TOWER PARK MARINA INVESTORS LP
10-Q, 1997-08-11
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: SWIFT ENERGY INCOME PARTNERS 1987-C LTD, 10-Q, 1997-08-11
Next: SYBRON CHEMICALS INC, 10-Q, 1997-08-11



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                         ----------------------------

                                   FORM 10-Q

                  Quarterly Report Under Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                        ------------------------------

For Quarter Ended                                             Commission File
- -----------------                                             ---------------
June 30, 1997                                                  Number 0-17672

                      TOWER PARK MARINA INVESTORS, L.P.,
                       a California Limited Partnership
                       --------------------------------
            (Exact name of registrant as specified in its charter)

    California                                                   95-4137996
- -------------------                                           ----------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)




         16633 Ventura Boulevard, 6th Floor, Encino, California 91436
         ------------------------------------------------------------
            (Address of principal executive offices)     (Zip Code)


Registrant's phone number, including area code: (818) 907-0400



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports) and (2) has been subject to such filing 
requirements for the past 90 days.




                   X
                -------                 -------
                  Yes                      No


<PAGE>
 
                                     INDEX
                                     -----





<TABLE> 
<CAPTION> 
                                                            PAGE REFERENCE 
<S>                                                         <C>
PART I.    FINANCIAL INFORMATION


     Balance Sheets at June 30, 1997 and
      December 31, 1996                                             2

     Statements of Operations for the three month
      periods ended June 30, 1997 and 1996                          3

     Statements of Operations for the six month
      periods ended June 30, 1997 and 1996                          4

     Statements of Cash Flows for the six month
      periods ended June 30, 1997 and 1996                          5

     Notes to Financial Statements                                 6-13

     Management's Discussion and Analysis of
      Financial Condition and Results of
      Operations                                                  14-15



PART II.   OTHER INFORMATION                                       16
</TABLE> 
<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                        A CALIFORNIA LIMITED PARTNERSHIP

                                 BALANCE SHEETS
<TABLE>
<CAPTION>
                                                    June 30,     December 31,
                                                      1997           1996    
                                                  ------------   ------------
                                                  (Unaudited)                
ASSETS                                                                       
- ------                                                                       
<S>                                               <C>            <C>         
                                                                             
Cash                                              $   106,000     $    20,000
Accounts receivable                                   156,000         135,000
Tower Park Marina, net                              2,467,000       2,483,000
Other assets, net                                     263,000         236,000
                                                  -----------     -----------
                                                                             
                                                  $ 2,992,000     $ 2,874,000
                                                  ===========     =========== 
 
<CAPTION> 
LIABILITIES AND PARTNERS' DEFICIT
- ---------------------------------

Accounts payable and accrued expenses             $   626,000     $   836,000
Accounts payable and other liabilities                                       
 related to marinas to be abandoned                   100,000         100,000
Interest payable                                    2,322,000       2,046,000
Advances from affiliates                            1,965,000       1,390,000
Deferred rentals                                      228,000         226,000
Notes payable                                       6,733,000       6,736,000
Commitments and contingencies                             -               -  
                                                  -----------     -----------
                                                   11,974,000      11,334,000
                                                                             
                                                                             
Partners' deficit:                                                           
  Limited partners' deficit, $5,000                                          
    per unit, 4,508 units authorized, issued                                 
    and outstanding                                (8,032,000)     (7,515,000)
  Less deferred contributions                         (76,000)        (76,000)
                                                  -----------     -----------
                                                   (8,108,000)     (7,591,000)
  General partners' deficit                          (874,000)       (869,000)
                                                  -----------     -----------
    Total partners' deficit                        (8,982,000)     (8,460,000)
                                                  -----------     -----------
                                                                             
                                                  $ 2,992,000     $ 2,874,000
                                                  ===========     =========== 
</TABLE>



                            See accompanying notes.
                                      -2-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                           STATEMENTS OF OPERATIONS

           For the three month periods ended June 30, 1997 and 1996
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                 1997           1996
                                             ------------   ------------
<S>                                          <C>            <C>
Revenues:
  Slip rentals                                 $ 191,000     $  311,000
  RV Park                                        182,000        178,000
  Lease income                                    41,000         62,000
  Restaurant and retail                          316,000        377,000
  Other income                                    32,000         28,000
                                               ---------     ----------
 
                                                 762,000        956,000
                                               ---------     ----------
 
Expenses:
  Cost of operations                             666,000        795,000
  Interest expense                               214,000        210,000
  Depreciation and amortization                   29,000         87,000
  Management fees paid to an affiliate            38,000         50,000
                                               ---------     ----------
 
                                                 947,000      1,142,000
                                               ---------     ----------
 
Net loss                                       $(185,000)    $ (186,000)
                                               =========     ==========
 
Allocation of net loss:
Limited Partners'                              $(183,000)    $ (184,000)
General Partners'                                 (2,000)        (2,000)
                                               ---------     ----------
 
                                               $(185,000)    $ (186,000)
                                               =========     ==========
Limited Partners' net loss
 per unit                                        $(40.59)       $(40.82)
                                               =========     ==========
 </TABLE>



                            See accompanying notes.
                                      -3-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                           STATEMENTS OF OPERATIONS

            For the six month periods ended June 30, 1997 and 1996
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                 1997           1996
                                             ------------   ------------
<S>                                          <C>            <C>
Revenues:
  Slip rentals                                $  357,000     $  604,000
  RV Park                                        290,000        290,000
  Lease income                                    82,000        120,000
  Restaurant and retail                          423,000        542,000
  Other income                                    49,000         53,000
                                              ----------     ----------
 
                                               1,201,000      1,609,000
                                              ----------     ----------
 
Expenses:
  Cost of operations                           1,178,000      1,485,000
  Interest expense                               425,000        449,000
  Depreciation and amortization                   58,000        175,000
  Management fees paid to an affiliate            62,000         86,000
                                              ----------     ----------
 
                                               1,723,000      2,195,000
                                              ----------     ----------
 
Net loss                                      $ (522,000)    $ (586,000)
                                              ==========     ==========
 
Allocation of net loss:
Limited Partners'                             $ (517,000)    $ (580,000)
General Partners'                                 (5,000)        (6,000)
                                              ----------     ----------
 
                                              $ (517,000)    $ (586,000)
                                              ==========     ==========
Limited Partners' net loss
  per unit                                    $  (114.69)    $  (128.66)
                                              ==========     ==========
</TABLE>



                            See accompanying notes.
                                      -4-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                           STATEMENTS OF CASH FLOWS

            For the six month periods ended June 30, 1997 and 1996
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                        1997          1996
                                                     -----------   -----------
<S>                                                  <C>           <C>
Cash flows from operating activities:
 Net loss                                             $(522,000)    $(586,000)
 Adjustments to reconcile net loss to net cash
  used for operating activities:
   Depreciation and amortization                         58,000       175,000
   Increase in accounts receivable                      (21,000)       (2,000)
   Increase in other assets                             (27,000)     (228,000)
   (Decrease) increase in accounts payable
    and accrued expenses                               (210,000)      193,000
   Increase in interest payable, net                    276,000       455,000
   Increase (decrease) in deferred rentals                2,000       (14,000)
                                                      ---------     ---------
 
Net cash used for operating activities                 (444,000)       (7,000)
                                                      ---------     ---------
 
Cash flows from investing activities:
   Construction in progress and improvements
    to marina facilities                                (42,000)      (60,000)
                                                      ---------     ---------
 
Cash flows from financing activities:
 Payments on notes payable                               (3,000)            -
 Advances from affiliates, net                          575,000       181,000
                                                      ---------     ---------
 
Net cash provided by financing activities               572,000       181,000
                                                      ---------     ---------
 
Net increase in cash                                     86,000       114,000
 
Cash at the beginning of period                          20,000        26,000
                                                      ---------     ---------
 
Cash at the end of period                             $ 106,000     $ 140,000
                                                      =========     =========
</TABLE>



                            See accompanying notes.
                                      -5-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                        NOTES TO  FINANCIAL STATEMENTS

                                 June 30, 1997
                                  (Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS
   ------------------------------------------------------------------

    Description of the Partnership
    ------------------------------

    Tower Park Marina Investors, L.P. (formerly PS Marinas Investors I), a
    California Limited Partnership (the "Partnership"), was organized under the
    California Revised Limited Partnership Act, pursuant to a Certificate of
    Limited Partnership filed on January 6, 1988 to acquire, own, and operate
    and to a lesser extent, develop marina facilities.

    The General Partners in the Partnership are Westrec Investors, Inc.
    (formerly PS Marina Investors, Inc.), a wholly-owned subsidiary of Westrec
    Properties, Inc. ("Westrec"), and B. Wayne Hughes, a shareholder of Westrec
    until June 1990. Effective March 1, 1997, the limited partners approved the
    substitution of Tower Park Marina Operating Corporation, a wholly owned
    subsidiary of Westrec Financial, Inc., for Mr. Hughes.

    The Partnership was formed to sell a maximum of 12,000 units of limited
    partnership interest at $5,000 per unit ($60,000,000). The General Partners
    have contributed a total of $1,000. On November 27, 1989, the Partnership's
    offering was terminated with 4,508 units issued, resulting in $22,540,000 of
    limited partner funds being raised (before commission discount of $3,000
    granted to an investor). Half of each Limited Partner's total capital
    contribution was deferred. The final installment was due on August 1, 1990,
    and $76,000 of such deferrals remain outstanding.

    Use of Estimates
    ----------------

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the amounts reported in the financial statements and
    accompanying notes. Actual results could differ from these estimates.

    Net Realizable Value Reserve
    ----------------------------

    As of June 30, 1997 the Partnership owns Tower Park Marina. Because of
    continued operating cash flow deficits the Partnership allowed the Chandlers
    Landing Yacht Club to be sold at a trustee foreclosure sale on February 6,
    1996, and allowed the lender to foreclose on the ThunderBoat and Banyan Bay
    Marinas on September 30, 1996.

    A net realizable value reserve of $2,193,000 was established at December 31,
    1995 to reduce the carrying value of Tower Park Marina to its then estimated
    realizable value. No addition to this reserve was considered necessary at
    June 30, 1997 or December 31, 1996 since the Partnership believes current
    cash flows are sufficient to recover the carrying value of the marina.

                                      -6-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                        NOTES TO  FINANCIAL STATEMENTS

                                 June 30, 1997
                                  (Unaudited)

 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS
    ------------------------------------------------------------------
    (continued)
    -----------

    Net Realizable Value Reserve (continued)
    ----------------------------------------

    In March 1995, the FASB issued Statement No. 121, "Accounting for the
    Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of
    " which requires impairment losses to be recorded on long-lived assets used
    in operations when indicators of impairment are present and the undiscounted
    cash flows estimated to be generated by those assets are less than the
    assets' carrying amount. Statement 121 also addresses the accounting for
    long-lived assets that are expected to be disposed of. The Company adopted
    Statement 121 effective January 1, 1996. The adoption of Statement 121 had
    no significant impact on the Partnership's financial statements.

    Offering and Organization Costs
    -------------------------------

    Costs incurred in preparing Partnership documents, prospectuses and any
    other sales literature, costs incurred in qualifying the units for sale
    under federal and state securities laws and costs incurred in marketing the
    units have been charged to the limited partners' equity to the extent the
    total does not exceed 5% of the gross proceeds of the offering. The amount
    by which these organization and registration costs exceeded 5% of the gross
    proceeds of the offering were borne by Westrec Investors, Inc. (formerly PS
    Marina Investors, Inc.).

    Cash Distributions
    ------------------
 
    Prior to December 1994, the General Partners had an interest in Cash Flow
    from Operations (as defined) and Cash from Sales or Refinancings (as
    defined) based on the timing and amount of prior distributions. No
    distributions have been made since 1991.

    In December 1994, in connection with the settlement of a lawsuit brought by
    33 limited partners of the Partnership, the General Partners agreed to
    reduce their interest in all future cash distributions from any source to
    1%.

    Allocations of Net Income or Loss
    ---------------------------------

    As set forth in the Partnership Agreement, net loss shall be allocated 99%
    to the Limited Partners and 1% to the General Partners. Net income shall
    generally be allocated to Partners in proportion to their cash
    distributions.

                                      -7-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                        NOTES TO  FINANCIAL STATEMENTS

                                 June 30, 1997
                                  (Unaudited)

 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS
    ------------------------------------------------------------------
    (continued)
    -----------


    Earnings Per Unit
    -----------------

    Per unit data is based on the weighted average number of the Limited
    Partnership units outstanding during the period; 4,508.

    Marina Facilities
    -----------------

    Marina facilities are stated at cost to the Partnership less net realizable
    value reserves. Depreciation is calculated on a straight-line basis.
    Depreciable lives for the major asset categories are as follows:

<TABLE> 
<CAPTION> 
           Asset Category                            Depreciable Life
           --------------                            ----------------
           <S>                                       <C> 
           Buildings                                         20 years  
           Improvements                                      20 years      
           Floating docks                                     7 years    
           Fixed docks                                       20 years    
           Dry storage racks                                  7 years  
           Furniture, fixtures and equipment                  7 years  
           Leasehold interest                           life of lease  
</TABLE> 

    Taxes Based on Income
    ---------------------

    Taxes based on income are the responsibility of the individual partners and
    accordingly, are not reflected in the accompanying financial statements.

                                      -8-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                        NOTES TO  FINANCIAL STATEMENTS

                                 June 30, 1997
                                  (Unaudited)

2.  MARINA FACILITIES
    -----------------

    Marina facilities include the purchase price of the properties and related
    acquisition and closing costs. The Partnership pays an acquisition fee of 6%
    of the contract purchase price of the marina facilities, plus a development
    fee of 6% of the cost of improvements made to the Marina facilities.
    Capitalized as a cost of marina facilities were development fees paid to
    Westrec of $2,000 and $3,000 for the six months ended June 30, 1997 and
    1996, respectively. Marina facilities at June 30, 1997 and December 31, 1996
    were comprised of the following:

<TABLE>
<CAPTION>
                                             1997           1996
                                        ------------   ------------
    <S>                                 <C>            <C>
 
    Land                                 $ 1,040,000    $ 1,040,000
    Buildings                              2,078,000      2,078,000
    Improvements                           1,999,000      1,999,000
    Floating docks                         2,755,000      2,755,000
    Furniture, fixtures and equipment      1,120,000      1,120,000
    Leasehold interest                       941,000        941,000
    Construction in progress                  42,000              -
                                         -----------    -----------
                                           9,975,000      9,933,000
    Less accumulated depreciation
    and amortization                      (5,315,000)    (5,257,000)
                                         -----------    -----------
                                           4,660,000      4,676,000
 
    Other assets related to marinas
     to be abandoned                             -              -
    Net realizable value reserve          (2,193,000)    (2,193,000)
                                         -----------    -----------
                                         $ 2,467,000    $ 2,483,000
                                         ===========    ===========
</TABLE>

    The Partnership's marina is not generating satisfactory levels of cash flows
    and cash flow projections do not indicate significant improvement in the
    near term. These matters raise substantial doubt about the Partnership's
    ability to recover the carrying value of its assets (not withstanding the
    writedown of the marina facility to its net realizable value) and to
    continue as a going concern. The financial statements do not include any
    adjustments to reflect the possible future effects on the recoverability and
    classification of assets or the amounts and classification of liabilities
    that may result from the possible inability of the Partnership to continue
    as a going concern.

                                      -9-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP 

                        NOTES TO FINANCIAL STATEMENTS 

                                 June 30, 1997
                                  (Unaudited)
                       
3.  NOTES PAYABLE
    -------------

    Notes payable at June 30, 1997 and December 31, 1996 consist of the
    following:

<TABLE>
<CAPTION>
 
                                                     1997          1996
                                                 -----------   -----------
    <S>                                              <C>           <C>
    Note payable to an individual, bearing
    interest at 11% per annum, secured by 
    deed of trust on Tower Park Marina, due
    on February 28, 1998.                         $6,715,000    $6,715,000
                                          
    Other                                             18,000        21,000
                                                  ----------   -----------
 
                                                  $6,733,000    $6,736,000
                                                  ==========   =========== 
<CAPTION> 
    At June 30, 1997 future principal payments are as follows:

                 Year                                    
                 ----                                    
                 <S>                           <C>       
                 1997                          $    7,000
                 1998                           6,719,000
                 1999                               4,000
                 2000                               3,000
                                               ----------
                                               $6,733,000
                                               ========== 
</TABLE>

    Throughout 1991, 1992, 1993 and 1994, the Partnership was involved in
    various negotiations with the lender, a financial institution, and its
    successor, Resolution Trust Corporation ("RTC"), to restructure or otherwise
    settle the note secured by Tower Park Marina. In January 1995, the RTC sold
    the note as part of a sales initiative to a third party. The note was
    immediately sold to an affiliate of the individual general partner. The
    Partnership entered into an option agreement (which expired on April 10,
    1996) to purchase the note from its current holder for its cost ($1,700,000)
    plus carrying costs. In connection with the substitution of Tower Park
    Marina Operating Corporation for Mr. Hughes as General Partner, Mr. Hughes
    entered into a new option agreement with the Partnership, which allows the
    Partnership to purchase the note secured by Tower Park Marina, for Mr.
    Hughes' cost, $1,700,000, plus $68,000 of accrued unpaid interest. As of
    June 30, 1997, the note was reflected on the Partnership's balance sheet at
    its face value of $6,715,000 with an additional $2,322,000 being shown as
    accrued unpaid interest. The option is initially for a one year period
    expiring on February 28, 1998. The Partnership may extend the option
    agreement for two additional one year periods by paying Mr. Hughes $50,000
    for each one year extension. The extension payment will be applied as a
    reduction in the principal amount due. For the six months ended June 30,
    1997 the Partnership paid $91,000 in interest on this note.

                                     -10-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                        NOTES TO  FINANCIAL STATEMENTS

                                 June 30, 1997
                                  (Unaudited)
3.  NOTES PAYABLE (continued)
    -------------------------

    In October 1993, the Partnership discontinued making payments on its
    $2,000,000 note payable secured by ThunderBoat Marina and Banyan Bay Marina.
    In September 1994, the lender initiated an action seeking to foreclose on
    the marinas. In January 1995, the Partnership entered into a forbearance
    agreement in which the lender agreed to forbear action to foreclose until
    July 15, 1995 as long as the Partnership made monthly payments to the lender
    of $4,000. As part of the forbearance agreement, the Partnership agreed that
    if the note was not paid in full or otherwise acceptably restructured prior
    to July 15, 1995, the lender would be entitled to a judgment of foreclosure.
    In July 1995, the Partnership and the lender agreed to extend the
    forbearance period until February 15, 1996. The extension required an
    initial fee of $30,000 and monthly payments, beginning in September 1995, of
    $25,000, which were applied to accrued unpaid interest. In February 1996,
    the lender offered to extend the forbearance period if the monthly payments
    were increased to $40,000. Due to the continued operating cash flow deficits
    of the properties and the inability to sell the Banyan Bay Marina, the
    Partnership allowed the Lender to foreclose on the properties on September
    30, 1996.

    On October 5, 1995, the loan secured by Chandlers Landing Yacht Club was
    sold to President's Square Limited Partnership. On October 13, 1995,
    President's Square Limited Partnership notified the Partnership that it was
    in default of several provisions of the loan, and demanded that the defaults
    be corrected within 30 days or the note would be accelerated and due
    immediately. As all the conditions of default could not be corrected, and
    after evaluating the current value of the property, the Partnership allowed
    the property to be sold at a trustee foreclosure sale on February 6, 1996.

    The Partnership's ability to continue as a going concern is dependent upon
    their ability to exercise their option on the note secured by Tower Park
    Marina and improved operational cash flow. The financial statements do not
    include any adjustments to reflect the possible future effects on the
    recoverability and classification of assets or the amounts and
    classification of liabilities that may result from the possible inability of
    the Partnership to continue as a going concern.

4.  RELATED PARTY TRANSACTIONS
    --------------------------

    The Partnership has an agreement with Westrec Marina Management, Inc., an
    affiliate of Westrec, to manage the day-to-day operations of the marina for
    a fee equal to 6% of the marina's monthly gross revenues (as defined).
    Management fees for the six months ended June 30, 1997 and 1996, were
    $62,000 and $86,000, respectively.

    In connection with funding operating deficits and with the acquisition of
    marina facilities, funds have been borrowed from Westrec. These borrowings
    accrue interest at the prime rate plus 1% (9.50% at June 30, 1997). Total
    interest paid or accrued to Westrec for the six months ended June 30, 1997
    and 1996 was $57,000 and $49,000, respectively.

                                      -11-
                                     
<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                        NOTES TO  FINANCIAL STATEMENTS

                                 June 30, 1997
                                  (Unaudited)

5.  COMMITMENTS AND CONTINGENCIES
    -----------------------------

    In September 1994, Mr. Leaman, the prior owner of ThunderBoat and Banyan Bay
    Marinas, filed suit alleging that the Partnership had failed to pay him
    $1,100,000 of additional compensation relating to the Partnership's purchase
    of ThunderBoat and Banyan Bay Marinas. In connection with the purchase of
    these properties from Mr. Leaman in 1989, the Partnership entered into an
    employment agreement that provided that Mr. Leaman would be entitled to earn
    a bonus, payable over three years. The maximum bonus that Mr. Leaman could
    have earned was $1,100,000. Mr. Leaman resigned from his employment in less
    than one year. Mr. Leaman has alleged that the bonus is actually just
    deferred consideration due from his sale of the properties to the
    Partnership. The Partnership intends to defend the case vigorously.

    In October 1992, thirty-three of the Partnership's Limited Partners,
    representing 130 of the Partnership's 4,508 Limited Partner units, filed a
    complaint against the Partnership, its General Partners and others. The suit
    alleged securities fraud, negligent misrepresentation and breach of
    fiduciary duty. This matter was settled in December 1994. The terms of the
    settlement required: (1) the General Partners to forgive advances totalling
    $577,000 previously made to the Partnership, (2) the General Partners to
    bear all costs of administering the Partnership for three years, (3) the
    General Partners to reduce their interest in future cash distributions of
    the Partnership to one percent, and (4) the General Partners to pay $120,000
    to the plaintiff's attorneys in reimbursement of fees.

    In November 1991, contamination was discovered in the area surrounding a
    fuel storage tank at Tower Park Marina. Environmental consultants have been
    engaged to perform sampling to determine the extent of the contamination.
    Presently, sufficient data has not been obtained to estimate the cost of
    remediation, consequently no loss accrual has been made in the financial
    statements.

    The Partnership operates a portion of Tower Park Marina on approximately 14
    acres of waterfront property under a lease with the California State Land
    Commission (the "CSLC Lease"). The CSLC Lease expires on December 31, 1998,
    and provides that it may be renewed for two successive periods for 10 years
    each. The CSLC Lease provides for an annual rental based on gross receipts,
    with a minimum annual rental of $5,000 payable in advance. Rent expense
    associated with the CSLC Lease is included in cost of operations and was
    $21,000 for each of the six month periods ended June 30, 1997 and 1996.

    Annual minimum lease payments are as follows:

               Year
               ----
               1997                         $2,000
               1998                          5,000
                                            ------
                                            $7,000
                                            ======


                                      -12-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                        NOTES TO  FINANCIAL STATEMENTS

                                 June 30, 1997
                                  (Unaudited)

6.  PROFORMA INFORMATION
    --------------------

    As discussed in Notes 2 and 3, the Partnership's ThunderBoat Marina and
    Banyan Bay Marina were foreclosed on effective September 30, 1996 and
    Chandlers Landing Yacht Club was sold at a trustee foreclosure sale on
    February 6, 1996. Below is proforma information for the Partnership,
    excluding the operations of ThunderBoat Marina, Banyan Bay Marina, Chandlers
    Landing Yacht Club for the six months ended June 30, 1996.


                                         1996
                                      ---------
    Revenues                         $1,424,000
    Expenses                          1,681,000
                                     ----------
    Net loss                         $ (257,000)
                                     ==========



                                      -13-

<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATION

                                 June 30, 1997
                                  (Unaudited)


The Partnership's operations for the six months ended June 30, 1997 consist of
Tower Park Marina in the Sacramento - San Joaquin Delta near Sacramento,
California.  As of June 30, 1997, the marina had the following occupancies:

<TABLE>
<CAPTION>
 
                                      Tower Park Marina
                                      -----------------
                                      Spaces         %   
                                    Available    Occupied
                                    ---------------------
                     <S>            <C>          <C>
                     Wet slips        235(1)        91.9%
                     Dry storage      184           67.4%
                     RV Park          130           76.9%
</TABLE>

(1) non-transient spaces only

For the six months ended June 30, 1997, revenues for Tower Park Marina declined
$124,000 to $1,194,000.  The decline was primarily due to a $115,000 decrease in
restaurant revenues and a $19,000 decline in slip rental revenues.  The
reduction in restaurant revenues is due to a decline in activity at the property
and a reduction in the hours of operation.  Overall the property's net operating
income declined $54,000 to zero for the six months ended June 30, 1997.

Construction of a pool and jacuzzi are currently being completed and should
attract new customers to the property and encourage existing customers to
utilize the facilities more frequently.

The Partnership's net loss of $522,000 for the six months ended June 30, 1997
includes $58,000 of depreciation and amortization, a non-cash item, a decline of
$53,000 in cash flow over the same period of a year ago.

Liquidity and capital resources
- -------------------------------

Since its inception in 1988 the Partnership has operated at a deficit.  These
deficits have been partially covered by advances from the General Partners and
cash reserves.  In addition, the Registrant has discontinued making debt service
payments on substantially all of its notes.  As a result, all of the
Partnership's properties have been lost to foreclosure, with the exception of
Tower Park Marina.



                                      -14-
<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATION

                                 June 30, 1997
                                  (Unaudited)

Throughout 1991, 1992, 1993 and 1994, the Partnership was involved in various
negotiations with the lender, a financial institution, and its successor,
Resolution Trust Corporation ("the RTC"), to restructure or otherwise settle the
note secured by Tower Park Marina.  In January 1995, the RTC sold the note as
part of a sales initiative to a third party.  The note was immediately sold to
an affiliate of the individual general partner.  The Partnership entered into an
option agreement to purchase the note from the affiliate at its cost
($1,700,000) plus carrying costs.  The option agreement originally expired on
April 10, 1996, and has been extended until February 28, 1998.

The Partnership's ability to continue as a going concern is dependent upon their
ability to exercise their option on the note secured by Tower Park Marina and
improved operating results at Tower Park Marina.

Between 1988 and 1996, the Registrant received advances from affiliates of the
General Partners.  These advances were utilized to acquire properties, make
capital improvements to the properties, cover operating deficits, and to a
lesser extent, make distributions to the partners.



                                      -15-
<PAGE>
 
                       TOWER PARK MARINA INVESTORS, L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP


                          PART II. OTHER INFORMATION

                                 June 30, 1997
                                  (Unaudited)

ITEMS 1 through 6 are inapplicable.




                                  SIGNATURES
                                  ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                      DATED: August 7, 1997


                                      TOWER PARK MARINE INVESTORS, L.P.   
                                      a California Limited Partnership    
                                                                          
                                      BY: Westrec Investors, Inc.         
                                          General Partner                 
                                                                          
                                      BY: Jeffrey K. Ellis                
                                          ----------------                
                                          Jeffrey K. Ellis                
                                           Vice President                  

                                     -16-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                         106,000
<SECURITIES>                                         0
<RECEIVABLES>                                  156,000
<ALLOWANCES>                                         0
<INVENTORY>                                    155,000
<CURRENT-ASSETS>                               417,000
<PP&E>                                       7,782,000
<DEPRECIATION>                             (5,315,000)
<TOTAL-ASSETS>                               2,992,000
<CURRENT-LIABILITIES>                          726,000
<BONDS>                                      6,733,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                 (8,982,000)<F1>
<TOTAL-LIABILITY-AND-EQUITY>                 2,992,000
<SALES>                                              0
<TOTAL-REVENUES>                             1,201,000
<CGS>                                                0
<TOTAL-COSTS>                                1,178,000
<OTHER-EXPENSES>                               120,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             425,000
<INCOME-PRETAX>                              (522,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (522,000)
<EPS-PRIMARY>                                 (114.69)<F2>
<EPS-DILUTED>                                 (114.69)<F2>
<FN>
<F1>TOTAL PARTNERS' DEFICIT
<F2>LIMITED PARTNERS' NET LOSS PER UNIT
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission