ATRIX INTERNATIONAL INC
10QSB, 1999-05-06
HARDWARE
Previous: IMPERIAL SUGAR CO /NEW/, 424B3, 1999-05-06
Next: COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP /DE/, 10-Q, 1999-05-06



<PAGE>
 
                                   Form 10-QSB
                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                                  United States
                       Securities and Exchange Commission
                              Washington, DC 20549

                                   Form 10-QSB



[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934.
For the period ended March 31, 1999.
         or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934.
For the transition period from _______________ to _______________


Commission File Number: 0-18880


                            Atrix International, Inc.
                            -------------------------
             (Exact Name of registrant as specified in its charter)

          Minnesota                                       41-1591075
          ---------                                       ----------
(State or Other Jurisdiction of                (IRS Employer Identification No.)
 Incorporation or Organization)

14301 Ewing Avenue South, Burnsville, MN                    55306
- -----------------------------------------------------------------
(Address of Principal Executive Offices)                  (Zip Code)

                                 (612) 894-6154
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes  _X_                No  ___

As of March 31, 1999 the following securities of the registrant were
outstanding: 1,413,449 shares of Common Stock, $.04 per value per share.
<PAGE>
 
PART I.

Item 1.           Financial Statements

This report includes the financial position of Atrix International, Inc.,
("Atrix" or the "Company") as of March 31, 1999 and June 30, 1998, the results
of operations for the three months and nine months ended March 31, 1999 and
1998, and the cash flows for the nine months ended March 31, 1999 and 1998.

Item 2.           Management's Discussion and Analysis
                  of Financial Condition and Results of Operations

Net Sales. Sales for the third quarter ended March 31, 1999 totaled $1,027,738
compared with $1,095,211 for the same period a year ago. Sales for the nine
months ended March 31, 1999 totaled $3,227,305 compared to $3,099,028 for the
same period last year.

The following table shows the Company's revenues for the periods indicated by
product line, total manufactured products and total distributed products.

                             Three Months Ended         Nine Months Ended
                                   March 31,                March 31,
                              1999         1998         1999         1998
                           ----------   ----------   ----------   ----------

Product Line

Vacuums and Supplies       $  468,852   $  491,145   $1,391,767   $1,426,537
ESD Equipment                  30,275       55,682      113,829      127,892
Circuit Board Cases            21,992          744      100,110       17,107
Special Assemblies             10,155       67,028       63,875      146,630
                           ----------   ----------   ----------   ----------
Total Manufacturing           531,274      614,599    1,669,581    1,718,166

Loose Tools                   279,130      271,728    1,010,872      808,766
Tool Kits                      51,567       78,945      190,033      242,845
Instrumentation                56,984       41,455      114,236      149,839
                           ----------   ----------   ----------   ----------
Total Distribution            387,681      392,128    1,315,141    1,201,450

R3 Copy Control Products       93,192       83,884      217,767      157,060
MI (A-Trax System)             15,591        4,600       24,816       22,352
                           ----------   ----------   ----------   ----------
Total Revenue              $1,027,738   $1,095,211   $3,227,305   $3,099,028

Manufacturing sales for the three months ended March 31, 1999 were $531,274 as
compared to $614,599 for the same period in 1998, a decrease of $83,325. For the
nine months ended March 31, 1999, manufacturing sales were $1,669,581 as
compared to $1,718,166 for the same period last year, a decrease of $48,585.
Sales of vacuums, ESD equipment and special assemblies were down from one year
ago for both the three and nine month periods, while sales of circuit board
cases increased over last year for both periods.

Distribution sales for the three months ended March 31, 1999 were $387,681 as
compared to $392,128 for the same period in 1998, a decrease of $4,447. The
sales decrease in the quarter ended March 31, 1999 is due primarily to lower
sales of tool kits, which were largely offset by increases in loose tools and
instrumentation. For the nine months ended March 31, 1999, distribution sales
were $1,315,141, compared to $1,201,450 for the same period in the prior year.
The increase in the nine period ending March 31, 1999 was primarily due to an
increase in sales of miscellaneous tool items.


                           Form 10-QSB March 31, 1999                 Page 2
<PAGE>
 
R3 Copy Control product sales for the three months ended March 31, 1999 were
$93,192 as compared to $83,884 for the same period in 1998. For the nine months
ended March 31, 1999, R3 Copy Control product sales were $217,767 as compared to
$157,060 for the same period in the prior year. The primary reason for the
increase for the three and nine month periods is increased sales to both the
public and private sectors, as well as increased sales to Pitney Bowes, a major
R3 Copy Control customer. R3 sales are expected to continue above last year's
levels for the remainder of this fiscal year.

M1 (A-Trax Production Monitoring System) sales for the three months ended March
31, 1999 were $15,591 as compared to $4,600 for the same period in 1998. For the
nine months ended March 31, 1999, M1 sales were $24,816 as compared to $22,352
for the same period in the prior year. The company expects M1 sales to increase
as it continues to implement marketing strategies for this product.

Looking forward, the Company believes that revenues from manufactured vacuum
products, and the R3 Copy Control system will improve. In March of 1998, the
Company shipped its initial order of 48 R3 Copy Control units to the U. S.
Department of Agriculture, equipped with automated proximity card input. This
account has the potential to reach 650+ units over the coming two year period.
Acceptance of the Omega series vacuum line has been very strong, with agreements
in place with sixteen domestic and seven international distributors to stock the
vacuum line. In addition, numerous other prospects are currently evaluating
these products. The Company is beginning to market its A-Trax Production
Monitoring System (M1), which is a new remote metering and monitoring system for
the injection molding industry. It was developed as a retro fit system
permitting injection molding plants to install the units on existing molding
machines for plant monitoring, metering, reporting and scheduling capabilities.
The Company believes that the A-Trax Production Monitoring System's competitive
pricing, will provide a platform for Atrix to expand into the $40 million annual
plastics monitoring market. The Company believes that distribution sales will
likely continue at current levels for the remainder of the fiscal year.

The Company notes that except for historical financial statements, the above and
other forward looking statements are subject to certain risks. For this purpose,
any statements contained in this report that are not statements of historical
fact may be deemed to be forward looking statements. Without limiting the
foregoing, words such as "may," "will," "expect," "believe," "anticipate,"
"estimate," or continue," or comparable terminology, are intended to identify
forward looking statements. These statements by their nature involve substantial
risks and uncertainties, and actual results may differ materially depending on a
variety of factors including, market acceptance of the Company's new products,
changes in production costs, loss of a major customer, an economic downturn, an
unplanned expense, or other events.

Gross Profit

The gross profit margin as a percentage of sales was 33.4% and 33.9% for the
three month periods ended March 31, 1999, and 1998, respectively. For the nine
month period ended March 31, 1999, the gross profit margin was 32.1% versus
32.3% for the same period last year. The decrease in gross profit margin for the
three month and nine month periods is due mainly to the Company's product mix.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the three months ended March
31, 1999 and 1998 decreased to $337,038 from $407,458 for the same period in
1998, or $70,420. Total selling expenses for the quarter ended March 31, 1999
were $104,431 as compared to $115,089 for the same period in 1998. The decrease
of $10,658 is due to reductions in sales salaries and travel expenses which were
partially offset by an incease in contract labor. The Company expects selling
expenses to remain at this level in future periods. Total general and
administrative expenses for the quarter ended March 31, 1999 was $232,607
compared to $292,369 for the same period in 1998. The primary reason for the
decrease in the general and administrative expenses of $59,762 is a decrease in
research and development costs, as labor related to software development is
being capitalized this fiscal year. In addition, the Company's legal and SEC
expenses decreased in the third quarter as the prior year included expenses
relating to a potential merger that did not occur. The Company expects


                           Form 10-QSB March 31, 1999                 Page 3
<PAGE>
 
general and administrative expenses to remain at a comparable level in future
periods. Selling, general and administrative expenses represented 32.8% and
37.2% of sales for the quarters ending March 31, 1999 and 1998, respectively.
Expenses as a percentage of sales decreased primarily due to the reduction in
expenses of $70,420 from the quarter ended March 31, 1998.

Selling, general and administrative expenses for the nine months ended March 31,
1999 decreased to $1,034,985 from $1,173,715 in the same period of 1998, or
$138,730. Total selling expenses for the nine months ended March 31, 1999 were
$325,379, compared to $334,693 for the same period in 1998. Reductions in sales
salaries, travel and show expense were offset by increases in contract labor,
catalogs and advertising. Total general and administrative expenses for the nine
months ended March 31, 1999 decreased to $709,606 compared to $839,022 or
$129,416 for the same period in 1998. Lower salaries, legal and SEC expenses, as
well as decreased research and development costs were the primary reasons for
the reduction in expenses from the same period one year ago. Selling, general
and administrative expenses represented 32.1% and 37.9% of sales for the ninr
months ending March 31, 1999 and 1998, respectively. Expenses as a percentage of
sales decreased due to a combination of increased sales of $128,277 and
decreased expenses of $138,730 from the same nine-month period one year ago.

Miscellaneous expense of $54,435 and $77,996 for the three and nine month
periods ending March 31, 1999 respectively, consists of costs relating to the
negotiation and preparation of the definitive merger agreeement and a proxy
statement relating to the previously announced proposed merger between the
Company and Atrix Acquisition Corp. as well as costs incurred in obtaining a
fairness opinion on that same transaction. Effective December 18, 1998, the
Company, Atrix Acquisition Corp. and Steven D. Riedel, the Company's President
and Chief Executive Officer, entered into a definitive agreement pursuant to
which the Company will be merged into Atrix Acquisition Corp., which was formed
by Mr. Riedel to complete the merger. Pursuant to the merger, each outstanding
share of Atrix Common Stock will be converted into the right to receive $2.00 in
cash per share. Completion of the merger is subject to various customary
conditions, including approval by the Company's shareholders and obtaining
financing. The Company currently expects the merger to be completed in the
second quarter of 1999.


Net Income/(Loss)

The Company incurred a net loss for the quarter ended March 31, 1999 of $40,685
versus a net loss of $31,965 for the quarter ended March 31, 1998. The net loss
for the nine months ended March 31, 1999 was $42,286 as compared to a net loss
of $153,900 for the same period in 1998. The changes were due to the factors
discussed above.


Liquidity and Capital Resources

The Company's cash and marketable securities at March 31, 1999 were $963,912
compared to $1,195,079 at June 30, 1998. Working capital decreased to $1,782,099
at March 31, 1999 from $1,791,067 at June 30, 1998. The decrease in the
Company's cash position, was due primarily to a repayment of $774,000 made on
the Company's line of credit which was partially offset by decreases in
marketable securities, accounts receivable and inventory levels.

The Company maintains a line of credit with Riverside Bank. As of March 31,
1999, the borrowing base under the line of credit was the lesser of (a)
$1,000,000 or (b) 80% of eligible accounts receivable. The Company is also
required to maintain tangible net worth of $1,800,000. The line of credit is
secured by the Company's assets. The interest rate is at prime plus 1%. The
Company is required to pay accrued interest on a monthly basis. As of March 31,
1999, the outstanding balance on the line of credit was $1,000 and the remaining
borrowing availability was $359,422.


                           Form 10-QSB March 31, 1999                 Page 4
<PAGE>
 
The Company did not have any material commitments for capital expenditures
outstanding as of March 31, 1999. The Company's plan of operations currently
does not call for raising additional capital. The Company plans to finance its
operations for the remainder of fiscal year ending June 30, 1999 with working
capital and bank borrowings.

Year 2000 Compliance

As the end of the century draws near, there is concern that Year 2000 technology
problems may wreak havoc on global economies and materially effect the operating
results of companies. Atrix is taking the necessary steps to insure that this
potential problem does not adversely affect its operating results in the future.
In this regard, management is currently implementing a comprehensive plan to
insure its Year 2000 readiness.

(a)  Company's State of Readiness

     Atrix is currently in the process of evaluating its information technology
     infrastructure for Year 2000 compliance. The Company's internal accounting
     system, manufacturing control system, payroll system, as well as other
     significant software packages the Company uses, including Windows 95 and
     Office 97, are Year 2000 ready. The new release of the Company's Wintrax
     III product, which is in Beta testing, is also Year 2000 ready. Additional
     tests are being made on internal personal computers, phone system, and
     alarm system to verify readiness.

Costs Associated with Year 2000 Issues

     Thus far, the majority of the work on insuring Year 2000 compatibility has
     been performed by the Company's employees, which has limited the cost spent
     to date. As a result, the Company has not incurred any material expense to
     date, nor does it expect to incur any material costs on this project.

Risks Associated with Year 2000 Issues

     Atrix currently has limited information concerning the Year 2000 compliance
     status of its key suppliers and customers. The Company is currently
     verifying third-party compliance, primarily through the use of
     questionnaires. In the event that any of the Company's key suppliers or
     customers do not successfully and timely achieve Year 2000 compliance, the
     Company's business or operations could be adversely affected.

Contingency Plans

     Because the complete assessment of Year 2000 issues is incomplete, the
     Company has not yet developed contingency plans for this issue. Management
     expects the assessment and any related necessary contingency plans will be
     complete by the end of the second quarter of calendar 1999.

Item 6.           Exhibits and Reports on Form 8-K.

                  (a)      The following exhibits are included herein:

                  27.1     Financial Data Schedule for the quarter ended
                           March 31, 1999

                  (b)      Reports on Form 8-K

                  None


                           Form 10-QSB March 31, 1999                 Page 5
<PAGE>
 
                            Atrix International, Inc.
                                  Balance Sheet

<TABLE>
<CAPTION>

ASSETS                                                   March 31, 1999  June 30, 1998
                                                         --------------  -------------
                                                           (unaudited)
<S>                                                        <C>            <C>        
Current Assets:
Cash and cash equivalents                                  $   963,912    $ 1,195,079
Marketable securities, at cost                                                289,679
Accounts receivable less allowance for doubtful accounts
   ($27,301 and $27,158, respectively)                         460,155        706,010
Inventories                                                    766,097        802,138
Prepaid expenses                                                57,428        117,230
                                                           -----------    -----------
   Total Current Assets                                      2,247,592      3,110,136
                                                           -----------    -----------
Deferred Income Taxes                                          124,000        124,000
Property and equipment, net                                    237,793        277,915
Intangible assets, net                                          67,282         73,362
Capitalized software development costs, net                    236,618        230,166
                                                           -----------    -----------
   TOTAL ASSETS                                            $ 2,913,285    $ 3,815,579
                                                           ===========    ===========
LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

Accounts payable                                           $   400,614    $   449,038
Notes payable - bank                                             1,000        775,000
Current maturities of long-term debt                             8,981         23,645
Accrued liabilities                                             54,898         71,386
                                                           -----------    -----------
Total current liabilities                                      465,493      1,319,069

Notes payable - long term                                       84,371         90,803
                                                           -----------    -----------
Total Liabilities                                              549,864      1,409,872

Shareholders' Equity:

Preferred stock, $.01 par value
   3,000,000 shares authorized,
   no shares issued

Common stock, $.04 par value,
   12,500,000 shares authorized, 1,413,449
   shares issued and outstanding                                56,536         56,536
Capital in excess of par value                               3,276,969      3,276,969
Accumulated deficit                                           (970,084)      (927,798)
                                                           -----------    -----------
Total shareholders' equity                                   2,363,421    $ 2,405,707
                                                           -----------    -----------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY              $ 2,913,285    $ 3,815,579
                                                           ===========    ===========
</TABLE>

See accompanying notes to financial statements.


                           Form 10-QSB March 31, 1999                 Page 6
<PAGE>
 
                            Atrix International, Inc.
                             Statement of Operations
                                   (unaudited)

<TABLE>
<CAPTION>
                                    Three Months Ended             Nine months Ended
                                         March 31,                     March 31,
                                    1999           1998           1999           1998
                                 -----------    -----------    -----------    -----------
<S>                               <C>            <C>            <C>            <C>       
Net Sales                         $1,027,738     $1,095,211     $3,227,305     $3,099,028

Cost of Sales                        684,669        723,715      2,192,435      2,096,741
                                 -----------    -----------    -----------    -----------

Gross Profit                         343,069        371,496      1,034,870      1,002,287

Selling, general and
   administrative expenses           337,038        407,458      1,034,985      1,173,715
                                 -----------    -----------    -----------    -----------

Income/(loss) from operations          6,031        (35,962)          (115)      (171,428)
Other Income                               0              0         10,000              0
Miscellaneous (Expense)              (54,435)                      (77,996)
Interest Income/(expense), net         9,231          5,077         27,837         21,293
                                 -----------    -----------    -----------    -----------
Income/(loss) before taxes           (39,173)       (30,885)       (40,274)      (150,135)

Income tax (expense)/benefit          (1,512)        (1,080)        (2,012)        (3,765)
                                 -----------    -----------    -----------    -----------
Net Income/(loss)                   ($40,685)      ($31,965)      ($42,286)     ($153,900)
                                 ===========    ===========    ===========    ===========

Net income/(loss) per share -
Basic and diluted                     ($0.03)        ($0.02)        ($0.03)        ($0.11)

Weighted average number of
common shares outstanding          1,413,449      1,413,449      1,413,449      1,413,449

</TABLE>

See accompanying notes to financial statements.


                           Form 10-QSB March 31, 1999                 Page 7
<PAGE>
 
                            Atrix International, Inc.
                             Statement of Cash Flows
                                   (unaudited)

<TABLE>
<CAPTION>
                                                      Nine Months Ended March 31,
Cash flows from operating activities:                    1999            1998
                                                      -----------    -----------
<S>                                                      <C>           <C>       
Net income/(loss)                                        ($42,286)     ($153,900)
Adjustments to reconcile net income/(loss) to net
   cash provided/(used) by operating activities:
   Depreciation and amortization                          125,687        128,488
Change in current assets and liabilities:
      Accounts receivable                                 245,855        (34,633)
      Inventories                                          36,041        (57,302)
      Prepaid expenses                                     59,802          6,122
      Accounts payable                                    (48,424)       (70,026)
      Accrued liabilities                                 (16,488)       (27,085)
                                                      -----------    -----------
Net cash provided/(used) by operating activities          360,187       (208,336)
Cash flows from investing activities:
   Purchase of equipment, leasehold
      improvements and other assets, net                  (36,653)       (11,372)
   (Purchases)/ sales of marketable securities, net       289,679         34,780
   Additions intangible assets                            (49,284)        (2,102)
                                                      -----------    -----------
Net cash provided/(used) by investing activities          203,742         21,306
Cash flows from financing activities:
   Repayments of notes payable - bank                    (774,000)       (10,000)
   Repayments of notes payable - Porous Media             (21,096)       (44,391)
   Repayments of capital lease obligations                      0         (1,866)
                                                      -----------    -----------
Net cash (used)  by financing activities                 (795,096)       (56,257)
Net (decrease) in cash                                   (231,167)      (243,287)
Cash - beginning of the period                          1,195,079      1,386,514
                                                      -----------    -----------
Cash - end of the period                                 $963,912     $1,143,227
                                                      ===========    ===========
</TABLE>



See accompanying notes to financial statements.


                           Form 10-QSB March 31, 1999                 Page 8
<PAGE>
 
ATRIX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS


Note 1.           Corporate Organization

Atrix International, Inc. (the Company) designs and manufactures toner vacuums,
vacuum filters and circuit board transport cases. The Company also designs the
hardware and software for R3 Remote Metering and Copy Control products. In
addition, Atrix distributes tools, meters, electrostatic discharge (ESD) and
static control products and assembles tool kits for the telecommunication,
office machine and computer industries.

Note 2.           Summary of Significant Accounting Policies

Basis of Presentation

The accompanying financial statements, which are unaudited except for the
balance sheet as of June 30, 1998, have been prepared in accordance with
instructions to Form 10-QSB and do not include all the information and notes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for fair presentation have been
included. These financial statements should be read in conjunction with the
financial statements and accompanying notes included in the Company's Annual
Report on Form 10-KSB, for the year ended June 30, 1998 filed with the
Securities and Exchange Commission.

Net income (loss) per share

In February, 1997, the Financial Accounting Standards Board issued Statement No.
128, "Earnings Per Share" (SFAS No. 128), SFAS No. 128 applies to entities with
publicly held common stock and is effective for financial statements issued for
periods ending after December 15, 1997. Under SFAS No. 128 the presentation of
primary earnings per share is replaced with a presentation of basic earnings per
share. SFAS No. 128 requires dual presentation of basic and diluted earnings per
share for entities with complex capital structures. Basic earnings per share
includes no dilution and is computed by dividing net income (loss) available to
common stockholders by the weighted average number of common shares outstanding
for the period (1,413,449 for all periods presented in this report on Form
10-QSB). Diluted earnings per share reflects the potential dilution of
securities that could share in the earnings of an entity, similar to fully
diluted earnings per share. All net income (loss) per share data presented
complies with this statement. There is no difference between basic and diluted
earnings per share data as presented, as the impact from stock options is
anti-dilative for all periods due to net losses.

Note 3.                Inventories

Inventories are comprised of the following at:

                                March 31, 1999       June 30, 1998
                                --------------       -------------

         Raw Materials              $284,484            $336,649
         Finished goods              481,613             465,489
                                   ---------           ---------
         Total                      $766,097            $802,138


                           Form 10-QSB March 31, 1999                 Page 9
<PAGE>
 
Note 4.           Income Taxes

The Company has available net operating loss and tax credit carryforwards for
income tax purposes of $1,149,907 and $83,688, respectively, on June 30, 1998.
These carryforwards expire in the years ending June 30, 2003 through 2008.
Utilization of the net operating loss and tax credit carryforwards may be
subject to certain limitations under Section 382 of the Internal Revenue Code. A
valuation allowance exists for a portion of the net tax benefit associated with
all carryforwards and temporary differences at March 31, 1999 and June 30, 1998
as their realization is not presently assured.


Inventory of Deferred Items and NOL Carryforward


The composition of the net deferred tax is as follows:


                                       March 31, 1999          June 30, 1998
                                       --------------          -------------

         Loss Carryforwards                 $522,181               $503,659
         Research & Development
         Credits                              83,688                 83,688
         Inventory                            33,718                 33,718
         Bad Debts                            11,767                 11,767
         Fixed Assets                         68,666                 68,666
         Software Development Costs         (214,983)              (211,377)
         Other                                     0                      0
                                            --------               --------

                                             505,037                492,104

         Less:  Valuation Allowance         (381,037)              (368,104)
                                            --------               --------
                                            $124,000               $124,000
                                            ========               ========


                           Form 10-QSB March 31, 1999                 Page 10
<PAGE>
 
                                   SIGNATURES


Pursuant to the requirement of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                    ATRIX INTERNATIONAL, INC.



Date:  May 5, 1999                  /s/ Steven D. Riedel
                                    --------------------------------------------
                                    Steven D. Riedel
                                    Chief Executive Officer
                                    (Principal Executive Officer)


                                    /s/ Dean L. Gerber
                                    --------------------------------------------
                                    Dean L. Gerber
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)


                           Form 10-QSB March 31, 1999                 Page 11
<PAGE>
 
                            ATRIX INTERNATIONAL, INC.

                         EXHIBIT INDEX TO ANNUAL REPORT
                                 ON FORM 10-QSB
                      For the Quarter Ended March 31, 1999



Item No.                        Item                        Method of Filing
- --------                        ----                        ----------------


27.1                  Financial Data Schedule for the
                      quarter ended March 31, 1999           Filed herewith


                           Form 10-QSB March 31, 1999                 Page 12

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-QSB
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               MAR-31-1999
<CASH>                                         963,912
<SECURITIES>                                         0
<RECEIVABLES>                                  460,155<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                    766,097
<CURRENT-ASSETS>                             2,247,592
<PP&E>                                         237,793<F2>
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               2,913,285
<CURRENT-LIABILITIES>                          465,493
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        56,536
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 2,913,285
<SALES>                                      3,227,305
<TOTAL-REVENUES>                             3,227,305
<CGS>                                        2,192,435
<TOTAL-COSTS>                                2,192,435
<OTHER-EXPENSES>                             1,034,985
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                            (27,837)<F3>
<INCOME-PRETAX>                               (40,274)
<INCOME-TAX>                                     2,012
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (42,286)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                   (0.03)
<FN>
<F1>Net of allowance for doubtful accounts
<F2>Net of accumulated depreciation
<F3>Interest expense is net with interest income
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission