TRAVEL DYNAMICS INC
10QSB, EX-10, 2000-11-20
HAZARDOUS WASTE MANAGEMENT
Previous: TRAVEL DYNAMICS INC, 10QSB, 2000-11-20
Next: TRAVEL DYNAMICS INC, 10QSB, EX-10, 2000-11-20



Strictly Confidential                     Memorandum No.

                   Private Offering Memorandum

                      TRAVEL DYNAMICS, INC.
                           $1,500,000

             Offering of 400,000 to 3,000,000 Units
       Offering of $200,000 Minimum to $1,500,000 Maximum
        Minimum Subscription:  $50,000 for 100,000 Units
 (Each Unit Consists of a Warrant for one share of Common Stock
                  per Unit and a Commitment Fee)

Travel  Dynamics, Inc., a Nevada corporation (the "Company"),  is
hereby  offering to accredited investors ("Investors") a  minimum
of  400,000  Units  and a maximum of 3,000,000 Units.  Each  Unit
consists  of one Warrant ("Warrant") that entitles the holder  to
purchase  one (1) share of Common Stock, $.001 par value ("Common
Stock")  at  an exercise price of $.50 per share of Common  Stock
and  a  Commitment  Fee as described herein in exchange  for  the
Investor issuing an Irrevocable Letter of Credit (the "Letter  of
Credit")  as  provided herein.  The Company will use  Letters  of
Credit  as security for a revolving line of credit or other  type
of  loan  (the  "Line  of Credit") from a financial  institution.
This  offering  is  hereinafter referred to  as  the  "Offering."
Minimum  subscription is 100,000 Units for $50,000.  The  Company
reserves the right to accept subscriptions from a limited  number
of Investors for less than 100,000 Units.

If  subscriptions for at least 400,000 Units ("Minimum Offering")
have not been accepted by the Company on or prior to November 30,
2000  (unless  such  date is extended one or more  times  by  the
Company  provided  that  such date may  not  be  extended  beyond
December  31, 2000), the Offering will terminate and all  Letters
of  Credit  will be promptly returned to the respective Investors
without  interest and no Investors will have the right to receive
a  Commitment  Fee.  If the Minimum Offering is timely  achieved,
the Offering will continue until the earlier of (i) acceptance of
subscriptions  for  3,000,000 Units (the "Maximum  Offering")  or
November 30, 2000 (unless such date is extended one or more times
by  the  Company,  provided that such date may  not  be  extended
beyond  December 31, 2000).  Notwithstanding the  foregoing,  the
Company  may  terminate the Offering at  any  time  in  its  sole
discretion.  See "PLAN OF OFFERING." The Company will not use the
Letters  of Credit until or unless the Minimum Offering of  Units
is  subscribed for before the Offering terminates, in which case,
the  Letters of Credit will be returned to the Investors and  the
subscriptions will be terminated and no Investors will  have  the
right to receive a Commitment Fee.

The Company's amended and restated 10-KSB/A Report (Amendment No.
1)  for  the fiscal year ended June 30, 1999 and the Form  10-QSB
for  the  third  quarter ended March 31, 2000,  are  incorporated
herein  by reference and provide additional material information.
The  Company's  10-KSB for the fiscal year ended  June  30,  2000
should  be available on or about September 28, 2000.  The Company
recommends  that each prospective Investor review such  documents
prior   to  investment  in  this  Offering.  These  reports   are
electronically  filed with the SEC at its  office  at  450  Fifth
Street N.W., Washington, D.C. 20549 and may be obtained from  its
office or its website at www.sec.gov.  The Company also will make
copies available upon written request.

THESE  ARE SPECULATIVE SECURITIES WHICH INVOLVE A HIGH DEGREE  OF
RISK AND IMMEDIATE AND SUBSTANTIAL DILUTION.  THEY SHOULD ONLY BE
PURCHASED BY PERSONS WHO CAN ADEQUATELY ASSESS THE RISKS INVOLVED
AND  WHO  DO NOT REQUIRE A HIGH DEGREE OF LIQUIDITY.   SEE  "RISK
FACTORS"   AND  "DILUTION."  TRANSFERABILITY  OF  THE  UNITS   IS
RESTRICTED.  SEE "TRANSFER RESTRICTIONS."

<PAGE>

THE  SECURITIES OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"  OR  THE
"ACT"), OR THE SECURITIES LAW OF ANY STATE, AND ARE BEING OFFERED
AND  SOLD  IN  RELIANCE  UPON EXEMPTIONS  FROM  THE  REGISTRATION
REQUIREMENTS OF THOSE LAWS.  NEITHER THE SECURITIES AND  EXCHANGE
COMMISSION   (THE   "COMMISSION")  NOR   ANY   STATE   SECURITIES
ADMINISTRATOR  HAS  APPROVED  OR DISAPPROVED  THE  SECURITIES  OR
PASSED  UPON  THE  ADEQUACY OR ACCURACY OF THIS MEMORANDUM.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE  COMMISSION  DOES NOT PASS UPON THE MERITS  OF  OR  GIVE  ITS
APPROVAL  TO ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING,
NOR  DOES  IT  PASS  UPON  THE ACCURACY OR  COMPLETENESS  OF  ANY
MEMORANDUM  OR  OFFERED SELLING LITERATURE.  THE  SECURITIES  ARE
OFFERED  PURSUANT  TO  AN EXEMPTION FROM  REGISTRATION  WITH  THE
COMMISSION;  HOWEVER, THE COMMISSION HAS NOT MADE ANY INDEPENDENT
DETERMINATION  THAT THE SECURITIES OFFERED HEREUNDER  ARE  EXEMPT
FROM REGISTRATION.

                          Warrant Exercise    Amount Available
                              Price(2)               to
                                                 Company(3)
                           --------------     ----------------
Per Unit (1)               $         .50      $         .50
Minimum Offering           $  200,000.00      $  200,000.00
(400,000 Units)
Maximum Offering           $1,500,000.00       $1,500,000.00
(3,000,000 Units)

Footnotes:
(1)  Each Investor will be required to subscribe for at least one
hundred thousand (100,000) Units for a price of $50,000, provided
that the Company may accept a limited number of subscriptions for
less  than  one  hundred thousand Units.  See  "SUBSCRIPTION  FOR
UNITS."   Offers and sales of Units will be effected  on  a  best
efforts  basis by officers and directors of the Company who  will
not  be  compensated for their selling activities.  They  may  be
reimbursed  for  reasonable  out  of  pocket  expenses,  such  as
postage, telephone, and mileage, incurred in connection with such
selling activities.  See "PLAN OF OFFERING."
(2)   This represents the amount the Company would receive if the
Investors exercise all of their Warrants, if any, for cash.
(3)   This represents the amount that the Company may be eligible
to  borrow under the Line of Credit before deduction of  Offering
expenses  and  any Commitment Fees.  Offering expenses  connected
with  this  Offering  (including,  without  limitation,  printing
costs, attorneys' and accountants' fees, filing fees, origination
fees  and  costs associated with the Line of Credit) are expected
to  total  approximately  $30,000 for the  Minimum  Offering  and
$142,500  for the Maximum Offering.  Such Offering expenses  will
be  paid  by the Company from the Line of Credit or other  funds.
See "ESTIMATED USE OF PROCEEDS."

                      Travel Dynamics, Inc.
                    4150 N. Drinkwater Blvd.
                            5th Floor
                      Scottsdale, AZ 85251
                         (480) 949-9500
 The date of this Private Offering Memorandum is August 21, 2000

 <PAGE>

INVESTMENT  IN  THE UNITS IS AVAILABLE ONLY TO  PERSONS  ARE  WHO
ACCREDITED   INVESTORS  AND  MEET  CERTAIN  CRITICAL  SUITABILITY
STANDARDS  IN  TERMS  OF INVESTMENT EXPERIENCE,  INCOME  AND  NET
WORTH.    SEE  "SUITABILITY  STANDARDS"  TO  DETERMINE   INVESTOR
QUALIFICATIONS.

   THE DELIVERY OF THIS PRIVATE OFFERING MEMORANDUM SHALL NOT
        CONSTITUTE AN OFFER OR SOLICITATION TO ANYONE IN
             ANY JURISDICTION IN WHICH SUCH AN OFFER
               OR SOLICITATION IS NOT AUTHORIZED.

THE  INFORMATION REPRESENTED IN THIS PRIVATE OFFERING  MEMORANDUM
(THE  "OFFERING  MEMORANDUM"  OR "MEMORANDUM")  CONTAINS  CERTAIN
FORWARD-LOOKING STATEMENTS AND ASSUMPTIONS THAT ARE BASED ON  THE
JUDGMENTS  AND  EXPECTATIONS OF MANAGEMENT.  ACTUAL  RESULTS  MAY
DIFFER MATERIALLY FROM SUCH INFORMATION.

NO  PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE
ANY  REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER  THAN
THOSE  CONTAINED HEREIN, AND, IF MADE OR GIVEN, SUCH  INFORMATION
OR REPRESENTATIONS MUST NOT BE RELIED UPON.

A  PROSPECTIVE INVESTOR SHOULD NOT CONSTRUE THE CONTENTS OF  THIS
MEMORANDUM OR ANY PRIOR OR SUBSEQUENT COMMUNICATIONS AS LEGAL  OR
TAX  ADVICE.  TO FULLY PROTECT AN INVESTOR'S BEST  INTERESTS,  AN
INVESTOR  SHOULD  CONSULT  AN ATTORNEY, ACCOUNTANT  AND/OR  OTHER
ADVISOR AS TO THE LEGAL, TAX AND RELATED MATTERS CONCERNING  THIS
INVESTMENT.

THIS  MEMORANDUM  HAS BEEN PREPARED SOLELY  FOR  THE  BENEFIT  OF
INVESTORS  INTERESTED IN THE PROPOSED OFFERING OF UNITS DESCRIBED
HEREIN.  ANY REPRODUCTION OR DISTRIBUTION OF THIS MEMORANDUM,  IN
WHOLE  OR  IN  PART,  WITHOUT THE PRIOR WRITTEN  CONSENT  OF  THE
COMPANY IS PROHIBITED.

BY  ACCEPTING DELIVERY OF THIS MEMORANDUM, A PROSPECTIVE INVESTOR
AGREES  TO RETURN IT WITH ALL ENCLOSED DOCUMENTS TO THE  COMPANY,
IF  SUCH  PROSPECTIVE INVESTOR DOES NOT UNDERTAKE TO PARTICIPATE,
AND AGREES NOT TO DISCLOSE ANY CONFIDENTIAL INFORMATION CONTAINED
THEREIN.

DURING  THE  COURSE OF THE TRANSACTION AND PRIOR  TO  SALE,  EACH
PROSPECTIVE  INVESTOR  AND HIS OR HER INVESTMENT  ADVISOR(S),  IF
ANY, ARE INVITED TO ASK QUESTIONS OF THE COMPANY'S DIRECTORS  AND
OFFICERS  CONCERNING THE TERMS AND CONDITIONS OF  THIS  OFFERING,
THE  BUSINESS AND OPERATIONS OF THE COMPANY AND ANY OTHER  MATTER
DISCUSSED   IN   THIS   MEMORANDUM,  AND  TO  OBTAIN   ADDITIONAL
INFORMATION,  TO  THE EXTENT THE DIRECTORS AND  OFFICERS  POSSESS
SUCH INFORMATION OR CAN ACQUIRE IT WITHOUT UNREASONABLE EFFORT OR
EXPENSE, NECESSARY TO VERIFY THE ACCURACY OF THE INFORMATION  SET
FORTH  HEREIN. PROSPECTIVE INVESTORS OR ADVISORS MAY CONTACT  THE
DIRECTORS  AND OFFICERS AT THE ADDRESS AND TELEPHONE  NUMBER  SET
FORTH ON THE COVER PAGE OF THIS MEMORANDUM.  NEITHER THE DELIVERY
OF  THIS MEMORANDUM NOR ANY SALES MADE HEREUNDER SHALL, UNDER ANY
CIRCUMSTANCES,  CREATE  AN IMPLICATION THAT  THERE  HAS  BEEN  NO
CHANGE IN THE MATTERS DISCUSSED HEREIN SINCE THE DATE HEREOF.

<PAGE>

                        TABLE OF CONTENTS

                                                             Page
RISK FACTORS                                                    1
     GENERAL RISKS                                              1
     LIMITED HISTORY AND CHANGE OF COMPANY OPERATIONS           1
     EXPANSION                                                  2
     DEPENDENCE ON KEY MANAGEMENT                               2
     PROPRIETARY RIGHTS                                         2
     COMPETITION                                                3
     GOVERNMENT REGULATION                                      3
     CUSTOMER DEVELOPMENT                                       3
     INDEBTEDNESS                                               4
     FLUCTUATIONS IN OPERATING RESULTS                          4
     COMPANY FILINGS                                            4
     RECISSION OFFERING                                         5
     OTHER FACTORS                                              5
     RISKS ASSOCIATED WITH TECHNOLOGY                           6
     ACQUISITIONS AND INVESTMENTS                               7
     RESTRICTIONS ON TRANSFERABILITY; LIMITED MARKET            8
     DETERMINATION OF THE OFFERING PRICE                        9
     FORWARD LOOKING STATEMENTS                                 9
     BEST EFFORTS OFFERING                                      9
     DILUTION                                                   9
     LACK OF DIVIDENDS                                         10
ESTIMATED USE OF LINE OF CREDIT AND PROCEEDS                   10
DILUTION                                                       11
CAPITALIZATION                                                 13
DESCRIPTION OF UNITS, COMMON STOCK AND WARRANTS                14
     UNITS                                                     14
     COMMON STOCK                                              14
     WARRANTS                                                  14
     PREFERRED STOCK                                           16
LINE OF CREDIT                                                 16
LETTERS OF CREDIT                                              16
PLAN OF OFFERING                                               17
TRANSFER RESTRICTIONS                                          18
SUITABILITY STANDARDS                                          21
SUBSCRIPTION FOR UNITS                                         22
LEGAL MATTERS                                                  22
ADDITIONAL INFORMATION                                         22

<PAGE>

                          RISK FACTORS

Unless  the context may otherwise require, "we," "us," "our"  and
similar terms, as well as references to "Travel Dynamics" and the
"Company"  refer  to Travel Dynamics, Inc. and its  sole  wholly-
owned operating subsidiary, Tru Dynamics, Inc.

An  investment in the Company involves certain risks,  including,
among  others, the Company's lack of significant prior  operating
history  and the fact that there will be restrictions on transfer
or  limitations  on  liquidity  for  securities  issued  in  this
Offering.  In  addition to other information  contained  in  this
Memorandum  and  the  materials or  information  incorporated  by
reference herein, prospective Investors should carefully consider
the following:

GENERAL RISKS

Travel Dynamics, Inc. is a Nevada corporation (the "Parent")  and
has  a  wholly-owned operating subsidiary known as Tru  Dynamics,
Inc.,  formerly  known  as Travel Dynamics Services,  Inc.,  (the
"Subsidiary").   The  Parent previously  was  known  as  Greenway
Environmental Systems, Inc.  The Parent adopted its current  name
when   it  acquired  the  Subsidiary  as  its  sole  wholly-owned
subsidiary in September 1998 through a reorganization.  Prior  to
being  acquired  by  the  Parent, the Subsidiary  originally  was
organized  as an Arizona limited liability company in March  1998
and  was reorganized as a newly-formed Nevada corporation in July
1998.   The  Parent's common stock currently trades  on  the  OTC
Bulletin  Board  under the symbol TDNM.  Therefore,  because  the
Company's  reorganization  is  fairly  recent,  the  results   of
operations  to date are unlikely to be an accurate  predictor  of
future operations.

The  Company  presently  believes that the  Line  of  Credit,  in
conjunction with operating revenues and available financing, will
provide  sufficient  capital to support  operations  and  certain
expansions  of  the Company for a period of at least  12  months.
There can be no assurance that sufficient capital will be raised,
that the Company will be able to repay the Line of Credit or that
future product sales will meet the Company's growth expectations.
Should  either of these fail to occur, the Company may  elect  to
(i)  reduce  the expansion to a level consistent  with  a  slower
growth  plan,  or  (ii) pursue financing and other  alternatives.
Implementation of either of the foregoing options could delay  or
diminish   the   Company's  growth  and  adversely   affect   its
profitability.  See "Estimated Use of Proceeds."

LIMITED HISTORY AND CHANGE OF COMPANY OPERATIONS

As  described above, the Company went through a reorganization in
September  1998.   The  Company  realized  net  operating  losses
following  the  reorganization  and  until  its  quarter   ending
September 30, 1999 and December 31, 1999, when it realized  small
profits  in  both  quarters. The quarter ending  March  31,  2000
recognized  a  loss. The recognition of a loss  for  the  quarter
ended March 31, 2000 is attributable to a decrease in revenue due
to  the  fact that the Company does not hold any seminars in  the
third   fiscal   quarter.  In  addition,  the  Company   incurred
additional expenses relating to the promotion of its name as "Tru
Dynamics" and additional development and promotional expenses for
the launch of the Company's web-site and Internet products. After
reorganization,   the  Company  began  further   developing   and
expanding  its business activities and focusing on  services  for
home-based  businesses.   Much  of  the  recent  activities  have
involved  expanding the Company's electronic commerce  activities
and   broadening   its  services  and  products  for   home-based
businesses.   This  has  required the investment  of  substantial
capital  by  the Company with only a limited period in  which  to
realize  or  assess the benefits of such activities.   Therefore,
the  results of operations to date are unlikely to be an accurate
predictor of future operations.

EXPANSION

The  Company intends further expansion and development to support
its electronic commerce business, including the development of  a
call  center and international expansion.  A substantial  portion
of  the  funds from the Line of Credit is intended to  fund  such
expansion.  The ability of the Company to successfully expand its

<PAGE>

operations will depend on a variety of factors, including factors
not within the sole control of the Company.  No assurances can be
given  that  the  Company will be able to conduct its  electronic
commerce or expansion program successfully or that the operations
of  the  Company  will be profitable.  In addition,  the  Company
reserves the right to alter or change its proposed business plan.

DEPENDENCE ON KEY MANAGEMENT

The  Company's  development is dependent to a large  degree  upon
James  Piccolo,  President  and  Chief  Executive  Officer,  Dean
Robinson,  Director of Compliance, Ross Denny, Vice President  of
Marketing  and  Richard Miller, Chief Financial  Officer.  It  is
impossible  to  predict with certainty the Company's  ability  to
retain  the services of those persons and to obtain new personnel
to  continue  the Company's planned development.   James  Piccolo
signed an employment agreement that will expire October 1,  2001.
Dean  Robinson  signed an employment agreement that  will  expire
January  1,  2002. Richard Miller signed an employment  agreement
that  will  expire May 30, 2002.   The Company has  entered  into
written  agreements with other key employees.  All the agreements
include  non-compete covenants.  The loss to the Company  of  the
services  of Mr. Piccolo, Mr. Robinson, Mr. Denny and Mr.  Miller
or certain other key persons could have a material adverse affect
on the Company.

PROPRIETARY RIGHTS

The  Company has developed (i) proprietary programs used  in  the
marketing of its travel packages as well as employed to audit and
account  for  independent sales associates selling the  Company's
products  and services, (ii) a tax management program  for  home-
based businesses, and (iii) a website.  The Company continues  to
develop  and  enhance new products and services that include  the
Tru  Dynamics  e-Mall containing dozens of world renowned  retail
stores and an innovative website development package that enables
distributors  and  their customers to build Internet  storefronts
from which to promote their products and services.

The  Company  believes that its method of promoting,  advertising
and  engaging independent contractors to sell the products  on  a
mark-up basis constitutes a unique and proprietary business  plan
and  procedure.   However, such a process  may  be  difficult  to
protect  and  it is possible that other companies  may  replicate
substantially  the plan and activities and become  a  competitive
factor.

The  Company relies on a combination of trade secrets,  copyright
and   trademark   laws,  nondisclosure  and   other   contractual
arrangements  and procedural measures to protect the confidential
information,  and  proprietary rights relating to  the  Company's
marketing  plans, strategies and website content, and  its  other
products   and  services.   Such  protections  may  not  preclude
competitors from developing similar systems, products or services
competitive with the Company.  The Company intends to  vigorously
prosecute  claims against persons infringing on its rights.   The
Company does not believe that its system, products or services or
other  confidential  and  proprietary rights  infringe  upon  the
proprietary rights of third parties.  There can be no  assurance,
however,  that third parties will not assert infringement  claims
against  the Company in the future.  The successful assertion  of
rights  and  the  defense of infringement  claims  could  have  a
material  adverse affect on the Company's business and  financial
condition.

COMPETITION

The  travel  business, electronic commerce and  related  business
operations  of  the  Company are subject to intense  competition.
Many  of  the competitors have greater sales, financial strength,
production   capacity,   distribution  systems,   and   marketing
resources.   There can be no assurance that new competitors  will
not  enter  the industry since there are fairly low  barriers  to
entry.

Competition   could  take  several  different  forms,   including
competitors  offering new products, extending existing  products,
reducing prices or competing for internet sales.  There may  also
be  competition for qualified personnel and capital, which may be
necessary  for future products, electronic commerce  markets  and
expansion.

<PAGE>

GOVERNMENT REGULATION

Various  aspects of the Company's industry have been  subject  to
government  regulation such as regulation by  the  Federal  Trade
Commission  (FTC),  securities  authorities,  as  well  as  other
national  and  local  governmental agencies.   Specifically,  the
Company is often subject to state licensing and regulation  as  a
direct  marketing  enterprise  that  solicits  new  participants.
Various  changes by regulatory agencies, or the tax treatment  of
the  Company or its applications, could have significant  adverse
impacts on the Company and its profitability.

CUSTOMER DEVELOPMENT

Most of the Company's current and target customers are home-based
businesses and individuals. Percentages of the various sources of
the Company's revenues are as follows:

                   Source              As of March 31,
                                             2000
          ---------------------        ---------------
          Travel Package Sales               28%
          Seminars                           53%
          E-Commerce Sales, New              19%
          Independent Sales
          Associate Enrollment and Other

The Company's current and projected revenues may be affected by a
lack   of   continued  growth  and  marketability  to  home-based
businesses.  The Company's expansion into e-commerce through  its
web-site   is  too  new  to  determine  the  impact  on  customer
development and revenues.  The Company does not rely on  any  one
customer  for a source of income, but rather has a large customer
base from which it derives its revenues.  Therefore, factors that
can  influence  this large customer base can have  a  substantial
effect  on  the  Company's financial health.   In  addition,  the
Company   is   dependent  upon  the  efforts  of  the   Company's
independent  sales associates of which there is no  assurance  of
continuation or success.

INDEBTEDNESS

The  Company  presently has some indebtedness.  As  of  June  30,
1999,  after giving pro forma effect to the issuance  of  certain
convertible debt issued June 30, 1999, the Company would have had
long-term indebtedness of approximately $731,113.  The Company at
any  time  and  from  time  to time may incur  both  secured  and
unsecured debt in the future.

FLUCTUATIONS IN OPERATING RESULTS

The  Company reported a net loss of $966,718 for the fiscal  year
June  30,  1999  based on audited financial statements.   At  the
ending  of the first three quarters, September 30, 1999, December
31,1999  and  March 31, 2000, the Company reported unaudited  net
income (loss) of $14,888 and $42,459 and ($613,687) respectively.
The recognition of a loss for the quarter ended March 31, 2000 is
attributable  to a decrease in revenue due to the fact  that  the
Company  does not hold any seminars in the third fiscal  quarter.
In addition, the Company incurred additional expenses relating to
the  promotion  of  its  name as "Tru  Dynamics"  and  additional
development  and  promotional expenses  for  the  launch  of  the
Company's  web-site  and Internet products.    There  can  be  no
assurance  that  the Company will experience profitability  on  a
quarterly   or  annual  basis.   The  Company  historically   has
experienced, and in the future expects to continue to experience,
variability in operating results.  Factors expected to contribute
to  this  variability include, among others:  (i)  the  level  of
purchasers  and selling prices of products; (ii)  the  extent  of
borrowings  and  changes in interest rates; (iii)  the  Company's
ability  to continue to market and sell its products and  develop
new  products; (iv) delays in product production or shipments  or
services due to strikes, adverse weather conditions, acts of  God
or  the  availability  of  supplies or  employees;  and  (v)  the
prevailing economic condition in the markets and industries  with
which   the   Company   conducts  business.    These   particular
circumstances may or may not continue and others may  develop  in
the  future.   Consequently, the Company's  historical  financial
performance is not necessarily a meaningful indicator  of  future
results  and,  in  general,  the Company  expects  its  financial
results to vary from period to period.

<PAGE>

COMPANY FILINGS

The  Company files information under forms 10-QSB and 10-KSB with
the  Securities  and Exchange Commission.  Such forms  are  filed
electronically  with the SEC at its office at  450  Fifth  Street
N.W.,  Washington, D.C. 20549 and may be obtained from its office
or  its  website  at  www.sec.gov.  At this point  in  time,  the
Company does not file any other forms or information with the SEC
under the Securities Exchange Act of 1934 (the "Exchange Act").

RECISSION OFFERING

The  Company closed a private offering on May 31, 2000 made under
a  Private Offering Memorandum dated February 17, 2000 for Travel
Dynamics, Inc. (the "February Offering").  The February  Offering
was  for  a  minimum of 200,000 and a maximum of 1,200,000  units
(each unit consisting of 1 share of common stock, $.001 par value
and 1 warrant).  The Private Offering Memorandum for the February
Offering  misstated the potential dilution at 61% per  share.  An
error  in the calculation was identified and the properly  stated
dilution  per  share should have been at 87%.  When the  February
Offering closed, the Company had raised $735,000.

Due  to the misstatement of the dilution per share in the Private
Offering  Memorandum for the February Offering, the Company  will
conduct a recission offering to the investors who purchased units
under  the  February  Offering.  The proposed recission  offering
would  allow any and all investors to elect to receive  a  refund
for  units purchased thereunder.  The Company cannot predict  the
probability  of any or the number of potential investor  refunds.
Any  return  of investor funds will be made over a 90 day  period
under  the  terms of the recission.  Nevertheless, refunds  under
the  recission offering would reduce the amount of cash available
to  the  Company for its operations and expansion.   The  Company
does  not  anticipate, but reserves the right, to  apply  amounts
from the Line of Credit to any such refunds in the event and only
to  the  extent  the  Company does not have sufficient  operating
revenues to cover such refunds.

OTHER FACTORS

Additional  factors  that  may  affect  future  operations,   and
therefore revenues, of the Company, include, but are not  limited
to, the following:

          (a)  A shortage of trained personnel, especially in the field of
     electronic commerce;

          (b)  Employee strikes, other adverse labor actions or disputes
     could  result in a substantial decrease in revenues  without
     corresponding decreases in costs;

          (c)  Natural disasters, including floods and earthquakes, may
     damage the facilities of the Company, interrupt utility services
     to these facilities, interrupt on-line services or otherwise
     impair  the operations of the Company and the generation  of
     revenues from the Company's facilities, as well as the Company's
     ability to generate revenue from sales of travel packages or
     other  products  and  services through its  website  or  its
     independent sales associates, including taxes on  electronic
     commerce or home-based businesses;

          (d)  Technology, systems or telecommunications problems or the
     need to upgrade to the extent the Company relies on sales on the
     Internet; and

          (e)  Unfavorable trends in the national, state or local economy
     or political climate, which in turn may adversely affect home-
     based businesses, the travel industry or electronic commerce;
     unfavorable  changes in current federal,  state  and  county
     legislation  and  local  ordinance;  increased  governmental
     regulations or taxes, which could adversely affect the Company;
     loss of confidence by the Company's independent sales associates,
     which would adversely affect the level of revenue forecasted;
     increasing products liability, workers' compensation and other
     claims; competition by other entities, which desire to provide
     products and services provided by the Company; and unforeseen
     major  repairs of the Company's properties or  increases  in
     insurance or other operating costs without the Company being able
     to obtain corresponding increases in revenues.

<PAGE>

RISKS ASSOCIATED WITH TECHNOLOGY

The  Company cannot accurately forecast revenues as a  result  of
the  Company's limited operating history and the emerging  nature
of  the Internet-based services market. Revenues could fall short
of   expectations   if   the  Company   experiences   delays   or
cancellations  of services.  A number of factors  are  likely  to
cause fluctuations in the Company's operating results, including,
but not limited to:

     .    changes in demand and patterns of usage of the Internet;

     .    ability to attract and retain independent sales associates
          and customers;

     .    ability  to upgrade, develop and maintain systems  and
          infrastructure;

     .    the  amount and timing of operating costs and  capital
          expenditures  relating to expansion of the  business  and
          infrastructure;

     .    technical difficulties or system outages;

     .    the announcement or introduction of new or enhanced services
          by competitors;

     .    ability to attract and retain qualified personnel with
          Internet industry expertise, particularly sales and marketing
          personnel;

     .    the pricing policies of competitors; and

     .    governmental regulation surrounding the  Internet  and
          electronic commerce.

Independent  sales  associates and customers  have  in  the  past
experienced some interruptions in connecting to the web site.  We
believe that these interruptions will continue to occur from time
to  time.   These interruptions are due to hardware failures  and
operating   system  failures.   It  is  possible  to   experience
occasional   temporary  capacity  constraints  due   to   sharply
increased   traffic,   which  may  cause   unanticipated   system
disruptions,   slower  response  times,  impaired   quality   and
degradation  in  levels  of customer service.  If  this  were  to
continue  to  happen,  our business and reputation  could  suffer
dramatically.  As we develop our electronic commerce business, we
will depend on strategic relationships to expand our services and
products  and marketing efforts. Our ability to increase revenues
depends  upon  marketing our services through  new  and  existing
strategic  relationships.  We must design and  implement  service
enhancements  to  our  electronic  commerce  business  that  meet
customer  requirements in a timely and efficient manner.  We  may
not  successfully determine customer requirements and we  may  be
unable  to satisfy customer demands. Furthermore, we may  not  be
able  to  design  and  implement a service incorporating  desired
features  in a timely and efficient manner. In addition,  if  any
new  service  we launch is not favorably received  by  customers,
independent sales associates and end-users, our reputation  could
be  damaged. If we fail to accurately determine customer  feature
requirements  or  service  enhancements  or  to  market  services
containing  such  features  or  enhancements  in  a  timely   and
efficient manner, our business and operating results could suffer
materially.

Our  online  services depend on complex software, both internally
developed and licensed from third parties. Complex software often
contains defects, particularly when first introduced or when  new
versions are released. Although we conduct extensive testing,  we
may  not discover software defects that affect our new or current
services  or enhancements until after they are deployed. Although
we have not experienced any material software defects to date, it
is possible that, despite testing by us, defects may occur in the
software. These defects could cause service interruptions,  which
could  damage our reputation or increase our service costs, cause
us  to  lose  revenue,  delay market  acceptance  or  divert  our
development  resources, any of which could cause our business  to
suffer.

ACQUISITIONS AND INVESTMENTS

The  Company may use a portion of the Line of Credit or  proceeds
from  any  Warrants to acquire or invest in businesses, products,
services and technologies that complement or augment our  current
business.  In  February 2000, the Company executed  a  letter  of
intent with Columbus Companies of Bountiful, Utah. The letter  of
intent indicates the Company's intent to pursue an acquisition of
the  stock or assets of Columbus Companies in exchange for equity

<PAGE>

in  the  Company. Certain provisions of the letter of intent  are
binding  but  conditioned  upon various  contingencies,  such  as
approval of counsel, completion of due diligence, approval by the
parties'  board  of  directors, execution of  various  employment
contracts and audited financials of Columbus Companies. Under the
terms  of  the letter of intent, the Company proposes to exchange
400,000  shares  of the Company's common stock  for  (i)  all  of
Columbus Companies' tangible and intangible assets, and (ii)  all
of  Columbus  Companies' liabilities, excluding certain  itemized
liabilities.  Columbus  Companies  is  a  travel  and   incentive
marketing business with an Internet presence. The Company, if  it
consummates the acquisition of Columbus Companies, plans  to  use
the acquisition to enhance the Company's group of travel products
and services offered.

Integrating any newly acquired businesses or technologies may  be
expensive and time-consuming. To finance any acquisitions, it may
be  necessary  for the Company to raise additional funds  through
debt  or  equity financings, which may be on terms that  are  not
favorable to us and, in the case of equity financings, may result
in  dilution to our shareholders. We may not be able  to  operate
any  acquired  businesses profitably or otherwise  implement  our
growth  strategy successfully. If we are unable to integrate  any
newly  acquired entities or technologies effectively, our results
of operations could suffer.

RESTRICTIONS ON TRANSFERABILITY; LIMITED MARKET

The  Units and the Warrants, which include the option to  acquire
shares  of  Common  Stock,  issued by the  Company  would  be  in
reliance  upon  exemptions from the registration requirements  of
federal  and state securities laws and would thus be  subject  to
restrictions  against transfer.  Although there is a  market  for
the  Company's Common Stock on the OTC Bulletin Board, the shares
of  Common Stock are thinly traded, volatile and do not have much
liquidity.   The  Units, the Warrants and the  underlying  Common
Stock  (the "Securities") have not been registered under  federal
or  state securities laws and cannot be sold unless registered by
the  Company or an exemption from registration from such laws  is
available. The Company has made no commitment to and it is highly
unlikely  that the Company will, register the Securities  at  any
time in the future and an exemption from registration may not  be
available  at  the  time  a Unitholder desires  to  transfer  its
Securities.  Although resale may be permissible within one to two
years  under Rule 144 of the Securities Act and applicable  state
law, such time period may not "tack" to the extent consideration,
such as the exercise price under the Warrants, has not been paid.
Therefore, an exemption from registration may not be available at
the  time  a  Unitholder  desires  to  transfer  the  Securities.
Prospective  Investors must represent that they will acquire  the
Securities for investment purposes only and not with  a  view  to
their  resale  or  other  distribution.   Upon  any  transfer  of
Securities,  an opinion of counsel or other evidence satisfactory
to  the Company that no registration is required must be provided
by  the transferring Unitholder.  The Unitholders may not be able
to  liquidate  their investment in the event or an  emergency  or
should  they  desire to do so for any reason, and the  Unit  will
likely  not be acceptable as collateral for a loan.  As a  result
of  the  foregoing restrictions upon the transferability  of  the
Securities, a Unitholder may be required to retain the Securities
for  an  indefinite period of time.  See "Description  of  Units,
Common Stock and Warrants," "Transfer Restrictions" and "Plan  of
Offering."

Please note, the Company was only able to obtain a submission for
quotation  on the OTC Bulletin Board as of January  1999.   As  a
result,  there  is  little historical record of  trading  in  the
Company's  stock.   Moreover, the Company must be  considered  as
"thinly"  traded such that the price appears to be very volatile,
shown in the following table:


                            June 2000           July 2000
 Minimum Closing Bid
                               $.75                $ .88
 Highest Closing Asked
                              $1.47                $1.31


Each prospective Investor in this Offering should understand that
the Company has very limited trading markets and no assurance can
be given that the price of its Common Stock may not be at risk or
adversely  affected by the completion of this Offering,  or  that
the price will be the same as currently quoted.  Further, because
the  markets are very thinly traded, any additional Units, Common
Stock  or  other  equity rights issued by the  Company  may  have
significant and adverse impacts upon those markets.

<PAGE>

DETERMINATION OF THE OFFERING PRICE

During  the  time period of July 3 to July 31, 2000, the  trading
range  of  the Company's Common Stock was approximately $1.06  to
$.88  per share.  The price at which a Unit is being offered  was
determined  by the Board of Directors of the Company and  is  not
related  to  any independent appraisal of the current  or  future
value of the Company or its Common Stock.  The Units being issued
as  a  result  of  this  Offering and underlying  Securities  are
subject  to  certain transfer restrictions and will be restricted
under  the  securities  laws  and subject  to  Rule  144  of  the
Securities  Act.   These restrictions may  adversely  affect  the
future  price  of  the Common Stock and Warrants.  As  a  result,
Investors who purchase Units may not be able to sell their Common
Stock or Warrants for a period of at least one-year or longer and
recoup their investment.  See "Description of Units, Common Stock
and Warrants," and "Plan of Offering."

FORWARD LOOKING STATEMENTS

This   Offering   Memorandum  includes  certain  statements   and
estimates  provided by the Company with respect to the  Company's
anticipated  operations.  References to "opportunities,"  "growth
potential," "objectives" and "goals," and the words "anticipate,"
"hope,"  "plan,"  "believe," "estimate,"  "expect,"  and  similar
expressions used herein indicate such forward-looking statements.
Such statements and estimates reflect various assumptions made by
the  Company about circumstances and events, many of  which  have
not  yet taken place, as well as reflecting a substantial  degree
of  judgment  by  management as to the scope and presentation  of
such  information.  There can be no assurance that  any  of  such
statements or estimates of anticipated operations will  prove  to
be  correct, and no representations and warranties are made as to
the accuracy of such statements or estimates.  Actual results may
vary and such variations may be material.

BEST EFFORTS OFFERING

The  Units  will be sold on a best efforts basis by the  Company.
As such, it is possible that the Company will not be able to sell
all  of the Units under the Minimum or Maximum Offering.  If less
than the Maximum Offering is sold, the Company will be limited to
a  Line  of  Credit  equal to the amount  represented  under  the
Letters of Credit and limited to the amount of proceeds, if  any,
received from the exercise of the Warrants and will not  be  able
to  attain all of its objectives for the use of such amount.  See
"Plan of Offering" and "Estimated Use of Proceeds."

DILUTION

Assuming  exercise  of  all  of the Warrants  under  the  Maximum
Offering,  purchasers  of  Units will  experience  immediate  and
substantial dilution in the net tangible book value  of  $.38  or
74%  per  share.   There  are  substantial  options  granted   to
management  and  third party consultants which will  afford  such
holders the right to acquire shares at prices which may be  below
the  market price for the Company's shares or less than the price
at  which  shares may be issued in this Offering.  To the  extent
such options are exercised, or subsequent Common Stock is issued,
such   transactions  may  constitute  additional  "dilution"   to
existing  shareholders  and will, in  all  events,  result  in  a
diminution   of  control.   This  market  overhang   could   also
significantly  reduce the prevailing market price of  the  Common
Stock  as  such  options  are exercised.  Investors  electing  to
acquire Units in this Offering must understand that they if  they
will  not  be  able to vote as shareholders unless they  exercise
their  Warrants,  in  which case, they will  acquire  a  minority
position as to voting control.  That is, other shareholders  will
continue  to  hold  the  majority of the issued  and  outstanding
shares;  and, thereby, control the Company.  Further, the Company
has no provision for cumulative voting or preemptive rights.

LACK OF DIVIDENDS

The  Company has paid no dividends on its Common Stock.   Payment
of  dividends in the future will depend on the Company's earnings
and  the degree to which such earnings are needed for the working
capital needs of the business.

<PAGE>

LETTERS OF CREDIT

The  Investors  should  be  aware of the  risks  associated  with
providing  the  Letters  of Credit.  In  the  event  the  Company
defaults  on its Line of Credit, the Investors in all  likelihood
will be required to pay the Lender the amount committed under the
Letters  of  Credit.  In such case, the Investors' only  recourse
against the Company will be to convert the amounts paid under the
Letters  of  Credit into the Company's Common Stock in accordance
with  the Warrant.  In the event of a default, the Investors  may
have to pay cash amounts to the Lender with or without notice and
which  may  deplete the Investor's cash and assets.  In addition,
the  Investors will only be able to receive Common Stock from the
Company  that  will be restricted from transfer.   See  "Transfer
Restrictions" and "Letters of Credit."


          ESTIMATED USE OF LINE OF CREDIT AND PROCEEDS

The  Company  intends to utilize amounts drawn from the  Line  of
Credit  and  secured by the Letters of Credit in connection  with
the  sale  of the Units for expansion of the Company's electronic
commerce  products and services, customer support,  international
expansion  and  for  general working  capital.   If  the  Minimum
Offering  is  sold,  the amount of the Line of  Credit  available
should  be approximately $200,000 and if the Maximum Offering  is
sold,  the  amount  of  the Line of Credit  available  should  be
approximately $1,500,000 (before deduction of Offering expenses).
If less than the Maximum Offering is sold, the Company intends to
use  the  amounts drawn on the Line of Credit in a  manner  which
will  enable  it  to  accomplish  the  greatest  number  of   its
objectives.

The  following table sets forth the estimated use of the  amounts
available from the Line of Credit of the Offering.

<PAGE>


                              Minimum   Offering   Maximum   Offering
                               Amount   Percent     Amount    Percent
                              --------  --------  ----------  --------
 Gross Amount of Offering     $200,000   100.0%   $1,500,000    100.00%

 Offering Expenses(1)         $ 30,000    15.0%   $  142,500      9.50%

 Amount Available Net of      $170,000    85.0%   $1,357,500     90.50%
 Offering Expenses

 Expansion of Electronic      $ 85,000    42.5%   $  400,000     26.67%
 Commerce Site (2)

 Call Center development      $      0     0.0%   $  100,000      6.67%

 International expansion      $ 85,000    42.5%   $  500,000     33.33%

 Working Capital Reserve (3)  $      0     0.0%   $  357,500     23.83%

 Total Application of         $200,000   100.0%   $1,500,000    100.00%
 Proceeds

(1)  The Offering will be conducted by officers and directors  of
the   Company  who  will  not  be  compensated  for  their  sales
activities,  but may be reimbursed for expenses.  Sales  expenses
include legal fees, accounting fees, filing fees, printing costs,
Letter of Credit origination fees, Commitment Fees and other fees
associated  with  the Line of Credit and other  expenses  of  the
Offering.

(2)  Provide further enhancement of the general merchandise mall,
electronic commerce site to include features such as: distributor
support  and  tracking, state of the art, real-time  tracking  of
orders  and commissions and replication of mirror malls based  on
central site.

(3)   The  working  capital may be used by the  Company  for  any
corporate purpose.


The  Company intends to use the proceeds from the exercise  price
of  the  Warrants, if any, for further expansion of the Company's
electronic  commerce  products and  services,  customer  support,
international  expansion and for general working capital  and  in
all likelihood, for the payment of the amounts due on the Line of
Credit. If the Minimum Offering is sold, the gross proceeds  from
the exercise price if all of the Warrants are exercised should be
approximately $200,000 and if the Maximum Offering is  sold,  the
gross  proceeds  from  the exercise price  if  all  Warrants  are
exercised should be approximately $1,500,000.  If less  than  the
Maximum Offering is sold, the Company intends to use the proceeds
from  the exercise of the Warrants in a manner which will  enable
it to accomplish the greatest number of its objectives.

                            DILUTION

Dilution  is  a  term which normally describes the  reduction  in
value per share or other security to an Investor subscribing in a
public  or  private  Offering by contrasting the  purchase  price
being  paid for those securities to the Investor's net worth  per
security  immediately after the close of the Offering.   The  net
adjusted   tangible  book  value  (tangible  assets  less   total
liabilities) of the Company as of March 31, 2000 was $ (352,192),
or  $(.07) per share.  Without taking into account any changes in
such tangible book value subsequent to March 31, 2000, other than
to  give  effect  to  the  issuance of the  Maximum  Offering  of
3,000,000 Units at a price of $.50 per Unit (after deducting  the
estimated  Offering expenses payable by the Company) and  to  the
exercise  of  all  of the Warrants thereunder, the  net  adjusted
tangible book value at March 31, 2000, would have been $1,005,308
or  $.12  per  share  of Common Stock.  This would  represent  an
increase  in net tangible book value of $.19 per share of  Common
Stock to the existing shareholders and dilution of $.38 per share
of Common Stock to the Investors in this Offering.

<PAGE>

The  following  table  illustrates such pro  forma  per  share(1)
dilution:

 Offering price per Unit                                  $  0.50
 Net adjusted tangible book value per share at March
  31, 2000                                                $ (0.07)
 Increase in net adjusted tangible book value per
 common share attributable to new Investors               $  0.19
 Tangible book value per common share after Offering      $  0.12
 Dilution in net adjusted tangible book value per
 common share to new Investors                            $  0.38
 Dilution per share as percentage of the Offering
 price                                                         76%

(1)  Assumes exercise of all Warrants under the Maximum Offering.

The  following table sets forth on a pro forma basis at March 31,
2000,  the differences between the existing shareholders and  new
Investors  with respect to the number of shares of  Common  Stock
purchased from the Company, the total consideration paid  to  the
Company and the average price paid per share.

                      Shares             Total
                   Purchased(1)     Consideration(1)       Average
                 ------------------  --------------------    Price
                  Amount    Percent    Amount    Percent   Per Share
                 ---------  -------  ----------  --------  ---------
Existing         5,245,080   63.6%   $1,300,446    46.4%      $0.25
shareholder
New Investors    3,000,000   36.4%   $1,500,000    53.6%      $0.50

   Total         8,245,080  100.0%   $2,800,446   100.0%      $0.34

(1)  The number shares and the consideration amount are based  on
the assumption that all 3,000,000 Units are sold and that all  of
the Warrants are exercised.

In  1998,  the Company engaged Mackenzie Shea, Inc. to provide  a
wide  range of business consulting services for a period  of  two
years.   A  portion of the compensation to Mackenzie  Shea,  Inc.
included  its  receiving a 10% equity interest the Company.   The
Company also agreed that, until the Company has raised $5,000,000
in  investment  capital, Mackenzie Shea, Inc. would  receive,  as
part of its ongoing compensation, equity securities equal to  10%
of  any  issuance of equity securities, or securities convertible
into  equity securities, of the Company.   As a result, Mackenzie
Shea,  Inc.  will receive 40,000 shares of Common  Stock  if  the
Minimum  Offering is sold and 300,000 shares of Common  Stock  if
the  Maximum  Offering  is  sold  if  all  of  the  Warrants  are
exercised.  Issuance of these securities will further dilute  the
per  share  net tangible book value of the Company which  is  not
reflected in the foregoing tables.


                         CAPITALIZATION

The  Company  has  authorized 50,000,000 shares of  Common  Stock
having  a  par value of $.001.  Of these shares, as of  June  30,
2000,   there  were  approximately  5,773,078  currently  issued,
outstanding  and  subscribed for shares.  A  total  of  1,309,807
shares,  exclusive of option rights, are held  by  management  or
affiliates,  constituting approximately 23% of the  total  issued
and  outstanding  shares.  Of the total  issued  and  outstanding
shares, 1,416,116 or approximately 25%, are free trading  at  the
time  of  this  Offering Memorandum and the balance of  4,356,962
shares or approximately 75% are restricted shares which may  only
be  sold pursuant to subsequent registration or an exemption from
registration for resale, such as Rule 144.

It  should  be understood by any prospective Investors  that  the
significant number of restricted securities may cause  the  price
of  the  stock  to be more volatile as it limits  the  amount  of
capital  available for current sales into the market.   Moreover,
it  should also be noted that as shares become eligible for sales
in the market under Rule 144 at a future date, it might also have
an adverse effect upon the market price for the Company's shares.

<PAGE>

The following table shows the capitalization of the Company as of
March  31, 2000, on a pro forma basis adjusted to give effect  to
the  sale  of  the  Maximum Offering of 3,000,000  Units  offered
hereby  at  an  assumed Offering price of $.50  per  Unit  (after
deducting estimated Offering expenses payable by the Company) and
assuming  exercise  of  all  of the Warrants  under  the  Maximum
Offering:

                                                  March 31,2000
                                              Actual       As Adjusted
Debt:
   Current liabilities                      $3,283,812     $ 3,283,812

   Long-term debt                           $  731,113     $   731,113

    Total debt                              $4,014,925     $ 4,014,925

Shareholders' Equity:
Common Voting Stock, $.001 par value;       $    5,245     $     8,245
50,000,000 shares authorized, 5,245,080
shares issued and outstanding; 8,245,080
shares as adjusted
   Additional paid-in capital               $1,295,201     $ 2,649,701
   Retained earnings (deficit)              $(1,559,040)   $(1,559,040)
   Unearned compensation                    $   (10,032)   $   (10,032)

    Total  shareholders' equity             $  (268,626)   $ 1,088,874

Total capitalization                        $ 3,746,299    $5,103,799


         DESCRIPTION OF UNITS, COMMON STOCK AND WARRANTS

UNITS

Each Unit consists of (i) a Warrant to purchase one (1) share of
Common Stock at an exercise price of $.50 per share and (ii) a
Commitment Fee. The Warrants are described below. The Commitment
Fee is equal to two percent (2%) of the amount of Units
subscribed and paid for by an Investor (the "Subscription
Amount").  The Commitment Fee is not due and payable unless the
Letter of Credit is available for use by the Company as
contemplated herein for a one (1) year period.  At the end of
each one (1) year period the Company will pay the Commitment Fee
by check (or other form) to the name and address of the Investor
on the Company's records within thirty (30) days thereafter.
Such Commitment Fee shall not accrue any interest and is only due
and payable if the Investor complies with the terms of the Letter
of Credit and Subscription Agreement.

COMMON STOCK

If the Investors exercise all of their Warrants, the Company will
issue up to 3,000,000 shares of Common Stock.  As of the date  of
this  Memorandum,  there  were 5,773,078 issued  and  outstanding
shares  of Common Stock.  A total of 50,000,000 shares of  voting
Common Stock are authorized.

The  holders of Common Stock are entitled to receive ratably such
dividends  as  may be declared by the Board of Directors  out  of
funds  legally available therefor.  The Company has not paid  any
dividends  to  date.  Future dividend policy will  be  determined
from time to time by the Board of Directors based upon conditions

<PAGE>

then  existing,  including  but  not  limited  to  the  Company's
earnings  and  financial  condition.   No  projection  of  future
earnings or dividends of the Company should be inferred from  any
of  the information contained in this Memorandum. In the event of
liquidation, dissolution or winding up of the Company, holders of
the  Common  Stock  are  entitled to  share  ratably  the  assets
remaining after payment of liabilities.

Holders of the Company's voting Common Stock will be entitled  to
one  vote per share.  All outstanding shares of Common Stock upon
completion of the Offering will be fully paid and non-assessable.
Holders of Common Stock have no preemptive rights and no right to
convert their Common Stock to any other securities.

WARRANTS

In   exchange   for  the  completed  and  executed   Subscription
Agreement,  the  form of which is set forth in Exhibit  "A",  and
Letter  of  Credit,  the Company will issue  a  Warrant  to  each
Investor  similar  to the form set forth in Exhibit  "B".     The
Warrant  will  entitle the holder to purchase  shares  of  Common
Stock  equal to two-times the amount of the Investor's Letter  of
Credit.   The  Investor may exercise its right  to  purchase  the
shares  of  Common Stock at an exercise price of $.50  per  share
during  the period from the date of issuance until September  30,
2002.  During the exercise period and as provided in the Warrant,
the Investor may exercise its Warrant for either or a combination
of  the following:  (a) cash paid to the Company for the exercise
price;  or (b) in exchange for the amounts drawn on and  paid  by
the Investor under its Letter of Credit, if any.  Upon exercising
its  Warrant  as provided therein, an Investor will  receive  the
number  of shares of Common Stock determined at the $.50 exercise
price.   From time to time, as determined by the Company in  good
faith, the amount available under the Investor's Letter of Credit
will  be  reduced  to the extent (i) the Investor  exercises  its
Warrant  for cash paid to the Company or (ii) of amounts draw  on
and  paid  by  the Investor under its Letter of Credit,  if  any.
From time to time as determined by the Company in good faith, the
Company  will release the Investor's Letter of Credit as security
for   the  Line  of  Credit  if  the  Investor  pays  the  entire
Subscription  Amount in either or a combination of the  following
ways:   (i)  the  Investor exercises its  Warrant  and  pays  the
Company  the  aggregate exercise price for the shares  of  Common
Stock  exercised under the Warrant or (ii) the Investor pays  the
Lender  amounts  drawn  on its Letter of Credit.   An  Investor's
right to convert under the Warrant constitute the Investor's sole
recourse against the Company in the event of a default under  the
Line  of Credit or the Lender's exercise of its right to draw  on
the Letters of Credit.

Holders of Warrants will not, as such, have any of the rights  of
shareholders of the Company.  In addition, the Warrant may not be
transferred or assigned without the prior consent of the  Company
as  long  as the Investor's Letter of Credit is outstanding.  The
terms   and  conditions  governing  the  Investor's  rights   and
obligations  under the Warrant and Letter of Credit  are  further
set forth in the Subscription Agreement.

In  certain cases, the issuance of Common Stock upon exercise  of
the  Warrants  would violate the securities laws  of  the  United
States  or certain states.  The Company will use its best efforts
to  maintain current information relating to such Common Stock at
all  times when the market price of the Common Stock exceeds  the
exercise price of the Warrants until the expiration date  of  the
Warrants and to take such other actions under the laws of various
states  as may be required to cause the sale of the Common  Stock
upon exercise of the Warrants to be lawful.  The Company, in  its
sole  discretion, may permit the holders of Warrants to  exercise
the  Warrants in so-called "cashless exercise" in which  Warrants
are  exercised  simultaneously with the sale  of  the  underlying
Common  Stock, which is not currently permitted.  However,  there
is no assurance that the Company will permit a cashless exercise.
In  any  event,  the Company will not be required  to  honor  the
exercise of Warrants if, in the opinion of the Company's Board of
Directors, upon advice of counsel, the sale of Common Stock  upon
such exercise would be unlawful.

Warrants   may  be  exercised,  once  the  exercise  period   has
commenced,  by  completing and signing the  appropriate  purchase
form  on  the Warrants and mailing or delivering the Warrants  to
the  Company  prior to redemption or expiration,  accompanied  by
payment  in  full  of the exercise price for the  Warrants  being
exercised, as provided in the Warrant.  Common Stock certificates
will  be issued as soon as practicable after exercise and payment
of  the  exercise price as described above.  If a Warrant  holder
exercises  with respect to less than all the Warrants  held,  new
Warrants  for  the  unexercised portion of the Warrants  will  be
issued to the Warrant holder, as provided in the Warrant.

Because the Warrants are being offered and sold in reliance  upon
various  exemptions  from registration under  federal  and  state
securities laws, the resale or other transfer of the Warrants  is
restricted.   Any  Warrant holder desiring to  transfer  Warrants

<PAGE>

within two years may be required to provide an opinion of counsel
satisfactory  to  the  Company that such  transfer  may  be  made
without  registration, under applicable securities laws,  of  the
Warrants  being transferred. Therefore, each prospective Investor
should  be  prepared  to  hold  any  Warrants  purchased  for  an
indefinite  period.  Furthermore, upon exercise of  the  Warrant,
the Investor's resulting shares of Common Stock may be subject to
a  new holding period under Rule 144 of the Securities Act.   See
"Transfer Restrictions."

PREFERRED STOCK

The  Company is authorized to issue 5,000,000 shares of preferred
stock, $.001 par value.  The privileges and restrictions of  each
series  of preferred stock are determined prior to issuance.   No
shares of preferred stock have been issued.


                         LINE OF CREDIT

Using the Letters of Credit as security, the Company plans to
open a Line of Credit with Community Bank of Arizona or another
financial institution (the "Lender") of the Company's choosing at
any time for up to $1,500,000.  This Line of Credit is
anticipated to have a one (1) year term with renewal options.
Interest will accrue monthly at prime rate plus one to two
percent.  The Company will pay origination fees upon opening the
Line of Credit that may range from one-half to one point.  There
is no pre-payment penalty.  The Line of Credit will be secured by
the Letters of Credit.

If the Company defaults on the Line of Credit, the Lender may
exercise its rights to recover from the Investors under the terms
of the Letters of Credit.  In the event of any such default, the
Investors' sole recourse against the Company shall be to exercise
their options to convert the amount of the Letter of Credit into
Common Stock in accordance with the terms of the Warrant.

The Company reserves the right to amend, modify or cancel the
Line of Credit or replace the Lender at any time without notice
to the Investors.


                        LETTERS OF CREDIT

The Letters of Credit must be irrevocable and effective for an
approximate two-year period during the term of the Line of
Credit.  Exhibit "C" sets forth the terms provided by the
Company's Lender that should be contained in the Letter of Credit
supplied by the Investor's bank or financial institution and the
instructions for providing the Letter of Credit. The Letters of
Credit will serve as security for the Line of Credit.  The
Company reserves the right to reject any Letters of Credit that
are not acceptable to the Company or the Lender.

During the exercise period and as provided in the Warrant, the
Investor may exercise its Warrant either (a) for cash paid to the
Company, or (b) in exchange for the amounts drawn on and paid by
the Investor under the Letter of Credit, if any.  From time to
time as determined by the Company in good faith, the amount
available under the Investor's Letter of Credit will be reduced
to the extent (i) the Investor exercises its Warrant for cash
paid to the Company or (ii) of amounts draw on and paid by the
Investor under its Letter of Credit, if any.  From time to time
as determined by the Company in good faith, the Company will
release the Investor's Letter of Credit as security for the Line
of Credit if the Investor pays the entire Subscription Amount in
either or a combination of the following ways:  (i) the Investor
exercises its Warrant and pays the Company the aggregate exercise
price for the shares of Common Stock exercised under the Warrant
or (ii) the Investor pays the Lender amounts drawn on its Letter
of Credit.  An Investor's right to convert under the Warrant
constitute the Investor's sole recourse against the Company in
the event of a default under the Line of Credit or the Lender's
exercise of its right to draw on or demand payment under the
Letters of Credit.  See "WARRANTS" below.  The terms and
conditions governing the Investor's rights and obligations under
the Warrant and Letter of Credit are further set forth in the
Subscription Agreement.

<PAGE>

IN THE EVENT THE LENDER DRAWS ON OR DEMANDS PAYMENT UNDER THE
LETTERS OF CREDIT, THE INVESTORS' SOLE RECOURSE AGAINST THE
COMPANY SHALL BE THE RIGHT TO CONVERT THE AMOUNTS DRAWN AND PAID
INTO THE COMPANY'S COMMON STOCK PURSUANT TO THE TERMS OF THE
WARRANT.  THE INVESTORS WAIVE ANY AND ALL LIABILITY AGAINST THE
COMPANY RESULTING FROM ANY DRAFTS DRAWN ON THE LETTERS OF CREDIT
OR PAYMENTS MADE OR EXPENSES INCURRED BY THE INVESTORS IN
CONNECTION WITH LETTERS OF CREDIT.


                        PLAN OF OFFERING

A  maximum of 3,000,000 Units (the "Maximum Offering") are  being
offered  hereby. The Offering period terminates on  November  30,
2000  unless  extended by the Company, in one or more extensions,
to a date not later than December 31, 2000 or terminates when the
Maximum  Offering has been sold.  The Offering may,  however,  be
terminated  by the Company in its sole discretion  at  any  time.
Notwithstanding  the  Maximum  Offering  termination  date,   the
Offering  will  also  terminate if at least  400,000  Units  (the
"Minimum  Offering") have not been subscribed for and  issued  by
November 30, 2000, unless extended by the Company, in one or more
extensions,  to a date not later than December 31,  2000.   Units
are  being  offered  to  a limited number of  persons,  whom  the
officers and directors of the Company reasonably believe would be
suitable Investors in the Company.

Units  are  being offered at a price of $.50 per Unit. A  minimum
investment  of  100,000 Units ($50,000) is required,  though  the
Company  reserves  the  right  to  accept  a  limited  number  of
subscriptions  for  less than the minimum investment.  Until  the
minimum   number   of  Units  have  been  subscribed   for,   all
Subscription Agreements and Letters of Credit will be held by the
Company  and will not be released to the Company until  at  least
400,000 Units have been purchased.  Thereafter, Letters of Credit
from  any  additional  subscriptions will  be  available  to  the
Company  as  soon  as the subscription has been accepted  by  the
Company.

No  allocation  will  be  made among  subscribers  in  the  event
subscriptions  exceed  the  number of  Units  available  in  this
Offering.   In  such event, Units will be sold on a  first  come-
first  served basis and all excess subscriptions and  Letters  of
Credit  will  be  returned to their subscribers.   If  less  than
400,000  Units have been subscribed for by close of  business  on
November  30,  2000,  unless such date is extended  as  described
above,  the Offering will be withdrawn and all Letters of  Credit
will be returned without interest.

The  Offering is not being underwritten and Units will be offered
only  by officers and directors of the Company.  No compensation,
commissions  or discounts will be paid or allowed to any  persons
in  connection  with this Offering.  Expenses of distribution  of
the Units may be paid by the Company out of the amounts available
under the Line of Credit or other funds.

At  the  time of subscription, each Investor will be required  to
execute  a Subscription Agreement, the form of which is  attached
to  this  Memorandum  as  Exhibit  "A",  which  contains  certain
restrictions  on  transfer  of the Units  and  other  Securities.
Prospective  Investors  should carefully  read  the  Subscription
Agreement before subscribing to purchase any Units.

Since the Units are being offered on a best efforts basis by  the
Company,  no assurance can be given that all or any part  of  the
Units will be sold.

Currently,  there is a limited trading market for  the  Company's
Common  Stock  on  the OTC Bulletin Board system.   The  Offering
price per Unit is determined in advance by the Board of Directors
of  the  Company.  There is no assurance that the price per  Unit
reflects  the  actual value the Warrant or that an Investor  will
realize that amount in the future.

Individuals purchasing, hereunder, understand and agree that they
will  have  a  substantial holding period to evidence  investment
intent  before  their Units or other Securities  may  be  resold.
Under  currently prevailing federal regulations and substantially
similar  regulations  in  most  state  jurisdictions  and  absent
certain  circumstances, the securities acquired in  this  private
placement  in general must be held for a period of one  (1)  year
from  the  purchase,  or in the case of Common  Stock  underlying
Warrants,  from the exercise of the Warrants and payment  of  any
exercise  price,  before any Common Stock can be  resold.   After
such  one (1) year period the Securities may be generally subject

<PAGE>

to  resale  provided (i) that there is current public information
about the Company, (ii) that certain volume limitations upon  the
number  of  Securities that can be sold in each three  (3)  month
period are observed, (iii) that the selling Unitholder obtains an
opinion  of  counsel acceptable to the Company as to the  holding
period  and the tradability of the Securities, (iv) and that  the
selling Unitholder file a required Form 144 with the SEC and  (v)
the Unitholder complies with any other requirements.


                      TRANSFER RESTRICTIONS

The  Securities have not been registered under the Securities Act
and  may  not be offered or sold except pursuant to an  exemption
from,  or  in  a  transaction not subject  to,  the  registration
requirements of the Securities Act.  Accordingly, the  Units  and
underlying Securities being offered hereby are subject to certain
restrictions   on  transfer,  as  further  set   forth   in   the
Subscription Agreement.

Each purchaser of a Unit (a "Unitholder") agrees to indemnify the
Company  against any liability that may result from the transfer,
exchange  or  assignment  of such holder's  Unit  and  underlying
Securities  in  violation of any provision of  applicable  United
States federal or state securities law.

Each  Unitholder, by its acceptance of Units, will be  deemed  to
have acknowledged, represented, certified to and agreed with  the
Company as follows:

          (1)  The Unitholder understands and acknowledges that (a) the
     Units are being offered in a transaction not involving a public
     offering  in  the United States within the  meaning  of  the
     Securities Act and (b) the Units and underlying Securities have
     not  been  registered under the Securities Act or any  other
     applicable securities law, may not be offered, resold, pledged or
     otherwise transferred except in compliance with the registration
     requirements of the Securities Act, or any other  applicable
     securities law, pursuant to an exemption therefrom, or in  a
     transaction not subject thereto.  The Unitholder will, and each
     subsequent holder is required to, notify any subsequent purchaser
     from  it of the resale restrictions set forth in the  legend
     described below.

          (2)  The Unitholder is an "accredited investor" within the
     meaning of Rule 501(a) under the Securities Act ("Accredited
     Investor").  Such Accredited Investor invests in or purchases
     securities  similar to the Units and has such knowledge  and
     experience in financial and business matters that he or she is
     capable of evaluating the merits and risks of purchasing the
     Units.  Such Accredited Investor is aware that he or she may be
     required to bear the economic risk of an investment in the Units
     for an indefinite period of time and is able to bear such risk
     for an indefinite period.  Each Unitholder that is an Accredited
     Investor must execute and deliver the Subscription Agreement for
     the benefit of the Company, substantially in the form included as
     Exhibit "A" to this Offering Memorandum.

          (3)  The Unitholder acknowledges that neither the Company nor any
     person representing the Company has made any representation to it
     with respect to the Company or the Offering or sale of any Unit
     other than the information contained in this Offering Memorandum,
     which has been delivered to it and upon which it is relying in
     making its investment decision with respect to the Company and
     the  Units as it has deemed necessary in connection with its
     decision to purchase the Units including an opportunity to ask
     questions of and request information from the Company.

          (4)  The Unitholder is purchasing the Units for its own account,
     or for one or more investor accounts for which it is acting as a
     fiduciary or agent, in each case for investment, and not with a
     view  to,  or  for  offer or sale in  connection  with,  any
     distribution thereof in violation of the Securities Act.  The
     Unitholder agrees on its own behalf and on behalf of any investor
     account for which it is purchasing the Units and each subsequent

<PAGE>

     holder of the Units and underlying Securities by its acceptance
     thereof will agree, to sell, pledge or otherwise transfer such
     Units and underlying Securities only (a) to the Company, (b)
     pursuant to a registration statement which has been declared
     effective under the Securities Act, or (c) pursuant to any other
     available exemption from the registration requirements of the
     Securities  Act, and in each in accordance applicable  state
     securities laws.  Each Unitholder acknowledges that the Company
     reserves the right prior to any sale, pledge or other transfer
     pursuant to clause, (c) above to require the delivery of  an
     opinion  of counsel, certifications and/or other information
     satisfactory to the Company.

          (5)  Each Unitholder acknowledges that the Units and certificates
     representing the shares of Common Stock and Warrants will contain
     a legend substantially to the following effect:

               "THE  SECURITIES EVIDENCED HEREBY  HAVE  NOT  BEEN
          REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
          (THE "SECURITIES ACT") OR ANY STATE SECURITIES LAWS AND
          MAY   NOT   BE  OFFERED,  SOLD,  PLEDGED  OR  OTHERWISE
          TRANSFERRED IN THE ABSENCE OF SUCH REGISTRATION  OR  AN
          APPLICABLE EXEMPTION THEREFROM.

               THE  HOLDER  OF  THE SECURITIES  EVIDENCED  HEREBY
          AGREES  FOR  THE  BENEFIT  OF  THE  COMPANY  THAT   THE
          SECURITIES  EVIDENCED HEREBY MAY  BE  OFFERED,  RESOLD,
          PLEDGED  OR  OTHERWISE TRANSFERRED,  ONLY  (I)  TO  THE
          COMPANY,  (II)  PURSUANT  TO AN EFFECTIVE  REGISTRATION
          STATEMENT UNDER THE SECURITIES ACT OR (III) PURSUANT TO
          AN    AVAILABLE   EXEMPTION   FROM   THE   REGISTRATION
          REQUIREMENTS  OF THE SECURITIES ACT,  AND  IN  EACH  IN
          ACCORDANCE  APPLICABLE  STATE  SECURITIES  LAWS.   EACH
          PURCHASER  ACKNOWLEDGES THAT THE COMPANY  RESERVES  THE
          RIGHT  PRIOR  TO  ANY SALE, PLEDGE  OR  OTHER  TRANSFER
          PURSUANT  TO  CLAUSE (III) TO REQUIRE: (A)  AN  OPINION
          LETTER OF COUNSEL AND SUCH CERTIFICATIONS AND DOCUMENTS
          TO  THE COMPANY'S SATISFACTION, AND (B) THE HOLDER  AND
          EACH SUBSEQUENT HOLDER TO NOTIFY ANY PURCHASER FROM  IT
          OF   THE   NOTE   EVIDENCED  HEREBY  OF  THESE   RESALE
          RESTRICTIONS.

          (6)  The Unitholder acknowledges that the Company and others will
     rely   upon   the  truth  and  accuracy  of  the   foregoing
     acknowledgments, representations, certifications and agreements
     and agrees that, if any of the acknowledgments, representations
     or warranties deemed to have been made by its purchase of Units
     are no longer accurate, it shall promptly notify the Company.  If
     the Unitholder is acquiring any Units as a fiduciary or agent for
     one or more investor accounts, it represents that it has sole
     investment discretion with respect to each such account and that
     it  has  full  power to make the foregoing  acknowledgments,
     representations, certifications and agreements on behalf of each
     such account.


                      SUITABILITY STANDARDS

The  Offering  is being made in reliance upon an  exemption  from
federal  securities registration requirements  contained  in  the
Securities Act, and regulations promulgated thereunder as well as
in  reliance upon "private offering" exemptions under  applicable
state securities laws.  In this regard, subscriptions will not be
accepted   from  partnerships,  corporations,  trusts  or   other
entities  unless they can satisfy the Company that they were  not
organized  or  reorganized for the specific purpose of  acquiring
Units.  Furthermore, suitability standards may vary from state to
state.

Each  prospective  Investor should realize  that  (i)  the  Units
offered  hereby and underlying Securities are subject to  certain
restrictions concerning their transfer; and (ii) there can be  no
assurance  that  a public market will exist when  the  shares  of
Common Stock or Warrants become unrestricted under the applicable
securities laws.  See "RISK FACTORS" and "DESCRIPTION  OF  UNITS,
COMMON STOCK AND WARRANTS." A minimum investment of 100,000 Units
($50,000) must be made by each Investor.  In addition, because of
various  risk  factors  and the relative  lack  of  liquidity  of
securities  of  this type, as compared with other investments  in
securities,  each Investor must be of sufficient financial  means
to  assume  the  risks inherent in the purchase of  Units.   Each
Investor  must  evaluate whether this is  a  suitable  investment
based   upon  such  person's  investment  objectives,   financial
situation and needs.

<PAGE>

Generally,  under the requirements of the exemptions under  which
the  Offering  is  made, sales may be made to not  more  than  35
purchasers  who  are  non-Accredited  Investors.   There  is   no
limitation  on  the number of Accredited Investors  who  purchase
Units.   In  some  states, however, the number  of  Investors  is
limited  without  regard to their status as  accredited  or  non-
accredited.

An   Accredited  Investor  is  deemed  to  meet  the  suitability
requirements  of this Offering both in terms of  the  ability  to
understand the risks and merits of the investment and in terms of
the  ability  to  bear the economic risk of the  investment.   An
Accredited  Investor is defined specifically as an  Investor  who
meets the qualifications of any one of the following categories:

          (a)  Any natural person whose individual net worth, or joint net
     worth with that person's spouse, at the time of purchase exceeds
     $1,000,000.

          (b)  Any natural person who had an individual income in excess of
     $200,000 in each of the two most recent years and who reasonably
     expects an income in excess of $200,000 in the current year.

          (c)  Any natural person who had a joint income with that person's
     spouse in excess of $300,000 for each of the past two years and
     who reasonably expects joint income in excess of $300,000 in the
     current year.

          (d)  Any director or executive officer of the Company.

          (e)  An entity in which all of the owners are Accredited
     Investors under (a) though (d) above.

          (f)  A self-directed employee benefit plan where investment
     decisions  are  solely within the control of  an  Accredited
     Investor.

In  addition  to  the  above,  there are  several  categories  of
employee  benefit  plans and institutional Accredited  Investors.
These  entities are described in the Subscription Agreement,  the
form of which is set forth in Exhibit "A" to this Memorandum.


                     SUBSCRIPTION FOR UNITS

This  Offering  is made solely to persons whom the directors  and
officers  of  the  Company  reasonably  believe  to  be  suitable
Investors.  Each person desiring to purchase Units in the Company
must  complete  and  execute the Subscription Agreement  received
with  this  Memorandum.   A completed and  executed  Subscription
Agreement must be submitted to the Company together with a signed
Letter  of  Credit in the amount of $.50 for each Unit purchased.
The  minimum  subscription is 100,000 Units or $50,000,  provided
that the Company reserves the right to accept a limited number of
subscriptions from suitable Investors for less than  the  minimum
investment.

Subscriptions  shall  be irrevocable during  the  period  of  the
Offering.  The Company reserves the right, however, to reject any
subscription on the basis of the nonsuitability of the  Investor,
failure  to comply with required subscription procedures  or  for
any  other  reason its deems appropriate.  If a  subscription  is
rejected   for  any  reason,  the  funds  submitted   with   such
subscription will be returned promptly to the subscriber  without
interest.

<PAGE>

The  Company  will not directly or indirectly pay  or  award  any
compensation to a third party engaged as an investment advisor by
a  prospective Investor as inducement to advise favorably  toward
the Company.


                          LEGAL MATTERS

The  validity of the Units offered hereby will be passed upon for
the Company by the firm of Jennings, Strouss & Salmon, P.L.C.,  2
North Central Avenue, Suite 1600, Phoenix, Arizona  85004-2393.


                     ADDITIONAL INFORMATION

The  Company will answer all inquiries from prospective Investors
(and their representatives) and will make available to them, at a
reasonable  time  after prior notice, any additional  information
that  is  in  the  possession of the Company or can  be  acquired
without unreasonable effort or expense, so long as the inquiry or
requested information is related to the Units, this Offering,  or
any  information  set  forth in this Memorandum.   Documents  not
included  in this Memorandum, copies of which are available  upon
written request to the Company, include the following:

         a.   Articles of Incorporation of the Company;

         b.   Bylaws of the Company;

         c.   Amended and restated 10-KSB/A Report (Amendment No. 1) for
               the year ended June 30, 1999;

         d.   Forms 10-QSB for periods ending September 30, 1999, December
               31, 1999 and March 31, 2000; and

         e.   Line of Credit documents.

The  Company  may  charge  up to $.20  per  page  for  copies  of
documents   provided   to   prospective   Investors   or    their
representatives.

<PAGE>

                         EXHIBIT "C"

       INSTRUCTIONS FOR IRREVOCABLE LETTERS OF CREDIT
    SECURING TRAVEL DYNAMICS, INC.'S LINE OF CREDIT WITH
                  COMMUNITY BANK OF ARIZONA

Each participant in Travel Dynamic, Inc.'s financing plan
deals directly with his/her own bank who will issue an
Irrevocable Letter of Credit to Community Bank of Arizona.
Below are the instructions from Community Bank to the
potential investor's bank with respect to those Letters of
Credit.  Questions regarding these instructions may be
directed to Mr. Leonard. J. LaBrie, Senior VP at Community
Bank at (480)837-2786.

     1)   The letters of credit must be addressed to:

          Community Bank of Arizona
          13404 N. LaMontana Dr.
          Fountain Hills, Arizona 85269

     2)   The Irrevocable Letters of Credit will be in favor
of Community Bank of Arizona for the account of Travel
Dynamics, Inc.

     3)   The Letter of Credit will expire on September 1,
2001, with an automatic extension for one additional year,
except as noted below in 4(a).

     4)   Specific verbage that the potential Investor's
bank should include on the Letter of Credit is:

       a)   This Letter of Credit shall be automatically extended
          without amendment until September 1, 2002, unless we have
          notified you in writing, not less than sixty (60) days
          before such expiration date, that we elect not to renew this
          Letter of Credit. Our notice of such election shall be sent
          certified mail, return receipt requested, to the above
          address.
b)   Any draft(s) drawn by you under this Letter of Credit
shall be accompanied by a letter executed by an authorized
bank official of Community Bank of Arizona stating that
"Travel Dynamics, Inc. is in default of the terms and
conditions of the credit facility or facilities established
by Community Bank of Arizona".
c)   We hereby agree with you that all draft(s) drawn under
and in compliance with the terms of this Letter of Credit
will be fully honored upon presentation, as specified
herein, without additional endorsement. We further agree
that Letter of Credit proceeds shall be paid without
deduction, set-off or counter claim, and any banking
charge(s) is for the account of the applicant and will not
be deducted from the proceeds.

<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission