CONDOR WEST CORP
10-K, 1997-06-30
INVESTORS, NEC
Previous: CONDOR WEST CORP, 10-K, 1997-06-30
Next: NEOTHERAPEUTICS INC, S-8, 1997-06-30




                                   FORM 10-K

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the fiscal year ended          May 31,1996
                         ----------------------------------------------------

                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT  
     OF 1934

For the transition period from                    to                          
                              ----------------------------------------------- 
                             

Commission file number                           33-27625                
                         ---------------------------------------------------- 
                                                   

                            CONDOR WEST CORPORATION
  --------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

     Nevada                                       No. 76-0251547
- -----------------------------------------------------------------------------
(State or other jurisdiction            (I.R.S. Employer Identification No.)
Of incorporation or organization)

8547 Arapaho Road, Suite 416J
Greenwood Village, Colorado                                      80112
- -----------------------------------------------------------------------------
(Address of principal executive offices)                        Zip Code

Registrant's telephone number, including area code       (303) 770-2313       
                                                  --------------------------- 
     
                909 Frostwood, Suite 261, Houston, Texas 77024
- -----------------------------------------------------------------------------
         (Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(g) of the Act:
                   Common Stock (Par Value $.001 Per Share)
- -----------------------------------------------------------------------------
                               (Title of Class)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes         No      X           
                                                 -------    ---------

         14,939,468 Common Shares were outstanding as of May 31, 1996
                         with a market value of $0.00.<PAGE>

                            CONDOR WEST CORPORATION
                               TABLE OF CONTENTS

                                    PART I

                                                                      PAGE

Item 1.   Organization and Business                                   3

Item 2.   Properties (not applicable)                                 3

Item 3.   Legal Proceedings                                           3

Item 4.   Submission of Matters to a Vote of Security-Holders         3

                                    PART II

Item 5.   Market for the Registrant's Common Stock and
          Related Stockholder Matters                                 4

Item 6.   Selected Financial Data                                     4

Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                         4

Item 8.   Financial Statements and Supplementary Data
          (Included in Item 14)                                       4

Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure                         5

                                   PART III

Item 10.  Directors and Executive Officers of the Registrant          6

Item 11.  Management Remuneration                                     6

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management                                                  8

Item 13.  Certain Relationships and Related Transactions              9

                                    PART IV

Item 14.  Exhibits, Financial Statements, Schedules and Reports
          on Form 8-K                                                 9

                                       2<PAGE>



                                    PART I

Item 1.  Organization and Business

Condor West Corporation ("The Company"), a Nevada corporation organized in
October 1987 for the purpose of implementing an initial distribution of its
stock and thereafter to seek operating businesses as potential candidates for
acquisition or other forms of combination.  The Company has no operating
history.  No representation is made, nor is any intended, that the Company will
be able to acquire one or more operating businesses or, if any acquisitions are
made, that any operations will be profitable.

On May 7, 1990, 650,000 shares, constituting 52% of the Company's 1,250,000
outstanding shares of Common Stock, were acquired by Dr. Everett Renger and
Carl D. Nation.  Concurrent therewith, the Company's existing officers and
directors resigned and were replaced by:

          Dr. Everett Renger, Chairman of the Board
          Carl D. Nation, President and Director
          Steven R. Paige, Director
          Terrance Rasmussen, Vice President, Treasurer and Director
          Patrick D. West, Executive Vice President
          David A. Christman, Secretary

(See Item 10, Directors and Executive Officers of the Registrant.)

The newly-elected Board of Directors, in 1994, authorized the issuance of
541,766 shares of the Company's previously unissued Common Stock in exchange
for all of the outstanding shares of Super Brakes, Inc., a corporation owned
50/50 by Messrs. Renger and Nation.  Super Brakes, Inc. is a company in the
organizational stage and its activities to date have consisted solely of the
development of a business plan for the financing and establishment of a chain
of Company owned retail brake and installation outlets.  As Super Brakes, Inc.
had no significant assets or operations at that time, the shares issued to
Messrs. Renger and Nation were recorded at a nominal amount representing their
aggregate par value of $542, of which $10 was capitalized as the cost of the
investment, and the remaining $532 was deemed to be for services rendered and
was expensed.

Item 2.  Properties

None

Item 3.  Legal Proceedings

There are no material legal proceedings pending in which Registrant is named a
party.

Item 4.  Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of the Registrant's security holders
during the fourth quarter of the fiscal period covered by this report.

                                       3<PAGE>
                                    PART II

Item 5.  Market for the Registrant's Common Stock and Related Stockholder
Matters

There is no active market for the Company's shares.

Item 6.  Selected Financial Data

                            Fiscal Years Ended May 31,

                       1996         1995         1994         1993        1992
                  ----------   ----------   ----------  ------------  ----------
Total assets          $889     $202,915      $   -0-    $      -0-      $8,903 
Long term debt         -0-      200,000          -0-           -0-         -0-
Preferred stock        -0-          -0-          -0-           -0-         -0- 
Net revenue            -0-          -0-          -0-           -0-         -0- 
Net loss          (290,063)     (26,266)         -0-        (8,903)     (8,904)
Loss per share        (.02)        (.01)        (.00)         (.01)       (.01)

During the five year period ended May 31, 1996 there were no changes in
accounting methods.

Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

During the current fiscal year, the Company began activities aimed at entering
the retail automotive repair business, to be known as Super Brakes.  To
implement this plan, three officers of the Company, Messrs. Althen, Nation, and
Paige became full time employees beginning in June, 1995. During this period of
time, a business plan was developed, and active negotiations were held in an
effort to acquire an existing chain of brake repair stores.  The Company also
explored various sources of financing to complete the proposed acquisition. To
finance the additional operating expenses, the Company borrowed $300,000 from a
Director/Stockholder (see item 13).  After several months of negotiations, the
Company's efforts to complete the acquisition were unsuccessful and the efforts
were abandoned.  In addition, the funds provided by the loans were depleted. 
Therefore, salaries to the three officers were discontinued in December, 1995,
and the Company reverted to an entity without active business operations.  The
$300,000 loan, plus accrued interest of $4,068, was repaid on June 30, 1995 by
the issuance of 540,000 shares of common stock at the rate of $0.563 per share.


At May 31, 1996, the Company remains a development stage enterprise without any
business operations.  The Company's officers and directors will continue to
seek investment capital and possible merger or acquisition candidates.  As the
Company has no source of funds and no working capital, it plans to finance
expenses incident to maintenance of its corporate status, including legal,
accounting, filing fees, and other similar costs, primarily through advances
from its officers and directors, or from the sale of additional shares. 


                             RESULTS OF OPERATIONS

As a result of the additional activity described above, development stage loss
increased from $26,266 for fiscal 1995 to $290,063 for fiscal 1996, primarily
attributable to salaries (which in-creased approximately $171,000) and other
general and administrative expenses (which increased

                                       4<PAGE>

approximately ($91,000).  Prior to the current fiscal year, the Company has had
no operations.  See the discussion regarding changes in amounts previously
reported for the year ended May 31, 1995, below under Item 9.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

Effective January 1, 1995, the Company's prior auditors, O'Neal and White,
P.C., merged their audit practice into the firm of C. Williams & Associates,
P.C. of Houston, Texas.  During the preceding two fiscal years ending May 31,
1994 and through January 1, 1995, the Company had no disagreements with O'Neal
and White, P.C. on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure.  In February, 1996, the
Texas State Board of Public Accountancy revoked the license of Charles R.
Williams, the principal of C. Williams & Associates, and the SEC required the
Company to have its May 31, 1995 financial statements re-audited.  As a result,
it retained the firm of Bateman, Blomstrom & Co. as auditors, who conducted the
re-audit as of May 31, 1995.  As a result of the re-audit, the Company restated
certain accounting items, including the following:  (1)  the investment in
Super Brakes, Inc. was restated at a value of $10, from the previous $542; (2)
shares issued to officers and directors for services in creating a business
plan for Super Brakes were originally capitalized as organization expenses of
$18,192, but were charged to expense as a result of the re-audit; (3) 7,541,680
shares of the Company's stock, originally issued to two of its officers in
connection with the Super Brakes business plan development, were re-contributed
back to the Company in October, 1995, and the return was retroactively recorded
at May 31, 1995.  As a result of the adjustments from the re-audit, the
Company's stockholders' equity was decreased from $20,242 to ($13,516), and net
loss was restated from ($3,935) to ($26,266).

                                   PART III

Item 10.  Directors and Executive Officers of the Registrant

The following person are the directors and (where indicated) executive officers
of the Company and have served in their respective positions since the
indicated dates:

Dr. Everett Renger (1)        53   Co-Chairman
Carl D. Nation (1)            61   Co-Chairman
Wade D. Althen (2)            53   President, CEO
David A. Christman (2)        53   Vice President of Finance, Treasurer, CFO
Steven R. Paige (1)           34   Vice President of Operations, COO
Terrance L. Rasmussen (1)     34   Vice President, Secretary
Dennis L. Swenson (3)         44   Vice President, Human Resources
John A. Murdock III (3)       51
Dr. Felix F. Banchs (3)       56

(1) Joined Company on May 7, 1990
(2) Joined Company on August 4, 1993
(3) Joined Company on May 12, 1995


                                       5<PAGE>

Dr. Everett Renger has been a practicing orthodontist in Houston, Texas since
1973.  He received both a Bachelor of Science and a Doctor of Dental Science
degrees from Baylor University and a Master of Science (orthodontics) from the
University of Texas Dental School.  Dr. Renger is a member of the American
Association of Orthodontists, Southwest Society of Orthodontists,
American Dental Association, Texas Dental Association, Houston District Dental
Society, Baylor Dental Alumni Association and the University of Texas
orthodontic Alumni Association.  He is currently serving on the Peer Review
Committee of the Houston District Dental Society and is President of Wilson
Radiographic Centers of Houston.

Mr. Carl D. Nation founded Super Brakes, Inc. in 1981.  He, along with Dr.
Renger, acquired controlling interest in the Company in 1990 in order to
provide a public vehicle to facilitate growth in the automotive after-market
field.  Mr. Nation has been a self-employed financial consultant in the Fort
Worth, Texas area for the past fifteen years representing several major
industries, including precious metals, banks municipalities and various
government and private businesses.  Effective June 1, 1995, Mr. Nation became a
full time employee of the company.  Mr. Nation has held a prior position as
Vice President and General Manager of Insurers of America, representing Lloyds
of America.  Mr. Nation completed an executive management program that
consisted of six months manufacturing, shipping and receiving, inventory
control and sales management.  Upon completion he served as marketing director
for the Northeastern United States for Kelsey-Hayes Company, a major
manufacturer of disc brakes.  He managed sales personnel, opened new
distribution channels, organized sales and product clinics through automotive,
manufacturing, warehousing, national accounts, mass merchants, municipalities
and state governments.  He then became the district manager of the New England
district for Monroe Auto Equipment Company, a manufacturer of shock absorbers.
 While with Monroe, he directed the sales force, marketing products through
national accounts, mass merchants, automotive distribution centers, jobbers and
dealers.  He also organized and instructed approximately fifty product and
sales clinics annually.  His responsibilities included administration, sales
training and new distribution and arranging credit through financial
institutions for new customers.  Before that, he was the marketing director of
nine northeastern states for Belden Corporation, a manufacturer of electrical
wire and cable.  He held a prior position as the operations department manager
for Hartford National Bank.  Mr. Nation was honorably discharged from the
United States Marine Corps.

Mr. Wade D. Althen began functioning as the President/CEO of the Company on a
full time basis effective June 1, 1995.  During April and May of 1995 he served
as Licensed Manager of Employment World, Inc. in North Little Rock, Arkansas. 
From May 1992 to March 1995 he was employed by National Education Centers, Inc.
a subsidiary of National Education Corporation (a NYSE company).  His positions
with National Education Corporation included Business Instructor in Economics,
Accounting and Computer Science and Co-Chair of the Business Department from
May 1992 to  June 1993.  From July 1993 to June 1994 he was Education Director
in charge of: curriculum; hiring, scheduling and training instructional staff;
budgeting; attrition of student body; and filing Accreditation reports.  These
positions were all at the Little Rock, Arkansas campus.  In June 1994 Mr.
Althen was appointed Director and President of the Fort Worth, Texas campus
until his resignation in March 1995.  From February 1987 to May 1992 he was a
self-employed Certified Public Accountant and financial consultant in North
Little Rock, Arkansas.  He has provided executive level management for eighteen
of the last twenty-one years including four years as Chief Executive of a
commercial bank, one year as Chief Executive Officer of a publicly traded
petroleum company and two years as managing partner of a CPA firm.

                                       6<PAGE>

Mr. Althen has prepared and provided oversight of preparation of budgets in
many industries.  In the banking industry, he planned for significant growth by
utilizing financial and human resources to enable a seventy year old bank to
double in size within four years.  In the petroleum industry, he established
and executed a plan that made a publicly traded company that was in
reorganization viable as an acquisition candidate.  He is experienced with
preparation of initial registrations of public corporations and Securities and
Exchange Commission reports.  He has conducted audits for many types of
industries and submitted financial statements to clients and regulatory
agencies. He also has experience with statements required by the Federal
Deposit Insurance Corporation and other banking agencies.  In 1970, Mr. Althen
obtained his Bachelor of Science Degree in Accounting from Arkansas State
University and received one year of post graduate training from the Stonier
Graduate School of Banking at Rutgers University.  He has been a Certified
Public Accountant since 1972.

Mr. David A. Christman has been a Senior Financial Analyst with Intellicap
Limited since November 1994 working with the Ministry of Finance of the State
of Kuwait to develop and administer the government's Counter-Trade Offset
Program.  His duties include working with supply contractors.  He contributed
to the design of the program's guidelines and designed and implemented the
Financial Performance Model of evaluating the feasibility and acceptability of
business plans submitted by the contractors.  He also developed a training
program and teaches finance to the Kuwaiti staff.  From January 1991 to
November 1994 he was the principal in David A. Christman & Associates, an
independent financial and management consulting firm in Dallas, Texas.  He work
consisted of installing management accounting systems, job cost reporting
systems, standard cost accounting systems and other phases of financial
management procedures and policies.  He also helped with restructuring
organizations, wrote job descriptions, designed and installed incentive plans
and employee evaluation procedures.  He provided management training, wrote
employee handbooks and installed management by objectives (MBO) programs.  From
February 1988 to January 1991 he served as a management consultant with George
S. May International Company where his duties included all aspects of financial
and organizational management consulting as well as computer installation.  Mr.
Christman holds a Bachelor of Science in Business Administration Degree with a
Major in Accounting from Rochester Institute of Technology in New York and has
completed a post-graduate program in finance and statistics.

Mr. Steven R. Paige graduated from the University of New York at Albany in 1984
with a Bachelor of Science degree in Business Administration which he achieved
while enlisted in the U.S. Air Force.  Upon completion of his enlistment and
degree requirements, Mr. Paige worked for a major television station in Denver,
Colorado as an account executive.  In 1986 he joined one of Denver's most
prominent advertising agencies.  Within two years, Mr. Paige was personally
responsible for doubling the firm's gross revenues by acquiring three national
accounts, and was promoted to Executive Vice President.  His new
responsibilities included personnel development, full creative and buying
authority, and future business development.  In 1988 he left the agency and
formed his own marketing company, The Paige Group, which pursued new areas of
marketing, advertising and finance for clients.  From March 1989 to June 1990,
Mr. Paige was Sales Manager for Mike Naughton Ford Company with full
responsibility for hiring and training of sales personnel as well as total
responsibility for movement of inventory including advertising, marketing and
promotional activities.  Through his implementation of creative marketing and
sales techniques, he was instrumental in bringing the dealership from a seventh
place rating to a number one rating in a little over a year.  From June 1990 to
December 1991, Mr. Paige was General

                                       7<PAGE>

Manager of Metro Toyota with overall responsibility of the dealership including
inventory control, budgeting, sales performance, service and maintenance
operations and total income performance. From January 1992 to May 1995, he was
Sales Manager and General Manager of Don Massey Cadillac (a member of the
largest Cadillac group in the world) with total responsibility as dealer-
operator including procurement of all major inventory.  Again, with his
implementation of marketing and sales techniques, he brought the dealership
from a number six rating to a number one rating in less than six months.  Mr.
Paige has been associated with Condor West Corporation and with Mr. Carl D.
Nation, Co-Chairman for more than five years.  Effective June 1, 1995 he became
a full-time employee of the Company.

Mr. Terrance L. Rasmussen has been employed in a management position with Hilti
Corporation since 1990.  His responsibilities include inventory control and
internal auditing.  Prior to that he was employed by A & A Plate Service, Inc.
and Sears, Roebuck and Company in computerized accounting systems.  Additional
areas of experience accounts payable, accounts receivable, payroll and tax
consulting.  Mr. Rasmussen has also analyzed company operations for purposes of
recommending changes for improvement, and potential companies for take-over
based on profitability potential.  Major projects included areas of real
estate, manufacturing and agriculture.  Mr. Rasmussen is licensed by NASD and
was an account executive for a national brokerage firm where he developed
corporate and individual accounts.  He provided guidance to clients, determined
investment objectives and developed solid portfolios according to the
objectives using stocks, bonds, and mutual funds.  He received a Bachelors
degree in business, management and finance from Iowa State university in Ames,
Iowa, and attended the Metropolitan State University in Minneapolis, Minnesota
where he obtained a degree in accounting.  Mr. Rasmussen is also a CPA.

John A. Murdock III is the founder of JAM Consulting Service, Inc. and
principal stockholder, chief executive officer and founder of Power By Nature,
Inc.  Mr. Murdock served more than 20 years in the United States Air Force
where he obtained extensive training in management and operations.  As Weapons
Superintendent, he was responsible for more than 250 airmen and worked world
wide in areas of Europe, Asia and the Middle East.  Mr. Murdock's decorations
include the Distinguished Flying Cross (with four oak leaf clusters), the
Airman's Medal of Valor, the Air Medal (with 18 oak leaf clusters), the
Vietnamese Cross of Gallantry (with Bronze Star, Palm Leaf and 3 oak leaf
clusters), and the Good Conduct Medal (with 7 oak leaf clusters).  After
retiring from the United State Air Force, Mr. Murdock used his experience to be
an advisor for the Armament and Mobility Officers for the Royal Saudi Air
Force.  He worked directly with foreign country representatives as a Logistics
Engineer for Foreign Military Sales.  This included the sale of aircraft and
other defense systems.  Currently, he is an agent for the leasing of Deeds of
Assignments of United States Treasuries.  These are used to aid in the funding
of projects, and require highest contacts in banking and business.  Mr. Murdock
Obtained a B.S. Degree from Troy State Unviersity, a Masters in Business
Administration in Personnel Administration from Chapman College, and a Doctor
of Laws degree from Louisiana Baptist University.

Dennis L. Swenson possesses more than 25 years of human resource and
administrative management experience with Fortune 500 and smaller corporations.
 From January 1991 to present he has been Vice President Human Resources and
Administration for PharmAssist, Inc. as well as owner of DLS Associates, a
Human Resources consulting firm.  From January 1987 to January 1991 he was
Director of Compensation and Benefits for FoxMeyer Corporation and from

                                       8<PAGE>

May 1969 to December 1986 he was Manager of Employee Benefits for Burlington
Northern Railroad Company.  While at FoxMeyer Corporation he established the
Human Resource Department serving more than 4,500 employees as well as
developing and staffing the Customer Service Department for a $45 billion
wholly owned subsidiary.  While employed with Burlington Norther, Inc., Mr.
Swenson managed and administered all labor relations functions, including
negotiation of the benefits program covering 48,000 employees.  Through design
and administrative modifications, he was responsible for cost reductions of
nearly $5 million annually. !n 1990, he served as acquisition consultant to
Computer Land Corporation when they acquired the $750 million Nynex Business
Information Systems.  He has extensive experience in conducting audits to
assure sound and feasible business practices based upon corporate liability and
profit margin.

Dr. Felix F. Banchs has served as Mexico Project Manager/Nationally Certified
Financial Counselor for the National Foundation for Consumer Credit, Fort
Worth, Texas from 1992 to present where his responsibilities include the
development, implementation and supervision of debt management and financial
programs for the USA, Puerto Rico and Mexico.  From 1990 to 1992 he was
Director of Training for Centro de Amistad, Dallas, Texas where he developed
and supervised vocational training programs.  From 1977 to 1990, Dr. Banchs was
Vice President for Administration and Dean of Business Administration for
Boricua College in New York.  His responsilbilities included the development of
the business administration curriculum and management of three campuses. 
During his tenure, both faculty and student population increased by 500%.  In
addition, Dr. Banchs has held executive positions with Shell Oil Co., Baxter-
Travenol Laboratories and Colgate-Palmolive.  Dr. Banchs graduated Magna Cum
Laude with a BBA in Management from Catholic University of Puerto Rico, Cum
Laude with a Masters in Business Administration in Marketing Management from
St. John's University, New York and earned a PhD in Business Administration and
Economics from Columbia University, New York.  Dr. Banchs is listed in AWho's
Who in Finance and Industry in America and is a veteran of the United States
Air Force.

Item 11.  Management remuneration

Through May 31, 1995, the Company's officers received no compensation. 
Compensation paid to officers during the year ended May 31, 1996 aggregated
$191,807, paid to three officers; no single officer received compensation in
excess of $100,000.  The Company has not adopted any stock option plans, long
term compensation payouts, deferred compensation plans, incentive plans,
pension plans, change-in-control arrangements, or other compensation plans. 
The Company's officers are reimbursed for reasonable business expenses incurred
in connection with their activities on its behalf.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Officers and Directors, and persons beneficially owning more than 5% of the
14,939,468 shares of common stock outstanding at May 31, 1996 were as follows:




                                       9<PAGE>


            Name               Officer   Director    Shares         Percent
Dr. Everett Renger               Yes       Yes      5,325,000   (1)  35.6%
Carl D. Nation                   Yes       Yes      5,325,000   (1)  35.6   
Wade D. Althen                   Yes       Yes      1,000,000         6.7   
Steven R. Paige                  Yes       Yes      1,000,000         6.7   
John A. Murdock, III              No       Yes        540,000         3.6   
Terrance L. Rasmussen            Yes       Yes        300,000         2.0   
David A. Christman               Yes       Yes        200,000         1.3   
Dennis L. Swenson                Yes       Yes        200,000         1.3   
All officers and directors as
  a group                                          13,890,000        93.0   

(1)  On October 10, 1995, Messrs Renger and Nation each returned 3,770,840
shares to the Company as an anti-dilutionary measure. Shares shown above are
net of the returned shares. 

Item 13.  Certain Relationships and Related Transactions

See Item 1, _Organization and Business_, for discussion of the acquisition of
all the outstanding stock of Super Brakes, Inc. from Dr. Renger and Mr. Nation.
 On April 28, 1995, May 30, 1995, and June 22, 1995, John A. Murdock, III, a
Director, loaned the Company $100,000 on each occasion, or a total of $300,000.
 The notes bore interest at 15% and were due and payable two years after date.
 Under the terms of the notes, Mr. Murdock had the option to convert each note
into 130,000 shares of common stock of the Company.  However, on June 30, 1995,
the notes and accrued interest of $4,068 were converted into 540,000 shares of
stock at the rate of $0.563 per share. 

                                    PART IV

Item 14.  Exhibits, Financial Statements, Schedules, and Reports of Form 8-K


















                                      10<PAGE>

                                                        CONDOR WEST CORPORATION
                                               (A development stage enterprise)
                                                  Index To Financial Statements
                                                                   May 31, 1996
- -------------------------------------------------------------------------------



                     Description                                 Page
- ------------------------------------------------------       -----------

Reports of Independent Certified Public Accountants              F-2

Balance sheets as of May 31, 1996 and 1995                       F-4

Statements of loss for the periods ended
  May 31, 1996, 1995 and 1994                                    F-5

Statements of stockholders' equity for the years ended
  May 31, 1996, 1995 and 1994                                    F-6

Statements of cash flows for the periods ended
  May 31, 1996, 1995 and 1994                                    F-7

Notes to financial statements                                    F-8























                                                                            F-1
  

                   <PAGE>

Bateman, Blomstrom & Co.
Certified Public Accountants

                                              9301 Southwest Freeway, Suite 100
                                                   Houston, Texas 7074-1593 

                                             (713) 552-9800
                                             (713) 771-4385                   
                                        FAX  (713) 771-5553                

              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To The Board of Directors and Stockholders
Condor West Corporation
Greenwood Village, Colorado

We have audited the accompanying balance sheet of Condor West Corporation (a
development stage enterprise) as of May 31, 1996 and 1995, and the related
statements of loss, stockholders' equity, and cash flows for the two years then
ended.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and the significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Condor West Corporation (a
development stage enterprise) as of May 31, 1996 and 1995, and the results of
its operations and its cash flows for the two years then ended in conformity
with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern.  As discussed in Note 7 to the
financial statements, the Company has exhausted substantially all its cash and
has no operations, employees, or significant assets.  These factors raise
substantial doubt about its ability to continue as a going concern. 
Management's plans in regard to these matters are also described in Note 7. 
The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.



                              BATEMAN, BLOMSTROM & CO.
Houston, Texas
December 5, 1996

                                    Member
              INTERNATIONAL ASSOCIATION OF PRACTISING ACCOUNTANTS
                 Offices in Principal Cities Around The World
                                                                            F-2
<PAGE>
                     O'NEAL AND WHITE, P.C.
                  Certified Public Accountants
                17350 Tomball Parkway, Suite 300
                      Houston, Texas 77064
                         (713) 890-2554


                         INDEPENDENT AUDITOR'S REPORT


                                     The firm of O'Neal and
June 5, 1994                         White, P.C. has
                                     discontinued the practice
                                     of public accounting and no
Board of Directors and Shareholders  longer provides audit and
Condor West Corporation              accounting services.  This
Houston, Texas                       document is a copy of the
                                     latest signed and dated
                                     audit report issued by
                                     O'Neal and White.


We have audited the accompanying balance sheet of Condor West Corporation as of
May 31, 1994 and 1993, and the related statements of operations, shareholders'
equity, and cash flows for the three years ended May 31, 1994. These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and the significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Condor West Corporation (a
development stage enterprise) as of May 31, 1994 and 1993, and the results of
its operations and its cash flows for the three years ended May 31, 1994 in
conformity with generally accepted accounting principles.



O'NEAL AND WHITE, P.C.
CERTIFIED PUBLIC ACCOUNTANTS



                                                                            F-3<PAGE>

                                                        CONDOR WEST CORPORATION
                                               (A development stage enterprise)
                                                                 Balance Sheets
                                                          May 31, 1996 and 1995
- -------------------------------------------------------------------------------




                                                         1996          1995
                                                   -----------   -----------
ASSETS
  Current assets:
    Cash                                                 $53       $202,905 
                                                   -----------   -----------
      Total current assets                                53        202,905 
                                                   -----------   -----------

  Office and computer equipment, net of
   accumulated depreciation of $140                      836              - 
                                                   -----------   -----------
 
  Other assets                                             -             10 
                                                   -----------   -----------
       Total assets                                $     889       $202,915 
                                                   ===========   ===========




LIABILITIES
  Current liabilities:
    Accrued interest                              $        -      $   1,397 
    Accounts payable, related party                        -         15,034 
                                                   -----------   -----------
      Total current liabilities                            -         16,431 
                                                   -----------   -----------

  Noncurrent liabilities:
    Notes payable, related party                           -        200,000 
                                                   -----------   -----------
      Total liabilities                                    -        216,431 
                                                   -----------   -----------


  Commitments and contingencies                            -              -


STOCKHOLDERS' EQUITY (DEFICIT)
  Common stock, par value $.001 per share,
   35,000,000 shares authorized, 14,939,468 and
   13,999,468 shares issued and outstanding           14,940         14,000 
  Capital in excess of par value                     356,728         53,200 
  Deficit accumulated during the development stage  (370,779)       (80,716)
                                                   -----------   -----------
      Total stockholders' equity (deficit)               889        (13,516)
                                                   -----------   -----------
      Total liabilities and stockholders' equity   $     889        $202,915
                                                   ===========   ===========


The accompanying notes are an integral part of these statements.
                                                                            F-4<PAGE>



                                                        CONDOR WEST CORPORATION
                                               (A development stage enterprise)
                                       Statements of Loss For The Periods Ended
                                                    May 31, 1996, 1995 and 1994
- -------------------------------------------------------------------------------




                                    Cumulative
                                    October 8,
                                          1987
                                       Through
                                       May 31,        Years ended May 31,
                                          1996        1996       1995      1994
                                    ---------- -----------  --------- ---------

Revenues                                 $191  $        -   $      -  $     - 
                                    ---------- -----------  --------- ---------


Expenses:
   Depreciation and amortization       40,326         140          -        -  
   Salaries and fees for services     210,696     191,107     19,589        -  
   Other general and administrative   115,840      96,105      5,280        -  
                                    ---------- -----------  --------- ---------
      Total expenses                  366,862     287,352     24,869        -  
                                    ---------- -----------  --------- ---------
      Income (loss) from operations  (366,671)   (287,352)   (24,869)       -  

Other income (expenses):
  Interest                             (4,108)     (2,711)    (1,397)       -  
                                    ---------- -----------  --------- ---------

        Net (loss)                  $(370,779)  $(290,063)  $(26,266)  $    -   
                                    ========== ===========  ========= =========
                                                                             



Net loss per common share                         $(0.020)   $(0.004)  $    -   
                                               =========== ========== =========
                                                                              

Weighted average number of shares
  outstanding                                  14,841,107  7,572,071  1,249,468
                                               =========== ========== =========
                                                                               



The accompanying notes are an integral part of these statements.
                                                                            F-5<PAGE>

<TABLE>
<CAPTION>
                                                        CONDOR WEST CORPORATION
                                               (A development stage enterprise)
                         Statements of Stockholders' Equity For The Years Ended
                                                    May 31, 1996, 1995 and 1994
- -------------------------------------------------------------------------------


                                                              Deficit
                                                          Accumulated      Total
                                              Additional       During      Stock-
                                                    Paid          the    holders'
                             Common Stock             In  Development     Equity
                            Shares    Amount     Capital        Stage   (Deficit)
                         ----------- -------- -----------  ----------  -----------
<S>                      <C>         <C>      <C>          <C>         <C>
Balances, May 31, 1993
  and 1994                1,249,468   $1,250     $53,200    $(54,450)  $        
                                                                               -  

 Stock issued for
  services, net of 
  shares subsequently    12,740,000   12,740         -            -       12,740  
  returned
 Stock issued for
  other assests              10,000       10         -            -           10  
 Net loss                                                    (26,266)    (26,266) 
                         ----------- -------- -----------  ----------  -----------
 Balances, May 31, 1995  13,999,468   14,000      53,200     (80,716)    (13,516) 

Shares issued for debt      540,000      540     303,528                  304,068 
Stock issued for services   400,000      400          -                       400 
Net loss                                                    (290,063)    (290,063)
                         ----------- -------- -----------  ----------  -----------
Balances, May 31, 1996   14,939,468  $14,940    $356,728   $(370,779)  $      889
                         ----------- -------- -----------  ----------  -----------

</TABLE>

The accompanying notes are an integral part of these statements.
                                                                            F-6<PAGE>



<TABLE>
<CAPTION>
                                                                                         CONDOR WEST CORPORATION
                                                                                (A development stage enterprise)
                                                                  Statements of Cash Flows For The Periods Ended
                                                                                     May 31, 1996, 1995 and 1994
- ----------------------------------------------------------------------------------------------------------------

                                                   Cumulative
                                                   October 8,
                                                         1987
                                                      Through
                                                      May 31,                   Years ended May 31,
                                                         1996           1996            1995            1994
                                                   -----------   -----------     -----------     ------------
<S>                                                <C>           <C>             <C>             <C>       
Cash flows from operating activities:
  Net (loss)                                       $(370,779)     $(290,063)       $(26,266)     $        - 
  Adjustments to reconcile net loss to
  net cash used in operating activities:
    Operating expenses incurred by issuance of
      stock                                           15,851          3,111          12,740               - 
    Increase (decrease) in accounts payable,
      related party                                  (19,475)       (15,064)         12,129               - 
    Increase (decrease) in accrued interest            1,397              -           1,397               - 
    Depreciation and amortization                     40,326            140               -               - 
                                                   -----------   -----------     -----------     ------------
      Net cash flows from operating activities      (332,680)      (301,876)              -               - 
                                                   -----------   -----------     -----------     ------------


Cash flows from investing activities:
  Acquisition of office and computer equipment          (976)          (976)
  Increase in deferred organization costs            (23,646)             -               -               - 
                                                   -----------   -----------     -----------     ------------
      Net cash flows from investing activities       (24,622)          (976)              -               - 


Cash flows from financing activities:
  Proceeds from sale of common stock                  20,625              -               -               - 
  Proceeds from notes payable, related party         300,000        100,000         200,000               - 
  Increase in account payable, related party           2,905              -           2,905               - 
  Liability assumed by parent                         33,825              -               -               - 
                                                   -----------   -----------     -----------     ------------
      Net cash flows from financing activities       357,355        100,000         202,905               - 
                                                   -----------   -----------     -----------     ------------
      Net increase in cash and cash equivalents           53       (202,852)        202,905               - 

Cash and cash equivalents, beginning of period             -        202,905               -               - 
                                                   -----------   -----------     -----------     ------------
Cash and cash equivalents, end of period                 $53            $53        $202,905       $       - 
                                                   ===========   ===========     ===========     ============


Supplementary cash flow information:
  Non-cash investing and financing activities:
    Common stock issued for services                 $13,140           $400         $12,740        $      - 
    Common stock issued for other assets                  10              -              10               - 
    Common stock issued for debt and
      accrued interest                               304,068        304,068               -               - 
    Cash paid for interest                                 -              -               -               - 
    Cash paid for income taxes                             -              -               -               - 

</TABLE>

The accompanying notes are an integral part of these statements           F-7<PAGE>




                                                        CONDOR WEST CORPORATION
                                               (A development stage enterprise)
                                                  Notes To Financial Statements
                                                    May 31, 1996, 1995 and 1994
- -------------------------------------------------------------------------------


Note 1 - Organization and summary of significant accounting policies:
Following is a summary of the Company's organization and significant accounting
policies:

     Organization and nature of business - Condor West Corporation (the
     Company) is a Nevada corporation, incorporated on October 8, 1987, engaged
     in organizational activities, raising capital, and investigating business
     opportunities.  Accordingly, the Company has no business operations and
     does not intend to engage in an active business until it acquires or
     combines with an operating enterprise.

     To date, the Company's activities have been limited to its formation, the
     initial registration of its securities, and the identification and
     screening of potential business acquisitions.   In its current development
     stage, management anticipates incurring substantial additional losses as
     it investigates  business opportunities.

     Basis of presentation - The accounting and reporting policies of the
     Company conform to generally accepted accounting principles applicable to
     development stage enterprises.

     Uses of estimates - The preparation of financial statements in conformity
     with generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the
     date of the financial statements and the reported amount of revenues and
     expenses during the reporting period.  Actual results could differ from
     those estimates.  The Company's periodic filings with the Securities and
     Exchange Commission include, where applicable, disclosures of estimates,
     assumptions, uncertainties and concentrations in products and markets
     which could affect the financial statements and future operations of the
     Company.

     Cash and cash equivalents - For purposes of the statement of cash flows,
     the Company considers all cash in banks, money market funds, and
     certificates of deposit with a maturity of less than one year to be cash
     equivalents.

     Fair value of financial instruments and derivative financial instruments 
     - The Company has adopted Statement of Financial Accounting Standards
     number 119, Disclosure About Derivative Financial Instruments and Fair
     Value of Financial Instruments. The carrying amounts of cash, accounts
     payable, and accrued expenses approximate fair value because of the short
     maturity of these items.   The carrying amount of long term debt
     approximates fair value because the interest rate on this instrument
     approximates a market interest rate.  These fair value estimates are
     subjective in nature and involve uncertainties and matters of significant
     judgment, and, therefore, cannot be determined with precision.  Changes in
     assumptions could significantly affect these estimates.  At May 31, 1995
     and 1996, the Company had no derivative financial instruments.

                                                                            F-8<PAGE>

                                                        CONDOR WEST CORPORATION
                                               (A development stage enterprise)
                                                  Notes To Financial Statements
                                                    May 31, 1996, 1995 and 1994
- -------------------------------------------------------------------------------


     Office and computer equipment - Office and computer equipment is stated at
     cost less accumulated depreciation, computed principally on the straight-
     line method over the estimated useful lives of the assets.   Depreciation
     is taken on the straight-line method for tax purposes also, using lives
     prescribed by the Internal Revenue Code, which are similar to book basis
     lives.

     Federal income taxes - Deferred income taxes are reported for timing
     differences between items of income or expense reported in the financial
     statements and those reported for income tax purposes in accordance with
     Statement of Financial Accounting Standards number 109 Accounting for
     Income Taxes, which requires the use of the asset/liability method of
     accounting for income taxes.  Deferred income taxes and tax benefits are
     recognized for the future tax consequences attributable to differences
     between the financial statement carrying amounts of existing assets and
     liabilities and their respective tax bases, and for tax loss and credit
     carryforwards.  Deferred tax assets and liabilities are measured using
     enacted tax rates expected to apply to taxable income in the years in
     which those temporary differences are expected to be recovered or settled.
      The Company provides deferred taxes for the estimated future tax effects
     attributable to temporary differences and carryforwards when realization
     is more likely than not.

     Net income per share of common stock - Net income per share of common
     stock is computed by dividing net income by the weighed average number of
     shares of common stock outstanding during the period, after giving
     retroactive effect to stock splits, if any.

Note 2 - Issuance of stock:
Since its inception, the Company has issued shares of its common stock as
follows:

                                                               Price
                                                                Per
     Date                Description                 Shares    Share    Amount
- -------------------------------------------------------------------------------
            Transactions prior to current year:
    10/8/87   Shares issued for cash                 750,000  $.0275    $20,625 
    5/31/90   Shares issued in exchange for          499,468   .0677     33,825 
               debt
    12/1/94   Shares issued to officers and
               directors for services             20,281,680    .001     20,282 
              Less, shares subsequently                         .001            
               returned                           (7,541,680)            (7,542)
                                                 ------------          ---------
              Net shares issued for services      12,740,000             12,740 
    12/1/94 Shares issued to acquire all of the 
             outstanding stock of Super Brakes, Inc.  10,000    .001         10 
                                                 ------------          ---------
                Subtotal                          13,999,468             67,200 

            Transactions during current year:
    6/30/95   Shares issued for debt and accrued
                interest                             540,000    .563    304,068 
    6/30/95   Shares issued for services             200,000    .001        200 
    8/08/95   Shares issued for services             200,000    .001        200
                                                 ------------          ---------
                Subtotal                             940,000            304,468 
                                                 ------------          ---------
                  Cumulative total                14,939,468           $371,668 
                                                 ============          =========



                                                                            F-9<PAGE>

                                                        CONDOR WEST CORPORATION
                                               (A development stage enterprise)
                                                  Notes To Financial Statements
                                                    May 31, 1996, 1995 and 1994
- -------------------------------------------------------------------------------


During the year ended May 31, 1995, the Company began the formulation of a
business plan to enter the retail automotive service field.  In that
connection, 20,281,680 shares of common stock (including 531,666 shares
described in the following paragraph) were issued to 8 officers and directors
for their services in connection with the proposed business, including the
development of a business plan. Subsequently, on October 10, 1995, two of the
officers returned 7,541,680 of these shares to the Company for cancellation as
an adjustment in the value of the services rendered.  The return of shares has
been retroactively recorded as of December 1, 1994.  Shares issued were
recorded at par value, which approximates fair value of the services rendered,
and were charged to expense as incurred.

Also on December 1, 1994, the Company issued 541,666 shares to its Chairman and
Co-chairman in exchange for all the outstanding stock of Super Brakes, Inc. 
Super Brakes was an inactive corporation with no assets, liabilities or
operations that was formed to engage in the proposed retail automotive services
business.  Of the total shares issued, 10,000 shares (or $10) were capitalized
as the investment cost, and the remaining 531,666 (or $532) were deemed to have
been issued for services and were charged to expense.  On May 18, 1996, the
Super Brakes investment was sold back to the Co-chairman for $10.  The
investment is included among other assets on the accompanying balance sheet.

At May 31, 1996, the Company had abandoned its plans to enter the retail
automobile services field, and was engaged in seeking other business
opportunities.

Note 3 - Notes payable, related party:
The Company borrowed a total of $300,000 from a Director and executed three
promissory notes dated April 28, 1995, May 30, 1995, and June 22, 1995 in the
amount of $100,000 each.  The notes were originally due two years after date,
bore interest at 15%, and were unsecured.   On June 30, 1995, the three loans,
plus accrued interest of $4,068, were exchanged for 540,000 shares of common
stock at the rate of $0.563 per share.

Note 4 - Federal income tax:
No provision for currently refundable Federal income tax has been made in the
accompanying statements of loss as no recoverable taxes were paid previously. 
Similarly, no deferred tax asset attributable to the net operating loss
carryforward has been recognized, as it is not likely to be realized.  At May
31, 1996, the Company had unused net operating loss carryovers which may be
used to offset future taxable income and  which expire as follows:








                                                                           F-10<PAGE>

                                                        CONDOR WEST CORPORATION
                                               (A development stage enterprise)
                                                  Notes To Financial Statements
                                                    May 31, 1996, 1995 and 1994
- -------------------------------------------------------------------------------


    Expires May 31,                                     Amount
- ----------------------------------------            --------------
      2004                                               $16,233
      2005                                                10,857
      2006                                                 9,553
      2007                                                 8,904
      2008                                                 8,903
      2009                                                     -
      2010                                                26,266
      2011                                               290,063
                                                    --------------
        Total net operating loss carryover              $370,779
                                                    ==============



Note 5 - Commitments:
The Company is obligated on two operating leases for automobiles requiring
monthly payments of $1,342, and expiring in May 1998 and October 1998. 
Aggregate commitments under these leases at May 31, 1996 were as follows:

    Year ended May 31,                                  Amount
- -----------------------------------------           --------------
      1997                                                15,363
      1998                                                 3,625

In May, 1995, the Company also entered into a lease for office space on a
month-to-month lease requiring monthly rentals of $1,250 per month.  The total
amount charged to operations under operating leases were $22,193 (1996) and
$1,342 (1995).

In December 1995, the auto lease obligations were assumed by two officers of
the Company and the related vehicles were retained by them. 

Note 6 - Accounts payable, related party:
An officer of the Company advanced funds to or paid expenses for the Company
aggregating $15,035 at May 31, 1995.  These amounts were repaid by the Company
during the year ended May 31, 1996.

Note 7 - Uncertainty, going concern:
At May 31, 1996, the Company had exhausted substantially all its cash and had
no operations, employees, or significant assets.  Although management is
currently seeking additional business opportunities and  sources of equity or
debt financing, there is no assurance these activities will be successful. 
Accordingly, the Company must rely on its officers and directors to perform
essential functions and to provide funds to pay for essential expenses until a
business operation can be commenced.  These factors raise substantial doubt
about the ability of the Company to continue as a going concern.  The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.

                                                                           F-11<PAGE>
                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                 CONDOR WEST CORPORATION

Dated      2-6-97                By  /s/Dr. Everett Renger
      -----------------             --------------------------
                                      Dr. Everett Renger
                                      Co-Chairman of the Board

Dated     2-14-97                By  /s/Carl D. Nation
      -----------------             --------------------------
                                      Carl D. Nation
                                      Co-Chairman of the Board

Dated     2-7-97                 By  /s/Wade D. Althen
      -----------------             --------------------------
                                      Wade D. Althen, President,
                                      CEO and Directorr

Dated     2-10-97                By /s/Steven R. Paige
      -----------------             --------------------------
                                      Steven R. Paige, Executive
                                      Vice President, COO, and 
                                      Director

Dated     2-11-97                By /s/David A. Christman
      -----------------             --------------------------
                                      David A. Christman,
                                      Treasurer, CFO and 
                                      Director

Dated     2-11-97                By /s/Terrance Rasmussen
      -----------------             --------------------------
                                      Terrance Rasmussen,
                                      Secretary and Director

Dated     2-14-97                By /s/John A. Murdock
      -----------------             --------------------------
                                      John A. Murdock, III,
                                      Director

Dated     2-14-97                By /s/Felix F. Banchs
      -----------------             --------------------------
                                      Dr. Felix F. Banchs,
                                      Director

Dated     2-14-97                By /s/Dennis L. Swenson
      -----------------             --------------------------
                                      Dennis L. Swenson, Vice
                                      President of Human
                                      Relations and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:

Dated  2-17-97                     /s/Dr. Everett Renger
      ----------------            -----------------------------
                                   Dr. Everett Renger
                                   Co-Chairman of the Board<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-END>                               MAY-31-1996
<CASH>                                              53
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                    53
<PP&E>                                             976
<DEPRECIATION>                                     140
<TOTAL-ASSETS>                                     889
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         14940
<OTHER-SE>                                     (14051)
<TOTAL-LIABILITY-AND-EQUITY>                       889
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                287352
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                2711
<INCOME-PRETAX>                               (290063)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (290063)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (290063)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                    (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission