FRANKLIN CREDIT MANAGEMENT CORP/DE/
10QSB, 1996-08-14
FINANCE SERVICES
Previous: VARIABLE INSURANCE PRODUCTS FUND II, 13F-E, 1996-08-14
Next: SWIFT ENERGY INCOME PARTNERS 1987-C LTD, 10-Q, 1996-08-14




                     UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                  Washington, D.C. 20549

                                        FORM 10-QSB

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                   EXCHANGE ACT OF 1934
            For the quarterly period ended June 30, 1996


                Transitional Small Business Disclosure Format (check one):
                                   Yes........No....X...

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                   EXCHANGE ACT OF 1934
            For the transition period from _____________ to _____________

                             Commission file number 0-17771

                          FRANKLIN CREDIT MANAGEMENT CORPORATION
             (Exact name of small business issuer as specified in its charter)

                       Delaware                       75-2243266
(State or other jurisdiction             (I.R.S. Employer Identification No.)
of incorporation or organization)

                                    Six Harrison Street
                                 New York, New York  10013
                                      (212) 925-8745
          (Address of principal executive offices, including zip code, and
                         telephone number, including area code)

      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act of 1934  during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes X
No

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
PRECEDING FIVE YEARS

      Check whether the issuer has filed all documents and reports required to
be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution
of securities under a plan confirmed by a court.    Yes  X   No

                           APPLICABLE ONLY TO CORPORATE ISSUERS

      Indicate number of shares  outstanding of each of the issuer's  classes of
common stock, as of the latest practicable date:

      Common Stock, $0.01 par value                       5,514,151
            (Title of Class)                  Outstanding at August 14, 1996



<PAGE>





                          FRANKLIN CREDIT MANAGEMENT CORPORATION


                                        FORM 10-QSB

                                QUARTER ENDED JUNE 30, 1996

<TABLE>
<CAPTION>

                                      C O N T E N T S
<S>     <C>                                                              <C>


PART I.           FINANCIAL INFORMATION                                  Page

Item 1. Financial Statements

       Consolidated Balance Sheets June 30, 1996
          (unaudited) and December 31, 1995                                2

       Consolidated Statements of Income (unaudited) for the
            three month and six month periods
            ended June 30, 1996 and 1995                                   3

       Consolidated Statement of Cash Flows (unaudited) for the
            six month periods ended June 30, 1996 and 1995                 4

       Consolidated Statements of Stockholders' Equity                     5

       Notes to Consolidated Financial Statements                          6-8

Item 2. Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                      9-13



PART II.                OTHER INFORMATION

Item 1. Legal Proceedings                                                  14

Item 2. Changes in Securities                                              14

Item 3. Defaults Upon Senior Securities                                    14

Item 4. Submission of Matters to a vote of Security-Holders                14

Item 5. Other Information                                                  14

Item 6. Exhibits and Reports on Form 8-K                                   14

SIGNATURES                                                                 15

</TABLE>






                                             1
<PAGE>
Item 1.  Financial Statements

FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES
<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEETS
<S>                                             <C>                    <C>
                                              30-Jun-96              31-Dec-95
ASSETS                                       (unaudited)             (audited)
- -------------------------------------------------------------------------------            -----------------
Cash                                        $  1,146,680           $  1,335,800
Restricted Cash                                  683,169                617,111

Notes Receivable:
    Principal amount                          98,891,427            116,573,463
    Joint venture participations                (395,431)              (448,966)
    Purchase discount                        (20,397,607)           (28,708,043)
    Allowance for loan losses                (22,071,138)           (20,420,311)
                                             -----------            -----------
                                              56,027,251             66,996,143

Accrued Interest Receivable                    1,177,608              1,150,869
Other Real Estate Owned                        5,723,019              3,785,651
Inventory, automobiles                             -                    267,428
Litigation Proceeds Receivable                   504,486                502,486
Refundable income tax                             74,240                 74,240
Other Assets                                   1,035,885                938,001
Building, Furniture & Fixtures, net              639,459                698,418
Loan Commitment Fees and Other, net            1,290,641              1,564,920
                                             -----------            -----------
                                             $68,302,438            $77,931,067
                                             ===========            ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

Liabilities:
    Accounts payable and accrued
       expenses                             $  1,445,114          $     701,142
    Lines of credit                            1,060,213              1,324,128
    Notes payable                             59,408,518             69,315,917
    Subordinated debentures                    1,142,500              1,260,000
    Notes payable, affiliates                    130,992                834,616
    Deferred income tax credits                1,057,444              1,240,540
    Contingency - Loan Sale                       63,113                  -
                                             -----------            -----------
          Total liabilities                   64,307,894             74,676,343

Stockholder's Equity:
    Common Stock, $.01 par value,
      10,000,000 shares authorized,
      5,514,151 and 5,503,896 shares
      issued and outstanding in 1996
      and 1995, respectively                      55,143                 55,040
    Additional paid-in Capital                 6,490,421              6,470,952
    Accumulated deficit                       (2,551,020)            (3,271,268)
                                             -----------            -----------
                                               3,994,544              3,254,724
                                             -----------            -----------
                                             $68,302,438            $77,931,067
                                             ===========            ===========
</TABLE>

See Notes to Consolidated Financial Statements.

                                            2
<PAGE>
Item 1.  Financial Statements

FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME
Periods ended June 30, 1996 and 1995
<S>                           <C>         <C>                <C>          <C> 
                                  Three Months Ended        Six Months Ended
                                 30-Jun-96   30-Jun-95    30-Jun-96   30-Jun-95
                                (unaudited) (unaudited)  (unaudited) (unaudited)
- --------------------------------------------------------------------------------
Revenue:
  Interest Income               $1,368,371  $1,602,412   $3,177,050  $3,413,328
    Purchase Discount Earned     1,822,782   1,128,004    3,126,149   1,974,429
    Loss on liquidation of 
     partnership interests           -           1,047        -         (16,468)
    Gain on sale of portfolios     977,519       -          977,519       -
    Other                           72,445      55,981      149,142      78,226
                                ----------  ----------  -----------  ----------
                                 4,241,117   2,787,444    7,429,860   5,449,515
                                ----------  ----------  -----------  ----------
Operating expenses:
    Collection, general 
     and administrative            940,875     887,822    1,815,265   1,572,532
    Provision for loan losses      233,465     124,441      440,191     569,523
    Interest Expense             1,896,131   1,330,611    3,787,251   2,509,588
    Service Fees (Reduction)       (19,803)    193,032      196,514     333,523
    Amortization of debt
      issuance costs               237,711     175,967      336,639     318,013
    Depreciation                    17,598       8,784       33,394      17,568
                                ----------  ----------  -----------  ----------
                                 3,305,977   2,720,657    6,609,254   5,320,747
                                ----------  ----------  -----------  ----------
       Operating income            935,140      66,787      820,606     128,768

    Litigation proceeds              -           -           20,000       -
                                ----------  ----------  -----------  ----------
                                   935,140      66,787      840,606     128,768
  
    Provision for income taxes     120,358      36,797      120,358      44,357
                                ----------  ----------  -----------  ----------
                                   814,782      29,990      720,248      84,411
    Minority interest in
      net income of 
      consolidated partnerships      -          65,055        -          20,093
                                ----------  ----------  -----------  ----------
       Net income               $  814,782  $   95,045  $   720,248  $  104,504
                                ==========  ==========  ===========  ==========


Earnings per common share:
    Income before minority interest
      in net income of consolidated
      partnerships              $     0.15  $     0.01  $     0.13   $    0.02
    Minority interest in net 
      income Of consolidated
      partnerships                    -           0.01          -           -
                                ----------  ----------   ---------   ---------
    Net income                  $     0.15  $     0.02   $    0.13   $    0.02
                                ----------  ----------   ---------   ---------
Weighted average number of shares
      outstanding                5,509,028   5,247,871   5,509,028   5,247,871
                                ==========   =========   =========   =========
</TABLE>


See Notes to Consolidated Financial Statements.

                                                    3
<PAGE>

Item 1.  Financial Statements

FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF CASH FLOWS
Fiscal Six Months ended June 30, 1996 and 1995
<S> <C> <C> <C>                                                   <C>                  <C>

                                                    30-Jun-96        30-Jun-95
                                                   (unaudited)      (unaudited)
- ------------------------------------------------------------------------------------------------------------
Cash Flows From Operating Activities
  Net (loss) income                                $    720,248    $   104,504
  Adjustments to reconcile net income to net
    cash used in operating activities:
    Depreciation, depletion, amortization 
       and valuation provisions                         370,033        335,581
    Minority interests in net income of affiliates        -            (20,093)
    Loss on sale of portfolios                            -             16,468
    Purchase discount earned                        (3,126,149)     (1,974,429)
    Provision for loan losses                          440,191         582,349
    Deferred tax provision (benefit)                    52,171         (57,485)
    Changes in assets and liabilities:
      (Increase) decrease in:
         Accrued interest receivable                    (6,716)       (353,548)
         Accounts receivable                           (17,923)     (2,767,220)
         Repossessions - real estate
           and automobiles                          (1,825,334)          -
         Other assets                                  (97,085)       (883,814)
      Increase (decrease) in:
         Accounts payable and 
           accrued expenses                            691,977         433,534
         Due to affiliates                             126,993        (308,655)
         Income tax payable                             19,600           -
                                                  ------------     -----------
           Net cash used in operating activities    (2,651,994)     (4,892,808)

Cash Flows From Investing Activities
  Purchase of property and equipment                    25,565         (40,637)
  Purchase of notes receivable                      (2,869,874)    (16,510,014)
  Principal collections on notes receivable         16,590,634       8,245,666
  Joint venture participation                          (55,728)        (28,938)
  Acquisition fees paid                                (61,091)       (423,781)
  (Increase) in restricted cash                        (66,058)        (94,717)
                                                  ------------     -----------
          Net cash used in investing activities     13,563,448      (8,852,421)

Cash Flows From Financing Activities
  Distributions to minority interests                    -            (317,536)
  Payments on debenture notes payable                 (117,500)          -
  Capital Contributions                                428,516             835
  Proceeds from debenture notes                          -             150,000
  Proceeds from lines of credit                        652,441           -
  Payments on lines of credit                         (916,357)          -
  Proceeds from long-term debt                       2,850,902      18,522,218
  Principal payments of long-term debt             (13,998,576)     (4,364,087)
                                                  ------------     -----------
          Net cash provided by 
               financing activities                (11,100,574)     13,991,430
                                                  ------------     -----------
          Net increase in cash                        (189,120)        246,201

Cash:
   Beginning                                         1,335,800         681,234
                                                  ------------     -----------
   Ending                                          $ 1,146,680     $   927,435
                                                  ============     ===========
</TABLE>

See Notes to Consolidated Financial Statements.


                                        4

<PAGE>
Item 1. Financial Statements

FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
<S>      <C>                                <C>          <C>            <C>              <C>

                                                              
                                  Common Stock       Additional      Retained
                               ------------------      Paid-In       Earnings
                               Shares       Amount     Capital       (Deficit)
- -------------------------------------------------------------------------------
Balance, December 31, 1994    5,247,871   $ 52,479    $5,838,941   $(3,395,971)
  Conversion of subordinated
     debentures                 254,457      2,545       484,455
  Conversion of warrants          1,568         16         2,977
  Contributed capital                                    144,579
  Net income                                                           124,703
                            ---------------------------------------------------
Balance, December 31, 1995    5,503,896     55,040     6,470,952    (3,271,268)

  Net income                                                           720,248
  Conversion of warrants         10,255        103        19,469

                            ---------------------------------------------------
Balance, June 30, 1996        5,514,151   $ 55,143    $6,490,421   $(2,551,020)
                            ===================================================
</TABLE>

See Notes to Consolidated Financial Statements.

                                                   5
<PAGE>
FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1Nature of Business and Significant Accounting Polices

Nature of business: Franklin Credit Management Corporation, (the "Registrant" or
"Company"), a Delaware corporation, acquires from mortgage and finance companies
as  well  as  from  the  Federal  Deposit  Insurance  Corporation  (the  "FDIC")
non-performing,  non-conforming  and  sub-performing  loans and promissory notes
which it restructures,  brings to performing  status and holds through repayment
or sale.

A summary of Registrant's significant accounting polices follows:

Basis of financial statement  presentation:  The financial  statements have been
prepared in accordance with generally accepted accounting principles and general
practices  similar to those of a consumer  finance  company.  In  preparing  the
financial  statements,  management is required to make estimates and assumptions
that  affect  amounts of assets and  liabilities  as of the date of the  balance
sheet and revenue and expenses for the period.  Actual results could differ from
those estimates.

Basis of  consolidation:  The  consolidated  financial  statements  include  the
accounts of Company, its wholly-owned subsidiaries, and all limited partnerships
controlled by the Company  during the respective  periods.  By terms outlined in
the various limited  partnership  agreements in effect during 1995 , the Company
was  specifically  afforded  full power and  authority  on behalf of the limited
partnerships to manage, control, administer and operate the business and affairs
of the limited partnerships. During 1995, the Company purchased the interests of
the limited partners and all limited partnerships were liquidated. The loss upon
liquidation of the limited  partnerships  for the fiscal year ended December 31,
1995 was $247,105. Limited partnership interests purchased from limited partners
who also had an ownership  interest in the Company  were  treated as  additional
paid-in capital.  All significant  intercompany  accounts and transactions  have
been eliminated in consolidation.

Cash:  For  purposes of  reporting  cash flows,  the Company  includes  all cash
accounts (excluding restricted cash) and money market accounts held at financial
institutions.

Loans and income  recognition:  The loan portfolio consists primarily of secured
consumer and real estate  mortgage  loans  purchased  from  mortgage and finance
companies as well as from the FDIC, usually at a substantial discount.

Loans are stated at the amount of unpaid principal, reduced by purchase discount
and an allowance for loan loss.  The Company has the ability and intends to hold
its loans until  maturity,  liquidation  of  collateral or for sale. In general,
interest on the loans is calculated by using the simple-interest method on daily
balances of the collectible principal amount outstanding.

Accrual of interest is discontinued on a loan when  management  believes,  after
considering economic and business conditions and collections  efforts,  that the
borrowers' financial condition is such that collection of interest is doubtful.

Purchase  discount is amortized  to income  using the  interest  method over the
period to maturity. The interest method recognizes income based on the projected
cash flows of the loans using a  effective  yield on the net  investment  in the
loans.  Discounts  are  amortized  if the  projected  payments  are  probable of
collection  and the timing of such  collections  is  reasonably  estimable.  The
projection  of cash flows for  purposes  of  amortizing  purchase  discount is a
material estimate which could change  significantly in the near term. Changes in
the  projected  payments  are  accounted  for as a change  in  estimate  and the
periodic  amortization is prospectively  adjusted over the remaining life of the
loans.  Should projected payments not exceed the carrying value of the loan, the
periodic  amortization  is  suspended  and either the loan is written down or an
allowance for uncollectibility is recognized.

Allowance for loan losses:  The allowance for loan losses,  a material  estimate
which could change  significantly in the near term, is initially  established by
an allocation of the purchase loan discount based on management's  assessment of
the  portion of  purchase  discount  that  represents  uncollectible  principal.
Subsequently,  increases to the  allowance are made through a provision for loan
losses charged to expense and is maintained at a level that management considers
adequate to absorb potential losses in the loan portfolio. While management uses
available  information  to recognize  losses on loans,  future  additions to the
allowance  or  write-downs  may  be  necessary  based  on  changes  in  economic
conditions.



                                             6


<PAGE>
FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 Nature of Business and Significant Accounting Polices (Continued)

Management's  judgment in determining  the adequacy of the allowance is based on
the   evaluation   of   individual   loans  within  the   portfolio,   the  risk
characteristics  and size of the  loan  portfolio,  the  assessment  of  current
economic and real estate  market  conditions,  estimates of the current value of
underlying  collateral,  past loan loss  experience and other relevant  factors.
Loans are charged against the allowance for loan losses when management believes
that the collectibilty of principal is unlikely.  Any subsequent  recoveries are
credits to the  allowance  for loan losses when  received.  In  connection  with
determination  of allowance  for loan  losses,  management  obtains  independent
appraisals for significant properties, when considered necessary.

The  Registrant's  loans are  generally  collateralized  by real estate  located
throughout the United States. Accordingly, the collateral value of a substantial
portion of the  Registrant's  real estate loans and real estate acquired through
foreclosure is susceptible to market conditions.

 On  January 1, 1995,  Registrant  adopted  Statement  of  Financial  Accounting
Standards No. 114,  Accounting by Creditors for Impairment of a Loan ("Statement
114").  Statement  114 has been  amended by  Statement  No. 118,  Accounting  by
Creditors for  Impairment of a Loan - Income  Recognition  and  Disclosures.  As
required by Statement 114, as amended, the impairment of loans is measured based
upon the present  value of expected  future  cash flows or,  alternatively,  the
lower of the  market  price of the  loans or the fair  value of the  collateral.
However, for those loans that are collateral dependent (that is, if repayment of
those loans is expected to be provided solely by the underlying  collateral) and
for which management has determined that foreclosure is probable, the measure of
impairment  is based  solely  upon the fair value of the  collateral.  A loan is
deemed  impaired  when it is probable the creditor will be unable to collect all
contractual  principal and interest payments due in accordance with the terms of
the loan agreement.  Approximately 10% of the Company's loan portfolio  consists
of smaller  balance,  homogenous  loans  which are  collectively  evaluated  for
impairment.  The larger balance real estate loans are individually evaluated for
impairment.  The effect of adopting  Statement  114 was not  significant  to the
operations of the Company  based on the  composition  of the loan  portfolio and
because the method  utilized by Registrant to measure loan  impairment  prior to
the  adoption of Statement  114, was  essentially  to the method  prescribed  by
Statement 114.

Building, property and equipment:  Building, property and equipment are recorded
at cost.  Depreciation  is  computed  using the  straight-line  method  over the
estimated useful lives of the assets.

Loan  commitment  fees: Loan  commitment  fees represent loan  origination  fees
incurred by the Company in connection with obtaining financing and are amortized
based on the principal reduction of the related loans.

Oil and gas  properties:  Prior to the 1994 sale of its interests in certain oil
and gas properties,  the Company followed the full cost method of accounting, as
defined by the Securities and Exchange Commission, whereby all costs incurred in
connection  with the  acquisition,  exploration  and  development of oil and gas
properties   were   capitalized.   These   costs   were   amortized   using  the
unit-of-production  method.  Upon the sale of its  interests  in its oil and gas
properties, the Company realized a gain of approximately $57,000.

Other real estate owned: Other real estate owned ("OREO") represents  properties
acquired through foreclosure, accepted by deed in lieu of foreclosure or through
other proceedings.  OREO is recorded at the lower of the carrying amounts of the
related loans or the fair market value of the properties less estimated costs to
sell. Any write-down to fair value, less costs to sell, at the time of transfer
to OREO, is charged to the allowance for loan losses. Subsequent write-down are
charged to operations based upon management's continuing assessment of the fair
value of the underlying collateral. Property is evaluated regularly to ensure
that the recorded amount is supported by its current fair market value.  Costs
relating to the development and improvement of the  property are capitalized,
subject to the limit of fair value of the collateral, while costs relating to
holding the property are expensed in the period incurred. Gains or losses are
included in operations upon disposal.



                                             7


<PAGE>
FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1Nature of Business and Significant Accounting Polices (Continued)

Deferred  income  taxes:  Deferred  taxes are  recorded  based upon an asset and
liability  method  whereby  deferred tax assets are  recognized  for  deductible
temporary  differences  and  operating  loss or tax  credit  carryforwards,  and
deferred tax  liabilities  are  recognized  for taxable  temporary  differences.
Temporary  differences  are the  differences  between  the amounts of assets and
liabilities  recorded for income tax and financial reporting purposes.  Deferred
tax assets are reduced by a valuation allowance when management  determines that
it is more likely than not that some  portion or all of the  deferred tax assets
will not be realized.  Deferred tax assets and  liabilities are adjusted for the
effects of changes in tax laws and rates on the date of enactment.

Earnings per common share: Earnings per share are computed based on the weighted
average number of common shares  outstanding  during the period and includes the
effect  of  redeemable  common  stock  and  outstanding  warrants.   Unconverted
debentures of the Company,  which may be converted to Common  Stock,  are deemed
not to be common stock equivalents.  Earnings per common share has been restated
for the effects of the merger of the Company and Old Franklin.

Fair value of financial instruments: Statement of Financial Accounting Standards
No.  107,  Disclosures  About Fair Value of  Financial  Instruments  ("Statement
107"),   requires   disclosure  of  fair  value   information   about  financial
instruments,  whether or not  recognized on the balance  sheet,  for which it is
practicable to estimate that value.  In cases where quoted market prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumptions  used,  including  the  discount  rate and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in immediate  settlement  of the  instruments.  Statement  107 excludes  certain
financial  instruments  and all  nonfinancial  instruments  from its  disclosure
requirements.  Accordingly,  the aggregate  fair value amounts  presented do not
represent the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating the
fair value of its financial instruments:

      Cash, restricted cash, accrued interest receivable,  other receivables and
      accrued interest payable: The carrying value reported in the balance sheet
      approximates their fair values.

      Notes  receivable:  Fair value of the net loan  portfolio  is estimated by
      discounting the future cash flows using the interest method.  The carrying
      amounts of the notes receivable approximate fair value.

      Short-term  borrowings:  The  carrying  amounts  of the line of credit and
      other short-term borrowings approximate their fair value.

      Long-term  debt:  Fair value of the Company's  long-term  debt  (including
      notes payable ("Senior Debt"),  subordinated debentures and notes payable,
      affiliate) is estimated  using  discounted cash flow analysis based on the
      Company's  current  incremental  borrowing  rates  for  similar  types  of
      borrowing arrangements. The carrying amounts reported on the balance sheet
      approximate their fair value.

Accounting for the  impairment of long-lived  assets:  The Financial  Accounting
Standards Board has issued  Statement No. 121,  Accounting for the Impairment of
Long-Lived Assets or Assets to be Disposed Of ("Statement  121"),  which becomes
effective for the Company's fiscal year ending December 31, 1996.  Statement 121
establishes  accounting  standards  for the  impairment  of  long-lived  assets,
certain  identifiable  intangibles,  goodwill related to those assets to be held
and used, and for long-lived assets and certain  identifiable  intangibles to be
disposed of. The Company does not anticipate  that the adoption of this standard
will have a significant impact on the financial statements





                                             8



<PAGE>
                             PART I  -  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

Results of Operations

Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995

      Total  revenue  for the three  months  ended June 30,  1996  increased  by
$1,453,673 or 52%, to $4,241,117 from  $2,787,444  during the three months ended
June 30, 1995.  Total revenue consists  primarily of interest  income,  purchase
discount  earned  and gain upon  sale of  portfolios.  Interest  income on Notes
Receivable  for the three months  ended June 30, 1996,  decreased by $234,041 or
15%, to $1,368,371 from $1,602,412  during the three months ended June 30, 1995.
The Company  recognizes  interest  income on Notes  Receivable  based upon three
factors;  (i) interest  upon  performing  notes,  (ii)  interest  received  with
payments upon non-performing  notes and (iii) the balance of loan settlements in
excess  of  principal  repayments.  The  decline  in  interest  income  resulted
primarily  from the increased  average age of loans in the Company's  portfolio,
which,  since such loans tend to provide for level  amortization,  resulted in a
greater  portion of cash flows received being applied  towards their  respective
principal balances as opposed to interest income and the impact of a decrease in
the prime rate on the majority of the loan portfolios,  which accrue interest at
an adjustable rate. The increased age of loans included in the portfolio at June
30, 1995 was  partially  offset by the purchase of additional  Notes  Receivable
during the intervening period.

      Purchase  discount  earned  for the  three  months  ended  June  30,  1996
increased by $694,778 or 62%, to  $1,822,782  from  $1,128,004  during the three
months  ended June 30,  1995.  The  increase  in  purchase  discount  earned was
primarily  attributable to an increase of approximately  $18,000,000 in the size
of the  Company's  portfolio at June 30, 1996,  over that at June 30, 1995.  The
additional  Notes  Receivable  generated  $621,139  or 89% of  the  increase  in
purchase discount earned, with the remainder resulting from improved performance
of the remaining Notes Receivable.

      During the three months ended June 30, 1996 the Company sold $6,311,404 or
6%, of its loan portfolio at 90.75% of the aggregate of the remaining principal
balances. The total proceeds from the sale were $5,727,599, generating a gain on
sale of $977,519.  The Company incurred  associated costs of the sale of $84,992
which resulted in a net gain of $892,527. There were no similar sales during the
three months ended June 30, 1995. The Company  believes that selective  sales of
Notes Receivable which it has brought to performing status for which it incurred
high interest upon Senior Debt (as hereafter defined) and the use of proceeds of
such sales to pay down such debt,  increases  profitability.  Additionally,  new
purchases of Notes Receivable will be made with the benefit of a decreased prime
rate and the more  advantageous  terms recently made available to the Company in
connection with its Senior Debt lender.

      Total  operating  expenses  for the  three  months  ended  June  30,  1996
increased by $585,320 or 22%, to  $3,305,977  from  $2,720,657  during the three
months ended June 30, 1995.

      Collection, general and administrative expenses for the three months ended
June 30, 1996  increased by $53,053 or 6%, to $940,875 from $887,822  during the
three  months ended June 30, 1995.  Personnel  expenses  decreased by $82,609 or
23%, to $274,832 from  $357,441  during the three months ended June 30, 1995 due
primarily  to  staff  alterations  during  the  intervening  period.  All  other
collection  expenses  increased  by $135,662 or 26%, to $666,043  from  $530,381
during  the  three  months  ended  June  30,  1995.  The  increases  in  overall
collection,  general  and  administrative  expenses  resulted  from  the 13%
increase in size of the Company's  portfolio and were only partially  offset by
economies of scale and a decrease in personnel expense.

      Provisions  for loan  losses  for the three  months  ended  June 30,  1996
increased  by $109,024 or 88%, to  $233,465  from  $124,441 in the three  months
ended June 30,  1995.  The  increase  reflected  primarily  the write off of the
Company's  automobile  inventory  as a gift to  charity.  Automobiles  having  a
carrying  value of  $155,396  were  written  off in an effort  to  reduce  costs
associated with repairs,  reconditioning  and selling  expenses  associated with
carrying  the  inventory.  Bad debt expense  expressed as a percentage  of gross
notes  receivable  for the  quarters  ended  June  30,  1996  and  1995  equaled
approximately  0.002% and .17%,  respectively.  This  decrease  reflects both an
increase volume and improved performance of certain Notes Receivable.






                                             9


<PAGE>
      Interest  expense for the three  months  ended June 30, 1996  increased by
$565,520 or 43%, to  $1,896,131  from  $1,330,611 in the three months ended June
30, 1995. The increase was  principally  due to increased  indebtedness.  Senior
Debt as of June 30, 1995 was $52,396,039,  which included  $15,270,000  incurred
only during thee last month of the three months ended June 30, 1995. Senior Debt
as of June 30, 1996 was $59,408,518, which was net of repayment of $5,741,102 on
June 30, 1996, in connection  with the bulk sale of loan portfolio and regularly
scheduled  repayment  of  principal.  The notes  payable of the  Company  accrue
interest at variable  rates based upon the prime rate. The decrease in the prime
rate to 8.25%  during  the  quarter  ended June 30,  1996 from 8.75%  during the
quarter  ended June 30, 1995,  had little  effect on the cost of borrowed  funds
used to acquire Notes Receivable.

      In June,  1996 the  Company  concluded  negotiations  with its Senior Debt
lenders  to modify the  existing  terms of its Senior  Debt  obligations.  These
modifications  reduced the rates at which  Senior  Debt  accrues  service  fees.
Service fees for the three  months ended June 30, 1996  decreased by $212,835 or
110%,  to credit of $19,803  from a charge of $193,032 in the three months ended
June 30, 1995. The decrease  reflected  primarily the modifications of the terms
of the Company's  existing Senior Debt obligations.  In June 1996, a retroactive
adjustment to the beginning of the year was recorded to reduce service fees. The
total  service fee without the  modification  would have been $153,026 for three
months ended June 30, 1996. The modification  resulted in a reduction of service
fees of  $172,829,  from a credit of $19,803 to charge of $153,026 for the three
months ended June 30, 1996.

      Operating  income for the three  months  ended June 30, 1996  increased by
$868,353 or 1300%,  to $935,140 from $66,787  during the three months ended June
30, 1995. This increase was primarily attributable to, the gain on the bulk sale
of the loan  portfolios  net of its associated  costs of and increased  purchase
discount  earned  reflecting  the  acquisition  by the Company of  approximately
$26,000,000 of Notes Receivable in December 1995.  Following the purchase of new
Notes  Receivable  the Company  immediately  begins to recognize  the  expenses,
including interest expense, collection, general and administrative expenses, and
service fees associated with carrying and servicing such Notes  Receivable.  The
corresponding interest income and purchase discount earned, on the other hand is
recognized after the Notes Receivable provide sufficient cash flows and/or reach
performing  status.  During the three  months ended June 30, 1996, a majority of
the loans purchased at December 1995 were performing and contributed to increase
in operating income.

      During  the  three  months  ended  June 30,  1996,  operating  income as a
percentage of net notes  receivable  was 1.5% as compared to .001% for the three
months ended June 30, 1995. As noted previously,  the timing differences between
realization of interest income and purchase discount earned on the one hand, and
interest expense,  service fees,  collections  expenses and amortization of loan
commitment fees for the newly acquired portfolios on the other, generally result
in increased  operating  expenses prior to the corresponding  increase in income
related as the loan in the portfolio reach performing status.

      Income before  litigation  proceeds,  taxes and minority  interest for the
three  months ended June 30, 1996  increased  by $868,353 or 1300%,  to $935,140
from $66,787 in the three months  ended June 30, 1995.  Net income  increased to
$814,782  from $95,045 in the three months ended June 30, 1995,  for the reasons
described above.


Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

      Total  revenue  for the six  months  ended  June  30,  1996  increased  by
$1,980,345 or 36%, to  $7,429,860  from  $5,449,515  during the six months ended
June 30, 1995. Interest income on Notes Receivable for the six months ended June
30, 1996,  decreased by $236,278 or 7%, to $3,177,050 from $3,413,328 during the
six  months  ended  June 30,  1995.  The  decline in  interest  income  resulted
primarily  from the increased  age of loans in the  Company's  portfolio and the
impact of a decrease in the prime rate on the  Company's  adjustable  rate Notes
Receivable,  which comprise a majority of the Company's portfolio. The increased
age of the loans included in the portfolio at June 30, 1996 was partially offset
by the purchase of additional Notes Receivable during the intervening period.

      Purchase  discount earned for the six months ended June 30, 1996 increased
by $1,151,720 or 58%, to $3,126,149 from $1,974,429 in the six months ended June
30, 1995. The increase in purchase discount earned was attributable  principally
to acquisition of the additional Notes Receivable after June 30, 1995.

      During the six months  ended June 30, 1996 the Company had a gain from the
sale of  portfolios  of  $977,519.  There were no similar  sales  during the six
months ended June 30, 1995.

                                            10



<PAGE>
      Total operating  expenses for the six months ended June 30, 1996 increased
by $1,288,507 or 24%, to $6,609,254 from $5,320,747 in the six months ended June
30, 1995.

      Collection,  general and administrative  expenses for the six months ended
June 30, 1996 increased by $242,733 or 15%, to $1,815,265 from $1,572,532 in the
six months ended June 30, 1995.  Personnel  expenses  decreased $22,855 or 4% to
$564,449  from  $587,304  in the six  months  ended  June 30,  1995.  All  other
collection  expenses,  increased  $265,588 or 27% to $1,250,816 from $985,228 in
the six months ended June 30, 1995. The increases in overall collection, general
and  administrative  expenses  were due to the  increased  size of the Company's
portfolio of Notes  Receivable  being serviced and were only partially offset by
economies of scale.

      Provisions  for  loan  losses  for the six  months  ended  June  30,  1996
decreased by $129,332 or 23%, to $440,191  from $569,523 in the six months ended
June 30, 1995.  The decrease  reflected  primarily the filing for  bankruptcy in
1995, of one specific borrower, who owed the Company approximately  $235,000. In
addition,  the Company in an effort to reduce costs associated with managing the
automobile  inventory  wrote  off  $155,396  worth of  automobiles  as a gift to
charity.  Bad debt expense  expressed as a percentage of gross notes  receivable
for the quarters ended June 30, 1996 and 1995 equaled  approximately  0.004% and
1%,  respectively.  This decrease  reflects both an increase volume and improved
performance of certain Notes Receivable.

      Interest  expense  for the six months  ended June 30,  1996  increased  by
$1,277,663  or 51%, to $3,787,251  from  $2,509,588 in the six months ended June
30, 1995. The increase was  principally  due to increased  indebtedness.  Senior
Debt as of June 30, 1995 was $52,396,039 , which included  $15,270,000  incurred
only during the last month of the six months ended June 30, 1995. Senior Debt as
of June 30, 1996 was $59,408,518, which was net of repayment of $5,741,102 as of
June 30, 1996 in connection  with the bulk sale of loan  portfolio and regularly
scheduled repayment of principal. The decrease in the prime rate to 8.25% during
the six months  ended June 30, 1996 from 8.75%  during the six months ended June
30, 1995 had little  effect on the cost of borrowed  funds used to acquire Notes
Receivable.

      In June 1996,  the  Company  concluded  negotiations  with its Senior Debt
lenders  to modify the  existing  terms of its Senior  Debt  obligations.  These
modifications  reduced the rates at which  Senior  Debt  accrues  service  fees.
Service  fees for the six months  ended June 30, 1996  decreased  by $137,009 or
41%,  to  $196,514  from  $333,523 in the six months  ended June 30,  1995.  The
decrease  reflected  primarily the  modifications  of the terms of the Company's
existing Senior Debt obligations.  In June 1996, a retroactive adjustment to the
beginning of the year was recorded to reduce service fees. The total service fee
without the modification  would have been $369,343 for six months ended June 30,
1996. The modification resulted in a reduction of service fees of $172,829, from
$196,514 to $369,343 for the six months ended June 30, 1996.

      Operating  income for the six  months  ended June 30,  1996  increased  by
$691,838 or 537%, to $820,606 from $128,768 during the six months ended June 30,
1995. This increase was primarily  attributable to, the gain on the bulk sale of
the  loan  portfolios  net of its  associated  costs of and  increased  purchase
discount  earned  reflecting  the  acquisition  by the Company of  approximately
$34,000,000  of Notes  Receivable  since June 1995.  During the six months ended
June 30, 1996, a majority of the loans purchased since June 1995 were performing
and  contributed  to increase in operating  income.  During the six months ended
June 30, 1996,  operating  income as a percentage of net notes receivable was 2%
as compared to .2% for the six months ended June 30, 1995. As noted  previously,
the timing  differences  between  realization  of interest  income and  purchase
discount earned on the one hand, and interest expense, service fees, collections
expenses  and  amortization  of loan  commitment  fees  for the  newly  acquired
portfolios on the other,  generally result in increased operating expenses prior
to the  corresponding  increase in income  related as the loan in the  portfolio
reach performing status.

      Income before litigation proceeds, taxes and minority interest for the six
months ended June 30, 1996,  increased by 506% to $820,606  from $128,768 in the
six months ended June 30, 1995.  Net income  increased to $720,248 from $104,504
in the six months ended June 30, 1995, for the reasons described above.


Liquidity and Capital Resources

      At June 30, 1996,  the Company had cash of  $1,146,680,  a net decrease of
$189,120  from  December  31,  1995.  During the first six  months of 1996,  the
Company used cash in the amount of $2,651,994 in its  operating  activities  and
gained  $13,563,448  from  its  investing  activities,   primarily  due  to  the
collections  of the Notes  Receivable.  The net amount of cash used in operating
and investing  activities was reduced by $11,100,574,  reflecting  primarily the
repayment of its Senior Debt.

                                            11


<PAGE>
      In  the  normal  course  of  its  business, the  Company  accelerates  and
forecloses upon non-performing  consumer loans included in its portfolio which
are secured by first and second mortgages. As a result of such foreclosures, the
Company held OREO having a net realizable  value of $5,723,019 at June 30, 1996.
Management  believes  that OREO will be held as rental property or be sold in 
the ordinary course of business and that the increase in OREO held as inventory
at June 30, 1996 is not material to the operations of the Company.

      The Company  held as inventory  automobiles  having a fair market value of
$267,428 as of December 31, 1995,  which it obtained through  repossessions  and
recorded at the lower of cost or fair market value. In an effort to reduce costs
associated  with  managing the  automobile  inventory,  in June 1996 the Company
wrote off $155,396 worth of automobiles as a gift to charity.  At June 30, 1996,
the  Company  held  no  automobile  inventory.   Management  believes  that  any
additional  automobile  inventory  acquired in the ordinary  course of business,
from the Company's  remaining  automobile  loans,  will be sold. The Company has
ceased to purchase Notes Receivable secured by automobiles.

      Certain of the Company's loan agreements require payment of "service fees"
based on gross cash collections of principal and interest as well as accelerated
principal  reductions from early payoff  collections.  The use of this cash flow
for the  repayment  of bank debt may  create  cash  shortages  in the  Company's
ability  to fund  operations,  pay  taxes  and  retire  its  subordinated  debt.
Management believes that the Company's existing cash balances,  credit lines and
anticipated cash flow from operations will provide  sufficient capital resources
for its anticipated  operating needs. The Company has negotiated with its Senior
Debt  lenders  modifications  of the  terms of its  funding  of cash  flows  for
operations,  which  may  improve  cash  flows.  See "Cash  Flow  from  Financing
Activities".

Cash Flow From Operating and Investing Activities

      Substantially  all of  the  assets  of the  Company  are  invested  in its
portfolio of Notes  Receivable.  The Company's  primary source of cash flow from
operating and investing  activities is collections  on Notes  Receivable and the
sale of loan portfolios.  An increase in acquisitions and in collection  efforts
have supported the Company's operations. See -"Results of Operations".

Cash Flow From Financing Activities

      The Company has negotiated  with its Senior Debt lenders a modification to
the Senior Debt obligations which eases the cash flow  restrictions  placed upon
the Company. Management believes that this modification may reduce the irregular
periods  of cash flows  shortages.  Management  believes  that the  Company  has
sufficient  cash  flow  to pay  current  liabilities  arising  from  operations.
Management  also believes that sufficient cash flow from the collection of Notes
Receivable will be available to repay the Company's secured obligations and that
sufficient  additional  cash  flows will  exist,  through  collections  of Notes
Receivable, the sale of Loan Portfolios,  continued modifications to the secured
debt credit agreements or additional  borrowings,  to repay current  liabilities
arising from operations and to repay the long term  indebtedness of the Company.
The Company has no commitments for capital expenditures. Other than management's
intent to acquire additional Loan Portfolios,  the Company is aware of no trends
or  operations  that  would  cause  the  Company  to  incur  additional  capital
expenditures in the future.

      Senior  Debt.  As of June 30,  1996,  the Company  and its  wholly  owned
subsidiaries owed an aggregate amount of $59,408,518,  under fifteen loans, (the
"Senior Debt") from two financial institutions.

      The Senior Debt is  collateralized  by first liens on the respective  Loan
Portfolios  for the purchase of which the debt was incurred and is guaranteed by
the Company.  The monthly payments on the Senior Debt have been, and the Company
intends for such  payments to  continue to be, met by the  collections  from the
respective  Loan  Portfolios.  The loan  agreements for the Senior Debt call for
minimum  interest and  principal  payments each month and  accelerated  payments
based upon the collection of the Notes  Receivable  securing the debt during the
preceding month. The accelerated  payment provisions are generally of two types:
the first  requires that all  collections  from Notes  Receivable,  other than a
fixed  monthly  allowance  for  servicing  operations,  be applied to reduce the
Senior  Debt;  the  second  requires  a  further  amount  to be  applied  toward
additional principal reduction from available cash after scheduled principal and
interest  payments  have  been  made.  As a result  of the  accelerated  payment
provisions, the Company is repaying the amounts due on the Senior Debt at a rate
faster  than the  minimum  scheduled  payments.  However,  while the Senior Debt
remains  outstanding,  these accelerated  payment  provisions may limit the cash
flow available to the Company. The Company has negotiated with one of its Senior
Debt  lenders  a  modification  of the  existing  terms of its  funding  of cash
allowances  for operations to improve cash flows,  whereby the Company  receives
additional  availability  based upon collections  after  contractual  principal,
interest  and  escrow  payments  are met.  Management  feels this may reduce the
periods of irregular  cash flows,  however , there can be no assurance  that the
Company will not encounter periods of cash flow shortages.

                                            12


<PAGE>
      Certain of the Senior Debt credit  agreements  required the established of
cash accounts,  funded by an initial  deposit at the loan closing and additional
deposits  based upon monthly  collections  up to a specified  dollar limit.  The
restricted cash is maintained in a interest bearing account,  at a bank which is
one of the lenders of the Senior  Debt.  Restricted  cash may be accessed by the
Bank only upon the Company's  failure to meet the minimum monthly payment due if
collection  from Notes  Receivable  securing the loan is insufficient to satisfy
the installment  due.  Historically,  the Company has not had to call upon these
reserves. The aggregate balance of restricted cash in such accounts was $617,111
at December 31, 1995 and $683,169 at June 30, 1996.

      Lines of Credit. Advances made available to the Company by its Senior Debt
lender  were used to repay  loans  senior to those  acquired by the Company on a
given property and fund property repair costs in connection with foreclosures of
certain  real estate  loans  financed by the  Company.  Management  believes the
ultimate sale of these  properties will satisfy the outstanding  lines of credit
and accrued  interest,  as well as surpass the collectible value of the original
secured notes receivable because the Company typically purchases loans having an
outstanding  balance well below the assumed value of the underlying  collateral.
Management  has an agreement with its Senior Debt lender to increase the line to
cover the carrying costs of properties  obtained through  foreclosures which the
Company may be required to hold as rental  property to maximize its return.  The
total  amounts  outstanding  under the  lines of credit as of June 30,  1996 and
December 31, 1995, were $1,060,213 and $1,324,128,  respectively.  The agreement
with the Senior Debt lender provides the Company the ability to borrow a maximum
of  $1,500,000  at a rate equal to the bank's  prime rate plus two  percent  per
annum. Principal repayment of the lines are due six months from the date of each
cash advance and interest is payable monthly.

      12%  Debentures.  In connection  with the  acquisition of a loan portfolio
during 1994 the Company offered to investors $750,000 in subordinated debentures
(the "12% Debentures").  As of June 30, 1996 and December 31, 1995, $587,500 and
$705,000 respectively,  of these debentures were outstanding. The 12% Debentures
bear  interest at the rate of 12% per annum  payable in quarterly  installments.
The principal is to be repaid over 4 years in 16 equal quarterly installments of
$44,062  commencing  March 31, 1996. The 12% Debentures are secured by a lien on
the Company's  interest in certain notes  receivable and are subordinated to the
Senior Debt encumbering the loan portfolio.

      Harrison  First  Corporation  12%  Debentures.   In  connection  with  the
acquisition  of a loan portfolio  during 1995, the Company  offered to investors
$800,000 in subordinated  debentures (the "Harrison 1st 12% Debentures").  As of
June 30, 1996 and December 31, 1995, there were $555,000 and $575,000 of theses
debentures were outstanding, respectively. The Harrison 1st 12% Debentures bear
interest at the rate of 12% per annum payable in quarterly installments. The 
principal is to be repaid over five years in eleven equal quarterly installments
of $22,200 commencing September 30, 1997 with the remaining balloon payment of
$310,800 due on June 30, 2000. The Harrison 1st 12% Debentures are secured by a
lien on the Company's interest in certain notes receivable and are subordinate
to the Senior Debt encumbering the loan portfolio.

      Limited  Partnerships.  The Company was the general  partner of  seventeen
limited partnerships which were active during 1995. The limited partnerships had
obtained capital to purchase Loan Portfolios primarily from one or a combination
of the following sources: (i) equity contributions or loans from the Company and
its principal  stockholders,  (ii) the sale of limited partnership  interests to
third  parties,  and (iii)  loans  from  banks or  finance  companies  including
portfolios of the Senior Debt.  During 1995 the Company  purchased the interests
of all remaining limited partners and liquidated all limited  partnerships.  The
loss upon  liquidation  for 1995 was  $247,105.  Limited  partnership  interests
purchased  from  limited  partners  who also had an  ownership  interest  in the
Company were recorded as additional paid in capital in the amount of $144,579.

      Management  plans to  continue  to use bank  financing,  credit  lines and
private sources of equity to fund future Loan Portfolio acquisitions. Management
believes that  Registrant can acquire debt from financial  institutions  on more
favorable  terms than can be  obtained  from  individuals  investing  in limited
partnerships.

      Certain  statements  contained in this  discussion  may be deemed  forward
looking statements that involve a number of risks and  uncertainties.  Among the
factors that could cause actual results to differ  materially are the following:
unanticipated  changes in the U.S.  economy,  business  conditions  and interest
rates  and  the  level  of  growth  in  the  finance  and  having  markets,  the
availability for purchase of additional  loans, the status of relations  between
the Company and its primary sources for loan purchases, and other risks detailed
from time to time in the Company's SEC reports, including but not limited to the
report on Form 10-K for the year ended December 31, 1995.




                                            13



<PAGE>
                               PART II  -  OTHER INFORMATION

Item 1.  Legal Proceedings.

      Litigation.  On January 24, 1996, the Shultz, William B. Sr, Family Living
Q-Tip Trust  commenced an action  against the Company in the US District  Court,
Hartley  County,  Texas seeking a  determination  on the security  interest in a
certain real property assigned to the Company to receive approximately  $400,000
owing to the Company  pursuant to a settlement of certain  previous  litigation,
was unenforceable.

      On July 15,  1996,  the Court  granted  the  Company's  motion for summary
judgement  and awarded  the Company  actual  damages of  $413,819,  pre and post
judgment interest, attorney fees in the amount of $15,000 and a declaration that
the Deed of Trust  constitutes a valid and enforceable lien against the property
to secure payment of all obligations  under the settlement  agreement and for an
order foreclosing the Deed of Trust lien by order for sales.


Item 2.  Changes in Securities
            None

Item 3.  Defaults Upon Senior Securities
            None

Item 4.  Submission of Matters to a Vote of Security-Holders
            None

Item 5.  Other Information.

      Financial  Advisory  Services.  The Company has entered  into an agreement
with  Sandler  O'Neill  Corporate  Strategies,  a division of Sandler  O'Neill &
Partners,  L.P., to act as financial  advisors in connection  with the Company's
strategic and capital planning to assess  alternative plans to enhance the value
of the Company and its  shareholder  value.  The agreement is for a term of five
months commencing as of August 1, 1996 and ending December 31, 1996.

      Repurchase  of Common  Stock.  In July 1996 the Board of  Directors of the
Company  authorized  management  at its  discretion to utilize up to $250,000 to
repurchase shares of the Company's common stock ("the Plan").
<TABLE>
<CAPTION>

Item 6.  Exhibits and Reports on Form 8-K.

(a)
     <S>    <C>

                             EXHIBIT TABLE
    Exhibit
    No.                        Description

    3(a)    Restated Certificate of Incorporation of Franklin Credit Management
              Corporation.

    3(b)    Bylaws of Registrant.

    4(a)    Convertible Subordinated Debentures and their associated Warrants

    99(a)     Letter  Agreement,  dated August 2, 1996,  between the Company and
              Sandler O'Neill Corporate Strategies.

(b) No reports on Form 8-K were filed during the second quarter of 1996.
</TABLE>


                                            14


<PAGE>
                                        SIGNATURES

      In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

August 14, 1996               FRANKLIN CREDIT MANAGEMENT
                                    CORPORATION



                                       By:    THOMAS J. AXON
                                              Thomas J. Axon
                                  President and Chief Executive Officer


      In accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.

   Signature              Title                               Date



 THOMAS J. AXON         President, Chief Executi            August   14, 1996
 Thomas J. Axon         and Director (Principal
                        executive officer)


 FRANK B. EVANS, Jr.    Vice President, Treasurer,           August   14, 1996
 Frank B. Evans, Jr.    Chief Financial Officer and
                        Director Secretary (Principal
                        financial and accounting officer)



 JOSEPH CAIAZZO         Vice President Chief Operating        August   14, 1996
 Joseph Caiazzo         Officer and Director























                                            15


<PAGE>
<TABLE>
<CAPTION>

                                       EXHIBIT INDEX
     <S>        <C>                                                    <C>

    Exhibit
    No.                     Description                                Page

    3(a)        Restated   Certificate  of   Incorporation  of  Franklin  Credit
                Management   Corporation   (incorporated   by  Exhibit   2.1  to
                Registrant's  Annual  Report on Form  10-KSB  for the year ended
                December 31, 1994.)

    3(b)        Bylaws of Registrant (incorporated by reference
                to Registrant's Registration Statement on
                Form S-4, No. 33-81948)

    4(a)        Convertible Subordinated Debentures and their
                associated Warrants (incorporated by reference
                to Registrant's Registration Statement on Form
                S-4, No. 33-81948)

   99(a)        Letter Agreement, dated August 2, 1996, between
                the Company and Sandler O'Neill Corporatate
                Strategies. (filed herewith)                          17-19


</TABLE>




























                                            16


                                                                  Exhibit 99(a)

August 2, 1996


Board of Directors
Franklin Credit Management Corporation
Six Harrison Street
New York, NY 10013

AttentMr. Thomas J. Axon
            President and Chief Executive Officer

Ladies and Gentlemen:

      Sandler  O'Neill  Corporate  Strategies,  a division of Sandler  O'Neill &
Partners,  L.P. ("Sandler  O'Neill"),  is pleased to act as financial advisor to
Franklin Credit  Management  Corporation  (the "Company") in connection with the
Company's strategic and capital planning analyses ("General Advisory Services").
This letter is to confirm the terms and conditions of our engagement.


GENERAL ADVISORY SERVICES

      In connection with Sandler O'Neill's General Advisory  Services,  we would
expect to work with the Company's management, its counsel, accountants and other
advisors to assess the Company's  strategic  alternatives  and help  implement a
tactical  plan to  enhance  the value of the  Company.  We  anticipate  that our
activities would include, as appropriate, the following:

1.    Reviewing the current business and financial characteristics of the
      Company, including a review of its financial performance, trends,
      and future prospects;

2     Creating  a base  case  financial  model to  project  a range of  possible
      operating  results  given  alternative  operating  strategies  and  market
      environments;

3     Reviewing and comparing the potential  present  values created by pursuing
      alternative  strategies,  assuming a range of operating results,  terminal
      franchise values and anticipated capital costs;

4.    Analyzing the impact on the Company's franchise value of the
      implementation of a capital raising transaction;

5.    Analyzing the impact on the Company's franchise value of implementing
      other restructuring activities which may involve the purchase or sale of
      selected performing and nonperforming assets;

6.    Analyzing other strategic alternatives which could provide long-term
      benefits and enhanced value to the Company's shareholders;

7.    Summarizing recent merger and acquisition trends in the financial services
      industry,  including  tactics  employed  by others and  typical  terms and
      values involved,  and reviewing the implications of such trends and values
      for the Company;
                                            17


<PAGE>



8.    Reviewing Sandler O'Neill's findings with the Board of Directors of the
      Company, with periodic updates as may be requested; and

9.    Ongoing  general  advice  and  counsel  to  management  and the  Board  of
      Directors of the Company with respect to strategic and tactical issues.


      Prior to December 31, 1996,  Sandler O'Neill will propose to the Company a
course of action to enhance the Company's  shareholder  value. If this course of
action is approved  by the  Company,  then the  Company  agrees to enter into an
investment  banking agreement with Sandler O'Neill with respect to the execution
of such course of action which will supersede this agreement.  The terms of such
agreement  will  reflect  the  conditions  of the general  market  place as with
regards to comparable investment banking transactions.


RETAINER FEE

      In connection with its General Advisory  Services  hereunder,  the Company
agrees to pay Sandler O'Neill a  non-refundable  retainer fee of $40,000 for the
five month  period  commencing  as of August 1, 1996 and ending on December  31,
1996,  payable in four equal installments of $10,000 on the first day of August,
September, October, and November.


COSTS AND EXPENSES

      In addition to any fees that may be payable to Sandler O'Neill  hereunder,
the Company agrees to reimburse Sandler O'Neill,  upon request made from time to
time, for its reasonable  out-of-pocket expenses incurred in connection with its
engagement  hereunder,  including the reasonable fees and  disbursements  of its
legal  counsel;  provided,  however,  that the Company will have given its prior
approval of any expenses exceeding $10,000 in the aggregate for the term of this
engagement;  and provided  further  that Sandler  O'Neill  shall  document  such
expenses to the reasonable  satisfaction of the Company.  The provisions of this
paragraph are not intended to apply to or in any way impair the  indemnification
provisions of this letter.


CONFIDENTIALITY

      The Company will furnish Sandler O'Neill with such  information as Sandler
O'Neill reasonably believes  appropriate to its assignment (all such information
so furnished being the "Information").  The Company recognizes and confirms that
Sandler  O'Neill  (a) will  use and rely  primarily  on the  Information  and on
information available from generally recognized public sources in performing the
services  contemplated by this letter without having independently  verified the
same, (b) does not assume responsibility for the accuracy or completeness of the
Information and such other information and (c) will not make an appraisal of any
assets or collateral  securing assets of the Company.  Sandler O'Neill agrees to
use all reasonable efforts to keep confidential Information confidential.


                                            18



<PAGE>


INDEMNIFICATION

      The  Company  agrees  to  indemnify  and  hold  Sandler  O'Neill  and  its
affiliates and their respective partners, directors, officers, employees, agents
and  controlling  persons  (Sandler  O'Neill  and  each  such  person  being  an
"Indemnified  Party")  harmless  from and against  any and all  losses,  claims,
damages and liabilities,  joint or several,  to which such Indemnified Party may
become subject under applicable  federal or state law, or otherwise,  related to
or  arising  out of the  engagement  of  Sandler  O'Neill  pursuant  to, and the
performance by Sandler O'Neill of the services contemplated by, this letter, and
will  reimburse any  Indemnified  Party for all expenses  (including  reasonable
counsel fees and expenses) as they are incurred,  including expenses incurred in
connection with the investigation of,  preparation for or defense of any pending
or threatened claim or any action or proceeding  arising  therefrom,  whether or
not such Indemnified  Party is a party. The Company will not be liable under the
foregoing  indemnification provision to the extent that any loss, claim, damage,
liability  or  expense  is found  in a final  judgment  by a court of  competent
jurisdiction  to have  resulted  primarily  from Sandler  O'Neill's bad faith or
gross negligence.

      The Company  agrees to notify  Sandler  O'Neill  promptly of the assertion
against it or any other person of any claim or the commencement of any action or
proceeding relating to any transaction contemplated by this agreement.


TERMINATION OF ENGAGEMENT

      Sandler O'Neill's engagement hereunder may be terminated by the Company or
by Sandler  O'Neill at any time upon 30 days written  notice to that effect and,
unless sooner  terminated by either party,  will expire on December 31, 1996, it
being  understood  that  the  provisions  relating  to the  payment  of fees and
expenses and indemnification will survive any such termination or expiration.

      Please  confirm that the foregoing  correctly  sets forth our agreement by
signing  and  returning  to Sandler  O'Neill the  duplicate  copy of this letter
enclosed herewith.

                                          Very truly yours,

                                        Sandler O'Neill & Partners, L.P.
                                        By:   Sandler O'Neill & Partners Corp.,
                                              the sole general partner.


                                          By:/s/  Catherine A. Lawton
                                                  Catherine A. Lawton
                                                   Vice President

Accepted and agreed to as of the date first written above:

Franklin Credit Management Corporation

By:/s/ Thomas J. Axon

Title:  President

TWK/ab                                      19


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                                    5 
<LEGEND>                                             
THIS SCHEDULE CONTAINS SUMMARY FINANCAIL INFORMATION EXTRACTED FROM JUNE 30, 
1996, 10QSB AND IS QUAILIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
STATEMENTS. 
</LEGEND>                                                
       
<CURRENCY>                                                   U.S. Dollars
<S>                                                            <C>    
<PERIOD-TYPE>                                                6-MOS 
<FISCAL-YEAR-END>                                            DEC-31-1996 
<PERIOD-START>                                               JAN-01-1996 
<PERIOD-END>                                                 JUN-30-1996 
<EXCHANGE-RATE>                                                     1.88
<CASH>                                                         1,146,680 
<SECURITIES>                                                           0
<RECEIVABLES>                                                 98,891,427
<ALLOWANCES>                                                 (22,071,138)
<INVENTORY>                                                    6,900,627 
<CURRENT-ASSETS>                                                       0 
<PP&E>                                                           639,459 
<DEPRECIATION>                                                         0 
<TOTAL-ASSETS>                                                68,302,438 
<CURRENT-LIABILITIES>                                         64,307,894 
<BONDS>                                                                0 
<COMMON>                                                          55,143 
                                                  0 
                                                            0 
<OTHER-SE>                                                             0 
<TOTAL-LIABILITY-AND-EQUITY>                                  68,302,438 
<SALES>                                                                0 
<TOTAL-REVENUES>                                               7,429,860 
<CGS>                                                                  0 
<TOTAL-COSTS>                                                  6,609,254 
<OTHER-EXPENSES>                                                       0 
<LOSS-PROVISION>                                                 440,191 
<INTEREST-EXPENSE>                                             3,787,251 
<INCOME-PRETAX>                                                  840,606
<INCOME-TAX>                                                     120,358
<INCOME-CONTINUING>                                                    0
<DISCONTINUED>                                                         0
<EXTRAORDINARY>                                                        0 
<CHANGES>                                                              0 
<NET-INCOME>                                                     720,248
<EPS-PRIMARY>                                                       0.13
<EPS-DILUTED>                                                       0.13
                              

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission