UNITED INVESTORS GROWTH PROPERTIES
10QSB, 1995-08-11
REAL ESTATE
Previous: UNITED MEDICORP INC, 10-Q, 1995-08-11
Next: CLIFFS DRILLING CO, 10-Q, 1995-08-11



<PAGE>

             FORM 10-QSB.--QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934
                          Quarterly or Transitional Report

                     (As last amended by 34-32231, eff. 6/3/93.)

                       U.S. Securities and Exchange Commission
                               Washington, D.C.  20549


                                     Form 10-QSB

      [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934


                    For the quarterly period ended June 30, 1995


      [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES
            EXCHANGE ACT

                    For the transition period.........to.........

                           Commission file number 0-17645


                         UNITED INVESTORS GROWTH PROPERTIES
          (Exact name of small business issuer as specified in its charter)


               Missouri                                           43-1483928
      (State or other jurisdiction of                           (IRS Employer
      incorporation or organization)                         Identification No.)

      One Insignia Financial Plaza, P.O. Box 1089
         Greenville, South Carolina                                   29602
      (Address of principal executive offices)                      (Zip Code)


                      Issuer's telephone number (803) 239-1000



      Check whether the issuer (1) filed all reports required to be filed by
      Section 13 or 15(d) of the Exchange Act during the past 12 months (or
      for such shorter period that the registrant was required to file such
      reports), and (2) has been subject to such filing requirements for the
      past 90 days.  Yes  X  No

<PAGE>

                        PART I - FINANCIAL INFORMATION

      ITEM 1.  FINANCIAL STATEMENTS

      a)                 UNITED INVESTORS GROWTH PROPERTIES

                             CONSOLIDATED BALANCE SHEET
                                     (Unaudited)

                                    June 30, 1995

<TABLE>
<CAPTION>

       <S>                                           <C>             <C>
       Assets

            Cash:
               Unrestricted                                          $   249,380

               Restricted-tenant security deposits                        95,620

            Accounts receivable, net of allowance of $45,708              81,088

            Escrows for taxes and insurance                              111,131
            Restricted escrow                                            114,176

            Other assets                                                 271,490

            Investment properties:

               Land                                   $ 2,572,105
               Buildings and related personal
                 property                              18,980,710

                                                       21,552,815

               Less accumulated depreciation           (4,219,102)    17,333,713

                                                                     $18,256,598
       Liabilities and Partners' Capital (Deficit)

       Liabilities

            Accounts payable                                         $   103,299

            Tenant security deposits                                      96,158
            Accrued taxes                                                 93,385

            Other liabilities                                            155,066

            Mortgage notes payable                                    16,960,476


       Minority interest                                                  10,657
       Partners' Capital (Deficit)

            General partner                           $   (75,992)

            Limited partners (39,297 units issued
             and outstanding)                             913,549        837,557
                                                                     $18,256,598

      </TABLE>
             See Accompanying Notes to Consolidated Financial Statements

                                          1

<PAGE>


      b)                 UNITED INVESTORS GROWTH PROPERTIES

                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (Unaudited)

<TABLE>
<CAPTION>


                                       Three Months Ended             Six Months Ended
                                             June 30,                     June 30,
                                          1995         1994            1995          1994
       <S>                           <C>            <C>            <C>            <C>
       Revenues:

         Rental income               $  882,557     $  859,677     $1,764,410     $1,676,803
         Other income                    36,312         31,363         73,425         73,698

            Total revenues              918,869        891,040      1,837,835      1,750,501

       Expenses:

         Operating                      263,804        248,660        494,381        454,284
         General and administrative      18,773         20,267         35,495         33,784

         Property management fees        47,881         47,311         97,189         93,098

         Maintenance                     87,390         66,625        148,633        148,372

         Depreciation                   175,257        183,032        348,799        365,326
         Amortization                     5,406          4,207          9,692          8,215

         Interest                       416,781        418,860        818,133        809,561

         Property taxes                 102,111         84,678        202,859        185,668

         Tenant reimbursements          (38,168)       (44,780)       (77,024)       (72,774)
            Total expenses            1,079,235      1,028,860      2,078,157      2,025,534

       Minority interest in net
         loss of joint venture           13,842         16,030         27,403         33,877

         Net loss                    $ (146,524)    $ (121,790)    $ (212,919)    $ (241,156)

       Net loss allocated to
         general partner (1%)        $   (1,465)    $   (1,218)    $   (2,129)    $   (2,412)
       Net loss allocated to
         limited partners (99%)        (145,059)      (120,572)      (210,790)      (238,744)

                                     $ (146,524)    $ (121,790)    $ (212,919)    $ (241,156)

       Net loss per limited
         partnership unit            $    (3.69)    $    (3.07)    $    (5.36)    $    (6.08)  
      </TABLE>


             See Accompanying Notes to Consolidated Financial Statements

                                          3

<PAGE>

      c)                 UNITED INVESTORS GROWTH PROPERTIES

          CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                    (Unaudited)




<TABLE>
<CAPTION>


                                          Limited
                                        Partnership   General      Limited
                                           Units     Partners      Partners          Total
       <S>                              <C>          <C>         <C>            <C>

       Original capital contributions       39,297    $   100     $9,824,250     $9,824,350

       Partners' capital (deficit) at
          December 31, 1994                 39,297   $(73,863)    $1,124,339     $1,050,476
       Net loss for the six months
          ended June 30, 1995                   --     (2,129)      (210,790)      (212,919)

       Partners' capital (deficit)
          at June 30, 1995                  39,297   $(75,992)    $  913,549     $  837,557
      </TABLE>



             See Accompanying Notes to Consolidated Financial Statements
                                          4

<PAGE>


      d)                 UNITED INVESTORS GROWTH PROPERTIES

                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (Unaudited)

<TABLE>
<CAPTION>

                                                              Six Months Ended
                                                                  June 30,
       <S>                                                <C>            <C>

                                                             1995             1994
       Cash flows from operating activities:

          Net loss                                         $(212,919)      $(241,156)
          Adjustments to reconcile net loss to net                  
             cash provided by operating activities:                 

             Minority interest in net loss of
              joint venture                                  (27,403)        (33,877)

             Depreciation                                    348,799         365,326

             Amortization of loan costs, lease
              commissions, loan premium and intangible
              assets                                          61,493          25,119
             Change in accounts:                                                    

              Restricted cash                                 (8,465)         (8,004)

               Accounts receivable                           (38,461)          9,810

               Escrows for taxes and insurance                   228          34,248
               Other assets                                  (14,581)        (30,546)

               Accounts payable                               12,535         (77,202)

              Tenant security deposit liabilities              8,234           8,004

               Accrued property taxes                          4,216          28,285
               Other liabilities                               2,362          34,879

                  Net cash provided by operating 
                      activities                             136,038         114,886

       Cash flows from investing activities:

          Property improvements and replacements             (39,862)        (22,462)
          Deposits to restricted escrows                     (11,101)        (29,112)

          Receipts from restricted escrow                         --           6,891


                  Net cash used in
                      investing activities                   (50,963)        (44,683)
      </TABLE>


             See Accompanying Notes to Consolidated Financial Statements

                                           5

<PAGE>

                         UNITED INVESTORS GROWTH PROPERTIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                     (Unaudited)
<TABLE>
<CAPTION>

                                                            Six Months Ended
                                                                 June 30,
       <S>                                                <C>           <C>

                                                             1995            1994
       Cash flows from financing activities:

          Distributions from minority interest            $   8,000      $   16,480
          Payments on mortgage notes payable                (90,792)        (60,148)

             Net cash used in financing
                  activities                                (82,792)        (43,668)

       Net increase in cash                                   2,283          26,535

       Cash at beginning of period                          247,097         399,119
       Cash at end of period                              $ 249,380      $  425,654

       Supplemental disclosure of cash
          flow information:

          Cash paid for interest                          $ 767,126      $  788,684
      </TABLE>


             See Accompanying Notes to Consolidated Financial Statements
                                          6

<PAGE>


      e)                 UNITED INVESTORS GROWTH PROPERTIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)


      Note A - Basis of Presentation

         The accompanying unaudited financial statements have been prepared in
      accordance with generally accepted accounting principles for interim
      financial information and with the instructions to Form 10-QSB and Item
      310(b) of Regulation S-B.  Accordingly, they do not include all of the
      information and footnotes required by generally accepted accounting
      principles for complete financial statements.  In the opinion of the
      General Partner, all adjustments (consisting of normal recurring
      accruals) considered necessary for a fair presentation have been
      included.  Operating results for the three and six month periods ended
      June 30, 1995, are not necessarily indicative of the results that may be
      expected for the fiscal year ending December 31, 1995.  For further
      information, refer to the financial statements and footnotes thereto
      included in the Partnership's annual report on Form 10-KSB for the
      fiscal year ended December 31, 1994.

         Certain reclassifications have been made to the 1994 information to
      conform to the 1995 presentation.


      Note B - Basis of Accounting

         The financial statements include the Partnership's operating
      divisions, Terrace Royale Apartments, Deerfield Apartments, and
      Greystone South Plaza Center.  During the second quarter of 1994,
      Cheyenne Woods Apartments was restructured into a lower tier
      partnership, known as Cheyenne Woods United Investors, L.P.
      ("Cheyenne"), in which United Investors Growth Properties is the 99.99%
      limited partner.  Although legal ownership of the asset was transferred
      to a new entity, United Investors Growth Properties retained
      substantially all economic benefits from the property.  The Partnership
      consolidates its interest in Cheyenne (whereby all accounts of Cheyenne
      are included in the consolidated financial statements of the
      Partnership). In addition, the Partnership owns a 60% interest in
      Renaissance Village Associates ("Renaissance"). The Partnership
      consolidates its interest in Renaissance (whereby all accounts of the
      joint venture are included in the Partnership's financial statements
      with intercompany accounts being eliminated). The minority partner's
      share of the joint venture's net assets are reflected as minority
      interest in the balance sheet of the Partnership. Earnings and losses
      attributable to the minority partner's ownership of the joint venture
      are reflected as a reduction or addition to net income of the
      Partnership.


                                         7

<PAGE>

      Note C - Repurchase of Units

         The partnership agreement for the Partnership contains a provision
      which states that the General Partner shall purchase up to 10% of the
      limited partnership Units outstanding at the fifth anniversary date of
      the last Additional Closing Date.  Any Limited Partner desiring to sell
      all or any of his Units to the General Partner must submit a written
      request to the General Partner beginning 30 days prior to the fifth
      anniversary date.  The General Partner has accepted repurchase notices
      representing 10% of the limited partnership Units at June 30, 1995, and
      is in the process of effecting the transfer of Units.


                                         8

<PAGE>



      ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS


         The Partnership's investment properties consist of four apartment
      complexes and a retail center.  The following table sets forth the
      average occupancy of the properties for the six months ended June 30,
      1995 and 1994:

<TABLE>
<CAPTION>


                                                          Average
                                                         Occupancy
                                                         1995        1994
       <S>                                           <C>          <C>

       Terrace Royale Apartments
          Bothell, Washington                            93%          94%

       Cheyenne Woods Apartments
          North Las Vegas, Nevada                        97%          93%

       Greystone South Plaza Center
          Lenexa, Kansas                                 82%          78%
       Deerfield Apartments
          Memphis, Tennessee                             98%          96%

       Renaissance Village Apartments
          Seattle, Washington                            89%          86%
      </TABLE>

         The General Partner attributes the increase in occupancy at Cheyenne
      Woods to the relocation of several tenants from a competing property
      during the fourth quarter of 1994.  Occupancy has increased at Greystone
      South as a result of three tenants moving in that occupy approximately
      7,300 square feet.  One tenant occupying 1,370 square feet was
      terminated in December 1994 due to delinquent rental payments. 
      Renaissance Village experienced an increase in occupancy due to
      marketing efforts made at the property.  During 1995, a road widening
      project is anticipated to occur in front of Terrace Royale.  This
      construction could possibly cause occupancy to further decrease in 1995,
      but it is anticipated that this decrease would be short-term.

         The Partnership incurred a net loss of $212,919 for the six months
      ended June 30, 1995, of which $146,524 was a loss for the second
      quarter.  The corresponding net loss for 1994 was $241,156 and $121,790,
      respectively.  The decrease in the net loss for the six months ended
      June 30, 1995, was primarily due to an increase in rental revenues as a
      result of occupancy increases at four of the Partnership's properties as
      noted above.  Also contributing to the decreased net loss was an
      increase in tenant reimbursements.  Tenant reimbursements increased as a
      result of occupancy increasing at Greystone and a corresponding increase
      in reimbursable expenses in 1995.  Partially offsetting these increased
      revenues was an increase in operating expenses at Cheyenne Woods,
      Renaissance and Greystone due primarily to increased utility expense
      from the increased occupancy at these properties in 1995.  An increase
      in administrative salaries also contributed to the increase in operating
      expenses.

                                         9


<PAGE>


         As part of the ongoing business plan of the Partnership, the General
      Partner monitors the rental market environment of each of its investment
      properties to assess the feasibility of increasing rents, maintaining or
      increasing occupancy levels and protecting the Partnership from
      increases in expense.  As part of this plan, the General Partner
      attempts to protect the Partnership from the burden of inflation-related
      increases in expenses by increasing rents and maintaining a high overall
      occupancy level.  However, due to changing market conditions, which can
      result in the use of rental concessions and rental reductions to offset
      softening market conditions, there is no guarantee that the General
      Partner will be able to sustain such a plan.

         At June 30, 1995, the Partnership had unrestricted cash of $249,380
      versus $247,097 at December 31, 1994.  Net cash provided by operating
      activities increased primarily as a result of the rental revenue
      increases discussed above.  Net cash used in investing activities
      increased primarily as a result of increased capital expenditures in
      1995.  Net cash used in financing activities increased due to larger
      mortgage payments on the Deerfield Apartments note payable as a result
      of the loan extension entered into in November 1994.

         The sufficiency of existing liquid assets to meet future liquidity
      and capital expenditure requirements is directly related to the level of
      capital expenditures required at the various properties to adequately
      maintain the physical assets and other operating needs of the
      Partnership.  Such assets are currently thought to be sufficient for any
      near-term needs of the Partnership.  The mortgage indebtedness of
      $16,960,476 matures at various times with balloon payments due at
      maturity at which time the properties will either be refinanced or sold.
      Future cash distributions will depend on the levels of net cash
      generated from operations, property sales and the availability of cash
      reserves.  No cash distributions were made in 1994 or during the first
      six months of 1995.

                                         10

<PAGE>

                           PART II - OTHER INFORMATION



      ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


              a)  Exhibit 27, Financial Data Schedule, is filed as an
                  exhibit to this report.

              b)  Reports on Form 8-K:

                  None filed during the quarter ended June 30, 1995.


                                         11

<PAGE>

                                     SIGNATURES


            In accordance with the requirements of the Exchange Act, the
      registrant caused this report to be signed on its behalf by the
      undersigned, thereunto duly authorized.



                               UNITED INVESTORS GROWTH PROPERTIES
                               (A Missouri Limited Partnership)

                               By:   United Investors Real Estate, Inc., a
                                     Delaware corporation, its General Partner




                               By:   /s/Carroll D. Vinson
                                     Carroll D. Vinson
                                     President

                               By:   /s/Robert D. Long, Jr.

                                     Controller and Principal
                                     Accounting Officer


                                    Date: August 10, 1995



                                         12


<TABLE> <S> <C>

      <ARTICLE> 5
      <LEGEND>
      This schedule contains summary financial information extracted from
      United Investors Growth Properties' 1995 Second Quarter 10-QSB and is
      qualified in its entirety by reference to such 10-QSB filing.
      </LEGEND>
      <MULTIPLIER> 1
             
      <S>                             <C>
      <PERIOD-TYPE>                   6-MOS
      <FISCAL-YEAR-END>                                 DEC-31-1995
      <PERIOD-END>                     JUN-30-1995
      <CASH>                            249,380
      <SECURITIES>                            0
      <RECEIVABLES>                     126,796
      <ALLOWANCES>                       45,708   
      <INVENTORY>                             0       
      <CURRENT-ASSETS>                  537,219
      <PP&E>                         21,552,815
      <DEPRECIATION>                  4,219,102
      <TOTAL-ASSETS>                 18,256,598
      <CURRENT-LIABILITIES>             447,908
      <BONDS>                        16,960,476    
      <COMMON>                                0
                         0    
                                   0
      <OTHER-SE>                        837,557
      <TOTAL-LIABILITY-AND-EQUITY>   18,256,598
      <SALES>                                 0  
      <TOTAL-REVENUES>                1,837,835
      <CGS>                                   0
      <TOTAL-COSTS>                           0
      <OTHER-EXPENSES>                2,078,157
      <LOSS-PROVISION>                        0
      <INTEREST-EXPENSE>                818,133
      <INCOME-PRETAX>                         0
      <INCOME-TAX>                            0
      <INCOME-CONTINUING>                     0
      <DISCONTINUED>                          0
      <EXTRAORDINARY>                         0  
      <CHANGES>                               0
      <NET-INCOME>                     (212,919)
      <EPS-PRIMARY>                       (5.36)
      <EPS-DILUTED>                           0
              



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission