RBB FUND INC
N-30D, 1997-10-28
Previous: TRAVELERS GROUP INC, 8-K/A, 1997-10-28
Next: MONTEREY HOMES CORP, 424B3, 1997-10-28




                             [Logo Graphic Omitted]                             
                           N/I FAMILY OF MUTUAL FUNDS

                               N/I Micro Cap Fund
                                 N/I Growth Fund
                             N/I Growth & Value Fund

                                  Annual Report
                                 August 31, 1997

<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS
                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND
                             LETTER TO SHAREHOLDERS

September 30, 1997

Fellow Shareholder:

It gives me great  pleasure  to report  the  results of the N/I FAMILY OF MUTUAL
FUNDS for the fiscal year ended  August 31,  1997.  As we mentioned in our first
report last year,  it is our custom in each annual report to give you a detailed
perspective  on the most recent year,  as well as insights  into how we approach
the  investment of your  portfolio and how we approach the business of investing
generally.

MARKET AND ECONOMIC COMMENTARY

It's been a great time to be a U.S. equity investor!  The stock market continues
to roll along  generating  returns that are  significantly  above its  long-term
average.  Last year I referred to the investor's "nirvana" of "low inflation and
high profit growth" as being  "unsustainable."  Well, it has been sustained over
the last year,  and the economy  continues to walk the tightrope  between growth
and inflation longer than we believed possible.  Even the long-standing  problem
of the U.S. budget deficit seems to be disappearing  with some fiscal  restraint
and  healthy  tax  receipts.  Profit  growth  has  continued  to be quite  high,
especially in the technology, consumer cyclical and consumer noncyclical sectors
of the economy.  All of our portfolios have a healthy exposure to these areas of
the  economy,   though  more  because  our  models  find   specific   investment
opportunities than because we see strong year-over-year profit growth.

Corporate  profit  growth  has  significantly  exceeded  the  overall  growth of
economy, as measured by GDP, for several years now, leading many to question its
sustainability.  The differential between the two, which cannot last forever, is
largely  attributed to lower  borrowing  costs in recent years,  lower tax rates
related to more overseas business (which has beneficial tax rates),  and massive
writedowns  of  unproductive  corporate  assets.  Such changes have  resulted in
stronger  balance  sheets.  However,  since most of the benefits of these events
have already accrued, they will be harder to come by in the future. It is likely
we will soon see profit  growth start to regress  toward the overall rate of GDP
growth.

Inflation  continues  to be lower than  expectations  despite  the  historically
strong  relationship  between price increases and economic growth.  Consumer and
producer  prices have been tame, and wage pressures  continue to be surprisingly
weak. It appears that improved productivity growth has allowed companies to sell
more products and services with less relative labor input, keeping a lid on wage
pressures  (although  our own  experience  trying to hire  systems  and  trading
professionals  suggests a tight labor market and skyrocketing salaries, at least
in those  areas!).  It remains to be seen which cries "uncle"  first,  growth or
inflation, but one of the two has to give at some point.

What could disrupt all this good news? Any  acceleration  of economic  growth or
modest  price or wage  pressure  will  likely  move the Fed to raise  short-term
interest  rates to  preemptively  keep prices in check.  Such a change in policy
could slow the rate of economic  growth,  and  depress  the growth of  corporate
earnings.  If rates do move up, fixed income securities would start to look more
appealing  and  investors  would start to shift  assets out of equities and into
bonds.  Earnings of large multinational U.S. companies could also be at risk due
to their large and increasing exposure to the foreign exchange markets. The U.S.
dollar has risen to high levels versus other major world currencies,  pushing up
the  effective  prices of  exported  goods.  This effect has started to evidence
itself in the recently  pre-announced  poor  earnings by some of the largest and
best-known U.S.  companies.  Slower profit growth may also occur as the benefits
of the restructurings mentioned above become harder to come by.

                                        1
<PAGE>

Although we do not make  macroeconomic  forecasts for our investment  strategies
(our  portfolios  are well  diversified  into  most  major  sectors  of the U.S.
economy, and have economic exposures similar to their benchmarks),  the economic
landscape  does  influence  our  investment  process.  The stability of economic
growth, or more importantly,  the perception of its stability, can influence the
performance of our EstrendTM  stock  selection  model.  When economic  growth is
stable and the market is not inclined to change its mind about the  direction of
the economy, EstrendTM tends to work quite well because the tendency of analysts
to trend their  forecasts  is  preserved.  Also,  the  tendency of the market to
second-guess  analysts'  forecasts and disconnect  stock prices from  short-term
analysts'  forecasts is  minimized.  The  occurrence  of any of the  disruptions
referred to in the previous paragraph could cause our EstrendTM model to falter.
In such an event, our Fair Value model usually provides good performance because
value-based mispricings are often corrected at these economic inflection points.

Corporate  earnings have  continued  their long streak of coming in, on average,
ahead of analysts'  expectations.  This has resulted in increased  estimates for
future earnings which, in turn, has provided added support to stock prices. Some
of  these  data on  earnings  surprises  are  illusory,  however,  as  corporate
America's  investor  relations  departments  have become  increasingly  adept at
playing the game of lowering  analysts' and  investors'  expectations  to levels
that can be exceeded.  This  "expectations  adjustment"  ritual is  increasingly
common and can be seen in a comparison of actual earnings with expectations from
two or three months  earlier,  prior to the companies'  guiding street  analysts
down. This comparison shows that earnings have come in positively, but less than
the announced earnings would suggest.

Larger stocks  outperformed  smaller  stocks by a significant  margin again last
year.  The S&P 500 Composite  Index of large  companies  returned  +43.9% in the
twelve  months  ended August 31, 1997,  compared  with the +29.0%  return of the
smaller stock Russell 2000 Index.  This is a continuation  of a trend started in
1994, from which time the S&P 500 has  outperformed  the Russell 2000 by +111.2%
to +75.0%. Since July of this year, however, the Russell 2000 has beaten the S&P
500 with an  advantage  of +8.3% to +2.1%.  Given the strong  tendency  of "mean
reversion" between the returns of the two indices, and other fundamental factors
favoring  smaller  companies (such as the strong U.S.  dollar),  we would not be
surprised to see smaller  stocks  continue to  outperform  larger  stocks.  Such
outperformance  by smaller  companies,  if it occurs,  would  benefit all of our
funds as they have much smaller median capitalizations than the S&P 500.

STOCK SELECTION MODELS

Recall that we attempt to identify  attractive  stocks for your portfolio  using
the "opinions" of two different and complementary  stock selection  models,  our
EstrendTM model and our Fair Value model. EstrendTM identifies stocks which have
experienced recent positive earnings news such as an earnings announcement which
was higher than consensus  expectations or an earnings forecast revision by some
of the analysts on Wall Street (Numeric  Investors L.P.  employs no conventional
analysts; our models rely on the consensus of Wall Street opinion). The model is
designed to earn excess returns from the  behavioral  tendency of the market and
Wall Street security analysts to underreact to this news. This means that stocks
that have experienced such good news will often demonstrate a strong tendency to
drift  upward  for a period of time  following  the  release  of the  news.  Our
computer systems and models identify these investment opportunities quickly, and
we  purchase  the  stocks  with  the  best of  these  characteristics  for  your
portfolio.

Our Fair Value model looks at stocks  quite  differently  than  EstrendTM.  Fair
Value seeks to identify  stocks which have lower market prices than  appropriate
given their earnings power, balance sheet, growth potential and risk. The market
overreacts to some  lingering  bad news about these  companies due to irrational
fear  (don't let anyone tell you that  investors  are always  rational!)  of its
impact on the company. Holders of these stocks would rather sell their shares at
these low levels than wait for a recovery  because they don't want to show their
"mistakes" in their  portfolio.  Such a mentality is common among  undisciplined
investors,  causing undue selling pressure on these stocks. Our Fair Value model
avoids these emotional  entanglements and identifies stocks which have had their
market prices pushed away from their "equilibrium" values, hoping to profit when
the market becomes more rational and recognizes the buying  opportunity  created
by those investors rushing for the exits.

                                        2
<PAGE>

RECENT INVESTMENTS

So much for theory.  The best way to describe  what we really do with your money
is to give you two examples of actual investments we have made in the funds over
the past year.

In early April of 1997,  we  purchased  for some of the funds the stock of Jabil
Circuit,  Inc.  (ticker JBIL)  ("Jabil"),  a contract  electronics  manufacturer
performing circuit board and systems assembly for manufacturers of PCs, computer
peripherals,  and communications  equipment.  The company had recently announced
very good  quarterly  earnings  of $0.29 per share,  compared  with Wall  Street
expectations  of about $0.23 per share.  The company's good earnings were driven
by strong sales growth to data communications companies such as 3COM, and better
margins due to the economies of scale  derived from sales growth.  Following the
earnings  release,  the  stock  price  jumped  to  around  $24 and  looked  only
moderately  attractive relative to other investment  opportunities.  On April 1,
however,  the stock had backed off about 10% to the $211/2  level and our models
saw an  opportunity,  so we purchased the stock.  Our EstrendTM model ranked the
stock highly at that point.

The strong  score was driven by the good  earnings  performance  and  subsequent
forecast  revisions  made by the Wall Street  security  analysts  following  the
company.  The  EstrendTM  model was betting that Jabil  company  management  was
likely to be able to deliver  comparably good earnings in future  quarters.  The
analysts  believed the same and raised their  estimates  following  the earnings
release,  but not so much that they  would  have to lower  them in the future if
earnings  growth  slowed.  They  like  to keep  some  upward  forecast  revision
potential out of their new earnings estimates,  believing that it is safer to be
too low than too high  relative to a company's  true  earnings  potential.  Such
predictably  conservative  behavior  creates an  opportunity  for a  disciplined
process such as ours to identify behavioral or psychological patterns and profit
from their strong persistence.

Jabil went on to report extremely strong earnings in the subsequent  quarter (in
June  reporting  $0.38 per share  compared  with  expectations  of  $0.32),  and
analysts have raised their fiscal 1997 earnings estimates from $1.15 in April to
$1.35 in August. The stock recently rose to the $62 level causing a weakening of
the signal from our Fair Value model.  This model score  became less  attractive
due to the significant  price  appreciation  in the stock.  The Fair Value model
ignores the recent  earnings  surprises  and CHANGES to earnings  forecasts  and
looks only at the LEVEL of earnings and other fundamental measures,  relative to
a security's  price. In April,  Jabil was selling for $22 with $1.15 in earnings
and a 25+%  earnings  growth rate.  In August,  the shares had risen to over $60
with $1.35 in earnings  and the same 25+%  growth  rate.  The Fair Value  model,
which found the stock reasonably priced in April,  found it quite overpriced and
in  need of  much  higher  estimate  revisions  to  hold  it in the  portfolios.
Consequently, we began to sell the position in August.

We wouldn't  want you to think that all the  decisions we make turn out so well.
In  November  1996 we  purchased  shares of a software  company  called  Project
Software  &  Development   (ticker  PSDI).   This  company  develops  and  sells
client/server  applications  software  to plan and manage the  maintenance  of a
customer's  capital equipment and track the related spare parts. The company had
been growing rapidly and delivering extremely strong quarterly earnings relative
to expectations, reporting in early November $0.37 per share compared with $0.31
consensus expectations. Security analysts raised their estimates and the company
reported another good quarter in January, delivering $0.35 compared with a $0.32
consensus.  We had  purchased  the stock at about $38 per share,  following  the
November earnings release, and based on a strong EstrendTM score. The investment
looked good for a while,  appreciating  to about $46 in January  1997.  Earnings
estimates for the company's  September 1997 fiscal year had lifted over the same
period from $1.38 to $1.53.

Prior to the market  opening on April 1, 1997 (April Fool's  Day!),  the company
announced that earnings for the next quarter would be $0.15 per share, far short
of the  consensus  of  $0.29.  Management  blamed  the  problems  on  heightened
competition  from foreign  competitors  such as SAP and Baan,  which caused slow
sales in  Europe.  The  stock  collapsed  to about  $15 and we sold  most of our
position due to the resultant  negative  EstrendTM  score which  suggested to us
that  further  negative  quarterly  announcements  and estimate  revisions  were
likely.  Estimates were ultimately cut to the $1.16 level,  though the stock has
since recovered some of its lost ground. We typically sell a position after such
news if the stock has little  support  from our  EstrendTM  or Fair Value models
because we can usually earn better  returns  investing  the "dead money" in more
dynamic,  higher ranked  names.  The failure of the models on this stock was not
foreseeable,  but occurs occasionally and is one of the unpleasant  realities of
our job.

                                        3
<PAGE>

PORTFOLIO RETURNS

The Growth portfolio earned a return of +37.69% for the fiscal year ended August
31, 1997.  Performance was gratifying on an absolute basis,  and compared to its
benchmark,  the Russell  2500 Growth  Index (an  unmanaged  index of smaller and
medium  capitalization  growth  stocks),  which  returned  +23.86% over the same
period. The strong relative performance can be attributed to good performance by
both of our stock selection models (see below). Since inception on June 3, 1996,
the fund has  returned  +35.85%,  compared  with the Russell  2500 Growth  Index
return of +13.26% over the same period.

The Growth & Value portfolio  returned  +49.11% for the fiscal year ended August
31,  1997.  The fund's  return,  while solid in absolute  terms,  also  compares
favorably  with its  benchmark,  the  Standard  & Poor's  400  MidCap  Index (an
unmanaged index of medium  capitalization  stocks),  which returned +37.27% over
the same period. Since inception on June 3, 1996, the fund has returned +43.64%,
compared with the S&P 400 Index return of +33.33% over the same period.

The Micro Cap  portfolio  returned  +58.41% for the fiscal year ended August 31,
1997.  These returns are very favorable on an absolute basis,  and also compared
to its benchmark,  the Russell 2000 Growth Index,  an unmanaged index of smaller
capitalization growth stocks, which returned +20.12% over the same period. Since
its inception on June 3, 1996, the fund has returned +54.05%,  compared with the
Russell 2000 Growth Index return of +5.89%.

PERFORMANCE ATTRIBUTION

Because the different portfolios are managed in a similar fashion using the same
investment  models (the main differences  being sector  composition and the size
and growth  character of stocks they are constrained to selecting),  performance
attribution can be generalized to all of them.

The funds' strong ABSOLUTE  performance  can be attributed to remarkably  strong
profit growth across the market, with essentially no offsetting negative news to
cause fear of  inflation or its  attendant  back-up in interest  rates.  This is
about as good as it gets in equity investing. Please have realistic expectations
about the long-term  return potential of the market as the odds are against such
favorable market conditions and positive "animal spirits" continuing unchanged.

Good RELATIVE performance in all portfolios is largely attributed to both of our
stock selection models performing well through most of the last year, as well as
ease of  implementation  allowed by the  portfolios'  small size.  Our EstrendTM
model  generated  positive stock  selection  insights in nine of the last twelve
months,  while Fair Value worked in ten of twelve.  The models were  designed to
provide independent insights about investment  opportunities  cross-sectionally,
and to be  complementary  with each other through time.  This design worked well
during the past year as we  experienced  no months in which both models  jointly
failed to provide good investment  insights.  This does not mean they will never
fail  together--in fact they will from time to time. But we do explicitly try to
limit the  frequency  of these  joint  failures.  Also,  even if both models are
performing  well, our execution of suggested trades may be hampered by available
market  liquidity  in those  stocks,  causing  delays in  executing  and  higher
transaction  costs. In this event,  performance of the funds may be poor despite
the  good  model  performance.  We hope  to  minimize  the  frequency  of  these
occurrences by keeping our asset base small and more manageable.

Economic  sectors in which we experienced  particularly  good performance in the
Growth and Micro Cap portfolios included consumer cyclicals (good investments in
small retailers and apparel  manufacturers),  consumer noncyclicals  (cosmetics,
vitamins and foods), and technology (particularly software and personal computer
manufacturers and retailers).  In the Growth & Value portfolio we give ourselves
high marks for the good success in technology,  energy (our Fair Value model was
particularly  successful  in some of its oil and gas  exploration  and oil field
service stocks),  and financial stocks  (especially  regional banks and consumer
finance  stocks).  In  the  future  we  expect  these  sectors  to  have  repeat
performances in their success rates because our models tend to have  predictably
better  performance in the types of stocks found in these  sectors.  Some of the
fundamental  characteristics  found in these  stocks are embodied in the "skill"
adjustments  we make to our  model  scores,  causing  us to  favor  one  model's
importance over the other's, stock by stock. We expect such adjustments to cause
us to have more  persistent  success in certain  types of stocks,  as  described
above.

                                        4
<PAGE>

Your funds will continue to be virtually fully invested in the stocks our models
find the most attractive. We never attempt to "time the market," by raising cash
levels  when we think the market is  overvalued,  or  becoming  relatively  more
invested if we think the market is cheap.  Our belief is that such "guessing" is
an effort in vain,  unlikely  to improve  returns.  Our  fully-invested  posture
obviously  helps returns in rising  markets,  but will not cushion the fall in a
down  market.  We rely on you to  make  your  own  asset  allocation  decisions,
investing  with us only those  assets  you want  fully  exposed to the US equity
market.

PORTFOLIO ACTIVITY

As is customary we will make a  distribution  in December.  If the  distribution
were  paid  today it would be  approximately  $2.20  per share for the Micro Cap
Fund,  $2.30 for the Growth Fund,  and $2.50 for the Growth & Value Fund.  These
distributions  (which are likely to change between now and the distribution date
this December)  reflect  extremely strong market returns,  even better portfolio
returns,  and the  relatively  high  turnover of  holdings  in these  investment
strategies.  We  expect  the  funds  to  continue  to  have  high  turnover,  as
deliberately  and quickly  changing  stock  positions in response to  mispricing
opportunities or changes in earnings  potential is one of the critical  elements
of our investment program.

Portfolio   turnover  and  the  tax   implications  of  having  higher  dividend
distributions  from  the more  frequent  realization  of gains or high  dividend
yields has become the  subject of some  debate  recently.  As  mentioned  in the
funds' prospectus, we would like to not have to worry about the tax implications
of having large annual dividend  distributions  by having  shareholders  use our
funds (and other  actively  managed mutual funds) in their  retirement  accounts
where they pay no taxes until the  investment is liquidated at  retirement--this
is the most tax-efficient way to invest in any actively managed equity fund with
turnover  higher  than  50% per  year.  However,  we  realize  that  much of the
investment in our funds is from taxable investors.  For these investors, we hope
to be able to continue to generate enough "excess return" over our benchmarks to
"pay" for the extra tax burden and the loss of some of the  compounding  benefit
caused by high current  distributions.  The lower  compound  return results when
taxes are paid frequently as a result of taxable dividend  distributions  (often
taxed at higher ordinary income tax rates),  instead of being paid at the end of
investment horizon many years later at lower long-term capital gains rates.

We  have  analyzed  the  "cost"  of  turnover  for a  taxable  investor  as  the
incremental  return required by our investment  strategy over its benchmark,  to
equate  the  after-tax  returns  of our fund with the  after-tax  returns of its
benchmark.  This analysis is subject to many  assumptions  about market returns,
tax  rates,  holding  periods,  turnover  of the  benchmark  index and the fund,
dividend  yields and other  factors.  VERY  GENERALLY  speaking,  however,  with
"normal" (10% per year)  assumptions  about the  long-term  returns for the U.S.
equity  market,  and under  current tax law, for an investor in the 31% marginal
tax  bracket,  we would  need to earn  returns  of about  1.2% per year over our
benchmark  over twenty years to provide the same  after-tax  result as the lower
turnover  benchmark.  If the  investor's  time horizon is shorter,  the required
excess  return we would need to  generate  would be modestly  lower,  and if the
investor  is in a higher tax  bracket or if market  returns  are  greater in the
future, the required hurdle would be higher.

We hope to be able to generate  enough  excess return over our benchmark to beat
it on an after-tax basis. Our business  strategy of strictly limiting the amount
of assets we will take into these  funds  should  make it easier to earn  better
returns, but there can be no assurance we will be able to do so.

CLOSING OF THE MICRO CAP AND GROWTH FUNDS

On August 8, 1997,  we closed the Micro Cap and Growth funds to new investors to
keep the funds small enough to more easily achieve our excess return objectives.
As a result of continuing  investment from existing investors into the Micro Cap
fund, we took the additional step of further restricting  investment by existing
shareholders  in that fund to $25,000 per fiscal year per account.  Restrictions
may be  tightened  in the future for any of the funds.  Such change is likely to
occur without notice to prevent a sudden influx of cash from anxious investors.

The asset growth in these funds has been gratifying.  However, we want to ensure
we are not too burdened by assets to be able to easily  implement our investment
strategies.  We apologize for the inconvenience  caused by restricting access to
the funds, but we have done it solely with your best interests at heart.

                                        5
<PAGE>

NEW SHAREHOLDER SERVICES

We are currently  offering some enhanced  shareholder  services  which you might
find helpful.  We now have automated  information  on your account  available 24
hours a day via telephone.  With this service you can access  account  balances,
and  transaction  and  dividend  information.  By Spring we hope to have similar
services plus purchase and redemption capabilities available on the Internet. It
is always a challenge  to balance the desire for the best  shareholder  services
with the desire to keep our  expenses  to a minimum.  Different  investors  have
different  preferences.  It is our  continuing  goal  to  find  ways  to  reduce
unnecessary  expenses to be able to provide better  shareholder  services at the
same overall prices.  Please let us know if you find our services  satisfactory,
and especially if you don't!

We thank you again for the  confidence  you have  placed in us by allowing us to
manage  some  portion  of  your  investment  portfolio.  We  will  stand  by our
commitment to i) keep the funds small enough to not fritter away your investment
dollars on the high  transactions  costs which  accompany large pools of assets,
ii) keep expenses  significantly  below the industry averages and not waste your
assets on self-serving  sales and marketing fees and loads, and iii) continue to
improve our investment program with leading edge research.

Respectfully,

/S/Signature

John C. Bogle, Jr.
Director of Portfolio Management
Numeric Investors L.P.
                                        6
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
             Comparison of Change in Value of $10,000 investment in
             N/I Micro Cap Fund(1)(2) vs. Russell 2000 Growth Index

                  [Line Graph Omitted-Plot Points as Follows:]

                                Russell 2000                  Micro Cap
                                Growth Index                     Fund

6/3/96                         10,000                           10,000        D
6/30/96                         9,350                            9,825        O
9/30/96                         9,269.8                         10,816.7      L
12/31/96                        9,294.64                        11,685        L
3/31/97                         8,319.6                         10,859.3      A
6/30/97                         9,779.68                        13,469.9      R
8/31/97                        10,588.8                         15,404.9      S

Past performance is not predictive of future performance

- ------------------------------------------
Micro Cap Fund                     $15,405

Russell 2000 Growth Index          $10,589
- ------------------------------------------
- --------------------------------------------------------------------------------
                               Total Returns

                                     ONE YEAR ENDED                  AVERAGE
                                     AUGUST 31, 1997                ANNUAL(3)
                                     ---------------                ---------
Micro Cap Fund                           58.41%                      41.43%
Russell 2000 Growth Index                20.12%                       4.70%
- --------------------------------------------------------------------------------
- ----------
(1)  The chart assumes a hypothetical $10,000 initial investment in the Fund and
     reflects  all  Fund  expenses.Investors  should  note  that  the Fund is an
     aggressively managed mutual fund while the indices are either unmanaged and
     do not incur expenses and/or are not available for investment.
(2)  Numeric  Investors L.P.  waived a portion of its advisory fee and agreed to
     voluntarily  reimburse  a portion  of the  Fund's  operating  expenses,  if
     necessary,  to maintain the expense limitation as set forth in the notes to
     the  financial  statements.Total  returns  shown  include  fee  waivers and
     expense  reimbursements,  if any;  total  returns would have been lower had
     there  been no  assumption  of fees  and  expenses  in  excess  of  expense
     limitations.
(3)  For the period June 3, 1996 (commencement of operations) through August 31,
     1997.
                                        7
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                   GROWTH FUND
             Comparison of Change in Value of $10,000 investment in
               N/I Growth Fund(1)(2) vs. Russell 2500 Growth Index

                  [Line Graph Omitted-Plot Points as Follows:]

                      Russell 2500                 Growth Fund
                      Growth Index

6/3/96                  10,000                   10,000         D
6/30/96                  9,499                    9,783.3       O
9/30/96                  9,629.79                10,925         L
12/31/96                 9,720.12                11,041.6       L
3/31/97                  8,942.42                10,032.5       A
6/30/97                 10,396.7                 12,067.4       R
8/31/97                 11,326.7                 13,585.2       S

Past performance is not predictive of future performance

- --------------------------------------------
Growth Fund                          $13,585
Russell 2500 Growth Index            $11,326
- --------------------------------------------
- --------------------------------------------------------------------------------
                               Total Returns

                                      ONE YEAR ENDED                    AVERAGE
                                     AUGUST 31, 1997                   ANNUAL(3)
                                     ---------------                   ---------
Growth Fund                               37.69%                        27.86%
Russell 2500 Growth Index                 23.86%                        10.51%
- --------------------------------------------------------------------------------
- -------------
(1)  The chart assumes a hypothetical $10,000 initial investment in the Fund and
     reflects  all  Fund  expenses.Investors  should  note  that  the Fund is an
     aggressively managed mutual fund while the indices are either unmanaged and
     do not incur expenses and/or are not available for investment.
(2)  Numeric  Investors L.P.  waived a portion of its advisory fee and agreed to
     voluntarily  reimburse  a portion  of the  Fund's  operating  expenses,  if
     necessary,  to maintain the expense limitation as set forth in the notes to
     the  financial  statements.Total  returns  shown  include  fee  waivers and
     expense  reimbursements,  if any;  total  returns would have been lower had
     there  been no  assumption  of fees  and  expenses  in  excess  of  expense
     limitations.
(3)  For the period June 3, 1996 (commencement of operations) through August 31,
     1997.
                                        8
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                               GROWTH & VALUE FUND
             Comparison of Change in Value of $10,000 investment in
              N/I Growth & Value Fund(1)(2) vs. S&P 400 Midcap Index

                   [Line Graph Omitted-Plot Points as Follows:]


                  S&P 400           Growth & Value
                  Midcap Index           Fund

6/1/96              10,000              10,000          D
6/30/96              9,850               9,775          O
9/30/96             10,136.5            10,158.3        L
12/31/96            10,750.1            11,141.4        L
3/31/97             10,590.5            10,840.1        A
6/30/97             12,146.4            12,899.3        R
8/31/97             13,332.8            14,364.2        S

Past performance is not predictive of future performance

- -------------------------------------------
Growth & Value Fund                 $14,364
S&P 400 Midcap Index                $13,333
- -------------------------------------------
- --------------------------------------------------------------------------------
                                    Total Returns

                                             ONE YEAR ENDED             AVERAGE
                                            AUGUST 31, 1997            ANNUAL(3)

Growth & Value Fund                             49.11%                   33.71%
S&P 400 Midcap Index                            37.27%                   25.95%
- --------------------------------------------------------------------------------
- --------------
(1)  The chart assumes a hypothetical $10,000 initial investment in the Fund and
     reflects  all  Fund  expenses.Investors  should  note  that  the Fund is an
     aggressively managed mutual fund while the indices are either unmanaged and
     do not incur expenses and/or are not available for investment.
(2)  Numeric  Investors L.P.  waived a portion of its advisory fee and agreed to
     voluntarily  reimburse  a portion  of the  Fund's  operating  expenses,  if
     necessary,  to maintain the expense limitation as set forth in the notes to
     the  financial  statements.Total  returns  shown  include  fee  waivers and
     expense  reimbursements,  if any;  total  returns would have been lower had
     there  been no  assumption  of fees  and  expenses  in  excess  of  expense
     limitations.
(3)  For the period June 3, 1996 (commencement of operations) through August 31,
     1997.
                                        9
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                            PORTFOLIO OF INVESTMENTS
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           COMMON STOCKS--92.9%
           AEROSPACE--1.2%
  11,600   Ducommun, Inc.* ................... $  432,100
  46,200   Rohr, Inc.* .......................  1,250,287
                                               ----------
                                                1,682,387
                                               ----------
           APPAREL--1.6%
  65,400   North Face, Inc., (The)*/** .......  1,451,062
  52,900   Tarrant Apparel Group*/** .........    819,950
                                               ----------
                                                2,271,012
                                               ----------
           AUTOMOBILE PARTS & EQUIPMENT--1.7%
  52,700   Excel Industries Inc. .............  1,343,850
  41,600   Standard Products Co. (The) .......  1,102,400
                                               ----------
                                                2,446,250
                                               ----------
           CHEMICALS--0.5%
  21,300   Carbide/Graphite Group, Inc. (The)*    705,562
                                               ----------
           COMMERCIAL PRINTING--1.1%
  53,400   Mail-Well Corp., Inc.* ............  1,491,862
                                               ----------
           COMPUTER COMPONENTS--1.7%
  35,000   CHS Electronics, Inc.* ............  1,351,875
  64,700   Printronix, Inc.* .................  1,091,812
                                               ----------
                                                2,443,687
                                               ----------
           COMPUTERS, SOFTWARE & SERVICING--13.9%
  52,300   Applied Voice Technology, Inc.*/**   1,242,125
  31,100   Arbor Software Corp.* .............  1,232,337
  38,200   Aspect Development, Inc.* .........  1,461,150
  71,700   AXENT Technologies, Inc.*/** ......  1,299,562
  14,400   Citrix Systems, Inc.* .............    727,200
 130,000   Compucom Systems, Inc.* ...........  1,308,125
  23,600   Computer Learning Centers, Inc.* ..  1,132,800
  80,700   CyberMedia, Inc.*/** ..............  1,704,787
  74,300   Deltek Systems, Inc.*/** ..........  1,671,750
  68,200   HMT Technology Corp.*/** ..........  1,159,400
  21,700   MindSpring Enterprises, Inc.* .....    336,350
  51,700   Pinnacle Systems, Inc.*/** ........  1,318,350
  73,800   Procom Technology, Inc.* ..........    765,675
  69,600   QuadraMed Corp.*/** ...............  1,218,000
  82,300   Simulated Sciences, Inc.* .........  1,162,487

- ---------------------------------------------------------
                                                 MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           COMPUTERS, SOFTWARE & SERVICING--(CONTINUED)
  38,800   Symantec Corp.*                     $  933,625
  50,000   Versant Object Technology Corp.* ..    587,500
  16,200   Visio Corp. * .....................    558,900
                                               ----------
                                               19,820,123
                                               ----------
           COSMETICS--0.8%
  61,300   Chattem, Inc.* ....................  1,103,400
                                               ----------
           ELECTRICAL EQUIPMENT--2.7%
  28,200   C&D Technologies, Inc. ............  1,126,237
  38,400   Encore Wire Corp.* ................  1,324,800
  91,400   Telcom Semiconductor, Inc.* .......  1,456,687
                                               ----------
                                                3,907,724
                                               ----------
           ELECTRONIC COMPONENTS & ACCESSORIES--1.0%
   6,000   ADFlex Solutions, Inc.* ...........    153,000
  53,600   Cyberoptics Corp.*/** .............  1,199,300
                                               ----------
                                                1,352,300
                                               ----------
           ELECTRONICS--4.5%
  20,200   DII Group, Inc. */** ..............  1,105,950
  17,500   Jabil Circuit, Inc.* ..............  1,036,875
  33,800   Micrel, Inc.*/** ..................  1,208,350
  40,300   RF Monolithics, Inc.*/** ..........    800,962
 110,800   TranSwitch Corp.* .................  1,267,275
  14,900   Veeco Instruments, Inc.*/** .......    925,662
                                               ----------
                                                6,345,074
                                               ----------
           ENTERTAINMENT--0.9%
 108,700   Nimbus CD International, Inc.* ....  1,209,287
                                               ----------
           ENVIRONMENTAL SERVICES--0.9%
  53,200   Tetra Tech, Inc.* .................  1,236,900
                                               ----------
           FINANCIAL SERVICES--3.7%
  51,000   ACC Consumer Finance Corp.* .......  1,078,969
  66,400   Consumer Portfolio Services, Inc.*   1,170,300
  22,600   FIRSTPLUS Financial Group, Inc.* ..  1,039,600
   1,700   New Century Financial Corp.*/** ...     28,687
  39,000   Resource Bancshares Mortgage
             Group ...........................    658,125

The accompanying notes are an integral part of the financial statements.

                                      10
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           FINANCIAL SERVICES--(CONTINUED)
  40,750   Southern Pacific Funding Corp.*/**  $  608,703
  25,000   Trans Financial Bancorp, Inc. .....    726,562
                                               ----------
                                                5,310,946
                                               ----------
           FOOD & AGRICULTURE--2.7%
  28,200   Earthgrains Co.** .................  1,156,200
  52,500   Herbalife International, Inc.** ...  1,240,312
  67,000   Michael Foods, Inc. ...............  1,448,875
                                               ----------
                                                3,845,387
                                               ----------
           HOSPITAL MANAGEMENT--0.8%
  38,400   FPA Medical Management, Inc.* .....  1,113,600
                                               ----------
           HOUSEHOLD PRODUCTS--1.3%
  35,200   Helen of Troy Ltd.* ...............  1,152,800
  33,100   Windmere-Durable Holdings, Inc.** .    628,900
                                               ----------
                                                1,781,700
                                               ----------
           INSURANCE--0.6%
  30,200   John Alden Financial Corp. ........    862,587
                                               ----------
           INSURANCE - PROPERTY & CASUALTY--1.2%
  30,600   RLI Corp. .........................  1,158,975
  12,400   Selective Insurance Group, Inc. ...    610,700
                                               ----------
                                                1,769,675
                                               ----------
           LEASING--0.2%
  14,900   Leasing Solutions, Inc.* ..........    243,987
                                               ----------
           LEISURE & ENTERTAINMENT--3.0%
  39,850   Fairfield Communities, Inc.* ......  1,424,637
  73,000   Funco, Inc.* ......................  1,596,875
  67,400   Harveys Casino Resorts ............  1,162,650
   1,900   Trendwest Resorts, Inc.*/** .......     34,675
                                               ----------
                                                4,218,837
                                               ----------
           MACHINERY--3.2%
  17,100   Asyst Technologies, Inc.*/** ......    584,606
  39,300   Hirsch International Corp.* .......  1,002,150
  14,900   Manitowoc Co., Inc. ...............    538,262
  67,800   OmniQuip International, Inc.* .....  1,356,000

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           MACHINERY--(CONTINUED)
  48,700   Terex Corp.* ...................... $1,053,138
                                               ----------
                                                4,534,156
                                               ----------
           MEDICAL & MEDICAL SERVICES--6.6%
  48,200   Advanced Health Corp.*/** .........  1,156,800
  53,500   Hanger Orthopedic Group, Inc.* ....    648,688
  55,600   Hooper Holmes, Inc. ...............  1,383,050
  70,300   Osteotech, Inc.* ..................  1,291,763
  44,800   PMR Corp.*/** .....................  1,047,200
  27,900   RehabCare Group, Inc.* ............    864,900
  44,900   Renal Care Group, Inc.*/** ........  1,464,863
  33,900   RoTech Medical Corp. * ............    610,200
  69,400   Veterinary Centers of America, Inc.*   962,925
                                               ----------
                                                9,430,389
                                               ----------
           MEDICAL INSTRUMENTS & SUPPLIES--6.2%
  45,200   Acuson Corp.* .....................  1,217,575
 104,900   Excel Technology, Inc.* ...........  1,376,813
  70,400   Healthdyne Technologies, Inc.* ....  1,188,000
  46,600   Maxxim Medical Inc.* ..............    981,513
   7,500   Sabratek Corp.* ...................    271,875
  21,800   Safeskin Corp.*/** ................    724,850
  16,500   Spine-Tech, Inc.*/** ..............    775,500
  38,500   Vivus, Inc.*/** ...................  1,029,875
  49,200   Wesley Jessen VisionCare, Inc.* ...  1,279,200
                                               ----------
                                                8,845,201
                                               ----------
           OIL & GAS FIELD EXPLORATION--4.0%
  10,100   Atwood Oceanics, Inc.* ............    915,944
  26,600   Cliffs Drilling Co.* ..............  1,268,488
  17,100   Gulf Island Fabrication, Inc.* ....    692,550
  39,400   Patterson Energy, Inc.* ...........  1,507,050
  78,700   Tesoro Petroleum Corp.*/** ........  1,347,738
                                               ----------
                                                5,731,770
                                               ----------
           OIL EQUIPMENT & SERVICES--1.1%
  51,500   Trico Marine Services, Inc. * .....  1,596,500
                                               ----------
           PAPER & FOREST PRODUCTS--0.3%
  15,900   Mosinee Paper Corp. ...............    473,025
                                               ----------
           PHARMACEUTICALS--0.9%
  53,800   Bindley Western Industries, Inc.**   1,355,088
                                               ----------

The accompanying notes are an integral part of the financial statements.

                                       11
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------

           PRINTING--0.8%
  24,600   Consolidated Graphics, Inc.* ...... $1,193,100
                                               ----------
           PRINTING & PUBLISHING--0.9%
  31,900   Merrill Corp. .....................  1,291,950
                                               ----------
           RECREATIONAL--0.5%
  50,700   Bally Total Fitness Holding Corp.*     703,463
                                               ----------
           RESTAURANTS--1.7%
  72,900   Apple South, Inc.** ...............  1,180,069
  52,900   Logan's Roadhouse, Inc.* ..........  1,296,050
                                               ----------
                                                2,476,119
                                               ----------
           RETAIL - MERCHANDISING--1.5%
  53,500   Ames Department Stores*/** ........    902,813
  64,300   Fred's, Inc. Class A ..............  1,277,963
                                               ----------
                                                2,180,776
                                               ----------
           RETAIL - SPECIALTY--1.4%
  31,800   Action Performance Companies,
             Inc.*/** ........................  1,037,475
  40,000   Party City Corp.* .................    960,000
                                               ----------
                                                1,997,475
                                               ----------
           RETAIL - SPECIALTY APPAREL--3.3%
  58,900   Abercrombie & Fitch Co.* ..........  1,413,600
  46,200   Dress Barn, Inc., (The)* ..........    947,100
  97,700   Genesco, Inc.* ....................  1,215,144
  31,300   Goody's Family Clothing, Inc.*/** .  1,068,113
                                               ----------
                                                4,643,957
                                               ----------
           SAVINGS & LOAN ASSOCIATION--0.5%
  23,300   HUBCO, Inc. .......................    713,563
                                               ----------
           SERVICES - EQUIP. RENT & LEASE--1.0%
  62,100   Renters Choice, Inc.* .............  1,381,725
                                               ----------
           STEEL--0.9%
  29,800   Lone Star Technologies, Inc.*/** ..  1,216,213
                                               ----------

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           STEEL PIPE & TUBES--1.1%
  46,700   Maverick Tube Corp.*/** ......... $  1,523,588
                                             ------------
           TELECOMMUNICATIONS--0.9%
 151,100   American Communications
             Services, Inc.* ...............    1,341,013
                                             ------------
           TELECOMMUNICATIONS EQUIPMENT--4.4%
  44,100   CellStar Corp.*/** ..............    1,469,081
  31,150   Davox Corp.*/** .................      903,350
  34,000   Powerwave Technologies, Inc.*/**     1,328,142
  27,700   Spectrian Corp.*/** .............    1,218,800
  48,500   World Access, Inc.* .............    1,285,250
                                             ------------
                                                6,204,623
                                             ------------
           TEXTILES--1.3%
  25,000   Cutter & Buck, Inc.* ............      493,750
  58,200   Quaker Fabric Corp.* ............    1,338,600
                                             ------------
                                                1,832,350
                                             ------------
           TOBACCO--0.8%
  33,700   Consolidated Cigar Holdings, Inc.*   1,116,313
                                             ------------
           TRANSPORTATION--0.7%
  32,100   Hvide Marine, Inc.*/** ..........      991,088
                                             ------------
           TRUCKING & FREIGHT--0.8%
  36,000   USFreightways Corp. .............    1,080,000
                                             ------------
           UTILITIES--0.8%
  61,300   Calpine Corp.* ..................    1,134,050
                                             ------------
           WHOLESALE - SPECIALTY EQUIPMENT--1.3%
  21,400   InaCom Corp.*/** ................      738,300
  42,200   MicroAge, Inc.* .................    1,147,313
                                             ------------
                                                1,885,613
                                             ------------
           Total Common Stocks
             (Cost $110,671,959) ...........  132,035,395
                                             ------------

The accompanying notes are an integral part of the financial statements.

                                       12
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                      PORTFOLIO OF INVESTMENTS (CONCLUDED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
  PRINCIPAL                                     MARKET
AMOUNT (000'S)                                   VALUE
- ---------------------------------------------------------
           SHORT-TERM INVESTMENT--8.8%
           REPURCHASE AGREEMENT--8.8%
  12,483   Bear, Stearns & Co. Inc.
             (Agreement dated 08/29/97 to be
             repurchased at $12,491,561)
             5.450%, 09/02/97
             (Cost $12,483,272) (Note 6) ....$ 12,483,272
                                             ------------
           Total Investments -- 101.7%
             (Cost $123,155,231) ............ 144,518,667
                                             ------------
           Liabilities in Excess of
             Other Assets -- (1.7%) .........  (2,399,168
                                             ------------
           Net Assets -- 100.0% .............$142,119,499
                                             ============

- ---------------
 * Non-income producing.
** Security or a portion thereof is out on loan.

The accompanying notes are an integral part of the financial statements.

                                       13
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                   GROWTH FUND
                            PORTFOLIO OF INVESTMENTS
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           COMMON STOCKS--95.7%
           ADVERTISING--0.5%
  20,300   Valassis Communications, Inc.* .... $  616,612
                                               ----------
           AEROSPACE--1.6%
   6,900   Alliant Techsystems, Inc.* ........    445,481
  51,500   Rohr, Inc.* .......................  1,393,719
                                               ----------
                                                1,839,200
                                               ----------
           AGRICULTURE PRODUCTS - LIVESTOCK & ANIMAL
           SPECIALTY--0.9%
  19,400   Smithfield Foods, Inc.* ...........  1,069,425
                                               ----------
           AIR TRANSPORT--1.4%
  33,500   Airborne Freight Corp. ............  1,649,875
                                               ----------
           APPAREL--3.3%
  29,700   Jones Apparel Group, Inc.*/** .....  1,490,569
  54,300   Nautica Enterprises, Inc.* ........  1,293,019
  48,000   North Face, Inc., (The)*/** .......  1,065,000
                                               ----------
                                                3,848,588
                                               ----------
           BEVERAGES--0.8%
  23,600   Canandaigua Brands, Inc. Class A* .    961,700
                                               ----------
           BUILDING PRODUCTS & CONSTRUCTION
           SUPPLIES--0.3%
  13,050   Hughes Supply, Inc. ...............    334,406
                                               ----------
           COMMERCIAL PRINTING--0.9%
  36,550   Mail-Well Corp., Inc.* ............  1,021,116
                                               ----------
           COMMERCIAL SERVICES--2.0%
  28,200   Caribiner International, Inc.*/** .  1,191,450
  24,600   Computer Task Group, Inc. .........  1,099,312
                                               ----------
                                                2,290,762
                                               ----------
           COMPUTER & OFFICE EQUIPMENT--0.7%
  22,900   Lexmark International Group, Inc.
             Class A*/** .....................    801,500
                                               ----------

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------

           COMPUTER COMPONENTS--1.7%
  35,900   CHS Electronics, Inc.* ........... $ 1,386,637
  16,100   Quantum Corp.* ...................     564,506
                                              -----------
                                                1,951,143
                                              -----------
           COMPUTERS, SOFTWARE & SERVICING--12.6%
  38,700   Arbor Software Corp.* ............   1,533,487
  12,300   Avid Technology, Inc.* ...........     405,900
  37,400   AXENT Technologies, Inc.*/** .....     677,875
  17,800   Citrix Systems, Inc.* ............     898,900
  19,700   Computer Learning Centers, Inc.* .     945,600
  14,600   Compuware Corp.* .................     901,550
  13,500   HBO & Co. ........................     966,937
  15,100   Lycos, Inc.* .....................     472,819
  21,800   Manugistics Group, Inc.* .........     923,775
  33,100   Scopus Technology, Inc.* .........     819,225
  32,700   Security Dynamics Technologies,
             Inc.* ..........................   1,285,519
  11,800   Stratus Computer, Inc.* ..........     654,900
  90,900   Symantec Corp.* ..................   2,187,281
  16,300   Visio Corp.* .....................     562,350
  25,100   Yahoo! Inc.*/** ..................   1,493,450
                                              -----------
                                               14,729,568
                                              -----------
           ELECTRICAL EQUIPMENT--0.8%
  29,200   Encore Wire Corp.* ...............   1,007,400
                                              -----------
           ELECTRONICS--6.3%
  36,700   Advanced Energy Industries, Inc.*/** 1,156,050
  25,100   DII Group, Inc.*/** ..............   1,374,225
  28,800   Jabil Circuit, Inc.*/** ..........   1,706,400
  32,400   Micrel, Inc.*/** .................   1,158,300
  10,600   Sanmina Corp.* ...................     840,050
  21,900   SpeedFam International, Inc.*/** .   1,201,762
                                              -----------
                                                7,436,787
                                              -----------
           ENVIRONMENTAL SERVICES--0.4%
  21,000   Tetra Tech, Inc.* ................     488,250
                                              -----------
           FINANCIAL SERVICES--4.8%
  44,200   AMRESCO, Inc.* ...................   1,317,712
  49,300   FIRSTPLUS Financial Group,
             Inc.*/** .......................   2,267,800

The accompanying notes are an integral part of the financial statements.

                                       14
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                   GROWTH FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           FINANCIAL SERVICES--(CONTINUED)
  12,000   Metris Companies, Inc.** .......... $  466,500
   2,100   New Century Financial Corp.*/** ...     35,437
  16,800   Sirrom Capital Corp. ..............    602,700
  61,750   Southern Pacific Funding Corp.*/**     922,391
                                               ----------
                                                5,612,540
                                               ----------
           FOOD & AGRICULTURE--2.4%
  39,300   Earthgrains Co.** .................  1,611,300
  20,600   Interstate Bakeries Corp.** .......  1,207,675
                                               ----------
                                                2,818,975
                                               ----------
           HOSPITAL MANAGEMENT--1.9%
  76,900   FPA Medical Management, Inc.* .....  2,230,100
                                               ----------
           HOTEL--0.6%
  41,700   Servico, Inc.* ....................    682,837
                                               ----------
           HOUSEHOLD PRODUCTS--0.9%
  28,800   Blyth Industries, Inc.*/** ........  1,063,800
                                               ----------
           INDUSTRIAL--0.9%
  28,400   Cognex Corp.* .....................  1,086,300
                                               ----------
           INSURANCE--0.9%
  37,500   John Alden Financial Corp. ........  1,071,094
                                               ----------
           INSURANCE - PROPERTY & CASUALTY--1.0%
  21,000   Everest Reinsurance Holdings, Inc.     759,937
   9,000   Vesta Insurance Group, Inc. .......    443,812
                                               ----------
                                                1,203,749
                                               ----------
           LEISURE & ENTERTAINMENT--1.3%
  19,400   Anchor Gaming* ....................  1,552,000
   1,700   Trendwest Resorts, Inc.*/** .......     31,025
                                               ----------
                                                1,583,025
                                               ----------
           MACHINERY--0.4%
   4,200   Asyst Technologies, Inc.*/** ......    143,587
  19,500   Terex Corp.* ......................    421,687
                                               ----------
                                                  565,274
                                               ----------

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           MANUFACTURING--0.5%
  26,500   MascoTech, Inc.** ................. $  554,844
                                               ----------
           MARINE TRANSPORTATION--0.6%
  18,600   Halter Marine Group, Inc.* ........    735,863
                                               ----------
           MEDICAL & MEDICAL SERVICES--2.8%
  34,100   Integrated Health Services, Inc.**   1,125,300
  23,200   Renal Care Group, Inc.* ..........     756,900
  23,900   Total Renal Care Holdings, Inc.* .   1,093,425
   6,500   Wellpoint Health Networks Inc.*/**     353,437
                                               ----------
                                                3,329,062
                                               ----------
           MEDICAL INSTRUMENTS & SUPPLIES--5.4%
  40,600   Acuson Corp.* .....................  1,093,663
  27,100   Sabratek Corp.*/** ................    982,375
  20,700   Safeskin Corp.* ...................    688,275
  20,300   Spine-Tech, Inc.*/** ..............    954,100
  15,500   STERIS Corp.* .....................    581,250
  40,000   Vivus, Inc.*/** ...................  1,070,000
  30,400   Waters Corp.* .....................  1,012,700
                                               ----------
                                                6,382,363
                                               ----------
           METALS--0.3%
  17,500   RMI Titanium Co.*/** ..............    366,406
                                               ----------
           OFFICE PRODUCTS--0.5%
  19,000   U.S. Office Products Co.*/** ......    622,250
                                               ----------
           OIL & GAS FIELD EXPLORATION--6.1%
   6,400   Atwood Oceanics, Inc.* ............    580,400
  39,200   Cliffs Drilling Co.* ..............  1,869,350
  77,700   Comstock Resources, Inc.* .........    951,825
  18,500   Nuevo Energy Co.*/** ..............    940,031
  43,100   Patterson Energy, Inc.* ...........  1,648,575
  28,200   Vintage Petroleum, Inc.** .........  1,210,838
                                               ----------
                                                7,201,019
                                               ----------
           OIL EQUIPMENT & SERVICES--3.1%
  20,000   Key Energy Group, Inc.* ...........    517,500
  26,000   SEACOR SMIT, Inc.*/** .............  1,407,250
  56,300   Trico Marine Services, Inc.* ......  1,745,300
                                               ----------
                                                3,670,050
                                               ----------

The accompanying notes are an integral part of the financial statements.

                                       15
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                   GROWTH FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           PHARMACEUTICALS--0.9%
  24,000   Agouron Pharmaceuticals, Inc.*/**  $ 1,056,000
                                              -----------
           PRINTING--0.9%
  21,900   Consolidated Graphics, Inc.* .....   1,062,150
                                              -----------
           PULP MILLS--0.4%
  12,100   Buckeye Cellulose Corp.* .........     476,438
                                              -----------
           RADIO BROADCASTING STATIONS--0.4%
   8,200   Heftel Broadcasting Corp.* .......     508,400
                                              -----------
           RECREATIONAL--0.5%
  19,400   Polaris Industries, Inc.** .......     557,750
                                              -----------
           RESTAURANTS--1.7%
  30,200   Landry's Seafood Restaurants, Inc.*    724,800
  28,500   Showbiz Pizza Time, Inc.* ........     666,188
  28,600   Sonic Corp.* .....................     632,775
                                              -----------
                                                2,023,763
                                              -----------
           RETAIL - CATALOG & MAIL ORDER HOUSES--2.5%
  15,100   Brylane, Inc.*/** ................     639,863
  34,600   Fingerhut Companies, Inc. ........     700,650
  35,100   Micro Warehouse, Inc.* ...........     916,988
  15,300   Williams-Sonoma, Inc.*/** ........     684,675
                                              -----------
                                                2,942,176
                                              -----------
           RETAIL - COMPUTER & COMPUTER SOFTWARE
           STORES--2.0%
  15,500   CDW Computer Centers, Inc.*/** ...   1,129,563
  41,300   CompUSA, Inc.* ...................   1,277,719
                                              -----------
                                                2,407,282
                                              -----------
           RETAIL - FOOD--0.7%
  25,100   Whole Foods Market, Inc.*/** .....     853,400
                                              -----------
           RETAIL - FURNITURE STORES--0.7%
  10,600   Ethan Allen Interiors Inc. .......     779,100
                                              -----------
           RETAIL - SPECIALTY--1.3%
  52,600   General Nutrition Companies, Inc.*   1,459,650
                                              -----------

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           RETAIL - SPECIALTY APPAREL--2.8%
  48,000   Genesco Inc.* .................... $   597,000
  10,600   Goody's Family Clothing, Inc.*/**      361,725
  35,100   Pacific Sunwear of California*/**    1,342,575
  14,200   Ross Stores, Inc.** ..............     417,125
  20,000   TJX Cos., Inc. ...................     550,000
                                              -----------
                                                3,268,425
                                              -----------
           STEEL PIPE & TUBES--1.4%
  51,000   Maverick Tube Corp.*/** ..........   1,663,875
                                              -----------
           TELECOMMUNICATIONS EQUIPMENT--6.1%
  16,600   Aspect Development, Inc.* ........     634,950
  46,600   CellStar Corp.*/** ...............   1,552,363
  32,950   Davox Corp.*/** ..................     955,550
  21,200   Digital Microwave Corp.* .........     871,850
  23,100   Spectrian Corp.*/** ..............   1,016,400
  17,000   Superior TeleCom Inc.* ...........     642,813
  56,700   World Access, Inc.* ..............   1,502,550
                                              -----------
                                                7,176,476
                                              -----------
           TOBACCO--1.0%
  34,000   Consolidated Cigar Holdings Inc.*    1,126,250
                                              -----------
           TOYS--0.2%
  13,000   Galoob Toys, Inc.* ...............     269,750
                                              -----------
           TRUCKING & FREIGHT--0.9%
  22,100   American Freightways Corp.* ......     353,600
  22,700   USFreightways Corp. ..............     681,000
                                              -----------
                                                1,034,600
                                              -----------
           WHOLESALE - SPECIALTY EQUIPMENT--2.7%
  17,600   InaCom Corp.*/** .................     607,200
  32,600   MicroAge, Inc.* ..................     886,313
  43,300   Tech Data Corp.* .................   1,685,994
                                              -----------
                                                3,179,507
                                              -----------
           Total Common Stocks
             (Cost $97,401,299) ............. 112,670,875
                                              -----------

The accompanying notes are an integral part of the financial statements.

                                       16
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                   GROWTH FUND
                      PORTFOLIO OF INVESTMENTS (CONCLUDED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
  PRINCIPAL                                     MARKET
AMOUNT (000'S)                                   VALUE
- ---------------------------------------------------------
           SHORT-TERM INVESTMENT--6.2%
           REPURCHASE AGREEMENT--6.2%
   7,317   Bear, Stearns & Co. Inc.
             (Agreement dated 08/29/97 to be
             repurchased at $7,321,737)
             5.450%, 09/02/97
             (Cost $7,317,306) (Note 6) .... $  7,317,306
                                             ------------
           Total Investments -- 101.9%
             (Cost $104,718,605) ...........  119,988,181
                                             ------------
           Liabilities in Excess of
             Other Assets-- (1.9%) .........   (2,264,283
                                             ------------
           Net Assets -- 100.0% ............ $117,723,898
                                             ============

- --------------
 * Non-income producing.
** Security or a portion thereof is out on loan.

The accompanying notes are an integral part of the financial statements.

                                       17
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                               GROWTH & VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           COMMON STOCKS--96.5%
           ADVERTISING--1.0%
  17,600   Valassis Communications, Inc.* .... $  534,600
                                               ----------
           AEROSPACE--1.2%
   1,700   Northrop Grumman Corp. ............    199,006
   4,900   Thiokol Corp. .....................    390,162
                                               ----------
                                                  589,168
                                               ----------
           AGRICULTURE PRODUCTS - LIVESTOCK & ANIMAL
           SPECIALTY--0.7%
   6,500   Smithfield Foods, Inc.* ...........    358,312
                                               ----------
           AIR TRANSPORT--2.0%
  14,100   Continental Airlines, Inc. Class B*/** 516,412
   2,700   Delta Air Lines, Inc. .............    233,550
   9,100   U.S. Airways Group Inc.*/** .......    310,537
                                               ----------
                                                1,060,499
                                               ----------
           APPAREL--2.4%
  13,000   Jones Apparel Group, Inc.* ........    652,437
  25,500   Nautica Enterprises, Inc.* ........    607,219
                                               ----------
                                                1,259,656
                                               ----------
           AUTOMOBILE PARTS & EQUIPMENT--0.6%
   5,400   Borg-Warner Automotive, Inc. ......    281,475
                                               ----------
           AUTOMOBILES & TRUCKS--1.2%
  17,900   Chrysler Corp. ....................    628,737
                                               ----------
           BANKS--1.1%
   7,600   UnionBanCal Corp. .................    587,575
                                               ----------
           BEVERAGES--1.0%
  14,700   Adolph Coors Company Class B** ....    542,062
                                               ----------
           BROKERAGE--1.7%
  21,728   Bear Stearns Companies Inc. (The) .    859,614
                                               ----------
           CHEMICALS--1.1%
  14,600   Ethyl Corp. .......................    131,400
   6,300   Hercules, Inc. ....................    325,631
   8,700   Terra Industries Inc. .............    116,362
                                               ----------
                                                  573,393
                                               ----------

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           COMPUTER & OFFICE EQUIPMENT--1.0%
  14,700   Lexmark International Group, Inc.
             Class A*/** ..................... $  514,500
                                               ----------
           COMPUTER COMMUNICATIONS EQUIPMENT--0.9%
  13,600   Bay Networks, Inc.* ...............    481,100
                                               ----------
           COMPUTER COMPONENTS--0.7%
  10,900   Quantum Corp.* ....................    382,181
                                               ----------
           COMPUTERS--2.9%
   2,700   Compaq Computer Corp.* ............    176,850
   4,200   Dell Computer Corp.* ..............    344,662
   2,200   International Business Machines
             Corp.** .........................    221,925
  10,300   Silicon Graphics, Inc.* /** .......    282,606
  10,900   Sun Microsystems, Inc.* ...........    523,200
                                               ----------
                                                1,549,243
                                               ----------
           COMPUTERS, SOFTWARE & SERVICING--8.6%
   8,200   Citrix Systems, Inc * .............    414,100
   4,400   Computer Associates International,
             Inc. ............................    294,250
   9,800   Compuware Corp.* ..................    605,150
   6,700   HBO & Co. .........................    479,887
   7,900   Remedy Corp.* .....................    304,644
  12,000   Security Dynamics Technologies,
             Inc.* ...........................    471,750
   8,600   Stratus Computer, Inc.* ...........    477,300
  15,800   Sykes Enterprises, Inc.*/** .......    422,650
  28,800   Symantec Corp.* ...................    693,000
   9,800   Visio Corp.* ......................    338,100
                                               ----------
                                                4,500,831
                                               ----------
           ELECTRICAL EQUIPMENT--0.5%
   4,700   Tektronix, Inc. ...................    261,144
                                               ----------
           ELECTRONICS--3.1%
  10,900   Jabil Circuit, Inc.* ..............    645,825
  14,100   Johnson Controls, Inc. ............    672,394
   7,300   SCI Systems, Inc.*/** .............    286,981
                                               ----------
                                                1,605,200
                                               ----------

The accompanying notes are an integral part of the financial statements.

                                       18
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                               GROWTH & VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           ENERGY--1.0%
   8,700   Coastal Corp. (The) ............... $  502,425
                                               ----------
           FINANCE--0.6%
   7,400   Green Tree Financial Corp.* .......    325,138
                                               ----------
           FINANCIAL SERVICES--5.5%
   5,450   AmSouth Bancorporation ............    229,241
  11,000   Dun & Bradstreet Corp. ............    308,000
  13,000   FIRSTPLUS Financial Group, Inc.* ..    598,000
   3,800   Franklin Resources, Inc . .........    294,025
   4,300   Salomon, Inc. .....................    257,463
   7,900   Signet Banking Corp. ..............    409,319
  18,200   Southtrust Corp. ..................    814,450
                                               ----------
                                                2,910,498
                                               ----------
           FOOD & AGRICULTURE--2.0%
  24,900   Flowers Industries, Inc. ..........    460,650
  10,200   Interstate Bakeries Corp. .........    597,975
                                               ----------
                                                1,058,625
                                               ----------
           FOOD DISTRIBUTION--1.5%
   9,800   Dean Foods Co. ....................    434,875
  13,600   Great Atlantic & Pacific Tea Co., Inc.
             (The) ...........................    340,850
                                               ----------
                                                  775,725
                                               ----------
           HEALTH CARE DIVERSIFIED--0.8%
  20,100   Olsten Corp. ......................    376,875
                                               ----------
           HOUSEHOLD PRODUCTS--1.5%
   7,100   Blyth Industries, Inc.*/** ........    262,256
  10,300   Lancaster Colony Corp. ............    533,669
                                               ----------
                                                  795,925
                                               ----------
           HOUSING--1.2%
  14,800   USG Corp. .........................    634,550
                                               ----------
           INSURANCE--0.6%
   6,000   Exel Limited ......................    329,250
                                               ----------

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           INSURANCE - PROPERTY & CASUALTY--2.5%
  14,400   Everest Reinsurance Holdings, Inc.  $  521,100
   7,100   Fremont General Corp. .............    283,113
  16,900   TIG Holdings, Inc. ................    528,125
                                               ----------
                                                1,332,338
                                               ----------
           LOCAL TELEPHONE--0.7%
  13,600   Cincinnati Bell, Inc. .............    366,350
                                               ----------
           MEDICAL & MEDICAL SERVICES--1.5%
  16,300   Integrated Health Services, Inc. ..    537,900
   4,900   Wellpoint Health Networks Inc.*/**     266,438
                                               ----------
                                                  804,338
                                               ----------
           MEDICAL INSTRUMENTS & SUPPLIES--0.7%
  13,400   Vivus, Inc.*/** ...................    358,450
                                               ----------
           METAL FABRICATING--0.7%
  29,900   LTV Corp. (The) ...................    388,700
                                               ----------
           METAL MINING--3.5%
  10,000   AK Steel Holding Corp.** ..........    452,500
  16,600   Asarco Inc. .......................    510,450
  15,000   Cyprus Amax Minerals Co.** ........    378,750
  14,700   USX-US Steel Group, Inc. ..........    516,338
                                               ----------
                                                1,858,038
                                               ----------
           MISCELLANEOUS FOOD PREPARATIONS--0.8%
  16,900   McCormick & Co., Inc.** ...........    399,263
                                               ----------
           MOTELS/ RESTAURANTS--0.5%
   7,200   Sun International Hotels Ltd.* ....    242,100
                                               ----------
           NATIONAL COMMERCIAL BANKS--0.3%
   3,300   First Union Corp. .................    158,606
                                               ----------
           NATURAL GAS--3.0%
   6,000   Columbia Gas System, Inc. (The) ...    396,000
  12,800   El Paso Natural Gas Co. ...........    720,000
  12,400   MCN Corporation ...................    380,525
   1,400   National Fuel Gas Co. .............     62,213
                                               ----------
                                                1,558,738
                                               ----------

The accompanying notes are an integral part of the financial statements.

                                       19
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                               GROWTH & VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           OFFICE PRODUCTS--1.2%
  14,100   U.S. Office Products Co.*/** ...... $  461,775
   2,400   Xerox Corp. .......................    181,200
                                               ----------
                                                  642,975
                                               ----------
           OIL & GAS FIELD EXPLORATION--2.1%
   4,900   Apache Corp. ......................    194,469
   2,500   ENSCO International Inc. ..........    158,750
  15,100   Nabors Industries, Inc.* ..........    520,006
   5,300   Tidewater, Inc. ...................    278,250
                                               ----------
                                                1,151,475
                                               ----------
           OIL DOMESTIC--0.5%
   7,400   Valero Energy Corp. ...............    246,513
                                               ----------
           OIL EQUIPMENT & SERVICES--1.0%
   8,400   Cooper Cameron Corp.* .............    544,950
                                               ----------
           OIL INTERNATIONAL--2.0%
  29,400   Occidental Petroleum Corp. ........    689,063
  11,200   USX-Marathon Group ................    364,700
                                               ----------
                                                1,053,763
                                               ----------
           PAPER--0.0%
     600   Westvaco Corp. ....................     20,325
                                               ----------
           PAPER & FOREST PRODUCTS--0.5%
   4,300   Consolidated Papers, Inc. .........    250,744
                                               ----------
           PHARMACEUTICALS--2.3%
  15,800   Bergen Brunswig Corp. .............    663,600
  15,200   Dura Pharmaceuticals, Inc.* .......    541,500
                                               ----------
                                                1,205,100
                                               ----------
           PRIMARY METAL PRODUCTS--0.9%
  11,300   Trinity Industries, Inc.** ........    449,175
                                               ----------
           RADIO BROADCASTING STATIONS--0.7%
   8,700   Jacor Communications, Inc.*/** ....    382,800
                                               ----------

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           RETAIL - COMPUTER & COMPUTER SOFTWARE
           STORES--2.0%
   5,800   CDW Computer Centers, Inc.*/** .... $  422,675
  20,700   CompUSA, Inc.* ....................    640,406
                                               ----------
                                                1,063,081
                                               ----------
           RETAIL - DEPARTMENT STORES--0.6%
   6,000   Proffitt's, Inc.*/** ..............    322,125
                                               ----------
           RETAIL - SPECIALTY--2.1%
  22,300   General Nutrition Companies, Inc.*     618,825
  34,200   OfficeMax, Inc.* ..................    506,588
                                               ----------
                                                1,125,413
                                               ----------
           RETAIL - SPECIALTY APPAREL--2.6%
  13,000   Ross Stores, Inc. .................    381,875
  15,800   TJX Cos., Inc. ....................    434,500
  12,000   Tommy Hilfiger Corp.* .............    523,500
                                               ----------
                                                1,339,875
                                               ----------
           SAVINGS & LOAN ASSOCIATION--4.6%
  12,595   Charter One Financial, Inc.** .....    684,853
   7,600   Golden West Financial Corp. .......    625,575
   8,800   H.F. Ahmanson & Co.* ..............    446,600
  10,900   Washington Mutual, Inc. ...........    652,638
                                               ----------
                                                2,409,666
                                               ----------
           SERVICES - COMPUTER INTEGRATED SYSTEMS
           DESIGN--0.8%
   8,700   Comverse Technology, Inc.* ........    399,656
                                               ----------
           SERVICES - EMPLOYMENT AGENCIES--0.3%
   4,700   Kelly Services, Inc. Class A ......    157,450
                                               ----------
           TELECOMMUNICATIONS--0.4%
   7,200   WorldCom, Inc.* ...................    215,550
                                               ----------
           TELECOMMUNICATIONS EQUIPMENT--2.1%
  18,500   CellStar Corp.*/** ................    616,281
   6,500   Lucent Technologies, Inc. .........    506,188
                                               ----------
                                                1,122,469
                                               ----------

The accompanying notes are an integral part of the financial statements.

                                       20
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                               GROWTH & VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONCLUDED)
                                 AUGUST 31, 1997

- ---------------------------------------------------------
                                                MARKET
 SHARES                                          VALUE
- ---------------------------------------------------------
           TOBACCO--1.5%
  22,300   RJR Nabisco Holdings Corp. ....... $   776,319
                                              -----------
           TRANSPORTATION--1.0%
   7,900   Union Pacific Corp. ..............     513,006
                                              -----------
           TRANSPORTATION EQUIPMENT--0.8%
   6,500   GATX Corp. .......................     406,656
                                              -----------
           UTILITIES--3.5%
   4,900   Ameritech Corp. ..................     307,169
  20,700   Entergy Corp. ....................     513,619
  18,500   Illinova Corp. ...................     425,500
  12,500   Montana Power Co. ................     288,281
   6,000   New York State Electric & Gas Corp.    146,250
   6,600   Unicom Corp.** ...................     155,925
                                              -----------
                                                1,836,744
                                              -----------
           WHOLESALE - GROCERIES & GENERAL LINE--1.3%
  17,900   SUPERVALU, Inc. ..................     702,575
                                              -----------
           WHOLESALE - SPECIALTY EQUIPMENT--1.1%
  14,700   Tech Data Corp.* .................     572,381
                                              -----------
           Total Common Stocks
             (Cost $46,726,471) .............  50,656,008
                                              -----------

- ---------------------------------------------------------
  PRINCIPAL                                     MARKET
AMOUNT (000'S)                                   VALUE
- ---------------------------------------------------------
           SHORT-TERM INVESTMENT--14.2%
           REPURCHASE AGREEMENT--14.2%
   7,438   Bear, Stearns & Co Inc.
             (Agreement dated 08/29/97 to be
             repurchased at $7,442,461)
             5.450%, 09/02/97
             (Cost $7,437,957) (Note 6) ..... $ 7,437,957
                                              -----------
           Total Investments -- 110.7%
             (Cost $54,164,428) .............  58,093,965
                                              -----------
           Liabilities in Excess of
             Other Asset -- (10.7%) .........  (5,603,145)
                                              -----------
           Net Assets -- 100.0% ............. $52,490,820
                                              ===========

- ---------------
 * Non-income producing.
** Security or a portion thereof is out on loan.

The accompanying notes are an integral part of the financial statements.

                                       21
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                       STATEMENT OF ASSETS AND LIABILITIES
                                 AUGUST 31, 1997
<TABLE>
<CAPTION>

                                                                         MICRO CAP          GROWTH        GROWTH & VALUE
                                                                           FUND              FUND              FUND
                                                                      --------------    --------------    --------------
ASSETS
<S>                                                                   <C>               <C>                <C>      
   Investments, at value (cost -- $123,155,231, $104,718,605,
      $54,164,428, respectively) ...................................  $144,518,667      $119,988,181       $58,093,965
   Collateral received for securities loaned .......................    24,654,119        25,480,464         6,141,474
   Receivable for investments sold .................................     2,811,089         2,328,477         2,168,222
   Receivable for Fund shares sold .................................     1,397,440           122,764           211,012
   Dividends and interest receivable ...............................        76,939            42,525            60,484
   Prepaid expenses and other assets ...............................        17,219            18,742             7,642
                                                                      ------------      ------------       -----------
      Total assets .................................................   173,475,473       147,981,153        66,682,799
                                                                      ------------      ------------       -----------
LIABILITIES
   Payable upon return of securities loaned ........................    24,654,119        25,480,464         6,141,474
   Payable for investments purchased ...............................     6,366,294         4,479,699         7,718,659
   Payable for Fund shares redeemed ................................       196,048           161,639           273,912
   Accrued expenses and other liabilities ..........................       139,513           135,453            57,934
                                                                      ------------      ------------       -----------
      Total liabilities ............................................    31,355,974        30,257,255        14,191,979
                                                                      ------------      ------------       -----------
NET ASSETS
   Capital stock, $0.001 par value .................................         7,694             7,227             3,059
   Paid-in capital .................................................   112,094,874        92,652,520        42,931,568
   Undistributed net investment income/(loss) ......................       (41,229)         (271,733)          153,088
   Accumulated net realized gain from investments ..................     8,694,724        10,066,308         5,473,568
   Net unrealized appreciation on investments ......................    21,363,436        15,269,576         3,929,537
                                                                      ------------      ------------       -----------
      Net assets applicable to shares outstanding ..................  $142,119,499      $117,723,898       $52,490,820
                                                                      ============      ============       ===========

Net assets .........................................................  $142,119,499      $117,723,898       $52,490,820
                                                                      ------------      ------------       -----------
Shares outstanding .................................................     7,694,317         7,226,740         3,059,247
                                                                      ------------      ------------       -----------
Net asset value, offering and redemption price per share ...........        $18.47            $16.29            $17.16
                                                                            ======            ======            ======
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       22
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                             STATEMENT OF OPERATIONS
                    FOR THE FISCAL YEAR ENDED AUGUST 31, 1997
<TABLE>
<CAPTION>

                                                                       MICRO CAP          GROWTH          GROWTH & VALUE
                                                                         FUND              FUND                FUND
                                                                     -------------      -----------       --------------
INVESTMENT INCOME
<S>                                                                   <C>               <C>                 <C>       
   Dividends .......................................................  $   188,127       $   131,954         $  350,510
   Interest ........................................................      271,972           289,810             85,800
                                                                      -----------       -----------         ----------
                                                                          460,099           421,764            436,310
                                                                      -----------       -----------         ----------

EXPENSES
   Advisory fees. ..................................................      368,604           509,145            183,069
   Co-Administration fees ..........................................      112,152           127,652             87,203
   Administrative services fees ....................................       73,721           101,829             36,614
   Transfer agent fees and expenses ................................       62,137            79,842             50,460
   Custodian fees and expenses .....................................       34,885            62,450             32,862
   Federal and state registration fees. ............................       34,292            31,505             23,865
   Printing ........................................................       19,007            24,523             17,224
   Audit and legal fees ............................................        4,106             6,148              2,708
   Other. ..........................................................        5,963             8,701              6,854
                                                                      -----------       -----------         ----------
      Total expenses before waivers and reimbursements .............      714,867           951,795            440,859
      Less: waivers and reimbursements .............................     (223,415)         (272,935)          (196,768)
                                                                      -----------       -----------         ----------
      Total expenses after waivers and reimbursements ..............      491,452           678,860            244,091
                                                                      -----------       -----------         ----------
   Net investment income/(loss) ....................................      (31,353)         (257,096)           192,219
                                                                      -----------       -----------         ----------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS
   Net realized gain from investments ..............................    9,346,125        10,621,079          5,488,625
   Net change in unrealized appreciation on investments ............   20,739,610        14,212,378          3,920,436
                                                                      -----------       -----------         ----------
   Net realized and unrealized gain on investments .................   30,085,735        24,833,457          9,409,061
                                                                      -----------       -----------         ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ...............  $30,054,382       $24,576,361         $9,601,280
                                                                      ===========       ===========         ==========
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       23
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                       STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                    MICRO CAP FUND                      GROWTH FUND
                                          --------------------------------   --------------------------------
                                              FOR THE       FOR THE PERIOD       FOR THE      FOR THE PERIOD
                                               FISCAL        JUNE 3, 1996*        FISCAL       JUNE 3, 1996*
                                             YEAR ENDED        THROUGH          YEAR ENDED        THROUGH
                                          AUGUST 31, 1997  AUGUST 31, 1996   AUGUST 31, 1997  AUGUST 31, 1996
                                          ---------------  ---------------   ---------------  ---------------
INCREASE/(DECREASE) IN NET ASSETS FROM
OPERATIONS
<S>                                         <C>             <C>               <C>               <C>
   Net investment income/(loss) ..........  $    (31,353)   $    13,553       $   (257,096)     $    22,490
   Net realized gain/(loss) from
      investments ........................     9,346,125       (651,401)        10,621,079         (554,771)
   Net change in unrealized appreciation
      on investments .....................    20,739,610        623,826         14,212,378        1,057,198
                                            ------------    -----------       ------------      -----------
   Net increase/(decrease) in net assets
      resulting from operations ..........    30,054,382        (14,022)        24,576,361          524,917
                                            ------------    -----------       ------------      -----------

   Dividends to shareholders from:
      Net investment income ..............       (23,429)            --            (37,127)              --
                                            ------------    -----------       ------------      -----------
Increase in net assets derived from capital
   share transactions ....................    97,988,446     14,114,122         66,428,932       26,230,815
                                            ------------    -----------       ------------      -----------
   Total increase in net assets ..........   128,019,399     14,100,100         90,968,166       26,755,732

NET ASSETS
   Beginning of period ...................    14,100,100             --         26,755,732               --
                                            ------------    -----------       ------------      -----------
   End of period (including undistributed
      net investment income of
      $153,088 for the Growth &
      Value Fund) ........................  $142,119,499    $14,100,100       $117,723,898      $26,755,732
                                            ============    ===========       ============      ===========
</TABLE>

<TABLE>
<CAPTION>
                                                GROWTH & VALUE FUND
                                           --------------------------------
                                               FOR THE      FOR THE PERIOD
                                                FISCAL       JUNE 3, 1996*
                                              YEAR ENDED        THROUGH
                                           AUGUST 31, 1997  AUGUST 31, 1996
                                           ---------------  ---------------
INCREASE/(DECREASE) IN NET ASSETS FROM
OPERATIONS
<S>                                          <C>              <C>
   Net investment income/(loss) ..........   $   192,219      $    9,319
   Net realized gain/(loss) from
      investments ........................     5,488,625         (15,057)
   Net change in unrealized appreciation
      on investments .....................     3,920,436           9,101
                                             -----------      ----------
   Net increase/(decrease) in net assets
      resulting from operations ..........     9,601,280           3,363
                                             -----------      ----------

   Dividends to shareholders from:
      Net investment income ..............       (48,450)             --
                                             -----------      ----------
Increase in net assets derived from capita
   share transactions ....................    39,124,840       3,809,787
                                             -----------      ----------
   Total increase in net assets ..........    48,677,670       3,813,150

NET ASSETS
   Beginning of period ...................     3,813,150              --
                                             -----------      ----------
   End of period (including undistributed
      net investment income of
      $153,088 for the Growth &
      Value Fund) ........................   $52,490,820      $3,813,150
                                             ===========      ==========
<FN>
- ----------------
*Commencement of operations.
</FN>
</TABLE>
The accompanying notes are an integral part of the financial statements.

                                       24
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                              FINANCIAL HIGHLIGHTS

- --------------------------------------------------------------------------------
Contained  below  is  per  share  operating  performance  data  for  each  share
outstanding,  total  investment  return,  ratios to average net assets and other
suppemental data for the respective  periods.  This information has been derived
from information provided in the financial statements.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    MICRO CAP FUND                      GROWTH FUND
                                          --------------------------------   --------------------------------
                                              FOR THE       FOR THE PERIOD       FOR THE      FOR THE PERIOD
                                               FISCAL        JUNE 3, 1996*        FISCAL       JUNE 3, 1996*
                                             YEAR ENDED        THROUGH          YEAR ENDED        THROUGH
                                          AUGUST 31, 1997  AUGUST 31, 1996   AUGUST 31, 1997  AUGUST 31, 1996
                                          ---------------  ---------------   ---------------  ---------------
PER SHARE OPERATING PERFORMANCE**
<S>                                         <C>               <C>              <C>               <C>
Net asset value, beginning of period .....  $  11.67          $ 12.00          $  11.84          $ 12.00
                                            --------          -------          --------          -------
Net investment income/(loss)(1) ..........     (0.01)            0.01             (0.04)            0.01
Net realized and unrealized gain/(loss)
   on investments(2) .....................      6.82            (0.34)             4.50            (0.17)
                                            --------          -------          --------          -------
Net increase/(decrease) in net assets
   resulting from operations .............      6.81            (0.33)             4.46            (0.16)
                                            --------          -------          --------          -------
Dividends to shareholders from:
Net investment income ....................     (0.01)              --             (0.01)              --
                                            --------          -------          --------          -------
Net asset value, end of period ...........  $  18.47          $ 11.67          $  16.29          $ 11.84
                                            ========          =======          ========          =======
Total investment return(3) ...............     58.41%           (2.75)%           37.69%           (1.33)%
                                            ========          =======          ========          =======
RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (000's omitted)   $142,119          $14,100          $117,724          $26,756
Ratio of expenses to average net
   assets(1)(4) ..........................      1.00%            1.00%(5)          1.00%            1.00%(5)
Ratio of net investment income/(loss)
   to average net assets(1) ..............     (0.06)%           0.73%(5)         (0.38)%           0.71%(5)
Portfolio turnover rate ..................    233.49%           42.92%(6)        266.25%           19.21%(6)
Average commission rate per share(7) .....   $0.0327          $0.0339           $0.0397          $0.0365

</TABLE>

<TABLE>
<CAPTION>

                                                 GROWTH & VALUE FUND
                                            --------------------------------
                                                FOR THE      FOR THE PERIOD
                                                 FISCAL       JUNE 3, 1996*
                                               YEAR ENDED        THROUGH
                                            AUGUST 31, 1997  AUGUST 31, 1996
                                            ---------------  ---------------
PER SHARE OPERATING PERFORMANCE**
<S>                                            <C>              <C>
Net asset value, beginning of period .....     $ 11.56          $ 12.00
                                               -------          -------
Net investment income/(loss)(1) ..........        0.08             0.03
Net realized and unrealized gain/(loss)
   on investments(2) .....................        5.58            (0.47)
                                               -------          -------
Net increase/(decrease) in net assets
   resulting from operations .............        5.66            (0.44)
                                               -------          -------
Dividends to shareholders from:
Net investment income ....................       (0.06)              --
                                               -------          -------
Net asset value, end of period ...........     $ 17.16          $ 11.56
                                               =======          =======
Total investment return(3) ...............       49.11%           (3.67)%
                                               =======          =======
RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (000's omitted)      $52,491          $ 3,813
Ratio of expenses to average net
   assets(1)(4) ..........................        1.00%            1.00%(5)
Ratio of net investment income/(loss)
   to average net assets(1) ..............        0.79%            1.89%(5)
Portfolio turnover rate ..................      263.83%            5.25%(6)
Average commission rate per share(7) .....     $0.0369          $0.0363

<FN>
- ------------
  *  Commencement of operations.
 **  Calculated  based on  shares  outstanding  on the first and last day of the
     respective periods,  except for dividends and distributions,  if any, which
     are based on actual shares outstanding on the dates of distributions.
(1)  Reflects waivers and reimbursements.
(2)  The amounts shown for a share outstanding throughout the respective periods
     are not in accord  with the  changes in the  aggregate  gains and losses in
     investments  during the respective  periods  because of the timing of sales
     and  repurchases of Fund shares in relation to fluctuating  net asset value
     during the respective periods.
(3)  Total investment return is calculated  assuming a purchase of shares on the
     first day and a sale of shares on the last day of each period  reported and
     includes  reinvestments  of  dividends  and  distributions,  if any.  Total
     investment returns are not annualized.
(4)  Without the waiver of advisory,  administration and transfer agent fees and
     without  the  reimbursement  of certain  operating  expenses,  the ratio of
     expenses to average net assets  annualized for the periods ended August 31,
     1997 and August 31, 1996, respectively, would have been 1.45% and 3.45% for
     the n/i Micro Cap Fund,  1.40% and 2.62% for the n/i Growth  Fund and 1.81%
     and 8.98% for the n/i Growth & Value Fund.
(5)  Annualized. 
(6)  Not annualized.
(7)  Computed  by  dividing  the total  amount of  commission  paid by the total
     number of shares  purchased  and sold  during the  periods  subject to such
     commissions.
</FN>
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       25
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS


1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The RBB  Fund,  Inc.  ("RBB")  was  incorporated  under the laws of the State of
Maryland on February 29, 1988 and is registered under the Investment Company Act
of 1940, as amended,  (the "Investment  Company Act") as an open-end  management
investment company.  RBB is a "series fund", which is a mutual fund divided into
separate portfolios.  Each portfolio is treated as a separate entity for certain
matters  under  the  Investment  Company  Act,  and for  other  purposes,  and a
shareholder  of one  portfolio  is not deemed to be a  shareholder  of any other
portfolio.  Currently RBB has twenty  investment  portfolios,  including the n/i
family of mutual  funds  ("n/i  Family")  which  consists  of three  diversified
portfolios:  n/i Micro Cap Fund,  n/i  Growth  Fund and n/i  Growth & Value Fund
(each a "Fund", collectively the "Funds").

RBB has  authorized  capital of thirty  billion  shares of common stock of which
13.67 billion are currently  classified into  seventy-nine  classes.  Each class
represents  an  interest  in one of twenty  investment  portfolios  of RBB.  The
classes have been grouped into sixteen separate  "families",  nine of which have
begun investment operations.

PORTFOLIO VALUATION -- The net asset value of each Fund is determined as of 4:00
p.m. eastern time on each business day. Each Fund's securities are valued at the
last  reported  sales  price on the  national  securities  exchange  or national
securities  market on which such shares are  primarily  traded.  If no sales are
reported, as in the case of some securities traded  over-the-counter,  portfolio
securities  are  valued  at the mean  between  the last  reported  bid and asked
prices.  Securities for which market  quotations  are not readily  available are
valued  at fair  market  value as  determined  in good  faith  by or  under  the
direction of RBB's Board of  Directors.  With the approval of the RBB's Board of
Directors,   each  Fund  may  use  a  pricing  service,  bank  or  broker-dealer
experienced  in such  matters  to  value  its  securities.  The  preparation  of
financial  statements  requires the use of estimates by  management.  Short-term
obligations  with  maturities  of 60 days or less are valued at  amortized  cost
which  approximates  market  value.  Expenses  and  fees,  including  investment
advisory and  administration  fees are accrued  daily and taken into account for
the purpose of determining the net asset value of each Fund.

REPURCHASE  AGREEMENTS -- Each  Fund has  agreed  to  purchase  securities  from
financial  institutions  subject to the seller's agreement to repurchase them at
an  agreed-upon  time  and  price  ("repurchase   agreements").   The  financial
institutions with whom each Fund enters into repurchase agreements are banks and
broker/dealers  which Numeric Investors L.P. (the Funds'  investment  adviser or
"Numeric") considers  creditworthy  pursuant to criteria approved by RBB's Board
of  Directors.  The seller  under a  repurchase  agreement  will be  required to
maintain the value of the securities as collateral,  subject to the agreement at
not less than the  repurchase  price plus  accrued  interest.  Numeric  marks to
market daily the value of the collateral, and, if necessary, requires the seller
to maintain additional securities, to ensure that the value is not less than the
repurchase price. Default by or bankruptcy of the seller would, however,  expose
each  Fund to  possible  loss  because  of  adverse  market  action or delays in
connection with the disposition of the underlying securities.

INVESTMENT  TRANSACTIONS AND INVESTMENT INCOME -- Transactions are accounted for
on the trade date.  The cost of  investments  sold is  determined  by use of the
specific  identification  method  for both  financial  reporting  and income tax
purposes  in  determining  realized  gains and losses on  investments.  Interest
income is  recorded  on the accrual  basis.  Dividend  income is recorded on the
ex-dividend  date.  Expenses not directly  attributable  to a specific  Fund are
allocated based on relative net assets of each Fund.

                                      26
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


DIVIDENDS AND  DISTRIBUTIONS -- Dividends from net investment  income,  if  any,
will be declared and paid at least annually to shareholders.  Distributions from
net realized  capital  gains,  if any, will be  distributed  at least  annually.
Income and capital gain  distributions  are  determined in accordance  with U.S.
federal  income  tax  regulations  which  may  differ  from  generally  accepted
accounting principles.

U.S. FEDERAL TAX STATUS -- No provision is made for U.S. federal income taxes as
it is each  Fund's  intention  to  continue  to  qualify  for and  elect the tax
treatment applicable to regulated investment companies under Subchapter M of the
Internal Revenue Code of 1986, as amended, and make the requisite  distributions
to its  shareholders  which will be sufficient  to relieve it from U.S.  federal
income and substantially all excise taxes.

2. TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

Numeric  Investors  L.P.  serves  as each  Fund's  investment  adviser.  For its
advisory  services,  Numeric is entitled to receive 0.75% of each Fund's average
daily net assets, computed daily and payable monthly.

The adviser has voluntarily agreed to limit each Fund's total operating expenses
for the current and the  following  fiscal year to the extent that such expenses
exceeded  1.00% of each Fund's  average  daily net assets.  As  necessary,  this
limitation  is  effected  in  waivers of  advisory  fees and  reimbursements  of
expenses  exceeding  the  advisory  fee.  For the year ended  August  31,  1997,
investment  advisory  fees,  waivers  and  reimbursements  of  expenses  were as
follows:

                             GROSS                       NET          EXPENSE
FUND                     ADVISORY FEES    WAIVERS   ADVISORY FEES  REIMBURSEMENT
- ----                     -------------  ----------   ------------  -------------
n/i Micro Cap Fund ......  $368,604     $(120,320)    $248,284            --
n/i Growth Fund .........   509,145      (153,302)     355,843            --
n/i Growth & Value Fund .   183,069       (92,307)      90,762      $(21,893)

The Funds will not pay  Numeric at a later time for any  amounts it may waive or
any amounts which Numeric has assumed.

PFPC Inc. ("PFPC"),  an indirect  wholly-owned  subsidiary of PNC Bank, National
Association,  and Bear Stearns Funds  Management Inc.  ("BSFM"),  a wholly-owned
subsidiary of The Bear Stearns  Companies Inc., serve as  co-administrators  for
each of the Funds.  For  providing  administrative  services PFPC is entitled to
receive a monthly fee equal to an annual  rate of 0.125% of each Fund's  average
daily net assets,  subject to a minimum  monthly fee of $6,250 per Fund. BSFM is
entitled  to  receive  a monthly  fee  equal to an annual  rate of 0.05% of each
Fund's average daily net assets.

                                       27
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


For the year ended  August 31,  1997,  PFPC,  at their  discretion,  voluntarily
agreed to waive a portion of their co-administration fees for each of the Funds.
For the year ended August 31, 1997,  PFPC's  co-administration  fees and related
waivers were as follows:

<TABLE>
<CAPTION>
                                PFPC GROSS             PFPC            NET PFPC
FUND                      CO-ADMINISTRATION FEES      WAIVERS   CO-ADMINISTRATION FEES
- ----                      ----------------------    ----------  ----------------------
<S>                              <C>                <C>                <C>    
n/i Micro Cap Fund ......        $87,578            $(26,117)          $61,461
n/i Growth Fund .........         93,709             (20,169)           73,540
n/i Growth & Value Fund .         75,000             (35,276)           39,724

</TABLE>             

In addition,  PFPC serves as each Fund's transfer and disbursing agent. PFPC, at
their discretion, voluntarily agreed to waive a portion of their transfer agency
fees for each of the Funds. For the year ended August 31, 1997,  transfer agency
fees and waivers were as follows:

                               GROSS                                  NET
                          TRANSFER AGENCY                       TRANSFER AGENCY
FUND                           FEES               WAIVERS            FEES
- ----                      --------------         ---------      ---------------
n/i Micro Cap Fund ......    $62,137             $(18,001)         $44,136
n/i Growth Fund .........     79,842              (18,001)          61,841
n/i Growth & Value Fund .     50,460              (18,001)          32,459

Counsellors Funds Services, Inc.  ("Counsellors"),  a wholly-owned subsidiary of
Warburg,  Pincus Counsellors,  Inc., provides certain administrative services to
each of the Funds. As compensation for such administrative services, Counsellors
is  entitled  to receive a monthly  fee equal to an annual rate of 0.15% of each
Funds average daily net assets.

For  the  year  ended  August  31,  1997  Counsellors  has,  at its  discretion,
voluntarily  agreed to waive a portion of its  administrative  services fees for
each of the Funds. For the year ended August 31, 1997,  administrative  services
fees and waivers were as follows:

                               GROSS
                          ADMINISTRATIVE                      NET ADMINISTRATIVE
FUND                       SERVICES FEES          WAIVERS        SERVICES FEES
- ----                      --------------         --------     ------------------
n/i Micro Cap Fund .......   $ 73,721            $(58,977)          $14,744
n/i Growth Fund ..........    101,829             (81,463)           20,366
n/i Growth & Value Fund ..     36,614             (29,291)            7,323

These fees are computed daily and paid monthly.

                                       28
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


3. INVESTMENT IN SECURITIES

For U.S. federal income tax purposes, the cost of securities owned at August 31,
1997 were $123,412,765, $104,793,436 and $54,301,982 for n/i Micro Cap Fund, n/i
Growth  Fund and n/i Growth & Value  Fund,  respectively.  Accordingly,  the net
unrealized appreciation/(depreciation) of investments are as follows:


FUND                        APPRECIATION     DEPRECIATION     NET APPRECIATION
- ----                        ------------     ------------     ----------------
n/i Micro Cap Fund ........ $22,276,049      $(1,170,147)        $21,105,902
n/i Growth Fund ...........  16,808,823       (1,614,078)         15,194,745
n/i Growth & Value Fund ...   4,194,724         (402,741)          3,791,983

For the year ended August 31, 1997,  aggregate purchases and sales of investment
securities (excluding short-term investments) were as follows:

FUND                          PURCHASES               SALES
- ----                         ------------         ------------
n/i Micro Cap Fund ......... $199,266,230         $110,111,625
n/i Growth Fund ............  237,103,083          173,171,142
n/i Growth & Value Fund ....   99,326,892           61,552,917

For the year ended August 31, 1997, purchases include $3,305,056, $2,664,711 and
$2,843,688 of investment  securities  received from shareholders in exchange for
253,845  shares,  202,025  shares and  212,215  shares sold by the n/i Micro Cap
Fund, n/i Growth Fund and n/i Growth & Value Fund, respectively.

4. CAPITAL SHARE TRANSACTIONS

As of August 31, 1997 each Fund has 50,000,000 shares of $0.001 par value common
stock authorized.

Transactions in capital shares for the respective periods were as follows:

                                          N/I MICRO CAP FUND
                         -----------------------------------------------------
                                FOR THE                       FOR THE
                               YEAR ENDED               PERIOD JUNE 3, 1996*
                             AUGUST 31, 1997           THROUGH AUGUST 31, 1996
                         --------------------         ------------------------
                           SHARE        VALUE            SHARE        VALUE
                         ---------  ------------       ---------   -----------
Sales ................   7,698,447  $116,335,001       1,217,175   $14,212,327
Repurchases ..........  (1,214,056)  (18,368,326)         (8,810)      (98,205)
Reinvestments ........       1,561        21,771              --            --
                         ---------  ------------       ---------   -----------
Net increase .........   6,485,952  $ 97,988,446       1,208,365   $14,114,122
                         =========  ============       =========   ===========

                                       29
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


4. CAPITAL SHARE TRANSACTIONS (CONTINUED)

                                          N/I GROWTH FUND
                         -----------------------------------------------------
                                FOR THE                       FOR THE
                               YEAR ENDED               PERIOD JUNE 3, 1996*
                             AUGUST 31, 1997           THROUGH AUGUST 31, 1996
                         --------------------         ------------------------
                           SHARE        VALUE            SHARE        VALUE
                         ---------  ------------      -----------  -----------
Sales .................  6,432,891  $85,903,977       2,384,034    $27,674,950
Repurchases ........... (1,468,234) (19,510,716)       (124,620)    (1,444,135)
Reinvestments .........      2,669       35,671              --             --
                         ---------  ------------      ----------   -----------
Net increase ..........  4,967,326  $66,428,932       2,259,414    $26,230,815
                         =========  ============      ==========   ===========

                                        N/I GROWTH & VALUE FUND
                         -----------------------------------------------------
                                FOR THE                       FOR THE
                               YEAR ENDED               PERIOD JUNE 3, 1996*
                             AUGUST 31, 1997           THROUGH AUGUST 31, 1996
                         --------------------         ------------------------
                           SHARE        VALUE            SHARE        VALUE
                         ---------  -----------       ---------    ----------
Sales .................. 3,065,874  $44,012,804         336,865    $3,890,583
Repurchases ............  (339,841)  (4,933,777)         (7,078)      (80,796)
Reinvestments ..........     3,427       45,813              --            --
                         ---------  -----------       ---------    ----------
Net increase ........... 2,729,460  $39,124,840         329,787    $3,809,787
                         =========  ============      ==========   ==========
- -----------

* Commencement of operations

5. SECURITIES LENDING
Loans of  securities  are required at all times to be secured by  collateral  at
least equal to 102% of the market value of the securities on loan.  However,  in
the  event of  default  or  bankruptcy  by the  other  party  to the  agreement,
realization  and/or  retention  of  the  collateral  may  be  subject  to  legal
proceedings. In the event that the borrower fails to return securities, and cash
collateral  being  maintained by the borrower is insufficient to cover the value
of loaned  securities  and provided  such  collateral  insufficiency  is not the
result of investment  losses,  the lending agent has agreed to pay the amount of
the  shortfall to the Funds.  The market value of  securities on loan to brokers
and the related collateral cash and indemnification received at August 31, 1997,
was as follows:

                              VALUE OF SECURITIES  VALUE OF COLLATERAL
FUND                                ON LOAN        AND INDEMNIFICATION
- ----                          -------------------  ------------------
n/i Micro Cap Fund ............  $23,837,309          $24,654,119
n/i Growth Fund ...............   24,740,793           25,480,464
n/i Growth & Value Fund .......    5,928,700            6,141,474

The collateral  was  reinvested  into  repurchase  agreements  which was in turn
collateralized by U.S. Government Agency securities.

During the fiscal year ended August 31, 1997, income from securities lending was
$26,390,  $47,089  and  $8,457 for n/i Micro Cap Fund,  n/i Growth  Fund and n/i
Growth & Value  Fund,  respectively.  Such  income  from  securities  lending is
included under the caption INTEREST in the Statement of Operations.

                                       30
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND

                    NOTES TO FINANCIAL STATEMENTS (CONCLUDED)


6. COLLATERAL FOR REPURCHASE AGREEMENTS

Listed below is the collateral  associated  with the repurchase  agreements with
Bear, Stearns &Co. Inc., outstanding at August 31, 1997:

MICRO CAP FUND                    PRINCIPAL
ISSUER                         AMOUNT (000'S)   MATURITY      MARKET VALUE
- ----                           --------------   --------      ------------
U.S. Treasury Strips* .......      11,218       05/15/17       $2,972,770
U.S. Treasury Strips* .......       8,245       08/15/17        2,146,256
U.S. Treasury Strips* .......      35,000       10/15/21        6,857,900
U.S. Treasury Strips* .......       4,645       11/15/24          757,739
                                                               -----------
Total .......................................................  $12,734,665
                                                               ===========

GROWTH FUND                      PRINCIPAL
ISSUER                         AMOUNT (000'S)   MATURITY      MARKET VALUE
- ----                           -------------    --------      ------------
U.S. Treasury Strips* .......      28,070        05/15/17       $7,464,936
                                                                ==========
<TABLE>
<CAPTION>

GROWTH & VALUE FUND                              PRINCIPAL                                           ACCRUED     TOTAL
ISSUER                                        AMOUNT (000'S) MATURITY  INTEREST RATE   MARKET VALUE  INTEREST    VALUE
- ----                                          -------------- --------  -------------   ------------  --------  ----------
<S>                                               <C>        <C>         <C>            <C>          <C>         <C>     
Federal Home Loan Mortgage Corporation ........   62,159     08/15/05    7.000%           $531,836   $56,626     $588,462
Federal Home Loan Mortgage Corporation ........       20     08/15/07    7.592%            158,829        --      158,829
Federal HomeLoan Mortgage Corporation .........    4,840     10/15/22    9.716%          4,952,772    19,594    4,972,366
Federal Home Loan Mortgage Corporation ........    1,890     11/15/99    4.922%          1,863,597     7,493    1,871,090
                                                                                        ----------   -------   ----------
Total ................................................................................  $7,507,034   $83,713   $7,590,747
                                                                                        ==========   =======   ==========
<FN>
- ----------
*Zero Coupon.
</FN>
</TABLE>

                                       31
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND

                        REPORT OF INDEPENDENT ACCOUNTANTS

TO THE SHAREHOLDERS AND BOARD OF DIRECTORS OF THE RBB FUND, INC.:

We have audited the accompanying statements of assets and liabilities, including
the portfolio of investments, of the n/i Micro Cap Fund, n/i Growth Fund and n/i
Growth & Value Fund of The RBB Fund, Inc., as of August 31, 1997 and the related
statement  of  operations,  the  statement  of  changes  in net  assets  and the
financial  highlights for the period June 3, 1996  (commencement  of operations)
through  August 31, 1996 and the year ended  August 31,  1997.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures  included  confirmation of investments  owned by the
custodian and brokers as of August 31, 1997.  An audit also  includes  assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
n/i Micro Cap Fund, n/i Growth Fund and n/i Growth & Value Fund of The RBB Fund,
Inc., as of August 31, 1997 and the results of their operations,  the changes in
their net  assets and their  financial  highlights  for the period  June 3, 1996
(commencement  of operations)  through August 31, 1996 and the year ended August
31, 1997, in conformity with generally accepted accounting principles.



COOPERS & LYBRAND L.L.P.
2400 Eleven Penn Center
Philadelphia, Pennsylvania
October 17, 1997

                                       32
<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                                 MICRO CAP FUND
                                   GROWTH FUND
                               GROWTH & VALUE FUND

                   SHAREHOLDER TAX INFORMATION -- (UNAUDITED)


Each Fund is required by  Subchapter M of the Internal  Revenue Code of 1986, as
amended,  to advise its  shareholders  within 60 days of each Fund's fiscal year
end  (August  31,  1997) as to the U.S.  federal  tax  status  of  distributions
received by each Fund's  shareholders in respect of such fiscal  year.During the
fiscal year ended August 31, 1997, the following dividends and distributions per
share were paid by each of the Funds:

                                                             ORDINARY
FUND                                                          INCOME
- ----                                                         --------
n/i Micro Cap Fund ........................................   $.012
n/i Growth Fund ...........................................    .010
n/i Growth &Value Fund ....................................    .060

The percentage of total ordinary income dividends from the Micro Cap Fund,Growth
Fund and Growth  &Value Fund  qualifying  for the corporate  dividends  received
deduction for each Fund is 100%.

These  amounts were  reported to  shareholders  as income in 1996.  Because each
Fund's fiscal year is not the calendar year,  another  notification will be sent
with respect to calendar year 1997. The second notification,  which will reflect
the amount to be used by calendar year  taxpayers on their U.S.  federal  income
tax returns,  will be made in conjunction  with Form 1099-DIV and will be mailed
in January 1998.

Foreign  shareholders  will generally be subject to U.S.  withholding tax on the
amount of their  dividend.  They will generally not be entitled to a foreign tax
credit or deduction for the withholding taxes paid by the Funds, if any.

In general,  dividends received by tax-exempt recipients (e.g., IRAs and Keoghs)
need not be reported as taxable  income for U.S.  federal  income tax  purposes.
However, some retirement trusts (e.g.,  corporate,Keogh and 403(b)(7) plans) may
need this information for their annual information reporting.

Shareholders  are advised to consult  their own tax advisers with respect to the
tax consequences of their investment in the Funds.

                                       33

<PAGE>


                      [THIS PAGE LEFT INTENTIONALLY BLANK]
<PAGE>

<PAGE>

                             [Logo Graphic Omitted]
                           N/I FAMILY OF MUTUAL FUNDS

                               One Memorial Drive
                               Cambridge, MA 02142

                            1-800-numeric [686-3742]
                             http://www.numeric.com


      INVESTMENT ADVISER
           Numeric Investors L.P.
           One Memorial Drive
           Cambridge, MA 02142

      CO-ADMINISTRATORS
           Bear Stearns Funds Management Inc.
           245 Park Avenue
           New York, NY 10167

           PFPC Inc.
           Bellevue Corporate Center
           400 Bellevue Parkway
           Wilmington, DE 19809

      DISTRIBUTOR
           Counsellors Funds Services, Inc.
           466 Lexington Avenue
           New York, NY 10017

      CUSTODIAN
           Custodial Trust Company
           101 Carnegie Center
           Princeton, NJ 05840

      TRANSFER AGENT
           PFPC Inc.
           Bellevue Corporate Center
           400 Bellevue Parkway
           Wilmington, DE 19809

      INDEPENDENT ACCOUNTANTS
           Coopers & Lybrand L.L.P.
           2400 Eleven Penn Center
           Philadelphia, PA 19103

      COUNSEL
           Drinker Biddle & Reath L.L.P.
           1345 Chestnut Street
           Philadelphia, PA 19107




This report is submitted for the general information of the shareholders of each
Fund.It is not authorized for the distribution to prospective  investors in each
Fund unless it is preceded or accompanied by a current prospectus which includes
details regarding each Fund's objectives,  policies and other information. Total
investment return is based on historical results and is not intended to indicate
future  performance.  The investment return and principal value of an investment
in each Fund will fluctuate, so that an investor's shares, when redeemed, may be
worth more or less than original cost.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission