issued 9 million 7.1% Trust Preferred Securities (the Capital
     Securities) with a liquidation preference of $25 per Capital Security, the
     proceeds of which were invested by Citicorp Capital III in $231.75 million
     of 7.1% Junior Subordinated Deferrable Interest Debentures issued by
     Citicorp (the Subordinated Debt Securities). The Subordinated Debt
     Securities are the sole asset of Citicorp Capital III. The Subordinated
     Debt Securities mature on August 15, 2028 and are redeemable by Citicorp in
     whole or in part at any time on or after August 15, 2003. Citicorp used
     substantially all of the net proceeds of the sale of the Subordinated Debt
     Securities to redeem, substantially concurrently with the issuance of the
     Capital Securities, all of the $216,550,000 outstanding principal amount of
     Subordinated Bank Adjustable Note Capital Securities issued by Citicorp on
     December 9, 1986. Distributions on the Capital Securities are cumulative
     and payable quarterly in arrears. Under these arrangements, taken as a
     whole, payments due are fully and unconditionally guaranteed on a
     subordinated basis.

11.  REGULATORY CAPITAL

     Citigroup and Citicorp are subject to risk-based capital and leverage
     guidelines issued by the Board of Governors of the Federal Reserve Board
     (FRB), and its U.S. insured depository institution subsidiaries, including
     Citibank, N.A., are subject to similar guidelines issued by their
     respective primary regulators. These guidelines are supplemented by 


                                       9

<PAGE>

NOTES TO SUPPLEMENTAL CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

     a leverage ratio requirement. At June 30, 1998, regulatory capital as set
     forth in guidelines issued by U.S. federal bank regulators is as follows:

<TABLE>
<CAPTION>
                                                                 Minimum
                                                               Requirement        Citigroup         Citicorp      Citibank, N.A.
       ---------------------------------------------------------------------------------------------------------------------------
       <S>                                                     <C>                <C>               <C>           <C>
       Tier 1 capital ratio                                        4.00%             8.46%            8.23%             7.88%
       Total capital ratio (1)                                     8.00%            11.00%           11.98%            11.66%
       Leverage ratio (2)                                          3.00%             5.65%            6.68%             6.11%
       ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

     (1) Total capital includes Tier 1 and Tier 2. 
     (2) Tier 1 capital divided by
         adjusted average assets.
       ---------------------------------------------------------

12.  CONTINGENCIES

     It is difficult to estimate the reserves for environmental and
     asbestos-related claims due to the vagaries of court coverage decisions,
     plaintiffs' expanded theories of liability, the risks inherent in major
     litigation and other uncertainties. Conventional actuarial techniques are
     not used to estimate such reserves.

     The reserves carried for environmental and asbestos claims at June 30, 1998
     are the Company's best estimate of ultimate claims and claim adjustment
     expenses based upon known facts and current law. However, the conditions
     surrounding the final resolution of these claims continue to change.
     Currently, it is not possible to predict changes in the legal and
     legislative environment and their impact on the future development of
     asbestos and environmental claims. Such development will be affected by
     future court decisions and interpretations and changes in Superfund and
     other legislation. Because of these future unknowns, additional liabilities
     may arise for amounts in excess of the current reserves. These additional
     amounts, or a range of these additional amounts, cannot now be reasonably
     estimated, and could result in a liability exceeding reserves by an amount
     that would be material to the Company's operating results in a future
     period. However, the Company believes that is not likely that these claims
     will have a material adverse effect on the Company's financial condition or
     liquidity.

     In the ordinary course of business Citigroup and/or its subsidiaries are
     also defendants or co-defendants in various litigation matters, other than
     those described above. Although there can be no assurances, the Company
     believes, based on information currently available, that the ultimate
     resolution of these legal proceedings would not be likely to have a
     material adverse effect on the Company's results of operations, financial
     condition or liquidity.


                                      10
<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
CONSOLIDATED RESULTS OF OPERATIONS

                                                             Three Months Ended June 30,          Six Months Ended June 30,
                                                          --------------------------------------------------------------------
   IN MILLIONS, EXCEPT PER SHARE AMOUNTS                        1998              1997             1998              1997
   ---------------------------------------------------------------------------------------------------------------------------
   <S>                                                    <C>                  <C>               <C>              <C>
   Total revenues                                            $19,961           $17,773           $39,398          $34,722
   Total revenues, net of interest expense                   $12,965           $11,703           $25,761          $23,221

   Net income                                                $ 2,240           $ 1,908           $ 4,401          $ 3,723

   Earnings per share:
      Basic                                                  $  0.97           $  0.82           $  1.91          $  1.59
      Diluted                                                $  0.94           $  0.78           $  1.84          $  1.52

   Weighted average common shares
       outstanding (Basic)                                   2,244.0           2,247.4           2,243.6          2,252.5
   Adjusted weighted average common shares
       outstanding (Diluted)                                 2,330.9           2,356.3           2,327.7          2,363.4
   ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

MERGER WITH CITICORP

As discussed in Note 1 of Notes to Supplemental Condensed Consolidated Financial
Statements, on October 8, 1998, Citicorp merged with and into a newly formed,
wholly owned subsidiary of Travelers Group Inc. (TRV) (the Merger). Following
the Merger, TRV changed its name to Citigroup Inc. (Citigroup). Under the terms
of the Merger, approximately 1.1 billion shares of Citigroup common stock were
issued in exchange for all of the outstanding shares of Citicorp common stock
based on an exchange ratio of 2.5 shares of Citigroup common stock for each
share of Citicorp common stock. Each share of TRV common stock automatically
represents one share of Citigroup common stock. Following the exchange, former
shareholders of Citicorp and TRV each own approximately 50% of the outstanding
common stock of Citigroup. Each outstanding share of Citicorp preferred stock
was converted into one share of a corresponding series of preferred stock of
Citigroup with identical terms. The Merger has been accounted for as a pooling
of interests and, accordingly, the supplemental condensed consolidated financial
statements presented herein reflect the combined results of TRV and Citicorp as
if the Merger had been in effect for all periods.

RESULTS OF OPERATIONS

Consolidated results of operations include the accounts of Citigroup and its
subsidiaries (collectively, the Company). Consolidated net income for the
quarter ended June 30, 1998 was $2.240 billion, compared to $1.908 billion in
the 1997 period. Consolidated net income for the quarter ended June 30, 1998
includes a credit of $191 million representing a reduction in the restructuring
reserve recorded in the fourth quarter of 1997 in connection with the Salomon
Merger (see Note 9 of Notes to Supplemental Condensed Consolidated Financial
Statements). Excluding the restructuring reserve credit, income from operations
for the second quarter of 1998 increased $141 million or 7% over the comparable
period in 1997, primarily reflecting improved performance at the banking,
consumer finance and insurance operations, offset by a decline in earnings at
Salomon Smith Barney. Excluding the restructuring reserve credit, net income for
the first six months of 1998 increased $487 million or 13% above the comparable
period in 1997.


                                      11

<PAGE>

               SEGMENT RESULTS FOR THE THREE AND SIX MONTHS ENDED
                             JUNE 30, 1998 AND 1997

THE BUSINESSES OF CITIGROUP

Citigroup is a diversified, integrated financial services company engaged in
banking, investment services, life and property and casualty insurance services,
and consumer finance. The following table presents net income for these industry
segments for the three and six months ended June 30, 1998 and 1997.

NET INCOME

<TABLE>
<CAPTION>
                                                              Three Months Ended June 30,         Six Months Ended June 30,
                                                          --------------------------------------------------------------------
 IN MILLIONS OF DOLLARS                                          1998             1997              1998             1997
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                                          <C>               <C>               <C>              <C>
 Banking Services                                              $1,100           $1,027            $2,168           $2,025
 Investment Services                                              601              453             1,104              865
 Life Insurance Services                                          256              196               519              380
 Property & Casualty Insurance Services                           261              227               550              451
 Consumer Finance Services                                         68               52               128              101
 Corporate and Other                                              (46)             (47)              (68)             (99)
                                                          --------------------------------------------------------------------
                                                               $2,240           $1,908            $4,401           $3,723
 -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

The following discussions present in more detail each segment's performance.

BANKING SERVICES

SUMMARY OF FINANCIAL RESULTS

<TABLE>
<CAPTION>
                                                               Three Months Ended June 30,         Six Months Ended June 30,
                                                          --------------------------------------------------------------------
 IN MILLIONS OF DOLLARS                                          1998              1997             1998              1997
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                                           <C>                <C>              <C>               <C>
 Net interest revenue                                            $2,995           $2,863            $5,834           $5,667
 Commissions, fees and other income                               3,207            2,448             5,973            4,840
                                                          --------------------------------------------------------------------
 TOTAL REVENUE                                                    6,202            5,311            11,807           10,507
                                                          --------------------------------------------------------------------
 Provision for credit losses                                        564              512             1,071              935
 Operating expense                                                3,878            3,168             7,267            6,332
                                                          --------------------------------------------------------------------
 TOTAL OPERATING EXPENSE                                          4,442            3,680             8,338            7,267
                                                          --------------------------------------------------------------------
 INCOME BEFORE TAXES                                              1,760            1,631             3,469            3,240
 Income taxes                                                       660              604             1,301            1,215
                                                          --------------------------------------------------------------------
 NET INCOME                                                      $1,100           $1,027            $2,168           $2,025
 -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

Citicorp reported net income for the 1998 second quarter of $1.1 billion, up 7%
from the 1997 second quarter. Growth in income before taxes was led by U.S.
bankcards (excluding the results of Universal Card Services (UCS) purchased from
AT&T on April 2, 1998), Global Relationship Banking, and Citibanking in North
America, along with a benefit from Corporate investment portfolio gains,
partially offset by weaker earnings in the Consumer emerging markets businesses,
largely due to conditions in Asia Pacific. Net income for the 1998 six months
was $2.2 billion, up 7% from the 1997 six months.

Global Consumer income before taxes declined $67 million or 11% and $131 million
or 10% in the quarterly and six-month comparisons, reflecting improved results
in U.S. bankcards and the Citibanking businesses in North America, Japan, and
Europe, more than offset by UCS acquisition premium costs and lower earnings in
Asia Pacific and Latin America. Global Corporate Banking income before taxes
grew $112 million or 14% and $212 million or 13% in the quarterly and six-month
comparisons, largely attributable to Global Relationship Banking. Global
Consumer income before taxes in Asia Pacific declined $70 million and $138
million in the quarterly and six-month comparisons primarily reflecting lower
revenue and higher credit costs while Global Corporate Banking income before
taxes was up $3 million in the quarter, as increased revenue was partially
offset by higher expense and credit costs but was down $13 million in the six
months as higher expense and credit costs more than offset revenue growth.


                                      12

<PAGE>

NET INTEREST REVENUE (TAXABLE EQUIVALENT BASIS) (1)

<TABLE>
<CAPTION>
                                                             2ND QTR.      1st Qtr.      4th Qtr.      3rd Qtr.      2nd Qtr.
IN MILLIONS OF DOLLARS                                         1998          1998          1997          1997          1997
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>           <C>           <C>           <C>
Interest revenue.                                             $6,672        $6,320        $6,302        $6,207        $6,154
Interest expense                                               3,663         3,464         3,431         3,319         3,278
                                                           ---------------------------------------------------------------------
NET INTEREST REVENUE                                           3,009         2,856         2,871         2,888         2,876
Effect of credit card securitization activity                    908           640           596           565           578
                                                           ---------------------------------------------------------------------
TOTAL ADJUSTED (2)                                            $3,917        $3,496        $3,467        $3,453        $3,454
- --------------------------------------------------------------------------------------------------------------------------------

IN BILLIONS OF DOLLARS

TOTAL AVERAGE INTEREST-EARNING ASSETS                         $276.0        $265.2        $257.0        $255.7        $252.6
Effect of credit card securitization activity                   36.8          27.4          26.3          24.8          24.7
                                                           ---------------------------------------------------------------------
TOTAL ADJUSTED (2)                                            $312.8        $292.6        $283.3        $280.5        $277.3
- --------------------------------------------------------------------------------------------------------------------------------

NET INTEREST MARGIN (%)

TOTAL                                                           4.37%         4.37%         4.43%         4.48%         4.57%
Effect of credit card securitization activity                    .65%          .48%          .42%          .40%          .43%
                                                           ---------------------------------------------------------------------
TOTAL ADJUSTED (2)                                              5.02%         4.85%         4.85%         4.88%         5.00%
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   The taxable equivalent adjustment is based on the U.S. federal statutory
      tax rate of 35%.
(2)   See page 19 for discussion of the effect of credit card securitization 
      activity.
- -----------------------------------------------------------------------------

Net interest revenue and net interest margin for all periods presented were
reduced by the effect of credit card securitization activity. Adjusted for the
effect of credit card securitization activity, net interest revenue of $3.917
billion increased 12% from the 1998 first quarter and 13% from the 1997 second
quarter. The adjusted net interest margin increased from the 1998 first quarter,
but remained relatively unchanged from the 1997 second quarter. These
improvements in net interest revenue and the net interest margin from both
periods reflected the addition of UCS, as well as an increase due to risk-based
pricing strategies in U.S. bankcards.

Net interest revenue of $3.009 billion in the 1998 second quarter increased 5%
from both the 1998 first quarter and 1997 second quarter, primarily reflecting
the acquisition of the UCS portfolio in the current quarter as well as an
increase in other average interest-earning assets, and was reduced by increased
levels of securitization. The change from the 1997 second quarter also reflected
a decline in the net interest margin primarily from reduced yields earned on
assets.

Excluding UCS, net interest revenue compared to both periods reflected increased
business volumes across most regions, especially in Global Corporate Banking.
The increase from the 1998 first quarter also reflected the impact of one more
day in the current quarter, partially offset by a slightly lower net interest
margin. The improvement from the year ago quarter also reflected increases in
Global Corporate Banking, including trading-related net interest revenue, offset
by lower spreads in the Global Consumer businesses in Latin America and Asia
Pacific, as well as the effect of foreign currency translation.

Interest revenue improved $352 million or 6% from the 1998 first quarter,
primarily resulting from the addition of the UCS portfolio ($187 million);
increased loan volumes in Global Corporate Banking in Latin America, Europe, and
CEEMEA; as well as the impact of one more day in the 1998 second quarter.
Interest revenue improved $518 million or 8% from the 1997 second quarter,
principally from higher loan volumes at higher rates in Emerging Markets, and
from the addition of UCS and higher loan volumes in the Global Consumer
businesses in North America and Latin America. These improvements were partially
offset by a decline in revenue resulting from increased levels of securitization
activity.

Interest expense increased $199 million or 6% from the 1998 first quarter,
primarily from the addition of the UCS portfolio ($81 million) and from
increased time deposit volumes in Global Corporate Banking in Europe. Interest
expense increased $385 million or 12% from the 1997 second quarter, primarily
resulting from increased time deposit volumes across most global markets, and
from increased rates paid in Emerging Markets and the addition of UCS, partially
offset by a decline in purchased fund volumes and other borrowings in U.S.
bankcards.


                                      13

<PAGE>

COMMISSIONS, FEES AND OTHER INCOME

COMMISSIONS AND FEES REVENUE

<TABLE>
<CAPTION>
                                           Three Months Ended June 30,                  Six Months Ended June 30,         
                                          -------------------------------     %        -------------------------------    %
IN MILLIONS OF DOLLARS                         1998            1997         Change         1998            1997         Change
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>               <C>             <C>       <C>               <C>             <C>
GLOBAL CONSUMER
Citibanking                                 $   314         $   308            2        $   614         $   590            4
Cards (1)                                       600             491           22          1,083             964           12
Private Bank                                    133             117           14            251             229           10
                                          ------------------------------             -------------------------------
TOTAL GLOBAL CONSUMER (1)                     1,047             916           14          1,948           1,783            9
GLOBAL CORPORATE BANKING AND OTHER              528             502            5          1,027             956            7
                                          ------------------------------             -------------------------------
TOTAL ADJUSTED                                1,575           1,418           11          2,975           2,739            9
Effect of credit card securitization
activity                                        (22)             23           NM             19              54          (65)
                                          ------------------------------             -------------------------------
TOTAL                                        $1,553          $1,441            8         $2,994          $2,793            7
- ------------------------------------------------------------------------------------------------------------------------------

SUPPLEMENTAL INFORMATION
GLOBAL CONSUMER BUSINESSES IN:
     Emerging markets                       $   279            $300           (7)       $   549         $   588           (7)
     Developed markets                          768             616           25          1,399           1,195           17
                                          ------------------------------             ------------------------------
TOTAL                                        $1,047            $916           14         $1,948          $1,783            9
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   See page 19 for discussion of the effect of credit card securitization
      activity.
NM Not meaningful, as percentage equals or exceeds 100%.
- ----------------------------------------------------------------------------

Total commissions and fees revenue of $1.6 billion in the 1998 second quarter
and $3.0 billion for the 1998 six months increased $112 million or 8% and $201
million or 7% from the comparable 1997 periods. The effect of credit card
securitization decreased commissions and fees revenue in the 1998 second
quarter, and increased it in all other periods. Adjusted commissions and fees
revenue in the second quarter of $1.6 billion and in the six months of $3.0
billion was up $157 million or 11% and $236 million or 9% from the comparable
1997 periods.

Global Consumer commissions and fees revenue was up $131 million or 14% (up $34
million or 4% excluding UCS) in the second quarter and $165 million or 9% in the
six months. Growth in fee revenue in the 1998 second quarter was led by a 9%
increase in the developed markets, excluding UCS, principally in U.S. bankcards
and the Private Bank, and was partially offset by a 7% decrease in the emerging
markets, principally Asia Pacific Cards, including the effect of foreign
currency translation. U.S. bankcard fees increased as a result of higher levels
of interchange fees, reflecting charge volume growth and pricing changes.
Private Bank fee revenue increased in the quarter and six months as a result of
higher trust, agency, and custodial fees on higher client business volumes under
management.

Global Corporate Banking and Other commissions and fees revenue increased $26
million or 5% and $71 million or 7% from the comparable quarter and year-to-date
periods. The improvement primarily reflected higher transaction banking services
revenue, investment management fees, and corporate finance fees in Global
Relationship Banking. Commissions and fees revenue in Emerging Markets was
essentially unchanged in the 1998 quarter and six months from the comparable
1997 periods.


                                      14

<PAGE>

TRADING-RELATED REVENUE

Trading-related revenue is composed of principal transactions revenue (foreign
exchange and trading revenue) and also includes other amounts principally
reflected in net interest revenue. The table below presents trading-related
revenue by business sector, by trading activity, and by income statement line.

<TABLE>
<CAPTION>
                                           Three Months Ended June 30,                  Six Months Ended June 30,         
                                          -------------------------------     %        -------------------------------    %
IN MILLIONS OF DOLLARS                         1998            1997         Change         1998            1997         Change
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>               <C>             <C>       <C>               <C>             <C>
 BY BUSINESS SECTOR
 Global Corporate Banking                       
      Emerging Markets                         $259            $155           67        $   530         $   362          46
      Global Relationship Banking               357             270           32            735             600          23
                                          ------------------------------             ------------------------------
 Total Global Corporate Banking                 616             425           45          1,265             962          31
 Global Consumer and Other                      114              86           33            193             138          40
                                          ------------------------------             ------------------------------
 TOTAL                                         $730            $511           43        $ 1,458         $ 1,100          33
- ------------------------------------------------------------------------------------------------------------------------------

 BY TRADING ACTIVITY
 Foreign exchange (1)                          $391            $258           52        $   777         $   495          57
 Derivative (2)                                 218             129           69            454             336          35
 Fixed income (3)                                31              59          (47)            88             129         (32)
 Other                                           90              65           38            139             140          (1)
                                          ------------------------------             ------------------------------
 TOTAL                                         $730            $511           43        $ 1,458         $ 1,100          33
- ------------------------------------------------------------------------------------------------------------------------------

 BY INCOME STATEMENT LINE
 Principal transactions                        $563            $408           38        $ 1,148         $   903          27
 Other (4)                                      167             103           62            310             197          57
                                          ------------------------------             ------------------------------
 TOTAL                                         $730            $511           43        $ 1,458         $ 1,100          33
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Foreign exchange activity includes foreign exchange spot, forward, and
     option contracts.
(2)  Derivative activity primarily includes interest rate and currency swaps,
     options, financial futures, and equity and commodity contracts.
(3)  Fixed income activity principally includes debt instruments including
     government and corporate debt as well as mortgage assets.
(4)  Primarily net interest revenue.
- -----------------------------------------------------------------------------

Trading-related revenue in the 1998 second quarter and six months increased $219
million and $358 million from the respective 1997 periods, primarily reflecting
higher foreign exchange and derivatives revenue driven by global currency
volatility, particularly in certain Asian currencies.

Levels of trading-related revenue may fluctuate in the future as a result of
market and asset-specific factors.

REALIZED GAINS FROM SALES OF INVESTMENTS

Realized gains from sales of investments were $300 million in the second quarter
and $541 million in the six months of 1998, compared with $124 million and $232
million in the comparable 1997 periods. The net gains in the second quarter of
1998 reflected gross realized gains of $328 million ($591 million for the six
months) and gross realized losses of $28 million ($50 million for the six
months). The 1998 second quarter and six months included realized gains of $174
million and $363 million, respectively, related to the sale of Brady bonds. The
1997 second quarter included a realized gain of $58 million related to the sale
of Brady bonds.

The fair value of securities may fluctuate over time based on general market
conditions as well as events and trends affecting specific securities.

OTHER INCOME

<TABLE>
<CAPTION>
                                           Three Months Ended June 30,                  Six Months Ended June 30,         
                                          -------------------------------     %        -------------------------------    %
IN MILLIONS OF DOLLARS                         1998            1997         Change         1998            1997         Change
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>               <C>             <C>       <C>               <C>             <C>
 Credit card securitization activity           $351            $118           NM        $   489            $283          73
 Venture capital                                171             173           (1)           435             266          64
 Affiliate earnings                              42             112          (63)            71             171         (58)
 Net asset gains                                198              64           NM            229             156          47
 Other items                                     29               8           NM             66              36          83
                                          ------------------------------             ------------------------------
 TOTAL                                         $791            $475           67        $ 1,290            $912          41
- --------------------------------------------------------------------------------------------------------------------------

NM Not meaningful, as percentage equals or exceeds 100%.
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                      15
<PAGE>

The increase in revenue related to credit card securitization activity in the
1998 second quarter and six months reflected the acquisition of UCS, improved
net interest margins, and higher average securitized volumes. The effect of
credit card securitization activity is discussed in more detail on page 19.

Venture capital revenue of $171 million in the 1998 second quarter remained
essentially unchanged from the year-ago quarter. Revenue in the 1998 six months
reflected a $169 million improvement, benefiting from continued buoyant equity
markets. Investments of venture capital subsidiaries are carried at fair value,
and revenue volatility can occur in the future based on general market
conditions, as well as events and trends affecting specific venture capital
investments.

Affiliate earnings in the 1998 second quarter and six months declined $70
million and $100 million from the year-ago periods, primarily due to a 1997
second quarter investment dividend together with reduced earnings in Credicard,
a 33%-owned Brazilian affiliate.

Net asset gains of $198 million and $229 million in the 1998 second quarter and
six months increased $134 million and $73 million from the year-ago periods,
reflecting a $132 million gain on the disposition of two real estate-related
equity interests obtained in connection with loan restructurings. Net asset
gains in the 1997 second quarter included a $23 million gain related to the
disposition of an automated trading business, partially offset by an investment
writedown of $29 million in Latin America. Revenue in the 1997 six months also
included gains of $46 million related to the refinancing agreement concluded
with Peru, and $32 million from the sale of an investment from the acquisition
finance portfolio by Global Relationship Banking, partially offset by an
investment writedown of $20 million in Latin America.

PROVISION AND CREDIT LOSS RESERVE

The provision for credit losses of $564 million and $1.1 billion in the 1998
second quarter and six months increased $52 million and $136 million from the
1997 periods. The increase in the quarter reflected higher net write-offs in
both Global Corporate Banking and Global Consumer, while the increase in the six
months was attributable to Global Corporate Banking.

Details of net write-offs, additional provision, and the provision for credit
losses are included in the table below:

NET WRITE-OFFS, ADDITIONAL PROVISION, AND PROVISION FOR CREDIT LOSSES

<TABLE>
<CAPTION>
                                           Three Months Ended June 30,                  Six Months Ended June 30,         
                                          -------------------------------     %        -------------------------------    %
IN MILLIONS OF DOLLARS                         1998            1997         Change         1998            1997         Change
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>               <C>             <C>       <C>               <C>             <C>
 NET WRITE-OFFS (RECOVERIES)               
 Global Consumer (1)                         $1,089            $925           18         $1,976          $1,818           9
 Global Corporate Banking                        29              (1)          NM             85             (62)         NM
                                          -------------------------------             ------------------------------
 TOTAL ADJUSTED NET WRITE-OFFS                1,118             924           21          2,061           1,756          17
 Effect of credit card securitization      
 activity                                      (579)           (437)          32         (1,040)           (871)         19
                                          -------------------------------             ------------------------------
 TOTAL                                      $   539            $487           11         $1,021         $   885          15
- ------------------------------------------------------------------------------------------------------------------------------

 ADDITIONAL PROVISION                      
 Global Consumer                           $     25           $  25            -       $     50         $    50           -
                                          -------------------------------             ------------------------------
 TOTAL                                     $     25           $  25            -       $     50         $    50           -
- ------------------------------------------------------------------------------------------------------------------------------

 PROVISION FOR CREDIT LOSSES                 
 Global Consumer                             $  535            $513            4        $   986          $  997          (1)
 Global Corporate Banking                        29              (1)          NM             85             (62)         NM
                                          -------------------------------             ------------------------------
 TOTAL                                       $  564            $512           10         $1,071          $  935          15
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Adjusted for the effect of credit card securitization activity.
      See page 19 for discussion.
NM Not meaningful, as percentage equals or exceeds 100%.
- -----------------------------------------------------------------------------

Global Consumer net write-offs, adjusted for the effect of credit card
securitization activity, in the 1998 second quarter and six months were $1.1
billion and $2.0 billion, up from $925 million and $1.8 billion in the 1997
periods, primarily reflecting the acquisition of UCS and higher losses in Asia
Pacific and Latin America, partially offset by the effect of foreign currency
translation and improvements in the U.S. mortgage portfolio. The Global Consumer
provision for credit losses included an additional provision, in excess of net
write-offs, of $25 million and $50 million in the 1998 and 1997 second quarters
and six month periods. Net write-offs and the total provision may increase from
the 1998 second quarter 


                                      16

<PAGE>

as a result of economic conditions, particularly in Asia Pacific and Latin 
America, the credit performance of the portfolios, including bankruptcies, 
seasonal factors, and other changes in portfolio levels. See "Consumer 
Portfolio Review" on page 26 for additional discussion of the consumer 
portfolio.

Global Corporate Banking net write-offs in the 1998 second quarter were $29
million, compared with net recoveries of $1 million in the 1997 second quarter.
The increase in net write-offs is primarily attributable to higher gross
write-offs in the Emerging Markets business, partially offset by higher
recoveries in Global Relationship Banking. Global Corporate Banking net
write-offs in the 1998 six months were $85 million, compared with net recoveries
of $62 million in the 1997 six months (including a 1997 first quarter $50
million recovery related to the refinancing agreement concluded with Peru).
Excluding the 1997 first quarter refinancing recovery, the increase in net
write-offs is primarily attributable to higher gross write-offs in the Emerging
Markets business. There were no material credit losses related to derivative and
foreign exchange contracts or standby letters of credit and guarantees in either
six month period. Losses on commercial lending activities can vary widely with
respect to timing and amount, particularly within any narrowly-defined business
or loan type. Credit costs and cash-basis loans may increase from the 1998
second quarter level due to unsettled global markets, economic conditions, or
other factors.

All identified losses are immediately written off, and the credit loss reserves
described below are available to absorb all probable credit losses inherent in
the portfolio. For analytical purposes only, Citicorp attributes its credit loss
reserves as detailed in the table below:

CREDIT LOSS RESERVES

<TABLE>
<CAPTION>
                                                                                     JUNE 30,      Dec. 31,      June 30,
IN MILLIONS OF DOLLARS                                                                 1998          1997          1997
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>           <C>           <C>
AGGREGATE ALLOWANCE FOR CREDIT LOSSES
Global Consumer (1)                                                                    $2,853        $2,487        $2,453
Global Corporate Banking                                                                3,429         3,429         3,429
                                                                                   ------------------------------------------
TOTAL AGGREGATE ALLOWANCE FOR CREDIT LOSSES (2)                                         6,282         5,916         5,882
Reserves for securitization activities (3)                                                 61            85            91
                                                                                   ------------------------------------------
TOTAL CREDIT LOSS RESERVES                                                             $6,343        $6,001        $5,973
- -----------------------------------------------------------------------------------------------------------------------------

ALLOWANCE AS A PERCENT OF TOTAL LOANS

Global Consumer                                                                          2.66%         2.30%         2.24%
Global Corporate Banking (4)                                                             3.92%         4.38%         4.80%
TOTAL                                                                                    3.22%         3.16%         3.23%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The balance at June 30, 1998 includes $320 million of credit loss reserves
     related to the acquisition of UCS.
(2)  Includes $6.2 billion attributable to loans and loan commitments as a
     deduction from Loans, $50 million attributable to standby letters of credit
     and guarantees included in Other liabilities, and $50 million attributable
     to derivative and foreign exchange contracts reported as a deduction from
     Trading account assets at June 30, 1998.
(3)  Attributable to mortgage loans sold with recourse.
(4)  Excludes allowance portion attributable to standby letters of credit and
     guarantees, and derivative and foreign exchange contracts.
- --------------------------------------------------------------------------------

Credit loss reserves totaled $6.3 billion as of June 30, 1998, up from $6.0
billion as of December 31, 1997 and June 30, 1997, reflecting the addition of
$320 million of credit loss reserves related to the acquisition of UCS.

Uncertainty related to the economic and credit environment, as well as higher
loan volumes, may result in further increases in the aggregate allowance for
credit losses.

OPERATING EXPENSE

Operating expense of $3.9 billion and $7.3 billion in the 1998 second quarter
and six months was up $710 million or 22% and $935 million or 15% from 1997. The
acquisition of UCS increased expense in the quarter and six months by $227
million. In addition, approximately $200 million of the change in the second
quarter was due to increased spending on preparations for the Year 2000 and the
European Economic and Monetary Union ("EMU"), as well as for advertising and
marketing programs, electronic banking initiatives, and incentive compensation.
Global Corporate Banking adjusted expense increased $226 million and $389
million in the 1998 second quarter and six months, or 19% and 16% from year ago
periods, reflecting increases of 23% and 19% in Global Relationship Banking and
12% for both periods in Emerging Markets. Expense in Global Consumer, including
UCS, increased $403 million and $478 million, or 21% and 12% for the 1998 second
quarter and six months, reflecting increases of 28% and 16% in the developed
markets and 3% and 4% in 


                                      17

<PAGE>

the emerging markets. Foreign currency translation reduced expense by 
approximately 4% in both the quarter and six months.

Employee expense of $1.8 billion in the 1998 quarter and $3.5 billion in the six
months was up $218 million or 14% and $267 million or 8% from the 1997 periods.
The increase primarily reflected salary increases, including incentive
compensation, and higher staff levels related to business expansion in the
emerging markets. In addition, expense in the 1998 quarter and six months
included charges of $25 million and $50 million associated with
performance-based stock options granted in January 1998. Staff levels of 99,000
at June 30, 1998 increased 7,500 (3,800 from UCS and 2,200 in the emerging
markets) or 8% from a year-ago.

Net premises and equipment expense was $528 million in the quarter and $1.0
billion in the six months, up $49 million or 10% and $58 million or 6% from
1997. Other expense was $1.5 billion and $2.7 billion in the quarter and six
months, up $443 million or 41% and $610 or 29% from 1997. Costs associated with
the Year 2000, EMU, the inclusion of UCS, and investment spending and higher
business volumes in the emerging markets all contributed to the increase.

As further described in the 1997 Supplemental Financial Statements, Citicorp
recognizes that the arrival of the Year 2000 poses a unique worldwide challenge
to the ability of all systems to recognize the date change from December 31,
1999 to January 1, 2000 and, like other companies, has assessed and is repairing
its computer applications and business processes to provide for their continued
functionality. A process of inventory, scoping and analysis, modification,
testing and certification, and implementation is under way, funded from a
combination of a reprioritization of technology development initiatives and
incremental costs. In addition an assessment of the readiness of external
entities which it interfaces with is ongoing. Citicorp does not anticipate that
the related overall costs will be material to any single year or quarter. In
total, Citicorp's global operations and technology organization estimates that
its costs for the remediation and testing of computer applications will amount
to approximately $650 million over the three-year period from 1997 through 1999,
of which approximately $320 million has been incurred to date, including $90
million in the 1998 second quarter.

Work is also under way to prepare for the coming European economic and monetary
union, costs of which are also not expected to be material.

RESTRUCTURING CHARGE

During the 1997 third quarter, Citicorp recorded an $880 million charge related
to cost-management programs and customer service initiatives to improve
operational efficiency and productivity. These programs include global
operations and technology consolidation and standardization, the reconfiguration
of front-end distribution processes, and the outsourcing of various
technological functions. The implementation of these restructuring programs,
which are expected to be substantially completed by the end of 1998, is designed
to ensure a positive effect on the quality of customer service. Overall, these
programs are estimated to achieve pay-back towards the end of 1999. Expense
savings generated by these programs are being reinvested in new products,
marketing programs, and additional cost and quality initiatives to further
increase revenue and reduce costs.

The charge included $487 million for severance benefits associated with
approximately 9,000 positions. It is estimated that about 1,500 new positions
will be added as part of this program, resulting in a net program reduction of
about 7,500 jobs. The charge also included approximately $245 million related to
writedowns of equipment and premises and $148 million related to lease
termination and other exit costs. Additional program costs that do not qualify
for recognition in the charge will be expensed as incurred in the implementation
of these programs, but are not expected to be material.

Of the $880 million restructuring charge, approximately $457 million remained in
the reserve as of June 30, 1998, with the difference reflecting the $245 million
of equipment and premises write-downs recorded in 1997, as well as $164 million
of primarily severance and related costs (of which $132 million has been paid in
cash and $32 million is legally obligated), together with translation effects.
Through June 30, 1998, 1,781 staff positions have been reduced under this
program, 609 in the 1998 second quarter. Additional information about the 1997
restructuring charge, including the businesses and regions affected, may be
found in the 1997 Supplemental Financial Statements.


                                      18

<PAGE>

EFFECT OF CREDIT CARD SECURITIZATION ACTIVITY

During the six months of 1998, $11.1 billion of U.S. credit card receivables
were securitized, which included $3.5 billion securitized from the UCS
portfolio. As of June 30, 1998, the total amount of securitized receivables, net
of amortization, was $41.3 billion (including $11.0 billion related to UCS)
compared with $27.6 billion as of March 31, 1998 and $24.2 billion as of June
30, 1997.

The securitization of credit card receivables, which is described in the 1997
Supplemental Financial Statements, does not affect the earnings reported in a
period. However, securitization affects the manner in which revenue and the
provision for credit losses are classified in the income statement. For
securitized receivables, amounts that would otherwise be reported as net
interest revenue, as commissions and fees revenue, and as net credit losses on
loans are instead reported as commissions and fees revenue (for servicing fees)
and as other income (for the remaining cash flows to which Citicorp is entitled,
net of credit losses). Because credit losses are a component of these cash
flows, Citicorp's revenues over the terms of these transactions may vary
depending upon credit performance of the securitized receivables. However,
Citicorp's exposure to credit losses on the securitized receivables is
contractually limited to these cash flows. The following table shows the net
effect of credit card securitization activity as an increase or (decrease) to
the amounts reported in the Supplemental Condensed Consolidated Statement of
Income and Average Balance Sheet, and under the captions of Return on Assets,
Net Interest Margin, and Consumer Net Credit Loss Ratio. The initial and ongoing
effects of adopting Statement of Financial Accounting Standards No. 125 in 1997
did not result in a change in the income recognition policies for credit card
securitization activity due to immateriality.

<TABLE>
<CAPTION>
                                                           Three Months Ended June 30,         Six Months Ended June 30,
                                                        ---------------------------------- ----------------------------------
IN MILLIONS OF DOLLARS                                       1998              1997             1998              1997
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                   <C>            <C>               <C>
Net interest revenue                                        $(908)            $(578)         $(1,548)          $(1,208)
Commissions and fees revenue                                  (22)               23               19                54
Other income                                                  351               118              489               283
Provision for credit losses                                  (579)             (437)          (1,040)             (871)
- -----------------------------------------------------------------------------------------------------------------------------
NET INCOME IMPACT OF SECURITIZATION                         $   -             $   -          $     -           $     -
- -----------------------------------------------------------------------------------------------------------------------------

Average assets (IN BILLIONS)                                $(37)             $(25)          $  (32)           $   (25)
Return on assets                                             .14%              .11%             .12%               .11%
Net interest margin                                         (.65)%            (.43)%           (.57)%             (.47)%
Consumer net credit loss ratio                             (1.06)%            (.91)%          (1.04)%             (.93)%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

The effect of credit card securitization activity on net interest revenue,
commissions and fees revenue, other income, and the provision for credit losses
in the 1998 second quarter and six months included ($174) million, ($9) million,
$96 million, and ($87) million, respectively, related to UCS. Additionally, the
UCS acquisition increased the effect of credit card securitization activity on
the net interest margin by 8 basis points and 5 basis points in the 1998 second
quarter and six months respectively. The remaining impact of credit card
securitization is due to the increased level of securitization.


                                      19

<PAGE>

EARNINGS BY GLOBAL BUSINESS AREA

<TABLE>
<CAPTION>
                                       Three Months Ended June 30,                  Six Months Ended June 30,         
                                      -------------------------------     %        -------------------------------    %
IN MILLIONS OF DOLLARS                     1998            1997         Change         1998            1997         Change
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                  <C>          <C>        <C>                 <C>          <C>
Global Consumer                            $   377         $   459          (18)       $   806         $   936          (14)
Global Corporate Banking                       662             663            -          1,411           1,312            8
                                      ----------------------------                 -------------------------------
CORE BUSINESSES                              1,039           1,122           (7)         2,217           2,248           (1)
Other Items                                     61             (95)          NM            (49)           (223)          78
                                      ----------------------------                 -------------------------------
TOTAL CITICORP                             $ 1,100         $ 1,027            7        $ 2,168         $ 2,025            7
- ---------------------------------------------------------------------------------------------------------------------------

SUPPLEMENTAL INFORMATION:

GLOBAL CONSUMER:
Citibanking                                $   155         $   194          (20)       $   335         $   371          (10)
Cards                                          146             186          (22)           322             406          (21)
Private Bank                                    76              79           (4)           149             159           (6)
                                      ----------------------------                 -------------------------------
TOTAL                                      $   377         $   459          (18)       $   806         $   936          (14)
- ---------------------------------------------------------------------------------------------------------------------------

GLOBAL CONSUMER BUSINESSES IN:                 
Emerging markets                           $   146         $   243          (40)       $   308         $   485          (36)
Developed markets                              231             216            7            498             451           10
                                      ----------------------------                 -------------------------------
TOTAL                                      $   377         $   459          (18)       $   806         $   936          (14)
- ---------------------------------------------------------------------------------------------------------------------------

GLOBAL CORPORATE BANKING                    
BUSINESSES IN:
Emerging Markets                            $  403         $   421           (4)       $   904         $   870            4
Global Relationship Banking                    259             242            7            507             442           15
                                      ----------------------------                 -------------------------------
TOTAL                                       $  662         $   663            -        $ 1,411         $ 1,312            8
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

MARGIN ANALYSIS              

<TABLE>
<CAPTION>
                                                2ND QTR.      1st Qtr.      4th Qtr.      3rd Qtr.      2nd Qtr.      1st Qtr.
IN MILLIONS OF DOLLARS                            1998          1998          1997          1997          1997          1997
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>           <C>           <C>           <C>
Total revenue, net of interest expense           $6,202        $5,605        $5,568        $5,541        $5,311        $5,196
Effect of credit card securitization 
 activity                                           579           461           434           408           437           434
Net cost to carry (1)                                11            (1)            4            (5)           (1)           (3)
                                              ------------------------------------------------------------------------------------
ADJUSTED REVENUE                                  6,792         6,065         6,006         5,944         5,747         5,627
                                              ------------------------------------------------------------------------------------
Total operating expense                           3,878         3,389         3,403         4,223         3,168         3,164
Net OREO benefits (2)                                 2            12             9            16            37            10
Restructuring charge                                  -             -             -          (880)            -             -
                                              ------------------------------------------------------------------------------------
ADJUSTED OPERATING EXPENSE                        3,880         3,401         3,412         3,359         3,205         3,174
                                              ------------------------------------------------------------------------------------
OPERATING MARGIN                                  2,912         2,664         2,594         2,585         2,542         2,453
                                              ------------------------------------------------------------------------------------
Global Consumer net write-offs                      510           426           432           452           488           459
Effect of credit card securitization 
 activity                                           579           461           434           408           437           434
Net cost to carry and net
  OREO (benefits) costs (1) (2)                      (3)           (1)            -            (4)           (3)            1
                                              ------------------------------------------------------------------------------------
GLOBAL CONSUMER CREDIT COSTS                      1,086           886           866           856           922           894
                                              ------------------------------------------------------------------------------------
Global Corporate Banking
  net write-offs (recoveries)                        29            56            29             9            (1)          (61)
Net cost to carry and net
  OREO costs (benefits) (1) (2)                      12           (12)           (5)          (17)          (35)          (14)
                                              ------------------------------------------------------------------------------------
GLOBAL CORPORATE BANKING
  CREDIT COSTS (BENEFITS)                            41            44            24            (8)          (36)          (75)
                                              ------------------------------------------------------------------------------------
OPERATING MARGIN LESS CREDIT COSTS                1,785         1,734         1,704         1,737         1,656         1,634
Additional provision (3)                             25            25            25            25            25            25
Restructuring charge                                  -             -             -           880             -             -
                                              ------------------------------------------------------------------------------------
INCOME BEFORE TAXES                               1,760         1,709         1,679           832         1,631         1,609
Income taxes                                        660           641           616           311           604           611
                                              ------------------------------------------------------------------------------------
NET INCOME                                       $1,100        $1,068        $1,063        $  521        $1,027        $  998
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Includes the net cost to carry cash-basis loans and other real estate 
    owned ("OREO").
(2) Includes gains and losses on sales, direct revenue and expense, and
    writedowns of OREO. 
(3) Represents amounts in excess of net write-offs. 
    See page 16 for discussion.
- --------------------------------------------------------------------------


                                      20

<PAGE>

GLOBAL CONSUMER

The Global Consumer business meets the financial services needs of consumer
customers across the regions of the world.

<TABLE>
<CAPTION>
                                       Three Months Ended June 30,                  Six Months Ended June 30,         
                                      -------------------------------     %        -------------------------------    %
IN MILLIONS OF DOLLARS                     1998            1997         Change         1998            1997         Change
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                  <C>          <C>        <C>                 <C>          <C>
Adjusted revenue, net of interest         
  expense                                   $4,044          $3,544           14         $7,551          $7,048           7
Adjusted operating expense                   2,362           1,959           21          4,343           3,865          12
                                          --------------- ---------------             --------------- --------------
OPERATING MARGIN                             1,682           1,585            6          3,208           3,183           1
Credit costs (1)                             1,086             922           18          1,972           1,816           9
                                          --------------- ---------------             --------------- --------------
OPERATING MARGIN LESS CREDIT COSTS             596             663          (10)         1,236           1,367         (10)
Additional provision                            25              25            -             50              50           -
                                          --------------- ---------------             --------------- --------------
INCOME BEFORE TAXES                            571             638          (11)         1,186           1,317         (10)
Income taxes                                   194             179            8            380             381           -
                                          --------------- ---------------             --------------- --------------
NET INCOME                                  $  377          $  459          (18)        $  806          $  936         (14)
- ---------------------------------------------------------------------------------------------------------------------------

Average assets (IN BILLIONS OF DOLLARS)     $  140          $  132            6         $  136          $  131           4
Return on assets (%)                          1.08            1.39            -           1.20            1.44           -
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Includes the effect of credit card securitization activity and the effect
      related to credit card receivables held for sale.
- -------------------------------------------------------------------------------

Global Consumer income before taxes was $571 million and $1.2 billion in the
1998 second quarter and six months, compared with $638 million and $1.3 billion
in 1997, reflecting improved results in U.S. bankcards and the Citibanking
businesses in North America, Japan, and Europe, offset by UCS acquisition
premium costs and lower earnings in the emerging markets of Asia Pacific and
Latin America. Net income was $377 million and $806 million in the 1998 second
quarter and six months, compared with $459 million and $936 million for 1997.
Return on assets was 1.08% and 1.20% in the quarter and six months, compared to
1.39% and 1.44% a year ago.

Total consumer accounts reached 70 million as of June 30, 1998 in 57 countries
and territories, up from 55 million a year ago, principally reflecting an
increase of 14 million related to UCS, and increases in Latin America and Asia
Pacific.

Adjusted revenue of $4.0 billion in the quarter and $7.6 billion in the six
months was up $500 million and $503 million from 1997, primarily due to the
acquisition of UCS (which contributed $336 million of revenue growth) and
improvements in U.S. bankcards. Revenue also reflected improvements in the
Citibanking businesses in North America and Japan, and in the Private Bank, and
a decline in Asia Pacific, reflecting the effect of foreign currency translation
and spread compression that was partially offset by business volume growth,
principally in customer deposits. Net interest revenue increased 13% in the
quarter and 6% in the six months, while fee and commission revenue was up 14%
and 9%, respectively, principally due to U.S. bankcards, including UCS. Foreign
currency translation reduced revenue growth by approximately 5 percentage points
in both the 1998 second quarter and six months.

Adjusted operating expense increased $403 million or 21% in the quarter and $478
million or 12% in the six months from the 1997 periods, reflecting the
acquisition of UCS (which added $227 million), higher advertising and marketing,
and spending on technology initiatives primarily related to electronic banking,
together with business volume growth and investment in new markets. Foreign
currency translation reduced expense growth by approximately 5 percentage points
in both the 1998 second quarter and six months.

Credit costs in the quarter were $1.1 billion ($910 million excluding UCS),
compared with $886 million in the 1998 first quarter and $922 million a year
ago, reflecting ratios of net credit losses to average managed loans of 2.88%
(2.66% excluding UCS), 2.64%, and 2.73% in the respective quarters.

The Global Consumer business continued to build the allowance for credit losses
with charges of $25 million in excess of net write-offs in both the 1998 and
1997 second quarters and $50 million in both six month periods.

Net credit losses and the related loss ratios may increase from the 1998 second
quarter as a result of economic conditions, the credit performance of the
portfolios, including bankruptcies, seasonal factors, and other changes in
portfolio levels. See "Global Consumer Portfolio Review" on page 26 and
"Provision and Credit Loss Reserves" on page 17 for additional discussion of the
consumer portfolio.


                                      21
<PAGE>

With income taxes attributed to core businesses on the basis of local tax rates,
effective tax rates were 34% and 32% in the 1998 second quarter and six months,
up from 28% and 29% in the year-ago periods, reflecting changes in the
geographic mix and nature of earnings. The difference between the local tax
rates attributed to core businesses and Citicorp's overall effective tax rate is
included in Corporate Items.

CITIBANKING

<TABLE>
<CAPTION>

                                               Three Months Ended June 30,        %         Six Months Ended June 30,         %
                                              -------------------------------             ------------------------------
 IN MILLIONS OF DOLLARS                            1998            1997         Change         1998           1997         Change
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                                          <C>              <C>              <C>       <C>               <C>            <C>
 Revenue, net of interest expense                $1,620          $1,531            6         $3,150          $3,012           5
 Operating expense                                1,229           1,100           12          2,374           2,172           9
                                              -------------------------------             ------------------------------
 OPERATING MARGIN                                   391             431           (9)           776             840          (8)
 Credit costs                                       144             145           (1)           281             293          (4)
                                              -------------------------------             ------------------------------
 OPERATING MARGIN LESS CREDIT COSTS                 247             286          (14)           495             547         (10)
 Additional provision                                (4)              -           NM             (6)              -          NM
                                              -------------------------------             ------------------------------
 INCOME BEFORE TAXES                                251             286          (12)           501             547          (8)
 Income taxes                                        96              92            4            166             176          (6)
                                              -------------------------------             ------------------------------
 NET INCOME                                      $  155          $  194          (20)        $  335          $  371         (10)
- -----------------------------------------------------------------------------------------------------------------------------------

 Average assets (IN BILLIONS OF DOLLARS)         $   88          $   84            5         $   87          $   83           5
 Return on assets (%)                              0.71            0.93            -           0.78            0.90           -
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) NM Not meaningful, as percentage equals or exceeds 100%.
- -----------------------------------------------------------------------------

Income before taxes from Citibanking activities -- delivering products and
services to customers through branches and electronic delivery systems -- was
$251 million and $501 million in the 1998 second quarter and six months. The
1998 results compared with $286 million and $547 million in the same 1997
periods, reflecting improvements in North America, Japan, and Europe that were
more than offset by spending on technology initiatives primarily related to
electronic banking, and declines in Asia Pacific and Latin America. Net income
in the 1998 second quarter and six months was $155 million and $335 million,
compared with $194 million and $371 million in 1997, respectively. Return on
assets was 0.71% and 0.78% in the quarter and six months, compared with 0.93%
and 0.90% a year ago.

Revenue of $1.6 billion and $3.1 billion in the 1998 second quarter and six
months, increased 6% and 5% from 1997, as customer accounts increased 8% to 21
million and average customer deposits grew 9% (15% excluding the effect of
foreign currency translation) to $101 billion. Developed markets revenue grew 9%
and 8% in the quarter and six months, principally reflecting growth in the U.S.
and Japan, and in the quarter, an increase in Europe. Emerging markets revenue
was essentially unchanged in the quarter, and declined 2% in the six months,
reflecting economic conditions in Asia Pacific (including weakened currencies)
and moderate growth in Latin America, including reduced spreads in certain
countries. Foreign currency translation reduced Citibanking revenue growth by
approximately 7 and 6 percentage points in the 1998 second quarter and six
months, respectively, primarily in the emerging markets.

Operating expense of $1.2 billion in the 1998 second quarter and $2.4 billion in
the six months increased 12% and 9% from 1997. Expense increased 14% and 11% in
the developed markets and 7% and 6% in the emerging markets, respectively,
reflecting account and business volume growth, increased spending on technology
initiatives primarily related to electronic banking, and advertising and
marketing. Foreign currency translation reduced Citibanking expense growth by
approximately 5 and 6 percentage points in the 1998 second quarter and six
months, respectively, primarily in the emerging markets.

Credit costs in the quarter were essentially unchanged from the year-ago
quarter, and were up $7 million from the previous quarter, reflecting
improvement in the U.S. and Europe, offset by higher net credit losses in Latin
America and Asia Pacific. The net credit loss ratio was 0.85% in the 1998 second
quarter, compared with 0.83% in the 1998 first quarter and 0.87% in the 1997
second quarter. The emerging markets net credit loss ratio was 0.88% in the 1998
second quarter, compared with 0.70% in the 1998 first quarter and 0.54% in the
1997 second quarter. Foreign currency translation reduced reported net credit
losses by approximately $10 million in the 1998 second quarter and $24 million
in the six months. The additional provision in both the 1998 second quarter and
six months, reflected increases in Asia Pacific and Latin America that were more
than offset by reserve releases in North America due to continued credit
improvement in the mortgage portfolio.


                                        22
<PAGE>


CARDS

<TABLE>
<CAPTION>

                                               Three Months Ended June 30,        %         Six Months Ended June 30,         %
                                              -------------------------------             ------------------------------
 IN MILLIONS OF DOLLARS                            1998            1997         Change         1998           1997         Change
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                                          <C>              <C>              <C>       <C>               <C>            <C>
 Adjusted revenue, net of interest expense       $2,121          $1,734           22         $3,816          $3,486           9
 Adjusted operating expense                         930             675           38          1,570           1,341          17
                                              -------------------------------             ------------------------------
 OPERATING MARGIN                                 1,191           1,059           12          2,246           2,145           5
 Credit costs                                       945             778           21          1,702           1,525          12
                                              -------------------------------             ------------------------------
 OPERATING MARGIN LESS CREDIT COSTS                 246             281          (12)           544             620         (12)
 Additional provision                                29              25           16             56              50          12
                                              -------------------------------             ------------------------------
 INCOME BEFORE TAXES                                217             256          (15)           488             570         (14)
 Income taxes                                        71              70            1            166             164           1
                                              -------------------------------             ------------------------------
 NET INCOME                                      $  146          $  186          (22)        $  322          $  406         (21)
- -----------------------------------------------------------------------------------------------------------------------------------

 Average assets (IN BILLIONS OF DOLLARS)         $   36          $   31           16         $   33          $   31           6
 Return on assets (%)                              1.63            2.41            -           1.97            2.64           -
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

During the quarter, Citibank completed the previously announced acquisition of
UCS. The acquisition added $14.5 billion in managed customer receivables and 14
million accounts to U.S. bankcards, bringing the totals to $60.3 billion and 38
million, respectively, at June 30, 1998. In the quarter and six months, UCS
contributed $336 million to revenue, $227 million to expense, and $176 million
to credit costs, resulting in a net loss of approximately $44 million. These
amounts included $107 million (pretax) of UCS acquisition premium costs
(including funding costs associated with the acquisition purchase premium).

Card accounts worldwide totaled 49 million as of June 30, 1998, up from 36
million a year ago, principally reflecting the acquisition of UCS. U.S.
bankcards accounts (excluding UCS) declined by 3% from a year ago, reflecting
competitive pressures and continued risk management initiatives. Cards in the
emerging markets grew 11% from a year ago, primarily in Latin America.

Income before taxes from Cards worldwide -- bankcards, Diners Club, and private
label cards -- was $217 million and $488 million in the 1998 second quarter and
six months, down $39 million and $82 million from the year-ago periods,
reflecting improvements in U.S. bankcards, which were offset by the UCS
acquisition premium costs and lower earnings in Asia Pacific and Latin America.
Cards worldwide return on managed assets (including securitized card
receivables) was 0.81% and 1.00% in the quarter and six months, compared with
1.33% and 1.46% in the year-ago periods. Net income for the 1998 second quarter
and six months was $146 million and $322 million, compared with $186 million and
$406 million in 1997.

Adjusted revenue of $2.1 billion and $3.8 billion in the 1998 second quarter and
six months increased $387 million or 22% and $330 million or 9% from 1997,
primarily reflecting the acquisition of UCS. Excluding UCS, U.S. bankcards
revenue was up 9% and 5% in the quarter and six months, reflecting risk-based
pricing strategies and higher interchange fee revenue, and in the six months
reduced spreads. Interchange fee revenue reflected charge volume growth of 8% in
the quarter and 6% in the six months and pricing changes. Revenue in emerging
markets Cards was down 18% and 20%, respectively, resulting from lower revenue
in Asia Pacific together with reduced earnings in Credicard, a 33%-owned
Brazilian affiliate. Foreign currency translation reduced Cards revenue growth
by approximately 3 percentage points in both the 1998 second quarter and six
months, respectively.

Adjusted operating expense in the developed markets was up $260 million and $234
million in the quarter and six months, principally due to UCS and increased
marketing costs. Emerging markets expense declined 3% and 2% as the effect of
foreign currency translation more than offset account and business volume
growth, increased collection costs, and continued investment in new markets.
Foreign currency translation reduced Cards expense growth by 5 percentage points
in both the 1998 second quarter and six months.

Credit costs of $945 million increased $188 million from the preceding quarter
and $167 million from the 1997 quarter, principally reflecting the acquisition
of UCS. Credit costs in U.S. bankcards were $842 million or 5.73% ($667 million
or 5.97% excluding UCS) of average managed loans for the quarter compared to
$668 million or 5.96% in the 1998 first quarter and $683 million or 6.13% a year
ago. The 12-month-lagged loss ratio was 5.98% (excluding UCS) in the quarter,
compared with 6.03% in the 1998 first quarter and 6.51% a year ago. The percent
of gross write-offs from


                                       23
<PAGE>


bankruptcies in the quarter was 41.1% (40.3% excluding UCS), compared with 
37.0% in the prior quarter and 40.2% in the 1997 second quarter. U.S. 
bankcards managed loans delinquent 90 days or more were $942 million or 1.58% 
($766 million or 1.70% excluding UCS) at quarter-end, compared with $842 
million or 1.88% in the prior quarter and $843 million or 1.86% a year ago.

Credit costs in non-U.S. bankcard portfolios were $103 million or 4.42% of
average managed loans, compared with $89 million or 3.95% in the preceding
quarter and $95 million or 4.14% in the 1997 quarter. Loans delinquent 90 days
or more were $220 million or 2.30% as of June 30, 1998, compared with $216
million or 2.30% in the prior quarter and $206 million or 2.18% a year ago.
Credit costs and loans delinquent 90 days or more primarily reflect higher
amounts in Asia Pacific, partially offset by the effect of foreign currency
translation.

Cards continued to build the allowance for credit losses with charges of $29 
million and $56 million in excess of net write-offs in the 1998 second 
quarter and six months.

PRIVATE BANK

<TABLE>
<CAPTION>

                                               Three Months Ended June 30,        %         Six Months Ended June 30,         %
                                              -------------------------------             ------------------------------
 IN MILLIONS OF DOLLARS                            1998            1997         Change         1998           1997         Change
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                                          <C>              <C>              <C>       <C>               <C>            <C>
 Adjusted revenue, net of interest expense         $303            $279            9           $585            $550           6
 Adjusted operating expense                         203             184           10            399             352          13
                                              -------------------------------             ------------------------------
 OPERATING MARGIN                                   100              95            5            186             198          (6)
 Credit benefits                                     (3)             (1)          NM            (11)             (2)         NM
                                              -------------------------------             ------------------------------
 INCOME BEFORE TAXES                                103              96            7            197             200          (2)
 Income taxes                                        27              17           59             48              41          17
                                              -------------------------------             ------------------------------
 NET INCOME                                        $ 76            $ 79           (4)          $149            $159          (6)
- -----------------------------------------------------------------------------------------------------------------------------------

 Average assets (IN BILLIONS OF DOLLARS)           $ 16            $ 17           (6)          $ 16            $ 17          (6)
 Return on assets (%)                              1.91            1.86            -           1.88            1.89           -
- ------------------------------------------------------------------------------------------------------------------------------------
          NM Not meaningful, as percentage equals or exceeds 100%.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Private Bank -- which provides personalized wealth management services for high
net-worth clients -- income before taxes was $103 million and $197 million in
the 1998 second quarter and six months, compared with $96 million and $200
million in 1997. Both periods reflected revenue improvements and increased
operating costs. Net income was $76 million and $149 million in the 1998 second
quarter and six months, compared to $79 million and $159 million in 1997.

Client business volumes under management at the end of the quarter reached $108
billion, up $8 billion or 8% from $100 billion a year earlier, reflecting
double-digit growth in all regions, except in Asia Pacific, where due to
economic conditions in the region, managed assets declined. The increase from
1997 primarily reflected growth in custody, trust, and fiduciary balances.

Adjusted revenue of $303 million and $585 million in the 1998 second quarter and
six months increased 9% and 6% from 1997, primarily due to growth in other fee
revenue and client-related foreign exchange. Developed markets revenue grew 12%
and 7% in the quarter and six months, reflecting increases across all regions.
Emerging markets revenue was up 4% in the quarter and 5% in the six months as
growth in Latin America was partially offset by a slight decline in Asia
Pacific.

Adjusted operating expense of $203 million and $399 million in the 1998 second
quarter and six months increased 10% and 13% from 1997, primarily reflecting an
increased sales force and product management costs. Foreign currency translation
reduced expense growth by approximately 3 percentage points in both the 1998
second quarter and six months.

Credit costs were a net benefit of $3 million in the quarter and $11 million in
the six months, as recoveries in North America and Europe were partially offset
by write-offs in Asia Pacific. Loans delinquent 90 days or more were $197
million or 1.23% of loans, compared to $186 million or 1.21% in the preceding
quarter and $187 million or 1.19% in the 1997 second quarter, reflecting
increases in Asia Pacific and improvements from a year earlier in North America.


                                        24
<PAGE>



GLOBAL CONSUMER BUSINESSES IN EMERGING MARKETS

<TABLE>
<CAPTION>

                                               Three Months Ended June 30,        %         Six Months Ended June 30,         %
                                              -------------------------------             ------------------------------
 IN MILLIONS OF DOLLARS                            1998            1997         Change         1998           1997         Change
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                                          <C>              <C>              <C>       <C>               <C>            <C>
 Adjusted revenue, net of interest expense         $923            $986           (6)        $1,795          $1,934          (7)
 Adjusted operating expense                         601             581            3          1,164           1,121           4
                                              -------------------------------             ------------------------------
 OPERATING MARGIN                                   322             405          (20)           631             813         (22)
 Credit costs                                       133              97           37            234             189          24
                                              -------------------------------             ------------------------------
 OPERATING MARGIN LESS CREDIT COSTS                 189             308          (39)           397             624         (36)
 Additional provision                                11               7           57             22              10          NM
                                              -------------------------------             ------------------------------
 INCOME BEFORE TAXES                                178             301          (41)           375             614         (39)
 Income taxes                                        32              58          (45)            67             129         (48)
                                              -------------------------------             ------------------------------
 NET INCOME                                        $146            $243          (40)         $ 308           $ 485         (36)
- -----------------------------------------------------------------------------------------------------------------------------------

 Average assets (IN BILLIONS OF DOLLARS)           $ 42            $ 43           (2)         $   42          $  42           -
 Return on assets (%)                              1.39            2.27            -            1.48           2.33           -
- -----------------------------------------------------------------------------------------------------------------------------------
NM Not meaningful, as percentage equals or exceeds 100%.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


Net income in the emerging markets was $146 million and $308 million in the 1998
second quarter and six months, down from $243 million and $485 million a year
ago, reflecting economic conditions, including weakened currencies, in Asia
Pacific, and lower earnings in Latin America. In the quarter and six months,
Cards represented 27% and 24% of emerging markets net income, compared with 36%
and 37% in 1997, respectively.

Asia Pacific (excluding Japan and the Indian subcontinent, but including
Australia and New Zealand) adjusted revenue declined 12% and 14% in the 1998
second quarter and six months from the 1997 periods, reflecting economic
conditions in the region including the effect of foreign currency translation.
Adjusted revenue in Latin America was essentially unchanged from the 1997 second
quarter and six months, reflecting a decline in Credicard and reduced spreads in
certain countries, offset by business volume growth, as well as improvements in
the Private Bank. Foreign currency translation reduced revenue growth by
approximately 13 percentage points in both the second quarter and six months.

Adjusted operating expense was up 3% in the quarter and 4% in the six months,
reflecting a decline in Asia Pacific of 4% and 5%, offset by an 8% and 9%
increase in Latin America, primarily in the Citibanking business. Foreign
currency translation reduced expense growth by approximately 14 and 13
percentage points in the quarter and six months, respectively.

Credit costs in the emerging markets increased $32 million from the 1998 first
quarter, and increased $36 million from the 1997 second quarter. The net credit
loss ratio in Asia Pacific was 1.16%, up from 0.77% in the 1998 first quarter
and 0.72% a year ago. The net credit loss ratio in Latin America was 2.51%
compared to 1.99% in the 1998 first quarter and 2.30% a year ago. Emerging
markets managed loans delinquent 90 days or more were $647 million or 1.95% at
quarter-end, compared with $620 million or 1.85% at March 31, 1998 and $461
million or 1.32% a year ago. The emerging markets businesses built the allowance
for loan losses by $11 million in the quarter and $22 million in the six months.

GLOBAL CONSUMER BUSINESSES IN DEVELOPED MARKETS

<TABLE>
<CAPTION>

                                               Three Months Ended June 30,        %         Six Months Ended June 30,         %
                                              -------------------------------             ------------------------------
 IN MILLIONS OF DOLLARS                            1998            1997         Change         1998           1997         Change
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                                          <C>              <C>              <C>       <C>               <C>            <C>
 Adjusted revenue, net of interest expense       $3,121          $2,558           22         $5,756          $5,114          13
 Adjusted operating expense                       1,761           1,378           28          3,179           2,744          16
                                              -------------------------------             ------------------------------
 OPERATING MARGIN                                 1,360           1,180           15          2,577           2,370           9
 Credit costs                                       953             825           16          1,738           1,627           7
                                              -------------------------------             ------------------------------
 OPERATING MARGIN LESS CREDIT COSTS                 407             355           15            839             743          13
 Additional provision                                14              18          (22)            28              40         (30)
                                              -------------------------------             ------------------------------
 INCOME  BEFORE TAXES                               393             337           17            811             703          15
 Income taxes                                       162             121           34            313             252          24
                                              -------------------------------             ------------------------------
 NET INCOME                                      $  231          $  216            7         $  498          $  451          10
- -----------------------------------------------------------------------------------------------------------------------------------

 Average assets (IN BILLIONS OF DOLLARS)         $   98          $   89           10         $   94          $   89           6
 Return on assets (%)                              0.95            0.97            -           1.07            1.02           -
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                        25
<PAGE>

Income before taxes in the developed markets was $393 million and $811 million
in the 1998 second quarter and six months, up $56 million and $108 million from
1997, reflecting improvements in U.S. bankcards and in Citibanking in North
America, Japan, and Europe that were partially offset by UCS acquisition premium
costs and increased spending on electronic banking initiatives. Net income for
the 1998 second quarter and six months was $231 million and $498 million,
compared with $216 million and $451 million in 1997.

Adjusted revenue was up 22% in the quarter and up 13% in the six months,
reflecting the acquisition of UCS, and other increases in U.S. bankcards and in
Citibanking businesses across all regions. Adjusted operating expense grew 28%
and 16%, reflecting UCS, spending on technology initiatives primarily related to
electronic banking, and increased advertising and marketing, together with
business volume growth.

Credit costs in the developed markets increased by $128 million from the 1997
second quarter, reflecting the addition of UCS (credit costs of $176 million),
partially offset by improvements in Citibanking, U.S. bankcards, and credit
recoveries in the Private Bank. Managed loans delinquent 90 days or more were
$2.7 billion or 2.25% ($2.5 billion or 2.39% excluding UCS) at quarter-end,
compared with $2.6 billion or 2.54% at March 31, 1998 and $2.9 billion or 2.80%
a year ago. The developed markets businesses built the allowance for loan losses
by $14 million in the quarter and $28 million in the six months.

CONSUMER PORTFOLIO REVIEW

In the consumer portfolio, credit loss experience is often expressed in terms 
of annualized net credit losses as a percentage of average loans. Pricing and 
credit policies reflect the loss experience of each particular product. 
Consumer loans are generally written off no later than a predetermined number 
of days past due on a contractual basis, or earlier in the event of 
bankruptcy. The number of days is set at an appropriate level according to 
loan product and country.

The table on page 27 summarizes delinquency and net credit loss experience in
both the managed and on-balance sheet loan portfolio in terms of loans 90 days
or more past due, net credit losses, and as a percentage of related loans.


                                        26
<PAGE>

CONSUMER LOAN DELINQUENCY AMOUNTS, NET CREDIT LOSSES, AND RATIOS

<TABLE>
<CAPTION>

                                          TOTAL                                         AVERAGE
                                          LOANS       90 DAYS OR MORE PAST DUE (1)       LOANS          NET CREDIT LOSSES (1)
                                       --------------------------------------------------------------------------------------------
IN MILLIONS OF DOLLARS,                 JUNE 30,    JUNE 30,    Mar. 31,   June 30,    2ND QTR.    2ND QTR.    1st Qtr.   2nd Qtr.
  EXCEPT LOAN AMOUNTS IN BILLIONS         1998        1998        1998       1997        1998        1998        1998       1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>         <C>        <C>         <C>         <C>         <C>        <C>     
CITIBANKING                              $  68.2     $1,995      $2,014     $2,094      $  68.0     $  144        $137       $145
Ratio                                                  2.93%       2.97%      3.13%                   0.85%       0.83%      0.87%
CARDS
U.S. Bankcards (2)                          59.6        942         842        843         58.9        842         668        683
Ratio                                                  1.58%       1.88%      1.86%                   5.73%       5.96%      6.13%
Other (3)                                    9.6        220         216        206          9.3        103          89         95
Ratio                                                  2.30%       2.30%      2.18%                   4.42%       3.95%      4.14%
PRIVATE BANK                                16.0        197         186        187         15.6          -          (7)         2
Ratio                                                  1.23%       1.21%      1.19%                   NM          NM         0.04%
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL MANAGED                              153.4      3,354       3,258      3,330        151.8      1,089         887        925
RATIO                                                  2.19%       2.37%      2.43%                   2.88%       2.64%      2.73%
- -----------------------------------------------------------------------------------------------------------------------------------
SECURITIZATION ACTIVITY (4)

Securitized credit card receivables        (41.3)      (601)       (519)      (453)       (36.8)      (542)       (430)      (404)
Loans held for sale                         (4.7)       (40)        (39)       (37)        (4.6)       (37)        (31)       (33)
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL LOANS                               $107.4     $2,713      $2,700     $2,840       $110.4     $  510        $426       $488
Ratio                                                  2.53%       2.55%      2.59%                   1.86%       1.64%      1.82%
- -----------------------------------------------------------------------------------------------------------------------------------

MANAGED PORTFOLIO
DEVELOPED                                 $120.1     $2,707      $2,638     $2,869       $118.5       $956        $790       $828
Ratio                                                  2.25%       2.54%      2.80%                   3.24%       3.09%      3.26%
EMERGING                                    33.3        647         620        461         33.3        133          97         97
Ratio                                                  1.95%       1.85%      1.32%                   1.61%       1.21%      1.15%
- -----------------------------------------------------------------------------------------------------------------------------------

EMERGING PORTFOLIO (5)
ASIA PACIFIC                               $22.0       $374        $375       $289        $22.1        $63         $42        $44
Ratio                                                  1.70%       1.67%      1.15%                   1.16%       0.77%      0.72%
LATIN AMERICA                                9.9        227         202        152          9.8         61          46         46
Ratio                                                  2.28%       2.10%      1.85%                   2.51%       1.99%      2.30%
CEEMEA (6)                                   1.4         46          43         20          1.4          9           9          7
Ratio                                                  3.40%       3.03%      1.43%                   2.86%       2.78%      2.15%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The ratios of 90 days or more past due and net credit losses are calculated
     based on end-of-period and average loans, respectively, both net of
     unearned income.
(2)  The U.S. bankcards managed ratios of 90 days or more past due and net 
     credit losses were reduced by 12 basis points and 24 basis points, 
     respectively, in the current quarter, due to the addition of the UCS 
     portfolio.
(3)  Includes bankcards outside of the U.S., worldwide Diners Club, and private
     label cards.
(4)  See page 19 for a description of the effect of credit card 
     securitization activity.
(5)   Includes Private Bank and excludes Japan.
(6)   Central and Eastern Europe, Middle East, and Africa.
NM    Not meaningful.
- -------------------------------------------------------------------------------

CONSUMER LOAN BALANCES, NET OF UNEARNED INCOME

<TABLE>
<CAPTION>

                                                             END OF PERIOD                                     AVERAGE
                                                   --------------------------------------------------------------------------------
                                                    JUNE 30,    Mar. 31,   June 30,                2ND QTR.    1st Qtr.   2nd Qtr.
IN BILLIONS OF DOLLARS                                1998        1998       1997                    1998        1998       1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>          <C>        <C>                    <C>          <C>        <C>
       
MANAGED                                               $153.4      $137.3     $137.3                  $151.8      $136.5     $135.5
Securitized credit card receivables                    (41.3)      (27.6)     (24.2)                  (36.8)      (27.4)     (24.7)
Loans held for sale                                     (4.7)       (3.8)      (3.6)                   (4.6)       (3.6)      (3.4)
                                                   -----------------------------------            ---------------------------------
LOAN PORTFOLIO                                        $107.4      $105.9     $109.5                  $110.4      $105.5     $107.4
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Total delinquencies 90 days or more past due in the managed portfolio were $3.4
billion with a related delinquency ratio of 2.19% ($3.2 billion or 2.29%
excluding UCS) at June 30, 1998, compared with $3.3 billion or 2.37% at March
31, 1998 and $3.3 billion or 2.43% a year ago. Total managed net credit losses
in the 1998 second quarter were $1.1 billion and the related loss ratio was
2.88% ($913 million and 2.66% excluding UCS) compared with $887 million and
2.64% in the 1998 first quarter and $925 million and 2.73% in the 1997 second
quarter.

In Citibanking, managed loans delinquent 90 days or more were $2.0 billion with
a related ratio of 2.93% at June 30, 1998, compared with $2.0 billion or 2.97%
at March 31, 1998 and $2.1 billion or 3.13% at June 30, 1997. The decline in
delinquencies from a year ago reflects improvements in the U.S. mortgage
portfolio and the effect of foreign currency translation, partially offset by
increases in Asia Pacific and Latin America. Net credit losses in the 1998
second quarter were $144 million and the related loss ratio was 0.85%, compared
with $137 million and 0.83% in the 1998 first quarter


                                        27
<PAGE>

and $145 million and 0.87% in the 1997 second quarter, reflecting higher 
losses in Latin America and Asia Pacific, offset by improvement in U.S. 
mortgages and Europe, and the effect of foreign currency translation.

U.S. bankcards managed loans delinquent 90 days or more were $942 million or
1.58% ($766 million or 1.70% excluding UCS) at quarter-end, compared with $842
million or 1.88% at March 31, 1998 and $843 million or 1.86% a year ago. Net
credit losses were $842 million and the related loss ratio was 5.73% ($667
million and 5.97% excluding UCS) in the quarter, compared to $668 million and
5.96% in the 1998 first quarter and $683 million and 6.13% a year ago. The
12-month-lagged loss ratio was 5.98% (excluding UCS) in the quarter, compared
with 6.03% in the 1998 first quarter and 6.51% a year ago. The percent of gross
write-offs from bankruptcies in the quarter was 41.1% (40.3% excluding UCS),
compared with 37.0% in the prior quarter and 40.2% in the 1997 second quarter.

The other Cards businesses include bankcards outside the United States,
worldwide Diners Club, and private label cards. Loans delinquent 90 days or more
of $220 million at June 30, 1998 were up from $216 million at March 31, 1998 and
$206 million at June 30, 1997. Net credit losses in the 1998 second quarter of
$103 million increased from $89 million in the prior quarter and $95 million a
year ago. The increase in both delinquencies and net credit losses primarily
reflects higher amounts in Asia Pacific, partially offset by the effect of
foreign currency translation. Additionally, delinquencies reflect higher amounts
in Latin America.

Private Bank loans delinquent 90 days or more were $197 million or 1.23% of
loans at June 30, 1998, up from $186 million or 1.21% at March 31, 1998 and $187
million or 1.19% a year ago. The increase from both the 1998 first quarter and a
year ago primarily reflects an increase in nonaccrual loans in Asia Pacific. As
compared to a year ago, delinquencies also reflect improvements in North
America.

Total consumer loans on the balance sheet delinquent 90 days or more on which
interest continued to be accrued were $983 million at June 30, 1998, compared
with $988 million at March 31, 1998 and $937 million at June 30, 1997. Included
in these amounts are U.S. government-guaranteed student loans of $247 million,
$256 million, and $215 million, respectively. Other consumer loans delinquent 90
days or more on which interest continued to be accrued (which primarily include
worldwide bankcard receivables and certain portfolios in Germany) were $736
million, $732 million, and $722 million, respectively. The majority of these
other loans are written off upon reaching a stipulated number of days past due.
See the table entitled "Cash-Basis, Renegotiated, and Past Due Loans" on page
56.

Citicorp's policy for suspending the accrual of interest on consumer loans
varies depending on the terms, security, and credit loss experience
characteristics of each product, as well as write-off criteria in place. At June
30, 1998, interest accrual had been suspended on $1.9 billion of consumer loans,
primarily consisting of Citibanking loans, compared with $1.9 billion at March
31, 1998 and $2.0 billion at June 30, 1997. The decline from June 30, 1997
reflects improvements in U.S. mortgages and the effect of foreign currency
translation, partially offset by increases in Asia Pacific. U.S. mortgages on
which the accrual of interest had been suspended were $424 million at June 30,
1998, down from $475 million at March 31, 1998 and $604 million at June 30,
1997, reflecting continued improvement in the credit quality of the portfolio.

The portion of Citicorp's aggregate allowance for credit losses attributed to
the consumer portfolio was $2.9 billion as of June 30, 1998, up from $2.5
billion as of March 31, 1998 and June 30, 1997, reflecting the addition of $320
million of credit loss reserves related to the acquisition of UCS. The aggregate
allowance for credit losses reflected an additional provision of $25 million in
excess of net write-offs per quarter for each period presented. The allowance as
a percentage of loans on the balance sheet was 2.66% as of June 30, 1998,
compared with 2.36% at March 31, 1998 and 2.24% at June 30, 1997. See "Provision
and Credit Loss Reserves" on page 16 for further discussion.

Net credit losses and the related loss ratios may increase from the 1998 second
quarter as a result of economic conditions, particularly in Asia Pacific and
Latin America, the credit performance of the portfolios, including bankruptcies,
seasonal factors, and other changes in portfolio levels. Additionally,
delinquencies and loans on which the accrual of interest is suspended could
remain at relatively high levels.


                                        28
<PAGE>

GLOBAL CORPORATE BANKING

Global Corporate Banking serves corporations, financial institutions,
governments, investors, and other participants in capital markets throughout the
world.

<TABLE>
<CAPTION>

                                               Three Months Ended June 30,        %         Six Months Ended June 30,         %
                                              -------------------------------             ------------------------------
 IN MILLIONS OF DOLLARS                            1998            1997         Change         1998           1997         Change
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                                          <C>              <C>              <C>       <C>               <C>            <C>
 Adjusted revenue, net of interest expense       $2,409          $1,994           21         $4,721          $3,924          20
 Adjusted operating expense                       1,433           1,207           19          2,747           2,358          16
                                              -------------------------------             ------------------------------
 OPERATING MARGIN                                   976             787           24          1,974           1,566          26
 Credit costs (benefits)                             41             (36)          NM             85            (111)         NM
                                              -------------------------------             ------------------------------
 INCOME BEFORE TAXES                                935             823           14          1,889           1,677          13
 Income taxes                                       273             160           71            478             365          31
                                              -------------------------------             ------------------------------
 NET INCOME                                     $   662         $   663            -         $1,411          $1,312           8
- -----------------------------------------------------------------------------------------------------------------------------------

 Average assets (IN BILLIONS OF DOLLARS)        $   178         $   152           17        $   175         $   150          17
 Return on assets (%)                               1.49            1.75           -            1.63            1.76          -
- -----------------------------------------------------------------------------------------------------------------------------------
NM Not meaningful, as percentage equals or exceeds 100%.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Global Corporate Banking income before taxes in the 1998 second quarter and six
months grew $112 million or 14% and $212 million or 13% from the comparable 1997
periods, while net income was essentially unchanged from the 1997 second quarter
and was up $99 million or 8% from the 1997 six months as changes in the nature
and geographic mix of pretax earnings increased the effective income tax rates
in the quarterly and six-month comparisons. Growth in average assets of 17% in
both the quarterly and six-month comparisons outpaced net income growth and
resulted in a decline in return on average assets of 26 basis points and 13
basis points in the quarterly and six-month comparisons. The Emerging Markets
business contributed 61% and 64% of Global Corporate Banking net income in the
1998 second quarter and six months, and Global Relationship Banking contributed
39% and 36% of Global Corporate Banking net income.

Adjusted revenue grew 21% and 20% (both 25% excluding the effect of foreign
currency translation) in the quarterly and six-month comparisons. The growth in
both periods reflected improved trading-related revenue, higher aggregate
realized gains from sales of investments and net asset gains, growth in
transaction banking services and corporate finance revenue, improved treasury
results and, in the six-month period, higher venture capital revenue. Growth in
these areas was partially offset by a significant second quarter 1997 dividend
from an investment of an affiliate. Adjusted operating expense increased 19% and
16% (22% and 20% excluding the effect of foreign currency translation) in the
quarterly and six-month comparisons. Revenue growth outpaced expense growth by
ratios of 1.8 to 1 and 2.0 to 1 in the quarterly and six-month comparisons,
resulting in operating margin growth of 24% and 26% (30% and 34% excluding the
effect of foreign currency translation), respectively. Credit costs rose $77
million and $196 million in the quarterly and six-month comparisons primarily
due to higher write-offs in Asia Pacific coupled with lower gains from the sale
of OREO and, in the six-month comparison, a $50 million recovery in 1997 from
the refinancing agreement concluded with Peru.

Cash-basis loans of $1.3 billion at June 30, 1998 declined $51 million from the
1998 first quarter, but increased $376 million from the year-ago quarter.
Cash-basis loans in Global Relationship Banking of $300 million declined $77
million from the 1998 first quarter and $134 million from the year-ago quarter.
Cash-basis loans in the Emerging Markets of $1.0 billion increased $26 million
from the 1998 first quarter and $510 million from a year ago. The increase from
the year-ago quarter is primarily due to the economic turmoil affecting Thailand
and Indonesia. Emerging Markets cash-basis loans included $44 million and $83
million at June 30, 1998 and March 31, 1998, respectively, of balance sheet
credit exposures related to foreign currency derivative contracts with customers
for which the recognition of revaluation gains has been suspended. The amount
included a year ago was not material. Commercial OREO of $348 million improved
$2 million and $134 million from the 1998 first quarter and the year-ago
quarter. See the tables entitled "Cash-Basis, Renegotiated, and Past Due Loans"
and "Other Real Estate Owned and Assets Pending Disposition" on page 56.

Levels of trading-related and venture capital revenue and realized gains from
sales of investments and net asset gains in Global Corporate Banking may
fluctuate in the future as a result of market and asset-specific factors. See
pages 15 and 16 for discussions of trading-related and venture capital revenue
and realized gains from sales of investments and net asset gains that supplement
the comments in the Emerging Markets and Global Relationship Banking sections
that follow. Losses on commercial lending activities can vary widely with
respect to timing and amount, particularly within any 


                                        29

<PAGE>

narrowly-defined business or loan type. Credit costs and cash-basis loans may
increase from the 1998 second quarter level due to unsettled global markets,
economic conditions, or other factors. See "Provision and Credit Loss Reserves"
on page 16 for additional discussion of the Global Corporate Banking portfolio.

EMERGING MARKETS

<TABLE>
<CAPTION>
                                              Three Months Ended June 30,                  Six Months Ended June 30,
                                             -------------------------------      %      -------------------------------      %
IN MILLIONS OF DOLLARS                            1998            1997         Change         1998            1997         Change
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>             <C>         <C>             <C>             <C>
Adjusted revenue, net of interest expense      $ 1,127           $ 977           15        $ 2,241         $ 1,902           18
Adjusted operating expense                         530             473           12          1,028             919           12
                                             --------------- ---------------             --------------- ---------------
OPERATING MARGIN                                   597             504           18          1,213             983           23
Credit costs (benefits)                             93              24           NM            156             (12)          NM
                                             --------------- ---------------             --------------- ---------------
INCOME BEFORE TAXES                                504             480            5          1,057             995            6
Income taxes                                       101              59           71            153             125           22
                                             --------------- ---------------             --------------- ---------------
NET INCOME                                     $   403           $ 421           (4)       $   904         $   870            4
- ---------------------------------------------------------------------------------------------------------------------------------

Average assets (IN BILLIONS OF DOLLARS)        $    84           $  70           20        $    83         $    68           22
Return on assets (%)                              1.92            2.41           -            2.20            2.58           -
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NM Not meaningful, as percentage equals or exceeds 100%.
- --------------------------------------------------------------------------------

Emerging Markets operating margin in the 1998 second quarter and six months grew
$93 million or 18% and $230 million or 23% from the comparable 1997 periods as
revenue growth outpaced expense growth by ratios of 2.6 to 1 and 3.1 to 1,
respectively. However, credit costs increased $69 million and $168 million in
the quarterly and six-month comparisons, reducing income before taxes growth to
5% and 6%, respectively. Due to changes in the nature and geographic mix of
earnings, the effective income tax rate in the 1998 second quarter climbed to
20% from 12%, raising income taxes and producing a 4% decline in net income. Net
income in the six-month comparison grew 4%.

Adjusted revenue grew $150 million or 15% (23% excluding the effect of foreign
currency translation) and $339 million or 18% (27% excluding the effect of
foreign currency translation) in the quarterly and six-month comparisons.
Trading-related revenue of $259 million and $530 million in the 1998 second
quarter and six months grew $104 million and $168 million from the comparable
1997 periods, primarily due to strong foreign exchange results in Asia Pacific
attributable to unsettled financial markets in certain Asian countries. The
aggregate of realized gains from sales of investments and net asset gains
totaled $179 million and $397 million in the 1998 quarter and six months, up $45
million and $109 million from the comparable 1997 periods, and included $174
million and $363 million in the 1998 periods and $58 million in the 1997 quarter
and six months from the sale of Brady bonds. This revenue in the 1997 six months
also included $46 million related to the refinancing agreement concluded with
Peru. Transaction banking services revenue grew at double digit rates in both
the quarterly and six-month comparisons and was complemented in both comparisons
by strong treasury results. Revenue in the 1997 second quarter and six months
included a significant dividend from an investment of an affiliate.

Adjusted revenue in Asia Pacific (comprising 13 countries and territories
excluding Japan and the Indian subcontinent, but including Australia and New
Zealand) grew 26% and 20% in the quarterly and six-month comparisons due to
improved trading-related revenue coupled with double-digit growth in transaction
banking services revenue and significantly improved treasury results. No single
country or territory in the Emerging Markets Asia Pacific business exceeded 2%
of Citicorp's adjusted revenue or average assets in the 1998 second quarter or
six months. Revenue attributed to the Embedded Bank and Emerging Local Corporate
strategies (Citicorp's plans to gain market share in selected emerging market
countries), together with new franchises, accounted for 4% of Emerging Markets
revenue in both the 1998 second quarter and six months and was up 43% and 70% in
the quarterly and six-month comparisons. About 22% and 21% of the revenue in the
Emerging Markets business in the 1998 second quarter and six months was
attributable to business from multinational companies managed jointly with
Global Relationship Banking, with that revenue having grown 17% and 23% in the
quarterly and six-month comparisons.

Adjusted operating expense increased $57 million or 12% (19% excluding the
effect of foreign currency translation) and $109 million or 12% (18% excluding
the effect of foreign currency translation) in the quarterly and six-month
comparisons. The growth reflected investment spending to build the franchise,
including costs associated with Citicorp's Embedded Bank and Emerging Local
Corporate strategies, and volume-related expense growth.

                                      30
<PAGE>

Credit costs rose $69 million and $168 million in the quarterly and six-month
comparisons, with Asia Pacific contributing $67 million and $125 million of the
increase, primarily from Indonesia and Thailand. Credit costs in the 1998 and
1997 six months included recoveries of $9 million from the refinancing agreement
concluded with the Ivory Coast and $50 million from the refinancing agreement
concluded with Peru, respectively.

Average assets in the 1998 second quarter and six months grew $14 billion or 20%
and $15 billion or 22% reflecting growth across all geographic segments, and was
concentrated in the loan portfolio and transaction banking products, together
with treasury initiatives.

GLOBAL RELATIONSHIP BANKING

<TABLE>
<CAPTION>
                                               Three Months Ended June 30,                  Six Months Ended June 30,
                                              -------------------------------      %     ------------------------------       %
 IN MILLIONS OF DOLLARS                            1998            1997         Change         1998           1997         Change
<S>                                          <C>             <C>             <C>         <C>             <C>             <C>
- ---------------------------------------------------------------------------------------------------------------------------------
 Adjusted revenue, net of interest expense       $1,282          $1,017           26         $2,480          $2,022          23
 Adjusted operating expense                         903             734           23          1,719           1,439          19
                                              --------------- ---------------             --------------- --------------
 OPERATING MARGIN                                   379             283           34            761             583          31
 Credit benefits                                    (52)            (60)         (13)           (71)            (99)        (28)
                                              --------------- ---------------             --------------- --------------
 INCOME BEFORE TAXES                                431             343           26            832             682          22
 Income taxes                                       172             101           70            325             240          35
                                              --------------- ---------------             --------------- --------------
 NET INCOME                                     $   259         $   242            7        $   507         $   442          15
- ---------------------------------------------------------------------------------------------------------------------------------
 Average assets (IN BILLIONS OF DOLLARS)       $     94        $     82           15       $     92        $     82          12
 Return on assets (%)                              1.11            1.18           -           1.11             1.09          -
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Income before taxes from the Global Relationship Banking business in North
America, Europe, and Japan in the 1998 second quarter and six months grew $88
million or 26% and $150 million or 22% from the comparable 1997 periods.
However, increases in the effective income tax rates to 40% and 39% in the 1998
second quarter and six months from 29% and 35% in the respective 1997 periods
raised income taxes, and resulted in net income improvements of $17 million or
7% and $65 million or 15% in the quarterly and six-month comparisons.

Adjusted revenue grew $265 million or 26% and $458 million or 23% in the
quarterly and six-month comparisons. Revenue growth in the quarterly comparison
reflected a $132 million gain on the disposition of two real-estate-related
equity interests obtained in connection with loan restructurings, an $87 million
improvement in trading-related revenue, double-digit growth in corporate finance
and investment management fees, moderate growth in transaction banking services
revenue, and essentially unchanged venture capital revenue, partially offset by
a $23 million gain on the sale of a business recognized in the 1997 second
quarter. Revenue growth in the six-month comparison reflected a $169 million
improvement in venture capital revenue, a $135 million improvement in
trading-related revenue, the $132 million gain on the disposition of two
real-estate-related equity interests, double-digit growth in corporate finance
and investment management fees, and moderate growth in transaction banking
services revenue, partially offset by gains of $23 million and $32 million in
1997 from the sales of a business and an investment from the acquisition finance
portfolio.

Adjusted operating expense grew $169 million or 23% and $280 million or 19% in
the quarterly and six-month comparisons, primarily attributable to increased
spending on technology, including costs related to the Year 2000 and the
European EMU, higher incentive compensation, and volume-related expense growth.

Credit costs in the 1998 quarter and six months were net benefits of $52 million
and $71 million, down from net benefits of $60 million and $99 million in the
comparable 1997 periods. The decline in the six-month comparison is attributable
to a lower level of gains on the sale of OREO.

Average  assets in the 1998  second  quarter  and six months  grew $12  
billion  or 15% and $10  billion  or 12%  reflecting  growth primarily in 
trading, loan portfolio, and transaction banking products.


                                      31
<PAGE>

OTHER ITEMS

<TABLE>
<CAPTION>
                                              Three Months Ended June 30,        %         Six Months Ended June 30,         %
                                             -------------------------------             ------------------------------
IN MILLIONS OF DOLLARS                            1998            1997         Change         1998           1997         Change
<S>                                          <C>             <C>             <C>         <C>             <C>             <C>
- ---------------------------------------------------------------------------------------------------------------------------------

Revenue, net of interest expense                 $ 339            $209           62           $585           $ 402          46
Operating expense                                   85              39           NM            191             156          22
                                             --------------- ---------------             --------------- --------------
INCOME BEFORE TAXES                                254             170           49            394             246          60
Income taxes                                       193             265          (27)           443             469          (6)
                                             --------------- ---------------             --------------- --------------
NET INCOME (LOSS)                                $  61            $(95)          NM           $(49)          $(223)         78
- ---------------------------------------------------------------------------------------------------------------------------------

Average assets (IN BILLIONS OF DOLLARS)          $   9            $  9            -           $  9           $   8          13
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NM Not meaningful, as percentage equals or exceeds 100%.
- --------------------------------------------------------------------------------

Other Items includes revenue derived from charging businesses for funds 
employed, based upon a marginal cost of funds concept, unallocated corporate 
costs and the offset created by attributing income taxes to core business 
activities on a local tax-rate basis. Income taxes attributed to core 
businesses on the basis of local tax rates resulted in effective tax rates 
for the core businesses of 31% and 28% in the 1998 quarter and six months, 
and 23% and 25% in the 1997 quarter and six months, primarily reflecting 
changes in the nature and geographic mix of earnings. Citicorp's effective 
tax rate was 37.5% in both 1998 periods and in the 1997 six months, and 37% 
in the 1997 second quarter.

Revenue in the 1998 second quarter and six months included $90 million and 
$109 million of gains on sales of investments held in the Corporate 
portfolio, while the corresponding 1997 periods reflected investment 
writedowns of $29 million and $49 million. Expense in the 1998 second quarter 
and six months included a $25 million and $50 million charge associated with 
performance-based stock options granted in January 1998, and increases in 
certain technology expense and other unallocated corporate costs. The 1997 
six months included a $72 million charge associated with performance-based 
stock options which vested in that period.

INVESTMENT SERVICES

<TABLE>
<CAPTION>
                                                                                   Three Months Ended June 30,
                                                               --------------------------------------------------------------------
                                                                             1998                               1997
                                                               ---------------------------------- ---------------------------------
IN MILLIONS OF DOLLARS                                            REVENUES         NET INCOME        Revenues         Net income
<S>                                                            <C>              <C>               <C>              <C>
- -----------------------------------------------------------------------------------------------------------------------------------
Investment banking and brokerage (1)                               $5,582             $538            $5,116             $404
Asset management                                                      227               63               194               49
                                                               ---------------- ----------------- ---------------- ----------------
Salomon Smith Barney                                               $5,809             $601            $5,310             $453
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Net income in 1998 includes a $191 million after-tax credit to income
     resulting from adjustment of the restructuring reserve related to the
     merger with Salomon Inc.
- --------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                    Six Months Ended June 30,
                                                               ------------------------------------------------------------------
                                                                             1998                               1997
                                                               ---------------------------------- -------------------------------
IN MILLIONS OF DOLLARS                                            REVENUES         NET INCOME        Revenues         Net Income
<S>                                                            <C>              <C>               <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------------
Investment banking and brokerage (1)                              $11,414          $   981          $  9,807             $772
Asset management                                                      452              123               380               93
                                                               ---------------- ----------------- ---------------- --------------
Salomon Smith Barney                                              $11,866          $ 1,104          $ 10,187             $865
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Net income in 1998 includes a $191 million after-tax credit to the 
      restructuring charge related to the merger with Salomon Inc. 
- ------------------------------------------------------------------------------
Salomon Smith Barney reported earnings (before the above mentioned 
restructuring credit) of $410 million for the quarter ended June 30, 1998, 
compared to $453 million reported for the quarter ended June 30, 1997 
reflecting lower earnings from principal transactions as a result of losses 
in global arbitrage and commodities trading. Revenues, net of interest 
expense were $2.742 billion in the 1998 quarter, relatively even with $2.732 
billion in the 1997 quarter. Salomon Smith Barney's return on equity (before 
the restructuring credit) was 18.2% in the second quarter of 1998, down from 
23.2% in the second quarter of 1997 and 23.1% in the first quarter of 1998. 
The pretax profit margin (before the restructuring credit) was 23.5% in the 
second quarter of 1998, down from 27.1% in the second quarter of 1997.

For the six months ended June 30, 1998 Salomon Smith Barney reported earnings
(before the restructuring reserve credit) of $913 million, an increase of 6%
from the $865 million reported for the six months ended June 30, 1997. Revenues,
net 


                                      32
<PAGE>

of interest expense, increased 8% to $5.876 billion in the 1998 period
compared to $5.440 billion in the 1997 period. Salomon Smith Barney's return on
equity (before the restructuring credit) was 20.6% in the first half of 1998,
down from 22.5% in the first half of 1997. The pretax profit margin (before the
restructuring credit) was 24.8% in the first half of 1998, down from 26.1% in
the first half of 1997.

SALOMON SMITH BARNEY REVENUES

<TABLE>
<CAPTION>
                                                                                                Three Months Ended June 30,
                                                                                         ----------------------------------------
IN MILLIONS OF DOLLARS                                                                           1998                  1997
<S>                                                                                      <C>                   <C>            
- ---------------------------------------------------------------------------------------------------------------------------------
Commissions                                                                                    $  784                $  686
Investment banking                                                                                640                   475
Principal transactions                                                                            315                   709
Asset management and administration fees                                                          553                   399
Interest income, net (1)                                                                          401                   430
Other income                                                                                       49                    33
                                                                                         --------------------- ------------------
Net revenues (1)                                                                               $2,742                $2,732
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Net of interest expense of $3.067 billion and $2.578 billion for the
     three-month period ended June 30, 1998 and 1997, respectively. Revenues
     included in the condensed consolidated statement of income are before
     deductions for interest expense.

- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                              Six Months Ended June 30,
                                                                                      -------------------------------------------
IN MILLIONS OF DOLLARS                                                                           1998                  1997
<S>                                                                                      <C>                   <C>            
- ---------------------------------------------------------------------------------------------------------------------------------
Commissions                                                                                    $1,579                $1,402
Investment banking                                                                              1,268                   959
Principal transactions                                                                          1,095                 1,471
Asset management and administration fees                                                        1,051                   788
Interest income, net (1)                                                                          796                   752
Other income                                                                                       87                    68
                                                                                         --------------------- ------------------
Net revenues(1)                                                                                $5,876                $5,440
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Net of interest expense of $5.990 billion and $4.747 billion for the
     six-month period ended June 30, 1998 and 1997, respectively. Revenues
     included in the condensed consolidated statement of income are before
     deductions for interest expense.
- ------------------------------------------------------------------------------

SECOND QUARTER

Commission revenues increased 14% to $784 million in the second quarter of 1998
from $686 million in the second quarter of 1997. This increase is a result of
strong activity in sales of over-the-counter and listed securities and mutual
fund commissions.

Investment banking revenues increased 35% to $640 million in the second quarter
of 1998 up from $475 million in the second quarter of 1997. The increase in
investment banking revenues reflect increases in all debt and equity
underwriting categories including equities, high yield, public finance, high
grade and unit trusts, as well as higher merger and acquisition advisory fees.

Principal transactions revenues declined sharply to $315 million, down $394
million from last year's second quarter and $464 million from the first quarter
of 1998. The drop was a result of losses principally in the U.S. fixed income
arbitrage business and from commodities trading conducted by Phibro Inc. In
early July, the decision was made to restructure and significantly reduce the
risk profile of the U.S. arbitrage group's activities because of the lessening
profit opportunities and the growing risk and volatility of the markets.

Asset management and administration fees increased 39% to $553 million in the
second quarter of 1998, up from $399 million in the second quarter of 1997. This
reflects broad growth in all recurring fee-based products. At June 30, 1998,
internally managed assets were $183.9 billion and total assets under fee-based
management were $253.2 billion compared to $150.1 billion and $203.2 billion,
respectively, at June 30, 1997.

Net interest and dividends decreased to $401 million in the second quarter of
1998, from $430 million in the second quarter of 1997 due to a decrease in the
level of net interest-earning assets, partially offset by increased margin
lending to clients.

Compensation and benefits expense, as a percentage of net revenues, for the
second quarter of 1998 was 56.3% compared to 52.8% in the second quarter of 1997
and non-compensation expense (before the restructuring credit) as a percentage
of

                                      33
<PAGE>

net revenues was 20.2% in the 1998 quarter compared to 20.1% in the 1997
quarter. Salomon Smith Barney continues to maintain its focus on controlling
fixed expenses.

SIX MONTHS

Commission revenues increased 13% to $1.579 billion in the 1998 period from
$1.402 billion in the 1997 period. Investment banking revenues increased 32% to
$1.268 billion in the 1998 period, up from $959 million in the 1997 period.
Principal transaction revenues declined to $1.095 billion in the 1998 period
from $1.471 billion in the 1997 period. Asset management and administration fees
increased 34% to $1.051 billion in the 1998 period, up from $788 million in the
1997 period. Net interest and dividends increased 6% to $796 million in the 1998
period, up from $752 million in the 1997 period.

Compensation and benefits expense, as a percentage of net revenues, for the six
months of 1998 was 55.6% compared to 53.7% in the first six months of 1997 and
non-compensation expense (before the restructuring credit) as a percentage of
net revenues was 19.6% in the 1998 period compared to 20.2% in the 1997 period.

ASSETS UNDER FEE-BASED MANAGEMENT

<TABLE>
<CAPTION>

                                                                                                        At June 30,
                                                                                         --------------------- ------------------
IN BILLIONS OF DOLLARS                                                                           1998                  1997
<S>                                                                                      <C>                   <C>            
- ---------------------------------------------------------------------------------------------------------------------------------
Money market funds                                                                             $ 51.1                $ 44.3
Mutual funds                                                                                     57.6                  43.8
Managed accounts                                                                                 60.9                  52.2
                                                                                         --------------------- ------------------
   Salomon Smith Barney Asset Management                                                        169.6                 140.3
Financial Consultant managed accounts                                                            14.3                   9.8
                                                                                         --------------------- ------------------
   Total internally managed accounts                                                            183.9                 150.1
Consulting Group externally managed assets                                                       69.3                  53.1
                                                                                         --------------------- ------------------
   Total assets under fee-based management                                                     $253.2                $203.2
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Although included in Salomon Smith Barney's overall results, the following
highlights the revenues and operating earnings of the asset management division:

<TABLE>
<CAPTION>
                                                                                                Three Months Ended June 30,
                                                                                         --------------------- ------------------
IN MILLIONS OF DOLLARS                                                                           1998                  1997
<S>                                                                                      <C>                   <C>            
- ---------------------------------------------------------------------------------------------------------------------------------
Revenues:

   Investment advisory, administration and distribution fees                                     $214                  $173
   Unit Investment Trust revenues - net                                                             7                     7
   Other incomes                                                                                    6                    14
                                                                                         --------------------- ------------------
   Total revenues                                                                                $227                  $194
Operating earnings                                                                               $ 63                  $ 49
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                 Six Months Ended June 30,
                                                                                         --------------------- ------------------
IN MILLIONS OF DOLLARS                                                                           1998                  1997
<S>                                                                                      <C>                   <C>            
- ---------------------------------------------------------------------------------------------------------------------------------
Revenues:
   Investment advisory, administration and distribution fees                                     $416                  $341
   Unit Investment Trust revenues - net                                                            20                    16
   Other incomes                                                                                   16                    23
                                                                                         --------------------- ------------------
   Total revenues                                                                                $452                  $380
Operating earnings                                                                               $123                 $  93
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

SECOND QUARTER

The division's 29% increase in earnings reflects continued strength in mutual
funds, managed accounts, and its share of unit trust revenues, as well as the
acquisition of $5.9 billion of Common Sense(R) Trust assets at year-end 1997.

At June 30, 1998, assets under fee-based management for Salomon Smith Barney 
Asset Management consisted of 30% in money market funds, 34% in mutual funds 
and 36% in accounts managed for high net worth individuals, pension funds, 
corporations and other institutions. Investment advisory, administration and 
distribution fees rose 24% to $214 million in the second quarter of 1998, 
reflecting a 21% increase in assets under fee-based management from the 
comparable period last year.

                                     34
<PAGE>

In the mutual fund sector, dollar inflows increased and performance continued 
to show improvement. In addition, during the first half of the year, sales of 
proprietary mutual funds rose 48%, and they accounted for an increasing 
percentage - 28% in the second quarter of 1998 compared to 25% in the 1997 
period - of Salomon Smith Barney's total mutual fund sales.

New products successfully introduced recently include the closed-end Salomon 
Brothers High Income Fund II which raised $985 million. In addition, the 
acquisition of the asset management business of J.P. Morgan Australia, with 
$4.8 billion (U.S.) under management closed in July 1998.

SIX MONTHS

The division's 32% increase in earnings reflects continued strength in mutual
funds, managed accounts, and its share of unit trust revenues, as well as the
acquisition of $5.9 billion of Common Sense(R) Trust assets at year-end 1997.

Investment advisory, administration and distribution fees rose 22% to $416 
million in the first six months of 1998, compared to $341 million in the 
comparable period last year.

CONSUMER FINANCE SERVICES

<TABLE>
<CAPTION>

                                                                   Three Months Ended June 30,
                                                -------------------------------------------------------------------
IN MILLIONS OF DOLLARS                                        1998                               1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                 <C>               <C>              <C>         
                                                   REVENUES         NET INCOME        Revenues         Net income
                                                -------------------------------------------------------------------
Consumer Finance Services                              $514             $ 68              $380              $52
- -------------------------------------------------------------------------------------------------------------------

                                                                     Six Months Ended June 30,
                                                -------------------------------------------------------------------
IN MILLIONS OF DOLLARS                                        1998                               1997
- -------------------------------------------------------------------------------------------------------------------
                                                   REVENUES         NET INCOME        Revenues         Net income
                                                -------------------------------------------------------------------
Consumer Finance Services                              $999             $128              $757             $101
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The Consumer Finance Services segment includes the consumer lending operations
(including secured and unsecured personal loans, real estate-secured loans and
consumer goods financing) and credit card operations of Commercial Credit
Company. Also included in this segment are credit-related insurance services
provided through American Health and Life Insurance Company (AHL) and its
affiliate.

SECOND QUARTER

Earnings in the second quarter of 1998 were $68 million compared to $52 million
in the second quarter of 1997. This segment's performance reflects continued
internal receivables growth in all major products, an improved charge-off rate
and the integration of Security Pacific Financial Services (Security Pacific)
into the Commercial Credit Company branch system since July 1997.

Net receivables owned reached a record $12.1 billion, up 34% from the prior year
period and up $1.032 billion or 9% since year-end 1997. This excludes $255.1
million in credit card receivables securitized on March 6, 1998. Most of the
receivables growth was in real estate-secured loans, which reflects the strength
of this product among Primerica Financial Services (PFS) representatives as well
as strong sales in the branch network. On a managed basis, including securitized
assets, receivables totaled $12.3 billion, an increase of $1.1 billion from
year-end 1997.

During the second quarter of 1998, the average yield on owned receivables was
14.15%, down from 14.42% in the second quarter of 1997, reflecting the shift in
the portfolio mix toward lower-risk real estate loans, which have lower margins.
At June 30, 1998, the owned portfolio consisted of 47% real estate-secured
loans, 34% personal loans, 12% credit cards and 7% sales finance and other.

The charge-off rate on owned receivables of 2.72% in the second quarter of 1998
continued to improve from 2.95% in the second quarter of 1997 and from 2.81% in
the first quarter of 1998. Delinquencies over 60 days on owned receivables were
1.71% at June 30, 1998, up from 1.54% at June 30 1997, which did not include
Security Pacific, and down from 1.77% at March 31, 1998.

                                       35
<PAGE>

<TABLE>
<CAPTION>
                                                                                     As of, or for the
                                                                                Three Months Ended June 30,
                                                                           -----------------------------------------
                                                                                 1998                  1997
 -------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                        <C>
 Allowance for credit losses as a % of net outstandings                         2.90%                 2.94%
 Charge-off rate for the period                                                 2.72%                 2.95%
 60 + days past due on a contractual basis as a % of gross consumer
   finance receivables at quarter end                                           1.71%                 1.54%
 -------------------------------------------------------------------------------------------------------------------
</TABLE>

SIX MONTHS

During the first six months of 1998, the average yield on owned receivables was
14.17%, down from 14.53% in the first six months of 1997. The charge-off rate on
owned receivables of 2.77% in the first six months of 1998 was improved from the
2.93% rate in the first six months of 1997.

LIFE INSURANCE SERVICES

<TABLE>
<CAPTION>
                                                                  Three Months Ended June 30,
                                              -----------------------------------------------------------------
                                                            1998                               1997
                                              -----------------------------------------------------------------
 IN MILLIONS OF DOLLARS                          REVENUES         NET INCOME        Revenues         Net income
- ---------------------------------------------------------------------------------------------------------------
<S>                                           <C>                 <C>               <C>              <C>        
 Travelers Life and Annuity (1)                    $  800             $152            $  666             $115
 Primerica Financial Services (2)                     421              104               375               81
                                              -----------------------------------------------------------------
 Total Life Insurance Services                     $1,221             $256            $1,041             $196
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Net income includes $22 million and $10 million of reported investment 
      portfolio gains in 1998 and 1997, respectively.
(2)   Net income includes $1 million of reported investment portfolio losses in
      1997.
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                Six Months Ended June 30,
                                           ---------------------------------------------------------------------
                                                         1998                               1997
                                           ---------------------------------------------------------------------
 IN MILLIONS OF DOLLARS                       REVENUES         NET INCOME        Revenues         Net income
- ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>               <C>              <C>         
 Travelers Life and Annuity (1)                 $1,572             $320            $1,284             $220
 Primerica Financial Services                      822              199               750              160
                                           ---------------------------------------------------------------------
 Total Life Insurance Services                  $2,394             $519            $2,034             $380
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Net income includes $72 million and $15 million of reported investment 
      portfolio gains in 1998 and 1997, respectively.
- -----------------------------------------------------------------------------

TRAVELERS LIFE AND ANNUITY

Travelers Life and Annuity consists of annuity, life and long-term care products
marketed by The Travelers Insurance Company (TIC) under the Travelers name.
Among the range of products offered are fixed and variable deferred annuities,
payout annuities and term, universal and variable life and long-term care
insurance to individuals and small businesses. It also provides group pension
products, including guaranteed investment contracts, and group annuities to
employer-sponsored retirement and savings plans. These products are primarily
marketed through The Copeland Companies (Copeland), an indirect wholly owned
subsidiary of TIC, Salomon Smith Barney Financial Consultants and a nationwide
network of independent agents. The majority of the annuity business and a
substantial portion of the life business written by Travelers Life and Annuity
is accounted for as investment contracts, with the result that the premium
deposits collected are not included in revenues.

SECOND QUARTER

Earnings before portfolio gains increased 24% to $130 million in the second
quarter of 1998, from $105 million in the comparable 1997 period. These record
earnings were largely driven by double-digit growth in business volume in all
product lines and strong investment income. The substantial increase in
investment income for the quarter resulted primarily from participation in
partnership investment interests.

In deferred annuities, significant sales through Salomon Smith Barney Financial
Consultants and Copeland, combined with favorable market returns from variable
annuities, drove account balances to $18.151 billion at June 30, 1998, up 23% or
$3.434 billion from a year ago. Net written premium and deposits for the quarter
were up 23% to $774.3 million, of which more than 75% was generated by
cross-selling through Salomon Smith Barney Financial Consultants and Copeland.
Net written premium and deposits through Salomon Smith Barney rose 18% to $269
million, while 

                                       36
<PAGE>

Copeland's net written premium and deposits increased 21% to $315
million, reflecting growth in its core business and continued success with the
Salomon Smith Barney joint venture in the small company segment of the 401(k)
market. New annuity products have also been introduced to the Primerica
Financial Services distribution network, and there has been a launch of a pilot
program through Citibank's branch network.

Payout and group annuity account balances and benefit reserves reached $12.673
billion at June 30, 1998, up 10% from a year ago. The revitalization of this
business is reflected in the 63% increase in net written premiums and deposits
(excluding the Company's employee pension plan deposits) in the second quarter
of 1998 to $1.028 billion, up from $632.0 million in the comparable 1997 period.

For individual life insurance, net written premiums and deposits in the second
quarter of 1998 were $82.7 million, up 22% from $68.0 million in the second
quarter of 1997. Single deposits rose nearly 50% to $20.5 million. Sales by
Salomon Smith Barney in the second quarter of 1998 increased to over 30% of new
periodic premium and single deposits. Life insurance in force was $53.2 billion
at June 30, 1998, up $2.5 billion from a year ago.

Earned premiums for the growing long-term care insurance product line increased
25% to $48.7 million in the second quarter of 1998 from $39.1 million in the
second quarter of 1997. Sales through Salomon Smith Barney and other Citigroup
subsidiaries represented over 25% of total sales for the quarter.

SIX MONTHS

Deferred  annuities,  net written  premium and deposits  for the first six 
months of 1998 were up 33% to $1.594  billion from $1.202 billion in the 
first six months of 1997.

Group annuity net written premiums and deposits (excluding the Company's 
employee pension plan deposits) in the first six months of 1998 were $1.883 
billion, up from $1.279 billion in the comparable 1997 period.

For individual life insurance, net written premiums and deposits in the first
six months of 1998 were $167.9 million, up 22% from $137.8 million in the first
six months of 1997. Single deposits were $44.3 million compared to $25.6 million
in the 1997 period.

Earned  premiums for the growing  long-term  care  insurance  product line 
increased 27% to $94.3 million in the first six months of 1998 from $74.0 
million in the first six months of 1997.

PRIMERICA FINANCIAL SERVICES

SECOND QUARTER

Earnings before portfolio gains for the second quarter of 1998 increased 26% 
to $104 million from $82 million in the second quarter of 1997, reflecting 
continued success at cross-selling a range of products, growth in life 
insurance in force, favorable mortality experience and disciplined expense 
management.

Life insurance in force reached a record $377.5 billion at June 30, 1998, up 
3% from June 30, 1997, reflecting good policy persistency and stable sales 
growth. New term life insurance sales during the second quarter of 1998 were 
$15.8 billion in face value, up from $14.1 billion in the second quarter of 
1997. Although the number of policies issued declined quarter-over-quarter, 
the average face amount per policy issued during the second quarter of 1998 
continued to rise, reaching $224,975.

Cross-selling ventures demonstrated continued success. During the second 
quarter of 1998, earnings related to the distribution of non-life insurance 
products accounted for $23.0 million, or 22%, of PFS's operating earnings, an 
increase of 73% from the prior year quarter.

                                       37
<PAGE>

Sales of mutual funds (at net asset value) were $833.2 million for the second 
quarter of 1998, a 24% increase over second quarter 1997 sales of $669.4 
million despite some softness in the Canadian mutual fund market. During the 
second quarter 1998, Salomon Smith Barney funds accounted for 56% of PFS's 
U.S. sales and 48% of total sales.

Cash advanced on $.M.A.R.T. loan-Registered Trademark- and 
$.A.F.E.-Registered Trademark- loan products underwritten by Commercial 
Credit was up almost 25% to $421.2 million in the second quarter of 1998. The 
TRAVELERS SECURE-Registered Trademark- line of property and casualty 
insurance products showed strong growth, with premiums up 267% to $55.8 
million and the number of policies sold in the second quarter of 1998 up 80% 
to almost 40,000. Since the beginning of 1998 the number of agents licensed 
to sell auto and homeowners insurance jumped almost 30% to over 11,100 
individuals. Variable annuity sales also climbed, reaching net written 
premiums and deposits of $175.2 million in the second quarter of 1998.

One of the primary factors in PFS's cross-selling success, the FINANCIAL 
NEEDS ANALYSIS (FNA), continues to help the company's Personal Financial 
Analysts define and address their client's needs. More than 271,000 FNA'S 
were submitted since the beginning of 1998, indicating the potential that 
more than one-half million people will have an analysis performed for them 
before year-end 1998.

SIX MONTHS

New term life  insurance  sales during the first six months of 1998 were 
$28.8  billion in face value,  up from $26.1 billion in the first six months 
of 1997.

During the first six months of 1998, earnings related to the distribution of 
non-life insurance products accounted for $42.6 million, or 21%, of PFS's 
operating earnings, an increase of 55% from the prior year period.

Sales of mutual funds (at net asset value) were $1.602  billion for the first 
six months of 1998, a 15% increase  over the first six months of 1997 sales 
of $1.391 billion.

Cash advanced on $.M.A.R.T. loan-Registered Trademark- and 
$.A.F.E.-Registered Trademark- loan products was up 20% to $753.7 million in 
the first six months of 1998. The TRAVELERS SECURE-Registered Trademark- line 
of property and casualty insurance products showed strong growth, with 
premiums up almost four-fold to $93.8 million. Variable annuity sales also 
climbed, reaching net written premiums and deposits of $301.5 million in the 
first six months of 1998.

PROPERTY & CASUALTY INSURANCE SERVICES

<TABLE>
<CAPTION>
                                                                  Three Months Ended June 30,
                                                 -----------------------------------------------------------------
 IN MILLIONS OF DOLLARS                                     1998                               1997
- ------------------------------------------------------------------------------------------------------------------
                                                                     NET                                Net
                                                                    INCOME                             income
                                                 REVENUES           (LOSS)          Revenues           (loss)
- ------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                <C>             <C>                <C> 
 Commercial (1) (2)                                $1,620             $235            $1,612             $209
 Personal (1) (3)                                     910              107               815               97
 Financing costs and other (1)                          2              (29)                4              (30)
 Minority interest                                      -              (52)                -              (49)
                                                 -----------------------------------------------------------------
 Total Property & Casualty Insurance Services      $2,532             $261            $2,431             $227
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Before minority interest.
(2)   Net income includes $7 million of reported investment portfolio gains in 
      1998.
(3)   Net income includes $4 million of reported investment portfolio losses in
      1997.
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    Six Months Ended June 30,
                                                ------------------------------------------------------------------
 IN MILLIONS OF DOLLARS                                      1998                               1997
- ------------------------------------------------------------------------------------------------------------------
                                                                      NET                                Net
                                                                     INCOME                             income
                                                  REVENUES           (LOSS)          Revenues           (loss)
- ------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                 <C>              <C>                <C>   
 Commercial (1) (2)                                 $3,317             $495            $3,236             $410
 Personal (1) (3)                                    1,803              223             1,620              202
 Financing costs and other (1)                           6              (58)                6              (63)
 Minority interest                                       -             (110)                -              (98)
                                                ------------------------------------------------------------------
 Total Property & Casualty Insurance Services       $5,126             $550            $4,862             $451
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Before minority interest.
(2)   Net income includes $42 million and $8 million of reported investment
      portfolio gains in 1998 and 1997, respectively. 
(3)   Net income includes $8 million of reported investment portfolio gains 
      in 1998 and $7 million of reported investment portfolio losses in 1997.
- -----------------------------------------------------------------------------

                                       38
<PAGE>

SECOND QUARTER

Earnings before portfolio gains and minority interest increased 9% to $306
million in the second quarter of 1998 from $280 million in the second quarter of
1997. This increase in earnings was primarily the result of increased after-tax
net investment income and continued productivity improvements and expense
savings, partially offset by increased catastrophe losses.

COMMERCIAL LINES

Earnings before portfolio gains increased 9% to $228 million in the second
quarter of 1998 from $209 million in the second quarter of 1997, primarily
reflecting strong net investment income and continued expense savings, partially
offset by increased losses from catastrophes and other weather-related events.
Catastrophe losses in the second quarter of 1998 were $10.4 million after taxes
and reinsurance, primarily due to tornadoes in Nashville, Tennessee, compared to
insignificant losses in the prior year period.

Commercial Lines net written premiums for the second quarter of 1998 totaled
$1.121 billion, compared to $1.141 billion in the second quarter of 1997. The
decrease was driven by lower premiums from involuntary workers' compensation
pools. Also, net written premium levels continue to be unfavorably impacted by
the difficult pricing environment and reflect the Company's disciplined approach
to underwriting and risk management.

Fee income for the second quarter of 1998 was $76.9 million, a $14.5 million
decrease from the second quarter of 1997. This decrease was the result of the
depopulation of involuntary pools as the loss experience of workers'
compensation improved and insureds moved to voluntary markets, the Company's
continued success in lowering workers' compensation losses of service customers
and a slight increase in demand in the marketplace for guaranteed cost products.

National Accounts works with national brokers and regional agents providing
insurance coverages and services, primarily workers' compensation, mainly to
large corporations. National Accounts also includes the alternative market
business, which sells claims and policy management services to workers'
compensation and automobile assigned risk plans, self-insurance pools throughout
the United States and to niche voluntary markets. National Accounts net written
premiums of $121.6 million for the second quarter of 1998 decreased $28.1
million from the second quarter of 1997. This decrease was primarily the result
of pricing declines due to the highly competitive marketplace, a decrease in the
Company's level of involuntary pool participation and the Company's continued
disciplined approach to underwriting and risk management. National Accounts new
business and the business retention ratio were significantly lower in the second
quarter of 1998 than in the second quarter of 1997, reflecting the addition of
one large account in the second quarter of 1997 and the loss of one large
account in the second quarter of 1998.

Commercial Accounts serves mid-sized businesses through a network of independent
agents and brokers. Commercial Accounts net written premiums were $440.8 million
in the second quarter of 1998 compared to $453.0 million in the second quarter
of 1997. The decrease in net written premiums reflected continued pricing
declines due to the highly competitive marketplace and the Company's continued
disciplined approach to underwriting and risk management, partially offset by
growth through programs designed to leverage underwriting experience in specific
industries. Commercial Accounts new business in the second quarter of 1998 was
significantly lower than in the second quarter of 1997. Commercial Accounts
business retention ratio was moderately lower in the second quarter of 1998 than
in the second quarter of 1997. New business and business retention ratios
reflected the Company's focus on maintaining its selective underwriting policy.

Select Accounts serves small businesses through a network of independent agents.
Select Accounts net written premiums were $393.7 million in the second quarter
of 1998 compared to $369.6 million in the second quarter of 1997. The increase
in Select Accounts net written premiums was due to a decrease in ceded premiums,
partially offset by the highly competitive marketplace and the Company's
continued disciplined approach to underwriting and risk management. New premium
business in Select Accounts was virtually the same in the second quarter of 1998
and 1997. Select Accounts business retention ratio remained strong in the second
quarter of 1998 and was virtually the same as the second quarter of 1997.

                                       39
<PAGE>

Specialty Accounts markets products to national, midsize and small customers,
including individuals, and distributes them through both wholesale brokers and
retail agents and brokers throughout the United States. Specialty Accounts net
written premiums were $164.7 million in the second quarter of 1998 compared to
$168.4 million in the second quarter of 1997. This decrease primarily reflects a
highly competitive marketplace and the Company's continued disciplined approach
to underwriting and risk management.

The statutory combined ratio (before policyholder dividends) for Commercial
Lines in the second quarter of 1998 was 109.8% compared to 109.7% in the second
quarter of 1997. The GAAP combined ratio (before policyholder dividends) for
Commercial Lines in the second quarter of 1998 was 109.9% compared to 110.0% in
the second quarter of 1997. Although the combined ratios remained relatively
flat, the loss and loss adjustment expense ratio component increased in the
second quarter of 1998 compared to the second quarter of 1997 due to higher
catastrophe and other weather-related property losses and lower fee income, and
was offset by a decrease in the underwriting expense ratio component due to
continued expense savings.

GAAP combined ratios for Commercial Lines differ from statutory combined ratios
primarily due to the deferral and amortization of certain expenses for GAAP
reporting purposes only.

SIX MONTHS

Commercial Lines net written premiums for the first six months of 1998 totaled
$2.333 billion, compared to $2.479 billion in the first six months of 1997. The
first six months of 1997 net written premiums included an adjustment of $142
million due to a change to conform the Aetna P&C method with The Travelers
Indemnity Company and its subsidiaries (Travelers P&C) method of recording
certain net written premiums.

Fee income for the first six months of 1998 was $158.9 million, a $29.5 million
decrease from the first six months of 1997.

National Accounts net written premiums of $308.2 million for the first six
months of 1998 decreased $63.1 million from the first six months of 1997.
National Accounts new business in the first six months of 1998 was significantly
lower compared to the first six months of 1997. National Accounts business
retention ratio was moderately lower in the first six months of 1998 compared to
the first six months of 1997. New business and business retention ratios reflect
the addition of one large account in the second quarter of 1997 and the loss of
one large account in the second quarter of 1998. Excluding the above, National
Accounts experienced an increase in claim service-only business as well as
favorable results from continued product development efforts, especially in
workers' compensation managed care programs.

Commercial Accounts net written premiums were $903.4 million in the first six
months of 1998 compared to $1.014 billion in the first six months of 1997. The
1997 net written premiums included an adjustment of $127.0 million due to the
change to conform the Aetna P&C method with the Travelers P&C method of
recording certain net written premiums. Excluding this adjustment, net written
premiums increased slightly reflecting lower ceded premiums, partially offset by
pricing declines due to the highly competitive marketplace and the Company's
continued disciplined approach to underwriting and risk management. For the
first six months of 1998, new premium business in Commercial Accounts
significantly declined compared to the first six months of 1997, reflecting the
Company's focus on obtaining new business accounts where it can maintain its
selective underwriting policy. The Commercial Accounts business retention ratio
in the first six months of 1998 remained substantially the same compared to the
first six months of 1997. Commercial Accounts continues to focus on the
retention of existing business while maintaining its product pricing standards
and its selective underwriting policy.

Select Accounts net written premiums were $772.3 million in the first six months
of 1998 compared to $733.3 million in the first six months of 1997. The 1997 net
written premiums included an adjustment of $15.0 million due to the change to
conform the Aetna P&C method with the Travelers P&C method of recording certain
net written premiums. New premium business in Select Accounts was moderately
higher in the first six months of 1998 compared to the first six months of 1997,
reflecting the broader industry and product line expertise of the Company.
Select Accounts business retention ratio remained strong in the first half of
1998 and was virtually the same as that in the first half of 1997.

                                       40
<PAGE>

Specialty  Accounts  net written  premiums  were $348.7  million in the first 
six months of 1998  compared to $361.0  million in the first six months of 
1997.

The statutory combined ratio (before policyholder dividends) for Commercial
Lines in the first six months of 1998 was 108.2% compared to 109.3% in the first
six months of 1997. The GAAP combined ratio (before policyholder dividends) for
Commercial Lines in the first six months of 1998 was 108.9% compared to 108.5%
in the first six months of 1997.

The 1997 first six months statutory and GAAP combined ratios for Commercial
Lines include an adjustment due to a change to conform the Aetna P&C method with
the Travelers P&C method of recording certain net written premiums. Excluding
this adjustment, the statutory and GAAP combined ratios before policyholder
dividends for the first six months of 1997 would have been 110.1% and 110.3%,
respectively. The decrease in the first six months of 1998 statutory and GAAP
combined ratios compared to the first six months of 1997 statutory and GAAP
combined ratios, excluding this adjustment, was due to continued productivity
improvements and favorable loss experience, partially offset by higher
catastrophe and other weather-related losses and lower fee income.

PERSONAL LINES

SECOND QUARTER

Earnings before portfolio gains/losses were $107 million in the second quarter
of 1998, compared to $101 million in the second quarter of 1997. The 1998
results were driven by strong net investment income and an increase in
production and were partially offset by higher catastrophe losses and an
increase in investments in service centers and market expansions. Catastrophe
losses, after taxes and reinsurance, were $13.1 million in the second quarter of
1998 compared to $4.5 million in the 1997 quarter. The 1998 catastrophe losses
were due to tornadoes and wind and hail storms in the Southeast and Midwest.

Net written premiums in the second quarter of 1998 grew 17% over the prior 
year to $873.9 million. This increase reflects growth in target markets 
served by independent agents and growth in affinity group marketing, joint 
marketing arrangements and the TRAVELERS SECURE-Registered Trademark- 
program. Business retention continued to be strong.

The statutory combined ratio for Personal Lines in the second quarter of 1998
was 92.9% compared to 92.8% in the 1997 second quarter. The GAAP combined ratio
for Personal Lines in the second quarter of 1998 was 91.5% compared to 92.1% in
the 1997 second quarter. Although the combined ratios remained relatively flat,
the loss and loss adjustment expense ratio component increased in the second
quarter of 1998 compared to the second quarter of 1997 due to the higher level
of catastrophe losses and a decrease in favorable prior year reserve development
in the automobile bodily injury line, and was offset by a decrease in the
underwriting expense ratio component due to benefits from productivity
improvements as premium levels increase.

GAAP combined ratios differ from statutory combined ratios for Personal Lines
primarily due to the deferral and amortization of certain expenses for GAAP
reporting purposes only.

SIX MONTHS

Total net written premiums in the first six months of 1998 grew 16% over the
prior year to $1.680 billion, excluding a one-time adjustment in 1997 of $68.7
million due to a change in the quota share reinsurance arrangement.

The statutory combined ratio for Personal Lines in the first six months of 1998
was 93.1% compared to 91.5% in the 1997 first six months. The GAAP combined
ratio for Personal Lines in the first six months of 1998 was 91.9% compared to
90.4% in the first six months of 1997.

The 1997 first six months statutory and GAAP combined ratios for Personal Lines
include an adjustment associated with a change in the quota share reinsurance
arrangement. Excluding this adjustment, the statutory and GAAP combined ratios
for the first six months of 1997 would have been 91.3% and 91.7%, respectively.
The increase in the first six months of 1998 statutory and GAAP combined ratios
compared to the first six months of 1997 statutory and GAAP combined ratios,

                                       41
<PAGE>

excluding this adjustment, was due to higher catastrophe losses and a 
decrease in favorable prior year reserve development in the automobile bodily 
injury line, partially offset by productivity improvements.

FINANCING COSTS AND OTHER

The primary component of net income (loss) in the second quarter of 1998 and
1997 was interest expense of $26 million after-tax and $53 million after-tax,
compared to $52 million after-tax in the first six months of 1997, reflecting
financing costs associated with the 1996 acquisition of Travelers Casualty and
Surety Company (formerly The Aetna Casualty and Surety Company) and The Standard
Fire Insurance Company (collectively, Aetna P&C).

ENVIRONMENTAL CLAIMS

The Company's reserves for environmental claims are not established on a
claim-by-claim basis. An aggregate bulk reserve is carried for all of the
Company's environmental claims that are in the dispute process, until the
dispute is resolved. This bulk reserve is established and adjusted based upon
the aggregate volume of in-process environmental claims and the Company's
experience in resolving such claims. At June 30, 1998, approximately 19% of the
net aggregate reserve (i.e., approximately $191 million) consists of case
reserve for resolved claims. The balance, approximately 81% of the net aggregate
reserve (i.e., approximately $819 million), is carried in a bulk reserve and
includes incurred but not reported environmental claims for which the Company
has not received any specific claims.

The table below  displays  activity for  environmental  losses and loss 
expenses and reserves for the six months ended June 30, 1998 and 1997.

ENVIRONMENTAL LOSSES

<TABLE>
<CAPTION>
                                                   Six Months Ended June 30,
                                            ------------------------------------------
 IN MILLIONS OF DOLLARS                            1998                  1997
- --------------------------------------------------------------------------------------
<S>                                         <C>                         <C>
 Beginning reserves:
   Direct                                         $1,193                $1,369
   Ceded                                             (74)                 (127)
                                            ------------------------------------------
   Net                                             1,119                 1,242
 Incurred losses and loss expenses:
   Direct                                             54                    38
   Ceded                                             (27)                   (2)
 Losses paid:
   Direct                                            189                   100
   Ceded                                             (53)                  (45)
 Ending reserves:
   Direct                                          1,058                 1,307
   Ceded                                             (48)                  (84)
                                            ------------------------------------------
   Net                                            $1,010                $1,223
- --------------------------------------------------------------------------------------
</TABLE>

ASBESTOS CLAIMS

At June 30, 1998, approximately 29% of the net aggregate reserve (i.e., 
approximately $314 million) is for pending asbestos claims. The balance, 
approximately 71% (i.e., approximately $771 million) of the net aggregate 
reserve, represents incurred but not reported losses for which the Company 
has not received any specific claims.

The following table displays activity for asbestos losses and loss expenses 
and reserves for the six months ended June 30, 1998 and 1997. In general, the 
Company posts case reserves for pending asbestos claims within approximately 
30 business days of receipt of such claims.

                                       42
<PAGE>

LOSSES

<TABLE>
<CAPTION>
                                                            Six Months Ended June 30,
                                                   ----------------------------------------
 IN MILLIONS OF DOLLARS                                 1998                  1997
- -------------------------------------------------------------------------------------------
<S>                                                <C>                       <C>
 Beginning reserves:
   Direct                                              $1,363                $1,443
   Ceded                                                 (249)                 (370)
                                                   ----------------------------------------
   Net                                                  1,114                 1,073
 Incurred losses and loss expenses:
   Direct                                                  62                    37
   Ceded                                                  (28)                  (14)
 Losses paid:
   Direct                                                  98                    89
   Ceded                                                  (35)                  (58)
 Ending reserves:
   Direct                                               1,327                 1,391
   Ceded                                                 (242)                 (326)
                                                   ----------------------------------------
   Net                                                 $1,085                $1,065
- -------------------------------------------------------------------------------------------
</TABLE>

UNCERTAINTY REGARDING ADEQUACY OF ENVIRONMENTAL AND ASBESTOS RESERVES

It is difficult to estimate the reserves for environmental and 
asbestos-related claims due to the vagaries of court coverage decisions, 
plaintiffs' expanded theories of liability, the risks inherent in major 
litigation and other uncertainties. Conventional actuarial techniques are not 
used to estimate such reserves.

The reserves carried for environmental and asbestos claims at June 30, 1998 are
the Company's best estimate of ultimate claims and claim adjustment expenses
based upon known facts and current law. However, the conditions surrounding the
final resolution of these claims continue to change. Currently, it is not
possible to predict changes in the legal and legislative environment and their
impact on the future development of asbestos and environmental claims. Such
development will be affected by future court decisions and interpretations and
changes in Superfund and other legislation. Because of these future unknowns,
additional liabilities may arise for amounts in excess of the current reserves.
These additional amounts, or a range of these additional amounts, cannot now be
reasonably estimated, and could result in a liability exceeding reserves by an
amount that would be material to the Company's operating results in a future
period. However, the Company believes that it is not likely that these claims
will have a material adverse effect on the Company's financial condition or
liquidity.

CUMULATIVE INJURY OTHER THAN ASBESTOS (CIOTA) CLAIMS

Cumulative injury other than asbestos (CIOTA) claims are generally submitted to
the Company under general liability policies and often involve an allegation by
a claimant against an insured that the claimant has suffered injuries as a
result of long-term or continuous exposure to potentially harmful products or
substances. Such potentially harmful products or substances include, but are not
limited to, lead paint, pesticides, pharmaceutical products, silicone-based
personal products, solvents and other deleterious substances.

At June 30, 1998, approximately 18% of the net aggregate reserve (i.e.,
approximately $189 million) is for pending CIOTA claims. The balance,
approximately 82% (i.e., approximately $866 million) of the net aggregate
reserve, represents incurred but not reported losses for which the Company has
not received any specific claims.

The following table displays activity for CIOTA losses and loss expenses and
reserves for the six months ended June 30, 1998 and 1997. In general, the
Company posts case reserves for pending CIOTA claims within approximately 30
business days of receipt of such claims.

                                       43
<PAGE>

CIOTA LOSSES

<TABLE>
<CAPTION>
                                                             Six Months Ended June 30,
                                                     -----------------------------------------
 IN MILLIONS OF DOLLARS                                      1998                  1997
- ----------------------------------------------------------------------------------------------
<S>                                                  <C>                          <C>
 Beginning reserves:
   Direct                                                   $1,520                $1,560
   Ceded                                                      (432)                 (446)
                                                     -----------------------------------------
   Net                                                       1,088                 1,114
 Incurred losses and loss expenses:
   Direct                                                      (18)                   12
   Ceded                                                        15                     -
 Losses paid:
   Direct                                                       35                    36
   Ceded                                                        (5)                  (15)
 Ending reserves:
   Direct                                                    1,467                 1,536
   Ceded                                                      (412)                 (431)
                                                     -----------------------------------------
   Net                                                      $1,055                $1,105
- ----------------------------------------------------------------------------------------------
</TABLE>

CORPORATE AND OTHER

<TABLE>
<CAPTION>
                                                         Three Months Ended June 30,
                                    -------------------------------------------------------------------
 IN MILLIONS OF DOLLARS                         1998                               1997
- -------------------------------------------------------------------------------------------------------
                                                      NET INCOME                         Net income
                                     REVENUES         (EXPENSE)         Revenues         (expense)
                                    -------------------------------------------------------------------
<S>                                 <C>              <C>                <C>              <C>
 Total Corporate and Other                $20             $(46)              $22             $(47)
- -------------------------------------------------------------------------------------------------------

<CAPTION>
                                                       Six Months Ended June 30,
                                    -------------------------------------------------------------------
 IN MILLIONS OF DOLLARS                         1998                               1997
- -------------------------------------------------------------------------------------------------------
                                                      NET INCOME                         Net income
                                     REVENUES         (EXPENSE)         Revenues         (expense)
                                    -------------------------------------------------------------------
<S>                                 <C>              <C>                <C>              <C>
 Total Corporate and Other                $79             $(68)              $44             $(99)
- -------------------------------------------------------------------------------------------------------
</TABLE>

Net treasury and corporate staff expenses for the second quarter of 1998 were
approximately even with the prior year period. Net treasury and corporate staff
expenses for the first six months of 1998 were up from the prior year period.
The decline in total operating expense for the segment reflects income from the
disposition of a real estate development property in the first quarter of 1998.

                                       44

<PAGE>

RISK MANAGEMENT

MANAGING GLOBAL RISK AT CITICORP

MANAGEMENT OF PRICE RISK AT CITICORP

Price risk is the risk to earnings from changes in interest rates, foreign
exchange rates, commodity and equity prices, and in their implied volatilities.
This exposure arises in the normal course of business of a global financial
intermediary.

Citicorp has established procedures for managing price risk which are described
in the 1997 Supplemental Financial Statements. These procedures include limits
set annually for each major category of risk; these limits are monitored and
managed by the businesses, and reviewed monthly at the corporate level.

Price risk is measured using various tools, including the Earnings-at-Risk
method, which is applied to interest rate risk of the non-trading portfolios,
and the Value-at-Risk method, which is applied to the trading portfolios.

See Note 1 of Notes to the 1997 Supplemental Consolidated Financial Statements
regarding the future application of Statement of financial Accounting Standards
No. 133, "Accounting for Derivative Instruments and Hedging Activities."

PRICE RISK IN NON-TRADING PORTFOLIOS

Earnings-at-Risk measures the potential pretax earnings impact over a specified
time horizon of a specified parallel shift in the yield curve for the
appropriate currency. The yield curve shift is statistically derived as a two
standard deviation change in a short-term interest rate over the period required
to defease the position (usually four weeks). Earnings-at-Risk is calculated
separately for each currency, and reflects the repricing gaps in the position,
as well as option positions, both explicit and embedded.

Business units manage the potential earnings effect of interest rate movements
by modifying the asset and liability mix, either directly or through the use of
derivatives. These include interest rate swaps and other derivative instruments
which are either designated and effective as hedges or designated and effective
in modifying the interest rate characteristics of specified assets or
liabilities. The utilization of derivatives is managed in response to changing
market conditions as well as to changes in the characteristics and mix of the
related assets and liabilities.

Citicorp's non-trading price risk exposure is mainly to movements in U.S. dollar
interest rates, however recent interest rate volatility in certain Asian
countries has resulted in an increased measure of non-U.S. dollar
Earnings-at-Risk. As of June 30, 1998, the rate shift over a four week
defeasance period applied to the U.S. dollar yield curve for purposes of
calculating Earnings-at-Risk was 55 basis points. As of June 30, 1998, the rate
shifts applied to non-U.S. currencies for purposes of calculating
Earnings-at-Risk over a one to eight week defeasance period ranged from 18 to
727 basis points, depending on the currency.

The table on the following page illustrates that as of June 30, 1998, a 55 basis
point increase in the U.S. dollar yield curve would have a potential negative
impact on Citicorp's pretax earnings of approximately $173 million in the next
twelve months, and approximately $61 million for the five year period 1998-2003.
A two standard deviation increase in non-U.S. dollar interest rates would have a
potential negative impact on Citicorp's pretax earnings of approximately $81
million in the next twelve months, and approximately $171 million for the five
year period 1998-2003.

                                       45
<PAGE>

EARNINGS-AT-RISK

<TABLE>
<CAPTION>
                                                   Assuming a U.S. Dollar        Assuming a Non-U.S. Dollar
                                                        Rate Move of                    Rate Move of
                                               ---------------------------------------------------------------
IMPACT ON PRETAX EARNINGS                          Two Standard Deviations      Two Standard Deviations (1)
IN MILLIONS OF DOLLARS AT JUNE 30, 1998           Increase        Decrease      Increase (2)   Decrease (2)
- --------------------------------------------------------------------------------------------------------------
<S>                                            <C>                <C>           <C>            <C>    
Overnight to Three Months                           ($76)            $83            ($ 18)          $ 18
Four to Six Months                                   (42)             54              (26)            26
Seven to Twelve Months                               (55)             69              (37)            37
                                               ---------------------------------------------------------------
TOTAL OVERNIGHT TO TWELVE MONTHS                    (173)            206              (81)            81
Year Two                                             (44)             48              (66)            66
Year Three                                             8             (10)             (15)            15
Year Four                                             51             (54)             (10)            10
Year Five                                            129            (147)             (25)            25
Effect of Discounting                                (32)             35               26            (26)
                                               ---------------------------------------------------------------
TOTAL                                               ($61)            $78            ($171)          $171
- --------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Total assumes a two standard deviation increase or decrease for every
     currency, not taking into account any covariance between currencies.
(2)  Primarily results from Earnings-at-Risk in Thai baht, Singapore dollar, and
     Hong Kong dollar.
- --------------------------------------------------------------------------------

The table below summarizes Citicorp's twelve month Earnings-at-Risk over recent
periods.

TWELVE MONTH EARNINGS-AT-RISK (IMPACT ON PRETAX EARNINGS)

<TABLE>
<CAPTION>
                                                               U.S. DOLLAR                    NON-U.S. DOLLAR
                                                 -------------------------------------------------------------------
                                                    JUNE 30.    Dec. 31,   June 30,   JUNE 30,   Dec. 31,   June 30,
IN MILLIONS OF DOLLARS                               1998        1997       1997       1998       1997       1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                              <C>            <C>        <C>        <C>        <C>        <C>
Assuming a Two Standard Deviation Rate:
     Increase                                        ($173)     ($180)      ($205)     ($81)      ($25)      ($19)
     Decrease                                          206        211         235        81         25         19
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

The tables above illustrate that Citicorp's pretax earnings in its non-trading
activities over the subsequent 12 months would be reduced by an increase in
interest rates and would benefit from a decrease in interest rates. For the U.S.
dollar portfolio this primarily reflects the utilization of receive-fixed
interest rate swaps and similar instruments to effectively modify the repricing
characteristics of certain consumer and commercial loan portfolios, deposits,
and long-term debt. Correspondingly, derivatives are not used extensively to
modify the repricing characteristics of the non-U.S. dollar portfolio. Excluding
the effects of these instruments, Citicorp's twelve month Earnings-at-Risk over
recent periods would be as shown below:

TWELVE MONTH EARNINGS-AT-RISK (EXCLUDING EFFECTS OF DERIVATIVES)

<TABLE>
<CAPTION>
                                                                         U.S. DOLLAR
                                                          -----------------------------------------
IMPACT ON PRETAX EARNINGS                                   JUNE 30,      Dec. 31,      June 30,
IN MILLIONS OF DOLLARS                                      1998 (1)      1997 (1)        1997
- ---------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>           <C>
Assuming a Two Standard Deviation Rate:
     Increase                                                   $18           $64           $88
     Decrease                                                     6           (44)          (65)
- ---------------------------------------------------------------------------------------------------
(1)  Excluding the effects of derivatives, Citicorp's non-U.S. dollar
     Earnings-at-Risk would have had a negative impact of $91 million and $26
     million assuming a two standard deviation increase in rates and a positive
     impact of $91 million and $27 million assuming a two standard deviation
     decrease in rates at June 30, 1998 and December 31, 1997 respectively.
- ---------------------------------------------------------------------------------------------------
</TABLE>

The first table above also illustrates that the risk profile in the one-to-two
year time horizon was directionally similar, but generally tends to reverse in
subsequent periods. This reflects the fact that the majority of the derivative
instruments utilized to modify repricing characteristics as described above will
mature within three years. Additional detail regarding these derivative
instruments may be found on page 55.

During the 1998 six months, the U.S. dollar Earnings-at-Risk for the following
12 months assuming a two standard deviation increase in rates would have had a
potential negative impact ranging from approximately $65 million to $173 million
in the aggregate at each month end, compared with a range from $142 million to
$209 million during 1997. The relatively lower U.S. dollar Earnings-at-Risk
experienced during the 1998 six months was primarily due to the reduction in the
level of received-fixed swaps, offset slightly by the acquisition of UCS. A two
standard deviation increase in non-U.S. dollar interest rates for the following
twelve months would have had a potential negative impact ranging from

                                       46
<PAGE>

approximately $53 million to $85 million in the aggregate at each month-end
during the 1998 six months, compared with a range from $15 million to $33
million during 1997. The higher non-U.S. dollar Earnings-at-Risk experienced
during the 1998 six months primarily reflected the higher interest rate
volatility seen across the Asia Pacific region.

PRICE RISK IN TRADING PORTFOLIOS

The price risk of trading activities is measured using the Value-at-Risk method,
which estimates, at a 99% confidence level, the largest potential loss in pretax
market value that could occur over a one day holding period. The Value-at-Risk
method incorporates the market factors to which the market value of the trading
position is exposed (interest rates, foreign exchange rates, equity and
commodity prices, and their implied volatilities), the sensitivity of the
position to changes in those market factors, and the volatilities and
correlation of those factors. The Value-at-Risk measurement includes the foreign
exchange risks that arise in traditional banking businesses as well as in
explicit trading positions.

The aggregate pretax Value-at-Risk in the trading portfolios was $16 million at
June 30, 1998, and daily exposures averaged $19 million in the 1998 second
quarter for Citicorp's major trading centers and ranged from $14 million to $22
million. The level of exposure taken depends on the market environment and
expectations of future price and market movements, and will vary from period to
period. The trading-related revenue for the 1998 second quarter was $730
million, compared with $728 million for the 1998 first quarter and $347 million
for the 1997 fourth quarter.

The table below summarizes Citicorp's Value-at-Risk in its trading portfolio as
of June 30, 1998.

VALUE-AT-RISK

<TABLE>
<CAPTION>
                                                                              1998 SECOND
                                                                                QUARTER
IN MILLIONS OF DOLLARS                                            JUNE 30,       DAILY         Dec. 31,
                                                                    1998        AVERAGE          1997
- ---------------------------------------------------------------------------------------------------------
<S>                                                            <C>                <C>           <C>
 Interest Rate                                                        $14           $17           $23
 Foreign Exchange                                                       6             7             8
 All Other (primarily Equity and Commodity)                             8             7             8
 Covariance Adjustment                                                (12)          (12)          (14)
                                                               ------------------------------------------
TOTAL                                                                 $16           $19           $25
- ---------------------------------------------------------------------------------------------------------
</TABLE>

MANAGEMENT OF CROSS-BORDER RISK

Cross-border risk is the risk that Citicorp will be unable to obtain payment
from customers on their contractual obligations as a result of actions taken by
foreign governments such as exchange controls, debt moratorium, and restrictions
on the remittance of funds. Citicorp manages cross-border risk as part of the
Windows on Risk process described in the 1997 Supplemental Financial Statements.

The table on page 48 presents total cross-border outstandings on a regulatory
basis in accordance with Federal Financial Institutions Examination Council
("FFIEC") guidelines. Total cross-border outstandings include cross-border
claims on third parties as well as investments in and funding of local
franchises.

Cross-border claims on third parties (trade, short-term, and medium- and
long-term claims) include cross-border loans, securities, deposits at interest
with banks, investments in affiliates, and other monetary assets, as well as net
revaluation gains on foreign exchange and derivative products. Adjustments have
been made to assign externally guaranteed outstandings to the country of the
guarantor and outstandings for which tangible, liquid collateral is held outside
of the obligor's country to the country in which the collateral is held. For
securities received as collateral, outstandings are assigned to the domicile of
the issuer of the securities.

Investments in and funding of local franchises represents the excess of local
country assets over local country liabilities, as defined by the FFIEC. Local
country assets are claims on local residents recorded by branches and
majority-owned subsidiaries of Citicorp domiciled in the country, adjusted for
externally guaranteed outstandings and certain collateral. Local country
liabilities are obligations of branches and majority-owned subsidiaries of
Citicorp domiciled in the country for which no cross-border guarantee is issued
by Citicorp offices outside the country.

                                       47
<PAGE>

CITICORP CROSS-BORDER OUTSTANDINGS AND COMMITMENTS

<TABLE>
<CAPTION>
                                                     JUNE 30, 1998          
                    -------------------------------------------------------------------
                     CROSS-BORDER CLAIMS ON THIRD PARTIES
                    ----------------------------------------------------------
                                                                              INVESTMENTS
                                                                   TRADING      IN AND
                                                                  AND SHORT-   FUNDING OF 
IN BILLIONS OF     ------------------------------------------       TERM         LOCAL 
DOLLARS             BANKS      PUBLIC      PRIVATE       TOTAL      CLAIMS (1) FRANCHISES 
- --------------------------------------------------------------------------------------
<S>                <C>         <C>        <C>          <C>          <C>       <C>     
United Kingdom      $ 1.2      $ 0.2       $ 2.7        $ 4.1        $ 2.9       $   - 
Germany               1.0        1.3         0.5          2.8          2.6         1.3
Italy                 0.5        0.1         0.4          1.0          0.5         2.6
France                1.9        0.5         0.8          3.2          2.7         0.3
Japan                 2.3        0.3         0.8          3.4          2.5          - 
Switzerland           1.7          -         1.5          3.2          2.7          - 
Spain                 0.2          -         0.3          0.5          0.4         1.8
Netherlands           0.6        0.2         1.1          1.9          1.5         0.2
Belgium               0.5        0.2         0.6          1.3          1.2         0.5
Sweden                0.8        0.3         0.5          1.6          1.1         0.1
Canada                0.9        0.1         0.4          1.4          0.8          - 
Finland               0.3        0.1         0.4          0.8          0.5          - 
Other (23                                                                             
countries                                                                             
  in 1998)            1.4        0.4         2.2          4.0          2.5         0.5
- --------------------------------------------------------------------------------------
EUROPE, CANADA,                                                                       
  AND JAPAN          13.3        3.7        12.2         29.2         21.9         7.3
- --------------------------------------------------------------------------------------
Brazil                0.4        1.0         1.2          2.6          1.5         1.8
Mexico                0.2        1.9         0.8          2.9          1.3         0.5
Argentina             0.2        0.2         1.0          1.4          0.7         0.9
Chile                  -         0.2         0.4          0.6          0.2         0.4
Venezuela             0.1        0.7         0.2          1.0          0.4          - 
Colombia              0.2        0.1         0.2          0.5          0.3         0.4
Peru                  0.1        0.1         0.2          0.4          0.3          - 
Uruguay                -         0.3         0.1          0.4          0.1          - 
Other (20                                                                             
countries                                                                             
  in 1998)            0.1        0.1         1.2          1.4          1.1         0.3
- --------------------------------------------------------------------------------------
LATIN AMERICA         1.3        4.6         5.3         11.2          5.9         4.3
- --------------------------------------------------------------------------------------
South Korea           0.6        0.3         0.7          1.6          1.2         0.9
Saudi Arabia          0.6          -         0.2          0.8          0.3          - 
Malaysia              0.1          -         0.2          0.3          0.2         0.3
Singapore             0.3          -         0.3          0.6          0.4          - 
Taiwan                0.1          -         0.3          0.4          0.3         0.1
Indonesia              -           -         0.5          0.5          0.4          - 
Hong Kong             0.1          -         0.2          0.3          0.2          - 
Kuwait                0.2          -          -           0.2          0.2          - 
India                  -           -         0.2          0.2          0.1          - 
China                  -           -         0.1          0.1          0.1         0.1
Pakistan              0.1          -          -           0.1          0.1         0.1
Philippines            -           -         0.2          0.2          0.2          - 
Thailand               -           -         0.2          0.2          0.2          - 
Bahrain               0.1          -          -           0.1          0.1          - 
Other (11                                                                             
countries                                                                             
  in 1998)             -         0.1          -           0.1          0.1          - 
- --------------------------------------------------------------------------------------
ASIA/MIDDLE EAST      2.2        0.4         3.1          5.7          4.1         1.5
- --------------------------------------------------------------------------------------
Australia             0.3          -         0.4          0.7          0.5         0.9
New Zealand            -           -         0.2          0.2          0.1         0.5
All Other              -         0.7         0.1          0.8          0.3         0.5
- --------------------------------------------------------------------------------------
TOTAL OTHER           0.3        0.7         0.7          1.7          0.9         1.9
- --------------------------------------------------------------------------------------
TOTAL CITICORP      $17.1       $9.4       $21.3        $47.8        $32.8       $15.0
- --------------------------------------------------------------------------------------

<CAPTION>

                    JUNE 30, 1998                                   December 31, 1997
- ---------------------------------------------------------  --------------------------------
                        TOTAL                                 TOTAL                   
IN BILLIONS OF       CROSS-BORDER                          CROSS-BORDER                
DOLLARS              OUTSTANDINGS     COMMITMENTS (2)      OUTSTANDINGS       COMMITMENTS (2)
- --------------------------------------------------------------------------------------------
<S>                  <C>                <C>                <C>                   <C>        
United Kingdom       $  4.1 (3)         $  9.2             $  4.5 (3)            $  7.8     
Germany                 4.1 (3)            1.6                4.7 (3)               1.7     
Italy                   3.6 (3)            0.5                3.4 (3)               0.5     
France                  3.5 (3)            1.0                3.1 (3)               0.6     
Japan                   3.4 (3)            0.7                3.2 (3)               1.1     
Switzerland             3.2 (4)            1.2                2.7 (4)               1.1     
Spain                   2.3                0.2                2.3 (4)               0.4     
Netherlands             2.1                0.8                2.2                   0.8     
Belgium                 1.8                0.2                0.9                   0.2     
Sweden                  1.7                0.8                1.1                   0.7     
Canada                  1.4                1.3                1.6                   1.8     
Finland                 0.8                0.5                0.7                   0.4     
Other (23                                                                                   
countries                                                                                   
  in 1998)              4.5                1.9                4.0                   1.6     
- --------------------------------------------------------------------------------------------
EUROPE, CANADA,                                                                             
  AND JAPAN            36.5               19.9               34.4                  18.7     
- --------------------------------------------------------------------------------------------
Brazil                  4.4 (3)            0.1                4.4 (3)               0.1     
Mexico                  3.4 (3)            0.3                3.0 (4)               0.6     
Argentina               2.3                0.3                2.2                   0.1     
Chile                   1.0                0.4                1.0                   -       
Venezuela               1.0                0.1                1.0                   -       
Colombia                0.9                0.1                0.9                   0.1     
Peru                    0.4                0.2                0.4                   0.1     
Uruguay                 0.4                 -                 0.3                   -       
Other (20                                                                                   
countries                                                                                   
  in 1998)              1.7                0.4                1.1                   0.6     
- --------------------------------------------------------------------------------------------
LATIN AMERICA          15.5                1.9               14.3                   1.6     
- --------------------------------------------------------------------------------------------
South Korea             2.5 (4)            0.5                2.6 (4)               0.2     
Saudi Arabia            0.8                0.5                0.8                   0.3     
Malaysia                0.6                0.1                0.7                   0.1     
Singapore               0.6                0.4                0.5                   0.3     
Taiwan                  0.5                0.6                0.4                   0.5     
Indonesia               0.5                0.1                0.6                   0.2     
Hong Kong               0.3                0.3                0.7                   0.3     
Kuwait                  0.2                 -                 0.2                   -       
India                   0.2                0.4                0.2                   0.3     
China                   0.2                0.4                0.6                   0.4     
Pakistan                0.2                 -                 0.2                   -       
Philippines             0.2                0.1                0.2                   0.1     
Thailand                0.2                0.1                0.3                   0.1     
Bahrain                 0.1                0.1                0.3                   0.1     
Other (11                                                                                   
countries                                                                                   
  in 1998)              0.1                0.3                0.3                   0.4     
- --------------------------------------------------------------------------------------------
ASIA/MIDDLE EAST        7.2                3.9                8.6                   3.3     
- --------------------------------------------------------------------------------------------
Australia               1.6                0.1                0.7                   0.4     
New Zealand             0.7                 -                 0.7                   -       
All Other               1.3                0.5                1.5                   0.4     
- --------------------------------------------------------------------------------------------
TOTAL OTHER             3.6                0.6                2.9                   0.8     
- --------------------------------------------------------------------------------------------
TOTAL CITICORP        $62.8              $26.3              $60.2                 $24.4     
- --------------------------------------------------------------------------------------------
</TABLE>

(1)  Included in total cross-border claims on third parties.
(2)  Commitments (not included in total cross-border outstandings) include
     legally binding cross-border letters of credit and loan commitments.
(3)  Total cross-border outstandings were in excess of 1.0% of total assets at
     the end of the respective periods.
(4)  Total cross-border outstandings were between 0.75% and 1.0% of total assets
     at the end of the respective periods.
- --------------------------------------------------------------------------------
                                       48

<PAGE>

Details of Citicorp's investments in and funding of local franchises for 
selected Asian countries  included in the table on page 48 at June 30, 1998 
were as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                  LOCAL COUNTRY ASSETS (1)                               LOCAL COUNTRY LIABILITIES (2)
- ---------------------------------------------------------------------------------------  -----------------------------
                                         GROSS                                              GROSS
                                       UNREALIZED                                        UNREALIZED
                                        GAINS ON                                          LOSSES ON                    INVESTMENTS
                                        DERIVATIVE                                       DERIVATIVE                      IN AND
IN BILLIONS OF                         AND FOREIGN                               LOCAL   AND FOREIGN     ALL OTHER      FUNDING OF
 DOLLARS AT      CONSUMER  COMMERCIAL   EXCHANGE    ALL OTHER                   COUNTRY   EXCHANGE     LOCAL COUNTRY      LOCAL
 JUNE 30, 1998    LOANS      LOANS      CONTRACTS   ASSETS (3) ADJUSTMENTS (4)   ASSETS   CONTRACTS    LIABILITIES (5)  FRANCHISES
- ----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>       <C>         <C>          <C>        <C>              <C>      <C>           <C>             <C>      
South Korea        $1.0       $1.8        $0.4        $2.0        ($0.5)         $4.7        $0.4           $3.4            $0.9
Malaysia            1.3        0.8         0.2         1.0         (0.4)          2.9         0.1            2.5             0.3
Indonesia           0.1        0.4         0.1         0.7         (0.3)          1.0         0.1            0.9              -
Philippines         0.3        0.9           -         1.6         (0.5)          2.3           -            2.3              -
Thailand            1.0        0.9         0.2         0.7         (0.2)          2.6         0.2            2.4              -
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  At December 31, 1997, local country assets were $4.5 billion in South 
     Korea, $3.4 billion in Malaysia, $2.0 billion in Indonesia,  $2.2 
     billion in Philippines, and  $2.7 billion in Thailand.
(2)  At December 31, 1997, local country liabilities were $3.4 billion in South
     Korea, $3.0 billion in Malaysia, $2.2 billion in Indonesia,  $2.2 billion 
     in Philippines, and  $3.0 billion in Thailand.
(3)  Includes deposits at interest with banks, securities, customers' acceptance
     liability, and other monetary assets.
(4)  Adjustments include externally guaranteed outstandings, locally booked
     claims on nonresidents, and certain other claims as defined by the FFIEC.
(5)  Primarily deposits, purchased funds and other borrowings, and acceptances
     outstanding.
- --------------------------------------------------------------------------------

On January 28, 1998, an agreement was reached between the Republic of Korea and
a group of international banks (including Citicorp) on a plan to extend the
maturities of short-term credits to the Korean banking system. On April 8, 1998,
Korean banks exchanged $21.75 billion of their short-term cross-border credits
for new loans with maturities of one-, two-, or three-years, guaranteed by the
Republic of Korea, and bearing a floating rate of interest at rates of 2.25%,
2.50%, and 2.75%, respectively, over the six-month London Interbank Offering
Rate (LIBOR). Of the total, $3.76 billion was exchanged into one-year loans,
$9.79 billion into two-year loans, and $8.2 billion into three-year loans.

Under the plan,  Citicorp  exchanged $398 million of short-term loans to 
Korean banks for new loans with maturities of one, two, and three years.

LIQUIDITY AND CAPITAL RESOURCES

Citigroup services its obligations primarily with dividends and other advances
that it receives from subsidiaries. The subsidiaries' dividend-paying abilities
are limited by certain covenant restrictions in credit agreements and/or by
regulatory requirements. Citigroup believes it will have sufficient funds to
meet current and future commitments. Each of Citigroup's major operating
subsidiaries finances its operations on a stand-alone basis consistent with its
capitalization and ratings. Additional information regarding Citigroup and
subsidiaries' liquidity and capital resources can be found in the 1997
Supplemental Financial Statements.

CITIGROUP INC. (CITIGROUP)

Citigroup issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding.

Citigroup, Commercial Credit Company (CCC) and The Travelers Insurance Company
(TIC) have a five-year revolving credit facility with a syndicate of banks to
provide $1.0 billion of revolving credit, to be allocated to any of Citigroup,
CCC or TIC. The participation of TIC in this agreement is limited to $250
million. This facility expires in June 2001. At August 6, 1998, $700 million was
allocated to Citigroup and $300 million was allocated to CCC. Under this
facility, Citigroup is required to maintain a certain level of consolidated
stockholders' equity (as defined in the agreement). At June 30, 1998, this
requirement was exceeded by approximately $11.4 billion. At June 30, 1998, there
were no borrowings outstanding under this facility.

As of August 6, 1998, Citigroup had unused credit availability of $700 million
under the five-year revolving credit facility. Citigroup may borrow under this
revolving credit facility at various interest rate options (LIBOR, CD and base
rate) and compensates the banks for the facility through commitment fees.

                                       49

<PAGE>

CITICORP

A diversity of funding sources, currencies, and maturities is used to gain a
broad practical access to the investor base. Citicorp's deposits of $216.0
billion represented 65% of total funding at June 30, 1998, compared with $199.1
billion (64% of total funding) at December 31, 1997, and are broadly diversified
by both geography and customer segment. Stockholders' equity, which was $21.6
billion at June 30, 1998, compared with $21.0 billion at December 31, 1997,
continues to be an important component of the overall funding structure. In
addition, long-term debt is issued by Citicorp and its subsidiaries. Total
long-term debt outstanding at June 30, 1998 and December 31, 1997 was $19.0
billion.

Asset securitization programs remain an important source of liquidity. Total
consumer loans securitized during the quarter were $11.5 billion, including $8.6
billion of U.S. credit cards and $2.6 billion of U.S. mortgages. Total consumer
loans securitized during the 1998 six months were $15.7 billion, including $11.1
billion of U.S. credit cards and $4.3 billion of U.S. mortgages. As credit card
securitization transactions amortize, newly originated receivables are recorded
on Citicorp's balance sheet and become available for asset securitization.
During the three months ended June 30, 1998, the scheduled amortization of
certain credit card securitization transactions made available $2.5 billion of
new receivables ($4.3 billion for the six months). In addition, $3.5 billion and
$3.8 billion of credit card securitization transactions are scheduled to
amortize during the remainder of 1998 and in 1999, respectively.

Citicorp is a legal entity separate and distinct from Citibank, N.A. and its
other subsidiaries and affiliates. There are various legal limitations on the
extent to which Citicorp's subsidiaries may extend credit, pay dividends, or
otherwise supply funds to Citicorp. As of June 30, 1998, under their applicable
dividend limitations, Citicorp's national and state-chartered bank subsidiaries
could have declared dividends to their respective parent companies without
regulatory approval of approximately $3.1 billion. In determining whether and to
what extent to pay dividends, each bank subsidiary must also consider the effect
of dividend payments on applicable risk-based capital and leverage ratio
requirements, as well as policy statements of the federal regulatory agencies
that indicate that banking organizations should generally pay dividends out of
current operating earnings. Consistent with these considerations, Citicorp
estimates that as of June 30, 1998, its bank subsidiaries could have distributed
dividends to Citicorp, directly or through their parent holding company, of
approximately $2.7 billion of the available $3.1 billion.

Citicorp is subject to risk-based capital guidelines issued by the Federal
Reserve Board (FRB). These guidelines are supplemented by a leverage ratio
requirement. The risk-based capital guidelines and the leverage ratio
requirement are detailed in the 1997 Supplemental Financial Statements.

CITICORP RATIOS

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
                                                                       JUNE 30,      Mar. 31,      Dec. 31,
                                                                         1998          1998          1997
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>            <C>           <C>       
Tier 1 capital                                                            8.23%         8.19%         8.27%
Total capital (Tier 1 and Tier 2)                                        11.98         12.06         12.25
Leverage (1)                                                              6.68          6.77          6.95
Common stockholders' equity                                               6.13          5.96          6.15
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Tier 1 capital divided by adjusted average assets.
- -------------------------------------------------------------------------------

Citicorp continued to maintain a strong capital position during the 1998 second
quarter. Total capital (Tier 1 and Tier 2) amounted to $31.6 billion at June 30,
1998, representing 11.98% of net risk-adjusted assets. This compares with $31.1
billion and 12.06% at March 31, 1998 and $31.0 billion and 12.25% at December
31, 1997. Tier 1 capital of $21.7 billion at June 30, 1998 represented 8.23% of
net risk-adjusted assets, compared with $21.1 billion and 8.19% at March 31,
1998 and $20.9 billion and 8.27% at December 31, 1997. The Tier 1 capital ratio
at June 30, 1998 was within Citicorp's target range of 8.00% to 8.30%.

The excess of Tier 1 capital generated during a period reduced by capital
utilized for business expansion is referred to as "free capital." As shown in
the following table, Citicorp generated $372 million of free capital during the
1998 six months, compared with $741 million for the 1997 six months. The amount
of free capital is impacted by a number of factors including the level of
income, issuances, dividends, and changes in risk-adjusted assets.


                                      50

<PAGE>

FREE CAPITAL

<TABLE>
<CAPTION>
                                                                                                      Six Months Ended June 30,
                                                                                                     ----------------------------
IN MILLIONS OF DOLLARS                                                                                   1998          1997
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>           <C>
TIER 1 CAPITAL GENERATED:

Net income                                                                                               $2,168        $2,025
Issuances/other (1)                                                                                        (309)          599
Cash dividends declared                                                                                    (580)         (556)
                                                                                                     ----------------------------
TOTAL TIER 1 CAPITAL GENERATED                                                                            1,279         2,068
Capital utilized for growth in net risk-adjusted assets                                                    (907)       (1,327)
                                                                                                     ----------------------------
FREE CAPITAL GENERATED                                                                                   $  372        $  741
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Includes issuance of common stock under various employee benefit plans 
      and the dividend reinvestment plan. During 1998, Citicorp redeemed $325 
      million of Noncumulative Preferred Stock, Series 16, and $303 million of 
      Adjustable Rate Preferred Stock, Second and Third Series, and issued an 
      additional $225 million of mandatorily redeemable preferred securities 
      of subsidiary trusts. 1997 reflects the issuance of $450 million of 
      mandatorily redeemable preferred securities of subsidiary trusts and 
      the redemption of $175 million of Series 14 Preferred Stock. 
- --------------------------------------------------------------------------------

In order to return available free capital to its shareholders, Citicorp
initiated a common stock repurchase program in June 1995. Citicorp repurchased
10.0 million and 27.0 million equivalent shares of Citigroup common stock under
the repurchase program in the six months of 1998 and 1997, using capital of $483
million ($48.91 average cost per share) and $1.2 billion ($45.46 average cost
per share), respectively. During the second quarter, no shares were repurchased
due to the suspension of the stock repurchase program in connection with the
announced agreement to merge with Travelers Group. Citicorp's stock repurchase
program was terminated immediately prior to consummation of the Merger with
Travelers Group. Total repurchases since the program was inaugurated on June 20,
1995 were 205.0 million equivalent Citigroup shares for an outlay of $7.3
billion.

Common stockholders' equity increased a net $574 million during the second
quarter of 1998 to $20.3 billion at June 30, 1998, representing 6.13% of assets,
compared with 5.96% at March 31, 1998 and 6.15% at December 31, 1997. The
increase in common stockholders' equity during the quarter principally reflected
net income and the issuance of stock under various employee benefit plans,
partially offset by a decrease in net unrealized gains on securities available
for sale and dividends declared on common and preferred stock.

During the second quarter of 1998, Citicorp redeemed $325 million of its 8%
Noncumulative Preferred Stock, Series 16 and issued an additional $225 million
of mandatorily redeemable preferred securities of subsidiary trusts (commonly
known as "trust preferred securities"). For the six months ended June 30, 1998,
interest expense on the trust preferred securities amounted to $30 million,
compared with $28 million for the 1997 six month period. During the first
quarter of 1998, Citicorp redeemed $303 million of Adjustable Rate Preferred
Stock, Second and Third Series.

In July 1998, Citicorp announced that in August 1998 it will redeem for cash all
outstanding shares of its Graduated Rate Cumulative Preferred Stock, Series 8A,
and that in September 1998 it will redeem for cash all outstanding shares of its
7.5% Noncumulative Preferred Stock, Series 17.


                                      51

<PAGE>

COMPONENTS OF CAPITAL UNDER REGULATORY GUIDELINES

<TABLE>
<CAPTION>
                                                                                             JUNE 30,      March 31,     Dec. 31,
IN MILLIONS OF DOLLARS                                                                         1998          1998          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>           <C>           <C>
TIER 1 CAPITAL
Common stockholders' equity                                                                  $ 20,278      $ 19,704      $ 19,123
Perpetual preferred stock                                                                       1,275         1,600         1,903
Mandatorily redeemable preferred securities of subsidiary trusts                                  975           750           750
Minority interest                                                                                 107           104           104
Less: Net unrealized gains  --  securities available for sale (1)                                (308)         (661)         (535)
     Intangible assets (2)                                                                       (507)         (296)         (304)
     50% investment in certain subsidiaries (3)                                                   (98)          (98)         (115)
                                                                                           ----------------------------------------
TOTAL TIER 1 CAPITAL                                                                           21,722        21,103        20,926
                                                                                           ----------------------------------------

TIER 2 CAPITAL
Allowance for credit losses (4)                                                                 3,337         3,254         3,198
Qualifying debt (5)                                                                             6,669         6,802         6,977
Less: 50% investment in certain subsidiaries (3)                                                  (97)          (97)         (115)
                                                                                           ----------------------------------------
TOTAL TIER 2 CAPITAL                                                                            9,909         9,959        10,060
                                                                                           ----------------------------------------

TOTAL CAPITAL (TIER 1 AND TIER 2)                                                            $ 31,631      $ 31,062      $ 30,986
- -----------------------------------------------------------------------------------------------------------------------------------
NET RISK-ADJUSTED ASSETS (6)                                                                 $263,925      $257,545      $252,999
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Tier 1 capital excludes unrealized gains and losses on securities available
     for sale in accordance with regulatory risk-based capital guidelines.
(2)  Includes goodwill and certain other identifiable intangible assets. The 
     increase during the 1998 second quarter was primarily attributable to 
     the acquisition of a global trust and agency services business.
(3)  Represents investment in certain overseas insurance activities.
(4)  Includable up to 1.25% of risk-adjusted assets. Any excess allowance is 
     deducted from risk-adjusted assets.
(5)  Includes qualifying senior and subordinated debt in an amount not exceeding
     50% of Tier 1 capital, and subordinated capital notes subject to certain 
     limitations.
(6)  Includes risk-weighted credit equivalent amounts net of applicable 
     bilateral netting agreements of $14.1 billion for interest rate, commodity
     and equity derivative contracts and foreign exchange contracts, as of 
     June 30, 1998, compared with $13.6 billion as of March 31, 1998 and $13.7 
     billion as of December 31, 1997. Net risk-adjusted assets also includes the
     effect of other off-balance sheet exposures such as unused loan commitments
     and letters of credit and reflects deductions for intangible assets and 
     any excess allowance for credit losses.
- --------------------------------------------------------------------------------

On January 1, 1998, Citicorp adopted the U.S. bank regulatory agencies amendment
to their risk-based capital guidelines to incorporate market risk in the
measurement of net risk-adjusted assets. The adoption of the market risk
guidelines did not have a significant impact on net risk-adjusted assets.

Citicorp has entered into forward purchase agreements on its common stock, to be
settled on a net basis, in order to partially offset the dilutive effects of
various employee benefit plans. At Citicorp's option, such settlements may be
made in shares of Citicorp's common stock or in cash. Both the number of shares
covered and the forward prices of these contracts are adjusted on a quarterly
basis and reflect the stock price at the time of adjustment. During the 1998
second quarter, settlements of forward purchase agreements resulted in Citicorp
receiving approximately 3.5 million equivalent shares of Citigroup common stock.
In connection with the announced agreement to merge with Travelers Group,
Citicorp has terminated these agreements in accordance with their contractual
terms.

Citicorp's subsidiary depository institutions are subject to the risk-based
capital guidelines issued by their respective primary federal bank regulatory
agencies, which are generally similar to the FRB's guidelines. At June 30, 1998,
all of Citicorp's subsidiary depository institutions were "well capitalized"
under the federal bank regulatory agencies' definitions.

COMMERCIAL CREDIT COMPANY (CCC)

CCC also issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding. Currently CCC has unused credit
availability of $3.700 billion under five-year revolving credit facilities,
including the $300 million referred to on page 49, and $1.350 billion under a
364-day facility. CCC may borrow under its revolving credit facilities at
various interest rate options (LIBOR, CD, base rate or money market) and
compensates the banks for the facilities through commitment fees.

CCC is limited by covenants in its revolving credit agreements as to the amount
of dividends and advances that may be made to its parent or its affiliated
companies. At June 30, 1998, CCC would have been able to remit $672 million to
its parent under its most restrictive covenants.


                                      52



<PAGE>

TRAVELERS PROPERTY CASUALTY CORP. (TAP)

TAP also issues commercial paper directly to investors and maintains unused
credit availability under a committed revolving credit agreement at least equal
to the amount of commercial paper outstanding.

TAP has a five-year revolving credit facility in the amount of $500 million with
a syndicate of banks that expires in December 2001. TAP may borrow under this
revolving credit facility at various interest rate options (LIBOR or base rate)
and compensates the banks for the facility through commitment fees. Under this
facility, TAP is required to maintain a certain level of consolidated
stockholders' equity (as defined in the agreement). At June 30, 1998, this
requirement was exceeded by approximately $3.8 billion. At June 30, 1998, there
were no borrowings outstanding under this facility.

TAP's insurance subsidiaries are subject to various regulatory restrictions that
limit the maximum amount of dividends available to be paid to their parent
without prior approval of insurance regulatory authorities. Dividend payments to
TAP from its insurance subsidiaries are limited to $805 million in 1998 without
prior approval of the Connecticut Insurance Department. TAP has received $220
million of dividends from its insurance subsidiaries during the first six months
of 1998.

SALOMON SMITH BARNEY

Salomon Smith Barney's total assets were $304 billion at June 30, 1998, up from
$277 billion at December 31, 1997. Due to the nature of trading activities,
including matched book activities, it is not uncommon for asset levels to
fluctuate from period to period. Salomon Smith Barney's balance sheet is highly
liquid, with the vast majority of its assets consisting of marketable securities
and collateralized short-term financing agreements arising from realized gains
from sales of investments. The highly liquid nature of these assets provides
Salomon Smith Barney with flexibility in financing and managing its business.
Salomon Smith Barney monitors and evaluates the adequacy of its capital and
borrowing base on a daily basis in order to allow for flexibility in its
funding, to maintain liquidity and to ensure that its capital base supports the
regulatory capital requirements of its subsidiaries.

Salomon Smith Barney has a $1.5 billion revolving credit agreement with a bank
syndicate that extends through May 2001, and a $3.5 billion 364-day revolving
credit facility that extends through May 1999. Salomon Smith Barney may borrow
under its revolving credit facilities at various interest rate options (LIBOR,
CD or base rate) and compensates the banks for the facilities through commitment
fees. Under these facilities Salomon Smith Barney is required to maintain a
certain level of consolidated adjusted net worth (as defined in the agreements).
At June 30, 1998, this requirement was exceeded by approximately $3.4 billion.
At June 30, 1998, there were no outstanding borrowings under either facility.
Salomon Smith Barney also has substantial borrowing arrangements consisting of
facilities that it has been advised are available, but where no contractual
lending obligation exists. These arrangements are reviewed on an ongoing basis
to ensure flexibility in meeting short-term requirements.

Unsecured term debt is a significant component of the Salomon Smith Barney's
long-term capital. Term debt totaled $21.0 billion at June 30, 1998, compared
with $19.1 billion at December 31, 1997.

Salomon Smith Barney's borrowing relationships are with a broad range of banks,
financial institutions and other firms from which it draws funds. The volume of
borrowings generally fluctuates in response to changes in the level of
securities inventories, customer balances, the amount of reverse repurchase
transactions outstanding (i.e., purchases of securities under agreements to
resell the same security) and securities borrowed transactions. As these
activities increase, borrowings generally increase to fund the additional
activities. Availability of financing can vary depending upon market conditions,
credit ratings and the overall availability of credit to the securities
industry. Salomon Smith Barney seeks to expand and diversify its funding mix as
well as its creditor sources. Concentration levels for these sources,
particularly for short-term lenders, are closely monitored both in terms of
single investor limits and daily maturities.

Salomon Smith Barney monitors liquidity by tracking asset levels, collateral and
funding availability to maintain flexibility to meet its financial commitments.
As a policy, Salomon Smith Barney attempts to maintain sufficient capital and
funding sources in order to have the capacity to finance itself on a fully
collateralized basis in the event that its access to uncollateralized financing
is temporarily impaired. Its liquidity management process includes a contingency
funding 


                                      53

<PAGE>

plan designed to ensure adequate liquidity even if access to uncollateralized 
funding sources is severely restricted or unavailable. This plan is reviewed 
periodically to keep the funding options current and in line with market 
conditions. The management of this plan includes an analysis which is 
utilized to determine the ability to withstand varying levels of stress, 
which could impact its liquidation horizons and required margins. In 
addition, Salomon Smith Barney monitors its leverage and capital ratios on a 
daily basis.

Salomon Smith Barney's activities include trading securities that are less than
investment grade, characterized as "high yield." High yield securities include
corporate debt, convertible debt, preferred and convertible preferred equity
securities rated lower than "triple B-" by internationally recognized rating
agencies, unrated securities with market yields comparable to entities rated
below "triple B-," as well as sovereign debt issued by certain countries in
currencies other than their local currencies and which are not collateralized by
U.S. government securities. For example, high yield securities exclude the
collateralized portion of Salomon Smith Barney's holdings of "Brady Bonds," but
include such securities to the extent they are not collateralized. The trading
portfolio of high yield securities owned is carried at market or fair value and
totaled $7.4 billion at June 30, 1998, the largest high yield exposure to one
counterparty was $649 million.

THE TRAVELERS INSURANCE COMPANY (TIC)

At June 30, 1998, TIC had $25.0 billion of life and annuity product deposit
funds and reserves. Of that total, $13.2 billion is not subject to discretionary
withdrawal based on contract terms. The remaining $11.8 billion is for life and
annuity products that are subject to discretionary withdrawal by the
contractholder. Included in the amount that is subject to discretionary
withdrawal is $2.2 billion of liabilities that are surrenderable with market
value adjustments. Also included are an additional $5.1 billion of the life
insurance and individual annuity liabilities, which are subject to discretionary
withdrawal and have an average surrender charge of 4.7%. In the payout phase,
these funds are credited at significantly reduced interest rates. The remaining
$4.5 billion of liabilities is surrenderable without charge. More than 14% of
these relate to individual life products. These risks would have to be
underwritten again if transferred to another carrier, which is considered a
significant deterrent against withdrawal by long-term policyholders. Insurance
liabilities that are surrendered or withdrawn are reduced by outstanding policy
loans and related accrued interest prior to payout.

TIC issues commercial paper to investors and maintains unused committed
revolving credit facilities at least equal to the amount of commercial paper
outstanding. TIC may borrow under this revolving credit facility at various rate
options (LIBOR, CD or base rate) and compensates the banks for the facility
through commitment fees.

TIC is subject to various regulatory restrictions that limit the maximum amount
of dividends available to its parent without prior approval of the Connecticut
Insurance Department. A maximum of $551 million of statutory surplus is
available in 1998 for such dividends without the prior approval of the
Connecticut Insurance Department, of which $110 million has been paid during the
first six months of 1998.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note 1 of Notes to the 1997 Supplemental Financial Statements for a
discussion of recently issued accounting pronouncements.

FORWARD LOOKING STATEMENTS

Certain of the statements contained herein that are not historical facts are 
forward-looking statements within the meaning of the Private Securities 
Litigation Reform Act.  The Company's actual results may differ materially 
from those included in the forward-looking statements.  Forward-looking 
statements are typically identified by words or phrases such as "believe," 
"expect," "anticipate," "intend," "estimate," "may increase," "may 
fluctuate," "may result in," and similar expressions.  These forward-looking 
statements involve risks and uncertainties including, but not limited to, the 
following: changes in general economic conditions, including the performance 
of financial markets, interest rates, and the level of personal bankruptcies; 
customer responsiveness to both new products and distribution channels; 
competitive, regulatory, or tax changes that affect the cost of or demand for 
the Company's products; adverse litigation results; and the possibility that 
the Company will be unable to achieve anticipated levels of operational 
efficiencies related to recently acquired companies, as well as achieving its 
other cost-saving initiatives. Readers also are directed to other risks and 
uncertainties discussed in documents filed by the Company with the Securities 
and Exchange Commission.


                                      54

<PAGE>

- --------------------------------------------------------------------------------
OTHER FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

The tables below provide data on the notional principal amounts and maturities
of end-user (non-trading) derivatives, along with additional data on end-user
interest rate swaps and net purchased option positions at the end of the second
quarter of 1998.

END-USER DERIVATIVE INTEREST RATE AND FOREIGN EXCHANGE CONTRACTS

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------    ---------------------------------------------------------
                                                                                                        PERCENTAGE OF JUNE 30, 1998
                                        NOTIONAL PRINCIPAL AMOUNTS (1)                                              AMOUNT MATURING
- -----------------------------------------------------------------------------------------------------------------------------------
                                             --------------------------------------------------------------------------------------
                                               JUNE 30,    Dec. 31,     Within     1 to       2 to      3 to       4 to      After
IN BILLIONS OF DOLLARS                           1998        1997       1 Year    2 Years   3 Years    4 Years   5 Years    5 Years
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>       <C>       <C>        <C>       <C>        <C>   

INTEREST RATE PRODUCTS

Futures contracts                             $  39.4      $  29.3        63%        31%        6%         -%        -%         -%
Forward contracts                                 6.3          6.9        98          -         -          -         1          1
Swap agreements                                 119.9        122.8        33         17        12          8         8         22
Option contracts                                 13.6         20.1        59         22         1          4         -         14

FOREIGN EXCHANGE PRODUCTS

Futures and forward contracts                    60.7         67.2        94          4         -          1         1          -
Cross-currency swaps                              5.7          4.8         8         15        10         21        33         13
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Includes third-party and intercompany contracts.
- -------------------------------------------------------------------

END-USER INTEREST RATE SWAPS AND NET PURCHASED OPTIONS AS OF JUNE 30, 1998

<TABLE>
<CAPTION>
                                                           REMAINING CONTRACTS OUTSTANDING AT JUNE 30,--NOTIONAL PRINCIPAL AMOUNTS
                                                           ------------------------------------------------------------------------
IN BILLIONS OF DOLLARS                                         1998        1999        2000         2001        2002        2003
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>         <C>         <C>          <C>         <C>   
RECEIVE FIXED SWAPS                                           $86.6        $67.7       $53.0       $39.8        $31.3       $22.5
Weighted-average fixed rate                                     6.6%         6.6%        6.6%        6.6%         6.7%        6.9%
PAY FIXED SWAPS                                                15.6          8.8         6.5         5.5          4.6         3.8
Weighted-average fixed rate                                     6.4%         6.5%        6.5%        6.6%         6.8%        7.0%
BASIS SWAPS                                                    17.7          3.9         0.3         0.2          0.2         0.2
PURCHASED CAPS (INCLUDING COLLARS)                              6.6          2.7           -           -            -           -
Weighted-average cap rate purchased                             6.4%         6.7%          -           -            -           -
PURCHASED FLOORS                                                1.5          0.1         0.1         0.1          0.1         0.1
Weighted-average floor rate purchased                           5.5%         5.8%        5.8%        5.8%         5.8%        5.8%
WRITTEN FLOORS RELATED TO PURCHASED CAPS (COLLARS)              1.6          0.3           -           -            -           -
Weighted-average floor rate written                             5.6%         5.3%          -           -            -           -
WRITTEN CAPS RELATED TO OTHER PURCHASED CAPS (1)                3.9          2.5         2.5         2.3          1.8         1.8
Weighted-average cap rate written                               8.3%         9.8%        9.8%        9.8%        10.6%       10.6%
- -----------------------------------------------------------------------------------------------------------------------------------

THREE-MONTH FORWARD LIBOR RATES (2)                             5.7%         5.7%        5.8%        5.9%         5.9%        6.0%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)   Includes written options related to purchased options embedded in other
      financial instruments.
(2)   Represents the implied forward yield curve for three-month LIBOR as of 
      June 30, 1998, provided for reference.
- -----------------------------------------------------------------------------

 
                                             55

<PAGE>

CASH-BASIS, RENEGOTIATED, AND PAST DUE LOANS (1)
<TABLE>
<CAPTION>
                                                                                             JUNE 30,      Dec. 31,      June 30,
IN MILLIONS OF DOLLARS                                                                         1998          1997          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>           <C>           <C>      
COMMERCIAL CASH-BASIS LOANS

Collateral dependent (at lower of cost or collateral value) (2)                                  $193          $258          $274
Other (3)                                                                                       1,100           806           643
                                                                                           ----------------------------------------
TOTAL                                                                                          $1,293        $1,064          $917
- -----------------------------------------------------------------------------------------------------------------------------------

COMMERCIAL CASH-BASIS LOANS

In U.S. offices                                                                                  $216          $296          $302
In offices outside the U.S. (3)                                                                 1,077           768           615
                                                                                           ----------------------------------------
TOTAL                                                                                          $1,293        $1,064          $917
- -----------------------------------------------------------------------------------------------------------------------------------

COMMERCIAL RENEGOTIATED LOANS

In U.S. offices                                                                                 $   -        $   20          $243
In offices outside the U.S.                                                                        45            39            52
                                                                                           ----------------------------------------
TOTAL                                                                                           $  45        $   59          $295
- -----------------------------------------------------------------------------------------------------------------------------------

CONSUMER LOANS ON WHICH ACCRUAL OF INTEREST HAD BEEN SUSPENDED

In U.S. offices                                                                                $  810        $  967        $1,047
In offices outside the U.S.                                                                     1,176           993         1,058
                                                                                           ----------------------------------------
TOTAL                                                                                          $1,986        $1,960        $2,105
- -----------------------------------------------------------------------------------------------------------------------------------

ACCRUING LOANS 90 OR MORE DAYS DELINQUENT (4)

In U.S. offices                                                                                $  538        $  606          $555
In offices outside the U.S.                                                                       470           467           427
                                                                                           ----------------------------------------
TOTAL                                                                                          $1,008        $1,073          $982
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>
(1)  For a discussion of risks in the consumer loan portfolio and of commercial
     cash-basis loans, see pages 26 and 29, respectively.
(2)  A cash-basis loan is defined as collateral dependent when repayment is
     expected to be provided solely by the underlying collateral and there are
     no other available and reliable sources of repayment, in which case the
     loans are written down to the lower of cost or collateral value.
(3)  Includes foreign currency derivative contracts with a balance sheet credit
     exposure of $44 million and $59 million at June 30, 1998 and December 31,
     1997, respectively, for which the recognition of revaluation gains has been
     suspended.
(4)  Includes Consumer loans of $983 million, $1.0 billion, and $937 million at
     June 30, 1998, December 31, 1997, and June 30, 1997, of which $247 million,
     $240 million, and $215 million, respectively, are government-guaranteed
     student loans.
- --------------------------------------------------------------------------------

OTHER REAL ESTATE OWNED (OREO) AND ASSETS PENDING DISPOSITION (1)

<TABLE>
<CAPTION>
                                                                                             JUNE 30,      Dec. 31,      June 30,
IN MILLIONS OF DOLLARS                                                                         1998          1997          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>           <C>           <C>    
Consumer OREO                                                                                   $199          $275          $371
Commercial OREO                                                                                  348           461           482
                                                                                           ----------------------------------------
TOTAL                                                                                           $547          $736          $853
- -----------------------------------------------------------------------------------------------------------------------------------

ASSETS PENDING DISPOSITION (2)                                                                  $104           $96           $72
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Carried at lower of cost or collateral value.
(2)  Represents consumer residential mortgage loans that have a high probability
     of foreclosure.
- --------------------------------------------------------------------------------

                                      56

<PAGE>

DETAILS OF CREDIT LOSS EXPERIENCE

<TABLE>
<CAPTION>
                                                                 2ND QTR.      1st Qtr.      4th Qtr.      3rd Qtr.      2nd Qtr.
IN MILLIONS OF DOLLARS                                             1998          1998          1997          1997          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>           <C>           <C>           <C>           <C>
AGGREGATE ALLOWANCE FOR CREDIT LOSSES AT BEGINNING OF PERIOD      $6,259        $6,237        $6,225        $6,147        $6,118
                                                               --------------------------------------------------------------------

Provision for credit losses                                          656           595           557           559           588
                                                               --------------------------------------------------------------------

GROSS CREDIT LOSSES
CONSUMER
In U.S. offices                                                      468           410           423           448           452
In offices outside the U.S.                                          246           207           209           219           221

COMMERCIAL
In U.S. offices                                                        3             9            11            11             9
In offices outside the U.S.                                           81            76            56            42            29
                                                               --------------------------------------------------------------------
                                                                     798           702           699           720           711
                                                               --------------------------------------------------------------------
CREDIT RECOVERIES
CONSUMER
In U.S. offices                                                       64            60            71            83            62
In offices outside the U.S.                                           61            53            60            59            59

COMMERCIAL
In U.S. offices                                                       51            11            27            20            31
In offices outside the U.S.                                            4            18            11            24             8
                                                               --------------------------------------------------------------------
                                                                     180           142           169           186           160
                                                               --------------------------------------------------------------------

NET CREDIT LOSSES
In U.S. offices                                                      356           348           336           356           368
In offices outside the U.S.                                          262           212           194           178           183
                                                               --------------------------------------------------------------------
                                                                     618           560           530           534           551
                                                               --------------------------------------------------------------------

OTHER-NET (1)                                                        332           (13)          (15)           53            (8)
                                                               --------------------------------------------------------------------

AGGREGATE ALLOWANCE FOR CREDIT LOSSES AT END OF PERIOD             6,629         6,259         6,237         6,225         6,147
Reserves for securitization activities                                61            70            85            89            91
                                                               --------------------------------------------------------------------

TOTAL CREDIT LOSS RESERVES                                        $6,690        $6,329        $6,322        $6,314        $6,238
- -----------------------------------------------------------------------------------------------------------------------------------

Net consumer credit losses                                        $  589        $  504        $  501        $  525        $  552
As a percentage of average consumer loans                           1.93%         1.75%         1.68%         1.77%         1.91%

Net commercial credit losses (recoveries)                            $29           $56           $29            $9           ($1)
As a percentage of average commercial loans                         0.14%         0.28%         0.15%         0.05%           NM
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  The 1998 second quarter reflects the addition of $320 million of credit
     loss reserves related to the acquisition of UCS. The remaining amounts
     primarily includes the effects of foreign currency translation effects.
NM   Not meaningful, as net recoveries result in a negative percentage.
- --------------------------------------------------------------------------------


                                      57

<PAGE>

<TABLE>
<CAPTION>
CITICORP AVERAGE BALANCES AND INTEREST RATES (TAXABLE EQUIVALENT BASIS)  --  QUARTERLY (1) (2)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                        AVERAGE VOLUME            INTEREST REVENUE/EXPENSE       % AVERAGE RATE
                                              -------------------------------------------------------------------------------------
                                                                                                                       1st    2nd
                                               2ND QTR.    1st Qtr.   2nd Qtr.   2ND QTR. 1st Qtr.  2nd Qtr. 2ND QTR.  Qtr.   Qtr.
IN MILLIONS OF DOLLARS                           1998        1998       1997       1998     1998      1997     1998    1998   1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>        <C>        <C>      <C>       <C>      <C>      <C>    <C> 
LOANS (NET OF UNEARNED INCOME) (3)

Consumer Loans

     In U.S. Offices                          $  59,896   $  55,955  $  55,556    $1,517   $1,413    $1,444   10.16    10.24  10.43
     In Offices Outside the U.S. (4)             50,547      49,532     51,876     1,553    1,496     1,604   12.32    12.25  12.40
                                              ---------------------------------------------------------------
Total Consumer Loans                            110,443     105,487    107,432     3,070    2,909     3,048   11.15    11.18  11.38
                                              ---------------------------------------------------------------
Commercial Loans
     In U.S. Offices
         Commercial and Industrial              11,327      11,316     10,460        230      228       221    8.14     8.17   8.47
         Mortgage and Real Estate                3,088       2,777      2,882         67       62        68    8.70     9.05   9.46
         Loans to Financial Institutions           279         358        616          9       11        13   12.94    12.46   8.46
         Lease Financing                         2,928       3,007      3,049         47       50        54    6.44     6.74   7.10
     In Offices Outside the U.S. (4)            63,205      59,583     49,391      1,674    1,584     1,314   10.62    10.78  10.67
                                              ---------------------------------------------------------------
Total Commercial Loans                          80,827      77,041     66,398      2,027    1,935     1,670   10.06    10.19  10.09
                                              ---------------------------------------------------------------
Total Loans                                    191,270     182,528    173,830      5,097    4,844     4,718   10.69    10.76  10.89
                                              ---------------------------------------------------------------
FEDERAL FUNDS SOLD AND RESALE AGREEMENTS
In U.S. Offices                                  6,673       8,655      7,534         59       93        99    3.55     4.36   5.27
In Offices Outside the U.S. (4)                  5,869       6,214      5,025        128      149       104    8.75     9.72   8.30
                                              ---------------------------------------------------------------
Total                                           12,542      14,869     12,559        187      242       203    5.98     6.60   6.48
                                              ---------------------------------------------------------------
SECURITIES, At Fair Value
In U.S. Offices
     Taxable                                    10,371       8,689     11,087        106       93       141    4.10     4.34   5.10
     Exempt from U.S. Income Tax                 2,828       2,646      2,676         42       44        43    5.96     6.74   6.45
In Offices Outside the U.S. (4)                 23,164      22,400     20,538        510      451       424    8.83     8.17   8.28
                                              ---------------------------------------------------------------
Total                                           36,363      33,735     34,301        658      588       608    7.26     7.07   7.11
                                              ---------------------------------------------------------------
TRADING ACCOUNT ASSETS (5)
In U.S. Offices                                  5,452       6,585      4,768         84      100        70    6.18     6.16   5.89
In Offices Outside the U.S. (4)                 11,487       9,900     10,075        242      155       203    8.45     6.35   8.08
                                              ---------------------------------------------------------------
Total                                           16,939      16,485     14,843        326      255       273    7.72     6.27   7.38
                                              ---------------------------------------------------------------
LOANS HELD FOR SALE, In U.S. Offices             4,525       3,615      3,414        137      109       107   12.14    12.23  12.57
DEPOSITS AT INTEREST WITH BANKS (4)             14,404      13,957     13,669        267      282       245    7.43     8.19   7.19
                                              ---------------------------------------------------------------
Total Interest-Earning Assets                  276,043     265,189    252,616     $6,672   $6,320    $6,154    9.69     9.67   9.77
                                                                                 --------------------------------------------------
Non-Interest-Earning Assets (5)                 50,511      47,726     40,464
                                              -----------------------------------
TOTAL ASSETS                                  $326,554    $312,915   $293,080
- -----------------------------------------------------------------------------------------------------------------------------------
DEPOSITS
In U.S. Offices
     Savings Deposits                         $ 31,094    $ 30,068   $ 26,820     $  229   $  224    $  197    2.95     3.02   2.95
     Other Time Deposits                        10,698      11,191     12,677        121      129       147    4.54     4.67   4.65
In Offices Outside the U.S. (4)                146,711     136,661    128,899      2,433    2,269     2,077    6.65     6.73   6.46
                                              ---------------------------------------------------------------
Total                                          188,503     177,920    168,396      2,783    2,622     2,421    5.92     5.98   5.77
                                              ---------------------------------------------------------------
TRADING ACCOUNT LIABILITIES (5)
In U.S. Offices                                  3,698       4,391      2,348         48       60        34    5.21     5.54   5.81
In Offices Outside the U.S. (4)                  2,578       2,149      2,491         37       32        42    5.76     6.04   6.76
                                              ---------------------------------------------------------------
Total                                            6,276       6,540      4,839         85       92        76    5.43     5.71   6.30
                                              ---------------------------------------------------------------
PURCHASED FUNDS AND OTHER BORROWINGS
In U.S. Offices                                 12,708      11,971     16,193        165      150       252    5.21     5.08   6.24
In Offices Outside the U.S. (4)                  9,056       8,253      7,687        309      279       175   13.69    13.71   9.13
                                              ---------------------------------------------------------------
Total                                           21,764      20,224     23,880        474      429       427    8.74     8.60   7.17
                                              ---------------------------------------------------------------
LONG-TERM DEBT
In U.S. Offices                                 17,773      15,328     14,780        245      236       226    5.53     6.24   6.13
In Offices Outside the U.S. (4)                  3,218       3,997      4,920         76       85       128    9.47     8.62  10.44
                                              ---------------------------------------------------------------
Total                                           20,991      19,325     19,700        321      321       354    6.13     6.74   7.21
                                              ---------------------------------------------------------------
Total Interest-Bearing Liabilities             237,534     224,009    216,815     $3,663   $3,464    $3,278    6.19     6.27   6.06
                                                                                 --------------------------------------------------
Demand Deposits in U.S. Offices                 10,031      11,511     10,751
Other Non-Interest-Bearing Liabilities (5)      57,485      56,384     44,678
Total Stockholders' Equity                      21,504      21,011     20,836
                                              -----------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $326,554    $312,915   $293,080
- -----------------------------------------------------------------------------------------------------------------------------------

NET INTEREST REVENUE AS A PERCENTAGE OF AVERAGE INTEREST-EARNING ASSETS

In U.S. Offices (6)                           $107,392    $103,634   $102,512     $1,281   $1,235    $1,257    4.78     4.83   4.92
In Offices Outside the U.S. (6)                168,651     161,555    150,104      1,728    1,621     1,619    4.11     4.07   4.33
                                              ---------------------------------------------------------------
TOTAL                                         $276,043    $265,189   $252,616     $3,009   $2,856    $2,876    4.37     4.37   4.57
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The taxable equivalent adjustment is based on the U.S. federal statutory 
     tax rate of 35%.
(2)  Interest rates and amounts include the effects of risk management
     activities associated with the respective asset and liability categories.
(3)  Includes cash-basis loans.
(4)  Average rates reflect prevailing local interest rates including
     inflationary effects and monetary correction in certain countries.
(5)  The fair value carrying amounts of derivative and foreign exchange
     contracts are reported in non-interest-earning assets and other
     non-interest-bearing liabilities.
(6)  Includes allocations for capital and funding costs based on the location of
     the asset.
- --------------------------------------------------------------------------------


                                      58

<PAGE>

<TABLE>
<CAPTION>

CITICORP AVERAGE BALANCES AND INTEREST RATES (TAXABLE EQUIVALENT BASIS)  --  SIX MONTHS (1) (2)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                             INTEREST
                                                                    AVERAGE VOLUME        REVENUE/EXPENSE        % AVERAGE RATE
                                                                -------------------------------------------------------------------
                                                                 6 MONTHS   6 Months    6 MONTHS   6 Months   6 MONTHS    6 Months
IN MILLIONS OF DOLLARS                                             1998       1997        1998       1997       1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>        <C>         <C>        <C>        <C>         <C>     
LOANS (NET OF UNEARNED INCOME) (3)
Consumer Loans

     In U.S. Offices                                            $ 57,925   $ 55,393    $  2,930   $ 2,851       10.20       10.38
     In Offices Outside the U.S. (4)                              50,040     51,542       3,049     3,181       12.29       12.45
                                                                ---------------------------------------------
Total Consumer Loans                                             107,965    106,935       5,979     6,032       11.17       11.38
                                                                ---------------------------------------------
Commercial Loans
     In U.S. Offices
         Commercial and Industrial                                11,321      9,859         458       423        8.16        8.65
         Mortgage and Real Estate                                  2,933      2,927         129       127        8.87        8.75
         Loans to Financial Institutions                             319        613          20        27       12.64        8.88
         Lease Financing                                           2,967      3,006          97        98        6.59        6.57
     In Offices Outside the U.S. (4)                              61,394     47,762       3,258     2,566       10.70       10.83
                                                                ---------------------------------------------
Total Commercial Loans                                            78,934     64,167       3,962     3,241       10.12       10.19
                                                                ---------------------------------------------
Total Loans                                                      186,899    171,102       9,941     9,273       10.73       10.93
                                                                ---------------------------------------------
FEDERAL FUNDS SOLD AND RESALE AGREEMENTS
In U.S. Offices                                                    7,664      7,681         152       199        4.00        5.22
In Offices Outside the U.S. (4)                                    6,042      5,218         277       216        9.25        8.35
                                                                ---------------------------------------------
Total                                                             13,706     12,899         429       415        6.31        6.49
                                                                ---------------------------------------------
SECURITIES, At Fair Value
In U.S. Offices
     Taxable                                                       9,530      9,821         199       243        4.21        4.99
     Exempt from U.S. Income Tax                                   2,737      2,594          86        84        6.34        6.53
In Offices Outside the U.S. (4)                                   22,782     19,602         961       813        8.51        8.36
                                                                ---------------------------------------------
 Total                                                            35,049     32,017       1,246     1,140        7.17        7.18
                                                                ---------------------------------------------
TRADING ACCOUNT ASSETS (5)
In U.S. Offices                                                    6,019      4,852         184       140        6.16        5.82
In Offices Outside the U.S. (4)                                   10,693      9,743         397       377        7.49        7.80
                                                                ---------------------------------------------
Total                                                             16,712     14,595         581       517        7.01        7.14
                                                                ---------------------------------------------
LOANS HELD FOR SALE, In U.S. Offices                               4,070      3,269         246       212       12.19       13.08
DEPOSITS AT INTEREST WITH BANKS (4)                               14,180     13,517         549       469        7.81        7.00
                                                                ---------------------------------------------
 Total Interest-Earning Assets                                   270,616    247,399     $12,992   $12,026        9.68        9.80
                                                                                       --------------------------------------------
Non-Interest-Earning Assets (5)                                   49,119     41,650
                                                                -----------------------
TOTAL ASSETS                                                    $319,735   $289,049
- -----------------------------------------------------------------------------------------------------------------------------------
DEPOSITS
In U.S. Offices
     Savings Deposits                                           $ 30,581   $ 26,811     $   453   $   388        2.99        2.92
     Other Time Deposits                                          10,945     12,589         250       286        4.61        4.58
In Offices Outside the U.S. (4)                                  141,686    125,618       4,702     3,976        6.69        6.38
                                                                ---------------------------------------------
Total                                                            183,212    165,018       5,405     4,650        5.95        5.68
                                                                ---------------------------------------------
TRADING ACCOUNT LIABILITIES (5)
In U.S. Offices                                                    4,044      2,189         108        61        5.39        5.62
In Offices Outside the U.S. (4)                                    2,364      2,470          69        88        5.89        7.18
                                                                ---------------------------------------------
Total                                                              6,408      4,659         177       149        5.57        6.45
                                                                ---------------------------------------------
PURCHASED FUNDS AND OTHER BORROWINGS
In U.S. Offices                                                   12,340     15,153         315       462        5.15        6.15
In Offices Outside the U.S. (4)                                    8,654      7,367         588       403       13.70       11.03
                                                                ---------------------------------------------
Total                                                             20,994     22,520         903       865        8.67        7.75
                                                                ---------------------------------------------
LONG-TERM DEBT
In U.S. Offices                                                   16,550     14,809         481       441        5.86        6.01
In Offices Outside the U.S. (4)                                    3,608      4,633         161       226        9.00        9.84
                                                                ---------------------------------------------
Total                                                             20,158     19,442         642       667        6.42        6.92
                                                                ---------------------------------------------
Total Interest-Bearing Liabilities                               230,772    211,639      $7,127    $6,331        6.23        6.03
                                                                                       --------------------------------------------
Demand Deposits in U.S. Offices                                   10,771     10,776
Other Non-Interest-Bearing Liabilities (5)                        56,934     45,843
Total Stockholders' Equity                                        21,258     20,791
                                                                -----------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $319,735   $289,049
- -----------------------------------------------------------------------------------------------------------------------------------

NET INTEREST REVENUE AS A PERCENTAGE OF AVERAGE INTEREST-EARNING ASSETS

In U.S. Offices (6)                                             $105,513   $100,280      $2,516    $2,489        4.81        5.01
In Offices Outside the U.S. (6)                                  165,103    147,119       3,349     3,206        4.09        4.39
                                                                ---------------------------------------------
TOTAL                                                           $270,616   $247,399      $5,865    $5,695        4.37        4.64
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The taxable equivalent adjustment is based on the U.S. federal statutory 
     tax rate of 35%.
(2)  Interest rates and amounts include the effects of risk management
     activities associated with the respective asset and liability categories.
(3)  Includes cash-basis loans.
(4)  Average rates reflect prevailing local interest rates including
     inflationary effects and monetary correction in certain countries.
(5)  The fair value carrying amounts of derivative and foreign exchange
     contracts are reported in non-interest-earning assets and other
     non-interest-bearing liabilities.
(6)  Includes allocations for capital and funding costs based on the location of
     the asset.
- --------------------------------------------------------------------------------


                                      59

<PAGE>

CITIGROUP CROSS BORDER OUTSTANDINGS AND COMMITMENTS

The following table presents total cross-border outstandings and commitments on
a regulatory basis in accordance with Federal Financial Institutions Examination
Council (FFIEC) guidelines. Total cross-border outstandings include cross-border
claims on third parties as well as investments in and funding of local
franchises. See page 48 for a listing of Citicorp's cross-border outstandings
and commitments at June 30, 1998 and December 31, 1997.

<TABLE>
<CAPTION>
                                                      JUNE 30, 1998                                            December 31, 1997
                 ----------------------------------------------------------------------------------------- ------------------------
                          CROSS-BORDER CLAIMS ON   TRADING AND SHORT-   INVESTMENTS        TOTAL
                                   THIRD PARTIES       TERM CLAIMS(1)        IN AND       CROSS-                   TOTAL
                 -------------------------------  ---------------------     FUNDING       BORDER            CROSS-BORDER
IN BILLIONS OF                                            CITI-  INSUR-    OF LOCAL    OUTSTAND-   COMMIT-     OUTSTAND-    COMMIT-
DOLLARS           BANKS  PUBLIC   PRIVATE  TOTAL  SSB     CORP    ANCE   FRANCHISES         INGS  MENTS(2)          INGS    MENTS(2)
- ---------------- ------- ------- --------- ------ ------ ------ ------- ------------ ----------- --------- ------------- ----------
<S>              <C>     <C>     <C>       <C>    <C>    <C>    <C>     <C>          <C>         <C>       <C>     
Japan              $2.7     $8.0   $2.4    $13.1  $9.7   $2.5     $ -         $2.7      $15.8 (3)    $0.7      $12.7 (3)     $1.1
Germany             2.1     11.1    1.5     14.7  11.6    2.6       -          0.2       14.9 (3)     1.6       15.1 (3)      1.7
Italy               0.9      8.6    0.7     10.2   9.2    0.5       -          2.0       12.2 (3)     0.5       15.9 (3)      0.5
France              2.6      6.5    2.6     11.7   8.3    2.7       -          0.4       12.1 (3)     1.0        9.5 (3)      0.6
United Kingdom      1.8      0.2    4.6      6.6   0.7    2.9      0.1         -          6.6 (4)     9.2        6.5 (4)      7.8
Sweden              1.3      4.1    1.0      6.4   4.4    1.1       -          0.1        6.5 (4)     0.8        5.9 (4)      0.7
Brazil              0.5      1.8    2.3      4.6   1.9    1.5       -          1.8        6.4 (4)     0.1        7.3 (3)      0.1
Mexico              0.2      4.4    1.0      5.6   2.5    1.3      0.1         0.5        6.1 (4)     0.3        6.4 (4)      0.6
Spain               0.6      2.6    0.4      3.6   3.0    0.4       -          1.8        5.4         0.2        6.0 (4)      0.4
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Included in total cross-border claims on third parties. SSB refers to
     Salomon Smith Barney. Insurance includes Life Insurance Services and
     Property and Casualty Insurance Services.
(2)  Commitments (not included in total cross-border outstandings) include
     legally binding cross-border letters of credit and other commitments and
     contingencies.
(3)  Total cross-border outstandings were in excess of 1.0% of Citigroup's total
     assets at the end of the respective periods. 
(4)  Total cross-border outstandings were between 0.75% and 1.0% of Citigroup's
     total assets at the end of the respective periods.
- --------------------------------------------------------------------------------

Trading and short-term claims (included in total cross-border claims on third
parties) include cross-border debt and equity securities in the trading account,
resale agreements, trade finance receivables, net revaluation gains on foreign
exchange and derivative contracts, and other claims with a maturity of less than
one year. Under resale agreements, the counterparty has the legal obligation for
repayment; however, for purposes of the above table, resale agreements are
reported based on the domicile of the issuer of the securities that are held as
collateral, as required by FFIEC guidelines. A substantial portion of resale
agreements are with investment grade counterparties in the G-7 countries
(Canada, France, Germany, Italy, Japan, United Kingdom and the United States).


                                      60



<PAGE>

                                                                   Exhibit 99.04

                     [Letterhead of Arthur Andersen LLP]

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders and Board of Directors 
  of Salomon Inc:

      We have audited the accompanying consolidated statement of financial
condition of Salomon Inc (a Delaware corporation) and subsidiaries as of
December 31, 1996 and 1995, and the related consolidated statements on income,
changes in stockholders' equity and cash flows for each of the three years in
the period ended December 31, 1996. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Salomon Inc and
subsidiaries as of December 31, 1996 and 1995, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.


/s/ Arthur Andersen LLP

New York, New York
March 13, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission