CONCORD CAMERA CORP
10-Q, 1997-03-25
PHOTOGRAPHIC EQUIPMENT & SUPPLIES
Previous: WARREN BANCORP INC, DEF 14A, 1997-03-25
Next: CONCORD CAMERA CORP, 10-Q, 1997-03-25



Repeats filing of 10Q which was filed by Edgar on November 14, 1996
Accession No. 0000831861-96-000008


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




        For Quarter Ended September 30, 1996 - Commission file Number 0-17038


                              Concord Camera Corp.
             (Exact names of registrant as specified in its charter)


                              New Jersey 13-3152196
                  (State or other Jurisdiction (I.R.S. Employer
                      of Incorporation) Identification No.)


                     35 Mileed Way, Avenel, New Jersey 07001
               (Address of principal executive office) (Zip code)


                                 908/499-8280
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                               Yes  X   No_____

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

     Common Stock, no par value -- 10,944,026 shares as of November 7, 1996
                      ------------------------------

                                  Page 1 of 12
                            Exhibit Index on Page 11


                                        1

<PAGE>
<TABLE>



PART 1.  FINANCIAL INFORMATION
Item 1.  Financial Statements
Concord Camera Corp.
Consolidated Balance Sheets
<CAPTION>
                                                                     September 30,
                                                                         1996                    June 30,
                                                                      (Unaudited)                  1996
<S>                                                                   <C>                      <C>
Current Assets:
Cash                                                                  $4,813,703               $4,996,770
Accounts receivable, net                                               8,222,141                7,550,408
Inventories                                                           17,401,924               17,491,615
Prepaid expenses and other current assets                              2,200,347                2,540,802
                                                                       ---------                ---------
Total current assets                                                  32,638,115               32,579,595
Plant and equipment, net                                              11,764,618               11,708,736
Goodwill, net                                                          1,410,540                1,510,197
Other assets                                                           3,996,299                4,051,268
                                                                       ---------                ---------
Total assets                                                         $49,809,572              $49,849,796
                                                                     ===========              ===========
Current Liabilities:Short-term debt                                   $6,709,232               $6,368,972
Current portion of long-term debt                                         30,374                   29,552
Current obligations under capital leases                                 568,685                  570,899
Accounts payable                                                       6,331,935                6,000,328
Accrued expenses                                                       2,598,461                2,172,863
Income taxes payable                                                           -                   79,050
Other current liabilities                                                377,467                  661,735
                                                                         -------                  -------
Total current liabilities                                             16,616,154               15,883,399
Deferred income taxes                                                    469,544                  442,889
Long-term debt                                                           422,492                  430,589
Obligations under capital leases                                       1,801,256                1,948,443
Other long-term liabilities                                              666,791                  666,791
                                                                         -------                  -------
Total liabilities                                                     19,976,237               19,372,111
                                                                      ----------               ----------
Stockholders' equity:
Common stock, no par value, 20,000,0000 authorized;
10,944,026 issued as of September 30 and June 30, 1996                39,361,893               39,361,893
Paid in capital                                                          850,786                  850,786
Deficit                                                               (7,411,250)              (6,802,992)
Notes receivable arising from common stock purchase agreements        (2,515,175)              (2,479,083)
                                                                     -----------              -----------
                                                                      30,286,254               30,930,604
Less: treasury stock, at cost; 63,553 shares                            (452,919)                (452,919)
                                                                       ---------                ---------
Total stockholders' equity                                            29,833,335               30,477,685
                                                                      ----------               ----------
Total liabilities and stockholders' equity                           $49,809,572              $49,849,796
<FN>                                                                     ===========              ===========
See accompanying notes to consolidated financial statements
</TABLE>
                                                 2

<PAGE>
<TABLE>



Concord Camera Corp.
Consolidated Statements of Operations
<CAPTION>
                                                                                Unaudited
                                                                  For the three months ended September 30,
                                                                        1996                       1995
<S>                                                                  <C>                     <C>
Net sales                                                            $15,132,554             $17,535,733
Cost of products sold                                                 11,446,970              11,740,551
                                                                      ----------             -----------
Gross profit                                                           3,685,584               5,795,182
Selling Expenses                                                       1,699,858               1,873,075
General and administrative expenses                                    2,162,254               2,320,989
Financial expenses                                                       364,515                 335,209
Other (income), net                                                        7,173                  48,140
Legal expenses and settlement costs                                       60,042                 100,894
                                                                      ----------             -----------
Net Income (loss)                                                      ($608,258)            $ 1,116,875
                                                                      ==========             ===========
Income (loss) per common and common equivalent share                      ($0.06)                  $0.10
                                                                      ==========             ===========
Weighted average number of common and common equivalent
shares outstanding                                                    10,882,973              10,998,929
                                                                      ==========             ===========


<FN>

See accompanying notes to consolidated financial statements.
</TABLE>
                                        3


<PAGE>
<TABLE>



Concord Camera Corp.
Consolidated Statements of Cash Flows
<CAPTION>
                                                                                        (Unaudited)
                                                                         For the three months ended September 30,
                                                                                1996                   1995
<S>                                                                          <C>                   <C>
Cash flows from operating activities:
 Net income (loss)                                                           ($ 608,258)           $1,116,875
                                                                             ----------            ----------
 Adjustments to reconcile net income to
 net cash provided by operating activities:
 Depreciation and amortization                                                  785,196             714,263
 Interest income on notes receivable arising from common stock agreements       (36,092)                 -
 Change in assets and liabilities:
 (Increase) in accounts receivable                                             (671,733)           (1,423,155)
 (Increase) decrease in inventories                                              89,691            (2,954,584)
 (Increase) decrease in prepaid expenses and other current assets               339,354              (284,225)
 (Increase) in other assets                                                     (94,841)              (97,252)
 Increase in accounts payable                                                   331,607             1,841,361
 Increase in accrued expenses                                                   425,598               604,950
 (Decrease) in income taxes payable                                             (79,050)              (64,879)
 (Decrease) in other current liabilities                                       (284,268)             (302,835)
 Increase (decrease) in deferred income taxes                                    26,655                  (375)
                                                                             ----------            ----------
 Total adjustments                                                              832,117            (1,966,731)
                                                                             ----------            ----------
 Net cash provided by (used in) operating activities                            223,859              (849,856)
                                                                             ----------            ----------
Cash flows from investing activities:
 Purchase of property, plant and equipment                                     (590,509)             (476,482)
 Decrease in Investments and advances to joint ventures                            -                    9,165
                                                                             ----------            ----------
 Net cash used in investing activities                                         (590,509)             (467,317)
                                                                             ----------            ----------
Cash flows from financing activities:
 Net borrowings under short-term debt agreements                                340,260               286,041
 (Repayments) of long-term debt                                                  (7,276)               (1,462)
 Principal payments under capital lease obligations                            (149,401)             (241,481)
 Net proceeds from issuance of common stock                                        -                   25,256
                                                                             ----------            ----------
 Net cash provided by financing activities                                      183,583                68,354
                                                                             ----------            ----------
 Net decrease in cash                                                          (183,067)           (1,248,819)
 Cash at beginning of period                                                  4,996,770             4,533,216
                                                                             ----------            ----------
 Cash at end of period                                                       $4,813,703            $3,284,397
                                                                             ==========            ==========
<FN>
See  accompanying  notes  to  consolidated  financial  statements.
See Note 3 - Supplemental disclosure of cash flow information.
</TABLE>

                                   4


<PAGE>

                              CONCORD CAMERA CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1996
                                   (unaudited)

Note 1 - General

In the  opinion  of Concord  Camera  Corp.  ("the  Company"),  the  accompanying
unaudited  financial  statements  contain  all  adjustments,   including  normal
recurring  adjustments,  necessary  for the fair  presentation  of the Company`s
financial  position as of September 30, 1996,  and the results of operations and
cash flows for the periods ended September 30, 1996 and 1995.

The  Notes to  Consolidated  Financial  Statements,  which are  included  in the
Company's  1996 Form 10-K Annual  Report,  should be read with the  accompanying
financial statements.

Loss per common share,  for the three months ended  September 30, 1996, is based
on the weighted  average number of common shares  outstanding  during such three
month period.  Earnings per common and common  equivalent  share,  for the three
months  ended  September  30, 1995 is based on the  weighted  average  number of
common shares  outstanding and the dilutive effect of common stock  equivalents,
which include stock options and/or warrants that are exercisable at prices below
the average price of the  Company's  common stock during such three month period
ended September 30, 1995.

The Company  operates on a worldwide  basis and its results may be  adversely or
positively  affected by fluctuations of various foreign  currencies  against the
U.S.  Dollar,  specifically,  the Canadian  Dollar,  German Mark,  British Pound
Sterling,  Hungarian  Forints,  French  Francs,  and Japanese  Yen.  Each of the
Company's  foreign  subsidiaries  purchases its inventories in U.S.  Dollars and
sells them in local  currency,  thereby  creating an exposure to fluctuations in
foreign  currency  exchange  rates.  Certain  components  needed to  manufacture
cameras  are  purchased  in  Japanese  Yen.  The  impact  of  foreign   exchange
transactions  is  reflected  in the  profit  and  loss  statement.  The  Company
continues  to analyze the  benefits and costs  associated  with hedging  against
foreign currency fluctuations.


Note 2 - Inventories

Inventories are comprised of the following:


                                          September 30,             June 30,
                                              1996                   1996
Raw materials and components             $  7,641,878            $  7,743,884
Finished goods                              9,760,046               9,747,731
                                          -----------             -----------
                                          $17,401,924             $17,491,615
                                          ===========             ===========





                                    5

<PAGE>



Note 3 - Supplemental Disclosures of Cash Flow Information:

                                      For the Three months ended September 30,


                                           1996                   1995
                                           ----                   ----
Cash paid for interest                $   266,535            $   199,994
                                      ===========            ===========
Cash paid for taxes                   $       460            $    72,567
                                      ===========            ===========



During the three months ended September 30, 1995,  capital lease  obligations of
approximately  $523,000 were  incurred when the Company  entered into leases for
the purchase of equipment.





                                         6

<PAGE>



Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
            FINANCIAL CONDITION

Results of Operations

Three  months  ended  September  30,  1996  compared to the three  months  ended
September 30, 1995.

         Total  revenues for the three months ended  September 30, 1996 and 1995
were  approximately  $15,133,000 and  $17,536,000,  respectively,  a decrease of
approximately  $2,403,000 or 13.7%.  Sales to OEM customers for the three months
ended September 30, 1996 and 1995 were approximately  $5,039,000 and $5,833,000,
respectively,  a decrease of approximately $794,000 or 13.6%. Sales to Customers
in the  Americas for the three  months  ended  September  30, 1996 and 1995 were
approximately $6,091,000 and $7,777,000 respectively, a decline of approximately
$1,686,000  or 21.7%.  Sales to  customers  in Europe for the three months ended
September  30,  1996 and  1995  were  approximately  $4,003,000  and  $3,925,000
respectively,  a decline of approximately  $146,000 or 3.7%. These decreases are
due to lower sales of traditional and single-use camera models.  The decrease in
traditional  camera  revenues was  anticipated  and  previously  outlined in the
Company's  Form 10-K in  connection  with  management's  decision to eliminate a
number of older  motorized  and manual  traditional  models,  which  resulted in
inventory provisions in the fourth quarter of Fiscal 1996. Furthermore, sales of
traditional  110  and  35  millimeter  cameras  are  sluggish  industry-wide  as
retailers  have been  reducing the shelf space they are devoting to these camera
models because of the  introduction  of Advance Photo system  ("APS")  products.
With respect to single-use cameras,  normal production ramp-up of single-use APS
cameras impacted the Company's ability to satisfy all OEM customer orders in the
first quarter. The Company expects increased production levels in the second and
third quarters and anticipates  single-use camera sales for the first six months
will exceed the same period last year.

         The Company has designed and will be introducing a number of innovative
APS  traditional  cameras to  supplement  and replace the product  line that was
discontinued. These new APS traditional cameras will be introduced in the fourth
quarter of Fiscal 1997 and in the first half of Fiscal  1998.  These models have
been well  received at major  photographic  trade  shows and by large  potential
customers and the Company believes their introduction will reverse the declining
sales trend of traditional cameras.  Demand for the Company's single-use cameras
continues to be strong. The Company has already received  substantial orders for
its newly introduced OEM Customer APS single-use cameras.

         In the single-use category,  the Company is readying two additional APS
models,  one  daylight  and one  flash,  two  other APS  models  for a major OEM
customer  and a 35mm  camera in a  single-use  body design in which new rolls of
film can be inserted. In addition,  the Company is completing development of two
new 35mm single-use  cameras,  daylight and flash,  for its OEM customers,  with
initial anticipated delivery in the Company's fourth fiscal quarter.

         In addition to developing two APS traditional  cameras,  the Company is
engaged  in  developing  two  35mm  traditional   cameras  for  two  well  known
manufacturers of high profile branded  educational toys, with initial production
for one of these products  expected to commence during the second half of Fiscal
1997. The Company is also well along in negotiations  with two potential new OEM
customers  for the  Company's  new  traditional  APS cameras.  Annualized  sales
estimates for the larger of these two  potential  contracts are projected in the
$40 million range once full production is attained.  The Company has a number of
quality and performance evaluations it has to meet before these arrangements can
be completed.  The Company has also commenced  negotiations  and quality testing
with one of these  potential  OEM customers  for a  significant  APS  single-use
camera contract.

         Management  expects  that the second  quarter will be  profitable  with
sales ahead of those for the first quarter,  and possibly ahead of sales for the
second  quarter  of last  year.  Management  remains  cautious  about  near term
financial  performance,  but is  enthusiastic  over the potential  results to be
realized from the introduction of the Company's new products.


                                     7

<PAGE>



         While  Fiscal  1997  is a  transitional  year  for  the  Company  as it
introduces  new  products,  Management  expects sales for the year to be no less
than last year,  and believes the Company has the  management,  engineering  and
financial resources to complete the Company's strategic plans for Fiscal 1997.


Gross Profit

         Gross profit,  expressed as a percentage  of sales,  decreased to 24.4%
for the three  months ended  September  30, 1996 from 33.0% for the three months
ended  September  30,  1995.  This  decrease  was due in part to the  decline in
manufacturing volume, increases in license and royalty expenses, and substantial
increases in product development costs.  Product development costs for the three
months  ended  September  30, 1996 and 1995,  were  approximately  $771,000  and
$324,000, respectively, an increase of approximately $447,000, or 138.0%.


Expenses

         Operating  expenses  consisting of selling,  general and administrative
and  financial  expenses,  decreased  to  $4,287,000  in the three  months ended
September 30, 1996 from $4,630,000 in the three months ended September 30, 1995,
a decrease of $343,000 or 7.4%.  As a percentage  of sales,  operating  expenses
increased to 28.3% in the three months  ended  September  30, 1996 from 26.4% in
the three months ended September 30, 1995.

         Selling  expenses  decreased to $1,700,000 or 11.2% of net sales in the
three months ended  September 30, 1996 from  $1,873,000 or 10.7% of net sales in
the  three  months  ended   September  30,  1995.  The  decrease  was  primarily
attributable  to the  Company's  decreased  sales volume and  benefits  from the
consolidation of warehouse and  administration  facilities  undertaken in Fiscal
1996.

         General and Administrative expenses decreased to $2,162,000 or 14.3% of
net sales in the three months ended  September 30, 1996 from $2,320,000 or 13.2%
of net sales in the three  months  ended  September  30,  1995.  The decrease is
primarily attributable to certain specific provisions for doubtful accounts that
were incurred in the three month period ended September 30, 1995.

         Financial  expenses  increased  to $365,000 or 2.4% of net sales in the
three months ended  September 30, 1996 from $335,000 or 1.9% of net sales in the
three months ended September 30, 1995. Such increase was primarily a result of a
increase in average debt outstanding during the three months ended September 30,
1996, and an increase in the prime lending rate.

         Litigation and settlement costs in the three months ended September 30,
1996 and 1995 were approximately $60,000 and $101,000,  respectively, a decrease
of  approximately  $41,000,  or 40.5%. The decrease in litigation and settlement
expenses  reflects the  settlement of a number of  outstanding  issues in Fiscal
1996. The Company  incurred  significant  legal expenses and settlement costs in
the three months  ended  September  30, 1996 in  connection  with  non-operating
matters,  primarily the demand for arbitration and other litigation against Jack
Benun. In the three months ended  September 30, 1995,  litigation and settlement
expenses  were  comprised  of  primarily  the demand for  arbitration  and other
litigation  against  Jack Benun the  purported  class  action,  the Roland  Kohl
litigation, and the Argus settlement.


Other Expense, Net

         Other expense,  net includes  directors fees,  certain public relations
costs, and foreign exchange gains and losses net of interest income.

                                      8

<PAGE>





Income Taxes

         The  Company  has not  recorded  any income tax  benefits  in the three
months ended September 30, 1996.


Liquidity and Capital Resources

         At September 30, 1996,  the Company had working  capital of $16,022,000
as compared to  $16,696,000  at June 30, 1996.  Cash flow  provided by operating
activities was  approximately  $224,000 for the three months ended September 30,
1996 compared to a use of  approximately  ($850,000)  for the three months ended
September  30, 1995.  Capital  expenditures,  excluding  assets  financed  under
capital  leases,  for the three  months ended  September  30, 1996 and 1995 were
approximately  $591,000 and  $476,000,  respectively.  The  Company's  principal
funding  requirement  has been, and is expected to continue to be, the financing
of accounts receivable and inventory.


The Bank of East Asia, Limited New York ("BOEA NY")

         On  December  20,  1994,  the Company  obtained a one year,  $1,500,000
revolving  credit  facility  with BOEA NY. On September  20,  1995,  the Company
executed  an  amendment  to its  revolving  line of  credit  with the BOEA NY to
increase the credit facility to $3,000,000.  The facility has also been extended
to  December  19,  1996.  The BOEA NY  Facility  is secured by certain  accounts
receivable of the Company's Hong Kong  operations and bears interest at 2% above
BOEA  NY's  prime  lending  rate,   which  was  8.25%  at  September  30,  1996.
Availability  under the BOEA NY Facility is subject to advance formulas based on
eligible accounts  receivable with no minimum borrowing.  At September 30, 1996,
approximately $1,741,000 was outstanding and classified as short-term debt under
the BOEA NY Facility.


The CIT Group/Credit Finance, Inc ("CIT")

         The  Company  has a  $5,000,000  credit  facility  with CIT  (the  "CIT
Facility")  which  expires  on May 31,  1997.  The CIT  Facility  is  secured by
accounts receivable,  inventory and other related assets of the Company's United
States operations and bears interest at 2% above CIT's prime lending rate, which
was 8.25% at September 30, 1996.  Availability under the CIT Facility is subject
to advance  formulas based on eligible  inventory and accounts  receivable  with
minimum borrowing of $2,000,000. At September 30, 1996, approximately $1,692,000
was outstanding and classified as short-term debt under the CIT Facility.


Bank of East Asia, Limited ("BOEA")--Hong Kong

         Concord HK has a credit  facility (the "BOEA  Facility") with BOEA that
provides  Concord HK with up to $6,900,000  of financing as follows:  letters of
credit and standby  letters of credit up to  $2,825,000,  overdraft  and packing
loans of up to $3,600,000 and an installment  loan of $475,000.  The installment
loan was utilized in part to repay the  outstanding  mortgage  obligation on the
Hong Kong  office  property  to the Bank of China.  As of  September  30,  1996,
approximately $4,906,000 was utilized and approximately $1,519,000 was available
under  the BOEA  Facility.  Approximately  $3,276,000  of the  total  $4,906,000
utilized, was in the form of trade finance,  including but not limited to import
letters of credit. The BOEA Facility, which is payable on demand, bears interest
at 2% above  BOEA's  prime  lending  rate for  letters of credit and 2.25% above
BOEA's prime lending rate for overdraft and packing loans. At September 30, 1996
BOEA's  prime  lending rate was 8.25%.  In  connection  with the BOEA  Facility,
Concord HK has placed a $1,153,000 time deposit with BOEA,  which is included in
prepaid and other current assets at

                                       9

<PAGE>



September  30,  1996 and such  deposit  is pledged  as  collateral  for the BOEA
facility.  In  addition,  all amounts  outstanding  under the BOEA  Facility are
guaranteed by Concord.


Other arrangements and future cash commitments

         In connection with the Company's  expansion of its China  manufacturing
facilities, the Company anticipated incurring costs of approximately $1,850,000.
At  September  30,  1996,  approximately  $1,510,000  of that  amount  had  been
incurred. The Company anticipates incurring approximately $340,000 of additional
costs in Fiscal 1997 for the completion of its additional  factory  building and
the  conversion  of  the  current   Company  owned  dormitory  into  office  and
administrative  space,  engineering  facility,  a small  factory space for pilot
runs, and living quarters for foreign employees.

         Management believes that anticipated cash flow from operations together
with financing from BOEA and CIT or replacement facilities will be sufficient to
fund its operating cash needs over the next twelve months.

         The information set forth under "Results of Operations"  above includes
forward-looking  statements that involve numerous risks and  uncertainties.  The
Company's actual results could differ  materially from those anticipated in such
forward-looking  statements as a result of certain factors,  including those set
forth in the  Company's  Form 10-K Annual  Report for its Fiscal Year ended June
30, 1996. In particular, expected sales increases could be adversely affected by
production  difficulties or economic  conditions  adversely affecting the market
for the Company's products. To obtain the results expected from the introduction
of the new products will require timely  completion of  development,  successful
ramp up of full-scale  production  on a timely basis and consumer  acceptance of
the products.  In addition,  the Company's  potential new OEM relationships will
require successful conclusion of negotiations,  continued ability of the Company
to  meet  quality  and  performance  tests  and  successful   implementation  of
production  at greatly  increased  volumes,  as to all of which  there can be no
assurance.



                                      10

<PAGE>



PART 2. OTHER INFORMATION

Item 1.  Legal Proceedings

                  Jack C. Benun. On November 18, 1994 the Company filed a demand
for  arbitration  in New Jersey,  for money  damages in excess of $1.5  million,
against  Jack C. Benun  ("Benun"),  its former chief  executive  officer who was
discharged  for cause in  Fiscal  1995.  This  action  was taken due to  Benun's
failure to fully  compensate the Company for damages it sustained as a result of
Benun's  breaching his employment  obligations,  his fiduciary  obligations  and
perpetrating  frauds upon the Company  including the  misappropriation  of funds
from the Company.  Benun has submitted a counterclaim  in which he alleges among
other  things a wrongful  termination  of his  employment  by the  Company.  The
Company is vigorously pursuing its action as well as defending the counterclaim.
The matter is currently in discovery.  The Company has reserved its rights under
any other claims it may have against Mr. Benun.

Exhibits and Reports on Form 8-K

                  None


Item 6. Exhibits

                  None


                                   11

<PAGE>


                                S I G N A T U R E

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                              CONCORD CAMERA CORP.
                                  (Registrant)



                              BY:  s/Harlan I. Press
                                   (Signature)


                                 Harlan I. Press
                  Corporate Controller and Assistant Secretary


                    DULY AUTHORIZED AND PRINCIPAL ACCOUNTING
                                     OFFICER

                            DATE:     November 7, 1996

                                     12




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Concord
Camera Corp.'s Consolidated financial statements as of September 30, 1996 and
the results of operations for the three months ended September 30, 1996 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               SEP-30-1996
<CASH>                                      $4,813,703
<SECURITIES>                                         0
<RECEIVABLES>                                9,946,353
<ALLOWANCES>                               (1,724,212)
<INVENTORY>                                 17,401,924
<CURRENT-ASSETS>                            32,638,115
<PP&E>                                      22,695,735
<DEPRECIATION>                            (10,931,117)
<TOTAL-ASSETS>                              49,809,572
<CURRENT-LIABILITIES>                       16,616,154
<BONDS>                                        422,492
                                0
                                          0
<COMMON>                                    39,361,893
<OTHER-SE>                                 (9,528,591)
<TOTAL-LIABILITY-AND-EQUITY>                49,809,572
<SALES>                                     15,132,554
<TOTAL-REVENUES>                            15,132,554
<CGS>                                       11,446,970
<TOTAL-COSTS>                                4,286,669
<OTHER-EXPENSES>                                 7,173
<LOSS-PROVISION>                                11,870
<INTEREST-EXPENSE>                             269,154
<INCOME-PRETAX>                              (608,258)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (608,258)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (608,258)
<EPS-PRIMARY>                                   ($.06)
<EPS-DILUTED>                                   ($.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission