AMCOR CAPITAL CORP
10QSB, 1995-07-17
AGRICULTURAL PRODUCTION-CROPS
Previous: PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT, S-6EL24, 1995-07-17
Next: SEI INTERNATIONAL TRUST, 485BPOS, 1995-07-17








  
                               UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D. C.  20549


                                FORM 10-QSB

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934.  For the quarter ended May 31, 1995.
                                                        
                       Commission File Number   0-17594

                        AMCOR CAPITAL CORPORATION
         (Exact name of registrant as specified in its charter)
                                            
                DELAWARE                       33-0329559
      (State or other jurisdiction of       (I.R.S. Employer
       incorporation or organization)        Identification No.)

      52300 ENTERPRISE WAY, COACHELLA, CALIFORNIA         92236
      (Address of principal executive offices)          (Zip Code)

                             (619) 398-9520
            (Registrants telephone number, including area code)

     Check whether the registrant (1) has filed all reports required by
Section 13 or 15(d) of the Securities Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                          Yes [X]      No [ ]

  The number of shares outstanding of issuer's only class of Common
  Stock, $.002 par value, was 10,268,489 on July 14, 1995.



<PAGE>

                    PART I.  FINANCIAL INFORMATION


Item 1. Financial Statements

Introduction

        The consolidated financial statements included herein have been
prepared by AMCOR Capital Corporation ("Company"), without audit,
pursuant to the rules and regulations of the Securities and Exchange
Commission.  Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant
to such rules and regulations.  The Company believes that the disclo-
sures are adequate to make the information presented not misleading when
read in conjunction with the Company's consolidated financial statements
for the nine-months ended August 31, 1994.  The financial information
presented reflects all adjustments, consisting only of normal recurring
adjustments, which are, in the opinion of management, necessary for a
fair statement of the results for the interim periods presented.  Due to
the cyclical/seasonal nature of the Company's agribusiness/processing
operations, with most revenues occurring during the Company's fourth
quarter, the Company has elected to present its operating results on the
basis of a full twelve-month period.


<PAGE>
<TABLE>

                            AMCOR CAPITAL CORPORATION
                           CONSOLIDATED BALANCE SHEET
                         May 31, 1995 and August 31, 1994
             
                             (Amounts in thousands)
<CAPTION>
                                               May 31,  
                                                1995        August 31,
                                            (Unaudited)        1994    
                                             _________      _________  
<S>                                         <C>            <C>
ASSETS                                                               
Current assets:                                                      
  Cash                                     $       178    $       384
  Accounts receivable, prepaids
     and accrued interest                        1,232            653
  Notes receivable                               3,942          2,000
  Advances and accounts receivable due
        from affiliated partnerships and
        related parties                          4,761          1,296
  Inventories                                    4,509            289
                                             _________      _________
        Total current assets                    14,622          4,622

Property and equipment, net                     10,109          9,621

Notes receivable:
  Affiliates and related parties                   498          1,488
  Other                                            438          3,368

Investments                                      2,362          2,357
                                             _________      _________

        Total assets                       $    28,029    $    21,456



<FN>
See Accompanying Notes to Financial Statements
</TABLE>                                        
<PAGE>
<TABLE>

                            AMCOR CAPITAL CORPORATION
                        CONSOLIDATED BALANCE SHEET, CONT.
                        May 31, 1995 and August 31, 1994

                            (Amounts in thousands)
<CAPTION>
                                              May 31,                             
                                               1995           August 31,
                                            (Unaudited)         1994                      
                                             _________        _________                                                    
<S>                                         <C>              <C>               
LIABILITIES AND SHAREHOLDERS EQUITY
Current liabilities:
  Accounts payable                         $     3,977       $    1,346
  Advances from affiliated partnerships          1,201              597
  Notes and loans payable                        4,618              872
  Accrued interest and other payables              595              431
                                             _________        _________
        Total current liabilities               10,391            3,246

Settlement payable                                   0              246

Notes and loans payable, net of 
  current portion:
   Affiliates                                    4,164            3,269
   Other                                         3,339            3,579

Subordinated debentures                             10               10

Deposit liability                                1,278            1,278
                                             _________        _________
         Total liabilities                      19,182           11,629

Shareholders' equity:
  Preferred stock (250,000 shares 
   authorized, no shares outstanding)
  Series A Convertible Preferred 
  Stock ($.01 par value; 750,000 
   shares authorized, 579,075
   and 518,994 shares issued and
   outstanding)                                      6                5  
  Common stock ($.002 par value; 
   15,000,000 shares authorized, 
   10,268,489 shares and 11,784,469 
   shares issued and outstanding)                   21               23
  Paid-in capital                                9,921           10,595
  Accumulated (deficit)                         <1,101>            <796>
                                             _________        _________

      Total shareholders' equity                 8,847            9,827
                                             _________        _________
     Total liabilities and 
      shareholders' equity                  $   28,029       $   21,456

<FN>
See Accompanying Notes to Financial Statements.
</TABLE>

<PAGE>
<TABLE>
                               AMCOR CAPITAL CORPORATION
                         CONSOLIDATED STATEMENT OF OPERATIONS
                For the twelve-month periods ended May 31, 1995 and 1994
                                     (Unaudited)

                     (Amounts in thousands, except per share data)

<CAPTION>
                                              1995            1994  
                                           _________        _________
<S>                                       <C>              <C> 
Revenues:
  Crop sales and other farm income        $    5,274       $    5,241
  Management and other fees                      887              877
  Equity in income of investee                    89              638
  Other income                                 1,186              820
                                           _________        _________
                                               7,436            7,576
                                           _________        _________
Operating costs and expenses:
  Farming costs and cost of crops sold         4,310            4,277
  Other operating expenses                       600              888
  Wages and salaries                             652              664
  Depreciation                                   568              659
                                           _________        _________         
                                               6,130            6,488
                                           _________        _________

Income (loss) from operations                  1,306            1,088

Other income/expense:
  Gain (loss) on sale of assets                 <190>              85
  Interest expense                              <500>            <904>
  Settlement costs                                 0              <31>
  Gain on lease conversion                         0              517
                                           _________        _________
                                                <690>            <333>
                                           _________        _________

Profit before income taxes                       616              755

   Provision for income taxes                     80                1

Income (loss) before extraordinary 
 items                                           536              754

Extraordinary item gain on the
  settlement of debt obligations
  at a discount                                    0              697

                                           _________        _________
Net profit (loss)                         $      536       $    1,451

Weighted average common shares
  outstanding                             11,713,263       11,746,484

Profit (loss) per common share and common
  equivalent share                             $ .05            $ .12

<FN>
See Accompanying Notes to Financial Statements
</TABLE>
<PAGE>
<TABLE>

                                AMCOR CAPITAL CORPORATION
                           CONSOLIDATED STATEMENT OF CASH FLOWS
                  For the twelve-month periods ended May 31, 1995 and 1994
                     Increase (Decrease) in Cash and Cash Equivalents
                                                            
                                 (Amounts in thousands)
<CAPTION>
                                                  1995            1994   
                                               _________        _________
<S>                                           <C>              <C>
Cash flows provided (used) in operating 
   activities                                 $     <841>      $   <1,680>
                                               _________        _________
Cash flows provided (used) in investing 
  activities:
 Distribution from investee                          100                50
 Advances on notes receivable                       <750>             <398>
 Payments received on notes receivable             1,880               550
 Purchases of property and equipment                 <64>              <81>
 Sales of property and equipment                     927               389
 Sale (purchases) of investment, net                  <7>                0
 <Advances to> payments from affiliated 
   partnerships, net                              <1,985>            1,596
                                               _________         _________
 Net cash provided (used) for investing 
  activities                                         101             2,106
                                               _________         _________
Cash flows provided (used) in financing 
  activities:
  Proceeds from notes, loans and 
   advances payable                                1,349             1,315
  Repayments of notes and advances payable          <442>           <1,745>
  Repurchase of stock                                 <4>                0
                                               _________         _________
  Net cash provided (used) in financing
   activities                                        903              <430> 
                                               _________         _________     

  Net increase in cash                               163                <4>

Cash at beginning of period                           15                19

Cash at end of period                         $      178         $      15


        Supplemental Disclosure of Cash Flow Information

                                                  1995              1994
                                               _________         _________
Cash paid during the period for:
 Interest                                     $      160         $      20

<FN>
See Accompanying Notes to Financial Statements
</TABLE>
<PAGE>
<TABLE>

                         AMCOR CAPITAL CORPORATION
                 CONSOLIDATED STATEMENT OF CASH FLOWS, CONT.
                  For the years ended May 31, 1995 and 1994
              Increase (Decrease) in Cash and Cash Equivalents
                             (Unaudited)

        Supplemental Schedule of Non-Cash Investing
          and Financing Activities

                       (Amounts in thousands)
<CAPTION>
                                                    1995            1994  
                                                 _________        _________
<S>                                              <C>              <C>                     
Assets acquired in non-cash transactions
        Assets acquired                           $  6,937            3,362
        Liabilities assumed                         <1,147>            <150>
        Issuance of preferred stock                 <5,990>          <3,212>

Satisfaction of settlement by assignment
        Receivable satisfied                         3,046                0
        Liabilities satisfied                       <3,046>               0

Satisfaction of debt through issuance of stock
        Liabilities satisfied                          740              450
        Stock issued                                  <740>            <450>             

Accrual of dividends on preferred stock
        Liabilities incurred                           313                0
        Reduction in retained earnings                <313>               0

Retirement of stock and stock option puts
        Redeemable common stock                        <96>               0
        Increase in Paid in Capital                     96                0

Transactions as a result of asset sales to 
  related parties
        Net book value of assets sold                    0          $ 8,969
        Liabilities satisfied                            0           <3,673>
        Notes taken back                                 0           <5,296>

Reversal of capitalized lease
        Net book value of asset                          0            2,790
        Obligation satisfied                             0           <2,790>


Satisfaction of debt through offset of related 
  receivables
        Receivables satisfied                       24,836            3.485
        Liabilities satisfied                      <24,836>          <3,485>

<FN>
See Acccompanying Notes to Financial Statements
</TABLE>

<PAGE>
<TABLE>


                                AMCOR CAPITAL CORPORATION
                      CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
                 For the periods ended May 31, 1995 and August 31, 1994


<CAPTION>                        
                                Common          Preferred        Treasury
                                Shares            Shares          Shares
                               _________       _________         _________

<S>                           <C>              <C>              <C>
Balance, November 30, 1993    11,337,750                0          <56,416>
  Net Income (loss)                    0                0                0
  Purchase of treasury shares          0                0          (42,871)
  Issuance of common            
    shares for debt              452,377                0            57,629
  Issuance of preferred
     shares for vineyards              0          518,994                 0
  Common shares retired          (41,658)               0            41,658
  Preferred stock dividends            0                0                 0
  Stock option puts retired            0                0                 0
                               _________        _________         _________
Balance, August 31, 1994      11,748,469          518,994                 0
  Net Income (loss)                    0                0                 0
  Common shares retired        (692,480)                0                 0
  Issue preferred
    stock for vineyards                0           60,081                 0
  Preferred stock dividends            0                0                 0
  Exchange stock for debt       (787,500)               0                 0  
                               _________        _________         _________ 
Balance, May 31, 1995         10,268,489          579,075                 0


                                                                                 
<FN>
See Accompanying Notes to Financial Statements
</TABLE>

<PAGE>
<TABLE>

                                AMCOR CAPITAL CORPORATION
                   CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY, CONT.
                  For the periods ended May 31, 1995 and August 31, 1994

                                 (Amounts in thousands)
<CAPTION>
                                 -------------- Par Value -----------------       
                                  Common          Preferred        Treasury
                                 _________        _________        _________
<S>                             <C>              <C>              <C>
Balance, November 30, 1993      $       22       $        0       $      (18)
  Net Income (loss)                      0                0                0
  Purchase of treasury shares            0                0              (22)
  Issuance of common                    
   shares for debt                       1                0                19 
  Issuance of preferred
     shares for vineyards                0                5                 0
  Common shares retired                  0                0                21
  Preferred stock dividends              0                0                 0
  Stock option puts retired              0                0                 0
                                 _________        _________         _________
Balance, August 31, 1994                23                5                 0
  Net Income (loss)                      0                0                 0
  Common shares retired                 (1)               0                 0
  Issue preferred
    stock for vineyards                  0                1                 0
  Preferred stock dividends              0                0                 0
  Exchange stock for debt               (1)               0                 0    
                                 _________        _________         _________
Balance, May 31, 1995           $       21       $        6        $        0




<FN> 
See Accompanying Notes to Financial Statements
</TABLE>

<PAGE>
<TABLE>

                               AMCOR CAPITAL CORPORATION
                   CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY, CONT.
                  For the periods ended May 31, 1995 and August 31, 1994

                                (Amounts in thousands)
<CAPTION>



                                 Paid in          Retained         Total
                                 Capital          Deficit         SH Equity
                                _________        _________        _________
<S>                            <C>              <C>              <C>
Balance, November 30, 1993     $    4,893       $   (1,365)      $    3,532
  Net Income (loss)                     0              638              638
  Purchase of treasury shares          (4)               0              (26)
  Issuance of common 
     shares for debt                  446                0              466                      
  Issuance of preferred
     shares for vineyards           5,185                0            5,190
  Common shares retired               (21)               0                0
  Preferred stock dividends             0              (69)             (69)   
  Stock option puts retired            96                0               96
                                _________        _________        _________
Balance, August 31, 1994           10,595             (796)           9,827
  Net Income (loss)                     0              (62)             (62)
  Common shares retired              (535)               0             (536)
  Issue preferred
    stock for vineyards               600                0              601    
  Preferred stock dividends             0             (243)            (243)   
  Exchange stock for debt            (739)               0             (740)
                                 _________        _________        _________
Balance, May 31, 1995         $      9,921       $   (1,101)      $    8,847



<FN>
See Accompanying Notes to Financial Statements
</TABLE>
  
<PAGE>


                            AMCOR CAPITAL CORPORATION

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 May 31, 1995



1.   Income (loss) Per Common Share

     Primary income (loss) per common and common equivalent share, assuming
     no dilution, is computed based on the weighted average number of shares
     of common stock and common stock equivalents outstanding during each
     period.  The number of weighted average common and common equivalent
     shares, as applicable, outstanding during the periods ended May 31,
     1995 and 1994 was 11,713,263 and 11,746,484 respectfully.  The computa-
     tion at May 31, 1995 takes into effect common shares issuable under
     stock option plans.  Primary and fully diluted earnings per share are
     the same due to minimal trading in the Company's stock.  No effect has
     been given to convertible preferred stock as the market price ($0.875
     per share) did not exceed the liquidation value of $10 per share.


2.   Change in Fiscal Year

     The Company changed its fiscal year-end from November 30 to August 31,
     effective August 31, 1994.

3.   Advances And Accounts Receivable Due From Affiliates and
     Other Related Parties

     Amounts receivable from affiliated partnerships consist primarily of
     farming costs incurred by the Company on behalf of various partnerships,
     and advances to certain partnerships collateralized by accounts
     receivable from date crop sales.  These amounts are without interest or
     collateral, and are due on demand. 

4.   Inventories                            May 31,         August 31,
                                             1995              1994   
                                          __________        __________
     Inventories consist of the 
      following:
           Fertilizers, supplies         $ 1,224,492       $         0   
           Growing crops                   3,384,037           289,105
                                          __________        __________
                                         $ 4,508,529       $   289,105

     Growing crops represent the costs of growing farm products on the
     Company's own behalf.

<PAGE>

5.   Property and Equipment                May 31,          August 31,
                                            1995               1994   
                                         __________        __________
     Property and equipment 
     consists of the following:
        Vineyard development costs      $ 7,086,290       $ 6,662,823
        Vehicles and farm equipment       1,147,530         1,128,799
        Office furniture and equipment       49,071            45,066
        Leasehold improvements               42,464            42,464
                                         __________        __________
                                          8,325,355         7,879,152
      Less: Accumulated depreciation     <1,471,747>       <1,108,167>
                                         __________        __________
                                          6,853,608         6,770,985
        Land                              3,255,000         2,850,000
                                         __________        __________
                                        $10,108,608       $ 9,620,985


6.   Investments                          May 31,        August 31,
                                           1995             1994   
                                        __________        __________
     Investments consists of the 
       following:
        
     Investment in Desert Valley Date
       utilizing the equity method of
       accounting                      $ 1,832,230       $ 1,826,997
     Investments accounted for by the
       financial instruments - fair 
       value method:
            Atlantic Holdings              300,000           300,000
            Vista Land & Farming           215,670           215,670
            Other                           14,329            14,329
                                        __________        __________
                                       $ 2,362,229       $ 2,356,996

     The Company owns a fifty percent general partnership interest in Desert
     Valley Date.  Desert Valley Date processes and markets dates.  The
     Partnership sells its retail grade product to customers ranging from
     individuals to food retailers.  Its industrial grade product is sold
     primarily to food manufacturers who use the product as a non-fat, non-
     cholesterol, low sodium sweet filler in food for the health-conscious. 
       
     The Company is a general partner in a number of the affiliated partner-
     ships, for which, its investment and equity in operations is not
     material. 

<PAGE>


7.   Deferred Income Taxes

     The components of the provision for income taxes are as 
     follows:
                                          May 31,              May 31,
                                           1995              1994
                                        __________        __________
     Current expense:
             Federal                   $    20,274       $         0
             State                          60,503             1,600         

     Deferred:
             Federal                             0                 0
             State                               0                 0
                                        __________        __________
             Total provision 
               <benefit>               $    80,777       $     1,600

8.   Commitments And Contingencies

     The Company has operating leases for certain of its facilities and
     office equipment.  Future minimum lease payments at May 31, 1995
     are as follows:

             1995                            $    81,950
             1996                                327,636
             1997                                324,676
             1998                                323,064
             1999 and thereafter               1,215,200
                                              __________
             Total future minimum 
                lease payments               $ 2,153,526

     The following is a summary of the debt service requirements for which
     the Company is contingently liable relating to loans and other debts of
     the affiliated partnerships guaranteed by the Company:

             1996                            $   504,723
             1997                                 73,171
             1998                                437,526 
             1999 and thereafter                 502,776
                                              __________ 
                                             $ 1,518,196
        

     The Company, in August of 1994, assigned its rights to a note receivable
     the Company has from a related party in satisfaction of its obligations
     under two settlement agreements. The assignment binds the related party
     to make the settlement payments on behalf of the Company. The assignment
     of the two settlements does not bar the plaintiffs from looking for
     satisfaction from the Company if the related party fails to perform
     as required under the settlements.

<PAGE>

     The Company has pledged certain of its assets as security for these
     assigned settlements.  The following is a summary of the two settlements  
     payment requirements for which the Company is contingently liable.


                                             Imputed Interest
             Year             Payment Due           at 9%           Net

             1996            $   675,000      $   63,007      $   611,993
             1997                675,000         155,584          519,416
             1998              1,596,000         237,695        1,358,305
                              __________       _________       __________
                Total        $ 2,946,000      $  456,286      $ 2,489,714 

9.   Common Stock and Stock Options

     In March, 1995, the Company acquired 500,000 shares of AMCOR Capital
     common stock from an employee in exchange for a $450,000 promissory
     note payable due in 1996.  The Company retired the shares.

     In May, 1995 the Company received 287,500 shares of AMCOR Capital 
     common stock in exchange for a reduction in notes receivable due to
     the Company from an affiliate. The shares were subsequently retired.

     Upon liquidation of various affiliated partnerships, the Company
     received 692,480 shares of its own common stock as its prorata share of
     remaining partnership assets.  The shares were subsequently retired.

     During 1990, the Company granted options to purchase 2,169,201 shares of
     its common stock to officers and directors of the Company.  Of these
     options, 1,260,935 are exercisable at $.33 per share and expire on
     November 30, 1995.  These options were granted in connection with the
     1989 partnership restructure of two of the affiliated partnerships in
     which the officers of the Company were general partners.  

     The remaining 908,266 options are exercisable at $.80 per share and
     expire in July, 2000.  These options were granted in connection with the
     repurchase by the Company of shares from the officers and directors.  

10.  Income Statement

     Due to the cyclical nature of the Company's agribusiness/processing
     operations with most revenues occurring during the Company's fourth
     quarter, the Company has elected to present its Consolidated Statement
     of Operations and Statement of Cash Flows on the basis of the prior
     twelve month operating periods ending May 31, 1995 and 1994.



<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations
      
OVERVIEW

     As outlined below, the Company's overall financial condition as compared
to August 31, 1994, has improved moderately.  

     The Company's current ratio decreased to 1.41 at May 31, 1995 from
1.42 at August 31, 1994, primarily due to a significant increase in accounts
payable related to the May-June grape harvest.  It is anticipated that
a large portion of the increase in current liabilities will be extinguished
from the revenues generated by the 1995 grape harvest which was completed
in early July, 1995.


RESULTS OF OPERATIONS

        Revenues

        The Company's revenues are derived principally from the following three
sources: (i) farming operations (including packing and cold storage
services), (ii) investment in Desert Valley Date, and (iii) management and
marketing of transitional land and other partnerships.  For the twelve-month
period ended May 31, 1995, the Company's gross revenues were slightly lower
than to the comparable period ended May 31, 1994 due primarily to a lower
profit from its Desert Valley Date operation (equity in income from investee).

        Crop Sales and Other Farm Income

        The Company generates fees and profits from its table grape and date
operations, both from third parties and its affiliates.  During a typical
season, the table grape packing facility (which is subleased to the Company
from a related party) processes approximately 1.5 million boxes of table
grapes, for which the combined gross processing and cooling fees typically
exceed $2 million.  The Company expects its crop sales to continue to
increase as additional properties are acquired through further partnership
terminations and more acreage is farmed by the Company and less acreage is
leased to third parties.

        Crop sales and other farm income was relatively the same for the
twelve-month period ended May 31, 1995 as compared to the comparable twelve-
month period ended May 31, 1994.

        Management and Other Fees

        The Company has earned in the past, and will continue to earn,
management and accounting fees from its managed affiliated partnerships,
although this source will continue to decrease as additional partnership
terminations and restructuring are completed.  A substantial portion of the
management fees are earned as a share of crop profits, although this is a
contingent source and not realizable in unprofitable periods.  The accounting
fees generally range from $5,000 to $10,000 per year per partnership.

<PAGE>

        Management and accounting fee income remained relatively unchanged
at May 31, 1995 as compared to the comparable twelve-month period ended
ended May 31, 1994.

        Other Income

        Other income consists primarily of interest income and other income. 
The Company generates interest income from note receivables from certain 
affiliated partnerships and affiliates. 

        Other income increased $365,000 (44%) to $1,186,000 due primarily to 
a non-recurring forgiveness of franchise taxes due on debts assumed by the 
Company from terminated affiliated partnerships and receipt of stock upon
termination of certain affiliated limited partnerships.

        Desert Valley Date

        The Company owns a 50% general partnership interest in Desert
Valley Date.  Equity in income of Desert Valley Date decreased to $ 89,000 
for the twelve-months May 31, 1995 from $663,000 for the comparable
twelve-month period ended May 31, 1994 due to an above normal profit
in 1994 caused by a one-time purchase of dates at a price significant-
ly below market.  The Coachella Valley date industry ships about 40 million
pounds annually, which represents over 90% of the total U.S. crop.

        During calendar year 1994, DVD purchased an additional 2 million pounds
of date inventory over that which it purchased during calendar 1993.  The
cost of the dates acquired was at lower prices than in prior years.  Due to
DVD's strong financial and cash position, DVD is currently entering into
contracts to purchase dates from a higher percentage of date growers than in
the past, thereby capturing additional market share.  Based on existing
marketing commitments, DVD's volume is anticipated to increase by 25% for
fiscal 1995 as new markets have been developed and due to the fact that the
parent of the industry's largest date processor is in bankruptcy.

        Real Estate Fees and Profit Participation

        The Company earns fees in connection with the management of its
transitional land partnerships.  Upon termination of these partnerships, the
Company can earn substantial incentive fees based on land sale profits. 
However, due to the depressed real estate market and generally falling
prices, this income source has been virtually non-existent until November,
1994 where fees of $77,000 were earned.

        In an effort to stimulate its transitional land activity, the Company
has been exploring opportunities to provide financing for affordable housing
in cooperation with various community redevelopment authorities.  In
addition, a Company-managed partnership recently sold a $1.6 million
commercial site located in La Quinta while another partnership has entered
into an agreement to develop and operate an 18-hole golf course on a 1,354
acre subdivision outside San Antonio, Texas.

<PAGE>

        Operating Costs and Expenses

        The Company's total operating costs and expenses were $6,130,000 and
$6,488,000 for the twelve-month periods ended May 31, 1995 and 1994,
respectively.  These costs and expenses include, among others, corporate
overhead expenses, farming costs and cost of crops sold and depreciation
expenses.

        Farming Costs and Cost of Crops Sold

        Farming costs and costs of crops sold were relatively the same
as the prior twelve-month period end May 31, 1994.

        Other Operating Expenses

        Other operating expenses decreased $288,000 (48%) to $600,000
as a result of a decrease in legal and accounting fees resulting from the
completion of the Company's restructuring plan and an overall cost 
reduction program instituted by the Company.

        Depreciation Expense

        Depreciation expense decreased $91,000 (16%) to $568,000 due primarily
to the sale during 1994 of the Company's Oregon farming operations.  

        Income from Operations

        The Company posted operating income of $1,306,000 for the twelve-month
period ended May 31, 1995 as compared to an operating income of $1,088,000
for the comparable period ended May 31, 1994 despite a decrease in the income
from equity in investees described previously.

LIQUIDITY AND CAPITAL RESOURCES

        The Company's liquidity, including its ability to access conventional
credit sources, while still limited, has significantly improved over the last
two years primarily due to the following (i) consistent management of cash
flow, (ii) implementation of effective cost cutting measures, (iii)
successful crop harvests, and (iv) disposal of marginal or non-producing
assets.  These changes, coupled with the resolution of all litigation, has
positioned the Company to obtain credit from more conventional, and less
costly, sources.  

        In August 1994, the Company entered into an agreement with Enterprise
Packing Company, a California general partnership controlled by the Company's
Chairman and President ("EPC"), whereby EPC agreed to assume the Company's
payment obligations under two settlement agreements relating to civil
lawsuits involving securities law claims in consideration for a corresponding
reduction in a note payable to the Company.  The Company remains contingently
liable for the payment obligations under the settlement agreements as the
other parties to the settlement agreements have not released the Company from
its primary obligations.  

<PAGE>

        In addition to current liabilities of $10,391,000 at May 31, 1995,
the Company has $8,790,000 of long-term debt.  However, long and short term
liquidity are expected to continue to improve due to: (i) the successful
completion of the 1995 table grape harvest which should provide up to $12
million of revenues, (ii) the completion of a $4 million term loan coupled  
with a 1995-96 working capital line with a  major international bank and (iii)
the payment to the Company of a $3 million note receivable from that party
in December, 1995. The terms of the current harvest financing arrangements
include interest at prevailing rates at the time of borrowing, interest
accruing until maturity, with principal and interest due and payable
in full at the time the harvest proceeds are realized.  These financing
arrangements have been collateralized by the 1995 harvest.  

      Additionally, the Company sold its remaining 212-acre table grape
vineyard in the San Joaquin Valley of California in October, 1994, realizing
$300,000 in cash and in January, 1995, sold 65 acres of table grape vineyards
in the Coachella Valley of California for $500,000, which realized approxi-
mately $400,000 of cash.

        The Company acquired 80 acres of vineyard properties in February, 1995
from an affiliated partnership for 60,081 shares of Series A Preferred Stock
at a price of $10 per share.  In May, 1995 the Company purchased 140 acres
of vineyard properties owned by an affiliated partnership by assumption of
debt and reduction of receivables due from the affiliate. The Company
may acquire additional acres from affiliates in the Coachella Valley
of California by financing and/or issuance of Company purchase money notes.

        The Company also believes that it may realize future earnings as a
result of development fees related to the sale of transitional land located
in Texas and California and owned by the Company's affiliated partnerships. 
The anticipated general improvement of the real estate market will be a key
factor in the future success, if any, of the Company's transitional land
projects.  


        In December, 1995, the Company and an affiliate intends to exercise its
repurchase option on 667 acres of San Luis Obispo County, California wine
grape vineyards.  It will be the objective to fund the $3.5 million 
reacquisition with a combination of cash and/or new financing.

        The terms of the option provide that the 1995 crop will belong to the
current operator.  Management believes that the existing mix of varietal wine
grapes have the potential to generate up to $2,000,000 of additional revenue,
and generate up to $800,000 of profit for fiscal, 1996.

        The reputation of the California Central Coast (which includes San Luis
Obispo County) is growing in stature as a producer of premium varietal wines. 
Management believes that this region is poised to become one of the next
internationally recognized wine regions of California.

<PAGE>


                        PART II  -  OTHER INFORMATION


Item 1. Legal Proceedings

        AMCOR Capital Corporation, et al v. Goolkasian, et al, -
        United States District Court for the Central District of California
        (Civil Action No. 94-6814).

        Originally instituted on October 11, 1994, and later amended
        on January 3, 1995, this action has been filed by the Company, two
        of the Company's principals and certain of the Company's affiliated
        limited Partnerships ("AMCOR Plaintiffs") against 21 current and
        former agents of the Internal Revenue Service ("IRS") and other
        governmental agencies and the United States of America and seeks
        damages to the AMCOR Plaintiffs under the First, Fourth, Fifth,
        Sixth and Fourteenth Amendments to the United States Constitution. 
        On June 12, 1995, a U.S. District Court judge ruled that the one-
        year statute of limitations precluded the filing of the lawsuit
        and dismissed the complaint.  Amcor believes the decision was
        wrong and has filed an appeal with the Ninth Circuit.
        Although the Company believes that it will ultimately prevail in 
        this litigation, as with any, there can be no certainties of the
        outcome; therefore, it is premature to predict what, if any,
        monetary damages will be awarded the Company.


Item 2. Changes in Securities

              None

Item 3. Defaults upon Senior Securities

              None

Item 4. Submission of Matters to a Vote of Security Holders

              Not applicable

Item 5. Other Information

              Not applicable

Item 6. Exhibits and Reports on Form 8-K.

              (a) Exhibits

                  Exhibit 27.  Financial Data Schedule

              (b)  Reports on Form 8-K:

                   None filed during the quarter ended May 31, 1995.

<PAGE>

    Pursuant to the requirement of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



Date: July 14, 1995                      AMCOR CAPITAL CORPORATION

                    
                                      /S/FRED H. BEHRENS
                                         Fred H. Behrens, Chairman and
                                         Principal Executive and
                                         Financial Officer
                                                                           



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM THE FORM
10-QSB FOR THE QUARTER ENDED MAY 31, 1995 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                        <C>
<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          AUG-31-1995
<PERIOD-END>                               MAY-31-1995
<CASH>                                          178422
<SECURITIES>                                         0
<RECEIVABLES>                                  9910745
<ALLOWANCES>                                         0
<INVENTORY>                                    4508529
<CURRENT-ASSETS>                              14622592
<PP&E>                                        11580355
<DEPRECIATION>                                 1471747
<TOTAL-ASSETS>                                28028929
<CURRENT-LIABILITIES>                         10391195
<BONDS>                                          10000
<COMMON>                                         20537
                                0
                                       5791
<OTHER-SE>                                     8820977
<TOTAL-LIABILITY-AND-EQUITY>                  28029929
<SALES>                                        5274227
<TOTAL-REVENUES>                               7436200
<CGS>                                          4309961
<TOTAL-COSTS>                                  4309961
<OTHER-EXPENSES>                               2009528
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              500180
<INCOME-PRETAX>                                 616531
<INCOME-TAX>                                     80777
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    535754
<EPS-PRIMARY>                                      .05
<EPS-DILUTED>                                      .05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission