CONDOR CAPITAL INC
10KSB, 1999-01-11
BLANK CHECKS
Previous: ENHANCED SERVICES CO INC, PRER14A, 1999-01-11
Next: UNITED MEDICORP INC, 8-K/A, 1999-01-11






                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   Form 10-KSB
(Mark One)


[X]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE ACT OF
     1934 (Fee Required) For the fiscal year ended September 30, 1998

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1943 [No Fee Required]

     For the transition period from ____________ to _______________

                              CONDOR CAPITAL, INC.
                              --------------------
                 (Name of small business issuer in its charter)

            Colorado                                    84-1075696              
            --------                                    ----------              
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)        
        
                8891 East Easter Place, Englewood, Colorado 80112
                -------------------------------------------------
               (Address of principal executive offices) (zip code)

Issuer's telephone number:  303-741-0749

Securities to be registered under Section 12(b) of the Exchange Act:  None

Title of each class:  None.
Name of each exchange on which registered:  None.
Securities to be registered under Section 12(g) of the Exchange Act:  None.

     Check whether the issuer (1) filed all reports to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or for such shorter  period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes  X    No

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B is contained  in this form,  and no  disclosure  will be
contained,  to the best of the  registrant's  knowledge,  in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

     State issuer's revenues for its most recent fiscal year. $0.00

     State the aggregate market value of the voting stock held by non-affiliates
computed  by  reference  to the price at which the stock was sold or the average
bid and asked  prices of such stock,  as of a specified  date within the past 60
days. There is no established  trading market for the Registrant's common stock.
Based on the most recent private placement of the Registrant's common stock at a
maximum price of $0.0033 per share,  the aggregate value of common stock held by
non-affiliates is $30,752.

     State the number of shares  outstanding of each of the issuer's  classes of
common equity as of the latest practicable date.

                           11,820,010 shares of common
                  stock were outstanding as of January 6, 1999
                  --------------------------------------------

                   DOCUMENTS INCORPORATED BY REFERENCE:  None

<PAGE>


Item 1. Business.
- -----------------

(a)  General Development of Business.
     --------------------------------

     Condor Capital,  Inc., (the "Registrant") is a corporation formed under the
laws of the State of Colorado on December  22, 1987 to evaluate,  structure  and
complete a merger with, or to acquire business  prospects  consisting of private
companies, partnerships or sole proprietorships.

     By  Prospectus  dated  June 8,  1988,  the  Registrant  conducted  a public
offering whereby it sold 30,000,000 Units at $0.01 per Unit, for net proceeds of
approximately  $243,000.  The public  offering  closed on October 20, 1988. Each
Unit  consisted of one share of the  Registrants's  no par common stock and four
(4) Class A Common Stock purchase  warrants.  Each Class A Warrant  entitled the
holder at a price of $0.02 per Class A Warrant exercised,  to purchase one share
of Common Stock and one Class B Common  Stock  Purchase  Warrant  during the two
year period commencing June 8, 1988. Each Class B Warrant entitled the holder to
purchase  one share of Common  Stock at $0.03 per share  during  the three  year
period  commencing on June 8, 1988. The exercise  period of the Class A Warrants
was extended  from time to time but all  extension  periods have lapsed prior to
exercise of any Class A Warrants.  Accordingly,  all of the Class A Warrants and
Class B Warrants have expired by their terms.

     On October 27, 1989, the Registrant  and Redding  Acquisition  Corp., a New
York  corporation,  and B.  Meyers & Company,  the sole  shareholder  of Redding
("Redding's  Shareholder")  entered  into an  agreement  whereby  Redding was to
become a wholly owned subsidiary of the Registrant. In connection therewith, the
Registrant was to issue 133,100,000 restricted shares of its no par value common
stock and  141,100  shares of its Class A no par  preferred  stock to  Redding's
Shareholder,  in  exchange  for all of the  issued  and  outstanding  shares  of
Redding.

     Redding  Acquisition Corp.  intended to acquire a television  station using
the Registrant's capital. Management of Redding represented to management of the
Registrant  that they were prepared to conclude an acquisition for an identified
television station.

     On October 27, 1989,  pursuant to the terms of the agreement,  Messrs. Dale
B.  Carson,  Robert M. Geller and Sanford L.  Schwartz  resigned as officers and
Directors of the  Registrant,  and Mr. Allen R. Goldstone  resigned as President
while  remaining  on the  Board of  Directors.  Messrs.  Tom  LaRousch  and Bill
O'Callaghan were elected President and  Secretary/Treasurer,  respectively,  and
were also appointed to the Board of Directors.

     On November 17, 1989, the Registrant's shareholders,  at a special meeting,
replaced the new Board of Directors with Messrs. Goldstone, Geller and Schwartz,
which  Directors  then  replaced  Messrs.  LaRousch  and  O'Callaghan  with  Mr.
Goldstone  as  President,  Mr.  Geller as Vice  President  and Mr.  Schwartz  as
Secretary  and Treasurer of the  Registrant.  These  Directors  also resolved on
November 17, 1989,  that it would be in the best interest of the  Registrant and
its shareholders to seek rescission of the  Registrant's  acquisition of Redding
and to recover as much of the Registrant's remaining funds as possible.

     The Board of  Directors'  decision  to seek  rescission  was based upon the
Board's  opinion  that the officers  appointed  pursuant to the October 27, 1989
Agreement  could not or would not  satisfactorily  perform their duties and that
the  continuation of Redding  Acquisition  Corp. as a wholly owned subsidiary of
the Registrant did not sufficiently  improve the Registrant's ability to further
its business plan nor advance the interests of shareholders so as to justify the
number of shares to be issued to Redding's Shareholder,  nor justify the further
expenditure  of  its  capital  pursuant  to the  business  plan  of the  Redding
appointed management.

                                       2
<PAGE>


     On December 20, 1989,  the Registrant  entered into a settlement  agreement
with Redding,  Meyers and the former  officers,  directors,  shareholder  and/or
consultant of Redding whereby the Acquisition  Agreement of October 27, 1989 was
rescinded,  the shares to be issued to Redding and to Meyers were  canceled  and
approximately $160,000 was returned to the Registrant.

     On December 14, 1989, the  Registrant  entered into a letter of intent with
Aviation  Management  Group,  Inc.  ("AMG"),  pursuant  to which the  Registrant
proposed to acquire  100% of the issued and  outstanding  common stock of AMG in
exchange for  160,000,000  restricted  shares of the  Registrant's  no par value
common stock and 140,000 shares of the Registrant's convertible preferred stock.

     The  definitive  agreement  with AMG and its  shareholders  was executed on
January  22,  1990.  Pursuant  to  the  agreement,  160,000,000  shares  of  the
Registrant's  no par value common stock and 140,000  shares of the  Registrant's
Class B convertible  preferred  stock were issued to the  shareholders of AMG in
exchange  for  100%  of the  outstanding  common  stock  of AMG.  Sixty  million
(60,000,000)  shares of the Registrant's no par value common stock issued to the
AMG  shareholders  were placed in escrow with legal counsel to the Registrant at
that time to be released if and when the  Registrant  at that time became listed
for  trading  on  the  National  Association  of  Securities  Dealers  Automated
Quotation  (NASDAQ)  system by  January  25,  1994.  The  Registrant's  Board of
Directors set the  preferences of the Class B convertible  preferred  stock as a
$0.01 per preferred  share  liquidation  preference  prior to a distribution  of
liquidated  assets to common  stock,  conversion of 40,000 shares of the Class B
Preferred to up to 40,000,000  shares of its common stock upon the  Registrant's
Common  Stock  becoming  listed for  trading on NASDAQ,  and  conversion  of the
remaining 100,000 shares of the preferred to up to 100,000,000  shares of common
stock upon the Registrant  having a net worth of at least $2,000,000 as shown on
the Registrant's audited financial  statements.  The 60,000,000 shares of common
stock held in escrow were  subsequently  canceled  for failure to obtain  NASDAQ
listing within the prescribed deadline.

     Also pursuant to the AMG Agreement, Messrs. Goldstone, Carson, Schwartz and
Geller  resigned as officers and Directors of the Registrant and Messrs.  Andrew
L. Stumpf, Burnell M. Calvin, John T. Forrester,  Robert J. Brozovich and Robert
Hirsekorn  were appointed to the Board of Directors of the  Registrant.  Messrs.
Stumpf,  Calvin and Forrester  were  appointed  President  and Vice  Presidents.
Kathleen S. Stumpf was appointed Secretary and Treasurer.

     The  business  plan of the  Registrant's  new  management  was to develop a
regional airline company through  acquisitions and joint ventures.  The business
plan required  significantly greater capital than the Registrant possessed.  The
Registrant's  available  business  development  capital  was to be  used  to pay
management's  salaries and expenses  while seeking  potential  acquisitions  and
joint ventures as well as additional financing.

     In March  1990,  the new  Management  of the  Registrant  began  contacting
airline and aircraft repair  businesses  offered for sale in trade  publications
and evaluating the responses for possible acquisitions.  During the fiscal year,
the  Registrant  evaluated  approximately  twenty-five  (25)  responses  to  its
inquiries.  While several discussions were held with potential acquisitions,  no
preliminary or definitive agreements were concluded.

     On May 21,  1990  the  Registrant,  through  a newly  formed  wholly  owned
subsidiary, Condor Printing and Publishing, Inc., entered into an agreement with
Kevin P. Hager,  an  unaffiliated  individual,  to purchase a printing  business
operating as Speedy Print of Aurora for a $55,000  promissory  note to be repaid
from the operations of the printing business.  The Registrant and its President,
Mr.  Stumpf,  guaranteed  payment  of the  Note.  Management  of the  Registrant
intended to operate this  business in order to generate  revenue to continue the
primary  objective  of seeking  acquisition  of an airline  or  aircraft  repair
station.

                                       3
<PAGE>


     Also in May 1990, the Registrant,  through Condor Insurance Services, Inc.,
a newly formed, wholly owned subsidiary,  entered into an agreement with Burnell
Calvin,  the  Registrant's  Vice President at the time, to operate Mr.  Calvin's
insurance business in Colorado Springs,  Colorado.  Management of the Registrant
intended  to  operate  this  second  business  in order to  generate  revenue to
continue the primary objective of seeking  acquisition of an airline or aircraft
repair station.

     On January 31, 1991, the  Registrant,  its wholly owned  subsidiary  Condor
Printing  and  Publishing,  Inc.,  Mr.  Stumpf  and Mr.  Hager  entered  into an
agreement  whereby the Registrant  transferred all assets of the Speedy Print of
Aurora business back to Mr. Hager.  The Agreement also released the Registrant's
guarantee under the May 21, 1990 Agreement.

     On February 18, 1991,  the  Registrant  entered  into  agreements  with Mr.
Stumpf and Mr. Calvin  respectively  whereby in consideration of the transfer to
the Registrant of all of each of their respective  shares of common stock in the
Registrant and mutual  indemnification,  the Registrant  transferred  all of its
shares in Condor  Printing  and  Publishing,  Inc. to Mr.  Stumpf and all of its
shares in Condor  Insurance  Services,  Inc., to Mr.  Calvin.  Pursuant to these
agreements  Messrs.,  Stumpf  and  Calvin  transferred  to  the  Registrant  the
93,120,000 shares of common stock and 6,400,000 shares of common stock issued to
them  respectively  pursuant to the AMG agreement.  These shares have since been
canceled. A portion of the shares agreed to be canceled were included within the
60,000,000  escrowed shares described above. In addition,  all 140,000 shares of
the Registrant's Class B convertible  preferred stock were subsequently returned
to the  Registrant  for  cancellation.  As a result of these  transactions,  AMG
remained a subsidiary of the Registrant,  but effective January 1, 1995, AMG was
administratively dissolved by the office of the Colorado Secretary of State.

     On February 18,  1991,  the Board of  Directors  of the  Registrant  met to
discuss the financial condition of the Registrant.  Mr. Stumpf reported that Mr.
Forester  had  resigned  his  positions   with  the   Registrant  due  to  other
responsibilities  preventing him from active participation in the affairs of the
Registrant.  Mr. Stumpf further reported that despite  conservative  efforts the
Registrant's funds had been dissipated in the pursuit of acquisition  candidates
and that while the  corporation's  liabilities  would be met, the Registrant did
not have sufficient  capital to continue its search for  acquisitions  and would
have to  discontinue  operations.  Mr. Virgil Rose was appointed to the Board of
Directors and Messrs. Stumpf and Calvin and Ms. Stumpf resigned their respective
positions with the Registrant.  Thereafter, Mr. Rose was appointed President and
Mr.  Hirsekorn was named as  Secretary/Treasurer.  The Board also authorized the
issuance of 2,000,000  restricted  shares of common stock of the  Registrant  to
Robert D. Hirsekorn in consideration of his past services to the Registrant.

     The  reconstituted  Management of the  Registrant  resolved to preserve the
remaining assets and the corporate  existence of the Registrant while continuing
to seek a business  combination with another entity seeking the advantages of an
existing  publicly held corporation  notwithstanding  the  Registrant's  lack of
capital.  Management  recognized  that the  Registrant's  lack of capital  was a
serious  disadvantage both in terms of  attractiveness to a potential  acquiring
entity as well as restricting Management's ability to promote the Registrant and
pursue negotiations.  It was determined that the best way to proceed was to seek
a business  combination  partner  through  the  personal  business  contacts  of
Management.

     In April 1992, the Registrant  entered into  negotiations  with  Analytical
Development  Corporation  (ADC), a company  headquartered  in Colorado  Springs,
Colorado,  engaged  in the  business  of  water  pollution  remediation  through
chemical  processes.  The proposed  transaction  with ADC contemplated a Plan of
Merger  with ADC to be  submitted  to the  Registrant's  and ADC's  shareholders
pursuant to a combined proxy and prospectus. On May 15, 1992, ADC terminated the
negotiations.

                                       4
<PAGE>


     In August  1992,  the  Registrant  entered  into a letter  of  intent  with
International  Golf  Investments  (IGI),  a California  corporation  whereby the
Registrant  agreed to issue to the shareholders of IGI a number of shares of the
Registrant's common stock representing not less than ninety percent (90%) of the
issued and outstanding  shares of the Registrant's  common stock in exchange for
one hundred percent (100%) of the outstanding shares of IGI. In conjunction with
the  exchange of shares,  nominees  designated  by IGI would be appointed to the
Board of  Directors  of the  Registrant  and would  constitute a majority of the
Board  of  Directors.  IGI  was to be  engaged  in the  business  of  acquiring,
developing  and  operating  golf  courses in the  United  States  including  the
retailing of golf related merchandise in its golf course pro shops.

     The letter of intent with IGI  contemplated  the  execution of a definitive
agreement  containing  customary  terms for the proposed  exchange of shares and
change in control.  On January 27, 1993,  the  Registrant  informed IGI that the
letter of intent was terminated.

     Effective,  December  31,  1992,  Virgil  Rose  resigned as  President  and
Director.  Also  effective  that date John Henz was  appointed as Director,  Mr.
Hirsekorn was named President and Mr. Henz was named Secretary/Treasurer.

     Thereafter  the  Registrant  resumed its  original  business  direction  of
seeking  a merger,  reverse  acquisition  or other  defined  change  in  control
agreement which would be in the best interests of the Registrant's shareholders.
As a result thereof,  the Registrant began negotiations with GolfNet Corporation
(GolfNet),  a  California  corporation,  for a  business  combination  with  the
Registrant. GolfNet was engaged in the distribution of golf related merchandise,
primarily  through  golf  course  pro  shops.  The  Registrant  entered  into an
Agreement  with  GolfNet on August 10,  1993.  In  connection  with the proposed
transaction,  on August 10, 1993 the Board of Directors authorized a one (1) for
two  hundred  (200)  reverse  stock  split of its  common  stock,  which  became
effective August 19, 1993.

     For various reasons,  the Registrant and GolfNet  determined not to proceed
to complete the transactions contemplated by the August 10, 1993 Agreement. As a
result of the conclusion of the relationship with GolfNet,  the Registration was
left with virtually no funds and no pending  prospects for  developing  business
relationships  with other  companies.  The  Registrant did not file any periodic
reports with the Securities and Exchange Commission  subsequent to the Form 10-Q
filed for the quarter ended December 31, 1989 and a Form 8-K on May 10, 1990.

     In August 1997,  John Venette and Sheryl Allen were  appointed to the Board
of  Directors by the  Registrant's  then sole  director,  Robert  Hirsekorn.  In
September  1997,  the  Registrant  completed a private  placement of  11,236,651
shares of its common stock for a total purchase price of $33,434.66.

     In May of 1998,  Sheryl  Allen  resigned as  Secretary  and a member of the
Board of Directors. John Venette assumed the responsibilities as Secretary.


                                       5
<PAGE>


(b)  Narrative Description of Business.
     ----------------------------------

     The  Registrant  has  insufficient  capital  with  which  to  finance  cash
acquisitions  of other business  entities.  Accordingly,  the Registrant will be
incapable of acquiring the assets or business of other entities  except in those
instances where the Registrant exchanges its common stock with those held by the
target company and/or the target company's  shareholders.  Another  possibility,
although  less  likely,  is that the  Registrant  may give its common stock to a
target in exchange for the target's assets.  Management expects that an exchange
of the  Registrant's  Common Stock in a merger or  acquisition,  if ever,  would
require the  Registrant  to issue a  substantial  number of shares of its common
stock. Accordingly, the percentage of common stock held by the Registrant's then
current  shareholders  would be reduced as a result of the  increased  number of
shares of common  stock  issued and  outstanding  following  any such  merger or
acquisition.

     The  Registrant  expects  to  continue  to  concentrate  primarily  on  the
identification  and  evaluation of prospective  merger or  acquisition  "target"
entities.  The Registrant does not intend to act as a general or limited partner
in connection with partnerships it may merge with or acquire. Management has not
identified any  particular  area of interest  within which the  Registrant  will
continue its efforts.  The Registrant's  officers and directors will devote only
such time as is necessary to seek out a suitable opportunity.

     Management  contemplates  that the  Registrant  will seek to merge  with or
acquire a target  company  with either  assets or  earnings,  or both,  and that
preliminary  evaluations undertaken by the Registrant will assist in identifying
possible target  companies.  The Registrant has not established a specific level
of earnings or assets below which the Registrant  would not consider a merger or
acquisition  with a target company.  Moreover,  Management may identify a target
company  generating  losses which the  Registrant  will seek to acquire or merge
with the  Registrant.  There is no assurance that if the  Registrant  acquires a
target  company  with  assets  or  earnings,  or  both,  that  the  price of the
Registrant's common stock will increase.

     Plan of Acquisition
     -------------------

     In  evaluating  target  companies,  Management  intends to  concentrate  on
identifying  any  number of  preliminary  prospects  which may be brought to the
attention of management  through present  associations or otherwise.  Management
will then apply  certain of its broad  criteria  to the  preliminary  prospects.
Essentially, this will entail a determination by Management as to whether or not
the prospects are in an industry which appears  promising and whether or not the
prospects  themselves have potential  within their own  industries.  During this
initial screening process,  Management will ask and receive answers to questions
framed to provide appropriate threshold  information,  depending upon the nature
of the prospect's  business.  If a prospect is selected for an in-depth  review,
Management will review in detail the prospect's business  activities,  including
its audited financial statements, if any.

     Management  expects to enter into further  negotiations with target company
management following successful  conclusion of financial and evaluation studies.
Negotiations  with target  company  management  will be expected to focus on the
percentage of the Registrant which target company  shareholders would acquire in
exchange for their  shareholdings  in the target company.  Depending upon, among
other things,  the target  company's  assets and  liabilities,  the Registrant's
shareholders will in all likelihood hold a lesser percentage  ownership interest
in the Registrant following any merger or acquisition.  The percentage ownership
may be subject to significant  reduction in the event the Registrant  acquires a
target company with substantial  assets.  Any merger or acquisition  effected by
the  Registrant  can be expected to have a  significant  dilutive  effect on the
percentage of shares held by the Registrant's then current shareholders.

                                       6
<PAGE>


     The  final  stage  of any  merger  or  acquisition  to be  effected  by the
Registrant will require the Registrant to retain the services of its counsel and
a  qualified  accounting  firm  in  order  to  properly  effect  the  merger  or
acquisition.  The Registrant would incur  significant  legal fees and accounting
costs during the final stages of a merger or acquisition. Also, if the merger or
acquisition is successfully completed, Management anticipates that certain costs
will be incurred for public relations,  such as the dissemination of information
to the  public,  to the  shareholders  and to the  financial  community.  If the
Registrant is unable to complete the merger or acquisition  for any reason,  the
Registrant's then supply of capital may be substantially  depleted if legal fees
and accounting costs have been incurred.  Management intends to retain legal and
accounting  services  only on an  as-needed  basis  in the  latter  stages  of a
proposed  merger or  acquisition.  It is likely that the Registrant will seek to
accomplish  any  business  combination  in  a  manner  which  will  not  require
shareholder approval.

     The  Registrant  may be required to seek  additional  financing in order to
proceed  with any proposed  transaction  with a target  company,  which could be
accomplished by either the sale of common stock, the issuance of debt, or both.

     Competition
     -----------

     The Registrant  will remain an  insignificant  participant  among the firms
which engage in mergers with and  acquisitions of  privately-financed  entities.
There are many  established  venture  capital and financial  concerns which have
significantly  greater financial and personnel resources and technical expertise
than the Registrant. In view of the Registrant's limited financial resources and
limited  management  availability,  the  Registrant  will  continue  to  be at a
significant competitive disadvantage compared to the Registrant's competitors.

     Employees
     ---------

     The Registrant does not have any employees, and did not have any during the
fiscal year ended September 30, 1998.

Item 2. Properties.
- -------------------

     The  Registrant  does  not own or  lease  any  property.  The  Registrant's
President provides any office space required by the Registrant at no cost.

Item 3. Legal Proceedings.
- --------------------------

     There are no pending legal  proceedings  involving the  Registrant  and the
Registrant is not aware of any proceeding that any governmental authority or any
other party is contemplating.

Item 4. Submission of Matters to a Vote of Security Holders.
- ------------------------------------------------------------

     No matters were submitted to a vote of the Registrant's shareholders during
the fiscal year ended September 30, 1998.

                                       7
<PAGE>
                                     PART II

Item 5. Market for Common Equity and Related Stockholder Matters.
- -----------------------------------------------------------------

(a)  Market Information.
     -------------------

     During the fiscal year ended  September 30, 1998,  and during the preceding
two fiscal  years,  there has been no  established  market for the  Registrant's
common  stock and to the best of the  Registrant's  knowledge  there has been no
trading.  There are no  outstanding  options or warrants to purchase  any Common
Stock, as all previously issued warrants have expired by their terms.

(b)  Holders.
     --------

     The  approximate  number of  holders of record of the  Registrant's  Common
Stock as January 6, 1999, was 996.

(c)  Dividends.
     ----------

     Holders of common stock are  entitled to receive  such  dividends as may be
declared by the  Registrant's  Board of Directors.  No dividends  have been paid
with respect to the  Registrant's  common stock and no dividends are anticipated
to be paid in the foreseeable future.

Item 6. Plan of Operation.
- --------------------------

     During the last two fiscal years,  the Registrant has not had revenues from
operations.  Rather, the Registrant's plan of operation for the next twelve (12)
months is  described  in the  Section  above in Item 1(b)  entitled  "Business -
Narrative Description of Business". In the event that the Registrant contacts or
is contacted by a private  company or other  entity which may be  considering  a
merger with or into the Registrant,  it is possible that the Registrant would be
required to raise additional  funds in order to accomplish the transaction.  The
Registrant  intends to raise a nominal amount of money in a private placement to
pay outstanding  professional  fees and other bills related to periodic  filings
with regulatory agencies and to maintaining the Registrant's corporate status in
good standing.  Otherwise, and even though the Registrant only possesses nominal
funds, as the Registrant does not engage in any ongoing  business which requires
the routine  expenditure of funds, the Registrant would not be required to raise
additional  funds  during  the  next  twelve  months.  The  Registrant  does not
routinely  expend  any  funds for the  ownership  or lease of  property,  as any
routine  activities  are being  conducted out of an office made available by the
Registrant's President.

Item 7. Financial Statements.
- -----------------------------

     The following  financial  statements are filed as part of this Form 10-KSB:
consolidated  balance  sheets as of September  30, 1998 and  September 30, 1997;
consolidated statements of operations for the years ended September 30, 1998 and
1997 and  cumulative  since October 1, 1990  (inception of  development  stage);
consolidated  statements of changes in  stockholders'  equity  (deficit) for the
years ended September 30, 1998 and September 30, 1997;  consolidated  statements
of cash flows for the years ended  September  30,  1998 and 1997 and  cumulative
since October 1, 1990 (inception of development  stage);  independent  auditor's
report.

                                       8
<PAGE>


Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure.
- --------------------------------------------------------------------------------

     On  December  5,  1996,  Gordon,  Hughes &  Banks,  LLP,  Certified  Public
Accountants,  was engaged by the  Registrant as the principal  accountant to the
Registrant.  There were no disagreements  with former  accountants on accounting
principles or on any other matter.


                                    PART III

Item 9. Identification of Directors and Executive Officers.
- -----------------------------------------------------------

     The  following  persons  served  as  the  directors  and  officers  of  the
Registrant.

     Robert D.  Hirsekorn,  age 49, has served as a director  of the  Registrant
since 1992. He has served as the Registrant's  president since 1993.  During the
past five years, Mr. Hirsekorn has been self-employed as a management consultant
to  companies  in health  care  services,  health  care  product  manufacturing,
computer software development, and other areas. In addition, in March, 1997, Mr.
Hirsekorn was hired as Vice President Finance of Duplication Technology, Inc., a
company engaged in the business of Software Duplication Services.  This position
terminated at the end of April 1998. Mr.  Hirsekorn does not serve as a director
of any other publicly held company.

     John H. Venette, age 34, is a director of the Registrant and also serves as
the secretary,  treasurer and chief  financial  officer.  He joined the Board of
Directors  in August  1997.  For the past two and one-half  (2-1/2)  years,  Mr.
Venette has been  employed  by Creative  Business  Strategies  Inc.,  a business
consulting firm, as director of research.  Prior thereto he was a student at the
University  of Colorado.  He does not serve as a director of any other  publicly
held company.

     The Registrant's directors hold office until the next annual meeting of the
Registrant's  shareholders,  and  officers of the  Registrant  hold office until
removed or replaced by the directors of the Registrant.  There is no arrangement
or understanding  between any director and any other person pursuant to which he
or she was selected as a director and officer of the Registrant.

(b)  No Significant Employees.
     -------------------------

     The  Registrant  does  not  employ  any  person  who is  expected  to  make
significant  contributions  to the business of the  Registrant and who is not an
executive officer.

(c)  No Family Relationships.
     ------------------------

     There are no family  relationships  between any director and any person who
may be nominated or chosen to be a director or executive officer.

                                       9
<PAGE>


(d)  Involvement in Certain Legal Proceedings.
     -----------------------------------------

     No event or legal  proceeding  occurred during the past five years which is
material to an evaluation of the ability or integrity of any of the directors.

Item 10. Executive Compensation.
- --------------------------------

     The only  compensation  of any kind paid to any  director or officer of the
Registrant  during the fiscal year ended  September 30, 1998 or during either of
the preceding two fiscal years was the issuance of 35,620 shares of Common Stock
to Robert Hirsekorn. Of the shares issued, 12,000 shares had been authorized for
issuance  in 1991 and 1993 but had never been  issued,  and 23,620  shares  were
authorized  in August 1997 for services  performed  for the Company  since 1993.
There are no standard or other  arrangements for the payment of any compensation
to directors of the Registrant.  There are no employment  contracts to which the
Registrant is a party.

Item 11. Security Ownership of Certain Beneficial Owners and Management.
- ------------------------------------------------------------------------

(a)  Security Ownership of Certain Beneficial Owners.
     ------------------------------------------------

     The  following  table sets  forth the number of shares of the  Registrant's
Common  Stock  owned by each  person who, as of January 6, 1999 was known by the
Registrant to own  beneficially  more than five percent (5%) of the Registrant's
outstanding Common Stock.

    Name and Address                 Amount and Nature
  of Beneficial Owner             of Beneficial Ownership    Percent of Class(1)
  -------------------             -----------------------    -------------------

Michael Friess                    1,137,222 shares; Direct            9.6
1120 Linden Avenue
Boulder, Colorado 80304

Sanford Schwartz                  1,231,421 shares; Direct           10.4
1010 Orange Place
Boulder, Colorado 80304

Allen R. Goldstone                1,231,420 shares; Direct           10.4
2495 Agate Road
Boulder, Colorado 80304

Ted Bodensteiner                    960,000 shares; Direct            8.1
1440 S.W. 19th Street
Boca Raton, Florida 33486

Mark DePew                          960,000 shares; Direct            8.1
851 Windmill Place
Highlands Ranch, Colorado 80126

Wei Ying Wong                     2,136,588 shares; Direct           18.1
2 East End Avenue
New York, New York 10021

                                       10
<PAGE>


Chunyian Geng                     1,000,000 shares; Direct            8.5
375 Park Avenue, Suite 3407
New York, New York 10152

D.C. Group, Inc.                  1,290,000 shares; Direct           10.9
375 Park Avenue, Suite 3407
New York, New York 10152

JK Global Corp.                   1,290,000 shares; Direct           10.9
375 Park Avenue, Suite 3407
New York, New York 10152

(1)  Based upon  11,820,000  shares of Common  Stock  outstanding  on January 6,
     1999.

(b)  Security Ownership of Management.
     ---------------------------------

     The following  table sets forth,  as of January 6, 1999 the total number of
shares  of Common  Stock  owned by Robert D.  Hirsekorn.  No other  director  or
officer beneficially owns any securities of the Registrant.

      Name and Address              Amount and Nature
     of Beneficial Owner         of Beneficial Ownership    Percent of Class(2)
     -------------------         -----------------------    -------------------

Robert D. Hirsekorn, President,   38,120 shares; Direct    Less than one percent
Director
8891 East Easter Place
Englewood, Colorado 80112

(2)  Based upon  11,820,010  shares of Common  Stock  outstanding  on January 6,
     1999.

(c)  Changes in Control.
     -------------------

     There are no  arrangements  which may  result in a change in control of the
Registrant.

Item 12. Certain Relationships and Related Transactions.
- --------------------------------------------------------

     There have not been any reportable  transactions during the last two years,
and there are no proposed reportable  transactions,  to which the Registrant was
or is to be a party,  in which any of the following  persons had or is to have a
direct or indirect material  interest:  any director or executive officer of the
Registrant,  any nominee for election as a director,  any security holder owning
more than five percent (5%) of the Common Stock,  or any member of the immediate
family of any of the foregoing group.

                                       11
<PAGE>


Item 13. Exhibits and Reports on Form 8-K.
- ------------------------------------------

(a)  The financial statements described in Item 7 of this Form 10-KSB follow the
signature  page of this Form.  The following  exhibits are also filed as part of
this Form.

           3(i)*       Articles of Incorporation of Registrant as amended
           3(ii)*      Bylaws of Registrant
           4*          Specimen certificate for common stock
           27          Financial Data Schedule

*    Incorporated  by  reference to the  Registrant's  Form 10-KSB filed for the
     fiscal year ended September 30, 1997

(b)  There  were no  reports  on Form 8-K filed  during  the  fiscal  year ended
September  30,  1998,  or at any time since then through the filing of this Form
10-K.



                                       12
<PAGE>

                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

(Registrant)  CONDOR CAPITAL, INC.



By: /s/ Robert D. Hirsekorn          By: /s/ John H. Venette       
   --------------------------------     ----------------------------------------
   Robert D. Hirsekorn, President       John H. Venette, Chief Financial Officer

Date: January 8, 1999                Date: January 8, 1999  
     ------------------------------       --------------------------------------


In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.



    Signature                       Title                            Date
    ---------                       -----                            ----

/s/ Robert D. Hirsekorn
- --------------------------      President, Director              January 8, 1999
Robert D. Hirsekorn

/s/ John H. Venette
- --------------------------      Director, Treasurer, Chief      
John H. Venette                 Financial Officer                January 8, 1999



Supplemental  information to be Furnished With Reports Filed Pursuant to Section
15(d) of the Exchange Act by Non-Reporting Issuers

No annual report or proxy material  covering the  registrant's  last fiscal year
has been sent to security holders. If such annual report or proxy material is to
be furnished to security  holders,  the registrant  shall furnish copies of such
material to the Commission when it is sent to security holders.


                                       13
<PAGE>


                                  EXHIBIT INDEX


     Exhibit No
     ----------

     27           Financial Data Schedule



<PAGE>





                              CONDOR CAPITAL, INC.

                              FINANCIAL STATEMENTS

                           SEPTEMBER 30, 1998 AND 1997



<PAGE>

                                    CONTENTS


                                                                         Page
                                                                         ----

       Independent auditors' report                                       F-1

       Financial statements:

             Balance sheets                                               F-2

             Statements of operations                                     F-3

             Statements of stockholders' equity (deficit)             F-4 - 5

             Statements of cash flows                                     F-6

       Notes to financial statements                                 F-7 - 14



<PAGE>


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


Board of Directors
Condor Capital, Inc.
Denver, Colorado

We have  audited the  accompanying  balance  sheets of Condor  Capital,  Inc. (a
development  stage  company) as of September 30, 1998 and 1997,  and the related
statements of operations,  changes in  stockholders'  equity  (deficit) and cash
flows for each of the years then ended and for the cumulative  period October 1,
1992 to September 30, 1998. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial  statements  based on our audits.  The  financial  statements  for the
cumulative  period  October  1, 1990  (Inception  of the  development  stage) to
September  30, 1992 were  audited by other  auditors,  whose report dated May 4,
1993, expressed an opinion that contained a paragraph that indicated substantial
doubt about the Company's ability to continue as a going concern.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Condor  Capital,  Inc. as of
September 30, 1998 and 1997,  and the results of its  operations  and cash flows
for each of the years then ended and for the  cumulative  period October 1, 1992
to  September  30,  1998,  in  conformity  with  generally  accepted  accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will  continue as a going  concern.  As discussed in Note 1, the Company
does not have ongoing  operations and its ability to establish itself as a going
concern is dependent upon the Company obtaining  sufficient financing to develop
viable business operations and,  ultimately,  to achieve profitable  operations.
These conditions raise substantial doubt about the Company's ability to continue
as a going concern. The financial statements do not include any adjustments that
might result from the outcome of this uncertainty.




                                                     Gordon, Hughes & Banks, LLP

December 10, 1998,
Englewood, Colorado


                                      F-1
<PAGE>
<TABLE>
<CAPTION>

                                    CONDOR CAPITAL, INC.
                               (A Development Stage Company)
                                      BALANCE SHEETS
                                SEPTEMBER 30, 1998 AND 1997

                                                                       1998         1997
                                                                       ----         ----

                                          Assets

<S>                                                                  <C>          <C>      
     Current assets, cash                                            $     901    $  11,731
                                                                     ---------    ---------

Total assets                                                         $     901    $  11,731
                                                                     =========    =========


                      Liabilities and Stockholders' Equity (Deficit)

Current liabilities
     Accounts payable                                                $  12,344    $   4,941
     Note payable, stockholder                                           1,000         --
                                                                     ---------    ---------

     Total current liabilities                                          13,344        4,941

Stockholders' equity (deficit):
     Preferred stock: no par value, 10,000,000
       shares authorized:
         Series A convertible preferred stock:
           Liquidation preference $.01 per share, 141,100
           shares authorized, none issued or outstanding
           for 1998 and 1997                                              --           --
         Series B convertible preferred stock:
           Liquidation preference $.01 per share, 140,000
           shares authorized, none issued or outstanding
           for 1998 and 1997                                              --           --
     Common stock: no par value, 800,000,000 shares authorized,
        11,820,010 shares issued and outstanding for 1998 and 1997     318,916      314,916
     (Deficit) accumulated prior to the development stage             (172,222)    (172,222)
     (Deficit) accumulated during the development stage               (159,137)    (135,904)
                                                                     ---------    ---------

     Total stockholders' equity (deficit)                              (12,443)       6,790
                                                                     ---------    ---------

Total liabilities and stockholders' equity (deficit)                 $     901    $  11,731
                                                                     =========    =========


                                           F-2

See notes fo financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                CONDOR CAPITAL, INC.
                            (A Development Stage Company)
                              STATEMENTS OF OPERATIONS
                  FOR THE YEARS ENDED SEPTEMBER 30, 1998 AND 1997
       AND CUMULATIVE SINCE OCTOBER 1, 1990 (INCEPTION OF DEVELOPMENT STAGE)


                                         Cumulative
                                            During
                                         Development
                                            Stage            1998            1997
                                            -----            ----            ----

Operations:
<S>                                      <C>             <C>             <C>         
   General and administrative expenses   $    167,298    $     23,233    $     16,141
                                         ------------    ------------    ------------

      (Loss) from operations                 (167,298)        (23,233)        (16,141)

Other income, interest income                     471            --              --
                                         ------------    ------------    ------------

      (Loss) before extraordinary item       (166,827)        (23,233)        (16,141)

Extraordinary item,
   Forgiveness of debt (Note 7)                 7,690            --             7,690
                                         ------------    ------------    ------------

       Net (loss)                        $   (159,137)   $    (23,233)   $     (8,451)
                                         ============    ============    ============

Basic income (loss) per share:
   (Loss) before extraordinary item      $      (0.06)   $       --      $       --
   Extraordinary item                            --              --              --
                                         ------------    ------------    ------------
       Net (loss)                        $      (0.06)   $       --      $       --
                                         ============    ============    ============

Weighted average number of common
   shares outstanding                       2,844,276      11,820,010       6,752,061
                                         ============    ============    ============


                                          F-3

See notes fo financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                        CONDOR CAPITAL, INC.
                                    (A Development Stage Company)
                      STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                           FOR THE YEARS ENDED SEPTEMBER 30, 1998 AND 1997


                                                                                         (Deficit)     
                                                                                        Accumulated    
                                             Series B                                     During       
                                          Preferred Stock          Common Stock         Development    
                                          Shares  Amount       Shares        Amount        Stage       
                                          ------  ------       ------        ------        -----       
Balances,
<S>                                      <C>        <C>      <C>          <C>           <C>         
       September 30, 1996                140,000    $--      1,150,739    $   277,481   $  (127,453)
   Management services
       contributed by officers              --       --           --            3,900          --   
   Issuance of common stock
       to officer for services
       ($.0042 per share)                   --       --         23,620            100          --   
   Sale of common stock
       for cash ($.0024 per share)          --       --      2,462,841          5,835          --   
   Sale of common stock
       for cash ($.0028 per share)          --       --      3,273,810          9,167          --   
   Sale of common stock
       for cash ($.0034 per share)          --       --      1,920,000          6,500          --
   Sale of common stock
       for cash ($.0033 per share)          --       --      3,580,000         11,933          --   
   Return and cancellation
       of preferred shares              (140,000)    --           --             --            --   
   Return and cancellation
       of common stock from
       former officer                       --       --        (93,400)          --            --   
   Cancellation of common
       stock held in escrow
       and in treasury                      --       --       (497,600)          --            --   
   Net (Loss)                               --       --           --             --          (8,451)
                                     -----------    ----   -----------    -----------   -----------

Balances,
       September 30, 1997                   --       --     11,820,010        314,916      (135,904)
   Management services
       contributed by officers              --       --           --            4,000          --   
   Net (Loss)                               --       --           --             --         (23,233)
                                     -----------    ----   -----------    -----------   -----------

Balances,
       September 30, 1998                   --      $--     11,820,010    $   318,916   $  (159,137)
                                     ===========    ====   ===========    ===========   ===========


                                      F-4
<PAGE>

                                    CONDOR CAPITAL, INC.
                                (A Development Stage Company)
                   STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                       FOR THE YEARS ENDED SEPTEMBER 30, 1998 AND 1997
                                         (CONTINUED)


                                       (Deficit)                                             
                                      Accumulated                                            
                                       Prior to                                              
                                      Development          Treasury Stock                    
                                         Stage           Shares      Amount         Total  
                                         -----           ------      ------         -----  
Balances,
       September 30, 1996            $  (172,222)       497,600    $      --     $   (22,194)
   Management services
       contributed by officers              --             --             --           3,900
   Issuance of common stock
       to officer for services
       ($.0042 per share)                   --             --             --             100
   Sale of common stock
       for cash ($.0024 per share)          --             --             --           5,835
   Sale of common stock
       for cash ($.0028 per share)          --             --             --           9,167
   Sale of common stock
       for cash ($.0034 per share)          --             --             --           6,500
   Sale of common stock
       for cash ($.0033 per share)          --             --             --          11,933
   Return and cancellation
       of preferred shares                  --             --             --            --
   Return and cancellation
       of common stock from
       former officer                       --             --             --            --
   Cancellation of common
       stock held in escrow
       and in treasury                      --         (497,600)          --            --
   Net (Loss)                               --             --             --          (8,451)
                                     -----------    -----------    -----------   -----------

Balances,
       September 30, 1997               (172,222)          --             --           6,790
   Management services
       contributed by officers              --             --             --           4,000
   Net (Loss)                               --             --             --         (23,233)
                                     -----------    -----------    -----------   -----------

Balances,
       September 30, 1998            $  (172,222)          --      $      --     $   (12,443)
                                     ===========    ===========    ===========   ===========


                                             F-5

See notes fo financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED SEPTEMBER 30, 1998 AND 1997
     AND CUMULATIVE SINCE OCTOBER 1, 1990 (INCEPTION OF DEVELOPMENT STAGE)


                                               Cumulative
                                                  During
                                               Development
                                                  Stage         1998         1997
                                                  -----         ----         ----

Cash flows from operating activities:
<S>                                             <C>          <C>          <C>       
   Net (loss)                                   $(159,137)   $ (23,233)   $  (8,451)
   Adjustments to reconcile net (loss)
      to cash (used) by operating activities:
         Loss on disposal of assets                20,169         --           --
         Issuance of stock for services             6,100         --            100
         Management services contributed           27,900        4,000        3,900
         Changes in assets and liabilities:
            Decrease in prepaid expenses            3,634         --           --
            Increase (decrease)
               in accounts payable                 11,205        7,403      (17,253)
                                                ---------    ---------    ---------

   Net cash (used) by operating activities        (90,129)     (11,830)     (21,704)
                                                ---------    ---------    ---------

Cash flows from financing activities:
   Proceeds from note payable                       1,000        1,000         --
   Proceeds from issuance of common stock          33,435         --         33,435
   Contributions to capital                        14,000         --           --
                                                ---------    ---------    ---------

   Net cash provided by financing activities       48,435        1,000       33,435
                                                ---------    ---------    ---------

Net (decrease) increase in cash                   (41,694)     (10,830)      11,731

Cash, beginning of period                          42,595       11,731         --
                                                ---------    ---------    ---------

Cash, end of period                             $     901    $     901    $  11,731
                                                =========    =========    =========


                                      F-6

See notes fo financial statements
</TABLE>
<PAGE>

                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1998 AND 1997


Note 1 - Operations and Summary of Significant Accounting Policies

     Organization
     ------------

     Condor  Capital,  Inc.  (the  "Company")  was  incorporated  in Colorado on
     December 22, 1987. In January 1990,  Condor Capital , Inc.  acquired all of
     the outstanding common stock of Aviation  Management Group, Inc. ("AMG" and
     also  referred  to  as  the  "Company").   For  accounting  purposes,   the
     acquisition was treated as a recapitalization of the Company with AMG being
     treated as the acquirer ( in a reverse acquisition).

     After the acquisition,  AMG conducted business as Condor Capital,  Inc. AMG
     was incorporated January 5, 1987 under the name Spectrum Publications, Inc.
     ("Spectrum") as a Colorado Corporation.  In November 1989, Spectrum amended
     its Articles of Incorporation  and changed its name to Aviation  Management
     Group, Inc. The Company had no operations prior to October 1989. In October
     1989, the Company entered the insurance and printing business.

     Later in 1990, all of the Company's  insurance and printing operations were
     terminated. Therefore, effective October 1, 1990, the Company reentered the
     development stage as defined in Statement of Financial Accounting Standards
     No. 7, "Accounting and Reporting by Development Stage  Enterprises."  Since
     entering the development stage, the Company has had a number of acquisition
     negotiations  with  other  companies,  none of which  have  resulted  in an
     acquisition. In the future, the Company intends to evaluate,  structure and
     complete a merger with, or acquisition of, prospects  consisting of private
     companies,  partnerships or sole  proprietorships.  The Company may seek to
     acquire a controlling  interest in such entities in  contemplation of later
     completing an acquisition.

     Effective January 1, 1995, AMG was administratively dissolved by the office
     of the Colorado Secretary of State. As a result,  Condor Capital, Inc. (the
     former  legal  acquirer)  ceased to have a  subsidiary  and became the sole
     surviving entity.

     Basis of Presentation and Going Concern
     ---------------------------------------

     The accompanying financial statements have been prepared on a going concern
     basis, which contemplates the realization of assets and the satisfaction of
     liabilities in the normal course of business.  The financial  statements do
     not include any adjustments  relating to the amount and  classification  of
     liabilities  that  might be  necessary  should  the  Company  be  unable to
     continue as a going concern. The Company's  continuation as a going concern
     is  dependent  upon its ability to obtain  additional  financing  as may be
     required  and to develop  viable  business  operations  that will  generate
     sufficient  cash flow to meet its  obligations  on a timely  basis.  If the
     Company cannot raise  additional  capital or debt financing,  it may not be
     able to continue as a going concern.

                                      F-7

<PAGE>
                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1998 AND 1997
                                   (CONTINUED)


Note 1 - Operations and Summary of Significant Accounting Principles (Continued)

     Cash Equivalents
     ----------------

     For statement of cash flows purposes,  the Company considers any short-term
     investments  with  original  maturities  of three months or less to be cash
     equivalents.

     Use of estimates
     ----------------

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions   that  affect  certain   reported   amounts  and  disclosures.
     Accordingly, actual results could differ from those estimates.  Significant
     estimates have been made with regards to estimates of contributed services.

     Reverse Stock Split
     -------------------

     Effective  August 19,  1993,  the  Company  approved a one for two  hundred
     reverse  stock  split of all  outstanding  common  shares and common  stock
     purchase  warrants.  All share  amounts,  warrant  amounts and (losses) per
     share amounts have been retroactively restated for the reverse stock split.

     Presentation of treasury stock
     ------------------------------

     Colorado state law was revised in 1995 to eliminate the concept of treasury
     stock.  As a result,  the  outstanding  shares on the  balance  sheets  are
     presented net of treasury stock.  However,  for explanatory  purposes,  the
     Statement  of  Changes  in  Stockholders'  Equity  (Deficit)  presents  the
     treasury stock until canceled in 1997.

     Net Earnings (Loss) per share
     -----------------------------

     In February 1997, the Financial Accounting Standards Board issued Financial
     Accounting  Standard  No. 128 ("SFAS No.  128"),  addressing  earnings  per
     share.  SFAS No. 128 changed the  methodology of  calculating  earnings per
     share and renamed the two calculations basic earnings per share and diluted
     earnings per share. The calculations differ by eliminating any common stock
     equivalents  (such as stock options,  warrants,  and convertible  preferred
     stock) from basic earnings per share and changes certain  calculations when
     
                                      F-8

<PAGE>

                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1998 AND 1997
                                   (CONTINUED)


Note 1 - Operations and Summary of Significant Accounting Principles (Continued)

     Earnings per share (continued)
     ------------------------------

     computing  diluted earnings per share. The Company has adopted SFAS No. 128
     in fiscal year 1998.  Earnings (Loss) per share in fiscal 1997 is unchanged
     by the retroactive application of SFAS No. 128.

     The following is a reconciliation  of the numerators and denominators  used
     in the  calculations of basic and diluted earnings (loss) per share for the
     years ended September 30, 1998, and 1997:

<TABLE>
<CAPTION>

                                                 1998                            1997

                                                             Per                               Per
                                      Net                   Share       Net                   Share
                                    (Loss)        Shares    Amount    (Loss)        Shares    Amount
                                    ------        ------    ------    ------        ------    ------
<S>                               <C>           <C>          <C>    <C>            <C>         <C>
Basic earnings per share:
   Net (loss) and share amounts   $  (23,233)   11,820,010   $--    $   (8,451)    6,752,061   $--

Dilutive securities:
   Stock warrents                       --            --      --          --            --      --
                                  ----------    ----------   ----   ----------    ----------   ----

Dilutive earnings per share:
   Net (loss) and assumed share
   conversion                     $  (23,233)   11,820,010   $--    $   (8,451)    6,752,061   $--
                                  ==========    ==========   ====   ==========    ==========   ====
</TABLE>


     Capital Structure
     -----------------

     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
     129,  "Disclosure of Information about Capital Structure" ("SFAS No. 129"),
     which requires all companies to disclose all relevant information regarding
     their  capital  structure.  SFAS  No.  129  presentation  is  required  for
     reporting  periods  ending after  December  15, 1997.  Based on the capital
     structure  disclosures  presented in the accompanying  financial statements
     and  notes  thereto,  the  Company  does not  believe  that any  additional
     disclosures will be required as a result of adopting this  pronouncement in
     fiscal 1998.

     Comprehensive income
     --------------------

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 130,
     "Reporting  Comprehensive  Income"  ("SFAS  No.  130"),  which  establishes
     
                                      F-9

<PAGE>

                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1998 AND 1997
                                   (CONTINUED)


Note 1 - Operations and Summary of Significant Accounting Principles (Continued)

     Comprehensive income (continued)
     --------------------------------

     standards  for  reporting  of  comprehensive   income.  This  pronouncement
     requires that all items recognized under accounting standards as components
     of comprehensive income, as defined in the pronouncement,  be reported in a
     financial  statement  that is displayed  with the same  prominence as other
     financial  statements.  Comprehensive  income  includes  changes  in equity
     during a period,  except those changes  resulting  from  investments by and
     distributions  to owners.  Under  comprehensive  income,  the Company would
     report  unrealized  gains and  losses  on  investments  in debt and  equity
     securities.  The financial statement  presentation  required under SFAS No.
     130 is effective for all fiscal years  beginning  after  December 15, 1997.
     The Company will adopt SFAS No. 130 in fiscal 1999 but expects no financial
     impact on prior periods as a result of adoption of this pronouncement.

     Segment reporting
     -----------------

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 131,
     "Disclosure about Segments of an Enterprise and Related Information" ("SFAS
     No. 131"),  which amends the requirements for a public enterprise to report
     financial  and  descriptive  information  about  its  reportable  operating
     segments.  Operating  segments,  as  defined  in  the  pronouncement,   are
     components of an enterprise about which separate  financial  information is
     available  that is  evaluated  regularly  by the Company in deciding how to
     allocate resources and in assessing performance.  The financial information
     is  required  to be  reported  on the  basis  that is used  internally  for
     evaluating  segment  performance and deciding how to allocate  resources to
     segments.  The  disclosures  required by SFAS No. 131 are effective for all
     fiscal years beginning after December 15, 1997. The Company will adopt SFAS
     No. 131 in fiscal year 1999.

     Pension and other post-retirement benefits
     --------------------'----------------------

     Statement  of  Financial   Accounting   Standards   No.  132,   "Employers'
     Disclosures about Pension and Other Post-retirement  Benefits" is effective
     for financial  statements  with fiscal years  beginning  after December 31,
     1997. Earlier application is permitted. The new standard revises employers'
     disclosures about pension and other post-retirement  benefit plans but does
     not change the  measurement  or  recognition  of those plans.  SFAS No. 132
     standardizes   the   disclosure   requirements   for   pensions  and  other
     post-retirement  benefits to the extent  practicable,  requires  additional
     information  on change in the  benefit  obligations  and fair values of the
     plan assets that will facilitate  financial analysis and eliminates certain
     disclosures previously required when no longer useful. The Company does not
     expect the adoption of SFAS No. 132 to have a material  effect,  if any, on
     its results of operation.

                                      F-10
<PAGE>

                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1998 AND 1997
                                   (CONTINUED)


Note 1 - Operations and Summary of Significant Accounting Principles (Continued)

     Derivatives instruments ans hedging activities
     ----------------------------------------------

     The Financial  Accounting  Standards Board has recently issued Statement of
     Financial   Accounting   Standards  No.  133,  "Accounting  for  Derivative
     Instruments  and  Hedging  Activities"  ("SFAS  No.  133").  SFAS  No.  133
     established standards for recognizing all derivative  instruments including
     those for  hedging  activities  as  either  assets  or  liabilities  in the
     statement of financial  position and measuring  those  instruments  at fair
     value.  This Statement is effective for fiscal years  beginning  after June
     30, 1999. The Company has not yet  determined  the effect,  if any, of SFAS
     No. 133 on its financial statements.

Note 2 - Note payable to Stockholder

     During 1998, a stockholder  advanced the Company $1,000. The amount payable
     to the  stockholder  bears no interest rate or maturity  date.  The note is
     unsecured and has been presented as a current liability.

Note 3 - Common and Preferred stock

     As  described in Note 1, the Company  reentered  the  development  stage on
     October  1,  1990.  The  following  information  describes  the  changes in
     components of the Company's stockholders' equity (deficit) from the date of
     reentering the development stage on October 1, 1990 to September 30, 1996.

<TABLE>
<CAPTION>

                                           Series B
                                        Preferred Stock       Common Stock    
                                       -----------------  ---------------------   Cumulative
                                         Shares   Amount   Shares       Amount    (Deficit)
                                         ------   ------   ------       ------    ---------

<S>                                      <C>       <C>    <C>         <C>         <C>       
Balances, October 1, 1990                140,000   $--    1,135,280   $ 237,481   $(172,222)

Cash contributed to capital                 --      --         --        14,000        --
Issuance of common stock to
   shareholder for services                 --      --       15,000       6,000        --
Shares issued in stock split                --      --          459        --          --
Management services contributed
   by shareholders                          --      --         --        20,000        --
Net (losses) from October 1, 1990 to
   September 30, 1996                       --      --         --          --      (127,453)
                                       ---------   ----   ---------   ---------   ---------

Balances, September 30, 1996             140,000   $--    1,150,739   $ 277,481   $(299,675)
                                       =========   ====   =========   =========   =========

</TABLE>


     In January 1990 and in conjunction with the acquisition of AMG, the Company
     had established a series B convertible  preferred stock with 140,000 shares
     
                                      F-11
<PAGE>

                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1998 AND 1997
                                   (CONTINUED)


Note 3 - Common and Preferred stock (Continued)

     authorized. The 140,000 shares of preferred stock were issued to former AMG
     stockholders . The preferred stock was convertible  into common stock under
     certain  conditions.  Those conditions were never attained and no preferred
     shares were ever  converted  into common stock.  The preferred  shares were
     returned  to the  Company  and  canceled  in 1997  along with the shares of
     common stock, as described below.

     In fiscal 1991 and 1993,  the Company  issued 15,000 shares of common stock
     to the  Company's  management  for services  valued at $6,000.  In 1993 and
     1994, the Company conducted merger  negotiations  with Golfnet  Corporation
     ("Golfnet").  At that time,  Golfnet  paid a total of $14,000 for legal and
     accounting  services provided to the Company in connection with the merger.
     To facilitate the merger,  the Board of Directors of the Company  enacted a
     200 for 1 reverse split of the Company's  common stock and negotiated  with
     former AMG  shareholders  to retrieve and cancel  497,600 common shares and
     140,000  preferred  shares  originally   issued  to  them.   However,   the
     negotiations with Golfnet terminated. The Company retained those shares and
     canceled  them,  along with an  additional  93,400  shares  returned by AMG
     shareholders, in 1997.

     During the year ended September 30, 1997, the Company awarded 23,620 shares
     of common stock to the Company's  president and valued the  transaction  at
     $100. Management services during the year valued at $3,900 were contributed
     by officers and certain  shareholders.  The Company sold 2,462,841  shares,
     3,273,810 shares and 1,920,000  shares to current  stockholders for $5,835,
     $9,167 and $6,500,  respectively.  In addition,  the Company sold 3,580,000
     shares to outside  investors for $11,993.  During the year ended  September
     30, 1998,  there were no common or preferred stock  transactions.  However,
     management  services  valued at $4,000 were  contributed  to the Company by
     certain shareholders.

Note 4 - Related Party Transactions

     From 1993 to the present time,  management has contributed services without
     compensation.  The  services  have been  valued and  expensed at a range of
     $4,000 to $8,000 per year for a total of $27,900.

     The Company currently  utilizes office space provided free by the Company's
     President.  In addition,  shareholders have contributed management services
     to the Company.

     The Company has an  outstanding  note payable to a  shareholder  for $1,000
     (Note 2).

Note 5 - Incentive Stock Option Plan

     In February 1988, the Company's Board of Directors  authorized an Incentive
     Stock Option Plan and reserved  10,000,000  shares of the  Company's no par
     value common stock for issuance to key employees. The Board of Directors is

                                      F-12
<PAGE>

                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1998 AND 1997
                                   (CONTINUED)
     

Note 5 - Incentive Stock Option Plan (Continued)

     authorized to determine the exercise price,  time period,  number of shares
     subject to the option,  and the  identity of those  persons  receiving  the
     options. As of September 30, 1998, no options have been granted pursuant to
     the plan.


Note 6 - Income Taxes

     At  September  30,  1998,  the  Company  has a  net  operating  loss  (NOL)
     carry-forward for tax purposes of approximately  $400,000  (expiring in the
     years 2004 to 2011).

     Deferred tax assets at September 30, 1998 and 1997 are as follows:

                                                  1998        1997
                                                  ----        ----
         Deferred tax assets due to:
            Net operating loss carry-forward   $ 119,894    $ 114,125

         Valuation allowance for deferred
            tax asset                           (119,894)    (114,125)
                                               ---------    ---------

             Net deferred tax asset            $    --      $    --
                                               =========    =========


     Deferred  income  taxes are  recorded  to reflect the tax  consequences  on
     future years of differences between the tax basis of assets and liabilities
     and their financial reporting amounts at each year end. Deferred income tax
     assets are  recorded to reflect  the tax  consequences  on future  years of
     income tax carry-forward benefits,  reduced by benefit amounts not expected
     to be realized by the Company.

     There was no income tax provision or benefit for the years ended  September
     30, 1998 and 1997.


Note 7 - Extraordinary Item

During the year ended  September 30, 1997, the Company  settled $13,690 of their
accounts payable for $6,000. In accordance with Statement of Financial Standards
("SFAS")  No.15,   "Accounting  by  Debtors  and  Creditors  for  Troubled  Debt
Restructurings",  the Company has treated the gain of $7,690 as an extraordinary
item in the statement of operations.

                                      F-13
<PAGE>

                              CONDOR CAPITAL, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1998 AND 1997
                                   (CONTINUED)


Note 8 - Subsequent Event

     Subsequent  to year end, a  stockholder  advanced the Company  $1,000.  The
     amount  payable  bears  no  interest  rate  or  maturity  date  but  may be
     considered as due on demand. The note payable is unsecured.


                                      F-14



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                                           <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               SEP-30-1998
<CASH>                                             901
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   901
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                     901
<CURRENT-LIABILITIES>                           13,344
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       318,916
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                       901
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                23,233
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (23,233)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (23,233)
<EPS-PRIMARY>                                   (.002)
<EPS-DILUTED>                                   (.002)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission