LANDSING PACIFIC FUND INC
10-K/A, 1994-02-10
REAL ESTATE INVESTMENT TRUSTS
Previous: LANDSING PACIFIC FUND INC, 8-B12B/A, 1994-02-10
Next: LANDSING PACIFIC FUND INC, S-3/A, 1994-02-10



                     SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC 20549
                               AMENDMENT NO. 2
                            AMENDED AND RESTATED
                                 FORM 10-K/A

 X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
   OF 1934
For the fiscal year ended December 31, 1992
                                     OR

__ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934
For the transition period from __________________ to _________________________


                            LANDSING PACIFIC FUND
           (Exact name of registrant as specified in its charter)
               Delaware                               94-3066597
   (State or other jurisdiction of                 I.R.S. Employer
    incorporation or organization)              Identification Number)

      155 Bovet Road, Suite 101
        San Mateo, California                           94402
   (Address of principal executive                    (ZIP Code)
               offices)

Registrant's telephone number, including area code:  (415) 513-5252
Securities registered pursuant to Section 12(b) of the Act:
                        Common Stock, $.001 par value
Securities registered pursuant to section 12(g) of the Act:
                                    None
                              (Title of class)
Indicate  by  check  mark  whether the registrant (1)  has  filed  all  reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act  of
1934  during  the  preceding 12 months (or for such  shorter  period  that  the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item  405
of  Regulation S-K is not contained herein, and will not be contained,  to  the
best  of  registrant's knowledge, in definitive proxy or information statements
incorporated  by  reference in Part III of this Form 10-K or any  amendment  to
this Form 10-K.  [   ]

The  aggregate market value of the voting stock held by non-affiliates  of  the
registrant as of March 1, 1993, was approximately  $18,690,000.

The  number of shares outstanding of the registrant's Common Stock as of  March
1, 1993, was 6,093,137  shares.

                    DOCUMENTS INCORPORATED BY REFERENCE:
                                    None
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf  by  the
undersigned, thereunto duly authorized.
   
                                        LANDSING PACIFIC FUND
                                             (Registrant)

Date:  January 21, 1994                 By:  /s/ Dean Banks
                                            -------------------------------
                                        Dean Banks
                                        Chief Financial Officer
    
<PAGE>
<PAGE>


                            LANDSING PACIFIC FUND

                         ANNUAL REPORT ON FORM 10-K


                    For the Year Ended December 31, 1992



                              TABLE OF CONTENTS


  FORM 10-K
  ITEM NO.                     NAME OF ITEM                       PAGE

PART I
 Item 1.     Business                                                3
 Item 2.     Properties                                              4
 Item 3.     Legal Proceedings                                       6
 Item 4.     Submission of Matters to a Vote of Security             6
                Holders

PART II
 Item 5.     Market for the Registrant's Common Stock                7
 Item 6.     Selected Financial Data                                 8
 Item 7      Management's Discussion and Analysis of
                Financial Condition and Results of                   9
                Operations
 Item 8.     Financial Statements and Supplementary Data            15

 Item 9      Changes In and Disagreements With Accountants
                on Accounting and Financial Disclosure              15

PART III
 Item 10.    Directors and Executive Officers of the                16
                Registrant
 Item 11.    Executive Compensation                                 17
 Item 12     Security Ownership of Certain Beneficial Owners
                and Management                                      19
 Item 13.    Certain Relationships and Related Transactions         20

PART IV

 Item 14.    Exhibits, Financial Statement Schedules, and
                Reports on Form 8-K                                 22
 Signatures                                                         24

<PAGE>
<PAGE>
                                    PART I

ITEM 1.  BUSINESS

Landsing  Pacific Fund ("the "Fund") is a Delaware corporation formed  for  the
purpose  of  merging  the  assets  and liabilities  of  Landsing  Institutional
Properties  Trust-V,  Landsing Institutional Properties Trust-VI  and  Landsing
Institutional Properties Trust-VII.  The merger of these predecessor trusts was
completed on November 28, 1988.  The Fund has elected to be treated as  a  real
estate investment trust under the Internal Revenue Code of 1986 and will not be
subject to federal income tax as long as real estate investment trust status is
maintained and 100% of its taxable income is distributed to shareholders.

The  Fund  is engaged in the business of acquiring, operating, developing,  and
financing   income-producing  commercial real  estate.   The  Fund's  long-term
objectives  are to (a) provide current income to shareholders and (b)  maximize
the market value of the Fund's shares.  It is the general policy of the Fund to
invest its available assets principally in the ownership of real estate  or  in
participation  in  the ownership of real estate, including the  development  of
income-producing real estate.

The  Fund's portfolio as of December 31, 1992, consisted of fee title ownership
of  26  properties and two participating mortgage investments.  The  Fund  owns
business parks, multi-tenant light-industrial properties, office buildings, and
shopping centers located in 9 western metropolitan areas.  The results  of  the
Fund's  operations  depend  primarily upon the  successful  operations  of  its
existing investments.  The return on capital available from equity ownership of
investments  in  income-producing property  and  other  types  of  real  estate
investments  depends  to  a  large extent upon the ability  to  lease  or  rent
property,  to  invest  in properties to increase rents, competition  and  other
factors,  none of which can be predicted with any certainty.  The Fund competes
for  tenants with other owners of comparable types of properties in  the  local
geographical  areas in which the Fund's properties are located.  The  principal
methods  of competition include rental rate charged, term of lease,  free  rent
concessions,  and  tenant  improvement  allowances.   In  recent   years,   the
combination   of  overbuilding  and  the  impact  of  economic  recession   has
significantly increased the level of competition.  This intense competition has
resulted  in  decreasing rental rates, particularly in  the  Houston,  Oklahoma
City,  Southern  California  and  Portland  markets  in  which  the  Fund   has
properties.   See  Item  7, Management's Discussion and Analysis  of  Financial
Condition  and  Results of Operations, for a more specific  discussion  of  the
impact  of  the foregoing factors on the Fund's financial condition, operations
and liquidity.

The  Fund has not made, nor does it anticipate making, during the remainder  of
its  current  fiscal  year or during its succeeding fiscal year,  any  material
capital  expenditures for environmental control facilities.  The Fund does  not
expect  any material affects upon capital expenditures, earnings or competitive
position  to  result  from  compliance with present  federal,  state  or  local
environmental  control  provisions.  The Fund has completed  Phase  I  and,  in
several  cases,  Phase  II  surveys of all of its properties  relative  to  the
potential  existence of hazardous materials as defined by environmental  impact
legislation.  With the exception of the Multnomah Building in Portland, Oregon,
only  minor  amounts of any such materials have been located.  Those  materials
representing a potential hazard, either now or in the future, have been or  are
being  removed.   Materials which do not represent such a hazard,  i.e.,  floor
tile,  have  not  been  removed  but  rather  an  abatement  program  has  been
implemented.   The Multnomah Building has been found to contain asbestos.   The
clean-up  for this project is estimated at between $250,000 and $750,000  which
will be completed as part of the redevelopment of the property.

The  Fund  has 15 employees.  All of the Fund's operations are located  in  the
United States.

<TABLE>
ITEM 2.  PROPERTIES

A description of the Fund's real estate investments and participating mortgage
loans is as follows:

                           Real Estate Investments
            (Amounts in thousands, except square footage amounts)
                                                                                 Net     Mortgage       Funds
<CAPTION>
                                                                   Percent      Book       Loan         From
                                                         Area      Occupied     Value     Balance     Property
Name and Location                                      (Sq.Ft.)    12/31/92  12/31/92(1) 12/31/92  Operations (2)
- -----------------                                      --------    --------  ----------- --------  --------------
<S>                             <C>                   <C>            <C>       <C>         <C>       <C>
PACIFIC WEST COAST REGION
Pacific International Business
Center
  301 East Grand Building       South San Francisco,     57,800       70%       $ 3,156    $  -      $   212
                                CA
  342 Allerton Building         South San Francisco,     69,300       100%        3,246       -          434
                                CA
  400 Grandview Building        South San Francisco,    107,000       100%        6,187         44       628
                                CA
  410 Allerton Building         South San Francisco,     46,100       100%        1,352       -          190
                                CA
  417 Eccles Building           South San Francisco,     24,600       100%        1,265       -           59
                                CA
  466 Forbes Building           South San Francisco,     65,600       100%        3,358       -            6
                                CA
Auburn Court Industrial Park    Fremont, CA              68,000        76%        5,599       -          342
Country Hills Towne Center      Diamond Bar, CA         156,200        89%       17,981      14,307      838
Franklin Business Park          Boise, ID                87,400        94%        2,796       1,116      270
Nohr Plaza                      San Leandro, CA          12,100        89%        2,451       1,490      198
Imperial Garage                 Portland, OR             70,000        97%          926            (3)    27
Twin Oaks Business Park         Beaverton, OR            65,200        93%        3,918       3,982      220
Twin Oaks Executive Center      Beaverton, OR            12,500       100%        1,114       -           85
Twin Oaks Technology Center     Beaverton, OR            94,200        64%        5,546            (4)   307
Westinghouse Building           Fremont, CA              24,000       100%        1,895       -          103
- -----------------------------------------------------------------------------------------------------------------
                                                        960,000        90%       60,790      20,939    3,919
                                                        -------       ---      --------     -------   ------
ROCKY MOUNTAIN/MIDWEST REGION
Academy Place Shopping Center   Colorado Springs, CO     84,400        97%        6,357       3,937      676
Bryant Street Annex             Denver, CO               55,000       100%        1,291       3,257      174
Bryant Street Quad              Denver, CO              155,500        91%        4,662           (5)    322
St. Paul Business Center West   Maplewood, MN           108,800        91%        5,284       2,983      321
St. Paul Distribution Center    Maplewood, MN            77,000        96%        2,648       1,865      382
- -----------------------------------------------------------------------------------------------------------------
                                                        480,700        94%        20,242     12,042    1,875
                                                        -------       ---      --------     -------   ------
SOUTHWEST REGION
101 Park Avenue Office          Oklahoma City, OK       189,100        86%        9,447       4,392      321
Building
BancFirst Office Building       Oklahoma City, OK       105,800        75%        4,636       -          296
Camden Park Shopping Center     Houston, TX              83,000        90%        6,833          90     (121)
Inwood Central Shopping Center  Houston, TX              83,100        73%        5,237       -          271
6900 Place                      Oklahoma City, OK        49,400        84%        3,964       -          236
- -----------------------------------------------------------------------------------------------------------------
                                                        510,400        82%       30,117       4,482    1,003
                                                        -------       ---      --------     -------   ------
Portfolio Operations                                                                749(6)   14,798(7)   193

TOTAL                                                 1,951,100        89%      111,898      52,261    6,990
Real estate under development
Country Hills Towne Center(8)      Diamond Bar, CA                      -           370        -
Imperial Garage(9)                 Portland, OR                         -            45        -
Multnomah Apartment Building       Portland, OR          282 units      -         6,090       1,496      -
- -----------------------------------------------------------------------------------------------------------------
TOTAL                                                                          $118,403      53,757   $6,990
                                                                               --------     -------   ------
<FN>
Footnotes

(1)  Net  book  value  represents total acquisition cost plus cost  capitalized
     subsequent to acquisition less provision for loss in value and accumulated
     depreciation.
   
(2)  Funds  from  Property  Operations is the  property's  rental  income  less
     operating  expenses  and represents each property's  contribution  to  the
     total  Funds from Operations for the Fund.  Funds from Property Operations
     are  not  reduced for interest expense, general and administrative expense
     or  depreciation and amortization.  Funds from Operations  should  not  be
     considered as an alternative to net income or loss as an indicator of  the
     Fund's  operating  performance  or as an alternate  to  cash  provided  by
     operating  activities  as  a  measure of  liquidity.   However,  the  Fund
     believes  that  analysts of real estate investment trusts  consider  Funds
     from Operations to be useful in comparing results in the industry.
    
(3)  Imperial  Garage  is additional collateral on the loan  on  the  Multnomah
     Building.
(4)  Twin  Oaks  Technology Center  is additional collateral on the  Twin  Oaks
     Business Park loan.
(5)  Bryant  Street  Quad is additional collateral on the Bryant  Street  Annex
     loan.
(6)  Purchase  price  for  trailing  equity  interest  in  properties,  net  of
     amortization.
(7)  Debt  includes two lines of credit and one term loan for which $14,798,000
     is  outstanding in the aggregate and which are collateralized by  the  301
     East  Grand,  342 Allerton, 400 Grandview, 410 Allerton, 417  Eccles,  466
     Forbes, Auburn Court, BancFirst and Westinghouse properties.
(8)  Outparcels  of land are being developed to add rentable space  at  Country
     Hills Towne Center.
(9)  Reflects costs incurred at Imperial Garage which are part of the Multnomah
     Apartment Building development.
</TABLE>
<TABLE>
                        Participating Mortgage Loans
<CAPTION>
                                                           Principal                 Stated
                    Type of             Security          Outstanding    Maturity   Interest
                     Loan         Land    Improvements      12/31/92       Date       Rate
                    -------      -----    ------------      --------       -----      ----
<S>             <C>              <C>   <C>               <C>               <C>       <C>
MacArthur       1st Mortgage     7       Single family   $2,255,000(1)     (1)       Prime
Estates                          Acres  home lots under                              + 2%(1)
Sonoma, CA                                development

Neptune Plaza   2nd Mortgage     2.3    Shopping Center  $1,966,000(2)      (2)      Prime
Alameda, CA                      Acres  (24,811 sq.ft.)                              + 2%(2)
<FN>
   
(1)The  loan matured on November 30, 1992, and subsequent to December 31, 1992,
   the  borrower  filed  a petition under Chapter 11 of the Federal  Bankruptcy
   Code.   The  loan has been in a non-earning status since April 1, 1992,  and
   from  that  date to December 31, 1992, $123,000 of interest income  has  not
   been  recognized.  At December 31, 1992, the Fund accounted for the loan  by
   writing  down  the  investment  to the $1,171,000  estimated  value  of  the
   collateral  which the Fund would expect to receive if an actual  foreclosure
   occurred.

(2)The  loan  matured on December 31, 1992.  In July 1992, the  first  mortgage
   lender instituted a foreclosure action on the security for the loan and  the
   Fund  has  provided an allowance for loan loss for the full  amount  of  the
   loan.  The loan has been in a non-earning status since October 1, 1990,  and
   from  that  date to December 31, 1992, $870,000 of interest income  has  not
   been recognized.
    
</TABLE>

ITEM 3.  LEGAL PROCEEDINGS

On  July  21,  1992,  the  first mortgage lender on the  property  in  Alameda,
California,  which  secures  the Fund's second mortgage,  filed  an  action  to
foreclose  on  its security.  On July 22, 1992, the borrower filed  a  petition
under Chapter 11 of the Federal Bankruptcy Law.  Because of the potential  loss
of  its  security and the bankruptcy of the borrower, the Fund has provided  an
allowance for loan loss for the full amount of the loan.

Other than ordinary routine litigation incidental to the Fund's business, there
are  no other material legal proceedings to which the Fund is party or of which
any of its investments are subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No   matter  has  been  submitted  to  a  vote  of  security  holders,  through
solicitation of proxies or otherwise, during the fourth quarter 1992.

<PAGE>
<PAGE>
                                   PART II

ITEM 5.    MARKET PRICE OF AND DIVIDENDS ON COMMON STOCK AND RELATED
      SHAREHOLDER MATTERS

The  Fund's  Common Stock was  listed on the American Stock Exchange  effective
December 5, 1988.

The high and low sales price for each quarterly period during 1992 and 1991  is
as follows:

                                  1992                 1991
                             High        Low       High     Low
                             ----        ----      ----     ----
          1st Quarter       $5.250    $4.750    $7.625    $6.125
          2nd Quarter        5.250     4.500     7.625     6.375
          3rd Quarter        4.825     3.375     7.500     6.500
          4th Quarter        3.625     3.000     6.825     4.625

There  were  approximately 10,000 holders of record of  the  Fund's  shares  of
common  stock as of March 1, 1993.  However, the Fund estimates the  number  of
shareholders to be in excess of 15,000 since certain shares of record are  held
by nominees.

The  following table sets forth distributions to holders of record during 1990,
1991  and 1992.  Of the distributions paid during these three years, 100%  were
non-taxable return of capital.

             Amount Per                 Amount Per                Amount Per
Date Paid      Share      Date Paid       Share      Date Paid       Share
- ---------      -----      ---------       -----      ---------       -----
 03/15/90      $0.20       03/15/91       $0.20       03/23/92       $0.12
 06/15/90       0.20       06/15/91        0.20       06/15/92        0.12
 09/15/90       0.20       09/15/91        0.20
 12/15/90       0.20       12/15/91        0.12

At  a  Board  meeting held August 7, 1992, the Directors of the Fund  voted  to
suspend payment of a distribution for the remainder of calendar year 1992.  The
Board  reviewed the policy at a meeting held January 21, 1993,  and  while  the
Board  will  regularly review the policy, the Fund is not  expected  to  pay  a
distribution  during  calendar year 1993.  See Item 7, Management's  Discussion
and  Analysis  of  Financial Condition and Results of Operations,  for  a  more
specific  discussion of the Fund's liquidity and the availability of funds  for
distribution.

The  Fund  has a Dividend Reinvestment Plan designed to enable shareholders  to
have  distributions, when they are paid by the Fund, automatically invested  in
additional  shares  of  the  Fund.  Registrar and Transfer  Company,  which  is
unaffiliated with the Fund, acts as agent for those shareholders  who  wish  to
participate  in  the Plan.  The shares required to fulfill the requirements  of
the Plan will be purchased on the open market or at the direction of the Fund's
Board  of  Directors,  directly from the Fund at a 5% discount  from  the  open
market  price.  The Fund registered 400,000 Common shares in December 1991  for
possible issuance under the Plan.

In  the  fourth  quarter  of  1989, the Board of  Directors  approved  a  stock
repurchase program under which the Fund may repurchase shares from time to time
on  the  open market.  Since the inception of the program, 374,302 shares  have
been acquired at an aggregate cost of $2,889,000.

<TABLE>
ITEM 6.  SELECTED FINANCIAL DATA

The  following table sets forth selected financial data for the Fund and should
be  read in conjunction with "Management's Discussion and Analysis of Financial
Condition  and  Results of Operations" and the financial statements  and  notes
thereto included elsewhere in the Report.

Operating Results and Distributions

<CAPTION>
                                           Years Ended December 31,
                            1992        1991         1990        1989         1988
                            ----        ----         ----        ----         ----
                               (Amounts in thousands, except per share amounts)
<S>                      <C>          <C>          <C>          <C>          <C>
   
Revenues                 $ 13,565     $ 16,910     $  16,406    $15,662      $15,551

Income (loss) before
gain or loss from sale   $(12,249)     $(2,845)     $(12,545)   $    86      $(1,334)
of real estate

Gain (loss) on sale  of       392          -            (151)       -           (834)
real estate              --------      -------      --------     -------     -------

Net income (loss)        $(11,857)     $(2,845)     $(12,696)    $    86     $(2,168)
                         ========      =======      ========     =======     =======
Per Share:

   Net income (loss)       $(1.89)     $  (.46)     $  (2.08)     $  .01      $ (.35)
                           ======      =======      ========      ======      ======
   Distributions declared  $  .24      $   .64       $   .80      $  .80      $  .77
                           ======      =======       =======      ======      ======
Other Data

Funds from operations(1)   $ (376)     $ 2,381       $ 1,724      $4,540      $2,213
                           ======      =======       =======      ======      ======
    
Balance Sheet Data
<CAPTION>
                                                 December 31,
                            1992        1991         1990        1989         1988
                            ----        ----         ----        ----         ----
                                            (Amounts in thousands)
<S>                      <C>         <C>          <C>         <C>          <C>
Total assets            $124,455     $136,998    $134,532     $141,470     $142,405
                        ========     ========    ========     ========     ========
Notes payable             53,757       53,309      43,162       33,427       27,824
                        ========     ========    ========     ========     ========
Shareholders' equity      68,103       81,336      89,119      106,081      111,922
                        ========     ========    ========     ========     ========

<FN>
(1)                  Funds from operations means net income(loss), excluding
  gain(loss)  on  the sale of real estate and provisions  for  losses,  plus
  depreciation  and  amortization.  Funds  from  operations  should  not  be
  considered  an  alternative to net income as an indicator  of  the  Fund's
  operating  performance  or  to  cash flows  as  a  measure  of  liquidity.
  However, the Fund believes that analysts of real estate investment  trusts
  consider  Funds from operations to be useful in comparing results  in  the
  industry.
</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS


                       LIQUIDITY AND CAPITAL RESOURCES
   
In  June  1992, the Fund suspended its distributions to shareholders  primarily
due  to  decreasing  revenue from certain properties and  the  removal  of  the
Multnomah  Building as a fully earning asset because of the expiration  of  the
lease  for substantially all of the building in November 1991.  Improvement  in
operating  results  will  depend in large part on  improvement  in  the  rental
revenue   at   the  Fund's  properties,  which  will  require  future   capital
expenditures for tenant and building improvements.
    
   
The  amount of capital expenditures for rental properties in 1993 is  projected
to  be  approximately $2.8 million.  In addition, development of outparcels  of
land  and remodeling of the anchor tenant's store at Country Hills Towne Center
in  Southern  California  and  the redevelopment  of  the  Multnomah  Apartment
Building  is projected to require an additional $2.1 million during 1993.   The
Fund  proposes  to  contribute the Multnomah Building to a joint  venture  that
would  develop the property, provided that a HUD loan guarantee and $4  million
of  equity capital can be obtained from an equity partner for financing of  the
project.   Exclusive of the Fund's contribution of the real  property  and  the
cost  of renovation of the adjacent Imperial Garage, the total development cost
for the 283-unit apartment project is estimated to be $18 million, to be funded
by  the  HUD guaranteed loan and the equity capital which is being sought  from
such  partner.   The  development would include  removal  of  asbestos  in  the
building   at  an  estimated  cost  of  between  $250,000  and  $750,000.    If
construction commences in the first quarter of 1994, the project is expected to
be  placed into service in early 1995 and substantially leased by 1996.  If the
development does not proceed, the Fund will reevaluate the use of the property,
including potential sale, although the Fund reserves the right to review  sales
proposals it may receive at any time.
    

At  December  31, 1992, the Fund's available cash and undrawn lines  of  credit
were  approximately $4.4 million.  Preliminary cash flow projections  for  1993
indicated  that  there could be a deficiency in the Fund's  available  cash  as
early  as  mid-year  1993.   Current  information  indicates  that  sources  of
financing  will  generate sufficient funds to meet cash requirements  in  1993.
The  principal  sources  of  liquidity for future  cash  requirements  are  the
financing of properties which do not currently collateralize mortgage loans and
the  refinancing  of existing indebtedness.  The net book value  of  properties
which  do not currently collateralize mortgage loans is $10,300,000.  The  Fund
is considering a number of potential sources of financing.  It is also possible
that  the  Fund could elect to sell one or more properties in the event  of  an
unresolved cash need.

   
At  December 31, 1992, the Fund had borrowings of $10,866,000 that mature prior
to  December  31,  1993.  Included are two lines of credit for $10,000,000  and
$2,000,000,  respectively, which are used for working capital.  The $10,000,000
line  bears interest at the lender's prime rate plus 1.25% and matures  on  May
31, 1993.  At December 31, 1992, there was $3,973,000 available to borrow under
the  line  of  credit.   The $2,000,000 line of credit bears  interest  at  the
lender's  prime rate plus 1.5%, matures on July 1, 1993 and had an  outstanding
balance of $2,000,000 at December 31, 1992.
    

   
At  December 31, 1992, the principal amount of the Fund's debt that will mature
in  the next three years subsequent to 1993 is as follows:  1994 - $20,653,000;
1995 - $9,212,000; 1996 - $9,174,000.
    

   
Discussions  have  been  held with a lender, from  which  the  Fund  is  not  a
borrower,  regarding a potential new loan on certain of the  Fund's  properties
located in South San Francisco, California.  The proceeds of the new loan would
be  used to retire a significant portion of the Fund's borrowings under its $10
million line of credit and a significant portion of a four-year term loan  that
was  converted  from a line of credit during 1992.  As presently  contemplated,
the  new loan, if obtained, would be for a term of between 5 and 10 years  with
monthly payments of interest and principal amortizing over 25 years and with  a
fixed interest rate based on the Treasury Note rate.
    

   
Repayment  of maturing debt and long-term liquidity is expected to be  provided
by   cash  from  operating  activities,  extension  of  loan  maturities,   and
refinancing  of  existing indebtedness.  In addition, the Fund could  elect  to
sell  one or more properties or seek to sell common shares as a potential means
of  meeting  cash requirements.  It is anticipated that the Fund  will  utilize
increased  borrowings as a source of cash provided by financing  activities  in
the  near-term.   Because the fund already has a significant  amount  of  debt,
increased  borrowings will be a limited source of additional liquidity  in  the
long-term.   In  addition,  the  Fund's recent net  losses  and  suspension  of
distributions  currently  limit its ability to access  traditional  sources  of
equity  capital.   If  the  Fund  is unable to obtain  extension  of  the  loan
maturities and the refinancing of existing indebtedness discussed above, it may
be  necessary  to  liquidate a significant portion of its  portfolio  to  repay
indebtedness.
    

   
                           ANALYSIS OF CASH FLOWS

During  1992,  the Fund generated $1,453,000 in Net Cash Provided by  Operating
Activities as presented in the accompanying Statements of Cash Flows.  However,
this  amount  included  the  return  of certain  loan  and  other  deposits  of
approximately  $1  million  as  well as an  increase  in  accounts  payable  of
approximately  $500,000,  which  are elements of  cash  provided  by  operating
activities  that  are  not  expected to be  an  ongoing  source  of  liquidity.
Partially  as  a  result of distributions of $1,347,000 to  shareholders,  Cash
Flows from Financing Activities, as presented in the accompanying Statements of
Cash Flows, were reduced in 1992.  Such distributions were suspended as a means
to improve liquidity.
    

   
As  a  result  of increased leasing activity during 1992, it is  expected  that
increased  rental income will have a favorable affect on the  Fund's  1993  and
1994   Net  Cash  Provided  by  Operating  Activities.   The  Fund's  operating
properties were 89% leased at December 31, 1992, as compared with 83% leased at
December 31, 1991.  Also as a result of increased leasing activity, significant
cash was invested in 1992 when capital expenditures and construction costs were
$4,973,000  compared to $3,410,000 in 1991.  Such increase was  the  result  of
increased  leasing activity and predevelopment expenditures  at  the  Multnomah
Building  and  development  costs  at  Country  Hills  Towne  Center.   Capital
expenditures  are  expected to continue to be significant, since  the  Fund  is
committed to meet the competition it faces in leasing rentable space.  However,
the  level  of  expenditures as compared with 1992  and  1993  is  expected  to
decrease  in  years after 1994, since the annual rate of lease  expirations  is
projected  to decrease.  The amount of funds required for development  projects
is  expected  to decline in years after 1993, since the Fund's two  development
projects, the Multnomah Building and Country Hills Towne Center, will either be
substantially  completed  or  no longer require capital  expenditures.   Future
capital  expenditures for tenant and building improvements are expected  to  be
funded by Cash Provided by Operating Activities.
    

   
                            RESULTS OF OPERATIONS

Operating Trends

Substantially all of the Fund's investments are in rental properties.  The Fund
has  investments in three specific property types:  industrial  -  representing
61%  of rentable square footage of the portfolio, retail - representing 24%  of
rentable  square  footage of the portfolio, and office -  representing  15%  of
rentable  square footage of the portfolio.  The table below presents  occupancy
rates  at  the  end  of each of the past three years, for  each  of  the  three
specific property types in which the Fund has investments:
    

   
                                           Occupancy Rate
                   Date            Industrial   Retail    Office
                   ----            ----------   ------    ------
          December 31, 1990          91%         86%        87%
          December 31, 1991          84%         76%        76%
          December 31, 1992          91%         87%        82%
    

   
The  primary  reasons for the occupancy trends were the same for each  property
type.   During  1991, the impact of the economic recession was reflected  in  a
significant  increase  in tenant failures.  Aggressive leasing  activity  since
1991  has  resulted  in improved occupancy.  The percentage of  industrial  and
retail  space  leased  at September 30, 1993 is equal to or  greater  than  the
percentage of space leased at the end of 1990.  The overall trend in  the  past
three years for each of the Fund's property types is as follows:
    

   
Industrial  -  Demand  for  the Fund's industrial  space  has  been  relatively
constant  with  generally stable occupancy rates over  the  past  three  years.
However,  rental rates have declined as leases have expired and  releasing  has
been at lower rates reflecting the competition for space.
    

   
Retail - The demand for retail space has declined with the slowdown in economic
growth.   This  has  the effect of reducing rental rates in order  to  maintain
occupancy rates over the past three years.
    

   
Office  -  The  decline in the occupancy rate since 1990 for the Fund's  office
properties reflects the inclusion of the Multnomah Building at 100% in the 1990
occupancy rate.  At the end of 1991, the Building was vacant and in the initial
stages  of redevelopment as an apartment building.  The occupancy rate  at  the
end of 1990 for office buildings, excluding the Multnomah Building, was 76%.
    

   
Management  believes that the geographic market in which a property is  located
has  been a critical factor in determining operating results.  The trend in the
Fund's  occupancy has been favorable in Northern California, and both occupancy
and  rental  rates  have been favorable in Colorado and Idaho,  reflecting  the
relative strength of those economies.  In Minnesota, the market has been stable
with occupancy rates of 90%, but at highly competitive rental rates due to weak
demand.   The competition for rental space is intense in Oklahoma and  Southern
California resulting in occupancy and rental rates below the portfolio  average
and  reflecting the weakness in the economies in those markets.  In the Houston
and  Portland  markets,  an  oversupply of retail  and  industrial  properties,
respectively,  has resulted in intense price competition in order  to  maintain
occupancy levels.
    

   
Year Ended December 31, 1992 Compared to Year Ended December 31, 1991

Total  revenue  decreased by 20% in 1992 as compared with 1991.  Such  decrease
was  primarily  due  to  a  17% decrease in rental income  resulting  from  the
expiration of the lease on the Multnomah Building in November 1991.   In  1991,
the  Fund recorded approximately $3.0 million of revenue from the property,  or
approximately  18%  of rental income for that fiscal year.   During  1992,  the
property generated no revenue as it was in the initial stage of redevelopment.
    

   
Interest from participating mortgage loans decreased by 84% in 1992 due to  the
non-accrual of interest income on the Fund's first participating mortgage  loan
collateralized by land in Sonoma, California.
    

   
Other  revenue  decreased by 69% in 1992 primarily because  of  a  decrease  in
interest  income recorded on notes receivable from officers.  Such  notes  were
given by officers of the Fund in exchange for shares of common stock issued  to
them.   Two of such notes in the principal amount of approximately $1.7 million
were canceled and 225,000 shares of Common Stock acquired in 1990 and 1991 were
returned  to  the Fund arising from the termination of the Fund's former  chief
executive officer.  See "Certain Relationships and Related Transactions."
    

   
Total  expenses  increased by 15% in 1992, largely because of  a  $3.3  million
provision for participating loan losses and a $3 million provision for loss  in
value  of  investments in real estate.  The provision for loan losses  resulted
from  financial problems encountered in 1992 by borrowers from the Fund on  its
two  participating mortgage loans and the foreclosure action taken by the first
mortgage  lender on one of the loans.  The provision for loss was $106,000  and
$243,000 in 1991 and 1990.
    

   
Based  on an evaluation of the amount which can potentially be realized by  the
Fund from the development of the Multnomah Building, the carrying value of that
investment was reduced by a $3.0 million provision for loss as of December  31,
1992.  No provision for loss in value was recorded in 1991.
    

   
Operating  expense  decreased  12%  in 1992  primarily  because  the  Multnomah
Building was removed from service.  The property's operating expenses  in  1991
were approximately $1.1 million.
    

   
Most  of  the 6% increase in depreciation and amortization expense in 1992  was
due  to  the previous completion of additional rentable square footage  at  the
Country Hills Towne Center development and the commencement of depreciation  on
those improvements in 1992.
    

   
Interest  expense decreased by 9% in 1992, primarily as a result of a reduction
in  the  average  interest  rate  on borrowings  from  9.1%  to  8.4%  and  the
capitalization  of interest resulting from the Multnomah Building  development.
The  decrease was offset in part by interest on approximately $6.9  million  of
increased weighted average borrowings in 1992.
    

   
General  and  administrative expense increased 16% in 1992,  primarily  due  to
increased  franchise taxes, directors and officer's insurance,  and  consulting
fees.
    

   
Other  expense  in  1992  was  comprised primarily  of  costs  associated  with
litigation  in  which  the Fund is engaged or has agreed  to  settlement.   The
increase in 1992 costs resulted from management's initiative to accelerate  the
completion of litigation and reduce the number of matters in dispute.
    

   
On  June  29,  1992,  the  Fund sold the Lakeridge Business  Park  property  in
Redmond, Washington, and realized a gain on the sale of $392,000.  One property
was sold in 1991 which resulted in no gain or loss to the Fund.
    

   
The  factors described above caused the Fund's net loss to increase  from  $2.8
million in 1991 to $11.8 million in 1992.
    

   
Year Ended December 31, 1991 Compared to Year Ended December 31, 1990

Rental  revenue  increased 3% in 1991 as compared with 1990, primarily  due  to
increases  in  gross  rent  at the Country Hills Towne  Center,  following  the
leasing  of new rentable space, and at the Multnomah Building, where the  major
tenant's  lease was extended for one year to November 1991 at a  higher  rental
rate.
    

   
In  1991, interest from participating mortgage loans decreased 40% due  to  the
non-accrual  of  interest  income  on the Fund's  participating  mortgage  loan
secured  by  Neptune  Plaza shopping center in Alameda,  California,  beginning
October 1, 1990.  Such loan has been in default since September 1990.
    

   
Other income increased 47% in 1991 primarily because of an increase in interest
income  on  notes receivable from officers.  In 1991, notes receivable  in  the
approximate  principal  amount of $1.5 million were  recorded  in  payment  for
225,000 shares of common stock acquired by officers of the Fund.
    

   
Operating  expenses increased 6% in 1991.  One component of  the  increase  was
that  the  cost of utilities went up 17%.  A significant part of this  increase
was  attributable  to the 101 Park and BancFirst Office Buildings  in  Oklahoma
City.  Property taxes increased 7% largely because of property tax increases at
Country  Hills Towne Center due to the added value resulting from  construction
and  property tax reassessments.  These increases were offset by a 9% reduction
in maintenance and repairs expense.
    

   
Interest  expense increased 7% in 1991 primarily because of additional  amounts
borrowed  n  the  Fund's lines of credit and increases in  new  financings  for
acquisitions  and capital improvements.  These increases were partially  offset
by a reduction in the average interest rate to 9.1% in 1991 from 11% in 1990.
    

   
General and administrative expenses decreased 12% in 1991, primarily because of
the  termination of the investment management services that were provided under
the Fund's advisory agreement with its former investment manager prior to March
1, 1990 and the Fund's becoming self-administered after that date.
    

   
Depreciation  and  amortization expense increased 4% in  1991  due  to  capital
improvements  at 101 Park and 6900 Place complete in 1990, as  well  as  normal
tenant improvements and additions to the Fund's computer system.
    

   
Other expense decreased by $656,000 in 1991.  These costs were comprised of the
environmental  cleanup  at  Auburn Court caused by  a  defaulting  tenant,  the
canceled acquisition of three public partnerships and legal expenses.  The  net
cost  to the Fund of the environmental clean-up was $270,000.  The cost to  the
Fund for pursuing the acquisition of the public partnerships was $390,000.
    

   
In  1991,  there  was  no provision for loss in value of  investments  in  real
estate,  while  a  $9.3 million provision was made in 1990  for  the  Multnomah
Building  and  the  101 Park and BancFirst Office Buildings in  Oklahoma  City,
Oklahoma.
    

   
As  a result of the factors discussed above, the fund reduced its net loss from
$12.7 million in 1990 to $2.8 million in 1991.
    

Potential Factors Affecting Future Operating Results

   
The  primary factor which will affect the Fund's operating results in the near-
term are the demand for rental space in the markets in which its properties are
located  and  the financial condition of the Fund's tenants.   The  decline  in
demand  for  commercial rental space in the past few years has  resulted  in  a
decline  in rental rates for vacant and renewing space.  In addition,  economic
difficulties encountered by tenants has resulted in lease terminations in  some
cases and rental concessions in others.
    

   
Management's  objective  is to improve cash provided by  operating  activities.
Since  the  Fund  will  continue  to record significant  non-cash  charges  for
depreciation  and  amortization, it is likely that the Fund  will  continue  to
report net operating losses.
    

   
One  measure of the Fund's commitment to meet the intense competition to  lease
space is the overall physical occupancy rate.  As discussed above, the weighted
average  occupancy rate has increased from 83% at December 31, 1991 to  89%  at
December 31, 1992.
    

The  ability  of  the  Fund  to obtain financing for capital  improvements  and
working   capital  at  reasonable  interest  rates  will  also  affect   future
performance.  It is management's intention, when possible, to convert lines  of
credit  and other variable rate debt to intermediate term financing with  fixed
rates.
   
    
In  the  longer term, the completion of development of the remaining outparcels
at  Country Hills Towne Center and the potential completion of redevelopment of
the  Multnomah  Building  could have a favorable  impact  on  rental  operating
results.

The Fund will continue to evaluate each of its real estate investments and each
of  the markets in which those investments are located in order to determine if
they meet the long-range objectives of the Fund.  If the Fund determines to  no
longer hold an investment on a long-term basis and the current market value  of
that investment is less than its net book value, a loss would be recognized  at
the time such a determination is made.

Inflation

The  Fund's rental revenues in certain overbuilt real estate markets, including
Oklahoma City, Houston, Southern California and Portland, have not followed the
overall inflationary trends of the economy.  In the future, management believes
that  changes in market rate rents in those areas may more closely  follow  the
rate  of  inflation.   Operating costs for properties in  most  of  the  Fund's
markets have continued to follow inflationary trends.  Because of the nature of
leases   in   place,  the  majority  of  these  operating  expenses   are   the
responsibility   of  the  tenants  and,  therefore,  the  increase   does   not
significantly affect the Fund's financial results, provided that the tenant has
the financial capability to meet its lease obligations.  The Fund's ability  to
borrow  at  fixed interest rates is also affected by both current  inflationary
forces and anticipated inflation.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this item is listed under Item 14(a).

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

<PAGE>
<PAGE>
                                  PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                                                Director/Officer    Term
       Name         Age         Position             Since        Expires
       ----         ---         --------             -----        -------
J. Arthur deBoer    68   Independent Director         1989          1993
Robert K. McAfee    62   Independent Director         1988          1995
Frank A. Morrow     53   Independent Director         1988          1994
Frederick P.        58   Independent Director         1989          1993
Rehmus
Norman H. Scheidt   58   Independent Director         1993          1993
Martin I. Zankel    58   Chief Executive              1991          1995
                           Officer and Director
R. Mark Wyman       42   Chief Operating              1989
                           Officer
Dean Banks          51   Chief Financial              1992
                           Officer, Treasurer &
                           Secretary

J.  Arthur  deBoer.   Mr. deBoer, Director, has been Senior Vice President  and
Manager  of  the  Special Asset Department of The Pacific Bank  since  November
1992.   He  served as  Senior Vice President at Westamerica Bank from  1987  to
1991  where  he  managed the Special Asset Department and then  served  as  the
credit administrator for real estate construction loans.

Robert K. McAfee.  Mr. McAfee, Director, has been President of Robert McAfee  &
Associates,  Penn  Valley,  California, a  firm  specializing  in  finance  and
investment  consultation  since  1983.   Mr.  McAfee  is  a  Director  of  XIOX
Corporation, a software development company.

Frank A. Morrow.  Mr. Morrow, Director, has been a principal of Frank Morrow  &
Associates,  San  Francisco, California, a real estate development  firm  since
1984.   From  1980  through  1984, he served as director  of  real  estate  for
Stanford   University,  with  responsibility  for  managing  the  real   estate
investments   of  the  University's  endowment  fund  as  well  as  management,
acquisition,  leasing  and  sale of the real property  owned  directly  by  the
University.

Frederick P. Rehmus.  Mr. Rehmus, Director, is President of Brownson, Rehmus  &
Foxworth, a national financial advisory and investment counseling firm where he
has served as President since 1978.

Norman  H.  Scheidt.   Mr.  Scheidt,  Director,  is  President  of  Independent
Holdings,  a  real  estate management and development firm  in  San  Francisco,
California.   He is also a general partner of McDonald-Halliday Enterprises,  a
partnership which owns and operates commercial real estate.

Martin I. Zankel.  Mr. Zankel has served as Chairman of the Board since May 17,
1992,  and Chief Executive Officer since July 17, 1992.  He has been  a  Senior
Partner in the law firm of Zankel & McGrane or its predecessor since 1974,  and
he is a director of Bedford Property Investors, Inc.

R.  Mark  Wyman.   Mr. Wyman has served as Executive Vice President  and  Chief
Operating  Officer of the Fund since 1989.  He previously served  as  Executive
Vice  President  of  Landsing Advisors, Inc., which served  as  the  investment
advisor and manager to the Fund prior to 1990.

Dean  Banks.  Mr. Banks joined Landsing Pacific Fund in September 1992 as Chief
Financial  Officer,  Treasurer and Secretary.  He  served  as  Chief  Financial
Officer  for  Grubb  &  Ellis Realty Income Trust  and  Grubb  &  Ellis  Realty
Advisors, Inc. in San Francisco, California from 1985 to 1992.

Based  solely  upon review of copies of the following reports and upon  written
representations furnished to the Fund, all filing requirements of Section 16(a)
of  the  Securities Exchange Act of 1934 applicable to fund officers, directors
and  greater than ten-percent beneficial owners of the Fund's stock were  filed
with respect to the 1992 fiscal year, except that:  (i) Mr. McAfee filed a Form
4 which reported late the sale of 7,850 shares, and (ii) Mr. Wyman filed a Form
5 which reported late the acquisition of 3,731 shares through the Fund's 401(k)
Plan.

ITEM 11.  EXECUTIVE COMPENSATION

The following table sets forth information regarding executive compensation:

                        Summary Compensation Table(1)

                              Annual Compensation
  Name and Principal                                           All Other
       Position            Year       Salary      Bonus     Compensation(2)
       --------            ----       ------      -----     ---------------
Martin Zankel, Chief       1992     $ 72,000(3)      -              -
  Executive Officer

Mark Wyman, Chief          1992     $149,000      $30,000        $10,000
  Operating Officer        1991      140,000       40,000          6,000
                           1990      137,000       42,000          7,000

Dean Banks, Chief
Financial Officer          1992     $ 26,000(4)      -              -

(1)            No awards or pay-outs pursuant to long-term incentive plans were
   made during the fiscal years shown.

(2)             Includes  a  $6,000 per year automobile allowance and  matching
   funds  contributed  by  the Fund under the Fund's  401(k)  Plan,  a  defined
   contribution  plan  pursuant  to  which eligible  employees  may  contribute
   through payroll deductions.  The Fund makes contributions to the Plan  equal
   to  50%  of  up to the first 6% of each employee's contribution (subject  to
   certain limitations).

(3)             Includes Mr. Zankel's 1992 compensation as a director prior  to
   November  1992.  Mr. Zankel currently receives an annual salary of  $150,000
   and receives no separate compensation as director.  Mr. Zankel has served as
   Chief Executive Officer since July 17, 1992.

(4)             Mr.  Banks joined the Fund on September 28, 1992, and  receives
   annual compensation of $100,000.

Pursuant to an executive equity incentive program approved by the Fund's  Board
of  Directors,  Mr.  Wyman purchased 40,000 shares of the  Fund's  unregistered
common  stock in June 1990 and 100,000 shares of unregistered common  stock  in
March  1991.   In each case, the price per share was the closing price  of  the
Fund's  common  stock on the American Stock Exchange on the day  preceding  the
purchase.   In payment of the purchase price for the stock, Mr. Wyman  executed
promissory   notes  in  the  principal  amounts  of  $360,000   and   $650,000,
respectively.   The June 1990 Note bears interest 9% per annum  and  the  March
1991  Note  at the rate of 10% per annum.  Interest is due quarterly under  the
Notes  and  principal is payable five years after the date of  the  Note.   The
common stock purchased by Mr. Wyman is pledged as collateral for the Notes.

Mr.  Wyman has a written employment contract with the Fund which sets forth his
annual  base salary, subject to adjustment by agreement between Mr.  Wyman  and
the  CEO  of  the Fund.  Mr. Wyman's base salary was increased to $160,000  per
year  in  July 1992.  The agreement also provides that the CEO will  recommend,
and  the  Board of Directors of the Fund will consider, an annual bonus payable
to  Mr.  Wyman based on the performance of the Fund, his contribution  to  such
performance,  increases  in  the cost of living, salaries  paid  to  comparable
executives  of comparable companies and other factors to be considered  by  the
Board  in its discretion.  The agreement also provided for the March 1991  loan
and  share  purchase  described above.  Under the  agreement,  if  Mr.  Wyman's
employment  is terminated by the Fund without cause, he will receive  severance
pay equal to six months' cash compensation for the period immediately preceding
such termination, plus any accrued but unpaid bonus as determined by the CEO.

None  of  the  other  executive officers of the Fund has a  written  employment
contract  or  any other plan, agreement or arrangement regarding employment  or
compensation.

DIRECTOR COMPENSATION:

As  of  November 1992, the annual director compensation of the Fund is  $10,000
per  year  and  the regular meeting fee is $2,000 per meeting.  Prior  to  that
time,  each  director who was not an employee of the Fund received  $8,000  per
year and $1,500 for each regular meeting.  Each director also receives $600 for
each  special  meeting  he  attends  in person  and  $300  for  each  telephone
conference  meeting in which he participates.  Members of the Compensation  and
Audit Committees receive $600 for each committee meeting, unless the meeting is
held  on  the same day as another type of meeting.  When two or more  types  of
meetings  are held on the same day, directors will be paid for one  meeting  at
the highest meeting rate.  Prior to November 1992, directors who served  on the
Fund's Audit Committee received an annual fee of $2,000 plus $600 per committee
meeting.   The  Fund  reimburses each director  for  his  travel  expenses.   A
majority of the Board of Directors may change the compensation  arrangement  at
any time.

Directors  who  are also salaried employees of the Fund receive  no  additional
compensation for board or committee service.

Directors providing consulting services to the Fund may also receive up to $150
per  hour, subject to a limit of $1,000 per day.  Since July 1992, the Fund has
had  an unwritten arrangement with Mr. Frank A. Morrow pursuant to which he  is
providing  consulting  services  with  respect  to  the  redevelopment  of  the
Multnomah  Building.  Mr. Morrow monitors the performance of the predevelopment
project manager, represents the Fund relative to prospective sources of  equity
and   debt   financing,  coordinates  with  regulatory  agencies  and  provides
consultation on other activities related to the redevelopment of the  property.
Under  his arrangement with the Fund, Mr. Morrow receives compensation for  his
services  at the rate the Fund regularly pays directors for consulting services
up  to a maximum of $4,000 per month.  In 1992, Mr. Morrow was paid a total  of
$20,000 for consulting services.  It is anticipated that this arrangement  will
terminate in September 1993.
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION:

The members of the Fund's Compensation Committee are Frederick P. Rehmus and J.
Arthur  deBoer, neither of whom are current or former employees or officers  of
the  Fund or have a financial interest in any transaction with the Fund.  There
are  no compensation committee interlocks between the Fund and any other entity
involving any executive officer or director of the Fund who serves as executive
officer of any such entity.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT

As  of the close of business on March 1, 1993, there were outstanding 6,093,137
common  shares  and  200,000 warrants to purchase common shares  at  $9.50  per
share.   There is no cumulative voting.  Each common share entitles the  holder
to one vote on all matters.

The  following table sets forth, as of March 1, 1993, information with  respect
to  the ownership of common shares by any person who is known by the Fund to be
the  beneficial owner of more than 5% of the outstanding common  stock  of  the
Fund.

                                   Number of Shares          Percent of
       Name and Address           Beneficially Owned     Outstanding Shares
       ----------------           ------------------     ------------------
Tweedy, Browne Company L.P.             311,285(1)              5.1%
   and TBK Partners, L.P.
52 Vanderbilt Avenue
New York, New York  10017

David S. Gottesman,
Arthur Zankel and
Daniel Rosenbloom
   (collectively)                       452,100(2)              7.4%

Gary K. Barr                            366,960(3)              6.0%

(1)  According  to  a  Schedule  13D, dated November 23,  1992,  Tweedy  Browne
     Company  L.P.  ("TBC") reported that it may be deemed to beneficially  own
     278,985  shares  of  the  Fund which are held in  various  TBC  customers'
     accounts  with  respect to which TBC has investment  discretion.   In  the
     Schedule  13D, TBK Partners, L.P. ("TBK") reported that TBK owns  directly
     32,300  shares of the Fund.  TBC and TBK reported that they may be  deemed
     to be members of a group which may be deemed to be the beneficial owner in
     the aggregate of 311,285 shares of common stock.

(2)  As  reported  on  Schedule 13D filed on May 22, 1992, Mr.  Gottesman,  Mr.
     Arthur Zankel and Mr. Rosenbloom reported that such filing was made  as  a
     group  for  informational purposes only, but disclaimed that they  were  a
     group.   Arthur Zankel is the brother of Martin Zankel, the  Fund's  Chief
     Executive Officer and Chairman of the Board.

(3)  Included in this amount are 10,900 shares held directly, 156,060 owned  by
     The  Landsing  Corporation for which Mr. Barr is an officer and  director,
     and 200,000 warrants to purchase common shares, as referenced in the first
     paragraph of this Item, which are owned by The Landsing Corporation.   Mr.
     Barr formerly served as the Fund's Chief Executive Officer.

The  following  table sets forth the holdings of common stock of each  Director
and  Executive  Officer of the Fund as of March 1, 1993, and all Directors  and
Officers as a group.

                                                     Number of     Percentage of
                                                       Shares       Outstanding
                                                    Beneficially      Shares
         Name                   Position               Owned
- --------------------    ----------------------    ---------------- -------------
J. Arthur deBoer        Director                       1,000            (1)
Robert K. McAfee        Director                       4,000            (1)
Frank A. Morrow         Director                       2,600            (1)
Frederick P. Rehmus     Director                      29,700            (1)
Norman H. Scheidt       Director                      72,900             1.2%
Martin I. Zankel        Chief Executive Officer       85,700             1.4%
                          and Director
Dean Banks              Chief Financial Officer          -                 -
R. Mark Wyman           Executive Vice President     145,436             2.4%
                          and Chief Operating
                          Officer
All Executive Officers and Directors as a Group      341,336             5.6%

(1)  Less than 1%.



    ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Effective March 1, 1990, the Fund became self-administered upon the
termination of an advisory agreement with the predecessor to Pacific Coast
Capital ("PCC").  In connection with the termination, the Fund acquired
certain preferred stock of PCC which gives the Fund a preference on dividends
paid by PCC.  Gary K. Barr, who is the Chief Executive Officer and a
significant shareholder of PCC, served as a director of the Fund and its Chief
Executive Officer until mid-July 1992.

   
On October 15, 1992, in an agreement reflecting the termination of Mr. Barr's
employment, the Fund canceled certain contingent promissory notes which had
been issued to Mr. Barr and related parties in conjunction with the Fund's
self-administration.  The Fund also canceled a note receivable from an
affiliate of PCC for which the Fund had previously provided an allowance for
the full amount of the note.  The agreement also terminated various services
provided by PCC for legal and transactional support related to property
acquisition, disposition, financing, construction management and certain
office support.  Amounts paid to PCC and its predecessor for such services and
for investment management were:
    

                                             1992           1991           1990
                                             ----           ----           ----
Legal and transactional fees               $543,000      $424,000       $415,000
General and administrative support          153,000       127,000        187,000
Investment management                             -             -        124,000
                                           --------      --------       --------
   Total fees paid                         $696,000      $551,000       $726,000
                                           ========      ========       ========
The  Fund  and  RavelUnited Property Services, Inc. ("United") have  agreements
under  which  United provides property management and leasing services  to  the
Fund.   An  officer and shareholder of United served as a director of the  Fund
from inception of the Fund until October 28, 1992.  Amounts paid to United  for
its services were:

                                    1992        1991        1990
                                    ----        ----        ----
Property management              $180,000    $352,000    $346,000
Leasing commissions                91,000     193,000     162,000
                                 --------    --------    --------
   Total fees paid               $271,000    $545,000    $508,000
                                 ========    ========    ========
   
The  Chairman of the Board and Chief Executive Officer of the Fund is a  member
of  a law firm which provided legal services to the Fund during 1992.  Payments
for these services were $213,000.
    

<PAGE>
<PAGE>
                                   PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K

The following financial statements and schedules are filed as part of this
annual report:

   
                                                                    Page
(a)  1.   Financial Statements                                      ----

            Report of Independent Accountants                        25
            Balance Sheets - December 31, 1992 and 1991              26
            Statements of Operations for the Years Ended             27
              December 31, 1992, 1991 and 1990
            Statements of Changes in Shareholders' Equity            28
              for the Years Ended December 31, 1992, 1991
              and 1990
            Statements of Cash Flows for the Years Ended             29
              December 31, 1992, 1991 and 1990
            Notes to Financial Statements                            31

(a)  2.   Financial Statement Schedules

            Schedule II - Amounts Receivable from                    40
              Employees and Related Parties
            Schedule VIII - Valuation and Qualifying                 41
              Accounts for the Years Ended December 31,
              1992, 1991 and 1990
            Schedule X - Supplementary Statement of                  42
              Operations Information for the Years Ended
              December 31, 1992, 1991, 1990
            Schedule XI - Real Estate and Accumulated                43
              Depreciation at December 31, 1992
    

        All  schedules  not  listed above are omitted because  they  are  not
        applicable,  or  the  required  information  is  presented   in   the
        financial statements or in the related notes.

(a)  3.  Exhibits

           3.1      Articles of Incorporation, as amended.  Incorporated by
                    reference to Exhibit 3.1 of Amendment No. 4 to Form S-11,
                    filed September 9, 1988.

           3.2      Bylaws, as amended.  Incorporated by reference to Exhibit
                    3.2 of Amendment No. 4 to Form S-11, filed September 9,
                    1988.

         10.1       Asset Purchase Agreement between Landsing Pacific Fund and
                    The Landsing Corporation, a California corporation.
                    Incorporated by reference to Exhibit 2.1 of Form 8-K filed
                    May 3, 1990.

         10.2       Settlement Agreement and Release of Claims, dated October
                    15, 1992, between Landsing Pacific Fund, Pacific Coast
                    Capital, The Landsing Corporation, and Gary K. Barr
                    (without exhibits).

         10.3       Employment Agreement, dated March 1, 1990, between
                    Landsing Pacific Fund and R. Mark Wyman.

         24         Consent of Coopers & Lybrand for incorporation in the Form
                    S- 3 by reference for the year ended December 31, 1992.

(b)  Reports on Form 8-K

     No report on Form 8-K was filed during the fourth quarter 1992.





<PAGE>
<PAGE>

                                 SIGNATURES

Pursuant  to the requirements of Section 13 or 15(d) of the Securities Exchange
Act  of  1934, the Registrant has duly caused this Report to be signed  on  its
behalf by the undersigned, thereunto duly authorized.

                                        LANDSING PACIFIC FUND
                                (Registrant)


March 29, 1993                          By:  /s/      Martin I. Zankel
                                            -----------------------------------
                                         Martin I. Zankel, Chief Executive
                                                      Officer

Pursuant  to  the  requirements of the Securities Exchange Act  of  1934,  this
Report  has  been  signed  below  by the following  person  on  behalf  of  the
Registrant and in the capacities and on the dates indicated.


        SIGNATURE                       TITLE                    DATE

                             Chief Executive Officer and
/s/  Martin I. Zankel                 Director              March 29, 1993
- -------------------------   (Principal Executive Officer)
     Martin I. Zankel
                               Treasurer and Secretary
                                (Principal Financial
                                   and Accounting
/s/     Dean Banks                    Officer)              March 29, 1993
- -------------------------
        Dean Banks

/s/  J. Arthur deBoer                 Director              March 29, 1993
- -------------------------
     J. Arthur deBoer

/s/  Robert K. McAfee                 Director              March 29, 1993
- -------------------------
     Robert K. McAfee

/s/  Frank A. Morrow                  Director              March 29, 1993
- -------------------------
     Frank A. Morrow

/s/Frederick P. Rehmus                Director              March 29, 1993
- -------------------------
   Frederick P. Rehmus

/s/ Norman H. Scheidt                 Director              March 29, 1993
- -------------------------
    Norman H. Scheidt

<PAGE>
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS







To the Directors and Shareholders of
Landsing Pacific Fund

We  have audited the accompanying balance sheets of Landsing Pacific Fund as of
December  31,  1992  and  1991,  and  the  related  statements  of  operations,
shareholders' equity, and cash flows for each of the three years in the  period
ended December 31, 1992.  These financial statements are the responsibility  of
the  Fund's management.  Our responsibility is to express an opinion  on  these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those  standards require that we plan and  perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free  of
material  misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.   An  audit
also   includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management, as well as evaluating  the  overall  financial
statement presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In  our opinion, the financial statements referred to above present fairly,  in
all  material respects, the financial position of Landsing Pacific Fund  as  of
December  31,  1992 and 1991, and the results of its operations  and  its  cash
flows  for  each of the three years in the period ended December 31,  1992,  in
conformity with generally accepted accounting principles.



                                             COOPERS & LYBRAND


San Jose, California
March 25, 1993

<PAGE>
<PAGE>
                            LANDSING PACIFIC FUND
                 BALANCE SHEETS, DECEMBER 31, 1992 AND 1991
                (AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)

                                                       1992         1991
                                                       ----         ----
                                 A S S E T S
INVESTMENTS IN REAL ESTATE:
Rental properties                                  $131,069       $140,325
Accumulated depreciation                            (19,171)       (17,142)
                                                   --------       --------
Rental properties - net                             111,898        123,183
Real estate under development                         6,505          2,064

Non-performing participating mortgage loans (net
 of allowance for loan losses of $1,966 in 1992
 and $111 in 1991)                                    -              4,360
Collateral for non-performing participating
 mortgage loan                                        1,171           -
                                                   --------       --------
     Total investments in real estate               119,574        129,607

CASH AND CASH EQUIVALENTS ($252 is restricted in
 1992 and $264 in 1991)                                 706          1,377
                                                   --------       --------

OTHER ASSETS:
Accounts and interest receivable (net of
 allowance for doubtful accounts of $449 in 1992
 and $1,017 in 1991)                                  1,499          1,931
Deposits                                                129          1,118
Prepaid expenses and other assets                       157            407
Deferred leasing commissions, loan costs, and
 other assets  (net of accumulated amortization
 of $2,826 in 1992 and $2,394 in 1991)                2,390          2,558
                                                   --------       --------
     Total other assets                               4,175          6,014
                                                   --------       --------
        TOTAL ASSETS                               $124,455       $136,998
                                                   ========       ========

   L I A B I L I T I E S   A N D   S H A R E H O L D E R S'   E Q U I T Y
LIABILITIES:
Notes payable                                      $ 53,757       $ 53,309
Accounts payable                                        873            367
Other liabilities                                     1,722          1,986
                                                   --------       --------
  Total liabilities                                  56,352         55,662
                                                   --------       --------

COMMITMENTS:  (Note 12)
SHAREHOLDERS' EQUITY:

Shares of preferred stock, par value of $.01;
 shares authorized: 5,000,000; shares issued and
 outstanding: none
Shares of common stock, par value of $.001;
 shares authorized: 20,000,000; shares issued and
 outstanding: 6,093,137 in 1992 and 6,284,792 in
 1991                                                     6              6
Capital in excess of par value                      134,190        135,300
Treasury stock at cost: 280,707 shares in 1992
 and 147,902 in 1991                                 (1,795)        (1,300)
Notes receivable                                     (1,025)        (2,782)
Accumulated distributions in excess of retained
 earnings                                           (63,273)       (49,888)
                                                   --------       --------
     Total shareholders' equity                      68,103         81,336
                                                   --------       --------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $124,455       $136,998
                                                   ========       ========

  The accompanying notes are an integral part of the financial statements.

<PAGE>
<PAGE>
   
                            LANDSING PACIFIC FUND

                          STATEMENTS OF OPERATIONS
            FOR THE YEARS ENDED DECEMBER 31, 1992, 1991 AND 1990
              (Amounts in thousands, except per share amounts)



                                                1992       1991       1990
                                                ----       ----       ----
REVENUES:
Rental income                                $13,389    $16,210    $15,671
Interest on participating mortgage loans          41        264        439
Other income                                     135        436        296
                                             -------    -------    -------
   Total revenues                             13,565     16,910     16,406
                                             -------    -------    -------


EXPENSES:
Operating                                      6,399      7,312      6,902
Depreciation and amortization                  5,526      5,226      5,019
Interest                                       4,052      4,464      4,171
General and administrative                     1,738      1,496      1,696
Other expense                                  1,752      1,257      1,913
Provision for participating loan losses        3,336          -          -
Provision for loss in value of investments
   in real estate                              3,011          -      9,250
                                             -------    -------    -------
   Total expenses                             25,814     19,755     28,951
                                             -------    -------    -------

Loss before gain (loss) on sale of real
 estate                                      (12,249)    (2,845)   (12,545)

Gain (loss) on sale of real estate               392          -       (151)
                                            --------    -------   --------
   Net loss                                 $(11,857)   $(2,845)  $(12,696)
                                            ========    =======   ========


NET LOSS PER SHARE                           $ (1.89)     $(.46)    $(2.08)
                                            ========    =======   ========

Weighted average shares outstanding            6,260      6,203      6,117
                                            ========    =======   ========
    

 The accompanying notes are an integral part of the financial statements.


<PAGE>
<PAGE>
<TABLE>
                            LANDSING PACIFIC FUND

                STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
            For the Years Ended December 31, 1992, 1991, and 1990
                (Amounts in thousands, except share amounts)

<CAPTION>
                                                                                         Accumulated
                                                      Capital                  Notes     Distribution
                                   Shares of         in Excess                  and      in Excess of      Total
                                 Common Stock         of par     Treasury    Interest      Retained    Shareholders'
                              Shares     Par Value     Value       Stock    Receivable     Earnings        Equity
                              ------     ---------     -----       -----    -----------    --------        ------
<S>                         <C>         <C>         <C>         <C>         <C>           <C>            <C>
BALANCE, DECEMBER 31, 1989  6,121,334   $  6        $132,891    $  (814)    $(1,620)      $(24,382)      $ 106,081

Treasury stock acquired      (236,802)    -             -        (1,923)       -              -             (1,923)
Shares issued:
    Self-administration       100,000     -              976       -           -              -                976
    Note receivable           140,000     -            1,260       -         (1,317)          -                (57)
Net loss                         -        -             -          -           -           (12,696)        (12,696)
Allowance for note               -        -             -          -          1,620           -              1,620
receivable - affiliate
Distributions                    -        -             -          -           -            (4,882)         (4,882)
                            ---------   ----        --------     ------      ------        -------        --------
BALANCE, DECEMBER 31, 1990  6,124,532      6         135,127     (2,737)     (1,317)       (41,960)         89,119

Treasury stock acquired      (100,300)    -             -          (632)       -              -               (632)
Treasury stock issued         225,000     -             -         2,069      (1,479)          (590)           -
Shares issued:
    Dividend reinvestment      35,560     -              173       -           -              -                173
program
Net loss                         -        -             -          -           -            (2,845)         (2,845)
Interest receivable              -        -             -          -             14           -                 14
Distributions                    -        -             -          -           -            (4,493)         (4,493)
                            ---------   ----        --------     ------      ------        -------        --------
BALANCE, DECEMBER 31, 1991  6,284,792      6         135,300     (1,300)     (2,782)       (49,888)         81,336

Treasury stock acquired     (7,805)       -             -           (57)        -             -                (57)
Treasury stock reacquired   (125,000)     -             (391)      (438)        -             -               (829)
Shares/notes receivable     (100,000)     -             (900)      -           1,729          -                829
canceled
Shares issued:
    Dividend reinvestment   41,150        -              181       -            -             -                181
program
Net loss                    -             -             -          -            -          (11,857)        (11,857)
Interest receivable         -             -             -          -              28          -                 28
Distributions               -             -             -          -            -           (1,528)         (1,528)
                            ---------   ----        --------    -------      -------      --------        --------
BALANCE, DECEMBER 31, 1992  6,093,137   $  6        $134,190    $(1,795)     $(1,025)     $(63,273)        $68,103
                            =========   ====        ========    =======      =======      ========        ========


<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>


<PAGE>
<PAGE>
                            LANDSING PACIFIC FUND
                          STATEMENTS OF CASH FLOWS
            FOR THE YEARS ENDED DECEMBER 31, 1992, 1991 AND 1990
                           (AMOUNTS IN THOUSANDS)

                                              1992        1991        1990
                                              ----        ----        ----
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                   $(11,857)   $(2,845)    $(12,696)
Adjustments to reconcile net loss to
net cash provided by operating
activities:
Gain or loss on sale of real estate and
provision for loss in value                   2,619        -          9,401
Depreciation and amortization                 5,526       5,226       5,066
Provision for doubtful accounts                 352       1,214         327
Provision for note receivable -                -           -          1,620
affiliate
Provision for participating loan losses       3,336         106         243

Changes in operating assets and
liabilities:
Increase in accounts and interest
receivable                                        9        (919)       (600)

Increase in accrued interest on
participating mortgage loans                    (41)       (918)       (682)
Increase (decrease) in other
liabilities                                    (264)        206          10
Decrease (increase) in deposits                 989      (1,059)         79
Decrease (increase) in prepaid expenses         250        (113)       (282)
and other assets
Increase (decrease) in accounts payable         506        (104)        301
Decrease in accrued interest receivable
- - affiliate                                      28          14         -
                                            -------     -------     -------
  Net cash provided by operating
   activities                                 1,453         808       2,787
                                            -------     -------     -------

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of partnership interests
and certain
  assets in conjunction with self-             -           -         (1,698)
administration
Proceeds from sale of rental property         5,303       2,810         -
Acquisitions, capital expenditures, and
construction                                 (4,973)     (8,358)     (2,447)
Increase in deferred expenses                (1,463)     (1,115)     (1,442)
Receipt on participating mortgage loan            2         750         -
Disbursement of participating mortgage
loans                                           (37)       (141)       (360)
                                            -------     -------     -------
  Net cash used in investing activities      (1,168)     (6,054)     (5,947)
                                            -------     -------     -------

CASH FLOWS FROM  FINANCING ACTIVITIES:
Distribution to shareholders                 (1,347)     (4,320)     (4,882)
Acquisition of treasury stock                   (57)       (632)     (1,923)
Proceeds from notes payable                  13,602      18,817      12,967
Payments on notes payable                   (13,154)     (8,670)     (3,134)
                                            -------     -------     -------
  Net cash provided by (used) in
    financing activities                       (956)      5,195       3,028
                                            -------     -------     -------


Decrease in cash and cash equivalents          (671)        (51)       (132)
Cash and cash equivalents at beginning
of year                                       1,377       1,428       1,560
                                            -------     -------     -------

Cash and cash equivalents at end of
year                                           $706      $1,377      $1,428
                                            =======     =======     =======



The accompanying notes are an integral part of the financial statements.

<PAGE>
<PAGE>
                            LANDSING PACIFIC FUND
                    STATEMENTS OF CASH FLOWS (Continued)

              SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                           (Amounts in thousands)

                                              1992        1991        1990
                                              ----        ----        ----
Cash paid during the period for
interest, net of $671,000 capitalized
in 1992, $164,000 in 1991, and $121,000
in 1990                                      $3,983      $4,513      $4,166
                                            =======     =======     =======

SUPPLEMENTAL SCHEDULE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES

Gain (loss) on sale of rental                  $392      $    -       $(151)
properties
Cost of rental properties sold (net of        4,906       2,671       1,560
accumulated depreciation)
Notes payable retired or forgiven                 -           -      (1,561)
Other liabilities retired or forgiven             5         139         152
                                            -------     -------     -------
Net proceeds from sale of rental
properties                                   $5,303      $2,810      $    0
                                            =======     =======     =======

Pay off line of credit                      $(7,250)          -           -
Refinance line of credit to term loan         7,250           -           -
                                            -------     -------     -------
                                            $     0           -           -
                                            =======     =======     =======
Note receivable canceled in exchange
for shares:
Treasury stock                             $   (438)          -           -
Note receivable                               1,729           -           -
Capital in excess of par                     (1,291)          -           -
                                            -------     -------     -------
                                           $      0           -           -
                                            =======     =======     =======
Payment of stock dividends:
Dividend reinvestment shares               $    181     $   173           -
Dividend distributions                         (181)       (173)          -
                                            -------     -------     -------
                                           $      0     $     0           -
                                            =======     =======     =======

Real estate under development              $  6,505     $ 2,064           -
Rental properties - net                      (6,505)     (2,064)          -
                                            -------     -------     -------
                                           $      0     $     0           -
                                            =======     =======     =======

Collateral for participating mortgage
loan                                       $  1,171           -           -
Participating mortgage loans                 (1,171)          -           -
                                            -------     -------     -------
                                           $      0           -           -
                                            =======     =======     =======
Issuance of shares in exchange for
notes receivable:
Treasury stock                                    -      $2,069           -
Shares issued                                     -           -       1,260
Notes receivable                                  -      (1,479)     (1,317)
Cost in excess of notes receivable                -        (590)          -
                                            -------     -------     -------
                                                  -     $     0         (57)
                                            =======     =======     =======

Acquisition of partners' interest in              -           -     $  (850)
Country Hills Towne Center
Loan proceeds                                     -           -         600
                                            -------     -------     -------
Cash used for acquisition of partners'            -           -     $  (250)
interest                                    =======     =======     =======

Acquisition of certain assets in                  -           -     $(2,424)
conjunction with self-administration
Common shares issued                              -           -         976
                                            -------     -------     -------
Cash used in the acquisition of the
Fund's advisor                                    -           -     $(1,448)
                                            =======     =======     =======

Capital expenditures and construction:
    Master lease from former partner              -           -     $   620
    Capital expenditures and                      -           -      (3,813)
construction
    Proceeds from construction loan               -           -         746
                                            -------     -------     -------
    Net cash used for capital
      expenditures and construction               -           -     $(2,447)
                                            =======     =======     =======

  The accompanying notes are an integral part of the financial statements.

<PAGE>
<PAGE>
                            LANDSING PACIFIC FUND

                        NOTES TO FINANCIAL STATEMENTS


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization  -  Landsing  Pacific  Fund  (the  "Fund")  is   a   Delaware
     corporation  formed for the purpose of merging the assets and  liabilities
     of  Landsing  Institutional  Properties  Trust-V,  Landsing  Institutional
     Properties Trust-VI and Landsing Institutional Properties Trust-VII.   The
     merger was completed on November 28, 1988.

   
     Rental  and  Development Properties - In connection  with  financings  and
     other  needs, the Fund obtained third-party appraisals on certain  of  the
     Fund's  properties.   In  some cases, the appraisals  indicated  that  the
     Fund's properties had current market values below their book values.   The
     Fund,  as  a matter of policy, holds properties on a long-term  basis  and
     believes  the book value of the Fund's properties will be fully  recovered
     over the Fund's long-term holding period.  This determination is based  on
     an  analysis of the sum of a property's future cash flows as compared with
     the  carrying value of the property.  If an impairment exists, an estimate
     of  the deficiency is recorded as an increase in the provision for loss in
     value and a reduction in the property's carrying value.  Accordingly,  the
     accompanying  financial statements do not include any adjustments,  except
     as  noted  in  Footnote 6, relating to the excess of property  costs  over
     current  market value.    Minimum rental income from leases is  recognized
     on a straight-line basis over the term of occupancy in accordance with the
     provisions  of the leases.  Additionally, leases provide for reimbursement
     of  certain operating expenses which are recognized as income when  earned
     and  when  the  amounts  can  be reasonably  estimated.   Depreciation  is
     computed  by the straight-line method over estimated useful lives  ranging
     from  four  to forty years.  Construction interest and property tax  costs
     are  capitalized as a cost of rental properties during the development and
     construction phase and are expensed as incurred after the construction  is
     completed and the property is placed in service.  Tenant improvements  are
     being  amortized  over the lives of the related leases.  When  assets  are
     retired  or  otherwise  disposed  of, the costs  and  related  accumulated
     depreciation  are  removed from the accounts, and  any  gain  or  loss  on
     disposal is included in the results of operations.
    

     Accounting  for Participating Mortgage Loans - Interest from participating
     mortgage  loans is accrued and recognized for financial reporting purposes
     to  the  extent such interest is recoverable.  The Fund follows a practice
     of  establishing an allowance for losses on participating  mortgage  loans
     based  on  a  regular  management evaluation of the  investment.   If  the
     collateral  for  a  participating mortgage loan is considered  to  be  in-
     substance  foreclosed, the carrying value of the investment is reduced  to
     the  estimated  fair value of the collateral.  An allowance  for  possible
     loan  loss  has  been  established against the loan  balances  and  as  of
     December 31, 1992 was $1,966,000.

     Deferred  Leasing  Commissions and Loan Costs -  Leasing  commissions  are
     amortized  over  the lives of the tenant leases.  Amounts paid  to  obtain
     loans  are  deferred  and amortized over the lives of  the  related  notes
     payable.

     Cash  and  Cash  Equivalents  -  The  Fund  considers  all  highly  liquid
     investments  with  a  maturity of three months or  less  at  the  time  of
     purchase  to  be cash equivalents.  As of December 31, 1992, approximately
     $470,000 of the Fund's cash was held in money market accounts at two  U.S.
     commercial banks.  At times, such investments may exceed federally insured
     limits.

     Income  Taxes  -  The  Fund has elected to be treated  as  a  real  estate
     investment trust under the provisions of the Internal Revenue Code.  Under
     these  provisions, the Fund will not be subject to any federal income  tax
     if  100% of its real estate investment trust taxable income is distributed
     to  shareholders.  Since the Fund has distributed amounts in excess of its
     taxable income, no provision for federal income taxes has been made in the
     accompanying financial statements.

     Net  Loss Per Share - Net loss per share is computed by dividing net  loss
     by the weighted average number of shares outstanding of 6,260,079 in 1992,
     6,203,084  in 1991, and 6,117,114 in 1990.  The effect of the  outstanding
     warrants on the calculation of net loss per share was anti-dilutive.

     Reclassifications  -  Certain  amounts in  the  1991  and  1990  financial
     statements have been reclassified to conform to the 1992 presentation.

2.   RENTAL PROPERTIES AND REAL ESTATE UNDER DEVELOPMENT

     Rental properties consist of the following:

                                        December 31,
                                    1992           1991
                                    ----           ----
     Land                       $  28,439,000  $  33,038,000
     Building and improvements    102,240,000    107,131,000
     Construction in progress         390,000        156,000
                                -------------  -------------
              Total rental
                properties       $131,069,000   $140,325,000
                                =============   ============

     The  Fund  is  developing additional retail space at  Country Hills  Towne
     Center  in  Diamond Bar, California and is renovating  a  portion  of  the
     existing   shopping  center.   Interest  capitalized  as   part   of   the
     construction cost was $10,000 in 1992, $164,000 in 1991, and  $121,000  in
     1990.  In January 1990, the Fund completed the purchase of the portion  of
     the  property which it did not already own.  As part of this purchase, the
     Fund entered into a master lease agreement with the seller under which the
     seller  paid $620,000 to compensate the Fund for vacant space.   The  1990
     master  lease payments were applied to reduce the Fund's basis in  Country
     Hills Towne Center.

     During  1992,  the  Fund  initiated the  redevelopment  of  the  Multnomah
     Building in Portland, Oregon into a 282-unit apartment building.  Interest
     capitalized as part of the redevelopment was $661,000.

     Real estate under development consists of the following:

                                             December 31,
                                          1992           1991
                                          ----           ----
     Country Hills Towne Center       $370,000       $1,936,000
     Imperial Garage                    45,000            -
     Multnomah Apartment Building    6,090,000          128,000
                                    ----------       ----------
                                    $6,505,000       $2,064,000
                                    ==========       ==========
3.   NON-PERFORMING PARTICIPATING MORTGAGE LOANS AND RELATED COLLATERAL

     As  of  December  31, 1992, the Fund had investments in two  participating
     mortgage loans.

   
     The  first of the loans is collateralized by a first mortgage on  land  in
     Sonoma,  California with an outstanding balance of $2,255,000 at  December
     31, 1992.  This loan bears interest at the rate of prime plus 2% (8.0%  on
     December  31,  1992).  Substantially all of the principal balance  of  the
     loan  matured  on  November  30, 1992, and the  Fund  is  considering  the
     borrower's request for an extension of the maturity.  The loan has been in
     a  non-interest bearing status since April 1, 1992 and, from that date  to
     December 31, 1992, $123,000 of interest income has not been recognized.
    

     Based on an evaluation of the current fair value of the collateral for the
     loan  and  the financial condition of the borrower, the Fund has accounted
     for  the  loan by making a $1,084,000 provision for loss and writing  down
     the  investment  to the estimated value of the collateral which  the  Fund
     would expect to receive if an actual foreclosure occurred.  The collateral
     consists primarily of land under development as single family home lots.

   
     The second of the loans is collateralized by a second mortgage on a retail
     shopping  center in Alameda, California and has an outstanding balance  of
     $1,966,000.   This loan bears interest at prime plus 2% (8.0% on  December
     31, 1992), includes a provision for minimum interest of 10.5%, and was due
     on  December  31,  1992.   The  first mortgage  lender  has  instituted  a
     foreclosure  action and, as a result, the Fund has provided  an  allowance
     for loan loss for the full amount of the loan.  The Fund has accounted for
     this  note  as a non-earning asset since October 1, 1990, and,  from  that
     date  to  December  31, 1992, $870,000 of interest  income  has  not  been
     recognized.
    

4.   NOTES PAYABLE

     Most  of the Fund's rental properties are pledged as collateral for  notes
     payable.   The notes bear interest at rates ranging from 6% to  11.5%  per
     annum  and  are payable through 2012 with principal payments  required  in
     future years as follows:

                    1993                 $10,866,000
                    1994                  20,653,000
                    1995                   9,212,000
                    1996                   9,174,000
                    1997                   3,080,000
                    1998 and thereafter      772,000
                                         -----------
                    Total                $53,757,000
                                         ===========
     The  Fund  has  two  lines  of  credit  for  $10,000,000  and  $2,000,000,
     respectively.  These lines of credit are used for working capital.

     The  $10,000,000 line of credit is collateralized by four  of  the  Fund's
     properties located in South San Francisco, California, and one property in
     Fremont,  California.  The line bears interest at the lender's prime  rate
     plus  1.25% (7.25% as of December 31, 1992), matures on May 31, 1993,  and
     had  outstanding balances at December 31, 1992 and 1991 of $6,027,000  and
     $10,000,000, respectively.

     The  $2,000,000 line of credit is collateralized by the BancFirst Building
     in  Oklahoma  City, Oklahoma.  The line of credit bears  interest  at  the
     lender's  prime rate plus 1.5% (7.5% as of December 31, 1992), matures  on
     July 1, 1993 and had an outstanding balance of $2,000,000 at December  31,
     1992 and 1991.

   
     On June 19, 1992, a $7,250,000 line of credit was converted to a four-year
     term  loan  with an interest rate of 8.5% per annum, increasing  annually,
     and  maturing on June 19, 1996.  The loan is secured by two of the  Fund's
     properties located in South San Francisco, California, and one property in
     Fremont, California.  Under the provisions of the loan agreement, the Fund
     has  various affirmative covenants, including a minimum ratio of operating
     income to interest expense, minimum income from property operations, and a
     minimum  ratio  of  debt  to the carrying value of  real  estate.   As  of
     December 31, 1992, there was no breach of any of the covenants.
    

     The aggregate outstanding balances for the lines of credit at December 31,
     1992,   1991  and  1990  were  $8,027,000,  $18,347,000  and  $13,797,000,
     respectively.   The  maximum balances outstanding under  lines  of  credit
     during  the years ended December 31, 1992, 1991 and 1990 were $19,250,000,
     $20,747,000  and $13,797,000, respectively.  The average monthly  balances
     outstanding  were $13,389,000, $17,307,000 and $8,270,000  for  the  years
     ended  December  31,  1992,  1991 and 1990,  respectively.   The  weighted
     average  interest  rates on those balances were 8.36%, 8.06%  and  11.12%,
     respectively.

     On  September  25, 1992, the Fund received the proceeds  of  a  $4,000,000
     first  mortgage loan collateralized by Twin Oaks Business  Park  and  Twin
     Oaks Technology Center in Beaverton, Oregon.

   
5.   OTHER EXPENSE

     The  following presents certain charges included in other expense incurred
     in each of the three years ended December 31, 1992:

                                      1990           1991           1992
                                      ----           ----           ----
   Write-down of non-real estate $1,620,000     $   74,000       $246,000
     assets
   Terminated partnership             -            390,000          -
     acquisitions
   Environmental cleanup costs        -            271,000          -
   Settlement of litigation           -            355,000      1,374,000
   Other                            293,000        167,000        132,000
                                 ----------     ----------     ----------
                                 $1,913,000     $1,257,000     $1,752,000
                                 ==========     ==========     ==========
    

6.   GAIN (LOSS) FROM SALE OF INVESTMENTS IN REAL ESTATE AND PROVISION FOR LOSS
     IN VALUE

     On  June  30, 1992, the Fund sold the Lakeridge Business Park in  Redmond,
     Washington, in a transaction which resulted in a gain of $392,000.

     As  of  December  31,  1992, the Fund reduced the carrying  value  of  the
     Multnomah   Building  in  Portland,  Oregon,  by  recording  a  $3,011,000
     provision for loss.  During 1990, the Fund reduced the carrying values  of
     the Multnomah Building and the 101 Park and BancFirst Office Buildings  in
     Oklahoma City, Oklahoma, by recording a $9,250,000 provision for loss.

7.   RELATED PARTY TRANSACTIONS

     Effective  March  1,  1990,  the Fund became  self-administered  upon  the
     termination of an advisory agreement with the predecessor to Pacific Coast
     Capital  ("PCC").  In connection with the termination, the  Fund  acquired
     certain  preferred  stock  of PCC which gives the  Fund  a  preference  on
     dividends  paid by PCC.  Gary K. Barr, who is the Chief Executive  Officer
     and a significant shareholder of PCC, served as a director of the Fund and
     its Chief Executive Officer until mid-July, 1992.

     On  October  15, 1992, in an agreement reflecting the termination  of  Mr.
     Barr's  employment, the Fund canceled certain contingent promissory  notes
     which had been issued to Mr. Barr and related parties in conjunction  with
     the  Fund's self-administration.  The Fund also canceled a note receivable
     from  an  affiliate of PCC, for which the Fund had previously provided  an
     allowance for the full amount of the note.  The  agreement also terminated
     various  services  provided  by PCC for legal  and  transactional  support
     related  to  property  acquisition, disposition,  financing,  construction
     management  and  certain office support.  Amounts  paid  to  PCC  and  its
     predecessor for such services and for investment management were:

                                         1992           1991           1990

     Legal and transactional fees    $543,000       $424,000       $415,000
     General and administrative       153,000        127,000        187,000
     support
     Investment management                  -              -        124,000
                                     --------       --------       --------
        Total fees paid              $696,000       $551,000       $726,000
                                     ========       ========       ========
     The   Fund  and  RavelUnited  Property  Services,  Inc.  ("United")   have
     agreements  under  which United provides property management  and  leasing
     services  to the Fund.  An officer and shareholder of United served  as  a
     director  of the Fund from inception of the Fund until October  28,  1992.
     Amounts paid to United for its services were:

                                       1992           1991           1990
                                       ----           ----           ----
     Property management             $180,000       $352,000       $346,000
     Leasing commissions               91,000        193,000        162,000
                                     --------       --------       --------
        Total fees paid              $271,000       $545,000       $508,000
                                     ========       ========       ========

     The  Chairman of the Board and Chief Executive Officer of the  Fund  is  a
     member  of  a  law firm which provided legal services to the  Fund  during
     1992.  Payments for these services were $213,000.

8.   DISTRIBUTIONS TO SHAREHOLDERS

     The  Fund  paid per-share distributions of $.24 in 1992, $.72 in 1991  and
     $.80  in 1990.  The distributions were treated as a return of capital  for
     federal income tax purposes.

9.   RENTAL PROPERTIES UNDER OPERATING LEASES

     Minimum  future  revenues from rental properties  under  operating  leases
     having  initial or remaining non-cancelable lease terms in excess  of  one
     year at December 31, 1992, are as follows:

                    1993                      $ 10,131,000
                    1994                         7,674,000
                    1995                         5,285,000
                    1996                         4,311,000
                    1997                         3,526,000
                    1998 and thereafter         15,701,000
                                              ------------
                    Total                     $ 46,628,000
                                              ============
10.  CAPITAL STOCK AND NOTES RECEIVABLE

     On  October  15,  1992,  the  Fund executed an  Agreement  reflecting  the
     termination of Mr. Gary Barr's employment as Chief Executive Officer under
     the  terms of which the Fund received  225,000 shares of common stock held
     by Mr. Barr, the cancellation of a substantial portion of contingent notes
     which the Fund had issued to Barr and related parties, and transfer to the
     Fund  of  certain other assets and other considerations.  In  return,  the
     Fund  paid $200,000 and certain other cash advances to Mr. Barr or related
     entities,  and canceled Mr. Barr's receivable notes which he had  executed
     in  connection  with  his original acquisition of the  225,000  shares  of
     common  stock.   The  Fund recorded the return of 125,000  shares  to  the
     treasury, cancellation of 100,000 shares and cancellation of $1,729,000 of
     notes receivable.

     The  Fund's  authorized  capital stock consists of  20,000,000  shares  of
     common  stock,  having  a  par  value of $.001  and  5,000,000  shares  of
     preferred  stock,  having a par value of $.01.  The  Fund  may  issue  the
     preferred  stock in classes or series and with any rights, privileges  and
     preferences the Fund's Board of Directors may determine without any action
     or consent by the Fund's shareholders of common stock or preferred stock.

     Warrants  to  purchase  200,000 common shares  at  $9.50  per  share  were
     outstanding  as of December 31, 1992.  The warrants are fully  exercisable
     and expire on March 31, 1995.

11.  COMMON STOCK PURCHASE RIGHTS

     On  July  26,  1990, the Fund declared a distribution to  shareholders  of
     record  on  August 27, 1990, of one common stock purchase right  for  each
     outstanding  share  of common stock.  Each right entitles  the  holder  to
     purchase  one share of common stock at an exercise price of  $25.00.   The
     rights  become exercisable if a person acquires 15% or more of the  Fund's
     common  stock  or announces a tender offer for 30% or more of  the  Fund's
     common  stock.  The rights may be redeemed by the Fund at a price of  $.01
     per right at any time prior to the tenth day after a 15% position has been
     acquired.

     If  the  Fund is acquired in a merger or other business combination,  each
     right  will entitle its holder to purchase common shares of the  acquiring
     company  having a market value of twice the exercise price of each  right,
     i.e.,  at  a  50% discount.  Each right will also entitle  its  holder  to
     purchase the Fund's common stock at a similar 50% discount in the event an
     acquirer merges into the Fund and leaves the Fund's stock unchanged.

12.  COMMITMENTS

     In  November  1990,  the Fund signed a five-year lease for  office  space.
     Under  the  terms  of  the  lease, the Fund is also  responsible  for  its
     proportionate  share  of  property taxes, utilities  and  other  operating
     expenses.   The Fund has subleased a portion of its office  space  to  PCC
     until May 31, 1993.

     Further  minimum  rental payments under the lease and the future  sublease
     receipts are as follows:

                                      Rental       Sublease
                                    Payments       Receipts
                                   ---------      ----------
                    1993          $ 127,300      $12,500
                    1994            147,000         -
                    1995            147,000         -
                                  ---------      -------
                        Total     $ 421,300      $12,500
                                  =========      =======

                Rent  expense  was  $60,000  and  $74,000  in  1992  and  1991,
     respectively,  net of sublease income of $51,000 in 1992  and  $55,000  in
     1991.

<TABLE>
13.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

     The  following  presents  a summary of the unaudited  quarterly  financial
     information  for  the years ended December 31, 1992 and 1991  (amounts  in
     thousands, except per share amounts):

<CAPTION>
                                               1992                                            1991
                           -------------------------------------------   --------------------------------------------
                           First      Second       Third      Fourth       First      Second       Third      Fourth
                          Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter
                          -------     -------     -------     -------     -------     -------     -------     -------
<S>                     <C>         <C>         <C>         <C>         <C>          <C>        <C>         <C>
   Total revenues        $3,437      $3,380      $3,362      $3,386      $4,513      $4,330      $4,219      $3,848
                        -------     -------     -------     -------     -------     -------     -------     -------
   Income (loss) before
     gain on sale of
     real estate and
     provision for loss
     in value            (l,246)     (4,328)     (1,492)     (2,172)         29        (580)       (223)     (2,071)
   Gain (loss) on sale
     of real estate           -         417         (32)          7           -           -           -           -
   Provision for loss
        in value of
     investments in
     real estate              -           -           -      (3,011)          -           -           -           -
                        -------     -------     -------     -------     -------     -------     -------     -------
   Net income (loss)    $(1,246)    $(3,911)    $(1,524)    $(5,176)    $    29       $(580)      $(223)    $(2,071)
                        =======     =======     =======     =======     =======     =======     =======     =======

   Per share:
   Net income (loss)
                        $  (.20)      $(.62)      $(.24)      $(.83)          -       $(.09)      $(.04)      $(.33)
                        =======     =======     =======     =======     =======     =======     =======     =======
   Distributions
     declared           $   .12        $.12       $   -       $   -        $.20        $.20        $.12        $.12
                        =======     =======     =======     =======     =======     =======     =======     =======
</TABLE>
<PAGE>
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS








To the Directors and Shareholders of
    Landsing Pacific Fund:

   
      Our  report  on  the  financial statements of Landsing  Pacific  Fund  is
included on page 25 of this Form 10-K.  In connection with our audits  of  such
financial  statements,  we  have also audited the related  financial  statement
schedules listed in the index on page 22 of this Form 10-K.
    

      In our opinion, the financial statement schedules referred to above, when
considered  in  relation to the basic financial statements taken  as  a  whole,
present  fairly,  in  all  material respects, the information  required  to  be
included therein.







                                        COOPERS & LYBRAND

San Jose, California
March 25, 1993




<PAGE>
<PAGE>
                                                  SCHEDULE II


                            LANDSING PACIFIC FUND

            AMOUNTS RECEIVABLE FROM EMPLOYEES AND RELATED PARTIES
                           (Amounts in thousands)


                  Balance at
                  Beginning                Amounts      Balance at
 Name of Debtor   of Period   Additions   Collected   End of Period
 --------------   ---------   ---------   ---------   -------------
R. Mark Wyman
   Year ended
   12/31,
           1990   $     -     $   360(1)  $   -         $   360
           1991       360         650(2)      -           1,010
           1992     1,010           -         -           1,010


Gary K. Barr
   Year ended
   12/31,
          1990    $     -     $   900(3)  $   -       $   900
          1991        900         829(4)      -         1,729
          1992      1,729           -     1,729(5)          -


(1)Includes  $360,000  note with interest at 9.0% per annum and  the  principal
   balance  due  on  December 31, 1995.  The note is collateralized  by  40,000
   shares of common stock.

(2)Includes  $650,000  note with interest at 10% per annum  and  the  principal
   balance  due  on  March  20,  1996.  The note is collateralized  by  100,000
   shares of common stock.

(3)Includes  $900,000  note with interest at 9.0% per annum and  the  principal
   balance  due  on December 31, 1995.  The note is collateralized  by  100,000
   shares of common stock.

(4)Includes  $829,000  note with interest at 10% per annum  and  the  principal
   balance  due  on  March  15,  1996.  The note is collateralized  by  125,000
   shares of common stock.

(5)On  October  15,  1992, the Fund canceled the $1,729,000  balance  of  notes
   receivable from Mr. Barr in exchange for the 225,000 shares of common  stock
   which were collateral for the notes.


<PAGE>
<PAGE>
                                                  SCHEDULE VIII


                            LANDSING PACIFIC FUND

                      VALUATION AND QUALIFYING ACCOUNTS
            For the Years Ended December 31, 1992, 1991 and 1990
                           (Amounts in thousands)



                                                     Allowance    Provision for
                                      Allowance         for           Note
                                     for Doubtful  Participating    Receivable
                                       Accounts     Loan Losses     Affiliate
                                     -----------   -------------   -----------
BALANCE, DECEMBER 31, 1989          $   445        $     -         $     -
Additions charged to income             327             243            1,620
Write-off of uncollectible
accounts, net                 z         (473)             -               -
                                    -------        --------        ---------
BALANCE, DECEMBER 31, 1990              299             243            1,620

Additions charged to income             824             106              -
Additions charged to nonrecurring
expense                                 390
Write-off of uncollectible
accounts, net                          (496)           (238)             -
                                    -------        --------        ---------
BALANCE, DECEMBER 31, 1991            1,017             111            1,620

Additions charged to income             352           3,336
Write-off of uncollectible
accounts, net                          (920)         (1,481)          (1,620)
                                    -------        --------        ---------
BALANCE, DECEMBER 31, 1992          $   449          $1,966         $    -
                                    =======        ========        =========




<PAGE>
<PAGE>
                                                            SCHEDULE X



                            LANDSING PACIFIC FUND

              SUPPLEMENTARY STATEMENT OF OPERATIONS INFORMATION
            For The Years Ended December 31, 1992, 1991 and 1990
                           (Amounts in thousands)



                   Column A                          Column B

                     Item                      Charged to Costs and
                     ----                            Expenses
                                             ------------------------
                                             1992      1991      1990
                                             ----      ----      ----
1.   Maintenance and repairs               $1,239    $1,479    $1,452
2 a. Depreciation                           3,895     4,146     3,699
2 b. Amortization of deferred costs         1,631     1,080     1,320
3.   Property taxes                         1,811     1,939     1,810


As to items omitted, amounts did not exceed one percent of total revenue.

<PAGE>
<PAGE>
<TABLE>
                                                             SCHEDULE XI
                            LANDSING PACIFIC FUND
                 REAL ESTATE AND ACCUMULATED DEPRECIATION AT
                              December 31, 1992
                           (Amounts in thousands)


<CAPTION>                                                                                                  Accumu-
                                                       Initial Costs                 Cost                   lated
                                             ---------------------------------    Capitalized               Depre-
                                   Ecum-               Building and              Subsequent to   Total(3)  ciation      Date
Description                       brances      Land    Improvements   Total(1)  Acquisition(3)     (4)      (2)(5)    Acquired
- -----------                       -------      ----    ------------   --------  --------------    -------  -------    --------
<S>                              <C>        <C>       <C>             <C>          <C>              <C>        <C>      <C>
101 Park Avenue Office Building
   Oklahoma City, Oklahoma       $4,392       $  816      $12,706      $13,522      $(1,694)       $11,828   $2,381    07/01/87
301 East Grand Building
   South San Francisco,                        1,634        1,392        3,026          549          3,575      419    07/01/87
California
342 Allerton Building
   South San Francisco,                        1,075        2,152        3,227          478          3,705      459    12/19/86
California
400 Grandview Building
   South San Francisco,              44        1,725        4,750        6,475          827          7,302    1,115    07/31/85
California
410 Allerton Building
   South San Francisco,                          655          796         1,451          71          1,522      170    07/31/85
California
417 Eccles Building
   South San Francisco,                          422          940         1,362         122          1,484      219     07/01/87
California
466 Forbes Building
   South San Francisco,                        1,436        1,587         3,023         605          3,628      270     12/19/86
California
Academy Place Shopping Center
   Colorado Springs, Colorado     3,937        1,551        5,499         7,050         147          7,197      840     07/01/87
Auburn Court Industrial Park
   Fremont, California                         1,587        4,762         6,349          81          6,430      831     04/09/86
BancFirst Building
   Oklahoma City, Oklahoma                       986        6,060         7,046      (1,499)         5,547      911     07/01/87
Bryant Street Annex
   Denver, Colorado               3,257          381        1,030         1,411         264          1,675      384     07/01/87
Bryant Street Quad
   Denver, Colorado                            1,324        3,405         4,729         547          5,276      614     07/01/87
Camden Park Shopping Center
   Houston, Texas                    90        2,359        4,579         6,938         (30)         6,908    1,046     04/17/84
Camden Shopping Center II
   Houston, Texas                                968            0           968           3            971        0     12/31/84
Country Hills Towne Center
   Diamond Bar, California       14,307        4,089        3,802         7,891      11,882         19,773    1,792     12/23/86
Franklin Business Park
   Boise, Idaho                   1,116          577        2,045         2,622         831          3,453      657     07/01/87
Imperial Garage
   Portland, Oregon                              813          100           913          42            955       29     07/01/87
Inwood Central Shopping Center
   Houston, Texas                              1,163        5,293         6,456         120          6,576    1,339     06/29/84
6900 Place
   Oklahoma City, Oklahoma                       536        3,590         4,126         483          4,609      645     07/01/87
Nohr Plaza
   San Leandro, California        1,490          677        1,831         2,508           4          2,512       61     09/26/91
St. Paul Business Center West
   Maplewood, Minnesota           2,983          891        5,147         6,038         492          6,530    1,246     10/31/85
St. Paul Distribution Center
   Maplewood, Minnesota           1,865          367        2,073         2,440         266          2,706       58     12/23/91
Twin Oaks Business Park
   Beaverton, Oregon              3,982          841        3,364         4,205         744          4,949     1,031    03/30/84
Twin Oaks Executive Center
   Beaverton, Oregon                             243          971         1,214          41          1,255       141    07/01/87
Twin Oaks Technology Center
   Portland, Oregon                            1,293        5,173         6,466         355          6,821     1,275    12/20/84
Westinghouse Building
   Fremont, California                           544        1,461         2,005         149          2,154       259    12/27/85
Landsing Pacific Fund            14,798(A)                  1,728         1,728(B)        -          1,728       979    03/01/90
                                -------      -------      -------      --------     -------        -------   -------
                                 52,261       28,953       86,236       115,189      15,880        131,069    19,171
Real estate under development:

Country Hills Towne Center                                                              370            370
Imperial Garage                                                                          45             45
Multnomah Apartment Building      1,496        2,585        8,107        10,692      (4,602)         6,090      -       07/01/87
                                -------      -------      -------      --------     -------        -------   -------
                                $53,757      $31,538      $94,343      $125,881     $11,693       $137,574   $19,171
                                =======      =======      =======      ========     =======        =======   =======
<FN>
(A)             Principal outstanding on bank lines of credit secured by 301
   East Grand, 342 Allerton, 400 Grandview, 410 Allerton, 417 Eccles, 466
   Forbes,  Auburn Court, BancFirst and Westinghouse.
(B)             Cost allocated to trailing equity interest in the self-
   administration transaction.
</TABLE>
<PAGE>
<PAGE>

                                                    SCHEDULE XI

                            LANDSING PACIFIC FUND

                  REAL ESTATE AND ACCUMULATED DEPRECIATION
                              December 31, 1992
                           (Amounts in thousands)
NOTES:

(1)  The  Fund's general policy is to purchase completed and development
     projects. Costs  incurred  subsequent  to purchase are included  in
     costs  capitalized subsequent to acquisition.

(2)  Depreciation  is computed by the straight-line method over the lives  of
     the related assets which range from four to forty years.  Landsing
     Pacific Fund's assets include the trailing equity interest in the Fund's
     assets acquired  in the self-administration transaction which is being
     amortized over five years.

(3)  Real estate:

     BALANCE, DECEMBER 31, 1989                              $142,876
     Cost of properties sold                                   (1,647)
     Improvements capitalized subsequent to acquisition         5,137
     Provision for loss in property value                      (9,250)
                                                             --------
     BALANCE, DECEMBER 31, 1990                              $137,116

     Cost of properties sold                                   (2,810)
     Improvements capitalized subsequent to acquisition         8,083
                                                             --------
     BALANCE, DECEMBER 31, 1991                              $142,389

     Cost of properties sold                                   (5,853)
     Improvements capitalized subsequent to acquisition         4,968
     Provision for loss in property value of Multnomah         (3,011)
     Building
     Adjust basis of Multnomah Building                          (919)
                                                             --------
     BALANCE, DECEMBER 31, 1992                              $137,574
                                                             ========

(4)  The aggregate cost at December 31, 1992 for Federal
     income tax purposes                                     $149,067
                                                             ========

(5)  Accumulated depreciation:

     BALANCE, DECEMBER 31, 1989                                $9,715
     Additions charged to expense                               3,699
     Depreciation on property sold                               (143)
                                                             --------
     BALANCE, DECEMBER 31, 1990                               $13,271

     Additions charged to expense                               4,146
     Depreciation on property sold                               (275)
                                                             --------
     BALANCE, DECEMBER 31, 1991                              $ 17,142

     Additions charged to expense                               3,895
     Depreciation on property sold                               (947)
     Adjust basis of Multnomah Building                          (919)
                                                             --------
     BALANCE, DECEMBER 31, 1992                               $19,171
                                                             ========


<PAGE>
<PAGE>

                          E X H I B I T   I N D E X




  Exhibit Number                        Exhibit Description

3.1                  Articles  of Incorporation, as amended.  Incorporated  by
                     reference  to Exhibit 3.1 of Amendment No. 4 to  Form  S-
                     11, filed September 9, 1988.

3.2                  Bylaws,   as  amended.   Incorporated  by  reference   to
                     Exhibit  3.1  of  Amendment No. 4  to  Form  S-11,  filed
                     September 9, 1988.

10.1                 Asset  Purchase Agreement between Landsing  Pacific  Fund
                     and  The  Landsing Corporation, a California corporation.
                     Incorporated  by  reference to Exhibit 2.1  of  Form  8-K
                     filed May 3, 1990.

   
10.2                 Settlement   Agreement  and  Release  of  Claims,   dated
                     October  15, 1992, between Landsing Pacific Fund, Pacific
                     Coast  Capital,  The Landsing Corporation,  and  Gary  K.
                     Barr  (without exhibits).  Incorporated by  reference  to
                     original  Annual Report on Form 10-K for the fiscal  year
                     ended  December  31, 1992 filed with  the  Commission  on
                     March 30, 1993.
    

   
10.3                 Employment  Agreement,  dated  March  1,  1990,   between
                     Landsing  Pacific  Fund and R. Mark Wyman.   Incorporated
                     by  reference to original Annual Report on Form 10-K  for
                     the  fiscal year ended December 31, 1992 filed  with  the
                     Commission on March 30, 1993.
    

   
24                   Consent of Coopers & Lybrand for incorporation in the
                     Form S-3 by reference for the year ended December 31,
                     1992.  Incorporated by reference to original Annual
                     Report on Form 10-K for the fiscal year ended
                     December 31, 1992 filed with the Commission on March 30,
                     1993.
    




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission