LANDSING PACIFIC FUND INC
10KSB/A, 1995-09-11
REAL ESTATE INVESTMENT TRUSTS
Previous: LORD ABBETT GLOBAL FUND INC, N-30D, 1995-09-11
Next: SEARS MUNICIPAL TRUST CALIFORNIA PORTFOLIO SERIES 57, 497, 1995-09-11



--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                 AMENDMENT NO. 1
                              AMENDED AND RESTATED
                                  FORM 10-KSB/A

 X  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
---
OF 1934 For the fiscal year ended December 31, 1994

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
---
ACT OF 1934 For the  transition  period from                  to
                                             ----------------    ---------------

                          Comission File Number: 1-9942
                           LANDSING PACIFIC FUND, INC.
                 (Name of small business issuer in its charter)

                Maryland                                     94-3066597
     (State or other jurisdiction of                       I.R.S. Employer 
     incorporation or organization)                     Identification Number)  

        155 Bovet Road, Suite 101
          San Mateo, California                                  94402   
 (Address of principal executive offices)                     (ZIP Code)  
                                         
                            
                     
Issuer's telephone number, including area code: (415) 513-5252
Securities registered pursuant to Section 12(b) of the Exchange Act:
                                      
    Title of each class                Name of each exchange on which registered
    -------------------                -----------------------------------------
Common Stock, $.001 par value                   American Stock Exchange
                                      
Securities registered pursuant to section 12(g) of the Exchange Act:
                                      None
                                (Title of class)

Check whether the issuer (1) filed all reports  required to be filed by Sections
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X   No
                                                             ---    ---

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated  by  reference  in Part  III of this  Form
10-KSB/A or any amendment to this Form 10-KSB. [ ]

The  issuer's  revenues  for the  fiscal  year  ended  December  31,  1994  were
$12,189,000.

The  aggregate  market  value of the voting stock held by  non-affiliates  as of
March 1, 1995, was approximately $16,912,000.

The number of shares outstanding of the registrant's Common Stock as of March 1,
1995, was 5,953,137 shares.

Traditional Small Business Disclosure Fomat:         Yes               No X
                                                        ---              ---

                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      None

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                LANDSING PACIFIC FUND
                                                      (Registrant)
Date:  September 8, 1995                        By:      /s/ Dean Banks
                                                   -----------------------------
                                                         Dean Banks
                                                         Chief Financial Officer

================================================================================


<PAGE>

                          LANDSING PACIFIC FUND, INC.
                          ANNUAL REPORT ON FORM 10-KSB
                      For the Year Ended December 31, 1994

                                TABLE OF CONTENTS


 Form 10-KSB
  Item No.                         Name of Item                             Page
PART I
  Item 1.     Description of Business ......................................  3
  Item 2.     Description of Property ......................................  5
  Item 3.     Legal Proceedings ............................................  9
  Item 4.     Submission of Matters to a Vote of Security Holders...........  9

PART II
  Item 5.     Market for Common Equity and Related Stockholder Matters .....  9
  Item 6.     Management's Discussion and Analysis of Financial
                Condition and Results of Operations......................... 10
  Item 7.     Financial Statements ......................................... 17
  Item 8.     Changes In and Disagreements With Accountants on
                Accounting and Financial Disclosure......................... 32

PART III
  Item 9.     Directors, Executive Officers, Promoters and Control Persons;
                Compliance with Section 16(a) of the Exchange Act .......... 33
  Item 10.    Executive Compensation........................................ 35
  Item 11.    Security Ownership of Certain Beneficial
                Owners and Management....................................... 39
  Item 12.    Certain Relationships and Related Transactions................ 40

PART IV
  Item 13.    Exhibits and Reports on Form 8-K.............................. 41

Signatures      ............................................................ 43

                                       -2-

<PAGE>


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

Landsing  Pacific  Fund was  initially  a  Delaware  corporation  formed for the
purpose  of  merging  the  assets  and  liabilities  of  Landsing  Institutional
Properties  Trust-V,  Landsing  Institutional  Properties  Trust-VI and Landsing
Institutional  Properties Trust-VII.  The merger of these predecessor trusts was
completed on November 28, 1988.  On September  30, 1993,  Landsing  Pacific Fund
merged into Landsing  Pacific Fund,  Inc., (the "Fund") a newly-formed  Maryland
corporation.  As a result of the  merger,  the former  stockholders  of Landsing
Pacific Fund became stockholders of the Fund and the Delaware corporation ceased
to exist.  The Fund has elected to be treated as a real estate  investment trust
under the  Internal  Revenue  Code of 1986 and will not be  subject  to  federal
income tax as long as real estate investment trust status is maintained and 100%
of its taxable income is distributed to stockholders.

The Fund is a real estate  investment trust currently engaged in the business of
operating income-producing real estate investments. The Fund's current objective
is to  maximize  the  value  of the  stockholders'  investment  in the Fund by a
merger, sale of substantially all of its assets or, if unable to complete such a
transaction on favorable terms,  liquidation of the Fund.  During 1994, the Fund
explored various strategic  alternatives,  including raising  additional capital
and merging with another real estate  company.  On March 27, 1995,  the Board of
Directors of the Fund approved a conditional resolution,  subject to stockholder
approval,  to liquidate all of the assets of the Fund in an orderly  fashion and
to dissolve the Fund in accordance with a Plan of Liquidation.

During  1994,  the Fund  initiated  a  program  to  dispose  of its real  estate
investments which were not industrial or business park properties and which were
located outside of its core markets in Northern California,  Colorado and Oregon
(the "Non-Core Properties").  As a result of the program, the Fund has withdrawn
from  Oklahoma  City,  Oklahoma  and Boise,  Idaho.  The Fund is  exploring  the
disposition of other properties in Southern California,  St. Paul, Minnesota and
Houston, Texas.

Pending the liquidation or merger of the Fund,  management continues to focus on
managing the Fund's portfolio,  which as of December 31, 1994,  consisted of fee
title  ownership of 20  properties.  These include 14 industrial  properties,  4
retail properties, and 2 properties in a redevelopment project. See "Description
of  Property"  which  follows.  The  results  of the  Fund's  operations  depend
primarily upon the successful operations of its existing investments. The return
on capital available from equity ownership of real estate investments depends to
a large extent upon the ability to lease or rent property, to improve properties
to increase rents, competition and other factors, none of which can be predicted
with any  certainty.  The  Fund  competes  for  tenants  with  other  owners  of
comparable  types of  properties  in the local  geographical  areas in which the
Fund's  properties are located.  The principal  methods of  competition  include
rental  rate  charged,  term  of  lease,  free  rent  concessions,   and  tenant
improvement allowances. In recent years, the combination of overbuilding and the
impact of a real  estate  recession  has  significantly  increased  the level of
competition.  This intense  competition has resulted in decreasing rental rates,
particularly in the Houston,  Southern  California and Portland markets in which
the Fund has  properties.  See Item 6,  Management's  Discussion and Analysis of
Financial Condition and Results of Operations, for a more specific discussion of
the  impact  of  the  foregoing  factors  on  the  Fund's  financial  condition,
operations and liquidity.

                                      -3-

<PAGE>

The Fund has not made,  nor does it anticipate  making,  during the remainder of
its current  fiscal year or during its  succeeding  fiscal  year,  any  material
capital  expenditures for environmental  control  facilities.  The Fund does not
expect any material effects upon capital  expenditures,  earnings or competitive
position  to  result  from  compliance  with  present  federal,  state  or local
environmental control provisions.  The Fund has previously obtained Phase I and,
in several  cases,  Phase II surveys of all of its  properties  relative  to the
potential  existence of hazardous  materials as defined by environmental  impact
legislation.  With the exception of the Multnomah  Building and Imperial Gargage
in Portland,  Oregon, the Country Hills Towne Center in Diamond Bar,  California
and the 466 Forbes  Building in South San  Francisco,  only minor amounts of any
such materials have been  indicated.  Those  materials  representing a potential
hazard,  either now or in the future, have been or are being removed.  Materials
which do not represent such a hazard,  e.g.,  floor tile,  have not been removed
but rather an abatement program has been implemented.

The Multnomah Building has been found to contain asbestos. The clean-up for this
project is estimated at between  $250,000 and $750,000 and was  completed by the
purchaser  of the  property  with no  financial  obligation  to the Fund.  At an
adjoining property,  the Imperial Garage,  there was a partial  contamination of
the soil caused by leakage from  underground  storage tanks.  In connection with
the  sale  of the  property,  the  tanks  were  removed  and  the  contamination
remediated at a cost to the Fund of  approximately  $150,000.  The Country Hills
Towne  Center  has  soil  partially   contaminated  by  dry  cleaning  solvents.
Preliminary  estimates  indicate  that the cost of  remediation  will not exceed
$50,000.  The 466 Forbes  property has soil partially  contaminated  by gasoline
which leaked from underground  storage tanks on an adjacent property.  The owner
of the  adjacent  property  has  initiated  action to develop  and  implement  a
remediation  program.  It is unlikely  that the Fund will be required to perform
investigative work or undertake remedial actions at the property.

At December 31, 1994,  the Fund had 11  full-time  employees.  All of the Fund's
operations are located in the United States.

                                      -4-

<PAGE>
ITEM 2.  DESCRIPTION OF PROPERTY

A description  of the Fund's real estate  investments at December 31, 1994 is as
follows:
<TABLE>
                             Real Estate Investments
              (Amounts in thousands, except square footage amounts)
<CAPTION>
                                                                                               Net        Mortgage
                                                                                Percent       Book          Loan
                                                                     Area       Leased        Value        Balance
Name and Location                                                  (Sq. Ft.)   12/31/94     12/31/94(1)   12/31/94
-----------------                                                  ---------   --------     --------      --------
<S>                                                                <C>           <C>        <C>           <C>     
PACIFIC WEST COAST REGION
Pacific International Business Center
  301 East Grand Building      South San Francisco, CA               57,800       100%      $  3,014       $ 2,106 (2)
  342 Allerton Building        South San Francisco, CA               69,300       100%         3,031         3,047 (2)
  400 Grandview Building       South San Francisco, CA              107,000       100%         5,960         4,687 (3)
  410 Allerton Building        South San Francisco, CA               46,100       100%         1,406         1,653 (2)
  417 Eccles Building          South San Francisco, CA               24,600       100%         1,215           759 (3)
  466 Forbes Building          South San Francisco, CA               65,600       100%         3,401         2,204 (2)
Auburn Court Industrial Park               Fremont, CA               68,000       100%         5,483         2,481 (3)
Westinghouse Building                      Fremont, CA               24,000       100%         1,727           648 (2)
Nohr Plaza                             San Leandro, CA               12,100        43%           996         1,481
Country Hills Towne Center             Diamond Bar, CA              156,300        90%        15,188        14,910 (4)
Twin Oaks Business Park                  Beaverton, OR               65,200        90%         3,560         1,143
Twin Oaks Technology Center              Beaverton, OR               94,200        86%         5,281         1,176

------------------------------------------------------------------------------------------------------------------
                                                                    790,200        95%        50,262        36,295
                                                                    -------        ---        ------        ------
ROCKY MOUNTAIN/MIDWEST REGION
Academy Place Shopping Center     Colorado Springs, CO               84,400       100%         6,075         3,796
Bryant Street Annex                         Denver, CO               55,000       100%         1,305           940
Bryant Street Quad                          Denver, CO              155,500        99%         4,495         2,197
St. Paul Business Center West            Maplewood, MN              108,800        92%         2,967         2,895
St. Paul Distribution Center             Maplewood, MN               77,000        95%         2,587         1,806
------------------------------------------------------------------------------------------------------------------
                                                                    480,700        97%        17,429        11,634
                                                                    -------        ---        ------        ------
SOUTHWEST REGION
Inwood Central Shopping Center             Houston, TX               83,100        78%         1,803           -

                                                                     83,100        78%         1,803           -

Portfolio Operations                                                   -           -              35 (5)       -

------------------------------------------------------------------------------------------------------------------

TOTAL                                                             1,354,000        94%        69,529        47,929
                                                                  ---------        ---        ------        ------
Real estate under contract for sale
   Imperial Garage(6)                     Portland, OR               70,000         0%           867          -
   Multnomah Building                     Portland, OR              245,000         0%         1,283          -

------------------------------------------------------------------------------------------------------------------

TOTAL                                                             1,669,000                  $71,679      $47,929
                                                                  =========                  =======      =======
<FN>

(1)      Net book value represents total  acquisition cost plus cost capitalized
         subsequent  to  acquisition  less  provision  for  loss  in  value  and
         accumulated depreciation.

(2)      Collateral  for $9,658,000  term loan  allocated  according to property
         appraised value.

(3)      Collateral  for $7,927,000  term loan  allocated  according to property
         appraised value.

(4)      Includes a construction loan with an outstanding balance of $884,000 at
         December 31, 1994.

(5)      Purchase  price for  trailing  equity  interest in  properties,  net of
         amortization, in addition to corporate assets.

(6)      Reflects  costs  incurred  at  Imperial  Garage  which  are part of the
         Multnomah Building development.
</FN>
</TABLE>
                                      -5-

<PAGE>

In  the  opinion  of  management,  the  properties  are  adequately  covered  by
insurance.

                           COUNTRY HILLS TOWNE CENTER

         Description. The property is located at the northwest corner of Diamond
Bar  Boulevard  and Cold  Springs Lane in Diamond  Bar,  California.  The street
addresses  of the  property are  21321-21385  Cold  Springs  Lane and  2711-2843
Diamond  Bar  Boulevard  and the  property  is  considered  to be located in the
Greater Los Angeles Area. The property's land area is approximately 17.7 acres.

         The  Center is a shopping  center  originally  constructed  in 1960 and
expanded and remodeled  during 1989 and 1990, with the addition of approximately
60,000 square feet of new retail space,  including an eight-plex  movie theater.
This expansion nearly doubled the size of the original  property  resulting in a
center  totaling  156,300  square feet.  During 1992 and 1993,  a major  grocery
store, which occupies 25,600 square feet, was expanded and remodeled.

         The fee simple title to Country Hills Towne Center is currently  vested
in Landsing  Pacific Fund,  Inc. The Fund was previously a joint venture partner
in the project and took active  control of the  property on February  27,  1990.
Prior to that time, the Fund was the major equity investor in the project.

         Mortgage  Debt.  Country Hills Towne Center is  collateral  for a first
mortgage loan which had an outstanding principal balance at December 31, 1994 of
$14,026,000.  The loan bears  interest  equal to the lender's prime rate plus 1%
(9.50% at December 31,  1994).  Monthly  payments of interest and  principal are
$114,000  until the  maturity of the loan on March 31,  1995,  at which time the
remaining  principal  balance  will be  $14,012,000.  The loan may be prepaid in
whole or in part without penalty.

         The property also is collateral for a second mortgage construction loan
which had an outstanding principal balance of $884,000 at December 31, 1994. The
loan provides for monthly  payments of interest only at the lender's  prime rate
plus 1.25 percent  (9.75% at December 31,  1994).  The loan matures on March 31,
1995.

         Subsequent to December 31, 1994, the lender for the two loans agreed to
extend  the  maturities  to June 30,  1995 in order to  accommodate  the  Fund's
intention to sell the property.

         Competitive Conditions  The Greater Los Angeles area has been adversely
affected by the current  recession  and various other  factors  including  major
cutbacks in defense  spending and military base  closures.  In the local market,
viable retail tenants are currently in a position to negotiate  aggressively for
the lower  rental  rates and  greater  concessions.  In  addition,  the  general
economic  conditions in the Greater Los Angeles area have made it more difficult
for  marginal  and average  retail  tenants to prosper.  This has  resulted in a
growth in tenant  failures and a decline in the number of retail tenants seeking
additional  locations.  The  combination  of these  factors  are  likely to keep
effective  rental rates from rising as quoted rental rates in the immediate area
have declined over the past year.

                                      -6-

<PAGE>

         Operating  Data As of December 31, 1994,  the property was 86% occupied
and 90% leased, and the average effective annual rental rate per square foot was
$11.31.  The percentage of space leased and the average  effective annual rental
rate per square foot for each of the last five years are as set forth below:

         Year                 Occupancy Rate            Rental Rate (1)
         ----                 --------------            -----------

         1990                       91%                    $ 7.65(2)
         1991                       89%                    $12.02
         1992                       89%                    $11.89
         1993                       88%                    $11.11
         1994                       87%                    $11.82

------------------------------
(1)      Expressed as dollars per square foot.
(2)      Includes   rents  in  place  prior  to  the  Center's   expansion   and
         redevelopment which was substantially completed in 1990.

<TABLE>

         Tenants that occupy 10% or more of the property are as set forth below:
<CAPTION>

Principal                Lease           Square
Business                 Expiration      Feet             Renewal Options                   Rent per Annum
---------                ----------      ------           ---------------                   --------------
<S>                      <C>             <C>              <C>                               <C>

Food Sales               8/31/2011       25,600           Three 5-year options              $228,000

Drug & Sundry            5/31/2009       21,440           One 10-year option                $81,777, increasing to
Sales                                                                                       $97,788 on 6/1/99

Movie Theater            10/3/2009       23,428           Three successive options          $393,590, plus adjustment
                                                           for 15 years, 10 years,          for percentage change in
                                                           and 5 years, respectively        in Consumer Price index in
                                                                                            1999 and 2004, or $91,369,
                                                                                            whichever is less.
</TABLE>

         The principal  business of most of the property's  other tenants is the
sale of retail  goods and  services,  and  includes  a bank,  photo  developing,
restaurants, pet store, dry cleaner, clothes stores, and jeweler, among others.

         The following  presents the schedule of lease  expirations  for each of
the next ten years:

               Number of       Square        Annual            Percentage of
Year            Tenants         Feet         Rental         Gross Annual Rental
----           ---------       ------       --------        -------------------
1995               9           12,296       $247,000              14.7%
1996               5            6,089        117,000               7.0%
1997               2            5,160         75,000               4.5%
1998               5            7,792        130,000               7.7%
1999               3           12,250        120,000               7.2%
2000               1            1,200         32,000               1.9%
2001- 2004         -              -             -                   -

                                      -7-

<PAGE>

         Depreciation  for tax purposes is  calculated  using the  straight-line
method based on the following:

                                                   Federal Tax
      Property Component                            Cost Basis            Life
      ------------------                           -----------          --------

      Building and Building Improvements           $19,043,000          39 years
      Furniture and Equipment                           28,000           7 years
                                                   -----------
                                                   $19,071,000
                                                   ===========

         The property tax rate, including direct assessments, is 1.33 percent of
assessed value and annual property taxes for the fiscal year ended June 30, 1995
are  $311,000.  The Fund  believes  that the property is  adequately  covered by
insurance.

                                      -8-

<PAGE>



ITEM 3.  LEGAL PROCEEDINGS

On May 17, 1993, Triad Investment  Properties,  Ltd. ("Triad") initiated binding
arbitration of a dispute  regarding  adjustment of Triad's  capital account in a
partnership  which  was  dissolved  in 1990 and in which  the Fund was a general
partner.  Triad  claimed  that the  adjustment  was  necessary  to  remove a tax
liability of $700,000. In August of 1994, the Fund settled the claim in full for
$25,000.

During 1993, the Fund's security for its $2,064,000 second mortgage loan secured
by a shopping center in Alameda,  California, was foreclosed by a senior lender.
On June 23, 1994, the majority  shareholder of the borrower (William  Zenklusen)
filed a court  approved  plan of  reorganization  ("Plan")  under which  certain
distributions are to be paid to unsecured creditors in accordance with the Plan.
The Fund has reached an agreement  with  Zenklusen for a claim of $925,000.  The
eventual maximum payment out of the bankruptcy is estimated to be $.30 per $1.00
of  claims.  As  of  December  31,  1994,  the  Fund  has  received  $39,000  in
distribution proceeds.

King Cole Homes,  Inc.  ("King  Cole") filed a Chapter 11 bankruptcy on April 9,
1993.  The Fund filed a claim in the  bankruptcy  for  $2,444,000 as of April 6,
1993. The Fund's  collateral was sold to Kaufman and Broad Home  Corporation and
the Fund received payment of $1,690,000 in December 1994. Subsequent to December
31,  1994,  the  borrower  agreed to settle  the  Fund's  remaining  claim as an
unsecured creditor for $455,000, which was the amount paid on March 22, 1995.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter has been submitted to a vote of security holders, through solicitation
of proxies or otherwise, during the fourth quarter 1994.

                                     PART II

ITEM 5.      MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Fund's  Common Stock was listed on the  American  Stock  Exchange  effective
December 5, 1988.

The high and low sales price for each  quarterly  period during 1994 and 1993 is
as follows:

                                       1994                        1993
                                -----------------            -----------------
                                High          Low            High          Low
                                ----          ---            ----          ---

1st Quarter................    $3.563       $3.375          $3.875        $3.000
2nd Quarter................     3.688        3.375           3.375         3.000
3rd Quarter................     3.563        2.813           3.375         3.125
4th Quarter................     3.625        2.188           4.125         3.250


There were approximately  7,600 holders of record of the Fund's shares of common
stock  as  of  March  1,  1995.  However,  the  Fund  estimates  the  number  of
stockholders to be in excess of 12,000,  since certain shares of record are held
by nominees.

                                      -9-
<PAGE>

On August 7, 1992,  the  Directors  of the Fund  voted to  suspend  payment of a
distribution to stockholders. The Board has reviewed the policy periodically and
the Fund is not expected to pay a distribution  from operations  during calendar
year  1995.  See Item 6,  Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations,  for a more  specific  discussion  of the
Fund's  liquidity  and  the  availability  of  funds  for  distribution.  If the
stockholders approve the Plan of Liquidation, liquidating distributions would be
made at such  times and in such  amounts  as may be  determined  by the Board of
Directors.

On March 27,  1995,  the Board of Directors  resolved to terminate  the Dividend
Reinvestment  Plan. The Plan enabled  stockholders to have  distributions,  when
they were paid by the Fund,  automatically  invested in additional shares of the
Fund. Registrar and Transfer Company, which is unaffiliated with the Fund, acted
as agent  for those  stockholders  who  participated  in the  Plan.  The  shares
required  to fulfill the  requirements  of the Plan were  purchased  on the open
market or directly from the Fund at a 5% discount from the open market price.

ITEM 6.      MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND
             RESULTS OF OPERATIONS
<TABLE>
                             SELECTED FINANCIAL DATA

Operating Results and Distributions
-----------------------------------
<CAPTION>                           
                                                                  Years Ended December 31,
                                     ---------------------------------------------------------------------------------
                                         1994             1993              1992             1991             1990
                                         ----             ----              ----             ----             ----
                                                (Amounts in thousands, except per share amounts)
<S>                                  <C>              <C>               <C>              <C>              <C>

Revenues ........................    $   12,189       $   14,441        $   13,565       $   16,910       $   16,406
                                     ----------       ----------        ----------       ----------       ----------

Income (loss) before gain
   or loss from sale of real
   estate  ......................    $   (9,618)      $  (27,754)       $  (12,249)      $   (2,845)       $ (12,545)

Gain or loss from sale of real
   estate  ......................         -                 -                  392              -               (151)
                                     ----------       ----------        ----------       ----------        ---------

Net income (loss)................    $   (9,618)      $  (27,754)       $  (11,857)      $   (2,845)       $ (12,696)
                                     ==========       ==========        ==========       ==========        =========

Per Share:

Net income (loss) ...............    $    (1.62)      $    (4.61)       $    (1.89)      $     (.46)       $   (2.08)
                                     ==========       ==========        ==========       ==========        =========
Distributions declared ..........    $    -           $     -           $      .24       $      .64        $     .80
                                     ==========       ==========        ==========       ==========        =========
</TABLE>
<TABLE>
Balance Sheet Data
------------------
<CAPTION>          
                                                                       December 31,
                                   -----------------------------------------------------------------------------------
                                         1994             1993              1992             1991             1990
                                         ----             ----              ----             ----             ----
                                                                  (Amounts in thousands)
<S>                                  <C>              <C>               <C>              <C>              <C>


Total assets ...................     $   80,328       $  100,686        $  124,691       $  137,070       $  134,532

Notes payable...................         47,929           57,966            53,757           53,309           43,162

Stockholders' equity ...........         30,750           40,368            68,103           81,336           89,119

</TABLE>

                                      -10-

<PAGE>


                         LIQUIDITY AND CAPITAL RESOURCES

Following  the  decrease in revenues  resulting  from  removal of the  Multnomah
Building as an earning asset in November 1991, the Fund has increasingly  relied
upon increased  borrowings to fund capital  expenditures for tenant and building
improvements in order to maintain property  occupancy rates. The continuing need
for capital expenditures and the Fund's increasing debt service requirements has
indicated  a  decrease  in  liquidity.  Current  projections  are  that  capital
expenditures  for  tenant  and  building   improvements  will  be  approximately
$1,500,000 in 1995. The principal source of liquidity for these  requirements is
current cash reserves.

Because of the already significant amount of debt, increased borrowings has been
viewed as a limited  source of  long-term  liquidity.  The Fund's  intention  to
liquidate,  recent net losses and the suspension of  distributions  in June 1992
significantly  limit the  Fund's  ability to access  sources of equity  capital.
Management  believes that the only long-term source of liquidity to fund capital
requirements and to meet loan repayments is the sale of properties.

As of  December  31,  1994,  the  principal  amount of the Fund's debt that will
mature  in the  next  three  years is as  follows:  1995 -  $21,515,000,  1996 -
$6,166,000, and 1997 - $12,554,000.  It is anticipated that substantially all of
these loan maturities will either be extended,  restructured or the loans repaid
with proceeds from the sale of properties.

During  substantially all of 1994, the Fund sought to increase its capital base,
arrange a merger,  or to sell all, or substantially  all of its assets.  No such
transaction  was  accomplished.  In order to  prevent a  continuing  erosion  of
stockholder's  equity,  on March 27,  1995,  the Board of  Directors  approved a
resolution,  subject to stockholder  approval, to liquidate all of the assets of
the Fund and to dissolve the Fund in accordance with a Plan of Liquidation.


                             ANALYSIS OF CASH FLOWS

During 1994,  the Fund  generated  $1,078,000  in Net Cash Provided by Operating
Activities  as  compared  with  $1,790,000  during  1993,  as  presented  in the
accompanying Statements of Cash Flows.

Net cash  provided by  operating  activities  decreased  in 1994  primarily as a
result of the sale of properties  which were outside of the Fund's core markets.
In addition,  interest expense increased  significantly due to increases in 1994
in borrowing rates. Approximately 84% of the Fund's debt bears interest which is
tied to short-term interest rates.

Net cash provided by operating activities,  the proceeds of $10,205,000 from the
sale of rental  property  and the receipt of  $2,145,000  in  satisfaction  of a
participating  mortgage  loan  were  the  sources  of  capital  to fund  capital
expenditures  and  development  costs  and to pay down debt by  $5,895,000.  The
balance  of net cash  flows  was  used to  increase  reserves  for  future  cash
requirements.  During 1994, as a result of the sale of properties, $4,264,000 of
debt was  retired.  In  addition,  title  to one of the  Fund's  properties  was
transferred to the lender in satisfaction of the $4,142,000 loan  collateralized
by the property.

                                      -11-

<PAGE>

The gross sales prices,  before  deduction for costs of sale, of properties sold
in 1994 was  $10,527,000.  See Note 6 of Notes to Financial  Statements  for the
sales price of each property. As a result of the sale of properties, there was a
14% decrease in total investments in real estate in 1994.

                              RESULTS OF OPERATIONS

Operating Trends

Substantially all of the Fund's investments are in rental  properties.  The Fund
has investments in two specific  property  types:  business  parks/industrial  -
representing  76% of  rentable  square  footage of the  portfolio,  and retail -
representing  24% of rentable  square footage of the portfolio.  The table below
presents the percentage  leased at the end of each of the past three years,  for
each of the specific property types in which the Fund currently has investments:

                                                  Percentage Leased Rate
                                              ------------------------------
                                              Business Parks/
               Date                              Industrial           Retail
               ----                           ---------------         ------

         December 31, 1992                          90%                87%
         December 31, 1993                          96%                86%
         December 31, 1994                          97%                88%


The primary  reasons for the  occupancy  trends were the same for each  property
type.  During 1992,  the impact of the  economic  recession  was  reflected in a
significant increase in tenant failures.  Aggressive leasing activity since 1992
has resulted in improved  occupancy.  The overall  trend in the past three years
for each of the Fund's property types is as follows:

Business  Parks/Industrial  - Demand for the Fund's business park and industrial
space has seen improvement over the past three years,  particularly in the South
San Francisco market. However, rental rates have declined as leases have expired
and releasing has been at lower rates reflecting the competition for space.

Retail - The demand for retail space has declined  with the slowdown in economic
growth.  This has the  effect  of  reducing  rental  rates in order to  maintain
relatively constant occupancy rates over the past three years.

Management  believes that the  geographic  market in which a property is located
has been a critical factor in determining  operating  results.  The trend in the
Fund's occupancy has been favorable in Northern  California,  and both occupancy
and rental  rates have been  favorable  in  Colorado,  reflecting  the  relative
strength  of that  economy.  In  Minnesota,  the  market  has been  stable  with
occupancy  rates of 93%,  but at  highly  competitive  rental  rates due to weak
demand.  The  competition  for rental  space is intense in  Southern  California
resulting in occupancy  rates below the  portfolio  average and  reflecting  the
weakness in the economy in that market. In the Houston and Portland markets,  an
oversupply of retail and industrial  properties,  respectively,  has resulted in
intense price competition in order to maintain occupancy levels.

                                      -12-

<PAGE>


Year Ended December 31, 1994 Compared to Year Ended December 31, 1993.

The following  discussion,  and the comparisons set forth therein,  are based on
the actual  operations of the Fund for the respective  periods,  and include all
properties  held by the  Fund in each  such  period.  Due to  dispositions,  the
operating results are not directly comparable.  See the discussion following the
supplemental  information  in  Table I for a  comparison  of  operating  results
including only properties held in 1994 and 1993.

Rental  income  decreased  16% in 1994  from 1993 as a result of the sale of six
Non-Core Properties.

Operating  expenses  decreased  33% in 1994 from 1993 as a result of the sale of
six Non-Core  Properties,  lower property tax assessments at several  properties
and a significant reduction in administrative costs.

Interest  expense and other  financing costs increased 9% in 1994 over 1993 as a
result of the effect of prime rate  increases on variable  rate debt,  offset by
the impact of the sale of four Non-Core Properties.

General and administrative  costs decreased 20% in 1994 from 1993 as a result of
the  Fund's  effort to  reduce  franchise  tax,  legal,  professional  services,
personnel, and printing/mailing costs.

Other  expense in 1994 was  comprised of  merger/liquidation  costs,  terminated
property sale and loan transaction costs, and terminated equity offering costs.

During the twelve months ended  December 31, 1994,  an $8,150,000  provision for
loss was  recorded to reduce the carrying  value of the Fund's  portfolio to the
estimated net  realizable  value of properties  which are being held for sale or
are currently being marketed for sale.

During December 1994, the Fund recognized the recovery of  substantially  all of
the King Cole Homes participating mortgage loan. The Fund realized $1,505,000 in
excess of the  loan's  carrying  value,  net of legal  costs,  and the  recovery
reduced the provision for loss discussed above.

The  factors  discussed  above  caused  the  Fund's  net loss to  decrease  from
$27,754,000 in 1993 to $9,618,000 in 1994.

Year Ended December 31, 1993 Compared to Year Ended December 31, 1992.

Rental  revenue  increased  7% in 1993 as compared  with 1992  primarily  due to
non-recurring recoveries of prior year operating expenses,  higher percentage of
space leased for the portfolio and increased revenue from acceleration of rental
payments by certain tenants in connection with early termination of leases.  The
1992 revenues included approximately $350,000 from Lakeridge Business Park which
was sold in June of that year.

Other income  decreased 42% primarily  because of a decrease in interest  income
from notes  receivable  from officers which were canceled in late 1992 and 1993.
The decrease was partially  offset by higher  interest  income on increased cash
reserves in 1993 and the non-accrual of participating loan income in 1993.

Other expense in 1993 was comprised of costs associated with litigation in which
the Fund was engaged or has agreed to settlement,  terminated  capital equity at
Country Hills Towne Center,  and costs incurred

                                      -13-

<PAGE>

in a terminated equity offering.  Litigation costs were significantly lower than
those in 1992 due to  management's  initiative to accelerate  the  completion of
litigation and reduce the number of matters in dispute.

During 1993,  the borrower for the mortgage loan  collateralized  by the land in
Sonoma, California filed for bankruptcy protection, causing a delay in realizing
the expected value of the collateral.  Principally as a result of the delay, the
Fund made a provision for  additional  loss of $542,000.  During 1992,  the Fund
made a provision of $1,084,000  for loss on the Sonoma land loan and a provision
of  $2,252,000  for loss on the second  mortgage  loan  previously  secured by a
shopping center in Alameda, California.

Subsequent to December 31, 1993,  the Fund announced its decision to explore the
disposition  of its real estate  investments in Southern  California;  St. Paul,
Minnesota;  Oklahoma City, Oklahoma;  Houston, Texas; Boise, Idaho; and Colorado
Springs, Colorado, in order to determine whether such dispositions could be made
on a  satisfactory  basis.  Since the Fund's  real estate  investments  in those
markets were no longer considered to be held on a long-term basis, a $19,062,000
provision  for loss was  recognized  as of  December  31,  1993,  to reduce  the
carrying value of the properties to their  estimated net realizable  value. As a
result of revisions in the development  prospects for the Multnomah Building and
Imperial  Garage,  the  carrying  value of those  investments  was  reduced by a
$3,977,000  provision for loss. In addition,  a $446,000  provision for loss was
recognized  in 1993 to reflect the contract for sale of the Twin Oaks  Executive
Center property. In 1992, a $3,011,000 provision for loss was made to reduce the
carrying value of the Multnomah Building.

The  factors  discussed  above  caused  the  Fund's  net loss to  increase  from
$11,857,000 in 1992 to $27,754,000 in 1993.

                                      -14-

<PAGE>


The  following   supplemental   information   provides   comparative   operating
information for 1994 and 1993 including only those  properties which remained in
the portfolio as of December 31, 1994.

                                     TABLE 1
                           PROFORMA OPERATING RESULTS
             INCLUDING ONLY PROPERTIES HELD THROUGHOUT 1994 AND 1993
                         (EXCLUDES PROPERTIES DISPOSED)
                             (AMOUNTS IN THOUSANDS)

                                                          1994           1993
                                                          ----           ----

REVENUES:
Rental income                                          $  10,647      $  10,466
Other income                                                  92             88
                                                       ---------      ---------
   Total revenues                                         10,739         10,554
                                                       ---------      ---------

EXPENSES:
Operating                                                  3,115          3,452
Depreciation and amortization                              3,762          3,668
Interest and other financing costs                         4,679          4,024
General and administrative                                 1,897          2,366
Other expense                                                303            558
Provision for loss in value of investments
  in real estate and loan collateral value                 6,645         10,816
                                                       ---------      ---------
   Total expenses                                         20,401         24,884
                                                       ---------      ---------

Loss before operating results of disposed properties      (9,662)       (14,330)
Operating results of disposed properties                      44        (13,424)
                                                       ---------      ---------
 Net loss                                              $  (9,618)     $ (27,754)
                                                       =========      =========


The discussion of changes in results of operations which follows is based on the
comparison of operating  results excluding  disposed  properties as presented in
Table 1.

Performa Results of Year Ended December 31, 1994 Compared to Year Ended December
31, 1993.

Operating expenses decreased 10% in 1994 from 1993 as a result of lower property
tax   assessments  at  several   properties  and  a  significant   reduction  in
administrative costs.

Interest and other financing costs expense  increased 16% in 1994 from 1993 as a
result of the effect of prime rate increases on variable rate debt.

General and administrative  costs decreased 20% in 1994 from 1993 as a result of
the  Fund's  effort to  reduce  franchise  tax,  legal,  professional  services,
personnel, and printing/mailing costs.

Other  expense in 1994 was  comprised of  merger/liquidation  costs,  terminated
property sale and loan transaction costs, and terminated equity offering costs.

During the twelve months ended  December 31, 1994,  an $8,150,000  provision for
loss was recorded to reduce the carrying value to the properties'  estimated net
realizable  values of properties  which are being held for sale or are currently
being marketed for sale.

                                      -15-

<PAGE>

During December 1994, the Fund recognized the recovery of  substantially  all of
the King Cole Homes Participating Mortgage Loan. The Fund realized $1,505,000 in
excess of the loans carrying value, net of legal costs, and the recovery reduced
the provision for loss discussed above.

Potential Factors Affecting Future Operating Results.

As discussed above under Liquidity and Capital Resources,  if the Fund is unable
to complete a near-term  merger or sale to a single  purchaser of  substantially
all of the  assets  of the  Fund,  then,  subject  to  stockholder  approval,  a
liquidation of individual  properties  would occur.  As properties are sold, the
effect would be to decrease the  contribution of such properties to overall Fund
operating  results.  Because  certain of the Fund's  general and  administrative
expenses  are fixed  rather  than  variable,  the  decreased  contribution  from
properties  which are sold would  result in a decrease  in total Fund  operating
results.

If the stockholders approve the proposed Plan of Liquidation,  all of the Fund's
investments  would be  valued  on the  basis of  estimated  liquidation  prices.
Preliminary  estimates  indicate  that  the  aggregate  of sales  prices  net of
closings costs would not be less than the projected  carrying values at the time
of sale.  If the Plan of  Liquidation  is  adopted,  the  Fund  may  record  the
estimated costs of liquidation and dissolution.  Preliminary  estimates indicate
that a provision of  approximately  $2,000,000  would be required to record such
costs.

Since  84% of the  Fund's  debt  bears  variable  rate  interest,  increases  or
decreases  in the prime rate will  increase  or  decrease  the  Fund's  interest
expense.

                                      -16-

<PAGE>

ITEM 7.  FINANCIAL STATEMENTS

The following financial statements are filed as part of this annual report:

                                                                           Page
                                                                           ----

         Report of Independent Accountants ........................         18
         Balance Sheets - December 31, 1994 and 1993 ..............         19
         Statements of Operations for the Years Ended
           December 31, 1994, 1993 and 1992 .......................         20
         Statements of Changes in Stockholders' Equity for
           the Years Ended December 31, 1994, 1993 and 1992 .......         21
         Statements of Cash Flows for the Years Ended
           December 31, 1994, 1993 and 1992 .......................         22
         Notes to Financial Statements ............................         24

                                      -17-

<PAGE>


                           LANDSING PACIFIC FUND, INC.

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Directors and Stockholders of
Landsing Pacific Fund, Inc.

We have audited the  accompanying  balance sheets of Landsing Pacific Fund, Inc.
as of December  31, 1994 and 1993,  and the related  statements  of  operations,
stockholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1994. These financial  statements are the  responsibility  of
the  Fund's  management.  Our  responsibility  is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit  also  includes  examining,  on a test  basis,  evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Landsing Pacific Fund, Inc. as
of December 31, 1994 and 1993,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1994,  in
conformity with generally accepted accounting principles.

As  discussed in Note 14 to the  financial  statements,  on March 27, 1995,  the
Board  of  Directors  of  Landsing  Pacific  Fund,  Inc.   approved  a  Plan  of
Liquidation,   subject  to  stockholder  approval.  At  present,  it  cannot  be
determined   whether  or  not  the  stockholders   will  approve  such  a  plan.
Accordingly,  no  adjustments  have  been  made  to the  accompanying  financial
statements  which may  result  from the  stockholder's  approval  of the Plan of
Liquidation.

As described in Note 16, the previously  issued  financial  statements have been
restated to reclasify  certain  items in the  financial  statements  referred to
above,  as well as to  expand  certain  disclosures  in the  notes to  financial
statements.

                                                     COOPERS & LYBRAND L.L.P.


San  Francisco,  California 
March  27,  1995,  except  Note 16,
which is dated September 7, 1995

                                      -18-

<PAGE>

<TABLE>

                           LANDSING PACIFIC FUND, INC.
                   BALANCE SHEETS, DECEMBER 31, 1994 AND 1993

                  (Amounts in thousands, except share amounts)

                                   A S S E T S
<CAPTION>
                                                                                      1994                      1993
                                                                                      ----                      ----
<S>                                                                              <C>                       <C>
INVESTMENTS IN REAL ESTATE:
Rental properties                                                                $     88,698              $    109,495
Accumulated depreciation                                                              (19,169)                  (22,191)
                                                                                 ------------              ------------
Rental properties - net                                                                69,529                    87,304
Real estate under development                                                            -                        3,828
Real estate under contract for sale (net of accumulated depreciation
  of $28 in 1994 and $1,270 in 1993)                                                    2,150                     3,261
Collateral for non-performing participating mortgage loan
  (net of allowance for loss of $542 in 1993)                                            -                          675
                                                                                 ------------              ------------
     Total investments in real estate                                                  71,679                    95,068

CASH AND CASH EQUIVALENTS                                                               5,534                     2,005
                                                                                 ------------              ------------

OTHER ASSETS:
Accounts and interest receivable (net of  allowance for
  doubtful accounts of $78 in 1994 and $364 in 1993)                                    1,434                     1,408
Prepaid expenses, deposits and other assets                                               324                       136
Deferred leasing  commissions,  loan costs, and other assets
  (net of accumulated amortization of $2,380 in 1994
  and $2,635 in 1993)                                                                   1,357                     2,069
                                                                                 ------------              ------------
     Total other assets                                                                 3,115                     3,613
                                                                                 ------------              ------------
        TOTAL ASSETS                                                             $     80,328              $    100,686
                                                                                 ============              ============

     L I A B I L I T I E S   A N D   S T O C K H O L D E R S'   E Q U I T Y
LIABILITIES:
Notes payable                                                                    $     47,929              $     57,966
Accounts payable                                                                          449                       637
Other liabilities                                                                       1,200                     1,715
                                                                                 ------------              ------------
  Total liabilities                                                                    49,578                    60,318
                                                                                 ------------              ------------

COMMITMENTS:  (Note 13)

STOCKHOLDERS' EQUITY:
Shares of preferred stock, par value of $.01;
 shares authorized: 5,000,000; shares issued and outstanding: none
Shares of common stock, par value of $.001;
  shares authorized: 20,000,000; shares issued and
  outstanding: 5,953,137 in 1994 and 1993                                                   6                         6
Capital in excess of par value                                                        131,389                   131,389
Retained deficit and accumulated distributions                                       (100,645)                  (91,027)
                                                                                 ------------              ------------
     Total stockholders' equity                                                        30,750                    40,368
                                                                                 ------------              ------------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $     80,328              $    100,686
                                                                                 ============              ============

<FN>

The accompanying notes are an integral part of the financial statements.
</FN>
</TABLE>

                                      -19-

<PAGE>

<TABLE>

                           LANDSING PACIFIC FUND, INC.

                            STATEMENTS OF OPERATIONS
              For the Years Ended December 31, 1994, 1993 and 1992

                (Amounts in thousands, except per share amounts)

<CAPTION>

                                                                          1994              1993              1992
                                                                          ----              ----              ----
<S>                                                                 <C>                 <C>               <C>

REVENUES:
Rental income                                                        $    12,087        $   14,339        $   13,389
Other income                                                                 102               102               176
                                                                     -----------        ----------        ----------
   Total revenues                                                         12,189            14,441            13,565
                                                                     -----------        ----------        ----------

EXPENSES:
Operating                                                                  3,770             5,646             5,788
Depreciation and amortization                                              4,240             5,043             5,029
Interest and other financing costs                                         4,952             4,537             4,549
General and administrative                                                 1,897             2,366             2,349
Other expense                                                                303               558             1,752
Provision for loss in value of investments in real estate
and loan collateral value                                                  6,645            24,045             6,347
                                                                     -----------        ----------        ----------
   Total expenses                                                         21,807            42,195            25,814
                                                                     -----------        ----------        ----------

Loss before gain on sale of real estate                                   (9,618)          (27,754)          (12,249)

Gain on sale of real estate                                                 -                 -                  392
                                                                     -----------        ----------        ----------
   Net loss                                                          $    (9,618)       $  (27,754)       $  (11,857)
                                                                     ===========        ==========        ==========

NET LOSS PER SHARE                                                   $     (1.62)       $    (4.61)       $    (1.89)
                                                                     ===========        ==========        ==========

Weighted average shares outstanding                                        5,953             6,020             6,260
                                                                     ===========        ==========        ==========

<FN>

The accompanying notes are an integral part of the financial statements.

</FN>

</TABLE>

                                      -20-

<PAGE>


<TABLE>
                           LANDSING PACIFIC FUND, INC.

                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

              For the Years Ended December 31, 1994, 1993, and 1992

                  (Amounts in thousands, except share amounts)

<CAPTION>

                                            Shares of           Capital                    Notes      Retained
                                          Common Stock         in Excess                    and      Deficit and         Total
                                        -------------------     of Par      Treasury     Interest    Accumulated     Stockholders'
                                         Shares   Par Value      Value        Stock     Receivable  Distributions       Equity
                                        --------- ---------      -----        -----     ----------  -------------       ------
<S>                                     <C>         <C>        <C>         <C>           <C>         <C>                <C>

BALANCE, DECEMBER 31, 1991 .........    6,284,792   $ 6        $135,300    $(1,300)      $(2,782)    $ (49,888)         $81,336
                                                                                                                      
Treasury stock acquired ............       (7,805)   -            -            (57)         -             -                 (57)
Treasury stock reacquired ..........     (125,000)   -             (391)      (438)         -             -                (829)
Shares/notes receivable canceled ...     (100,000)   -             (900)       -           1,729          -                 829
Shares issued:                                                                                                        
    Dividend reinvestment program ..       41,150    -              181        -            -             -                 181
Net loss ...........................        -        -            -            -            -          (11,857)         (11,857)
Interest receivable ................        -        -            -            -              28          -                  28
Distributions ......................        -        -            -            -            -           (1,528)          (1,528)
                                        ---------   ---       ---------    --------      --------    ----------          -------
BALANCE, DECEMBER 31, 1992 .........    6,093,137     6         134,190     (1,795)       (1,025)      (63,273)          68,103
                                                                                                                      
Treasury stock issued ..............        -        -            -              4          -             -                   4
Treasury stock reacquired ..........     (100,000)   -             (325)      (325)         -             -                (650)
Treasury stock eliminated ..........        -        -           (2,116)     2,116          -             -                 -
Shares/notes receivable canceled ...      (40,000)   -             (360)       -           1,010          -                 650
Net loss ...........................        -        -            -            -            -          (27,754)         (27,754)
Interest receivable ................        -        -            -            -              15          -                  15
                                        ---------   ---       ---------    -------      --------    ----------          -------
BALANCE, DECEMBER 31, 1993 .........    5,953,137   $ 6       $ 131,389    $   -        $   -       $  (91,027)         $40,368
                                                                                                                      
Net loss ...........................        -        -            -            -            -           (9,618)          (9,618)
                                        ---------   ---       ---------    -------      --------    ----------          -------
BALANCE, DECEMBER 31, 1994 .........    5,953,137   $ 6       $ 131,389    $   -        $   -       $ (100,645)         $30,750
                                        =========   ===       =========    =======      ========    ==========          =======

<FN>
The accompanying notes are an integral part of the financial statements.
</FN>
</TABLE>

                                      -21-

<PAGE>


<TABLE>
                           LANDSING PACIFIC FUND, INC.
                            STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1994, 1993 and 1992

                             (Amounts in thousands)
--------------------------------------------------------------------------------
<CAPTION>

                                                                           1994            1993              1992
                                                                           ----            ----              ----
<S>                                                                      <C>           <C>               <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss .........................................................       $(9,618)      $  (27,754)       $  (11,857)
Adjustments to reconcile net loss to net
  cash provided by operating activities:
Provision for loss in value and gain on sale of real estate - net          6,645           23,485             2,619
Depreciation and amortization ....................................         4,240            5,043             5,029
Provision for doubtful accounts ..................................          -                 640               352
Provision for participating loan losses ..........................          -                 560             3,336

Changes in operating assets and liabilities:
Increase in accounts and interest receivable .....................          (146)            (313)             (155)
Decrease in other liabilities ....................................          (540)             (62)             (396)
Decrease in deposits .............................................            50               65               989
Decrease in prepaid expenses and other assets ....................           160              543               734
Increase (decrease) in accounts payable ..........................          (189)            (417)              615
                                                                       ---------        ---------         ---------
  Net cash provided by operating activities ......................           602            1,790             1,266
                                                                       ---------        ---------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of rental properties ..........................        10,205              -               5,490
Capital expenditures and development costs .......................        (2,804)          (3,734)           (4,973)
Increase in deferred expenses ....................................          (724)            (906)           (1,463)
Repayment of participating mortgage loan .........................         2,145              -                   2
Disbursement of participating mortgage loans .....................          -                 (64)              (37)
                                                                       ---------        ---------         ---------
  Net cash provided by (used in) investing activities ............         8,822           (4,704)             (981)
                                                                       ---------        ---------         ---------

CASH FLOWS FROM  FINANCING ACTIVITIES:
Distributions to stockholders ....................................          -                 -              (1,347)
Issuance (acquisition) of treasury stock .........................          -                   4               (57)
Proceeds from notes payable ......................................        17,925            7,798            20,852
Payments on notes payable ........................................       (23,820)          (3,589)          (20,404)
                                                                       ---------        ---------         ---------
  Net cash provided by (used) in financing activities ............        (5,895)           4,213              (956)
                                                                       ---------        ---------         ---------

Increase (decrease) in cash and cash equivalents .................         3,529            1,299              (671)
Cash and cash equivalents at beginning of year ...................         2,005              706             1,377
                                                                       ---------        ---------         ---------

Cash and cash equivalents at end of year .........................     $   5,534        $   2,005         $     706
                                                                       =========        =========         =========

<FN>
The acompanying notes are an integral part of the financial statements.
</FN>

</TABLE>

                                      -22-
<PAGE>


<TABLE>

                           LANDSING PACIFIC FUND, INC.
                      STATEMENTS OF CASH FLOWS (Continued)

                SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                             (Amounts in thousands)
<CAPTION>

                                                                              1994             1993              1992
                                                                              ----             ----              ----
<S>                                                                        <C>               <C>              <C>
Cash paid during the period for interest, net of $256
capitalized in 1994, $524 in 1993, and $671 in 1992                        $   4,583         $  4,035         $   3,983
                                                                           =========         ========         =========


      SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES


Notes payable forgiven                                                     $  (4,142)        $   -            $    -
Cost of rental property returned to lender
  (net of accumulated depreciation)                                            3,997             -                 -
Other assets and liabilities retired or forgiven                                  53             -                 -
                                                                           ---------         --------         ---------
Net proceeds from disposition of rental property                           $     (92)        $   -            $    -
                                                                           =========         ========         =========


Reclassification:
Real estate held for sale                                                  $   2,150         $  3,261         $    -
Rental properties - net                                                       (2,150)          (3,261)             -
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         =========

Note receivable canceled in exchange for shares:
Treasury stock                                                             $    -            $   (325)        $    (438)
Note receivable                                                                 -               1,010             1,729
Capital in excess of par                                                        -                (685)           (1,291)
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         =========

Reclassification:
Real estate under development                                              $    -            $  3,828         $   6,505
Rental properties - net                                                         -              (3,828)           (6,505)
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         =========

Treasury stock eliminated:
  Treasury stock                                                           $    -            $  2,116         $    -
  Capital in excess of par                                                      -              (2,116)             -
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         =========
Payment of stock dividends:
Dividend reinvestment shares                                               $    -            $   -            $     181
Dividend distributions                                                          -                -                 (181)
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         =========
Collateral for participating mortgage loan                                 $    -            $   -            $   1,171
Participating mortgage loans                                                    -                -               (1,171)
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         =========
<FN>

The accompanying notes are an integral part of the financial statements.

</FN>

</TABLE>

                                      -23-
<PAGE>



                           LANDSING PACIFIC FUND, INC.

                          NOTES TO FINANCIAL STATEMENTS


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization - Landsing Pacific Fund was a Delaware  corporation formed
         for the  purpose of merging  the assets  and  liabilities  of  Landsing
         Institutional  Properties Trust-V,  Landsing  Institutional  Properties
         Trust-VI and Landsing  Institutional  Properties Trust-VII.  The merger
         was completed on November 28, 1988.

         On September 30, 1993,  Landsing Pacific Fund, a Delaware  corporation,
         merged into Landsing  Pacific Fund,  Inc.,  (the "Fund") a newly-formed
         Maryland   corporation.   As  a  result  of  the  merger,   the  former
         stockholders of Landsing  Pacific Fund became  stockholders of the Fund
         and the Delaware corporation ceased to exist.

         Maryland  corporate  law  does  not  recognize  the  treasury  stock of
         Maryland corporations.  As a result, the Fund has reclassified treasury
         stock to paid in capital as of December 31, 1993.

         Evaluation of Carrying Values - The Fund, as a matter of policy,  holds
         properties  on a  long-term  basis and  believes  the book value of the
         Fund's  properties  will be fully  recovered over the Fund's  long-term
         holding period.  This  determination  is reviewed at least anually,  or
         whenever  events or  changes at a property  suggest  that the  carrying
         amount may not be  recoverable,  and is based on an analysis of the sum
         of a  property's  undiscounted  future cash flows as compared  with the
         carrying value of the property. If an impairment exists, an estimate of
         the deficiency in the property's net realizable  value as compared with
         its carrying value is recorded as an increase in the provision for loss
         in value and a reduction in the property's carrying value. Accordingly,
         the accompanying  financial  statements do not include any adjustments,
         except as noted in Footnote 6, relating to the excess of property costs
         over estimated net realizable value.

         Income Recognition - Minimum rental income from leases is recognized on
         a straight-line basis over the term of occupancy in accordance with the
         provisions   of  the  leases.   Additionally,   leases   provided   for
         reimbursement  of certain  operating  expenses  which are recognized as
         income when earned and when the amounts can be reasonably estimated.

         Depreciation -  Depreciation  is computed by the  straight-line  method
         over  estimated  useful lives ranging from four to forty years.  Tenant
         improvements  are being amortized over the average lives of the related
         leases. When assets are retired or otherwise disposed of, the costs and
         related accumulated depreciation are removed from the accounts, and any
         gain or loss on disposal is included in the results of operations.

         Deferred Leasing  Commissions and Loan Costs - Leasing  commissions are
         amortized over the average lives of the tenant leases.  Amounts paid to
         obtain loans are deferred and  amortized  over the lives of the related
         notes payable as an adjustment to interest expense.

         Cash and  Cash  Equivalents  - The Fund  considers  all  highly  liquid
         investments  with a  maturity  of three  months  or less at the time of
         purchase to be cash equivalents. As of December 31, 1994, approximately
         $5,345,000 of the Fund's cash was held in money market  accounts at two
         U.S.  commercial banks. At times, such investments may exceed federally
         insured limits.

         Income  Taxes - The Fund has  elected to be  treated  as a real  estate
         investment  trust under the  provisions  of the Internal  Revenue Code.
         Under these provisions, the Fund will qualify and not be subject to any
         federal income tax if 100% of its real estate  investment trust taxable
         income is distributed to

                                      -24-

<PAGE>


         stockholders.  Since the Fund has qualified as a real estate investment
         trust,  no  provision  for  federal  income  taxes has been made in the
         accompanying financial statements.

         Net Loss Per Share - Net loss per share is  computed  by  dividing  net
         loss by the weighted average number of shares  outstanding of 5,953,137
         in 1994,  6,019,877 in 1993,  and 6,260,079 in 1992.  The effect of the
         outstanding  warrants and stock options on the  calculation of net loss
         per share was anti-dilutive.

         Reclassifications  -  Certain  amounts  in the 1993 and 1992  financial
         statements have been reclassified to conform to the 1994 presentation.

2.       RENTAL PROPERTIES AND REAL ESTATE UNDER DEVELOPMENT

         The carrying value of rental properties is as follows:

                                                         December 31,
                                            -----------------------------------
                                               1994                      1993
                                               ----                      ----

         Land                               $19,392,000           $  22,784,000
         Building and improvements           69,194,000              86,644,000
         Construction in progress               112,000                  67,000
                                            -----------            ------------
             Total rental properties        $88,698,000            $109,495,000
                                            ===========            ============

         Prior to February 22, 1994, the Fund was engaged in the  predevelopment
         of the Multnomah Building in Portland,  Oregon. Interest capitalized as
         part of the redevelopment was $256,000 in 1994 and $502,000 in 1993.

         Subsequent  to December 31, 1993,  the Fund  announced  its decision to
         explore the disposition of its real estate investments  located outside
         the  western  United  States.  As a  result,  a  provision  for loss of
         $23,485,000  was recognized at December 31, 1993 to reduce the carrying
         value of the properties to their estimated net realizable  value and an
         additional  provision of $8,150,000  was recognized  during 1994.  (See
         Footnote 6 for additional information.)

         The  carrying  value  of real  estate  under  contract  for  sale is as
         follows:

                                                        December 31,
                                            -----------------------------------
                                               1994                      1993
                                               ----                      ----
         Imperial Garage                    $   867,000               $    -
         Multnomah Building                   1,283,000                    -
         BancFirst Building                        -                  2,583,000
         Twin Oaks Executive Center                -                    678,000
                                            -----------            ------------
                                            $ 2,150,000            $  3,261,000
                                            ===========            ============

                                      -25-

<PAGE>


3.       COLLATERAL FOR PARTICIPATING MORTGAGE LOAN

         As of December 31, 1994, as a result of repayments of $2,145,000 from a
         participating  mortgage loan collateralized by a first mortgage on land
         in Sonoma,  California,  the Fund  recognized a recovery of $1,470,000,
         which reduced the provision  for loss in value of  investments  in real
         estate (see Note 6). Approximately  $455,000 of the recovery relates to
         funds collected  subsequent to December 31, 1994. In 1992 and 1993, the
         Fund  recorded  provisions  for  loss  in  the  value  of the  loan  of
         $1,000,000 and $542,000, respectively.

         During 1994, the Fund's  unsecured claim for $925,000 was recognized in
         the  bankruptcy of a guarantor of a  participating  mortgage  loan, the
         collateral  for which was  foreclosed by a senior  lender in 1993.  The
         eventual  maximum payment out of the bankruptcy is estimated to be $.30
         per $1.00 of claims.  As of December  31,  1994,  the fund had received
         $39,000 in distribution  proceeds,  which was recognized as a reduction
         in the provision for loss in value of investments in real estate.

                                      -26-

<PAGE>


4.       NOTES PAYABLE

<TABLE>

The amount of the Fund's notes payable were as follows:

<CAPTION>

                                                                                             December 31,
                                                                                   -----------------------------------
Lender                                      Collateral/Location                         1994               1993
--------------------------    -------------------------------------------------    ----------------   ----------------
<S>                           <C>                                                      <C>                <C>

Commercial Bank               Country Hills Towne Center                               $14,910,000        $14,771,000
                              Diamond Bar, California

Commercial Bank               310 E. Grand, 342 Allerton, 410 Allerton,                  9,658,000         10,000,000
                              466 Forbes and Westinghouse Buildings
                              South San Francisco and Fremont, California

Commercial Bank               400 Grandview, 417 Eccles Buildings and                    7,927,000          6,309,000
                              Auburn Court Industrial Park
                              South San Francisco and Fremont, California

Commercial Finance            Academy Place Shopping Center                              3,796,000          3,867,000
Company

Life Insurance Company        Bryant Street Quad and Annex                               3,137,000          3,201,000
                              Denver, Colorado

Commercial Finance            Twin Oaks Business Park and                                2,319,000          3,904,000
Company                       Twin Oaks Technology Center
                              Beaverton, Oregon

Commercial Finance            St. Paul Business Center West                              2,895,000          2,941,000
Company                       Maplewood, Minnesota

Commercial Bank               St. Paul Distribution Center                               1,806,000          1,837,000
                              Maplewood, Minnesota

Commercial Savings and        Nohr Plaza                                                 1,481,000          1,481,000
Loan                          San Leandro, California

Commercial Bank               101 Park Office Building                                    -                 4,153,000
                              Oklahoma City, Oklahoma

Commercial Bank               BancFirst Building                                          -                 2,024,000
                              Oklahoma City, Oklahoma

Commercial Bank               6900 Place                                                  -                 1,221,000
                              Oklahoma City, Oklahoma

Commercial Bank               Multnomah Building and Imperial Garage                      -                 1,093,000
                              Portland, Oregon

Commercial Bank               Franklin Business Park                                      -                 1,058,000
                              Boise, Idaho

Other                                                                                     -                   106,000
                                                                                   ----------------   ----------------
   Total notes payable                                                                 $47,929,000        $57,966,000
                                                                                   ================   ================

</TABLE>

                                      -27-

<PAGE>


         Most of the Fund's  rental  properties  are pledged as  collateral  for
         notes payable.  At December 31, 1994 interest rates on the notes ranged
         from  9.50% to  11.50%  per  annum and are  payable  through  2001 with
         principal payments required in future years as follows:

                    1995                        $ 21,515,000
                    1996                           6,166,000
                    1997                          12,554,000
                    1998                              95,000
                    1999                             106,000
                    2000 and thereafter            7,493,000
                                                ------------
                    Total                       $ 47,929,000
                                                ============

         Subsequent  to December 31, 1994,  the Fund was granted an extension of
         its  $14,026,000  permanent  loan  collateralized  by the Country Hills
         Towne  Center in Diamond Bar,  California.  The loan  requires  monthly
         principal and interest  payments of $113,717,  bears  interest equal to
         the  lender's  prime rate plus 1% (9.50% on  December  31,  1994),  and
         matures on June 30, 1995.

         Subsequent  to December 31, 1994,  the Fund was granted an extension of
         its $1,500,000  construction  loan  collateralized by the Country Hills
         Towne Center in Diamond Bar, California.  The loan bears interest equal
         to the lender's  prime rate plus 1.25% (9.75% on December 31, 1994) and
         matures on June 30, 1995. The outstanding  balance at December 31, 1994
         was $884,000.

         On June 21, 1994, the Fund converted a four-year  $6,065,000  term loan
         to a  seven-year  term loan  with a balance  at  December  31,  1994 of
         $7,927,000  and an interest rate equal to the lender's  prime rate plus
         1.75% (10.25% as of December 31, 1994).  The new loan requires  monthly
         principal and interest payments of $74,625 and matures on July 5, 2001.

         On July 8,  1994,  the Fund paid off a  $970,000  term  loan  which was
         collateralized  by the  Multnomah  Building  and  the  Imperial  Garage
         Building which are located in Portland, Oregon.

         On August 31, 1994, the Fund converted a $10,000,000  line of credit to
         a  three-year  term  loan  with a  balance  at  December  31,  1994  of
         $9,658,000  and an interest rate equal to the lender's  prime rate plus
         1.25% (9.75% as of December 31, 1994).  The new loan  requires  monthly
         principal  and  interest  payments of $81,276 and matures on August 31,
         1997.

         As of  October  25,  1994,  the Fund was  granted an  extension  of its
         $1,481,000 loan collateralized by the Nohr Plaza Shopping Center in San
         Leandro,  California.  The loan  bears  interest  at 10% per annum with
         payments  at 6% per  annum  and  the  difference  accrued  to the  loan
         balance. The loan matures on April 25, 1995.

         On December 26, 1994, the Fund made a $1,500,000 paydown on a term loan
         collateralized  by the Twin Oaks Business Park and Technology Center in
         Beaverton,  Oregon.  The loan has been  modified to reduce the interest
         rate to the prime  rate plus 2.5%  (11% as of  December  31,  1994) and
         extend the maturity to December 19, 1996.

         Effective  December 19, 1994,  the Fund was granted an extension of its
         $3,796,000  term loan  collateralized  by the  Academy  Place  Shopping
         Center in Colorado  Springs,  Colorado.  The new loan bears interest at
         the  lender's  prime  rate plus 2.5% (11 % on  December  31,  1994) and
         matures on December 19, 1995.

                                      -28-

<PAGE>
5.       OTHER EXPENSE
<TABLE>

         The  following  presents  certain  charges  included  in other  expense
         incurred in each of the three years ended December 31, 1994:

<CAPTION>
                                                                1994            1993            1992
                                                              --------        --------      ----------
         <S>                                                  <C>             <C>            <C>

         Terminated loan transactions                         $ 73,000        $   -          $    -
         Terminated property sales transactions                 80,000            -               -
         Terminated capital projects                            46,000         250,000            -
         Rights offering costs                                  53,000         140,000            -
         Merger/liquidation costs                               27,000            -               -
         Settlements of litigation                             (16,000)        168,000       1,374,000
         Write-down of non-real estate assets                     -               -            246,000
         Other                                                  40,000            -            132,000
                                                              --------        --------      ----------
                                                              $303,000        $558,000      $1,752,000
                                                              ========        ========      ==========
</TABLE>

         In 1992,  management  initiated  action to accelerate the completion of
         litigation  in order to reduce the number of  matters in  dispute.  The
         $1,374,000  of  costs  incurred  reflected  settlements  or  judgements
         primarily  related  to  four  seperate  legal  proceedings  which  were
         incidental to the Fund's business.

6.       GAIN (LOSS) FROM SALE OF  INVESTMENTS  IN REAL ESTATE AND PROVISION FOR
         LOSS IN VALUE

         As a result of the Fund's  decision to focus on industrial and business
         park  properties and to no longer hold for long-term  investment  those
         properties outside of Northern California, the Northwest, and Colorado,
         a  $19,508,000  provision  for loss was  recognized  as of December 31,
         1993, to reduce the carrying  value of certain real estate  investments
         to net realizable value.

<TABLE>

         During the twelve months ended December 31, 1994,  five properties from
         the group identified for disposition were sold for approximately  their
         carrying value at December 31, 1993. Accordingly, no additional loss or
         gain was recognized in 1994. The properties sold are as follows:

<CAPTION>

         Property                                Date of Sale                                    Gross Sale Price
         --------                                ------------                                    ----------------
         <S>                                     <C>                                               <C>

         Twin Oaks Executive Center              January 20, 1994                                  $712,000
         Beaverton, Oregon

         BancFirst Building                      February 28, 1994                                 $2,800,000
         Oklahoma City, Oklahoma

         Camden Park Shopping Center             June 7, 1994                                      $1,500,000
         Houston, Texas

         Franklin Business Park                  November 10, 1994                                 $2,815,000
         Boise, Idaho

         6900 Place Shopping Center              December 22, 1994                                 $2,700,000
         Oklahoma City, Oklahoma
</TABLE>
         In addition,  on February 28, 1994, title to the 101 Park Avenue Office
         Building in Oklahoma  City,  Oklahoma was  transferred to the lender in
         full  satisfaction  of  the  $4,142,000  loan   collateralized  by  the

                                      -29-

<PAGE>

         property.  The  carrying  value of the  property  had  previously  been
         written down to an amount which was  approximately  equal to the amount
         of the loan.

         During  the  twelve  months  ended  December  31,  1994,  a  $8,150,000
         provision  for loss was  recorded to reduce the  carrying  value to the
         properties'  estimated net  realizable  values of properties  which are
         being held for sale or are currently being marketed for sale.

         At December 31, 1994, the Fund  recognized  $1,505,000 in recoveries on
         two   participating   mortgage  loans.  (See  Footnote  3  for  further
         discussion.)

7.       RELATED PARTY TRANSACTIONS

         The Chairman of the Board and Chief Executive  Officer of the Fund is a
         member of a law firm which  provided legal services to the Fund in each
         of the three years ended December 31, 1994. Payments for these services
         were, $62,000 in 1994, $263,000 in 1993 and $213,000 in 1992.

8.       DISTRIBUTIONS TO STOCKHOLDERS

         The  Fund  paid   per-share   distributions   of  $.24  in  1992.   The
         distributions  were  treated as a return of capital for federal  income
         tax purposes.

9.       RENTAL PROPERTIES UNDER OPERATING LEASES

         Minimum future  revenues from rental  properties  under  non-cancelable
         operating leases at December 31, 1994 are as follows:

                          1995                              $ 7,964,000
                          1996                                7,079,000
                          1997                                5,628,000
                          1998                                3,933,000
                          1999                                2,629,000
                          2000 and thereafter                14,282,000
                                                            -----------
                          Total                             $41,515,000
                                                            ===========

         For the  periods  ended  December  31,  1994,  1993 and 1992,  the Fund
         recorded   revenues   of   $2,244,000,   $2,889,000   and   $2,162,000,
         respectively, from tenants of certain operating expenses.

10.      CAPITAL STOCK AND NOTES RECEIVABLE

         The Fund's  authorized  capital stock consists of 20,000,000  shares of
         common  stock,  having a par  value of $.001  and  5,000,000  shares of
         preferred  stock,  having a par  value of $.01.  The Fund may issue the
         preferred  stock in classes or series and with any  rights,  privileges
         and preferences the Fund's Board of Directors may determine without any
         action  or  consent  by the  Fund's  stockholders  of  common  stock or
         preferred stock.

         Warrants  to  purchase  200,000  common  shares at $9.50 per share were
         outstanding as of December 31, 1994. The warrants are fully exercisable
         and expire on March 31, 1995.

         On June 18, 1993,  the Fund and R. Mark Wyman entered into an agreement
         related to Mr.  Wyman's  purchase in prior years of 140,000 Fund shares
         (the "Shares"). Under the terms of the agreement, on June 18, 1993, the
         Fund reduced the principal  amount of notes  receivable used to finance
         acquisition of the Shares from $1,010,000 to $455,000 and subsequently,
         on June 24, 1993, Mr. Wyman returned the Shares.  The Fund recorded the
         return of 100,000 shares to the treasury and canceled 40,000 shares and
         the notes receivable.
    
                                      -30-

<PAGE>
11.      STOCK OPTION PLANS

         Employee  Stock  Incentive  Plan  -  On  August  6,  1993,  the  Fund's
         shareholders  approved the Employee  Stock  Incentive Plan (the "Plan")
         under which key employees may be granted  options to acquire  shares of
         common stock at a price not less than the fair market value on the date
         the  option is  granted.  The Plan  provides  for a maximum  of 500,000
         shares  which would be  available  for  issuance  upon the  exercise of
         options.
<TABLE>
         Information regarding the Employee Stock Incentive Plan is as follows:
<CAPTION>
                                                                                    1994               1993
                                                                                    ----               ----
         <S>                                                                       <C>                <C>

         Shares under option at beginning of year                                   50,000               -
         Granted, at $3.69 per share in 1994 and $3.25 per share in 1993            91,190             50,000
                                                                                   -------            -------
         Shares under option at end of year                                        141,190             50,000
                                                                                   =======            =======

         Exercisable at end of year                                                 25,000               -
         Available for grant at end of year                                        358,810            450,000
</TABLE>

         No options have been exercised.

         1993  Directors'  Stock  Option  Plan - On August 6,  1993,  the Fund's
         shareholders  approved  the 1993  Directors'  Stock  Option  Plan  (the
         "Directors'  Plan").  The  Directors'  Plan  provides  for a maximum of
         75,000  shares which would be available  for issuance upon the exercise
         of options.

<TABLE>

         Information regarding the Directors' Stock Option Plan is as follows:

<CAPTION>
                                                                                    1994               1993
                                                                                    ----               ----
         <S>                                                                        <C>                <C>

         Shares under option at beginning of year                                   25,000               -
         Granted, at $3.56 per share in 1994 and $3.25 per share in 1993            14,045             25,000
                                                                                    ------             ------
         Shares under option at end of year                                         39,045             25,000
                                                                                    ======             ======
         Exercisable at end of year                                                  6,250               -
         Available for grant at end of year                                         35,955             50,000
</TABLE>
         No options have been exercised.

12.      COMMON STOCK PURCHASE RIGHTS

         On July 26, 1990, the Fund declared a distribution  to  stockholders of
         record on August 27, 1990, of one common stock  purchase right for each
         outstanding  share of common stock.  Each right  entitles the holder to
         purchase one share of common stock at an exercise price of $25.00.  The
         rights  become  exercisable  if a  person  acquires  25% or more of the
         Fund's  common stock or announces a tender offer for 30% or more of the
         Fund's common stock.  The rights may be redeemed by the Fund at a price
         of $.01 per  right  at any time  prior  to the  tenth  day  after a 25%
         position has been acquired.

         If the Fund is acquired in a merger or other business combination, each
         right  will  entitle  its  holder  to  purchase  common  shares  of the
         acquiring  company having a market value of twice the exercise price of
         each right,  i.e., at a 50% discount.  Each right will also entitle its
         holder to purchase the Fund's common stock at a similar 50% discount in
         the event an acquirer  merges into the Fund and leaves the Fund's stock
         unchanged.
                                      -31-

<PAGE>

13.      COMMITMENTS

         In November 1990,  the Fund signed a five-year  lease for office space.
         Under  the terms of the  lease,  the Fund is also  responsible  for its
         proportionate  share of property  taxes,  utilities and other operating
         expenses. The Fund subleased a portion of its office space through June
         25, 1993. Rent expense was $78,000, $50,000, and $60,000 in 1994, 1993,
         and 1992,  respectively,  net of sublease income of $15,000 in 1993 and
         $51,000 in 1992.  Minimum  rental  payments in 1995 under the lease are
         $84,000.

         During  1994,  the Fund  adopted a Severance  Payment  Plan under which
         certain key employees could be entitled to receive a severance  benefit
         if  their  employment  is  terminated  as  a  result  of  a  merger  or
         liquidation of the Fund. As of December 31, 1994, the aggregate benefit
         payable  in the  event  the  Fund's  stockholders  approve  a merger or
         liquidation is approximately $360,000.

14.      SUBSEQUENT EVENTS

         On March  27,  1995,  the Board of  Directors  of the Fund  approved  a
         conditional  resolution,  subject to stockholder approval, to liquidate
         all of the assets of the Fund in an orderly fashion and to dissolve the
         Fund  in  accordance  with  a  Plan  of  Liquidation,   if  a  suitable
         transaction for all or substantially all of the Fund is not arranged.

15.      SELECTED QUARTERLY FINANCIAL DATA

<TABLE>

         The following presents a summary of the unaudited  quarterly  financial
         information  for the years ended December 31, 1994 and 1993 (amounts in
         thousands, except per share amounts):

<CAPTION>

                                           1994                                                       1993
                     ------------------------------------------------           --------------------------------------------------
                      First        Second        Third        Fourth             First        Second         Third         Fourth
                     Quarter       Quarter      Quarter       Quarter           Quarter       Quarter       Quarter        Quarter
                     -------       -------      -------       -------           -------       -------       -------        -------
<S>                  <C>           <C>          <C>           <C>               <C>           <C>           <C>           <C>

Total revenues       $ 3,261       $ 3,110      $ 3,005       $ 2,813           $ 3,509       $ 3,634       $ 3,674       $   3,624
                     -------       -------      -------       -------           -------       -------       -------       ---------

Net loss             $  (836)      $(7,499)     $  (716)      $  (565)          $  (870)      $(1,342)      $  (992)      $ (24,550)
                     =======       =======      =======       =======           =======       =======       =======       =========

Per share:
Net loss             $  (.14)      $ (1.26)     $  (.12)      $ (.10)           $  (.14)      $  (.22)      $  (.17)      $   (4.08)
                     =======       =======      =======       =======           =======       =======       =======       =========

</TABLE>


16.      RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

         The  previously  issued  financial  statements  have been  restated  to
         reclassify  certain items appearing in the Statements of Operations and
         the  Statements  of Cash Flows and  Supplemental  Schedule  of Non-Cash
         Investing and Financing Activities. None of these reclassifications had
         an effect on  previously  reported  net loss or  retained  deficit  and
         accumulated  distributions.  In addition,  certain  disclosures  in the
         Notes to the Financial Statements have been expanded.

ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

Not applicable.

                                      -32-

<PAGE>


PART III

<TABLE>

ITEM 9.  DIRECTORS,   EXECUTIVE   OFFICERS,   PROMOTERS  AND  CONTROL   PERSONS;
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

<CAPTION>

                                                                                    Director/Officer         Term
         Name                    Age                 Position                             Since             Expires
         ----                    ---                 --------                       ----------------        -------
<S>                               <C>       <C>                                           <C>                 <C>

Martin I. Zankel                  60        President, Chief Executive                    1991                1995
                                               Officer and Director
J. Arthur deBoer                  70        Independent Director                          1989                1996
Robert K. McAfee                  64        Independent Director                          1988                1995
Frank A. Morrow                   55        Independent Director                          1988                1997
Frederick P. Rehmus               60        Independent Director                          1989                1996
Norman H. Scheidt                 60        Independent Director                          1993                1997

Joseph M. Mock                    55        Executive Vice President &                    1993
                                               Chief Operating Officer
Dean Banks                        53        Chief Financial Officer,                      1992
                                               Treasurer & Secretary

</TABLE>

         Martin I. Zankel.  Mr. Zankel has served as Chairman of the Board since
May 17, 1992,  Chief  Executive  Officer since July 17, 1992 and President since
September  13,  1993.  He has been a Senior  Partner  in the law firm of Bartko,
Zankel,  Tarrant & Miller or its  predecessors  since 1974,  he is a director of
Bedford Property Investors,  Inc. and he is a director and Chairman of the Board
of Independent  Holdings,  a real estate  management and development firm in San
Francisco, California.

         J. Arthur deBoer. Mr. deBoer,  Director,  has served as a consultant to
financial  institutions  since 1986. He served as Vice  President of East County
Bank from  February 1, 1994 to December 31,  1994,  and he served as Senior Vice
President and Manager of the Special  Asset  Department of The Pacific Bank from
November  1992 to April  1993.  From 1987 to 1991,  he  served  as  Senior  Vice
President at Westamerica Bank, where he managed the Special Asset Department and
then served as the credit administrator for real estate construction loans.

         Robert K. McAfee. Mr. McAfee,  Director, has been a principal of Robert
McAfee & Associates, Penn Valley, California, a firm specializing in finance and
investment   consultation   since  1983.  Mr.  McAfee  is  a  Director  of  XIOX
Corporation, a software development company.

         Frank A. Morrow.  Mr. Morrow,  Director,  has been the Chief  Executive
Officer of the  Peregrine  Real Estate Trust since March 1994.  He served as the
president  of  FAMA  Management,  Inc.  from  1984  until  1994.  FAMA  provided
management  consulting and advisory  services,  specializing  in the real estate
industry.

         Frederick P. Rehmus.  Mr. Rehmus,  Director,  is President of Brownson,
Rehmus & Foxworth, a national financial advisory and investment  counseling firm
where he has served as President since 1978.

                                      -33-

<PAGE>

         Norman H. Scheidt. Mr. Scheidt,  Director,  is President of Independent
Holdings,  a real  estate  management  and  development  firm in San  Francisco,
California.  He is also a general partner of  McDonald-Halliday  Enterprises,  a
partnership which owns and operates commercial real estate.

         Joseph M. Mock.  Mr. Mock has served as Executive  Vice  President  and
Chief Operating  Officer of the Fund since October 22, 1993. He was President of
Byron  Partners,  Inc.,  a real  estate  consulting  and  management  firm  from
September  1987 to October  1993.  Prior to that, he spent 17 years with Grubb &
Ellis  Company,  during  the last  eight  years of which he  directed  the Asset
Management Division.

         Dean Banks. Mr. Banks joined Landsing Pacific Fund in September 1992 as
Chief Financial Officer,  Treasurer and Secretary.  He served as Chief Financial
Officer for Grubb & Ellis Realty Income Trust and Grubb & Ellis Realty Advisors,
Inc. in San Francisco, California from 1985 to 1992.

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Fund's  directors  and  executive  officers,  and  persons who own more than ten
percent of a registered class of the Fund's equity securities,  to file with the
Securities  and Exchange  Commission  and the American  Stock  Exchange  initial
reports of  ownership  and reports of changes in  ownership  of Common Stock and
other securities of the Fund. Officers,  directors, and greater than ten-percent
Stockholders  are  required  by the SEC to furnish  the Fund with  copies of all
Section 16(a) forms they file.

         Based  solely upon review of copies of the  foregoing  reports and upon
written  representations  furnished  to the Fund,  all  filing  requirements  of
Section  16(a)  of the  Securities  Exchange  Act of  1934  applicable  to  Fund
officers, directors and greater than ten percent beneficial owners of the Fund's
stock were filed on a timely basis with respect to the 1994 fiscal year,  except
that Mr.  Mock did not file a Form 3  reporting  his  ownership  of no shares of
common stock. Mr. Mock, however, reported such ownership on a Form 5 on a timely
basis.

                                      -34-

<PAGE>


ITEM 10.  EXECUTIVE COMPENSATION

The following table sets forth information regarding executive  compensation for
the last three years:


<TABLE>

                           SUMMARY COMPENSATION TABLE

<CAPTION>

                                                                                        Long-Term
                                                                                        Compensation
Name and                               Annual Compensation                              Awards                All
Principal                              -------------------                              ------------          Other
Position                        Year           Salary         Bonus(5)                    Options             Comp.(1)
--------                        ----         ----------       -----                       -------             -----
                                                                                         (number)
<S>                             <C>        <C>                <C>                       <C>                   <C>

Martin Zankel, Chief            1994       $     150,000      $48,645                   39,549(6)             $7,500
    Executive Officer           1993       $     150,000      $48,645                   63,183(7)             $4,000
                                1992       $      72,000(2)        -                         -                   -

Joseph M. Mock, Chief           1994       $     125,000      $38,920                   10,000(6)             $7,200
    Operating Officer           1993       $      13,000(3)        -                         -                $1,200

Dean Banks, Chief               1994       $     100,000      $34,055                   19,229(6)             $4,060
    Financial Officer           1993       $     100,000      $34,055                    9,229(8)             $3,000
                                1992       $      26,000(4)        -

<FN>

(1)      Includes  for Mr.  Zankel a $3,000 per year  automobile  allowance  and
         matching funds contributed by the Fund under its 401(k) Plan.  Includes
         for Mr. Mock a $7,200 per year automobile  allowance.  Includes for Mr.
         Banks matching funds contributed by the Fund under its 401(k) Plan. The
         Fund's  401(k) Plan is a defined  contribution  plan  pursuant to which
         eligible employees may contribute through payroll deductions.  The Fund
         makes  contributions  to the  Plan  equal  to  50%  of  the  employee's
         contribution  up to  the  first  6%  of  each  employee's  compensation
         deferred (subject to certain limitations).

(2)      Includes Mr. Zankel's 1992 compensation as a director prior to November
         1992. Mr. Zankel  receives an annual salary of $150,000 and receives no
         separate  compensation  as  director.  Mr.  Zankel  has served as Chief
         Executive Officer since July 17, 1992.

(3)      Mr. Mock joined the Fund on October 22, 1993.

(4)      Mr. Banks joined the Fund on September 28, 1992.

(5)      Cash awards made pursuant to the Fund's Management Incentive Plan.

(6)      Options  granted  pursuant to the Fund's Employee Stock Incentive Plan.
         Such  options  vest and  become  exercisable  at a rate of 25% per year
         beginning on the first anniversary of the grant.

(7)      Includes  50,000  options  granted on May 14,  1993 and 13,183  options
         granted  pursuant to the Fund's  Employee Stock Incentive Plan on March
         25, 1994 for performance  during 1993. The options granted on March 25,
         1994 vest and become exercisable at a rate of 25% per year beginning on
         the first anniversary of grant. Of the options granted on May 14, 1993,
         options to acquire 25,000 shares became exercisable on May 14, 1994 and
         options to acquire the remaining 25,000 shares will become  exercisable
         on May 14, 1995.

(8)      Options granted pursuant to the Fund's Employee Stock Incentive Plan on
         March 25, 1994 for  performance  during  1993.  Such  options  vest and
         become  exercisable  at a rate of 25% per year  beginning  on the first
         anniversary of grant.
</FN>

</TABLE>

                                      -35-

<PAGE>

<TABLE>

                       OPTIONS GRANTED IN LAST FISCAL YEAR

<CAPTION>

                                                    % of Total
                           Options               Options Granted           Exercise          Expiration
      Officer              Granted(1)              to Employees              Price              Date
      -------              -------               ---------------           --------          ----------
<S>                           <C>                      <C>                   <C>               <C>

Martin I. Zankel              13,183                    43%                  $3.69             3/25/04
Martin I. Zankel              39,549                    15%                  $3.69             3/25/04
Joseph M. Mock                10,000                    11%                  $3.69             3/25/04
Dean Banks                     9,229                    10%                  $3.69             3/25/04
Dean Banks                    19,229                    21%                  $3.69             3/25/04
                              ------                   ----
                              91,190                   100%
                              ======                   ====
<FN>

(1)      All options were granted under the Landsing Pacific Fund Employee Stock
         Incentive Plan discussed under "Executive Compensation - Employee Stock
         Incentive Plan". Such options vest and become  exercisable at a rate of
         25% per year commencing on the first anniversary of the date of grant.
</FN>

</TABLE>

<TABLE>

               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                          AND FY-END OPTION/SAR VALUES

<CAPTION>

                                                                                            Value of
                                                                 Number of                 Unexercised
                                                                Unexercised               in-the-Money
                                                                Options/SARs              Options/SARs
                                                                 at Fiscal                  at Fiscal
                                                                Year-End (#)              Year-End ($)
                                                             (All Exercisable/            (Exercisable/
Name                                                           Unexercisable)            Unexercisable)
----                                                           --------------            --------------
<S>                                                            <C>                             <C>
Martin I. Zankel                                               25,000/77,732                   (1)
Joseph M. Mock                                                    0/10,000                     (1)
Dean Banks                                                        0/28,458                     (1)

<FN>

(1)      Based on a fair market  value of the Fund's  common  stock of $2.94 per
         share  at  December  31,  1994,  none of the  unexercised  options  are
         in-the-money.
</FN>

</TABLE>

         None of the  executive  officers  of the Fund has a written  employment
contract or any other plan,  agreement or  arrangement  regarding  employment or
compensation other than the Management Incentive Plan, and the Severance Payment
Plan discussed below.

                                      -36-

<PAGE>



Management Incentive Plan

         The Fund has a management  incentive  plan (the  "Management  Incentive
Plan") which provides the opportunity  for  participants to earn additional cash
compensation  for  superior  results  in  managing  the  Fund's  business.   The
Management  Incentive  Plan has also  provided for the grant of stock options to
participants  in the Management  Incentive Plan under the Fund's  Employee Stock
Incentive Plan. It is the Board's current intent that eligibility to participate
in the Management Incentive Plan will be extended to Martin I. Zankel, Joseph M.
Mock, and Dean Banks.

         In  considering  management's  performance  goals for  1994,  the Board
concluded  that the  dynamic  nature of the  Fund's  expected  activities  would
preclude the use of  quantitative  measures.  In determining  the amount of cash
awards with respect to 1994  performance,  the Board  considered  the  following
factors:  progress in achieving  the Fund's  strategic  objectives,  performance
accomplishing financing objectives, and operating and transaction results during
1994. Cash awards with respect to 1993 performance were based on the achievement
of operating and transaction results compared with quantified  performance goals
established for that year.

         During  1994,  the Board  determined  to increase  the number of option
grants  relative to cash awards under the Management  Incentive Plan as compared
with option grants for  performance  during 1993. In 1993, the number of options
granted was  determined by dividing the amount of each  officer's cash awards by
the closing price of the Fund's common shares on the American  Stock Exchange on
the date of grant.  The number of options  granted on March 25, 1994 pursuant to
the  Management  Incentive  Plan was  based on a  formula  which was tied to the
achievement  of goals.  As a result of the  adoption  on March  27,  1994,  of a
resolution to liquidate the Fund,  subject to  stockholder  approval,  no option
grants were made for performance during 1994.

         In  addition,   Messrs.   Mock  and  Banks  would  receive   additional
compensation  equal  to 1 1/2% and 1%  respectively,  of  aggregate  liquidating
distributions to stockholders in excess of $4.50 per share.

Employee Stock Incentive Plan

         On August 6, 1993,  the  Stockholders  of the Fund adopted the Landsing
Pacific Fund Employee Stock  Incentive Plan (the "Employee Stock Plan") pursuant
to  which  employees  and  officers  may  be  granted  stock  options  based  on
performance  criteria  established  by  the  Board  or the  Fund's  Compensation
Committee.  The  total  number of  common  shares  reserved  and  available  for
distribution  pursuant to options  granted under the  Incentive  Plan is 500,000
shares.  While the Management  Incentive Plan provides for options to be granted
to its  participants  under the Employee  Stock Plan,  awards under the Employee
Stock Plan may also be made independent of the Management Incentive Plan.

Severance Payment Plan

         In light of the  objectives  of the Board of  Directors  to  complete a
merger of the Fund with another  company or to liquidate the Fund by sale of all
its assets,  the directors  recognized the importance of retaining key employees
in order to accomplish the Fund's objectives.  On November 9, 1994 the directors
adopted a Severance Payment Plan ("Plan") for key officers and employees.  Under

                                      -37-

<PAGE>

the Plan,  Messrs.  Mock and Banks  could be  entitled  to  receive a  severance
payment  equal to one year of salary,  if their  employment  is  terminated as a
result of a merger or liquidation of the Fund.

Director Compensation

         The annual  director  compensation  of the Fund is $10,000 per year and
the regular meeting fee is $1,500 per meeting.  Each director also receives $600
for each  special  meeting and $300 for each  telephone  conference  in which he
participates.  Members of the  Compensation,  Audit,  and Nominating  Committees
receive $600 for each committee meeting,  unless the meeting is held on the same
day as another  type of meeting.  When two or more types of meetings are held on
the same day,  directors  will be paid for one  meeting at the  highest  meeting
rate. The Fund reimburses each director for his travel  expenses.  A majority of
the Board may change the compensation arrangement at any time.

         In addition,  on August 6, 1993, the Fund's  Stockholders  approved the
1993 Directors' Stock Option Plan (the "Directors  Plan") pursuant to which each
director  who was not also an  employee  of the Fund,  was  granted  options  to
purchase  5,000  common  shares on May 14,  1993.  Subject  to the  stockholders
approval of the Plan of  Liquidation,  the Directors  Plan was terminated by the
Board of Directors on March 27, 1995.

         Under the Directors  Plan, on January 1 of 1994 and 1995, each director
then in office,  who was not also an  employee of the Fund was granted an option
to  purchase  a number of  common  shares  which was equal to the  amount of the
annual  directors'  fee divided by the fair market value for one common share on
such date.  Each option granted under the Directors'  Plan has an exercise price
equal to the fair market value of the common shares on the date of grant.

         During the first year after an option was granted under the  Directors'
Plan,  no  portion  of  such  option  vested.  Thereafter,  on  each  succeeding
anniversary  of the grant  date,  such option  vests with  respect to 25% of the
shares subject to the option,  such that after the fourth  anniversary of grant,
each option will be fully vested.  Each option or portion thereof is exercisable
for ten years after such option was granted.

         Directors  who are  salaried  employees  of the Fund do not receive any
compensation for board or committee service.

         Directors providing consulting services to the Fund may also receive up
to $150 per hour, subject to a limit of $1,000 per day.

           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         The members of the Fund's Compensation  Committee are Robert K. McAfee,
Frank  Morrow,  and  Frederick  P.  Rehmus,  none of whom are  current or former
employees  or  officers  of  the  Fund  or  have  a  financial  interest  in any
transaction  with the  Fund.  There  are no  compensation  committee  interlocks
between  the Fund and any  other  entity  involving  any  executive  officer  or
director of the Fund who serves as executive officer of any such entity.

                                      -38-

<PAGE>


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table set forth, as of March 1, 1995,  information  with
respect to the ownership of common shares by any person who is known by the Fund
to be the beneficial  owner of more than 5% of the  outstanding  common stock of
the Fund.

                                            Number
                                           of Shares                 Percent of
                                          Beneficially              Outstanding
Name and Address                             Owned                     Shares
----------------                          ------------              -----------

Tweedy, Browne Company L.P.                 311,285(1)                 5.2%
   and TBK Partners L.P.
52 Vanderbilt Avenue
New York, NY  10017

David S. Gottesman,                         442,300(2)                 7.4%
Arthur Zankel and
Daniel Rosenbloom
   (collectively)


(1)      According to a Schedule  13D,  dated  November 23, 1992,  Tweedy Browne
         Company L.P. ("TBC") reported that it may be deemed to beneficially own
         278,985  shares of the Fund  which are held in various  TBC  customers'
         accounts with respect to which TBC has  investment  discretion.  In the
         Schedule 13D, TBK Partners,  L.P.  ("TBK"),  which has the same general
         partners as TBC,  reported that TBK owns directly  32,300 shares of the
         Fund.  TBC and TBK reported  that they may be deemed to be members of a
         group which may be deemed to be the  beneficial  owner in the aggregate
         of 311,285 shares of common stock.

(2)      As reported on Schedule 13D filed on May 22, 1992, Mr.  Gottesman,  Mr.
         Arthur Zankel and Mr. Rosenbloom  reported that such filing was made as
         a group for informational  purposes only, but disclaimed that they were
         a group.  Arthur  Zankel is the  brother of Martin  Zankel,  the Fund's
         President, Chief Executive Officer and Chairman of the Board.

                                      -39-

<PAGE>



         The  following  table sets forth the  holdings of common  stock of each
director  and  executive  officer  of the  Fund as of  March  1,  1995,  and all
directors and officers as a group.

                                                      Number of
                                                       Shares
                                                     Beneficially
                                                        Owned
         Name         Age     Position                  3/1/95           Percent
         ----         ---     --------               ------------        -------

Martin I. Zankel       60     President, Chief        148,883(1)          2.5%
                              Executive Officer
                              and Director
J. Arthur deBoer       70     Director                  4,202(2)             *
Robert K. McAfee       64     Director                  7,202(2)             *
Frank A. Morrow        55     Director                  5,702(2)             *
Frederick P. Rehmus    60     Director                 32,902(2)             *
Norman H. Scheidt      60     Director                 76,102(2)          1.3%

Joseph M. Mock         55     Executive Vice
                              President and Chief       2,500(3)             *
                              Operating Officer
Dean Banks             53     Treasurer/                7,114(4)             *
                              Secretary and
                              Chief Financial
                              Officer

All Executive Officers and
   Directors as a Group (8 persons)                    284,607            4.7%

*  Less than 1%

(1)      Includes  options  with  respect  to  63,183  common  shares  which are
         exercisable as of May 14, 1995.

(2)      Includes  options  with  respect  to  3,202  common  shares  which  are
         exercisable as of May 14, 1995.

(3)      Represents  options  with  respect  to 2,500  common  shares  which are
         exercisable as of March 25, 1995.

(4)      Represents  options  with  respect  to 7,114  common  shares  which are
         exercisable as of March 25, 1995.


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Martin I. Zankel,  the Chairman of the Board and Chief Executive  Officer of the
Fund, is a member of a law firm which provided legal services to the Fund during
1994 and 1993.  Payments to the firm for these  services was $62,000 in 1994 and
$263,000 in 1993.

                                      -40-

<PAGE>


                                     PART IV

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K


         (a)     Exhibits

                 2         Agreement  and  Plan  of  Merger.   Incorporated   by
                           reference  to the  Proxy  Statement  for  the  Fund's
                           Annual  Meeting  of  Stockholders  held on  August 6,
                           1993, which Proxy Statement is filed as an exhibit to
                           the Fund's  registration  statement on Form 8-B filed
                           with the Commission November 1, 1993.

                 3.1       Articles of Incorporation.  Incorporated by reference
                           to the Proxy  Statement for the Fund's Annual Meeting
                           of Stockholders  held on August 6, 1993,  which Proxy
                           Statement  is  filed  as an  exhibit  to  the  Fund's
                           registration  statement  on Form 8-B  filed  with the
                           Commission November 1, 1993.

                 3.2       Bylaws.   Incorporated  by  reference  to  the  Proxy
                           Statement   for  the   Fund's   Annual   Meeting   of
                           Stockholders  held on August  6,  1993,  which  Proxy
                           Statement  is  filed  as an  exhibit  to  the  Fund's
                           registration  statement  on Form 8-B  filed  with the
                           Commission November 1, 1993.

                10.1       Rights  Agreement  dated as of July 26, 1990  between
                           Landsing  Pacific  Fund and  Gemysis,  Inc. as Rights
                           Agent.  Incorporated by reference to Quarterly Report
                           on Form 10-Q for the quarter ended June 30, 1990.

                10.2       Amendment  to  Rights  Agreement  dated  July 8, 1993
                           between  Landsing  Pacific  Fund  and  Registrar  and
                           Transfer   Company.   Incorporated  by  reference  to
                           Amendment No. 4 to Form S-3 filed with  Commission on
                           February 11, 1994.

                10.3       Settlement  Agreement  and  Release of Claims,  dated
                           October 15,  1992,  between  Landsing  Pacific  Fund,
                           Pacific Coast Capital, The Landsing Corporation,  and
                           Gary K.  Barr  (without  exhibits).  Incorporated  by
                           reference  to Exhibit  10.2 to Annual  Report on Form
                           10-K for the year ended December 31, 1992.

                10.4*      

                           Landsing Pacific Fund Management Incentive Plan dated
                           May 17, 1993.  Incorporated by reference to Quarterly
                           Report on Form 10-Q for the  quarter  ended  June 30,
                           1993.

                10.5*      Employee  Stock  Incentive   Plan.   Incorporated  by
                           reference to  Amendment  No. 4 to Form S-3 filed with
                           the Commission on February 11, 1994.

                10.6*      1993  Directors  Stock Option Plan.  Incorporated  by
                           reference to  Amendment  No. 4 to Form S-3 filed with
                           the Commission on February 11, 1994.

                10.7       Agreement  dated  June  18,  1993.   Incorporated  by
                           reference to Exhibit 10.1 to Quarterly Report on Form
                           10-Q for the quarter ended June 30, 1993.

                                      -41-

<PAGE>

                10.8*      Severance  Payment Plan for Executive  Officers dated
                           as of November 1, 1994.

         * Management contract or compensatory plan or arrangement.


(b)      Reports on Form 8-K

         The Fund  filed a report on Form 8-K dated  November  14,  1994,  which
         disclosed the disposition of a real estate investment located in Boise,
         Idaho and repayment of a $1 million loan on the property.

         The Fund  filed a report on Form 8-K dated  November  18,  1994,  which
         disclosed that it had signed a non-binding letter of intent to sell all
         of its real estate assets for a price of approximately $75 million.

         The Fund  filed a report  on Form 8-K dated  January  20,  1995,  which
         announced  that  discussions  regarding  a  potential  sale of its real
         estate assets had been terminated on December 15, 1994. In addition, on
         December 27, 1994, the Fund  announced that it had received  $1,700,000
         in partial  satisfaction of a loan and had sold the 6900 Place Shopping
         Center in Oklahoma City, Oklahoma for $2,700,000.

                                      -42-

<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                 LANDSING PACIFIC FUND, INC.
                                                 ---------------------------
                                                        (Registrant)


March 27, 1995                              By:  /s/       Martin I. Zankel
                                               ---------------------------------
                                                 Martin I. Zankel, President and
                                                     Chief Executive Officer
<TABLE>

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following person on behalf of the Registrant and in
the capacities and on the dates indicated.
<CAPTION>

                  Signature                                           Title                             Date
                  ---------                                           -----                             ----
<S>                                                       <C>                                      <C>

                                                          President, Chief Executive Officer
                                                                      and  Director
                                                                 (Principal Executive
/s/              Martin I. Zankel                                       Officer)                    March 27, 1995
-------------------------------------------------
                 Martin I. Zankel

                                                                Treasurer and Secretary
                                                                 (Principal Financial
                                                                    and Accounting
/s/                 Dean Banks                                          Officer)                    March 27, 1995
-------------------------------------------------
                    Dean Banks

/s/             J. Arthur deBoer                                        Director                    March 27, 1995
-------------------------------------------------
                J. Arthur deBoer

/s/             Robert K. McAfee                                        Director                    March 27, 1995
-------------------------------------------------
               Robert K. McAfee

/s/              Frank A. Morrow                                        Director                    March 27, 1995
-------------------------------------------------
                 Frank A. Morrow

/s/            Frederick P. Rehmus                                      Director                    March 27, 1995
-------------------------------------------------
               Frederick P. Rehmus

/s/             Norman H. Scheidt                                       Director                    March 27, 1995
-------------------------------------------------
                Norman H. Scheidt

</TABLE>

                                      -43-

<PAGE>


                           E X H I B I T     I N D E X


Exhibit
Number                   Exhibit Description                                Page


   2       Agreement and Plan of  Merger.  Incorporated  by reference to
           the  Proxy  Statement  for  the   Fund's  Annual  Meeting  of
           Stockholders  held on August 6, 1993,  which  Proxy Statement
           is filed as an exhibit to the  Fund's registration  statement
           on Form 8-B filed with the Commission November 1, 1993.

   3.1     Articles of Incorporation.   Incorporated by reference to the
           Proxy   Statement   for  the   Fund's   Annual   Meeting   of
           Stockholders  held on August 6, 1993,  which  Proxy Statement
           is filed as an exhibit to the  Fund's registration  statement
           on Form 8-B filed with the Commission November 1, 1993.

   3.2     Bylaws.  Incorporated by reference to the Proxy Statement for
           the Fund's Annual Meeting of  Stockholders  held on August 6,
           1993,  which  Proxy  Statement  is filed as an exhibit to the
           Fund's  registration  statement  on Form 8-B  filed  with the
           Commission November 1, 1993.

  10.1     Rights  Agreement dated as of July 26, 1990 between  Landsing
           Pacific Fund and Gemysis, Inc. as Rights Agent.  Incorporated
           by reference to Quarterly Report on Form 10-Q for the quarter
           ended June 30, 1990.

  10.2     Amendment  to Rights  Agreement  dated  July 8, 1993  between
           Landsing  Pacific Fund and  Registrar  and Transfer  Company.
           Incorporated  by  reference  to  Amendment  No. 4 to Form S-3
           filed with the Commission on February 11, 1994.

  10.3     Settlement  Agreement  and Release  of Claims,  dated October
           15,  1992,  between  Landsing  Pacific  Fund,  Pacific  Coast
           Capital,  The Landsing Corporation, and Gary K. Barr (without
           exhibits).  Incorporated  by  reference  to Exhibit  10.2  to
           Annual  Report on  Form 10-K for the year ended  December 31,
           1992.

  10.4     Landsing Pacific Fund Management Incentive Plan dated May 17,
           1993.  Incorporated by reference to Quarterly  Report on Form
           10-Q for the quarter ended June 30, 1993.

                                      -44-

<PAGE>


  10.5     Employee Stock Incentive  Plan.  Incorporated by reference to
           Amendment  No. 4 to Form S-3  filed  with the  Commission  on
           February 11, 1994.

  10.6     1993 Directors  Stock Option Plan.  Incorporated by reference
           to Amendment  No. 4 to Form S-3 filed with the  Commission on
           February 11, 1994.

  10.7     Agreement  dated June 18, 1993.  Incorporated by reference to
           Exhibit 10.1 to Quarterly Report on Form 10-Q for the quarter
           ended June 30, 1993.

  10.8     Severance  Payment Plan for  Executive  Officers  dated as of
           November 1, 1994.

                                      -45-




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>                      THE   SCHEDULE    CONTAINS    SUMMARY    FINANCIAL
                              INFORMATION    EXTRACTED    FROM   THE   FINANCIAL
                              STATEMENTS  INCLUDED  IN THE FORM 10 KSB/A FOR THE
                              YEAR ENDED  DECEMBER  31, 1994 AND IS QUALIFIED IN
                              ITS  ENTIRETY  BY  REFERENCE  TO  SUCH   FINANCIAL
                              STATEMENTS
</LEGEND>
<CIK>                                     0000831300
<NAME>                    Pacific Financial Printing
<MULTIPLIER>                                   1000
       
<S>                             <C>

<PERIOD-TYPE>                          12-MOS
<FISCAL-YEAR-END>                              DEC-31-1994
<PERIOD-START>                                 JAN-01-1994
<PERIOD-END>                                   DEC-31-1994
<CASH>                                         5334
<SECURITIES>                                   0
<RECEIVABLES>                                  1512
<ALLOWANCES>                                   78
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         90876
<DEPRECIATION>                                 19197
<TOTAL-ASSETS>                                 80328
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
<COMMON>                                       6
                          0
                                    0
<OTHER-SE>                                     30744
<TOTAL-LIABILITY-AND-EQUITY>                   80328
<SALES>                                        12087
<TOTAL-REVENUES>                               12189
<CGS>                                          0
<TOTAL-COSTS>                                  3770
<OTHER-EXPENSES>                               4240
<LOSS-PROVISION>                               6645
<INTEREST-EXPENSE>                             4952
<INCOME-PRETAX>                                (9618)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (9618)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (9618)
<EPS-PRIMARY>                                  (1.62)
<EPS-DILUTED>                                  (1.62)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission