ATRIX INTERNATIONAL INC
10QSB, 1998-02-11
HARDWARE
Previous: CONNECT INC, SC 13G, 1998-02-11
Next: NEOTHERAPEUTICS INC, SC 13G/A, 1998-02-11



<PAGE>
 
                                  FORM 10-QSB
                   QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                 United States
                       Securities and Exchange Commission
                              Washington, DC 20549

                                  Form 10-QSB


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.
For the period ended December 31, 1997.

     or

[_]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.
For the transition period from _______________ to _______________

Commission File Number: 0-18880

                           ATRIX INTERNATIONAL, INC.
                           -------------------------
             (Exact Name of registrant as specified in its charter)

         Minnesota                                    41-1591075
         ---------                                    ----------
(State or Other Jurisdiction of              (IRS Employer Identification No.)
Incorporation or Organization)

14301 Ewing Avenue South, Burnsville, MN                           55306
- -------------------------------------------------------------------------
  (Address of Principal Executive Offices)                      (Zip Code)

                                 (612) 894-6154
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                    Yes   X                                 No   ____
                        ------           

As of December 31, 1997 the following securities of the registrant were
outstanding: 1,413,449 shares of Common Stock, $.04 per value per share.
<PAGE>
 
PART I.

ITEM 1.  FINANCIAL STATEMENTS

This report includes the financial position of Atrix International, Inc.,
("Atrix" or the "Company") as of December 31, 1997 and June 30, 1997, the
results of operations for the three months and six months ended December 31,
1997 and 1996, and the cash flows for the six months ended December 31, 1997 and
1996.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

NET SALES.  Sales for the second quarter ended December 31, 1997 totaled
$954,840 compared with $1,397,075 for the same period a year ago.  Sales for the
six months ended December 31, 1997 totaled $2,003,817 compared to $2,828,243 for
the same period last year.

The following table shows the Company's revenues for the periods indicated by
product line, total manufactured products and total distributed products.

<TABLE>
<CAPTION>
                                   Three Months Ended             Six Months Ended
                                      December 31,                   December 31,
                              1997              1996            1997             1996
                            ----------------------------    ------------------------------
<S>                         <C>               <C>           <C>               <C>
Product Line
 
Vacuums and Supplies        $447,273          $  463,877    $  935,392        $  860,433
ESD Equipment                 40,271              53,034        72,210           123,956
Circuit Board Cases            7,491              16,741        16,363            19,092
Special Assemblies            45,819              21,951        79,602            70,502
                            --------          ----------    ----------        ----------
Total Manufacturing          540,854             555,603     1,103,567         1,073,983
 
Loose Tools                  257,452             525,081       537,038         1,056,005
Tool Kits                     80,321              37,755       163,900           141,732
Instrumentation               50,103             185,382       108,384           337,260
                            --------          ----------    ----------        ----------
Total Distribution           387,876             748,218       809,322         1,534,997
 
R3 Copy Control Products      16,182              93,254        73,176           209,263
MI (A-Trax System)             9,928                   0        17,752            10,000
                            --------          ----------    ----------        ----------
Total Revenue               $954,840          $1,397,075    $2,003,817        $2,828,243
</TABLE>

Manufacturing sales for the three months ended December 31, 1997 were $540,854
as compared to $555,603 for the same period in 1996, a decrease of $14,749.  For
the six months ended December 31, 1997, manufacturing sales were $1,103,567 as
compared to $1,073,983 for the same period last year, an increase of $29,584.
The primary reason for the increase for the six month period was increased unit
volumes of the Omega toner vacuum line and Omega asbestos/lead abatement product
lines, increases in these areas more than offset decreases in ESD equipment and
circuit board cases.

Distribution sales for the three months ended December 31, 1997 were $ 387,876
as compared to $748,218 for the same period in 1996, a decrease of $360,342.
For the six months ended December 31, 1997, distribution sales were $809,322,
compared to $1,534,997 for the same period in the prior year.  The decrease for
both periods was primarily due to a  significant reduction in sales of both
loose tools and instrumentation to AT&T and Avnet, both major customers.  Sales
to these two customers decreased 94%

                                       2
<PAGE>
 
and 85% respectively, in the three and six month periods ended December 31,
1997, from the same periods in 1996.   The company does not expect any
significant sales to AT & T or Avnet in future periods.

R3 Copy Control product sales for the three months ended December 31, 1997 were
$16,182 as compared to $93,254 for the same period in 1996.  For the six months
ended December 31, 1997, R3 Copy Control product sales were $73,176 as compared
to $209,263 for the same period in the prior year.  The primary reason for the
decrease for the six month period is decreased sales to Pitney Bowes, a major R3
Copy Control customer.  Sales to Pitney Bowes decreased as Pitney Bowes reduced
inventory levels for a variety of products. R3 Copy Control sales are expected
to return to 1996 levels in future quarters.

M1 (A-Trax Production Monitoring System) sales for the three months ended
December 31, 1997 were $9,928 as compared to zero for the same period in 1996.
For the six months ended December 31, 1997, M1 sales were $17,752 as compared to
$10,000 for the same period  in the prior year.  The company expects M1 sales to
continue to increase as it begins to implement marketing strategies for this
product.

Looking forward, the Company believes that revenues from manufactured vacuum
products, and the R3 Copy Control system will improve. Acceptance of the Omega
series vacuum line has been very strong, with agreements being reached with
seventeen domestic and six international distributors to stock the vacuum line.
In addition, numerous other prospects are currently evaluating these products.
The Company is also beginning to market its A-Trax Production Monitoring System,
which is a new remote metering and monitoring system for the injection molding
industry. It was developed as a retrofit system permitting injection molding
plants to install the units on existing molding machines for plant monitoring,
metering, reporting and scheduling capabilities. Field testing which began in
February 1997 has now been completed. The Company believes that the A-Trax
Production Monitoring System's competitive pricing, will provide a platform for
Atrix to expand into the $40 million annual plastics monitoring market. With the
exception of the continued decrease in the AT&T/Avnet sales, the Company
believes that sales to other customers will increase for the remainder of the
fiscal year. The Company notes that except for historical financial statements,
the above and other forward looking statements are subject to certain risks.
For this purpose, any statements contained in this report that are not
statements of historical fact may be deemed to be forward looking statements.
Without limiting the foregoing, words such as "may," "will," "expect,"
"believe," "anticipate," "estimate," or continue," or comparable terminology,
are intended to identify forward looking statements.  These statements by their
nature involve substantial risks and uncertainties, and actual results may
differ materially depending on a variety of factors including, market acceptance
of the Company's new products, the company's ability to increase sales to
existing customers, the Company's ability to increase sales of the R3 Copy
Control products, changes in production costs, loss of a major customer, an
economic downturn, an unplanned expense, or other events.

Gross Profit

The gross profit margin as a percentage of sales was 31.5% and 29.3% for the
three month periods ended December 31, 1997, and 1996, respectively.  For the
six month period ended December 31, 1997, the gross profit margin was also 31.5%
versus 30.1% for the same period last year.  The increase in gross profit margin
is due mainly to the Company's product mix, moving away from the less profitable
distribution sales and towards the more profitable vacuum sales.  The company
expects that the gross margin will continue to improve throughout the remainder
of the fiscal year as sales of vacuum products, copy control products and the M1
increase.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses for the three months ended December
31, 1997 and 1996 decreased to $390,568 from $398,223 for the same period in
1996, or $7,655. Total selling expenses for the quarter ended December 31, 1997
were $115,654 as compared to $134,840 for the same period in 1996. Reductions in
commissions and catalogs expenses were the primary reasons for the decrease of
$19,186. These were partially offset by increases in travel, vehicle and show
expenses. The Company

                                       3
<PAGE>
 
expects selling expenses to be slightly higher in future periods, due to
increases in sales commissions and travel related costs. The company has also
added one part-time and two full-time sales persons with the goal to increase
sales. Total general and administrative expenses for the quarter ended December
31, 1997 were $274,914 compared to $263,383 for the same period in 1996. The
primary reason for the increase in the general and administrative expenses of
$11,531 is an increase in research and development costs, as labor related to
the development of the A-Trax Production Monitoring System is no longer being
capitalized this fiscal year. In addition, the Company's legal and SEC expenses
increased due to the one-for-four reverse stock split announced on December 11,
1997. These were largely offset by a reduction in retirement benefits due to an
accrual made at June 30, 1997. The Company expects general and administrative
expenses to be slightly lower in future periods. Selling, general and
administrative expenses represented 40.9% and 28.5% of sales for the quarters
ending December 31, 1997 and 1996, respectively. Expenses as a percentage of
sales increased primarily due to the decline of $442,235 in sales from the
quarter ended December 31, 1997.

Selling, general and administrative expenses for the six months ended December
31, 1997 decreased to $766,257 from $804,873 in the same period of 1996, or
$38,616.  Total selling expenses for the six months ended December 31, 1997 were
$219,604, compared to $278,408 for the same period in 1996.  Reductions in
commissions, catalog and show expenses were the primary reasons for the decrease
of $58,804.  Total general and administrative expenses for the six months ended
December 31, 1997 increased to $546,653, compared to $526,465 or $20,188 for the
same period in 1996.  Expense impacts for the six month period are similar to
those explained in the second quarter analysis.  Research and development, legal
and SEC expenses increased, while retirement benefits decreased.  Selling,
general and administrative expenses represented 38.2% and 28.5% of sales for the
six months ending December 31, 1997 and 1996, respectively.  Expenses as a
percentage of sales increased primarily due to the decline of $824,426 in sales
from the six-month period December 31, 1997.  The Company expects its selling,
general and administrative expenses to be lower as a percentage of sales for the
remainder of fiscal 1998.


NET INCOME/(LOSS)

The Company generated a net loss for the quarter ended December 31, 1997 of
$80,864 versus a net income of $14,619 for the quarter ended December 31, 1996.
The net loss for the six months ended December 31, 1997 was $121,935 as compared
to a net income of $54,322 for the same period in 1996.  The changes were due to
the factors discussed above.

Liquidity and Capital Resources

The Company's cash and marketable securities at December 31, 1997 was $1,510,658
compared to $1,715,571 at June 30, 1997. Working capital decreased to $1,688,074
at December 31, 1997 from $1,766,717 at June 30, 1997. The decrease in the
Company's cash and working capital positions, was due primarily to factors
related to the revenue decline including, a net loss for the first six months
and an increase in inventories which were partially offset by a decrease in
accounts receivable.

The Company maintains a line of credit with Riverside Bank. As of December 31,
1997, the borrowing base under the line of credit was the lesser of (a)
$1,000,000 or (b) the sum of (i) 75% of eligible accounts receivable and (ii)
50% of eligible inventory. The Company is also required to maintain tangible net
worth of $1,900,000. The line of credit is secured by the Company's assets.  The
interest rate is at prime. The Company is required to pay accrued interest on a
monthly basis. As of December 31, 1997, the outstanding balance on the line of
credit was $840,000 and the remaining borrowing availability was $20,273.

                                       4
<PAGE>
 
The Company did not have any material commitments for capital expenditures
outstanding as of December 31, 1997. The Company's plan of operations currently
does not call for raising additional capital. The Company plans to finance its
operations for the remainder of fiscal year ending June 30, 1998 with working
capital and bank borrowings.

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


On October 21, 1997, the Company held its Annual Meeting of Shareholders.  The
only matter acted on was the election of directors and the following directors
were elected to serve until the Company's 1998 Annual Meeting of Shareholders:

<TABLE>
<CAPTION>

     DIRECTOR                  VOTES FOR      VOTES WITHHELD
<S>                            <C>            <C>
W. William Bednarczyk          3,088,945           778,175
Steven D. Riedel               3,056,279           810,841
Charles J. B. Mitchell, Jr.    2,978,204           888,916
Clifford Meacham               3,851,120            16,000
William E. Bennett             3,850,870            16,250
Les Eck                        3,703,570           163,550
John C. Hey                    3,849,870            17,250
</TABLE>


ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K.

             (a)    The following exhibits are included herein:

             3.1    Bylaws, as amended through January 30, 1998
             27.1   Financial Data Schedule

             (b)    Reports on Form 8-K

             None
 

                                       5
<PAGE>
 
                           ATRIX INTERNATIONAL, INC.
                                 BALANCE SHEET
<TABLE>
<CAPTION>

ASSETS                                                      December 31, 1997   June 30, 1997
                                                            ------------------  --------------
                                                               (unaudited)
<S>                                                         <C>                 <C>
Current Assets:
Cash and cash equivalents                                          $  963,610      $1,386,514
Marketable securities, at cost                                        547,048         329,057
Accounts receivable less allowance for doubtful accounts
   ($27,301 and $27,158, respectively)                                474,038         543,091
Inventories                                                         1,073,137         918,493
Prepaid expenses                                                       92,932          94,315
                                                                   ----------      ----------
   Total Current Assets                                             3,150,765       3,271,470
                                                                   ----------      ----------
Deferred Income Taxes                                                 124,000         124,000
Property and equipment, net                                           334,392         375,624
Intangible assets, net                                                 77,349          82,381
Capitalized software development costs, net                           204,730         231,249
                                                                   ----------      ----------
   TOTAL ASSETS                                                    $3,891,236      $4,084,724
                                                                   ==========      ==========
LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
 
Accounts payable                                                   $  480,672      $  494,766
Notes payable - bank                                                  840,000         850,000
Current maturities of long-term debt                                   60,737          62,622
Accrued liabilities                                                    81,282          97,365
                                                                   ----------      ----------
Total current liabilities                                           1,462,691       1,504,753
Notes payable - long term                                              81,804         111,294
                                                                   ----------      ----------
Total Liabilities                                                   1,544,495       1,616,047
 
Shareholders' Equity:
 
Preferred stock, $.01 par value
   3,000,000 shares authorized,
   no shares issued
 
Common stock, $.04 par value,
   12,500,000 shares authorized, 1,413,449
   shares issued and outstanding                                       56,536          56,536
Capital in excess of par value                                      3,276,969       3,276,969
Accumulated deficit                                                  (986,764)       (864,828)
                                                                   ----------      ----------
Total shareholders' equity                                          2,346,741       2,468,677
                                                                   ----------      ----------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                      $3,891,236      $4,084,724
                                                                   ==========      ==========
</TABLE>

See accompanying notes to financial statements.

                                       6
<PAGE>
 
                           ATRIX INTERNATIONAL, INC.
                            STATEMENT OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                Three Months Ended                        Six Months Ended     
                                                    December 31,                             December 31,      
                                               1997          1996                       1997          1996   
                                               ----          ----                       ----          ----  
<S>                                         <C>          <C>                       <C>            <C>       
Net Sales                                   $ 954,840    $1,397,075                $2,003,817     $2,828,243       
                                                                                                                
Cost of Sales                                 654,029       987,921                 1,373,026      1,975,873    
                                            ---------    ----------                ----------     ----------    
                                                                                                                
Gross Profit                                  300,811       409,154                   630,791        852,370    
                                                                                                                
Selling, general and                                                                                            
   administrative expenses                    390,568       398,223                   766,257        804,873    
                                            ---------    ----------                ----------     ----------    
                                                                                                                
Income/(loss) from operations                 (89,757)       10,931                  (135,466)        47,497    
                                                                                                                
Other Income                                    1,700             0                     1,700              0    
                                                                                                                
Interest Income/expense, net                    7,193         2,907                    14,516          6,044    
                                            ---------    ----------                ----------     ----------    
                                                                                                                
Income/(loss) before taxes                    (80,864)       13,838                  (119,250)        53,541    
                                                                                                                
Income tax (expense)/benefit                        0           781                    (2,685)           781    
                                            ---------    ----------                ----------     ----------    
                                                                                                                
Net Income/(loss)                            ($80,864)   $   14,619                 ($121,935)    $   54,322    
                                            =========    ==========                ==========     ==========    
Net income/(loss) per share                                                                                     
Basic and diluted                               ($.06)         $.01                     ($.09)          $.04     
</TABLE>

See accompanying notes to financial statements.

                                       7
<PAGE>
 
                           ATRIX INTERNATIONAL, INC.
                            STATEMENT OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     Six  Months Ended December 31,            
                                                                      1997                    1996           
                                                                      ----                    ----           
<S>                                                             <C>                       <C>               
Cash flows from operating activities:

Net income/(loss)                                                ($121,935)               $  54,322         
Adjustments to reconcile net income to net                                                                  
   cash provided by operating activities:                                                                   
   Depreciation and amortization                                    85,100                  106,781         
Change in current assets and liabilities:                                                                   
      Accounts receivable                                           69,053                  (19,900)        
      Inventories                                                 (154,644)                  83,247         
      Prepaid expenses                                               1,383                   (6,520)        
      Accounts payable                                             (14,094)                (116,156)        
      Accrued liabilities                                          (16,083)                 (22,474)        
                                                                ----------                ---------         
Net cash provided by operating activities                         (151,220)                  79,300         
Cash flows from investing activities:                                                                       
   Purchase of equipment, leasehold                                                                         
      improvements and other assets, net                           (11,716)                 (22,900)        
   (Purchases)/ sales of marketable securities, net               (217,991)                 191,182         
   Additions intangible assets                                        (601)                 (48,456)        
                                                                ----------                ---------         
Net cash provided/(used) by investing activities                  (230,308)                 119,826         
Cash flows from financing activities:                                                                       
   Proceeds (repayments) from notes payable - bank, net            (10,000)                 (41,299)        
   Repayments of notes payable - Porous Media                      (30,201)                 (33,385)        
   Repayments of capital lease obligations                          (1,175)                  (1,320)        
                                                                ----------                ---------         
Net cash (used)/ provided by financing activities                  (41,376)                 (76,004)        
Net increase/(decrease) in cash                                   (422,904)                 123,122         
Cash - beginning of the period                                   1,386,514                  541,515         
                                                                ----------                ---------         
Cash - end of the period                                        $  963,610                $ 664,637         
                                                                ==========                =========          
</TABLE>

See accompanying notes to financial statements.

                                       8
<PAGE>
 
ATRIX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS


Note 1.  CORPORATE ORGANIZATION

Atrix International, Inc. (the Company) designs and manufactures toner vacuums,
vacuum filters and circuit board transport cases. The Company also designs the
hardware and software for R3 Remote Metering and Copy Control products. In
addition, Atrix distributes tools, meters, electrostatic discharge (ESD) and
static control products and assembles tool kits for the telecommunication,
office machine and computer industries.

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying financial statements, which are unaudited except for the
balance sheet as of June 30, 1997, have been prepared in accordance with
instructions to Form 10-QSB and do not include all the information and notes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for fair presentation have been
included. These financial statements should be read in conjunction with the
financial statements and accompanying notes included in the Company's Annual
Report on Form 10-KSB, for the year ended June 30, 1997 filed with the
Securities and Exchange Commission.

REVERSE STOCK SPLIT

On December 11, 1997, the Company announced a one-for-four reverse stock split,
effective December 16, 1997, for shareholders of record as of December 15, 1997.
The reverse split reduced the number of outstanding common shares in the Company
from 5,653,644 to 1,413,449 and raised the stock price above the $1.00 bid
requirement for NASDAQ SmallCap Market listed companies.  Subsequent to the
reverse split, the Company exceeded all the requirements for continued listing:
net tangible assets, public float, market value of public float, number of
market makers, round of shareholders and corporate governance requirements.  The
effect of the reverse stock split has been reflected for all periods presented.

NET INCOME (LOSS) PER SHARE

In February, 1997, the Financial Accounting Standards Board issued Statement No.
128, "Earnings Per Share" (SFAS No. 128), SFAS No. 128 applies to entities with
publicly held common stock and is effective for financial statements issued for
periods ending after December 15, 1997.  Under SFAS No. 128 the presentation of
primary earnings per share is replaced with a presentation of basic earnings per
share.  SFAS No. 128 requires dual presentation of basic and diluted earnings
per share for entities with complex capital structures.  Basic earnings per
share includes no dilution and is computed by dividing net income (loss)
available to common stockholders by the weighted average number of common shares
outstanding for the period (1,413,449 for all periods presented in this report
on Form 10-QSB). Diluted earnings per share reflects the potential dilution of
securities that could share in the earnings of an entity, similar to fully
diluted earnings per share. The Company has adopted SFAS No. 128 in the quarter
ended December 31, 1997, and all net income (loss) per share data presented
complies with this statement. There is no difference between basic and diluted
earnings per share data as presented, as the impact from stock options is either
anti-dilative for the fiscal 1998 periods due to net losses, or there was no
additional dilution from stock options for the fiscal 1997 periods, due to stock
option exercise prices exceeding the average common stock price for the periods.

                                       9
<PAGE>
 
Note 3.   Inventories

Inventories are comprised of the following at:

<TABLE> 
<CAPTION> 
                             December 31, 1997    June 30, 1997
                            --------------------  -------------
<S>                         <C>                   <C>
       Raw Materials            $  446,268           $355,165     
       Finished goods              626,869            563,328       
                                ----------           --------       
       Total                    $1,073,137           $918,493        
</TABLE>

NOTE 4.  INCOME TAXES

The Company has available net operating loss and tax credit carryforwards for
income tax purposes of approximately $1,086,937 and $83,688, respectively, on
June 30, 1997. These carryforwards expire in the years ending June 30, 2003
through 2008. Utilization of the net operating loss and tax credit carryforwards
are subject to certain limitations under Section 382 of the Internal Revenue
Code. A valuation allowance exists for a portion of the net tax benefit
associated with all carryforwards and temporary differences at December 31, 1997
and June 30, 1997 as their realization is not presently assured.


INVENTORY OF DEFERRED ITEMS AND NOL CARRYFORWARD


The composition of the net deferred tax is as follows:

<TABLE>
<CAPTION>
                                        December 31, 1997   June 30, 1997     
                                        ------------------  -------------     
       <S>                              <C>                 <C>               
       Loss Carryforwards               $  529,485           $ 476,078        
       Research & Development                                                 
       Credits                              83,688              83,688        
       Inventory                            11,826              11,453        
       Bad Debts                             5,671               5,671        
       Fixed Assets                         69,460              77,121        
       Amortization                       (199,879)           (186,033)       
       Other                                     0                   0        
                                        ----------           ---------        
                                           500,251             467,978        
                                                                              
       Less:  Valuation Allowance         (376,251            (343,978)       
                                        ----------           ---------        
                                        $  124,000           $ 124,000        
                                        ==========           =========        
</TABLE>

                                       10
<PAGE>
 
                                  SIGNATURES

Pursuant to the requirement of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    ATRIX INTERNATIONAL, INC.



Date:  February 11 1998
                                    /s/ Steven D. Riedel 
                                    -------------------------- 
                                    Steven D. Riedel
                                    Chief Executive Officer
                                    (Principal Executive Officer)


 
                                    /s/ Dean L. Gerber   
                                    --------------------------
                                    Dean L. Gerber
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)

                                       11
<PAGE>
 
                           ATRIX INTERNATIONAL, INC.

                        EXHIBIT INDEX TO ANNUAL REPORT
                                ON FORM 10-QSB
                    FOR THE QUARTER ENDED DECEMBER 31, 1997


ITEM NO.                  ITEM                    METHOD OF FILING 
- --------                  ----                    ----------------  

3.1             Bylaws, as amended through
                January 30, 1998                    Filed herewith

27.1            Financial data schedule             Filed herewith


<PAGE>
 
                                                                     EXHIBIT 3.1

                                    BYLAWS
                                      OF
                           ATRIX INTERNATIONAL, INC.
                       (FORMERLY TIEMPO EQUITIES, INC.)

                      AS AMENDED THROUGH JANUARY 30, 1998


                                    ARTICLE
                                      1.
                                    OFFICES
                                        

      The registered office of the corporation shall be that set forth in the
Articles of Incorporation dated July 31, 1987, filed with the Secretary of State
of Minnesota on August 11, 1987, or in the most recent amendment thereof, or in
a statement of the Board of Directors filed with the Secretary of State of
Minnesota changing the registered office in the manner prescribed by law.  The
corporation may also have offices and places of business at such other locations
as the Board of Directors may from time to time designate, or the business of
the corporation may require.

                                    ARTICLE
                                      2.
                            SHAREHOLDER'S MEETINGS
                                        
2.1.  TIME AND PLACE OF MEETINGS. Regular or special meetings of the
      shareholders, if any, shall be held on the date and at the time and place
      fixed by the President/Chief Executive Officer or the Board of Directors,
      except that a meeting called by, or at the demand of a shareholder or
      shareholder, pursuant to Minnesota Statutes, Section 302A.431, Subd. 2,
      shall be held in the country where the principal executive office is
      located.

2.2.  REGULAR MEETINGS. An annual meeting of the shareholders shall be held at
      such place as the Board of Directors shall designate, either within or
      without the State of Minnesota, and on such date and at such time as may
      be determined by the Board of Directors and communicated to the
      shareholders according to the requirements set forth herein, for the
      purpose of electing directors and for the transaction of any other
      business which may properly come before it. Additional regular meetings of
      the shareholders may be held on a less frequent periodic basis. No meeting
      shall be considered a regular meeting unless specifically designated as
      such in the notice of meeting or unless all the shareholders are present
      in person or by proxy and none of them objects to such designation. Any
      business appropriate for action by the shareholders may be transacted at a
      regular meeting.

2.3.  SPECIAL MEETINGS. Special meetings of the shareholders may be held for any
      purpose or purposes, unless otherwise prescribed by statute. Such a
      meeting may be called by the President/Chief Executive Officer, the Chief
      Financial Officer or two or more directors and shall be called by the
      President/Chief Executive Officer at the request in writing of
      shareholders owning not less than ten percent (10%) or more of the voting
      stock of the corporation.

2.4.  NOTICE OF MEETINGS. Written notice of a meeting of the shareholders
      stating the time and place thereof shall be mailed at least five (5) days
      but not more than sixty (60) days prior to the
<PAGE>
 
       meeting, except as otherwise provided by statute, to each shareholder
       entitled to vote thereat to the last known address of such shareholder as
       the same appears upon the books of the corporation.

       Every notice of any special meeting shall state the purpose or purposes
for which the meeting has been called, and the business transacted at all
special meetings shall be confined to the purpose stated in the call, unless all
of the shareholders are present in person or by proxy and none of them objects
to consideration of a particular item of business.

2.5.   RECORD DATE. The determination of shareholders entitled to vote at a
       regular or special meeting shall be made on the date fixed by the Board
       of Directors for closing of the books of the corporation. If no date is
       fixed by the Board, the date for such determination shall be the date
       five (5) days before the date of such meeting.

2.6.   WAIVER OF NOTICE. Notice of the time, place and purpose of any meeting of
       shareholders, whether required by statute, the Articles of Incorporation
       or these Bylaws, may be waived by any shareholder. Such waiver may be
       given before, at, or after the meeting, and may be given in writing,
       orally or by attendance..

2.7.   ACTION WITHOUT MEETING. Any action which may be taken at a meeting of the
       shareholders may be taken without a meeting, if authorized in writing or
       writings signed by all shareholders who would be entitled to notice of a
       meeting for such purpose.

2.8.   QUORUM. The presence at any meeting, in person or by proxy, of the
       holders of a majority of the shares entitled to vote, shall constitute a
       quorum for the transaction of business. If, however, such majority shall
       not be present in person or by proxy at a meeting of the shareholders,
       those present shall have the power to adjourn the meeting from time to
       time, without notice other than by announcement at the meeting, until the
       requisite amount of voting shares shall be represented. At any such
       adjourned meeting at which the required number of voting shares shall be
       represented, any business may be transacted which might have been
       transacted at the meeting as originally noticed.

2.9.   VOTING. At all meetings of the shareholders, each shareholder have the
       right to vote shall be entitled to vote in person or by proxy, duly
       appointed by an instrument in writing subscribed by such shareholder.
       Each shareholder shall have one (1) vote for each share having voting
       power standing in his name on the books of the corporation. Upon the
       demand of any shareholder, the vote for directors or the vote upon any
       question before the meeting shall be by ballot. All elections shall be
       had and all questions decided by a majority vote except as otherwise
       required by these Bylaws, the Articles of Incorporation, any applicable
       shareholder agreement, or statute.

2.10.  PROXIES. At all meetings of shareholders, a shareholder may vote by proxy
       executed in writing by the shareholder or by his duly appointed attorney-
       in-fact. Such proxy shall be filed with the Secretary of the corporation
       at or before the time of the meeting. A proxy shall be filed with the
       Secretary of the corporation at or before the time of the meeting. A
       proxy shall be valid for the period specified in the proxy or, if no
       expiration date is provided in the proxy, for a period not to exceed
       eleven months from the date of its execution. A proxy's authority shall
       not be revoked by the death or incapacity of the maker unless, before the
       vote is cast and the authority exercised, written notice of such death or
       incapacity is given to the corporation.

                                       2
<PAGE>
 
2.11.  NOTIFICATIONS OF NOMINATIONS AND PROPOSED BUSINESS. Except as otherwise
       required by the corporation's Articles of Incorporation (including any
       certificate of designation for any class of preferred stock) or
       applicable law, (a) nominations for the election of directors and (b)
       business proposed to be brought before any shareholder meeting may be
       made (x) by or at the direction of the Board of Directors or (y) by any
       shareholder entitled to vote in the election of directors generally who
       complies with the procedures set forth in this Article II, Section 2.11.
       For any such shareholder to nominate one or more persons for election as
       directors at a meeting of shareholders or to propose business to be
       brought before a meeting of shareholders, or both, such shareholder must
       have given timely notice in proper written form of his or her intent to
       make such nomination or nominations or to propose such business. To be
       timely, a shareholder's notice must be delivered to or mailed and
       received by the Chairman of the Board or the Chief Executive Officer of
       the corporation not less than forty-five (45) days nor more than ninety
       (90) days prior to the scheduled date of such meeting, regardless of any
       postponements, deferrals or adjournments of that meeting to a later date;
       provided, however, that if the corporation gives less than fifty-five
       (55) days' notice of such meeting, notice by the shareholder to be timely
       must be so delivered or received not later than the close of business on
       the tenth (10th) day after the date on which the corporation first mailed
       notice of such meeting; provided further that if the meeting is a special
       meeting of shareholders that is being called at the demand of a
       shareholder in accordance with applicable law, to be timely the
       shareholder demanding such special meeting must so deliver the notice
       required pursuant to this Article II, Section 2.11 at or before the
       delivery by the shareholder of the shareholder's demand for such special
       meeting of shareholders. To be in proper written form, a shareholder's
       notice to the corporation shall set forth: (i) the name and address of
       the shareholder who intends to make the nominations or propose the
       business and any other shareholders known by such shareholder to be
       supporting such nominations or proposals; (ii) the number of shares of
       each class of capital stock of the corporation beneficially owned by the
       shareholder who intends to make the nominations or propose the business
       and any other shareholders known by such shareholder to be supporting
       such nominations or proposals; (iii) if applicable, the name, age,
       principal occupation or employment, business and residence address and
       telephone number of each nominee, and number of shares of each class of
       capital stock of the corporation beneficially owned by each nominee; (iv)
       if applicable, a description of all arrangements or understandings
       between the shareholder and each nominee and any other person or persons
       (naming such person or persons) pursuant to which the nomination or
       nominations are to be made by the shareholder; (v) if applicable, the
       consent of each nominee to serve as a director of the corporation if so
       elected; (vi) if applicable, a brief description of the business to be
       proposed by the shareholder at the meeting, the reasons for such proposal
       and a description of any material interest of the shareholder in such
       proposal; and (vii) such other information regarding each nominee or each
       proposal that is required to be disclosed in the solicitation of proxies
       by the Board of Directors pursuant to the proxy rules of the Securities
       and Exchange Commission, whether or not the corporation is then subject
       to such proxy rules. If the presiding officer of the meeting of
       shareholders determines that the nomination of any persons or proposal of
       any business was not made in accordance with this Article II, Section
       2.11, he or she shall so declare at the meeting and such nomination or
       proposal shall not be acted upon at the meeting.

                                       3
<PAGE>
 
                                    ARTICLE
                                      3.
                              BOARD OF DIRECTORS
                                        
3.1.  ELECTION OF DIRECTORS. The business and affairs of this corporation shall
      be managed by its Board of Directors. The number of directors shall be the
      number last elected by a majority vote of the shareholders or by the Board
      of Directors, which number shall not be less than three (3) nor more than
      seven (7) directors. Directors need not be shareholders. Each of the
      directors shall hold office until the regular meeting of the shareholders
      next held after his election, until a successor shall have been elected
      and shall qualify, or until he shall resign or shall have been removed as
      hereinafter provided.

3.2.  BOARD MEETINGS; PLACE AND NOTICE. Meetings of the Board of Directors may
      be held from time to time at any place within or without the State of
      Minnesota that the Board of Directors may designate. In the absence of
      designation by the Board of Directors, Board meetings shall be held at the
      principal executive office of the corporation, except as may be otherwise
      unanimously agreed orally or in writing or by attendance. Any director may
      call a meeting of the Board of Directors by giving two (2) days notice to
      all directors of the date and time of the meeting. The note need not state
      the purpose of the meeting. Notice may be given by mail, telephone,
      telegram or in person. If a meeting schedule is adopted by the Board of
      Directors, or if the date and time of a Board of Directors meeting has
      been announced at a previous meeting, no notice is required.

3.3.  WAIVER OF NOTICE. Notice of the time, place and purpose of any meeting of
      the Board of Directors, whether required by statute, the Articles of
      Incorporation, or these Bylaws may be waived by any director. Such waiver
      may be given before, at, or after the meeting and may be given in writing,
      orally or by attendance. The attendance of a director at a meeting and
      participation therein shall constitute waiver of notice of such meeting
      unless the director attends for the express purpose of objecting to the
      translation of business because the meeting is not lawfully called or
      convened, the director so states at the meeting, and the director does not
      thereafter participate in the meeting.

3.4.  QUORUM AND ACTION OF BOARD. At all meetings of the Board of Directors, a
      majority of the directors shall be necessary and sufficient to constitute
      a quorum for the transaction of business; provided, that if less than a
      majority of the directors are present, a majority of those present may
      adjourn the meeting from time to time without notice other than an
      announcement at the meeting at which adjournment is taken.

      The directors present at a duly called or held meeting at which a quorum
is present may continue to transact business until adjournment, notwithstanding
the withdrawal of enough directors to leave less than a quorum.

      The act of a majority of the directors present at any meeting at which a
quorum is present, or at any meeting at which a quorum was present and at which
the remaining directors are authorized under this Section to continue to
transact business shall be the act of the Board of Directors.

3.5.  ELECTRONIC COMMUNICATIONS. A conference among directors by any means of
      communication through which the directors may simultaneously hear each
      other during the conference constitutes a board meeting, if the same
      notice is given of the conference as required by these

                                       4
<PAGE>
 
       Bylaws for a meeting, and if the number of directors participating in the
       conference would be sufficient to constitute a quorum at a meeting.
       Participation in a meeting by such electronic means of communication
       constitutes presence in person at the meeting.

3.6.   VACANCIES. Any vacancy occurring on the Board of Directors by reason of
       death, resignation, disqualification, or increase in the number of
       directors, may be filled by a majority of the remaining directors, though
       less than a quorum, at any regular or special meeting, except that
       vacancies on the Board resulting from newly created directorships may
       only be filled by a majority vote the directors serving at the time of
       the increase. Each director so elected shall hold office until the next
       regular or special shareholder meeting or until his or her successor is
       elected and qualified.

3.7.   RESIGNATIONS. Any director of the corporation may resign at any time by
       giving written notice to the Chairman of the Board or to the
       President/Chief Executive Officer or Secretary of the corporation. Unless
       a later date is specified in the notice of resignation as the effective
       date of resignation, resignation shall take effect on the date of receipt
       of the written notice by the Chairman, President/Chief Executive Officer,
       or Secretary. Unless otherwise specified in such notice, the acceptance
       of the resignation shall not be necessary to make it effective.

3.8.   REMOVAL. At a meeting of shareholders called expressly for that purpose,
       any director or the entire Board of Directors may be removed, with or
       without cause, by a vote of the holders of a majority of the shares then
       entitled to vote at an election of directors.

3.9.   ABSENT DIRECTORS. A director may give advance written consent or
       opposition to a proposal to be acted on at a Board meeting. If the
       director is not present at the meeting, consent or opposition to a
       proposal does not constitute presence for purposes of determining the
       existence of a quorum, but consent to opposition stated in writing and
       delivered to the President/Chief Executive Officer or the officer or
       director presiding at the meeting shall be counted as a vote in favor of
       or against the proposal if the proposal acted on at the meeting is
       substantially the same or has substantially the same effect as the
       proposal to which the director has consented or objected. Such written
       consent or opposition shall be entered in the minutes or other record of
       action at the meeting.

3.10.  ACTION WITHOUT MEETING. Any action which is required or may be taken at a
       meeting of the Board of Directors may be taken without a meeting if a
       consent in writing, setting forth the action so taken, is signed by a
       majority of all the directors entitled to vote with respect to the
       subject matter thereof, except as to matters that require shareholder
       approval, in which case such consent in writing must be signed by all of
       the directors. Action taken by such written consent shall be effective on
       the date when signed by the required number of directors, or such earlier
       effective date as set forth therein. When written action is permitted to
       be taken by less than all of the directors, all directors shall be
       notified immediately of its text and effective date. Failure to provide
       the notice shall not invalidate the written action. A director who does
       not sign or consent to the written action shall have no liability for the
       action or actions taken thereby.

3.11.  PRESUMPTION OF ASSENT. For purposes of any liability as a director, a
       director of the corporation who is present at a meeting of the Board of
       Directors at which action on any corporate matter is taken shall be
       presumed to have assented to the action taken unless:

                                       5
<PAGE>
 
       (a)     He objects at the beginning of the meeting to the transaction of
               business because the meeting is not lawfully called or convened
               and does not thereafter participate in the meeting;

       (b)     He votes against the action at the meeting; or

       (c)     He is prohibited from voting at the meeting due to a conflict of
               interest.

3.12.  COMMITTEES. The Board of Directors may, by a majority vote, designate two
       or more of their number to constitute an executive committee, which, to
       the extent determined by the Board and allowed by law, shall have and
       exercise the authority of the Board in the management of the business of
       the corporation. Such executive committee shall act only in the interval
       between meetings of the Board and shall be subject at all times to the
       control and direction of the Board. The Board of Directors by a majority
       vote may also appoint one or more natural persons who need not be Board
       members to serve on such other committees as the Board may determine.
       Such other committees shall have powers and duties as shall from time to
       time be prescribed by the Board. A majority of the members of any
       committee present at a meeting is a quorum for the transaction of
       business. All committees shall keep accurate minutes of their meetings,
       which minutes shall be made available upon request to members of that
       committee and to any director.

3.13.  CHAIRMAN. The Board may elect one of their number to serve as Chairman,
       who shall preside, when present, at all meetings of the Board.

3.14.  COMPENSATION. The directors of the corporation and all members of
       committees shall serve without salary, unless ordered by the directors;
       however, they shall be paid the necessary expenses incurred in the
       execution of their duties. Nothing herein shall preclude the paying by
       the corporation of a salary or other compensation to an officer or
       employee who is also a director.

3.15.  LIMITATION OF LIABILITY. Except as expressly provided in Minnesota
       Statutes, Section 302A.251, Subd. 4, a member of the Board of Directors
       of this corporation shall have no personal liability to this corporation
       or to the shareholders for monetary damages for breach of fiduciary duty
       as a member of the Board of Directors. Amendment of repeal of such
       limitation in the Articles of Incorporation of this corporation shall not
       adversely affect any limitation of liability of a director with respect
       to any liability or alleged liability arising out of any act or omission
       occurring prior to such amendment or repeal.

                                    ARTICLE
                                      4.
                                   OFFICERS
                                        
4.1.   ELECTION OF OFFICERS. The Board of Directors shall, from time to time,
       elect a President/Chief Executive Officer and a Treasurer/Chief Financial
       Officer. The Board of Directors may, but shall not be required to, elect
       a Secretary and one (1) or more Vice Presidents, as they may determine,
       one of whom may be designated as an Executive Vice President. In
       addition, the Board of Directors may elect such other officers and agents
       as it may determine necessary, including Assistant Secretaries and
       Assistant Treasurers. Such officers shall exercise such powers and
       perform such duties as are prescribed by the Articles of Incorporation or
       the Bylaws

                                       6
<PAGE>
 
      or as may be otherwise determined from time by the Board of Directors. Any
      number of offices or functions of those officers may be held or exercised
      by the same person.

4.2.  TERMS OF OFFICE. The officers of the corporation shall hold office for
      such terms as shall be determined from time to time by the Board of
      Directors or until their successors are chosen and qualify in their stead.
      Any officer elected or appointed by the Board of Directors may be removed
      by the affirmative vote of a majority of the whole Board of Directors with
      or without cause.

4.3.  SALARIES.  The salaries of all officers and agents of the corporation
      shall be determined by the Board of Directors.

4.4.  PRESIDENT/CHIEF EXECUTIVE OFFICER. The President/Chief Executive Officer
      shall be the chief executive officer of the corporation, and shall have
      the general direction of the affairs of the corporation. He shall execute
      all contracts, mortgages and other instruments of the corporation, and may
      appoint and discharge agents and employees. He shall be ex officio is a
      member of any executive committee which may be constituted hereunder, and
      all other standing committees, and shall perform all such other duties as
      are incident to his office, or are properly required to him by the Board
      of Directors. As used herein or in other writings of, or documents
      delivered on behalf of, the corporation, the titles "President" and "Chief
      Executive Officer" shall mean one and the same person and shall be
      interchangeable.

4.5.  VICE PRESIDENTS. The Vice Presidents in the order designated by the Board
      of Directors shall perform the duties and exercise the powers of the
      President/Chief Executive Officer in his absence or incapacity. The Vice
      Presidents shall perform such other duties as the Board of Directors shall
      from time to time prescribe.

4.6.  SECRETARY AND ASSISTANT SECRETARIES. The Secretary shall attend all
      sessions of the Board of Directors and all meetings of the shareholders,
      and record all votes and minutes for all proceedings in a book kept for
      that purpose, and shall perform like duties for the standing committees
      when required. He shall give or cause to be given notice of all meetings
      of the shareholders and of the Board of Directors, and shall perform such
      other duties as may be prescribed by the Board of Directors or the
      President/Chief Executive Officer under whose supervision he shall be. He
      shall keep in safe custody the seal, if any, of the corporation, and shall
      affix the same to any instrument requiring it.

     The Assistant Secretary shall, in the absence or disability of the
Secretary, perform the duties and exercise the powers of the Secretary, and
shall perform such other duties as the Board of Directors shall prescribe.

4.7.  TREASURER/CHIEF FINANCIAL OFFICER AND ASSISTANT TREASURERS. The
      Treasurer/Chief Financial Officer shall have the custody of the corporate
      funds and securities, and shall keep full and accurate account of receipt
      and disbursements in books belonging to the corporation, and shall deposit
      all moneys and other valuable effects in the name and to the credit of the
      corporation in such depositories as may be designated from time to time by
      the Board of Directors; he shall disburse the funds of the corporation in
      discharge of corporate liabilities and obligations as may be ordered by
      the Board of Directors from time to time, taking the proper vouchers for
      such disbursements, and shall render to the President and the Board of
      Directors whenever they may require the same, an account of all of his
      transactions and of the financial condition of the 

                                       7
<PAGE>
 
      corporation; he shall give the corporation a bond, if required by the
      Board of Directors, in such sum as the Board of Directors may by
      resolution determine; and with one (1) or more sureties satisfactory to
      the Board of Directors for the faithful performance of the duties of his
      office, and for the restoration to the corporation in case of death,
      resignation, retirement or removal from office of all books, vouchers,
      papers, money and other property of whatsoever kind in his possession or
      under his control belonging to the corporation. As used herein or in other
      writings of, or documents delivered on behalf of, the corporation, the
      titles "Treasurer" and "Chief Financial Officer" shall mean one and the
      same person and shall be interchangeable.

      The Assistant Treasurer shall, in the absence or disability of the
Treasurer/Chief Financial Officer, perform the duties and exercise the powers of
the Treasurer/Chief Financial Officer, and shall perform such other duties as
the Board of Directors shall prescribe.

4.8.  VACANCIES. If the office of any officer or agent becomes vacant by reason
      of death, resignation, retirement, disqualification, removal from office
      or otherwise, the Board of Directors, by a majority vote, shall choose a
      successor or successors who shall hold office for the unexpired term in
      respect of which such vacancy occurred.

4.9.  DELEGATION OF AUTHORITY. An officer elected or appointed by the Board of
      Directors may delegate some or all of the duties or powers of his office
      to other persons, provided that such delegation is in writing.

4.10. CONTRACT RIGHTS. The election or appointment of a person as an officer or
      agent does not, of itself, create contract rights.

                                    ARTICLE
                                      5.
                                INDEMNIFICATION
                                        
      To the full extent permitted or required by Section 302A.521 of the
Minnesota Business Corporation Act, as now enacted or hereinafter amended, or by
other provisions of law, each person who was or is a party or is threatened to
be made a party to any threatened, pending, or pleaded action, suit, or
proceeding, whenever brought, whether civil, criminal, administrative or
investigative, by reason of the fact that he is or was a director, officer or
agent of the corporation, or he is or was serving at the specific request of the
corporation as a director, officer, employee, fiduciary, or agent of another
corporation, partnership, joint venture, trust or other entity or enterprise,
shall be indemnified by the corporation against expenses, including attorneys'
fees, judgments, fines, and amounts paid in settlement, actually and reasonably
incurred by him in connection with such action, suit, or proceeding; provided,
however, that the indemnification with respect to a person who is or was serving
as a director, officer, employee, fiduciary, or agent of another corporation,
partnership, joint venture, trust, or other enterprise shall apply only to the
extent such person is not indemnified by such other corporation, partnership,
joint venture, trust, or other entity or enterprise.  Indemnification provided
by this paragraph shall continue as to a person or agent and shall inure to the
benefit of the heirs, executors, and administrators of such person and shall
apply whether or not the claim against such person arises out of matters
occurring before the adoption of this paragraph.

      To the full extent permitted by the Minnesota Business Corporation Act, as
now enacted or hereinafter amended, the corporation shall have the authority to
purchase and maintain insurance for officers, directors, employees and agents
against liability arising out of their status as such.

                                       8
<PAGE>
 
      Further, to the full extent permitted by the Minnesota Business
Corporation Act, as now enacted or hereinafter amended, the corporation shall
have the authority to enter into such agreements as the Board of Directors deems
appropriate for the indemnification or present or future directors and officers
of the corporation in connection with their service to, or status with, the
corporation or any other corporation, entity or enterprise with which such
person is serving at the express written request of the corporation.


                                    ARTICLE
                                      6.
                                    SHARES
                                        
6.1.  ISSUANCE OF SHARES. The Board of Directors is authorized and empowered to
      issue shares of the capital stock of the corporation to the full amount
      authorized by the Articles of Incorporation and all amendments thereto in
      such amounts and at such times as may be determined by the Board of
      Directors and as permitted by law.

6.2.  CERTIFICATES. Certificates for shares of the capital stock of the
      corporation shall be in such form or forms as may be determined by the
      Board of Directors or those actually used in the event the Board fails to
      act. There shall be no uncertificated shares. Each shareholder shall be
      entitled to a certificate representing his or her shares of stock, signed
      by the President/Chief Executive Officer or a Vice President, and by the
      Secretary or an Assistant Secretary, if one has been elected or appointed,
      otherwise, by the Treasurer/Chief Financial Officer or an Assistant
      Treasurer; provided, however, that where a certificate is countersigned by
      a transfer agent or an assistant transfer agent or by a transfer clerk
      acting on behalf of the corporation and registered by a registrar, the
      signatures of said officers on such certificates for shares may be
      facsimiles. If a person signs or has a facsimile signature placed upon a
      certificate while an officer, transfer agent, or registrar of the
      corporation, the certificate may be issued by the corporation even if the
      person has ceased to have that capacity before the certificate is issued
      with the same effect as if the person had that capacity at the date of its
      issue. All certificates for shares shall be consecutively numbered or
      otherwise identified, and shall state the name of the corporation, that it
      is organized under the laws of the State of Minnesota, the name of the
      person to whom the shares are issued, the number and class of shares, and
      the designation of the series, if any, that the certificate represents.
      The name of the person to whom the shares are issued with the number of
      shares and date of issue shall be entered on the books of the corporation.

6.3.  TRANSFER OF SHARES. The shares of stock of the corporation shall be
      transferable upon its books only by persons named in the certificates or
      by attorney lawfully constituted in writing, and upon surrender to the
      corporation of the old stock certificates, properly endorsed, to the
      person in charge of the stock and transfer books and designate, by whom
      they shall be canceled. New certificates for the shares shall thereupon be
      issued to the person entitled to such new certificates. A record shall be
      made of each transfer, and whenever a transfer shall be made for
      collateral security, and not absolutely, it shall be so expressed in the
      entry of the transfer.

6.4.  LOST CERTIFICATES. Any shareholder claiming a certificate of shares to be
      lost, stolen or destroyed shall make an affidavit or affirmation of that
      fact in such form as the Board of Directors may require, and shall, if the
      Board of Directors so requires:

      (a) advertise such fact in such manner as the Board of Directors may
          require;

                                       9
<PAGE>
 
      (b) give to the corporation and its transfer agent and registrar, if any,
          a bond of indemnity in open penalty as to amount or in such other sum
          as the Board of Directors may direct, in form satisfactory to the
          Board of Directors and to the transfer agent and registrar of the
          corporation, if any, and with or without such sureties as the Board of
          Directors with the approval of the transfer agent and registrar, if
          any, may prescribe; and

      (c) satisfy such other requirements as may be imposed by the Board.

      If notice by the shareholder of the loss, destruction, or wrongful taking
of a certificate is received by the corporation before the corporation has
received notice that the shares represented by such certificate have been
acquired by a bona fide purchaser, and if the foregoing requirements imposed by
the Board are satisfied, then the Board of Directors shall authorize the
issuance of a new certificate for shares of the same tenor and for the same
number of shares as the one alleged to have been lost or destroyed.

6.5.  DIVIDENDS. The Board of Directors may declare dividends to the extent
      permitted by Section 302A.551 of the Minnesota Business Corporation Act as
      and when it deems expedient. Before declaring any dividend, there may be
      reserved out of the accumulated profits such sums as the Board of
      Directors from time to time, in its discretion, thinks proper for working
      capital or as a reserve fund to meet contingencies or for equalizing
      dividends, or for such other purposes as the Board of Directors shall
      think conducive to the interests of the corporation.

      Shareholders entitled to payment of such dividend shall be those
shareholders of record on the date fixed by the Board for closing of the books
of the corporation.  If no date for closing of the books is fixed by the Board,
the shareholders entitled to payment of the dividend shall be the shareholders
of record on the date on which the resolution declaring such dividend is adopted
by the Board.

                                    ARTICLE
                                      7.
                                 MISCELLANEOUS
                                        
7.1.  BOOKS OF ACCOUNT. The corporation shall keep such books of account as are
      required by Section 302A.461 of the Minnesota Business Corporations Act
      and every shareholder shall have a right to examine such books, in person
      or by agent or attorney, to the extent provided in such Section.

7.2.  CORPORATE SEAL. If so directed by the Board of Directors, the corporation
      may use a corporate seal. The failure to use such seal, however, shall not
      affect the validity of any documents executed on behalf of the
      corporation. The seal need only include the word "seal," but it may also
      include, at the discretion of the Board of Directors, such additional
      wording as is permitted by law.

7.3.  CHECKS AND DOCUMENTS. All checks or demands for money and notes of the
      corporation and all other instrument, documents or deeds of every kind,
      nature and description required to be executed in the name and in behalf
      of the corporation shall be signed by such of the officers or agents of
      the corporation as the Board of Directors may from time to time by
      resolution designate and determine.

7.4.  FISCAL YEAR. The fiscal year of this corporation shall be as determined by
      resolution of the Board of Directors.

                                       10
<PAGE>
 
7.5.  AMENDMENTS TO BYLAWS. These Bylaws may be amended or altered by the vote
      of a majority of the Board of Directors. Such authority of the Board of
      Directors is subject to the power of the shareholders to change or repeal
      such Bylaws as prescribed by statute and subject to any other limitation
      son such authority prescribed by statute.

                                       11

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-QSB
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         963,610
<SECURITIES>                                   547,048
<RECEIVABLES>                                  474,038<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                  1,073,137
<CURRENT-ASSETS>                             3,150,765
<PP&E>                                         334,392<F2>
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,891,236
<CURRENT-LIABILITIES>                        1,462,691
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        56,536
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 3,891,236
<SALES>                                      2,003,817
<TOTAL-REVENUES>                             2,003,817
<CGS>                                        1,373,026
<TOTAL-COSTS>                                1,373,026
<OTHER-EXPENSES>                               766,257
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                            (14,516)<F3>
<INCOME-PRETAX>                              (119,250)
<INCOME-TAX>                                     2,685
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (121,935)
<EPS-PRIMARY>                                    (.09)
<EPS-DILUTED>                                    (.09)
<FN>
<F1>NET OF ALLOWANCE FOR UNCOLLECTIBLES
<F2>NET OF ACCUMULATED DEPRECIATION
<F3>INTEREST EXPENSE IS NET WITH INTEREST INCOME
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission