LANDSING PACIFIC FUND INC
PRER14A, 1995-09-06
REAL ESTATE INVESTMENT TRUSTS
Previous: INSURED MUNICIPAL SECURITIES TRUST 34TH DISCOUNT SERIES, 497, 1995-09-06
Next: MUNICIPAL SECURITIES TRUST 65TH DISCOUNT SERIES, 497, 1995-09-06




                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION
   
           Proxy Statement Pursuant to Section 14(a) of the Securities
                     Exchange Act of 1934 (Amendment No. 2)
    

Filed by the registrant  [X]

Filed by a party other than the registrant [ ]

Check the appropriate box:
[X] Preliminary proxy statement
[ ] Definitive proxy statement
[ ] Definitive additional materials
[ ] Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12


                           Landsing Pacific Fund, Inc.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

                                   Dean Banks
- --------------------------------------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)

Payment of filing fee (Check the appropriate box):
[ ] $125 per Exchange Act Rule 0-11(c)(1)(ii), 14a-6(i)(1), or 14a-6(i)(2).
[ ] $500 per  each  party  to the  controversy  pursuant  to  Exchange  Act Rule
    14a-6(i)(3).
[X] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

(1) Title of each class of securities to which transaction applies:
                                  Common Stock
- --------------------------------------------------------------------------------
(2) Aggregate number of securities to which transaction applies:
                                    5,953,137
- --------------------------------------------------------------------------------
(3) Proposed maximum aggregate value of transaction:
             Not determinable - fee based on estimated net proceeds
- --------------------------------------------------------------------------------

[ ] Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the form or schedule and the date of its filing.

(1) Amount previously paid:

- --------------------------------------------------------------------------------
(2) Form, schedule or registration statement no.:

- --------------------------------------------------------------------------------
(3) Filing party:

- --------------------------------------------------------------------------------
(4) Date filed:

- --------------------------------------------------------------------------------


<PAGE>


                                 August 11, 1995


Landsing Pacific Shareholders

                  Re:      Proxy Statement - Plan of Liquidation
                           -------------------------------------

Dear Stockholder:

   
                  Enclosed  is your Proxy  Statement  for the Annual  Meeting of
Landsing  Pacific Fund to be held on October 13, 1995.  The  Statement  contains
detailed  information about the Fund and the issues to be voted upon. We request
that you carefully read this material.
    
                  Stockholders   must  make  a  critical   decision   this  year
concerning  a Board  proposal  to  liquidate  the Fund.  The Board of  Directors
believes this plan to be in the best interest of stockholders  for the following
reasons:

                  1. The Board believes that  stockholders will receive a higher
value per share than if the Fund were merged into  another  entity,  even if one
were to assume  that  another  entity  could be found on a  satisfactory  basis.
Management has been seeking a merger partner, or other corporate transaction for
more than a year.  None of the proposals we have received to date would yield as
great a return to stockholders as the anticipated  proceeds from  liquidation as
set forth in the attached Proxy Statement, even at the low end of the range.

                  2. The Fund  operates  at a cash loss on a  continuing  basis,
thus eroding  stockholder  equity.  At its current size the Fund cannot  operate
profitably on a cash basis.

                  3. For the above reasons, dividends are not foreseeable.

                  Management   believes   that  the   Fund  can  be   liquidated
expeditiously.  If the Plan of Liquidation is adopted, it is our hope to be able
to start making cash distributions in the first quarter of 1996.

                  For many reasons,  the Fund has been an unprofitable  venture,
but this is no time for  reflecting  on  history.  It is time to  return  to the
stockholders  the current  value of their  investment so that these funds can be
more profitably employed in investments which will actually show a return. There
is no  foreseeable  prospect of a return on investment on Landsing  Pacific Fund
shares as the Fund is currently constituted.


<PAGE>
Landsing Pacific Stockholders
August 11, 1995
Page 2

                  We invite your careful review of the enclosed information.  We
are available to answer your questions at any time prior to the vote.

                  We recommend a vote FOR all matters  tendered for  stockholder
vote as the most expeditious way to maximize the benefit to stockholders.

                                Very truly yours,

                                LANDSING PACIFIC FUND, INC.



                                By:
                                     ------------------------
                                     Martin I. Zankel
                                     Chairman of the Board


<PAGE>

                           LANDSING PACIFIC FUND, INC.
                            155 Bovet Road, Suite 101
                           San Mateo, California 94402
                                 (415) 513 -5252



                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS


TO THE STOCKHOLDERS:

         The Annual Meeting of  Stockholders of Landsing  Pacific Fund,  Inc., a
Maryland  corporation (the "Fund"),  will be held at the Hotel Sofitel, 223 Twin
Dolphin  Drive,  Redwood  City,  California,  on October 13, 1995, at 9:00 a.m.,
local time, to consider the following proposals:

         o        To approve the Fund's Plan of Liquidation and Dissolution;

         o        To amend the Fund's Charter to eliminate the classified  board
                  provisions thereof;

         o        To elect two directors; and

         o        To transact  such other  business as may properly  come before
                  the meeting.

         Only stockholders of record at the close of business on August 25, 1995
are  entitled  to  notice  of and to vote at said  meeting  and any  adjournment
thereof.

         THE PRESENCE AT THE  MEETING,  IN PERSON OR BY PROXY,  OF  STOCKHOLDERS
HOLDING A  MAJORITY  OF ALL THE  OUTSTANDING  SHARES  OF COMMON  STOCK AS OF THE
RECORD DATE IS REQUIRED FOR A QUORUM.  IF YOU CANNOT ATTEND THE MEETING,  PLEASE
COMPLETE,  DATE,  SIGN AND RETURN THE  ACCOMPANYING  PROXY CARD IN THE  ENCLOSED
ENVELOPE AS PROMPTLY AS POSSIBLE.

         THE  PROMPT  RETURN OF YOUR  PROXY  CARD  WILL HELP THE FUND  AVOID THE
EXPENSE OF FURTHER REQUESTS FOR PROXIES TO OBTAIN A QUORUM.

                                        By Order of the Board of Directors


                                        DEAN BANKS, Secretary

San Mateo, California
              , 1995
- --------------

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                                                           Page
                                                                           ----
INTRODUCTION.................................................................  1

SUMMARY......................................................................  3
     Proposal One: Approval of the Plan of Liquidation and Dissolution.......  3
         Reasons for the Proposed Liquidation................................  3
         The Board's Conclusions.............................................  4
         Estimate of Net Proceeds of Liquidation.............................  5
         The Plan............................................................  5
         Benefits to Certain Affiliates......................................  7
         Risks Attendant to the Adoption of the Plan.........................  8
         Effect of Failure to Approve the Plan...............................  9
         Appraisal Rights....................................................  9
     Proposal Two: Approval of Proposal to Eliminate the Classified Board 
               Provisions from the Fund's Charter............................ 10
         Certain Considerations.............................................. 10

THE FUND..................................................................... 12
     Description Of Business................................................. 12
     Description of the Properties........................................... 15
     Market For Common Equity and Related Stockholder Matters................ 19
     Selected Financial Data................................................. 21
     Management's Discussion and Analysis Of Financial Condition 
          and Results of Operations.......................................... 22
     Additional Financial Information........................................ 32

PROPOSAL ONE:  APPROVAL OF PLAN OF LIQUIDATION AND DISSOLUTION............... 33
     Reasons for the Proposed Liquidation.................................... 33
         Issuance of Securities.............................................. 34
         Mergers and Acquisitions............................................ 34
         The Board's Conclusions............................................. 35
     Summary of the Plan..................................................... 36
     Appraisal Rights........................................................ 39
     Effect of Failure to Approve the Plan................................... 39
     Estimate of Net Proceeds of Liquidation................................. 40
     Interest of Certain Affiliates in the Liquidation and Dissolution....... 42
     Risks Attendant to the Adoption of the Plan............................. 43
     Certain Federal Income Tax Consequences................................. 44
     Summary of Reasons to Vote for the Adoption of the Plan................. 50

PROPOSAL TWO:  APPROVAL OF PROPOSAL TO ELIMINATE THE CLASSIFIED 
               BOARD PROVISIONS FROM THE FUND'S CHARTER...................... 51
     Reasons for the Proposal................................................ 51
     Certain Considerations.................................................. 51

PROPOSAL THREE:  ELECTION OF DIRECTORS....................................... 54
     Current Charter Provisions.............................................. 54

                                       i
<PAGE>
                               TABLE OF CONTENTS
                               -----------------
                                  (continued)

     Nominees................................................................ 54
     1996 Annual Meeting..................................................... 54

DIRECTORS AND EXECUTIVE OFFICERS............................................. 56
     Beneficial Ownership.................................................... 57
     Compliance with Section 16(a) of the Securities Exchange Act of 1934.... 60
     Committees.............................................................. 60

EXECUTIVE COMPENSATION....................................................... 61
     Summary Compensation Table.............................................. 61
     Options Granted in Last Fiscal Year..................................... 62
     Aggregated Option/SAR Exercised in Last Fiscal Year and 
          FY-End Option/SAR Values........................................... 63
     Director Compensation................................................... 63
     Management Incentive Plan............................................... 64
     Employee Stock Incentive Plan........................................... 64
     Severance Payment Plan.................................................. 65
     Compensation Committee Interlocks and Insider Participation............. 65
     Certain Relationships and Related Transactions.......................... 65

INDEPENDENT ACCOUNTANTS...................................................... 65

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE.............................. 66

STOCKHOLDER PROPOSALS........................................................ 66


EXHIBITS
- --------

Exhibit A      Plan of Liquidation and Dissolution...........................A-1


SCHEDULES
- ---------

Schedule 1     Financial  Statements  as set forth in the Fund's Form 10-KSB for
               the fiscal year ended December 31, 1994.

Schedule 2     Financial Statements as  set forth in the  Fund's Form 10-QSB for
               the three months and six months ended June 30, 1995.

   
Schedule 3     Pro  Forma  Balance  Sheet  as  of June 30, 1995 and Statement of
               Operations  for the Year  Ended  December  31, 1994  and  the Six
               Months Ended June 30, 1995.

    


                                       ii
<PAGE>

                          LANDSING PACIFIC FUND , INC.
                            155 Bovet Road, Suite 101
                           San Mateo, California 94402
                                 (415) 513-5252



                                 PROXY STATEMENT


INTRODUCTION

         The  accompanying  Proxy is solicited  by the Board of  Directors  (the
"Board") of Landsing  Pacific Fund,  Inc., a Maryland  corporation (the "Fund"),
for use at the Annual Meeting of Stockholders  (the "Meeting") of the Fund to be
held on October 13, 1995, and at any  adjournment or postponement  thereof,  for
the purposes set forth in the attached Notice.  The votes entitled to be cast by
the shares of Common Stock represented by the accompanying proxy will be cast in
accordance with the  specification  of the holder of the shares of Common Stock,
as  properly  indicated  by  the  holder  on the  proxy.  In  the  absence  of a
specification  thereon,  proxies  will be voted  for each  proposal  and for the
nominees for  director.  A holder of the Fund's  Common Stock (a  "Stockholder")
giving a proxy may revoke it at any time prior to its  exercise  by filing  with
the Secretary of the Fund a written  revocation or a duly executed proxy bearing
a later date, or by attending the Meeting and voting in person.

         The cost of  solicitation  of  proxies  will be borne by the  Fund.  In
addition to solicitation by mail, officers and directors of the Fund may solicit
proxies by mail, telephone, facsimile or personal interview. The Fund intends to
engage Corporate Investor Communications, Inc. to solicit Stockholders' proxies.
The Fund  estimates  that the cost of such  solicitation  will be  approximately
$6,000.

         Only Stockholders of record at the close of business on August 25, 1995
(the "Record Date") will be entitled to notice of and to vote at the Meeting. As
of the close of business  on August 1, 1995,  there were  outstanding  5,953,137
shares of Common Stock in the Fund (the "Common Stock").  There is no cumulative
voting; each share of Common Stock will be entitled to one vote on all matters.

                                       1

<PAGE>

         This Proxy Statement and accompanying  form of Proxy will first be sent
or given to Stockholders on or about                , 1995.
                                     ---------------

         The  affirmative  vote of the holders of a majority of the  outstanding
shares of Common Stock is required for approval of the Plan of  Liquidation  and
Dissolution  (Proposal 1) and of the amendment to the Fund's  Charter  (Proposal
2). The affirmative vote of a plurality of all the votes cast at the Meeting, in
person or by proxy, is required for the election of directors (Proposal 3).

         Abstentions and broker non-votes  (i.e.,  votes not cast by a broker or
other record holder in "street" or nominee name who returns a properly  executed
proxy because such record holder does not have  discretionary  authority to vote
on the matter) will be counted towards the presence of a quorum. Abstentions and
broker non-votes will have the same effect as votes against the amendment to the
Charter and the  approval  of the Plan of  Liquidation.  Abstentions  and broker
non-votes  will not be  counted  as votes  cast and will  have no  effect on the
election of directors.

                                       2

<PAGE>


                                     SUMMARY


         The  following  is a brief  summary  of certain  information  contained
elsewhere in this Proxy Statement (the "Proxy Statement"). This summary does not
describe  Proposal 3 regarding  the election of directors and is not intended to
be a complete  description of the matters covered in this Proxy Statement.  This
summary is subject to and  qualified  in its  entirety by  reference to the more
detailed information contained elsewhere in this Proxy Statement,  including the
Schedules and Exhibit hereto and the documents incorporated herein by reference.
Stockholders are urged to read carefully the entire Proxy  Statement,  including
the Exhibits.


Proposal One: Approval of the Plan of Liquidation and Dissolution

         The  Board of  Directors  of the Fund  (the  "Board")  has  unanimously
approved a Plan of Liquidation and Dissolution of the Fund (the "Plan"),  a copy
of which is  attached  hereto as  Exhibit A.  Stockholders  will be asked at the
Annual  Meeting to adopt the Plan and  authorize  the Board of Directors to take
all action necessary or appropriate to implement the Plan.

         Reasons for the Proposed Liquidation

         The Fund has generated net  operating  losses since 1989,  due in large
part to provisions  for losses on  investments  in real estate,  the Fund's high
level of debt, and the high level of general and administrative costs associated
with administering a public REIT relative to the revenue generated by the Fund's
properties.  In light of such  losses,  management's  goal has been to (i) raise
additional  capital to finance an increase  in the Fund's  asset base to a level
necessary to generate  sufficient  revenue to offset general and  administrative
costs,  (ii)  grow the  Fund by  merging  it with  another  REIT or real  estate
company, or (iii) terminate the Fund by entering into a merger or sale of assets
following which the Fund would not be the surviving entity.

                                       3

<PAGE>

         At present, the Board believes,  after consultation with members of the
investment community, that there would be insufficient demand among investors to
complete a sale of  additional  securities  primarily  because of (i) the Fund's
poor operating record,  (ii) the Fund's small market  capitalization,  and (iii)
its high level of debt in relation to its market capitalization.

         The Fund has pursued mergers with other entities.  Initially,  the Fund
pursued mergers through which the Fund would be the surviving entity. Because of
(i) the Fund's lack of cash to finance an  acquisition of another  entity,  (ii)
the  decline in the  trading  price of the Fund's  Common  Stock,  and (iii) the
failure to pay dividends thereon, the latter two of which reduced the likelihood
that the stockholders of another company would accept the Fund's Common Stock in
a merger,  the Fund  changed  its focus  toward  mergers  or other  transactions
through  which it would  be the  acquired  entity.  The  Fund has  entered  into
extensive  negotiations with several REITs and real estate companies  concerning
this type of merger or sale of the Fund's  properties.  However,  it  ultimately
determined that none of the proposed  transactions would be in the best interest
of the Fund's Stockholders.

         The Board's Conclusions

         The Board has determined  that a liquidation is in the best interest of
the  Stockholders.  The continuation of the Fund's  operations at current levels
will,  most likely,  cause further  erosion of  Stockholders'  equity.  Based on
management's  analysis  and a report  by  Ernst & Young  indicating  the  likely
aggregate  value of the Fund's  properties,  the Board believes that the trading
price of the Common  Stock does not reflect the  underlying  market value of its
investments.  See Proposal 1 - "Estimate of Net Proceeds of Liquidation".  There
can be no assurance,  however,  that the estimate of  liquidation  proceeds will
prove accurate.  See "Risks  Attendant to the Adoption of the Plan - Uncertainty
of Amount  and  Timing of  Liquidating  Distributions".  Therefore,  the  amount
ultimately received by Stockholders through liquidating distributions may or may
not exceed the current trading price of the Common Stock.

                                       4

<PAGE>

         Estimate of Net Proceeds of Liquidation

   

         The Fund  engaged  Ernst & Young,  LLP  ("Ernst & Young")  to conduct a
valuation  analysis of sixteen of the Fund's eighteen Real Properties.  Pursuant
to the report, Ernst & Young concluded that, as of March 15, 1995, the aggregate
market  value  of the  sixteen  Real  Properties  evaluated  by it  was  between
$65,825,000 and $68,800,000 (the "E&Y Valuation"). Based on the dollar amount of
offers to purchase the Fund's two  additional  real  properties,  Nohr Plaza and
Inwood Shopping Center,  management  believes that the value of these properties
is approximately  $2,800,000.  Based on the foregoing,  the liquidation value of
the Fund's real properties,  net of the debt thereon and the cost of liquidation
as estimated by management, is indicated to be between  $4.03 and $4.50 on a per
share basis (but see the following paragraph). It should be noted, however, that
this value  represents the value as of the date of the report,  and that pending
the liquidation  process,  such value could decline.  In addition,  management's
estimate of costs may not prove accurate. As a result of this and other factors,
the aggregate amount of any liquidating  distributions  pursuant to the Plan may
be  materially  lower.  See  "Risks  Attendant  to the  Adoption  of the  Plan -
Uncertainty of Amount and Timing of Liquidating Distributions".

         As of July 31, 1995, the Fund entered into an agreement with one of its
lenders  which  allows the Fund to pay off two loans  collateralized  by Country
Hills Towne Center under  certain  conditions  until  December 31, 1995.  If the
loans are paid off in accordance with the terms of the agreement,  the Fund will
realize a discount of approximately  $2,600,000.  As a result, the estimated net
liquidation  proceeds  would be increased to between  $4.42 and $4.88 per share.
The Fund has  entered  into a contract to sell the  Country  Hills Towne  Center
Property.  The net proceeds of the sale, if  consummated,  would be used to fund
the repayment of the two loans.  See The Fund - "Description of the Properties -
Country Hills Towne Center".

    
                                       5

<PAGE>

         The Plan

         Upon approval of the Plan by the  Stockholders,  the Fund will take all
steps necessary to effect the sale of all of the Fund's real property as well as
its personal property.  The Fund's real property may be sold individually,  as a
whole,  or in discrete  groups,  to any one or more buyers.  The proceeds of the
sale of the properties will be invested pending any liquidating distributions.

         The proceeds of the sale of the Fund's  properties  and any interest or
other  return  thereon,  less  costs of sale,  the  repayment  of debt,  and any
provision for reserves and costs of liquidating the Fund, will be distributed to
the Stockholders at such times and in such amounts as shall be determined by the
Board,  in its sole  discretion.  Significantly,  the  amount  and timing of any
liquidating distributions will be determined by the Board and will be contingent
upon, among other things, the sales of properties and the amounts that the Board
deems  necessary or  appropriate  to set aside for  liabilities  and  continuing
expenses of the Fund.  The Board is unable to predict when any of the properties
will be sold,  and therefore when any  distributions  will be made, and if made,
the amount that will be distributed. See Proposal 1 - "Summary of the Plan", and
- - "Risks Attendant to the Adoption of the Plan".

         The  Board  may,  in  its  sole   discretion   and  on  behalf  of  the
Stockholders, create a liquidating trust (a "Liquidating Trust") for the purpose
of effecting the liquidation.  If the Board determines to effect the liquidation
through a Liquidating  Trust,  the Fund would transfer and assign to the trustee
of the Liquidating Trust all of its assets.  Effective upon such transfer,  each
of the Fund's  Stockholders on such date or as of any record date established in
connection  therewith  would  become a holder of a  beneficial  interest  in the
Liquidating  Trust equal to the  proportion  that such  Stockholder  held of the
outstanding  shares of  Common  Stock of the  Fund.  Although  the Fund does not
currently expect to create a Liquidating Trust, a vote "for" the approval of the
Plan also constitutes  authorization of the transfer of all of the Fund's assets
to the Trust.  See Proposal 1 "Summary of the Plan",  and - "Risks  Attendant to
the Adoption of the Plan - Effect on Liquidity  and Price of Common Stock on the
Market".

                                       6

<PAGE>

         At such time as the Board determines, the Fund will take such action as
required under Maryland law to effect the dissolution of the Fund.

         Benefits to Certain Affiliates

   
         Severance  Payments.  Pursuant to the Fund's  Severance  Payment  Plan,
Joseph M. Mock,  Chief  Operating  Officer of the Fund,  and Dean  Banks,  Chief
Financial Officer,  will be entitled to receive a severance payment equal to one
year of salary, which currently would be $135,000 and $105,000, respectively, in
the event that their  employment is terminated as a result of a liquidation.  In
addition,  Messrs. Mock and Banks would receive additional compensation equal to
1 1/2% and 1%, respectively, of the value of aggregate distributions, if any, in
excess of $4.50 per share of Common Stock.  Based on the  estimated  maximum net
proceeds  of  liquidation  discussed  in  the  preceding  section,  the  maximum
additional  compensation  payable  to  Messrs.  Mock and Banks  could  amount to
$30,000  and  $20,000,  respectively.  See  Proposal  1 -  "Interest  of Certain
Affiliates in the Liquidation and  Dissolution",  and "Executive  Compensation -
Severance Payment Plan".

         Vesting and Deemed Exercise of Options.  Effective upon approval of the
Plan, all of the  outstanding  options held by the Fund's officers and directors
will  become  immediately  exercisable.  Thereafter,  to  the  extent  that  the
aggregate per share liquidating  distributions exceed the exercise price of such
options,  then  from and  after  the  distribution  date  pursuant  to which the
aggregate  per share  distribution  amount  exceeds  the  exercise  price of any
option, the option holder will be deemed to be a Stockholder with respect to the
shares of Common Stock subject to such options,  and will be entitled to receive
distributions  on such  deemed  shares of  Common  Stock pro rata with the other
Stockholders.  It should be noted that the  officers and  directors  will not be
required  to pay the  exercise  price with  respect  to the  options in order to
receive  those  distributions  and,   therefore,   this  represents  a  form  of
compensation.  Based on the range of potential net proceeds from  liquidation of
$4.03 to $4.88 per share as discussed in the  preceding  section,  the estimated
distributions  paid in connection with outstanding  stock options would range in
the aggregate from 
    

                                       7

<PAGE>

   
approximately  $55,000 to  $170,000  for  officers  and  $35,000 to $85,000  for
Directors.
    

         Risks Attendant to the Adoption of the Plan

         Uncertainty of Amount and Timing of Liquidating Distributions. A number
of factors  will  affect the amount  which will be  distributed  as  liquidating
distributions under the Plan,  including the condition of the real estate market
pending the liquidation process, the cost of liquidation and other matters, many
of which  are  beyond  the  control  of the Fund.  As a result,  there can be no
assurance  as  to  the  timing  or  amount  of  liquidating   distributions   to
Stockholders.

   
         Sales of  Properties  Pursuant to the Plan not  Subject to  Stockholder
Approval.  If the  Stockholders  approve the Plan,  management  and the Board of
Directors  will  commence  marketing  the Fund's  properties,  and will have the
authority to sell all of such properties upon the terms and conditions which the
Board and management deem  appropriate.  Notably,  the Stockholders will have no
subsequent opportunity to vote on such matters, and will therefore have no right
to approve or disapprove the terms of any such sale.
    

         Effect on Liquidity  and Price of Common Stock on the Market.  Although
it is difficult to predict the effect of  developments in the Fund's business on
the market price of the Common  Stock,  the adoption of the Plan could cause the
market  price  of  the  Common  Stock  to  decline.  In  addition,  Stockholders
thereafter could experience  difficulty in locating  purchasers for their shares
of Common Stock. If, in the future, a Liquidating Trust is created to effect the
liquidation,  the  beneficial  interests  in such  Trust  which  will be held by
Stockholders in lieu of Common Stock will be  nontransferable by their terms. As
a result of the foregoing factors,  Stockholders may experience a decline in the
value and liquidity of their investment in Common Stock for a substantial period
prior to the receipt of liquidating distributions.

         Potential  Liability of  Stockholders.  The Board expects to adequately
provide  for all of the  Fund's  liabilities  prior to  distributing  any of the
proceeds of sales of properties to the 

                                       8

<PAGE>

Stockholders. If, however, the Fund would be insolvent after any distribution to
the Stockholders,  then the Stockholders  receiving such  distribution  could be
liable to return to the Fund the amount  causing the Fund to be  insolvent,  but
not exceeding the total amount distributed in all of such distributions.

         Effect on  Registration.  The Fund anticipates that it will continue to
comply with the registration and reporting requirements under the Securities and
Exchange  Act of 1934,  as amended.  The Fund may,  however,  seek to reduce its
reporting  requirements at some time during the liquidation  process in order to
reduce administrative costs. In the event that all of the assets are transferred
to the  Liquidating  Trust, it is expected that the Trust will not be subject to
the reporting  requirements of the Exchange Act. The Fund anticipates,  however,
that the trustees of the Trust will provide the beneficial interest holders with
periodic reports concerning the activities of the trust.

         Effect of Failure to Approve the Plan

         In the  event  that  the  Stockholders  fail  to  approve  the  Plan of
Liquidation, the Fund will, most likely, continue to operate at a loss as it has
in the past, thereby further eroding  Stockholders' equity.  Moreover,  the Fund
faces substantial debt payments in the near future. Management believes that the
Fund should be able to  refinance  at least a majority of the debt  scheduled to
mature in the next three years,  although the terms of the renegotiated debt may
be less  favorable  to the Fund.  With  respect to those debts which  management
cannot  refinance,  the Fund could lose the properties  financed thereby through
foreclosure.  See "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations".

         Appraisal Right

         Stockholders do not have any appraisal,  dissenters', or similar rights
in connection with the approval of the Plan.

                                       9

<PAGE>

Proposal Two:  Approval of Proposal to Eliminate the Classified Board Provisions
from the Fund's Charter

         As currently in effect,  the Fund's  Charter (the  "Charter")  provides
that the Board  shall be divided  into  three  classes  of  directors,  with two
directors  in each class.  The Board has passed a  resolution  recommending  for
Stockholder  approval  an  amendment  to the  Charter to delete  the  provisions
therein which divide the Board into classes.

         The  Board  believes  that it is in the  best  interest  of the Fund to
eliminate the classified  board  provisions in order to maximize  flexibility by
enabling  the Board to reduce the number of directors on the Board when it deems
appropriate.  In addition,  the need for continuity in Board  membership will be
reduced if the liquidation is undertaken immediately.

         Certain Considerations

         Potential  Loss  of  Continuity  of  Management.   Under  the  proposed
amendment to the Charter,  a Stockholder  holding a majority of the  outstanding
shares of Common  Stock (or perhaps  fewer  shares,  depending  on the number of
shares  represented at a meeting to elect  directors)  will be able to elect the
entire Board of Directors at the first annual meeting at which that  Stockholder
controls  such shares.  As a result,  the  Stockholders  could lose the benefits
attendant to continuity of the Board's membership and the Fund's management.

         Loss of Protection from  Unsolicited  Takeovers.  The classified  board
provisions of the Charter provide some measure of protection to the Fund against
unsolicited  takeovers  in that  they  could  have the  effect of  delaying  the
effective transfer of control of the Board to any Stockholder  purchasing shares
of Common Stock in order to gain control of the Fund.  Without those provisions,
a  Stockholder  holding  a  majority,  or in some  cases  fewer  shares,  of the
outstanding  Common  Stock would be able to replace the Board in its entirety at
the first meeting at which  directors are elected  following the  acquisition of
those shares. The removal of the classified board provisions could result in the
Fund becoming more vulnerable to unsolicited tender offers,  including coercive,
two-

                                       10

<PAGE>

tiered, front-end loaded or partial offers which may not offer full value to all
Stockholders.

         Even if the  proposal is  approved,  Maryland  law would  provide  some
protection from such  transactions.  The Maryland  General  Corporation Law (the
"MGCL") prohibits,  for a period of five years, certain "business  combinations"
(including a merger, consolidation, share exchange or, in certain circumstances,
an asset  transfer  or  issuance  or a  reclassification  of equity  securities)
between a Maryland  corporation and any person who beneficially owns ten percent
or  more  of the  voting  power  of the  corporation's  shares  (an  "Interested
Stockholder").  Thereafter, any such business combination must either (i) result
in the Stockholders'  receipt of a minimum price for their shares (as defined in
the MGCL),  or (ii) be recommended by the Board and approved by the  affirmative
vote of at  least  (a) 80% of the  outstanding  shares  of  voting  stock of the
corporation  and (b) two-thirds of the  outstanding  shares held by Stockholders
other than the  Interested  Stockholder.  Currently,  the Fund is not subject to
these  restrictions  on business  combinations,  because the Board has adopted a
resolution opting out of their application.  The Board may, however, repeal that
opt-out,  and thereby subject the Fund to these provisions.  In addition,  these
provisions of the MGCL do not apply to specific  business  combinations that are
approved by the Board prior to the time that the Interested  Stockholder becomes
an  Interested  Stockholder.   Therefore,  these  provisions  would  deter  many
transactions which the Board did not approve,  thereby providing some protection
from transactions which would be detrimental to the Fund or its Stockholders.

         In addition,  the Fund has entered into a Stockholder Rights Plan dated
July 26, 1990 (the "Rights  Plan") which would have the effect of deterring  the
concentration of stockholdings  without prior approval by the Board.  Generally,
the Rights Plan would  subject an  acquiror of 25% or more of the Fund's  Common
Stock to substantial  dilution in the value of its investment in the Fund. Under
the Rights  Plan,  the  acquisition  of 25% or more of the Fund's  Common  Stock
without Board  approval  would trigger the vesting of certain rights to purchase
Common Stock, which rights are currently held by the Stockholders.  The exercise
price of the rights held by  Stockholders  other than the acquiror of the Common
Stock would

                                     11

<PAGE>

represent a substantial discount to the value of the Common Stock to be received
on exercise.  As a result, the exercise of such rights would dilute the value of
the  stock  acquired  by the  acquiror.  The  Rights  Plan  would  provide  some
protection to the Fund from any unsolicited acquisition of a substantial portion
of the Fund's Common Stock.

   
                       Box discontinued after this point

    
                                    THE FUND

Description Of Business

         Landsing Pacific Fund was initially a Delaware  corporation  formed for
the purpose of merging  the assets and  liabilities  of  Landsing  Institutional
Properties  Trust-V,  Landsing  Institutional  Properties  Trust-VI and Landsing
Institutional  Properties Trust-VII.  The merger of these predecessor trusts was
completed on November 28, 1988.  On September  30, 1993,  Landsing  Pacific Fund
merged into Landsing  Pacific Fund,  Inc., (the "Fund") a newly-formed  Maryland
corporation.  As a result of the  merger,  the former  stockholders  of Landsing
Pacific Fund became stockholders of the Fund and the Delaware corporation ceased
to exist.  The Fund has elected to be treated as a real estate  investment trust
under the  Internal  Revenue  Code of 1986 and will not be  subject  to  federal
income tax as long as real estate  investment trust status is maintained and all
of its taxable income is distributed to stockholders.

         The  Fund  is   currently   engaged  in  the   business  of   operating
income-producing real estate investments.  As discussed in Proposal 1, the Board
of  Directors  of the Fund has  approved a  conditional  resolution,  subject to
Stockholder  approval,  to liquidate all of the assets of the Fund in an orderly
fashion and to dissolve the Fund in accordance with a Plan of Liquidation.

         During 1994, the Fund initiated a program to dispose of all of its real
estate  investments  which are not  industrial  properties  and its real  estate
investments located outside of its core markets in Northern California, Colorado
and Oregon (the "Non-Core Properties"). As a result of the program, the Fund has
withdrawn from Oklahoma City,  Oklahoma and Boise,  Idaho. The Fund is exploring
the  disposition  of other  properties  in  Southern  California,  San  Leandro,
California, St. Paul, Minnesota and Houston, Texas.

   
    
                                       12

<PAGE>

         Pending the liquidation of the Fund,  management  continues to focus on
managing the Fund's portfolio, which as of June 30, 1995, consisted of fee title
ownership of 18 properties.  These include 14 industrial properties and 4 retail
properties. See "Description of the Properties", below.

         The  results  of  the  Fund's  operations  depend  primarily  upon  the
successful  operations  of its  existing  investments.  The  return  on  capital
available from equity  ownership of real estate  investments  depends to a large
extent  upon the ability to lease or rent  property,  to improve  properties  to
increase rents,  competition  and other factors,  none of which can be predicted
with any  certainty.  The  Fund  competes  for  tenants  with  other  owners  of
comparable  types of  properties  in the local  geographical  areas in which the
Fund's  properties are located.  The principal  methods of  competition  include
rental  rate  charged,  term  of  lease,  free  rent  concessions,   and  tenant
improvement allowances. In recent years, the combination of overbuilding and the
impact of a real  estate  recession  has  significantly  increased  the level of
competition.  This intense  competition has resulted in decreasing rental rates,
particularly in the Houston,  Southern  California and Portland markets in which
the Fund has properties.  See "Management's Discussion and Analysis of Financial
Condition  and Results of  Operations",  for a more  specific  discussion of the
impact of the foregoing  factors on the Fund's financial  condition,  operations
and liquidity.

         The Fund  has not  made,  nor does it  anticipate  making,  during  the
remainder of its current fiscal year or during its  succeeding  fiscal year, any
material capital  expenditures for environmental  control  facilities.  The Fund
does not expect any  material  effects upon  capital  expenditures,  earnings or
competitive  position to result from compliance with present  federal,  state or
local environmental control provisions. The Fund has previously obtained Phase I
and, in several cases, Phase II surveys of all of its properties relative to the
potential  existence of hazardous  materials as defined by environmental  impact
legislation.  With the  exception  of the Country  Hills Towne Center in Diamond
Bar, California and the 466 Forbes Building in South San Francisco,  California,
only minor amounts of any such  materials,  if any, have been  indicated.  Those
materials  representing a potential  hazard,  either now or in the future,  have
been or are being removed. 

                                       13

<PAGE>

Materials which do not represent such a hazard,  e.g., floor tile, have not been
removed but rather an  abatement  program  has been  implemented  in  connection
therewith.
   
         The Country Hills Towne Center has soil partially  contaminated  by dry
cleaning solvents.  Preliminary  estimates indicate that the cost of remediation
will not exceed $50,000.
    
         The 466 Forbes  property has soil  partially  contaminated  by gasoline
which leaked from underground  storage tanks on an adjacent property.  The owner
of the  adjacent  property  has  initiated  action to develop  and  implement  a
remediation  program.  It is unlikely  that the Fund will be required to perform
investigative work or undertake remedial actions at the property.

         The  Multnomah  Building in Portland,  Oregon,  which was sold in March
1995,  contained asbestos.  The purchaser of the property agreed to complete the
clean-up of the property with no further financial obligation to the Fund. At an
adjoining property,  the Imperial Garage,  there was a partial  contamination of
the soil caused by leakage from  underground  storage tanks.  In connection with
the  sale of the  property  in  March  1995,  the  tanks  were  removed  and the
contamination remediated at a cost to the Fund of approximately $150,000.

         At June 30,  1995 the Fund had 8  full-time  employees  and 1 part-time
employee. All of the Fund's operations are located in the United States.

                                       14

<PAGE>

<TABLE>
Description of the Properties

         A description of the Fund's real estate investments is as follows:

                             Real Estate Investments
                             -----------------------
              (Amounts in thousands, except square footage amounts)
<CAPTION>

                                                                                           Net        Mortgage
                                                                              Percent      Book          Loan
                                                                     Area      Leased     Value        Balance
Name and Location                                                 (Sq. Ft.)   6/30/95   6/30/95(1)     6/30/95
- -----------------                                                 ---------   -------   ----------    --------
<S>                                                              <C>             <C>        <C>      <C>      

PACIFIC WEST COAST REGION
Pacific International Business Center
  301 East Grand Building           South San Francisco, CA          57,800      100%       $2,983      $2,099(2)
  342 Allerton Building             South San Francisco, CA          69,300      100%        2,981       3,036(2)
  400 Grandview Building            South San Francisco, CA         107,000      100%        5,860       4,662(3)
  410 Allerton Building             South San Francisco, CA          46,100      100%        1,390       1,646(2)
  417 Eccles Building               South San Francisco, CA          24,600      100%        1,201         755(3)
  466 Forbes Building               South San Francisco, CA          65,600      100%        3,436       2,196(2)
Auburn Court Industrial Park                    Fremont, CA          68,000      100%        5,404       2,468(3)
Westinghouse Building                           Fremont, CA          24,000      100%        1,711         646(2)
Nohr Plaza Shopping Center                  San Leandro, CA          12,100       43%          889           -
Twin Oaks Business Park                       Beaverton, OR          65,200       94%        3,496       1,133
Twin Oaks Technology Center                   Beaverton, OR          94,200       76%        5,152       1,167
                                                                  ---------      ----       ------      ------
                                                                    633,900       95%       34,503      19,808
                                                                  ---------      ----       ------      ------

ROCKY MOUNTAIN/MIDWEST REGION
Academy Place Shopping Center          Colorado Springs, CO          84,400       98%        5,997       3,736
Bryant Street Annex                              Denver, CO          55,000      100%        1,285         930
Bryant Street Quad                               Denver, CO         155,500      100%        4,427       2,173
St. Paul Business Center West                 Maplewood, MN         108,800       80%        2,892       2,869
St. Paul Distribution Center                  Maplewood, MN          77,000      100%        2,558       1,788
                                                                  ---------      ----       ------      ------
                                                                    480,700       95%       17,159      11,496
                                                                  ---------       ---       ------      ------

Portfolio Operations                                                     -         -       (30)(5)          -

TOTAL                                                             1,114,600       95%       51,632      31,304
                                                                  ---------       ---       ------      ------


Real estate under contract for sale:
  Country Hills Towne Center                Diamond Bar, CA         145,800       87%       12,245      14,144(4)
  Inwood Central Shopping Center                Houston, TX          83,100       80%        1,764           -

<FN>
Footnotes
   (1)   Net book value represents total  acquisition cost plus cost capitalized
         subsequent  to  acquisition  less  provision  for  loss  in  value  and
         accumulated deprecation.
   (2)   Collateral  for $9,623,000  term loan  allocated  according to property
         appraised value.
   (3)   Collateral  for $7,884,000  term loan  allocated  according to property
         appraised value.
   (4)   Includes a construction loan with an outstanding balance of $142,000 at
         June 30, 1995.
   (5)   Purchase  price for  trailing  equity  interest in  properties,  net of
         amortization,  in addition to corporate assets offset by a general real
         estate reserve.
</FN>
</TABLE>

                                       15

<PAGE>

In  the  opinion  of  management,  the  properties  are  adequately  covered  by
insurance.

                           COUNTRY HILLS TOWNE CENTER

   
         Description. The property is located in the northwest corner of Diamond
Bar  Boulevard  and Cold  Springs Lane in Diamond  Bar,  California.  The street
addresses  of the  property are  21321-21385  Cold  Springs  Lane and  2711-2843
Diamond Bar  Boulevard.  The property is considered to be located in the Greater
Los Angeles Area. The property's land area is approximately 17.15 acres.

         The shopping center was originally constructed in 1964. It was expanded
and remodeled  during 1989 and 1990, with the addition of  approximately  60,000
square feet of new retail space,  including an eight-plex  movie  theater.  This
expansion nearly doubled the size of the original property resulting in a center
currently  totaling  145,800 square feet.  During 1992 and 1993, a major grocery
store, which occupies 25,600 square feet, was expanded and remodeled.

         The Fund is the  successor  to the entity in which fee simple  title to
Country Hills Towne Center is currently vested.  The Fund was originally a joint
venture  partner  in the  project,  taking  active  control of the  property  on
February 27, 1990.

         Mortgage  Debt.  Country Hills Towne Center is  collateral  for a first
mortgage  loan which had an  outstanding  principal  balance at June 30, 1995 of
$14,002,000.  The property also is collateral for a second mortgage construction
loan which had an  outstanding  principal  balance of $142,000 at June 30, 1995.
The two loans  matured on June 30, 1995 and are in default.  Subsequent  to June
30, 1995,  the Fund executed a forbearance  agreement  with its lender for these
loans under the terms of which: (i) the lender
    

                                       16

<PAGE>

   
agreed to forbear from proceeding with foreclosure of the loans; (ii) the lender
agreed  to accept  pay off of the loans by  payment  of  $11,500,000  if paid by
September 29, 1995 (the "Discount Date");  (iii) the lender agreed to extend the
Discount Date to October 31, 1995 upon payment of a $50,000 fee; (iv) the lender
agreed to further  extend the Discount Date to December 31, 1995 upon  reduction
of the principal balance by $2,500,000.
    

         The Fund has made application to another lender to provide a $9,000,000
mortgage  loan which would  enable the Fund to complete  the payoff prior to the
expiration of the final  extension of the payoff date.  The balance of the funds
required to make a $2,500,000  principal  paydown  would be available  from cash
reserves.

   
         Country Hills Towne Center is a Non-Core  Property.  On August 9, 1995,
the Fund  entered  into a  contract  to sell  Country  Hills  Towne  Center  for
$12,550,000.  The  prospective  purchaser has completed its due diligence on the
property.  Pursuant to the terms of the contract,  the prospective purchaser has
the right to terminate  the  contract if the Fund is unable to complete  certain
environmental  testing and remediation on or before  September 15, 1995. For pro
forma financial  information  showing the Fund's operations as they would appear
if Country  Hills Towne  Center were sold at the  beginning  of each  respective
period, see Schedule 3 to this Proxy Statement. The net proceeds of the sale, if
consummated, would be used to fund the repayment to the two loans.
    

         Competitive Conditions. The greater Los Angeles area has been adversely
affected by the recent  recession  and various  other  factors  including  major
cutbacks in defense  spending and military base  closures.  In the local market,
viable retail tenants are currently in a position to negotiate  aggressively for
the lower  rental  rates and  greater  concessions.  In  addition,  the  general
economic  conditions in the greater Los Angeles area have made it more difficult
for  marginal  and average  retail  tenants to prosper.  This has  resulted in a
growth in tenant  failures and a decline in the number of retail tenants seeking
additional  locations.  The  combination  of these  factors  are  likely to keep
effective  rental rates from rising as quoted rental rates in the immediate area
have declined over the past year.

                                       17

<PAGE>

         Operating Data. As of June 30, 1995, the property was 87% occupied, and
the  average  effective  annual  rental  rate per square  foot was  $11.05.  The
percentage  of space  leased and the average  effective  annual  rental rate per
square foot for each of the last five years are as set forth below:

         Year             Occupancy Rate               Rental Rate(1)
         ----             --------------               -----------
         1990                  91%                       $ 7.65(2)
         1991                  89%                       $12.02
         1992                  89%                       $11.89
         1993                  88%                       $11.11
         1994                  87%                       $11.82
         1995                  89%(3)                    $11.79(4)

- --------------------
   (1)   Expressed as dollars per square foot.

   (2)   Includes   rents  in  place  prior  to  the  Center's   expansion   and
         redevelopment which was substantially completed in 1990.

   (3)   As of June 30, 1995.

   (4)   First six months of 1995 annualized.


<TABLE>
         Tenants that occupy 10% or more of the property are as set forth below:

<CAPTION>

Principal               Lease            Square
Business                Expiration       Feet          Renewal Options                 Rent per Annum
- --------                ----------       ------        ---------------                 --------------
<S>                     <C>              <C>           <C>                             <C>

Food Sales              8/31/2011        25,600        Three 5-year options            $228,000

Drug & Sundry           5/31/2009        21,440        One 10-year option              $81,777, increasing to
   Sales                                                                               $97,788 on 6/1/99

Movie Theater           10/3/2009        23,428        Three successive options        $393,590, plus adjustment
                                                         for 15 years, 10 years,         for percentage change in
                                                         and 5 years, respectively       in Consumer Price index
                                                                                         in 1999 and 2004, or
                                                                                         $91,369, whichever is
                                                                                         less
</TABLE>

         The principal  business of most of the property's  other tenants is the
sale of retail  goods and  services,  and  includes  a bank,  

                                       18

<PAGE>

photo developing,  restaurants,  pet store, dry cleaner,  clothes stores,  and a
jeweler, among others.

         The following presents the schedule of lease expirations as of December
31, 1994, for each of the next ten years:

                     Number of     Square       Annual          Percentage of
          Year        Tenants       Feet        Rental       Gross Annual Rental
          ----       ---------     ------       ------       -------------------
          1995           9         12,296      $247,000            14.7%
          1996           5          6,089       117,000             7.0%
          1997           2          5,160        75,000             4.5%
          1998           5          7,792       130,000             7.7%
          1999           3         12,250       120,000             7.2%
          2000           1          1,200        32,000             1.9%
          2001-2004      -             -           -


         Depreciation  for tax purposes is  calculated  using the  straight-line
method based on the following:

                                                  Federal Tax
         Property Component                        Cost Basis           Life
         ------------------                       -----------           ----

         Building and Building Improvements       $19,043,000         39 years
         Furniture and Equipment                       28,000          7 years
                                                  -----------
                                                  $19,071,000
                                                  ===========

         The property tax rate, including direct assessments, is 1.35 percent of
assessed value and annual property taxes for the fiscal year ended June 30, 1995
were  $311,000.  The fund believes  that the property is  adequately  covered by
insurance.

Market For Common Equity and Related Stockholder Matters

         The Fund's  Common  Stock was  listed on the  American  Stock  Exchange
effective  December  5, 1988.  The high and the low sales  price for each period
during 1994 and 1993 and the first six months of 1995 are as follows:

                                       19


<PAGE>


                       1995               1994              1993
                 ---------------   ----------------    --------------
                  High      Low     High      Low       High     Low
                  ----      ---     ----      ---       ----     ---
1st Quarter      $3.000   $2.500   $3.563    $3.375    $3.875  $3.000
2nd Quarter      $3.500   $2.625   $3.688    $3.375    $3.375  $3.000
3rd Quarter                        $3.563    $2.813    $3.375  $3.125
4th Quarter                        $3.625    $2.188    $4.125  $3.250


   
         There were  approximately  7,400 holders of record of the Fund's shares
of Common Stock as of August 25, 1995. However, the Fund estimates the number of
stockholders to be in excess of 12,000,  since certain shares of Common Stock of
record are held by nominees. On August 31, 1995, the closing price of the Common
Stock was $3.375.
    

         On August 7, 1992,  the directors of the Fund voted to suspend  payment
of  a  distribution  to   stockholders.   The  Board  has  reviewed  the  policy
periodically and the Fund is not expected to pay a distribution  from operations
during  calendar  year  1995.  See  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operations",  for a more specific discussion
of the Fund's liquidity and the availability of funds for  distribution.  If the
Stockholders approve the Plan of Liquidation, liquidating distributions would be
made at such  times and in such  amounts  as may be  determined  by the Board of
Directors.

         On March 27,  1995,  the Board of Directors  resolved to terminate  the
Dividend Reinvestment Plan. The Plan enabled stockholders to have distributions,
when they were paid by the Fund,  automatically invested in additional shares of
Common Stock to the Fund. Registrar and Transfer Company,  which is unaffiliated
with the Fund,  acted as agent for those  stockholders  who  participated in the
Plan.  The shares of Common Stock  required to fulfill the  requirements  of the
Plan  were  purchased  on the  open  market  or  directly  from the Fund at a 5%
discount from the open market price.

                                       20

<PAGE>

<TABLE>
Selected Financial Datacial Data

Operating Results and Distributions
- -----------------------------------
<CAPTION>

                                  Six Months
                                 Ended June 30,                        Years Ended December 31,
                            ------------------------  ----------------------------------------------------------
                               1995        1994        1994         1993        1992         1991          1990
                               ----        ----        ----         ----        ----         ----          ----
                               (Amounts in thousands,except per share amounts)

<S>                         <C>         <C>           <C>        <C>          <C>          <C>          <C>     
Revenues                    $ 5,279     $ 6,371       $12,189    $ 14,441     $ 13,565     $ 16,910     $ 16,406
                            --------    --------      -------    --------     --------     --------     --------
Income (loss) before gain
 or loss from sale of
 real estate and gain
 on extinguishment of
 debt                       $(3,610)    $(8,335)     $(9,618)   $(27,754)    $(12,249)    $ (2,845)    $(12,545)
Gain or loss from sale of
 real estate                   -           -            -           -             392         -            (151)
Gain on extinguishment
 of debt                       467         -            -           -             -           -            -
                            --------    --------      -------    --------     --------     --------     ----
Net income (loss)           $(3,143)    $(8,335)     $(9,618)   $(27,754)    $(11,857)    $ (2,845)    $(12,696)

Per Share:

Net income (loss)          $   (.53)    $ (1.40)     $ (1.62)   $  (4.61)    $  (1.89)    $   (.46)    $  (2.08)
Distributions declared     $   -        $   -        $   -      $   -        $    .24     $    .64     $    .80

Balance Sheet Data:

Total Assets                 $74,403     $86,749      $80,328    $100,686     $124,691     $137,070     $134,532
Notes Payable                $45,448     $53,255      $47,929    $ 57,966     $ 53,757     $ 53,309     $ 43,162
Stockholders' Equity         $27,608     $32,032      $30,750    $ 40,368     $ 68,103     $ 81,336     $ 89,119

</TABLE>

                                       21

<PAGE>

Management's  Discussion  and  Analysis Of  Financial  Condition  and Results of
Operations

         Liquidity and Capital Resources.  Current  projections are that capital
expenditures for tenant and building improvements will be approximately $900,000
for the last six months of 1995.  The  principal  source of liquidity  for these
requirements is current cash reserves. At June 30, 1995, the Fund's unrestricted
cash and cash requirements were $6,778,000.

         At June 30, 1995 the Fund had  borrowings  of  $19,000,000  that mature
prior to December 31, 1995.  As of June 30, 1995,  the  principal  amount of the
Fund's debt that will mature in the next three years is as follows:  (i) in 1995
- - $19,000,000 which includes  $14,144,000  principal amount currently payable on
two  loans  collateralized  by  Country  Hills  Towne  Center;  (ii)  in  1996 -
$6,227,000;  and (iii) in 1997 - $12,505,000.  It is expected that substantially
all of these loans will either be extended or the loans restructured.

         The Fund has  completed  an  agreement  with one of its  lenders  which
provides  that the lender  will accept  $11,500,000  as  repayment  of two loans
collateralized  by Country Hills Towne  Center.  These loans matured on June 30,
1995  and  had an  outstanding  principal  balance  of  $14,144,000.  One of the
conditions  of the agreement is that the payoff occur prior to October 31, 1995.
The payoff date can be extended to December 31, 1995 if the loan balance is paid
down by $2,500,000. (See Note 4 of Notes to Financial Statements in Schedule 2.)

   
         The  potential  sources of  liquidity to  accomplish  the payoff of the
loans are (i) current cash  reserves and,  (ii) a new  $9,000,000  mortgage loan
collateralized  by the property for which the Fund has made application or (iii)
the sale of the property. On August 9, 1995, the Fund entered into a contract to
sell Country Hills Towne Center for $12,550,000.  The prospective  purchaser has
completed  its due  diligence  on the  property.  Pursuant  to the  terms of the
contract,  the prospective  purchaser has the right to terminate the contract if
the Fund is unable to complete certain  environmental testing and remediation on
or before September 15, 1995.
    
                                       22

<PAGE>


         Because of the already significant amount of debt, increased borrowings
have  been  viewed  as a  limited  source of  long-term  liquidity.  The  Fund's
intention to  liquidate,  recent net losses and the  suspension  of dividends in
June 1992  significantly  limit the Fund's  ability to access  sources of equity
capital. Management believes that the only long-term source of liquidity to fund
capital requirements and to meet loan repayments is the sale of properties.
   
         During  the first  six  months  of 1995,  the Fund  sold the  Multnomah
Building, the Imperial Garage, and a parcel of Country Hills Towne Center, which
produced cash proceeds of $2,973,000.
    
         During  substantially all of 1994 and the first six months of 1995, the
Fund sought to increase its capital base,  arrange a merger,  or to sell all, or
substantially all of its assets. No such transaction was accomplished.  In order
to prevent  continuing  erosion of Stockholders'  equity, the Board of Directors
adopted a resolution,  subject to Stockholder  approval, to liquidate all of the
assets  of the  Fund  and to  dissolve  the  Fund in  accordance  with a Plan of
Liquidation  and  Dissolution.  See Proposal 1 - Approval of Plan of Liquidation
and Dissolution.

         Analysis of Cash Flows.  During 1994, the Fund generated  $1,078,000 in
Net Cash Provided by Operating  Activities as compared  with  $1,790,000  during
1993, as presented in the accompanying Statements of Cash Flows.

         Net cash provided by operating  activities  decreased in 1994 primarily
as a result of the sale of  properties  which were  outside  of the Fund's  core
markets. In addition,  interest expense increased significantly due to increases
in 1994 in borrowing rates.  Approximately 84% of the Fund's debt bears interest
which is tied to short-term interest rates.

   
         Net cash provided by operating activities,  the proceeds of $10,205,000
from the sale of rental  property  and the receipt of payment of  $2,145,000  in
satisfaction  of a  participating  mortgage  loan were the sources of capital to
fund  capital  expenditures  and  development  costs  and to pay  down  debt  by
$5,895,000.  The  balance of net cash flows was used to  increase  reserves  for
future cash  requirements.  During 1994, as a result of the sale of  properties,
$4,264,000 of debt was retired.
    
                                       23

<PAGE>

In addition, title to one of the Fund's properties was transferred to the lender
in satisfaction of the $4,142,000 loan collateralized by the property.

   
         The gross sales prices of properties sold in 1994 before  deduction for
costs of sale was  $10,527,000.  See Note 6 of Notes to Financial  Statements in
Schedule  1 for the sale  price  of each  property.  As a result  of the sale of
properties,  there was a 14%  decrease  in total  investments  in real estate in
1994. The gross sales prices of properties sold in the six months ended June 30,
1995 was $3,080,000.  See Note 2 of Notes to Financial  Statements in Schedule 2
for the sale  price of each  property.  As a result  of the sale of  properties,
there was a 4%  decrease  in total  investments  in real estate in the first six
months of 1995.
    

         Results of Operations

         Operating Trends.  Substantially  all of the Fund's  investments are in
rental  properties.  The Fund has  investments in two specific  property  types:
industrial - representing  76% of rentable square footage of the portfolio,  and
retail -  representing  24% of rentable  square  footage of the  portfolio.  See
"Description of Properties".  The table below presents the percentage  leased at
the end of each of the past three years, for each of the specific property types
in which the Fund currently has investments:

                                            Percentage Leased Rate
                                            ----------------------

                  Date                     Industrial        Retail
                  ----                     ----------        ------
                  December 31, 1992           90%              87%
                  December 31, 1993           96%              86%
                  December 31, 1994           97%              88%

         The  primary  reasons for the  occupancy  trends were the same for each
property type.  During 1992, the impact of the economic  recession was reflected
in a significant increase in tenant failures.  Aggressive leasing activity since
1992 has  resulted in improved  occupancy.  The overall  trend in the past three
years for each of the Fund's property types is as follows:

         Industrial  -  Demand  for  the  Fund's   industrial   space  has  seen
improvement  over the past three years,  particularly in the South 

                                       24

<PAGE>

San Francisco market. However, rental rates have declined as leases have expired
and releasing has been at lower rates reflecting the competition for space.

         Retail - The demand for retail space has declined  with the slowdown in
economic  growth.  This has the  effect  of  reducing  rental  rates in order to
maintain relatively constant occupancy rates over the past three years.

         Management  believes that the geographic  market in which a property is
located has been a critical factor in determining  operating results.  The trend
in the Fund's  occupancy  has been  favorable in Northern  California,  and both
occupancy  and rental  rates have been  favorable in  Colorado,  reflecting  the
relative strength of that economy. In Minnesota, the market has been stable with
occupancy  rates of 93%,  but at  highly  competitive  rental  rates due to weak
demand.  The  competition  for rental  space is intense in  Southern  California
resulting in occupancy  rates below the  portfolio  average and  reflecting  the
weakness in the economy in that market. In the Houston and Portland markets,  an
oversupply of retail and industrial  properties,  respectively,  has resulted in
intense price competition in order to maintain occupancy levels.

         Six Months Ended June 30, 1995  Compared with the Six Months Ended June
30, 1994.  Operating  results for the periods  ending June 30, 1995 and 1994 are
not directly comparable because of the difference in the number and magnitude of
investments  held.  Events which  impacted the  comparability  of these  results
include:  (i) the sale of Twin Oaks  Executive  Center in  Beaverton,  Oregon on
January 20, 1994,  (ii) the  disposition of BancFirst and 101 Park Avenue Office
Buildings in Oklahoma  City,  Oklahoma on February  28, 1994,  (iii) the sale of
Camden Park Shopping Center in Houston,  Texas on June 7, 1994, (iv) the sale of
Franklin  Business  Park in Boise,  Idaho on November 10, 1994,  (v) the sale of
6900 Place Shopping Center in Oklahoma City,  Oklahoma on December 22, 1994, and
(vi) the sale of the Multnomah Building and Imperial Garage in Portland,  Oregon
on  March  30,  1995.  Decreases  in  rental  income,   operating  expenses  and
depreciation and amortization primarily resulted from these sales.

         The following table reclassifies the 1995 and 1994 operating results of
the Fund in order to  present  the  results  as if the Fund

                                       25

<PAGE>

had not owned eight properties which were disposed of during 1995 and 1994.

<TABLE>
<CAPTION>
   
                                     Table I
                           Proforma Operating Results
          Including Only Properties Held Throughout Comparable Periods
                         (Excludes Disposed Properties)
                             (amounts in thousands)

                                             Three Months Ended       Six Months Ended
                                                  June 30,                 June 30,
                                             -------------------     -------------------
                                               1995        1994        1995       1994
                                               ----        ----        ----       ----
<S>                                          <C>         <C>         <C>         <C>
REVENUES:

Total revenues                               $ 2,541     $ 2,743     $ 5,247     $ 5,291
                                             -------     -------     -------     -------

EXPENSES:

Operating expenses                               685         782       1,406       1,586
Interest expense and other
     financing costs                           1,300       1,181       2,594       2,267
General and administrative expenses              392         429         828         963
Other expense                                    197          66         258         168
Depreciation and amortization                    726         901       1,515       1,818
Provision for loss in value of
investments in real estate and
loan collateral value                          2,300       7,000       2,300       7,000
                                             -------     -------     -------     -------
Total expenses                                 4,915       9,577       7,495      12,216
                                             -------     -------     -------     -------

     Loss before gain on extinguishment
          of debt                             (3,059)     (7,616)     (3,654)     (8,511)

Gain on extinguishment of debt                   467           -         467           -
                                             -------     -------     -------      ------

Loss before operating results of
     disposed properties                      (2,592)     (7,616)     (3,187)     (8,511)

Operating results of disposed properties          -          117          44         176
                                             -------     -------     -------     -------

     Net Loss                                $(2,592)    $(7,499)    $(3,143)    $(8,335)
                                             =======     =======     =======     =======

    

<FN>
         The  discussion  of changes in results of  operations  which follows is
based  on the  proforma  comparison  of  operating  results  excluding  disposed
properties as presented in Table I.
</FN>
</TABLE>

                                       26

<PAGE>

         Operating  expenses  decreased  11% in 1995  primarily  as a result  of
reduced  property tax  assessments  and  maintenance and repair costs at several
properties.

         Interest  expense and other  financing costs were 14% higher in 1995 as
compared with 1994 primarily as a result of the effect of increases in the prime
rate on the Fund's variable rate debt.

         General  and  administrative  expense  declined by 14% in 1995 due to a
reduction in personnel in 1994 and a decline in corporate legal costs.

         Other expense  consisted of  merger/liquidation  and toxic  remediation
costs in 1995 and terminated  equity offering and loan refinancing  negotiations
costs in 1994.

         Depreciation  and amortization  expense  decreased 17% in 1995 due to a
reduction in carrying value resulting from writedowns to net realizable value in
June and December 1994.

         During the six months ended June 30, 1995, a $2,333,000  provision  for
loss was recorded to reduce the carrying value to the properties'  estimated net
realizable  value of the  properties  which are being held for sale.  All of the
writedown was  attributable  to Country  Hills Towne Center and Nohr Plaza.  The
Fund also recognized a $33,000  recovery on a  participating  mortgage loan that
was written off in a prior year.

         In 1995, the Fund realized a $467,000 discount by making a cash payment
of  $1,027,000  to pay off a $1,494,000  loan  collateralized  by the Nohr Plaza
Shopping Center in San Leandro, California.

         Year Ended  December 31, 1994 Compared to Year Ended December 31, 1993.
The following discussion, and the comparisons set forth therein are based on the
actual  operations  of the Fund for the  respective  periods,  and  include  all
properties  held by the  Fund in each  such  period.  Due to  dispositions,  the
operating results are not directly comparable.  See the discussion following the
supplemental  information  in Table II for a  comparison  of  operating  results
including only properties held in 1994 and 1993.

                                       27

<PAGE>

         Rental  income  decreased 16% in 1994 from 1993 as a result of the sale
of six Non-Core properties.

         Operating  expenses  decreased 33% in 1994 from 1993 as a result of the
sale of six  Non-Core  Properties,  lower  property tax  assessments  at several
properties, and a significant reduction in administrative costs.

   
         Interest  expense and other  financing  costs increased 9% in 1994 over
1993 as a result of the effect of prime rate  increases  on variable  rate debt,
offset by the impact of the sale of four Non-Core Properties.
    

         General and  administrative  costs decreased 20% in 1994 from 1993 as a
result of the  Fund's  effort  to  reduce  franchise  tax,  legal,  professional
services, personnel, and printing/mailing costs.

         Other  expense  in 1994  was  comprised  of  merger/liquidation  costs,
terminated  property sale and loan  transaction  costs,  and  terminated  equity
offering costs.

         During the  twelve  months  ended  December  31,  1994,  an  $8,150,000
provision  for loss was  recorded  to reduce  the  carrying  value of the Fund's
portfolio to the estimated net realizable  value of properties  which were being
held for sale or were being marketed for sale.

         During December 1994, the Fund recognized the recovery of substantially
all of the King  Cole  Homes  participating  mortgage  loan.  The Fund  realized
$1,505,000 in excess of the loan's carrying value,  net of legal costs,  and the
recovery reduced the provision for loss discussed above.

         The factors discussed above caused the Fund's net loss to decrease from
$27,754,000 in 1993 to $9,618,000 in 1994.

         Year Ended  December 31, 1993 Compared to Year Ended December 31, 1992.
Rental  revenue  increased  7% in 1993 as compared  with 1992  primarily  due to
non-recurring recoveries of prior year operating expenses,  higher percentage of
space leased for the portfolio and increased revenue from acceleration of rental
payments by certain tenants in connection with early termination

                                       28

<PAGE>

of leases.  The 1992 revenues  included  approximately  $350,000 from  Lakeridge
Business Park which was sold in June of that year.

         Other income decreased 42% primarily  because of a decrease in interest
income from notes  receivable from officers which were canceled in late 1992 and
1993. The decrease was partially  offset by higher  interest income on increased
cash reserves in 1993 and the non-accrual of participating loan income in 1993.

         Other expense in 1993 was comprised of costs associated with litigation
in which  the Fund was  engaged  or  agreed to  settlement,  terminated  capital
projects  at Country  Hills Towne  Center,  and costs  incurred in a  terminated
equity offering.  Litigation costs were  significantly  lower than those in 1992
due to  management's  initiative to accelerate  the completion of litigation and
reduce the number of matters in dispute.

         During 1993, the borrower for the mortgage loan  collateralized  by the
land in Sonoma,  California filed for bankruptcy protection,  causing a delay in
realizing the expected value of the  collateral.  Principally as a result of the
delay,  the Fund made a provision for additional loss of $542,000.  During 1992,
the Fund made a provision of  $1,084,000  for loss on the Sonoma land loan and a
provision of $2,252,000 for loss on the second mortgage loan previously  secured
by a shopping center in Alameda, California.

         Subsequent  to December 31, 1993,  the Fund  announced  its decision to
explore the disposition of its real estate  investments in Southern  California;
St. Paul, Minnesota;  Oklahoma City, Oklahoma; Houston, Texas; Boise, Idaho; and
Colorado  Springs,  Colorado,  in order to determine  whether such  dispositions
could be made on a satisfactory  basis. Since the Fund's real estate investments
in those markets were no longer  considered to be held on a long-term  basis,  a
$19,062,000 provision for loss was recognized as of December 31, 1993, to reduce
the carrying value of the properties to their estimated net realizable value. As
a result of revisions in the  development  prospects for the Multnomah  Building
and Imperial  Garage,  the carrying value of those  investments was reduced by a
$3,977,000  provision for loss. In addition,  a $446,000  provision for loss was
recognized  in 1993 to reflect the contract for sale of the Twin Oaks  Executive
Center property. In 1992, a $3,011,000 provision for loss was made to reduce the
carrying value of the Multnomah Building.

                                       29

<PAGE>

         The factors discussed above caused the Fund's net loss to increase from
$11,857,000 in 1992 to $27,754,000 in 1993.

         The following  supplemental  information provides comparative operating
information for 1994 and 1993 including only those  properties which remained in
the portfolio as of December 31, 1994.
   
                                    Table II
                           Proforma Operating Results
             Including Only Properties Held Throughout 1994 and 1993
                         (Excludes Properties Disposed)
                             (Amounts in thousands)

                                                     1994              1993
                                                     ----              ----

REVENUES:
Total revenues                                     $ 10,739          $10,554
                                                   --------          -------

EXPENSES:

Operating                                             3,115            3,452
Depreciation and amortization                         3,762            3,668
Interest and other financing costs                    4,679            4,024
General and administrative                            1,897            2,366
Other expense                                           303              558
Provision for loss in value of investments
     in real estate and loan collateral value         6,645           10,816
                                                   --------          -------
    Total expenses                                   20,401           24,884
                                                   --------          -------

Loss before operating results of
  disposed properties                                (9,662)         (14,330)
Operating results of disposed properties                 44          (13,424)
                                                   --------         --------
    Net loss                                       $ (9,618)        $(27,754)
                                                   ========         ========
    
         The  discussion  of changes in results of  operations  which follows is
based on the comparison of operating  results excluding  disposed  properties as
presented in Table II.

         Proforma Results of Year Ended December 31, 1994 Compared to Year Ended
December  31,  1993.  Operating  expenses  decreased  10% in 1994 from 1993 as a
result of lower property tax assessments at several properties and a significant
reduction in administrative costs.

                                       30

<PAGE>

         Interest and other financing costs increased 16% in 1994 from 1993 as a
result of the effect of prime rate increases on variable rate debt.

         General and  administrative  costs decreased 20% in 1994 from 1993 as a
result of the  Fund's  effort  to  reduce  franchise  tax,  legal,  professional
services, personnel, and printing/mailing costs.

         Other  expense  in 1994  was  comprised  of  merger/liquidation  costs,
terminated  property sale and loan  transaction  costs,  and  terminated  equity
offering costs.

         During the  twelve  months  ended  December  31,  1994,  an  $8,150,000
provision for loss was recorded to reduce the carrying value to the  properties'
estimated net realizable  values of properties which were being held for sale or
being marketed for sale.

         During December 1994, the Fund recognized the recovery of substantially
all of the King  Cole  Homes  Participating  Mortgage  Loan.  The Fund  realized
$1,505,000 in excess of the loans carrying  value,  net of legal costs,  and the
recovery reduced the provision for loss discussed above.

         Potential  Factors  Affecting  Future Operating  Results.  As discussed
hereafter  in Proposal  One, the Board of  Directors  has adopted a  resolution,
subject to Stockholder  approval,  to liquidate the Fund. As properties are sold
pursuant to any  liquidation  of the Fund,  the effect  would be to decrease the
contribution  of such  properties  to overall Fund  operating  results.  Because
certain of the Fund's general and administrative  expenses are fixed rather than
variable, the decreased contribution from properties which are sold would result
in a decrease in total Fund operating results.

         If the  Stockholders  approve the proposed Plan of Liquidation,  all of
the Fund's  investments  would be valued on the basis of  estimated  liquidation
prices. Preliminary estimates indicate that the aggregate of sales prices net of
closing costs would not be less than the projected  carrying  values at the time
of sale.  If the Plan of  Liquidation  is  adopted,  the  Fund  may  record  the
estimated costs of liquidation and  dissolution.  Preliminary  

                                       31

<PAGE>

estimates,  as of June 30,  1995,  indicate  that a provision  of  approximately
$2,000,000 would be required to record such costs.

         Since 84% of the Fund's debt bears variable rate interest, increases or
decreases  in the prime rate will  increase  or  decrease  the  Fund's  interest
expense.

Additional Financial Information

         A copy of the Fund's  financial  statements  as set forth in the Fund's
Form 10-KSB for the fiscal year ended  December  31, 1994 is attached  hereto as
Schedule 1, and a copy of the Fund's  financial  statements  as set forth in the
Fund's  Form 10-QSB for the three  months and six months  ended June 30, 1995 is
attached hereto as Schedule 2. The financial  information contained in Schedules
1 and 2 is hereby incorporated into this document as though set forth herein.


                                       32

<PAGE>

                                 PROPOSAL ONE:
                 APPROVAL OF PLAN OF LIQUIDATION AND DISSOLUTION

Reasons for the Proposed Liquidation

         The  Board of  Directors  of the Fund  (the  "Board")  has  unanimously
approved a Plan of Liquidation  and  Dissolution  of the Fund (the "Plan"),  and
directed that the Plan be submitted for adoption by  Stockholders of the Fund at
the Meeting.  Stockholders will be asked at the Meeting,  among other things, to
adopt the Plan and authorize the Board of Directors to take all action necessary
or  appropriate  to implement the Plan. A copy of the Plan is included with this
Proxy Statement as Exhibit A. Reference is made to Exhibit A for a more complete
description of the terms and conditions of the Plan.

         The Fund is a Maryland corporation which has elected to be treated as a
real estate investment trust (a "REIT") under the Internal Revenue Code of 1986,
as amended.  The investment policy of the Fund emphasizes  equity-oriented  real
estate  investments  to generate  both income and capital  appreciation  for the
Stockholders.  The Fund has generated net  operating  losses since 1989,  due in
large part to (i) provisions for losses on investments in real estate,  (ii) the
Fund's   high  level  of  debt,   and  (iii)  the  high  level  of  general  and
administrative costs associated with administering a public REIT relative to the
revenue generated by the Fund's properties.  The Fund's management has sought to
improve operating results by implementing  cost-cutting measures. While the Fund
has been successful in reducing costs,  management has concluded that the Fund's
asset base is too small to generate  sufficient revenue to cover the costs, even
as reduced, of administering a public REIT.

         In  light of the  foregoing,  management's  goal has been to (i)  raise
additional  capital to finance an increase  in the Fund's  asset base to a level
necessary to generate  sufficient  revenue to offset operating costs,  (ii) grow
the Fund by  merging  it with  another  REIT or real  estate  company,  or (iii)
terminate the Fund by entering into a merger or sale of assets  following  which
the Fund would not be the surviving entity.

                                       33

<PAGE>

         Issuance of Securities

         Management and the Board have  investigated  the possibility of raising
capital through the issuance of additional  securities.  In November,  1993, the
Fund filed a registration  statement with the Securities and Exchange Commission
in connection with an offering to its  Stockholders of rights to purchase shares
of Common Stock in the Fund.  Ultimately,  it was  determined  that the costs of
completing the offering outweighed the benefits of the small amount of cash that
would have been raised.

         At present, the Board believes,  after consultation with members of the
investment community, that there would be insufficient demand among investors to
complete  a sale of  additional  securities  if issued  by the Fund.  Management
believes  that,  as a general  rule,  in order to  attract  capital to an equity
offering  by a REIT the  aggregate  amount of debt  should not exceed 40% of the
REIT's total market  capitalization.  The  aggregate  amount of the Fund's debt,
however,  is  approximately  two  times  its  market  capitalization.  Moreover,
management believes that many investors are less likely to invest in a REIT with
an  equity  market  capitalization  as small  as the  Fund's.  Because  of these
factors,  and because the Fund has not paid a dividend  since the second quarter
of 1992,  it is  unlikely  that an offering  of the Fund's  securities  would be
successful.

         Mergers and Acquisitions

         Since March of 1990, the Fund has pursued  growth  through  mergers and
acquisitions  pursuant to which the Fund would be the surviving entity. The Fund
actively  pursued  transactions  with other real  estate  companies  in order to
increase  the Fund's  asset  base,  but did not enter into any of the  potential
transactions  identified  because  management  did not believe  that any of them
would  enhance  Stockholder  value.  More  specifically,  none of the  merger or
acquisition  targets  considered  met  all of  the  Fund's  criteria  concerning
acquisition price, geographic location, property-type, and leverage ratios.

         Since  March of 1994,  the Fund has  shifted its focus away from growth
toward  pursuing  transactions  through  which  the Fund  would be the  acquired
entity.  This shift resulted from the recognition by the Board of (i) the Fund's
lack of cash to finance an 

                                       34

<PAGE>

acquisition of another entity,  and (ii) the decline in the trading price of the
Fund's  Common Stock and (iii) the failure to pay dividends on the Fund's Common
Stock,  the latter two of which  reduced the  likelihood  that  stockholders  of
another  company  would  accept  Common Stock of the Fund as  consideration  for
shares in a merger.  As a result,  the Fund began  pursuing the  possibility  of
mergers and other transactions  pursuant to which the Fund's  Stockholders would
receive cash or securities in exchange for their shares of Common Stock.

         In  order  to make  the Fund  and its  properties  more  attractive  to
potential  acquirors  as well as investors  in the equity  market,  the Fund has
sought to narrow the  geographic  scope of its properties as well as the type of
properties within its portfolio. To that end, the Fund has attempted to sell its
Non-Core  Properties,  which are those  properties  which are located outside of
Northern  California,  Colorado  and  Oregon,  as well as  those  which  are not
industrial buildings. Of the fourteen Non-Core Properties held by the Fund as of
January 1, 1994, the Fund has sold eight.

         The Fund has entered into extensive negotiations with several REITs and
real estate companies  concerning mergers and the sale of the Fund's properties.
With one exception those  negotiations were terminated  because the parties were
unable to reach  agreement as to the material terms. In one case in which it was
likely that an agreement would have been reached as to the material  terms,  the
Fund  ultimately  determined  not to pursue a  definitive  agreement.  The Board
concluded that the transaction  considered would not be in the best interests of
the Stockholders in light of a review of the current market  conditions for real
property.  Based on a report by Ernst & Young,  LLP  ("Ernst  & Young")  and the
analysis of  management,  the Board  concluded  that,  although  there can be no
assurance in this regard,  the proceeds to the  Stockholders  from a liquidation
would likely exceed the proceeds to the Stockholders from the merger transaction
considered.  See  "Estimate  of Net  Proceeds of  Liquidation",  discussing  the
above-referenced report.

         The Board's Conclusions

         The Board has determined  that a liquidation is in the best interest of
Stockholders.  The continuation of the Fund's operations at current levels will,
most  likely,   cause  further  erosion  of  Stockholders'   equity.   Based  on
management's  analysis  

                                       35

<PAGE>

and the Ernst & Young report indicating the likely aggregate value of the Fund's
properties,  the Board  believes that the trading price of the Common Stock does
not reflect the underlying market value of its investments. See "Estimate of Net
Proceeds  of  Liquidation".  It should be noted,  however,  that there can be no
assurance that the estimate of  liquidation  proceeds will prove  accurate.  See
"Risks  Attendant to the Adoption of the Plan - Uncertainty of Amount and Timing
of Liquidating  Distributions".  Therefore,  the amount  ultimately  received by
Stockholders through liquidating distributions may or may not exceed the trading
price of the Common Stock.

Summary of the Plan

         The  following  summary of the Plan is qualified in its entirety by the
Plan itself.  The Plan will become  effective only upon the approval  thereof by
the  affirmative  vote of  holders of a majority  of the  outstanding  shares of
Common Stock.

         Sale of the Properties.  Upon approval of the Plan by the Stockholders,
the Fund will take all steps  necessary  to effect the sale of all of the Fund's
real  property  (the "Real  Property")  as well as its  personal  property  (the
"Personal Property") (collectively,  the "Properties"). The Real Property may be
sold  individually,  together as a whole, or in discrete  groups,  to any one or
more buyers.

         The Board may authorize its Real Estate Committee (the  "Committee") to
approve  sales of the  Fund's  Real  Properties.  The  Board of  Directors  will
establish guidelines pursuant to which the Committee, if established,  or in the
absence  thereof,  the officers of the Fund, may sell the Real Property  without
further approval of the Board. If the Committee or the officers, as the case may
be, propose to sell Real Property upon terms and conditions which do not conform
to the guidelines, any such sale may be completed only after the Board approval.
Similarly,  the Board will establish  guidelines  pursuant to which the officers
may sell the Personal  Property  without further approval of the Board. Any sale
on terms and conditions  which do not conform to the guidelines may be made only
after Board approval.

         The  proceeds  of  the  sale  of  the  Properties  will,   pending  any
liquidating  distributions,  be  invested  by the  Board in any  manner 

                                       36

<PAGE>

it deems  appropriate,  subject to the limitation  that such  investments do not
result in the Fund's becoming an Investment Company under the Investment Company
Act of 1940.

         Liquidating  Distributions.  The proceeds of the sale of Properties and
any interest or other return thereon, less costs of sale, the repayment of debt,
and any  provision  for  reserves  and costs of  liquidating  the Fund,  will be
distributed  to the  Stockholders  at such times and in such amounts as shall be
determined by the Board,  in its sole  discretion.  At such time as the Board of
Directors   authorizes  any   liquidating   distribution   to  be  made  to  the
Stockholders, the Board will cause the aggregate amount of funds, securities, or
other assets (the "Distributable  Assets") to be distributed to the Stockholders
(the "Eligible Stockholders") of record on the record date fixed with respect to
such  distribution  to be set  aside.  All  Distributable  Assets  set aside for
distribution  will be distributed  through the Fund's  transfer  agent,  or some
other agent of the Fund, to the Eligible  Stockholders.  As of the time that the
Fund makes the final liquidating distribution to the Eligible Stockholders,  all
of the outstanding shares of Common Stock will be deemed cancelled.

         All  Distributable  Assets  set  aside  for  distribution  that are not
distributed  because an Eligible  Stockholder  cannot be located will be held by
the Transfer Agent for a period of three years from the date that notice is sent
to Stockholders regarding the Fund's dissolution.  Upon expiration of this three
year  period,   or  any  longer  period  that  the  Board  may  determine,   the
Distributable  Assets  will be  distributed,  pro rata,  to the  other  Eligible
Stockholders.  In the  event  that any of those  Eligible  Stockholders  who had
previously  been  located as of the date of the final  liquidating  distribution
thereafter  becomes  unlocatable,   the  amounts  payable  to  such  unlocatable
Stockholder  shall be paid to the  appropriate  State  official,  or to  another
beneficiary that the Board may designate in accordance with the law.

         Significantly,  the amount and timing of any liquidating  distributions
will be determined by the Board and will be contingent upon, among other things,
the sales of  Properties  and the  amounts  that the Board  deems  necessary  or
appropriate to set aside for  liabilities  and continuing  expenses of the Fund.
The Board is unable to  predict  when any of the  Properties  will be sold,  

                                       37

<PAGE>

and therefore when any distributions  will be made, and if made, the amount that
will be distributed.

         Liquidating  Trust  Agreement.  If the  Board  of  Directors  deems  it
advisable for any reason,  the Board may at any time, in its sole discretion and
on behalf of the  Stockholders,  create a  liquidating  trust (the  "Liquidating
Trust") by entering into a Liquidating Trust Agreement (the  "Liquidating  Trust
Agreement") for the purpose of (a) completing the liquidation of the Properties,
(b)  providing  for the  payment  of all  liabilities,  (c)  making  liquidating
distributions  to the Eligible  Stockholders,  and (d) holding and  distributing
liquidating  distributions  on behalf of any  unlocated  Eligible  Stockholders.
Concurrently  with the execution of the Liquidating  Trust  Agreement,  the Fund
would  transfer  and  assign  to the  trustee  of the  Liquidating  Trust all of
Landsing's right, title and interest in and to all of its assets. Effective upon
such transfer,  each of the Fund's Stockholders on such date or as of any record
date established in connection therewith,  would become a holder of a beneficial
interest in the Trust equal to the proportion that such  Stockholder held of the
outstanding  shares of  Common  Stock of the Fund.  The Board of  Directors  may
appoint one or more persons to act as trustees of the Liquidating Trust.

         It should be noted that, although the Fund does not currently expect to
create  a  Liquidating  Trust,  a vote  "for"  the  approval  of the  Plan  also
constitutes  authorization  of the  transfer of all of the Fund's  assets to the
Trust.

         Dissolution.  At such time as the Board  determines,  the Fund will (a)
give  notice  of  dissolution  to  all  its  known  creditors  of  its  intended
dissolution,  (b) cause Articles of Dissolution  to be prepared,  executed,  and
filed with and accepted for record by the State  Department of  Assessments  and
Taxation of Maryland ("SDAT"),  (c) cause any documentation  required by federal
or state tax  authorities to be prepared,  executed and filed,  (d) after filing
the  Articles  of  Dissolution,  provide  notice  to  Stockholders  of any final
liquidating  distribution or notice of the filing of the Articles of Dissolution
and (e)  withdraw  its ability to do business  as a foreign  corporation  in any
state in which it presently has such authority.

         Amendments.  Following the adoption of the Plan by the  Stockholders at
the Annual Meeting,  the Board of Directors may 

                                       38

<PAGE>

modify or amend the Plan, to the extent permitted under Maryland law. Before the
Articles  of  Dissolution  are  accepted  for  record by the SDAT,  the Fund may
abandon or rescind the  dissolution  by following the same procedure as followed
for  approval  of  the  dissolution.  Thereafter,  the  dissolution  may  not be
abandoned or rescinded.

         Indemnification/Insurance.  The Board of Directors shall have the power
and authority  after the effective date of the Plan to purchase  and/or maintain
insurance  covering  acts or  omissions  of its  directors  and officers and the
Fund's  indemnification  obligations to its directors and officers. The Board of
Directors  will  also  have  the  power  and  authority  to  satisfy  any of the
indemnification  obligations  of the Fund out of the assets of the Fund. In that
regard, the Board intends to purchase, for a period of three years following the
dissolution of the Fund,  directors and officers liability insurance which would
indemnify  the  Fund's  directors  and  officers  from the costs  and  liability
associated with any claim made during such period.

Appraisal Rights

         Section   3-202(c)(1)(ii)  of  the  Maryland  General  Corporation  Law
provides  that  because  the  shares of Common  Stock are  listed on a  national
securities  exchange,  Stockholders do not have any appraisal,  dissenters',  or
similar rights in connection with the approval of the Plan.

Effect of Failure to Approve the Plan

         In the  event  that  the  Stockholders  fail  to  approve  the  Plan of
Liquidation, the Fund will, most likely, continue to operate at a loss as it has
in the past, thereby further eroding  Stockholders' equity.  Moreover,  the Fund
faces substantial debt payments in the near future. Specifically,  the aggregate
principal  amount of the Fund's debt that will mature (i) in 1995 is $19,000,000
(which includes approximately $14 million currently payable on the Country Hills
Towne  Center  loans),  (ii)  in  1996  is  $6,227,000,  and  (iii)  in  1997 is
$12,505,000.  Management  believes that the Fund should be able to refinance the
majority of the debt  scheduled to mature in the next three years,  although the
terms of the  renegotiated  debt may be less favorable to the Fund. With respect
to those  debts  which  management  cannot  refinance,  the Fund  could lose the

                                       39

<PAGE>

properties financed thereby through  foreclosure.  See "Management's  Discussion
and Analysis of Financial Condition and Results of Operations".

Estimate of Net Proceeds of Liquidation

         The Fund  engaged  Ernst & Young to  conduct a  valuation  analysis  of
sixteen of the Fund's eighteen Real Properties.  The Fund did not engage Ernst &
Young to value the other  two Real  Properties,  as one  property  (Nohr  Plaza)
represents a relatively  small portion of the aggregate value of the Fund's Real
Properties,  and the other property  (Inwood Central  Shopping Center) was under
contract for sale as of the date of the valuation.  That contract,  however, has
since been  terminated,  but another  contract  for the sale of the property has
been entered into on  substantially  the same terms.  Ernst & Young is a firm of
Certified Public Accountants experienced in conducting valuations and appraisals
of real property,  and management  selected Ernst & Young based on its expertise
in the  field.  As  compensation  for the  report,  the Fund paid  Ernst & Young
$70,000 plus $4,000 in expenses.

         Ernst & Young followed the Uniform Standards of Professional  Appraisal
Practices  ("USPAP")  guidelines  in reaching its  conclusions,  except that the
scope of Ernst &  Young's  analysis  of the  value  of the Real  Properties  was
narrower  than the USPAP  guidelines  in two  respects.  First,  pursuant to the
Fund's  request,  Ernst & Young  relied on  management's  representations  as to
zoning matters, title to the properties, and certain other matters. In addition,
Ernst & Young did not use the cost approach to value because,  in the opinion of
both  management  and Ernst & Young,  typical  buyers and sellers in the current
market do not rely on this approach to estimate value.

         In preparing its valuation analysis, Ernst & Young reviewed information
regarding  each of the 16 properties  and the markets in which they are located.
Each  property was  inspected,  an analysis was made of market supply and demand
characteristics,  and sales and operating results of comparable  properties were
analyzed.  A market  value range of estimated  values was prepared  based on the
income and sales comparison  approaches to value.  The income approach  analysis
included both the direct capitalization and discounted cash flow methodologies.

                                       40

<PAGE>

   
         Pursuant to the report,  Ernst & Young  concluded that, as of March 15,
1995, the aggregate market value of the sixteen Real Properties  evaluated by it
was between $65,825,000 and $68,800,000. Based on the dollar amount of offers to
purchase  the  Fund's  two  additional  Real  Properties,  Nohr Plaza and Inwood
Shopping  Center,  management  believes  that the value of these  properties  is
approximately  $2,800,000.  Based on the foregoing, the liquidation value of the
Fund's Real  Properties,  net of the debt thereon and the cost of liquidation as
estimated by  management,  is  indicated to be between  $4.03 and $4.50 on a per
share basis (but see the following paragraph). It should be noted, however, that
this value  represents the value as of the date of the report,  and that pending
the liquidation  process,  such value could decline.  In addition,  management's
estimate of costs may not prove accurate. As a result of this and other factors,
the aggregate amount of any liquidating  distributions  pursuant to the Plan may
be  materially  lower.  See  "Risks  Attendant  to the  Adoption  of the  Plan -
Uncertainty of Amount and Timing of Liquidating Distributions".

         As of July 31, 1995, the Fund entered into an agreement with one of its
lenders  which  allows the Fund to pay off two loans  collateralized  by Country
Hills Towne Center under  certain  conditions  until  December 31, 1995.  If the
loans are paid off in accordance with the terms of the agreement,  the Fund will
realize a discount of approximately  $2,600,000.  As a result, the estimated net
liquidation  proceeds  would be increased to between  $4.42 and $4.88 per share.
The Fund has entered into a contract for the sale of Country Hills Towne Center,
the net  proceeds  of  which  sale,  if  consummated,  would be used to fund the
repayment of the loans. See " - Negotiations Regarding the Sale of Properties".

         Current  Negotiations  Regarding the Sale of Properties.  In accordance
with the  program to dispose of its  Non-Core  Properties,  the Fund has entered
into  negotiations to sell Nohr Plaza in San Leandro,  California.  The terms of
contract  for sale are  currently  being  negotiated.  In  addition,  the Inwood
Central  Shopping Center in Houston,  Texas and Academy Place Shopping Center in
Colorado  Springs,  Colorado are under contract for sale. On August 9, 1995, the
Fund entered into a contract to sell Country Hills Towne Center for
    

                                       41

<PAGE>

   
$12,550,000.  Under the terms of the  contract,  the  prospective  purchaser has
completed  its  due  diligence.  If the  Fund  is  unable  to  complete  certain
environmental  testing and  remediation  on or before  September  15, 1995,  the
prospective  purchaser has the right to terminate  the  contract.  For pro forma
financial  information  showing the Fund's  operations  as they would  appear if
Country Hills Towne Center were sold at the beginning of each respective period,
see Schedule 3 to this Proxy Statement.

Interest of Certain Affiliates in the Liquidation and Dissolution

         Pursuant to the Fund's  Severance  Payment Plan,  Joseph M. Mock, Chief
Operating Officer of the Fund, and Dean Banks, Chief Financial Officer,  will be
entitled  to receive a  severance  payment  equal to one year of  salary,  which
currently would be $135,000 and $105,000,  respectively, in the event that their
employment is terminated as a result of a liquidation. In addition, Messrs. Mock
and  Banks  would  receive  additional  compensation  equal  to 1 1/2%  and  1%,
respectively,  of the value of  aggregate  distributions,  if any,  in excess of
$4.50 per share of Common Stock. Based on the estimated maximum net proceeds per
share of liquidation  discussed in the preceding section, the maximum additional
compensation  payable  to Messrs.  Mock and Banks  could  amount to $30,000  and
$20,000, respectively. See "Executive Compensation - Severance Payment Plan".
    

         Effective  upon approval of the Plan,  all of the  outstanding  options
held by the Fund's officers and directors will become  immediately  exercisable.
Thereafter, to the extent that the aggregate per share liquidating distributions
exceed the exercise price of such options,  then from and after the distribution
date pursuant to which the aggregate per share  distribution  amount exceeds the
exercise  price  of any  option,  the  option  holder  will  be  deemed  to be a
Stockholder  with respect to the shares of Common Stock subject to such options,
and will be entitled to receive  distributions  on such deemed  shares of Common
Stock pro rata with the other Stockholders. It should be noted that the officers
and directors will not be required to pay the exercise price with respect to the
options  in order to  receive  those  distributions,  and  therefore,  that this
represents a form of compensation.

   
         Based on the range of potential net proceeds from  liquidation of $4.03
to  $4.88  per  share as  discussed  in the  preceding  section,
    
                                       42

<PAGE>

   
the estimated  distributions  paid in connection with outstanding  stock options
would range in the aggregate from approximately $55,000 to $170,000 for officers
and $35,000 to $85,000 for directors.
    

Risks Attendant to the Adoption of the Plan

         The following is a description of certain of the risks which management
believes,  as of the  date of this  Proxy  Statement,  are most  significant  in
connection  with the adoption of the Plan.  There may be other risks  associated
therewith.  Stockholders  should  consider the following  factors,  among others
noted elsewhere in this Proxy Statement, in reaching a decision as to whether to
vote to approve the Plan:

         Uncertainty of Amount and Timing of Liquidating Distributions. A number
of factors  will  affect the amount  which will be  distributed  as  liquidating
distributions under the Plan,  including the condition of the real estate market
pending the liquidation process, the cost of liquidation and other matters, many
of which  are  beyond  the  control  of the Fund.  As a result,  there can be no
assurance  as  to  the  timing  or  amount  of  liquidating   distributions   to
Stockholders.

   
         Sales of  Properties  Pursuant to the Plan not  Subject to  Stockholder
Approval.  If the  Stockholders  approve the Plan,  management  and the Board of
Directors  will  commence  marketing  the Fund's  properties,  and will have the
authority to sell all of such properties upon the terms and conditions which the
Board and management deem  appropriate.  Notably,  the Stockholders will have no
subsequent opportunity to vote on such matters, and will therefore have no right
to approve or disapprove the terms of any such sale.
    

         Effect on Liquidity  and Price of Common Stock on the Market.  Although
it is difficult to predict the effect of  developments in the Fund's business on
the market price of the Common  Stock,  the adoption of the Plan could cause the
market  price  of  the  Common  Stock  to  decline.  In  addition,  Stockholders
thereafter could experience  difficulty in locating  purchasers for their shares
of Common Stock. If, in the future, a Liquidating Trust is created to effect the
liquidation,  the  beneficial  interests  in such  Trust  which  will be held by
Stockholders in lieu of Common Stock will be  

                                       43

<PAGE>

nontransferable   by  their  terms.  As  a  result  of  the  foregoing  factors,
Stockholders  may  experience  a  decline  in the  liquidity  and value of their
investment  in Common  Stock for a  substantial  period  prior to the receipt of
liquidating distributions.

         Effect on  Registration.  The Fund also  anticipates that following the
approval of the Plan,  the shares of Common Stock will remain  registered  under
the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and the
Fund will continue to comply with the  registration  and reporting  requirements
under the Exchange Act until such time as the Fund is no longer subject to those
reporting  requirements.  The Fund may,  however,  seek to reduce its  reporting
requirements  at some time  during  the  liquidation  process in order to reduce
administrative costs. In the event that all of the assets are transferred to the
Liquidating  Trust,  it is expected that the  beneficial  interests in the Trust
received by the Stockholders  will not be registered under the Exchange Act, and
that the Trust will not be subject to the reporting requirements of the Exchange
Act. The Fund anticipates,  however, that the trustees of the Trust will provide
the beneficial  interest holders with periodic reports concerning the activities
of the Trust.  The Fund would seek a  no-action  position  from the staff of the
Securities and Exchange  Commission prior to (i) deregistering its Common Stock,
or (ii)  reducing or  eliminating  its  disclosure  obligations  pursuant to the
reporting requirements of the Exchange Act.

         Potential  Liability of  Stockholders.  The Board expects to adequately
provide  for all of the  Fund's  liabilities  prior to  distributing  any of the
proceeds of sales of Properties to the Stockholders. If, however, the Fund would
be insolvent after any distribution to the  Stockholders,  then the Stockholders
receiving  such  distribution  could be liable to return to the Fund the  amount
causing the Fund to be insolvent, but not exceeding the total amount distributed
in all of such distributions.

Certain Federal Income Tax Consequences

         The following  discussion is a summary of the material  federal  income
tax   consequences  to   Stockholders   relevant  to  the  Fund's  adoption  and
implementation  of the Plan.  The  discussion  does not deal with all of the tax
consequences of the Plan that may be relevant to every Stockholder. STOCKHOLDERS
SHOULD  THEREFORE

                                       44

<PAGE>

CONSULT  THEIR OWN TAX ADVISORS AS TO THE TAX  CONSEQUENCES  OF THE PLAN TO THEM
UNDER APPLICABLE  FEDERAL,  STATE, LOCAL AND FOREIGN TAX LAWS. The discussion of
tax  consequences  that follows is based upon the Internal Revenue Code of 1986,
as amended (the "Code"),  Treasury  Regulations,  Internal  Revenue Service (the
"IRS") rulings,  and judicial  decisions now in effect, all of which are subject
to change at any time; any such changes may be applied retroactively.

         Tax Consequences to the Fund. For federal income tax purposes, the Fund
is taxed as a real estate investment trust. In order for the Fund to continue to
qualify as a REIT,  it must satisfy a number of asset,  income and  distribution
tests.  First,  at least 75% of the value of the  Fund's  assets at the close of
each  quarter of the Fund's  taxable  year must be  represented  by real  estate
assets,  cash, cash items (including  receivables arising in the ordinary course
of the Fund's operations), and government securities. The Fund may not have more
than 25% of its total assets  represented by non-government  securities,  and in
connection with investments in such non-government  securities, not more than 5%
of the value of the Fund's  total assets may be invested in such  securities  of
any one  issuer.  In  addition,  the  Fund  may not  hold  more  than 10% of the
outstanding voting securities of any one issuer.

         The Fund must also meet a threefold  source of income test.  First,  at
least 75% of the  Fund's  gross  income  must be  derived  from  rents from real
property,  interest on obligations  secured by mortgages on real  property,  and
other sources directly related to its real estate  activities.  Second, at least
95% of the Fund's gross income must be derived from the sources  described above
and from  dividends,  interest and gains from sales or  dispositions of stock or
securities.  Third,  no more than 30% of the Fund's  gross income may be derived
from the sale or  disposition  of stock or  securities  held for less  than four
years.  In this regard,  all the Fund's  properties  have been held for at least
four years.  Finally,  the Fund must  distribute  95% of its REIT taxable income
(determined  without regard to the dividends paid deduction and by excluding any
net capital gain) to its Stockholders each taxable year.

         The Fund  anticipates that it will remain qualified under the foregoing
tests  throughout the period of the liquidation.  However,  given the changes in
the nature of the Fund's  assets and in the Fund's  sources of income  which may
result from sales of assets in 

                                       45

<PAGE>

the liquidation, and the need to retain assets to meet liabilities, there can be
no  assurance  that the  qualification  tests will be met. If the Fund ceases to
qualify  as a REIT for any  taxable  year,  it would not be  entitled  to deduct
dividends paid to Stockholders from its taxable income and would,  therefore, be
liable for federal  income  taxes with respect to its gains from sales of assets
and its income from  operations for that year and for subsequent  taxable years,
although its substantial net operating loss carryforwards  would be available to
offset most of such income.  Net  operating  loss  carryforwards  are,  however,
allowed  to  offset a  maximum  of 90% of a  corporation's  alternative  minimum
taxable  income.  In  addition,  certain  states,  such  as  California,  impose
restrictions on a corporation's use of net operating carryforwards. Thus, if the
Fund fails to maintain its  qualification as a REIT and has taxable income for a
taxable  year,  some  federal and state tax will be owing in spite of the Fund's
net operating loss carryforwards.

         For purposes of  calculating a REIT's  taxable income for a given year,
Section 857(b) of the Code allows the REIT a deduction for dividends paid to its
shareholders during that taxable year, and,  therefore,  a REIT generally is not
subject to federal income tax to the extent it distributes its taxable income to
its shareholders as a dividend.

         In order to be entitled to this deduction,  a REIT's  distributions  to
shareholders  must  be  "dividends",  but  distributions  in  liquidation  of  a
corporation  are generally  treated as being in full payment for a shareholder's
interest  in the  corporation.  In the  context  of the  liquidation  of a REIT,
Section  562(b)  of the  Code  provides  a  special  rule  which  will  classify
distributions in liquidation as dividends if certain conditions are met. Section
562(b)  provides  that,  if a REIT is  liquidated  within  the  24-month  period
following the adoption of a plan of liquidation,  distributions pursuant to such
plan will, to the extent of the distributing  corporation's earnings and profits
for the year of the  distribution,  be  treated as  dividends  for  purposes  of
computing the corporation's dividends paid deduction.

         Adoption of the Plan by the Stockholders will constitute  adoption of a
plan of  liquidation  for this  purpose.  It is  anticipated  that the Fund will
completely liquidate within 24-months of the adoption of the plan of liquidation
so as to take advantage of Section 562(b), but no assurance can be provided that

                                       46

<PAGE>

this  timetable  will, in fact, be met. For instance,  it may not be possible to
sell the Funds'  Properties at acceptable  prices during such period. As the end
of the  24-month  period  approaches,  the Fund will  evaluate  the then current
situation and will consider  whether  distribution  of its remaining  assets and
liabilities to a liquidating trust (which would satisfy the complete liquidation
requirement) would be appropriate, or whether existing circumstances, taken as a
whole,  indicate  that  Stockholders  would be  advantaged by a course of action
which might forego the benefits of Section 562(b).  If for any reason a dividend
paid deduction were not available to eliminate the Fund's  taxable  income,  the
Fund's  substantial net operating loss  carryforwards  would offset such income,
provided,  as noted above,  that such net operating loss  carryforwards may only
offset a maximum of 90% of a corporation's alternative minimum taxable income.

         Although  Section  562(b)  may  treat   liquidating   distributions  as
dividends,  it only does so "to the extent of the  earnings  and  profits of the
corporation  for the taxable year of the  distribution".  Section  562(e) of the
Code  provides  that,  for  purposes  of  determining  a REIT's  dividends  paid
deduction,  a REIT's earnings and profits for a taxable year are to be increased
by the total amount of gain  recognized on the sale or exchange of real property
during that year. Thus, there should be sufficient earnings and profits to allow
distribution  of such gain on sale to qualify as a dividend.  It is  anticipated
that the Fund will distribute  sufficient  amounts to the Stockholders each year
so that it will remain  qualified as a REIT under the rules  described above and
that the Fund will  have no REIT  taxable  income  as a result  of the  proposed
liquidation.

         The  Fund is also  subject  to a 100%  excise  tax on any  gain  from a
"prohibited  transaction".  The term "prohibited  transaction" means the sale or
other  disposition  of Fund property  which is held for sale to customers in the
ordinary course of the Fund's trade or business.  The  determination  of whether
property  is held for sale to  customers  in the  ordinary  course of the Fund's
trade or business is inherently factual in nature and, thus, cannot be predicted
with  certainty.  The  Code  does  provide  a "safe  harbor"  which,  if all its
conditions are met, would protect a REIT's property sales from being  considered
prohibited  transactions,  but  the  Fund  may  not be  able  to  satisfy  these
conditions in every case, either because its liquidation activity will result in
more sales 

                                       47

<PAGE>

in a year than  permitted  under the safe  harbor or  because  certain  expenses
directly  incurred  by the Fund may be too high.  While,  as noted  above,  this
determination is inherently  factual,  the Fund does not believe that any of its
property is held for sale to customers in the ordinary  course of business,  but
rather  that  they are all held for  investment  and the  production  of  rental
income.

         Consequences  to  Stockholders.  The  Fund  believes  that  Liquidating
Distributions  to  Stockholders   pursuant  to  the  Plan  will  be  treated  as
distributions  in complete  liquidation  of the Fund;  that is, they will not be
treated  as  dividends,  but  rather as if the  Stockholder  had sold his or her
stock.  In such case, a Stockholder  will recognize gain or loss with respect to
each share of Common Stock held by the  Stockholder,  measured by the difference
between (i) the  Stockholder's  basis in that share and (ii) the total amount of
cash  and  fair  market  value  of  other  property,  if  any,  received  by the
Stockholder  with  respect  to such  share  pursuant  to the Plan.  (See  below,
"Liquidating  Trust" for  consequences  to Stockholders if the Fund's assets are
dispersed to a liquidating trust.) If a Stockholder holds more than one block of
Common  Stock  (groups of shares  acquired at  different  times or at  different
costs),  each  Liquidating  Distribution  will be  allocated  ratably  among the
various  blocks  of shares  of  Common  Stock and gain or loss will be  computed
separately with respect to each block of shares of Common Stock.

         Gain or loss  recognized by a Stockholder  will be capital gain or loss
provided  the  shares of Common  Stock are held by the  Stockholder  as  capital
assets;  capital gain or loss will be long-term if the shares were held for more
than one year. Corporate  Stockholders may deduct capital losses recognized in a
taxable year only to the extent of capital  gains  recognized  during such year.
Unused  capital  losses of a  corporation  may be carried  back three  years and
forward for five  years,  but may not be carried to any year in which they would
create  or  increase  a net  operating  loss.  On  the  other  hand,  individual
Stockholders  may deduct  capital  losses to the extent of their capital  gains,
plus $3,000.  Any unused capital loss may be carried forward  indefinitely until
the  individual  taxpayer  recognizes  sufficient  capital gains to absorb them.
Capital losses may not be carried back by an individual.

         The Plan will likely result in more than one  Liquidating  Distribution
to the Stockholders.  If so, each Liquidating 

                                       48

<PAGE>

Distribution  will be first applied  against the adjusted tax basis of each of a
Stockholder's shares of Common Stock and gain will be recognized with respect to
a share only after an amount  equal to the  adjusted tax basis of such share has
been fully recovered.  Any losses with respect to a share of Common Stock may be
recognized by a Stockholder  only after the Fund has made its final  Liquidating
Distribution  or  after  the  last  substantial   Liquidating   Distribution  is
determinable  with  reasonable  certainty.  As a consequence  of the  foregoing,
Stockholders  incurring  losses  under the Plan will  likely be  prevented  from
recognizing such losses until the receipt of the final Liquidating Distribution.

         Liquidating   Trust.   If  the  Fund's  assets  are  distributed  to  a
Liquidating  Trust, such distribution  would be treated,  for federal income tax
purposes, as a distribution of the Fund's assets to the Stockholders followed by
a contribution by the Stockholders of the assets to the Liquidating  Trust. As a
result,  each  Stockholder  would  recognize  gain or loss upon the  transfer of
assets to the Liquidating Trust based upon the value of the assets  transferred,
reduced  by fixed  liabilities  assumed  by the  Liquidating  Trust.  If gain is
recognized by a Stockholder on the transfer of assets to the Liquidating  Trust,
that Stockholder will be liable for the payment of any resulting tax, whether or
not any distribution of cash has been made to the Stockholder.  In addition, the
Stockholders  would be taxed on all  income  earned  by the  Liquidating  Trust,
whether or not such income is distributed. Further, if a contingent liability of
the Fund is paid by the  Liquidating  Trust,  the  payment  would give rise to a
capital loss to the Stockholders.

         Taxation of Non-United  States  Stockholders.  Because the  liquidating
distributions  pursuant  to the Plan will be treated as paid in  exchange  for a
Stockholder's  shares of Common Stock and not as dividends,  no  withholding  on
Liquidating  Distributions  will  generally  be required  because of the Foreign
Investment  in Real  Property  Tax Act,  commonly  known as  "FIRPTA",  unless a
Stockholder who is not a U.S.  citizen or resident owns, or has owned within the
prior five years, 5% or more of the Fund's outstanding stock.

         State and Local Income Tax.  Stockholders  may also be subject to state
or local taxes with respect to  distributions  received by them  pursuant to the
Plan and should consult their tax advisors regarding such taxes.

                                       49

<PAGE>

         Backup  Withholding.  Liquidating  Distributions will not be subject to
back-up withholding.

         Pending  Legislation.  Stockholders  should be aware  that a variety of
tax-related  legislation is currently  pending in Congress,  some of which could
affect the tax treatment of transactions  described in this Proxy.  For example,
one bill  calls for  decreasing  the tax rate on  capital  gains  and  extending
favorable  capital gains treatment to corporations.  Another bill would impose a
withholding tax on all distributions to non-U.S. shareholders.  Neither the Fund
nor its counsel can predict  whether any of these  proposals will  ultimately be
enacted or whether any  enactments  would have an adverse  effect on the Fund or
any  Stockholder.  Stockholders  are urged to  contact  their  own tax  advisors
regarding  the  effect any  proposed  changes  may have on their own  individual
situations.

Summary of Reasons to Vote for the Adoption of the Plan

         In  summary,  the  Board  recommends  that  Stockholders  vote  for the
adoption of the Plan because (i) liquidation will permit Stockholders to receive
a portion of the value of the Fund's Real  Properties,  which the Board believes
is not  currently  reflected  in the  trading  price of the Common  Stock,  (ii)
liquidation  will  prevent  further  erosion  of  Stockholders'  equity  through
continuing net operating losses,  and (iii) the Fund has been unable to identify
a transaction  which would generate greater return to Stockholders,  despite its
active pursuit of opportunities for several years.

         THE BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS THAT YOU VOTE
         "FOR"  ADOPTION OF THE PLAN OF  DISSOLUTION  AND  LIQUIDATION
         AND, IN THE ABSENCE OF INSTRUCTIONS TO THE CONTRARY, PROPERLY
         EXECUTED AND RETURNED  PROXIES  SOLICITED IN CONNECTION  WITH
         THIS PROXY STATEMENT WILL BE SO VOTED.

                                  50

<PAGE>

                 PROPOSAL TWO: APPROVAL OF PROPOSAL TO ELIMINATE
             THE CLASSIFIED BOARD PROVISIONS FROM THE FUND'S CHARTER

Reasons for the Proposal

         Article X,  Section 2 of the Fund's  Charter (the  "Charter")  provides
that the Board of  Directors  shall be divided  into three  classes.  Generally,
under such a "classified  board" system,  each of the three classes of directors
is elected  every three  years.  Under the Charter  provisions  as  currently in
effect,  in  order  to  elect  a  majority  of the  Board  (four  directors),  a
Stockholder  must wait at least two years. In order to elect the entire Board, a
Stockholder must wait at least three years.

         The  Board  believes  that it is in the  best  interest  of the Fund to
eliminate  the  classified  board  provisions  in the Charter in order to, among
other  things,  maximize  flexibility  by enabling  the Board,  when it deems it
appropriate,  to reduce the number of directors on the Board. Moreover, assuming
that the proposal to  liquidate  is approved at the Meeting and the  liquidation
process is undertaken immediately  thereafter,  the need for continuity in Board
membership will be reduced.

         As a result, the Board of Directors adopted a resolution declaring that
it was  advisable  and in the best  interest  of the Fund for the  Charter to be
amended as follows:

         The Charter of Landsing  Pacific Fund, Inc. is hereby amended
         by  (i)  deleting  any  and  all  references  to  classes  of
         Directors from Section 1 of Article X, (ii) deleting existing
         Section 2 of Article X in its  entirety,  (iii)  deleting the
         existing caption to Section 3 of Article X and replacing such
         caption with  "Section 2.  Vacancies".  and (iv) deleting the
         existing caption to Section 4 of Article X and replacing such
         caption with "Section 3. Removal".

Certain Considerations

         Potential  Loss  of  Continuity  of  Management.   Under  the  proposed
amendment to the Charter,  a Stockholder  holding a majority of the  outstanding
shares of Common  Stock (or perhaps  fewer  shares,  depending  on the number of
shares  represented at a meeting to elect  

                                       51

<PAGE>

directors)  will be able to elect the  entire  Board of  Directors  at the first
annual  meeting at which he controls such shares.  Therefore,  there would be no
two-year  delay in any  change in control  resulting  from  purchases  of Common
Stock,  and the Stockholders  could lose the benefit  attendant to continuity of
the Board's membership and the Fund's management.

         Loss of Protection from  Unsolicited  Takeovers.  The classified  board
provisions of the Charter provide some measure of protection to the Fund against
unsolicited  takeovers  in that  they  could  have the  effect of  delaying  the
effective transfer of control of the Board to any Stockholder  purchasing shares
of Common Stock in order to gain control of the Fund.  Without those provisions,
a  Stockholder  holding  a  majority,  or in some  cases  fewer  shares,  of the
outstanding  Common  Stock would be able to replace the Board in its entirety at
the first meeting at which  directors are elected  following the  acquisition of
those shares. The removal of the classified board provisions could result in the
Fund becoming more vulnerable to unsolicited tender offers,  including coercive,
two-tiered, front-end loaded or partial offers which may not offer full value to
all Stockholders.

         Even if the  proposal is  approved,  Maryland  law would  provide  some
protection from such  transactions.  The Maryland  General  Corporation Law (the
"MGCL") prohibits,  for a period of five years, certain "business  combinations"
(including a merger, consolidation, share exchange or, in certain circumstances,
an asset  transfer  or  issuance  or a  reclassification  of equity  securities)
between a Maryland  corporation and any person who beneficially owns ten percent
or  more  of the  voting  power  of the  corporation's  shares  (an  "Interested
Stockholder").  Thereafter, any such business combination must either (i) result
in the Stockholders'  receipt of a minimum price for their shares (as defined in
the MGCL),  or (ii) be recommended by the Board and approved by the  affirmative
vote of at  least  (a) 80% of the  outstanding  shares  of  voting  stock of the
corporation  and (b) two-thirds of the  outstanding  shares held by Stockholders
other than the  Interested  Stockholder.  Currently,  the Fund is not subject to
these  restrictions  on business  combinations,  because the Board has adopted a
resolution opting out of their application.  The Board may, however, repeal that
opt-out,  and thereby subject the Fund to these provisions.  In addition,  these
provisions of the MGCL do not apply to specific  business  combinations that are
approved by the Board prior to the 

                                       52

<PAGE>

time  that  the  Interested  Stockholder  becomes  an  Interested   Stockholder.
Therefore,  these provisions would deter many  transactions  which the Board did
not approve,  thereby providing some protection from transactions which would be
detrimental to the Fund or its Stockholders.

         In addition,  the Fund has entered into a Stockholder Rights Plan dated
July 26, 1990 (the "Rights  Plan") which would have the effect of deterring  the
concentration of stockholdings  without prior approval by the Board.  Generally,
the Rights Plan would  subject an  acquiror of 25% or more of the Fund's  Common
Stock to substantial  dilution in the value of its investment in the Fund. Under
the Rights  Plan,  the  acquisition  of 25% or more of the Fund's  Common  Stock
without Board  approval  would trigger the vesting of certain rights to purchase
Common Stock, which rights are currently held by the Stockholders.  The exercise
price of the rights held by  Stockholders  other than the acquiror of the Common
Stock would represent a substantial discount to the value of the Common Stock to
be received on exercise.  As a result,  the exercise of such rights would dilute
the value of the stock  acquired by the acquiror.  The Rights Plan would provide
some  protection to the Fund from any  unsolicited  acquisition of a substantial
portion of the Fund's Common Stock.

         THE BOARD OF  DIRECTORS  UNANIMOUSLY  RECOMMENDS A VOTE "FOR"
         THIS  PROPOSAL,  AND, IN THE ABSENCE OF  INSTRUCTIONS  TO THE
         CONTRARY, PROPERLY EXECUTED AND RETURNED PROXIES SOLICITED IN
         CONNECTION WITH THIS PROXY WILL BE SO VOTED.

                                       53

<PAGE>

                     PROPOSAL THREE: ELECTION OF DIRECTORS

Current Charter Provisions

         Pursuant to the current Charter  provisions,  the Board is divided into
three classes,  with two directors in each class.  As more fully described above
in Proposal Two, the Board has passed a resolution  recommending for Stockholder
approval the  amendment  of the Charter to delete the  provision  therein  which
divides the Board into three classes.

Nominees

         Pursuant  to an  amendment  to the  Bylaws,  the  size of the  Board of
Directors has been reduced from six members to five members. The terms of Martin
I.  Zankel and Robert J.  McAfee  expire as of the date of the  Meeting and upon
election of their successors. Mr. McAfee will retire from the Board effective as
of the date of the Meeting.  Therefore,  only Mr. Zankel has been  nominated for
reelection to serve in this class. If Mr. Zankel is elected by the Stockholders,
and if Proposal Two is approved by the Stockholders, Mr. Zankel will serve until
the next annual  meeting and until his successor is elected.  If Proposal Two is
not adopted by the  Stockholders,  Mr.  Zankel will serve for three  years,  and
until his successor is duly elected.

         Norman  H.  Scheidt,  a  former  director  of the Fund  whose  term was
scheduled to expire in 1997,  passed away in June, 1995. To replace Mr. Scheidt,
the Board elected  Herbert A. West.  Because he was elected by the Board,  under
Maryland  Law Mr.  West's  term will expire as of the date of the  Meeting.  The
Board has  nominated  Mr.  West for  reelection.  If Mr.  West is elected by the
Stockholders,  and if  Proposal  Two is  adopted by the  Stockholders,  then Mr.
West's  term will expire at the next  Annual  Meeting  and upon  election of his
successor.  If Proposal Two is not adopted by the Stockholders,  then Mr. West's
term as a  director  will  expire in 1997  (when Mr.  Scheidt's  term would have
expired).

1996 Annual Meeting

         It is expected that if the proposed  amendment to the Charter set forth
in Proposal 2 is adopted by the Stockholders,  Frank A. 

                                       54

<PAGE>

Morrow,  whose  term  would  otherwise  expire in 1997,  will agree to stand for
reelection  one  year  early,  such  that  all of the  members  of the  Board of
Directors  will stand for  reelection  (if  nominated) at the Annual  Meeting of
Stockholders in 1996.

         If the proposed  amendment  set forth in Proposal Two is not adopted by
the Stockholders,  however,  only the terms of J. Arthur deBoer and Frederick T.
Rehmus will expire at the 1996 annual  meeting of  Stockholders,  and  therefore
only they will be up for reelection, if nominated, at the 1996 Annual Meeting.

         All of the  nominees  have  agreed to serve if  elected.  If any of the
nominees  becomes  unable or unwilling to serve as of the date of the Meeting or
any adjournment thereof, the proxyholders will vote for a substitute nominee.

         THE BOARD UNANIMOUSLY RECOMMENDS THAT STOCKHOLDERS VOTE "FOR"
         MR. ZANKEL AND MR. WEST,  AND IN THE ABSENCE OF  INSTRUCTIONS
         TO THE  CONTRARY,  PROPERLY  EXECUTED  AND  RETURNED  PROXIES
         SOLICITED IN CONNECTION WITH THIS PROXY WILL BE SO VOTED.

                                       55

<PAGE>

DIRECTORS AND EXECUTIVE OFFICERS

         Martin I.  Zankel.  Mr.  Zankel,  age 61, has served as Chairman of the
Board  since May 17,  1992,  Chief  Executive  Officer  since July 17,  1992 and
President  since  September 13, 1993. His term of office as director will expire
at the Meeting. He has been a Senior Partner in the law firm of Bartko,  Zankel,
Tarrant & Miller, or its  predecessors,  since 1974. He is a director of Bedford
Property  Investors,  Inc.  and he is a director  and  Chairman  of the Board of
Independent  Holdings,  a real estate  management  and  development  firm in San
Francisco, California.

         J. Arthur deBoer.  Mr. deBoer,  age 70, has been a director of the Fund
since 1989.  His term of office as director is  scheduled  to expire at the 1996
Annual Meeting.  He has served as a consultant to financial  institutions  since
1986.  He served as Vice  President of East County Bank from February 1, 1994 to
December 31,  1994,  and he served as Senior Vice  President  and Manager of the
Special  Asset  Department of The Pacific Bank from November 1992 to April 1993.
From 1987 to 1991 he served as Senior Vice President at Westamerica  Bank, where
he  managed  the  Special  Asset  Department  and  then  served  as  the  credit
administrator for real estate construction loans.

         Frank A. Morrow.  Mr.  Morrow,  age 55, has been a director of the Fund
since 1988.  His term of office as director is  scheduled  to expire at the 1997
Annual Meeting.  He has been the Chief  Executive  Officer of the Peregrine Real
Estate Trust since March 1994.  He served as the  president of FAMA  Management,
Inc. from 1984 until 1994.  FAMA  provided  management  consulting  and advisory
services, specializing in the real estate industry.

         Frederick P.  Rehmus.  Mr.  Rehmus,  age 60, has been a director of the
Fund since 1989.  His term of office as director is  scheduled  to expire at the
1996 Annual Meeting. He is President of Brownson,  Rehmus & Foxworth, a national
financial  advisory  and  investment  counseling  firm  where he has  served  as
President since 1978.

         Herbert  A. West.  Mr.  West,  age 63, has been a director  of the Fund
since  August 11,  1995,  when he was elected by the Board to replace  Norman H.
Scheidt,  who passed away in June,  1995.  He has served in various  management,
partnership  and  ownership  positions 

                                       56

<PAGE>

in the real estate industry since 1968, including Bank of America  International
Realty  Corporation  and  McDonald-Halliday  Enterprises.  From  1984 to 1992 he
served as President of Independent Holdings,  Inc., a real estate management and
development   firm.   Since  1992  he  has  been  the  Executive   Director  and
Administrator of the San Rafael Canal Ministry.

         Joseph  M.  Mock.  Mr.  Mock,  age 55,  has  served as  Executive  Vice
President and Chief Operating Officer of the Fund since October 22, 1993. He was
President of Byron Partners,  Inc., a real estate consulting and management firm
from September 1987 to October 1993. Prior to that, he spent 17 years with Grubb
& Ellis  Company,  during the last eight  years of which he  directed  the Asset
Management Division.

         Dean  Banks.  Mr.  Banks,  age  53,  joined  Landsing  Pacific  Fund in
September 1992 as Chief Financial Officer, Treasurer and Secretary. He served as
Chief Financial  Officer for Grubb & Ellis Realty Income Trust and Grubb & Ellis
Realty Advisors, Inc. in San Francisco, California from 1985 to 1992.

Beneficial Ownership

         Security  Ownership of Certain  Beneficial  Owners. The following table
sets forth,  as of July 19, 1995,  information  with respect to the ownership of
shares  of  Common  Stock  by any  person  who is  known  by the  Fund to be the
beneficial owner of more than 5% of the outstanding shares of Common Stock.

                              Number
                             of Shares             Percent of
                            Beneficially          Outstanding
Name and Address(1)            Owned                 Shares
- -------------------         -----------           -----------
David S. Gottesman,           442,300(2)              7.4%
Arthur Zankel and
Daniel Rosenbloom
 (collectively)

  (1)    According to an amended  Schedule  13D dated July 19, 1995,  filed with
         the  Securities  and Exchange  Commission,  Tweedy Browne  Company L.P.
         ("TBC") and TBK  Partners,  L.P.  ("TBK"),  which has the same  general
         partners as TBC, reported that together they currently own less than 5%
         of the outstanding Common Stock. They had previously owned greater than
         5% of the outstanding Common Stock.

                                       57

<PAGE>

  (2)    According  to a  Schedule  13D  dated  May 22,  1992,  filed  with  the
         Securities and Exchange  Commission,  Mr. Gottesman,  Mr. Arthur Zankel
         and Mr.  Rosenbloom  reported  that such filing was made as a group for
         informational  purposes only,  but  disclaimed  that they were a group.
         Arthur  Zankel  is the  brother  of Martin  Zankel,  the  Fund's  Chief
         Executive Officer and Chairman of the Board.


         Security  Ownership  of  Management.  The  following  table  sets forth
information,  as of June 1, 1995,  regarding  beneficial  ownership of shares of
Common Stock of the nominees for election as directors of the Fund,  and for the
directors and officers of the Fund.

                                       58

<PAGE>
<TABLE>
<CAPTION>

                                                                                                 Amount
                                                                                                 of Bene-
                                                                                                 ficial
                                                                       Direc-                    Owner-
                                                                       tor/                      ship
                                                                       Officer      Term         at
Name                                       Position                    Since        Expires      6/1/95       Percent
- ----                                       --------                    -------      -------      --------     -------
<S>                                        <C>                         <C>          <C>          <C>          <C>

Martin I. Zankel                           President,                  1991         1995         148,883(1)   2.5%
                                           Chief Execu-
                                           tive Officer
                                           and Director

J. Arthur deBoer                           Director                    1989         1996         4,202(2)        *

Frank A. Morrow                            Director                    1988         1997         5,702(2)        *

Frederick P. Rehmus                        Director                    1989         1996         32,902(2)       *

Herbert A. West                            Director                    1995         1995         72,800         1.2%

Joseph M. Mock                             Executive Vice
                                           President and Chief
                                           Operating Officer           1993                      2,500(3)        *

Dean Banks                                 Treasurer/
                                           Secretary and
                                           Chief Financial
                                           Officer                     1992                      7,114(4)        *

All Executive Officers and
 Directors as a Group (8 persons)                                                              274,103         4.6%

* Less than 1%.

<FN>

  (1) Includes  options with respect to 63,183  shares of Common  Stock,  all of
      which were exercisable as of May 14, 1995.

  (2) Includes  options  with respect to 3,202 shares of Common Stock which were
      exercisable as of May 14, 1995.

  (3) Includes  options  with respect to 2,500 shares of Common Stock which were
      exercisable as of March 25, 1995.

  (4) Includes  options  with respect to 7,114 shares of Common Stock which were
      exercisable as of March 25, 1995.
</FN>
</TABLE>

                                       59

<PAGE>

Compliance with Section 16(a) of
the Securities Exchange Act of 1934

         Section  16(a) of the Exchange Act  requires the Fund's  directors  and
executive  officers,  and persons who own more than ten percent of a  registered
class of the Fund's equity securities,  to file with the Securities and Exchange
Commission  and the American  Stock  Exchange  initial  reports of ownership and
reports of changes in  ownership  of Common  Stock and other  securities  of the
Fund. Officers, directors and greater than ten-percent Stockholders are required
by the SEC to furnish the Fund with copies of all Section 16(a) forms they file.

         Based  solely upon review of copies of the  foregoing  reports and upon
written  representations  furnished  to the Fund,  all  filing  requirements  of
Section  16(a) of the Exchange Act  applicable to Fund  officers,  directors and
greater than ten percent  beneficial owners of the Fund's stock were filed, on a
timely basis, with respect to the 1994 fiscal year.

Committees

         During 1994 the directors held 8 meetings.  All directors attended more
than 75% of such  meetings  except Mr.  Robert  McAfee,  who attended 62% of the
directors'  meetings.  All of  the  members  of  the  Audit  Committee  and  the
Compensation  Committee  attended all of the  respective  Committee  meetings in
1994.

         During  1994 the members of the Fund's  Audit  Committee  were  Messrs.
Morrow,  deBoer and McAfee.  The Audit  Committee's  functions  include  general
oversight of the Fund's financial  reporting and all related party transactions.
During 1994, the Audit Committee held two meetings.

         Messrs.  Morrow,  Rehmus  and  McAfee  served  as  the  members  of the
Compensation  Committee in 1994. The Compensation Committee held two meetings in
1994.

         Because Mr. McAfee will not stand for  re-election as a director,  as a
result he will not serve on the Audit or  Compensation  Committee  following the
Meeting.

                                       60

<PAGE>

         Mr. Rehmus and Mr.  Scheidt  have, in the past,  served as a nominating
committee when  necessary to select new directors to fill any  vacancies.  It is
expected that the Board will appoint a successor to Mr.  Scheidt to serve on the
nominating   committee.   The  nominating   committee  will  consider   nominees
recommended   by   Stockholders   provided   that   Stockholders   submit  their
recommendations  at least four  months in  advance  of the  record  date for the
Fund's annual meeting.


<TABLE>
EXECUTIVE COMPENSATION

         The  following  tables  set  forth  information   regarding   executive
compensation for the Fund's last three fiscal years:

                           Summary Compensation Table
<CAPTION>
                                                                   Long-Term
                                                                   Compensation
Name and                                     Annual Compensation   Awards           All
Principal                                    -------------------   ------          Other
Position                 Year      Salary         Bonus(1)         Options         Comp.(2)
- ---------                ----      ------         -----            (number)        -----
<S>                      <C>       <C>            <C>               <C>            <C>

Martin I. Zankel,        1994      $150,000       $48,645           39,549(6)      $ 7,500
 Chief Executive         1993      $150,000       $48,645           63,183(7)      $ 4,000
 Officer                 1992      $ 72,000(3)                         -                -

Joseph M. Mock, Chief    1994      $125,000       $38,920           10,000(6)      $ 7,200
 Operating Officer       1993      $ 13,000(4)         -               -           $ 1,200

Dean Banks, Chief        1994      $100,000       $34,055           19,229(6)      $ 4,060
 Financial Officer       1993      $100,000       $34,055            9,229(8)      $ 3,000
                         1992      $ 26,000(5)         -                                                                 -

<FN>
  (1)    Cash awards made pursuant to the Fund's Management Incentive Plan.

  (2)    Includes  for Mr.  Zankel a $3,000 per year  automobile  allowance  and
         matching funds contributed by the Fund under its 401(k) Plan.  Includes
         for Mr. Mock a $7,200 per year automobile  allowance.  Includes for Mr.
         Banks matching funds contributed by the Fund under its 401(k) Plan. The
         Fund's  401(k) Plan is a defined  contribution  plan  pursuant to which
         eligible employees may contribute through payroll deductions.  The Fund
         makes  contributions  to the  Plan  equal  to  50%  of  the  employee's
         contribution  up to  the  first  6%  of  each  employee's  compensation
         deferred (subject to certain limitations).

  (3)    Includes Mr. Zankel's 1992 compensation as a director prior to November
         1992. Mr. Zankel  receives an annual salary of $150,000 and 
</FN>
</TABLE>

                                       61

<PAGE>

         receives no separate compensation as a director.  Mr. Zankel has served
         as Chief Executive Officer since July 17, 1992.

  (4)    Mr. Mock joined the Fund on October 22, 1993.

  (5)    Mr. Banks joined the Fund on September 28, 1992.

  (6)    Options  granted  pursuant to the Fund's Employee Stock Incentive Plan.
         Such  options  vest and  become  exercisable  at a rate of 25% per year
         beginning on the first anniversary of the grant.

  (7)    Includes  50,000  options  granted on May 14,  1993 and 13,183  options
         granted  on March  25,  1994  pursuant  to the  Fund's  Employee  Stock
         Incentive  Plan for  performance  during 1993.  The options  granted on
         March 25,  1994 vest and become  exercisable  at a rate of 25% per year
         beginning on the first  anniversary of grant. Of the options granted on
         May 14, 1993,  options to acquire  25,000 shares of Common Stock became
         exercisable on May 14, 1994 and options to acquire the remaining 25,000
         shares of Common Stock became exercisable on May 14, 1995.

  (8)    Options granted pursuant to the Fund's Employee Stock Incentive Plan on
         March 25, 1994 for  performance  during  1993.  Such  options  vest and
         become  exercisable  at a rate of 25% per year  beginning  on the first
         anniversary of grant.

                           Options Granted in Last Fiscal Year

                                         % of Total      Per Share
                         Options      Options Granted    Exercise     Expiration
     Officer             Granted(1)     to Employees      Price          Date
     -------             -------        ------------      -----          ----
Martin I. Zankel         39,549              43%          $3.69         3/25/04
                         13,183              15%          $3.69         3/25/04

Joseph M. Mock           10,000              11%          $3.69         3/25/04

Dean Banks               19,229              21%          $3.69         3/25/04
                          9,229              10%          $3.69         3/25/04
                         ------             ----

                         91,190             100%

  (1)    All options were granted under the Landsing Pacific Fund Employee Stock
         Incentive Plan discussed under "Executive Compensation - Employee Stock
         Incentive Plan". Such options vest and become  exercisable at a rate of
         25% per year commencing on the first anniversary of the date of grant.

                                       62

<PAGE>

              Aggregated Option/SAR Exercised in Last Fiscal Year
                          and FY-End Option/SAR Values

                                                   Value of
                         Number of               Unexercised
                        Unexercised              in-the-Money
                        Options/SARs             Options/SARs
                         at Fiscal                 at Fiscal
                         Year-End (#)             Year-End($)
                         Exercisable/            Exercisable/
Name                    Unexercisable)          Unexercisable)
- ----                    --------------          --------------
Martin I. Zankel        25,000/77,732               $0/0(1)

Joseph M. Mock             0/10,000                 $0/0(1)

Dean Banks                 0/28,458                 $0/0(1)


  (1)    Based on a fair market  value of the Fund's  common  stock of $2.94 per
         share of Common  Stock at December 31,  1994,  none of the  unexercised
         options are "in the money".

         None of the  executive  officers  of the Fund has a written  employment
contract or any other plan,  agreement or  arrangement  regarding  employment or
compensation other than the Severance Payment Plan and the Management  Incentive
Plan, both of which are discussed below.

Director Compensation

         Each non-employee director of the Fund is paid an annual fee of $10,000
per year and $1,500 for each meeting attended.  Each director also receives $600
for each  special  meeting and $300 for each  telephone  conference  in which he
participates.  Members of the  Compensation,  Audit,  and Nominating  Committees
receive $600 for each committee meeting attended,  unless the meeting is held on
the same day as another type of meeting.  When two or more types of meetings are
held on the same day,  directors  will be paid for one  meeting  at the  highest
meeting rate. The Fund reimburses each director for his travel expenses.

         Directors  who are  salaried  employees  of the Fund do not receive any
compensation  for board or committee  service.  Directors  providing  consulting
services to the Fund may also receive up to $150 per hour, subject to a limit of
$1,000 per day. A majority of the Board may change the compensation  arrangement
at any time.

                                       63

<PAGE>

         In addition,  on August 6, 1993, the Fund's  Stockholders  approved the
1993 Directors' Stock Option Plan (the  "Directors'  Plan") pursuant to which on
January 1 of each year each director then in office, who is not also an employee
of the Fund, is granted an option to purchase a number of shares of Common Stock
which is equal to the amount of the annual director fee payable to such director
during such year  divided by the fair market value for one share of Common Stock
on such date. For the purposes of the Directors'  Plan, the fair market value of
the Fund's  Common  Stock will be the last  reported  sale price on the American
Stock  Exchange  on the trading day before the date that any options are granted
thereunder.  Each option granted under the Directors' Plan has an exercise price
equal to the fair market value of the Common Stock on the date of grant.

         Options granted pursuant to the Directors' Plan become exercisable with
respect  to 25% of the  shares of Common  Stock  subject  to the  option on each
anniversary  of the date of  grant.  Each  option  or  portion  thereof  will be
exercisable for ten years after such option is granted. In light of the decision
to propose the  liquidation of the Fund, the Directors' Plan has been terminated
effective  as of March 27, 1995,  subject to and  conditioned  upon  Stockholder
approval of the Plan.

Management Incentive Plan

         The Fund's Management Incentive Plan (the "Management  Incentive Plan")
provides the opportunity for  participants to earn additional cash  compensation
for superior results in managing the Fund's business.  It is the Board's current
intent that eligibility to participate in the Management  Incentive Plan will be
limited to Martin I. Zankel, Joseph M. Mock and Dean Banks.

Employee Stock Incentive Plan

         On August 6, 1993,  the  Stockholders  of the Fund adopted the Landsing
Pacific Fund Employee Stock  Incentive Plan (the "Employee Stock Plan") based on
performance  criteria  established  by  the  Board  or the  Fund's  Compensation
Committee. The total number of shares of Common Stock reserved and available for
distribution  pursuant to options  granted under the  Incentive  Plan is 500,000
shares of Common Stock.

                                       64

<PAGE>

Severance Payment Plan

         In light of the  objective of the Board of  Directors to liquidate  and
dissolve the Fund,  the  directors  recognize  the  importance  of retaining key
employees in order to accomplish the Fund's objectives.  On November 9, 1994 the
directors  adopted a  Severance  Payment  Plan (the  "Severance  Plan")  for key
officers and employees.  Under the Plan,  Messrs.  Mock and Banks, among others,
would be entitled to receive a  severance  payment  equal to one year of salary,
which  currently would amount to $135,000 and $105,000,  respectively,  if their
employment is terminated as a result of a merger or  liquidation of the Fund. In
addition,  Messrs. Mock and Banks would receive additional compensation equal to
1 1/2%  and 1%  respectively,  of any  aggregate  liquidating  distributions  to
stockholders  in excess of $4.50 per share of Common Stock, if any. Based on the
estimated  maximum  net  proceeds  per share from the  Liquidation,  the maximum
additional  compensation  payable to Messrs. Mock and Banks would be $30,000 and
$20,000, respectively.

Compensation Committee Interlocks and Insider Participation

         The members of the Fund's  Compensation  Committee are currently Robert
K. McAfee, Frederick P. Rehmus and Frank A. Morrow, none of whom (i) is a former
or current employee or officer of the Fund, or (ii) has a financial  interest in
any transaction  with the Fund. There are no Compensation  Committee  interlocks
between  the Fund and any  other  entity  involving  any  executive  officer  or
director of the Fund who serves as executive officer of any such entity.

Certain Relationships and Related Transactions

         Martin I. Zankel, the Chairman of the Board and Chief Executive Officer
of the Fund is a member of a law firm which  provided legal services to the Fund
during 1994, 1993 and 1992. Payments to the firm for these services were $62,000
in 1994, $263,000 in 1993, and $213,000 in 1992.


                            INDEPENDENT ACCOUNTANTS

         A  representative  of Coopers & Lybrand  LLP,  the  Fund's  independent
certified  public  accountants,  will be  present at the  

                                       65

<PAGE>

Meeting,  will have an  opportunity  to make a statement,  and is expected to be
available to respond to appropriate questions.


                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
         The Fund's  Current  Reports on Form 8-K dated April 12, 1995,  June 5,
1995 and August 9, 1995 , filed with the Securities  and Exchange  Commission by
the Fund pursuant to the Exchange Act are  incorporated  by reference  into this
Proxy Statement.
    


                             STOCKHOLDER PROPOSALS

         Proposals of  Stockholders  intended to be presented at the 1996 Annual
Meeting of Stockholders of the Fund must be received at the principal  executive
office of the Fund no later than April 10,  1996 for  inclusion  in next  year's
proxy statement and proxy card.

                                      By Order of the Board of Directors



                                      DEAN BANKS, Secretary


San Mateo, California
                    , 1995
- --------------------

         YOUR VOTE IS IMPORTANT REGARDLESS OF THE NUMBER OF SHARES YOU
         OWN.  WHETHER OR NOT YOU PLAN TO BE  PRESENT AT THE  MEETING,
         PLEASE  DATE,  MARK,  SIGN AND MAIL THE  ENCLOSED  PROXY CARD
         PROMPTLY    IN   THE    ENVELOPE    PROVIDED.    THANK   YOU.

                                  66


<PAGE>

                           LANDSING PACIFIC FUND, INC.
                  PROXY FOR THE ANNUAL MEETING OF STOCKHOLDERS

                      THIS PROXY IS SOLICITED BY MANAGEMENT

         The undersigned  stockholder of Landsing Pacific Fund, Inc., a Maryland
corporation  (the "Fund"),  hereby  appoints Dean Banks and Joseph M. Mock,  and
each of them, as proxy for the undersigned,  with full power of substitution, to
vote  and  otherwise  represent  all of the  shares  of  Common  Stock  that the
undersigned  is entitled to vote at the Annual  Meeting of  Stockholders  of the
Fund to be held on October  13, 1995 at 9:00 a.m.  local time at Hotel  Sofitel,
223  Twin  Dolphin  Drive,  Redwood  City,  CA,  and  at any  adjournment(s)  or
postponement(s) thereof, with the same effect as if the undersigned were present
and voting  such shares of Common  Stock,  on the  following  matters and in the
following manner as further described in the accompanying  Proxy Statement.  The
undersigned  hereby  revokes  any proxy  previously  given with  respect to such
shares of Common Stock.

1.       Approval of the Plan of        [ ] FOR      [ ] AGAINST    [ ] ABSTAIN
         Liquidation and Dissolution

2.       Approval of the Amendment      [ ] FOR      [ ] AGAINST    [ ] ABSTAIN
         to the Fund's Charter
         to delete the provisions
         thereof creating a
         classified board of directors

3.       Election of Directors:
                  Martin I. Zankel      [ ] FOR      [ ] WITHHOLD AUTHORITY

                  Herbert A. West       [ ] FOR      [ ] WITHHOLD AUTHORITY

4. In their  discretion,  the proxies are  authorized  to vote upon  matters not
known to the Board of  Directors  as of the date of this  Proxy as may  properly
come before the meeting or any adjournment or postponement thereof.

         The undersigned acknowledges receipt of the Notice of Annual Meeting of
Stockholders and the accompanying Proxy Statement.

         THE SHARES OF COMMON STOCK  REPRESENTED  BY THIS PROXY WILL BE VOTED IN
ACCORDANCE  WITH THE  SPECIFICATIONS  MADE.  IF THIS  PROXY IS  EXECUTED  BUT NO
SPECIFICATION IS MADE, THE SHARES OF COMMON STOCK REPRESENTED BY THIS PROXY WILL
BE  VOTED  FOR  EACH   PROPOSAL  AT  THE  MEETING  OR  ANY   ADJOURNMENT(S)   OR
POSTPONEMENT(S) THEREOF.

                                 [ ] MARK HERE IF YOU PLAN TO ATTEND THE MEETING

                                 Please sign exactly as name appears  hereon and
                                 date.  If the  shares of Common  Stock are held
                                 jointly,  each holder should sign. When signing
                                 as  an   attorney,   executor,   administrator,
                                 trustee,  guardian or as an officer signing for
                                 a  corporation,  please  give full title  under
                                 signature.

                                 Dated                             , 1995
                                       ----------------------------

                                 -----------------------------------------------
                                                  Signature

                                 -----------------------------------------------
                                          Signature, if held jointly

Votes must be indicated by filling in X in Black or Blue ink.
Sign, Date and Return the Proxy Card Promptly Using the Enclosed Envelope


<PAGE>


                                    EXHIBIT A

                       PLAN OF LIQUIDATION AND DISSOLUTION
                                       OF
                           LANDSING PACIFIC FUND, INC.

                  1. Scope of Plan. This Plan of Liquidation  ("Plan")  provides
                     -------------
for the complete  liquidation and dissolution of Landsing  Pacific Fund, Inc., a
Maryland  corporation  ("Landsing"),  by  providing  for (a) the  sale or  other
disposition of all of the assets of Landsing, (b) the dissolution of Landsing in
accordance with the Maryland  General  Corporation  Law, and (c) distribution to
its  stockholders  of the net cash  proceeds or other assets  (after  payment of
liabilities and expenses) to be realized from the sales or other dispositions of
its  assets  in  complete   cancellation  of  each   stockholder's   stock.  The
liquidation,  dissolution and distributions  shall be accomplished in the manner
stated in this Plan.

                  2.  Adoption of Plan by  Stockholders.  The Board of Directors
                      ---------------------------------
has determined  that the Plan is advisable for Landsing and has adopted the Plan
and  submitted  it to  the  stockholders  for  their  vote  in  accordance  with
applicable law. The Plan shall be adopted and shall become  effective,  upon the
adoption of a resolution to dissolve Landsing in accordance with the Plan by the
affirmative  vote of holders of shares  entitled  to cast at least a majority of
all the votes  entitled  to be cast on this  matter  at the  annual  meeting  of
stockholders  to be held on July 18, 1995 (the "Annual  Meeting")  pursuant to a
notice and Proxy Statement.

                  3. Sale of Assets.  Following  the adoption of the Plan by the
                     --------------
stockholders,  the Board of  Directors  shall cause  Landsing  to sell,  convey,
transfer, and deliver or otherwise dispose of all of its assets, as follows:

                       (a) The Board of  Directors  shall cause the  officers of
Landsing to  negotiate  the sale,  conveyance,  transfer  and  delivery or other
disposition of each of the real  properties of Landsing.  The real properties of
Landsing may be sold or otherwise disposed of individually,  together as a whole
or in discrete  groups,  to any one or more buyers,  as the officers of Landsing
shall deem  advisable,  in exchange for cash,  one or more  promissory  notes or
shares  of  stock  of  the  acquiring  corporation  or  its  affiliates,  or any
combination  thereof.  The full Board of  Directors is  authorized  to establish
guidelines  pursuant  to which  the Real  Estate  Committee  of the  Board  (the
"Committee") if in existence, or, in the absence of such Committee, the officers
of Landsing, may sell, convey,  transfer and deliver or otherwise dispose of the
real properties of Landsing. In either case, if the Committee or the officers of
Landsing propose to sell,  convey,  transfer and deliver or otherwise dispose of
any  real  property  upon  

                                       1

<PAGE>

terms and conditions  which do not conform to the guidelines  established by the
Board of Directors,  any such sale may only be consummated  only after the Board
approves the material terms and conditions of such sale.

                       (b) The Board of  Directors  shall cause the  officers of
Landsing to  negotiate  the sale,  conveyance,  transfer  and  delivery or other
disposition  of all  personal  property and other assets of Landsing in exchange
for cash,  one or more  promissory  notes or  shares  of stock of the  acquiring
corporation or its affiliates,  or any combination thereof,  consistent with the
orderly  disposition of Landsing's real properties under this Plan. The Board of
Directors is authorized to establish  guidelines  pursuant to which the officers
of Landsing may sell,  convey,  transfer and deliver or otherwise dispose of the
personal  property of Landsing  without  further  approval of the Board.  If the
officers of Landsing propose to sell, convey, transfer, and deliver any personal
property  upon  terms and  conditions  which do not  conform  to the  guidelines
established  by the Board of  Directors,  any such sale may only be  consummated
after the Board approves the material terms and conditions of such sale.

                  4. Payment of and Reserve for  Liabilities.  After the closing
                     ---------------------------------------
of any sale or  other  disposition  of any real  property  or  other  assets  of
Landsing,  the officers of Landsing shall pay, or shall make adequate  provision
for payment of, all known  liabilities  of Landsing  (including  expenses of the
sale) which are attributable to such real property or other assets and which are
not assumed by the buyer thereof. The officers of Landsing,  at the direction of
the Board of Directors,  shall set aside from the cash or other  proceeds of any
sale or other  disposition of any real property or other assets such  additional
amount as the  directors  determine to be  reasonably  necessary  for payment of
other known  liabilities  or expenses and unknown,  unascertained  or contingent
liabilities or expenses of Landsing.

                  5. Investment of Cash Proceeds.  The cash proceeds of the sale
                     ---------------------------
or other  disposition  of the real  properties and personal  property  assets of
Landsing, if any, shall, pending any liquidating  distributions,  be invested by
the Board of  Directors  of Landsing  in such  manner as the Board of  Directors
deems  appropriate,  in its sole discretion;  provided,  however,  that any such
proceeds will be invested by the Board of Directors in such manner that Landsing
will not be deemed an  investment  company  under,  and for the purposes of, the
Investment Company Act of 1940.

                  6. Subsequent Sale of Non-Cash Proceeds.  If and when the real
                     ------------------------------------
properties and personal  property  assets of Landsing are disposed of under this
Plan in  exchange  for one or more  promissory  notes  or  stock,  the  Board of
Directors,  in its sole discretion,  may direct the officers of Landsing to sell
all or a portion of such  non-cash  proceeds in exchange for cash, on such terms
and  conditions as shall be negotiated by the officers of Landsing in 

                                       2

<PAGE>

accordance  with  guidelines  established by the Board, or as shall otherwise be
approved by the Board. The Board of Directors shall not be required to cause the
sale of such  non-cash  proceeds  and may,  in its sole  discretion,  direct the
distribution  in  kind of all or a  portion  of such  non-cash  proceeds  to the
stockholders of Landsing, in accordance with Section 7 of this Plan.

                  7.  Liquidating  Distributions.  The  cash  proceeds  or other
                      --------------------------
assets realized from the sale or other  disposition of real properties and other
assets  of  Landsing,  and any  interest  or  other  return  thereon,  shall  be
distributed to the stockholders of Landsing at such times and in such amounts as
shall be  determined  by the Board of  Directors,  in its sole  discretion.  Any
liquidating  distributions shall be made through the agency of The Registrar and
Transfer  Company,  Landsing's  transfer  agent,  or such other  agent as may be
selected by the Board ("Transfer Agent"). At such time as the Board of Directors
determines that any liquidating  distribution shall be made to the stockholders,
the Board of Directors  shall cause the officers of Landsing to deposit with the
Transfer  Agent the aggregate  amount of funds or other assets to be distributed
to  stockholders  as a liquidating  distribution.  For the purpose of making any
liquidating distribution to the stockholders, the Board of Directors shall set a
record  date  for  determining  the   stockholders   entitled  to  receive  such
liquidating distribution (any such date to be a "Distribution Record Date"), and
the Transfer Agent shall  distribute all funds or other assets deposited with it
for such purpose to the stockholders of record on any such  Distribution  Record
Date ("Eligible Stockholders").

                  The liquidating  distributions shall be in complete redemption
and  cancellation of all of the outstanding  stock of Landsing.  At such time as
Landsing makes the Final  Liquidating  Distribution  (as defined  herein) to the
Eligible  Stockholders,  all of the outstanding  shares of stock shall be deemed
cancelled.

                  8.  Trading  of Shares.  At any time  after this Plan  becomes
                      ------------------
effective  under Section 2, the Board of Directors  may, if the Board deems such
action to be in the best interests of Landsing and the  stockholders,  cause the
shares of Landsing's common stock to be delisted from any securities exchange on
which  they are  traded or to no longer be  traded or  completely  prohibit  the
trading  or other  transfer  of  Landsing's  common  stock if and to the  extent
permitted by law (the "Stop Trading  Date").  The Board of Directors shall cause
the  officers of Landsing to send notice of any Stop  Trading Date in advance of
such date to all stockholders and to such brokers and market makers as the Board
deems advisable.

                  9.  Liquidating  Trust  Agreement.  If the Board of  Directors
                      -----------------------------
deems it advisable for any reason,  it may at any time,  in its sole  discretion
and on behalf of the  stockholders,  create a  Liquidating  Trust  ("Liquidating
Trust") by entering  into a  Liquidating  Trust  Agreement  ("Liquidating  Trust
Agreement")  for the  purpose  of (a)  completing  the  liquidation  of the real
properties  

                                       3

<PAGE>

and other  assets of  Landsing,  (b)  providing  for the  payment  of all known,
unknown,  unascertained  and  contingent  liabilities,  (c)  making  liquidating
distributions  to the Eligible  Stockholders in cash or in kind, and (d) holding
and distributing  liquidating  distributions on behalf of any unlocated Eligible
Stockholders.

                  Concurrently  with  the  execution  of the  Liquidating  Trust
Agreement,  Landsing shall transfer and assign to the trustee of the Liquidating
Trust all of Landsing's  right,  title and interest in and to all of its assets,
including  without  limitation,  any real properties or personal property assets
still owned by Landsing, and any cash proceeds.  Effective upon the date of such
transfer,  each stockholder of Landsing as of the date of such transfer,  or any
record date that may be  established  in  connection  therewith,  shall become a
beneficial  interest holder of the Liquidating Trust, and all outstanding shares
of stock of Landsing shall be deemed cancelled. Each such stockholder shall hold
a proportion of the outstanding  beneficial  interests in the Liquidating  Trust
equal to the proportion of shares of common stock that such  stockholder held of
the total outstanding  shares of common stock of Landsing as of the date of such
transfer,  or the record date established in connection  therewith,  as the case
may be.

                  The  Liquidating  Trust Agreement shall provide that any funds
or other assets  available for distribution to Eligible  Stockholders  which are
not  distributed  because one or more  Eligible  Stockholders  cannot be located
shall be held by the trustee of the Liquidating Trust for a period not less than
three (3) years from the date Landsing  provides the notice to  stockholders  in
accordance with Paragraph 11(d). Such undistributed  funds or other assets shall
be held by the trustee of the  Liquidating  Trust  solely for the benefit of and
ultimate  distribution  to the  Eligible  Stockholders  entitled to receive such
funds or other assets,  who shall  constitute the sole equitable owners thereof.
Upon  expiration of this three (3) year term, or any longer period,  the trustee
of the  Liquidating  Trust shall  distribute  the funds or other  assets held on
behalf  of  unlocated  Eligible  Stockholders  pro  rata to the  other  Eligible
Stockholder  (the "Final  Liquidating  Trust  Distribution").  After making such
distribution,  if there are still  funds or other  assets held by the trustee of
the  Liquidating  Trust because the trustee  becomes  unable to locate any other
Eligible  Stockholders,  the trustee of the Liquidating Trust shall transfer any
such  funds or other  assets  to the state  official,  trustee  or other  person
authorized  by law to receive  distributions  for the  benefit of the  unlocated
Eligible Stockholders.

                  The Board of  Directors is  authorized  to appoint one or more
individuals or corporate persons to act as trustees of the Liquidating Trust and
to cause  Landsing  to enter  into the  Liquidating  Trust  Agreement  with such
trustee or trustees on such terms and conditions as the Board of Directors shall
determine  in its sole  discretion.  Adoption  of the Plan will  constitute  the

                                       4

<PAGE>

approval of the  stockholders  of any such  appointment  and  Liquidating  Trust
Agreement.

                  10.  Unlocated  Eligible  Stockholders.  In the  absence  of a
                       ---------------------------------
Liquidating  Trust,  if any funds or other  assets  deposited  with the Transfer
Agent for distribution to Eligible  Stockholders are not distributed because one
or more Eligible  Stockholders  cannot be located,  such undistributed  funds or
other  assets  shall be held by the  Transfer  Agent for a period  not less than
three (3) years from the date Landsing  provides the notice to  stockholders  in
accordance with Paragraph 11(d). Such undistributed  funds or other assets shall
be  held  by  the  Transfer  Agent  solely  for  the  benefit  of  and  ultimate
distribution  to the  Eligible  Stockholders  entitled to receive  such funds or
other assets,  who shall  constitute the sole  equitable  owners  thereof.  Upon
expiration of this three (3) year term,  or any longer  period,  Landsing  shall
direct the Transfer Agent to distribute the funds or other assets held on behalf
of unlocated Eligible  Stockholders pro rata to the other Eligible  Stockholders
(in the absence of a Liquidating Trust, the "Final  Liquidating  Distribution").
After making such distribution, if there are still funds or other assets held by
the Transfer Agent because the Transfer Agent becomes unable to locate any other
Eligible Stockholders,  Landsing shall direct the Transfer Agent to transfer any
such  funds or other  assets  to the state  official,  trustee  or other  person
authorized by law to receive distributions for the benefit of unlocated Eligible
Stockholders.

                  11.  Dissolution.  At such time as the Board of  Directors  of
                       -----------
Landsing shall  determine,  in its sole  discretion,  Landsing shall (a) provide
notice of  dissolution  to all its known  creditors  and its  employees at their
address shown on the records of the  corporation  not less than 20 days prior to
the filing of the Articles of  Dissolution,  as required by Section 3-404 of the
Maryland  General  Corporation  Law,  (b) cause  Articles of  Dissolution  to be
prepared,  executed,  and filed with the State  Department  of  Assessments  and
Taxation of Maryland,  (c) cause any documentation  required by federal or state
tax  authorities  to be obtained,  prepared,  executed and filed,  (d) after the
filing  of  Articles  of   Dissolution,   provide  notice  of  any   liquidation
distribution to stockholders  other than the Final Liquidating  Distribution and
the  Final   Liquidating   Trust   Distribution,   or  if  no  such  liquidation
distributions are to occur, notice of the filing of Articles of Dissolution,  to
each stockholder of the Fund by mail at his address as it appears on the records
of the  corporation and by publishing such notice at least once a week for three
consecutive weeks in a newspaper of general  circulation  published in Baltimore
City,  Maryland,  and (e)  withdraw  its  ability  to do  business  as a foreign
corporation in any states in which it presently has such authority.

                  12. Power of Board of Directors.  The Board of Directors  and,
                      ---------------------------
if  authorized  by the  Board,  the  officers,  shall  have  authority  to do or
authorize  any and all acts and things as provided  for in this Plan and any and
all such further acts and things as they may 

                                       5

<PAGE>

consider  desirable  to carry  out the  purposes  of this  Plan,  including  the
execution and filing of all such certificates, documents, tax returns, and other
documents which may be necessary or appropriate to implement the Plan. The Board
of Directors may authorize such  variations from or amendments to the provisions
of the Plan as may be  necessary  or  appropriate  to  effectuate  the  complete
liquidation,  dissolution  and  termination  of existence  of Landsing,  and the
distribution  of its assets to the Eligible  Stockholders in accordance with the
laws of the State of Maryland.  The death,  resignation,  or other disability of
any  Director  or officer of  Landsing  shall not  impair the  authority  of the
surviving or remaining  Director(s)  or officer(s) to exercise any of the powers
provided for in the Plan. Upon such death, resignation, or other disability, the
surviving or remaining  Director(s)  shall have authority to fill the vacancy or
vacancies so created,  but the failure to fill such  vacancy or vacancies  shall
not  impair  the  authority  of  the  surviving  or  remaining  Directors(s)  or
officer(s) to exercise any of the powers provided for in the Plan.

                  13.  Amendments.  Notwithstanding  adoption of the Plan by the
                       ----------
stockholders  at the Annual  Meeting,  the Board of  Directors  of Landsing  may
modify or amend the Plan  without  further  action by the  stockholders,  to the
extent  permitted  under  then  current  Maryland  law.  Prior to the  filing of
Articles of  Dissolution,  the Board of Directors may abandon the Plan only with
the  further  approval of the  stockholders,  unless and to the extent that then
current  Maryland  law permits the Board to abandon the Plan without the further
approval of the stockholders.

                  14.  Indemnification/Insurance.  The Board of Directors  shall
                       -------------------------
have the power and authority  after the effective  date of this Plan to purchase
and/or continue and maintain insurance as it deems necessary to cover Landsing's
indemnification  obligations,  including  insurance which shall remain in effect
subsequent to the  dissolution of Landsing in accordance  with Paragraph 11. All
indemnification  agreements  to which  Landsing is a party shall  remain in full
force and effect after the effective Date of this Plan.

                  15.  Costs.  Without  limiting  the  authority of the Board of
                       -----
Directors  to  authorize  the  payment  of  Landsing's  expenses,  the  Board is
authorized, empowered and directed to pay any and all fees and expenses incurred
by Landsing in connection  with the Plan and the sale of assets and  liquidating
distributions contemplated thereunder, including, but not limited to, all legal,
accounting, printing, appraisal and other fees and expenses of persons rendering
services to Landsing.

                                       6

<PAGE>

                           LANDSING PACIFIC FUND, INC.

                                   SCHEDULE 1


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Directors and Stockholders of
Landsing Pacific Fund, Inc.

We have audited the  accompanying  balance sheets of Landsing Pacific Fund, Inc.
as of December  31, 1994 and 1993,  and the related  statements  of  operations,
stockholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1994. These financial  statements are the  responsibility  of
the  Fund's  management.  Our  responsibility  is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit  also  includes  examining,  on a test  basis,  evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Landsing Pacific Fund, Inc. as
of December 31, 1994 and 1993,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1994,  in
conformity with generally accepted accounting principles.

As  discussed in Note 14 to the  financial  statements,  on March 27, 1995,  the
Board  of  Directors  of  Landsing  Pacific  Fund,  Inc.   approved  a  Plan  of
Liquidation,   subject  to  stockholder  approval.  At  present,  it  cannot  be
determined   whether  or  not  the  stockholders   will  approve  such  a  plan.
Accordingly,  no  adjustments  have  been  made  to the  accompanying  financial
statements  which may  result  from the  stockholder's  approval  of the Plan of
Liquidation.


                                                        COOPERS & LYBRAND L.L.P.


San Francisco, California
March 27, 1995

                                      -1-
<PAGE>


<TABLE>


                           LANDSING PACIFIC FUND, INC.
                   BALANCE SHEETS, DECEMBER 31, 1994 AND 1993

                  (Amounts in thousands, except share amounts)


<CAPTION>

                                                                                       1994                      1993
                                                                                       ----                      ----
<S>                                                                              <C>                       <C>
                                   A S S E T S
INVESTMENTS IN REAL ESTATE:
Rental properties                                                                $     88,698              $    109,495
Accumulated depreciation                                                              (19,169)                  (22,191)
                                                                                 ------------              ------------
Rental properties - net                                                                69,529                    87,304
Real estate under development                                                            -                        3,828
Real estate under contract for sale (net of accumulated depreciation
  of $28 in 1994 and $1,270 in 1993)                                                    2,150                     3,261
Collateral for non-performing participating mortgage loan
  (net of allowance for loss of $542 in 1993)                                            -                          675
                                                                                 ------------              ------------
     Total investments in real estate                                                  71,679                    95,068

CASH AND CASH EQUIVALENTS                                                               5,534                     2,005
                                                                                 ------------              ------------

OTHER ASSETS:
Accounts and interest receivable (net of  allowance for
  doubtful accounts of $78 in 1994 and $364 in 1993)                                    1,434                     1,408
Prepaid expenses, deposits and other assets                                               324                       136
Deferred leasing  commissions,  loan costs, and other assets (net of accumulated
  amortization of $2,380 in 1994
  and $2,635 in 1993)                                                                   1,357                     2,069
                                                                                 ------------              ------------
     Total other assets                                                                 3,115                     3,613
                                                                                 ------------              ------------
        TOTAL ASSETS                                                             $     80,328              $    100,686
                                                                                 ============              ============

      L I A B I L I T I E S   A N D   S T O C K H O L D E R S'   E Q U I T Y
LIABILITIES:
Notes payable                                                                    $     47,929              $     57,966
Accounts payable                                                                          449                       637
Other liabilities                                                                       1,200                     1,715
                                                                                 ------------              ------------
  Total liabilities                                                                    49,578                    60,318
                                                                                 ------------              ------------

COMMITMENTS:  (Note 13)

STOCKHOLDERS' EQUITY:
Shares of preferred stock, par value of $.01;
 shares authorized: 5,000,000; shares issued and outstanding: none
Shares of common stock, par value of $.001;
  shares authorized: 20,000,000; shares issued and
  outstanding: 5,953,137 in 1994 and 1993                                                   6                         6
Capital in excess of par value                                                        131,389                   131,389
Retained deficit and accumulated distributions                                       (100,645)                  (91,027)
                                                                                 ------------              ------------
     Total stockholders' equity                                                        30,750                    40,368
                                                                                 ------------              ------------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $     80,328              $    100,686
                                                                                 ============              ============
<FN>

The accompanying notes are an integral part of the financial statements.

</FN>
</TABLE>

                                      -2-
<PAGE>

<TABLE>

                           LANDSING PACIFIC FUND, INC.

                            STATEMENTS OF OPERATIONS
              For the Years Ended December 31, 1994, 1993 and 1992

                (Amounts in thousands, except per share amounts)

<CAPTION>

                                                                          1994              1993             1992
                                                                          ----              ----             ----
<S>                                                                  <C>                <C>               <C>

REVENUES:
Rental income                                                        $    12,087        $   14,339        $   13,389
Other income                                                                 102               102               176
                                                                     -----------        ----------        ----------
   Total revenues                                                         12,189            14,441            13,565
                                                                     -----------        ----------        ----------


EXPENSES:
Operating                                                                  3,770             5,646             5,788
Depreciation and amortization                                              4,240             5,043             5,029
Interest and other financing costs                                         4,952             4,537             4,549
General and administrative                                                 1,897             2,366             2,349
Other expense                                                                303               558             1,752
Provision for loss in value of investments in real estate
and loan collateral value                                                  6,645            24,045             6,347
                                                                     -----------        ----------        ----------
   Total expenses                                                         21,807            42,195            25,814
                                                                     -----------        ----------        ----------

Loss before gain on sale of real estate                                   (9,618)          (27,754)          (12,249)

Gain on sale of real estate                                                 -                 -                 392
                                                                     -----------        ----------        ---------
   Net loss                                                          $    (9,618)       $  (27,754)       $  (11,857)
                                                                     ===========        ==========        ==========

NET LOSS PER SHARE                                                   $     (1.62)       $    (4.61)       $    (1.89)
                                                                     ===========        ==========        ==========

Weighted average shares outstanding                                        5,953             6,020             6,260
                                                                     ===========        ==========        ==========

<FN>

The accompanying notes are an integral part of the financial statements.

</FN>
</TABLE>

                                      -3-
<PAGE>

<TABLE>

                           LANDSING PACIFIC FUND, INC.

                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
              For the Years Ended December 31, 1994, 1993, and 1992

                  (Amounts in thousands, except share amounts)



<CAPTION>

                                           Shares of            Capital                    Notes      Retained
                                         Common Stock          in Excess                    and      Deficit and    Total
                                       -------------------      of Par      Treasury     Interest    Accumulated Stockholders'
                                        Shares   Par Value       Value        Stock     Receivable  Distributions  Equity
                                       ----------   ----       --------    -------       --------   ----------    -------
<S>                                     <C>          <C>       <C>         <C>            <C>         <C>         <C>
BALANCE, DECEMBER 31, 1991 .........    6,284,792    $6        $135,300    $(1,300)       $(2,782)    $(49,888)   $81,336

Treasury stock acquired ............       (7,805)   -            -            (57)          -            -           (57)
Treasury stock reacquired ..........     (125,000)   -             (391)      (438)          -            -          (829)
Shares/notes receivable canceled ...     (100,000)   -             (900)     -              1,729         -           829
Shares issued:
    Dividend reinvestment program ..       41,150    -              181      -               -            -           181
Net loss ...........................        -        -            -          -               -         (11,857)   (11,857)
Interest receivable ................        -        -            -          -                 28         -            28
Distributions ......................        -         -           -          -               -          (1,528)    (1,528)
                                       ----------   ----       --------    -------       --------   ----------    -------
BALANCE, DECEMBER 31, 1992 .........    6,093,137     6         134,190     (1,795)        (1,025)     (63,273)    68,103

Treasury stock issued ..............        -        -            -              4           -            -             4
Treasury stock reacquired ..........     (100,000)   -             (325)      (325)          -            -          (650)
Treasury stock eliminated ..........        -        -           (2,116)     2,116           -            -           -
Shares/notes receivable canceled ...      (40,000)   -             (360)     -              1,010         -           650
Net loss ...........................        -        -            -          -               -         (27,754)   (27,754)
Interest receivable ................        -        -            -          -                 15         -            15
                                       ----------   ---        --------    -------       --------   ----------    -------
BALANCE, DECEMBER 31, 1993 .........    5,953,137   $ 6       $ 131,389    $-            $   -      $  (91,027)   $40,368

Net loss ...........................        -        -            -          -               -          (9,618)    (9,618)
                                       ----------   ---        --------    -------       --------   ----------    -------
BALANCE, DECEMBER 31, 1994 .........    5,953,137   $ 6       $ 131,389    $-            $   -      $ (100,645)   $30,750
                                        =========   ===       =========    == ====       ========   ==========    =======

<FN>

The accompanying notes are an integral part of the financial statements.
</FN>

</TABLE>
                                      -4-
<PAGE>

<TABLE>
   
                                               LANDSING PACIFIC FUND, INC.
                                                 STATEMENTS OF CASH FLOWS
                                   For the Years Ended December 31, 1994, 1993 and 1992

                                                  (Amounts in thousands)
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                         1994             1993              1992
                                                                         ----             ----              ----
<S>                                                                      <C>           <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss .........................................................       $(9,618)      $  (27,754)       $  (11,857)
Adjustments to reconcile net loss to net
  cash provided by operating activities:
Provision for loss in value and gain on sale of real estate - net          6,645           23,485             2,619
Depreciation and amortization ....................................         4,240            5,043             5,029
Provision for doubtful accounts ..................................          -                 640               352
Provision for participating loan losses ..........................          -                 560             3,336

Changes in operating assets and liabilities:
Increase in accounts and interest receivable .....................          (146)            (313)             (155)
Decrease in other liabilities ....................................          (540)             (62)             (396)
Decrease in deposits .............................................            50               65               989
Decrease in prepaid expenses and other assets ....................           160              543               734
Increase (decrease) in accounts payable ..........................          (189)            (417)              615
                                                                       ----------      ----------         ---------
  Net cash provided by operating activities ......................           602            1,790             1,266
                                                                       ---------       ----------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of rental properties ..........................        10,205              -               5,490
Capital expenditures and development costs .......................        (2,804)          (3,734)           (4,973)
Increase in deferred expenses ....................................          (724)            (906)           (1,463)
Repayment of participating mortgage loan .........................         2,145              -                   2
Disbursement of participating mortgage loans .....................          -                 (64)              (37)
                                                                       ---------       ----------         ---------
  Net cash provided by (used in) investing activities ............         8,822           (4,704)             (981)
                                                                       ---------       ----------         ---------

CASH FLOWS FROM  FINANCING ACTIVITIES:
Distributions to stockholders ....................................          -                 -              (1,347)
Issuance (acquisition) of treasury stock .........................          -                   4               (57)
Proceeds from notes payable ......................................        17,925            7,798            20,852
Payments on notes payable ........................................       (23,820)          (3,589)          (20,404)
                                                                      ----------        ---------         ---------
  Net cash provided by (used) in financing activities ............        (5,895)           4,213              (956)
                                                                      ----------        ---------         ---------

Increase (decrease) in cash and cash equivalents .................         3,529            1,299              (671)
Cash and cash equivalents at beginning of year ...................         2,005              706             1,377
                                                                      ----------        ---------         ---------

Cash and cash equivalents at end of year .........................    $    5,534        $   2,005         $     706
                                                                      ==========        =========         =========

<FN>

The accompanying notes are an integral part of the financial statements.
</FN>

</TABLE>
    
                                      -5-
<PAGE>

<TABLE>


                                               LANDSING PACIFIC FUND, INC.
                                           STATEMENTS OF CASH FLOWS (Continued)

                                     SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                                                  (Amounts in thousands)
<CAPTION>


                                                                             1994             1993                1992
                                                                             ----             ----                ----
<S>                                                                        <C>               <C>              <C>
Cash paid during the period for interest, net of $256
capitalized in 1994, $524 in 1993, and $671 in 1992                        $   4,583         $  4,035         $   3,983
                                                                           =========         ========         =========



                           SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES


Notes payable forgiven                                                     $  (4,142)        $   -            $    -
Cost of rental property returned to lender
  (net of accumulated depreciation)                                            3,997             -                 -
Other assets and liabilities retired or forgiven                                  53             -                 -
                                                                           ---------         --------         ------
Net proceeds from disposition of rental property                           $     (92)        $   -            $    -
                                                                           ==========        ========         ======

Reclassification:
Real estate held for sale                                                  $   2,150         $  3,261         $    -
Rental properties - net                                                       (2,150)          (3,261)             -
                                                                           ---------         --------         ------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         ======
Note receivable canceled in exchange for shares:
Treasury stock                                                             $    -            $   (325)        $    (438)
Note receivable                                                                 -               1,010             1,729
Capital in excess of par                                                        -                (685)           (1,291)
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         ======

Reclassification:
Real estate under development                                              $    -            $  3,828         $   6,505
Rental properties - net                                                         -              (3,828)           (6,505)
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         ======

Treasury stock eliminated:
  Treasury stock                                                           $    -            $  2,116         $    -
  Capital in excess of par                                                      -              (2,116)             -
                                                                           ---------         ---------        ------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         ======

Payment of stock dividends:
Dividend reinvestment shares                                               $    -            $   -            $     181
Dividend distributions                                                          -                -                 (181)
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         ======

Collateral for participating mortgage loan                                 $    -            $   -            $   1,171
Participating mortgage loans                                                    -                -               (1,171)
                                                                           ---------         --------         ---------
                                                                           $    -            $   -            $    -
                                                                           =========         ========         ======

<FN>

The accompanying notes are an integral part of the financial statements.
</FN>
</TABLE>

                                      -6-
<PAGE>




                           LANDSING PACIFIC FUND, INC.

                          NOTES TO FINANCIAL STATEMENTS


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization - Landsing Pacific Fund was a Delaware  corporation formed
         for the  purpose of merging  the assets  and  liabilities  of  Landsing
         Institutional  Properties Trust-V,  Landsing  Institutional  Properties
         Trust-VI and Landsing  Institutional  Properties Trust-VII.  The merger
         was completed on November 28, 1988.

         On September 30, 1993,  Landsing Pacific Fund, a Delaware  corporation,
         merged into Landsing  Pacific Fund,  Inc.,  (the "Fund") a newly-formed
         Maryland   corporation.   As  a  result  of  the  merger,   the  former
         stockholders of Landsing  Pacific Fund became  stockholders of the Fund
         and the Delaware corporation ceased to exist.

         Maryland  corporate  law  does  not  recognize  the  treasury  stock of
         Maryland corporations.  As a result, the Fund has reclassified treasury
         stock to paid in capital as of December 31, 1993.

         Evaluation of Carrying Values - The Fund, as a matter of policy,  holds
         properties  on a  long-term  basis and  believes  the book value of the
         Fund's  properties  will be fully  recovered over the Fund's  long-term
         holding period.  This  determination  is reviewed at least anually,  or
         whenever  events or  changes at a property  suggest  that the  carrying
         amount may not be  recoverable,  and is based on an analysis of the sum
         of a  property's  undiscounted  future cash flows as compared  with the
         carrying value of the property. If an impairment exists, an estimate of
         the deficiency in the property's net realizable  value as compared with
         its carrying value is recorded as an increase in the provision for loss
         in value and a reduction in the property's carrying value. Accordingly,
         the accompanying  financial  statements do not include any adjustments,
         except as noted in Footnote 6, relating to the excess of property costs
         over estimated net realizable value.

         Income Recognition - Minimum rental income from leases is recognized on
         a straight-line basis over the term of occupancy in accordance with the
         provisions   of  the  leases.   Additionally,   leases   provided   for
         reimbursement  of certain  operating  expenses  which are recognized as
         income when earned and when the amounts can be reasonably estimated.

         Depreciation -  Depreciation  is computed by the  straight-line  method
         over  estimated  useful lives ranging from four to forty years.  Tenant
         improvements  are being amortized over the average lives of the related
         leases. When assets are retired or otherwise disposed of, the costs and
         related accumulated depreciation are removed from the accounts, and any
         gain or loss on disposal is included in the results of operations.

         Deferred Leasing  Commissions and Loan Costs - Leasing  commissions are
         amortized over the average lives of the tenant leases.  Amounts paid to
         obtain loans are deferred and  amortized  over the lives of the related
         notes payable as an adjustment to interest expense.

         Cash and  Cash  Equivalents  - The Fund  considers  all  highly  liquid
         investments  with a  maturity  of three  months  or less at the time of
         purchase to be cash equivalents. As of December 31, 1994, approximately
         $5,345,000 of the Fund's cash was held in money market  accounts at two
         U.S.  commercial banks. At times, such investments may exceed federally
         insured limits.

                                      -7-
<PAGE>

         Income  Taxes - The Fund has  elected to be  treated  as a real  estate
         investment  trust under the  provisions  of the Internal  Revenue Code.
         Under these provisions, the Fund will qualify and not be subject to any
         federal income tax if 100% of its real estate  investment trust taxable
         income is distributed to stockholders.  Since the Fund has qualified as
         a real estate  investment  trust, no provision for federal income taxes
         has been made in the accompanying financial statements.

         Net Loss Per Share - Net loss per share is  computed  by  dividing  net
         loss by the weighted average number of shares  outstanding of 5,953,137
         in 1994,  6,019,877 in 1993,  and 6,260,079 in 1992.  The effect of the
         outstanding  warrants and stock options on the  calculation of net loss
         per share was anti-dilutive.

         Reclassifications  -  Certain  amounts  in the 1993 and 1992  financial
         statements have been reclassified to conform to the 1994 presentation.

2.       RENTAL PROPERTIES AND REAL ESTATE UNDER DEVELOPMENT

         The carrying value of rental properties is as follows:

                                                          December 31,
                                                --------------------------------
                                                   1994                1993
                                                   ----                ----
         Land                                   $19,392,000        $  22,784,000
         Building and improvements               69,194,000           86,644,000
         Construction in progress                   112,000               67,000
                                                -----------        -------------
             Total rental properties            $88,698,000        $ 109,495,000
                                                ===========        =============

         Prior to February 22, 1994, the Fund was engaged in the  predevelopment
         of the Multnomah Building in Portland,  Oregon. Interest capitalized as
         part of the redevelopment was $256,000 in 1994 and $502,000 in 1993.

         Subsequent  to December 31, 1993,  the Fund  announced  its decision to
         explore the disposition of its real estate investments  located outside
         the  western  United  States.  As a  result,  a  provision  for loss of
         $23,485,000  was recognized at December 31, 1993 to reduce the carrying
         value of the properties to their estimated net realizable  value and an
         additional  provision of $8,150,000  was recognized  during 1994.  (See
         Footnote 6 for additional information.)

         The  carrying  value  of real  estate  under  contract  for  sale is as
         follows:

                                                        December 31,
                                           -------------------------------------
                                                 1994                  1993
                                                 ----                  ----
         Imperial Garage                   $      867,000        $          -
         Multnomah Building                     1,283,000                   -
         BancFirst Building                          -                 2,583,000
         Twin Oaks Executive Center                  -                   678,000
                                           --------------        ---------------
                                           $    2,150,000        $     3,261,000
                                           ==============        ===============


                                      -8-
<PAGE>


3.       COLLATERAL FOR PARTICIPATING MORTGAGE LOAN

         As of December 31, 1994, as a result of repayments of $2,145,000 from a
         participating  mortgage loan collateralized by a first mortgage on land
         in Sonoma,  California,  the Fund  recognized a recovery of $1,470,000,
         which reduced the provision  for loss in value of  investments  in real
         estate (see Note 6). Approximately  $455,000 of the recovery relates to
         funds collected  subsequent to December 31, 1994. In 1992 and 1993, the
         Fund  recorded  provisions  for  loss  in  the  value  of the  loan  of
         $1,000,000 and $542,000, respectively.

         During 1994, the Fund's  unsecured claim for $925,000 was recognized in
         the  bankruptcy of a guarantor of a  participating  mortgage  loan, the
         collateral  for which was  foreclosed by a senior  lender in 1993.  The
         eventual  maximum payment out of the bankruptcy is estimated to be $.30
         per $1.00 of claims.  As of December  31,  1994,  the fund had received
         $39,000 in distribution  proceeds,  which was recognized as a reduction
         in the provision for loss in value of investments in real estate.


                                      -9-
<PAGE>

<TABLE>


4.       NOTES PAYABLE

The amount of the Fund's notes payable were as follows:

<CAPTION>
                                                                                             December 31,
Lender                                      Collateral/Location                         1994               1993
- --------------------------    -------------------------------------------------    ----------------   ----------------
<S>                           <C>                                                      <C>                <C>
Commercial Bank               Country Hills Towne Center                               $14,910,000        $14,771,000
                              Diamond Bar, California

Commercial Bank               310 E. Grand, 342 Allerton, 410 Allerton,                  9,658,000         10,000,000
                              466 Forbes and Westinghouse Buildings
                              South San Francisco and Fremont, California

Commercial Bank               400 Grandview, 417 Eccles Buildings and                    7,927,000          6,309,000
                              Auburn Court Industrial Park
                              South San Francisco and Fremont, California

Commercial Finance            Academy Place Shopping Center                              3,796,000          3,867,000
Company

Life Insurance Company        Bryant Street Quad and Annex                               3,137,000          3,201,000
                              Denver, Colorado

Commercial Finance            Twin Oaks Business Park and                                2,319,000          3,904,000
Company                       Twin Oaks Technology Center
                              Beaverton, Oregon

Commercial Finance            St. Paul Business Center West                              2,895,000          2,941,000
Company                       Maplewood, Minnesota

Commercial Bank               St. Paul Distribution Center                               1,806,000          1,837,000
                              Maplewood, Minnesota

Commercial Savings and        Nohr Plaza                                                 1,481,000          1,481,000
Loan                          San Leandro, California

Commercial Bank               101 Park Office Building                                    -                 4,153,000
                              Oklahoma City, Oklahoma

Commercial Bank               BancFirst Building                                          -                 2,024,000
                              Oklahoma City, Oklahoma

Commercial Bank               6900 Place                                                  -                 1,221,000
                              Oklahoma City, Oklahoma

Commercial Bank               Multnomah Building and Imperial Garage                      -                 1,093,000
                              Portland, Oregon

Commercial Bank               Franklin Business Park                                      -                 1,058,000
                              Boise, Idaho

Other                                                                                     -                   106,000
                                                                                   ----------------   -----------------
   Total notes payable                                                                 $47,929,000        $57,966,000
                                                                                   ================   ================

</TABLE>

                                      -10-

<PAGE>


         Most of the Fund's  rental  properties  are pledged as  collateral  for
         notes payable.  At December 31, 1994 interest rates on the notes ranged
         from  9.50% to  11.50%  per  annum and are  payable  through  2001 with
         principal payments required in future years as follows:

                 1995                        $     21,515,000
                 1996                               6,166,000
                 1997                              12,554,000
                 1998                                  95,000
                 1999                                 106,000
                 2000 and thereafter                7,493,000
                                             ----------------
                 Total                       $     47,929,000
                                             ================

         Subsequent  to December 31, 1994,  the Fund was granted an extension of
         its  $14,026,000  permanent  loan  collateralized  by the Country Hills
         Towne  Center in Diamond Bar,  California.  The loan  requires  monthly
         principal and interest  payments of $113,717,  bears  interest equal to
         the  lender's  prime rate plus 1% (9.50% on  December  31,  1994),  and
         matures on June 30, 1995.

         Subsequent  to December 31, 1994,  the Fund was granted an extension of
         its $1,500,000  construction  loan  collateralized by the Country Hills
         Towne Center in Diamond Bar, California.  The loan bears interest equal
         to the lender's  prime rate plus 1.25% (9.75% on December 31, 1994) and
         matures on June 30, 1995. The outstanding  balance at December 31, 1994
         was $884,000.

         On June 21, 1994, the Fund converted a four-year  $6,065,000  term loan
         to a  seven-year  term loan  with a balance  at  December  31,  1994 of
         $7,927,000  and an interest rate equal to the lender's  prime rate plus
         1.75% (10.25% as of December 31, 1994).  The new loan requires  monthly
         principal and interest payments of $74,625 and matures on July 5, 2001.

         On July 8,  1994,  the Fund paid off a  $970,000  term  loan  which was
         collateralized  by the  Multnomah  Building  and  the  Imperial  Garage
         Building which are located in Portland, Oregon.

         On August 31, 1994, the Fund converted a $10,000,000  line of credit to
         a  three-year  term  loan  with a  balance  at  December  31,  1994  of
         $9,658,000  and an interest rate equal to the lender's  prime rate plus
         1.25% (9.75% as of December 31, 1994).  The new loan  requires  monthly
         principal  and  interest  payments of $81,276 and matures on August 31,
         1997.

         As of  October  25,  1994,  the Fund was  granted an  extension  of its
         $1,481,000 loan collateralized by the Nohr Plaza Shopping Center in San
         Leandro,  California.  The loan  bears  interest  at 10% per annum with
         payments  at 6% per  annum  and  the  difference  accrued  to the  loan
         balance. The loan matures on April 25, 1995.

         On December 26, 1994, the Fund made a $1,500,000 paydown on a term loan
         collateralized  by the Twin Oaks Business Park and Technology Center in
         Beaverton,  Oregon.  The loan has been  modified to reduce the interest
         rate to the prime  rate plus 2.5%  (11% as of  December  31,  1994) and
         extend the maturity to December 19, 1996.

         Effective  December 19, 1994,  the Fund was granted an extension of its
         $3,796,000  term loan  collateralized  by the  Academy  Place  Shopping
         Center in Colorado  Springs,  Colorado.  The new loan bears interest at
         the  lender's  prime  rate plus 2.5% (11 % on  December  31,  1994) and
         matures on December 19, 1995.

                                      -11-
<PAGE>


<TABLE>

5.       OTHER EXPENSE

         The  following  presents  certain  charges  included  in other  expense
         incurred in each of the three years ended December 31, 1994:

<CAPTION>


                                                                   1994                1993               1992
                                                              --------------      --------------     ---------
         <S>                                                  <C>                 <C>               <C>
         Terminated loan transactions                         $     73,000        $      -          $      -
         Terminated property sales transactions                     80,000               -                 -
         Terminated capital projects                                46,000             250,000             -
         Rights offering costs                                      53,000             140,000             -
         Merger/liquidation costs                                   27,000               -                 -
         Settlements of litigation                                 (16,000)            168,000         1,374,000
         Write-down of non-real estate assets                        -                  -                246,000
         Other                                                      40,000              -                132,000
                                                              ------------        ------------      ------------
                                                              $    303,000        $    558,000      $  1,752,000
                                                              ============        ============      ============
</TABLE>


         In 1992,  management  initiated  action to accelerate the completion of
         litigation  in order to reduce the number of  matters in  dispute.  The
         $1,374,000  of  costs  incurred  reflected  settlements  or  judgements
         primarily  related  to  four  seperate  legal  proceedings  which  were
         incidental to the Fund's business.

6.       GAIN  (LOSS) FROM  SALE OF INVESTMENTS IN REAL ESTATE AND PROVISION FOR
         LOSS IN VALUE

         As a result of the Fund's  decision to focus on industrial and business
         park  properties and to no longer hold for long-term  investment  those
         properties outside of Northern California, the Northwest, and Colorado,
         a  $19,508,000  provision  for loss was  recognized  as of December 31,
         1993, to reduce the carrying  value of certain real estate  investments
         to net realizable value.

         During the twelve months ended December 31, 1994,  five properties from
         the group identified for disposition were sold for approximately  their
         carrying value at December 31, 1993. Accordingly, no additional loss or
         gain was recognized in 1994. The properties sold are as follows:

<TABLE>
<CAPTION>

         Property                                Date of Sale                                    Gross Sale Price
         --------                                ------------                                    -----------------
         <S>                                     <C>                                               <C>
         Twin Oaks Executive Center              January 20, 1994                                  $712,000
         Beaverton, Oregon

         BancFirst Building                      February 28, 1994                                 $2,800,000
         Oklahoma City, Oklahoma

         Camden Park Shopping Center             June 7, 1994                                      $1,500,000
         Houston, Texas

         Franklin Business Park                  November 10, 1994                                 $2,815,000
         Boise, Idaho

         6900 Place Shopping Center              December 22, 1994                                 $2,700,000
         Oklahoma City, Oklahoma

</TABLE>

                                      -12-
<PAGE>

         In addition,  on February 28, 1994, title to the 101 Park Avenue Office
         Building in Oklahoma  City,  Oklahoma was  transferred to the lender in
         full  satisfaction  of  the  $4,142,000  loan   collateralized  by  the
         property.  The  carrying  value of the  property  had  previously  been
         written down to an amount which was  approximately  equal to the amount
         of the loan.

         During  the  twelve  months  ended  December  31,  1994,  a  $8,150,000
         provision  for loss was  recorded to reduce the  carrying  value to the
         properties'  estimated net  realizable  values of properties  which are
         being held for sale or are currently being marketed for sale.

         At December 31, 1994, the Fund  recognized  $1,505,000 in recoveries on
         two   participating   mortgage  loans.  (See  Footnote  3  for  further
         discussion.)

7.       RELATED PARTY TRANSACTIONS

         The Chairman of the Board and Chief Executive  Officer of the Fund is a
         member of a law firm which  provided legal services to the Fund in each
         of the three years ended December 31, 1994. Payments for these services
         were, $62,000 in 1994, $263,000 in 1993 and $213,000 in 1992.

8.       DISTRIBUTIONS TO STOCKHOLDERS

         The  Fund  paid   per-share   distributions   of  $.24  in  1992.   The
         distributions  were  treated as a return of capital for federal  income
         tax purposes.

9.       RENTAL PROPERTIES UNDER OPERATING LEASES

         Minimum future  revenues from rental  properties  under  non-cancelable
         operating leases at December 31, 1994 are as follows:


                     1995                          $     7,964,000
                     1996                                7,079,000
                     1997                                5,628,000
                     1998                                3,933,000
                     1999                                2,629,000
                     2000 and thereafter               14,282,000
                                                   --------------
                     Total                         $    41,515,000
                                                   ===============

         For the  periods  ended  December  31,  1994,  1993 and 1992,  the Fund
         recorded   reimbursement   revenues  of   $2,244,000,   $2,889,000  and
         $2,162,000 respectively.

10.      CAPITAL STOCK AND NOTES RECEIVABLE

         The Fund's  authorized  capital stock consists of 20,000,000  shares of
         common  stock,  having a par  value of $.001  and  5,000,000  shares of
         preferred  stock,  having a par  value of $.01.  The Fund may issue the
         preferred  stock in classes or series and with any  rights,  privileges
         and preferences the Fund's Board of Directors may determine without any
         action  or  consent  by the  Fund's  stockholders  of  common  stock or
         preferred stock.

                                      -13-
<PAGE>

         Warrants  to  purchase  200,000  common  shares at $9.50 per share were
         outstanding as of December 31, 1994. The warrants are fully exercisable
         and expire on March 31, 1995.

         On June 18, 1993,  the Fund and R. Mark Wyman entered into an agreement
         related to Mr.  Wyman's  purchase in prior years of 140,000 Fund shares
         (the "Shares"). Under the terms of the agreement, on June 18, 1993, the
         Fund reduced the principal  amount of notes  receivable used to finance
         acquisition of the Shares from $1,010,000 to $455,000 and subsequently,
         on June 24, 1993, Mr. Wyman returned the Shares.  The Fund recorded the
         return of 100,000 shares to the treasury and canceled 40,000 shares and
         the notes receivable.


         1.       STOCK OPTION PLANS

         Employee  Stock  Incentive  Plan  -  On  August  6,  1993,  the  Fund's
         shareholders  approved the Employee  Stock  Incentive Plan (the "Plan")
         under which key employees may be granted  options to acquire  shares of
         common stock at a price not less than the fair market value on the date
         the  option is  granted.  The Plan  provides  for a maximum  of 500,000
         shares  which would be  available  for  issuance  upon the  exercise of
         options.

<TABLE>


         Information regarding the Employee Stock Incentive Plan is as follows:

<CAPTION>

                                                                                    1994               1993
                                                                                   -------           ------
         <S>                                                                       <C>                <C>
         Shares under option at beginning of year                                   50,000               -
         Granted, at $3.69 per share in 1994 and $3.25 per share in 1993            91,190             50,000
                                                                                   -------           --------
         Shares under option at end of year                                        141,190             50,000
                                                                                   =======           ========

         Exercisable at end of year                                                 25,000               -
         Available for grant at end of year                                        358,810            450,000

         No options have been exercised.

</TABLE>

         1993  Directors'  Stock  Option  Plan - On August 6,  1993,  the Fund's
         shareholders  approved  the 1993  Directors'  Stock  Option  Plan  (the
         "Directors'  Plan").  The  Directors'  Plan  provides  for a maximum of
         75,000  shares which would be available  for issuance upon the exercise
         of options.

<TABLE>

         Information regarding the Directors' Stock Option Plan is as follows:

<CAPTION>

                                                                                    1994               1993
                                                                                   -------           ------
         <S>                                                                       <C>                 <C>
         Shares under option at beginning of year                                   25,000               -
         Granted, at $3.56 per share in 1994 and $3.25 per share in 1993            14,045             25,000
                                                                                   -------           --------
         Shares under option at end of year                                         39,045             25,000
                                                                                   =======           ========

         Exercisable at end of year                                                  6,250               -
         Available for grant at end of year                                         35,955             50,000

         No options have been exercised.

</TABLE>

                                      -14-
<PAGE>

12.      COMMON STOCK PURCHASE RIGHTS

         On July 26, 1990, the Fund declared a distribution  to  stockholders of
         record on August 27, 1990, of one common stock  purchase right for each
         outstanding  share of common stock.  Each right  entitles the holder to
         purchase one share of common stock at an exercise price of $25.00.  The
         rights  become  exercisable  if a  person  acquires  25% or more of the
         Fund's  common stock or announces a tender offer for 30% or more of the
         Fund's common stock.  The rights may be redeemed by the Fund at a price
         of $.01 per  right  at any time  prior  to the  tenth  day  after a 25%
         position has been acquired.

         If the Fund is acquired in a merger or other business combination, each
         right  will  entitle  its  holder  to  purchase  common  shares  of the
         acquiring  company having a market value of twice the exercise price of
         each right,  i.e., at a 50% discount.  Each right will also entitle its
         holder to purchase the Fund's common stock at a similar 50% discount in
         the event an acquirer  merges into the Fund and leaves the Fund's stock
         unchanged.

13.      COMMITMENTS

         In November 1990,  the Fund signed a five-year  lease for office space.
         Under  the terms of the  lease,  the Fund is also  responsible  for its
         proportionate  share of property  taxes,  utilities and other operating
         expenses. The Fund subleased a portion of its office space through June
         25, 1993. Rent expense was $78,000, $50,000, and $60,000 in 1994, 1993,
         and 1992,  respectively,  net of sublease income of $15,000 in 1993 and
         $51,000 in 1992.  Minimum  rental  payments in 1995 under the lease are
         $84,000.

         During  1994,  the Fund  adopted a Severance  Payment  Plan under which
         certain key employees could be entitled to receive a severance  benefit
         if  their  employment  is  terminated  as  a  result  of  a  merger  or
         liquidation of the Fund. As of December 31, 1994, the aggregate benefit
         payable  in the  event  the  Fund's  stockholders  approve  a merger or
         liquidation is approximately $360,000.

14.      SUBSEQUENT EVENTS

         On March  27,  1995,  the Board of  Directors  of the Fund  approved  a
         conditional  resolution,  subject to stockholder approval, to liquidate
         all of the assets of the Fund in an orderly fashion and to dissolve the
         Fund  in  accordance  with  a  Plan  of  Liquidation,   if  a  suitable
         transaction for all or substantially all of the Fund is not arranged.

<TABLE>

15.      SELECTED QUARTERLY FINANCIAL DATA

         The following presents a summary of the unaudited  quarterly  financial
         information  for the years ended December 31, 1994 and 1993 (amounts in
         thousands, except per share amounts):

<CAPTION>

                                                      1994                                        1993
                               ------------------------------------------       ----------------------
                                 First     Second      Third     Fourth           First    Second     Third     Fourth
                               Quarter     Quarter    Quarter    Quarter        Quarter   Quarter    Quarter    Quarter
                             ---------    ---------  ---------  ----------    ---------  ---------  ---------  ---------
<S>                          <C>          <C>        <C>        <C>           <C>        <C>        <C>        <C>
Total revenues               $   3,261    $   3,110  $   3,005  $    2,813    $   3,509  $   3,634  $   3,674  $   3,624
                             ---------    ---------  ---------  ----------    ---------  ---------  ---------  ---------=

Net loss                     $    (836)   $  (7,499) $    (716) $     (565)   $    (870) $  (1,342) $    (992) $ (24,550)
                             =========    =========  =========  ==========    =========  =========  =========  ==========

Per share:
  Net loss                   $    (.14)   $  (1.26)  $   (.12)  $    (.10)    $    (.14) $   (.22)  $    (.17)     (4.08)
                             =========    =========  =========  ==========    =========  =========  =========  ==========


</TABLE>

                                      -15-
<PAGE>

<TABLE>


                                               LANDSING PACIFIC FUND, INC.

                                                        SCHEDULE 2

                                   BALANCE SHEETS,  JUNE 30,  1995 AND  DECEMBER 31, 1994
                                        (Amounts in  thousands,  except share amounts)
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                                                     June 30,      December 31,
                                                                                        1995            1994
                                                                                        ----            ----
<S>                                                                                  <C>            <C>
ASSETS
INVESTMENTS IN REAL ESTATE:
Rental properties                                                                    $    67,222    $    88,698
Accumulated depreciation                                                                 (15,590)       (19,169)
                                                                                     -----------    -----------
Rental properties - net                                                                   51,632         69,529
Real estate under contract for sale (net of accumulated depreciation
   of $4,866 in 1995 and $28 in 1994)                                                     14,009          2,150
                                                                                     -----------    -----------
     Total investments in real estate                                                     65,641         71,679
                                                                                     -----------    -----------

CASH AND CASH EQUIVALENTS                                                                  6,778          5,534
                                                                                     -----------    -----------

OTHER ASSETS:
Accounts and interest receivable (net of allowance for doubtful
  accounts of $108 in 1995 and $78 in 1994)                                                  601          1,434
Prepaid expenses and deposits                                                                252            324
Deferred leasing  commissions,  loan costs, and other assets (net of accumulated
   amortization of $1,488 in 1995
    and $2,380 in 1994)                                                                    1,131          1,357
                                                                                     -----------    -----------
     Total other assets                                                                    1,984          3,115
                                                                                     -----------    -----------
         TOTAL ASSETS                                                                $    74,403    $    80,328
                                                                                     ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
Notes payable                                                                        $    45,448    $    47,929
Accounts payable                                                                             260            449
Other liabilities                                                                          1,087          1,200
                                                                                     -----------    -----------
     Total liabilities                                                                    46,795         49,578
                                                                                     -----------    -----------

STOCKHOLDERS' EQUITY:
Shares of preferred stock, par value of $.01;
   shares authorized: 5,000,000; shares issued and outstanding: none
Shares of common stock, par value of $.001;
   shares authorized:  20,000,000; shares issued and
    outstanding: 5,953,137 in 1995 and 1994                                                    6              6
Capital in excess of par value                                                           131,389        131,389
Retained deficit and accumulated distributions                                          (103,787)      (100,645)
                                                                                     -----------    -----------
     Total stockholders' equity                                                           27,608         30,750
                                                                                     -----------    -----------
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                  $    74,403    $    80,328
                                                                                     ===========    ===========
</TABLE>

                                       -1-
<PAGE>

<TABLE>

                                               LANDSING PACIFIC FUND, INC.

                                                 STATEMENTS OF OPERATIONS
                                        FOR THE THREE MONTHS AND SIX MONTHS ENDED
                                                  JUNE 30, 1995 AND 1994
                                       (Amounts in thousands, except share amounts)
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>


                                                                  Three Months Ended              Six Months Ended
                                                                       June 30                          June 30
                                                              --------------------------      -----------------------
                                                                1995             1994           1995             1994
                                                                ----             ----           ----             ----
<S>                                                          <C>             <C>             <C>            <C>
REVENUES:
Rental income                                                $    2,463      $   3,097       $  5,147       $   6,344
Other income                                                         79             13            132              27
                                                             ----------      ---------       --------       ---------
      Total revenues                                              2,542          3,110          5,279           6,371
                                                             ----------      ---------       --------       ---------


EXPENSES:
Operating                                                           686            951          1,427           2,116
Depreciation and amortization                                       726          1,001          1,516           2,140
Interest and other financing costs                                1,300          1,162          2,560           2,319
General and administrative                                          392            429            828             963
Other expense                                                       197             66            258             168
Provision for loss in value of investments
   in real estate and loan collateral value                       2,300          7,000          2,300           7,000
                                                             ----------      ---------       --------       ---------
       Total expenses                                             5,601         10,609          8,889          14,706
                                                             ----------      ---------       --------       ---------

Loss before gain on extinguishment of debt                       (3,059)        (7,499)         (3,610)        (8,335)
Gain on extinguishment of debt                                      467          -                467            -
                                                             ----------      ---------       --------         ----

        NET LOSS                                             $   (2,592)     $  (7,499)      $  (3,143)      $ (8,335)
                                                             ==========      =========       =========       ========


NET LOSS PER SHARE
   (Based on weighted average number
     of shares outstanding)                                  $     (.44)     $   (1.26)      $    (.53)      $  (1.40)
                                                             ==========      =========       =========       ========

Weighted average shares outstanding                                5,953          5,953           5,953          5,953
                                                             ===========     ==========      ==========      =========

</TABLE>
                                      -2-
<PAGE>

<TABLE>


                                               LANDSING PACIFIC FUND, INC.
                                                 STATEMENTS OF CASH FLOWS
                                     FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                                                  (Amounts in thousands)
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                                                      1995              1994
                                                                                      ----              ----
<S>                                                                                 <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                            $   (3,143)        $ (8,335)
Adjustments to reconcile net loss to net cash
   provided by operating activities:
Depreciation and amortization                                                            1,516            2,140
Provision for doubtful accounts                                                             73               29
Provision for loss in value of real estate and loan collateral                           2,300           7,000

Changes in operating assets and liabilities:
Decrease in accounts and interest receivable                                               546              176
Decrease in prepaid expenses, deposits, and other assets                                   205              128
Decrease in other liabilities                                                             (133)            (443)
Decrease in accounts payable                                                              (189)            (235)
                                                                                    -----------        ---------
     Net cash provided by operating activities                                           1,175              460
                                                                                    ----------         --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of rental properties                                                  2,973           4,933
Capital expenditures and construction                                                     (289)          (1,682)
Increase in deferred expenses                                                             (134)            (764)
                                                                                    -----------        ---------
     Net cash provided by investing activities                                          2,550             2,487
                                                                                    ----------         --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from notes payable                                                              -                8,240
Payments on notes payable                                                               (2,481)          (8,809)
                                                                                    -----------        ---------
     Net cash used in financing activities                                              (2,481)            (569)
                                                                                    -----------        ---------

Increase in cash and cash equivalents                                                    1,244            2,378
Cash and cash equivalents at beginning of period                                         5,534            2,005
                                                                                    ----------         --------
Cash and cash equivalents at end of period                                          $    6,778         $  4,383
                                                                                    ==========         ========

</TABLE>

                                      -3-
<PAGE>

<TABLE>

                                               LANDSING PACIFIC FUND, INC.
                                           STATEMENTS OF CASH FLOWS (Continued)

                                     SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                                                  (Amounts in thousands)
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                                                      1995               1994
                                                                                      ----               ----
<S>                                                                                 <C>                <C>
Cash disbursed during the period for interest, net of $34
   capitalized in 1995 and $170 in 1994.                                            $ 2,355            $2,171
                                                                                    ========           ======


                           SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

Cost of rental property returned to lender
    (net of accumulated depreciation)                                                   -              $3,997
Notes payable forgiven                                                                  -              (4,142)
Other assets and liabilities retired forgiven                                           -                   53
                                                                                    ---------          -------
    Net proceeds from disposition of rental property                                $   -              $   (92)
                                                                                    =========          ========


</TABLE>
                                      -4-
<PAGE>


                           LANDSING PACIFIC FUND, INC.
                          NOTES TO FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The accompanying  financial  statements for Landsing Pacific Fund, Inc.
         ("the Fund") should be read in conjunction  with the Fund's 1994 Annual
         Report on Form  10-KSB.  The  balance  sheet at  December  31, 1994 was
         derived form audited financial statements. The balance sheet as of June
         30,  1995 and the  statements  of  operations  and cash  flows  for the
         interim periods ending June 30, 1995 are unaudited. Certain disclosures
         which would  normally be included  with  audited  statements  have been
         condensed or omitted. However, in the opinion of the Fund's management,
         all adjustments  considered necessary for a fair presentation have been
         included.

         Net loss per share is  computed by  dividing  net loss by the  weighted
         average number of shares outstanding during the period.

         Certain amounts in the 1994 financial statements have been reclassified
         to conform to the 1995 presentation.

2.       GAIN (LOSS) FROM SALE OF INVESTMENTS IN REAL ESTATE AND PROVISION
         FOR LOSS IN VALUE OF REAL ESTATE AND LOAN COLLATERAL

         During the six months ended June 30, 1995, a $2,333,000  provision  for
         loss was recorded to reduce the  carrying  value to the  estimated  net
         realizable values of properties which are currently being held for sale
         or are  currently  being  marketed for sale.  All of the write down was
         attributable  to  the  Country  Hills  Towne  Center  in  Diamond  Bar,
         California,  and  the  Nohr  Plaza  Shopping  Center  in  San  Leandro,
         California.

         During  the six months  ended  June 30,  1995,  the Fund  recognized  a
         $33,000 in recovery on one participating mortgage loan.

         Subsequent  to June 30, 1995,  contracts  were executed for the sale of
         Inwood  Shopping  Center in Houston,  Texas,  and  Country  Hills Towne
         Center.

         During  the six months  ended June 30,  1994,  two  properties  and one
         parcel  from  the  group  identified  for  disposition  were  sold  for
         approximately  their carrying value at December 31, 1994.  Accordingly,
         no additional  gain or loss was  recognized in 1995. The properties and
         parcel sold are as follows:

                                                                     Gross Sales
         Property                                 Date of Sale       Price
         --------                                 ------------       -----------
         Multnomah Building
         and Imperial Garage                      March 30, 1995     $2,300,000
         Portland, Oregon

         Approximately 1.2 acres of land at
         Country Hills Towne Center               June 28, 1995        $780,000

                                      -5-
<PAGE>

3.       COLLATERAL FOR PARTICIPATING MORTGAGE LOAN

         In March  1995,  the Fund  received  $455,000  in final  proceeds  on a
         participating  mortgage loan collateralized by a first mortgage on land
         in Sonoma,  California.  These funds were recognized as of December 31,
         1994,  as a recovery  which  reduced the provision for loss in value of
         investments in real estate.

         During 1994, an unsecured claim by the Fund for $925,000 was recognized
         in the bankruptcy of a guarantor of a participating  mortgage loan, the
         collateral  for which was  foreclosed by a senior  lender in 1993.  The
         eventual  maximum payment out of the bankruptcy is estimated to be $.30
         per $1.00 of claims.  During the six months  ended June 30,  1995,  the
         Fund  collected  $33,000 from the  bankruptcy  estate,  bringing  total
         distribution proceeds to $73,000.

4.       NOTES PAYABLE

         Subsequent  to June 30, 1995,  the Fund entered into an agreement  with
         one of its  lenders  to  restructure  two loans  collateralized  by the
         Country  Hills Towne Center in Diamond Bar,  California.  The agreement
         allows  the Fund to pay off the  $14,144,000  balance  of the  loans by
         making a payment of  $11,500,000  by September  29, 1995,  or to extend
         that date to October  31, 1995 upon  payment of a fee.  The payoff date
         can be further extended to December 31, 1995, if the Fund pays down the
         principal balance of the loans by $2,500,000.

         The  restructure  agreement  also  provides  for  an  increase  in  the
         effective interest rate on the loans from  approximately  prime plus 1%
         to prime plus 1.5%.

         On April 5, 1995,  the Fund made a cash payment of $1,027,000 to retire
         a $1,494,000 loan, thereby realizing a $467,000 discount granted by the
         lender.  The loan was  collateralized by the Nohr Plaza Shopping Center
         in San Leandro, California.



                                   -6-

<PAGE>

                           LANDSING PACIFIC FUND, INC

                                   SCHEDULE 3

                         PRO FORMA FINANCIAL INFORMATION


The Fund has  identified  core  markets in which it  intends to hold  properties
pending approval by the stockholders of a Plan of Liquidation. The Country Hills
Towne  Center in  Diamond  Bar,  California  is within  the group of  properties
identified by  management to be outside of the core markets.  Subsequent to June
30, 1995, a contract was signed to sell the property to a prospective purchaser.
If the sale were consumated,  it would reduce the Fund's leasable square feet by
11%, causing annual revenues to be reduced by approximately $2 million dollars.

The contract of sale  provides that the  prospective  purchaser has the right to
terminate the contract if the Fund is unable to complete  certain  environmental
testing and remediation by September 15, 1995

The  unaudited  pro forma  financial  information  set forth below  presents the
operating statements as they would appear if the Country Hills Towne Center were
sold at the beginning of each of the respective periods and the balance sheet as
if the property  were sold on June 30, 1995.  Subsequent  to June 30, 1995,  the
Fund  executed an agreement  with the lender on Country Hills Towne Center which
permits the pay off of  $14,144,000  of debt upon a cash  payment by the Fund of
$11,500,000.  Since the proceeds from the sale of the property  would be used to
retire the debt, a gain on the  extinguishment of debt has been reflected in the
pro forma  financial  information.  The calculation of the discount is presented
below:

                                                   Year Ended   Six Months Ended
                                                  December 31,      June 30,
                                                      1994            1995
                                                  ------------      --------

                  Loan principal balances,        
                  beginning of period              $14,771,000    $14,909,000

                  Loan reduction made 6/28/95         (741,000)      (741,000)

                  Term loan payoff                 (11,500,000)   (11,500,000)
                                                    ----------    ----------
                      Gain on Extinguishment       $ 2,530,000     $2,668,000
                                                   ===========     ==========

                                      -1-

<PAGE>

                           LANDSING PACIFIC FUND, INC

                             PRO FORMA BALANCE SHEET
                                  JUNE 30, 1995
                                   (UNAUDITED)
                             (Amounts in Thousands)


                                             Historical                Pro Forma
                                              June 30,   Pro Forma      June 30,
                                                1995    Adjustments       1995
                                             ---------- -----------    ---------
                                     ASSETS

INVESTMENTS IN REAL ESTATE:
Rental properties                             $67,222        -          $67,222
Accumulated depreciation                      (15,590)       -          (15,590)
                                              -------   -------         -------
Rental properties-net                          51,632        -           51,632
Real estate under contract for sale            14,009   (12,245)(1)       1,764
                                              -------   -------         -------
     Total investments in real estate          65,641   (12,245)         53,396

CASH AND CASH EQUIVALENTS                       6,778     1,125 (1)       7,903
                                              -------   -------         -------

OTHER ASSETS:
Accounts and interest receivable                  601       (33)(1)         568
Prepaid expenses and other assets                 252         (4)(1)        248
Deferred leasing commissions, loan costs,
    and other assets                            1,131       (145)(1)        986
                                              -------   --------        -------
     Total other assets                         1,984       (182)         1,802
                                              -------   --------        -------
          TOTAL ASSETS                        $74,403   $(11,302)       $63,101
                                              =======   ========        =======


                      LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Notes payable                                 $45,448   $(14,144)       $31,304
Accounts payable                                  260        (28)(1)        232
Other liabilities                               1,087       (221)(1)        866
                                              -------   --------        -------
   TOTAL LIABILITIES                           46,795    (14,393)        32,402
                                              -------   --------        -------

STOCKHOLDERS' EQUITY
Common Stock                                        6         -               6
Capital in excess of par value                131,389         -         131,389
Retained deficit and accumulated 
   distributions                             (103,787)     3,091(1)(2) (100,696)
                                              -------   --------        -------
   Total stockholders' equity                  27,608      3,091         30,699
                                              -------   --------        -------
  TOTAL LIABILITIES & STOCKHOLDERS' EQUITY    $74,403   $(11,302)       $63,101
                                              =======   ========        =======

                                       2

<PAGE>
<TABLE>

                           LANDSING PACIFIC FUND, INC

                        PRO FORMA STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1994
                     AND THE SIX MONTHS ENDED JUNE 30, 1995
                                   (UNAUDITED)
                             (Amounts in Thousands)
<CAPTION>

                                                Year Ended                                  Six Months Ended
                                             December 31, 1994                               June 30, 1995
                                   ---------------------------------------      ---------------------------------------
                                                   Pro Forma                                   Pro Forma
                                   Historical     Adjustments    Pro Forma      Historical    Adjustments     Pro Forma
                                   ----------     -----------    ---------      ----------    -----------     ---------
<S>                                <C>           <C>             <C>             <C>          <C>              <C>

REVENUES:
Rental Income                      $12,087       $(2,018)(3)     $10,069         $5,147       $(1,023)(3)      $4,124
Other income                           102            (9)(3)          93            132                           132
                                   -------       -------         -------        -------       -------          ------
   Total revenues                   12,189        (2,027)         10,162          5,279        (1,023)          4,256

EXPENSES:
Operating                            3,770          (729)(3)       3,041          1,427          (355)(3)       1,072
Depreciation and amortization        4,240          (686)(3)       3,554          1,516          (258)(3)       1,258
Interest and other financing costs   4,952        (1,296)(3)       3,656          2,560          (787)(3)       1,773
General and administrative           1,897             -           1,897            828             -             828
Other expense                          303           (52)(3)         251            258             -             258
Provision for loss in value of
   real estate investments and
    loan collateral value            6,645         2,675 (4)       9,320          2,300           447 (4)       2,747
                                   -------       -------         -------        -------       -------          ------
   Total expenses                   21,807           (88)         21,719          8,889          (953)          7,936
                                   -------       -------         -------        -------       -------          ------

Loss before gain on
   extingushment of debt            (9,618)       (1,939)        (11,557)        (3,610)          (70)         (3,680)

Gain on extinguishment of debt           -         2,530 (5)       2,530            467         2,668 (5)       3,135

                                   -------       -------         -------        -------       -------          ------
  NET LOSS                         $(9,618)       $  591         $(9,027)       $(3,143)      $ 2,598          $ (545)
                                   =======       =======         =======        =======       =======          ====== 
  Net loss per share               $ (1.62)                      $ (1.52)       $ (0.53)                       $(0.09)
                                   =======                       =======        =======                        ======
  Weighted average shares
    outstanding                      5,953                         5,953          5,953                        5,953
                                   =======                       =======        =======                        ======

</TABLE>

                                        3

<PAGE>

PRO FORMA ADJUSTMENTS:

(1)  To record the sale of Country  Hills Towne  Center for  $12,550,000  and to
     eliminate related balance sheet amounts.

(2)  To record pay off of $14,144,000  mortgage notes payable for $11,500,000 in
     accordance with provisions of agreement with lender executed  subsequent to
     June 30, 1995.

(3)  To  eliminate  revenue and expense for Country  Hills Towne  Center for the
     respective periods.

(4)  To record  provision for loss in value due to excess of carrying value over
     net realizable value prior to sale.

(5)  To record gain on the discounted  pay off of mortgage loans  collateralized
     by Country Hills Towne Center.

                                      -4-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission