FRANKLIN CREDIT MANAGEMENT CORP/DE/
10KSB, 1996-04-01
FINANCE SERVICES
Previous: SHOPCO REGIONAL MALLS LP, 10-K, 1996-04-01
Next: CELEBRITY ENTERTAINMENT INC, NT 10-K, 1996-04-01



                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-KSB

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
      ACT OF 1934
            For the fiscal year ended December 31, 1995

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
        SECURITIES  EXCHANGE  ACT OF 1934  For the  transition  period  from
                        _____________ to _____________

                       Commission file number 0-17771

                     FRANKLIN CREDIT MANAGEMENT CORPORATION
     (Exact name of small business issuer as specified in its charter)

                Delaware                                75-2243266
(State or other jurisdiction of incorporation       (I.R.S. Employer
 or organization)                                  Identification No.)

                                    Six Harrison Street
                                 New York, New York  10013
                                      (212) 925-8745
              (Address of principal executive offices, including zip code, 
                       and telephone number, including area code)

                Securities registered pursuant to Section 12(b) of the Act:
                                           None

                Securities registered pursuant to Section 12(g) of the Act:

                              Common Stock, $0.01 par value.
                                     (Title of Class)

      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act of 1934  during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. 
Yes X No

      Check if there is no disclosure of delinquent filers pursuant to Item 405
of Regulation S-B contained in this form, and no disclosure will be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB.   [X]

      Issuer's  revenues  for the  fiscal  year  ended  December  31,  1995 were
$11,760,857.

      The  aggregate  market  value of the voting  stock held by  non-affiliates
computed by reference  to the price at which the stock was sold,  or the average
bid and asked  prices  of the  Common  Stock on March 8, 1996 was  approximately
$2,535,000.

      Check whether the issuer has filed all documents and reports required to
be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution
of securities under a plan confirmed by a court.    Yes  X   No

      The  number  of  shares  of Common  Stock,  par  value  $0.01  per  share,
outstanding as of March 8, 1995, was 5,503,896.

                            Documents Incorporated by Reference

      Portions  of the  Registrant's  Annual  Report  on 10KSB  for  year  ended
December 31, 1994 are incorporated by reference into Part I.


                                          Page 1

<PAGE>



                                    PART I

Item 1.  Description of Business.

      On December 30, 1994, Miramar Resources,  Inc.  ("Miramar")  consummated a
merger (the "Merger") with Franklin Credit Management  Corporation  ("Franklin")
and changed its name as the surviving corporation to "Franklin Credit Management
Corporation"  ("Franklin" or "Registrant").  Prior to the Merger,  the principal
business of  Registrant  was the  production  and  marketing of oil and gas from
wells located in Colorado,  Kansas and Oklahoma. On December 30, 1994, following
the effective time of the Merger,  Registrant sold its most  significant oil and
gas interests which were located in Colorado.

      Registrant  has  continued  the  business  of  Franklin  and, as a result,
Registrant is engaged in the financial services business.  Registrant's business
currently  involves the  acquisition  and collection of real estate secured loan
portfolios ("Loan Portfolios").

      Business  of  Registrant.   Registrant  acquires   consumer-oriented  Loan
Portfolios  from  mortgage  lending and financial  institutions  and the Federal
Deposit  Insurance  Corporation  ("FDIC").  To date,  Registrant has focused its
acquisitions  primarily on real estate  secured Loan  Portfolios  with aggregate
face amounts of between $2,000,000 and $10,000,000.

      Prior to 1995,  Registrant generally acquired interests in Loan Portfolios
through  participation in Limited  Partnerships rather than by direct ownership.
During 1994 the Company  purchased the interests of certain limited partners and
liquidated  the  associated  limited  partnerships.   During  1995  the  Company
purchased the interests of all remaining  limited  partners and  liquidated  all
limited  partnerships in an effort to simplify its capital  structure and reduce
administrative  costs.  Income  (loss) upon  liquidation  for 1995 and 1994 were
$(247,105) and $24,925  respectively.  Limited  partnership  interests purchased
from limited  partners  who also had an  ownership  interest in the Company were
recorded as additional paid in capital in the amount of $144,579.

      Since its inception the Company has  purchased  approximately  9,000 loans
with a principal  balance of approximately  $173,000,000 of which  approximately
3,800 loans remain  active.  The Loan  Portfolios  bought by Registrant  consist
primarily  of  loans  secured  with  collateral  such as first  mortgages,  home
equity/home improvement and second mortgages.

      Registrant's  management  intends to continue to pursue the acquisition of
Loan Portfolios from the FDIC as well as various private financial  institutions
such as banks, mortgage and finance companies. Registrant's management has filed
an application to become  licensed to purchase FHA Title One loans. In addition,
Registrant was  authorized by the U.S.  Department of Education and the New York
State  Higher  Education  Services  Corporation  on May 5, 1995,  to  originate,
purchase,  hold and transfer U.S. and New York State  guaranteed  Student Loans.
While the FDIC has sold a  significant  number of loans at  public  and  private
auction in the past,

                                    Page 2

<PAGE>



there can be no assurance  that Loan  Portfolios  will  continue to be available
from the FDIC or that Loan Portfolios will be available from other sources.

      While  Registrant  attempts  to  collect  on all loans in each of the Loan
Portfolios,  it is unlikely that Registrant will be successful in collecting the
full  amount due under  each loan in any of the Loan  Portfolios.  In  addition,
significant  administrative  and  litigation  expenses  are  often  incurred  in
collection efforts.

      Historically,  Registrant's  income  has been  earned  through  its equity
participation  as  General  Partner in the  Limited  Partnerships.  The  Limited
Partnerships' primary source of income was Registrant's  collection,  as general
partner,  of  principal  and interest  due under the loans  comprising  the Loan
Portfolios.  The Company as of  December  31,  1995,  has  purchased  all of the
interests of these Limited Partnerships,  thereby assuming sole ownership of the
respective assets.

      Registrant  employs  standardized  in-house  servicing  procedures  in the
acquisition and collection of loans. The Registrants operations are divided into
three departments which are responsible for the servicing of the loans.

      Acquisition  and  Start-up   Department.   The  responsibilities  of  this
department  include the following:  (i) initial  due-diligence of the portfolio;
(ii)  acquisition  and   initialization   of  these  loans  into  a  proprietary
information  system;  (iii) the immediate  issuing of introductory  letters with
information regarding the change of ownership of the loan, information regarding
where to mail  payments  and a toll-free  number which  borrowers  may call with
questions; (iv) the full internal audit of all the loans to identify and correct
any disputes or problems involved in the input of these loans; (v) mailing of an
audit letter advising the borrower of the outstanding balance, last payment date
and  remaining   terms;   and  (vi)   collection   activities   to   restructure
non-performing   accounts,   identify  legal  accounts  and  initially   monitor
performing accounts.

      Service  Department.  This department is responsible for the monitoring of
all  day-to-day   operations   concerned  with  performing  loans.  The  Service
Department is responsible  for  maintaining the monthly cash flows produced from
the  performing  accounts  and is expected to  maintain  certain  goals that are
assigned  on a  monthly  basis  by  management.  Registrant's  management  meets
regularly  with staff members to review the status of  collections as well as to
identify and solve collection problems.

      Legal and Real Estate Department.  The Acquisition and Start-up Department
identifies  accounts  which  require  legal  action.  An analysis is prepared to
develop a litigation  strategy and appropriate  counsel is assigned.  Follow-ups
are conducted to insure  implementation of litigation strategy. As a last resort
it may be necessary to acquire real estate collateral  through  foreclosure.  An
evaluation is made to liquidate the asset through sale or to retain the asset on
a rental basis.



                                    Page 3

<PAGE>




      Bankruptcy and Related Events.  Information  regarding  Registrant's prior
Bankruptcy   and  Related  Events  is   incorporated   herein  by  reference  to
Registrant's  10-KSB for the fiscal year ended December 31, 1994, filed with the
SEC on March 31, 1995. (Item 1. Description of Business - Pg.3).

      Formation of Franklin. Franklin, a Delaware corporation organized in 1990,
was  formed  by Thomas J. Axon and  Frank B.  Evans,  Jr.,  currently  executive
officers of Registrant, to acquire consumer loan portfolios from the RTC and the
FDIC.  In  connection  with the  formation  of the  Registrant,  in March  1993,
Franklin  completed the private  placement of $2,000,000 in 15%  Debentures  and
warrants for the purchase of Franklin Common Stock (the "15%  Debentures"),  the
proceeds  of which were used to acquire  interests  in loan  portfolios  and for
operations.  In January  1995,  Franklin  completed  the  private  placement  of
$705,000 of 12% Debentures  (the "12%  Debentures"),  the proceeds of which were
used to fund the acquisition of a loan portfolio,  including amounts advanced by
stockholders,  the cost of servicing  existing debt  obligations and for general
working  capital.  Additionally,  in late 1995,  Franklin  completed the private
placement of $555,000 of 12% Debentures (the "Harrison 1st 12% Debentures"), the
proceeds of which were used in part to fund the acquisition of a loan portfolio.

      Competition.  Registrant faces significant  competition in the acquisition
of Loan  Portfolios.  In its  acquisition of Loan  Portfolios  from the FDIC and
other  financial  institutions  the  Registrant  experiences   competition  from
regional and local banks,  as well as regional and national  finance  companies.
From 1990 to 1995,  Registrant acquired the majority of the Loan Portfolios from
the RTC or the FDIC at private and public auction. The RTC ceased doing business
as of December 31, 1995. The  Registrant  believes that this will not materially
affect  the  supply  of  these  loan  portfolios  and  the  Registrant  believes
opportunities to acquire market paper remains strong. As a result of the federal
government  closing the RTC,  the  Registrant's  acquisition  efforts  have been
directed to private institutions and public auctions involving private financial
institutions.  Nearly  all  of the  Company's  competitors  possess  significant
resources. The Registrant believes that an agreement in principal,  from a bank,
to  reduce  the cost of  acquisition  funds,  could  increase  the  Registrant's
competitiveness.

      Customers.   Registrant's   primary  source  of  income  is  derived  from
collection of Notes Receivable.  In the past the Registrant has sold loan assets
and may, in the future,  sell portions of the Loan  Portfolios to third parties.
Registrant  experiences  competition from mortgage and finance  companies in the
sale of Loan Portfolios.  In addition, sales of bulk Loan Portfolios by the FDIC
and large  private  auctions  have had a  substantial  impact  on the  market by
decreasing the number of companies buying portfolios.  While Registrant has been
successful  in  marketing  Loan  Portfolios  which it has elected to sell in the
past,  there can be no assurance that  Registrant  will be able to  successfully
market Loan Portfolios in the future.






                                    Page 4

<PAGE>



      Regulation.  Registrant's  activities in servicing the Loan Portfolios are
subject to  regulation  under  various  state and federal  laws  relating to the
collection of consumer  obligations,  including but not limited to the Fair Debt
Collection  Act.  These  regulations  specify the methods which  Registrant  can
employ in its collection efforts. If Registrant is deemed to have violated these
regulations,  Registrant could be precluded from further  collection efforts and
liable for monetary  damages.  Registrant  does not expend  material  amounts of
financial resources complying with federal, state or local environmental laws.

      Employees.  Registrant had 25 employees as of December 31, 1995.  None of
Registrant's employees is a member of a labor union.  Registrant believes that 
its employee relations are good.

Item 2. Description of Properties.

      Properties.  Registrant,  as of December 31, 1995, holds an undivided 100%
interest in a 6,600  square foot office  condominium  unit  located on the Sixth
Floor of Six  Harrison  Street,  New York,  New York.  Registrant  also  rents a
secondary office located at 8201 Greensboro  Drive,  Suite 601, McLean Virginia.
Registrant's principal offices are located at the Harrison Street location. (See
Part III; Item 12. Certain  Relationships  and Related  Transactions for further
information.)

Item 3.  Legal Proceedings.

      Trademark Dispute. On January 4, 1994, Franklin received a letter from the
law  firm of  Townsend  and  Townsend  and Crew  (the  "Townsend  Firm")  of San
Francisco, CA, on behalf of their client, Franklin Resources,  Inc. The Townsend
Firm stated that their client was the owner of the trademark  "Franklin" as well
as other marks utilizing  "Franklin" and, as such, demanded that Franklin cease
use of the  designation  "Franklin" for investment  purposes.  In September 1995
Franklin  Resources,  Inc.  commenced a civil action (the "Civil Action") titled
Franklin  Resources,  Inc. v. Franklin Credit  Management  Corporation,  et al.,
Civil  Action No. 95 Civ.  7686 (CSH)  against the  Registrant.  The  Registrant
believes and it is the opinion of it's counsel that the eventual outcome of this
litigation  will  have  no  material  impact  on  its  financial   condition  or
operations.

      Registrant is also a party, as a plaintiff,  to various actions seeking to
recover amounts due under promissory  notes in the Loan  Portfolios.  The amount
involved in each of these  actions does not exceed 10% of the current  assets of
Registrant.

      Beginning in July of 1991,  Registrant  has been party to various  actions
and settlements with the previous  directors and officers of Miramar  Resources,
Inc.  Information  regarding  Registrants  Legal  Proceedings  concerning  these
matters is incorporated herein by reference to the Registrants 10-KSB filed with
the SEC on March 31, 1995, (Item 3. Legal Proceedings - Pg.5).


                                    Page 5

<PAGE>




      In a  subsequent  event the  parties  to the  original  Shultz  settlement
agreement have filed an action involving the Registrant.  In connection with the
Schultz Settlement,  certain defendants  commenced an action styled:  William B.
Shultz,   Sr.,  Family  Living,   Q-Tip  Trust  v.  Franklin  Credit  Management
Corporation formerly known as Miramar Resources,  Inc., Case No. 3652H, District
Court, Hartley County, Texas (the "Quiet Title Action").  The plaintiff in Quiet
Title Action seeks a  determination  that a Deed of Trust  protects the security
interest in the collateral  assigned Registrant as part of the Shultz settlement
agreement  is  unenforceable.  Franklin  has filed an answer in the Quiet  Title
Action  and  management  believes  the  allegations  are  without  merit and the
Registrant will enforce the original provisions of the settlement agreement.  It
is the  opinion  of Company  counsel  that the Shultz  settlement  agreement  is
enforceable.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      No matters  were  submitted  during the fourth  quarter of the fiscal year
ended December 31, 1995.

                                    PART II

Item 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      Market Information.  The Company's Common Stock was quoted on the National
Association of Securities  Dealers,  Inc.  Automated  Quotation  System (NASDAQ)
under the symbol "MIRA" until  January  1992,  when trading was suspended due to
the  Company's  failure to file timely  quarterly  and annual  reports  with the
Securities  and  Exchange   Commission.   Registrant  became  current  with  all
outstanding SEC filings on November 23, 1993.

      The Company has obtained the  information in the following  table directly
from the NASD Bulletin Board.
<TABLE>
<CAPTION>

                                   1994             1995
                                    Bid(*)           Bid
                             -------------------------------
                              High    Low        High   Low
<S>                           <C>     <C>         <C>   <C>

First Quarter                $5.00   $2.50      $1.00  $1.00
Second Quarter               $5.00   $2.50      $2.50  $2.50
Third Quarter                $5.00   $1.00      $2.50  $2.50
Fourth Quarter               $1.00   $1.00      $2.25  $2.25
</TABLE>

(Note *: The  information  for 1994 reflects the Merger and the subsequent
20:1 reverse split).

      Trading   during   these   periods   was   limited   and   sporadic.   The
above-referenced  quotations may not,  therefore,  accurately reflect the market
value of the  securities.  Moreover,  the above  referenced  quotations  reflect
inter-dealer prices without retail markup or markdown or commissions and may not
represent actual transactions.

                                    Page 6

<PAGE>




      As of March 8, 1996, there were approximately  2,382 record holders of the
Company's Common Stock.

      Dividend Policy. The Company has not paid cash dividends on its Common
Stock to date and does not anticipate paying any significant cash dividend in
1996.


Item 6.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations.

      Prior to the Merger, the principal business of the Registrant had been the
production  and marketing of oil and gas from wells located in Colorado,  Kansas
and Oklahoma. Following the Merger, the Company sold all significant oil and gas
interests  which were in Colorado to an  unaffiliated  third party for $375,000,
plus certain other considerations.  The Company has continued in the business of
acquiring  performing and non-performing  loan portfolios secured by real estate
from various financial institutions.

      Loan  Acquisitions.  In  late  1994,  the  Registrant  acquired  two  loan
portfolios with an aggregate  principal  balance of  approximately  $40,000,000.
During 1995 the Registrant  acquired six  additional  loan  portfolios  totaling
approximately   $59,500,000.   Three  of  these  portfolios,   or  approximately
$28,000,000,  were acquired in December of 1995.  These portfolios were acquired
through term debt facilities from financial  institutions (the "Senior Debt") of
approximately  $24,000,000 and  $35,570,000,  respectively.  The increase in the
size of Loan Portfolios  acquired during 1995, as well as the overall success in
obtaining Loan Portfolios,  reflects  improved  funding capacity  resulting from
increases in available bank credit lines from approximately  $60,000,000 in 1994
to approximately $100,000,000 at December 31, 1995.

      The  Registrant  believes  these  acquisitions  will result in substantial
increases in interest  income and purchase  discount  income for future periods.
During  the  initial  period  following  acquisitions,   the  Registrant  incurs
significant  administrative  carrying costs as new  portfolios are  incorporated
into the  Company's  proprietary  loan  tracking  system  and  contact  with the
borrowers  begins to produce  monthly cash  collections  utilized to service the
Senior Debt.

      The Company's management intends to attempt to continue growth through the
acquisition of additional  Loan  Portfolios  utilizing  available  credit lines.
Management   intends  to  primarily   pursue   acquisitions  of  performing  and
non-performing  real estate secured loan portfolios through out the northeastern
United States. There can be no assurance the Company will be able to acquire any
additional  Loan  Portfolios  or that  it may do so on  favorable  terms.  While
management  believes that the acquisition of additional Loan Portfolios would be
beneficial,  management  does  not  believe  that  current  operations  would be
materially  impacted if additional Loan Portfolios are not acquired during 1996.
Management  intends  to  obtain  additional  Loan  Portfolios  and  to  continue
operations at current levels or expand operations.


                                    Page 7

<PAGE>



      Interest Rate Impact. The rise in market rates of interest during 1995 has
increased  the cost of funds on Senior Debt in  connection  with Loan  Portfolio
acquisitions.  As of  December  31,  1995,  Franklin  had  thirteen  loans  with
financial  institutions  with an aggregate  principal  balance of  approximately
$70,000,000.  The Senior Debt  accrues  interest  at a variable  rate based upon
prime rate.  Registrant  incurs  additional cost of capital  expenditures in the
form of service fees and loan commitment fees. The service fees are a percentage
of gross  collections  on specific  portfolios  while loan  commitment  fees are
points based upon original Senior Debt, both payable directly to the Senior Debt
lenders.  Due to increases in the prime rate during 1995,  together with service
fees and loan  commitment  fees, the effective  interest rate paid on Franklin's
existing Senior Debt increased,  directly  reducing net income.  The majority of
the Notes  Receivable  bear  interest  at a fixed rate;  consequently,  there is
little  corresponding  increase  in  interest  income  from the fixed rate Notes
Receivable  due to increases in market  interest  rate  conditions.  The average
effective  interest rate on borrowed  funds for the Senior Debt  increased  from
approximately  12% in 1994  to 15% in  1995.  Management  believes  that  future
increases in the prime rate may negatively impact the net income of the Company.

      Change in Taxpayer Status.  Prior to June 30, 1994, Franklin elected to be
taxed under  Subchapter S of the  Internal  Revenue Code and as a result the pro
rata share of Franklin's  items of income,  deductions,  losses and credits were
reported on the tax returns of Franklin's  stockholders.  Franklin's eligibility
under  Subchapter S  terminated  on July 1, 1994.  As a result,  the Company was
required to report items of income, deductions,  losses and credits attributable
to  Franklin on its  federal  tax return for  periods  after July 1, 1994.  As a
result of the  termination  of Franklin's  eligibility  under  Subchapter S, the
Company  recognized  a charge to income  tax  expense  in 1994 in the  amount of
$736,741  representing  timing differences  between financial  reporting and the
income tax basis of discounts,  allowances,  receivables and other assets of the
Company.  The charge to income tax expense as a result of  termination  of its S
Status is non-recurring.

      Investments in Limited Partnerships. During 1994 the Company purchased the
interests of certain  limited  partners and liquidated  the  associated  limited
partnerships.  During 1995 the Company  purchased the interests of all remaining
limited  partners  with Senior  Debt and  liquidated  all limited  partnerships.
Income  (loss)  upon such  liquidations  for 1995 and 1994 were  $(247,105)  and
$24,925  respectively.  Limited  partnership  interests  purchased  from limited
partners  who also had a  significant  ownership  interest in the  Company  were
recorded as an increase of $144,579 to paid in capital.

      The  operations  of  Franklin  are not  materially  affected  by  seasonal
variations.








                                    Page 8

<PAGE>



Results of Operations

Fiscal Year 1995 Compared to 1994

      Total  revenue,  comprised  primarily  of  interest  income  and  purchase
discount earned,  increased  $4,706,176 or 67% from $7,054,681 in fiscal 1994 to
$11,760,857  in fiscal  1995.  Registrant  recognizes  interest  income on Notes
Receivable based upon three factors;  (i) interest upon performing  notes,  (ii)
interest received with payments upon non-performing  notes and (iii) the balance
of settlements in excess of principal repayments.  Revenues from interest income
on Notes  Receivable  increased  $3,202,791,  from  $3,163,397 in fiscal 1994 to
$6,366,188 in fiscal 1995. Purchase discount income increased  $1,935,907,  from
$3,385,443  in fiscal 1994 to  $5,321,350  in fiscal 1995.  The increase in both
interest income and purchase  discount earned reflects both an increased  volume
and improved  performance  of certain Notes  Receivable.  Operating  income as a
percentage of net notes receivable was .5% in fiscal 1995 as compared to 1.8% in
fiscal  1994.  This is largely  due to the late  acquisitions  of  approximately
$28,000,000 of Notes Receivable.

      Operating income decreased 55% from $790,378 in fiscal 1994 to $356,395 in
fiscal 1995.  Management believes that this decrease was caused primarily by the
late acquisition of approximately $28,000,000 of Notes Receivable. Other factors
include the liquidation of the Limited Partnerships and the expenses incurred in
acquiring  the Loan  Portfolios  in December of 1995.  The  liquidation  related
expenses are  non-recurring  charges  related to 1995,  while the benefit of the
ownership  transfer of the related assets will be realized over their  remaining
lives.

      Total operating expenses  increased  $5,140,159 or 82%, from $6,264,303 in
fiscal 1994 to $11,404,462 in fiscal 1995.  This was largely due to the increase
of both Notes Receivable and the associated Senior Debt during fiscal 1995.

      The collection,  general and administrative expenses increased $937,576 or
41% from  $2,272,877  in fiscal 1994 to  $3,210,453  in fiscal  1995.  Personnel
expenses  increased  $296,017 or 41% from $718,489 for fiscal 1994 to $1,014,506
for  fiscal  1995;  and  collection  expenses,  increased  $641,559  or 41% from
$1,554,388 for fiscal 1994 to $2,195,947 for fiscal 1995. Increases in personnel
expenses  were due to an increase  number of  employees  required to service the
additional Notes Receivable.  All other collection expenses increased due to the
increase in Notes Receivable.

      Interest expense  increased  $3,617,793 or 191%, from $1,893,471 in fiscal
1994 to $5,511,264 in 1995. The increase was  principally  due to an increase in
Senior Debt,  debentures  and lines of credit  totalling  $31,612,074 or 78%. In
addition,  the increase in the prime rate  effected  the cost of borrowed  funds
used to acquire Loan  Portfolios,  which increased from  $40,287,971 at December
31, 1994 to $71,900,045 at December 31, 1995. The notes payable accrue  interest
at  variable  rates  based upon the prime  rate.  The  Registrant  is  currently
negotiating  with its Senior Debt  lenders to modify the  existing  terms of its
Senior Debt

                                    Page 9

<PAGE>



obligations.  Management  believes  that  such  modifications  will  reduce  its
borrowing  costs during  fiscal 1996,  assuming  general  market rates remain at
present levels.

      Bad debt expense  increased  $389,360 or 56% from $701,122 for fiscal 1994
to  $1,090,482  for fiscal 1995.  The majority of this  increase  related to one
specific  borrower who filed for bankruptcy in 1995. Bad debt expense  expressed
as a  percentage  of gross notes  receivable  for both 1994 and 1995  equates to
approximately 1%.

      Income before taxes and minority interest decreased 77% from $1,551,297 in
fiscal 1994 to  $356,395  in 1995.  Net income  decreased  49% from  $242,303 in
fiscal  1994 to  $124,703 in fiscal  1995,  as a result of those items  directly
effecting operating income.


Liquidity and Capital Resources

      At December 31, 1995, the Company had cash of  $1,335,800,  a net increase
of $654,566 from  December 31, 1994.  During 1995,  Registrant  used cash in the
amount  of  $3,667,375  in  its  operating  activities  and  $23,876,087  in its
investing activities, primarily for the purchase of Notes Receivable. The amount
of cash used in operating and investing  activities was funded by $28,198,028 of
net cash provided by financing activities.

      During fiscal 1994 and fiscal 1995, Franklin completed the acceleration of
certain non-performing  consumer loans secured by first and second mortgages. In
the normal course of business, Franklin began foreclosure actions on a number of
these loans in late 1994. Accordingly,  Franklin held no Other real estate owned
("REO  Properties")  as of December  31, 1994.  At December  31, 1995,  however,
Registrant  held REO  Properties  having a net  realizable  value of $3,785,651.
Management  believes these REO Properties will be sold in the ordinary course of
business and that the increase in REO  Properties  held as inventory at December
31, 1995 is not  material  to the  operations  of the  Company.  Registrant  has
recorded these REO Properties at the lower of cost or market value.

      At December 31, 1995, the Company held as inventory  automobiles  having a
net  realizable  value of  $267,428  which it  obtained  through  repossessions.
Franklin held as inventory automobiles having a fair market value of $390,498 as
of December 31, 1994. The decrease in automobiles  held as inventory at December
31, 1995 is a result of reduced  repossessions  and inventory sales.  Registrant
has recorded these autos at the lower of cost or market value.

      Certain loan agreements  currently  require  "service fees" based on gross
cash  collections  of principal  and interest as well as  accelerated  principal
reductions  from  early  payoff  collections.  The use of this cash flow for the
repayment of bank debt may create cash shortages in the  Registrants  ability to
fund operations, pay taxes and retire its subordinated debt. Management believes
that the Company's  existing cash balances,  credit lines,  modifications to its
Senior Debt  obligations and anticipated  cash flow from operations will provide
sufficient capital resources for its currently  anticipated operating needs. The
Registrant is currently negotiating with its

                                   Page 10

<PAGE>



Senior Debt  lenders to modify the  existing  terms of its funding of cash flows
for operations, to improve cash flows.


Cash Flow From Operating and Investing Activities

      Substantially  all of the  assets  of  Registrant  are  invested  in Notes
Receivable.  The  Company's  primary  source  of cash flow  from  operating  and
investing activities is principally collections on Notes Receivable.

      Due to the  restrictions  placed on Registrant's  use of collections  from
Notes  Receivable  imposed by the Senior Debt lenders,  which  restrictions  are
described below in Cash Flow From Financing Activities,  Registrant  experiences
periods of irregular cash flow  shortages.  Management  believes that Registrant
has sufficient  cash flow to pay current  liabilities  arising from  operations.
Management  also believes that sufficient cash flow from the collection of Notes
Receivable will be available to repay Registrant's  secured obligations and that
sufficient  additional  cash  flows will  exist,  through  collections  of Notes
Receivable, the sale of Loan Portfolios,  continued modifications to the secured
debt credit  agreements or additional  borrowings,  to repay the  obligations of
Registrant.  Registrant has no commitments for capital expenditures.  Except for
management's  intent to acquire  additional Loan  Portfolios,  Registrant is not
aware  of any  trends  or  operations  that  would  cause  Registrant  to  incur
additional capital expenditures in the future.


Cash Flow From Financing Activities

      Senior  Debt.  As of  December  31,  1995,  the  affiliated  wholly  owned
subsidiaries  had thirteen loans payable to two financial  institutions,  in the
aggregate  amount of $70,640,045.  The fourteen loans obtained by the affiliated
wholly owned subsidiaries are collectively referred to as the Senior Debt.

      The Senior Debt is  collateralized  by first liens on the respective  Loan
Portfolios for which the debt was incurred and is guaranteed by the Company. The
monthly  payments  on the Senior  Debt have been,  and it is  intended  that the
payments will continue to be, met by the  collections  from the respective  Loan
Portfolios.  The loan  agreements for the Senior Debt call for minimum  interest
and  principal  payments due each month and  accelerated  payments  based on the
collection of the Notes  Receivable  securing the debt. The accelerated  payment
provisions are generally of three types: the first requires that all collections
from  Notes  Receivable,  other than a fixed  monthly  allowance  for  servicing
operations,  be  applied  to reduce the Senior  Debt;  the second  requires  the
Company to maintain a fixed ratio of the  aggregate  amount of Notes  Receivable
compared to the  outstanding  amount of the Senior  Debt;  the third  requires a
further  percentage  to be applied  over  additional  principal  reduction  from
available cash after scheduled  principal and interest  payments have been made.
As a result of the accelerated payment  provisions,  the Company is repaying the
amounts due on the Senior Debt at a rate faster than

                                   Page 11

<PAGE>



the  minimum  scheduled  payments.   However,  while  the  Senior  Debt  remains
outstanding,  these accelerated payment provisions limit the amount of cash flow
which is available to the Company. The Registrant is currently  negotiating with
its Senior  Debt  lender to modify  the  existing  terms of its  funding of cash
allowances for operations to improve cash flows.

      Certain of the Senior Debt credit  agreements  require that a non-interest
bearing cash account be  established,  funded by an initial  deposit at the loan
closing and additional  deposits based upon a percentage of monthly  collections
up to a specified  dollar limit.  The restricted cash maintained at a bank which
is one of the lenders of the Senior Debt. Restricted cash is to be utilized only
upon the Company's failure to meet the minimum monthly payment due if collection
from  Notes  Receivable  securing  the  loan  is  insufficient  to  satisfy  the
installment  due.  Historically,  the  Company  has not had to call  upon  these
reserves. The aggregate balance of restricted cash in such accounts was $382,394
at December 31, 1994 and $617,111 at December 31, 1995.

      12% Debentures. In October 1994, Franklin made a private offering of up to
$750,000 of 12%  Debentures  (the "12%  Debentures").  The 12%  Debentures  bear
interest at the rate of 12% per annum and are payable  quarterly on the last day
of each calendar quarter  commencing  December 31, 1994. The principal amount is
payable over four years in 16 equal quarterly  payments beginning with a payment
due March 31, 1996,  with the entire  balance due on December 31, 1999.  The 12%
Debentures are secured by a lien  subordinate to the Senior Debt encumbering the
Loan  Portfolio  acquired at the RTC National  Auction in September  1994. As of
December  31,  1995,  12%  Debentures  having  a face  value of  $705,000,  were
subscribed  to and accepted by  Registrant.  The proceeds of this  offering were
used to pay costs  associated  with the  acquisition  of the Loan  Portfolio  in
September 1994,  including  repayment of amounts advanced by  stockholders,  the
cost  of  servicing  existing  Loan  Portfolios  and  general  working  capital.
Approximately  $400,000  of the  proceeds  of the 12%  Debentures  were used for
general working capital.

      Harrison First  Corporation  12%  Debentures.  In the second half of 1995,
Franklin  made a private  offering  of up to  $800,000  of 12%  Debentures  (the
"Harrison 1st 12% Debentures"). The Harrison 1st 12% Debentures bear interest at
the rate of 12% per  annum  and are  payable  quarterly  on the last day of each
calendar quarter commencing  September 30, 1995. The principal amount is payable
over five years in 11 equal  quarterly  payments  beginning  with a payment  due
September 30, 1997, with the remaining balloon payment due on June 30, 2000. The
Harrison 1st 12% Debentures are secured by a lien subordinate to the Senior Debt
encumbering the Loan Portfolio acquired at the RTC National Auction in May 1995.
As of December 31, 1995, the Harrison 1st 12% Debentures  having a face value of
$555,000,  were  subscribed to and accepted by Registrant.  The proceeds of this
offering  were used to pay costs  associated  with the  acquisition  of the Loan
Portfolio in May 1995.

      Lines of Credit. Advances made available to the Company by its Senior Debt
lender were used to satisfy senior lien positions and fund property repair costs
in connection  with  foreclosures  of certain real estate loans  financed by the
Company. Management believes the

                                   Page 12

<PAGE>



ultimate sale of these  properties will satisfy the outstanding  lines of credit
and accrued  interest,  as well as surpass the collectible value of the original
secured  notes  receivable.  Management  has an agreement in principal  with its
Senior  Debt  lender  to  increase  the line to  cover  additional  real  estate
foreclosures  which the Registrant  maybe required to hold as rental property to
maximize its return. The total amounts  outstanding under the lines of credit as
of  December  31,  1995 and 1994,  were  $1,324,128  and $0,  respectively.  The
agreement  with a bank  provides  the Company the ability to borrow a maximum of
$1,500,000  at a rate equal to the bank's prime rate plus two percent per annum.
Principal  repayment  of the lines are due six months from the date of each cash
advance and interest is payable monthly.

      Limited  Partnerships.  Franklin  was the  general  partner  of  seventeen
limited partnerships which were active during 1995. The limited partnerships had
obtained  capital  to  purchase  Loan  Portfolios   primarily  from  one,  or  a
combination of the following  sources:  (i) equity  contributions  or loans from
Franklin and its stockholders, (ii) the sale of limited partnership interests to
third parties and (iii) loans from banks or finance companies (which is referred
to as the Senior  Debt).  During 1994 the Company  purchased  the  interests  of
certain  limited  partners and liquidated the associated  limited  partnerships.
During  1995 the  Company  purchased  the  interests  of all  remaining  limited
partners and liquidated all limited partnerships. Income (loss) upon liquidation
for 1995 and 1994 were $(247,105) and $24,925 respectively.  Limited partnership
interests  purchased from limited partners who also had an ownership interest in
the  Company  were  recorded  as  additional  paid in  capital  in the amount of
$144,579.

      Management  plans to  continue  to use bank  financing,  credit  lines and
private sources of equity to fund future Loan Portfolio  acquisitions.  However,
management  intends to attempt to finance the  acquisitions  of Loan  Portfolios
with  debt  from  financial  institutions,  rather  than from the sale of equity
interests to limited partners.  Management  believes that Registrant can acquire
debt from financial  institutions  on more favorable  terms than can be obtained
from individuals investing in limited partnerships.



                                   Page 13

<PAGE>



Item 7.  Financial Statements.

                    FRANKLIN CREDIT MANAGEMENT CORPORATION 
                                   AND AFFILIATES 
                      ( FORMERLY MIRAMAR RESOURCES, INC.) 


                          CONSOLIDATED FINANCIAL REPORT 


                                DECEMBER 31, 1995 

                                   Page 14


<PAGE>
<TABLE>
<CAPTION>

                                      CONTENTS 
<S>                                                                       <C>
- ------------------------------------------------------------------------------ 
INDEPENDENT AUDITOR'S REPORT                                               16 
- ------------------------------------------------------------------------------ 
FINANCIAL STATEMENTS 

   Consolidated balance sheets                                        17 - 18 

   Consolidated statements of income                                       19 

   Consolidated statements of stockholders' equity                         20

   Consolidated statements of cash flows                              21 - 22 

   Notes to consolidated financial statements                         23 - 37 
- ------------------------------------------------------------------------------ 
</TABLE>










                                   Page 15

<PAGE>








                            INDEPENDENT AUDITOR'S REPORT 


To the Board of Directors 
Franklin Credit Management Corporation and Affiliates 
New York, New York 

We have audited the accompanying  consolidated balance sheets of Franklin Credit
Management  Corporation and Affiliates (formerly Miramar Resources,  Inc.) as of
December 31, 1995 and 1994, and the related  consolidated  statements of income,
stockholders'  equity,  and cash flows for the years then ended. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Franklin  Credit
Management Corporation and Affiliates as of December 31, 1995 and 1994, and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with generally accepted accounting principles

As discussed in Note 1, the Company  adopted  Statement of Financial  Accounting
Standards  Numbers 114 and 118 regarding  the method of accounting  for impaired
loans.




Jericho, New York 
March 15, 1996 


                                   Page 16
<PAGE>
FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES 
 (FORMERLY MIRAMAR RESOURCES, INC.) 
<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEETS 
December 31, 1995 and 1994 



ASSETS                                                1995             1994 
- -------------------------------------------------------------------------------- 
<S>                                                    <C>              <C>

Cash                                          $      1,335,800 $        681,234 
Restricted Cash (Note 6)                               617,111          382,394 
Notes Receivable (Notes 3 and 6) 
   Principal amount                                116,573,463       81,914,930 
   Joint venture participations                       (448,966)        (492,086) 
   Purchase discount                               (28,708,043)     (26,421,274) 
   Allowance for loan losses                       (20,420,311)     (12,267,546) 
                                              ---------------------------------- 
                                                    66,996,143       42,734,024 
                                              ---------------------------------- 
Accrued Interest Receivable                          1,150,869          932,450 
Other real estate owned                              3,785,651               -
Inventory, automobiles                                 267,428          390,498 
Other Receivables (Note 13)                            502,486          654,029 
Refundable income tax                                   74,240               -
Other Assets                                           938,001          855,854 
Building, Furniture and Fixtures, net (Note 4)         698,418          385,341 
Loan Commitment Fees and Other, net                  1,564,920        1,530,463 
                                               --------------------------------- 

                                              $     77,931,067 $     48,546,287 
                                               ================================= 
</TABLE>

See Notes to Consolidated Financial Statements. 


                                   Page 17
<PAGE>
<TABLE>
<CAPTION>

LIABILITIES AND STOCKHOLDERS' EQUITY                   1995           1994
- --------------------------------------------------------------------------------
<S>                                                    <C>              <C>

Liabilities:  
  Accounts  payable and accrued expenses      $        701,142 $        781,682
  Line of Credit (Note 10)                           1,324,128               - 
  Notes payable (Note 6)                            69,315,917       39,186,371
  Convertible subordinated debentures (Note 7)              -           526,600
  Subordinated debentures (Note 8)                   1,260,000          575,000
  Notes payable, affiliates (Note 9)                   834,616          469,417
  Due to affiliates (Note 12)                               -           232,075 
  Income taxes payable                                      -           163,336
  Deferred income taxes (Note 11)                    1,240,540        1,058,612
                                              ---------------------------------
             Total  liabilities                     74,676,343       42,993,093
                                              ---------------------------------
Minority Interest in Consolidated Partnerships              -         2,570,745
                                              ---------------------------------
Redeemable Common Stock (Note 7)                            -           487,000
                                              ---------------------------------
Commitments and Contingencies (Note  13)
Stockholder's Equity:
  Common stock,$.01 par value, 10,000,000 shares
    authorized, 5,503,896 and 5,247,871 shares
    issued and outstanding in 1995 and 1994
    respectively (Note 7)                               55,040           52,479
  Additional paid-in capital (Note 5)                6,470,952        5,838,941
  Accumulated deficit                               (3,271,268)      (3,395,971)
                                              ---------------------------------
                                                     3,254,724        2,495,449
                                              ---------------------------------
                                              $     77,931,067  $    48,546,287
                                              =================================
</TABLE>

See Notes to Consolidated Financial Statements. 

                                   Page 18
<PAGE>

FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES 
 (FORMERLY MIRAMAR RESOURCES, INC.) 
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME 
Years Ended December 31, 1995 and 1994 

                                                        1995          1994
- ------------------------------------------------------------------------------- 
<S>                                                     <C>             <C>

Revenue: 
   Interest income                             $      6,366,188 $     3,163,397 
   Purchase discount earned                           5,321,350       3,385,443 
   Oil and gas                                               -          404,855
   (Loss) gain on liquidation of partnership
     interests (Note 5)                                (247,105)         24,925 
   Gain (loss) on sale of portfolios                    109,067         (48,265) 
   Gain on sale of oil and gas interests                     -           57,433 
   Other                                                211,357          66,893 
                                                ------------------------------- 
                                                     11,760,857       7,054,681 
                                                ------------------------------- 
Operating expenses: 
   Collection, general and administrative             3,210,453       2,272,877 
   Provision for loan losses (Note 3)                 1,090,482         701,122 
   Interest expense                                   5,511,264       1,893,471 
   Service fees                                         829,016         177,744 
   Amortization of debt issuance costs                  710,663         557,407 
   Depreciation                                          52,584         133,856 
   Oil and gas                                               -          235,314 
   Merger expenses (Note 2)                                  -          292,512 
                                                 ------------------------------ 
                                                     11,404,462       6,264,303 
                                                 ------------------------------ 
              Operating income (loss)                   356,395         790,378 
Litigation proceeds (Note 13)                                -          760,919 
                                                 ------------------------------ 
                                                        356,395       1,551,297 
Provision for income taxes (Note 11)                    176,901       1,242,558 
                                                 ------------------------------ 
                                                        179,494         308,739 
Minority interest in net income 
  of consolidated partnerships                           54,791          66,436 
                                                 ------------------------------ 
              Net income                         $      124,703  $      242,303 
                                                 ============================== 

Earnings per common share: 
   Income before minority interest               $           0.03 $        0.06 
   Minority interest in net income 
     of consolidated partnerships                           (0.01)        (0.01)
                                                 ------------------------------ 
   Net income                                    $           0.02 $        0.05 
                                                 ============================== 
Weighted average number of shares outstanding           5,452,062     5,142,985 
                                                 ============================== 
</TABLE>

See Notes to Consolidated Financial Statements. 

                                   Page 19

<PAGE>

FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES 
 (FORMERLY MIRAMAR RESOURCES, INC.) 
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 
Years Ended December 31, 1995 and 1994 
                                                      
                                     Common Stock      Additional 
                                    --------------      Paid -In    Accumulated
                                  Shares      Amount    Capital       Deficit 
- -------------------------------------------------------------------------------
<S>                                 <C>         <C>       <C>          <C>

Balance, December 31, 1993       4,760,785    47,608    3,472,732   (2,106,195) 
   Conversion of subordinated 
      debentures (Note 8)          487,086     4,871      834,130           -
   Restatement in connection 
      with the termination of
      Subchapter S Corporation
      election                          -         -     1,532,079   (1,532,079)
   Net income                           -         -            -       242,303 
                               ------------------------------------------------
Balance, December 31, 1994       5,247,871    52,479    5,838,941   (3,395,971)
   Conversion of subordinated 
      debentures (Note 8)          254,457     2,545      484,455           -
   Conversion of warrants            1,568        16        2,977           -
      Contributed capital(Note 5)       -          -      144,579           -
   Net income                           -          -           -       124,703
                               ------------------------------------------------
Balance, December 31, 1995       5,503,896  $ 55,040  $ 6,470,952 $ (3,271,268)
                               ================================================
</TABLE>

See Notes to Consolidated Financial Statements. 

                                   Page 20
<PAGE>

FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES 
 (FORMERLY MIRAMAR RESOURCES, INC.) 
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS 
Years Ended December 31, 1995 and 1994 


                                                                          
                                                      1995            1994
- -------------------------------------------------------------------------------
<S>                                                   <C>              <C>

Cash Flows From Operating Activities 
  Net income                                  $        124,703 $       242,303 
  Adjustments to reconcile net income
   to net cash used in operating 
   activities: 
     (Gain) on sale of oil and gas interests                -          (57,433)
     Loss (gain) on liquidation of partnership
       interests                                       247,105         (24,925)
     (Gain) loss on sale of portfolios                (109,067)         48,265
     Depreciation                                       52,584         133,856
     Amortization of debt issuance costs               710,663         557,407
     Minority interest in net income of affiliates      54,791          66,436
     Purchase discount earned                       (5,321,350)     (3,385,443) 
     Provision for loan losses                       1,090,482         701,122 
     Deferred tax provision                            181,928       1,058,612 
     Changes in assets and liabilities: 
       (Increase) decrease in: 
          Accrued interest receivable                 (218,419)       (465,748) 
          Accounts receivable                          151,543        (413,620) 
          Other assets                                 (82,147)       (822,634) 
       Increase (decrease) in: 
          Accounts payable and accrued expenses        (80,540)       (199,316) 
          Due to affiliates                           (232,075)         79,630 
          Income tax payable                          (237,576)        163,336 
                                               -------------------------------- 
          Net cash used in operating activities     (3,667,375)     (2,318,152)
                                               -------------------------------- 
Cash Flows From Investing Activities 
  Purchase of property and equipment                   (56,605)        (72,865)
  Proceeds from sale of properties                          -          453,000
  Purchase of notes receivable                     (37,507,456)    (32,373,980) 
  Principal collections on notes receivable         13,965,811       8,078,904 
  Joint venture participation                          (43,120)        113,093 
  Increase in restricted cash                         (234,717)       (104,016) 
                                               -------------------------------- 
          Net cash used in investing activities    (23,876,087)    (23,905,864) 
                                               -------------------------------- 
</TABLE>

                               (Continued) 
                                   Page 21
<PAGE>

FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES 
 (FORMERLY MIRAMAR RESOURCES, INC.) 
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS ( CONTINUED) 
Years Ended December 31, 1995 and 1994 


                                                                                              
                                                      1995             1994 
- -------------------------------------------------------------------------------
<S>                                                 <C>               <C>
Cash Flows From Financing Activities 
   Distributions to minority interests        $    (2,728,062) $    (1,240,871)
   Contributions from minority interest                    -         1,239,580
   Capital contributions                                2,993               -
   Proceeds from debenture notes                      685,000          575,000 
    Principal payments of debentures                 (526,600)              -
   Proceeds from long-term debt                    43,237,988       34,581,746 
   Principal payments of long-term debt           (11,728,171)      (7,440,327) 
   Commitment fees paid                              (745,120)      (1,485,356) 
                                               --------------------------------
      Net cash provided by financing activities    28,198,028       26,229,772 
                                               --------------------------------
      Net increase (decrease) in cash                 654,566            5,756 
Cash: 
   Beginning                                          681,234          675,478 
                                               --------------------------------
   Ending                                     $     1,335,800  $       681,234 
                                               ================================ 

Supplemental Disclosures of Cash Flow Information 
   Cash payments for interest                 $      5,601,403 $     2,213,068
                                               ================================
   Cash payments for taxes                    $        232,548 $        20,610 
                                               ================================
Supplemental Schedule of Noncash Investing and  
   Financing Activities 
   Other assets received in settlement 
     of loans                                 $      3,908,721 $      116,828 
                                               ================================
   Conversion of subordinated debentures to
      common stock                            $             -  $      839,000 
                                               ================================
   Conversion of  redeemable common stock to  
      common stock                            $        487,000 $       487,000 
                                               ================================
   Contribution of capital upon liquidation
      of limited partnerships                 $        144,579 $            -
                                               ================================
Acquisition of building assets: 
     Building acquired                        $        309,056 $            -
     Long-term debt assumed                           (309,056)             -
                                               --------------------------------
     Cash paid for assets                     $             -  $            -
                                               ================================
</TABLE>



See Notes to Consolidated Financial Statements. 

                                   Page 22
<PAGE>


FRANKLIN CREDIT MANAGEMENT CORPORATION AND AFFILIATES 
 (FORMERLY MIRAMAR RESOURCES, INC.) 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

- ------------------------------------------------------------------------------- 


Note 1. Nature of Business and Significant Accounting Policies 

Nature of business:  Franklin Credit  Management  Corporation,  formerly Miramar
Resources,  Inc. (the  "Company"),  incorporated  under the laws of the State of
Delaware,  acquires  loans  and  promissory  notes  from  mortgage  and  finance
companies as well as from the Federal Deposit Insurance Corporation (FDIC).

On December 30, 1994, all shares of Franklin Credit Management  Corporation were
exchanged for shares of Miramar  Resources,  Inc. (see Note 2). The newly formed
entity was renamed Franklin Credit Management Corporation.  Prior to the merger,
the Company  held  interests  in certain gas and oil wells  located in Colorado,
Kansas and Oklahoma. These interests were sold in December 1994.

A summary of the Company's significant accounting policies follow: 

Basis of financial statement  presentation:  The financial  statements have been
prepared in accordance with generally accepted accounting principles and general
practices  similar to those of a consumer  finance  company.  In  preparing  the
financial  statements,  management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities as of the date of the
balance  sheet and revenue and expenses  for the period.  Actual  results  could
differ from those estimates.

Basis of  consolidation:  The  consolidated  financial  statements  include  the
accounts  of  the  Company,  its  wholly-owned   subsidiaries  and  all  limited
partnerships  controlled  by the  Company.  By  terms  outlined  in the  various
partnership  agreements in effect during 1995 and 1994, Franklin is specifically
afforded  full  power and  authority  on behalf of the  partnerships  to manage,
control,  administer  and operate the business and affairs of the  partnerships.
During 1995, the Company purchased the interests of the limited partners and all
limited partnerships were liquidated (see Note 5). All significant  intercompany
accounts and transactions have been eliminated in consolidation.

Cash:  For  purposes of  reporting  cash flows,  the Company  includes  all cash
accounts (excluding restricted cash) and money market accounts held at financial
institutions.

Loans and income  recognition:  The loan portfolio consists primarily of secured
consumer and real estate  mortgage  loans  purchased  from  mortgage and finance
companies as well as from the FDIC which are usually  purchased at a substantial
discount.

Loans are stated at the amount of unpaid principal, reduced by purchase discount
and an allowance for loan losses. The Company has the ability and intent to hold
its loans until maturity or liquidation of collateral.  In general,  interest on
the  loans is  calculated  using the  simple-interest  method  applied  to daily
balances of the collectible principal amount outstanding.

Accrual of interest is discontinued on a loan when  management  believes,  after
considering  economic and business conditions and collection  efforts,  that the
borrowers' financial condition is such that collection of interest is doubtful.

                                  Page 23
<PAGE>

Purchase  discount is amortized  to income  using the  interest  method over the
period to maturity. The interest method recognizes income based on the projected
cash flows of the loans using an effective  yield on the net  investment  in the
loans.  Discounts  are  amortized  if the  projected  payments  are  probable of
collection  and the timing of such  collections  is  reasonably  estimable.  The
projection of cash flows for purposes of amortizing  purchase loan discount is a
material estimate which could change  significantly in the near term. Changes in
the  projected  payments  are  accounted  for as a change  in  estimate  and the
periodic  amortization is prospectively  adjusted over the remaining life of the
loans.  Should projected payments not exceed the carrying value of the loan, the
periodic  amortization  is  suspended  and either the loan is written down or an
allowance for uncollectibility is recognized.

Allowance for loan losses:  The allowance for loan losses,  a material  estimate
which could change significantly in the near-term,  is initially  established by
an allocation of the purchase loan discount based on management's  assessment of
the portion of  purchased  discount  that  represents  uncollectible  principal.
Subsequently,  increases to the  allowance are made through a provision for loan
losses charged to expense and is maintained at a level that management considers
adequate to absorb potential losses in the loan portfolio. While management uses
available  information  to recognize  losses on loans,  future  additions to the
allowance  or  writedowns  may  be  necessary   based  on  changes  in  economic
conditions.

Management's  judgment in determining  the adequacy of the allowance is based on
the   evaluation  of   individual   loans  within  the   portfolios,   the  risk
characteristics  and size of the  loan  portfolio,  the  assessment  of  current
economic and real estate  market  conditions,  estimates of the current value of
underlying  collateral,  past loan loss  experience and other relevant  factors.
Loans are charged against the allowance for loan losses when management believes
that the collectibility of principal is unlikely.  Any subsequent recoveries are
credited to the allowance for loan losses when received.  In connection with the
determination of the allowance for loan losses,  management obtains  independent
appraisals for significant properties, when considered necessary.

The  Company's  real estate  loans are  collateralized  by real  estate  located
throughout the United States. Accordingly, the collateral value of a substantial
portion of the  Company's  real estate  loans and real estate  acquired  through
foreclosure is susceptible to changes in market conditions.

On January 1, 1995,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 114,  Accounting by Creditors for Impairment of a Loan.  Statement
No. 114 has been  amended by Statement  No. 118,  Accounting  by  Creditors  for
Impairment  of a Loan - Income  Recognition  and  Disclosures.  As  required  by
Statement  No.  114,  as  amended,  the  impairment  of  loans,  that  have been
separately identified for evaluation,  is measured based on the present value of
expected future cash flows or, alternatively, the observable market price of the
loans or the fair value of the  collateral.  However,  for those  loans that are
collateral  dependent  (that is, if  repayment  of those loans is expected to be
provided  solely by the  underlying  collateral)  and for which  management  has
determined  foreclosure is probable, the measure of impairment of those loans is
based  on the  fair  value  of the  collateral.  A loan is  impaired  when it is
probable the creditor  will be unable to collect all  contractual  principal and
interest  payments due in accordance with the terms of the loan  agreement.  The
Company's loan portfolio consists of approximately 10% of smaller balance,

                                   Page 24
<PAGE>

homogeneous  loans  which  were   collectively   evaluated  for  impairment  and
approximately  90%  consists  of larger  balance  real  estate  loans which were
individually evaluated for impairment.  The effect of adopting Statement 114 was
not significant to the operations of the Company based on the composition of the
loan  portfolio  and because the method  utilized by the Company to measure loan
impairment prior to the adoption of Statement 114, was essentially equivalent to
the method prescribed by Statement 114.

Building, property and equipment:  Building, property and equipment are recorded
at cost.  Depreciation  is  computed  using the  straight-line  method  over the
estimated useful lives of the assets.

Loan  commitment  fees: Loan  commitment  fees represent loan  origination  fees
incurred by the Company in connection with obtaining financing and are amortized
based on the principal reduction of the related loan.

Oil and gas  properties:  Prior to the 1994 sale of its interests in certain oil
and gas properties,  the Company  followed the full cost method of accounting as
defined by the Securities and Exchange Commission, whereby all costs incurred in
connection  with the  acquisition,  exploration  and  development of oil and gas
properties   were   capitalized.   These   costs   were   amortized   using  the
unit-of-production method. The Company's depreciation,  depletion,  amortization
and valuation  provision rate per barrel of oil produced  during 1994 was $2.93.
Upon the sale of its  interests  in all wells,  the  Company  realized a gain of
approximately $57,000 on the transactions.

Other real estate owned:  Other real estate owned (OREO)  represents  properties
acquired  through  foreclosure,  accepted by deed in lieu of  foreclosure  or by
other  proceedings.  OREO, which is included in other assets, is recorded at the
lower of the carrying  amounts of the related  loans or fair market value of the
properties  less cost to sell. Any write-down to fair value,  less cost to sell,
at the time of transfer to OREO,  is charged to the  allowance  for loan losses.
Subsequent  write-downs  are  charged  to  operations  based  upon  management's
continuing assessment of the fair value of the underlying  collateral.  Property
is evaluated  regularly  to ensure that the recorded  amount is supported by its
current fair market value.  Costs relating to the development and improvement of
the  property  are  capitalized,  subject  to the  limit  of fair  value  of the
collateral,  while costs relating to holding the property are expensed. Gains or
losses are included in operations upon disposal.

Deferred  income  taxes:  Deferred  taxes are provided on an asset and liability
method  whereby  deferred tax assets are  recognized  for  deductible  temporary
differences  and  operating  loss or tax credit  carryforwards  and deferred tax
liabilities  are  recognized  for  taxable  temporary   differences.   Temporary
differences  are the  differences  between the amounts of assets and liabilities
recorded for income tax and financial  reporting  purposes.  Deferred tax assets
are reduced by a valuation allowance when management  determines that it is more
likely than not that some  portion or all of the deferred tax assets will not be
realized.  Deferred tax assets and  liabilities  are adjusted for the effects of
changes in tax laws and rates on the date of enactment.

Earnings per common share:  Earnings per common share are computed  based on the
weighted  average  number of common  shares  outstanding  during  the period and
includes  the  effect  of  redeemable  common  stock and  outstanding  warrants.
Unexercised options under the conversion feature of the debenture are deemed not
to be common stock equivalents.  Earnings per common share has been restated for
the effects of the 1994 merger. (See Note 2).

                                   Page 25
<PAGE>

Fair value of financial instruments:  Statement of Financial Accounting 
Standards No.107, Disclosures About Fair Value of Financial Instruments, 
requires disclosure of fair value information about financial instruments, 
whether or not recognized in the balance sheet,  for which it is  practicable
to estimate that value.  In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation 
techniques.  Those techniques are significantly affected by the assumptions 
used, including the discount rate and estimates of future cash flows. In that 
regard, the derived fair value estimates cannot be substantiated by comparison 
to independent markets and, in many cases, could not be realized in immediate
settlement of the instruments.  Statement No. 107 excludes certain financial
instruments and all nonfinancial assets and liabilities from its disclosure
requirements. Accordingly, the aggregate fair value amounts presented do not
represent the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating the
fair value of its financial instruments:

   Cash, restricted cash, accrued interest receivable, other receivables and
   accrued interest payable:  The carrying value reported in the balance sheet
   approximate their fair values.

   Notes receivable:  Fair value of the net loan portfolio is estimated by 
   discounting the future cash flows using the interest method.  The carrying
   amounts of the notes receivable approximate fair value. 

   Short-term borrowings:  The carrying amounts of the line of credit and 
   other short-term borrowings approximate their fair value. 

   Long-term debt:  Fair value of the Company's long-term debt (including notes
   payable, subordinated debentures and notes payable, affiliate) is estimated
   using discounted cash flow analysis based on the Company's current
   incremental borrowing rates for similar types of borrowing arrangements.
   The carrying amounts reported on the balance sheet approximate their fair
   value. 

Accounting for the  impairment of long-lived  assets:  The Financial  Accounting
Standards Board has issued  Statement No. 121,  Accounting for the Impairment of
Long-Lived  Assets or Assets to be Disposed Of, which becomes  effective for the
Company's  year  ending  December  31,  1996.   Statement  No.  121  establishes
accounting   standards  for  the  impairment  of  long-lived   assets,   certain
identifiable  intangibles,  and goodwill  related to those assets to be held and
used,  and for  long-lived  assets and certain  identifiable  intangibles  to be
disposed of. The Company does not anticipate  that the adoption of this standard
will have a significant impact on the financial statements.

Note 2. Merger 

On December 30, 1994 Miramar Resources,  Inc. acquired,  at a conversion rate of
1.045 shares adjusted for a 1 for 20 reverse stock split of the Company's common
stock,  all the common  shares of Franklin  Credit  Management  Corporation,  an
affiliated  company,  in exchange for 4,667,086  shares of $.01 par value common
stock.  The  acquisition  by the  Company  of the  affiliated  company  has been
accounted for as a  combination  of companies  under common  control in a manner
similar to a pooling of interests and, accordingly,  the assets acquired and the
liabilities assumed were recorded at the carrying values.

                                   Page 26
<PAGE>
<TABLE>
<CAPTION>

A summary of the assets acquired and the liabilities assumed in connection with
the acquisition is as follows:

ASSETS                                                              1994 
                                                              ----------------
<S>                                                                  <C>
Cash                                                          $       370,399 
Notes Receivable, net of allowances and purchase discount          42,734,024 
Property and Equipment                                                385,341 
Other                                                               4,296,437 
                                                              ----------------
                                                              $    47,786,201 
                                                              ================
LIABILITIES AND STOCKHOLDERS' EQUITY 
Notes Payable                                                 $    40,603,046 
Accounts Payable and Accrued Expenses                                 433,292 
Deferred Income Taxes                                               1,337,590 
Other                                                                 718,131 
                                                              ----------------
                                                                   43,092,059 
                                                              ----------------
Minority Interest                                                   2,570,745 
Stockholders' Equity                                                2,123,397 
                                                              ----------------
                                                              $    47,786,201 
                                                              ================
</TABLE>


<TABLE>
<CAPTION>

Since the  entities  were under common  control  prior to the  acquisition,  the
financial statements were restated. Results of operations of the Franklin Credit
Management Corporation and Miramar Resources, Inc. are summarized as follows:


                                              Total Revenue   Net Income(Loss)
                                             ----------------------------------
<S>                                                <C>               <C>

Year ended December 31, 1994: 
   Franklin Credit Management Corporation    $    5,786,407   $    (69,159) (a)
   Miramar Resources, Inc.                        1,268,274        311,462 
                                             ----------------------------------
                                             $    7,054,681   $    242,303 
                                             ==================================
</TABLE>

(a) Includes the effect of a charge to net income of approximately $736,000 as
 a result of the termination of Franklin's S election (see Note 11).

All per share  information  has been  restated  to  include  the  effects of the
merger.
                                   Page 27
<PAGE>

Note 3. Notes Receivable and Allowance for Loan Losses 
<TABLE>
<CAPTION>

Notes receivable consist  principally of real estate mortgage and consumer loans
as of December 31, 1995 and 1994 and are classified as follows: (in thousands of
dollars)

                                                    1995             1994
                                               -------------------------------
<S>                                                  <C>             <C>           
Real estate secured                            $  99,264,936   $   61,251,755
Consumer - Unsecured                               8,821,508       11,619,695
Automobiles                                        1,191,572        1,785,336
Mobile Homes                                       3,985,900        5,067,851
Other                                              3,309,547        2,190,293
                                                ------------------------------
                                                 116,573,463       81,914,930
less: Joint venture participation                   (448,966)        (492,086)
      Purchase discount                          (28,708,043)     (26,421,274)
      Allowance for loan losses                  (20,420,311)     (12,267,546)
                                                ------------------------------
                                               $  66,996,143   $   42,734,024
                                                ==============================
</TABLE>
<TABLE>
<CAPTION>

On December 31, 1995,  contractual  maturities of finance receivables net of the
allowance for loan losses were as follows:

Year Ending December 31,                                             Amount
- ------------------------------------------------------------------------------
<C>                                                            <C>           
1996                                                           $   11,312,735
1997                                                                9,971,960
1998                                                                8,918,470
1999                                                                8,186,919
2000                                                                7,561,505
Thereafter                                                         17,756,288
                                                                --------------
                                                               $   63,707,877
                                                                ==============
</TABLE>

Excluded  from  the  contractual   maturities  reflected  above  are  the  notes
receivable  acquired during the last quarter of 1995 which, at principal  amount
approximates  $35,000,000.  Management  is in the  process  of making  the final
classification  of the loans,  the related  discount  allocation and the initial
determination of the allowance for loan losses associated with this purchase and
the related contractual maturities.

It is the  Company's  experience  that a portion  of the loan  portfolio  may be
renewed or repaid  before  contractual  maturity  dates.  The above  tabulation,
therefore,  is not to be  regarded  as a forecast  of future  cash  collections.
During the years ended December 31, 1995 and 1994, cash collections of principal
amounts totaled  approximately $ 14,000,000 and $ 6,200,000,  respectively,  and
the  ratios  of these  cash  collections  to  average  principal  balances  were
approximately 14% and 11%, respectively.


                                 Page 28
<PAGE>
<TABLE>
<CAPTION>

Changes in the allowance  for loan losses for the years ended  December 31, 1995
and 1994 are as follows:

                                                      1995           1994 
                                                  ----------------------------
<S>                                               <C>            <C>         
Balance, beginning                                $ 12,267,546   $  6,692,597
   Initial provision on purchased portfolios        15,506,639      7,102,260
   Loans charged to allowance                       (8,444,356)    (2,228,433)
   Provision for loan losses                         1,090,482        701,122
                                                  ----------------------------
Balance, ending                                   $ 20,420,311   $ 12,267,546
                                                  ============================ 
</TABLE>

At December 31, 1995 and 1994,  notes  receivable at principal  amounts included
approximately  $71,000,000  and  $67,000,000,  respectively,  of notes for which
there  was no  accrual  of  interest  income.  At  December  31,  1995  and 1994
approximately  $34,000,000  and  $43,000,000 of such notes at principal  amounts
relate to recent portfolio  acquisitions  whose  classification by management is
currently in the process of being determined.

Information  about  impaired  notes  receivable  as of and  for the  year  ended
December 31, 1995 is as follows:
<TABLE>
<CAPTION>
Impaired notes receivable for which there is a related allowance for loan losses
Amount  determined: 
<S>                                                              <C>         
   Based on discounted cash flows                                $ 36,862,525
   Based on fair value of collateral                                       -
                                                                 -------------
                                                                   36,862,525
Impaired notes receivable for which there is no related
   allowance for loan losses                                               -
                                                                 -------------
Total impaired notes receivable                                    36,862,525
                                                                 =============
Allowance for loan losses related to impaired notes receivable     18,754,418
                                                                 =============
Average balance of impaired notes receivable                       32,486,853
                                                                 =============
Interest income recognized                                       $  2,000,714
                                                                 =============
</TABLE>

The Company in the normal course of business,  restructures or modifies terms on
notes  receivable  to enhance  the  collectibility  of certain  loans which were
impaired at the date of acquisition and included in certain portfolio purchases.

                                   Page 29
<PAGE>

Note 4. Building, Property and Equipment 
<TABLE>
<CAPTION>

Building and improvements,  furniture and equipment,  recorded at cost, consists
of the following at December 31, 1995 and 1994:

                                                    1995             1994
                                               -------------------------------
<S>                                            <C>              <C>          
Building and improvements                      $     619,125    $     310,069
Furniture and equipment                              196,958          140,352
                                               -------------------------------
                                                     816,083          450,421 
   Less accumulated depreciation                     117,665           65,080 
                                               -------------------------------
                                               $     698,418    $     385,341
                                               ===============================
</TABLE>

Note 5. Investments in Limited Partnerships 

During 1994 the Company  purchased the interests of certain limited partners and
liquidated the associated limited partnership. During 1995 the Company purchased
the  interests of all  remaining  limited  partners and  liquidated  all limited
partnerships.  Income (loss) upon  liquidation  for 1995 and 1994 was $(247,105)
and $24,925  respectively.  Limited partnership interests purchased from limited
partners  who also had an  ownership  interest  in the Company  were  treated as
additional paid in capital.

Note 6. Notes Payable 

Notes  payable  consists  of bank  loans  made to the  Company  or a  subsidiary
primarily  to acquire  portfolios  of notes  receivable.  All notes  payable are
secured by a security interest in the notes receivable,  payments to be received
under the notes and the underlying collateral securing the notes.
<TABLE>
<CAPTION>

                                                        1995          1994 
                                                  ----------------------------
<S>                                               <C>             <C>
Note payable with monthly principal installments
  currently of $30,687, plus interest at prime 
  plus 3.25%, through January 1998                $      -        $   809,818
Note payable with monthly principal installments
  currently of $31,795, plus interest at prime
  plus 2.5% per annum with an 8% floor 
  (currently 10.75%) through April 1997, 
  guaranteed by a stockholder of the Company         635,960        1,010,398
Note payable with monthly principal installments 
  currently of $79,040 and interest at prime 
  plus 2.25% per annum (currently 10.5%) through
  July 1997, guaranteed by a stockholder of the 
  Company                                          1,659,140        2,029,238


                                   Page 30
<PAGE>

Note payable with monthly principal installments
  currently of $17,243, plus interest at prime
  plus 2% per annum (currently 10.25%) through
  December 1997                                    1,241,556        2,418,433
Note payable with monthly principal installments
  currently of $57,998, plus interest at prime
  plus 3% per annum (currently 11.25%) through
  September 1996, guaranteed by one of the 
  stockholders of the Company, and by two 
  companies affiliated by common ownership and 
  secured by a first priority common ownership            -         1,155,454
Note payable with monthly principal installments
  currently of $113,043, plus interest at prime 
  plus 3% per annum (currently at 11.25%) through
  June 2000                                         6,041,773       7,024,290
Note payable with monthly principal installments
  currently of $91,667 plus interest at prime 
  plus 3% per annum (currently at 11.25%) through
  October 2004                                      8,580,871      10,147,912
Note payable with monthly principal installments
  currently of $121,184, plus interest at prime
  plus 2.5% per annum (currently at 10.75%) through
  December 2004                                    11,249,609      13,815,000
Note payable with monthly principal installments
  currently of $17,788, plus interest at prime
  plus 3% per annum (currently at 11.25%) through
  January 2004, guaranteed by two companies
  affiliated by common ownership, and a stockholder
  of the Company                                           -          603,460
Note payable with monthly installments currently
  of $10,270, starting July 1996, plus interest at 
  a rate of prime plus 2.5% per annum (currently 
  10.75%) through December 2006                     1,228,229              -

                                   Page 31
<PAGE>

Note payable with monthly installments currently
  of $61,822, plus interest at a rate of prime
  plus 1.5% per annum (currently 9.75%) through 
  September 2015                                   13,891,244              -
Note payable with monthly installments currently
  of $31,426, plus interest at a rate of prime
  plus 1.5% per annum (currently 9.75%) through
  June 2003                                         2,535,919              -
Note payable with monthly installments currently
  of $22,280, starting July 1996, plus interest
  at a rate of prime plus 2.0% per annum
  (currently 10.25%) through June 2011              4,010,442              -
Note payable with monthly installments currently
  of $24,405, starting July 1996, plus interest 
  at a rate of prime plus 2.0% per annum
  (currently 10.25%) through June 2011              4,393,038              -
Note payable with monthly installments currently
  of $45,141, plus interest at a rate of prime 
  plus 2.0% per annum (currently 10.25%) through
  December 2010                                     8,125,450              -
Note payable with monthly installments currently
  of $78,171, plus interest at a rate of prime
  plus 2.0% per annum (currently 10.25%) through
  December 2001                                     5,628,344              -

Other                                                  94,342         172,368
                                                 -----------------------------
                                                 $ 69,315,917    $ 39,186,371
                                                 ============================
</TABLE>

The above  financing  agreements also provide for additional  monthly  principal
reductions based on cash collections received by the Company.  Substantially all
notes receivable are pledged as collateral on the above debt.

Certain   agreements  require  that  a   noninterest-bearing   cash  account  be
established at the closing of the loan and may require additional deposits based
on a percentage  of monthly  collections  up to a specified  dollar  limit.  The
aggregate balance of restricted cash at December 31, 1995 and 1994 was $617,111
and $382,394, respectively.

All of the Company's  outstanding  financing  with respect to its loan portfolio
acquisition activities is primarily with one financial institution.

                              Page 32
<PAGE>

Aggregate maturities of all long-term debt at current amounts, including
subordinated debentures (Note 8), financing agreement (Note 10) and notes
payable to affiliates (Note 9), at December 31, 1995 are as follows:
<TABLE>
<CAPTION>

Year Ending December 31,                                          Amount
- ------------------------------------------------------------------------------
<C>                                                          <C>             
1996                                                         $      9,789,587
1997                                                                8,729,709
1998                                                                7,584,475
1999                                                                7,584,475
2000                                                                7,556,454
Thereafter                                                         31,489,961
                                                             -----------------
                                                             $     72,734,661
                                                             =================
</TABLE>

Note 7. Convertible Subordinated Debentures and Redeemable Common Stock 

During 1995,  the Company fully repaid the remaining  outstanding  obligation on
the $2,000,000,  15%  convertible  subordinated  debentures  issued in 1993. The
debentures  were  convertible  into  common  stock of the Company at the rate of
$2.00 per share. Warrants, exercisable to the extent that conversion rights have
not been  exercised,  to purchase  common  stock at the rate of $2.00 per share,
were issued on principal repayment dates and expire one year thereafter.

During 1994, the rights of the debenture  holders were modified  relating to the
conversion  of  debentures  to common  stock.  Debenture  holders who elected to
convert their  debenture  into common stock received a "Put  Agreement"  ("Put")
which remained  effective until July 1, 1995. The "Put Agreement" stated that if
at any time during the period,  the  debenture  holder  decided to exercise  the
"Put",  the  Company  would  be  obligated  to buy back  the  stock  held by the
converting debenture holder at $2.00 per share payable in quarterly installments
with  interest  at 10% per  annum on the  outstanding  balance.  If the  average
closing price of the Company's  common stock during the "Put" period  equaled or
exceeded  $2.00 per share  for 30  consecutive  days,  the  "Put"  would  expire
automatically.  Debenture  holders  who did not  elect the  "Put"  feature  were
allowed to convert the debenture  into common stock of the Company at a price of
$1.80 per share instead of the $2.00 per share.

During the year ended  December 31,  1994,  the holders of  debentures  having a
principal  balance of $487,000  converted the debentures  into 243,500 shares of
common stock at $2.00 per share and obtained the "Put";  $839,000  converted the
debentures  into 466,000 share of common stock at $1.80 per share;  and $674,000
received the scheduled  principal  reductions of $147,400 and received warrants.
Amounts  converted  under the "Put" option prior to  expiration  are included as
redeemable  common  stock  in the  accompanying  balance  sheet.  There  were no
conversions  of  debentures  to common stock during 1995 and all put  agreements
expired during 1995.

As of December 31, 1995 and 1994 warrants to purchase  174,514 and 38,508 shares
of common stock for $2.00 per share are outstanding.

                                   Page 33
<PAGE>

In connection with the  acquisition of a loan portfolio  during 1994 the Company
offered $750,000 in subordinated  debentures.  As of December 31, 1995 and 1994,
$705,000 and $575,000  respectively,  of these debentures were outstanding.  The
debentures bear interest at 12% per annum payable in quarterly installments. The
principal  is to be repaid over 4 years in 16 equal  quarterly  installments  of
$44,062  commencing  March 31, 1996. The debentures are secured by a lien on the
Company's  interest in certain notes receivable and are subordinate to the Notes
Payable (see Note 6) encumbering the loan portfolio.

In connection with the acquisition of a loan portfolio  during 1995, the Company
offered $800,000 in subordinated  debentures.  As of December 31, 1995, $555,000
of these  debentures had been issued.  The debentures bear interest at a rate of
12% per annum payable in quarterly  installments.  The principal is to be repaid
over 5 years in 11 equal quarterly  installments  commencing  September 30, 1997
with the  remaining  balloon  payment due on June 30,  2000.  The  debenture  is
secured by a lien on the Company's  interest in certain notes receivable and are
subordinate to the Notes Payable (see Note 6) encumbering the loan portfolio.
<TABLE>
<CAPTION>

Note 9. Notes Payable, Affiliates 

Notes  payable,  affiliates  consist of the  following  at December 31, 1995 and
1994:
                                                          1995          1994 
                                                     --------------------------
<S>                                                  <C>            <C> 
Note payable to a stockholder of the Company,
  payable in quarterly installments of $6,000
  plus interest at a rate of 10% per annum 
  through August 31, 1997                            $   114,804    $  120,000
Note payable to a stockholder of the Company,
  payable with interest of 15% per annum                      -        100,000
Note payable to a company affiliated through
  certain common ownership, payable in monthly
  principal payments of $1,805 plus interest at
  a rate of 10.75% per annum through June 1, 2008        272,639       174,417
Note payable to a company affiliated through
  certain common ownership, due on demand, with
  interest payable monthly at a rate of prime 
  plus 1/2% per annum (currently 8.75%) Subsequent
  to year end, the note was paid in full                 125,000        75,000
Note payable to a company affiliated through
  certain common ownership, due on demand, with
  interest payable monthly at a rate of 10% per
  annum                                                   75,000            -
Note payable to a company affiliated through
  certain common ownership, due on demand, with
  interest payable monthly at a rate of 10% per
  annum                                                   75,000            -

                                   Page 34
<PAGE>

Note payable to a stockholder of the Company,
  due on demand, with interest payable monthly
  at a rate of 10% per annum                              82,139            -
Note payable to a stockholder of the Company,
  payable in monthly installments of $4,155
  including interest at a rate of 10% per annum           90,034            -
                                                      -------------------------
                                                      $  834,616    $  469,417
                                                      =========================
</TABLE>

Note 10. Financing Agreements 

During 1995,  the Company  entered into a financing  agreement  with a bank. The
agreement  provides  the  Company  with  the  ability  to  borrow a  maximum  of
$1,500,000  at a rate equal to the bank's prime rate plus two percent per annum.
The  facility is to be utilized  through a series of loans made to purchase  the
underlying  collateral  of certain non  performing  real estate  secured  loans.
Principal  repayment of each  resulting  loan is due six months from the date of
each advance,  interest is payable monthly. As of December 31, 1995,  $1,324,128
is outstanding on this facility.

The financing  agreement is secured by a first priority security interest in the
notes receivable, the individual real estate that may be purchased,  payments to
be received under the notes  receivable,  an unconditional  suretyship by one of
the  stockholders  of the Company and  collateral  securing the notes of certain
loan portfolios.

The Company  obtained an  additional  credit  facility with a bank during fiscal
year 1995.  The  facility  provides  the  Company  with the  ability to borrow a
maximum of $50,000,000 at a rate equal to the bank's prime rate plus two percent
per annum.  The  facility  is to be  utilized  through a series of loans made to
purchase loan  portfolios.  The term of each  resulting  loan will be thirty-six
months calling for a balloon payment at the end of such term.

The  facility  is  secured by a first  priority  security  interest  in the loan
portfolio, the respective collateral for each loan purchased and a lien position
of  certain  other  loan  portfolios.  As of  December  31,  1995,  no amount is
outstanding on this facility.

Note 11. Income Tax Matters 

Prior  to  the  merger  in  1994  (see  Note  2),  Franklin  Credit   Management
Corporation,  with the consent of their stockholders,  elected to be taxed under
sections of the federal and  Virginia  income tax laws (S  Corporation  status),
which provide  that,  in lieu of  corporation  income  taxes,  the  stockholders
separately  account for their pro rata shares of the Company's  items of income,
deductions,  losses and  credits.  On July 1, 1994 the Company  terminated  its
election to be treated as an S Corporation.

                                   Page 35
<PAGE>

As a result of the July 1, 1994 termination, the Company recorded a net deferred
tax  liability of  approximately  $736,000 by a charge to income tax expense for
temporary  differences  between the financial reporting and the income tax basis
of discounts, allowances,  receivables, and other assets. Unaudited proforma net
income for the  Company  for the year ended  December  31,  1994 would have been
approximately  $853,000  had the Company  not  initially  elected S  corporation
status and been terminated in the current year.
<TABLE>
<CAPTION>

The components of income tax (benefit)  expense for the years ended December 31,
1995 and 1994 are as follows:

                                                          1995         1994
                                                      -------------------------
Current: 
<S>                                                   <C>          <C>        
   Federal                                            $       -    $   110,000
   State and local                                        26,833        73,946
   Over accrual of prior year state taxes                (31,860)           -
                                                      -------------------------
                                                          (5,027)      183,946
                                                      -------------------------
Deferred: 
   Federal                                               120,072       689,455
   State and local                                        61,856       369,157
                                                      -------------------------
                                                         181,928     1,058,612
                                                      -------------------------
                                                      $  176,901   $ 1,242,558
                                                      =========================
</TABLE>

A reconciliation of the anticipated income tax expense (computed by applying the
Federal Statutory income tax rate of 34% to income before income tax expense) to
the reported income tax (benefit)  expense for the years ended December 31, 1995
and 1994 follows:
<TABLE>
<CAPTION>
                                                          1995          1994
                                                      -------------------------
<S>                                                   <C>          <C>        
Tax at federal statutory rate                         $  121,173   $   527,518
Increase (decrease) in taxes resulting from: 
   State and local income taxes, net of
      federal benefit                                     37,506       296,879
   Pre-merger income not taxed pursuant
      to S Corporation statutes                               -       (209,780)
   Change in valuation allowance                              -       (108,800) 
   Federal tax effect of S-election termination               -        736,741
   Non deductible expenses                                15,492            -
   Other                                                   2,730            -
                                                      -------------------------
                                                      $  176,901   $ 1,242,558
                                                      =========================
</TABLE>

                                  Page 36
<PAGE>

The tax effect of temporary differences that give rise to significant components
of deferred  tax assets and deferred  tax  liabilities  at December 31, 1995 and
1994 are presented below:
<TABLE>
<CAPTION>

                                                          1995         1994
                                                      -------------------------
<S>                                                   <C>          <C> 
Deferred tax liabilities: 
   Interest receivable                                $   348,108  $   445,959
   Purchase discount                                    1,176,551      891,631
                                                      -------------------------
                                                        1,524,659    1,337,590
                                                      -------------------------
Deferred tax assets: 
   Accounts payable and accrued expenses                   62,418       66,725
   Syndication costs                                       50,713      192,410
   Inventory repossessed                                  170,988           -
   Allowance for doubtful accounts                             -        19,843
                                                      -------------------------
                                                          284,119      278,978
                                                      -------------------------
                                                      $ 1,240,540  $ 1,058,612
                                                      =========================
</TABLE>

Note 12. Due to Affiliates 

Due to affiliates represents advances made on behalf of the Company by a company
affiliated  by common  ownership  for shared  expenses  related to the operating
facility.

Note 13. Commitments and Contingencies 

During 1994 the Company reached a settlement agreement with prior management and
third parties  settling  various claims which it held. The settlement  indicates
that the  Company  will  receive  $750,000  against a judgment  and  $375,000 in
settlement of a separate legal action. In connection with these settlements, the
Company recognized $625,000 in income during 1994 of which $502,000 and $593,500
is included in litigation  proceeds receivable as of December 31, 1995 and 1994,
respectively.


                                   Page 37
<PAGE>

Item 8.  Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure.

      The firm of McGladrey & Pullen, LLP., has been the independent accountants
for the Registrant and its wholly owned subsidiaries.  There has been no changes
or disagreements with the firm.

                                   PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons,
Compliance with Section 16(a) of Exchange Act.

      Officers  and  Directors of the  Company.  As of December  31,  1995,  the
officers and Directors whose terms end in 1996, were as follows:

                             Thomas J. Axon age 43

Mr Axon has been the President and a Director of Franklin since its inception in
1990. Mr. Axon is also the President of Axon Associates, Inc., a company engaged
in investor  note and bridge  financing.  Mr. Axon is the founding  President of
RMTS  Associates,  Inc., a reinsurance firm located in New York. He is a general
partner of several real estate partnerships in New York. Mr. Axon is retained as
financial advisor to professional  sports leagues.  Mr. Axon received a Bachelor
of Arts in economics  from  Franklin  and Marshall  College and attended the New
York University Graduate School of Business.


                          Frank B. Evans, Jr. age 44

Mr. Evans is the Vice President,  Treasurer,  Chief Financial Officer, Secretary
and a Director of Franklin,  positions he has held since its  inception in 1990.
Mr.  Evans is CEO of Convault  Mid-Atlantic,  Inc.,  an  environmental  products
company  located in  McLean,  Virginia.  Mr.  Evans is also  President  of First
Chesapeake Capital  Corporation,  a financial services firm providing investment
banking  and  portfolio  consulting  services.  Mr.  Evans  also  serves  as the
President of First Chesapeake  Futures  Corporation  which is general partner of
two managed  futures funds with  approximately  $4,500,000 in total assets.  Mr.
Evans  is a  Certified  Public  Accountant  and has  received  degrees  from the
University  of Maryland  (Bachelor  of Science) and the  University  of Southern
California (Master of Business Administration).







                                   Page 38

<PAGE>



                          Harvey R. Hirschfeld age 47

      Mr.  Hirschfeld  has been a Vice  President and Director of Franklin since
its  inception  in 1990,  where  he is  responsible  for  daily  operations  and
portfolio review and evaluation. Prior to joining Franklin, he held the position
of Director of Investor Note Financing for Ingersoll- Rand Financial Corporation
(1979-1986),  served as Executive Vice President of National Capital Corporation
(1986-1988),  and was the Senior Loan Manager for First City  National  Bank and
Trust Company.  Subsequent to December 31, 1995, Mr. Hirschfeld resigned as Vice
President to pursue other opportunities.


                             John T. Devine age 27

     Mr. Devine has been the Assistant  Secretary of Franklin since January 1995
and is not a Director.  Mr. Devine has been with employed by Franklin since
inception as one of the key personnel responsible for the daily operations,
portfolio  review and  acquisition  due diligence.  Prior to his employment
with  Franklin,  Mr.  Devine  worked  for Axon  Associates,  Inc.  in their
investor note division.



                            Joseph Bartfield age 40

      Mr. Bartfield,  a Director to the Company,  has been practicing law in New
York State since 1980. He graduated from New York Law School and holds a masters
degree in political science from Long Island University.  Mr. Bartfield has been
self-employed  since 1988 and  specializes  in the  commercial  and real  estate
fields  with  particular  emphasis  on  commercial   litigation  and  commercial
arbitration.



                             Joseph Caiazzo age 37

     Mr. Caiazzo,  a Director to the Company,  has been corporate  controller of
R.C. Dolner,  Inc., a general contractor,  since 1989. He has over 15 years
experience  in  the  construction  industry.  Mr.  Caiazzo  has a  B.A.  in
accounting  from  St.Francis  College in New York and a Masters of Business
Administration  in finance from Long Island  University  and resides in New
York.  Subsequent to December 31, 1995,  Mr.  Caiazzo has accepted an offer
from Franklin to replace Mr. Hirschfeld as Vice President.






                                   Page 39

<PAGE>



                            Robert M. Chiste age 48

      Mr.  Chiste,  a Director to the  Company,  is Chief  Executive  Officer of
American  National  Power,  Inc.,  the successor  corporation  to Transco Energy
Ventures Company  ("TEVCO") of which he served as President since it was created
in 1986. Mr. Chiste holds a Bachelor of Science with honors in mathematics  from
Trenton State College,  a J.D. cum laude from Rutgers  University  School of Law
and a Master of Business Administration cum laude from Rutgers University School
of   Management.   He  is   currently   pursuing   a   Doctorate   in   Business
Administration--International from Nova University.


                             Allan R. Lyons age 54

     Mr.  Lyons,  a  Director  to the  Company,  has been a  director  of Action
Performance  Companies,  Inc.  since January 1994. Mr. Lyons is a Certified
Public  Accountant  who has been an owner in Piaker & Lyons,  P.C.  and its
predecessors  since  1968.  He is  engaged  primarily  in  estate,  tax and
financial planning services including investment structuring. Mr. Lyons has
been a director of Starlog  Franchise  Corporation since August 1993. Since
June 1990,  he has also been a director  of The Score  Board,  Inc.,  a New
Jersey   corporation   primarily   engaged   in  the  sale  of  sports  and
entertainment memorabilia.


                          Eugene T. Wilkinson age 44

     Mr.  Wilkinson,  a  Director  to  the  Company,  is  President  and  CEO of
Management Facilities Corporation ("MFC"), a Warren, New Jersey reinsurance
facilities manager, underwriter and consultant primarily in the health care
field.  Mr. Wilkinson has been President and CEO since MFC was incorporated
in 1987.


                            Robert E. Rupert age 41

      Mr.  Rupert  has served as a  director  of  Miramar  since May 1988 and as
Secretary and Treasurer  since October 8, 1991.  From 1975 to 1991, he served as
President  of  Dynateria,  a North  Carolina  corporation  engaged in  providing
various services to United States military bases.
Since 1991, he has been self-employed.



                                   Page 40

<PAGE>


<TABLE>
<CAPTION>

Item 10.  Executive Compensation.

      The following table sets forth certain information regarding the aggregate
annual  renumeration  of the three  highest  paid  persons  who are  officers or
directors of Franklin for the fiscal years ended December 31, 1994 and 1995.

                          SUMMARY COMPENSATION TABLE

Name and                        ANNUAL COMPENSATION
Principal                                               LONG TERM
Position                Year   Salary ($) Bonus ($)   COMPENSATION
- --------                ----   ---------- ---------   ------------

<S>                     <C>     <C>    <C>   <C>   <C>   <C>      <C> 
Thomas J. Axon (2)      1994    $-0-   (1)   $-0-  (1)   $-0-     (1)
President               1995    $-0-   (1)   $-0-  (1)   $-0-     (1)

Frank B. Evans, Jr.     1994    $-0-   (1)   $-0-  (1)   $-0-     (1)
Treasurer, Secretary    1994    $-0-   (1)   $-0-  (1)   $-0-     (1)

Harvey R. Hirschfe1994   $105,000      $-0   $-0-
Vice President    1995   $130,962      $-0   $-0-

</TABLE>

      (1) Mr. Axon and Mr. Evans have foregone any salary for 1994 and 1995.
      (2) Mr. Axon received health insurance benefits of approximately $7,000
          in fiscal 1994 and 1995.

Directors  Compensation.  Directors receive no compensation for their service as
such, although the board of directors of the Company may propose the adoption of
a stock option plan or other incentive compensation packages in 1996.

Employment  Agreements.  Other  than  salary,  Franklin  has  no  plans  or
arrangements  pursuant to which compensation is to be paid in the future to the
directors and officers.  The only  exception is the severance  package offered 
to Mr. Hirschfeld in the amount of $75,000.

Committees of the Board of Directors.

      Audit Committee.  The Company's audit committee (the "Audit Committee") is
responsible for making  recommendations to the Board of Directors concerning the
selection and engagement of the Company's independent public accountants and for
reviewing the scope of the annual audit,  audit fees,  and results of the audit.
The Audit  Committee also reviews and discusses with management and the Board of
Directors such matters as accounting policies and internal accounting  controls,
and procedures for preparation of financial statements. Mr.
Caiazzo and Mr. Bartfield are the members of the Audit Committee.


                                   Page 41

<PAGE>




Item 11.  Security Ownership of Certain Beneficial Owners and Management.

      The  following  table sets  forth as of  December  31,  1995 the number of
shares of Franklin  Common Stock  beneficially  owned by each person known to be
the  beneficial  owner of more than 5% of the  outstanding  shares  of  Franklin
Common  Stock,  by each  director and by all officers and  directors as a group.
Unless otherwise  indicated,  all persons have sole voting and dispositive power
with respect to such shares.
<TABLE>
<CAPTION>

                                       Amount
                                    and nature of
Name and Address                      beneficial            Percent
of beneficial owner                   ownership            of class
<S>                                   <C>       <C>         <C> 

Thomas J. Axon  *                     2,823,582 (1)         51.50%
881 Union Street
Brooklyn, NY 11215

Frank B. Evans, Jr.  *                  865,400 (2)         15.72%
227 Falcon Ridge Road
Great Falls, VA 22066

Harvey R. Hirschfeld  *                 391,875 (3)          7.12%
59 Garden Oval
Springfield, NJ 07081
</TABLE>


All executive officers
 and directors as a
 group (3 individuals)(3)


* Member of the Board of Directors

      (1) Includes 11,112 shares of Franklin Common Stock owned by Anne Axon, 
          the mother of Mr. Axon.  Mr. Axon disclaims any beneficial ownership 
          of such shares.

      (2) Includes 11,112 shares of Franklin Common Stock owned by Frank B. 
          Evans, the father of Mr. Evans.  Mr. Evans disclaims any beneficial
          ownership of such shares.

      (3) Subsequent to December 31, 1995 and in connection with the resignation
          of Mr. Hirschfeld, Mr. Axon and Mr. Evans were transferred shares in 
          the amount of 218,906 and 72,969, respectively.

                                   Page 42

<PAGE>



Item 12.  Certain Relationships and Related Transaction.

      During  fiscal  1994 and  fiscal  1995,  Franklin  held an  undivided  60%
interest  in an  office  condominium  unit  located  on the  Sixth  Floor of Six
Harrison Street, New York, New York. Franklin's principal offices are located at
the Six Harrison Street  Location.  On December 31, 1995 Franklin  purchased the
remaining undivided interests in the condominium unit from RMTS Associates Inc.,
("RMTS") and Axon  Associates  Inc.  ("Axon").  RMTS and Axon are  affiliates of
Franklin.  Mr. Axon owns 80% of the outstanding  stock of RMTS Associates,  Inc.
and 81% of the outstanding stock of Axon Associates, Inc. The entire condominium
unit serves as collateral for a loan from an  unaffiliated  lending  institution
with RMTS Associates Inc. as the borrower.  Pursuant to the purchase  agreement,
Franklin has guaranteed the obligation  secured by the  condominium  unit and in
total as of December 31,  1995.  Franklin  purchased  the  respective  remaining
interest  from RMTS and Axon for $75,000  each.  These  amounts are reflected as
Notes Payable to  Affiliates  at December 31, 1995.  Prior to this, on a monthly
basis,  during fiscal 1994 and fiscal 1995,  Franklin had paid RMTS  Associates,
Inc. an amount equal to 60% of the principal and interest due on the  obligation
secured  by the  condominium,  as  well as  certain  pro-rated  operating  costs
associated with use of the office.

      Franklin has guaranteed a line of credit with a maximum  borrowing  amount
of $250,000,  maintained by RMTS Associates,  Inc. at a bank. The line of credit
is collateralized by the condominium and is payable on demand,  with interest at
a rate of prime plus one-half  percent,  payable monthly.  An amount of $125,000
was drawn in December 1992, and the proceeds used for improvements to the office
condominium unit located at Six Harrison Street.  As of February 1996 the entire
line had been repaid to the bank.



Item 13.  Exhibits and Reports on Form 8-K.


(a) Exhibits.                                                            
(b) No reports on Form 8-K were filed during the last quarter of 1995.


                                   Page 43

<PAGE>


                                  SIGNATURES

      In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

March 29, 1996                      FRANKLIN CREDIT MANAGEMENT
                                    CORPORATION


                                    By:           THOMAS J. AXON
                                                  Thomas J. Axon
                                          President and Chief Executive Officer

      In accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.

Signature               Title                                      Date



 THOMAS J. AXON         President, Chief Executive Officer     March 29, 1996
Thomas J. Axon          and Director
                        (Principal executive officer)


FRANK B. EVANS, Jr.     Vice President, Treasurer,             March 29, 1996
Frank B. Evans, Jr.     Chief Financial Officer and Director
                        Secretary (Principal financial and 
                        accounting officer)

JOSEPH CAIAZZO          Director                               March 29, 1996
Joseph Caiazzo




                                   Page 44


<TABLE> <S> <C>

<ARTICLE>                                                    5 
<LEGEND>                                             
THIS SCHEDULE CONTAINS SUMMARY FINANCAIL INFORMATION EXTRACTED FROM DECEMBER 31, 
1995, 10KSB AND IS QUAILIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
STATEMENTS. 
</LEGEND>                                                
       
<CURRENCY>                                                   U.S. Dollars
<S>                                                            <C>    
<PERIOD-TYPE>                                                12-MOS 
<FISCAL-YEAR-END>                                            DEC-31-1995 
<PERIOD-START>                                               JAN-01-1995 
<PERIOD-END>                                                 DEC-31-1995 
<EXCHANGE-RATE>                                                     2.25
<CASH>                                                         1,335,800 
<SECURITIES>                                                           0
<RECEIVABLES>                                                116,573,463 
<ALLOWANCES>                                                 (20,420,311) 
<INVENTORY>                                                    4,053,079 
<CURRENT-ASSETS>                                                       0 
<PP&E>                                                           698,418 
<DEPRECIATION>                                                         0 
<TOTAL-ASSETS>                                                77,931,067 
<CURRENT-LIABILITIES>                                         74,676,343 
<BONDS>                                                                0 
<COMMON>                                                          55,040 
                                                  0 
                                                            0 
<OTHER-SE>                                                             0 
<TOTAL-LIABILITY-AND-EQUITY>                                  77,931,067 
<SALES>                                                                0 
<TOTAL-REVENUES>                                              11,760,857 
<CGS>                                                                  0 
<TOTAL-COSTS>                                                 11,404,462 
<OTHER-EXPENSES>                                                       0 
<LOSS-PROVISION>                                               1,090,482 
<INTEREST-EXPENSE>                                             5,511,264 
<INCOME-PRETAX>                                                  356,395 
<INCOME-TAX>                                                     176,901 
<INCOME-CONTINUING>                                                    0
<DISCONTINUED>                                                         0 
<EXTRAORDINARY>                                                        0 
<CHANGES>                                                              0 
<NET-INCOME>                                                     124,703 
<EPS-PRIMARY>                                                       0.03 
<EPS-DILUTED>                                                       0.02 
                              

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission