CSA INCOME FUND LIMITED PARTNERSHIP III
10-Q, 1998-11-16
COMPUTER RENTAL & LEASING
Previous: WESTMED VENTURE PARTNERS 2 LP, 10-Q, 1998-11-16
Next: TRAVEL DYNAMICS INC, 10QSB, 1998-11-16



 
 
 
                                FORM 10-Q  
                   SECURITIES AND EXCHANGE COMMISSION  
                          Washington, D.C.20549  
  
(X)  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES   
EXCHANGE ACT OF 1934  
  
For the quarterly period ended September 30, 1998  
  
                     OR  
  
( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE   
SECURITIES EXCHANGE ACT OF 1934  
  
For the transition period from _______ to _______  
  
Commission file number  33-21267  
  
                CSA Income Fund Limited Partnership III  
          (Exact name of registrant as specified in its charter)  
  
            Massachusetts                     04-3002909  
       (State or other jurisdiction of   (I.R.S. Employer  
        incorporation or organization)   Identification No.)  
  
     22 Batterymarch St., Boston, Massachusetts      02109  
    (Address of principal executive offices)    (Zip Code)  
  
  
                (617) 357-1700  
 (Registrant's telephone number,including area code)  
  
Former name, former address and former fiscal year,  
             if changed since last report  
  
  
Indicate by check mark whether the registrant (1) has filed all reports  
required to be filed by Section 13 or 15(d) of the Securities Exchange   
Act of 1934 during the preceding 12 months (or such shorter period that  
the registrant was required to file such reports), and (2) has been   
subject to such filing requirements for the past 90 days.  
  
            Yes:   X     No:  
  
 <PAGE>  
 
                    PART I - FINANCIAL INFORMATION  
 
                CSA INCOME FUND LIMITED PARTNERSHIP III  
                 STATEMENTS OF FINANCIAL POSITION AS OF   
<TABLE>
<CAPTION>
                          (Unaudited)  
                          September 30,   December 31,  
                              1998           1997  
<S>                            <C>            <C>
Assets  
Cash and cash   
equivalents                $   292,051    $   200,328  
Rentals receivable               2,565         45,665  
Accounts receivable-  
  affiliates                    24,298         61,368  
Notes receivable-lessee              0         14,641  
Remarketing receivables         16,168         56,010  
Rental equipment,  
  at cost                   20,020,546     32,491,943  
Less accumulated   
  depreciation             (13,161,046)   (13,732,945)  
Net rental equipment         6,859,500     18,758,998  
  
  Total assets             $ 7,194,582    $19,137,010  
 
Liabilities and   
 partners' capital  
  
Accounts payable          $    82,731      $   78,738  
Accrued management fees        18,532          35,639  
Deferred income                10,853          60,558  
Notes payable               3,072,345      12,629,981  
  
Total liabilities           3,184,461      12,804,916  
  
Partners' capital:  
 General Partner:  
  Capital contribution          1,000           1,000  
  Cumulative net income       413,692         267,020  
  Cumulative cash   
    distributions            (414,692)       (391,966)  
                                    0        (123,946)  
 Limited Partners   
 (500,000 units):  
  Capital contributions   
  net of offering costs    44,539,778      44,539,778  
  Cumulative net income       569,558         765,477  
  Cumulative cash   
   distributions          (41,099,215)    (38,849,215)  
                            4,010,121       6,456,040  
Total Partners'  
   capital                  4,010,121       6,332,094  
  
Total liabilities and  
  partners' capital       $ 7,194,582     $19,137,010  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
  
  
       CSA INCOME FUND LIMITED PARTNERSHIP III  
    STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE  
   AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND 1997  
 
                        Three Months Ended      Nine Months Ended  
                     September, September,    September,  September,  
                      30, 1998   30, 1997      30, 1998    30, 1997    
<S>                     <C>         <C>          <C>          <C>  
Revenues:  
  Rental income      $1,434,086  $2,565,381  $ 5,807,860  $7,865,919  
  Interest income         1,013       1,947        2,543      21,724  
  Gain on sale  
   of equipment         233,459      44,584      378,106     255,913  
  Exchange   
   gain on   
   foreign currency         168       2,437          367       6,874  
Total revenues        1,668,726   2,614,349    6,188,876   8,150,430  
  
Costs and expenses:  
  Depreciation and  
   amortization       1,419,000   2,243,729    5,351,574   6,489,409  
  Interest               83,213     323,377      484,995     904,267  
  Management fees        71,704     128,269      290,393     393,296  
  Storage and  
   Refurbishment          1,000           -        1,000       3,253  
  General and  
   administrative        28,376      43,670      110,160     137,279  
Total expenses        1,603,293   2,739,045    6,238,122   7,927,504  
  
Net income (loss)    $   65,433 $  (124,696) $   (49,246) $  222,926  
  
Net income (loss)   
allocation:  
  General Partner    $    7,574  $   44,584   $  146,672  $  255,913  
  Limited Partners       57,859    (169,280)    (196,018)    (32,987)  
                     $   65,433  $ (124,696)  $  (49,246) $  222,926  
  
  
Net income (loss) per  
  Limited Partnership  
  Unit               $      .12  $     (.34)  $    (.39)  $    ( .07)  
  
Number of Limited  
  Partnership Units     500,000     500,000      500,000     500,000  
  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
     
             CSA INCOME FUND LIMITED PARTNERSHIP III  
       STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE THREE  
         AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND 1997   
  
                            Three Months Ended       Nine Months Ended  
                           September, September,    September,  September,  
                            30, 1998   30, 1997      30, 1998    30, 1997  
<S>                           <C>         <C>           <C>         <C> 
Cash flows from  
   operations:  
  Cash received from  
   rental of  
   equipment             $ 1,368,677  $ 2,531,115  $ 5,790,688 $ 7,768,563  
  Cash paid for  
   operating and  
   management   
   expenses                  (68,747)    (146,939)    (414,667)   (504,476)  
  Interest paid              (83,213)    (323,377)    (484,996)   (904,267)  
  Interest received            1,012        1,947        2,543      21,724  
   Net cash from  
    operations             1,217,729    2,062,746    4,893,568   6,381,544  
  
Cash flow from  
   investments:  
  Purchase of equipment            -      (33,522)           -  (5,661,691)  
  Sale of equipment        2,575,491      229,938    6,965,873     877,025  
   Net cash from  
    (used by)  
    investments            2,575,491      196,416    6,965,873  (4,784,666)  
 Cash flows from financing:  
  Proceeds from notes  
   receivable                      -        3,555       10,933      20,892  
   Advances to/from  
   affiliates                 46,165       63,613       37,070   1,101,266  
  Proceeds from notes  
   payable                    14,641      388,795       14,641   5,648,889  
  Repayment of notes  
   payable                (2,946,990)  (2,164,469)  (9,557,636) (6,324,333)  
  Payment of cash  
   distributions            (757,574)    (757,575)  (2,272,726) (2,272,727)  
  Net cash used by  
    financing             (3,643,758)  (2,466,081) (11,767,718) (1,826,013)  
  
Net change in cash           149,462     (206,919)      91,723    (229,135)  
Cash and cash equivalents  
  at beginning  
  of period                  142,589      428,569      200,328     450,785  
Cash and cash equivalents   
  at end of period        $  292,051   $  221,650   $  292,051  $  221,650  
  
</TABLE>
<PAGE>  
  
  
CSA INCOME FUND LIMITED PARTNERSHIP III  
NOTE TO FINANCIAL STATEMENTS  
  
The quarterly financial statements of the Partnership presented herein   
are without audit except for balance sheet information as of December 31,  
1997. Certain information and footnote disclosure normally included in  
the annual financial statements have been condensed or omitted from the  
accompanying statements.  For such information, reference should be made  
to the financial statements and notes thereto included in the   
Partnership's annual report on Form 10-K for the year ended December 31,   
1997.  
  
In the General Partner's opinion, the unaudited financial statements   
reflect all adjustments necessary to present fairly the financial   
position of CSA Income Fund Limited Partnership III as of September 30, 
1998 and September 30, 1997 and the results of operations and cash flows 
for the periods presented therein.  
  
<PAGE>
CSA INCOME FUND LIMITED PARTNERSHIP III  
GENERAL PARTNER'S DISCUSSION OF OPERATIONS  
  
Total revenue was $1,668,726 and $2,614,349 for the quarters ended  
September 30, 1998 and 1997,respectively. Net income for the quarter ended  
September 30, 1998 was $65,433 as compared to a net loss of $124,696 in the  
quarter ended September 30, 1997. For the nine months ended September 30, 
1998 and September 30,1997, total revenue was $6,188,876 and $8,150,430,  
respectively. A net loss of $49,246 was recorded for the first  
nine months ended September 30, 1998 as compared to income of $222,926 in 
the nine months ended September 30, 1997. The net income decrease is 
primarily due to an increase in depreciation expense as a percentage of 
rental revenue as the portfolio winds-down. 
  
The Partnership generated cash flow of $11,859,441 from operations and sale 
of equipment during the nine months ended September 30, 1998.  The  
Partnership used these funds and cash on hand to reduce notes payable by 
$9,557,636 and make distributions to partners of $2,272,726. Also as part of 
the Partnership wind-up process, the notes payable were further reduced, 
by $1,643,355 as a result of the Partnership selling, subject to existing
notes payables, equipment under lease having original equipment 
cost of $3,303,188. 
  
The General Partner of CSA Income Fund Limited Partnership III informed   
the Limited Partners in the Partnership's 1997 10-K, Annual Report and   
thereafter that in it's opinion, it would be in the best interest of the 
Limited Partners and the Partnership to wind-up the Partnership in 1998. 
As of September 30, 1998, the General Partner has sold approximately 
$12,450,000  original cost of equipment under lease. The Partnership 
has approximately $6,860,000 original cost of leased equipment to 
sell to complete the wind-up.  The General Partner will endeavor 
to complete the wind-up of the Partnership by December 31, 1998 if 
prevailing market opportunities allow the sale of the remaining 
leases at or above fair market value to maximize the return to 
all Limited Partners. If this process is going to be delayed into 
1999, you will be informed in December.  As previously reported, 
in connection with the wind up of the Partnership, certain accounting 
gains on the disposition of partnership assets were allocated during 
the third quarter of 1998 to the General Partner to reduce its 
Capital Account negative balance.  
  
The Partnership distributed $.50 per Limited Partnership Unit on the 15th   
of July, August, and September. To date, the Partnership has made cash   
distributions to the Limited Partners ranging from 75% to 91% of their   
initial investment. The General Partner continues to estimate as
previously reported, that the continued cash distributions will not 
fully return the entire initial investment of the Limited Partners 
and/or a return thereon. We will continue to report on the Limited 
Partners' return of investment with each remaining cash distribution.   
<PAGE>
<TABLE>
<CAPTION>
  
  
CSA INCOME FUND LIMITED PARTNERSHIP III  
PART II  
  
  
<S>           <C>  
Item 1 - Legal Proceedings  
     None  
  
Item 2 - Changes in Securities  
     None  
  
Item 3 - Defaults Upon Senior Securities  
     None  
  
Item 4 - Submission of Matters to a Vote of   
         Security Holders  
     None  
  
Item 5 - Other Information  
     None  
  
Item 6 - Exhibits and Reports on Form 8-K  
    (a) Exhibits - Exhibit 27 Financial Data Schedule.  
  
    (b) Reports on Form 8-K - No reports have been filed on Form  
        8-K during the third quarter of 1998.  
</TABLE>
<PAGE>
SIGNATURES  
  
Pursuant to the requirements of the Securities Exchange Act of 1934, the   
registrant has duly caused this report to be signed on its behalf by the   
undersigned, thereunto duly authorized.  
  
  
  
                          CSA Income Fund Limited   
                         Partnership III (Registrant)  
                           By its General Partner,  
                            CSA Equity Funds,Inc.  
  
  
  
  
  
Date: 11/13/98                                                           
                               /s/ J. Frank Keohane  
                               President  
                               Principal Executive Officer  
  
  
Date: 11/13/98                                                        
                               /s/ Richard P.Timmons   
                               Corporate Controller  
                               Principal Accounting and  
                               Finance Officer  
  
  
  



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from CSA Income
Fund Limited Partnership III's Statement of Financial Position as of
September 30, 1998 and Statement of Operations for the nine months then ended
and is qualified in its entirely by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                         292,051
<SECURITIES>                                         0
<RECEIVABLES>                                   43,031
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                      20,020,546
<DEPRECIATION>                              13,161,046
<TOTAL-ASSETS>                               7,194,582
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   4,010,121
<TOTAL-LIABILITY-AND-EQUITY>                 7,194,582
<SALES>                                              0
<TOTAL-REVENUES>                             6,188,876
<CGS>                                                0
<TOTAL-COSTS>                                5,641,967
<OTHER-EXPENSES>                               111,160
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             484,995
<INCOME-PRETAX>                               (49,246)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (49,246)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (49,246)
<EPS-PRIMARY>                                   (0.39)
<EPS-DILUTED>                                   (0.39)
<FN>
<F1>The Registrant maintains an unclassified Statement of Financial Position.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission