LANDSING PACIFIC FUND INC
PREM14A, 1995-06-26
REAL ESTATE INVESTMENT TRUSTS
Previous: USLICO SERIES FUND/VA/, DEFS14A, 1995-06-26
Next: ENTERGY ENTERPRISES INC, POS AMC, 1995-06-26





                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION

           Proxy Statement Pursuant to Section 14(a) of the Securities
                Exchange Act of 1934 (Amendment No.        )


Filed by the registrant    [ X ]

Filed by a party other than the registrant [   ]

Check the appropriate box:
[ X ]  Preliminary proxy statement
[   ]  Definitive proxy statement
[   ]  Definitive additional materials
[   ]  Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12


                           Landsing Pacific Fund, Inc.
- - --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

                                   Dean Banks
- - --------------------------------------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)

Payment of filing fee (Check the appropriate box):
[   ]  $125 per Exchange Act Rule 0-11(c)(1)(ii), 14a-6(i)(1), or 14a-6(i)(2).
[   ]  $500 per each party to the controversy pursuant to Exchange Act 
       Rule 14a-6(i)(3).
[ x ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

(1)    Title of each class of securities to which transaction applies:

                                  Common Stock
- - --------------------------------------------------------------------------------

(2)    Aggregate number of securities to which transaction applies:

                                    5,953,137
- - --------------------------------------------------------------------------------

(3)    Proposed maximum aggregate value of transaction:

             Not determinable--fee based on estimated net proceeds.
- - --------------------------------------------------------------------------------

[   ]  Check  box  if any part of the fee is offset as provided by Exchange  Act
       Rule  0-11(a)(2) and identify the filing for which the offsetting fee was
       paid previously.  Identify the previous filing by registration  statement
       number, or the form or schedule and the date of its filing.

(1)    Amount previously paid:
       -------------------------------------------------------------------------
(2)    Form, schedule or registration statement no.:
       -------------------------------------------------------------------------
(3)    Filing party:
       -------------------------------------------------------------------------
(4)    Date filed:
       -------------------------------------------------------------------------
- - --------


<PAGE>



                           LANDSING PACIFIC FUND, INC.
                            155 BOVET ROAD, SUITE 101
                           SAN MATEO, CALIFORNIA 94402
                                 (415) 513-5252



                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS


TO THE STOCKHOLDERS:

         The Annual Meeting of  Stockholders of Landsing  Pacific Fund,  Inc., a
Maryland  corporation (the "Fund"),  will be held at the Hotel Sofitel, 223 Twin
Dolphin Drive,  Redwood City,  California,  on September 14, 1995, at 9:00 a.m.,
local time, to consider the following proposals:

         *        To approve the Fund's Plan of Liquidation and Dissolution;

         *        To amend the Fund's Charter to eliminate the classified  board
                  provisions thereof;

         *        To elect a director to serve until the next annual  meeting of
                  the  stockholders  and until his successor is duly elected and
                  qualifies; and

         *        To transact  such other  business as may properly  come before
                  the meeting.

         Only  stockholders  of record at the close of business on July 28, 1995
are  entitled  to  notice  of and to vote at said  meeting  and any  adjournment
thereof.

         THE PRESENCE AT THE  MEETING,  IN PERSON OR BY PROXY,  OF  STOCKHOLDERS
HOLDING A  MAJORITY  OF ALL THE  OUTSTANDING  SHARES  OF COMMON  STOCK AS OF THE
RECORD DATE IS REQUIRED FOR A QUORUM.  IF YOU CANNOT ATTEND THE MEETING,  PLEASE
COMPLETE,  DATE,  SIGN AND RETURN THE  ACCOMPANYING  PROXY CARD IN THE  ENCLOSED
ENVELOPE AS PROMPTLY AS POSSIBLE.

         THE  PROMPT  RETURN OF YOUR  PROXY  CARD  WILL HELP THE FUND  AVOID THE
EXPENSE OF FURTHER REQUESTS FOR PROXIES TO OBTAIN A QUORUM.

                                          By Order of the Board of Directors


                                          DEAN BANKS, Secretary

San Mateo, California
               , 1995
- - ---------------


<PAGE>



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
GENERAL ...................................................................    1

REQUIRED VOTE .............................................................    2

DESCRIPTION OF BUSINESS ...................................................    2

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS ..................    5

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
     AND RESULTS OF OPERATIONS ............................................    7

SELECTED FINANCIAL DATA ...................................................    7

PROPOSAL ONE:  APPROVAL OF PLAN OF LIQUIDATION AND DISSOLUTION ............   19
     Reasons for the Proposed Liquidation .................................   19
     Summary of the Plan ..................................................   22
     Appraisal Rights .....................................................   25
     Effect on Trading and Registration ...................................   26
     Effect of Failure to Approve the Plan ................................   27
     Estimate of Net Proceeds of Liquidation ..............................   27
     Interest of Certain Persons in the Liquidation and
         Dissolution ......................................................   28
     Risks Attendant to the Adoption of the Plan ..........................   29
     Certain Federal Income Tax Consequences ..............................   30
     Summary of Reasons to Vote for the Adoption of the Plan ..............   36

PROPOSAL TWO:  APPROVAL OF PROPOSAL TO ELIMINATE THE
     CLASSIFIED BOARD PROVISIONS OF THE FUND'S CHARTER ....................   37
     Reasons for the Proposal .............................................   37

PROPOSAL THREE:  ELECTION OF DIRECTORS ....................................   38

DIRECTORS AND EXECUTIVE OFFICERS ..........................................   39

BENEFICIAL OWNERSHIP ......................................................   40
     Compliance with Section 16(a) of the Securities Exchange Act
         of 1934 ..........................................................   43

COMMITTEES ................................................................   43

EXECUTIVE COMPENSATION ....................................................   44
     Summary Compensation Table ...........................................   44
     Options Granted in Last Fiscal Year ..................................   45
     Aggregated Option/SAR Exercised in Last Fiscal Year and FY-
         End Option/SAR Values ............................................   46
     Director Compensation ................................................   46
     Management Incentive Plan ............................................   47
     Employee Stock Incentive Plan ........................................   47

                                        i

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)

                                                                            Page
                                                                            ----
     Severance Payment Plan ...............................................   48
     Compensation Committee Interlocks and Insider Participation ..........   48
     Certain Relationships and Related Transactions .......................   48

INDEPENDENT ACCOUNTANTS ...................................................   49

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE ...........................   49

STOCKHOLDER PROPOSALS .....................................................   50




EXHIBITS

Exhibit A   Plan of Liquidation and Dissolution...........................   A-1

Exhibit B   Articles of Amendment.........................................   B-1


SCHEDULES

Schedule 1  Financial  Statements  as set forth in the Fund's Form 10-KSB for
            the fiscal year ended December 31, 1994.

Schedule 2  Financial  Statements  as set forth in the Fund's Form 10-QSB for
            the fiscal year ended March 31, 1995.


                                       ii

<PAGE>




                           LANDSING PACIFIC FUND, INC.
                            155 Bovet Road, Suite 101
                           San Mateo, California 94402
                                 (415) 513-5252



                                 PROXY STATEMENT


GENERAL

         The  accompanying  Proxy is solicited  by the Board of  Directors  (the
"Board") of Landsing  Pacific Fund,  Inc., a Maryland  corporation (the "Fund"),
for use at the Annual Meeting of Stockholders  (the "Meeting") of the Fund to be
held on September 14, 1995, and at any adjournment of the Fund thereof,  for the
purposes set forth in the attached Notice.  The votes entitled to be cast by the
shares of Common Stock  represented  by the  accompanying  proxy will be cast in
accordance with the  specification  of the holder of the shares of Common Stock,
as  properly  indicated  by  the  holder  on the  proxy.  In  the  absence  of a
specification  thereon,  proxies  will be voted  for each  proposal  and for the
nominee for  director.  A holder of the Fund's  Common  Stock (a  "Stockholder")
giving a proxy may revoke it at any time prior to its  exercise  by filing  with
the Secretary of the Fund a written  revocation or a duly executed proxy bearing
a later date, or by attending the Meeting and voting in person.

         The cost of  solicitation  of  proxies  will be borne by the  Fund.  In
addition to solicitation by mail, officers and directors of the Fund may solicit
proxies by mail, telephone, facsimile or personal interview. The Fund intends to
engage Corporate Investor Communications, Inc. to solicit Stockholders' proxies.
The Fund  estimates  that the cost of such  solicitation  will be  approximately
$6,000.


                                        1

<PAGE>



         Only  Stockholders  of record at the close of business on July 28, 1995
(the "Record Date") will be entitled to notice of and to vote at the Meeting. As
of the close of  business  on June 1,  1995,  there were  outstanding  5,953,137
shares of Common Stock in the Fund (the "Common Stock").  There is no cumulative
voting; each share of Common Stock will be entitled to one vote on all matters.

         This Proxy Statement and accompanying  form of Proxy will first be sent
or given to Stockholders on or about              , 1995.
                                     -------------

REQUIRED VOTE

         The  affirmative  vote of the holders of a majority of the  outstanding
shares of Common Stock is required for approval of the Plan of  Liquidation  and
Dissolution  (Proposal 1) and of the amendment to the Fund's  Charter  (Proposal
2). The affirmative vote of a plurality of all the votes cast at the Meeting, in
person or by proxy,  is  required  for the  election  of a director  pursuant to
(Proposal 3).

         Abstentions and broker non-votes  (i.e.,  votes not cast by a broker or
other record holder in "street" or nominee name who returns a properly  executed
proxy because such record holder does not have  discretionary  authority to vote
on the matter) will be counted towards the presence of a quorum. Abstentions and
broker non-votes will have the same effect as votes against the amendment to the
Charter and the  approval  of the Plan of  Liquidation.  Abstentions  and broker
non-votes  will not be  counted  as votes  cast and will  have no  effect on the
election of directors.

DESCRIPTION OF BUSINESS

         Landsing Pacific Fund was initially a Delaware  corporation  formed for
the purpose of merging  the assets and  liabilities  of  Landsing  Institutional
Properties  Trust-V,  Landsing  Institutional  Properties  Trust-VI and Landsing
Institutional  Properties Trust-VII.  The merger of these predecessor trusts was
completed on November 28, 1988.  On September  30, 1993,  Landsing  Pacific Fund
merged into Landsing  Pacific Fund,  Inc., (the "Fund") a newly-formed  Maryland
corporation.  As a result of the  merger,  the former  stockholders  of Landsing
Pacific Fund became stockholders of the

                                        2

<PAGE>



Fund and the Delaware  corporation  ceased to exist.  The Fund has elected to be
treated as a real estate  investment  trust under the  Internal  Revenue Code of
1986  and will not be  subject  to  federal  income  tax as long as real  estate
investment  trust  status  is  maintained  and  all of  its  taxable  income  is
distributed to stockholders.

         The  Fund  is   currently   engaged  in  the   business  of   operating
income-producing real estate investments. The Board of Directors of the Fund has
approved a conditional resolution, subject to stockholder approval, to liquidate
all of the assets of the Fund in an orderly  fashion and to dissolve the Fund in
accordance with a Plan of Liquidation.

         During 1994, the Fund initiated a program to dispose of its real estate
investments which were not industrial  properties and which were located outside
of its core markets in Northern California,  Colorado and Oregon. As a result of
the program,  the Fund has  withdrawn  from Oklahoma  City,  Oklahoma and Boise,
Idaho.  The Fund is exploring the  disposition  of other  properties in Southern
California, San Leandro, California, St. Paul, Minnesota and Houston, Texas.

         Pending the liquidation of the Fund,  management  continues to focus on
managing the Fund's portfolio, which as of June 30, 1995, consisted of fee title
ownership of 18  properties.  The Fund owns  industrial  properties and shopping
centers,  which are located in 7 metropolitan areas,  principally in the western
United States.  The results of the Fund's  operations  depend primarily upon the
successful  operations  of its  existing  investments.  The  return  on  capital
available from equity  ownership of real estate  investments  depends to a large
extent  upon the ability to lease or rent  property,  to improve  properties  to
increase rents,  competition  and other factors,  none of which can be predicted
with any  certainty.  The  Fund  competes  for  tenants  with  other  owners  of
comparable  types of  properties  in the local  geographical  areas in which the
Fund's  properties are located.  The principal  methods of  competition  include
rental  rate  charged,  term  of  lease,  free  rent  concessions,   and  tenant
improvement allowances. In recent years, the combination of overbuilding and the
impact of a real  estate  recession  has  significantly  increased  the level of
competition.

                                        3

<PAGE>



This intense  competition has resulted in decreasing rental rates,  particularly
in the Houston,  Southern  California and Portland markets in which the Fund has
properties. See "Management's Discussion and Analysis of Financial Condition and
Results of  Operations",  for a more  specific  discussion  of the impact of the
foregoing factors on the Fund's financial condition, operations and liquidity.

         The Fund  has not  made,  nor does it  anticipate  making,  during  the
remainder of its current fiscal year or during its  succeeding  fiscal year, any
material capital  expenditures for environmental  control  facilities.  The Fund
does not expect any  material  effects upon  capital  expenditures,  earnings or
competitive  position to result from compliance with present  federal,  state or
local environmental control provisions. The Fund has previously obtained Phase I
and, in several cases, Phase II surveys of all of its properties relative to the
potential  existence of hazardous  materials as defined by environmental  impact
legislation.  With the  exception  of the Country  Hills Towne Center in Diamond
Bar, California and the 466 Forbes Building in South San Francisco,  California,
only minor amounts of any such  materials,  if any, have been  indicated.  Those
materials  representing a potential  hazard,  either now or in the future,  have
been or are being removed. Materials which do not represent such a hazard, e.g.,
floor  tile,  have not been  removed  but rather an  abatement  program has been
implemented  in  connection  therewith.  

         The Country Hills Towne Center has soil partially  contaminated  by dry
cleaning solvents.  Preliminary  estimates indicate that the cost of remediation
will not be material. The 466 Forbes property has soil partially contaminated by
gasoline which leaked from  underground  storage tanks on an adjacent  property.
The owner of the adjacent property has initiated action to develop and implement
a remediation  program. It is unlikely that the Fund will be required to perform
investigative work or undertake remedial actions at the property.  The Multnomah
Building in Portland,  Oregon, which was sold in March 1995, contained asbestos.
The  purchaser of the  property  agreed to complete the clean-up of the property
with no further financial obligation to the Fund. At an adjoining property,  the
Imperial Garage, there was a partial contamination of the soil caused by leakage
from underground storage tanks. In connection

                                        4

<PAGE>



with the sale of the  property  in March  1995,  the tanks were  removed and the
contamination remediated at a cost to the Fund of approximately $150,000.

         At June 30,  1995 the Fund had 8  full-time  employees  and 1 part time
employee. All of the Fund's operations are located in the United States.

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Fund's  Common  Stock was  listed on the  American  Stock  Exchange
effective  December  5, 1988.  The high and the low sales  price for each period
during 1994 and 1993 and the first three months of 1995 are as follows:

                            1995              1994                   1993
                    -----------------------------------------------------------
                       High       Low       High       Low      High     Low
                       ----       ---       ----       ---      ----     ---

1st Quarter ......   $  3.000  $  2.500  $  3.563  $  3.375  $  3.875  $  3.000
2nd Quarter ......                       $  3.688  $  3.375  $  3.375  $  3.000
3rd Quarter ......                       $  3.563  $  2.813  $  3.375  $  3.125
4th Quarter ......                       $  3.625  $  2.188  $  4.125  $  3.250


         There were  approximately  7,600 holders of record of the Fund's shares
of Common Stock as of June 15, 1995.  However,  the Fund estimates the number of
stockholders to be in excess of 12,000,  since certain shares of Common Stock of
record are held by nominees.  On June 15, 1995,  the closing price of the Common
Stock was $3.25.

         On August 7, 1992,  the directors of the Fund voted to suspend  payment
of  a  distribution  to   stockholders.   The  Board  has  reviewed  the  policy
periodically and the Fund is not expected to pay a distribution  from operations
during  calendar  year  1995.  See  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operations," for a more specific  discussion
of the Fund's liquidity and the availability of funds for  distribution.  If the
stockholders approve the Plan of Liquidation, liquidating distributions would be
made at such  times and in such  amounts  as may be  determined  by the Board of
Directors.

                                        5

<PAGE>




         On March 27,  1995,  the Board of Directors  resolved to terminate  the
Dividend Reinvestment Plan. The Plan enabled stockholders to have distributions,
when they were paid by the Fund,  automatically invested in additional shares of
Common Stock to the Fund. Registrar and Transfer Company,  which is unaffiliated
with the Fund,  acted as agent for those  stockholders  who  participated in the
Plan.  The shares of Common Stock  required to fulfill the  requirements  of the
Plan  were  purchased  on the  open  market  or  directly  from the Fund at a 5%
discount from the open market price.


                                        6

<PAGE>

<TABLE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

                                              SELECTED FINANCIAL DATA

Operating Results and Distributions

<CAPTION>
                                        Three Months
                                       Ended March 31,                        Years Ended December 31,
                                     -------------------     ----------------------------------------------------------
                                       1995        1994        1994         1993        1992         1991          1990
                                       ----        ----        ----         ----        ----         ----          ----
                                                  (Amounts in thousands,except per share amounts)

<S>                                  <C>         <C>          <C>        <C>          <C>          <C>          <C>     
Revenues ..........................  $ 2,737     $ 3,261      $12,189    $ 14,441     $ 13,565     $ 16,910     $ 16,406
                                     -----------------------------------------------------------------------------------
Income (loss) before gain
 or loss from sale of
 real estate ......................  $  (551)    $  (836)     $(9,618)   $(27,754)    $(12,249)    $ (2,845)    $(12,545)
Gain or loss from sale of
 real estate ......................       -           -            -           -          392            -         (151)
                                     ------------------------------------------------------------------------------------
Net income (loss) .................  $  (551)     $ (836)     $(9,618)   $(27,754)    $(11,857)    $ (2,845)    $(12,696)
                                     ====================================================================================

Per Share:

Net income (loss) .................  $  (.09)    $  (.14)     $ (1.62)   $  (4.61)    $  (1.89)    $   (.46)    $  (2.08)
                                     ====================================================================================
Distributions declared ............  $     -     $     -      $     -       $   -     $    .24     $    .64     $    .80
                                     ====================================================================================

Other Data:

Funds from Operations(1) ..........  $   307     $   396      $ 1,665    $  1,777     $   (376)    $  2,381     $  1,724
                                     ===================================================================================

                                            March 31,                               December 31,
                                     -------------------     ----------------------------------------------------------
                                       1995        1994        1994         1993        1992         1991          1990
                                       ----        ----        ----         ----        ----         ----          ----
                                                                     (Amounts in thousands)
Balance Sheet Data:

Total Assets ......................  $79,595     $87,801      $80,328    $100,686     $124,691     $137,070     $134,532
Notes Payable .....................  $47,189     $51,664      $47,929    $ 57,966     $ 53,757     $ 53,309     $ 43,162
Stockholders' Equity ..............  $30,199     $39,531      $30,750    $ 40,368     $ 68,103     $ 81,336     $ 89,119

<FN>

- - --------------------

(1)      Funds from Operations means net income (loss), excluding gain (loss) on
         the sale to real estate and  provisions for losses,  plus  depreciation
         and  amortization.  Funds from  operations  should not be considered an
         alternative  to net  income as an  indicator  of the  Fund's  operating
         performance  or to cash flows as a measure of liquidity.  However,  the
         Fund believes that
</FN>
</TABLE>

                                        7

<PAGE>



         analysts  of  real  estate   investment   trusts  consider  Funds  from
         Operations to be useful in comparing results in the industry.


LIQUIDITY AND CAPITAL RESOURCES

         Current  projections  are that  capital  expenditures  for  tenant  and
building improvements will be approximately  $1,300,000 for the last nine months
of 1995.  The principal  source of liquidity for these  requirements  is current
cash  reserves.  At  March  31,  1995,  the  Fund's  unrestricted  cash and cash
requirements were $8,002,000.

         At March 31, 1995 the Fund had  borrowings of  $21,401,000  that mature
prior to December 31, 1995. As of March 31, 1995,  the  principal  amount of the
Fund's  debt that will  mature in the next  three  years is as  follows:  1995 -
$21,401,000;  1996  -  $6,188,000;  1997  -  $12,537,000.  It is  expected  that
substantially  all  of  these  loans  will  either  be  extended  or  the  loans
restructured.

         Because of the already significant amount of debt, increased borrowings
have been viewed as a limited source of long-term  liquidity.  Recent net losses
and the  suspension  of  dividends in June 1992  significantly  limit the Fund's
ability  to access  sources  of equity  capital.  The only  long-term  source of
liquidity to fund capital  requirements  and to meet loan repayments is the sale
of properties.

         During  substantially all of 1994 and the first six months of 1995, the
Fund sought to increase its capital base,  arrange a merger,  or to sell all, or
substantially all of its assets. No such transaction was accomplished.  In order
to prevent  continuing  erosion of stockholders'  equity, the Board of Directors
adopted a resolution,  subject to stockholder  approval, to liquidate all of the
assets  of the  Fund  and to  dissolve  the  Fund in  accordance  with a Plan of
Liquidation  and  Dissolution.  See Proposal 1 - Approval of Plan of Liquidation
and Dissolution.


                                        8

<PAGE>



ANALYSIS OF CASH FLOWS

         During 1994,  the Fund  generated  $1,078,000  in Net Cash  Provided by
Operating  Activities as compared with  $1,790,000  during 1993, as presented in
the accompanying Statements of Cash Flows.

         Net cash provided by operating  activities  decreased in 1994 primarily
as a result of the sale of  properties  which were  outside  of the Fund's  core
markets. In addition,  interest expense increased significantly due to increases
in 1994 in borrowing rates.  Approximately 84% of the Fund's debt bears interest
which is tied to short-term interest rates.

         Net cash provided by operating activities,  the proceeds of the sale of
rental property and the payment of $2,145,000 in satisfaction of a participating
mortgage  loan were the  sources  of capital to fund  capital  expenditures  and
development  costs and to pay down debt by  $1,631,000.  The balance of net cash
flows was used to increase reserves for future cash requirements. As a result of
the sale of properties, $8,400,000 of debt was retired during 1994.

RESULTS OF OPERATIONS

OPERATING TRENDS

         Substantially all of the Fund's  investments are in rental  properties.
The  Fund  has  investments  in  two  specific  property  types:   industrial  -
representing  76% of  rentable  square  footage of the  portfolio,  and retail -
representing  24% of rentable  square footage of the portfolio.  The table below
presents the percentage  leased at the end of each of the past three years,  for
each of the specific property types in which the Fund currently has investments:


                                        9

<PAGE>



                                             Percentage Leased Rate
                                             ----------------------

         Date                               Industrial                 Retail
         --------------------------------------------------------------------

         December 31, 1992 .................    90%                      87%
         December 31, 1993 .................    96%                      86%
         December 31, 1994 .................    97%                      88%


         The  primary  reasons for the  occupancy  trends were the same for each
property type.  During 1992, the impact of the economic  recession was reflected
in a significant increase in tenant failures.  Aggressive leasing activity since
1992 has  resulted in improved  occupancy.  The overall  trend in the past three
years for each of the Fund's property types is as follows:

         Industrial  -  Demand  for  the  Fund's   industrial   space  has  seen
improvement  over the past three years,  particularly in the South San Francisco
market. However, rental rates have declined as leases have expired and releasing
has been at lower rates reflecting the competition for space.

         Retail - The demand for retail space has declined  with the slowdown in
economic  growth.  This has the  effect  of  reducing  rental  rates in order to
maintain relatively constant occupancy rates over the past three years.

         Management  believes that the geographic  market in which a property is
located has been a critical factor in determining  operating results.  The trend
in the Fund's  occupancy  has been  favorable in Northern  California,  and both
occupancy  and rental  rates have been  favorable in  Colorado,  reflecting  the
relative strength of that economy. In Minnesota, the market has been stable with
occupancy  rates of 93%,  but at  highly  competitive  rental  rates due to weak
demand.  The  competition  for rental  space is intense in  Southern  California
resulting in occupancy  rates below the  portfolio  average and  reflecting  the
weakness in the economy in that market. In the Houston and Portland markets,  an
oversupply of retail and industrial  properties,  respectively,  has resulted in
intense price competition in order to maintain occupancy levels.


                                       10

<PAGE>



THREE MONTHS ENDED MARCH 31, 1995 COMPARED WITH THE THREE MONTHS
ENDED MARCH 31, 1994

         Operating  results for the periods  ending  March 31, 1995 and 1994 are
not directly comparable because of the difference in the number and magnitude of
investments  held.  Events which  impacted the  comparability  of these  results
include:  (i) the sale of Twin Oaks  Executive  Center in  Beaverton,  Oregon on
January 20, 1994,  (ii) the  disposition of BancFirst and 101 Park Avenue Office
Buildings in Oklahoma  City,  Oklahoma on February  28, 1994,  (iii) the sale of
Camden Park Shopping Center in Houston,  Texas on June 7, 1994, (iv) the sale of
Franklin Business Park in Boise, Idaho on November 10, 1994, and (v) the sale of
6900 Place  Shopping  Center in Oklahoma  City,  Oklahoma on December  22, 1994.
Decreases in rental income, operating expenses and depreciation and amortization
primarily resulted from these sales.

         The following  supplemental  information provides comparative operating
information for 1995 and 1994 including only those  properties which remained in
the portfolio as of March 31, 1995.


                                       11

<PAGE>



                                     Table I
                           Proforma Operating Results
             Including Only Properties Held Throughout 1995 and 1994
                         (Excludes Properties Disposed)
                             (Amounts in thousands)

                                                           Three Months Ended
                                                                March 31,
                                                         -----------------------
                                                          1995             1994
                                                          ----             ----

Revenues .........................................       $ 2,737        $ 2,568
Operating expenses ...............................           741            819
                                                         -----------------------
  Income from property operations ................         1,996          1,749
Interest expense .................................         1,192            946
General and administrative expense ...............           436            534
Other expense ....................................            61            102
                                                         -----------------------

  Funds from operations(1) .......................           307            167

Depreciation and amortization ....................           858          1,010
                                                         -----------------------
Loss before operating results of
  disposed properties ............................          (551)          (843)
Operating results of disposed properties .........            --              7
                                                         -----------------------

  Net Loss .......................................       $  (551)       $  (836)
                                                         =======================


- - --------------------

(1)      Funds from operations means net income (loss), excluding gain (loss) on
         the sale of real estate and provision for losses, plus depreciation and
         amortization.  Funds  from  operations  should  not  be  considered  an
         alternative  to net  income as an  indicator  of the  Fund's  operating
         performance  or to cash flows as a measure of liquidity.  However,  the
         Fund believes that analysts of real estate  investment  trusts consider
         funds  from  operations  to be  useful  in  comparing  results  in  the
         industry.



                                       12

<PAGE>



         The  discussion  of changes in results of  operations  which follows is
based  on the  proforma  comparison  of  operating  results  excluding  disposed
properties as presented in Table I.

         Operating  expenses  decreased  10% in 1995  primarily  as a result  of
reduced  property tax  assessments  and  maintenance and repair costs at several
properties.

         Interest expense was 26% higher in 1995 as compared with 1994 primarily
as a result of the effect of increases in the prime rate on the Fund's  variable
rate debt.

         General  and  administrative  expense  declined by 18% in 1995 due to a
reduction in personnel in 1994 and a decline in corporate legal costs.

         Other expense was comprised of merger/liquidation  costs and terminated
property sale transactions in 1995 and terminated common share offering and loan
refinancing negotiation costs in 1994.

         Funds  from  operations  in the  three  months  ended  March  31,  1995
increased 84% as compared with the same period in 1994  primarily as a result of
the decreases in expenses discussed above.

         Depreciation and amortization  expense decreased 15% in 1995 due to the
impact of property writedowns to net realizable value in June and December 1994.

YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31,1993

         Rental  income  decreased 16% in 1994 from 1993 as a result of the sale
of six non-core properties.

         Operating  expenses  decreased 33% in 1994 from 1993 as a result of the
sale of six  non-core  properties,  lower  property tax  assessments  at several
properties and a significant reduction in administrative costs.


                                       13

<PAGE>



         Interest  expense  increased  11% in 1994  over 1993 as a result of the
effect of prime rate  increases on variable  rate debt,  offset by the impact of
the sale of four non-core properties.

         General and  administrative  costs decreased 20% in 1994 from 1993 as a
result of the  Fund's  effort  to  reduce  franchise  tax,  legal,  professional
services, personnel, and printing/mailing costs.

         Other  expense  in 1994  was  comprised  of  merger/liquidation  costs,
terminated  property sale and loan  transaction  costs,  and  terminated  equity
offering costs.

         During the  twelve  months  ended  December  31,  1994,  an  $8,150,000
provision  for loss was  recorded  to reduce  the  carrying  value of the Fund's
portfolio to the estimated net realizable  value of properties  which were being
held for sale or were being marketed for sale.

         During December 1994, the Fund recognized the recovery of substantially
all of the King  Cole  Homes  participating  mortgage  loan.  The Fund  realized
$1,505,000 in excess of the loan's carrying value,  net of legal costs,  and the
recovery reduced the provision for loss discussed above.

         The factors discussed above caused the Fund's net loss to decrease from
$27,754,000 in 1993 to $9,618,000 in 1994.

YEAR ENDED DECEMBER 31, 1993 COMPARED TO YEAR ENDED DECEMBER 31,1992

         Rental revenue increased 7% in 1993 as compared with 1992 primarily due
to non-recurring recoveries of prior year operating expenses,  higher percentage
of space leased for the  portfolio and increased  revenue from  acceleration  of
rental  payments by certain  tenants in  connection  with early  termination  of
leases.  The  1992  revenues  included  approximately  $350,000  from  Lakeridge
Business Park which was sold in June of that year.

         Other income decreased 42% primarily  because of a decrease in interest
income from notes receivable from officers which were

                                       14

<PAGE>



canceled in late 1992 and 1993.  The  decrease  was  partially  offset by higher
interest  income on  increased  cash  reserves  in 1993 and the  non-accrual  of
participating loan income in 1993.

         Other expense in 1993 was comprised of costs associated with litigation
in which  the Fund was  engaged  or  agreed to  settlement,  terminated  capital
projects  at Country  Hills Towne  Center,  and costs  incurred in a  terminated
common share offering.  Litigation costs were significantly  lower than those in
1992 due to  management's  initiative to accelerate the completion of litigation
and reduce the number of matters in dispute.

         During 1993, the borrower for the mortgage loan  collateralized  by the
land in Sonoma,  California filed for bankruptcy protection,  causing a delay in
realizing the expected value of the  collateral.  Principally as a result of the
delay,  the Fund made a provision for additional loss of $542,000.  During 1992,
the Fund made a provision of  $1,084,000  for loss on the Sonoma land loan and a
provision of $2,252,000 for loss on the second mortgage loan previously  secured
by a shopping center in Alameda, California.

         Subsequent  to December 31, 1993,  the Fund  announced  its decision to
explore the disposition of its real estate  investments in Southern  California;
St. Paul, Minnesota;  Oklahoma City, Oklahoma; Houston, Texas; Boise, Idaho; and
Colorado  Springs,  Colorado,  in order to determine  whether such  dispositions
could be made on a satisfactory  basis. Since the Fund's real estate investments
in those markets were no longer  considered to be held on a long-term  basis,  a
$19,062,000 provision for loss was recognized as of December 31, 1993, to reduce
the carrying value of the properties to their estimated net realizable value. As
a result of revisions in the  development  prospects for the Multnomah  Building
and Imperial  Garage,  the carrying value of those  investments was reduced by a
$3,977,000  provision for loss. In addition,  a $446,000  provision for loss was
recognized  in 1993 to reflect the contract for sale of the Twin Oaks  Executive
Center property. In 1992, a $3,011,000 provision for loss was made to reduce the
carrying value of the Multnomah Building.

         The factors discussed above caused the Fund's net loss to increase from
$11,857,000 in 1992 to $27,754,000 in 1993.

                                       15

<PAGE>




         The following  supplemental  information provides comparative operating
information for 1994 and 1993 including only those  properties which remained in
the portfolio as of December 31, 1994.

                                    Table II
                           Proforma Operating Results
             Including Only Properties Held Throughout 1994 and 1993
                         (Excludes Properties Disposed)
                             (Amounts in thousands)

                                                        1994             1993
                                                        ----             ----

REVENUES:

Rental income ......................................     $ 10,647      $ 10,466
Other income .......................................           92            88
                                                         -----------------------
    Total revenues .................................       10,739        10,554
                                                         -----------------------

EXPENSES:

Operating ..........................................        3,115         3,452
Depreciation and amortization ......................        4,152         4,098
Interest ...........................................        4,289         3,594
General and administrative .........................        1,897         2,366
Other expense ......................................          303           558
Provision for loss in value of investments
  in real estate and loan collateral value .........        6,645        10,816
                                                         -----------------------
    Total expenses .................................       20,401        24,884
                                                         -----------------------

Loss before operating results of
  disposed properties ..............................       (9,662)      (14,330)
Operating results of disposed properties ...........           44       (13,424)
                                                         -----------------------
    Net loss .......................................     $ (9,618)     $(27,754)
                                                         =======================


         The  discussion  of changes in results of  operations  which follows is
based on the comparison of operating  results excluding  disposed  properties as
presented in Table II.


                                       16

<PAGE>



YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31,1993

         Operating expenses decreased 10% in 1994 from 1993 as a result of lower
property tax  assessments at several  properties and a significant  reduction in
administrative costs.

         Interest  expense  increased  19% in 1994  from 1993 as a result of the
effect of prime rate increases on variable rate debt.

         General and  administrative  costs decreased 20% in 1994 from 1993 as a
result of the  Fund's  effort  to  reduce  franchise  tax,  legal,  professional
services, personnel, and printing/mailing costs.

         Other  expense  in 1994  was  comprised  of  merger/liquidation  costs,
terminated  property sale and loan  transaction  costs,  and  terminated  equity
offering costs.

         During the  twelve  months  ended  December  31,  1994,  an  $8,150,000
provision for loss was recorded to reduce the carrying value to the  properties'
estimated net realizable  values of properties which were being held for sale or
being marketed for sale.

         During December 1994, the Fund recognized the recovery of substantially
all of the King  Cole  Homes  Participating  Mortgage  Loan.  The Fund  realized
$1,505,000 in excess of the loans carrying  value,  net of legal costs,  and the
recovery reduced the provision for loss discussed above.

POTENTIAL FACTORS AFFECTING FUTURE OPERATING RESULTS

         As  discussed  hereafter in Proposal  One,  the Board of Directors  has
adopted a resolution, subject to Stockholder approval, to liquidate the Fund. As
properties are sold pursuant to any liquidation of the Fund, the effect would be
to decrease  the  contribution  of such  properties  to overall  Fund  operating
results.  Because certain of the Fund's general and administrative  expenses are
fixed rather than variable, the decreased contribution from

                                       17

<PAGE>



properties  which are sold would  result in a decrease  in total Fund  operating
results.

         If the stockholders approve a proposed Plan of Liquidation,  all of the
Fund's  investments  would no longer be held for  long-term  investment.  To the
extent that the estimated net realizable  value of a property which is currently
held for long-term  investment is less than its net book value,  a loss would be
recognized.

         Since 84% of the Fund's debt bears variable rate interest, increases or
decreases  in the prime rate will  increase  or  decrease  the  Fund's  interest
expense.

ADDITIONAL FINANCIAL INFORMATION

         A copy of the Fund's  financial  statements  as set forth in the Fund's
Form 10-KSB for the fiscal year ended  December  31, 1994 is attached  hereto as
Schedule 1, and a copy of the Fund's  financial  statements  as set forth in the
Fund's  Form  10-QSB for the fiscal  quarter  ended  March 31,  1995 is attached
hereto as Schedule 2. The financial  information  contained in Schedules 1 and 2
is hereby incorporated into this document as though set forth herein.


                                       18


<PAGE>



                                  PROPOSAL ONE:
                                  -------------
                 APPROVAL OF PLAN OF LIQUIDATION AND DISSOLUTION
                 -----------------------------------------------

REASONS FOR THE PROPOSED LIQUIDATION

         The  Board of  Directors  of the Fund  (the  "Board")  has  unanimously
approved a Plan of Liquidation  and  Dissolution  of the Fund (the "Plan"),  and
directed that the Plan be submitted for adoption by  Stockholders of the Fund at
the Meeting.  Stockholders will be asked at the Meeting,  among other things, to
adopt the Plan and authorize the Board of Directors to take all action necessary
or  appropriate  to implement the Plan. A copy of the Plan is included with this
Proxy Statement as Exhibit A. Reference is made to Exhibit A for a more complete
description of the terms and conditions of the Plan.

         The Fund is a Maryland corporation which has elected to be treated as a
real estate investment trust (a "REIT") under the Internal Revenue Code of 1986,
as amended.  The investment policy of the Fund emphasizes  equity-oriented  real
estate  investments  to generate  both income and capital  appreciation  for the
Stockholders.  The Fund has generated net  operating  losses since 1989,  due in
large part to (i) provisions for losses on investments in real estate,  (ii) the
Fund's   high  level  of  debt,   and  (iii)  the  high  level  of  general  and
administrative costs associated with administering a public REIT relative to the
revenue generated by the Fund's properties.  The Fund's management has sought to
improve operating results by implementing  cost-cutting measures. While the Fund
has been successful in reducing costs,  management has concluded that the Fund's
asset base is too small to generate  sufficient revenue to cover the costs, even
as reduced, of administering a public REIT.

         In  light of the  foregoing,  management's  goal has been to (i)  raise
additional  capital to finance an increase  in the Fund's  asset base to a level
necessary to generate  sufficient  revenue to offset operating costs,  (ii) grow
the Fund by  merging  it with  another  REIT or real  estate  company,  or (iii)
terminating the Fund by entering into a merger or sale of assets following which
the Fund would not be the surviving entity.


                                       19

<PAGE>



         ISSUANCE OF SECURITIES

         Management and the Board have  investigated  the possibility of raising
capital through the issuance of additional  securities.  In November,  1993, the
Fund filed a registration  statement with the Securities and Exchange Commission
in connection with an offering to its  Stockholders of rights to purchase shares
of Common Stock in the Fund.  Ultimately,  it was  determined  that the costs of
completing the offering outweighed the benefits of the small amount of cash that
would have been raised.

         At present, the Board believes,  after consultation with members of the
investment community, that there would be insufficient demand among investors to
complete  a sale of  additional  securities  if issued  by the Fund.  Management
believes  that,  as a general  rule,  in order to  attract  capital to an equity
offering by a REIT,  the  aggregate  amount of debt should not exceed 40% of the
REIT's total market  capitalization.  The  aggregate  amount of the Fund's debt,
however,  is  approximately  two  times  its  market  capitalization.  Moreover,
management believes that many investors are less likely to invest in a REIT with
a market  capitalization as small as the Fund's.  Because of these factors,  and
because the Fund has not paid a dividend since the second quarter of 1992, it is
unlikely that an offering of the Fund's securities would be successful.

         MERGERS AND ACQUISITIONS

         Since March of 1990, the Fund has pursued  growth  through  mergers and
acquisitions  pursuant to which the Fund would be the surviving entity. The Fund
actively  pursued  transactions  with other real  estate  companies  in order to
increase  the Fund's  asset  base,  but did not enter into any of the  potential
transactions  identified  because  management  did not believe  that any of them
would  enhance  Stockholder  value.  More  specifically,  none of the  merger or
acquisition  targets  considered  met  all of  the  Fund's  criteria  concerning
acquisition price, geographic location, property-type, and leverage ratios.

         Since  March of 1994,  the Fund has  shifted its focus away from growth
toward pursuing transactions through which the Fund would

                                       20

<PAGE>



be the acquired entity. This shift resulted from the recognition by the Board of
(i) the Fund's lack of cash to finance an  acquisition  of another  entity,  and
(ii) the decline in the trading price of the Fund's Common Stock and the failure
to pay  dividends  on the  Fund's  Common  Stock,  both  of  which  reduced  the
likelihood that stockholders of another company would accept Common Stock of the
Fund as  consideration  for  shares in a merger.  As a  result,  the Fund  began
pursuing the possibility of mergers and other transactions pursuant to which the
Fund's  Stockholders  would  receive  cash or  securities  in exchange for their
shares of Common Stock.

         In  order  to make  the Fund  and its  properties  more  attractive  to
potential  acquirors  as well as investors  in the equity  market,  the Fund has
sought to narrow the  geographic  scope of its properties as well as the type of
properties  within its  portfolio.  To that end, the Fund has  attempted to sell
those properties which lie outside of Northern California,  Colorado and Oregon,
as well as those which are not industrial buildings (collectively, the "Non-Core
Properties"). Of the fourteen Non-Core Properties held by the Fund as of January
1, 1994, the Fund has sold eight.

         The Fund has entered into extensive negotiations with several REITs and
real estate companies  concerning mergers and the sale of the Fund's properties.
With one exception those  negotiations were terminated  because the parties were
unable to reach  agreement as to the material terms. In one case in which it was
likely that an agreement would have been reached as to the material  terms,  the
Fund  ultimately  determined  not to pursue a  definitive  agreement.  The Board
concluded that the transaction  considered would not be in the best interests of
the Stockholders in light of a review of the current market  conditions for real
property.  Based on a report by Ernst & Young,  LLP  ("Ernst  & Young")  and the
analysis of  management,  the Board  concluded  that,  although  there can be no
assurance in this regard,  the proceeds to the  Stockholders  from a liquidation
would likely exceed the proceeds to the Stockholders from the merger transaction
considered.  See  "Estimate  of Net  Proceeds of  Liquidation",  discussing  the
above-referenced report.


                                       21

<PAGE>



         THE BOARD'S CONCLUSIONS

         The Board has determined  that a liquidation is in the best interest of
Stockholders.  The continuation of the Fund's operations at current levels will,
most  likely,   cause  further  erosion  of  Stockholders'   equity.   Based  on
management's  analysis  and a report  by  Ernst & Young  indicating  the  likely
aggregate  value of the Fund's  properties,  the Board believes that the trading
price of the Common  Stock does not reflect the  underlying  market value of its
investments. See "Estimate of Net Proceeds of Liquidation".  It should be noted,
however,  that  there  can be no  assurance  that the  estimate  of  liquidation
proceeds will prove accurate. See "Risks Attendant to the Adoption of the Plan -
Uncertainty of Amount and Timing of Liquidating  Distributions".  Therefore, the
amount ultimately received by Stockholders through liquidating distributions may
or may not exceed the trading price of the Common Stock.

SUMMARY OF THE PLAN

         SALE OF THE PROPERTIES.  The following summary of the Plan is qualified
in its entirety by the Plan itself. The Plan will become effective only upon the
approval  thereof  by the  affirmative  vote of  holders  of a  majority  of the
outstanding shares of Common Stock.

         Upon approval of the Plan by the  Stockholders,  the Fund will take all
steps necessary to effect the sale of all of the Fund's real property (the "Real
Property")  as  well  as  its  personal   property  (the  "Personal   Property")
(collectively,  the  "Properties").  The Real Property may be sold individually,
together as a whole, or in discrete groups, to any one or more buyers.

         The Board may authorize its Real Estate Committee (the  "Committee") to
approve  sales of the  Fund's  Real  Properties.  The  Board of  Directors  will
establish guidelines pursuant to which the Committee, if established,  or in the
absence  thereof,  the officers of the Fund, may sell the Real Property  without
further approval of the Board. If the Committee or the officers, as the case may
be, propose to sell Real Property upon terms and conditions which do not conform
to the guidelines, any such sale may be completed

                                       22

<PAGE>



only after the Board approval.  Similarly,  the Board will establish  guidelines
pursuant to which the officers may sell the Personal  Property  without  further
approval of the Board.  Any sale on terms and conditions which do not conform to
the guidelines may be made only after Board approval.

         The  proceeds  of  the  sale  of  the  Properties  will,   pending  any
liquidating  distributions,  be  invested  by the  Board in any  manner it deems
appropriate,  subject to the limitation  that such  investments do not result in
the Fund's  becoming an Investment  Company under the Investment  Company Act of
1940.

         LIQUIDATING  DISTRIBUTIONS.  The proceeds of the sale of Properties and
any interest or other return thereon, less costs of sale, the repayment of debt,
and any  provision  for  reserves  and costs of  liquidating  the Fund,  will be
distributed  to the  Stockholders  at such times and in such amounts as shall be
determined by the Board,  in its sole  discretion.  At such time as the Board of
Directors   authorizes  any   liquidating   distribution   to  be  made  to  the
Stockholders, the Board will cause the aggregate amount of funds, securities, or
other assets (the "Distributable  Assets") to be distributed to the Stockholders
(the "Eligible Stockholders") of record on the record date fixed with respect to
such  distribution  to be set  aside.  All  Distributable  Assets  set aside for
distribution  will be distributed  through the Fund's  transfer  agent,  or some
other agent of the Fund, to the Eligible  Stockholders.  As of the time that the
Fund makes the final liquidating distribution to the Eligible Stockholders,  all
of the outstanding shares of Common Stock will be deemed cancelled.

         All  Distributable  Assets  set  aside  for  distribution  that are not
distributed  because an Eligible  Stockholder  cannot be located will be held by
the Transfer Agent for a period of three years from the date that notice is sent
to Stockholders regarding the Fund's dissolution.  Upon expiration of this three
year  period,   or  any  longer  period  that  the  Board  may  determine,   the
Distributable  Assets  will be  distributed,  pro rata,  to the  other  Eligible
Stockholders.  In the  event  that any of those  Eligible  Stockholders  who had
previously  been  located as of the date of the final  liquidating  distribution
thereafter  becomes  unlocatable,   the  amounts  payable  to  such  unlocatable
Stockholder shall be paid to

                                       23

<PAGE>



the appropriate  State official,  or to another  beneficiary  that the Board may
designate in accordance with the law.

         Significantly,  the amount and timing of any liquidating  distributions
will be determined by the Board and will be contingent upon, among other things,
the sales of  Properties  and the  amounts  that the Board  deems  necessary  or
appropriate to set aside for  liabilities  and continuing  expenses of the Fund.
The Board is unable to  predict  when any of the  Properties  will be sold,  and
therefore when any distributions will be made, and if made, the amount that will
be distributed.

         LIQUIDATING  TRUST  AGREEMENT.  If the  Board  of  Directors  deems  it
advisable for any reason,  the Board may at any time, in its sole discretion and
on behalf of the  Stockholders,  create a  liquidating  trust (the  "Liquidating
Trust") by entering into a Liquidating Trust Agreement (the  "Liquidating  Trust
Agreement") for the purpose of (a) completing the liquidation of the Properties,
(b)  providing  for the  payment  of all  liabilities,  (c)  making  liquidating
distributions  to the Eligible  Stockholders,  and (d) holding and  distributing
liquidating  distributions  on behalf of any  unlocated  Eligible  Stockholders.
Concurrently  with the execution of the Liquidating  Trust  Agreement,  the Fund
would  transfer  and  assign  to the  trustee  of the  Liquidating  Trust all of
Landsing's right, title and interest in and to all of its assets. Effective upon
such transfer,  each of the Fund's Stockholders on such date or as of any record
date established in connection therewith,  would become a holder of a beneficial
interest in the Trust equal to the proportion that such  Stockholder held of the
outstanding  shares of  Common  Stock of the Fund.  The Board of  Directors  may
appoint one or more persons to act as trustees of the Liquidating Trust.

         IT SHOULD BE NOTED THAT, ALTHOUGH THE FUND DOES NOT CURRENTLY EXPECT TO
CREATE  A  LIQUIDATING  TRUST,  A VOTE  "FOR"  THE  APPROVAL  OF THE  PLAN  ALSO
CONSTITUTES  AUTHORIZATION  OF THE  TRANSFER OF ALL OF THE FUND'S  ASSETS TO THE
TRUST.

         DISSOLUTION.  At such time as the Board  determines,  the Fund will (a)
give  notice  of  dissolution  to  all  its  known  creditors  of  its  intended
dissolution,  (b) cause Articles of Dissolution  to be prepared,  executed,  and
filed with and accepted for record by the

                                       24

<PAGE>



State Department of Assessments and Taxation of Maryland ("SDAT"), (c) cause any
documentation  required  by federal  or state tax  authorities  to be  prepared,
executed and filed, (d) after filing the Articles of Dissolution, provide notice
to Stockholders of any final liquidating distribution or notice of the filing of
the  Articles of  Dissolution  and (e)  withdraw its ability to do business as a
foreign corporation in any state in which it presently has such authority.

         AMENDMENTS.  Following the adoption of the Plan by the  Stockholders at
the Annual Meeting,  the Board of Directors may modify or amend the Plan, to the
extent  permitted  under Maryland law.  Before the Articles of  Dissolution  are
accepted for record by the SDAT, the Fund may abandon or rescind the dissolution
by following  the same  procedure  as followed for approval of the  dissolution.
Thereafter, the dissolution may not be abandoned or rescinded.

         INDEMNIFICATION/INSURANCE.  The Board of Directors shall have the power
and authority  after the effective date of the Plan to purchase  and/or maintain
insurance  covering  acts or  omissions  of its  directors  and officers and the
Fund's  indemnification  obligations to its directors and officers. The Board of
Directors  will  also  have  the  power  and  authority  to  satisfy  any of the
indemnification  obligations  of the Fund out of the assets of the Fund. In that
regard, the Board intends to purchase, for a period of three years following the
dissolution of the Fund,  directors and officers liability insurance which would
indemnify  the  Fund's  directors  and  officers  from the costs  and  liability
associated with any claim made during such period.

APPRAISAL RIGHTS

         Section   3-202(c)(1)(ii)  of  the  Maryland  General  Corporation  Law
provides  that  because  the  shares of Common  Stock are  listed on a  national
securities  exchange,  Stockholders do not have any appraisal,  dissenters',  or
similar rights in connection with the approval of the Plan.


                                       25
<PAGE>



EFFECT ON TRADING AND REGISTRATION

         The Common Stock is currently  traded on the  American  Stock  Exchange
under  the  symbol  "LPF".  It will  continue  to be  transferable,  subject  to
currently effective customary REIT transfer restrictions,  until the date set by
the Board just prior to the record date  established in connection  with a final
liquidating  distribution  or in connection with the creation of the Liquidating
Trust.  On June 13,  1995,  the  closing  price of the  Common  Stock was $3.25.
Although it is unclear what effect,  if any, the adoption of the Plan would have
on the market price of the Common Stock,  the adoption  thereof could  adversely
affect  the market  value and the  ability  to locate  purchasers  for shares of
Common Stock.  In addition,  in the event that all of the assets of the Fund are
transferred  to  a  Liquidating  Trust  and  the  Fund's  Stockholders   receive
beneficial interests in such Trust in exchange for their shares of Common Stock,
those beneficial  interests will be nontransferable by their terms. As a result,
the  former  Stockholders,   as  beneficial  interest  holders,  would  hold  an
investment which would be illiquid.

         The Fund also  anticipates that following the approval of the Plan, the
shares of Common Stock will remain registered under the Securities  Exchange Act
of 1934, as amended (the "Exchange  Act"),  and the Fund will continue to comply
with the  registration and reporting  requirements  under the Exchange Act until
such time as the Fund is no longer subject to those reporting requirements.  The
Fund may, however, seek to reduce its reporting requirements at some time during
the liquidation  process in order to reduce  administrative  costs. In the event
that all of the assets are transferred to the Liquidating  Trust, it is expected
that the beneficial interests in the trust received by the Stockholders will not
be registered  under the Exchange Act, and that the trust will not be subject to
the reporting  requirements of the Exchange Act. The Fund anticipates,  however,
that the trustees of the trust will provide the beneficial interest holders with
periodic  reports  concerning the activities of the trust. The Fund would seek a
no- action  position from the staff of the  Securities  and Exchange  Commission
prior to (i) deregistering its Common Stock, or (ii) reducing or eliminating its
disclosure  obligations  pursuant to the reporting  requirements of the Exchange
Act.

                                       26

<PAGE>




EFFECT OF FAILURE TO APPROVE THE PLAN

         In the  event  that  the  Stockholders  fail  to  approve  the  Plan of
Liquidation, the Fund will, most likely, continue to operate at a loss as it has
in the past, thereby further eroding  Stockholders' equity.  Moreover,  the Fund
faces substantial debt payments in the near future. Specifically,  the aggregate
principal amount of the Fund's debt that will mature in 1995 is $21,401,000,  in
1996 is $6,188,000,  and in 1997 is  $12,537,000.  Management  believes that the
Fund could  refinance  the majority of the debt  scheduled to mature in the next
three years,  although the terms of the renegotiated  debt may be less favorable
to the Fund. With respect to those debts which management cannot refinance,  the
Fund  could  lose the  properties  financed  thereby  through  foreclosure.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations".

ESTIMATE OF NET PROCEEDS OF LIQUIDATION

         The Fund  engaged  Ernst & Young to  conduct a  valuation  analysis  of
sixteen of the Fund's eighteen Real Properties.  The Fund did not engage Ernst &
Young to value the other  two Real  Properties,  as one  property  (Nohr  Plaza)
represents a relatively  small portion of the aggregate value of the Fund's Real
Properties,  and the other property  (Inwood Shopping Center) was under contract
for sale as of the date of the valuation. That contract, however, has since been
terminated.  Ernst & Young is a firm of Certified Public Accountants experienced
in  conducting  valuations  and  appraisals  of real  property,  and  management
selected Ernst & Young based on its expertise in the field. As compensation  for
the report, the Fund paid Ernst & Young $70,000 plus $4,000 in expenses.

         Ernst & Young followed the Uniform Standards of Professional  Appraisal
Practices  ("USPAP")  guidelines  in reaching its  conclusions,  except that the
scope of Ernst &  Young's  analysis  of the  value  of the Real  Properties  was
narrower  than the USPAP  guidelines  in two  respects.  First,  pursuant to the
Fund's  request,  Ernst & Young  relied on  management's  representations  as to
zoning matters, title to the properties, and certain other matters. In addition,
Ernst & Young did not use the cost approach to value

                                       27

<PAGE>



because, in the opinion of both management and Ernst & Young, typical buyers and
sellers in the current market do not rely on this approach to estimate value.

         Pursuant to the report,  Ernst & Young  concluded that, as of March 15,
1995, the aggregate market value of the sixteen Real Properties  evaluated by it
was  between  $[             ]   and  $[                 ].  Based on the dollar
amount of offers to purchase the Fund's two  additional  Real  Properties,  Nohr
Plaza and Inwood Shopping  Center,  management  believes that the value of these
properties  is  approximately $[                 ].   Based  on  the  foregoing,
management  believes that the liquidation  value of the Fund's Real  Properties,
net of the debt thereon and the cost of  liquidation as estimated by management,
would  be  between  $[                ] and $[               ]  on  a  per share
basis. It should be noted,  however,  that this value represents the value as of
the date of the report,  and that pending the  liquidation  process,  such value
could decline substantially. In addition, management's estimate of costs may not
prove accurate.  As a result of this and other factors,  the aggregate amount of
any liquidating  distributions pursuant to the Plan may be materially lower. See
"Risks  Attendant to the Adoption of the Plan - Uncertainty of Amount and Timing
of Liquidating Distributions".

INTEREST OF CERTAIN PERSONS IN THE LIQUIDATION AND DISSOLUTION

         Pursuant to the Fund's  Severance  Payment Plan,  Joseph M. Mock, Chief
Operating Officer of the Fund, and Dean Banks, Chief Financial Officer,  will be
entitled  to receive a  severance  payment  equal to one year of  salary,  which
currently would be $135,000 and $105,000,  respectively, in the event that their
employment is terminated as a result of a liquidation. In addition, Messrs. Mock
and  Banks  would  receive  additional  compensation  equal  to 1 1/2%  and  1%,
respectively,  of the value of  aggregate  distributions,  if any,  in excess of
$4.50 per share of Common Stock. See "Executive Compensation - Severance Payment
Plan".

         Effective  upon approval of the Plan,  all of the  outstanding  options
held by the Fund's officers and directors will become  immediately  exercisable.
Thereafter, to the extent that the aggregate per share liquidating distributions
exceed the exercise price of such options,  then from and after the distribution
date

                                       28

<PAGE>



pursuant  to which the  aggregate  per share  distribution  amount  exceeds  the
exercise  price  of any  option,  the  option  holder  will  be  deemed  to be a
Stockholder  with respect to the shares of Common Stock subject to such options,
and will be entitled to receive  distributions  on such deemed  shares of Common
Stock pro rata with the other Stockholders. It should be noted that the officers
and directors will not be required to pay the exercise price with respect to the
options  in order to  receive  those  distributions,  and  therefore,  that this
represents a form of compensation.

RISKS ATTENDANT TO THE ADOPTION OF THE PLAN

         The following is a description of certain of the risks which management
believes,  as of the  date of this  Proxy  Statement,  are most  significant  in
connection  with the adoption of the Plan.  There may be other risks  associated
therewith.  Stockholders  should  consider the following  factors,  among others
noted elsewhere in this Proxy Statement, in reaching a decision as to whether to
vote to approve the Plan:

         UNCERTAINTY OF AMOUNT AND TIMING OF LIQUIDATING DISTRIBUTIONS. A number
of factors  will  affect the amount  which will be  distributed  as  liquidating
distributions under the Plan,  including the condition of the real estate market
pending the liquidation process, the cost of liquidation and other matters, many
of which  are  beyond  the  control  of the Fund.  As a result,  there can be no
assurance  as  to  the  timing  or  amount  of  liquidating   distributions   to
Stockholders.

         EFFECT ON LIQUIDITY  AND PRICE OF COMMON STOCK ON THE MARKET.  Although
it is difficult to predict the effect of  developments in the Fund's business on
the market price of the Common  Stock,  the adoption of the Plan could cause the
market  price  of  the  Common  Stock  to  decline.  In  addition,  Stockholders
thereafter could experience  difficulty in locating  purchasers for their shares
of Common Stock. If, in the future, a Liquidating Trust is created to effect the
liquidation,  the  beneficial  interests  in such  Trust  which  will be held by
Stockholders in lieu of Common Stock will be  nontransferable by their terms. As
a result of the foregoing factors,  Stockholders may experience a decline in the
value of their investment in Common Stock for a substantial period prior to

                                       29

<PAGE>



the  receipt  of   liquidating   distributions.   See  "Effect  on  Trading  and
Registration".

         POTENTIAL  LIABILITY OF  STOCKHOLDERS.  The Board expects to adequately
provide  for all of the  Fund's  liabilities  prior to  distributing  any of the
proceeds of sales of Properties to the Stockholders. If, however, the Fund would
be insolvent after any distribution to the  Stockholders,  then the Stockholders
receiving  such  distribution  could be liable to return to the Fund the  amount
causing the Fund to be insolvent, but not exceeding the total amount distributed
in all of such distributions.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The following  discussion is a summary of the material  federal  income
tax   consequences  to   Stockholders   relevant  to  the  Fund's  adoption  and
implementation  of the Plan.  The  discussion  does not deal with all of the tax
consequences of the Plan that may be relevant to every Stockholder. STOCKHOLDERS
SHOULD  THEREFORE  CONSULT THEIR OWN TAX ADVISORS AS TO THE TAX  CONSEQUENCES OF
THE PLAN TO THEM UNDER APPLICABLE  FEDERAL,  STATE,  LOCAL AND FOREIGN TAX LAWS.
The  discussion  of tax  consequences  that  follows is based upon the  Internal
Revenue Code of 1986, as amended (the "Code"),  Treasury  Regulations,  Internal
Revenue Service (the "IRS") rulings,  and judicial  decisions now in effect, all
of which are  subject  to change at any time;  any such  changes  may be applied
retroactively.

         TAX CONSEQUENCES TO THE FUND. For federal income tax purposes, the Fund
is taxed as a real estate investment trust. In order for the Fund to continue to
qualify as a REIT,  it must satisfy a number of asset,  income and  distribution
tests.  First,  at least 75% of the value of the  Fund's  assets at the close of
each  quarter of the Fund's  taxable  year must be  represented  by real  estate
assets,  cash, cash items (including  receivables arising in the ordinary course
of the Fund's operations), and government securities. The Fund may not have more
than 25% of its total assets  represented by non-government  securities,  and in
connection with investments in such non-government  securities, not more than 5%
of the value of the Fund's  total assets may be invested in such  securities  of
any one issuer. In addition, the Fund may not hold

                                       30

<PAGE>



more than 10% of the outstanding voting securities of any one issuer.

         The Fund must also meet a threefold  source of income test.  First,  at
least 75% of the  Fund's  gross  income  must be  derived  from  rents from real
property,  interest on obligations  secured by mortgages on real  property,  and
other sources directly related to its real estate  activities.  Second, at least
95% of the Fund's gross income must be derived from the sources  described above
and from  dividends,  interest and gains from sales or  dispositions of stock or
securities.  Third,  no more than 30% of the Fund's  gross income may be derived
from the sale or  disposition  of stock or  securities  held for less  than four
years.  In this regard,  all the Fund's  properties  have been held for at least
four years.  Finally,  the Fund must  distribute  95% of its REIT taxable income
(determined  without regard to the dividends paid deduction and by excluding any
net capital gain) to its Stockholders each taxable year.

         The Fund  anticipates that it will remain qualified under the foregoing
tests  throughout the period of the liquidation.  However,  given the changes in
the nature of the Fund's  assets and in the Fund's  sources of income  which may
result from sales of assets in the liquidation, and the need to retain assets to
meet liabilities, there can be no assurance that the qualification tests will be
met. If the Fund ceases to qualify as a REIT for any taxable  year, it would not
be entitled to deduct dividends paid to Stockholders from its taxable income and
would,  therefore,  be liable for federal income taxes with respect to its gains
from  sales of  assets  and its  income  from  operations  for that year and for
subsequent   taxable  years,   although  its   substantial  net  operating  loss
carryforwards  would be available to offset most of such income.  Net  operating
loss  carryforwards  are,  however,  allowed  to  offset a  maximum  of 90% of a
corporation's  alternative minimum taxable income. In addition,  certain states,
such as California,  impose restrictions on a corporation's use of net operating
carryforwards.  Thus, if the Fund fails to maintain its  qualification as a REIT
and has taxable  income for a taxable  year,  some federal and state tax will be
owing in spite of the Fund's net operating loss carryforwards.

         For purposes of  calculating a REIT's  taxable income for a given year,
Section 857(b) of the Code allows the REIT a deduction

                                       31

<PAGE>



for dividends paid to its shareholders during that taxable year, and, therefore,
a REIT  generally  is not  subject  to  federal  income  tax  to the  extent  it
distributes its taxable income to its shareholders as a dividend.

         In order to be entitled to this deduction,  a REIT's  distributions  to
shareholders  must  be  "dividends,"  but  distributions  in  liquidation  of  a
corporation  are generally  treated as being in full payment for a shareholder's
interest  in the  corporation.  In the  context  of the  liquidation  of a REIT,
Section  562(b)  of the  Code  provides  a  special  rule  which  will  classify
distributions in liquidation as dividends if certain conditions are met. Section
562(b)  provides  that,  if a REIT is  liquidated  within  the  24-month  period
following the adoption of a plan of liquidation,  distributions pursuant to such
plan will, to the extent of the distributing  corporation's earnings and profits
for the year of the  distribution,  be  treated as  dividends  for  purposes  of
computing the corporation's dividends paid deduction.

         Adoption of the Plan by the Stockholders will constitute  adoption of a
plan of  liquidation  for this  purpose.  It is  anticipated  that the Fund will
completely  liquidate  within  24-  months  of  the  adoption  of  the  plan  of
liquidation so as to take advantage of Section  562(b),  but no assurance can be
provided that this timetable will, in fact, be met. For instance,  it may not be
possible to sell the Funds'  Properties at acceptable prices during such period.
As the end of the 24-month  period  approaches,  the Fund will evaluate the then
current situation and will consider whether distribution of its remaining assets
and  liabilities  to a  liquidating  trust  (which  would  satisfy the  complete
liquidation   requirement)   would   be   appropriate,   or   whether   existing
circumstances,  taken as a whole, indicate that Stockholders would be advantaged
by a course of action which might forego the benefits of Section 562(b).  If for
any reason a dividend paid  deduction were not available to eliminate the Fund's
taxable income, the Fund's  substantial net operating loss  carryforwards  would
offset such income,  provided,  as noted  above,  that such net  operating  loss
carryforwards  may only offset a maximum of 90% of a  corporation's  alternative
minimum taxable income.


                                       32

<PAGE>



         Although  Section  562(b)  may  treat   liquidating   distributions  as
dividends,  it only does so "to the extent of the  earnings  and  profits of the
corporation  for the taxable year of the  distribution."  Section  562(e) of the
Code  provides  that,  for  purposes  of  determining  a REIT's  dividends  paid
deduction,  a REIT's  earnings  and  profits  for a taxable  year  include  gain
realized on the sale or exchange of real property during that year.  Thus, there
would be sufficient  earnings and profits to allow  distribution of such gain on
sale to qualify as a dividend.  It is anticipated  that the Fund will distribute
sufficient  amounts  to the  Stockholders  each  year so  that  it  will  remain
qualified as a REIT under the rules  described above and that the Fund will have
no REIT taxable income as a result of the proposed liquidation.

         The  Fund is also  subject  to a 100%  excise  tax on any  gain  from a
"prohibited  transaction".  The term "prohibited  transaction" means the sale or
other  disposition  of Fund property  which is held for sale to customers in the
ordinary course of the Fund's trade or business.  The  determination  of whether
property  is held for sale to  customers  in the  ordinary  course of the Fund's
trade or business is inherently factual in nature and, thus, cannot be predicted
with  certainty.  The  Code  does  provide  a "safe  harbor"  which,  if all its
conditions are met, would protect a REIT's property sales from being  considered
prohibited  transactions,  but  the  Fund  may  not be  able  to  satisfy  these
conditions in every case, either because its liquidation activity will result in
more sales in a year than  permitted  under the safe  harbor or because  certain
expenses  directly  incurred by the Fund may be too high. While, as noted above,
this determination is inherently factual,  the Fund does not believe that any of
its property is held for sale to  customers in the ordinary  course of business,
but rather that they are all held for  investment  and the  production of rental
income.

         CONSEQUENCES  TO  STOCKHOLDERS.  The  Fund  believes  that  Liquidating
Distributions  to  Stockholders   pursuant  to  the  Plan  will  be  treated  as
distributions  in complete  liquidation  of the Fund;  that is, they will not be
treated  as  dividends,  but  rather as if the  Stockholder  had sold his or her
stock.  In such case, a Stockholder  will recognize gain or loss with respect to
each share of Common Stock held by the  Stockholder,  measured by the difference
between (i) the Stockholder's basis in that share and (ii) the

                                       33

<PAGE>



total amount of cash and fair market value of other property,  if any,  received
by the Stockholder  with respect to such share pursuant to the Plan. (See below,
"Liquidating  Trust" for  consequences  to Stockholders if the Fund's assets are
dispersed to a liquidating trust.) If a Stockholder holds more than one block of
Common  Stock  (groups of shares  acquired at  different  times or at  different
costs),  each  Liquidating  Distribution  will be  allocated  ratably  among the
various  blocks  of shares  of  Common  Stock and gain or loss will be  computed
separately with respect to each block of shares of Common Stock.

         Gain or loss  recognized by a Stockholder  will be capital gain or loss
provided  the  shares of Common  Stock are held by the  Stockholder  as  capital
assets;  capital gain or loss will be long-term if the shares were held for more
than one year. Corporate  Stockholders may deduct capital losses recognized in a
taxable year only to the extent of capital  gains  recognized  during such year.
Unused  capital  losses of a  corporation  may be carried  back three  years and
forward for five  years,  but may not be carried to any year in which they would
create  or  increase  a net  operating  loss.  On  the  other  hand,  individual
Stockholders  may deduct  capital  losses to the extent of their capital  gains,
plus $3,000.  Any unused capital loss may be carried forward  indefinitely until
the  individual  taxpayer  recognizes  sufficient  capital gains to absorb them.
Capital losses may not be carried back by an individual.

         The Plan will likely result in more than one  Liquidating  Distribution
to the Stockholders.  If so, each Liquidating Distribution will be first applied
against the adjusted tax basis of each of a Stockholder's shares of Common Stock
and gain will be  recognized  with respect to a share only after an amount equal
to the  adjusted  tax basis of such share has been fully  recovered.  Any losses
with respect to a share of Common Stock may be recognized by a Stockholder  only
after the Fund has made its  final  Liquidating  Distribution  or after the last
substantial Liquidating  Distribution is determinable with reasonable certainty.
As a consequence of the foregoing,  Stockholders incurring losses under the Plan
will likely be prevented from  recognizing  such losses until the receipt of the
final Liquidating Distribution.


                                       34

<PAGE>



         LIQUIDATING   TRUST.   If  the  Fund's  assets  are  distributed  to  a
Liquidating  Trust, such distribution  would be treated,  for federal income tax
purposes, as a distribution of the Fund's assets to the Stockholders followed by
a contribution by the Stockholders of the assets to the Liquidating  Trust. As a
result,  each  Stockholder  would  recognize  gain or loss upon the  transfer of
assets to the Liquidating Trust based upon the value of the assets  transferred,
reduced  by fixed  liabilities  assumed  by the  Liquidating  Trust.  If gain is
recognized by a Stockholder on the transfer of assets to the Liquidating  Trust,
that Stockholder will be liable for the payment of any resulting tax, whether or
not any distribution of cash has been made to the Stockholder.  In addition, the
Stockholders  would be taxed on all  income  earned  by the  Liquidating  Trust,
whether or not such income is distributed. Further, if a contingent liability of
the Fund is paid by the  Liquidating  Trust,  the  payment  would give rise to a
capital loss to the Stockholders.

         TAXATION OF NON-UNITED  STATES  STOCKHOLDERS.  Because the  liquidating
distributions  pursuant  to the Plan will be treated as paid in  exchange  for a
Stockholder's  shares of Common Stock and not as dividends,  no  withholding  on
Liquidating  Distributions  will  generally  be required  because of the Foreign
Investment  in Real  Property  Tax Act,  commonly  known as  "FIRPTA,"  unless a
Stockholder who is not a U.S.  citizen or resident owns, or has owned within the
prior five years, 5% or more of the Fund's outstanding stock.

         STATE AND LOCAL INCOME TAX.  Stockholders  may also be subject to state
or local taxes with respect to  distributions  received by them  pursuant to the
Plan and should consult their tax advisors regarding such taxes.

         BACKUP WITHHOLDING.  Liquidating Distributions will not be
subject to back-up withholding.

         PENDING  LEGISLATION.  Stockholders  should be aware  that a variety of
tax-related  legislation is currently  pending in Congress,  some of which could
affect the tax treatment of transactions  described in this Proxy.  For example,
one bill  calls for  decreasing  the tax rate on  capital  gains  and  extending
favorable capital gains treatment to corporations. Another bill

                                       35

<PAGE>



would impose a withholding tax on all  distributions  to non-U.S.  shareholders.
Neither the Fund nor its counsel can predict whether any of these proposals will
ultimately be enacted or whether any enactments  would have an adverse effect on
the Fund or any  Stockholder.  Stockholders  are urged to contact  their own tax
advisors  regarding  the  effect  any  proposed  changes  may have on their  own
individual situations.

SUMMARY OF REASONS TO VOTE FOR THE ADOPTION OF THE PLAN

         In  summary,  the  Board  recommends  that  Stockholders  vote  for the
adoption of the Plan because (i) liquidation will permit Stockholders to receive
a portion of the value of the Fund's Real  Properties,  which the Board believes
is not reflected in the trading price of the Common Stock, (ii) liquidation will
prevent further erosion of Stockholders' equity through continuing net operating
losses, and (iii) the Fund has been unable to identify a transaction which would
generate  greater  return  to  Stockholders,   despite  its  active  pursuit  of
opportunities for several years.

         THE  BOARD OF  DIRECTORS  UNANIMOUSLY  RECOMMENDS  THAT YOU VOTE  "FOR"
         ADOPTION OF THE PLAN OF DISSOLUTION AND LIQUIDATION AND, IN THE ABSENCE
         OF INSTRUCTIONS TO THE CONTRARY, PROPERLY EXECUTED AND RETURNED PROXIES
         SOLICITED IN CONNECTION WITH THIS PROXY STATEMENT WILL BE SO VOTED.


                                       36

<PAGE>



                 PROPOSAL TWO: APPROVAL OF PROPOSAL TO ELIMINATE
              THE CLASSIFIED BOARD PROVISIONS OF THE FUND'S CHARTER

REASONS FOR THE PROPOSAL

         Article X,  Section 2 of the Fund's  Charter (the  "Charter")  provides
that the Board of  Directors  shall be divided  into three  classes.  Generally,
under such a "staggered board" system, each of the three classes of directors is
elected every three years.

         The  Board  believes  that it is in the  best  interest  of the Fund to
eliminate  the  staggered  board  provisions  in the Articles in order to, among
other  things,  maximize  flexibility  by enabling  the Board,  when it deems it
appropriate,  to reduce the number of directors on the Board. Moreover, assuming
that the proposal to  liquidate  is approved at the Meeting and the  liquidation
process is undertaken immediately  thereafter,  the need for continuity in Board
membership  will be  reduced.  As a  result,  the Board of  Directors  adopted a
resolution  declaring  that it was  advisable  and in the best  interest  of the
Company for the Charter to be amended as set forth in the  Articles of Amendment
attached hereto as Exhibit B.

         THE  BOARD  OF  DIRECTORS  UNANIMOUSLY  RECOMMENDS  A VOTE  "FOR"  THIS
         PROPOSAL, AND, IN THE ABSENCE OF INSTRUCTIONS TO THE CONTRARY, PROPERLY
         EXECUTED AND RETURNED  PROXIES  SOLICITED IN CONNECTION WITH THIS PROXY
         WILL BE SO VOTED.


                                       37

<PAGE>



                      PROPOSAL THREE: ELECTION OF DIRECTORS
                      -------------------------------------

         The Board  currently  consists of six members and is divided into three
classes.  Pursuant to the  current  Charter  provisions,  the terms of Martin I.
Zankel  and  Robert J.  McAffee  expire as of the date of the  Meeting  and upon
election  of their  successors.  Mr.  McAffee  expects to retire  from the Board
effective as of the date of the Meeting. Pursuant to the Bylaws, and in light of
the Fund's plans to liquidate,  the Board of Directors  voted to reduce the size
of the Board from six to five  members.  As a result,  Mr. Zankel alone has been
nominated  for  reelection  to the  Board.  Mr.  Zankel  has  agreed to serve if
elected.  In the  event  that he  becomes  unable  or  unwilling  to  stand  for
re-election  at the date of the Meeting or any  adjournment  thereof,  the proxy
holders will vote for a substitute nominee in their discretion.

         As described  above in Proposal  Two, the Board has passed a resolution
authorizing  the amendment of the Charter to delete the provision  therein which
divides  the Board into  three  classes.  It is  expected  that if the  proposed
amendment is adopted by the  Stockholders,  the directors elected in 1994, Frank
A. Morrow and Norman H. Scheidt,  will resign from the board effective as of the
annual meeting of Stockholders in 1996. In that event, all of the members of the
Board of  Directors  will be up for  re-election  (if  nominated)  at the annual
meeting of  Stockholders  in 1996.  Each  director  elected  at the 1996  annual
meeting of  Stockholders,  and at every  subsequent  annual  meeting,  will hold
office until the next annual meeting of Stockholders  and until his successor is
elected and qualifies.

         In the event that the  proposed  amendment  to the Charter set forth in
Proposal  Two is not  adopted by the  Stockholders,  only the terms of J. Arthur
deBoer  and  Frederick  P.  Rehmus  will  expire at the 1996  annual  meeting of
Stockholders.

         THE BOARD  UNANIMOUSLY  RECOMMENDS  THAT  STOCKHOLDERS  VOTE  "FOR" MR.
         ZANKEL,  AND IN THE ABSENCE OF INSTRUCTIONS  TO THE CONTRARY,  PROPERLY
         EXECUTED AND RETURNED  PROXIES  SOLICITED IN CONNECTION WITH THIS PROXY
         WILL BE SO VOTED.

                                       38

<PAGE>



DIRECTORS AND EXECUTIVE OFFICERS

         MARTIN I. ZANKEL.  Mr. Zankel has served as Chairman of the Board since
May 17, 1992,  Chief  Executive  Officer since July 17, 1992 and President since
September  13,  1993.  He has been a Senior  Partner  in the law firm of Bartko,
Zankel,  Tarrant & Miller,  or its predecessor,  since 1974. He is a director of
Bedford Property Investors,  Inc. and he is a director and Chairman of the Board
of Independent  Holdings,  a real estate  management and development firm in San
Francisco, California.

         J. ARTHUR DEBOER. Mr. deBoer,  Director,  has served as a consultant to
financial  institutions  since 1986. He served as Vice  President of East County
Bank from  February 1, 1994 to December 31,  1994,  and he served as Senior Vice
President and Manager of the Special  Asset  Department of The Pacific Bank from
November  1992 to  April  1993.  From  1987 to 1991 he  served  as  Senior  Vice
President at Westamerica Bank, where he managed the Special Asset Department and
then served as the credit administrator for real estate construction loans.

         FRANK A. MORROW.  Mr. Morrow,  Director,  has been the Chief  Executive
Officer of the  Peregrine  Real Estate Trust since March 1994.  He served as the
president  of  FAMA  Management,  Inc.  from  1984  until  1994.  FAMA  provided
management  consulting and advisory  services,  specializing  in the real estate
industry.

         FREDERICK P. REHMUS.  Mr. Rehmus,  Director,  is President of Brownson,
Rehmus & Foxworth, a national financial advisory and investment  counseling firm
where he has served as President since 1978.

         NORMAN H. SCHEIDT. Mr. Scheidt,  Director,  is President of Independent
Holdings,  a real  estate  management  and  development  firm in San  Francisco,
California.  He is also a general partner of  McDonald-Halliday  Enterprises,  a
partnership which owns and operates commercial real estate.

         JOSEPH M. MOCK.  Mr. Mock has served as Executive  Vice  President  and
Chief Operating  Officer of the Fund since October 22, 1993. He was President of
Byron Partners, Inc., a real estate

                                       39

<PAGE>



consulting  and management  firm from  September 1987 to October 1993.  Prior to
that, he spent 17 years with Grubb & Ellis Company,  during the last eight years
of which he directed the Asset Management Division.

         DEAN BANKS. Mr. Banks joined Landsing Pacific Fund in September 1992 as
Chief Financial Officer,  Treasurer and Secretary.  He served as Chief Financial
Officer for Grubb & Ellis Realty Income Trust and Grubb & Ellis Realty Advisors,
Inc. in San Francisco, California from 1985 to 1992.

                              BENEFICIAL OWNERSHIP

         SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS. The following table
sets forth,  as of June 1, 1995,  information  with respect to the  ownership of
shares  of  Common  Stock  by any  person  who is  known  by the  Fund to be the
beneficial owner of more than 5% of the outstanding shares of Common Stock.

                                                        Number
                                                      of Shares       Percent of
                                                      Beneficially   Outstanding
Name and Address                                         Owned          Shares
- - ----------------                                      ------------   -----------

Tweedy, Browne Company L.P ...................          311,285(1)         5.2%
 and TBK Partners, L.P 
52 Vanderbilt Avenue
New York, NY 10017

David S. Gottesman, ..........................          442,300(2)         7.4%
Arthur Zankel and
Daniel Rosenbloom
 (collectively)


(1)      According to a Schedule 13D,  dated  November 23, 1992,  filed with the
         Securities and Exchange Commission,  Tweedy Browne Company L.P. ("TBC")
         reported that it may be deemed to  beneficially  own 278,985  shares of
         Common  Stock of the Fund  which  are held in  various  TBC  customers'
         accounts with respect to which TBC has  investment  discretion.  In the
         Schedule 13D, TBK Partners,  L.P.  ("TBK"),  which has the same general
         partners  as TBC,  reported  that TBK owns  directly  32,300  shares of
         Common Stock of the Fund.  TBC and TBK reported that they may be deemed
         to be members of a group which may be deemed to be the beneficial owner
         in the aggregate of 311,285 shares of Common Stock.


                                       40

<PAGE>




(2)      According  to a  Schedule  13D  dated  May 22,  1992,  filed  with  the
         Securities and Exchange  Commission,  Mr. Gottesman,  Mr. Arthur Zankel
         and Mr.  Rosenbloom  reported  that such filing was made as a group for
         informational  purposes only,  but  disclaimed  that they were a group.
         Arthur  Zankel  is the  brother  of Martin  Zankel,  the  Fund's  Chief
         Executive Officer and Chairman of the Board.


         SECURITY  OWNERSHIP  OF  MANAGEMENT.  The  following  table  sets forth
information,  as of June 1, 1995,  regarding  beneficial  ownership of shares of
Common Stock of the nominees for election as directors of the Fund,  and for the
directors and officers of the Fund.


                                       41

<PAGE>


<TABLE>
<CAPTION>

                                                                                                 Amount
                                                                                                 of Bene-
                                                                                                 ficial
                                                                       Direc-                    Owner-
                                                                       tor/                      ship
                                                                       Officer      Term         at
Name                                Age    Position                    Since        Expires      6/1/95       Percent
- - ----                                ---    --------                    -----        -------      ------       -------

<S>                                 <C>    <C>                         <C>          <C>          <C>            <C> 
Martin I. Zankel ...............    61     President,                  1991         1995         148,883(1)     2.5%
                                           Chief Execu-
                                           tive Officer
                                           and Director

J. Arthur deBoer ...............    70     Director                    1989         1996           4,202(2)      *

Frank A. Morrow ................    55     Director                    1988         1997           5,702(2)      *

Frederick P. Rehmus ............    60     Director                    1989         1996          32,902(2)      *

Norman H. Scheidt ..............    60     Director                    1993         1997          76,102(2)     1.3%

Joseph M. Mock .................    55     Executive Vice
                                           President and Chief
                                           Operating Officer           1993                        2,500(3)      *

Dean Banks .....................    53     Treasurer/
                                           Secretary and
                                           Chief Financial
                                           Officer                     1992                        7,114(4)      *

All Executive Officers and
 Directors as a Group (8 persons) ............................................................    284,607       4.7%

<FN>

* Less than 1%.


  (1)             Includes  options  with  respect  to  63,183  shares of Common
                  Stock, all of which were exercisable as of May 14, 1995.

  (2)             Includes  options with respect to 3,202 shares of Common Stock
                  which were exercisable as of May 14, 1995.

  (4)             Represents  options  with  respect  to 2,500  shares of Common
                  Stock which were exercisable as of March 25, 1995.

  (5)             Represents  options  with  respect  to 7,114  shares of Common
                  Stock which were exercisable as of March 25, 1995.

</FN>
</TABLE>


                                       42

<PAGE>



COMPLIANCE WITH SECTION 16(A) OF
THE SECURITIES EXCHANGE ACT OF 1934

Section  16(a) of the Exchange Act requires the Fund's  directors  and executive
officers, and persons who own more than ten percent of a registered class of the
Fund's equity  securities,  to file with the Securities and Exchange  Commission
and the American  Stock  Exchange  initial  reports of ownership  and reports of
changes in ownership of Common Stock and other securities of the Fund. Officers,
directors and greater than  ten-percent  Stockholders are required by the SEC to
furnish the Fund with copies of all Section 16(a) forms they file.

         Based  solely upon review of copies of the  foregoing  reports and upon
written  representations  furnished  to the Fund,  all  filing  requirements  of
Section  16(a) of the Exchange Act  applicable to Fund  officers,  directors and
greater than ten percent  beneficial  owners of the Fund's stock were filed with
respect to the 1994 fiscal year.

COMMITTEES

         During 1994 the directors held 8 meetings.  All directors attended more
than 75% of such  meetings  except Mr. Robert  McAffee,  who attended 62% of the
directors'  meetings.  All of  the  members  of  the  Audit  Committee  and  the
Compensation  Committee  attended all of the  respective  Committee  meetings in
1994.

         During  1994 the members of the Fund's  Audit  Committee  were  Messrs.
Morrow,  deBoer and McAffee.  The Audit  Committee's  functions  include general
oversight of the Fund's financial  reporting and all related party transactions.
During 1994, the Audit Committee held two meetings.

         Messrs.  Morrow,  Rehmus  and  McAffee  served  as the  members  of the
Compensation  Committee in 1994. The Compensation Committee held two meetings in
1994.

         Because Mr. McAffee will not stand for  re-election  as a director,  he
will not serve on the Audit or Compensation Committee following the Meeting.

                                       43

<PAGE>




         Mr.  Rehmus  and Mr.  Scheidt  serve  as a  nominating  committee  when
necessary to select new  directors to fill any  vacancies.  The  directors  will
consider  nominating  for election as director  persons who are  recommended  by
Stockholders.  Any  Stockholder  who wishes to suggest a nominee for election at
the next Annual  Meeting  should submit his or her  suggestion in writing to the
Secretary  of the Fund at the  address set forth on the first page of this Proxy
Statement no later than December 15, 1995.

<TABLE>

EXECUTIVE COMPENSATION

         The  following  tables  set  forth  information   regarding   executive
compensation for the Fund's last three fiscal years:

                           SUMMARY COMPENSATION TABLE
<CAPTION>

                                                                                                          Long-Term
                                                                                                          Compensation
                                                                                                          Awards
                                                                                                          ------------ 
Name and                                                 Annual Compensation                              Options           All
Principal                                                -------------------                              -------           Other
Position                                               Year         Salary            Bonus(1)            (number)          Comp.(2)
- - ---------                                              ----       ----------          --------                              -------

<S>                                                    <C>         <C>                <C>                  <C>              <C>     
Martin I. Zankel, .............................        1994        $150,000           $ 48,645             39,549(6)        $  7,500
 Chief Executive ..............................        1993        $150,000           $ 48,645             63,183(7)        $  4,000
 Officer ......................................        1992        $ 72,000(3)            --                 --                  --

Joseph M. Mock, Chief  ........................        1994        $125,000           $ 38,920             10,000(6)        $  7,200
 Operating Officer ............................        1993        $ 13,000(4)            --                 --             $  1,200

Dean Banks, Chief .............................        1994        $100,000           $ 34,055             19,229(6)        $  4,060
 Financial Officer ............................        1993        $100,000           $ 34,055              9,229(8)        $  3,000
                                                       1992        $ 26,000(5)            --                 --                  --

<FN>

(1)      Cash awards made pursuant to the Fund's Management Incentive Plan.

(2)      Includes  for Mr.  Zankel a $3,000 per year  automobile  allowance  and
         matching funds contributed by the Fund under its 401(k) Plan.  Includes
         for Mr. Mock a $7,200 per year automobile  allowance.  Includes for Mr.
         Banks matching funds contributed by the Fund under its 401(k) Plan. The
         Fund's  401(k) Plan is a defined  contribution  plan  pursuant to which
         eligible employees may contribute through payroll deductions.  The Fund
         makes  contributions  to the  Plan  equal  to  50%  of  the  employee's
         contribution  up to  the  first  6%  of  each  employee's  compensation
         deferred (subject to certain limitations).


                                       44

<PAGE>




(3)      Includes Mr. Zankel's 1992 compensation as a director prior to November
         1992. Mr. Zankel  receives an annual salary of $150,000 and receives no
         separate  compensation  as a director.  Mr.  Zankel has served as Chief
         Executive Officer since July 17, 1992.

(4)      Mr. Mock joined the Fund on October 22, 1993.

(5)      Mr. Banks joined the Fund on September 28, 1992.

(6)      Options  granted  pursuant to the Fund's Employee Stock Incentive Plan.
         Such  options  vest and  become  exercisable  at a rate of 25% per year
         beginning on the first anniversary of the grant.

(7)      Includes  50,000  options  granted on May 14,  1993 and 13,183  options
         granted  on March  25,  1994  pursuant  to the  Fund's  Employee  Stock
         Incentive  Plan for  performance  during 1993.  The options  granted on
         March 25,  1994 vest and become  exercisable  at a rate of 25% per year
         beginning on the first  anniversary of grant. Of the options granted on
         May 14, 1993,  options to acquire  25,000 shares of Common Stock became
         exercisable on May 14, 1994 and options to acquire the remaining 25,000
         shares of Common Stock became exercisable on May 14, 1995.

(8)      Options granted pursuant to the Fund's Employee Stock Incentive Plan on
         March 25, 1994 for  performance  during  1993.  Such  options  vest and
         become  exercisable  at a rate of 25% per year  beginning  on the first
         anniversary of grant.

</FN>
</TABLE>

<TABLE>
                       OPTIONS GRANTED IN LAST FISCAL YEAR

<CAPTION>
                                                                            
                                                              % of Total             Per Share
                                    Options                 Options Granted           Exercise          Expiration
     Officer                        Granted(1)              to Employees               Price                Date
     ------                         ---------               -------------              -----            -----------
<S>                                 <C>                           <C>                   <C>               <C>  
Martin I. Zankel ................   39,549                        43%                   $3.69             3/25/04
                                    13,183                        15%                   $3.69             3/25/04


Joseph M. Mock ..................   10,000                        11%                   $3.69             3/25/04

Dean Banks ......................   19,229                        21%                   $3.69             3/25/04
                                     9,229                        10%                   $3.69             3/25/04
                                    ------                       ----                   -----

                                    91,190                       100%
                                    ======                       ====

<FN>
(1)      All options were granted under the Landsing Pacific Fund Employee Stock
         Incentive Plan discussed under "Executive Compensation - Employee Stock
         Incentive Plan". Such options vest and become  exercisable at a rate of
         25% per year commencing on the first anniversary of the date of grant.

</FN>
</TABLE>


                                               45

<PAGE>


               AGGREGATED OPTION/SAR EXERCISED IN LAST FISCAL YEAR
                          AND FY-END OPTION/SAR VALUES

                                                                  Value of
                               Number of                         Unexercised
                              Unexercised                        in-the-Money
                              Options/SARs                       Options/SARs
                               at Fiscal                          at Fiscal
                              Year-End (#)                       Year-End($)
                              Exercisable/                      Exercisable/
Name                         Unexercisable)                    Unexercisable)
- - ----                         -------------                     ---------------

Martin I. Zankel ..........  25,000/77,732                          $0/0(1)

Joseph M. Mock ............     0/10,000                            $0/0(1)

Dean Banks ................     0/28,458                            $0/0(1)


(1)      Based on a fair market  value of the Fund's  common  stock of $2.94 per
         share of Common  Stock at December 31,  1994,  none of the  unexercised
         options are "in the money".

         None of the  executive  officers  of the Fund has a written  employment
contract or any other plan,  agreement or  arrangement  regarding  employment or
compensation other than the Severance Payment Plan and the Management  Incentive
Plan, both of which are discussed below.

DIRECTOR COMPENSATION

         Each non-employee director of the Fund is paid an annual fee of $10,000
per year and  $1,500  for each  [Board  or  committee]  meeting  attended.  Each
director also receives $600 for each special meeting and $300 for each telephone
conference in which he  participates.  Members of the  Compensation,  Audit, and
Nominating  Committees receive $600 for each committee meeting attended,  unless
the meeting is held on the same day as another type of meeting. When two or more
types  of  meetings  are held on the same  day,  directors  will be paid for one
meeting at the highest  meeting rate. The Fund  reimburses each director for his
travel expenses.

         Directors  who are  salaried  employees  of the Fund do not receive any
compensation  for board or committee  service.  Directors


                                       46

<PAGE>


providing  consulting services  to the  Fund may also receive  up to $150  per 
hour, subject to a limit of $1,000 per day. A majority of the Board may
change the compensation arrangement at any time.

         In addition,  on August 6, 1993, the Fund's  Stockholders  approved the
1993 Directors' Stock Option Plan (the  "Directors'  Plan") pursuant to which on
January 1 of each year each director then in office, who is not also an employee
of the Fund, is granted an option to purchase a number of shares of Common Stock
which is equal to the amount of the annual director fee payable to such director
during such year  divided by the fair market value for one share of Common Stock
on such date. For the purposes of the Directors'  Plan, the fair market value of
the Fund's  Common  Stock will be the last  reported  sale price on the American
Stock  Exchange  on the trading day before the date that any options are granted
thereunder.  Each option granted under the Directors' Plan has an exercise price
equal to the fair market value of the Common Stock on the date of grant.

         Options granted pursuant to the Directors' Plan become exercisable with
respect  to 25% of the  shares of Common  Stock  subject  to the  option on each
anniversary  of the date of  grant.  Each  option  or  portion  thereof  will be
exercisable for ten years after such option is granted. In light of the decision
to propose the  liquidation of the Fund, the Directors' Plan has been terminated
effective  as of March 27, 1995,  subject to and  conditioned  upon  Stockholder
approval of the Plan.

MANAGEMENT INCENTIVE PLAN

         The Fund's Management Incentive Plan (the "Management  Incentive Plan")
provides the opportunity for  participants to earn additional cash  compensation
for superior results in managing the Fund's business.  It is the Board's current
intent that eligibility to participate in the Management  Incentive Plan will be
limited to Martin I. Zankel, Joseph M. Mock and Dean Banks.

EMPLOYEE STOCK INCENTIVE PLAN

         On August 6, 1993,  the  Stockholders  of the Fund adopted the Landsing
Pacific Fund Employee Stock  Incentive Plan (the "Employee Stock Plan")

                                       47

<PAGE>



pursuant to which  employees  and officers may be granted stock options based on
performance  criteria  established  by  the  Board  or the  Fund's  Compensation
Committee. The total number of shares of Common Stock reserved and available for
distribution  pursuant to options  granted under the  Incentive  Plan is 500,000
shares of Common Stock.

SEVERANCE PAYMENT PLAN

         In light of the  objective of the Board of  Directors to liquidate  and
dissolve the Fund,  the  directors  recognize  the  importance  of retaining key
employees in order to accomplish the Fund's objectives.  On November 9, 1994 the
directors  adopted a  Severance  Payment  Plan (the  "Severance  Plan")  for key
officers and employees.  Under the Plan,  Messrs.  Mock and Banks, among others,
would be entitled to receive a  severance  payment  equal to one year of salary,
which  currently would amount to $135,000 and $105,000,  respectively,  if their
employment is terminated as a result of a merger or  liquidation of the Fund. In
addition,  Messrs. Mock and Banks would receive additional compensation equal to
1 1/2%  and 1%  respectively,  of any  aggregate  liquidating  distributions  to
stockholders in excess of $4.50 per share of Common Stock, if any.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         The members of the Fund's  Compensation  Committee are currently Robert
K.  McAffee,  Frederick  P.  Rehmus and Frank A.  Morrow,  none of whom (i) is a
former or  current  employee  or officer  of the Fund,  or (ii) has a  financial
interest in any transaction with the Fund.  There are no Compensation  Committee
interlocks between the Fund and any other entity involving any executive officer
or director of the Fund who serves as executive officer of any such entity.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Chairman of the Board and Chief Executive  Officer of the Fund is a
member of a law firm which provided legal services to the Fund during 1994, 1993
and 1992. Payments to the firm for these services were $62,000 in 1994, $263,000
in 1993, and $213,000 in 1992.



                                       48

<PAGE>



                             INDEPENDENT ACCOUNTANTS

         A  representative  of Coopers & Lybrand  LLP,  the  Fund's  independent
certified  public  accountants,  will be  present at the  Meeting,  will have an
opportunity  to make a statement,  and is expected to be available to respond to
appropriate questions.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The Fund's  Current  Reports on Form 8-K dated April 12, 1995, and June
5, 1995, filed with the Securities and Exchange  Commission by the Fund pursuant
to the Exchange Act are incorporated by reference into this Proxy Statement.






                                       49

<PAGE>



                              STOCKHOLDER PROPOSALS

         Proposals of  Stockholders  intended to be presented at the 1996 Annual
Meeting of Stockholders of the Fund must be received at the principal  executive
office of the Fund no later than April 10,  1996 for  inclusion  in next  year's
proxy statement and proxy card.

                                            By Order of the Board of Directors



                                            DEAN BANKS, Secretary


San Mateo, California
               , 1995
- - ---------------



                    ----------------------------------------
                    YOUR VOTE IS IMPORTANT REGARDLESS OF THE
                    NUMBER OF SHARES YOU OWN. WHETHER OR NOT
                    YOU PLAN TO BE PRESENT  AT THE  MEETING,
                    PLEASE  DATE,  MARK,  SIGN  AND MAIL THE
                    ENCLOSED  PROXY  CARD  PROMPTLY  IN  THE
                    ENVELOPE PROVIDED. THANK YOU.
                    ----------------------------------------





                             50

<PAGE>

                                                                      APPENDIX A


                           LANDSING PACIFIC FUND, INC.
                  PROXY FOR THE ANNUAL MEETING OF STOCKHOLDERS

                      THIS PROXY IS SOLICITED BY MANAGEMENT

         The undersigned  stockholder of Landsing Pacific Fund, Inc., a Maryland
corporation  (the "Fund"),  hereby  appoints Dean Banks and Joseph M. Mock,  and
each of them, as proxy for the undersigned,  with full power of substitution, to
vote  and  otherwise  represent  all of the  shares  of  Common  Stock  that the
undersigned  is entitled to vote at the Annual  Meeting of  Stockholders  of the
Fund to be held on September 14, 1995 at 9:00 a.m.  local time at Hotel Sofitel,
223  Twin  Dolphin  Drive,  Redwood  City,  CA,  and  at any  adjournment(s)  or
postponement(s) thereof, with the same effect as if the undersigned were present
and voting  such shares of Common  Stock,  on the  following  matters and in the
following manner as further described in the accompanying  Proxy Statement.  The
undersigned  hereby  revokes  any proxy  previously  given with  respect to such
shares of Common Stock.

1.       Approval of the Plan of       [  ]  FOR   [  ]  AGAINST  [  ]  ABSTAIN
         Liquidation and Dissolution

2.       Approval of the Amendment     [  ]  FOR   [  ]  AGAINST  [  ]  ABSTAIN
         to the Fund's Charter
         to delete the provisions
         thereof creating a
         classified board of directors

3.       Election of Director:     Martin I. Zankel

                  For the nominee   [   ]          Withhold authority   [  ]

4.       In their  discretion,  the proxies are  authorized to vote upon matters
         not known to the Board of Directors as of the date of this Proxy as may
         properly  come before the meeting or any  adjournment  or  postponement
         thereof.

         The undersigned acknowledges receipt of the Notice of Annual Meeting of
Stockholders and the accompanying Proxy Statement.

         THE SHARES OF COMMON STOCK  REPRESENTED  BY THIS PROXY WILL BE VOTED IN
ACCORDANCE  WITH THE  SPECIFICATIONS  MADE.  IF THIS  PROXY IS  EXECUTED  BUT NO
SPECIFICATION IS MADE, THE SHARES OF COMMON STOCK REPRESENTED BY THIS PROXY WILL
BE  VOTED  FOR  EACH   PROPOSAL  AT  THE  MEETING  OR  ANY   ADJOURNMENT(S)   OR
POSTPONEMENT(S) THEREOF.

                            [    ]  MARK HERE IF YOU PLAN TO ATTEND THE MEETING

                                    Please sign exactly as name  appears  hereon
                                    and date.  If the shares of Common Stock are
                                    held jointly,  each holder should sign. When
                                    signing    as   an    attorney,    executor,
                                    administrator,  trustee,  guardian  or as an
                                    officer  signing for a  corporation,  please
                                    give full title under signature.

                                    Dated                                , 1995

                                    --------------------------------------------
                                                         Signature

                                    --------------------------------------------
                                                Signature, if held jointly

Votes must be indicated by filling in X in Black or Blue ink.
Sign, Date and Return the Proxy Card Promptly Using the Enclosed Envelope


<PAGE>

                                    EXHIBIT A

                       PLAN OF LIQUIDATION AND DISSOLUTION
                                       OF
                           LANDSING PACIFIC FUND, INC.



                  1. Scope of Plan. This Plan of Liquidation  ("Plan")  provides
for the complete  liquidation and dissolution of Landsing  Pacific Fund, Inc., a
Maryland  corporation  ("Landsing"),  by  providing  for (a) the  sale or  other
disposition of all of the assets of Landsing, (b) the dissolution of Landsing in
accordance with the Maryland  General  Corporation  Law, and (c) distribution to
its  stockholders  of the net cash  proceeds or other assets  (after  payment of
liabilities and expenses) to be realized from the sales or other dispositions of
its  assets  in  complete   cancellation  of  each   stockholder's   stock.  The
liquidation,  dissolution and distributions  shall be accomplished in the manner
stated in this Plan.

                  2.  Adoption of Plan by  Stockholders.  The Board of Directors
has determined  that the Plan is advisable for Landsing and has adopted the Plan
and  submitted  it to  the  stockholders  for  their  vote  in  accordance  with
applicable law. The Plan shall be adopted and shall become  effective,  upon the
adoption of a resolution to dissolve Landsing in accordance with the Plan by the
affirmative  vote of holders of shares  entitled  to cast at least a majority of
all the votes  entitled  to be cast on this  matter  at the  annual  meeting  of
stockholders  to be held on July 18, 1995 (the "Annual  Meeting")  pursuant to a
notice and Proxy Statement.

                  3.       Sale of Assets.  Following the adoption of the Plan
by the stockholders, the Board of Directors shall cause Landsing
to sell, convey, transfer, and deliver or otherwise dispose of all
of its assets, as follows:

                           (a) The Board of  Directors  shall cause the officers
of Landsing to negotiate  the sale,  conveyance,  transfer and delivery or other
disposition of each of the real  properties of Landsing.  The real properties of
Landsing may be sold or otherwise disposed of individually,  together as a whole
or in discrete  groups,  to any one or more buyers,  as the officers of Landsing
shall deem  advisable,  in exchange for cash,  one or more  promissory  notes or
shares  of  stock  of  the  acquiring  corporation  or  its  affiliates,  or any
combination  thereof.  The full Board of  Directors is  authorized  to establish
guidelines  pursuant  to which  the Real  Estate  Committee  of the  Board  (the
"Committee") if in existence, or, in the absence of such Committee, the officers
of Landsing, may sell, convey,  transfer and deliver or otherwise dispose of the
real properties of Landsing. In either case, if the Committee or the officers of
Landsing propose to sell,  convey,  transfer and deliver or otherwise dispose of
any  real  property  upon  terms  and  conditions  which do not  conform  to the
guidelines established by the Board of Directors, any such sale may only be

                                       A-1
<PAGE>


consummated  only after the Board  approves the material terms and conditions of
such sale.

                           (b) The Board of  Directors  shall cause the officers
of Landsing to negotiate  the sale,  conveyance,  transfer and delivery or other
disposition  of all  personal  property and other assets of Landsing in exchange
for cash,  one or more  promissory  notes or  shares  of stock of the  acquiring
corporation or its affiliates,  or any combination thereof,  consistent with the
orderly  disposition of Landsing's real properties under this Plan. The Board of
Directors is authorized to establish  guidelines  pursuant to which the officers
of Landsing may sell,  convey,  transfer and deliver or otherwise dispose of the
personal  property of Landsing  without  further  approval of the Board.  If the
officers of Landsing propose to sell, convey, transfer, and deliver any personal
property  upon  terms and  conditions  which do not  conform  to the  guidelines
established  by the Board of  Directors,  any such sale may only be  consummated
after the Board approves the material terms and conditions of such sale.

                  4. Payment of and Reserve for  Liabilities.  After the closing
of any sale or  other  disposition  of any real  property  or  other  assets  of
Landsing,  the officers of Landsing shall pay, or shall make adequate  provision
for payment of, all known  liabilities  of Landsing  (including  expenses of the
sale) which are attributable to such real property or other assets and which are
not assumed by the buyer thereof. The officers of Landsing,  at the direction of
the Board of Directors,  shall set aside from the cash or other  proceeds of any
sale or other  disposition of any real property or other assets such  additional
amount as the  directors  determine to be  reasonably  necessary  for payment of
other known  liabilities  or expenses and unknown,  unascertained  or contingent
liabilities or expenses of Landsing.

                  5. Investment of Cash Proceeds.  The cash proceeds of the sale
or other  disposition  of the real  properties and personal  property  assets of
Landsing, if any, shall, pending any liquidating  distributions,  be invested by
the Board of  Directors  of Landsing  in such  manner as the Board of  Directors
deems  appropriate,  in its sole discretion;  provided,  however,  that any such
proceeds will be invested by the Board of Directors in such manner that Landsing
will not be deemed an  investment  company  under,  and for the purposes of, the
Investment Company Act of 1940.

                  6. Subsequent Sale of Non-Cash Proceeds.  If and when the real
properties and personal  property  assets of Landsing are disposed of under this
Plan in  exchange  for one or more  promissory  notes  or  stock,  the  Board of
Directors,  in its sole discretion,  may direct the officers of Landsing to sell
all or a portion of such  non-cash  proceeds in exchange for cash, on such terms
and  conditions as shall be negotiated by the officers of Landsing in accordance
with  guidelines  established by the Board, or as shall otherwise be approved by
the Board.  The Board of  Directors  shall not be  required to cause the sale of
such non-cash proceeds and may, in its sole discretion,  direct the distribution
in kind of all

                                       A-2

<PAGE>



or a portion of such  non-cash  proceeds to the  stockholders  of  Landsing,  in
accordance with Section 7 of this Plan.

                  7.  Liquidating  Distributions.  The  cash  proceeds  or other
assets realized from the sale or other  disposition of real properties and other
assets  of  Landsing,  and any  interest  or  other  return  thereon,  shall  be
distributed to the stockholders of Landsing at such times and in such amounts as
shall be  determined  by the Board of  Directors,  in its sole  discretion.  Any
liquidating  distributions shall be made through the agency of The Registrar and
Transfer  Company,  Landsing's  transfer  agent,  or such other  agent as may be
selected by the Board ("Transfer Agent"). At such time as the Board of Directors
determines that any liquidating  distribution shall be made to the stockholders,
the Board of Directors  shall cause the officers of Landsing to deposit with the
Transfer  Agent the aggregate  amount of funds or other assets to be distributed
to  stockholders  as a liquidating  distribution.  For the purpose of making any
liquidating distribution to the stockholders, the Board of Directors shall set a
record  date  for  determining  the   stockholders   entitled  to  receive  such
liquidating distribution (any such date to be a "Distribution Record Date"), and
the Transfer Agent shall  distribute all funds or other assets deposited with it
for such purpose to the stockholders of record on any such  Distribution  Record
Date ("Eligible Stockholders").

                  The liquidating  distributions shall be in complete redemption
and  cancellation of all of the outstanding  stock of Landsing.  At such time as
Landsing makes the Final  Liquidating  Distribution  (as defined  herein) to the
Eligible  Stockholders,  all of the outstanding  shares of stock shall be deemed
cancelled.

                  8.  Trading  of Shares.  At any time  after this Plan  becomes
effective  under Section 2, the Board of Directors  may, if the Board deems such
action to be in the best interests of Landsing and the  stockholders,  cause the
shares of Landsing's common stock to be delisted from any securities exchange on
which  they are  traded or to no longer be  traded or  completely  prohibit  the
trading  or other  transfer  of  Landsing's  common  stock if and to the  extent
permitted by law (the "Stop Trading  Date").  The Board of Directors shall cause
the  officers of Landsing to send notice of any Stop  Trading Date in advance of
such date to all stockholders and to such brokers and market makers as the Board
deems advisable.

                  9.  Liquidating  Trust  Agreement.  If the Board of  Directors
deems it advisable for any reason,  it may at any time,  in its sole  discretion
and on behalf of the  stockholders,  create a  Liquidating  Trust  ("Liquidating
Trust") by entering  into a  Liquidating  Trust  Agreement  ("Liquidating  Trust
Agreement")  for the  purpose  of (a)  completing  the  liquidation  of the real
properties  and other assets of Landsing,  (b)  providing for the payment of all
known, unknown, unascertained and contingent liabilities, (c) making liquidating
distributions  to the Eligible  Stockholders in cash or in kind, and (d) holding
and distributing  liquidating  distributions on behalf of any unlocated Eligible
Stockholders.

                                       A-3

<PAGE>



                  Concurrently  with  the  execution  of the  Liquidating  Trust
Agreement,  Landsing shall transfer and assign to the trustee of the Liquidating
Trust all of Landsing's  right,  title and interest in and to all of its assets,
including  without  limitation,  any real properties or personal property assets
still owned by Landsing, and any cash proceeds.  Effective upon the date of such
transfer,  each stockholder of Landsing as of the date of such transfer,  or any
record date that may be  established  in  connection  therewith,  shall become a
beneficial  interest holder of the Liquidating Trust, and all outstanding shares
of stock of Landsing shall be deemed cancelled. Each such stockholder shall hold
a proportion of the outstanding  beneficial  interests in the Liquidating  Trust
equal to the proportion of shares of common stock that such  stockholder held of
the total outstanding  shares of common stock of Landsing as of the date of such
transfer,  or the record date established in connection  therewith,  as the case
may be.

                  The  Liquidating  Trust Agreement shall provide that any funds
or other assets  available for distribution to Eligible  Stockholders  which are
not  distributed  because one or more  Eligible  Stockholders  cannot be located
shall be held by the trustee of the Liquidating Trust for a period not less than
three (3) years from the date Landsing  provides the notice to  stockholders  in
accordance with Paragraph 11(d). Such undistributed  funds or other assets shall
be held by the trustee of the  Liquidating  Trust  solely for the benefit of and
ultimate  distribution  to the  Eligible  Stockholders  entitled to receive such
funds or other assets,  who shall  constitute the sole equitable owners thereof.
Upon  expiration of this three (3) year term, or any longer period,  the trustee
of the  Liquidating  Trust shall  distribute  the funds or other  assets held on
behalf  of  unlocated  Eligible  Stockholders  pro  rata to the  other  Eligible
Stockholder  (the "Final  Liquidating  Trust  Distribution").  After making such
distribution,  if there are still  funds or other  assets held by the trustee of
the  Liquidating  Trust because the trustee  becomes  unable to locate any other
Eligible  Stockholders,  the trustee of the Liquidating Trust shall transfer any
such  funds or other  assets  to the state  official,  trustee  or other  person
authorized  by law to receive  distributions  for the  benefit of the  unlocated
Eligible Stockholders.

                  The Board of  Directors is  authorized  to appoint one or more
individuals or corporate persons to act as trustees of the Liquidating Trust and
to cause  Landsing  to enter  into the  Liquidating  Trust  Agreement  with such
trustee or trustees on such terms and conditions as the Board of Directors shall
determine  in its sole  discretion.  Adoption  of the Plan will  constitute  the
approval of the  stockholders  of any such  appointment  and  Liquidating  Trust
Agreement.

                  10.  Unlocated  Eligible  Stockholders.  In the  absence  of a
Liquidating  Trust,  if any funds or other  assets  deposited  with the Transfer
Agent for distribution to Eligible  Stockholders are not distributed because one
or more Eligible  Stockholders  cannot be located,  such undistributed  funds or
other  assets  shall be held by the  Transfer  Agent for a period  not less than
three (3) years

                                       A-4

<PAGE>



from the date Landsing  provides the notice to  stockholders  in accordance with
Paragraph 11(d). Such  undistributed  funds or other assets shall be held by the
Transfer  Agent  solely for the  benefit  of and  ultimate  distribution  to the
Eligible  Stockholders entitled to receive such funds or other assets, who shall
constitute the sole equitable owners thereof.  Upon expiration of this three (3)
year term, or any longer  period,  Landsing  shall direct the Transfer  Agent to
distribute  the  funds or other  assets  held on behalf  of  unlocated  Eligible
Stockholders  pro rata to the other Eligible  Stockholders  (in the absence of a
Liquidating  Trust,  the "Final  Liquidating  Distribution").  After making such
distribution,  if there are still  funds or other  assets  held by the  Transfer
Agent  because the Transfer  Agent becomes  unable to locate any other  Eligible
Stockholders,  Landsing  shall  direct the  Transfer  Agent to transfer any such
funds or other assets to the state official,  trustee or other person authorized
by  law  to  receive   distributions  for  the  benefit  of  unlocated  Eligible
Stockholders.

                  11.  Dissolution.  At such time as the Board of  Directors  of
Landsing shall  determine,  in its sole  discretion,  Landsing shall (a) provide
notice of  dissolution  to all its known  creditors  and its  employees at their
address shown on the records of the  corporation  not less than 20 days prior to
the filing of the Articles of  Dissolution,  as required by Section 3-404 of the
Maryland  General  Corporation  Law,  (b) cause  Articles of  Dissolution  to be
prepared,  executed,  and filed with the State  Department  of  Assessments  and
Taxation of Maryland,  (c) cause any documentation  required by federal or state
tax  authorities  to be obtained,  prepared,  executed and filed,  (d) after the
filing  of  Articles  of   Dissolution,   provide  notice  of  any   liquidation
distribution to stockholders  other than the Final Liquidating  Distribution and
the  Final   Liquidating   Trust   Distribution,   or  if  no  such  liquidation
distributions are to occur, notice of the filing of Articles of Dissolution,  to
each stockholder of the Fund by mail at his address as it appears on the records
of the  corporation and by publishing such notice at least once a week for three
consecutive weeks in a newspaper of general  circulation  published in Baltimore
City,  Maryland,  and (e)  withdraw  its  ability  to do  business  as a foreign
corporation in any states in which it presently has such authority.

                  12. Power of Board of Directors.  The Board of Directors  and,
if  authorized  by the  Board,  the  officers,  shall  have  authority  to do or
authorize  any and all acts and things as provided  for in this Plan and any and
all such further acts and things as they may consider desirable to carry out the
purposes  of  this  Plan,  including  the  execution  and  filing  of  all  such
certificates, documents, tax returns, and other documents which may be necessary
or  appropriate to implement the Plan. The Board of Directors may authorize such
variations  from or amendments to the provisions of the Plan as may be necessary
or  appropriate  to  effectuate  the  complete   liquidation,   dissolution  and
termination of existence of Landsing,  and the distribution of its assets to the
Eligible Stockholders in accordance with the laws of the State of Maryland.  The
death,  resignation,  or other disability of any Director or officer of Landsing
shall not impair the authority of the surviving

                                       A-5

<PAGE>



or remaining  Director(s)  or officer(s) to exercise any of the powers  provided
for in the  Plan.  Upon  such  death,  resignation,  or  other  disability,  the
surviving or remaining  Director(s)  shall have authority to fill the vacancy or
vacancies so created,  but the failure to fill such  vacancy or vacancies  shall
not  impair  the  authority  of  the  surviving  or  remaining  Directors(s)  or
officer(s) to exercise any of the powers provided for in the Plan.

                  13.  Amendments.  Notwithstanding  adoption of the Plan by the
stockholders  at the Annual  Meeting,  the Board of  Directors  of Landsing  may
modify or amend the Plan  without  further  action by the  stockholders,  to the
extent  permitted  under  then  current  Maryland  law.  Prior to the  filing of
Articles of  Dissolution,  the Board of Directors may abandon the Plan only with
the  further  approval of the  stockholders,  unless and to the extent that then
current  Maryland  law permits the Board to abandon the Plan without the further
approval of the stockholders.

                  14.  Indemnification/Insurance.  The Board of Directors  shall
have the power and authority  after the effective  date of this Plan to purchase
and/or continue and maintain insurance as it deems necessary to cover Landsing's
indemnification  obligations,  including  insurance which shall remain in effect
subsequent to the  dissolution of Landsing in accordance  with Paragraph 11. All
indemnification  agreements  to which  Landsing is a party shall  remain in full
force and effect after the effective Date of this Plan.

                  15.  Costs.  Without  limiting  the  authority of the Board of
Directors  to  authorize  the  payment  of  Landsing's  expenses,  the  Board is
authorized, empowered and directed to pay any and all fees and expenses incurred
by Landsing in connection  with the Plan and the sale of assets and  liquidating
distributions contemplated thereunder, including, but not limited to, all legal,
accounting, printing, appraisal and other fees and expenses of persons rendering
services to Landsing.

                                       A-6

<PAGE>


                                    EXHIBIT B

                              ARTICLES OF AMENDMENT
                                       OF
                           LANDSING PACIFIC FUND, INC.



                  THIS IS TO CERTIFY THAT:

                  FIRST:  The charter of Landsing Pacific Fund, Inc., a Maryland
corporation (the  "Corporation"),  is hereby amended by (i) deleting any and all
references  to classes of Directors  from Section 1 of Article X, (ii)  deleting
existing  Section 2 of Article X in its  entirety,  (iii)  deleting the existing
caption to Section 3 of Article X and  replacing  such caption with  "Section 2.
Vacancies." and (iv) deleting the existing caption to Section 4 of Article X and
replacing such caption with "Section 3. Removal."

                  SECOND:  The  amendments to the charter of the  Corporation as
set forth above have been duly advised by the Board of Directors and approved by
the stockholders of the Corporation as required by law.

                  THIRD: The undersigned  president  acknowledges these Articles
of Amendment to be the corporate act of the Corporation and as to all matters or
facts required to be verified under oath, the undersigned president acknowledges
that to the best of his  knowledge,  information  and belief,  these matters and
facts are true in all material  respects  and that this  statement is made under
the penalties for perjury.

                  IN WITNESS WHEREOF,  the Corporation has caused these Articles
to be signed in its name and on its behalf by its  president  and attested to by
its secretary on this          day of                       , 1995.
                    -----------      -----------------------


ATTEST:                                        LANDSING PACIFIC FUND, INC.



                                               By:  
- - -----------------------------                     -----------------------------
Secretary                                         President


                                       B-1

<PAGE>


                           LANDSING PACIFIC FUND, INC.

                                   SCHEDULE 1



                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Directors and Stockholders of
Landsing Pacific Fund, Inc.

We have audited the  accompanying  balance sheets of Landsing Pacific Fund, Inc.
as of December  31, 1994 and 1993,  and the related  statements  of  operations,
stockholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1994. These financial  statements are the  responsibility  of
the  Fund's  management.  Our  responsibility  is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit  also  includes  examining,  on a test  basis,  evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Landsing Pacific Fund, Inc. as
of December 31, 1994 and 1993,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1994,  in
conformity with generally accepted accounting principles.

As  discussed in Note 14 to the  financial  statements,  on March 27, 1995,  the
Board  of  Directors  of  Landsing  Pacific  Fund,  Inc.   approved  a  Plan  of
Liquidation,   subject  to  stockholder  approval.  At  present,  it  cannot  be
determined   whether  or  not  the  stockholders   will  approve  such  a  plan.
Accordingly,  no  adjustments  have  been  made  to the  accompanying  financial
statements  which may  result  from the  stockholder's  approval  of the Plan of
Liquidation.


                                                       COOPERS & LYBRAND L.L.P.


San Francisco, California
March 27, 1995

                                      -1-
<PAGE>


                         LANDSING PACIFIC FUND, INC.
                 BALANCE SHEETS, DECEMBER 31, 1994 AND 1993

                (AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)

                                 A S S E T S
                                                             1994        1993
                                                             ----        ----
INVESTMENTS IN REAL ESTATE:
Rental properties ......................................   $ 88,698    $109,495
Accumulated depreciation ...............................    (19,169)    (22,191)
                                                           --------    --------
Rental properties - net ................................     69,529      87,304
Real estate under development ..........................       -          3,828
Real estate under contract for sale (net of accumulated
  depreciation of $28 in 1994 and $1,270 in 1993) ......      2,150       3,261
Collateral for non-performing participating mortgage
  loan (net of allowance for loss of $542 in 1993) .....       -            675
                                                           --------    --------
     Total investments in real estate ..................     71,679      95,068

CASH AND CASH EQUIVALENTS ..............................      5,534       2,005
                                                           --------    --------

OTHER ASSETS:
Accounts and interest receivable (net of  allowance for
  doubtful accounts of $78 in 1994 and $364 in 1993) ...      1,434       1,408
Prepaid expenses, deposits and other assets ............        324         136
Deferred leasing commissions, loan costs, and other 
  assets (net of accumulated amortization of $2,380 
  in 1994 and $2,635 in 1993) ..........................      1,357       2,069
                                                           --------    --------
     Total other assets ................................      3,115       3,613
                                                           --------    --------
        TOTAL ASSETS ...................................   $ 80,328    $100,686
                                                           ========    ========

      L I A B I L I T I E S  A N D  S T O C K H O L D E R S'  E Q U I T Y

LIABILITIES:
Notes payable ..........................................   $ 47,929    $ 57,966
Accounts payable .......................................        449         637
Other liabilities ......................................      1,200       1,715
                                                           --------    --------
  Total liabilities ....................................     49,578      60,318
                                                           --------    --------

COMMITMENTS:  (Note 13)

STOCKHOLDERS' EQUITY:
Shares of preferred stock, par value of $.01;
  shares authorized: 5,000,000; shares issued and
  outstanding: none
Shares of common stock, par value of $.001;
  shares authorized: 20,000,000; shares issued and
  outstanding: 5,953,137 in 1994 and 1993 ..............          6           6
Capital in excess of par value .........................    131,389     131,389
Retained deficit and accumulated distributions .........   (100,645)    (91,027)
                                                           --------    --------
     Total stockholders' equity ........................     30,750      40,368
                                                           --------    --------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .....   $ 80,328    $100,686
                                                           ========    ========

The accompanying notes are an integral part of the financial statements.

                                      -2-

<PAGE>



                           LANDSING PACIFIC FUND, INC.

                            STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                 1994         1993         1992
                                                 ----         ----         ----

REVENUES:
Rental income ............................   $ 12,087    $  14,339    $  13,389
Other income .............................        102          102          176
                                             --------    ---------    ---------
   Total revenues ........................     12,189       14,441       13,565
                                             --------    ---------    ---------


EXPENSES:
Operating ................................      3,770        5,646        5,788
Depreciation and amortization ............      4,638        5,486        5,526
Interest .................................      4,554        4,094        4,052
General and administrative ...............      1,897        2,366        2,349
Other expense ............................        303          558        1,752
Provision for loss in value of investments
  in real estate and loan collateral value      6,645       24,045        6,347
                                             --------    ---------    ---------
   Total expenses ........................     21,807       42,195       25,814
                                             --------    ---------    ---------

Loss before gain on sale of real estate ..     (9,618)     (27,754)     (12,249)

Gain on sale of real estate ..............       --           --            392
                                             --------    ---------    ---------
   Net loss ..............................   $ (9,618)   $ (27,754)   $ (11,857)
                                             ========    =========    =========

NET LOSS PER SHARE .......................   $  (1.62)   $   (4.61)   $   (1.89)
                                             ========    =========     =========


Weighted average shares outstanding ......      5,953        6,020        6,260
                                             ========    =========    =========


  The accompanying notes are an integral part of the financial statements.

                                      -3-

<PAGE>

<TABLE>


                           LANDSING PACIFIC FUND, INC.

                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993, AND 1992

                  (AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<CAPTION>


                                             Shares of          Capital                   Notes       Retained
                                            Common Stock       in Excess                   and       Deficit and      Total
                                        --------------------     of Par      Treasury     Interest    Accumulated  Stockholders'
                                        Shares     Par Value     Value        Stock     Receivable  Distributions    Equity
                                        ------     ---------     -----        -----     ----------  -------------    -------
<S>                                     <C>           <C>      <C>         <C>            <C>         <C>           <C>

BALANCE, DECEMBER 31, 1991 .........    6,284,792     $6       $135,300    $(1,300)       $(2,782)   $ (49,888)     $81,336

Treasury stock acquired ............       (7,805)     -            -          (57)          -            -             (57)
Treasury stock reacquired ..........     (125,000)     -           (391)      (438)          -            -            (829)
Shares/notes receivable canceled ...     (100,000)     -           (900)       -            1,729         -             829
Shares issued:
    Dividend reinvestment program ..       41,150      -            181        -             -            -             181
Net loss ...........................        -          -            -          -             -         (11,857)     (11,857)
Interest receivable ................        -          -            -          -               28         -              28
Distributions ......................        -          -            -          -             -          (1,528)      (1,528)
                                        ---------     --       --------    -------        -------    ---------      -------   
BALANCE, DECEMBER 31, 1992 .........    6,093,137      6        134,190     (1,795)        (1,025)     (63,273)      68,103
 
Treasury stock issued ..............        -          -            -            4           -            -               4
Treasury stock reacquired ..........     (100,000)     -           (325)      (325)          -            -            (650)
Treasury stock eliminated ..........        -          -         (2,116)     2,116           -            -             -
Shares/notes receivable canceled ...      (40,000)     -           (360)       -            1,010         -             650
Net loss ...........................        -          -            -          -             -         (27,754)     (27,754)
Interest receivable ................        -          -            -          -               15         -              15
                                        ---------     --       --------    -------        -------    ---------      -------   
BALANCE, DECEMBER 31, 1993 .........    5,953,137     $6       $131,389    $   -          $  -       $ (91,027)     $40,368

Net loss ...........................        -          -            -          -             -          (9,618)      (9,618)
                                        ---------     --       --------    -------        -------    ---------      -------   
BALANCE, DECEMBER 31, 1994 .........    5,953,137     $6       $131,389    $   -          $  -       $(100,645)     $30,750
                                        =========     ==       ========    =======        =======    =========      =======

<FN>

The accompanying notes are an integral part of the financial statements.

</FN>

</TABLE>

                                       -4-


<PAGE>


                           LANDSING PACIFIC FUND, INC.
                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

                             (AMOUNTS IN THOUSANDS)
- - --------------------------------------------------------------------------------

                                                    1994       1993        1992
                                                    ----       ----        ----
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss ....................................  $ (9,618)   $(27,754)   $(11,857)
Adjustments to reconcile net loss to net
  cash provided by operating activities:
Provision for loss in value and gain on sale
  of real estate - net ......................     6,645      23,485       2,619
Depreciation and amortization ...............     4,638       5,486       5,526
Provision for doubtful accounts .............       -           640         352
Provision for participating loan losses .....       -           560       3,336

Changes in operating assets and liabilities:
Increase in accounts and interest receivable       (146)       (313)       (155)
Decrease in other liabilities ...............       (64)        (62)       (209)
Decrease in deposits ........................        50          65         989
Decrease (increase) in prepaid expenses
  and other assets ..........................      (238)        100         237
Increase (decrease) in accounts payable .....      (189)       (417)        615
                                                -------    --------    --------
  Net cash provided by operating activities .     1,078       1,790       1,453
                                                -------    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of rental property .......     5,465        -          5,303
Capital expenditures and development costs ..    (2,804)     (3,734)     (4,973)
Increase in deferred expenses ...............      (724)       (906)     (1,463)
Repayment of participating mortgage loan ....     2,145        -              2
Disbursement of participating mortgage loans       -            (64)        (37)
                                                -------    --------    --------
  Net cash provided by (used in) investing
     activities .............................     4,082      (4,704)     (1,168)
                                                -------    --------    --------

CASH FLOWS FROM  FINANCING ACTIVITIES:
Distributions to stockholders ...............       -           -        (1,347)
Issuance (acquisition) of treasury stock ....       -             4         (57)
Proceeds from notes payable .................    17,925       7,798      20,852
Payments on notes payable ...................   (19,556)     (3,589)    (20,404)
                                                -------    --------    --------
  Net cash provided by (used) in financing 
     activities .............................    (1,631)      4,213        (956)
                                                -------    -------      -------
Increase (decrease) in cash and cash 
     equivalents ............................     3,529       1,299        (671)
Cash and cash equivalents at beginning
     of year ................................     2,005         706       1,377
                                                -------    --------     -------

Cash and cash equivalents at end of year ....  $  5,534    $  2,005    $    706
                                               ========    ========    ========


The accompanying notes are an integral part of the financial statements.


                                      -5-

<PAGE>


                           LANDSING PACIFIC FUND, INC.
                      STATEMENTS OF CASH FLOWS (Continued)

                SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                             (Amounts in thousands)

                                                     1994      1993     1992
                                                     ----      ----     ----

Cash paid during the period for interest, 
  net of $256 capitalized in 1994, $524 in 
  1993, and $671 in 1992 .......................    $ 4,583   $ 4,035   $ 3,983
                                                    =======   =======   =======



      SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES


Notes payable retired or forgiven ..............    $(8,406)  $    -    $    -
Cost of rental properties sold (net of
   accumulated depreciation)....................     13,782        -      4,906
Other assets and liabilities retired or forgiven         89        -          5
Gain (loss) on sale of rental properties........        -          -        392
                                                    -------   -------   -------
Net proceeds from sale of rental properties.....    $ 5,465   $    -    $ 5,303
                                                    =======   =======   =======

Reclassification:
Real estate held for sale ......................   $  2,150  $  3,261   $   -
Rental properties - net ........................     (2,150)   (3,261)      -
                                                    -------   -------   -------
                                                    $   -    $    -     $   -
                                                    =======   =======   =======

Note receivable canceled in exchange for shares:
Treasury stock..................................    $   -    $   (325)  $  (438)
Note receivable.................................        -       1,010     1,729
Capital in excess of par........................        -        (685)   (1,291)
                                                    -------   -------   -------
                                                    $   -    $   -      $   -
                                                    =======   =======   =======

Reclassification:
Real estate under development ..................    $   -    $  3,828   $ 6,505
Rental properties - net.........................        -      (3,828)   (6,505)
                                                    -------   -------   -------
                                                    $   -    $   -      $   -
                                                    =======   =======   =======

Treasury stock eliminated:
  Treasury stock................................    $   -    $  2,116  $    -
  Capital in excess of par .....................        -      (2,116)      -
                                                    -------   -------   -------
                                                    $   -    $   -     $    -
                                                    =======   =======   =======

Payment of stock dividends:
Dividend reinvestment shares....................    $   -    $   -     $   181
Dividend distributions..........................        -        -        (181)
                                                    -------   -------   -------
                                                    $   -    $   -     $    -
                                                    =======   =======   =======

Collateral for participating mortgage loan ....     $   -    $   -     $ 1,171
Participating mortgage loans ..................         -        -      (1,171)
                                                    -------   -------   -------
                                                    $   -    $   -     $    -
                                                    =======   =======   =======



The accompanying notes are an integral part of the financial statements.

                                      -6-

<PAGE>


                           LANDSING PACIFIC FUND, INC.

                          NOTES TO FINANCIAL STATEMENTS


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization - Landsing Pacific Fund was a Delaware  corporation formed
         for the  purpose of merging  the assets  and  liabilities  of  Landsing
         Institutional  Properties Trust-V,  Landsing  Institutional  Properties
         Trust-VI and Landsing  Institutional  Properties Trust-VII.  The merger
         was completed on November 28, 1988.

         On September 30, 1993,  Landsing Pacific Fund, a Delaware  corporation,
         merged into Landsing  Pacific Fund,  Inc.,  (the "Fund") a newly-formed
         Maryland   corporation.   As  a  result  of  the  merger,   the  former
         stockholders of Landsing  Pacific Fund became  stockholders of the Fund
         and the Delaware corporation ceased to exist.

         Maryland  corporate  law  does  not  recognize  the  treasury  stock of
         Maryland corporations.  As a result, the Fund has reclassified treasury
         stock to paid in capital as of December 31, 1993.

         Evaluation of Carrying Values - The Fund, as a matter of policy,  holds
         properties  on a  long-term  basis and  believes  the book value of the
         Fund's  properties  will be fully  recovered over the Fund's  long-term
         holding period.  This  determination is based on an analysis of the sum
         of a property's  future cash flows as compared with the carrying  value
         of the property. If an impairment exists, an estimate of the deficiency
         is recorded as an  increase  in the  provision  for loss in value and a
         reduction  in  the  property's   carrying   value.   Accordingly,   the
         accompanying  financial  statements  do not  include  any  adjustments,
         except as noted in Footnote 6, relating to the excess of property costs
         over estimated net realizable value.

         Income Recognition - Minimum rental income from leases is recognized on
         a straight-line basis over the term of occupancy in accordance with the
         provisions   of  the  leases.   Additionally,   leases   provided   for
         reimbursement  of certain  operating  expenses  which are recognized as
         income when earned and when the amounts can be reasonably estimated.

         Depreciation -  Depreciation  is computed by the  straight-line  method
         over  estimated  useful lives ranging from four to forty years.  Tenant
         improvements  are being amortized over the average lives of the related
         leases. When assets are retired or otherwise disposed of, the costs and
         related accumulated depreciation are removed from the accounts, and any
         gain or loss on disposal is included in the results of operations.

         Deferred Leasing  Commissions and Loan Costs - Leasing  commissions are
         amortized over the average lives of the tenant leases.  Amounts paid to
         obtain loans are deferred and  amortized  over the lives of the related
         notes payable.

         Cash and  Cash  Equivalents  - The Fund  considers  all  highly  liquid
         investments  with a  maturity  of three  months  or less at the time of
         purchase to be cash equivalents. As of December 31, 1994, approximately
         $5,345,000 of the Fund's cash was held in money market  accounts at two
         U.S.  commercial banks. At times, such investments may exceed federally
         insured limits.

         Income  Taxes - The Fund has  elected to be  treated  as a real  estate
         investment  trust under the  provisions  of the Internal  Revenue Code.
         Under these provisions, the Fund will qualify and not be subject to any
         federal income tax if 100% of its real estate  investment trust taxable
         income is distributed to stockholders.  Since the Fund has qualified as
         a real estate  investment  trust, no provision for federal income taxes
         has been made in the accompanying financial statements.

                                      -7-
<PAGE>

         Net Loss Per Share - Net loss per share is  computed  by  dividing  net
         loss by the weighted average number of shares  outstanding of 5,953,137
         in 1994,  6,019,877 in 1993,  and 6,260,079 in 1992.  The effect of the
         outstanding  warrants and stock options on the  calculation of net loss
         per share was anti-dilutive.

         Reclassifications  -  Certain  amounts  in the 1993 and 1992  financial
         statements have been reclassified to conform to the 1994 presentation.

2.       RENTAL PROPERTIES AND REAL ESTATE UNDER DEVELOPMENT

         The carrying value of rental properties is as follows:

                                                     December 31,
                                             ----------------------------
                                                1994              1993
                                                ----              ----
         Land ...........................   $ 19,392,000     $ 22,784,000
         Building and improvements ......     69,194,000       86,644,000
         Construction in progress .......        112,000           67,000
                                            ------------     ------------
             Total rental properties ....   $ 88,698,000     $109,495,000
                                            ============     ============

         Prior to February 22, 1994, the Fund was engaged in the  predevelopment
         of the Multnomah Building in Portland,  Oregon. Interest capitalized as
         part of the redevelopment was $256,000 in 1994 and $502,000 in 1993.

         Subsequent  to December 31, 1993,  the Fund  announced  its decision to
         explore the disposition of its real estate investments  located outside
         the  western  United  States.  As a  result,  a  provision  for loss of
         $23,485,000  was recognized at December 31, 1993 to reduce the carrying
         value of the properties to their estimated net realizable  value and an
         additional  provision of $8,150,000  was recognized  during 1994.  (See
         Footnote 6 for additional information.)

         The  carrying  value  of real  estate  under  contract  for  sale is as
         follows:
                                                         December 31,
                                                 -------------------------
                                                    1994           1993
                                                    ----           ----
         Imperial Garage .....................   $  867,000          -
         Multnomah Building ..................    1,283,000          -
         BancFirst Building ..................        -          2,583,000
         Twin Oaks Executive Center ..........        -            678,000
                                                 ----------     ----------
                                                 $2,150,000     $3,261,000
                                                 ==========     ==========

3.       COLLATERAL FOR PARTICIPATING MORTGAGE LOAN

         As of December 31, 1994, as a result of repayment of substantially  all
         of a participating  mortgage loan collateralized by a first mortgage on
         land  in  Sonoma,   California,  the  Fund  recognized  a  recovery  of
         $1,470,000,   which   reduced  the  provision  for  loss  in  value  of
         investments in real estate (see Note 6). Approximately  $455,000 of the
         recovery relates to funds collected subsequent to December 31, 1994. In
         1992 and 1993,  the Fund recorded  provisions  for loss in the value of
         the loan of $1,000,000 and $542,000, respectively.

         During 1994, the Fund's  unsecured claim for $925,000 was recognized in
         the  bankruptcy of a guarantor of a  participating  mortgage  loan, the
         collateral  for which was  foreclosed by a senior  lender in 1993.  The
         eventual  maximum payment out of the bankruptcy is estimated to be $.30
         per $1.00 of claims.  As of December  31,  1994,  the fund had received
         $39,000 in distribution  proceeds,  which was recognized as a reduction
         in the provision for loss in value of investments in real estate.

                                      -8-
<PAGE>

4.       NOTES PAYABLE

         Most of the Fund's  rental  properties  are pledged as  collateral  for
         notes payable.  At December 31, 1994 interest rates on the notes ranged
         from  9.50% to  11.50%  per  annum and are  payable  through  2001 with
         principal payments required in future years as follows:

                1995........................   $21,515,000
                1996........................     6,166,000
                1997........................    12,554,000
                1998........................        95,000
                1999 and thereafter ........       106,000
                2000........................     7,493,000
                                               -----------
                Total.......................   $47,929,000
                                               ===========

         Subsequent  to December 31, 1994,  the Fund was granted an extension of
         its  $14,026,000  permanent  loan  collateralized  by the Country Hills
         Towne  Center in Diamond Bar,  California.  The loan  requires  monthly
         principal and interest  payments of $113,717,  bears  interest equal to
         the  lender's  prime rate plus 1% (9.50% on  December  31,  1994),  and
         matures on June 30, 1995.

         Subsequent  to December 31, 1994,  the Fund was granted an extension of
         its $1,500,000  construction  loan  collateralized by the Country Hills
         Towne Center in Diamond Bar, California.  The loan bears interest equal
         to the lender's  prime rate plus 1.25% (9.75% on December 31, 1994) and
         matures on June 30, 1995. The outstanding  balance at December 31, 1994
         was $884,000.

         On June 21, 1994, the Fund converted a four-year  $6,065,000  term loan
         to a  seven-year  term loan  with a balance  at  December  31,  1994 of
         $7,927,000  and an interest rate equal to the lender's  prime rate plus
         1.75% (10.25% as of December 31, 1994).  The new loan requires  monthly
         principal and interest payments of $74,625 and matures on July 5, 2001.

         On July 8,  1994,  the Fund paid off a  $970,000  term  loan  which was
         collateralized  by the  Multnomah  Building  and  the  Imperial  Garage
         Building which are located in Portland, Oregon.

         On August 31, 1994, the Fund converted a $10,000,000  line of credit to
         a  three-year  term  loan  with a  balance  at  December  31,  1994  of
         $9,658,000  and an interest rate equal to the lender's  prime rate plus
         1.25% (9.75% as of December 31, 1994).  The new loan  requires  monthly
         principal  and  interest  payments of $81,276 and matures on August 31,
         1997.

         As of  October  25,  1994,  the Fund was  granted an  extension  of its
         $1,481,000 loan collateralized by the Nohr Plaza Shopping Center in San
         Leandro,  California.  The loan  bears  interest  at 10% per annum with
         payments  at 6% per  annum  and  the  difference  accrued  to the  loan
         balance. The loan matures on April 25, 1995.

         On December 26, 1994, the Fund made a $1,500,000 paydown on a term loan
         collateralized  by the Twin Oaks Business Park and Technology Center in
         Beaverton,  Oregon.  The loan has been  modified to reduce the interest
         rate to the prime  rate plus 2.5%  (11% as of  December  31,  1994) and
         extend the maturity to December 19, 1996.

         Effective  December 19, 1994,  the Fund was granted an extension of its
         $3,796,000  term loan  collateralized  by the  Academy  Place  Shopping
         Center in Colorado  Springs,  Colorado.  The new loan bears interest at
         the  lender's  prime  rate plus 2.5% (11 % on  December  31,  1994) and
         matures on December 19, 1996.

                                      -9-

<PAGE>

<TABLE>

5.       OTHER EXPENSE

         The  following  presents  certain  charges  included  in other  expense
         incurred in each of the three years ended December 31, 1994:

<CAPTION>
                                                       1994           1993           1992
                                                     -------        --------       --------

         <S>                                        <C>             <C>           <C>   
         Terminated loan transactions ............  $ 73,000        $  -          $    -
         Terminated property sales transactions ..    80,000           -               -
         Terminated capital projects .............    46,000         250,000           -
         Rights offering costs ...................    53,000         140,000           -
         Merger/liquidation costs ................    27,000           -               -
         Settlement of litigation ................   (16,000)        168,000       1,374,000
         Write-down of non-real estate assets ....      -              -             246,000
         Other ...................................    40,000           -             132,000
                                                      ------        --------      ----------
                                                    $303,000        $558,000      $1,752,000
                                                    ========        ========      ==========
</TABLE>

6.       GAIN (LOSS) FROM SALE OF  INVESTMENTS  IN REAL ESTATE AND  PROVISION
         FOR LOSS IN VALUE

         As a result of the Fund's  decision to focus on industrial and business
         park  properties and to no longer hold for long-term  investment  those
         properties outside of Northern California, the Northwest, and Colorado,
         a  $19,508,000  provision  for loss was  recognized  as of December 31,
         1993, to reduce the carrying value of certain real estate investments.

<TABLE>

         During the twelve months ended December 31, 1994,  six properties  from
         the group  identified  for  disposition  were sold or  disposed  of for
         approximately  their carrying value at December 31, 1993.  Accordingly,
         no additional  loss or gain was recognized in 1994. The properties sold
         or disposed of are as follows:

<CAPTION>

         Property                                     Date of Sale or Disposition            Sale Price
         --------                                     ---------------------------            ----------

         <S>                                          <C>                                   <C>
         Twin Oaks Executive Center                   January 20, 1994                        $712,000
         Beaverton, Oregon

         BancFirst Building                           February 28, 1994                     $2,800,000
         Oklahoma City, Oklahoma

         101 Park Avenue Office Building              February 28, 1994                     $4,142,000(1)
         Oklahoma City, Oklahoma

         Camden Park Shopping Center                  June 7, 1994                          $1,500,000
         Houston, Texas

         Franklin Business Park                       November 10, 1994                     $2,815,000
         Boise, Idaho

         6900 Place Shopping Center                   December 22, 1994                     $2,700,000
         Oklahoma City, Oklahoma

<FN>

         (1)  Title  to the  property  was  transferred  to the  lender  in full
         satisfaction of the $4,142,000 loan collateralized by the property.

</FN>

</TABLE>
                                      -10-
<PAGE>


         During  the  twelve  months  ended  December  31,  1994,  a  $8,150,000
         provision  for loss was  recorded to reduce the  carrying  value to the
         properties'  estimated net  realizable  values of properties  which are
         being held for sale or are currently being marketed for sale.

         At December 31, 1994, the Fund  recognized  $1,505,000 in recoveries on
         two   participating   mortgage  loans.  (See  Footnote  3  for  further
         discussion.)

7.       RELATED PARTY TRANSACTIONS

         The Chairman of the Board and Chief Executive  Officer of the Fund is a
         member of a law firm which  provided legal services to the Fund in each
         of the three years ended December 31, 1994. Payments for these services
         were, $62,000 in 1994, $263,000 in 1993 and $213,000 in 1992.

8.       DISTRIBUTIONS TO STOCKHOLDERS

         The  Fund  paid   per-share   distributions   of  $.24  in  1992.   The
         distributions  were  treated as a return of capital for federal  income
         tax purposes.

9.       RENTAL PROPERTIES UNDER OPERATING LEASES

         Minimum future  revenues from rental  properties  under  non-cancelable
         operating leases at December 31, 1994 are as follows:

                         1995 ..........................  $  7,964,000
                         1996 ..........................     7,079,000
                         1997 ..........................     5,628,000
                         1998 ..........................     3,933,000
                         1999 ..........................     2,629,000
                         2000 and thereafter ...........    14,282,000
                                                            ----------
                         Total .........................  $ 41,515,000
                                                            ==========

10.      CAPITAL STOCK AND NOTES RECEIVABLE

         The Fund's  authorized  capital stock consists of 20,000,000  shares of
         common  stock,  having a par  value of $.001  and  5,000,000  shares of
         preferred  stock,  having a par  value of $.01.  The Fund may issue the
         preferred  stock in classes or series and with any  rights,  privileges
         and preferences the Fund's Board of Directors may determine without any
         action  or  consent  by the  Fund's  stockholders  of  common  stock or
         preferred stock.

         Warrants  to  purchase  200,000  common  shares at $9.50 per share were
         outstanding as of December 31, 1994. The warrants are fully exercisable
         and expire on March 31, 1995.

         On June 18, 1993,  the Fund and R. Mark Wyman entered into an agreement
         related to Mr.  Wyman's  purchase in prior years of 140,000 Fund shares
         (the "Shares"). Under the terms of the agreement, on June 18, 1993, the
         Fund reduced the principal  amount of notes  receivable used to finance
         acquisition of the Shares from $1,010,000 to $455,000 and subsequently,
         on June 24, 1993, Mr. Wyman returned the Shares.  The Fund recorded the
         return of 100,000 shares to the treasury and canceled 40,000 shares and
         the notes receivable.


                                      -11-

<PAGE>


11.      STOCK OPTION PLANS

         Employee  Stock  Incentive  Plan  -  On  August  6,  1993,  the  Fund's
         shareholders  approved the Employee  Stock  Incentive Plan (the "Plan")
         under which key employees may be granted  options to acquire  shares of
         common stock at a price not less than the fair market value on the date
         the  option is  granted.  The Plan  provides  for a maximum  of 500,000
         shares  which would be  available  for  issuance  upon the  exercise of
         options.

         Information regarding the Employee Stock Incentive Plan is as follows:

                                                              1994         1993
                                                              ----         ----
         Shares under option at beginning of year ......      50,000        -
         Granted, at $3.69 per share in 1994 and 
             $3.25 per share in 1993 ...................      91,190      50,000
                                                             -------     -------
         Shares under option at end of year ............     141,190      50,000
                                                             =======     =======

         Exercisable at end of year ....................      25,000        -
         Available for grant at end of year ............     358,810     450,000

         No options have been exercised 

         1993  Directors'  Stock  Option  Plan - On August 6,  1993,  the Fund's
         shareholders  approved  the 1993  Directors'  Stock  Option  Plan  (the
         "Directors'  Plan").  The  Directors'  Plan  provides  for a maximum of
         75,000  shares which would be available  for issuance upon the exercise
         of options.

         Information regarding the Directors' Stock Option Plan is as follows:

                                                              1994         1993
                                                              ----         ----
         Shares under option at beginning of year ...        25,000          -
         Granted, at $3.56 per share in 1994 and    
             $3.25 per share in 1993 ................        14,045       25,000
                                                             ------       ------
         Shares under option at end of year .........        39,045       25,000
                                                             ======       ======

         Exercisable at end of year .................         6,250          -
         Available for grant at end of year .........        35,955       50,000

         No options have been exercised

12.      COMMON STOCK PURCHASE RIGHTS

         On July 26, 1990, the Fund declared a distribution  to  stockholders of
         record on August 27, 1990, of one common stock  purchase right for each
         outstanding  share of common stock.  Each right  entitles the holder to
         purchase one share of common stock at an exercise price of $25.00.  The
         rights  become  exercisable  if a  person  acquires  25% or more of the
         Fund's  common stock or announces a tender offer for 30% or more of the
         Fund's common stock.  The rights may be redeemed by the Fund at a price
         of $.01 per  right  at any time  prior  to the  tenth  day  after a 25%
         position has been acquired.

         If the Fund is acquired in a merger or other business combination, each
         right  will  entitle  its  holder  to  purchase  common  shares  of the
         acquiring  company having a market value of twice the exercise price of
         each right,  i.e., at a 50% discount.  Each right will also entitle its
         holder to purchase the Fund's common stock at a similar 50% discount in
         the event an acquirer  merges into the Fund and leaves the Fund's stock
         unchanged.

                                      -12-
<PAGE>


13.      COMMITMENTS

         In November 1990,  the Fund signed a five-year  lease for office space.
         Under  the terms of the  lease,  the Fund is also  responsible  for its
         proportionate  share of property  taxes,  utilities and other operating
         expenses. The Fund subleased a portion of its office space through June
         25, 1993. Rent expense was $78,000, $50,000, and $60,000 in 1994, 1993,
         and 1992,  respectively,  net of sublease income of $15,000 in 1993 and
         $51,000 in 1992.  Minimum  rental  payments in 1995 under the lease are
         $84,000.

         During  1994,  the Fund  adopted a Severance  Payment  Plan under which
         certain key employees could be entitled to receive a severance  benefit
         if  their  employment  is  terminated  as  a  result  of  a  merger  or
         liquidation of the Fund. As of December 31, 1994, the aggregate benefit
         payable  in the  event  the  Fund's  stockholders  approve  a merger or
         liquidation is approximately $360,000.

14.      SUBSEQUENT EVENTS

         On March  27,  1995,  the Board of  Directors  of the Fund  approved  a
         conditional  resolution,  subject to stockholder approval, to liquidate
         all of the assets of the Fund in an orderly fashion and to dissolve the
         Fund  in  accordance  with  a  Plan  of  Liquidation,   if  a  suitable
         transaction for all or substantially all of the Fund is not arranged.
<TABLE>

15.      SELECTED QUARTERLY FINANCIAL DATA

         The following presents a summary of the unaudited  quarterly  financial
         information  for the years ended December 31, 1994 and 1993 (amounts in
         thousands, except per share amounts):
<CAPTION>

                                                      1994                                      1993
                                --------------------------------------------      -----------------------------------------
                                 First        Second      Third     Fourth          First    Second      Third     Fourth
                                Quarter       Quarter    Quarter    Quarter        Quarter   Quarter    Quarter    Quarter
                                -------       -------    -------    -------        -------   -------    -------    ------- 
<S>                             <C>          <C>        <C>        <C>            <C>       <C>        <C>        <C>     
Total revenues...........       $   3,261    $   3,110  $   3,005  $  2,813       $  3,509  $  3,634   $  3,674   $  3,624
                                ---------    ---------  ---------  --------       --------  --------   --------   --------

Net loss.................       $    (836)   $  (7,499) $    (716) $   (565)      $   (870) $ (1,342)  $   (992)  $(24,550)
                                =========    =========  =========  ========       ========  ========   ========   ========

Per share:
  Net loss...............       $    (.14)   $   (1.26) $   (.12)  $  (.10)       $   (.14) $   (.22)  $   (.17)  $  (4.08)
                                =========    =========  ========   =======        ========  ========   ========   ======== 
</TABLE>

                                      -13-
<PAGE>


                           LANDSING PACIFIC FUND, INC.



                                   SCHEDULE 2



<TABLE>
                 BALANCE SHEETS, MARCH 31, 1995 (Unaudited) AND
                                DECEMBER 31, 1994
                  (Amounts in thousands, except share amounts)
         ---------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                   March 31,            December 31,
                                                                                     1995                   1994
                                                                                  ---------            ------------   
         <S>                                                                      <C>                  <C>               
         ASSETS                                                                             
         INVESTMENTS IN REAL ESTATE:
         Rental properties .....................................................  $  85,409             $  88,698
         Accumulated depreciation ..............................................    (18,203)              (19,169)
                                                                                  ----------            ----------
         Rental properties - net ...............................................     67,206                69,529
         Real estate under contract for sale (net of accumulated
            depreciation of $1,640 in 1995 and $28 in 1994) ....................      1,788                 2,150
                                                                                  ----------            ----------
              Total investments in real estate .................................     68,994                71,679
                                                                                  ----------            ----------

         CASH AND CASH EQUIVALENTS .............................................      8,002                 5,534
                                                                                  ----------            ----------

         OTHER ASSETS:
         Accounts and interest receivable (net of allowance for doubtful
           accounts of $83 in 1995 and $78 in 1994) ............................        941                 1,434
         Prepaid expenses, deposits, and other assets ..........................        420                   324
         Deferred leasing commissions, loan costs, and other assets (net of
            accumulated amortization of $1,442 in 1995 and $2,380 in 1994) .....      1,238                 1,357
                                                                                  ----------            ----------
              Total other assets ...............................................      2,599                 3,115
                                                                                  ----------            ----------
                  TOTAL ASSETS .................................................  $  79,595             $  80,328
                                                                                  ==========            ==========

         LIABILITIES AND STOCKHOLDERS' EQUITY
         LIABILITIES:
         Notes payable .........................................................  $  47,819             $  47,929
         Accounts payable ......................................................        416                   449
         Other liabilities .....................................................      1,161                 1,200
                                                                                  ----------            ----------
              Total liabilities ................................................     49,396                49,578
                                                                                  ----------            ----------

         STOCKHOLDERS' EQUITY:
         Shares of preferred stock, par value of $.01; shares
            authorized: 5,000,000; shares issued and outstanding: none
         Shares of common stock, par value of $.001;
            shares authorized:  20,000,000; shares issued and
             outstanding: 5,953,137 in 1995 and 1994 ...........................          6                     6
         Capital in excess of par value ........................................    131,389               131,389
         Retained deficit and accumulated distributions ........................   (101,196)             (100,645)
                                                                                  ----------            ----------
              Total stockholders' equity .......................................     30,199                30,750
                                                                                  ----------            ----------
                  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ...................  $  79,595             $  80,328
                                                                                  ==========            ==========


<FN>

The accompanying notes are an integral part of the financial statements.
</FN>
</TABLE>

                                      -1-
<PAGE>


                           LANDSING PACIFIC FUND, INC.


                      STATEMENTS OF OPERATIONS (Unaudited)
                           FOR THE THREE MONTHS ENDED
                             MARCH 31, 1995 AND 1994
                (Amounts in thousands, except per share amounts)
- - --------------------------------------------------------------------------------


                                                           Three Months Ended
                                                                March 31
                                                           ------------------
                                                            1995         1994
                                                           -------      ------

         REVENUES:
         Rental income .................................  $ 2,684      $ 3,247
         Other income ..................................       53           14
                                                          -------      --------
              Total revenues ...........................    2,737        3,261
                                                          -------      --------


         EXPENSES:
         Operating .....................................      741        1,165
         Depreciation and amortization .................      858        1,232
         Interest ......................................    1,192        1,064
         General and administrative ....................      436          534
         Other expense .................................       61          102
                                                          --------     --------
              Total expenses ...........................    3,288        4,097
                                                          --------     --------
                  Net loss .............................  $  (551)     $  (836)
                                                          ========     ========

         NET LOSS PER SHARE
            (Based on weighted average number
            of shares outstanding) .....................  $  (.09)     $  (.14)
                                                          ========     ========


         Weighted average shares outstanding ...........    5,953        5,953
                                                          ========     ========

The accompanying notes are an integral part of the financial statements.




                                  -2-
<PAGE>



                           LANDSING PACIFIC FUND, INC.
                            STATEMENTS OF CASH FLOWS
         FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (Unaudited)
                             (Amounts in thousands)
- - --------------------------------------------------------------------------------
                                                               1995       1994
                                                              -------    ------

         CASH FLOWS FROM OPERATING ACTIVITIES:
         Net loss ........................................   $   (551)   $ (836)
         Adjustments to reconcile net loss to net cash
            used in operating activities:
         Depreciation and amortization ...................        858     1,232
         Provision for doubtful accounts .................          6        46

         Changes in operating assets and liabilities:
         (Increase)decrease in accounts and interest 
            receivable                                            487       (43)
         Increase in prepaid expenses and deposits .......        (96)      (91)
         Increase(decrease) in other liabilities .........       (63)       122
         Decrease in accounts payable ....................       (33)       (34)
                                                                ------    ------
              Net cash provided by operating activities ..        608       396
                                                                ------    ------

         CASH FLOWS FROM INVESTING ACTIVITIES:
         Proceeds from sale of rental properties .........      2,242     1,225
         Capital expenditures and construction ...........       (208)     (995)
         Increase in deferred expenses ...................        (64)     (538)
                                                                ------    ------
              Net cash provided by (used in) investing 
                  activities ...............                    1,970      (308)
                                                                ------    ------

         CASH FLOWS FROM FINANCING ACTIVITIES:
         Proceeds from notes payable .....................        -         240
         Payments on notes payable .......................       (110)     (381)
                                                                ------    ------
              Net cash used in financing activities ......       (110)     (141)
                                                                ------    ------

         Increase (decrease) in cash and cash equivalents .     2,468       (53)
         Cash and cash equivalents at beginning of period .     5,534     2,005
                                                                ------    ------
         Cash and cash equivalents at end of period .......   $ 8,002   $ 1,952
                                                                ======   ======

The accompanying notes are an integral part of the financial statements.



                                  -3-
<PAGE>


                           LANDSING PACIFIC FUND, INC.
                      STATEMENTS OF CASH FLOWS (Continued)

                SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                             (Amounts in thousands)
- - --------------------------------------------------------------------------------



                                                                 1995      1994
                                                                ------    -----

         Cash paid during the period for interest, 
           net of $34 capitalized in 1995 and $74 in 1994  ...  $ 1,235  $ 1,087
                                                                =======    =====


           SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

         Cost of rental properties sold (net of accumulated
            depreciation) ....................................  $ 2,218  $ 7,250
         Notes payable retired or forgiven ...................      -    (6,161)
         Other assets and liabilities retired or forgiven ....       24      136
                                                                  -----    -----
         Net proceeds from sale of rental properties .........  $ 2,242  $ 1,225
                                                                  =====    =====

        The accompanying notes are an integral part of the financial statements.



                                      -4-
<PAGE>
                                                          
                           LANDSING PACIFIC FUND, INC.
                          NOTES TO FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                  The  accompanying  financial  statements for Landsing  Pacific
         Fund,  Inc. ("the Fund") should be read in conjunction  with the Fund's
         1994 Annual  Report on Form  10-KSB.  Except for the  balance  sheet at
         December 31, 1994, the financial statements are unaudited,  and certain
         disclosures  which would  normally be included with audited  statements
         have been condensed or omitted.  However,  in the opinion of the Fund's
         management,   all   adjustments   considered   necessary   for  a  fair
         presentation have been included.

                  Net loss per share is  computed  by  dividing  net loss by the
         weighted average number of shares outstanding during the period.

                  Certain amounts in the 1994 financial  statements  have been  
         reclassified to conform to the 1995 presentation.

2.       GAIN (LOSS) FROM SALE OF INVESTMENTS IN REAL ESTATE AND PROVISION FOR 
         LOSS IN VALUE

                  On March 30, 1995,  the Fund sold the  Multnomah  Building and
         Imperial  Garage in Portland,  Oregon for  $2,300,000.  At December 31,
         1994,  the  carrying  value  of  the  properties  were  reduced  to the
         estimated  net proceeds  from sale by recording a $3,249,000  provision
         for loss.  Accordingly,  no additional  gain or loss was  recognized in
         1995.

                  As of March 31,  1995,  the Inwood  Shopping  Center was under
         contract for sale.

3.       COLLATERAL FOR PARTICIPATING MORTGAGE LOAN

                  In March 1995, the Fund received $455,000 in final proceeds on
         a  participating  mortgage loan  collateralized  by a first mortgage on
         land in Sonoma, California.  These funds were recognized as of December
         31, 1994,  as a recovery  which reduced the provision for loss in value
         of investments in real estate.

                  During 1994,  an unsecured  claim by the Fund for $925,000 was
         recognized in the bankruptcy of a guarantor of a participating mortgage
         loan,  the  collateral  for which was  foreclosed by a senior lender in
         1993. The eventual  maximum  payment out of the bankruptcy is estimated
         to be $.30 per $1.00 of claims. During the three months ended March 31,
         1995, the Fund collected  $7,000 from the bankruptcy  estate,  bringing
         total distribution proceeds to $46,000.

4.       NOTES PAYABLE

                  On March 31,  1995,  the Fund was granted an  extension of its
         permanent  loan  collateralized  by the Country  Hills Towne  Center in
         Diamond  Bar,  California.  The loan  requires  monthly  principal  and
         interest  payments of $113,717,  bears  interest at the lender's  prime
         rate plus 1% (10% on March 31, 1995), and matures on June 30, 1995.

                  On March 31,  1995,  the Fund was granted an  extension of its
         $1,500,000  construction loan collateralized by the Country Hills Towne
         Center in  Diamond  Bar,  California.  The loan bears  interest  at the
         lender's prime rate plus 1.25% (10.25% on March 31, 1995),  and matures
         on June  30,  1995.  The  outstanding  balance  at March  31,  1995 was
         $844,000.

                  Subsequent  to March 31,  1995,  the Fund used  $1,045,000  of
         excess cash to retire a $1,494,000 loan,  thereby  realizing a $467,000
         discount granted by the lender. The loan was collateralized by the Nohr
         Plaza Shopping Center in San Leandro, California.


                                      -5-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission