USA BIOMASS CORP
SB-2/A, 2000-09-12
AGRICULTURAL SERVICES
Previous: ACM GOVERNMENT SPECTRUM FUND INC /NY/, N-30D, 2000-09-12
Next: USA BIOMASS CORP, SB-2/A, EX-4.1, 2000-09-12






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                   PRE-EFFECTIVE AMENDMENT NO. 4 TO FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933



Commission File Number 0-17594

                             USA BIOMASS CORPORATION
             (Exact name of registrant as specified in its charter)

          DELAWARE                                       33-0329559
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

7314 Scout Avenue, Bell Gardens, California 90201; telephone number 562.928.9900
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                              Thomas E. Stepp, Jr.
                              Stepp & Beauchamp LLP
                           1301 Dove Street, Suite 460
                         Newport Beach, California 92660
                    Tel. 949.660.9700 Facsimile 949.660.9010
            (Name, Address and Telephone Number of Agent for Service)

Approx.  date of  proposed  sale to the  public:  From time to time  after  this
Registration  Statement  becomes  effective.  The Registrant  hereby amends this
registration  statement  on such date or dates as may be  necessary to delay its
effective  date  until  the  Registrant  shall  file a further  amendment  which
specifically  states that this  Registration  Statement shall thereafter  become
effective in  accordance  with Section 8(a) of the  Securities  Act of 1933,  as
amended,  or until this  Registration  Statement shall become  effective on such
date as the Commission, acting pursuant to said Section 8(a), may determine.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933 check the following box: [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ] _______

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] _______

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] _______

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
====================================================================================================================================
     Title of each class                   Amount                Proposed maximum         Proposed maximum
        of securities                      to be                  offering price              aggregate                Amount of
      to be registered                  registered                  per share              offering price           registration fee
------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                     <C>                         <C>                      <C>
Common Stock, $.002 par value              77,420(1)            $       1.9375 (2)          $  150,001.25            $       39.60
====================================================================================================================================
Common Stock, $.002 par value           3,023,530(3)            $       1.56   (4)          $4,711,667.40            $    1,243.88
====================================================================================================================================

                                                                                            Total Registration Fee   $    1,283.48
</TABLE>


(1) Represents  shares of our common stock we anticipate paying out as dividends
on our Series C 6% Convertible Preferred Stock.

(2) Calculated  pursuant to Rule 457(c) of Regulation C using the average of the
high and low prices per share of the  Registrant's  common stock, as reported on
the Nasdaq SmallCap Market for August 18, 2000.

(3) Represents the number of shares of our common stock that we are obligated to
register pursuant to a Registration Rights Agreement.

(4)  Represents the  conversion  price of our Series C 6% Convertible  Preferred
Stock into our common  stock,  calculated  pursuant  to the  pricing  provisions
specified in the  Certificate  of  Designations  of the Series C 6%  Convertible
Preferred Stock.



<PAGE>

Preliminary Prospectus



                            USA BIOMASS CORPORATION,
                             a Delaware corporation
                3,100,950 Shares of $.002 Par Value Common Stock



This Prospectus relates to 3,100,950 shares of our $.002 par value common stock.
We are  registering  these shares by filing a  registration  statement  with the
Securities  and Exchange  Commission.  3,023,530 of these shares  represent  the
number  of  our  common  shares  we  are  required  to  register  pursuant  to a
registration  rights  agreement  with Siete  Investors  LLC, a Delaware  limited
liability company.  77,420 shares are being registered in anticipation of paying
dividends which accrue on our Series C 6% Convertible  Preferred  Stock. We have
the right to pay those dividends in cash or in shares of our common stock.


Siete  Investors  LLC is the only  shareholder  of our  Series C 6%  Convertible
Preferred Stock, and holds 3,000 shares of that preferred stock. Upon conversion
of those shares of preferred  stock into our common stock,  Siete  Investors LLC
may offer all or some  portion of those shares of our common stock for sale from
time to time.  We will  receive no part of the  proceeds  from any sale by Siete
Investors  LLC of our common stock.  Prospective  purchasers of our common stock
should carefully review the "Risk Factors" section of this Prospectus  beginning
on Page 3.

Our common stock is currently  trading on The Nasdaq  SmallCap  Market under the
trading symbol "USBC". Siete Investors LLC may from time to time sell the shares
on The Nasdaq  SmallCap  Market,  on any other national  securities  exchange or
automated quotation system on which our common stock may be listed or traded, in
negotiated  transactions  or otherwise,  at prices then prevailing or related to
the then current  market price or at negotiated  prices.  The shares may be sold
directly or through  brokers or dealers.  On August 18, 2000, the average of the
closing  high and low  prices of our  common  stock as  reported  on the  Nasdaq
SmallCap Market was $1.9375.

Siete Investors LLC and any broker-dealers  participating in the distribution of
shares of our common stock may be deemed to be "underwriters" within the meaning
of  the  1933  Act,  and  any   commissions  or  discounts  given  to  any  such
broker-dealer may be regarded as underwriting commissions or discounts under the
1933 Act. The shares have not been  registered  for sale by Siete  Investors LLC
under  the  securities  laws of any  state  as of the  date of this  Prospectus.
Brokers or dealers  effecting  transactions  in the shares  should  confirm  the
registration   thereof  under  the  securities  laws  of  the  states  in  which
transactions occur or the existence of any exemption from registration.

These  securities  have not been approved or  disapproved  by the Securities and
Exchange  Commission or any state  securities  commission nor has the Securities
and  Exchange  Commission  or any state  securities  commission  passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.


                 The date of this Prospectus is August 18, 2000


                                        2

<PAGE>

Part I - Information required in Prospectus

Item 3. Summary Information and Risk Factors.

Background of the Company.  We were  incorporated in Delaware on March 10, 1988.
For most of our history we engaged  primarily  in  agribusiness  and real estate
development  with three core operating  divisions:  (1) growing,  processing and
marketing  fresh table grapes in Southern  California's  Coachella  Valley (near
Palm Springs), (2) processing clean green waste as part of a State of California
recycling mandate,  and (3) developing a 1,350 acre residential  subdivision and
golf  course  located  southeast  of San  Antonio,  Texas.  We  also  hold a 50%
ownership  interest in a 6,000 acre  irrigated  potato and grain farm located in
the Columbia River Basin of Eastern Oregon,  which includes Columbia River water
rights.

Although we were one of the largest  producers  and  shippers of "early  market"
table  grapes  that are  harvested  from early May  through  June and  typically
command  premium  prices,   increased  competition  from  Mexico,  which  has  a
microclimate  similar to the Coachella  Valley,  has created  uncertainty in the
early table grape market.

Following our acquisition of TransPacific Environmental,  Inc. in November 1997,
our focus shifted from agribusiness and land planning to biomass.  Subsequently,
in June 1998, we broadened  our new focus to include solid waste  transportation
and developed a strategic  alliance with Waste Management,  Inc. In light of our
new  business  plan,  and  related   biomass  and  solid  waste   transportation
opportunities,  we determined  that our shift in focus from  agribusiness,  land
planning and land development to solid waste  transportation  and biomass should
be complete and  permanent.  Consequently,  on December  23, 1998,  we adopted a
formal plan to discontinue our  agri-business  and real estate operations and to
sell  the   related   assets  in  order  to  focus  on  our  biomass  and  waste
transportation operations. We are currently negotiating to sell our 50% interest
in the potato and grain farm to our joint  venture  partner,  who operates  that
property under a lease that would have  terminated  December 31, 1999, but which
has been extended for an additional year.

While we have not totally disposed of these operations at present, we are taking
steps to do so. As a result, our financial statements reflect the net assets and
operating  results of our  agribusiness and real estate segments as discontinued
operations.  Implementation of our new business plan is in process and has had a
material impact on the presentation of our financial statements. The operations,
cash flows and net assets of these  operations  for all periods  presented  have
been classified as discontinued  operations,  and the assets of these operations
were reduced to the lower of cost or net realizable  value. Our agribusiness and
land  planning  and land  development  operations  have  been  accounted  for as
discontinued  operations and excluded from the results of continuing  operations
in our consolidated financial statements.

Summary of the Offering


Securities Offered...........  We are registering 3,100,950 shares of our common
                               stock.  3,023,530 of these shares  represent  the
                               number  of shares of our  common  stock  equal to
                               twice  the sum of the  number  of  shares  of our
                               common  stock that we will issue upon  conversion
                               of all of the shares of Series C 6% Convertible


                                        3

<PAGE>


                               Preferred  Stock which are  currently  issued and
                               outstanding  plus the  maximum  number  of shares
                               issuable  upon exercise of warrants held by Siete
                               Investors  LLC,  a  Delaware  limited   liability
                               company.  77,420  shares of our common  stock are
                               being   registered  in   anticipation  of  paying
                               dividends   which  accrue  on  our  Series  C  6%
                               Convertible Preferred Stock. We have the right to
                               pay the dividends which accrue on our Series C 6%
                               Preferred  Stock  in  cash  or in  shares  of our
                               common stock.


Dividends....................  Our common stock is junior to our Series A, B and
                               C   Preferred   Stock  in  regard   to   dividend
                               preferences.  We have not paid any cash dividends
                               on our common  stock  during the last fiscal year
                               and we are in  arrears  on  payments  of  accrued
                               dividends   on  our   Series  A  9%   Convertible
                               Preferred Stock. We also issued 591,621 shares of
                               common  stock  as  dividends  to  holders  of our
                               Series B Preferred Stock. Payment of dividends is
                               at the sole  discretion of our board of directors
                               and it is  unlikely  that  holders  of our common
                               stock  will  receive  dividends  during  the next
                               fiscal year.

Liquidation                    Preference   ......   Our  preferred   stock  has
                               liquidation  preferences  over our common  stock,
                               which means that,  if the Company is  liquidated,
                               common shareholders will probably receive less of
                               the    liquidation    proceeds   than   preferred
                               shareholders,  and  may  not  receive  any of the
                               liquidation proceeds.

Voting Rights................  Each  holder  of shares  of our  common  stock is
                               entitled  to  one  vote  for  each  share  on all
                               matters on which our shareholders are entitled to
                               vote.  Each  holder  of  shares  of  Series  C 6%
                               Convertible  Preferred  Stock is  entitled to the
                               number  of  votes  equal to the  number  of whole
                               shares of common  stock  into which the shares of
                               that Series C 6% Convertible Preferred Stock held
                               by such holder are convertible  immediately after
                               the close of  business  on the record  date fixed
                               for a shareholders' meeting.

Ownership Limit..............  None.

                                  Risk Factors

A purchase of our common stock involves  risks.  You should consider these risks
before making a decision to purchase our common stock. Prospective purchasers of
our  common  stock  must be  prepared  for the  possible  loss of  their  entire
investments.  The order in which the  following  risk  factors are  presented is
arbitrary,  and you should not conclude,  because of the order of  presentation,
that one risk factor is more significant that another risk factor.


                                        4

<PAGE>

We Are  Operating  at a Loss and Have  Accumulated  a  Deficit.  Because  we are
discontinuing  some  operations,  our  agribusiness  and land  planning and land
development operations have been accounted for as discontinued  operations.  The
financial  results of those operations for the year ended December 31, 1999, the
four month  period ended  December 31, 1998,  and the year ended August 31, 1998
have been excluded from continuing operations. The effect is to classify most of
our revenues for the year ended August 31, 1998, as discontinued operations,  as
most  of our  revenues  prior  to  August  31,  1998  were  derived  from  these
discontinued  activities.  For the year ended  December 31, 1999, we incurred an
after-tax  loss of  $9,186,746  from all  operations as compared to an after-tax
loss of  $2,033,064  for the four month  period  ended  December 31, 1998 and an
after-tax  loss of $15,786,00 for the year ended August 31, 1998. As of December
31, 1999, we had an accumulated  deficit of  $24,781,849.  Although we expect to
generate  working  capital  from  our  continuing   biomass  and  transportation
operations and sale of the potato and grain farm in Oregon,  we have shifted our
focus to biomass activities with which we have relatively little experience, and
there can be no assurance that we will have profitable operations in the future.

We Use Debt Financing. Our corporate bylaws do not contain any limitation on the
amount of indebtedness,  funded or otherwise, we might incur.  Accordingly,  we,
and our affiliates, could become more highly leveraged, resulting in an increase
in debt service that could adversely  affect our ability to pay dividends to our
stockholders and result in an increased risk of default on our  obligations.  We
are also subject to other risks normally associated with debt financing. We have
used  indebtedness and leveraging to finance  development and acquisition,  and,
therefore,  most of our  equipment is lease  financed.  If we are unable to make
lease  payments on time,  or if other events of default  occur,  this  equipment
could be repossessed, and we would lose income and asset value.

We Need Substantial  Additional  Capital.  Our future capital  requirements will
depend  upon many  factors,  including  our  ability to obtain new  biomass  and
transportation  contracts and  customers  and to execute our new business  plan.
Capital  will be necessary to fund our  transportation  and biomass  activities.
There can be no assurance that sufficient financing will be available to us on a
timely basis,  or on acceptable  terms. If we do not have adequate funds, we may
be required to delay,  scale back or eliminate our efforts to expand our biomass
and transportation activities.  Accordingly,  our business,  financial condition
and  results of  operations  could be  materially  and  adversely  affected.  If
additional  funds are raised by issuing equity or convertible  debt  securities,
options or warrants,  the ownership interest of our existing  stockholders would
be diluted.

We Are in a Competitive  Market Which is Affected by the Seasons.  Our quarterly
results have varied  significantly in the past and will likely continue to do so
in the future due to a variety of factors, many of which are beyond our control.
The timing and nature of revenues from transportation and biomass contracts that
are  recognized  during any  particular  quarter  fluctuate  during the seasons.
Municipalities  that maintain their own waste collection and landfill operations
have a  competitive  advantage  in biomass  activities  because they can use tax
revenues and tax-exempt  financing.  How vigorously  regulators  enforce biomass
recycling  regulations,  the price of fuel, and even general economic conditions
are all beyond our control.  The volume of biomass available for us to transport
or  recyle,  even under  existing  contracts,  is  difficult  to predict  and is
affected by seasonal changes.

We  Derive a  Significant  Portion  of Our  Revenues  From a  Limited  Number of
Customers.   The  foundation  of  our  continuing  solid  waste   transportation
activities is an exclusive transport contract with Waste Management, Inc., which
accounted for approximately 77% of our revenues from

                                        5

<PAGE>

continuing  operations in fiscal 1999.  With the  acquisition  of American Waste
Transport in March 2000, we expect that percentage to fall to less than 60%, and
decline further during the year as we obtain  additional new accounts.  Although
we intend to bid on future solid waste  transportation  contracts as they become
available  and to use our  strategic  alliance  with Waste  Management,  Inc. to
capitalize on existing and emerging markets in the growing green waste recycling
industry,  there can be no  assurance  that we will be  successful  in obtaining
additional transportation and biomass contracts. Further, we anticipate that our
contract with Waste  Management,  Inc. will continue to account for the majority
of our  transportation  revenues for the  foreseeable  future.  The loss of this
contract  or the  failure of Waste  Management,  Inc.  to  continue to provide a
reliable stream of biomass for transport would have a material adverse effect on
our business, operating results and financial condition.

We Are Changing Our  Workforce.  We have elected to embark on a major  departure
from our  historic  business  into the biomass  and solid  waste  transportation
businesses in which we have little  experience.  Our future success depends to a
large extent upon the  continued  service of key  managerial  employees  and our
ability to  restructure  our existing  work force and attract and retain  highly
qualified personnel in connection with this shift in our activities. We recently
terminated our agribusiness  employees and hired four individuals with extensive
management   and   operational   experience  in  the  biomass  and  solid  waste
transportation  industries.  We will  continue to  restructure  our workforce by
hiring and integrating new employees  experienced in solid waste  transportation
and biomass activities.  However,  we may not be able to attract,  assimilate or
retain such personnel.

Our Industry is Heavily  Regulated.  The collection and disposal of solid wastes
are  subject to federal,  state and local laws and  regulations  which  regulate
health,  safety,  the environment,  zoning and land-use.  Any violation of these
laws and  regulations  would have a  material  adverse  effect on our  business,
financial  condition and results of operations.  Operating permits are generally
required for  recycling  facilities  and waste  collection  vehicles,  and these
permits are subject to revocation, modification, and renewal. Federal, state and
local  regulations  vary,  but  generally  govern  all  types of waste  disposal
activities and the location and use of facilities  and also impose  restrictions
to prohibit or minimize soil, air and water pollution. In addition, governmental
authorities have the power to enforce  compliance with these  regulations and to
obtain injunctions or impose fines in the case of violations, including criminal
penalties. These regulations are administered by the United States Environmental
Protection Agency and various other federal,  state and local  environmental and
health and safety agencies and authorities,  including the  Occupational  Safety
and  Health  Administration  of  the  United  States  Department  of  Labor.  If
environmental laws become more stringent, our environmental capital expenditures
and costs for environmental  compliance may increase in the future. In addition,
there is no way to predict  how much money we may have to spend in the future if
the laws change or are enforced more strictly.

Subtitle D of the Resource  Conservation  and Recovery Act of 1976,  as amended,
establishes a framework for regulating  the storage,  collection and disposal of
non-hazardous  solid wastes.  In the past, the Subtitle D framework has left the
regulation of  non-hazardous  waste storage,  collection and disposal largely to
the states.  However,  in October  1991,  the  Environmental  Protection  Agency
adopted a final rule which imposes  minimum  federal  comprehensive  solid waste
management  requirements for disposal  facilities and operations.  Many of these
requirements  have not been in effect or enforced in connection with solid waste
landfills.  States are required to revise  their  landfill  regulations  to meet
these requirements.  Because some parts of the new regulations will be phased in
over time,  the full  effect of these  regulations  may not be known for several
years. However, other

                                        6

<PAGE>

than for  groundwater  monitoring  and  financial  assurance  requirements,  all
provisions of the final rule became  effective in October 1993.  There can be no
assurance  that the federal  government,  or state  governments,  will not adopt
additional regulations in connection with the collection of non- hazardous solid
waste.

We May Face Liability for Disposal of Hazardous  Substances.  The  Comprehensive
Environmental  Response,  Compensation,  and  Liability  Act of 1980, as amended
("Superfund" or "CERCLA"), has been interpreted by some courts to impose strict,
joint and  several  liability  on current  and  former  owners or  operators  of
facilities  at which  there  has been a release  or a  threatened  release  of a
"hazardous substance" and on persons who generate,  transport or arrange for the
disposal of such substances at the facility. Thousands of substances are defined
as "hazardous"  under CERCLA and their  presence,  even in minute  amounts,  can
result in substantial  liability.  The statute  provides for the  remediation of
contaminated  facilities  and  imposes  the costs  therefor  on the  responsible
parties.  The costs of  conducting  such a cleanup  and the  damages can be very
significant  and, given the  limitations in insurance  coverage for these risks,
could have a material adverse impact on our operations.

We Do Not Have Environmental  Liability Insurance.  We do not have environmental
liability  insurance  now, and we may not be able to obtain such  insurance at a
reasonable cost. If we decide to become insured for environmental  liability, we
will probably carry the minimum  insurance  required by regulatory  permits.  In
addition,  the extent of insurance  coverage under certain forms of policies has
been the subject in recent  years of  litigation  in which  insurance  companies
have, in some cases,  successfully taken the position that certain risks are not
covered by such policies.  If we incur liability for environmental damages while
we are uninsured, it could have a material adverse effect on the Company and its
financial condition.


Some of Our Officers and Directors  Have  Conflicts of Interest.  Several of our
directors  are  independently  employed  and,  by  engaging  in  other  business
activities,  have conflicts of interest in allocating  their time and resources.
Fred Behrens, a director and our chief executive officer has ownership interests
in some of our  affiliates,  which has resulted in both  existing and  potential
conflicts of interest. Our business dealings with some of our affiliates are not
the result of arm's-length  negotiations.  For a more detailed  account of those
existing and  potential  conflicts of interest,  see the  information  contained
under the  heading  "Certain  Relationships  and Related  Transactions"  in this
Prospectus.



Voting Rights Upon Default Regarding Payment of Dividends.  We are in arrears on
paying quarterly  dividends on our Series A 9% Convertible  Preferred Stock. The
total amount of dividend  arrearages  on the Series A 9%  Preferred  Stock as of
June 30,  2000 was  $692,437.50.  All of our Series B  Preferred  Stock has been
converted  into 591,621  shares of our $.002 par value common  stock.  Dividends
accrued on that Series B Preferred  Stock prior to  conversion  in the amount of
$538,459.00  which was paid  through the  issuance of 53,846  Series B Preferred
Stock to those holders of Series B Preferred  Stock. The holders of our Series A
9% Convertible  Preferred Stock have the right,  voting as a class, to elect two
(2) members of our Board of  Directors  two (2) years after the date on which we
have  defaulted  in the  payment of  dividends  on the  Series A 9%  Convertible
Preferred  Stock,  if such default occurs.  Poor operating  results may leave us
without the  resources to make the dividend  payments for the Series A Preferred
Stock,  resulting in a change in the  composition of the Board of Directors and,
therefore, a potential significant change in our management.


                                        7

<PAGE>

Item 4. Use of Proceeds.



We will not  receive  any of the  proceeds  from the sale of the  shares  of our
common stock offered by the selling stockholder, Siete Investors LLC, a Delaware
limited liability company.



Item 5. Determination of Offering Price


Our common  stock has traded in the  over-the-counter  market  since 1989 and is
currently  trading  on The  Nasdaq  SmallCap  Market.  We  have  calculated  the
registration  fees  for the  common  stock  which  we  anticipate  using  to pay
dividends on the Series C 6% Convertible Preferred Stock pursuant to Rule 457(c)
of Regulation C.

The conversion  price of our Series C 6% Convertible  Preferred Stock was set by
our Board of Directors and is specified at Section G of our Amended  Certificate
of  Designations  of Series C 6%  Convertible  Preferred  Stock  filed  with the
Delaware Secretary of State on or about July 5, 2000. Each share of the Series C
6%  Convertible  Preferred  Stock  shall be  convertible,  at the  option of the
holder,  at any time and from time to time,  into such  number of fully paid and
nonassessable shares of our common stock as is determined by dividing $1,000.00,
plus the amount of any  accrued  and unpaid  dividends  which we elect to pay in
common stock, by the conversion  price in effect at the time of conversion.  The
conversion  price is defined as the lower of $4.65 or 85% of the  average of the
three lowest closing bid prices of the shares of common stock for the 15 trading
days immediately preceding the conversion date.


Item 6. Dilution


At August 11, 2000, there were 11,288,666  outstanding  shares of our only class
of $.002 par value common stock. We have  authorized  three classes of preferred
stock. Our $.01 par value Series A 9% Convertible Preferred Stock has $7,422,000
in aggregate liquidation preference. There are 812,500 shares of the Series A 9%
Convertible   Preferred  Stock   authorized,   and  742,200  shares  issued  and
outstanding.  Although  there are  750,000  shares  of  Series B 6%  Convertible
Preferred  Stock  authorized,  as of  December  31,  1999,  all of the  Series B
Preferred  Shares issued and  outstanding  had been converted into shares of our
$.002 par value common stock.  We anticipate  that all of the 3,000  authorized,
issued and  outstanding  shares of our $.001 par value  Series C 6%  Convertible
Preferred  Stock  will  be  converted  into  our  common  stock  as soon as this
registration statement becomes effective.


We are  registering  3,100,950  shares of our common  stock.  3,023,530 of these
shares represent the number of shares of our common stock equal to twice the sum
of the number of shares of our common  stock that we will issue upon  conversion
of all of the  shares  of  Series C 6%  Convertible  Preferred  Stock  which are
currently issued and outstanding plus the maximum number of shares issuable upon
exercise of warrants held by Siete Investors LLC, a Delaware  limited  liability
company. Those warrants allow for the purchase, by Siete Investors LLC, of up to
100,000 shares of our common stock at any time up to the expiration  date, March
13, 2005. 77,420 shares of our common stock are being registered in anticipation
of paying dividends which accrue on our


                                        8

<PAGE>


Series  C 6%  Convertible  Preferred  Stock.  We have  the  right  to pay  those
dividends  which accrue on our Series C 6% Preferred  Stock in cash or in shares
of our common stock.


The following table sets forth the difference between the average offering price
of the  shares  of our  common  stock  being  registered  by  this  registration
statement,  the net tangible  book value per share,  and the net  tangible  book
value per share after giving  effect to the  offering by the  Company,  assuming
that all of the shares  registered by the Company are distributed.  Net tangible
book value per share  represents the amount of total tangible  assets less total
liabilities divided by the number of shares outstanding as of August 11, 2000.


Net tangible book value                              $0.27 per share
Net tangible book value after giving
         effect to distribution of 3,023,530 shares
         at $1.56 per share and 77,420 shares
         at $1.9375 per share                        $0.55  per share
Per Share Dilution to New Investor                   $1.01 per conversion share;
                                                     $1.3875 per other shares
Percent Dilution to New Investor                     63.5% per conversion share;
                                                     70.6% per other shares


Item 7. Selling Security Holder

Siete  Investors  LLC,  a  Delaware  limited  liability  company,  is  the  only
shareholder  of our Series C 6%  Convertible  Preferred  Stock,  and holds 3,000
shares of that  preferred  stock.  Upon  conversion of those shares of preferred
stock into common  stock,  Siete  Investors LLC may offer all or some portion of
those shares of our common  stock for sale from time to time.  The shares of our
common stock which may be offered for sale by Siete Investors LLC constitute all
of the shares of common stock known to the Company to be  beneficially  owned by
Siete  Investors LLC. Siete Investors LLC is not an affiliate of the Company and
none of its officers or directors are also officers or directors of the Company.

On or about March 14, 2000,  pursuant to the agreement by which Siete  Investors
LLC acquired its shares of Series C 6% Convertible Preferred Stock, we agreed to
prepare and file a registration statement for the resale of the shares of common
stock into which the Series C 6% Convertible Preferred Stock shall be converted,
and for an additional  100,000  shares of our common stock which may be acquired
by Siete  Investors  LLC pursuant to certain  warrants  which it holds.  We also
agreed to pay all expenses,  other than  underwriting  discounts and commissions
and other fees and  expenses  of  investment  bankers  and other than  brokerage
commissions,  in  connection  with the  registration  and sale of the  shares of
common  stock which may be offered for sale by Siete  Investors  LLC pursuant to
the conversion of the Series C 6% Convertible Preferred stock or the warrants.

Item 8. Plan of Distribution


Siete Investors LLC, the selling  stockholder,  may, from time to time, sell all
or a portion of its common stock in the over-the-counter market, or on any other
national  securities  exchange on which our common stock is or becomes listed or
traded.




                                        9

<PAGE>

The  shares  may be sold in a block  trade in which the  broker  or dealer  will
attempt  to sell the  common  stock as agent but may buy and resell a portion of
the block as principal to facilitate the transaction. A broker or dealer may buy
the shares as principal  and resell them or keep them for its own  account.  The
shares may also be sold in ordinary  brokerage  transactions and transactions in
which the broker solicits purchasers,  or in privately negotiated  transactions.
Brokers and dealers  engaged in the sale of shares may  receive  commissions  or
discounts from Siete Investors LLC or the purchaser of the shares.

Broker-dealers  may agree to sell a specified  number of shares at a  stipulated
price per share,  and to  purchase  any unsold  shares at the price  required to
fulfill the broker-dealer  commitment to Siete Investors LLC. Broker-dealers who
acquire shares as principal may  thereafter  resell the shares from time to time
in crosses and block transactions and sales to and through other broker-dealers.

Siete Investors LLC may enter into hedging transactions with broker-dealers, who
may engage in short sales of our common stock. Siete Investors LLC may also sell
its  common  stock  and  redeliver  its  common  stock  to close  out its  short
positions.  Siete Investors LLC may also enter into option or other transactions
with  broker-dealers  which  require the  delivery to the  broker-dealer  of its
common stock.  Siete Investors LLC may also lend or pledge its common stock to a
broker-dealer and, upon a default,  sell those common shares. In addition to the
foregoing, Siete Investors LLC may enter into, from time to time, other types of
hedging transactions.

Siete Investors LLC and any broker-dealers participating in the distributions of
our  common  stock may be deemed to be  "underwriters"  within  the  meaning  of
Section 2(11) of the  Securities  Act of 1933, and any profit on the sale of our
common stock by Siete  Investors LLC, and any  commissions or discounts given to
any  such  broker-dealer,  may  be  deemed  to be  underwriting  commissions  or
discounts pursuant to the Securities Act of 1933.

Our common stock may also be sold pursuant to Rule 144  promulgated  pursuant to
the  Securities  Act of 1933  beginning  one year after the shares of our common
stock were issued, provided such date is at least 90 days after the date of this
Prospectus.

We have filed the Registration Statement, of which this Prospectus forms a part,
for the sale of Siete  Investors  LLC's shares of our common stock.  We will pay
all of the expenses incident to the registration of Siete Investors LLC's common
stock,  other than commissions,  discounts and fees of underwriters,  dealers or
agents.  We can give no assurance that Siete  Investors LLC will sell any or all
of its shares of our common stock.

Pursuant  to the  Securities  Exchange  Act of 1934,  any  person  engaged  in a
distribution   of  the  common  stock  offered  by  this   Prospectus   may  not
simultaneously  engage in market making  activities  for our common stock during
the  applicable  "cooling  off"  periods  prior  to  the  commencement  of  such
distribution.  In addition,  Siete Investors LLC will be required to comply with
all the requirements of the Securities Exchange Act of 1934.

We have advised Siete Investors LLC that,  during such time as it may be engaged
in a distribution of any of the shares or our common stock we are registering by
this  Registration  Statement,  it is  required  to  comply  with  Regulation  M
promulgated under the Securities Exchange Act of 1934. In general,  Regulation M
precludes any selling  stockholder,  any  affiliated  purchasers and any broker-
dealer or other person who participates in such distribution from bidding for or
purchasing, or

                                       10

<PAGE>

attempting  to induce any person to bid for or purchase,  any security  which is
the  subject of the  distribution  until the entire  distribution  is  complete.
Regulation  M defines a  "distribution"  as an  offering of  securities  that is
distinguished  from ordinary trading activities by the magnitude of the offering
and the presence of special  selling efforts and selling  methods.  Regulation M
also  defines  a  "distribution  participant"  as  an  underwriter,  prospective
underwriter,  broker,  dealer,  or other person who has agreed to participate or
who is participating in a distribution.

Regulation  M prohibits  any bids or purchases  made in order to  stabilize  the
price of a security in connection with the distribution of that security, except
as  specifically  permitted  by Rule  104 of  Regulation  M.  These  stabilizing
transactions  may cause the price of the common stock to be higher than it would
otherwise  be in the  absence  of  these  transactions.  We have  advised  Siete
Investors LLC that stabilizing transactions permitted by Regulation M allow bids
to purchase  our common  stock so long as the  stabilizing  bids do not exceed a
specified maximum, and that Regulation M specifically prohibits stabilizing that
is the  result  of  fraudulent,  manipulative,  or  deceptive  practices.  Siete
Investors  LLC and  distribution  participants  will be required to consult with
their own legal counsel to ensure compliance with Regulation M.

Item 9. Legal Proceedings.

In December  1997,  a judgment  was  entered  against the company and two of its
officers, who are also shareholders.  The judgment required, among other things,
that we re-issue  144,000 shares of our common stock to the Plaintiffs'  estate.
We have filed an appeal of this judgment.

On April 5,  2000,  a bank filed a lawsuit  against  us to collect a  deficiency
pertaining  to real property the bank  foreclosed on in Texas.  We have filed an
answer to this lawsuit and we intent to vigorously  defend against this lawsuit.
We have  recorded  our  liability  arising  from this  lawsuit on our  financial
statements.  We do not expect  that this  matter  will have a  material  adverse
effect on our financial condition or results of operations.


On June 15, 2000, we filed a lawsuit in Riverside  County Superior Court against
Second  Financial  Investments,  Inc.,  Pension  Plan & Trust;  Dennis P. Moran;
William Metro Kachig;  and one of our former  directors,  Robert A. Wright.  The
lawsuit alleges that all of the defendants  conspired together to defraud one of
the California limited  partnerships  affiliated with us, AMCOR Realty Fund III,
by concealing  the actual sale price of land owned by that limited  partnership.
In that  lawsuit we sought  monetary  damages,  declaratory  relief and to quiet
title of that land. On or about August 25, 2000, we substituted Robert Silverman
as attorney for the company,  replacing Stepp & Beauchamp LLP. Mr. Silverman has
also  represented  Mr. Wright in the past. We have agreed to settle this lawsuit
because we believe a settlement is in the best interests of the  partnership and
the limited  partners.  Mr.  Silverman's  representation of the company may have
resulted in his  balancing  the  interests of the parties to the lawsuit  rather
than asserting only the company's  interests,  which may have resulted in a more
favorable settlement for Mr. Wright than he might otherwise have obtained.


On or about August 7, 2000, three  California  limited  partnerships  affiliated
with us, Western Ag-Venture Associates,  Agri-Venture Fund, and Agri-Venture II,
filed a lawsuit in Riverside County Superior Court against Ronald Tucker;  AMCOR
Financial  Corporation,  a  Colorado  corporation;  and  Tensleep.com,  Inc.,  a
Colorado corporation which Mr. Tucker owns and controls. In that lawsuit we seek
damages for fraud,  conversion,  breach of fiduciary  duty,  rescission,  unjust
enrichment,  and  injunctive  relief.  Briefly,  Mr.  Tucker,  while  he was our
attorney,  took  advantage  of  the  limited  partners  in the  partnerships  by
replacing us as managing agent for the partnerships, and then exchanging a total
of 591,621 shares of our common stock, which had been owned by the partnerships,
with overvalued AMCOR Financial Corporation common stock.

The lawsuit  further  alleges that Mr. Tucker then sold those 591,621  shares of
our common stock at a substantially  discounted  price. The lawsuit alleges that
Mr. Tucker used the proceeds from the below-market  sale of those 591,621 shares
of our common stock, totaling approximately  $1,000,000, to finance the purchase
of some intangible  property from Tensleep.com,  Inc., a company which he owned.
Finally,  the  lawsuit  alleges  that the  intangible  property  purchased  from
Tensleep.com,  Inc. by AMCOR  Financial  Corporation,  as managing agent for the
partnerships, has little or no value. We believe that the partnerships intend to
prosecute this lawsuit vigorously.

We have prepared a lawsuit  against Mr. Tucker;  R Tucker & Associates,  Inc., a
Colorado  corporation  which  Mr.  Tucker  owns  or  controls;  AMCOR  Financial
Corporation;  and Mr. Wright which alleges, among other things, that Mr. Tucker,
as our lawyer, and Mr. Wright, as one of our directors, breached their fiduciary
duty to us by  conspiring  to convert  our  assets to their own uses and,  also,
conspired  to  use  their  respective  positions  of  authority  to  enter  into
transactions  and  agreements  which were not in our best  interests,  but which
benefitted them personally.  This lawsuit also alleges that Mr. Tucker committed
malpractice by designing,  advising and effectuating the transactions  which are
the subject of the August 7, 2000,  lawsuit in Riverside  County  Superior Court
discussed  above.  The lawsuit  further seeks to rescind a release of Mr. Tucker
which had been signed by Mr.  Wright.  We anticipate  filing this lawsuit in the
immediate future and we intend to prosecute this lawsuit vigorously.


We are not  involved in any other  pending  legal  proceedings  other than legal
proceedings  occurring  in the  ordinary  course of  business.  Such other legal
proceedings in the aggregate are believed by management to be immaterial.

Item 10. Directors, Executive Officers, Promoters and Control Persons.

Our directors and executive officers are as follows:

Name                       Age       Position
----                       ---       --------

Fred H. Behrens            58        chairman of the board, chief executive
                                     officer and director

Eugene W. Tidgewell        50        chief financial officer, treasurer, vice
                                     president and director

                                       11

<PAGE>

Hilly G. Jones             50        secretary

Marlene Tapie              44        director

H. Glen Leason             75        director

Fred H.  Behrens has served as the  chairman,  chief  executive  officer,  and a
director of the Company  since 1988 and  previously  served as our treasurer and
chief  financial  officer from 1990 to January 1998.  Mr. Behrens also served as
the  chairman  and  director  of Sun  Goddess  Farms,  Inc.,  our  wholly  owned
subsidiary.  Mr.  Behrens has been  actively  involved  with the Company and our
affiliates  since August 1979.  From 1966 to 1971,  Mr. Behrens was on the audit
staff of Arthur Andersen & Company; between 1971 and 1973, he was a principal in
a real estate development company; and from 1973 to August 1979, he was employed
as a vice president of an agricultural  management company.  Mr. Behrens holds a
Bachelor of Science degree from the  University of Minnesota  School of Business
Administration.  Mr. Behrens is a general partner of Rancho California  Partners
II, a  California  limited  partnership,  which  filed a  voluntary  Chapter  11
Reorganization  Petition  under the federal  Bankruptcy  Act to resolve  certain
issues with the  Riverside  County Tax  Assessor's  Office on or about March 20,
1996. The decision to file for  reorganization was made to protect real property
owned  by that  partnership  from  foreclosure  while  the  property  was  being
reappraised.  The issues raised in the Petition have been favorably resolved and
that partnership has dismissed its bankruptcy petition.

Eugene W.  Tidgewell has served as our chief  financial  officer,  treasurer and
vice  president  since  January 1998 and has served as a director of the Company
since February 1999. Mr. Tidgewell was an audit manager at Kelly & Company,  our
independent  auditors,  from 1989 to 1998.  Mr.  Tidgewell  holds a Bachelor  of
Science  Degree in Business  Administration  Accounting)  from the University of
Notre Dame and is a Certified Public Accountant in the State of California.

                                       12

<PAGE>

Marlene A. Tapie has served as a director  of the Company  since  1988.  Between
1979 and 1994,  she  served in  various  capacities  including  vice  president,
executive secretary to the chairman and office administrator.  From 1992 through
1995,  Ms. Tapie owned and operated a clothing  company,  Marlene & Company.  In
October 1994 she and her husband, Alan Tapie, a PGA golf professional, purchased
a  controlling  interest  in Buena Park Golf  Center,  a golf course and driving
range located in Buena Park, California.  She currently manages her husband, who
is a touring professional in the European PGA Senior Tour.

H. Glen Leason has served as a director of the Company since February 1999. From
1984 to the  present,  Mr.  Leason has served as a senior  vice  president  with
Torrey Pines  Securities.  Prior to that, Mr. Leason served in the United States
Navy Submarine Service From 1943 to 1946. He was a securities broker with Leason
& Company in Chicago,  Illinois from 1946 through 1960, eventually becoming vice
president  for  its  initial  public  offering   department  in  Newport  Beach,
California,  was a vice president in the initial public  offering  department at
R.J.  Henderson & Co., in Newport  Beach,  California  from 1960 to 1966, was an
emerging  growth stock vice  president  with  Jefferies & Co. in Newport  Beach,
California  from 1966 until Jefferies & Co., was purchased in 1969, and rejoined
Leason & Company as president  until 1973.  From 1973 to 1984, Mr. Leason worked
with  Wedbush  Securities  and then with  McDonald,  Krieger & Bowyer in Beverly
Hills,  California.   Mr.  Leason  completed  various  courses  at  Northwestern
University and Loyola Marymount University,  is a registered representative with
the NASD and holds a principal's license.

Hilly G. Jones has served as corporate secretary since January 2000 and has been
our  office  administrator  since May 1999.  We have  employed  her part time in
various  administrative  capacities since 1989,  except for the period from June
1995 to December  1998,  when she left us to own and  operate a small  business.
Prior to 1989,  she was  employed in various  administrative  capacities  in the
securities, environmental, and other industries.

All directors hold office until the next annual  stockholders'  meeting or until
their   respective   successors  are  elected  or  until  their  earlier  death,
resignation  or removal.  Officers are appointed by, and serve at the discretion
of, our board of directors.

Compliance  with  Beneficial  Ownership  Reporting  Rules.  Section 16(a) of the
Securities Exchange Act of 1934, as amended, requires our executive officers and
directors and persons who  beneficially  own more than 10% of a registered class
of our common stock to file initial  reports of ownership and reports of changes
in ownership with the Securities and Exchange Commission. Such reporting persons
are required to furnish us with copies of all such reports that they file.

Based solely upon our review of copies of such reports  furnished to the Company
during  the  year  ended  December  31,  1999  and  thereafter,  or any  written
representations  received by the Company  from  reporting  persons that no other
reports were required, we believe that, during the last fiscal year, all section
16(a) filing  requirements  applicable to the Company's  reporting  persons were
complied with.

Item 11. Security Ownership of Certain Beneficial Owners and Management

The following table sets forth as of August 18, 2000,  information  with respect
to (1) each  director  of the  Company,  (2) the  named  executives  and (3) all
directors and executive officers of the

                                       13

<PAGE>

Company as a group.  Other than as described  below,  only Robert A.  Wright,  a
former officer and director of the Company,  is known to be the beneficial owner
of more than 5% of our common stock. Mr. Wright beneficially owns 815,018 shares
of our common stock,  which is  approximately  7.22% of our  outstanding  common
stock at August 18, 2000.

                                        Amount and Nature
Name and Address                     of Beneficial Ownership        Percent of
of Beneficial Owner                    of Common Stock(1)          Common Stock
--------------------                 -----------------------       ------------
Fred H. Behrens(2)                          1,003,153                  8.88%
7314 Scout Avenue
Bell Gardens, CA 90201

H. Glen Leason (3)                             16,370                 *0.15%
77-955 Calle Arroba
La Quinta, CA 92253

Eugene W. Tidgewell (4)                        39,500                 *0.35%
7314 Scout Avenue
Bell Gardens, CA 90201

Marlene Tapie (5)                              89,167                  0.79%
76 Los Cabos
Dana Point, CA 92629

All Directors and Executives
Officers as a group (4 persons)(6)          1,148,190                 10.17%

----------

(1)  Beneficial  ownership is  determined  in  accordance  with the rules of the
     Securities  and  Exchange  Commission  and  generally  includes  voting  or
     investment  power  with  respect  to  securities.  Except as  indicated  by
     footnote,  and subject to community  property  laws where  applicable,  the
     persons named in the table above have sole voting and investment power with
     respect to all shares of common stock shown as beneficially  owned by them.
     Shares of  common  stock  subject  to  options  currently  exercisable,  or
     exercisable  within  60  days  after  August  18,  2000  are  deemed  to be
     outstanding  in calculating  the percentage  ownership of a person or group
     but are not deemed to be outstanding as to any other person or group.

(2)  Includes 782,498 shares of common stock held by Behrens  Partners,  Ltd., a
     family limited partnership controlled by Mr. Behrens. Also includes 207,355
     shares held in escrow on behalf of Mr. Behrens and 13,300 shares held in an
     IRA account.

                                       14

<PAGE>

(3)  Includes 16,200 shares of common stock  underlying 9,000 shares of Series A
     9%  Convertible  Preferred  Stock  that are  convertible  and 170 shares of
     common stock held in an IRA account.

(4)  Represent 39,500 shares of common stock underlying options.

(5)  Includes 31,250 shares of common stock underlying options.

(6)  Includes  476,633  shares of common  stock  underlying  options  and 33,120
     shares of common stock underlying  18,400 shares of Series A 9% Convertible
     Preferred Stock that are convertible.


Item 12. Description of Securities


We are authorized to issue 25,000,000  shares of common stock,  $.002 par value,
each share of common stock having equal rights and preferences, including voting
privileges.  There were 11,288,666  shares of common stock outstanding at August
18, 2000.

The  shares of our common  stock  constitute  equity  interests  in the  Company
entitling  each  shareholder to a pro rata share of cash  distributions  made to
common stock  shareholders,  including dividend payments.  However,  we have two
series  of  preferred  stock   outstanding   which  accrue  dividends  and  have
liquidation  preferences  superior  to our  common  stock,  and we have  been in
arrears in paying those  dividends.  We also had significant  losses in our last
fiscal year. Therefore,  it is unlikely that we will pay dividends on our common
stock in the next year. We currently  intend to retain our future  earnings,  if
any, for use in our business.  Any  dividends  declared in the future will be at
the  discretion of our Board of Directors and subject to any  restrictions  that
may be imposed by our lenders.

The  holders  of our  common  stock are  entitled  to one vote for each share of
record  and the  holders  of our  Series C 6%  Convertible  Preferred  Stock are
entitled  to the number of votes  equal to the number of whole  shares of common
stock into which the shares of that Series C 6% Convertible Preferred Stock held
by such holder are  convertible  immediately  after the close of business on the
record  date fixed for a  shareholders'  meeting for each share of record on all
matters  to be voted on by  shareholders.  There is no  cumulative  voting  with
respect to the election of directors  of the Company or any other  matter,  with
the  result  that the  holders  of more  than 50% of the  shares  voted  for the
election  of those  directors  can elect all of the  Directors.  In the event of
liquidation,  dissolution  or winding up of the  Company,  the holders of common
stock are  entitled  to share  ratably in all  assets  remaining  available  for
distribution  to them after payment of our  liabilities  and after provision has
been made for each class of stock,  having  preference in relation to our common
stock.  Holders of our  common  stock have no  conversion,  preemptive  or other
subscription  rights, and there are no redemption  provisions  applicable to our
common  stock.  All of the  outstanding  shares  of our  common  stock  are duly
authorized, validly issued, fully paid and non-assessable.

                                       15

<PAGE>

Item 13. Interest of Named Experts and Counsel.

No "expert",  as that term is defined pursuant to Regulation  Section 228.509(a)
of  Regulation  S-B,  or our  "counsel",  as that term is  defined  pursuant  to
Regulation  Section  228.509(b)  of  Regulation  S-B,  was hired on a contingent
basis,  or will receive a direct or indirect  interest in the Company,  or was a
promoter,  underwriter,  voting trustee,  director,  officer, or employee of the
Company, at any time prior to the filing of this Registration Statement.

Item 14. Disclosure of Commission Position on Indemnification for Securities Act
Violations.

In the opinion of the Securities and Exchange  Commission,  indemnification  for
liabilities arising pursuant to the Securities Act of 1933 is contrary to public
policy and, therefore, unenforceable.

Item 15. Organization within last five years.

Not applicable.

Item 16. Description of Business.

Description of Business - Historical  Summary.  We were originally  incorporated
under the name AMCOR  Capital  Corporation  in Delaware on March 10,  1988.  Our
operations  at  December  31,  1999  included  "clean  green"waste   processing,
recycling biomass and contract waste transport services.  During 1997, our focus
shifted from  agribusiness  and land  planning and  development  to the emerging
biomass  industry.  In June, 1998, we broadened our focus to include solid waste
transportation and developed a strategic  alliance with Waste Management,  Inc.,
formerly USA Waste Services.  In light of  opportunities in the biomass industry
and in the solid  waste  transportation  industry,  we  changed  our name to USA
Biomass Corporation on August 31, 1998 and adopted a new business plan, which we
call  our  Plan of  Discontinued  Operations.  We  decided  to  discontinue  our
agribusiness  and land planning and land  development  activities and,  instead,
focus on solid waste  transportation  and biomass  activities.  In addition,  on
January 12, 1999, since we are no longer an agricultural enterprise,  we changed
our fiscal year to end December 31.

All business  activity,  cash flows and net assets of these  operations  for the
year ended August 31, 1998,  the four month period ended  December 31, 1998, and
the  year  ended  December  31,  1999  have  been   classified  as  discontinued
operations, and the assets of these operations have been reduced to the lower of
cost or net realizable value.

Solid Waste Transportation. We entered into two transportation service contracts
with Waste  Management,  Inc.  in June 1998.  Under the  contracts,  we have the
exclusive right to provide transportation services from two of Waste Management,
Inc.'s  Los  Angeles-area  transfer  stations  to  certain  landfills.  We began
providing  transportation  services in October 1998.  The contracts have initial
terms of five years, with two automatic five-year extensions unless either party
gives 180 days' prior written notice of its desire to terminate the contracts at
the end of the then current  term.  We entered into a third  contract with Waste
Management,  Inc.  in  December  1999,  with  terms  similar  to the  other  two
contracts.


                                       16

<PAGE>

Biomass and  Recycling.  "Clean green" waste is organic  material in the form of
plants,  leaves,  clippings,  cuttings,  trimmings of grass,  weeds,  shrubbery,
bushes,  trees,  garden  wastes  and wood  products  from  both  commercial  and
residential sources,  including sawdust, tree trunks, scrap lumber and untreated
wooden pallets.  The material  received as clean green waste cannot contain more
than 0.5% non-organic matter by total weight.

Our clean green waste  operations  have been and most likely will continue to be
influenced  significantly  by the  implementation  of the California  Integrated
Waste  Management  Act of 1989,  also known as Assembly  Bill 939 or AB 939. The
provisions of AB 939 mandate,  among other  things,  the diversion of recyclable
materials from over-crowded  landfills. A key element of AB 939 relates to green
waste that could be processed and incorporated back into the soil or recycled in
other ways. AB 939 currently mandates that California's municipalities must have
a plan in place to divert 50% of all waste from landfills by the end of the year
2000.

We are engaged in private green waste recycling and we hold leasehold  interests
in a transfer  station  facility  located in Santa Fe Springs,  California and a
3-acre  site in  Fontana,  California  that is fully  permitted  for green waste
processing.  We  receive  green  waste at our  transfer  stations  from  various
sources, including Waste Management,  Inc. We process and market the green waste
to  various  users,  thereby  assisting  Waste  Management,  Inc.  and others in
fulfilling their recycling obligations under AB 939.

In November  1998, we started  hauling green waste for the County of Los Angeles
Sanitation  District in connection with the diversion of processed material from
the Puente  Hills  landfill.  The initial  contract is for a term of three years
plus an option for three  additional years and specifies that we will divert the
first  100 tons per day of excess  ground  or  processed  green  waste  from the
landfill.  Pursuant to this contract, we have been informally presented with the
opportunity  to  divert  more  than the  minimum  of 100  tons  per  day,  which
opportunity we intend to pursue as sufficient outlet markets are identified.

We also  receive  and  process  green waste from  numerous  Southern  California
municipalities and commercial  parties.  We are party to an operating  agreement
with Apollo Wood Recovery,  Inc., to process wood for boiler fuel and fiberboard
at our site in  Fontana,  California.  We are  exploring  the  acquisition  of a
company engaged in the composting of organic fertilizer.

In March  2000,  we  acquired  American  Waste  Transport,  a private  San Diego
County-based  waste  transport and green waste  recycling  firm.  American Waste
Transport has operations that mirror the Company's operations in Los Angeles and
Orange counties, with some overlap.  American Waste Transport's revenues for the
year ended December 31, 1999, approximate $14 million.

                                       17

<PAGE>

Presently,  there appears to be an abundant  supply of green waste available due
primarily  to  the  large  volume  produced  in  Southern   California  and  the
implementation of AB 939. We believe there is a good economic  incentive to take
all of the green waste that is offered,  particularly as landfill "tipping fees"
ranging from $16 to over $27 per ton tend to establish the market. The challenge
is to identify  and secure  end-markets  for the  incoming  green  waste,  which
historically have included  fertilizer  production  facilities,  boiler fuel for
electricity generation, and fiberboard production facilities.

We own 710-acres of undeveloped land located in the Coachella  Valley,  which we
plan to use as a  land-application/biomass  depository for our continuing  green
waste operations.

Discontinued  Operations - Agribusiness.  Historically,  we engaged primarily in
agribusiness,  principally growing,  processing and marketing fresh table grapes
in Southern  California's  Coachella Valley. We also received  management and/or
development  fees and income from  packing  and cold  storage  services  that we
provided for some of our affiliated partnerships and third parties. We leased an
80,000-square  foot packing and cold storage plant,  which we previously used as
our headquarters in the Coachella Valley.

Although we were one of the largest  producers  and  shippers of "early  market"
table  grapes  that are  harvested  from early May  through  June and  typically
command  premium  prices,   increased  competition  from  Mexico,  which  has  a
microclimate  similar to the  Coachella  Valley,  had  created  supply and price
uncertainty in the early table grape market. Consequently, our new business plan
provided for the complete divestiture of the Company's agribusiness  operations,
which was completed by December 31, 1999 except for our  investment in an Oregon
farmland joint venture.

Our  investment  in the Columbia  River Basin of eastern  Oregon  includes a 50%
ownership  interest in a joint venture that owns a 6,000-acre  irrigated  potato
and grain farming operation,  together with certain Columbia River water rights.
We are  currently  negotiating  to sell our 50% interest in the potato and grain
farm to our joint venture partner, who operates that property under a lease that
would have  terminated  December  31, 1999,  but which has been  extended for an
additional five years.

Discontinued   Operations  -  Land   Planning  and   Development.   The  Company
traditionally  was engaged primarily in agribusiness,  with additional  revenues
derived  from  partnership   management,   including  real  estate   development
partnerships.  Some of these  partnerships  owned  land  that was once  used for
farming and ultimately became suitable for development.  Other partnerships were
formed solely to acquire, plan and develop land.

During fiscal 1996, we began a major subdivision and golf course project located
southeast of San Antonio,  Texas.  Under  contract with a  partnership  which we
managed, we completed  development of a golf course at the project. On behalf of
that  partnership,  we developed and managed the 1,300- lot subdivision and golf
course. In February 2000, the golf course was sold through  foreclosure,  and we
have been sued for a possible deficiency judgment.

Due to disappointing sales activity, our new business plan contemplated the sale
of the entire project in a "bulk sale" transaction and, in that regard, in early
1999 we wrote down the cost of the project to  estimated  net  realizable  value
plus any costs incurred to carry the project through liquidation.  This resulted
in a charge of $5,306,244 to our financial  statements for the year ended August
31,  1998,  to reflect  this  write-down.  In March  1999,  we  entered  into an
agreement to sell the project

                                       18

<PAGE>

for $11.5  million.  However,  the buyer did not close the  transaction.  In the
fourth  quarter of 1999, we transferred  our interest in the project,  including
related  liabilities,  to  AMCOR  Financial  Corporation,  a then  wholly  owned
subsidiary of the Company.

In January  2000,  we  distributed  to our  common  and Series A 9%  Convertible
Preferred  shareholders,  all of our shares in AMCOR Financial  Corporation.  We
currently have disputes with AMCOR  Financial  Corporation  regarding the nature
and amount of assets and liabilities transferred to AMCOR Financial Corporation.
Further,  all of the regulatory  requirements related to the distribution of the
AMCOR  Financial  Corporation  shares  to our  shareholders  may not  have  been
satisfied.

During the four months  ended  December 31,  1998,  the year ended  December 31,
1999,  and the first  quarter of 2000,  we  disposed  of  certain  assets of the
discontinued operations at amounts less than initially anticipated. Further, the
current appraised value of certain of the remaining assets has declined from the
values used in estimating the disposal loss at August 31, 1998.

In 1999, we managed approximately 15 limited partnerships, down from over 120 in
1991.  One  partnership  owns  two  Southern  California   parcels;   two  other
partnerships  jointly own a 173-acre  property  located outside  Houston.  These
partnerships are in the process of terminating.

Competition.  The  foundation  of  our  continuing  solid  waste  transportation
activities is exclusive  transport  contracts with Waste  Management,  Inc., the
largest  waste  hauler  in the  country.  The  contracts  include  two  transfer
stations. The first is located in Carson, California,  with a permitted capacity
of over  5,000 tons per day,  and is  reported  to be one of the  largest in the
country.  The other transfer station is in South Gate,  California.  In December
1999 an  additional  contract was  negotiated  for the transport of biomass from
Waste Management's Sunset  Environmental  transfer station in Orange County. Due
to the exclusive  nature of these contracts and the five-year term and two five-
year options to extend,  the Company does not expect to be  confronted  with any
significant  competition  for these three  transfer  stations  for as long as 15
years,    provided   that   we   satisfactorily    discharge   our   contractual
responsibilities.  We  intend  to  bid  on  future  solid  waste  transportation
contracts for Waste  Management,  Inc. and other waste  companies as they become
available, which could provide the Company with significant growth opportunities
in the future.

In the large Southern California market,  there are three principal providers of
contract  waste  transport  services  --  STS  Transportation,   American  Waste
Transport,  and us. In March 2000, we acquired  American Waste Transport,  which
had annual revenues of $14 million. American Waste Transport has major contracts
with Waste Management,  Republic Services and Allied Waste, as well as extensive
green waste operations.  Combined,  the two companies have a contractual backlog
exceeding  $350 million.  Revenues for 2000 are expected to be $25 million,  and
will provide us with a significant share of this market.

Our clean green waste operations  provide  alternatives to landfill disposal and
are part of the  non-  hazardous  waste  recycling  industry.  We  believe  that
successful entry into the green waste industry, on a volume basis, requires that
we identify and contract with multiple  end-users for the recycled product.  The
industry is dominated by several large national waste  management  companies and
numerous  regional  and  local  companies,   all  of  which  contribute  to  the
significant,  somewhat fragmented,  competition that characterizes the industry,
many  having  much  greater  financial  and  operational  resources,   and  more
established  market  positions,  than the  Company.  We believe  that our recent
strategic  alliance with Waste  Management,  Inc., and our expanded market share
gained

                                       19

<PAGE>

with the  American  Waste  Transport  acquisition,  will help  insulate  us from
external  competition  and  provide a reliable  supply of biomass to support our
green waste operations.

There has been an  increasing  trend at the state  and local  levels to  mandate
solid  waste  reduction  at the source and to prohibit  the  disposal of certain
types of wastes at  landfills,  as evidenced by  legislation  such as AB 939. We
believe that as this trend continues,  we will encounter additional  competition
from new and existing waste industry  participants.  In addition, we may compete
with  municipalities  that  maintain  their own waste  collection  and  landfill
operations and that have significant  financial  advantages over the Company due
to,  among  other  things,  the  availability  of tax  revenues  and  tax-exempt
financing.

Business   Strategy.   We   continue  to  manage  and  expand  our  solid  waste
transportation  and biomass  businesses.  Our present business strategy includes
expansion of our contractual relationships with Waste Management, Inc. and other
waste haulers,  and growth of our green waste processing and recycling  business
as additional markets are generated, both internally and through acquisitions.

Employees.  As of August 1, 2000, the Company,  together with its  subsidiaries,
had approximately 240 full- time employees, including 10 in administration. None
of our employees are  represented  by a labor union and we have not  experienced
any work stoppages.  However,  we are presently in negotiations  with a local of
the  Teamsters  Union  pursuant to an  election to organize  held in April 1999.
American Waste Transport is signatory to a collective  bargaining agreement with
the Teamsters covering its truck driving  employees.  We acquired American Waste
Transport in March 2000 and are  obligated by the terms and  conditions  of that
agreement. We believe that in spite of the historically low unemployment rate in
Southern California,  there is an adequate supply of the type of labor needed to
staff our expanding solid waste transportation and biomass operations.

Item 17. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

This  prospectus  specifies  forward-looking  statements  that involve risks and
uncertainties.   Our   actual   results   may  differ   materially   from  these
forward-looking  statements.  "Forward looking  statements" can be identified by
the use of forward-looking terminology such as "believes",  "could", "possibly",
"probably", "anticipates", "estimates", "projects", "expects", "may", "will", or
"should".  Such  statements  are  subject to certain  risks,  uncertainties  and
assumptions.  No assurances can be given that the future results  anticipated by
the forward  looking  statements  will be  achieved.  You should not place undue
reliance on these forward- looking  statements,  which apply only as of the date
of this Prospectus.


Our operations at June 30, 2000 included: (1) "clean green" waste processing and
recycling  ("biomass")  and (2) contract waste transport  services.  In 1997, we
entered the biomass business, and in 1998 entered into a strategic alliance with
Waste Management,  Inc. resulting in a long-term contract for transporting solid
waste.  Prior to 1999, we were engaged in agribusiness  and real estate and land
planning and  development.  In December 1998, our board of directors  approved a
new business plan  authorizing the liquidation of all our  agribusiness and real
estate  operations.  Implementation  of that  business  plan has had a  material
impact on the presentation of our financial statements.


                                       20

<PAGE>


All of our business  activities,  cash flows and net assets of these  operations
for the year ended December 31, 1999, and for the six months ended June 30, 2000
have  been  classified  as  discontinued  operations,  and the  assets  of these
operations have been reduced to the lower of cost or net realizable  value.  Our
continuing   operations  consist  of  solid  waste  transportation  and  biomass
activities,  which  include  green  waste  recycling.  We sold our  unprofitable
municipal tree maintenance operations in March 1999. Our discontinued operations
consist of agribusiness and land planning and development.

Our revenues from  continuing  operations for the six months ended June30,  2000
are from our biomass  activities and waste transport  revenue.  Revenues for the
three months ended June 30, 2000  were$5,366,000,  which included  $3,070,000 of
second  quarter  revenues  from the  acquisition  of American  Waste  Transport.
Overall, revenues for the six-months ended June 30, 2000 were $8,321,000, up113%
from revenues of $3,904,000 for the  comparable  prior six month period the year
before. Our cost of revenues  (excluding $657,000 of depreciation) of $4,267,000
for the three  months  ended  June 30,  2000,  were up  $2,812,000  (193%)  from
$1,455,000  for the comparable  three month period ending June 30, 1999,  mainly
from internal growth in biomass activities, and from the acquisition of American
Waste  Transport.  This  resulted in a gross profit from  operations  (excluding
depreciation)  of  $1,099,000  (20%)  compared to  $382,000  (21%) for the prior
year's  three  month  period.  For the six months  ending  June 30, 2000 cost of
revenues were  $6,457,000,  up $3,374,000 (69%) from the prior six month period,
due largely from the American  Waste  Transport  acquisition.  Overall,  the six
months ended June 30, 2000,  generated a gross profit (before  depreciation)  of
$1,861,000  (22%)  compared to a gross  profit of  $821,000  (21%) the prior six
month period.  We expect our profit margin to improve as we realize cost savings
by eliminating duplicate facilities and personnel acquired by the acquisition of
American Waste Transport.

For the three  months ended June 30,  2000,  we reported a loss from  continuing
operations  of $380,000  compared to a net loss of $139,000  for the  comparable
three month period ending June 30, 1999,  which prior period included a $400,000
credit for estimated  remediation costs. For the six months ended June 30, 2000,
our loss from continuing operations was $529,000, compared to

                                       21

<PAGE>


a loss of $912,000  for the  comparable  prior six month  period  ended June 30,
1999.  The prior year's loss was largely due to lower revenues not sufficient to
absorb fixed costs,  as our new biomass  business was operating  below capacity.
Future  operating  results are  expected to continue to improve as we  eliminate
duplicate  facilities  and  personnel  functions  related to the American  Waste
Transport acquisition.

Our overall financial condition as of June 30, 2000, as compared to December 31,
1999, has improved  considerably with shareholders'  equity increasing over $5.8
million to $6.1  million,  due  primarily  to the  issuance  of$3 million of new
preferred  stock in March,  2000,  and from the  acquisition  of American  Waste
Transport,  also in March,  2000.  During  1999,  total debt was reduced by $8.3
million (42%) to $11.4 million,  which has yielded significant interest savings.
The  acquisition  of American  Waste  Transport  combined  with the  purchase of
additional  equipment  did cause total debt to increase to $18.0 million at June
30, 2000. In addition, revenues from expanding biomass operations increased 113%
over the  comparable  prior six month period  exceeding  all of 1999's  revenues
which were $7.6  million.  This  increase is largely due to the  acquisition  of
American Waste  Transport  which,  when  consolidated  with the company,  should
generate  revenues at the annual rate exceeding $20 million,  and with improving
margins, should generate adequate funds for operations.


Fiscal Year Change.  Prior to the  year-ended  December 31, 1999,  our financial
statements  were  prepared on the basis of an August 31 fiscal year.  In January
1998, we elected to convert to a

                                       22

<PAGE>

December 31 calendar year for reporting  purposes and filed a 10-QSB "Transition
Report" for the four months ended  December 31, 1998.  Accordingly,  the amounts
reflected in our current Consolidated Statements of Operations are for the years
ended  December  31,  1999 and August  31,  1998 and for the four  months  ended
December 31, 1998. Therefore,  for purposes of comparing the respective 12-month
periods for December 31, 1998 and 1999,  the 1998 numbers have been presented on
a pro-forma basis. As our biomass operations were relatively insignificant prior
to December  31,  1998,  the  following  pro-forma  analysis,  in the opinion of
management, presents a realistic comparison of the two twelve month periods.

                        Pro Forma Statement of Operations
                      For the Year Ended December 31, 1998
                             (Amounts in Thousands)

<TABLE>
<CAPTION>
                                                 Add               Less          For Year Ended December 31
                            Year Ended        4 Mos.End         4 Mos.End       ----------------------------
                             08/31/98         12/31/98           12/31/97          1998                1999
                             Audited         (Unaudited)       (Unaudited)      (ProForma)           Audited
                             -------         -----------       -----------      ----------           -------
<S>                          <C>               <C>               <C>               <C>               <C>
Revenues                     $ 2,005           $ 2,025           $   406           $ 3,624           $ 7,645
Cost of Revenues               2,665             1,694               634             3,725             6,705

Gross Profit (Loss)             (660)              331              (228)             (101)              940

Gen'l & Admin. Exp             3,228             1,153               678             3,703             1,490
Loss from Asset
      Impairment               1,971              --                --               1,971               141
Loss on Sale of
     Assets                      366                 4              --                 370               215
Interest Exp
     (Income), net               662               390                86               966               825
Loss, Continuing
     Operations              ($6,887)          ($1,216)          ($  992)          ($7,111)          ($1,731)
(Privision for)
     Benefit from
     income taxes              1,048                (3)             --               1,045                (3)
Loss, Continuing
     Operations              $(5,839)          $(1,219)          $  (992)          $(6,066)          $(1,735)
                             =======           =======           =======           =======           =======
</TABLE>

For both 1998 and 1999,  our  continuing  operations  consisted  of solid  waste
transport an biomass  operations,  including green waste recycling.  We sold our
unprofitable municipal tree maintenance operations in March 1999.

Continuing  Operations.  In October 1998, we  officially  began waste  transport
services for Waste Management,  Inc. Pro forma revenues for 1998, which included
green waste  recycling and tree  maintenance  revenues for the entire year, were
$3.6 million.  Our revenues for 1999 included just one calendar  quarter of tree
maintenance  revenues because we sold this business in March, 1999. Even so, our
revenues for 1999 were $7.6  million,  an increase of 111%,  but still below our
estimated $10 million break-even level. We did have a positive 1999 gross margin
of 12.3%, although a loss

                                       23

<PAGE>

before income taxes in the amount of $1,731,000 was incurred, compared to a loss
before  income  taxes of  $7,111,000  the prior  year.  The loss in 1999 was due
primarily  to a  $637,000  loss from  TransPacific  Environmental,  Inc.'s  tree
maintenance  operations,  which were sold in the first  quarter,  and carry-over
administrative  and  interest  costs  aggregating  $2,319,000.  These costs were
incurred  partially to support the  phase-out  of  discontinued  operations.  In
addition,  continuing  operations incurred significant start-up costs to develop
the  infrastructure  for  a  fast  growth  biomass  business.  This  included  a
substantial  investment in plant,  personnel and equipment to support the future
anticipated revenue stream.

With  additional  contracts in place,  we anticipate our year 2000 revenues will
increase substantially. This will be augmented by the March 2000, acquisition of
San  Diego   County-based   American  Waste  Transport,   with  annual  revenues
approximating   $14  million  for  the  year  ended  December  31,  1999.   This
acquisition,  which  also has  contract  waste  transport  services,  as well as
extensive green waste recycling  operations,  should result in combined revenues
of $25 million for 2000. We believe that a minimum 12% gross margin level can be
maintained,  which would generate adequate proceeds to carry  administrative and
interest costs.  Future contract revenue,  which includes contracts and renewals
with terms in excess of 10 years, exceeds $350 million.

Results of Continuing Operations

Revenues.  Our revenues from continuing operations for 1999 include both biomass
recycling and waste transport  revenues whereas revenues for 1998 reflect mostly
biomass recycling  activities,  as the initial waste transport  contract did not
commence  until  October  1998.  We generated  revenues of  $7,645,000  for 1999
compared to $3,624,000 for 1998, an increase of $4,021,000 or 111%. The increase
is principally  due to a full year of waste  transport  revenues in 1999,  which
totaled  $5,561,000,  compared  to only  three  months  in 1998,  which  totaled
$894,000. Other revenues for 1999 totaled $2,084,000 of which $363,000 pertained
to  municipal  tree  maintenance  operations,  which were sold  during the first
quarter of 1999.

Cost of  Revenues.  Our costs of revenues for 1999 were  $6,705,000  compared to
$3,725,000  for  1998,  an  increase  of  $2,980,000  or 80%.  The  increase  is
principally  related to the 111% increase in revenues in 1999. This is partially
offset  by a 1998 cost of  $797,000  related  to green  waste  soil  enhancement
activities that were terminated that year and by operating costs associated with
a full year's tree maintenance  operations in 1998. Overall,  this resulted in a
gross profit from  operations  in 1999 of $940,000,  for an operating  margin of
12.3%.  This compares to an operating  loss of $101,000 for the prior year.  The
improved margin is the result of  significantly  higher waste transport  volume,
reduced losses from tree  maintenance  operations which were sold in early 1999,
and the elimination of soil enhancement activities.

Our gross  margin on waste  transport  activities  was  $853,000,  which  equals
approximately  15.4% of waste  transport  revenues in 1999, and $236,000,  which
equals  approximately 14% of gross greenwaste  revenues,  exclusive of municipal
tree  trimming  activities,  in 1999.  Tree  trimming  contracts  resulted  in a
negative  gross  margin  of  $149,000,  or  approximately  40% of tree  trimming
revenue, in 1999.

General and Administrative  Expenses.  General and administrative  expenses were
$1,490,000  for 1999  compared to  $3,703,000  for the prior year, a decrease of
$2,213,000  or 60%. The  significant  decrease is primarily  due to the expected
cost and related overhead reduction pertaining to the

                                       24

<PAGE>

phasing out of our  discontinued  agricultural  and real estate  operations.  In
addition,  the prior year included $672,000 of  administrative  costs related to
TransPacific  Environmental,  Inc.,  which was sold early in 1999,  $360,000  of
corporate  restructuring  consulting  fees,  and  $188,000  related  to the cost
associated with options granted to members of our board of directors.

Interest  Expense Net of Interest Income.  For 1999,  interest  expense,  net of
interest  income,  was  $825,000,  compared to $966,000  for 1998, a decrease of
$141,000 or 15%, due largely to the pay down of debt from asset sales.

Loss from Asset  Impairment.  In 1998, we incurred a $1,971,000  loss from asset
impairment  related to a green waste contract that did not  materialize and soil
enhancement  operations  that were  suspended.  Such  losses  for 1999 were only
$141,000 as the substantial portion of the loss was incurred the prior year.

Gain or Loss on Sale of Assets.  For 1999, we realized a net loss of $215,000 on
the sale of assets  compared to a net loss of $370,000 in 1998. The higher prior
year's loss  related  primarily  to the  liquidation  of assets,  related to our
initial green waste pilot program.

Loss from Continuing Operations.  For 1999, we incurred a net loss of $1,731,000
from continuing  operations before income taxes compared to a loss of $7,111,000
for the prior year. The material  disparity between the two years is principally
that 1998 was a start-up  year for biomass  operations  and included a full year
loss from tree  maintenance  activities,  which were  disposed of in early 1999.
Concerning   the  1999  loss,   $637,000  was   attributable   to   TransPacific
Environmental,  Inc.'s  tree  maintenance  operations,  which were sold early in
1999.   Additional   administrative   costs  were  incurred  in  relocating  our
headquarters.  Interest  costs will also decrease as we have reduced our debt by
42%.  As volume  increases  for 2000 and future  years,  based on our  expanding
contractual revenue, we are expecting to operate profitably.

Results of Discontinued  Operations.  The new business plan adopted by our board
of directors  specified a one-year  time frame for  management to dispose of all
non-biomass   operations,   which  were  reclassified  for  financial  statement
purposes, as discontinued  operations.  As of December 31,1999, over $12 million
of  assets  were  sold,  with a $2.5  million  worth  of  agricultural  property
scheduled for sale by mid-year 2000.  Any remaining  assets not sold by December
31, 1999, principally a San Antonio subdivision that we tried but failed to sell
in 1999 for $11.5 million,  were revalued and written down to fair market value,
resulting in an additional 1999 loss from discontinued operations.  These assets
and related liabilities were then transferred to AMCOR Financial Corporation,  a
then  wholly-owned   subsidiary.   AMCOR  Financial   Corporation  has  separate
management  from the Company,  and we have no  management  or control over AMCOR
Financial  Corporation.  In  January  2000,  we  distributed  all of  our  AMCOR
Financial Corporation common shares to our common and preferred shareholders. We
have disputes with AMCOR Financial  Corporation  regarding the nature and amount
of assets and liabilities  transferred to AMCOR Financial Corporation.  Further,
all of the  regulatory  requirements  related to the  distribution  of the AMCOR
Financial Corporation shares to our shareholders may not have been satisfied.

For  years  1998 and 1999,  implementation  of our new  business  plan has had a
material impact on the presentation of our financial statements. This is because
operations,  cash flows and net assets of these  operations  for both years have
been classified as discontinued  operations and the assets for these  operations
were  reduced  to the  lower  of  cost or net  realizable  value,  resulting  in
significant

                                       25

<PAGE>

charges to earnings.  Accordingly,  our agribusiness and real estate  operations
have been accounted for as discontinued  operations and the results thereof have
been  excluded  from  continuing   operations  in  our  consolidated   financial
statements.  For fiscal 1998, which had limited biomass start-up revenues,  this
resulted in a loss of $15,786,000 of which $9,947,000  pertained to discontinued
operations, principally due to the write-down of real estate and related assets.
For 1999, which was the first full year of biomass operations,  the net loss was
$9,186,746 of which $7,452,029 pertained to discontinued operations, principally
related the write-down of the San Antonio project.

Liquidity and Capital Resources.  Our overall financial condition as of December
31,  1999,  as  compared  to the  prior  year  has  not  changed  significantly,
principally  due  to  our  inability  to  liquidate  all  of  our   discontinued
operations.  However,  some assets were sold,  which served to reduce total debt
from $19.7  million at December  31,  1998 to $11.4  million at the end of 1999.
This $8.3  million  debt  reduction  is  expected  to yield  significant  annual
interest savings for the year 2000 and beyond.  In addition,  1999 revenues from
expanding  biomass  operations  increased  111% over the prior year but, at $7.6
million,  are below the projected $10 million threshold  required to break even.
Although  we  reported  a loss  of  $1,735,000  for  the  year  from  continuing
operations, due largely to the development of the new biomass business, we had a
gross  operating  margin of  12.3%,  which  included  losses  from  TransPacific
Environmental,   Inc.,   which  diluted  the  target  15%  margin  from  biomass
operations.  Revenue  growth  for the year 2000 was  significantly  enhanced  in
March, when we completed the acquisition of American Waste Transport which, when
consolidated with the Company, should generate $25 million of revenues for 2000.
This  increase of  approximately  227% over 1999  revenues,  with a gross margin
expected to exceed  12%,  should  generate  adequate  funds for our  operations.
Moreover,  we now have a future  contractual  revenue of more than $350  million
with terms generally  exceeding 10 years or longer,  ensuring consistent revenue
for future periods.  Also, in March 2000, we successfully completed a $3 million
private placement of 6% convertible preferred stock. This working capital may be
largely used for  acquisitions  and for capital  equipment  needs to service our
expanding contractual base.

Our current  ratio was .66 at December 31, 1999 compared to 1.11 the prior year,
primarily due to the write off of assets of discontinued operations,  which were
classified  as  current,  pending  their  anticipated  disposition.  This  ratio
significantly  improved in the first  quarter of 2000 as a result of the private
placement of preferred stock,  which provided $3 million of working capital.  We
are taking  several  steps to make our liquidity  improve  during the year 2000.
First , we are managing our cash flow more closely. Second, we now have adequate
credit  lines and we plan to expand  both senior and  subordinated  debt to fund
working capital related to our large future  contract  revenue.  During 2000, we
expect to liquidate  our $2.5 million  agricultural  property.  We have tax-loss
carry-forwards  exceeding  $22  million  which can be applied to shelter  future
earnings,  which will enhance cash flow.  We also intend to, where  appropriate,
make acquisitions using our common stock for the generation of earnings and cash
flow.  For these reasons we believe that our  liquidity  needs for the year 2000
will be sufficiently  satisfied.  Moreover, with our discontinued operations now
partially liquidated,  we are strategically  positioned to profitably capitalize
on the numerous opportunities now available in the biomass industry.

Item 18. Description of Property

On December 31, 1998,  we acquired a 4-acre  industrial  parcel  located in Bell
Gardens,  California,  which includes a 40,000 square-foot equipment maintenance
facility and a separate 2,400 square-

                                       26

<PAGE>

foot office building used as the base for our transportation operations.  During
1999, we officially  relocated our  headquarters  to the Bell Gardens  facility,
located at 7314 Scout Avenue, Bell Gardens, California 90201.

Our biomass  operations are based in two locations,  the first being a 1.75-acre
site in Santa Fe Springs,  California, which we lease for $54,000 annually. This
site also serves as a green waste transfer station pursuant to a Conditional Use
Permit  from the  City of  Santa Fe  Springs.  The  second  location  is a fully
permitted  green  waste  transfer  and  processing  facility on a 3-acre site in
Fontana, California, which we lease for $42,000 annually.

Item 19. Certain Relationships and Related Transactions.  Between 1981 and 1986,
the Company,  in its capacity as general partner and/or placement agent,  raised
approximately $200 million in private placement  syndications.  This syndication
activity  resulted in the formation of approximately  137 limited  partnerships,
which acquired real estate for  agribusiness or development and resale purposes.
Partnership liquidation have reduced this total to 14 limited partnerships as of
December  31,  1999.  It is planned  that all  partnerships  will file final tax
returns  during  the next 12  months  and  virtually  all  on-going  partnership
business activities have ceased.

On November 30, 1995,  we acquired a 50%  interest in PS III Farms,  LLC,  which
leases 6,490 acres to one of the limited liability company members, which is not
affiliated with the Company.  The lease expired  September 30, 1999 and has been
renewed  for an  additional  five  years  pending  negotiations  to sell our 50%
interest  to our partner  during  2000.  The  primary  crop grown on the farm is
potatoes.

We hold a 99%  ownership  interest in Las Palomas  Country  Club  Estates LLC, a
California limited liability company,  which previously acted as the development
entity for the golf course owned by an affiliated  partnership.  All golf course
development  operations  were  transferred  to AMCOR  Financial  Corporation  in
December 1999.


Fred H. Behrens, our chairman, chief executive officer, director, and one of our
principal  shareholders,  holds a 1% ownership  interest in Las Palomas  Country
Club Estates LLC. We also hold a 99% ownership  interest in AMCOR  Builders LLC,
which  previously  managed  our  construction  operations  in Texas prior to the
transfer of those operations to AMCOR Financial  Corporation.  Robert A. Wright,
our former president and former director and a principal shareholder, holds a 1%
ownership  interest in AMCOR  Builders LLC. We hold a 99% ownership  interest in
AMCOR Biomass Farms LLC. Enterprise Packing Company owns 442 limited partnership
interests issued by Lake Valley. Mr. Behrens and Mr. Wright are the only general
partners of Lake Valley and Enterprise Packing Company.  There are 2,600 limited
partnership   interests  of  Lake  Valley   presently  issued  and  outstanding.
Therefore,  by attribution of their  ownership  interests in Enterprise  Packing
Company,  Messrs.  Behrens  and  Wright  jointly  own  17%  of  the  issued  and
outstanding limited partnership interests of Lake Valley.


In December 1997, Messrs. Behrens and Wright agreed, at the lenders' request, to
personally  guarantee  $4,250,000 of debt financing obtained by the Company from
GMAC Credit Corporation and TexStar Bank in connection with the Las Palomas golf
course and subdivision project. In consideration for the guarantee, we agreed to
pay to Messrs.  Behrens and Wright a loan guarantee fee in the aggregate  amount
of $212,500.  Messrs. Behrens and Wright assigned their rights to this guarantee
fee to us on or about August 31, 1998.

                                       27

<PAGE>

In January,  1998, we issued 14,927 shares of our common stock for  cancellation
of debt in the amount of $70,899,  of which  10,989  shares of common stock were
issued to affiliates for the cancellation of debt in the amount of $55,082.

On December 20, 1999, we agreed to reduce the  conversion  price of our Series B
Convertible  Preferred  Stock to $6.67 per share from $10 per share. On December
20, 1999,  the market  price for our common  stock was $4.18 per share.  At that
time, all of the Series B Convertible  Preferred  Stock that was issued to three
affiliated limited  partnerships was converted into 591,621 shares of our common
stock.

Item 20. Market for Common Equity and Related Stockholder Matters.


Our common  stock has traded in the  over-the-counter  market  since 1989 and is
currently  trading on The Nasdaq SmallCap  Market.  Set forth below are the high
and low prices for our common stock during each quarter of fiscal 1998 and 1999,
and the first two quarters of fiscal  2000,  as reported by a member firm of the
National  Association of Securities Dealers,  Inc. that effects  transactions in
Nasdaq  SmallCap  Market  stocks  and acts as one of the  market  makers for our
common stock. The quotations listed below reflect inter-dealer  prices,  without
retail  mark-up,  mark-down  or  commissions,   and  may  not  represent  actual
transactions.


                                       Stock Prices
                                       ------------
                                   High            Low
                                   ----            ---
Fiscal 1998
         First Quarter           $ 5.375         $4.1875
         Second Quarter            5.313           4.125
         Third Quarter             5.187           4.125
         Fourth Quarter            4.938           2.378

Fiscal 1999
         First Quarter           $ 2.875         $ 1.438
         Second Quarter            2.375           1.375
         Third Quarter              2.00           1.189
         Fourth Quarter             4.50           1.125


Fiscal 2000
         First Quarter              6.125          2.375
         Second Quarter             3.875          2.25


At March 31, 2000, there were approximately  3,280 stockholders of record of our
common stock. We have paid no dividends on our common stock and do not expect to
pay dividends in the foreseeable future.

On November 25, 1997, we completed the  acquisition of the stock of TransPacific
Environmental, Inc. which we acquired for a total cost of $1,607,049, consisting
of $350,000 in cash, allocable  acquisition costs of $61,207, and 406,109 shares
of our common stock with a value of $1,195,842.

In January  1998,  we issued an  aggregate  of 31,250  shares of common stock in
exchange  for  $62,500  upon the  exercise  of  options  issued  under  our 1994
Non-Qualified Stock Option Plan.


                                       28

<PAGE>

In  January  1998,  we issued  14,927  shares of common  stock in  exchange  for
cancellation of debt in the amount of $70,899.

In January  1999, we issued an aggregate of 22,151 shares of common stock to two
non-affiliated holders of 12% notes in lieu of an interest payment of $55,377.

In November  1999, we issued  149,407 shares of common stock in exchange for the
cancellation of a $410,869, 8% note payable to a former employee.

In November  1999, we issued  290,799 shares of common stock in exchange for the
cancellation of 12% notes aggregating $954,816 to various private parties.

In November  1999,  we issued  89,170 shares of common stock in exchange for the
cancellation of two 5% notes aggregating $267,461 to two private parties.

In November  1999, we issued  422,883 shares of common stock pursuant to options
outstanding  to two  officers in exchange for the offset of $676,613 of notes we
owed to those officers.

In  December  1999,  we issued  12,000  shares of common  stock to a creditor in
exchange for the cancellation of $41,297 owed by the Company.

In December  1999,  we issued  100,000  shares  pursuant  to options  held by an
employee in the amount of $200,000.

In December  1999, we issued  50,000 shares of common stock  pursuant to options
held by a former employee in  consideration  for $65,000,  in the form of a note
receivable.

In December  1999, we issued  12,500  shares of common stock to two  consultants
pursuant to options for a total  consideration  of $37,500 in the form of a note
receivable.

The  issuances of our common  stock in the above  referenced  transactions  were
effected in reliance upon the exemption from registration  under Section 4(2) of
the Securities Act of 1933, as amended (the  "Securities  Act"), as transactions
not involving public offering. Exemption from the registration provisions of the
Securities  Act of 1933 is claimed on the basis that such  transactions  did not
involve any public offering and the purchasers were sophisticated with access to
the kind of information registration would provide.


Submission of Matters to a Vote of Security  Holders.  No matters were submitted
to a vote of security  holders  during the last quarter of the fiscal year ended
December 31, 1999 or during the first two quarters of the fiscal year which will
end December 31, 2000.


Item 21. Executive Compensation

There  is  shown  below   information   concerning   the  annual  and  long-term
compensation  for services in all capacities to our chief executive  officer and
the only other  executive  officer whose  aggregate cash  compensation  exceeded
$100,000 during the fiscal years ended August 31, 1997 and 1998 and December 31,
1999.

                                       29

<PAGE>

                           Summary Compensation Table

                                               Annual Compensation
                                    -----------------------------------------
                                                                    Other Annual
   Name and                                Salary                Compensation
Principal Position                 Year            ($)               ($)
------------------                 ----          -------         ----------
Fred H. Behrens                    1999          136,200           15,650
   chairman and chief              1998          152,000           15,864
   executive officer               1997          120,000            5,724

Robert A. Wright                   1999          109,375           15,180
   president(1)                    1998          133,081           15,080
                                   1997          120,000           11,519

Eugene W. Tidgewell                1999          112,000               --
   vice president and              1998          102,666               --
   chief financial officer


(1) In April  2000,  Mr.  Wright  agreed to vacate the office of  president,  to
assume  responsibility  for the management and liquidation of assets included in
discontinued  operations.  He has since  formally  resigned  as an  officer  and
director of the company.


Stock  Option  Grants  in 1999.  The  following  table  sets  forth  information
concerning  individual  grants of stock  options made  pursuant to the Company's
1997 Stock  Option Plan during  1999 to each of the persons  named.  We have not
granted any stock appreciation rights.

                        Option Grants in Last Fiscal Year

                                Individual Grants
                           ---------------------------
                              Number of Percent of
                           Securities     Total
                           Underlying     Options          Exercise
                           Options        Granted to       or Base
                           Granted        Employees in     Price      Expiration
       Name                   (#)         Fiscal Year      ($/Sh)     Date
    ----------             ----------     -----------      --------   ----------
Eugene W. Tidgewell          19,500          66.43%         $1.50      10/15/10

Option  Exercises  and Value for  1999.  During  fiscal  1999,  Fred H.  Behrens
acquired  246,955  shares of common stock with a realized value upon exercise of
$343,514  and Robert A. Wright  acquired  175,928  shares of common stock with a
realized value upon exercise of $244,715.  In accordance with the Securities and
Exchange  Commission  guidelines,  values  are  calculated  by  subtracting  the
exercised price from the fair market value of the underlying  common stock. Fair
market value is deemed to be closing price on the date the options were executed
for our common reported for Nasdaq SmallCap transactions on December 31, 1999.

                                       30

<PAGE>

Directors'  Compensation.  Our  directors do not receive cash  compensation  for
attending board of director meetings. In 1998, each director received options to
purchase up to 15,000  shares of our common stock at $3.00 per share,  which was
the closing price of our common stock at the time the options were granted.

Item 22. Financial Statements.

                             USA Biomass Corporation

                        Consolidated Financial Statements

                  As of  December  31,  1999 and  1998  and for the  Year  Ended
           December 31, 1999, the Four Month Period Ended
                              December 31, 1998 and
                         The Year Ended August 31, 1998




                                       31

<PAGE>


                             USA Biomass Corporation

                 Index to the Consolidated Financial Statements
                  As of December 31, 1999 and 1998 and for the
               Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

Independent Auditors' Report ...............................................   1

Consolidated Financial Statements for USA Biomass Corporation:

     Consolidated Balance Sheets as of December 31, 1999 and 1998 ..........   2

     Consolidated Statements of Operations for the Year Ended
        December 31, 1999, the Four Month Period Ended December
        31, 1998 and the Year Ended August 31, 1998 ........................   5

     Consolidated Statements of Shareholders' Equity for the Year
        Ended December 31, 1999, the Four Month Period Ended
        December 31, 1998 and the Year Ended August 31, 1998 ...............   6

     Consolidated Statements of Cash Flows for the Year Ended
        December 31, 1999, the Four Month Period Ended December 31,
        1998 and the Year Ended August 31, 1998 ............................   8

Notes to the Consolidated Financial Statements .............................  13



<PAGE>


                         Report of Independent Auditors



To the Board of Directors and Shareholders of
USA Biomass Corporation

We have  audited the  accompanying  consolidated  balance  sheets of USA Biomass
Corporation  and its  subsidiaries  as of December  31,  1999 and 1998,  and the
related consolidated  statements of operations,  shareholders'  equity, and cash
flows for the year ended December 31, 1999, the four month period ended December
31, 1998, and the year ended August 31, 1998. These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
Management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of USA
Biomass  Corporation and its  subsidiaries as of December 31, 1999 and 1998, and
the  consolidated  results of their operations and their cash flows for the year
ended  December 31, 1999, the four month period ended December 31, 1998, and the
year ended August 31, 1998, in conformity  with  generally  accepted  accounting
principles.


Kelly & Company
Newport Beach, California
April 12, 2000



<PAGE>


                             USA Biomass Corporation

                           Consolidated Balance Sheets
                           December 31, 1999 and 1998

--------------------------------------------------------------------------------



                                     ASSETS

<TABLE>
<CAPTION>
                                                                               1999             1998
                                                                            -----------     -----------
<S>                                                                         <C>             <C>
Current assets:

  Cash and equivalents                                                      $   540,651     $   767,293
  Cash held in escrow                                                           617,176            --
  Cash held in trust                                                            203,891            --
  Accounts  receivable,  net of allowance for doubtful accounts of
     $90,580 and $54,985 as of December 31, 1999 and December 31, 1998,
     respectively                                                               862,619         526,170
  Receivable from affiliates                                                     25,869            --
  Income taxes  receivable                                                         --           292,639
  Other current assets                                                          129,589         423,295
  Net current assets of discontinued operations                               1,248,670       8,337,976
                                                                            -----------     -----------
     Total current assets                                                     3,628,465      10,347,373
  Property and equipment, net of accumulated depreciation                     7,584,040       9,104,446
  Note receivable, noncurrent                                                      --         6,462,347
  Other assets                                                                   31,963         127,645
  Intangible assets, net of accumulated amortization                            391,667         441,666
                                                                            -----------     -----------
  Total assets                                                              $11,636,135     $26,483,477
                                                                            ===========     ===========
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                       F-2


<PAGE>


                             USA Biomass Corporation

                           Consolidated Balance Sheets
                           December 31, 1999 and 1998

--------------------------------------------------------------------------------

                      LIABILITIES AND SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                              1999           1998
                                                          -----------     -----------
<S>                                                       <C>             <C>
Current liabilities:

     Accounts payable                                     $ 1,747,537     $ 1,944,450
     Payroll and payroll taxes payable                        632,013         890,698
     Accrued remediation costs                                180,808         507,000
     Lines of credit                                          640,000         874,610
     Payable to affiliates                                       --           520,618
     Notes payable:
        Affiliates                                            190,714       2,268,053
        Other                                                 727,717         979,954
     Capitalized lease obligations                            809,690         681,922
     Income taxes payable                                     347,942         334,832
     Accrued interest                                         194,620         284,272
                                                          -----------     -----------
          Total current liabilities                         5,471,041       9,286,409
Notes payable, net of current portion:
     Affiliates                                             1,020,967         597,420
     Other                                                  2,333,288       6,261,799
Capitalized lease obligations, net of current portion       2,551,898       3,515,768
                                                          -----------     -----------

Total liabilities                                          11,377,194      19,661,396
                                                          ===========     ===========
</TABLE>



Commitments and contingencies


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F-3

<PAGE>



                             USA Biomass Corporation

                           Consolidated Balance Sheets
                           December 31, 1999 and 1998

--------------------------------------------------------------------------------


                 LIABILITIES AND SHAREHOLDERS' EQUITY, CONTINUED


<TABLE>
<CAPTION>
                                                                                       1999            1998
                                                                                   ------------    ------------
<S>                                                                                <C>             <C>
Shareholders' equity:

      Preferred Stock (2,000,000 shares authorized):
           Series A, 9% Convertible Preferred stock, $0.01 par value;
               cumulative   nonvoting;   $7,422,000  and  $7,475,000   aggregate
               liquidation   preference   at   December   31,   1999  and  1998,
               respectively;  812,500  shares  authorized,  742,200  and 747,500
               shares issued and outstanding at December 31, 1999 and 1998,
               respectively                                                        $      7,422    $      7,475
           Series B, 6% Convertible Preferred stock, $0.01 par value;
               cumulative nonvoting; 750,000 shares authorized, 394,414 shares
               issued and outstanding at December 31, 1998                                 --             3,944
      Common stock, $0.002 par value; 25,000,000 shares authorized, 9,509,856
        and 7,761,385 shares issued, 9,485,606 and 7,737,135 shares
        outstanding at December 31, 1999 and 1998, respectively                          19,018          15,522
      Additional paid-in capital                                                     25,235,189      21,970,123
      Accumulated deficit                                                           (24,781,849)    (15,056,644)
      Notes receivable on common stock                                                 (102,500)           --
      Treasury stock, at cost (24,250 common shares at
        December 31, 1999 and 1998)                                                    (118,339)       (118,339)
                                                                                   ------------    ------------

Total shareholders' equity                                                              258,941       6,822,081
                                                                                   ------------    ------------

Total liabilities and shareholders' equity                                         $ 11,636,135    $ 26,483,477
                                                                                   ============    ============
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F-4

<PAGE>



                             USA Biomass Corporation

                      Consolidated Statements of Operations
        For the Year Ended December 31, 1999, the Four Month Period Ended
                              December 31, 1998 and
                         The Year Ended August 31, 1998

--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                  For the Four Month
                                                              For the Year Ended     Period Ended      For the Year Ended
                                                               December 31, 1999   December 31, 1998    August 31, 1998
                                                              ------------------  ------------------   ------------------
<S>                                                               <C>                 <C>                <C>
Revenues                                                          $  7,644,907        $  2,024,830       $  2,005,611
Cost of revenues                                                     6,704,505           1,694,250          2,665,206
                                                                  ------------        ------------       ------------

      Gross margin                                                     940,402             330,580           (659,595)
General and administrative expenses                                  1,490,421           1,152,697          3,228,682
Loss from asset impairment                                             141,050                --            1,971,123
Loss on sale of assets                                                 215,258               3,768            365,990
                                                                  ------------        ------------       ------------
      Operating loss from continuing operations                        906,327             825,885          6,225,390
Interest expense, net                                                  825,190             389,429            661,889
                                                                  ------------        ------------       ------------
      Loss from continuing operations before income taxes            1,731,517           1,215,314          6,887,279
Provision for (benefit from) income taxes                                3,200               3,200         (1,048,475)
                                                                  ------------        ------------       ------------

Loss from continuing operations                                      1,734,717           1,218,514          5,838,804
                                                                  ------------        ------------       ------------
Discontinued operations (Note 4):
      Estimated loss from disposal of discontinued operations        5,346,328             814,550          2,878,813
      Loss from  discontinued operations (Note 12)                   2,105,701                --            7,068,069
                                                                  ------------        ------------       ------------
Loss from discontinued operations                                    7,452,029             814,550          9,946,882
                                                                  ------------        ------------       ------------

Net loss                                                          $  9,186,746        $  2,033,064       $ 15,785,686
                                                                  ============        ============       ============

Loss from continuing operations per common share,
   basic and diluted                                              $       0.41        $       0.20       $       0.88
                                                                  ============        ============       ============

Net loss per common share, basic and diluted                      $       1.35        $       0.31       $       2.19
                                                                  ============        ============       ============
</TABLE>



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F-5

<PAGE>



                             USA Biomass Corporation

                 Consolidated Statements of Shareholders' Equity
              For the Year Ended December 31, 1999, the Four Month
                       Period Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                       Common
                                                          Series A       Series B                      Shares          Series A
                                                         Preferred      Preferred        Common        Held in         Preferred
                                                           Shares         Shares         Shares        Treasury          Stock
                                                         ----------     ----------     ----------      ----------      ----------
<S>                                                         <C>            <C>          <C>               <C>          <C>
Balance, August 31, 1997                                       --          404,414      7,172,974            --              --
   Issuance of Series A 9% Convertible Preferred
      stock                                                 747,500           --             --              --        $    7,475
   Shares issued upon exercise of options                      --             --           31,250            --              --
   Shares issued in payment of debt                            --             --           14,927            --              --
   Shares issued for the acquisition of TransPacific
    Environmental, Inc.                                        --             --          406,109            --              --
   Shares issued in settlement of litigation                   --             --          144,000            --              --
   Stock options  granted to
    nonemployees for consulting and other  services            --             --             --              --              --
   Treasury shares  acquired                                   --             --             --           (24,250)           --
   Shares reacquired and retired                               --             --           (7,875)           --              --
   Series A Preferred stock  dividends                         --             --             --              --              --
   Net loss                                                    --             --             --              --              --
                                                         ----------     ----------     ----------      ----------      ----------

Balance, August 31, 1998                                    747,500        404,414      7,761,385         (24,250)     $    7,475
                                                         ==========     ==========     ==========      ==========      ==========

<CAPTION>
                                                                                         Common                          Retained
                                                          Series B                       Stock          Additional       Earnings
                                                         Preferred        Common         Held in         Paid-in       (Accumulated
                                                           Stock          Stock          Treasury        Capital          Deficit)
                                                        ------------   ------------    ------------    ------------    ------------

<S>                                                     <C>            <C>             <C>             <C>             <C>
Balance, August 31, 1997                                $      4,044   $     14,345            --      $ 14,242,065    $  3,259,382
  Issuance of Series A 9% Convertible Preferred
     stock                                                      --             --              --         6,161,869            --
  Shares issued upon exercise of options                        --               63            --            62,437            --
  Shares issued in payment of debt                              --               30            --            70,869            --
  Shares issued for the acquisition of TransPacific
     Environmental, Inc.                                        --              812            --         1,195,030            --
  Shares issued in settlement of litigation                     --              288            --            83,093            --
  Stock options  granted to
   nonemployees for consulting and other  services              --             --              --           187,500            --
  Treasury shares  acquired                                     --             --      $   (118,339)           --              --
  Shares reacquired and retired                                 --              (16)           --           (32,840)           --
  Series A Preferred stock  dividends                           --             --              --              --          (497,276)
  Net loss                                                      --             --              --              --       (15,785,686)
                                                        ------------   ------------    ------------    ------------    ------------

Balance, August 31, 1998                                $      4,044   $     15,522    $   (118,339)   $ 21,970,023    $(13,023,580)
                                                        ============   ============    ============    ============    ============

<CAPTION>
                                                        Notes
                                                    Receivable on
                                                        Common
                                                        Stock             Total
                                                    -------------     ------------
<S>                                                          <C>      <C>
Balance, August 31, 1997                                     --       $ 17,519,836
  Issuance of Series A 9% Convertible Preferred
     stock                                                   --          6,169,344
  Shares issued upon exercise of options                     --             62,500
  Shares issued in payment of debt                           --             70,899
  Shares issued for the acquisition of TransPacific
     Environmental, Inc.                                     --          1,195,842
  Shares issued in settlement of litigation                  --             83,381
  Stock options  granted to
   nonemployees for consulting and other  services           --            187,500
  Treasury shares  acquired                                  --           (118,339)
  Shares reacquired and retired                              --            (32,856)
  Series A Preferred stock  dividends                        --           (497,276)
  Net loss                                                   --        (15,785,686)
                                                             --       ------------

Balance, August 31, 1998                                     --       $  8,855,145
                                                     ============     ============
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F-6

<PAGE>


                             USA Biomass Corporation

                 Consolidated Statements of Shareholders' Equity
              For the Year Ended December 31, 1999, the Four Month
                       Period Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                     Common
                                                         Series A       Series B                     Shares        Series A
                                                        Preferred      Preferred       Common        Held in       Preferred
                                                         Shares          Shares        Shares       Treasury         Stock
                                                        ---------      ---------      ---------     ---------      ---------
<S>                                                       <C>            <C>          <C>             <C>          <C>
Balance, August 31, 1998                                  747,500        404,414      7,761,385       (24,250)     $   7,475
   Share cancellation                                        --          (10,000)          --            --             --
   Net loss                                                  --             --             --            --             --
                                                        ---------      ---------      ---------     ---------      ---------

Balance, December 31, 1998                                747,500        394,414      7,761,385       (24,250)         7,475
   Common shares issued in settlement of debt                --             --          563,527          --             --
   Series B Convertible Preferred shares issued
      for cumulative dividends in arrears                    --           53,846           --            --             --
   Conversion of Series B Convertible Preferred
      shares to common stock                                 --         (448,260)       591,621          --             --
   Common shares issued on exercise of stock options         --             --          585,383          --             --
   Conversion of Series A Convertible Preferred
      shares to common shares                              (5,300)          --            7,940          --              (53)
   Common stock options issued for services                  --             --             --            --             --
   Notes receivable arising from exercise of
       stock options                                         --             --             --            --             --
   Net loss                                                  --             --             --            --             --
                                                        ---------      ---------      ---------     ---------      ---------
Balance, December 31, 1999                                742,200           --        9,509,856       (24,250)     $   7,422
                                                        =========      =========      =========     =========      =========

<CAPTION>

                                                                                      Common                         Retained
                                                       Series B                       Stock          Additional      Earnings
                                                      Preferred         Common        Held in         Paid-in      (Accumulated
                                                        Stock           Stock         Treasury        Capital         Deficit)
                                                     ------------    ------------   ------------    ------------   ------------
<S>                                                  <C>             <C>            <C>             <C>            <C>
Balance, August 31, 1998                             $      4,044    $     15,522   $   (118,339)   $ 21,970,023   $(13,023,580)
   Share cancellation                                        (100)           --             --               100           --
   Net loss                                                  --              --             --              --       (2,033,064)
                                                     ------------    ------------   ------------    ------------   ------------

Balance, December 31, 1998                                  3,944          15,522       (118,339)     21,970,123    (15,056,644)
   Common shares issued in settlement of debt                --             1,127           --         1,728,693           --
   Series B Convertible Preferred  shares issued
      for cumulative dividends in arrears                     538            --             --           537,921       (538,459)
   Conversion of Series B Convertible Preferred
      shares  to common shares                             (4,482)          1,183           --             3,299           --
   Common shares issued on exercise of stock options         --             1,170           --           977,941           --
   Conversion of Series A Convertible Preferred
       shares to common  shares                              --                16           --                37           --
   Common stock options issued for services                  --              --             --            17,175           --
   Notes receivable arising from exercise of
       stock options                                         --              --             --              --             --
   Net loss                                                  --              --             --              --       (9,186,746)
                                                     ------------    ------------   ------------    ------------   ------------
Balance, December 31, 1999                                   --      $     19,018   $   (118,339)   $ 25,235,189   $(24,781,849)
                                                     ============    ============   ============    ============   ============

<CAPTION>

                                                           Notes
                                                       Receivable on
                                                          Common
                                                           Stock            Total
                                                       -------------     -----------
<S>                                                     <C>              <C>
Balance, August 31, 1998                                $      --        $ 8,855,145
   Share cancellation                                          --               --
   Net loss                                                    --         (2,033,064)
                                                        -----------      -----------

Balance, December 31, 1998                                     --          6,822,081
   Common shares issued in settlement of debt                  --          1,729,820
   Series B Convertible Preferred shares issued
      for cumulative dividends in arrears                      --               --
   Conversion of Series B Convertible Preferred
      stock  to common stock                                   --               --
   Common stock issued on exercise of stock options            --            979,111
   Conversion of Series A Convertible Preferred
      shares  to common shares                                 --               --
   Common stock options issued for services                    --             17,175
   Notes receivable arising from exercise of
       stock options                                       (102,500)        (102,500)
   Net loss                                                    --         (9,186,746)
                                                        -----------      -----------
Balance, December 31, 1999                              $  (102,500)     $   258,941
                                                        ===========      ===========
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F-7

<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Cash Flows
              For the Year Ended December 31, 1999, the Four Month
                       Period Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        For the Four Month
                                                                   For the Year Ended     Period Ended        For the Year Ended
                                                                    December 31, 1999   December 31, 1998      August 31, 1998
                                                                   ------------------   ------------------    ------------------
<S>                                                                    <C>                 <C>                 <C>
Cash flows from operating activities:
      Net loss                                                         $ (9,186,746)       $ (2,033,064)       $(15,785,686)
       Deduct loss from discontinued
       operations                                                         7,452,029             814,550           9,946,882
                                                                       ------------        ------------        ------------
      Net loss from continuing operations                                (1,734,717)         (1,218,514)         (5,838,804)
      Adjustments to reconcile net loss to net

      Cash used in operating activities:
           Depreciation                                                     958,929             268,658             316,229
           Amortization                                                      49,999              16,666              41,668
           Provision for uncollectible accounts                              50,580              14,985                --
           Loss on impairment of assets                                     141,050                --             1,971,123
           Loss on sale of assets, net                                      187,258                --               365,990
           Provision for settlement expense                                    --                  --               112,129
           Stock options granted to nonemployees
              for consulting and other services                                --                  --               187,500
           Stock Compensation                                                17,175                --                  --
           Issuance of common stock for accrued interest expense             55,376                --                  --
           Reduction of accrued remediation costs                          (254,496)               --                  --
      Decrease   (increase)  in  assets,   net  of  effect  of   acquisition  of
         TransPacific Environmental, Inc.:
           Cash held in escrow                                             (617,176)               --                  --
           Cash held in trust                                              (203,891)               --                  --
           Accounts receivable                                             (387,029)           (205,621)            (97,855)
           Income taxes recoverable                                         292,639                --              (292,639)
           Other current assets                                             293,706              57,625             710,093
           Due from related parties                                            --                  --               239,887
           Other assets                                                      95,682             (97,464)              2,782
      Increase  (decrease)  in  liabilities,  net of  effect of  acquisition  of
        TransPacific Environmental, Inc.:
           Accounts payable                                                (144,759)            678,193             106,421
           Payroll and payroll taxes payable                               (258,685)           (174,307)             87,557
           Accrued remediation costs                                        (71,696)               --              (507,000)
           Income taxes payable                                              13,110             331,632          (1,033,200)
           Accrued interest payable                                         243,921             143,526            (181,583)
           Deferred taxes                                                      --                  --               (55,894)
           Payable to affiliates                                           (412,694)            105,518                --
                                                                       ------------        ------------        ------------
Net cash used in operating activities of
   continuing operations                                                 (1,685,718)            (79,103)         (3,865,596)


Net cash used in operating activities of
   discontinued operations                                                 (640,801)         (1,193,334)         (6,105,493)
                                                                       ------------        ------------        ------------

Cash used in operating activities                                      $ (2,326,519)       $ (1,272,437)       $ (9,971,089)
                                                                       ------------        ------------        ------------
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F-8

<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Cash Flows
              For the Year Ended December 31, 1999, the Four Month
                       Period Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     For the Four Month
                                                                For the Year Ended      Period Ended      For the Year Ended
                                                                 December 31, 1999    December 31, 1998    August 31, 1998
                                                                ------------------   ------------------   ------------------
<S>                                                                 <C>                <C>                <C>
Cash flows provided by (used in) investing activities:
      Purchases of property and equipment                           $  (123,008)       $  (512,285)       $  (142,777)
      Proceeds  from the sale of a note receivable                    2,462,347               --                 --
      Proceeds from sales of property and equipment                     132,084               --              101,393
      Acquisition of TransPacific Environmental, Inc., net of
        cash acquired                                                      --                 --             (398,154)
                                                                    -----------        -----------        -----------
Net cash provided by (used in)investing activities of
   continuing operations                                              2,471,423           (512,285)          (439,538)

Net cash provided by investing activities
   of discontinued operations                                           963,676               --            4,199,029
                                                                    -----------        -----------        -----------

Cash provided by (used in) investing  activities                      3,435,099           (512,285)         3,759,491
                                                                    -----------        -----------        -----------

Cash flows provided by (used in) financing activities:

      Proceeds from lines of credit                                      15,000            625,000            249,610
      Proceeds from notes and loans                                        --            1,464,289          2,229,065
      Repayment of notes and loans                                     (574,280)          (387,349)        (3,098,801)
      Repayment of capital lease obligations                           (589,444)           (63,511)          (442,340)
      Proceeds from exercise of options                                 200,000               --                 --
      Repayment of notes and  loans - affiliates                        (52,900)            85,815               --
      Dividends paid on Series A Preferred stock                           --                 --             (497,276)
      Acquisition of treasury shares                                       --                 --             (118,339)
      Net proceeds from issuance of Series A
        Preferred shares                                                   --                 --            6,169,344
      Purchase and retirement of common stock                              --                 --              (32,856)
      Exercise of stock options                                            --                 --               62,500
                                                                    -----------        -----------        -----------

Net cash provided by (used in) financing activities of
   continuing operations                                             (1,001,624)         1,724,244          4,520,907

Net cash provided by (used in) financing activities of
   discontinued operations                                             (333,598)              --            2,338,596
                                                                    -----------        -----------        -----------

Cash provided by (used in) financing activities                      (1,335,222)         1,724,244          6,859,503
                                                                    -----------        -----------        -----------

Net increase (decrease) in cash                                        (226,642)           (60,478)           647,905

Cash and equivalents at beginning of  period                            767,293            827,771            179,866
                                                                    -----------        -----------        -----------

Cash and equivalents at end of  period                              $   540,651        $   767,293        $   827,771
                                                                    ===========        ===========        ===========
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F-9

<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Cash Flows
              For the Year Ended December 31, 1999, the Four Month
                       Period Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

                Supplemental Disclosures of Cash Flow Information

<TABLE>
<CAPTION>
                                                         For the Four Month
                                   For the Year Ended      Period Ended       For the Year Ended
                                    December 31, 1999    December 31, 1998     August 31, 1998
                                   ------------------   -------------------   ------------------
<S>                                     <C>                 <C>                  <C>
Cash paid during the period for:
      Interest:
        Continuing operations           $1,196,703          $  189,382           $  838,066
        Discontinued operations            582,927             383,999              521,191
                                        ----------          ----------           ----------
                                        $1,779,630          $  573,381           $1,359,257
                                        ==========          ==========           ==========
      Income taxes                            --                  --             $  332,589
                                        ==========          ==========           ==========
</TABLE>


<TABLE>
<CAPTION>
                            Supplemental Schedule of
      Non-Cash Investing and Financing  Activities of Continuing  Operations <S>
<C> <C> <C> Satisfaction of debt through issuance of stock:
      Liabilities satisfied                           $ 1,674,442        --       $    70,899
      Common shares issued                            $(1,674,442)       --           (70,899)
Dividends on Preferred Stock:
      Additional paid in capital                      $   538,459        --              --
      Reduction in retained earnings                  $  (538,459)       --              --
Exercise of stock options:
      Reduction of liabilities                            676,613        --              --
      Common shares issued                               (676,613)       --              --
Retirement of line of credit:
      Line of credit satisfied                            249,610        --              --
      Increase in loans payable                          (249,610)       --              --
 Conversion of preferred shares to common shares:
      Preferred shares converted                            4,535        --              --
      Common shares issued                                 (4,535)       --              --
Issuance of note receivable on common stock:
      Receivable on common stock                          102,500        --              --
      Common shares issued                               (102,500)       --              --
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-10

<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Cash Flows
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

                            Supplemental Schedule of
 Non-Cash Investing and Financing Activities of Continuing Operations, Continued

<TABLE>
<CAPTION>
                                                                                            For the Four Month
                                                                       For the Year Ended      Period Ended      For the Year Ended
                                                                        December 31, 1999    December 31, 1998     August 31, 1998
                                                                       ------------------   ------------------   ------------------
<S>                                                                          <C>                <C>                <C>
Assets disposed of in non-cash transaction:
      Assets disposed                                                        $  (725,784)              --                 --
      Liabilities satisfied                                                      725,784               --                 --
Assets acquired in non-cash transactions:
      Assets acquired                                                            853,691        $ 5,141,152        $ 1,141,225
      Receivables from related parties                                              --                 --              815,184
      Capital lease obligations incurred                                          65,744         (2,969,244)          (727,610)
      Liabilities incurred                                                       787,947         (2,171,908)          (413,615)
      Liability to officer incurred                                                 --                 --             (815,184)

Settlement liability assumed by an affiliate:
      Liability to estate of former officer                                         --                 --          $  (283,388)
      Receivable from  affiliates                                                   --                 --              283,388

Purchase of all the capital stock of TransPacific Environmental, Inc.:
      Fair value of assets acquired                                                 --                 --          $ 2,260,933
      Less:
           Cash paid                                                                --                 --             (411,207)
           Common shares issued                                                     --                 --           (1,195,842)
           Liabilities assumed                                                      --                 --          $  (653,884)

Included in the net liabilities  assumed were the following operating assets and
  liabilities:
      Cash                                                                          --                 --          $    13,053
      Accounts receivable                                                           --                 --              116,235
      Other current assets                                                          --                 --               48,531
      Other assets                                                                  --                 --                2,230
      Accounts payable                                                              --                 --             (679,283)
      Notes payable                                                                 --                 --             (154,650)
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-11

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

1.   Description of the Company's Business

     The  operations  of USA Biomass  Corporation  (the  "Company"),  a Delaware
     corporation, consist of clean green waste processing ("biomass"), and waste
     transportation,  which  commenced in October 1998.  These  activities  take
     place  exclusively  in Southern  California.  In January 1999,  the Company
     changed its year end to December 31.

     During the year ended August 31, 1998,  the Company  commenced  its biomass
     operations,  and in December 1998, the Company's Board of Directors adopted
     a plan to discontinue its agribusiness and real estate activities (Note 4).
     After a one year period,  the Company has completed a majority of the steps
     necessary  to  transition  from its  historical  activities  to its current
     segments.  Although  this has resulted in the  recognition  of  significant
     losses in the periods,  the Company  believes that the  combination  of its
     long term waste transportation  contracts,  its growing biomass operations,
     and  the  preferred  stock  offering  and  acquisition  of  American  Waste
     Transport  in the  first  quarter  of 2000 will  enable it to  successfully
     compete in its current lines of business.

2.   Summary of Significant Accounting Policies

     Principles of Consolidation

     The consolidated  financial  statements include the accounts of USA Biomass
     Corporation   and   its    subsidiaries.    USA   Waste   Transport,    USA
     Biomass-Greenwaste,   Inc.,  TransPacific  Environmental  Inc.,  and  AMCOR
     Biomass  Farms,  LLC (99% owned),  are the Company's  continuing  operating
     subsidiaries.  Sun Goddess Farms, Inc., AMCOR Properties, Inc., Las Palomas
     Country Club Estates,  LLC (99% owned) and AMCOR Builders,  LLC (99% owned)
     are discontinued operations. All significant intercompany transactions have
     been eliminated.

     Assets of  discontinued  operations  are  recorded at their  estimated  net
     realizable value (Note 4).

     Revenue Recognition

     Revenues  are  recognized  on the  accrual  method at the time the  related
     services are performed.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Cash and Equivalents

     Cash and equivalents  include  short-term,  highly liquid  instruments with
     original maturities of three months or less.

     Accounts Receivable

     The Company grants credit to customers substantially all of whom are in the
     waste industry.  The Company  performs credit  evaluations of its customers
     and, generally,  requires no collateral.  The Company's ability to generate
     revenues  and collect  amounts due from  customers  is affected by economic
     fluctuations in the waste industry.

                                      F-12

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

2.   Summary of Significant Accounting Policies, Continued

     Accounts Receivable, Continued

     The Company uses the allowance method to account for uncollectible accounts
     receivable.  The  Company's  estimate  is  based on  historical  collection
     experience and a review of the current status of trade accounts receivable.
     It is reasonably  possible that the Company's estimate of the allowance for
     doubtful accounts will change.

     Property and Equipment

     Property and equipment are recorded at cost and are  depreciated  using the
     straight-line method over the expected useful lives noted below.

                                                         Estimated Useful
                                                                            Life
                                                         ----------------
           Vehicles and equipment                          3-10 years
           Office furniture and equipment                  3-10 years
           Buildings                                         30 years

     Leasehold  improvements  are amortized  over the shorter of the life of the
     assets or the life of the related lease.

     Intangible Assets

     Intangible  assets include  licenses,  lease agreements and customer lists.
     Intangible  assets are  amortized  using the  straight-line  method  over a
     period of 10 years.  Regularly,  the Company assesses the intangible assets
     for impairment based on recoverability of the balances from expected future
     operating cash flows on an undiscounted basis (Note 8).

     Long Lived Assets

     Long-lived  assets held and used by the Company are reviewed for impairment
     whenever  events or changes in  circumstances  indicate  that the  carrying
     amount of an asset may not be recoverable.  The estimated undiscounted cash
     flows  associated  with the assets are compared to the carrying  amounts to
     determine if a writedown to fair value is required.

     As a result of the Company's review and assessment, and based upon the best
     information   available  in  the   circumstances,   including   independent
     appraisals, at December 31, 1999 and August 31, 1998 the Company determined
     that the carrying amounts of certain assets exceeded the fair value of such
     assets (Note 7).

                                      F-13

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------


2.   Summary of Significant Accounting Policies, Continued

     Stock Based Compensation

     Statement of Financial  Accounting  Standards ("SFAS") No. 123,  Accounting
     for  Stock-Based  Compensation  ("SFAS 123"),  established  accounting  and
     disclosure  requirements using a fair-value-based  method of accounting for
     stock-based employee and nonemployee compensation plans.

     The Company  continues  to account for  stock-based  employee  compensation
     using the intrinsic value method prescribed in Accounting  Principles Board
     Opinion No. 25,  Accounting  for Stock  Issued to Employees as permitted by
     SFAS 123.  Compensation cost for stock options,  if any, is measured as the
     excess of the quoted  market  price of the  Company's  stock at the date of
     grant  over  the  amount  an  employee  must  pay  to  acquire  the  stock.
     Compensation  cost is recorded over the requisite  vesting periods based on
     the market value on the date of grant.

     New Accounting Pronouncement

     In June 1998, the FASB issued Statement of Financial  Accounting  Standards
     ("SFAS")  No.  133,  Accounting  for  Derivative  Instruments  and  Hedging
     Activities,  which  establishes  accounting  and  reporting  standards  for
     derivative  instruments.  This Statement  requires that an entity recognize
     all  derivatives  as  either  assets or  liabilities  in the  statement  of
     financial  position and measure those  instruments  at fair value.  In June
     1999, the FASB issued SFAS No. 137,  Accounting for Derivative  Instruments
     and Hedging Activities-Deferral of the Effective Date of FASB Statement No.
     133, which postponed the adoption date of SFAS 133. As such, the Company is
     not required to adopt the new Statement until the year 2001. The Company is
     currently  evaluating  the effect that  implementation  of the new standard
     will have on its results of operations and financial position.

3.   Cash Held in Escrow and in Trust

     At December  31,  1999,  the  Company  had funds held in an escrow  account
     resulting  from the sale of  farmland  from its  discontinued  agribusiness
     operations.  The funds were held in escrow pending the Company's ability to
     secure a certain note payable  release.  In February 2000, the note payable
     release was obtained and the cash was released from the escrow account.

     At December 31,  1999,  the Company had cash held in trust with an attorney
     to be used in the resolution of certain liabilities.

                                      F-14

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

4.   Discontinued Operations

     On  December  22,  1998 , the  Company  adopted  a plan to  dispose  of its
     agribusiness  and real  estate  operations.  In October  1999,  the Company
     transferred  substantially  all of its  remaining  real  estate  assets and
     related  liabilities to AMCOR Financial Corp.  ("AFC"), a then wholly owned
     subsidiary.  In January  2000,  the Company  distributed  to its common and
     preferred  shareholders  all of its AFC  common  shares.  The  Company  has
     disputes with AFC regarding the nature and amount of assets and liabilities
     transferred to AFC. Further, all the regulatory requirements related to the
     distribution of the AFC shares to the Company's  shareholders  may not have
     been satisfied. As a result, the Company continues to record its investment
     related  to  these  real  estate  assets  as  net  assets  of  discontinued
     operations in the consolidated balance sheets.

     At August 31, 1998 estimated losses of approximately $1,543,000 anticipated
     on sales of  discontinued  operations  and  estimated  operating  losses of
     approximately  $1,336,000  for the period from August 31, 1998  through the
     estimated  dates  of  disposition  of  discontinued  operations,  currently
     expected to be December 31, 2000,  were included in the  estimated  loss on
     disposal of discontinued operations.  Additional losses on the dispositions
     of discontinued  operations of $5,346,328 and $814,550 were recorded in the
     year ended  December 31, 1999 and the four months  ended  December 31, 1998
     due to asset sales at less than expected  amounts and diminished  appraised
     values resulting from slower than expected sales.

     Selected  information  for the  discontinued  agribusiness  and real estate
     operations is presented below.

                                      For the Year Ended December 31, 1999
                             ---------------------------------------------------
                              Agribusiness        Real Estate        Total
                             ---------------   ---------------   ---------------
     Revenues                $    221,793      $    869,000      $   1,090,793
                             ===============   ===============   ===============

     Operating income (loss) $    489,763      $  1,615,938      $   2,105,701
                             ===============   ===============   ===============

     Loss on disposal        $    158,636      $  5,187,692      $   5,346,328
                             ===============   ===============   ===============

                                      F-15

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------


4.    Discontinued Operations, Continued

                             For the Four Month Period Ended December 31, 1998
                             -------------------------------------------------
                             Agribusiness      Real Estate          Total
                             ------------      ------------      ------------
     Revenues                        --                --                --
                             ============      ============      ============
     Operating income (loss)         --                --                --
                             ============      ============      ============

     Loss on disposal                --        $    814,550      $    814,550
                             ============      ============      ============

                                       For the Year Ended August 31, 1998
                             ------------------------------------------------
                             Agribusiness      Real Estate          Total
                             ------------      ------------      ------------
     Revenues                $  6,057,166      $ 12,304,686      $ 18,361,852
                             ============      ============      ============
     Operating loss          $ (1,989,554)     $ (1,554,930)     $ (2,878,882)
                             ============      ============      ============
     Loss on disposal        $ (1,323,883)     $ (1,554,930)     $ (2,878,813)
                             ============      ============      ============


     At December 31, 1999, the remaining assets of the  discontinued  operations
     are the Company's  receivable  from a partnership  that owned a golf course
     sold in foreclosure in February 2000,  certain housing  development land in
     Texas, and a 50% interest in PS III Farms, LLC, which owns 6,490 acres that
     it leases to a limited  liability  company  owned by the other 50%  venture
     partner.  The  lease  has a  remaining  term of nine  months  and has  been
     extended for an additional five years. The primary crop grown on the Oregon
     farm is potatoes. The real estate assets have been pledged as collateral on
     notes payable on which the Company is primarily liable totaling  $4,887,402
     at December 31, 1999,  which is included in the net assets of  discontinued
     operations.  Of this amount, $3,048,070 was collateralized by a golf course
     upon which the lender  foreclosed in February 2000. The lender notified the
     Company that a deficiency of $1,600,000 exists after the foreclosure and in
     April 2000 filed a related lawsuit.


5.   Amounts Due to/Due from Affiliates

     Amounts  due  to/due  from  affiliates   relate  to  the  activities  of  a
     partnership,  Enterprise Packing Company ("EPC"), the partners of which are
     two officers who are also  shareholders  and directors of the Company.  The
     amount due from the partnership represents the net of advances to and other
     transactions with the partnership and bears interest at 8% per annum.

     Offset of Guarantee Fees

     The  partners  of EPC  have  from  time to  time  provided  their  personal
     guarantees to lenders who required the  guarantees as necessary  conditions
     to  lending  the  Company  various  amounts,  which  over  time  aggregated
     approximately  $11,750,000.  During the year  ended  August  31,  1998,  as
     partial  satisfaction of amounts that EPC owed the Company, the partners of
     EPC assigned and offset their rights to receive  earned loan guarantee fees
     totaling $548,500, which is included in discontinued operations.

                                      F-16

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

5.   Amounts Due to/Due from Affiliates , Continued

     Assignment of Priority Receivable

     During  the year ended  August  31,  1998,  EPC  assigned  its right to its
     priority  receivable  from a  partnership  to the  Company in the amount of
     $428,841 as partial  satisfaction  of its amount owed to the Company.  This
     receivable is included in discontinued operations.

     Exercise of Options

     During the year ended  December 31, 1999,  the Company made advances to EPC
     of  approximately  $100,000,  and the two  officers  exercised  options  to
     purchase  422,883 shares of the Company's  common stock. The exercise price
     of the purchased  shares was paid through the  cancellation  of $676,613 of
     amounts due the officers by the Company.

6.   Note Receivable

     The note receivable at December 31, 1998 resulted from sale of a portion of
     the assets of the Company's  discontinued  operations.  In August 1999, the
     Company  sold this note.  The terms of this sale provide for the Company to
     receive up to an  additional  $500,000 if the note is paid by August  2000.
     After the August 2000 date, this amount decreases  monthly until July 2002.
     If the note is paid after July  2002,  the  Company  will not  realize  any
     additional  amounts.  Any additional  amounts  received will be recorded as
     income when received.

7.   Property and Equipment

     Property and equipment consists of the following:


<TABLE>
<CAPTION>
                                                                   December 31,
                                                           --------------------------
                                                               1999           1998
                                                           -----------    -----------
<S>                                                        <C>            <C>
     Vehicles and equipment                                $ 6,548,131    $ 7,139,065
     Office furniture and equipment                             32,971         21,859
     Leasehold improvements                                     13,686         68,244
     Buildings                                                 433,043        654,288
     Land                                                    1,804,082      1,814,082
                                                           -----------    -----------

                                                             8,831,913      9,697,538
        Less: accumulated amortization and depreciation     (1,247,873)      (593,092)
                                                           -----------    -----------

     Total property and equipment, net                     $ 7,584,040    $ 9,104,446
                                                           ===========    ===========
</TABLE>

                                      F-17

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------


7.   Property and Equipment, Continued

     The  following  is an  analysis  of  property  held  under  capital  leases
     (included   in  the   preceding   summaries)   with   related   accumulated
     depreciation,  depreciation  expense, and the total depreciation expense of
     continuing operations:

                                                      December 31,
                                             -----------------------------
                                                1999              1998
                                             -----------       -----------

     Vehicles and equipment                  $ 3,096,035       $ 3,142,256
     Accumulated depreciation                   (518,685)         (133,836)
                                             -----------       -----------

     Total                                   $ 2,577,350       $ 3,008,420
                                             ===========       ===========


                                          For the Four Month
                     For the Year Ended     Period Ended      For the Year Ended
                      December 31, 1999   December 31, 1998    August 31, 1998
                     ------------------   ------------------  ------------------

     Capitalized lease
       depreciation
       expense              $436,913           $ 78,240             $119,934
                            ========           ========             ========

     Total property,
       equipment and
       capital lease
       depreciation
       expense              $958,929           $268,658             $319,229
                            ========           ========             ========


     During the year ended December 31, 1999, the Company sold biomass equipment
     with a net book amount of $1,055,126  and  recognized a loss of $215,258 on
     the sale of these assets.

     Asset Impairment - General

     During the year ended  December  31,  1999,  the four  month  period  ended
     December  31,  1998 and the year ended  August  31,  1998,  certain  assets
     (tangible and  intangible)  of the Company were reviewed for  impairment as
     circumstances and situations  changed such that there were indications that
     their carrying amounts were not recoverable.

     Tangible Assets

     In 1999, there were certain pieces of equipment  previously utilized by the
     Company  that were  determined  to no longer be  necessary,  or the Company
     significantly  changed the manner and extent to which they were used in its
     biomass  operations.  When the Company  determined that the assets would no
     longer be  utilized,  it decided to hold these assets for  disposition  and
     ceased recording  depreciation  expense.  In this  connection,  the Company
     obtained an appraisal of the fair value less estimated costs of disposal of
     the equipment and, accordingly, recognized an impairment loss.

                                      F-18

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

7.   Property and Equipment, Continued

     Intangible Assets

     Subsequent to the  acquisition of TransPacific  Environmental,  Inc. during
     the year ended  August 31,  1998,  the  Company  concluded,  based upon its
     review of values assigned to the acquisition's  intangible  assets,  and in
     particular the amount  assigned to a pending City of Los Angeles  curb-side
     green  waste  contract  that facts and  circumstances  did not  support the
     initial  value  ascribed  to the  contract,  and  accordingly,  the Company
     recognized an impairment loss.

<TABLE>
<CAPTION>
                                               For the Four Month
                           For the Year Ended     Period Ended     For the Year Ended
                            December 31, 1999  December 31, 1998     August 31, 1998
                           ------------------  ------------------  ------------------
<S>                            <C>                     <C>           <C>
     Impairment loss
       recognized on
       greenwaste equipment    $  141,050              --              $  634,563
     Impairment loss
         recognized on
         the intangible
         assets TPE
         greenwaste contract        --                 --               1,336,560
                               ----------              --              ----------
     Total                     $  141,050              --              $1,971,123
                               ==========         ==========           ==========
</TABLE>

8.   Intangible Assets

     Intangible  assets  associated  with the Company are all involved  with the
     green waste segment of the business. The intangible assets are noted below:

                                                         December 31,
                                                   -----------------------
                                                      1999          1998
                                                   ---------     ---------
     Recycling license                             $ 250,000     $ 250,000
     Customer lists                                   50,000        50,000
     Facilities lease                                200,000       200,000
                                                   ---------     ---------

                                                     500,000       500,000
          Less: accumulated amortization            (108,333)      (58,334)
                                                   ---------     ---------

     Intangible assets, net of amortization        $ 391,667     $ 441,666
                                                   =========     =========

     Amortization  expense for the year ended  December 31, 1999, the four month
     period  ended  December  31,  1998,  and the year ended August 31, 1998 was
     $49,999, $16,666, and $41,668, respectively.

                                      F-19

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

9.   Lines of Credit

     Lines of credit consist of the following:

<TABLE>
<CAPTION>
                                                                                          December 31,
                                                                                   -------------------------
                                                                                      1999          1998
                                                                                   ----------    -----------
<S>                                                                                <C>           <C>
     Borrowing under a $650,000 line of credit with a bank, interest at prime
     plus 1.50% (the bank prime was 8.5% and 7.75% at December 31, 1999 and
     1998, respectively). The weighted average interest rates on borrowings
     outstanding were 9.49% and 9.85% for the years ended December 31, 1999 and
     for the four month period ended December 31, 1998, respectively,
     collateralized by all assets of the Company, and due June 30, 2000            $  640,000    $   625,000

     Borrowing  under a $250,000  line of credit with a bank,  interest at prime
     plus 2% (the bank  prime was 7.75% at  December  31,  1998).  The  weighted
     average interest rate on borrowings outstanding was 10.35% for the four
     month period ended December 31, 1998, paid in full during 1999                       --         249,610
                                                                                   ----------    -----------

     Total                                                                            640,000        874,610

          Less: current portion                                                      (640,000)      (874,610)
                                                                                   ----------    -----------

     Total noncurrent                                                                     --            --
                                                                                   ==========    ===========

10.  Notes Payable

     Notes payable consist of the following:

     Notes Payable to Affiliates:

     Uncollateralized

     Notes  payable,  with  effective  interest rates ranging from 6% to 12% per
     annum. The notes with an aggregate principal amount of $175,000 are payable
     to  individuals  who are investors in limited  partnerships  managed by the
     Company and are in default and classified as current. A note of $210,815 is
     due to the spouse of a director,  who is also a major  shareholder,  and is
     due January 2, 2001. Notes of $15,713 and $810,152 are payable to
     affiliated partnerships managed by the Company.                               $1,211,681    $ 2,495,284

     Note payable to an employee, with interest at 8% per annum,
     converted into common stock in November 1999.                                        --         370,189
                                                                                   ----------    -----------

           Total due to affiliates                                                  1,211,681      2,865,473

                Less: current portion                                                (190,714)    (2,268,053)
                                                                                   ----------    -----------

           Total noncurrent due to affiliates                                      $1,020,967    $   597,420
                                                                                   ==========    ===========
</TABLE>

                                      F-20

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------


10.  Notes Payable, Continued

     Notes Payable to Third Parties:

     Uncollateralized

<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                                    --------------------------
                                                                                       1999           1998
                                                                                    -----------    -----------
<S>                                                                                 <C>            <C>
     Note payable,  with interest at 8% per annum with monthly payments of
     $11,182, paid in 1999                                                                  --     $    46,011
                                                                                    -----------    -----------

     Total due to third parties - uncollateralized                                          --          46,011
                                                                                    -----------    -----------

     Collateralized

     Notes payable to individuals, paid in April 2000                               $    31,723        296,164

     Notes payable, collateralized by a vehicle, with interest at 9.50% per
     annum. The note is due in February 2004, with monthly payments of $714              29,396            --

     Note payable, collateralized by a note receivable, with interest at 12.25%.
     This note was paid in September 1999                                                   --       4,000,000

     Note  payable,  collateralized  by Company's  Bell Gardens  facility,  with
     interest at Wall Street Journal Prime plus 1% per annum,  (8.5% at December
     31,1999). The note is due in December 2003, with monthly principal payments
     of $8,098                                                                          780,372        800,000

     Notes payable, collateralized by equipment with interest ranging from 8% to
     18.7% per annum. Maturity dates range from December 1999 to June 2004            2,219,514      2,099,578
                                                                                    -----------    -----------

     Total due to third parties - collateralized                                      3,061,005      7,195,742
                                                                                    -----------    -----------
     Total due to third parties                                                       3,061,005      7,241,753

         Less: current portion                                                         (727,717)      (979,954)
                                                                                    -----------    -----------

         Total noncurrent  due to third parties                                     $ 2,333,288    $ 6,261,799
                                                                                    ===========    ===========
</TABLE>

                                      F-21

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

10.  Notes Payable, Continued

     Maturities of notes payable for the years ending December 31:

                2000                                             $  918,431
                2001                                              1,597,388
                2002                                                682,609
                2003                                                349,915
                2004 and thereafter                                 724,343

11.  Obligations Under Capital Leases


     The Company leases vehicles and equipment  under  long-term  noncancellable
     capital leases. Obligations under capital leases consist of the following:

<TABLE>
<CAPTION>
                                                                                            December 31,
                                                                                    --------------------------
                                                                                        1999          1998
                                                                                    -----------    -----------
<S>                                                                                 <C>            <C>
     Capital leases with  effective  interest rates of 9.5% and 9.75% per annum,
     with aggregate monthly principal and interest payments of $3,545 through
     December 1998                                                                          --     $     7,924

     Capital lease with an effective interest rate of
     8.5% per annum, with monthly  principal and
     interest payments of $1,525 through September 2002                             $    36,737         49,960

     Capital  leases with interest  ranging from 9.1% to 12.62% per annum,  with
     monthly principal and interest payments ranging from $924 to $5,564,  which
     aggregate $21,515. Maturity dates range from
     August 2000 to June 2001                                                           302,021        518,464

     Capital  leases with an effective  interest  rate of 8.75% per annum,  with
     monthly  principal  and interest  payments  ranging from $4,125 to $15,044,
     which aggregate $54,779. Maturity dates range from
     October to December 2003                                                         2,636,259      2,998,728

     Capital  leases with interest  ranging from 7.60% to 8.50% per annum,  with
     monthly  principal and interest  payments  ranging from $394 to $488, which
     aggregate $1,329. Maturity dates range from
     September to November 2004                                                          64,638            --
</TABLE>

                                      F-22

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------


11.  Obligations Under Capital Leases, Continued

<TABLE>
<CAPTION>
                                                                                          December 31,
                                                                                    --------------------------
                                                                                        1999          1998
                                                                                    -----------    -----------
<S>                                                                                 <C>            <C>
     Capital  leases  with  interest  ranging  from 7.8% to 17% per annum,  with
     monthly  principal  and  interest  payments  ranging from $1,040 to $6,691,
     which aggregate $16,426. Maturity dates range from
     February 2001 to March 2003                                                    $   321,933    $   622,614
                                                                                    -----------    -----------

     Total obligations under capital leases                                         $ 3,361,588    $ 4,197,690
                                                                                    ===========    ===========


     Future minimum lease payments under capital leases at December 31, 1999 are
     as follows:



           2000                                                                                    $ 1,063,752
           2001                                                                                        992,565
           2002                                                                                        683,799
           2003                                                                                      1,256,787
           2004                                                                                         14,920
                                                                                                   -----------

           Total minimum lease payments                                                              4,011,823

          Less: amount representing interest at the incremental borrowing
             rate                                                                                     (650,235)
                                                                                                   -----------

     Present value of minimum lease payments                                                         3,361,588

          Less: current maturities                                                                    (809,690)
                                                                                                   -----------

     Obligations under capital leases, long-term                                                   $ 2,551,898
                                                                                                   ===========
</TABLE>

                                      F-23

<PAGE>



                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

12.  Income Taxes

     The components of the provision for income taxes are as follows:


<TABLE>
<CAPTION>
                                                                    For the Four Month
                                              For the Year Ended        Period Ended       For the Year Ended
                                              December 31, 1999      December 31, 1998       August 31, 1998
                                              ------------------    ------------------     ------------------
<S>                                               <C>                  <C>                    <C>
     Current tax expense (benefit):

           Federal                                        --                   --             $  (995,904)
           State                                  $     3,200          $     3,200                  3,323
                                                  -----------          -----------            -----------
                                                        3,200                3,200               (992,581)
                                                  -----------          -----------            -----------
        Deferred tax expense (benefit):
           Federal                                        --                   --                (240,381)
           State                                          --                   --                 184,487
                                                  -----------          -----------            -----------
                                                          --                   --                 (55,894)
                                                  -----------          -----------            -----------

         Total provision (benefit)                $     3,200          $     3,200            $(1,048,475)
                                                  ===========          ===========            ===========

        Provision (benefit) allocated to:

        Discontinued operations                           --                   --                     --
        Loss on disposal of discontinued
           operations                                     --                   --                     --
        Continuing operations                     $     3,200          $     3,200            $(1,048,475)
                                                  -----------          -----------            -----------

        Total provision (benefit)                 $     3,200          $     3,200            $(1,048,475)

                                                  ===========          ===========            ===========
</TABLE>


     The deferred tax benefit for federal  income tax purposes is primarily  due
     to the  utilization of the net operating loss to offset prior years' income
     taxes.  The deferred tax expense for state income tax purposes is primarily
     due to the  establishment of a valuation  allowance in fiscal year 1998 for
     the state deferred tax asset recognized in fiscal year 1997.

     The income tax benefit for the year ended  August 31, 1998 is  allocated to
     loss from  continuing  operations as the tax benefit  arising from the loss
     from  continuing  operations  is the same as the benefit  arising  from the
     aggregate of all losses from operations.  Consequently,  no incremental tax
     benefit remains for allocation to the loss from discontinued  operations or
     loss on disposal of discontinued operations.

                                      F-24

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

12.  Income Taxes, Continued

     Significant  components  of the  Company's  deferred  income tax assets and
     liabilities are as follows:


<TABLE>
<CAPTION>
                                                                       December 31,
                                                              --------------------------
                                                                   1999           1998
                                                              -----------    -----------
<S>                                                           <C>            <C>
     Deferred income tax assets:

         Depreciation                                         $    42,427           --
         Net operating loss carryforward                        8,767,232    $ 2,822,273
         Nondeductible writedowns related to discontinued
            operations                                            282,954      3,331,355
         State tax credit carryforward                               --          250,462
         Other                                                      7,086          7,086
                                                              -----------    -----------

     Total deferred income tax assets                           9,099,699      6,411,176
         Valuation allowance                                   (8,689,700)    (5,722,651)
                                                              -----------    -----------

     Net deferred income tax asset                            $   409,999    $   688,525
                                                              ===========    ===========

     Deferred income tax liability:

         Depreciation                                                --      $   350,917
         Partnership loss                                     $   409,999        337,608
                                                              -----------    -----------
            Total deferred income tax liability                   409,999        688,525
                                                              -----------    -----------

     Net deferred income tax liability                               --             --
                                                              ===========    ===========
</TABLE>



     The  Company,  based  upon its recent  history  of losses and  management's
     assessment of when operations are  anticipated to generate  taxable income,
     has concluded that it is more likely than not that none of the net deferred
     income tax assets will be realized  through future taxable earnings and has
     established a valuation allowance for them.

     The valuation allowances  increased  $2,967,049,  $507,281,  and $5,215,370
     during the year ended December 31, 1999, the four months ended December 31,
     1998, and the year ended August 31, 1998, respectively.


                                      F-25





<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

12.  Income Taxes, Continued

     Reconciliation  of the  effective  tax rate to the U.S.  federal  statutory
     income tax rate is as follows:


<TABLE>
<CAPTION>
                                                                      For the Four Month
                                                 For the Year Ended     Period Ended       For the Year Ended
                                                 December 31, 1999    December 31, 1998      August 31, 1998
                                                 ------------------   ------------------   ------------------
<S>                                                   <C>                  <C>                  <C>
       U.S. federal statutory income tax rate         (34.0)%              (34.0)%              (34.0)%
       State tax provision                              0.1                  0.1                  0.7
       Nondeductible writedowns related to
          discontinued operations                       --                   --                   2.7
       Nondeductible penalties                          --                   5.6                  --
       Other                                            0.3                  0.5                  1.0
       Change in valuation allowance                   33.7                 28.0                 23.4
                                                     ------               ------               ------

       Effective income tax rate                        0.1%                 0.2%                (6.2)%
                                                     ======               ======               ======
</TABLE>


     The Company had a California  Enterprise  Zone tax credit  carryforward  of
     $250,462.  The  Company  generated  the tax  credits  through  its  farming
     operations  located in the Coachella  Enterprise  Zone. The tax credits can
     only be  utilized  by  generating  income in the  Enterprise  Zone.  In the
     current year,  the Company has  discontinued  all of its  operations in the
     Coachella Enterprise Zone; therefore, the deferred tax asset related to the
     state tax credit carryforwards has been written off.

     The  Company  has federal and state net  operating  loss  carryforwards  of
     $22,483,572  and  $12,701,550,  respectively.  The  federal  and  state net
     operating  loss  carryforwards  will  begin to  expire  in 2018  and  2003,
     respectively.

13.  Commitments

     The Company  leases certain of its biomass  facilities and equipment  under
     noncancellable  operating  leases.  Future  minimum  lease  payments  under
     noncancellable operating leases at December 31, 1999 are as follows:

     Continuing Operations

         2000                                                      $109,392
         2001                                                        38,628
                                                                   --------

         Total future minimum lease payments                       $148,020
                                                                   ========

     Rent expense from  operating  leases  related to continuing  operations was
     $150,936 for the year ended  December 31, 1999,  $74,792 for the four month
     period ended  December 31, 1998, and $240,728 for the year ended August 31,
     1998.

                                      F-26

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------


13.  Commitments, Continued

     Discontinued Operations

     The costs associated with early termination of operating leases in the real
     estate  operations  have been included in loss on disposal of  discontinued
     operations.  Contractually  required  payments  relating to these operating
     leases are as follows:

         2000                                                    $119,616
         2001                                                      12,512
         2002                                                       9,026
         2003                                                       9,026
         2004                                                       3,008
                                                                 --------
         Total future minimum lease payments                     $153,188
                                                                 ========

     Rent expense from operating  leases related to discontinued  operations was
     $201,726 for the year ended  December 31, 1999,  $75,737 for the four month
     period ended  December 31, 1998, and $308,907 for the year ended August 31,
     1998.

14.  Contingencies

     Concentrations

     Cash Balances

     The  Company  maintains  cash  balances  in bank  accounts  which  exceeded
     federally  insured limits by $983,031 and $661,838 at December 31, 1999 and
     1998, respectively;  however, the Company has not experienced any losses in
     such accounts.

     Customers

     During the year ended  December 31, 1999 and the four months ended December
     31, 1998, a single  customer  accounted for 97% and 99%,  respectively,  of
     revenue for the transportation  subsidiary and 77% and 48%, respectively of
     total revenue.  This revenue is realized under  contracts that have initial
     terms  of 5 years  with  renewal  options  up to 10  years.  There  were no
     transportation  revenues  during  the year  ended  August  31,  1998.  This
     customer  accounted  for  59%  and  47% of the  total  accounts  receivable
     balances at December 31, 1999 and 1998,  respectively.  No other  customers
     had accounts receivable balances that exceeded 10%.

                                      F-27

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                         The Year Ended August 31, 1998
--------------------------------------------------------------------------------

14.  Contingencies, Continued

     Concentrations, Continued

     Fuel

     During the year ended  December 31, 1999 and the four months ended December
     31, 1998, the Company  purchased 97% and 94%  respectively of its fuel from
     one entity. In all of its transportation  contracts,  the Company has terms
     that  provide for direct  increases  or decreases in the hauling rate based
     upon extraordinary increases or decreases in their cost of fuel.

     Certain Significant Estimates

     Write-down of Equipment

     At August 31, 1998 and December 31, 1999, the Company recognized impairment
     write-downs of certain  specialized  equipment  previously  utilized in its
     biomass  operations.  In  determining  the amount of each  impairment,  the
     Company obtained valuations from an independent  equipment  appraiser.  The
     valuations  contemplate  the  orderly  sale of this  equipment  in, and the
     existence  of, a market  for used  specialty  equipment.  Given the  unique
     economic and operational nature of the equipment and the limited market, it
     is  reasonably  possible  that the  Company's  estimate of the amount to be
     realized  from the  disposition  of the  equipment  to recover its carrying
     amount will change in the near term.  The carrying  value of this equipment
     was $158,850 at December 31, 1999.

     Discontinued Operations

     Discontinued  operations include  management's best estimates of amounts it
     expects to realize on the disposition of its real estate operations.  These
     operations include significant estimates of amounts expected to be realized
     related  to  completed  houses  and  residential  lots held for  sale,  and
     receivables  due from affiliated  real estate limited  partnerships.  These
     estimates are based on several factors  including values of recent sales of
     similar  properties,  and  valuations  by  independent  appraisers  of real
     estate.  These valuations  contemplate  sale in an orderly  liquidation and
     assume the  existence  of a market  for all the assets of the  discontinued
     operations,  all or any of which may or may not materialize.  Consequently,
     the amounts the Company will ultimately  realize could differ materially in
     the near term from the amounts  assumed in arriving at the loss on disposal
     of the discontinued operations.

15.  Stock Based Compensation Plans

     Under terms of the  Company's  stock  option  plans,  directors,  officers,
     employees, and certain vendors may be granted options to purchase shares of
     the Company's  common stock at no less than 100% of the market price of the
     shares on the date the option is granted.  Options generally vest over four
     years and have a maximum term of ten years.  At December 31, 1999 and 1998,
     606,850 and 982,883 shares, respectively, were reserved for future issuance
     under the plans.

                                      F-28

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

15.  Stock Based Compensation Plans, Continued

     A summary of the activity  relating to the Company's  stock option plans as
     of December  31, 1999,  December 31, 1998 and August 31, 1998,  and changes
     during the periods then ended is presented below:


<TABLE>
<CAPTION>
                                                                       For the Four Month
                                            For the Year Ended           Period Ended             For the Year Ended
                                             December 31, 1999         December 31, 1998            August 31, 1998
                                            -------------------      ----------------------      ----------------------
                                                       Weighted                   Weighted                    Weighted
                                                       Average                    Average                     Average
                                                       Exercise                   Exercise                    Exercise
                                            Shares      Price         Shares       Price          Shares       Price
                                           --------    --------      ---------    ---------      ----------   ---------
<S>                                         <C>          <C>         <C>              <C>         <C>             <C>
     Outstanding at beginning of year       982,883      $2.43       1,012,883        $2.45         656,633       $1.65
     Exercised                             (585,383)      1.62             --           --          (31,250)       2.00
     Granted                                364,350       1.18             --           --          555,000        3.97
     Cancelled/repriced                         --         --          (30,000)        2.81        (150,000)       4.60
     Forfeited                             (155,000)      1.26             --           --          (17,500)       3.14
                                           --------                  ---------                   ----------
     Outstanding at end of year             606,850       2.24         982,883         2.43       1,012,883        2.43
                                           ========                  =========                   ==========
</TABLE>

     The following table summarizes  information about stock options outstanding
     at December 31, 1999:

<TABLE>
<CAPTION>
                                                  Weighted Average
                          Outstanding  at      Remaining Contractual     Exercisable at
     Exercise Prices     December 31, 1999        Life (in Years)       December 31, 1999
     ---------------     -----------------     ---------------------    -----------------
<S>                              <C>                     <C>                      <C>
       $1.30 - $1.60              98,100                 5                         88,250
                2.00             286,250                 5                        258,439
                3.00             212,500                 8                         43,750
                4.00              10,000                 7                          5,000
                         -----------------                              -----------------
       $1.30 to 4.00             606,850                                          395,439
                         =================                              =================
</TABLE>


     SFAS No.  123  requires  the use of  option  valuation  models  to  provide
     supplemental  information  regarding  options granted after 1994. Pro forma
     information  regarding  net income and  earnings  per share shown below was
     determined as if the Company had  accounted for its employee  stock options
     under the fair value method of that statement.

     The fair value of each option  granted was  estimated  at the date of grant
     using  the  Black-Scholes  option  pricing  model  (the  "BSOPM")  with the
     following  weighted average  assumptions used for grants in the years ended
     December 31, 1999 and August 31, 1998,  respectively:  dividend yield of 0%
     for  both  years;  expected  volatility  of 0.96  and  1.17,  respectively;
     risk-free  interest  rate of 5.57% and 4.90%,  respectively;  and  expected
     contractual  life of 10 years for both years.  The  weighted  average  fair
     value of options  granted  during the years  ended  December  31,  1999 and
     August  31,  1998 was $1.96 and $3.07,  respectively.  There were no grants
     during the four month period ended December 31, 1998.

                                      F-29

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

15.  Stock Based Compensation Plans, Continued

     The BSOPM was  developed  for use in  estimating  the fair  value of traded
     options.   The  Company's  employee  stock  options  have   characteristics
     significantly  different  from  those of  traded  options  such as  vesting
     restrictions  and  extremely  limited  transferability.  In  addition,  the
     assumptions  used  in  option  valuation  models  are  highly   subjective,
     particularly the expected stock price  volatility of the underlying  stock.
     Because changes in these subjective input assumptions can materially affect
     the fair value estimate,  in management's  opinion,  the existing models do
     not  provide a reliable  single  measure of the fair value of its  employee
     stock options.

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
     options is  amortized  over the  options'  vesting  periods.  The pro forma
     effect on net loss for the periods  presented is not  representative of the
     pro forma effect on net loss in future years  because it does not take into
     consideration pro forma  compensation  expense related to grants made prior
     to 1994. The Company's pro forma information is as follows:

<TABLE>
<CAPTION>
                                                                             For the Four Month
                                                     For the Year Ended         Period Ended        For the Year Ended
                                                      December 31, 1999       December 31, 1998       August 31, 1998
                                                     -------------------    --------------------    ------------------
<S>                                                        <C>                   <C>                    <C>
       Net loss, as reported                               $9,186,746            $2,033,064             $15,785,686
       Net loss, pro forma                                 $9,565,709            $2,069,014             $16,803,346
       Basic and diluted loss per share, as reported       $     1.35            $     0.31             $      2.19
       Basic and diluted loss per share, pro forma         $     1.40            $     0.31             $      2.21
</TABLE>


     Common stock warrants issued in the periods  presented to non-employees for
     services rendered  primarily under consulting  agreements are accounted for
     based on the fair value of the consideration  received or the fair value of
     the equity instrument issued, whichever is more reliably measurable.

                                      F-30

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

15.  Stock Based Compensation Plans, Continued

     A summary of the activity  relating to warrants as of December 31, 1999 and
     1998,  and changes  during the year ended December 31, 1999, the four month
     period  ended  December  31,  1998 and the year ended  August  31,  1998 is
     presented below:

<TABLE>
<CAPTION>
                                                                        For the Four Month
                                               For the Year Ended          Period Ended          For the Year Ended
                                                December 31, 1999        December 31, 1998        August 31, 1998
                                               -------------------     ----------------------    -------------------
                                                          Weighted                   Weighted               Weighted
                                                          Average                    Average                Average
                                                          Exercise                   Exercise               Exercise
                                               Warrants    Price       Warrants       Price      Warrants    Price
                                               --------   --------     --------      --------    --------   --------
<S>                                             <C>          <C>        <C>             <C>       <C>          <C>
     Outstanding at beginning of period         479,500      $3.29      479,500         $3.29     362,500      $1.66
        Granted                                     --         --           --            --      117,000       1.63
        Expired                                (340,000)      2.00          --            --          --         --
                                               --------                --------                  -------
        Outstanding at end of period            139,500       6.43      479,500          3.29     479,500       3.29
                                                =======                ========                  ========
</TABLE>


     The range of exercise  prices of warrants  outstanding at December 31, 1999
     was $4.50 to $6.67.  The weighted  average  fair value of warrants  granted
     during the year ended August 31, 1998 was $3.25.

     The following table summarizes  information  about warrants  outstanding at
     December 31, 1999:

Estimated
<TABLE>
<CAPTION>
                                                 Volatility            Dividend       Risk-Free         Lives
                                                   Factor                Yield     Interest Rates     (In Years)
                                               --------------          --------    --------------     ----------
<S>                                            <C>                         <C>          <C>                <C>
                  1998 warrant grants               1.032                  0%           5.20%              4
                  1997 warrant grants          1.080 to 1.184              0%           5.34%              2
</TABLE>

16.  Disclosures about Fair Values of Financial Instruments

     The  estimated  fair value  amounts  of all  financial  instruments  on the
     Company's December 31, 1999 and 1998 balance sheets have been determined by
     using available market information and appropriate valuation methodologies.
     Fair  value is  described  as the amount at which the  instrument  could be
     exchanged in a current transaction between informed willing parties,  other
     than in a forced liquidation. However, considerable judgment is necessarily
     required  in  interpreting  market data to develop  the  estimates  of fair
     value.  Accordingly,  the estimates  presented  herein are not  necessarily
     indicative  of the  amounts  that the  Company  could  realize in a current
     market exchange.  The use of different market assumptions and/or estimation
     methodologies  may have a  material  effect  on the  estimated  fair  value
     amounts.  The  Company  does  not  have  any off  balance  sheet  financial
     instruments.

                                      F-31

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

16.  Disclosures about Fair Values of Financial Instruments, Continued

     The  following  methods  and  assumptions  were  used  by  the  Company  in
     estimating fair value disclosures for financial statements:

          Cash and equivalents,  accounts receivable, cash held in escrow and in
          trust,  other current  assets,  accounts  payable,  current portion of
          notes  payable,  and  certain  other  current  liability  amounts  are
          reported in the  balance  sheet at  approximate  fair value due to the
          short term maturities of these instruments.

          The fair value of noncurrent notes payable is estimated by determining
          the net present value of future  payments.  The carrying amount on the
          balance  sheet  approximates  the  fair  value as the  interest  rates
          approximate  current market rates with the exception of one noncurrent
          note with a carrying amount of $810,153 and a fair value of $686,354.

17.  Loss per Common Share

     Basic and diluted loss per common share have been  computed by dividing the
     loss available to common  stockholders  by the  weighted-average  number of
     common shares for the period.  Loss available to common stockholders is the
     loss after adding to the loss any preferred  stock  dividend  requirements.
     The  additional  common  shares  that would be  issuable  for  options  and
     warrants  outstanding are ignored, as to include them in the calculation of
     diluted loss per share would be antidilutive.

     The computations of basic and diluted loss per common share are as follows:

<TABLE>
<CAPTION>
                                                                                   For the Four Month
                                                         For the Year Ended           Period Ended         For the Year Ended
                                                         December 31, 1999         December 31, 1998       August 31, 1998
                                                         ------------------        ------------------      ------------------
<S>                                                           <C>                       <C>                 <C>
     Loss from continuing operations                          $1,734,717                $1,218,514          $5,838,804
          Add: dividends on preferred
             shares-declared                                         --                       --               497,276
          Add: dividends on preferred shares
             - paid upon conversion                              216,928                      --                  --
          Add: dividends on preferred shares
             - cumulative, not declared                          671,850                   297,133             362,059
          Add: excess fair market value given
             in preferred stock conversion to
             common stock                                        609,284                      --                  --
                                                              ----------                ----------          ----------

     Loss to common shareholders                               3,232,779                 1,515,647           6,698,139
</TABLE>

                                      F-32

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

17.  Loss per Common Share, Continued


<TABLE>
<CAPTION>
                                                                              For the Four Month
                                                    For the Year Ended           Period Ended         For the Year Ended
                                                    December 31, 1999         December 31, 1998       August 31, 1998
                                                    ------------------        ------------------      ------------------
<S>                                                   <C>                    <C>                       <C>
     Loss from discontinued operations,
        including loss on disposal                    $    7,452,029         $      814,550            $    9,946,882
                                                      --------------         --------------            --------------

     Net loss available to common shareholders
                                                      $   10,684,808         $    2,330,197            $   16,645,021
                                                      ==============         ==============            ==============

     Weighted average shares - basic and
        diluted                                            7,896,229              7,737,135                 7,595,556
                                                      ==============         ==============            ==============

     Loss per Common Share -  Basic and Diluted

     Loss per share from continuing operations        $         0.41         $         0.20            $         0.88
     Loss per share from discontinued
        operations, including loss on disposal                  0.94                   0.11                      1.31
                                                      --------------         --------------            --------------
     Net loss per share available to  common
        shareholders                                  $         1.35         $         0.31            $         2.19
                                                      ==============         ==============            ==============
</TABLE>


     The effect of the  potentially  dilutive  securities  listed below were not
     included in the computation of diluted  earnings per share because to do so
     would have been antidilutive for the periods presented.

<TABLE>
<CAPTION>
                                                                          For the Four Month
                                                    For the Year Ended      Period Ended        For the Year Ended
                                                    December 31, 1999     December 31, 1998      August 31, 1998
                                                    ------------------    ------------------    ------------------
<S>                                                      <C>                   <C>                  <C>
     Shares of common stock issuable under:
        Employee stock options                             386,850               982,883              449,084
        Warrants                                           379,500               479,500              182,227
        Series A Convertible Preferred Stock             1,335,960             1,345,500            1,345,500
        Series B Convertible Preferred Stock                  --                 591,621              404,414
</TABLE>


     Warrants to purchase an additional 12,500 and 10,000 shares of common stock
     with  exercise  prices of $4.50 and $6.00  per  share,  respectively,  were
     outstanding  during the  periods  presented  and were not  included  in the
     computation  of diluted  earnings per share because their  exercise  prices
     were greater than the average  market  prices of the common shares for each
     of the periods presented.

                                      F-33

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

18.  Stock Transactions

     Series A Convertible Preferred Stock and Related Transactions

     During the first  quarter of the year ended  August 31,  1998,  the Company
     sold 747,500 shares of its Series A 9% Convertible Preferred stock ("Series
     A Preferred stock") at $10 per share. In connection with the offering,  the
     Company  granted the  underwriters  warrants to purchase  65,000  shares of
     Series A  Preferred  stock at $12 per  share,  which  were  exercisable  in
     September 1998 and expire four years thereafter.

     The Series A Preferred stock is convertible into the Company's common stock
     at the  option of the  holder  at any time at a price  equal to 125% of the
     common  stock  closing  price on  September  24, 1997 of $4.4375 per share,
     which represents approximately 1.8 shares of common stock for each share of
     Series A  Preferred  stock upon  conversion.  The  Company  may convert the
     Series A Preferred  stock to common  stock at such time as the common stock
     has traded for 20  consecutive  days at 150% of the closing  stock price on
     September  24,  1997.  In the event the  number of shares of the  Company's
     common stock is increased or decreased as a result of a stock split,  stock
     dividend, reverse stock split, or otherwise, the number of shares of common
     stock into which each share of Series A  Preferred  stock may be  converted
     shall  concurrently  be  proportionately  increased or decreased.  Further,
     after five years,  the  Company may redeem the Series A Preferred  stock at
     $10.00 per share.  Upon  notice by the  Company to redeem,  the  holders of
     Series A Preferred stock will have 30 days to elect to convert their Series
     A shares to common  stock at 125% of its  closing  price on  September  24,
     1997.

     The Series A Preferred  stock provides for a 9% annual dividend of $.90 per
     share payable quarterly.  Dividends  accumulate whether or not declared and
     must be paid prior to any dividend  distribution to the holders of Series B
     Preferred  stock or common stock.  In any liquidation or dissolution of the
     Company,  the  holders of Series A  Preferred  stock will be  entitled to a
     liquidation  preference  of $10 per  share  plus all  related  accumulated,
     accrued,  and  unpaid  dividends.  Further,  if the  Company  does  not pay
     dividends on the Series A Preferred  stock for eight  cumulative  quarters,
     the  holders  of  Series A  Preferred  stock  have the  right to elect  the
     majority of the Company's Board of Directors.  As of December 31, 1999, the
     Company had not declared dividends for six consecutive  quarters.  In March
     2000, the Company declared and paid dividends for three quarters,  totaling
     $416,340 and the  cumulative  dividends  not declared at April 10, 2000 was
     $553,959 ($.90 per share). No dividend in April 2000 was declared.

     Series B Convertible Preferred Stock and Related Transactions

     In December 1999, the Company  exchanged 591,621 shares of its common stock
     for Series B  Preferred  stock in the ratio of one and  one-half  shares of
     common  stock for each share of Series B  Preferred  stock.  Simultaneously
     upon conversion,  the cumulative dividends in arrears of $538,459 were paid
     through  the  issuance  of 53,846  additional  shares of Series B Preferred
     stock and they were  included  in the  amount  converted.  The terms of the
     Series B Preferred  stock provided for conversion of each share of Series B
     Preferred  stock into one share of common stock.  The value of the enhanced
     conversion   has  been  used  to  reduce   earnings   available  to  common
     shareholders in determining earnings per share.

                                      F-34

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

18.  Stock Transactions, Continued

     Shares Issued Under Stock Option Plans

     During the years ended December 31, 1999 and August 31, 1998, stock options
     were  exercised  resulting  in the  purchase of 585,383  common  shares for
     $979,111 and 31,250 common shares for $62,500, respectively.

     Common Stock Issued in Exchange for Debt

     During the year ended August 31, 1998,  the Company issued 14,927 shares of
     common stock at market value in payment of debt of $70,899.

     Shares Issued for the Acquisition of TransPacific Environmental, Inc.

     During the year ended August 31, 1998, the Company issued 406,109 shares of
     common stock for the acquisition of TransPacific Environmental, Inc.

     Shares Issued in Connection with Legal Settlement

     In the year ended August 31, 1998,  the Company  issued  144,000  shares of
     common  stock  in  connection  with  a  judgment  rendered  by a  court  in
     litigation  brought by an individual and the estate of a former officer and
     shareholder.  As a result of the judgment,  the issuance of these shares is
     recorded as settlement expense.

     Treasury Stock Repurchase Program

     The Company's Board of Directors on November 10, 1997 authorized management
     to  purchase  up to  $1,000,000  worth of its common  stock over a 12 month
     period.  As of December 31, 1999 and 1998,  the Company had  repurchased at
     market value 24,250 shares for $118,339.

     Common Shares Reserved for Future Issuance

     At December 31, 1999,  the Company has  reserved  common  shares for future
     issuance as follows:

         Stock option plans                                         606,850
         Warrants                                                   139,500
         Convertible preferred stock                              1,335,960
                                                                  ---------


                                                                       2,082,310
                                                                  =========

                                      F-35

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

19.  Business Segments

     SFAS No.  131,  Disclosure  about  Segments  of an  Enterprise  and Related
     Information,   establishes   standards  for  reporting   information  about
     operating  segments in annual  financial  statements and requires  selected
     information about operating segments in interim financial reports issued to
     stockholders. Operating segments are defined as components of an enterprise
     about which separate  financial  information is available that is evaluated
     regularly by the chief operating decision maker in deciding how to allocate
     resources and in assessing performance.

     Each of these operating  segments is considered a reportable  segment,  and
     the  accounting  policies of the  operating  segments are the same as those
     described in Note 2. The Company  evaluates the performance of its segments
     and  allocates  resources to them based on revenue and EBITDA.  The Company
     defines EBITDA as earnings before interest,  income taxes, depreciation and
     amortization, and other nonoperating income and expense.

     Certain financial information is presented below:



<TABLE>
<CAPTION>
                                           Green Waste       Waste
                                           Recycling        Transport        Other          Total
                                          ------------    ------------   ------------   ------------
<S>                                       <C>             <C>            <C>            <C>
     Year ended December 31, 1999:
        Revenue                           $  2,084,098    $  5,560,809           --     $  7,644,907
        EBITDA                                (375,503)        953,598   $   (714,338)     (136,243)
        Assets                               1,916,002       5,444,436      4,275,697     11,636,135
        Depreciation and amortization          371,934         604,417         32,577      1,008,928
        Interest, net                          226,146         464,693        134,351        825,190
     Four months ended December 31, 1998:
        Revenue                           $  1,122,595    $    902,235   $       --     $  2,024,830
        EBITDA                                (356,634)        164,115       (349,021)      (541,540)
        Assets                               3,430,480       5,382,814     17,670,183     26,483,477
        Depreciation and amortization          171,732          97,173         16,419        285,324
        Interest, net                          146,688          84,645        158,096        389,429
     Year ended August 31, 1998:
        Revenue                           $  2,005,611            --     $       --     $  2,005,611
        EBITDA                              (3,898,672)           --       (1,934,396)    (5,833,068)
        Assets                               3,258,418            --       18,212,661     21,471,079
        Depreciation and amortization          249,631            --          108,266        357,897
        Interest, net                          198,864            --          463,025        661,889
</TABLE>

                                      F-36

<PAGE>


                             USA Biomass Corporation

                 Notes to the Consolidated Financial Statements
           For the Year Ended December 31, 1999, the Four Month Period
                           Ended December 31, 1998 and
                       For The Year Ended August 31, 1998
--------------------------------------------------------------------------------

20.  Subsequent Events

     Acquisition of American Waste Transport

     In March 2000, the Company  acquired  substantially  all of the outstanding
     shares  of  American  Waste  Transport  ("AWT")  for cash in the  amount of
     $750,000  and up to one  million  shares  of the  Company's  common  stock,
     subject to resolution of certain  contingencies.  This business combination
     will be accounted for using the purchase method.

     The following  unaudited pro forma  consolidated  results of operations are
     presented as if the acquisition of AWT had taken place at January 1, 1999.

                                                                      Year Ended
                                                               December 31, 1999
                                                               -----------------
     Revenue                                                       22,588,000
                                                                 ------------
     Net loss from continuing operations                            1,570,024
                                                                 ------------
     Net loss                                                       9,022,053
                                                                 ------------
     Net loss per share, basic and diluted                       $      (1.16)
                                                                 ------------


     Sale of Series C Convertible Preferred Stock

     In March 2000,  the Company issued 3,000 shares of its Series C Convertible
     Preferred stock at $1,000 per share. In conjunction with the offering,  the
     Company issued warrants to purchase  100,000 shares of the Company's common
     stock at $4.65 per share.  The  warrants may be exercised at any time until
     they expire on March 31, 2005.

     The Series C Convertible  Preferred  shares may be converted at any time at
     $4.65 per share and provide for a 6% annual dividend rate. In addition, the
     Company is precluded from payment of dividends on or purchase of its common
     stock.

     A portion of the proceeds of this offering was used for the AWT acquisition
     described  above  and  for  the  payment  of  dividends  on  the  Series  A
     Convertible  Preferred stock . The remaining proceeds of this offering will
     be used for working capital.

                                      F-37

<PAGE>


21.  Unaudited Quarterly Financial Data

     The  following is a  reconciliation  of 1999 interim  results of operations
     which were impacted by the effect of year-end adjustments:



<TABLE>
<CAPTION>
                                                                                                                     Quarter
                                                                                                                     Ended
                                  Quarter Ended                Quarter Ended               Quarter Ended           December 31,
                                  March 31, 1999               June 30, 1999             September 30, 1999           1999
                          ---------------------------   ---------------------------  ---------------------------   -----------
                           As reported                   As reported                  As reported
                          in Form 10QSB   As adjusted   in Form 10QSB   As adjusted  in Form 10QSB  As adjusted       Actual
                          -------------   -----------   -------------   -----------  -------------  -----------    -----------
<S>                        <C>            <C>            <C>            <C>            <C>          <C>            <C>
     Revenues              $ 2,067,000    $ 2,067,000    $ 1,837,000    $ 1,837,000    $ 1,965,000  $ 1,965,000    $ 1,776,000
                           ===========    ===========    ===========    ===========    ===========  ===========    ===========

     Costs and expenses (1)  2,487,000      2,840,000      1,998,000      1,976,000      1,747,000    2,264,000      2,300,000
                           ===========    ===========    ===========    ===========    ===========  ===========    ===========

     Net income (loss)(2)  $  (420,000)   $  (773,000)   $  (161,000)   $  (139,000)   $    20,000  $  (497,000)   $(7,778,000)
                           ===========    ===========    ===========    ===========    ===========  ===========    ===========

     Net loss per common
       share, basic and
       diluted             $     (0.08)   $     (0.13)   $     (0.05)   $     (0.05)  $     (0.03)  $     (0.09)   $     (1.08)
                           ===========    ===========    ===========    ===========   ===========   ===========    ===========
</TABLE>



(1) Costs and  expenses  increased  primarily  due to  adjustments  relating  to
depreciation,  liability  insurance,  medical insurance,  impairment losses, bad
debt expenses and losses on sale of assets.

(2) The reason for the  significant  loss of $7,778,000  in the fourth  quarter,
when  compared  to  prior  quarters,  is due  to  the  recording  of  loss  from
discontinued operations of approximately $7.4 million.


                                      F-38
<PAGE>


                             USA Biomass Corporation

                 Index to the Consolidated Financial Statements
                    As of June 30, 2000 and December 31, 1999
                  And For the Three Months and Six Months ended
                             June 30, 2000 and 1999


Consolidated Financial Statements for USA Biomass Corporation

         Balance Sheets ...........................................  F-2

         Statements of Operations .................................  F-4

         Statements of Shareholders' Equity .......................  F-6

         Statement of Cash Flows ..................................  F-8

Notes to the Financial Statements .................................  F-11


                                       F-1
<PAGE>


                             USA Biomass Corporation

                           Consolidated Balance Sheets
                       June 30, 2000 and December 31, 1999
                                   (unaudited)
--------------------------------------------------------------------------------

                                     ASSETS

<TABLE>
<CAPTION>
                                                                2000          1999
                                                            -----------   -----------
<S>                                                         <C>           <C>
Current assets:
  Cash and equivalents                                      $    86,000   $ 1,362,000
  Accounts  receivable, net of allowance for doubtful
     accounts                                                 2,017,000       862,000
  Receivable from affiliates                                     45,000        26,000
  Other current assets                                        1,012,000       129,000
  Net current assets of discontinued operations               1,853,000     1,249,000
                                                            -----------   -----------
     Total current assets                                     5,013,000     3,628,000
  Property and equipment, net of accumulated depreciation    15,992,000     7,584,000
  Other assets                                                   29,000        32,000
  Intangible assets, net of accumulated amortization          3,019,000       392,000
                                                            -----------   -----------
  Total assets                                              $24,053,000   $11,636,000
                                                            ===========   ===========
</TABLE>


               The     accompanying   notes   are  an   integral   part  of  the
                       consolidated financial statements.


                                       F-2
<PAGE>


                             USA Biomass Corporation

                           Consolidated Balance Sheets
                       June 30, 2000 and December 31, 1999
                                   (Unaudited)
--------------------------------------------------------------------------------

                      LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                            2000            1999
                                                        ------------    ------------
<S>                                                     <C>             <C>
Current liabilities:
      Accounts payable                                  $  3,408,000    $  1,747,000
      Accrued liabilities                                  1,110,000       1,355,000
      Lines of credit                                      1,640,000         640,000
      Notes payable:
         Affiliates                                           40,000         191,000
         Other                                             1,216,000         728,000
      Capitalized lease obligations                        1,648,000         810,000
                                                        ------------    ------------
           Total current liabilities                       9,062,000       5,471,000
Notes payable, net of current portion:
      Affiliates                                             246,000       1,021,000
      Other                                                6,342,000       2,333,000
Capitalized lease obligations, net of current portion      2,319,000       2,552,000
                                                        ------------    ------------

Total liabilities                                         17,969,000      11,377,000
                                                        ------------    ------------
Commitments and contingencies

Shareholders' equity:

      Preferred Stock:
           Series A, 9% Convertible Preferred Stock            6,000           7,000
           Series C, 6% Convertible Preferred Stock            1,000              --
      Common stock                                            22,000          19,000
      Additional paid-in capital                          32,015,000      25,235,000
      Accumulated deficit                                (25,727,000)    (24,782,000)
      Notes receivable on common stock                      (115,000)       (102,000)
      Treasury stock                                        (118,000)       (118,000)
                                                        ------------    ------------

Total shareholders' equity                                 6,084,000         259,000
                                                        ------------    ------------

Total liabilities and shareholders' equity              $ 24,053,000    $ 11,636,000
                                                        ============    ============
</TABLE>


               The     accompanying   notes   are  an   integral   part  of  the
                       consolidated financial statements.


                                       F-3
<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Operations
            For the Three Month Periods Ended June 30, 2000 and 1999
                                   (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             June 30,       June 30,
                                                               2000           1999
                                                           -----------    -----------
<S>                                                        <C>            <C>
Revenues                                                   $ 5,366,000    $ 1,837,000
Cost of revenues, less depreciation                          4,267,000      1,455,000
                                                           -----------    -----------
      Gross margin                                           1,099,000        382,000

General and administrative expenses                            688,000        198,000
Depreciation                                                   657,000        156,000
Settlement gain                                                (98,000)            --
                                                           -----------    -----------

      Operating income (loss) from continuing operations      (148,000)        28,000
Interest expense, net                                          232,000        567,000

Change in Estimated Remediation Costs                               --       (400,000)
                                                           -----------    -----------

      Loss from continuing operations and net loss         $   380,000    $   139,000
                                                           ===========    ===========

Net loss per common share, basic and diluted               $      0.09    $      0.05
                                                           ===========    ===========
</TABLE>


               The     accompanying   notes   are  an   integral   part  of  the
                       consolidated financial statements.


                                       F-4
<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Operations
             For the Six Month Periods Ended June 30, 2000 and 1999
                                   (Unaudited)
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             June 30,      June 30,
                                                               2000          1999
                                                           -----------    -----------
<S>                                                        <C>            <C>
Revenues                                                   $ 8,321,000    $ 3,904,000
Cost of revenues, less depreciation                          6,457,000      3,083,000
                                                           -----------     ----------
      Gross margin                                           1,864,000        821,000
                                                           -----------     ----------

General and administrative                                   1,210,000        863,000
Depreciation                                                 1,066,000        568,000
Settlement gain                                               (257,000)            --
                                                           -----------     ----------
      Operating loss   from continuing operations              155,000        610,000

Interest expense, net                                          374,000        702,000

Change in Estimated Remediation Costs                               --       (400,000)
                                                           -----------     ----------

   Loss from continuing operations and net loss            $   529,000     $  912,000
                                                           ===========     ==========

      Net loss per common share, basic and diluted         $      0.16     $     0.15
                                                           ===========     ==========
</TABLE>


               The     accompanying   notes   are  an   integral   part  of  the
                       consolidated financial statements.


                                       F-5
<PAGE>


                             USA Biomass Corporation

                 Consolidated Statements of Shareholders' Equity
             For the Six Month Periods Ended June 30, 2000 and 1999
                                   (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  Series A       Series B                          Shares         Series A
                                 Preferred      Preferred         Common          Held in         Preferred
                                  Shares          Shares          Shares          Treasury          Stock
                                ----------      ----------      ----------       ----------       ----------
<S>                                <C>             <C>           <C>                <C>                <C>
Balance, December 31, 1998         747,500         394,414       7,761,385          (24,000)           7,000
  Net loss                              --              --              --               --               --
Balance, June 30, 1999                  --              --              --               --               --
                                ----------      ----------      ----------       ----------       ----------
                                   747,500         394,414       7,761,385          (24,000)           7,000
                                ==========      ==========      ==========       ==========       ==========


<CAPTION>
                                                                    Common                            Retained
                                  Series B                          Stock          Additional         Earnings
                                 Preferred         Common           Held in          Paid In        (Accumulated
                                   Stock            Stock          Treasury          Capital          Deficit)           Total
                               ------------     ------------     ------------      ------------     ------------      ------------
<S>                                   <C>       <C>              <C>               <C>              <C>               <C>
Balance, December 31, 1998            4,000           16,000     $   (118,000)     $ 21,970,000     $(15,057,000)     $  6,822,000
  Net loss                               --               --               --                --         (912,000)         (912,000)
                               ------------     ------------     ------------      ------------     ------------      ------------
Balance, June 30, 1999                4,000     $     16,000     $   (118,339)     $ 21,970,000     $(15,969,000)     $  5,910,000
                               ============     ============     ============      ============     ============      ============
</TABLE>


               The     accompanying   notes   are  an   integral   part  of  the
                       consolidated financial statements.


                                       F-6
<PAGE>


                             USA Biomass Corporation

                 Consolidated Statements of Shareholders' Equity
             For the Six Month Periods Ended June 30, 2000 and 1999
                                   (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Series A       Series C                    Shares       Series A
                                                        Preferred      Preferred      Common        Held in      Preferred
                                                         Shares         Shares        Shares       Treasury        Stock
                                                       ----------     ----------    ----------    ----------     ----------
<S>                                                       <C>              <C>      <C>              <C>         <C>
Balance, December 31, 1999                                742,200             --     9,509,856       (24,250)    $    7,000
   Conversion of Series A Convertible Preferred
     Stock to common stock                               (126,700)            --       228,060            --         (1,000)
   Common stock issued on exercise of stock options            --             --       350,750            --             --
   Issuance of Series C Preferred stock                        --          3,000            --            --             --
   Shares issued in acquisition                                --             --     1,000,000            --             --
   Payment of Series A Dividends                               --             --            --            --             --
   Shares issued in payment of
      Debt                                                     --             --       200,000            --             --
   Payment of Notes Receivable                                 --             --            --            --             --
   Net loss                                                    --             --            --            --             --
                                                       ----------     ----------    ----------    ----------     ----------
Balance, June 30, 2000                                    615,500          3,000    11,288,666       (24,250)    $    6,000
                                                       ==========     ==========    ==========    ==========     ==========

<CAPTION>
                                                                                      Common                        Retained
                                                        Series C                       Stock         Additional     Earnings
                                                        Preferred       Common        Held in         Paid-in     (Accumulated
                                                          Stock          Stock        Treasury        Capital        Deficit)
                                                      ------------   ------------   ------------    ------------   ------------
<S>                                                   <C>            <C>            <C>             <C>            <C>
Balance, December 31, 1999                                      --   $     19,000   $   (118,000)   $ 25,235,000   $(24,782,000)
   Conversion of Series A Convertible Preferred
     Stock to common stock                                      --             --             --           1,000             --
   Common stock issued on exercise of stock options             --          1,000             --         738,000             --
   Issuance of Series C Preferred stock               $      1,000             --             --       2,696,000             --
   Shares issued in acquisition                                 --          2,000             --       2,645,000             --
   Payment of Series A Dividends                                --             --             --              --       (416,000)
   Shares issued in payment of debt                             --             --             --         700,000             --
   Payments of notes receivable                                 --             --             --              --             --
   Net loss                                                     --             --             --              --       (529,000)
                                                      ------------   ------------   ------------    ------------   ------------
Balance, June 30, 2000(Unaudited)                     $      1,000   $     22,000   $   (118,000)   $ 32,015,000   $(25,727,000)
                                                      ============   ============   ============    ============   ============

<CAPTION>
                                                           Notes
                                                       Receivable on
                                                          Common
                                                           Stock            Total
                                                        -----------      -----------
<S>                                                     <C>              <C>
Balance, December 31, 1999                              $  (102,000)     $   259,000
   Conversion of Series A Convertible Preferred
     Stock to common stock                                       --               --
   Common stock issued on exercise of stock options         (50,000)         689,000
   Issuance of Series C Preferred stock                          --        2,697,000
   Shares issued in acquisition                                  --        2,647,000
   Payment of Series A Dividends                                 --         (416,000)
   Shares issued in payment of debt                              --          700,000
   Payment of Notes receivable                               37,000           37,000
   Net loss                                                      --         (529,000)
                                                        -----------      -----------
Balance, June 30, 2000(Unaudited)                       $  (115,000)     $ 6,084,000
                                                        ===========      ===========
</TABLE>


               The     accompanying   notes   are  an   integral   part  of  the
                       consolidated financial Statements.


                                       F-7
<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Cash Flows
             For the Six Month Periods Ended June 30, 2000 and 1999
                                   (Unaudited)
--------------------------------------------------------------------------------

                                                      June 30,        June 30,
                                                        2000            1999
                                                    -----------     -----------


Cash flows from operating activities:
  Net income (loss)                                 $  (529,000)    $  (912,000)
                                                    -----------     -----------
Net loss from continuing operations                    (529,000)       (912,000)
Adjustments to reconcile net loss to net cash
   used in operating activities:
    Depreciation and amortization                     1,066,000         508,000
    Loss on sale of assets                                               12,000
Decrease (increase) in assets:
    Accounts Receivable                                (555,000)       (224,000)
    Other current assets                               (632,000)        328,000
    Other assets                                         (5,000)        (85,000)
    Notes receivable                                                   (350,000)
Increase (decrease) in liabilities:
    Accounts payable                                    319,000       1,130,000
    Accrued liabilities                                (245,000)        (40,000)
                                                    -----------     -----------
Net cash provided by (used) in operating
 activities of continuing operations                   (581,000)        367,000
Net cash used in operating
 activities of discontinued activities                 (604,000)        152,000
                                                    -----------     -----------
Cash provided by (used) in operating activities      (1,185,000)        519,000
                                                    -----------     -----------



               The     accompanying   notes   are  an   integral   part  of  the
                       consolidated financial statements.


                                       F-8
<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Cash Flows
             For the Six Month Periods Ended June 30, 2000 and 1999
                                   (Unaudited)
--------------------------------------------------------------------------------

Consolidated Statements of Cash Flows (continued)

<TABLE>
<CAPTION>
                                                            June 30,        June 30,
                                                              2000           1999
                                                          -----------     -----------
<S>                                                       <C>             <C>
Cash flows provided by (used in) investing Activities:
   Purchase of property and equipment                     $(1,264,000)    $  (420,000)
   Sales of property and equipment                                             11,000

   Acquisition of AWT                                        (288,000)           --
                                                          -----------     -----------

Net cash provided by (used in) investing
 Activities of continuing operations                       (1,552,000)       (409,000)
                                                          -----------     -----------

Cash flows provided by (used in) financing activities:

   Proceeds from line of credit                                                  --
   Proceeds from notes and loans                              174,000       1,025,000
   Repayment of notes, loans, leases                       (1,683,000)     (1,631,000)
   Proceeds from sale of Preferred Stock                    2,697,000
   Proceeds from exercise of options                          689,000
   Payment of dividends                                      (416,000)
   Decrease in long term accruals                                             (67,000)
                                                          -----------     -----------

Net cash provided by (used in) financing
 activities of continuing operations                        1,461,000        (673,000)
Net cash provided by (used in) financing
 activities of discontinued operations                           --              --
                                                          -----------     -----------
Cash provided by (used in) financing activities             1,461,000        (673,000)
                                                          -----------     -----------
Net increase (decrease) in cash                            (1,276,000)       (563,000)

Cash and equivalent at beginning of period                  1,362,000         801,000
                                                          -----------     -----------
Cash and equivalents at end of period                     $    86,000     $   238,000
                                                          ===========     ===========
Cash paid during the period for:
  Interest:
   Continuing operations                                      287,000         465,000
   Discontinued operations                                       --           315,000
                                                          -----------     -----------
                                                          $   287,000     $   780,000
                                                          ===========     ===========
</TABLE>


                                       F-9
<PAGE>


                             USA Biomass Corporation

                      Consolidated Statements of Cash Flows
             For the Six Month Periods Ended June 30, 2000 and 1999
                                   (Unaudited)
--------------------------------------------------------------------------------

Consolidated Statements of Cash Flows (continued)

                                                     June 30,         June 30,
                                                       2000             1999
                                                   -----------      -----------

Supplemental Schedule of Non-Cash Investing and
Financing Activities of Continued Operations

Satisfaction of debt through issuance of stock:
 Liabilities satisfied                             $   700,000
 Common stock issued                                  (700,000)

Acquisition of business:

   Fair value of assets acquired                     8,229,000
   Liabilities assumed                              (5,354,000)
   Consideration paid:
     Cash                                             (228,000)
     Stock                                          (2,647,000)

Assets acquired in non-cash transactions:

   Assets acquired                                   3,280,000
   Liabilities incurred                             (3,280,000)


               The     accompanying   notes   are  an   integral   part  of  the
                       consolidated financial statements.


                                      F-10
<PAGE>


                             USA Biomass Corporation
                 Notes to the Consolidated Financial Statements

                  As of June 30, 2000 For the Six Month Periods
                          Ended June 30, 2000 and 1999
--------------------------------------------------------------------------------


1.   Discontinued Operations

     On  December  22,  1998,  the  Company  adopted  a plan to  dispose  of its
     agribusiness  and real  estate  operations.  In October  1999,  the Company
     transferred  substantially  all of its  remaining  real  estate  assets and
     related  liabilities to AMCOR Financial Corp.  ("AFC"), a then wholly owned
     subsidiary.  In January  2000,  the Company  distributed  to its common and
     preferred  shareholders  all of its AFC  common  shares.  The  Company  has
     disputes with AFC regarding the nature and amount of assets and liabilities
     transferred to AFC. Further, all the regulatory requirements related to the
     distribution of the AFC shares to the Company's  shareholders  may not have
     been satisfied. As a result, the Company continues to record its investment
     related  to  these  real  estate  assets  as  net  assets  of  discontinued
     operations in the consolidated balance sheets.

     At June 30, 2000, the remaining assets of the  discontinued  operations are
     the Company's  receivable from a partnership  that owned a golf course sold
     in foreclosure in February 2000, certain housing development land in Texas,
     and a 50%  interest  in PS III Farms,  LLC,  which owns 6,490 acres that it
     leases  to a limited  liability  company  owned by the  other  50%  venture
     partner.  The real estate  assets have been pledged as  collateral on notes
     payable on which the Company is primarily  liable  totaling  $3,181,000  at
     June  30,  2000,  which  is  included  in the net  assets  of  discontinued
     operations.  The  lender  that  foreclosed  upon the golf  course  property
     notified  the Company  that a  deficiency  of  $2,400,000  exists after the
     foreclosure  and in April 2000 filed a related  lawsuit.  The parties  have
     mutually agreed to settle the matter and negotiations are now in process.

2.   Loss per Common Share

     Basic and diluted loss per common share have been  computed by dividing the
     loss available to common  stockholders  by the  weighted-average  number of
     common shares for the period.  Loss available to common stockholders is the
     loss after adding to the loss any preferred  stock  dividend  requirements.
     The  additional  common  shares  that would be  issuable  for  options  and
     warrants  outstanding are ignored, as to include them in the calculation of
     diluted loss per share would be antidilutive.


                                      F-11
<PAGE>


     The computations of basic and diluted loss per common share are as follows:

                                                   Six month period ended
                                                          June 30
                                                 --------------------------
                                                     2000           1999
                                                 -----------    -----------

     Loss from continuing operations             $   529,000    $   912,000
          Add: dividends on preferred
            shares-declared                          416,000           --
          Add: dividends on preferred shares
             - cumulative, not declared              692,000        229,000
                                                 -----------    -----------
      Net loss available to common
       shareholders                              $ 1,637,000    $ 1,141,000
                                                 ===========    ===========
       Weighted average shares - basic and
          diluted                                 10,399,000      7,761,000
                                                 ===========    ===========
       Net loss per share available to
         Common shareholders - basic and
         diluted                                 $       .16    $      0.15

                                                 ===========    ===========

                                                  Three month period ended
                                                          June 30
                                                 --------------------------
                                                     2000           1999
                                                 -----------    -----------
     Loss from continuing operations             $   380,000    $   139,000
          Add: dividends on preferred
            shares-declared                             --             --
          Add: dividends on preferred shares
             - cumulative, not declared              692,000        229,000
                                                 -----------    -----------
      Net loss available to common
       shareholders                              $ 1,072,000    $   368,000
                                                 ===========    ===========
       Weighted average shares - basic and
          diluted                                 11,289,000      7,761,000
                                                 ===========    ===========
       Net loss per share available to
         Common shareholders - basic and
         diluted                                 $       .09    $      0.05
                                                 ===========    ===========


                                      F-12
<PAGE>


                             USA Biomass Corporation
                 Notes to the Consolidated Financial Statements

                  As of June 30, 2000 For the Six Month Periods
                          Ended June 30, 2000 and 1999
--------------------------------------------------------------------------------


2.   Loss per Common Share, Continued

     The effect of the  potentially  dilutive  securities  listed below were not
     included in the computation of diluted  earnings per share because to do so
     would have been antidilutive for the periods presented.

                                               Three month period Ended June 30,
                                               ---------------------------------
                                                      2000           1999
                                                   ---------      ---------
     Shares of common stock issuable under:

        Employee stock options                       256,100        982,883
        Warrants                                     239,500        479,500
        Series A Convertible Preferred Stock       1,107,000      1,345,500
        Series B Convertible Preferred Stock            --          591,621
        Series C Convertible Preferred Stock         340,000           --

                                                Six month period Ended June 30,
                                                -------------------------------
                                                      2000           1999
                                                   ---------      ---------
     Shares of common stock issuable under:

        Employee stock options                       256,100        982,883
        Warrants                                     239,500        479,500
        Series A Convertible Preferred Stock       1,107,000      1,345,500
        Series B Convertible Preferred Stock            --          591,621
        Series C Convertible Preferred Stock         340,000           --

3.   Business Segments

     SFAS No.  131,  Disclosure  about  Segments  of an  Enterprise  and Related
     Information,   establishes   standards  for  reporting   information  about
     operating  segments in annual  financial  statements and requires  selected
     information about operating segments in interim financial reports issued to
     stockholders. Operating segments are defined as components of an enterprise
     about which separate financial information is available that is evaluated


                                      F-13
<PAGE>


     regularly by the chief operating decision maker in deciding how to allocate
     resources and in assessing performance.

     Each of these operating  segments is considered a reportable  segment.  The
     Company  evaluates the performance of its segments and allocates  resources
     to them based on revenue and EBITDA. The Company defines EBITDA as earnings
     before interest,  income taxes,  depreciation and  amortization,  and other
     nonoperating income and expense.

     Certain financial information is presented below:

<TABLE>
<CAPTION>
                                            Green Waste           Waste
                                             Recycling          Transport          Other               Total
                                           ------------       ------------      ------------       ------------
<S>                                        <C>                <C>               <C>                <C>
     Six months ended June 30, 2000:
        Revenue                            $  1,513,000       $  6,808,000              --         $  8,321,000
        EBITDA                                  251,000            856,000      $   (196,000)           911,000
        Assets                                2,449,000         18,070,000         3,534,000         24,053,000
        Depreciation and amortization           176,000            888,000             2,000          1,066,000
        Interest, net                            22,000            299,000            53,000            374,000

     Six months ended June 30, 1999:

        Revenue                               1,207,000          2,697,000              --            3,904,000
        EBITDA                                  (91,000)           462,000           (13,000)           358,000
        Assets                                1,581,000          6,180,000        18,788,000         26,549,000
        Depreciation and amortization           215,000            331,000            22,000            568,000
        Interest, net                            93,000            218,000           391,000            702,000
</TABLE>

4.   Acquisition of American Waste Transport

     In March 2000, the Company  acquired  substantially  all of the outstanding
     shares  of  American  Waste  Transport  ("AWT")  for cash in the  amount of
     $750,000  and up to one  million  shares  of the  Company's  common  stock,
     subject to resolution of certain  contingencies.  This business combination
     is to be accounted for using the purchase method.

     The following  unaudited pro forma  consolidated  results of operations are
     presented as if the  acquisition  of AWT had taken place at January 1, 2000
     and 1999.

                                              Six month period Ended June 30,
                                              -------------------------------
                                                   2000             1999
                                               -----------      -----------
     Revenue                                   $10,474,000      $10,383,000
                                               ===========      ===========
     Net loss from continuing operations       $   500,000      $   773,000
                                               ===========      ===========
     Net loss                                  $   500,000      $   773,000
                                               ===========      ===========


                                      F-14
<PAGE>


     The assets and  liabilities  of AWT  included in the  consolidated  balance
     sheet at June 30, 2000 follows:

     Current assets:
          Cash                                                  $    31,000
          Accounts receivable                                     1,106,000
          Other current assets                                      636,000
                                                                -----------
               Total current assets                               1,773,000
     Property and equipment                                       7,292,000
     Goodwill                                                     2,656,000
                                                                -----------
     Total assets                                               $11,721,000
                                                                ===========
     Current liabilities:
          Accounts payable                                      $ 1,942,000
          Line of credit                                          1,989,000
          Capitalized leases and notes payable                    1,431,000
          Other current liabilities                                 610,000
                                                                -----------
               Total current liabilities                          5,972,000
     Capitalized leases and notes payable                         2,318,000
                                                                -----------
                                                                       8,290,000

     Equity                                                       3,431,000
                                                                -----------
     Total liabilities and shareholders' equity                 $11,721,000
                                                                ===========


                                      F-15
<PAGE>


                             USA Biomass Corporation
                 Notes to the Consolidated Financial Statements

                  As of June 30, 2000 For the Six Month Periods
                          Ended June 30, 2000 and 1999
--------------------------------------------------------------------------------


5.   Sale of Series C Convertible Preferred Stock

     In March 2000,  the Company issued 3,000 shares of its Series C Convertible
     Preferred stock at $1,000 per share. In conjunction with the offering,  the
     Company issued warrants to purchase  100,000 shares of the Company's common
     stock at $4.65 per share.  The  warrants may be exercised at any time until
     they expire on June 30, 2005.

     The Series C Convertible  Preferred  shares may be converted at any time at
     $4.65 per share and provide for a 6% annual dividend rate. In addition, the
     Company is precluded from payment of dividends on or purchase of its common
     stock.

     A portion of the proceeds of this offering was used for the AWT acquisition
     described  above  and  for  the  payment  of  dividends  on  the  Series  A
     Convertible  Preferred stock. The remaining  proceeds of this offering will
     be used for working capital.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Overview

The  Company's  operations  at June 30, 2000  included:  (i) "clean green" waste
processing and recycling ("biomass") and (ii) contract waste transport services.
During  1997,   the  Company's   focus  shifted  from   agribusiness   and  land
planning/development  to  biomass.  Subsequently,  in  June  1998,  the  Company
broadened  its new focus to include solid waste  transportation  and developed a
strategic  alliance with Waste  Management,  Inc.,  formerly USA Waste  Services
("Waste Management").  During the second half of 1998, in light of the Company's
strategic  alliance  with Waste  Management  and related  existing and potential
biomass and solid waste  transportation  opportunities,  the Company's  Board of
Directors  determined  that the Company's shift in focus from  agribusiness  and
land  planning/development  to solid waste  transportation and biomass should be
complete  and  permanent.  Consequently,  the Board of  Directors  approved  the
Company's name change  effective August 31, 1998 and  subsequently,  on December
22, 1998 adopted a Plan of  Discontinued  Operations  (the  "Plan")  pursuant to
which the Company will discontinue its agribusiness and land


                                      F-16
<PAGE>


planning/development activities and will focus on its solid waste transportation
and biomass activities. In addition, on January 12, 1999, the Board of Directors
approved a change in the Company's fiscal year end to December 31.

Implementation  of the Plan has had a material impact on the presentation of the
Company's financial statements. All business activity, cash flows and net assets
of these operations for the year ended December 31, 1999, and for the six months
ended June 30, 2000 have been  classified as  discontinued  operations,  and the
assets  of  these  operations  have  been  reduced  to the  lower of cost or net
realizable value.

Results of Operations

The Company's  continuing  operations consist of solid waste  transportation and
biomass  activities,  which include green waste recycling.  The Company sold its
unprofitable  municipal tree maintenance operations in March 1999. The Company's
discontinued operations consist of agribusiness and land planning/development. A
discussion  of the material  factors  that  affected  the  Company's  results of
continuing  operations and, where  applicable,  the results of its  discontinued
operations, are presented separately below.

Results of Continuing Operations

Revenues:

The Company's revenues from continuing  operations for the six months ended June
30,  2000,  reflect  exclusively  its  biomass  activities  and waste  transport
revenue,  whereas  revenues for the six months ended June 30, 1999, also reflect
$363,000 of revenues from tree  maintenance  operations  which were sold late in
the first quarter,  1999. Revenues for the three months ended June 30, 2000 were
$5,366,000,  which  included  $3,070,000  of second  quarter  revenues  from the
acquisition  of American  Waste  Transport  ("AWT") in March  2000,  and were up
significantly  (192%) from  $1,837,000 for the three months ended June 30, 1999.
Overall,  revenues for the six-months  ended June 30, 2000 were  $8,321,000,  up
113% from  revenues of  $3,904,000  for the  comparable  prior six month period,
which  increase  included  $4,052,000  of revenue from AWT. The Company  expects
revenues to continue to increase in fiscal 2000 as the  transportation  division
revenues grow both internally as new contracts are phased in, and as the Company
expands its biomass operations, and from acquisitions, such as AWT.

Cost of Revenues:

Cost of revenues  (excluding  $657,000 of  depreciation)  of $4,267,000  for the
three months ended June 30, 2000, were up $2,812,000  (193%) from $1,455,000 for
the  comparable  three month period  ending June 30, 1999,  mainly from internal
growth in biomass activities,  and from the acquisition of AWT which generated a
comparable  192%  increase in  revenues.  This  resulted in a gross  profit from
operations (excluding


                                      F-17
<PAGE>


depreciation)  of  $1,099,000  (20%)  compared to  $382,000  (21%) for the prior
year's  three  month  period.  For the six months  ending  June 30, 2000 cost of
revenues were  $6,457,000,  up $3,374,000 (69%) from the prior six month period,
due largely from the AWT acquisition which resulted in revenues  increasing 113%
for the six month period. Overall, the six months ended June 30, 2000, generated
a gross profit  (before  depreciation)  of $1,861,000  (22%) compared to a gross
profit of $821,000 (21%) the prior six month period.  Management expects margins
to  improve  in  future  periods,  as cost  savings  are  realized  through  the
elimination  of  duplicate   facilities   and  personnel   related  to  the  AWT
acquisition, which will be reflected in the third and fourth quarters.

General and Administrative Expenses:

For the three  months  ended June 30,  2000,  total  general and  administrative
expenses of $688,000  compared to $198,000 for the comparable three month period
ending June 30, 1999, the 247% increase  related to the acquisition of AWT which
increased  revenues by 192% for the quarter.  For the six-months  ended June 30,
2000,  total  general and  administrative  expense of  $1,210,000 as compared to
$863,000 the prior six month period, up 40% due to the acquisition of AWT, which
resulted in revenues increasing 113% for the six month period.

Settlement Gain:

During the three months ended June 30, 2000,  the Company  realized a settlement
gain of $98,000 based on proceeds  received from the  settlement of a lawsuit in
late 1999. The total settlement gain for the six months ending June 30, 2000 was
$257,000. There was no such gain in the comparable 1999 periods.

Interest Expense, Net of Interest Income:

For the three  months  ended June 30, 2000,  interest  expense,  net of interest
income was  $232,000,  a decrease of $335,000  (59%) from the  comparable  three
month  period  ending June 30,  1999.  For the six months  ended June 30,  2000,
interest expense was $374,000, compared to $702,000 for the comparable six month
period  ended June 30,  1999,  the 47%  decrease in interest  due largely to the
Company's 42% reduction in debt during 1999.

Results from Continuing Operations:

For the three months ended June 30, the Company  reported a loss from continuing
operations  of $380,000  compared to a net loss of $139,000  for the  comparable
three month period ending June 30, 1999,  which prior period included a $400,000
credit for estimated  remediation costs. For the six months ended June 30, 2000,
the loss from continuing operations was $529,000, compared to a loss of $912,000
the comparable prior six month period ended June 30, 1999. The prior year's loss
was largely due to lower revenues not  sufficient to absorb fixed costs,  as the
Company's new biomass  business was operating below capacity.  Future  operating
results are expected to continue to improve as management  eliminates  duplicate
facilities and personnel functions related to the AWT acquisition, which will be
reflected in the third and fourth quarters.


                                      F-18
<PAGE>


Results of Discontinued Operations:

For the three months ended June 30, 2000,  results from discontinued  operations
were zero, the same as the  comparable  three month period ending June 30, 1999,
mainly due to the  previous  accrual of all  operating  losses for  discontinued
operations.

Liquidity and Capital Resources:

The Company's  overall  financial  condition as of June 30, 2000, as compared to
December  31,  1999,  has  improved   considerably  with  shareholders'   equity
increasing  over $5.8 million to $6.1 million,  due primarily to the issuance of
$3  million  of new  preferred  stock  and from the  acquisition  of AWT -- both
transactions  occurring in March 2000.  During  1999,  total debt was reduced by
$8.3 million  (42%) to $11.4  million,  which has yielded  significant  interest
savings.  (The  acquisition  of AWT  combined  with the  purchase of  additional
equipment  did cause total debt to increase to $18.0  million at June 30, 2000.)
In addition,  revenues from expanding biomass operations increased 113% over the
comparable  prior six month period  exceeding all of 1999's  revenues which were
$7.6 million. This increase is largely due to the acquisition of AWT which, when
consolidated  with the  Company,  should  generate  revenues  at the annual rate
exceeding $20 million,  and with improving  margins,  should  generate  adequate
funds for  operations.  For  example,  for the six months  ended June 30,  2000,
EBITDA (Earnings Before Interest,  Taxes,  Depreciation,  and  Amortization) was
$911,000  compared to $358,000 the  comparable  prior six month  period,  a 154%
increase.  Margins are  expected to continue  to  improve,  as an  estimated  $l
million of cost  reductions  are realized  through the  elimination of duplicate
facilities and personnel functions related to the AWT acquisition. Moreover, USA
Biomass now has a contractual  backlog in place  approximating $350 million with
terms generally  exceeding 10 years or longer,  ensuring  consistent revenue for
future periods.

The Company's  current ratio,  at .55, has not improved from .66 at December 31,
1999. This is primarily due to over $1.4 million of term notes becoming  current
in the first and second quarter,  which the Company intends to refinance  during
2000 including the  expenditure of $1,000,000  for capital  equipment.  However,
liquidity is expected to improve during 2000 as a result of the  following:  (i)
the intense  management of cash flow; (ii) the Company is currently  negotiating
to  significantly  expand both senior and/or  subordinated  debt to fund working
capital related to the Company's large contract  backlog;  (iii) during 2000 the
Company  expects to  liquidate  all or a part of its $2.5  million  agricultural
property investment,  (iv) the Company has tax-loss carry-forwards exceeding $22
million which can be applied to shelter future earnings  thereby  enhancing cash
flow, and (v) the Company intends to, where appropriate, make acquisitions using
its common stock for the  generation  of earnings  and cash flow.  It is for the
foregoing  reasons that the Company  believes that its  liquidity  needs for the
year  2000  will be  sufficiently  satisfied.  Moreover,  with its  discontinued
operations now partially  liquidated,  the Company has strategically  positioned
itself to


                                      F-19
<PAGE>


profitably capitalize on the numerous opportunities now available in the biomass
industry.

Year 2000 Compliance

To date management of the Company believes that its software packages  currently
in use are Year 2000  compliant.  Management  does not expect that the financial
impact of required  modification  to such software,  if any, will be material to
the  Company's  financial  position,  cash flows or results of operations in any
given year.


                                      F-20
<PAGE>


Item 23.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

None.

Part II - Information Not Required in Prospectus

Item 24. Indemnification of Officers and Directors.

Limitation on Liability of Officers and Directors of the Company. Section 145 of
the  Delaware  General   Corporation  Law  specifies  that  the  Certificate  of
Incorporation of a Delaware  corporation may include a provision  eliminating or
limiting the personal  liability of a director or officer to that corporation or
its  stockholders  for  damages  for breach of  fiduciary  duty as a director or
officer,  but such a provision  must not  eliminate or limit the  liability of a
director  or  officer  for  (a)  acts or  omissions  which  involve  intentional
misconduct,  fraud, or a knowing violation of law; or (b) unlawful distributions
to  stockholders.   Our  Certificate  of  Incorporation   includes  a  provision
eliminating or limiting the personal  liability of our officers and directors to
the Company and our  shareholders  for damages for breach of fiduciary duty as a
director or officer.  Moreover,  Sections 6.1 through 6.6 of our By-laws provide
indemnity to a  controlling  person,  director or officer  which  affects such a
person's  liability  while  acting in a  corporate  capacity.  Accordingly,  our
officers  and  directors  may  have no  liability  to our  shareholders  for any
mistakes or errors of judgment  or for any act or  omission,  unless such act or
omission involves intentional  misconduct,  fraud, or a knowing violation of law
or results in unlawful distributions to our shareholders.

Item 25. Other Expenses of Issuance and Distribution.

We will pay all expenses in  connection  with the  registration  and sale of the
shares of our common  stock  specified  in this  Prospectus,  except any selling
commissions  or  discounts  allocable  to sales of that common  stock,  fees and
disbursements of counsel and other  representatives  of Siete Investors LLC, and
any stock  transfer  taxes  payable  by reason of any such sale.  The  estimated
expenses of issuance and distribution are set forth below.


Registration Fees                           Approximately   $1,411.36
Transfer Agent Fees                         Approximately     $500.00
Costs of Printing and Engraving             Approximately     $300.00
Legal Fees                                  Approximately  $15,000.00
Accounting Fees                             Approximately  $10,000.00



                                       32

<PAGE>

Item 26. Recent Sales of Unregistered Securities.

In December 1998, we issued an aggregate of 11,507 shares of common stock to two
non-affiliated holders of 12% notes in lieu of an interest payout of $55,376.71.
These shares were issued in reliance upon the exemption from registration  under
Section  4(2) of the  Securities  Act of 1933 as  transactions  not  involving a
public offering.  Exemption from the  registration  provisions of the Securities
Act of 1933 is claimed on the basis that such  transactions  did not involve any
public offering and the purchasers were sophisticated with access to the kind of
information registration would provide.

Item 27.  Exhibits.

     (a)  Exhibits.

          1    Not applicable

          2    Plan of Discontinued Operations (1)

          3.1  Certificate  of  Incorporation  of the  Company  filed  with  the
               Secretary of State of Delaware on March 10, 1988 (2)

          3.2  Certificate of Amendment of Certificate of  Incorporation  of the
               Company filed with the Secretary of State of Delaware on December
               21, 1988 (2)

          3.3  Certificate of Amendment of Certificate of  Incorporation  of the
               Company  filed with the  Secretary  of State of Delaware on March
               21, 1989 (2)

          3.4  Certificate of  Designations,  Preferences  and Relative  Rights,
               Qualifications  and  Restrictions  of the Series A 9% Convertible
               Preferred  Stock of the Company filed with the Secretary of State
               of Delaware on May 13, 1994 (3)

          3.5  Certificate of Amendment of Certificate of  Incorporation  of the
               Company filed with the Secretary of State of Delaware on February
               24, 1997 (4)

          3.7  Bylaws of the Company, as amended (4)


          4.1  Amended  Certificate of  Designations,  Preferences  and Relative
               Rights,  Qualifications  and  Restrictions  of  the  Series  C 6%
               Convertible  Preferred  Stock  of  the  Company  filed  with  the
               Secretary of State of Delaware on July 5, 2000


          4.2  Trust Indenture between the Company and First City Bank of Dallas
               (2)

          5    Opinion re: legality(10)

          10.1 Stock Option Agreement dated July 2, 1990 between the Company and
               Fred H. Behrens (6)

          10.2 Stock Option Agreement dated July 2, 1990 between the Company and
               Robert A. Wright (6)

                                       33

<PAGE>

          10.3 Stock Option Agreement dated July 2, 1990 between the Company and
               Marlene A. Tapie (6)

          10.4 Stock Acquisition  Agreement dated as of November 25, 1997 by and
               among  Gus  Franklin  and  Susan K.  Franklin,  the  Company  and
               TransPacific Environmental (1)

          10.5 Agreement Regarding  Transportation  Services dated as of June 8,
               1998 by and between USA Waste of  California,  Inc.,  the Company
               and AMCOR Biomass, Inc. (1)

          10.6 Commercial  Lease dated  effective  as of November 1, 1998 by and
               between Desert Mist Cooling and the Company (1)

          10.7 Securities Purchase Agreement dated March 14, 2000 by and between
               Siete Investors LLC, a Delaware limited  liability  company,  and
               the Company,  including  Registration Rights Agreement as exhibit
               thereto(10)

          10.8 Agreement  and Plan of Merger  dated March 1, 2000 by and between
               Fred  Alexander,  Linda  Alexander,  AWT Acquisition  Corp.,  AGI
               Acquisition  Corp.,  American Waste Transport,  Inc. and American
               Green Waste, Inc.(11)

          11.  Statement re: Computation of Per Share Earnings (Loss)(5)

          21   Subsidiaries of the Company (7)

          23.1 Consent of Independent Auditors

          23.2 Consent of Counsel (8)

          27   Financial Data Schedule(9)

          99.1 Form 8-K, for event dated January 12, 1999,  incorporated  herein
               by this  reference  as filed with the  Commission  on January 27,
               1999,  reporting on Item 8, Change in Fiscal Year,  in connection
               with the  Company's  Board of  Directors'  decision to change the
               Company's  fiscal year from August 31 to December 31,  commencing
               with the calendar year/fiscal year ended December 31, 1998.

          99.2 Form 8-K, for event dated March 1, 2000,  incorporated  herein by
               this  reference as filed with the  Commission  on March 15, 2000,
               reporting on Item 2,  Acquisition of Assets,  in connection  with
               the  acquisition  of 100% of the common  stock of American  Waste
               Transport, Inc. from Fred and Linda Alexander,  non-affiliates of
               the Company.

          99.3 Form 8-K, for event dated April 8, 2000,  incorporated  herein by
               this  reference as filed with the  Commission  on April 17, 2000,
               reporting on Item 5, Other Events,  in connection  with the grant
               of a leave of absence to Robert A. Wright from the service of the
               Company as president of the Company.


                                       34

<PAGE>

          99.4 Form 8-K, for event dated April 19, 2000,  incorporated herein by
               this  reference as filed with the  Commission  on April 20, 2000,
               reporting on Item 5, Other Events,  in connection with the filing
               of a pro forma balance sheet at February 29, 2000, to exhibit the
               Company's   compliance   with  the  NASDAQ  net  tangible  equity
               requirement  for  continued  listing  on the Small Cap  Quotation
               Service.

----------

(1)  Filed as an exhibit to the Company's  Form 10-KSB for the fiscal year ended
     August 31, 1998 and incorporated herein by reference.

(2)  Filed as an exhibit to the  Company's  Form 10-K for the fiscal  year ended
     November 30, 1988 and incorporated herein by reference.

(3)  Filed as Exhibit 4.2 to the Company's Form 10-QSB for the quarterly  period
     ended May 31, 1994, and incorporated herein by reference.

(4)  Amended  Bylaws  filed as an exhibit to the  Company's  Form 10-KSB for the
     fiscal year ended August 31, 1997 as filed with the  Commission on December
     5, 1997 and  incorporated  herein by  reference.  Additional  amendment  to
     Bylaws filed as an exhibit to the  Company's  Form 10-QSB for the quarterly
     period ended  February 28, 1998 as filed with the  Commission  on April 15,
     1998 and incorporated herein by reference.

(5)  Included in Financial Statements

(6)  Filed as an exhibit to the  Company's  Form 10-K for the fiscal years ended
     November 30, 1992, 1991, and 1990 as filed with the Commission on March 15,
     1991 and incorporated herein by reference.

(7)  Filed as an exhibit to the Company's  Form 10-KSB for the fiscal year ended
     August  31,  1997 as filed  with the  Commission  on  December  5, 1997 and
     incorporated herein by reference.

(8)  Included in Exhibit 5.

(9)  Filed as an exhibit to the Company's  Form 10-KSB filed with the Commission
     on April 14, 2000, and incorporated herein by reference.

(10) Filed as an exhibit to the Company's  Quarterly Report on Form 10-QSB filed
     with the Commission on May 15, 2000.


Item 28. Undertakings

A. Insofar as indemnification  for liabilities arising under the 1933 Act may be
permitted to  directors,  officers  and  controlling  persons of the  registrant
pursuant to the foregoing  provisions,  or otherwise,  the  registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against  public  policy as expressed in the 1933 Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy  as  expressed  in the  1933  Act  and  will  be  governed  by the  final
adjudication of such issue.

                                       35

<PAGE>

B. We hereby undertake:

     (1) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this Registration Statement:

     (i) To include any prospectus required by Section 10(a)(3) of the 1933 Act;

     (ii) To specify in the  prospectus  any facts or events  arising  after the
effective  date of the  Registration  Statement  (or most recent  post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the Registration  Statement.
Notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  end of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed  with the  Commission  pursuant  to Rule  424(b)  (Section  230.424(b)  of
Regulation S-B) if, in the aggregate,  the changes in volume and price represent
no more than a 20% change in the maximum  aggregate  offering price set forth in
the  "Calculation  of  Registration  Fee"  table in the  effective  Registration
Statement; and

     (iii) To include  any  additional  or  changed  material  information  with
respect to the plan of distribution not previously disclosed in the Registration
Statement  or any  material  change  to  such  information  in the  Registration
Statement.

     (2) That, for the purpose of determining  any liability under the 1933 Act,
each such  post-effective  amendment  shall be  deemed to be a new  Registration
Statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

     (3) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

                                   Signatures


In accordance with the requirements of the 1933 Act, as amended,  the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements of filing on Form SB-2 and authorize this  Pre-Effective  Amendment
No. 4 to our  Registration  Statement on Form SB-2 to be signed on our behalf by
the  undersigned,  in the City of Newport  Beach,  California,  on September __,
2000.


                                             USABiomass Corporation,
                                             a Delaware corporation

                                             By: /s/
                                                --------------------------------
                                                  Fred Behrens
                                             Its: Chief Executive Officer

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Pre-Effective  Amendment  No. 4 to our  Registration  Statement on Form SB-2 was
signed by the following persons in the capacities and on the dates stated.


                                       36

<PAGE>



By:   /s/
      ----------------------------
Its:  Chief Financial Officer
Date: Sept. ___, 2000

By:
      ----------------------------
Its:  Secretary
Date: Sept. ____, 2000

By:   /s/                                     By:   /s/
      ----------------------------                  ----------------------------
Its:  Director                                Its:  Director
Date: Sept. ____, 2000                        Date: Sept. ___, 2000

By:   /s/                                     By:   /s/
      ----------------------------                  ----------------------------
Its:  Director                                Its:  Director
Date: Sept. ____, 2000                        Date: Sept. ___, 2000



                                       37



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission