UNITED NATIONAL BANCORP
S-4, 1997-01-03
NATIONAL COMMERCIAL BANKS
Previous: SHOPCO REGIONAL MALLS LP, 8-K, 1997-01-03
Next: MORNINGSTAR GROUP INC, SC 13D/A, 1997-01-03



As filed with the Securities and Exchange Commission on January 3, 1997

                        Registration No. 333-___________


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM S-4

                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933


                             UNITED NATIONAL BANCORP
             (Exact name of registrant as specified in its charter)


                                   New Jersey
         (State or other Jurisdiction of Incorporation of Organization)


              6711                                 22-2894827
(Primary Standard Industrial              (I.R.S. Employer Identification No.)
 Classification Code Number)


                               1130 Route 22 East
                       Bridgewater, New Jersey 08807-0010
                                  P.O. Box 6000
                                  908-429-2200
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

                      Thomas C. Gregor, Chairman, President
                           and Chief Executive Officer
                             United National Bancorp
                               1130 Route 22 East
                       Bridgewater, New Jersey 08807-0010
                                  P.O. Box 6000
                                  908-429-2200
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                  Please send copies of all communications to:

RONALD H. JANIS, ESQ.                        PETER D. HUTCHEON, ESQ.
MICHAEL W. ZELENTY, ESQ.                     Norris, McLaughlin & Marcus, P.A.
Pitney, Hardin, Kipp & Szuch                 721 Route 202-206
P.O. Box 1945                                P.O. Box 1018
Morristown, New Jersey 07962-1945            Somerville, New Jersey 08876-1018
(201) 966-6300                                        (908) 722-0700



<PAGE>


     Approximate  date of  commencement  of proposed sale to the public:  At the
Effective  Date of the Merger,  as defined in the  Agreement  and Plan of Merger
dated November 12, 1996 (the "Agreement"), among the Registrant, United National
Bank   and   Farrington   Bank,   attached   as   Appendix   A  to   the   Proxy
Statement/Prospectus.

     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]
<TABLE>
<CAPTION>
                                                   CALCULATION OF REGISTRATION FEE

======================== ====================== ====================== ====================== ======================
                                                  Proposed maximum       Proposed Maximum
Title of each class of                           offering price per     aggregate offering
   securities to be          Amount to be               unit*                 price*                Amount of
      registered              registered                                                        registration fee
======================== ====================== ====================== ====================== ======================
<S>                      <C>                            <C>                  <C>                    <C>      
Common Stock, $2.50      554,753                        $18.09               $10,035,481.77         $3,460.51
Par Value                Shares**
======================== ====================== ====================== ====================== ======================
</TABLE>

* Estimated  solely for the purpose of calculating the registration fee pursuant
to Rule  457(f)  under the  Securities  Act of 1933,  as  amended,  based on the
exchange  ratio of 0.7647 and the book value  ($13.83)  per share of  Farrington
Common Stock as of November 30, 1996.

** The Registrant  also registers  hereby such  additional  shares of its common
stock as may be issuable in the Merger pursuant to the anti-dilution  provisions
of the Merger Agreement.

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.



<PAGE>

                                 FARRINGTON BANK
                                630 Georges Road
                        North Brunswick, New Jersey 08902



To Our Shareholders:

          A Special Meeting of  Shareholders  (the "Meeting") of Farrington Bank
("Farrington")  will be held on  ___________________,  1997  at  _____  a.m.  at
[_________________________________________]. At the Meeting you will be asked to
approve an Agreement and Plan of Merger by and among Farrington, United National
Bancorp  ("United")  and  United  National  Bank  ("UNB"),   pursuant  to  which
Farrington  will be merged  with and into UNB (the  "Merger").  If the Merger is
approved and becomes  effective,  shareholders  of Farrington will receive .7647
shares of Common Stock of United for each share of Farrington  Common Stock held
by them, subject to adjustment, as more fully set forth in the Merger Agreement.

          In the accompanying material you will find a Notice of Special Meeting
of Shareholders,  a Proxy Card and a Proxy  Statement-Prospectus which describes
the details of the proposed Merger, the conditions to consummation of the Merger
and information about United, UNB and Farrington.

          The Board of Directors has unanimously  approved the Merger  Agreement
and recommends that you vote "FOR" the approval of Merger Agreement.

          Whether or not you are planning to attend the Meeting, it is important
that your shares be  represented.  Please  complete,  sign and date the enclosed
Proxy  Card and mail it at your  earliest  convenience  in the  return  envelope
provided.

          The enclosed  also  constitutes a Prospectus of United with respect to
the shares of United Common Stock to be issued to the shareholders of Farrington
if the Merger is consummated.

                                           Sincerely,


                                           JOHN E. PELLIZZARI
                                           President and Chief Executive Officer




<PAGE>


                                 FARRINGTON BANK
                                630 Georges Road
                        North Brunswick, New Jersey 08902


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                     TO BE HELD ON [________________], 1997


         NOTICE IS HEREBY  GIVEN  that a Special  Meeting of  Shareholders  (the
"Meeting")   of    Farrington    Bank    ("Farrington")    will   be   held   at
[____________________________________________] on [_________, ________ __], 1997
at  [_________]  a.m.,  for the  purpose  of  considering  and  voting  upon the
following matters:

                  1. A  proposal  to approve  an  Agreement  and Plan of Merger,
         dated as of November  12, 1996 (the "Merger  Agreement"),  by and among
         United National Bancorp ("United"),  United's national bank subsidiary,
         United  National  Bank ("UNB"),  and  Farrington  Bank  ("Farrington"),
         pursuant to which  Farrington will merge into UNB (the  "Merger"),  and
         each share of Farrington Common Stock outstanding on the effective date
         of the Merger  will be  converted  into .7647  shares of United  Common
         Stock,  subject  to  adjustment,  as more fully set forth in the Merger
         Agreement.

                  2. Such other business as may properly come before the Meeting
         or any adjournment thereof.

         Only  those  shareholders  of  record as of the  close of  business  on
[____________], 1997 will be entitled to notice of, and to vote at, the Meeting.
A list of such shareholders will be available at the Meeting.

         Consummation of the Merger is subject to certain conditions,  including
approval of the Merger  Agreement by the  affirmative  vote at the Meeting of at
least two-thirds of the outstanding  shares of Farrington  Common Stock entitled
to vote, whether in person or by proxy. Your vote is important regardless of the
number of shares  that you own.  Whether or not you plan to attend the  Meeting,
please mark,  date and sign the enclosed proxy and return it as soon as possible
in the enclosed stamped envelope.  You may revoke the proxy at any time prior to
its exercise.


                                           By Order of the Board of Directors,



                                           VINCENT J. DINO
                                           Secretary

North Brunswick, New Jersey
[_______________], 1997




         THE MERGER IS OF MAJOR  IMPORTANCE  TO THE  SHAREHOLDERS  OF FARRINGTON
BANK.  ACCORDINGLY,  SHAREHOLDERS  ARE URGED TO READ AND CAREFULLY  CONSIDER THE
INFORMATION PRESENTED IN THE ATTACHED PROXY STATEMENT-PROSPECTUS.



<PAGE>

        FARRINGTON BANK                     UNITED NATIONAL BANCORP
        PROXY STATEMENT                            PROSPECTUS
   for the Special Meeting of         for the Common Stock of United National
   Shareholders of Farrington       Bancorp to be issued in connection with the
         Bank to be held on                Merger of Farrington Bank
      [____________________], 1997      with and into United National Bank

                 ----------------------------------------------

         This Proxy  Statement-Prospectus  is being furnished in connection with
the  solicitation  of  proxies  by the Board of  Directors  of  Farrington  Bank
("Farrington")  to be  used  at a  special  meeting  of  its  shareholders  (the
"Meeting")  to be held  on  [_______________],  1997  and  any  adjournments  or
postponements  thereof.  The purpose of the Meeting is to consider and vote upon
an  Agreement  and Plan of Merger  dated as of November  12,  1996 (the  "Merger
Agreement"),  by and among Farrington,  United National Bancorp ("United"),  and
United's national bank subsidiary,  United National Bank ("UNB").  A copy of the
Merger Agreement is attached as Appendix A to this Proxy Statement-Prospectus.

         In accordance with the terms of the Merger Agreement,  upon approval of
the Merger Agreement by the shareholders of Farrington, receipt of all requisite
regulatory  approvals and  satisfaction or waiver of all conditions,  Farrington
will merge with and into UNB (the  "Merger").  Upon  consummation of the Merger,
each share of common stock of Farrington, $5.00 par value per share ("Farrington
Common Stock"),  issued and outstanding  immediately prior to the effective time
of the Merger  (except for  fractional  shares),  will be  converted  into .7647
shares (the  "Exchange  Ratio") of common  stock of United,  $2.50 par value per
share  ("United  Common  Stock"),  subject  to  certain  adjustments  more fully
described in this Proxy Statement-Prospectus.

         United has filed a  Registration  Statement  pursuant to the Securities
Act of 1933, as amended (the  "Securities  Act"),  covering the shares of United
Common Stock which will be issued in connection with the Merger.  In addition to
constituting  the  Farrington  Proxy  Statement  for the Meeting,  this document
constitutes a Prospectus of United with respect to the United Common Stock to be
issued if the Merger is consummated.

         Farrington stock certificates should not be returned to Farrington with
the enclosed  proxy and should not be forwarded  until after receipt of a letter
of  transmittal   which  will  be  provided  to  Farrington   shareholders  upon
consummation of the Merger.

         THE SHARES OF UNITED  COMMON  STOCK  DESCRIBED  IN THE  ATTACHED  PROXY
STATEMENT-PROSPECTUS ARE NOT SAVINGS ACCOUNTS,  DEPOSITS OR OTHER OBLIGATIONS OF
A BANK AND ARE NOT INSURED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY
OTHER  GOVERNMENTAL   AGENCY.   THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION,  NOR HAS THE COMMISSION
PASSED UPON THE  ACCURACY OR  ADEQUACY OF THIS PROXY  STATEMENT-PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         NO PERSON HAS BEEN  AUTHORIZED TO GIVE ANY  INFORMATION  OR TO MAKE ANY
REPRESENTATION  OTHER THAN THOSE  CONTAINED  IN THIS PROXY  STATEMENT-PROSPECTUS
AND, IF GIVEN OR MADE,  SUCH  INFORMATION OR  REPRESENTATION  MUST NOT BE RELIED
UPON AS  HAVING  BEEN  AUTHORIZED.  THIS  PROXY  STATEMENT-PROSPECTUS  DOES  NOT
CONSTITUTE  AN  OFFER  TO  SELL,  OR A  SOLICITATION  OF AN  OFFER  TO BUY,  ANY
SECURITIES OTHER THAN THE REGISTERED  SECURITIES TO WHICH IT RELATES OR AN OFFER
TO  SELL,  OR A  SOLICITATION  OF AN  OFFER  TO  SELL,  TO  ANY  PERSON  IN  ANY
JURISDICTION  IN WHICH IT WOULD BE UNLAWFUL TO MAKE SUCH OFFER OR  SOLICITATION.
NEITHER THE  DELIVERY OF THIS PROXY  STATEMENT-PROSPECTUS  AT ANY TIME,  NOR ANY
DISTRIBUTION  OF SHARES OF UNITED  COMMON STOCK,  SHALL UNDER ANY  CIRCUMSTANCES
IMPLY THAT THE  INFORMATION  HEREIN IS CORRECT AS OF ANY TIME  SUBSEQUENT TO THE
DATE HEREOF.

     The date of this Proxy Statement-Prospectus is [_______________], 1997.


<PAGE>

                                TABLE OF CONTENTS


AVAILABLE INFORMATION.......................................................4


INFORMATION INCORPORATED BY REFERENCE.......................................5


SUMMARY.....................................................................6

THE MEETING.................................................................6
THE COMPANIES...............................................................7
THE MERGER..................................................................7
SELECTED FINANCIAL DATA OF UNITED..........................................12
SELECTED FINANCIAL DATA OF FARRINGTON......................................14
COMPARATIVE PER SHARE DATA.................................................15
SUMMARY PRO FORMA FINANCIAL INFORMATION....................................17

INTRODUCTORY STATEMENT.....................................................18


CERTAIN INFORMATION REGARDING UNITED.......................................18

GENERAL....................................................................18
UNITED NATIONAL BANK.......................................................18

CERTAIN INFORMATION REGARDING FARRINGTON...................................19

GENERAL....................................................................19

THE MEETING................................................................19

GENERAL....................................................................19
PURPOSE OF THE MEETING.....................................................19
VOTE REQUIRED; SHARES ENTITLED TO VOTE.....................................20
SOLICITATION, VOTING AND REVOCATION OF PROXIES.............................20

THE PROPOSED MERGER........................................................20

GENERAL DESCRIPTION........................................................21
CONSIDERATION..............................................................21
EXCHANGE OF CERTIFICATES...................................................21
CONVERSION OF STOCK OPTIONS................................................22
BACKGROUND AND REASONS FOR THE MERGER......................................22
OPINION OF FARRINGTON'S FINANCIAL ADVISOR..................................23
EFFECTIVE TIME; CONDITIONS TO CONSUMMATION OF THE MERGER...................27
REGULATORY APPROVALS.......................................................27
TERMINATION OF THE MERGER AGREEMENT........................................28
AMENDMENT OF THE MERGER AGREEMENT..........................................28
ACCOUNTING TREATMENT OF THE MERGER.........................................28
FEDERAL INCOME TAX CONSEQUENCES............................................28
INTERESTS OF CERTAIN PERSONS IN THE MERGER.................................29
RESALE CONSIDERATIONS WITH RESPECT TO THE UNITED COMMON STOCK..............29
BUSINESS PENDING CONSUMMATION OF THE MERGER................................30
MANAGEMENT AND OPERATIONS AFTER THE MERGER.................................31
STOCK OPTION FOR SHARES OF FARRINGTON COMMON STOCK.........................31

PRO FORMA COMBINED FINANCIAL INFORMATION...................................33

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS OF FARRINGTON........................................41
<PAGE>
BUSINESS OF FARRINGTON.....................................................42


SUPERVISION AND REGULATION OF FARRINGTON...................................42


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS............................44


CERTAIN TRANSACTIONS OF FARRINGTON.........................................45


DESCRIPTION OF UNITED COMMON STOCK.........................................46

GENERAL....................................................................46
DIVIDEND RIGHTS............................................................46
VOTING RIGHTS..............................................................46
LIQUIDATION RIGHTS.........................................................47
ASSESSMENT AND REDEMPTION..................................................47
OTHER MATTERS..............................................................47

COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF UNITED AND FARRINGTON..........48

VOTING REQUIREMENTS........................................................43
CLASSIFIED BOARD OF DIRECTORS..............................................48
RIGHTS OF DISSENTING SHAREHOLDERS..........................................48
SHAREHOLDER CONSENT TO CORPORATE ACTION....................................44
DIVIDENDS..................................................................45
BY-LAWS....................................................................45
PREEMPTIVE RIGHTS..........................................................43
SHAREHOLDER PROTECTION LEGISLATION.........................................48
PREFERRED STOCK............................................................48

LEGAL OPINION..............................................................50

EXPERTS....................................................................51

APPENDIX A - MERGER AGREEMENT..............................................A-1
APPENDIX B - STOCK OPTION AGREEMENT........................................B-1
APPENDIX C - FAIRNESS OPINION OF FINPRO, INC...............................C-1
APPENDIX D - SUBSECTIONS (b), (c) AND (d) OF SECTION 215a OF TITLE 12
             OF THE U.S. CODE, "MERGER OF NATIONAL BANKS OR STATE BANKS
             INTO NATIONAL BANKS"..........................................D-1


<PAGE>


                              AVAILABLE INFORMATION

         United is subject to the  information  requirements  of the  Securities
Exchange Act of 1934, as amended and the rules and  regulations  thereunder (the
"Exchange Act") and, in accordance  therewith,  files reports,  proxy statements
and  other  information  with  the  Securities  and  Exchange   Commission  (the
"Commission").  Such reports,  proxy  statements  and other  information  can be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission  at  450  Fifth  Street,  N.W.,  Washington,  D.C.  20549  and at the
Commission's  Regional  Offices  located at Citicorp  Center,  500 West  Madison
Street, Suite 1400, Chicago, Illinois 60661-2511, and 7 World Trade Center, 13th
Floor,  New York, New York 10048.  Copies of such materials can be obtained from
the  Public  Reference  Section of the  Commission  at 450 Fifth  Street,  N.W.,
Washington, D.C. 20549, at prescribed rates. The Commission maintains a web site
that contains  reports,  proxy and information  statements and other information
regarding  registrants  that file  electronically  with the Commission  (such as
United).  The  address of the  Commission's  web site is http://www.sec.gov.  In
addition, United Common Stock is listed on The Nasdaq Stock Market, and reports,
proxy  statements and other  information  relating to United may be inspected at
the offices of the National  Association  of Securities  Dealers,  Inc.,  1735 K
Street, N.W., Washington, D.C. 20006.

         United has filed with the Commission a  Registration  Statement on Form
S-4 under the  Securities  Act (together  with all  amendments  and  supplements
thereto,  the  "Registration  Statement"),  with respect to the shares of United
Common  Stock  to  be  issued  upon  consummation  of  the  Merger.  This  Proxy
Statement-Prospectus  does not contain all of the  information  set forth in the
Registration Statement and exhibits thereto, certain portions of which have been
omitted as permitted by the rules and regulations of the  Commission.  Copies of
the Registration Statement are available for inspection and copying as set forth
above.  Statements  contained  in  this  Proxy  Statement-Prospectus  or in  any
document incorporated by reference in this Proxy  Statement-Prospectus  relating
to the contents of any contract or other document  referred to herein or therein
are not necessarily complete, and in each instance reference is made to the copy
of such  contract  or other  document  filed as an exhibit  to the  Registration
Statement or such other  document,  each such statement  being  qualified in all
respects by such reference.

THIS PROXY  STATEMENT-PROSPECTUS  INCORPORATES  CERTAIN  DOCUMENTS  BY REFERENCE
WHICH ARE NOT PRESENTED HEREIN OR DELIVERED  HEREWITH.  A COPY OF SUCH DOCUMENTS
(OTHER THAN CERTAIN  EXHIBITS TO SUCH DOCUMENTS) IS AVAILABLE  WITHOUT CHARGE TO
EACH   PERSON,    INCLUDING   ANY   BENEFICIAL    OWNER,   TO   WHOM   A   PROXY
STATEMENT-PROSPECTUS  IS  DELIVERED,  UPON  WRITTEN OR ORAL REQUEST TO: RALPH L.
STRAW, JR., CORPORATE  SECRETARY,  UNITED NATIONAL BANCORP,  1130 ROUTE 22 EAST,
P.O. BOX 6000,  BRIDGEWATER,  NEW JERSEY 08807; TELEPHONE NUMBER (908) 429-2200.
IN ORDER TO ENSURE TIMELY DELIVERY OF SUCH DOCUMENTS, ANY SUCH REQUEST SHOULD BE
MADE BY ______________, 1997.

<PAGE>


                      INFORMATION INCORPORATED BY REFERENCE

         The following  documents  filed by United with the Commission  (Company
File  No.  000-16931)  are  hereby  incorporated  by  reference  in  this  Proxy
Statement-Prospectus:

         1. Annual Report on Form 10-K for the year ended December 31, 1995.

         2. Quarterly Reports on Form 10-Q for the quarters ended March 31, June
         30 and September 30, 1996.

         3. Current Report on Form 8-K filed with the Commission on November 22,
         1996.

         4. The  description  of  United  Common  Stock  set  forth in  United's
         Registration  Statement on Form 8-A filed by United pursuant to Section
         12 of the  Exchange  Act,  and any  amendment  or report  filed for the
         purpose of updating such description.

         All documents filed by United  pursuant to Section 13(a),  13(c), 14 or
15(d)   of  the   Exchange   Act   subsequent   to  the   date  of  this   Proxy
Statement-Prospectus  and prior to the Meeting shall be deemed  incorporated  by
reference into this Proxy  Statement-Prospectus  and a part hereof from the date
of filing of such documents.

         All  information  contained or  incorporated by reference in this Proxy
Statement-Prospectus  with  respect to United and UNB was supplied by United and
all  information  contained in this Proxy  Statement-Prospectus  with respect to
Farrington  was supplied by Farrington.  Although  neither United nor Farrington
have any  knowledge  that would  indicate  that any  statements  or  information
relating to the other party contained or  incorporated  herein are inaccurate or
incomplete,   neither   United  nor  Farrington  can  warrant  the  accuracy  or
completeness  of such  information  or  statements  as they  relate to the other
entity or its subsidiaries.

         Any  statement  contained  herein,  in any  supplement  hereto  or in a
document  incorporated  by reference or deemed to be  incorporated  by reference
herein shall be deemed to be modified or  superseded  for purposes of this Proxy
Statement-Prospectus  to the extent that a statement  contained  herein,  in any
supplement  hereto or in any  subsequently  filed  document  which also is or is
deemed to be  incorporated  by  reference  herein  modifies or  supersedes  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except  as so  modified  or  superseded,  to  constitute  a part of  this  Proxy
Statement-Prospectus or any supplement hereto.

<PAGE>


                                      SUMMARY

         The  following  is a brief  summary  of certain  information  contained
elsewhere  in this  Proxy  Statement-Prospectus.  This  summary  is  necessarily
incomplete  and is qualified in its  entirety by the more  detailed  information
contained elsewhere in this Proxy Statement-Prospectus, including the Appendixes
hereto and the documents  incorporated by reference herein. A copy of the Merger
Agreement  is set  forth  as  Appendix  A to  this  Proxy  Statement-Prospectus.
Farrington   shareholders   are  urged  to  read   carefully  the  entire  Proxy
Statement-Prospectus, including the Appendixes.


The Meeting

Date, Time and Place of
Meeting.....................  The   special   meeting   of   shareholders   (the
                              "Meeting") of Farrington Bank  ("Farrington") will
                              be held on [_____________], [_____________], 1997,
                              [______]                  a.m.                  at
                              [_____________________________________________].

Record Date.................  [____________________], 1997

Shares Entitled to Vote.....  [________] shares of common stock, $5.00 par value
                              per  share,  of  Farrington   ("Farrington  Common
                              Stock")  were  outstanding  on the Record Date and
                              are entitled to vote at the Meeting.

Purpose of Meeting..........  To consider and vote upon an Agreement and Plan of
                              Merger  dated as of November 12, 1996 (the "Merger
                              Agreement"),  by and among United National Bancorp
                              ("United"),  United's  national  bank  subsidiary,
                              United National Bank ("UNB") and Farrington.

Vote Required...............  The affirmative vote, in person or by proxy, of at
                              least  two-thirds  of the  outstanding  shares  of
                              Farrington Common Stock is required to approve the
                              Merger Agreement. In connection with the execution
                              of the  Merger  Agreement,  all the  directors  of
                              Farrington  agreed to vote in favor of the  Merger
                              Agreement  all shares of  Farrington  Common Stock
                              which  they  hold,  or over  which  they  exercise
                              voting  control.  As of November  30,  1996,  such
                              persons  held  or had  voting  control  (excluding
                              options)  of  approximately  44% of the issued and
                              outstanding shares of Farrington Common Stock.

Recommendation of the
Farrington Board of
Directors...................  The Farrington  Board of Directors has unanimously
                              approved  the  Merger  Agreement  and  unanimously
                              recommends that holders of Farrington Common Stock
                              vote "FOR" approval of the Merger Agreement.

<PAGE>

The Companies

United....................    United is a bank holding  company  organized under
                              the laws of the State of New Jersey and registered
                              under the Bank  Holding  Company  Act of 1956,  as
                              amended (the "Bank Holding  Company Act").  United
                              has one banking subsidiary, UNB, which operates 18
                              branches  located in central New Jersey.  UNB is a
                              member  of the  Federal  Reserve  System  and  its
                              deposits  are  insured  by  the  Federal   Deposit
                              Insurance  Corporation (the "FDIC").  At September
                              30,  1996,  United  had  consolidated   assets  of
                              approximately  $1  billion.   United's   principal
                              executive  offices  are  located  at 1130 Route 22
                              East,  Bridgewater,  New  Jersey  08807,  and  its
                              telephone  number is (908) 429-2200.  See "Certain
                              Information    Regarding    United,"    "Available
                              Information"  and  "Information   Incorporated  by
                              Reference."

Farrington..................  Farrington is a bank  organized  under the laws of
                              the  State  of New  Jersey.  Farrington  presently
                              operates from a single  banking  facility in North
                              Brunswick,  New Jersey.  At  September  30,  1996,
                              Farrington  had  total  assets  of $63.6  million.
                              Farrington's   principal   executive  offices  are
                              located at 630 Georges Road, North Brunswick,  New
                              Jersey  08902  and its  telephone  number is (908)
                              247-8200.   See  "Certain  Information   Regarding
                              Farrington"  and   "Management's   Discussion  and
                              Analysis  of  Financial  Condition  and Results of
                              Operations    of    Farrington;"    "Business   of
                              Farrington;"   Supervision   and   Regulation   of
                              Farrington;"   "Security   Ownership   of  Certain
                              Beneficial  Owners and Management of  Farrington;"
                              and "Certain Transactions of Farrington."


The Merger

General Description of the
Merger; Effective Time....    In  accordance   with  the  terms  of  the  Merger
                              Agreement,  upon approval of the Merger  Agreement
                              by the shareholders of Farrington,  receipt of all
                              requisite regulatory approvals and satisfaction or
                              waiver of all other  conditions,  Farrington  will
                              merge with and into UNB (the  "Merger"),  with UNB
                              as the  surviving  entity.  The Merger will become
                              effective  on  the  date  and  at  the  time  (the
                              "Effective  Time")  specified  in a notice  to the
                              Office of the  Comptroller  of the  Currency  (the
                              "OCC")   filed  by  UNB,   with  the  approval  of
                              Farrington.  A closing under the Merger  Agreement
                              (the  "Closing")  will  occur  on a  day  mutually
                              agreed to by United and  Farrington  within thirty
                              (30) days  following  the receipt of all necessary
                              regulatory and governmental approvals and consents
                              and satisfaction or waiver of all other conditions
                              to closing  (other than the  delivery of documents
                              to be delivered at the Closing),  or on such other
                              date as UNB and  Farrington  agree upon.  See "The
                              Proposed  Merger -- General  Description"  and the
                              full  text  of  the  Merger  Agreement,  which  is
                              attached    as    Appendix   A   to   this   Proxy
                              Statement-Prospectus.

Consideration...............  Upon  consummation  of the  Merger,  each share of
                              Farrington  Common  Stock  issued and  outstanding
                              immediately  prior to the  Effective  Time (except
                              for  fractional  shares)  will be  converted  into
                              .7647  shares  (the  "Exchange  Ratio")  of common
                              stock  of  United,   $2.50  par  value  per  share
                              ("United  Common  Stock").  The Exchange  Ratio is
                              subject to  adjustment  to take into  account  any
                              stock split,  stock dividend,  stock  combination,
                              reclassification, or similar transaction by United
                              with  respect to the United  Common  Stock and the
                              Exchange  Ratio may also be adjusted,  at United's
                              option,   if  the   Average   Closing   Price  (as
                              hereinafter  defined) is less than $28.50. In lieu
                              of receiving  fractional  shares of United  Common
                              Stock, Farrington shareholders will be entitled to
                              receive, without interest, a cash payment equal to
                              the  value of any  fractional  share  interest  to
                              which they would otherwise be entitled.  The value
                              of  such   fractional   share   interest  will  be
                              determined  by  the  "Average  Closing  Price"  of
                              United Common Stock, defined as the average of the
                              closing  prices of United Common Stock as supplied
                              by the National  Association of Securities Dealers
                              Automated   Quotation   National   Market   System
                              ("NASDAQ/NMS")  and  published  in the Wall Street
                              Journal  during the first 20 of the 25 consecutive
                              trading days  immediately  preceding the Effective
                              Time.  The  Average  Closing  Price is  subject to
                              adjustment  to take into  account any stock split,
                              stock      dividend,       stock      combination,
                              reclassification, or similar transaction by United
                              with  respect  to United  Common  Stock.  See "The
                              Proposed Merger --  Consideration;  -- Termination
                              of the Merger Agreement."

Conversion of Stock
Options...................    At the Effective Time, each outstanding  option to
                              purchase  Farrington  Common Stock (a  "Farrington
                              Option")  granted  under the stock option plans of
                              Farrington and held by  non-employee  directors of
                              Farrington, automatically will be converted into a
                              number  of whole  shares of  United  Common  Stock
                              equal  to  (A)  the  excess  of  (x)  the  product
                              obtained by  multiplying  (i) the number of shares
                              of   Farrington   Common  Stock   covered  by  the
                              Farrington Option,  times (ii) the Exchange Ratio,
                              times  (iii) the Average  Closing  Price of United
                              Common  Stock,  less  (y) the  aggregate  exercise
                              price for the Farrington Option divided by (B) the
                              Average  Closing  Price.  Under  the  terms of the
                              Merger  Agreement,  John E. Pellizzari,  President
                              and Chief  Executive  Officer of  Farrington,  can
                              elect  to have  his  Farrington  Options  that are
                              outstanding  at the Effective  Time converted into
                              either   United  Common  Stock  or  an  option  to
                              purchase United Common Stock. However,  Farrington
                              has been  advised that Mr.  Pellizzari  expects to
                              exercise  his  Farrington  Options  prior  to  the
                              Effective   Time.  See  "The  Proposed  Merger  --
                              Conversion of Stock Options."

Certain Federal Income
Tax Consequences..........    Consummation of the Merger is conditioned upon the
                              receipt of an opinion  of Pitney,  Hardin,  Kipp &
                              Szuch,  counsel to United,  to the effect that the
                              Merger will  constitute a tax-free  reorganization
                              as  defined  in  Section  368(a)  of the  Internal
                              Revenue Code of 1986, as amended (the "Code"). For
                              information  regarding  certain federal income tax
                              matters,  see  "The  Proposed  Merger  --  Federal
                              Income Tax Consequences."

                              Farrington shareholders are urged to consult their
                              own  tax   advisors   as  to  the   specific   tax
                              consequences   to   them  of  the   Merger   under
                              applicable tax laws.

Dissenters Rights...........  Pursuant  to the  provisions  of  Section  215a of
                              Title  12 of  the  United  States  Code  ("Section
                              215a") and Section  148 of the New Jersey  Banking
                              Act of 1948, as amended (the "Banking  Act"),  any
                              shareholder of Farrington has the right to dissent
                              from the  Merger by voting  against  the Merger at
                              the  Meeting or by giving  notice in writing at or
                              prior to the Meeting to the  presiding  officer of
                              Farrington  that he  dissents  from the Merger and
                              does not  thereafter  vote in favor of the Merger.
                              If the  Merger  is  consummated,  each  dissenting
                              Farrington shareholder who fully complies with the
                              requirements  of Section  215a will be entitled to
                              receive  from United a cash  payment  equal to the
                              value of his Farrington shares as of the Effective
                              Time.  Section 215a provides that the value of the
                              shares  of any  dissenting  shareholder  shall  be
                              ascertained,  as  of  the  Effective  Time,  by an
                              appraisal  made by a three person  committee.  Any
                              dissenting  shareholder  may appeal this appraisal
                              to the OCC. The value of the shares ascertained is
                              required   to  be  paid  by  United   promptly  to
                              dissenting  shareholders.  Shares  represented  by
                              Farrington  proxies that are  returned  signed but
                              unmarked as to voting  instructions  will be voted
                              in favor of the Merger, and therefore shareholders
                              of such shares will have  waived  their  rights to
                              dissent.  See  "Rights  Of  Dissenting  Farrington
                              Shareholders"   and   Appendix  D  to  this  Proxy
                              Statement,  which  set forth the steps to be taken
                              by a Farrington shareholder who wishes to exercise
                              the right to dissent.

Opinion of Farrington's
Financial Advisor...........  The  Board of  Directors  of  Farrington  retained
                              Finpro Financial  Services  ("Finpro") to evaluate
                              the  terms of the  Merger.  Finpro  has  delivered
                              written  opinions  dated  November  12,  1996  and
                              [_________]  1997 to the  Board  of  Directors  of
                              Farrington to the effect that the consideration to
                              be   received  by  the   Farrington   shareholders
                              pursuant  to the  Merger  Agreement  is, as of the
                              date of such opinions,  fair to such  shareholders
                              from a financial  point of view.  For  information
                              concerning the matters reviewed,  assumptions made
                              and  factors   considered  by  Finpro,   see  "The
                              Proposed   Merger  --  Opinion   of   Farrington's
                              Financial  Advisor"  and  Appendix C to this Proxy
                              Statement-Prospectus,  which sets  forth  Finpro's
                              fairness opinion in its entirety.

Conditions to the Merger....  Consummation  of the Merger is  contingent  upon a
                              number  of  conditions,  including  receiving  all
                              necessary  regulatory  approvals;  the approval of
                              the   Merger   by  the   requisite   vote  of  the
                              shareholders   of  Farrington   Common  Stock;  an
                              opinion of Pitney,  Hardin, Kipp & Szuch,  counsel
                              to  United,  to the effect  that the  Merger  will
                              result in a tax free  reorganization;  the  Merger
                              qualifying  for  pooling-of-interests   accounting
                              treatment;  and an opinion of Finpro,  advisor  to
                              Farrington,   that  the  Merger  is  fair  to  the
                              shareholders  of Farrington from a financial point
                              of  view.  Finpro's  opinion  is  included  in its
                              entirety as Appendix C. See "The  Proposed  Merger
                              -- Opinion of Farrington's  Financial Advisor;  --
                              Conditions to the Merger."

Regulatory Approvals........  Consummation  of the Merger  requires the approval
                              of the OCC. OCC approval  does not  constitute  an
                              endorsement  of the Merger or a  determination  by
                              the OCC that the terms of the  Merger  are fair to
                              the shareholders of Farrington. An application for
                              OCC approval was filed on December 24, 1996.  Also
                              on December 24, 1996,  United  submitted a request
                              to the Federal  Reserve  Board seeking a waiver of
                              the  requirement  for approval of the Merger under
                              Regulation  Y  promulgated  under the Bank Holding
                              Company   Act.   While   United   and   Farrington
                              anticipate  receiving  such  approval  and waiver,
                              there  can  be no  assurance  that  they  will  be
                              granted,  or that they will be granted on a timely
                              basis without conditions unacceptable to United or
                              Farrington. See "The Proposed Merger -- Regulatory
                              Approvals."


Termination Rights..........  The  Merger   Agreement   may  be   terminated  by
                              Farrington if the Average  Closing Price of United
                              Common  Stock is less than $28.50,  unless  United
                              unilaterally agrees to increase the Exchange Ratio
                              so that the value (measured by the Average Closing
                              Price) of the shares of United  Common  Stock into
                              which one share of  Farrington  Common Stock is to
                              be  converted  in the  Merger,  based  on the  new
                              Exchange  Ratio,  is at least as high as the value
                              would  have  been  if  the  Exchange   Ratio  were
                              unchanged  and  the  Average  Closing  Price  were
                              $28.50.  The Merger Agreement may be terminated by
                              either  Farrington or United if the Effective Time
                              has not  occurred  by August 1,  1997.  For a more
                              complete    description   of   these   and   other
                              termination  rights  available to  Farrington  and
                              United, see "The Proposed Merger -- Termination of
                              the Merger Agreement."


Amendment of the Merger
Agreement...................  The terms of the Merger  Agreement may be amended,
                              modified or supplemented by the written consent of
                              United  and  Farrington  at any time  prior to the
                              Effective  Time.  However,   following  Farrington
                              shareholder  approval  of  the  Merger  Agreement,
                              Farrington shareholders must approve any amendment
                              reducing  or  changing   the  amount  or  form  of
                              consideration  to  be  received  by  them  in  the
                              Merger.  See "The Proposed  Merger -- Amendment of
                              the Merger Agreement."

Accounting Treatment of the
Merger......................  The Merger is  expected to be  accounted  for as a
                              pooling  of  interests  for  financial   reporting
                              purposes. Under the pooling-of-interests method of
                              accounting,   Farrington's   historical  basis  of
                              assets,  liabilities and shareholders' equity will
                              be retained by United as the surviving entity. See
                              "Pro Forma  Combined  Financial  Information"  and
                              "The Proposed  Merger --  Accounting  Treatment of
                              the Merger."

Stock Option to United for
Farrington Shares...........  In connection  with the  negotiation by United and
                              Farrington  of the  Merger  Agreement,  United and
                              Farrington  entered into a Stock Option  Agreement
                              (the "Stock Option  Agreement") dated November 12,
                              1996.  Pursuant  to the  Stock  Option  Agreement,
                              Farrington   granted   United   an   option   (the
                              "Option"),  exercisable only under certain limited
                              and   specifically   defined   circumstances,   to
                              purchase  up to 133,000  authorized  but  unissued
                              shares of Farrington  Common  Stock,  representing
                              approximately  16.7% of the  shares of  Farrington
                              Common   Stock   which   would   be    outstanding
                              immediately  following the exercise of the Option,
                              for an exercise price of $14.00 per share.  United
                              does not have any voting  rights  with  respect to
                              the shares of  Farrington  Common Stock subject to
                              the Option prior to exercise of the Option. A copy
                              of the  Stock  Option  Agreement  is  attached  as
                              Appendix B to this Proxy Statement-Prospectus.

                              In  the  event  that  certain   Triggering  Events
                              specifically   enumerated   in  the  Stock  Option
                              Agreement occur and the Merger is not consummated,
                              United  would  recognize a gain on the sale of the
                              shares  of   Farrington   Common  Stock   received
                              pursuant  to the  exercise  of the  Option if such
                              shares of  Farrington  Common  Stock  were sold at
                              prices  exceeding $14.00 per share. The ability of
                              United to  exercise  the Option and to cause up to
                              an additional  133,000 shares of Farrington Common
                              Stock to be issued may be  considered  a deterrent
                              to  other   potential   acquirors  of  control  of
                              Farrington,  as it is likely to increase  the cost
                              of  an   acquisition  of  all  of  the  shares  of
                              Farrington   Common  Stock  which  would  then  be
                              outstanding.  The exercise of the Option by United
                              may  also  make  pooling-of-interests   accounting
                              treatment  unavailable  to a subsequent  acquiror.
                              See  "The  Proposed  Merger  -- Stock  Option  for
                              Shares of Farrington Common Stock."

Interests of Certain
Persons in the Merger.......  The   Merger    Agreement    provides   that,   in
                              cancellation  of John E.  Pellizzari's  employment
                              agreement with Farrington and as a full release of
                              all  other   severance   payments   due  him  from
                              Farrington,  within 30 days of the Effective Time,
                              United will pay Mr. Pellizzari,  the President and
                              Chief Executive  Officer of Farrington,  an amount
                              equal  to  2.99  times  his  annual  average  cash
                              compensation for the past five calendar years.

                              As  of  November  30,  1996,   the  directors  and
                              executive   officers  of   Farrington   and  their
                              affiliates  beneficially  owned  in the  aggregate
                              (excluding  options)   approximately  44%  of  the
                              issued and outstanding shares of Farrington Common
                              Stock.  The directors of Farrington have indicated
                              their  intention  to vote in favor  of the  Merger
                              Agreement.  See  "Security  Ownership  of  Certain
                              Beneficial Owners and Management of Farrington."


Resale Considerations with
Respect to United Common
Stock.......................  The shares of United  Common Stock to be issued in
                              the Merger will be registered under the Securities
                              Act of 1933,  as amended (the  "Securities  Act"),
                              and will be freely transferable, except for shares
                              received  by  persons,   including  directors  and
                              executive  officers  of  Farrington,  who  may  be
                              deemed to be "affiliates" of Farrington under Rule
                              145 promulgated under the Securities Act. See "The
                              Proposed  Merger  --  Resale  Considerations  with
                              Respect to the United Common Stock."

Differences in
Shareholders' Rights.......   Farrington is a New Jersey bank incorporated under
                              the   Banking   Act  and   United  is  a  business
                              corporation  incorporated  under  the  New  Jersey
                              Business Corporation Act ("NJBCA").  The rights of
                              Farrington  shareholders are currently governed by
                              the  Banking  Act.  At the  Effective  Time,  each
                              Farrington  shareholder  will become a shareholder
                              of United  and the  rights of United  shareholders
                              are governed by the NJBCA. The Banking Act and the
                              NJBCA, and the rights of shareholders  thereunder,
                              differ  with  respect to voting  requirements  and
                              various other matters. In addition, the New Jersey
                              Shareholders  Protection Act, which is part of the
                              NJBCA and has no  counterpart  in the Banking Act,
                              prohibits   certain   transactions   involving  an
                              "interested  shareholder" and a "resident domestic
                              corporation."  See  "Comparison  of the  Rights of
                              Shareholders of United and Farrington."


<PAGE>



                        SELECTED FINANCIAL DATA OF UNITED

The  following  table  sets  forth  certain  selected  historical   consolidated
financial  data for  United.  This data is derived  from,  and should be read in
conjunction with, the consolidated financial statements of United, including the
notes thereto,  incorporated by reference herein. See "Information  Incorporated
by Reference."  The data for the years ended December 31, 1995 through  December
31, 1991 are derived from United's consolidated financial statements, which have
been audited.  Interim  unaudited  data for the nine months ended  September 30,
1996  and  1995  reflect,  in the  opinion  of the  management  of  United,  all
adjustments  (consisting of normal recurring  adjustments)  necessary for a fair
presentation of such data.  Results for the nine months ended September 30, 1996
are not  necessarily  indicative  of results which may be expected for any other
interim period or for the year as a whole.


<PAGE>
<TABLE>
<CAPTION>
                         For Nine Months Ended September 30,                  For Years Ended December 31,
                         ----------------------------------    ----------------------------------------------------------------
                                     1996          1995        1995              1994         1993            1992        1991
                                                           (Dollars in thousands, except for per share amounts)
STATEMENT OF INCOME DATA:
<S>                               <C>            <C>         <C>            <C>             <C>           <C>       <C>         
Interest income                   $  54,530      $ 53,550    $   71,994     $  59,754       $ 59,539      $ 61,333    $   62,656  
Interest expense                     21,402        21,285         29,128        17,979        18,959        24,791        32,791
                                  ----------    ----------    -----------    ----------    ----------    ----------   -----------
 Net interest income                 33,128        32,265         42,866        41,775        40,580        36,542        29,865
Provision for possible loan losses    1,625           450            450         1,590         4,287         4,138         7,548
                                  ----------    ----------    -----------    ----------    ----------    ----------   -----------
Net interest income after provision 
for possible loan losses             31,503        31,815         42,416        40,185        36,293        32,404        22,317
Non-interest income                  10,545         9,169         12,329        11,863        12,845        10,689        14,740
Non-interest expense                 29,418        31,695         42,748        37,621        37,482        33,590        31,880
                                  ----------    ----------    -----------    ----------    ----------    ----------   -----------
Income before taxes, effect of
  accounting change and
  extraordinary item                 12,630         9,289         11,997        14,427        11,656         9,503         5,177
Provision for income taxes            4,313         2,813          3,623         4,607         3,975         3,123         1,289
                                  ----------    ----------    -----------    ----------    ----------    ----------   -----------
Income before effect of accounting  
 change and extraordinary item        8,317         6,476          8,374         9,820         7,681         6,380         3,888
  
Cumulative effect of change in
  accounting for income taxes          -             -              -             -              973          -             -
Extraordinary item - utilization of net
 operating loss carry forward          -             -              -             -             -              275            40
                                  ----------    ----------    -----------    ----------    ----------    ----------   -----------
Net income                        $   8,317      $  6,476     $    8,374     $   9,820      $  8,654       $ 6,655    $    3,928  
                                  ==========     =========    ===========    ==========    ==========    ==========   ===========
Income before merger and 
restructuring charges, effect of
accounting change and 
extraordinary item                $   8,317      $  7,572     $   10,463     $   9,820      $  7,681       $ 6,380    $    3,888
                                  ==========    ==========    ===========    ==========    ==========    ==========   ===========
PER COMMON SHARE DATA: (1)
Net income                        $    2.19      $   1.69     $     2.19     $    2.62      $   2.33       $  1.80    $     1.06 
Income before merger and               2.19          1.98           2.74          2.62          2.07          1.73          1.05
restructuring  charges, effect of
 accounting change and
 extraordinary item
Book value                            22.00         20.75          21.42         17.69         18.00         16.46         15.24
Cash dividends declared(2)             0.76          0.72           0.97          0.89          0.78          0.71          0.70
ADJUSTED FINANCIAL RATIOS:(3)
Return on average assets               1.11 %        1.05 %         1.08 %        1.15 %        0.93 %        0.81 %        0.53 %
Return on average stockholders'
 equity                               13.28 %       13.80 %        13.93 %       14.20 %       11.94 %       10.95 %        7.04 %

FINANCIAL RATIOS:
Return on average assets               1.11 %        0.90 %         0.86 %        1.15 %        1.04 %        0.85 %        0.54 %
Return on average stockholders'
 equity                               13.28 %       11.80 %        11.15 %       14.20 %       13.46 %       11.42 %        7.12 %

STATEMENT OF CONDITION DATA:
Total assets                    $ 1,012,391    $1,001,684    $ 1,010,545     $ 884,541      $859,368      $822,959    $  768,986 
Securities held to maturity          62,441       119,406         24,838        96,354       194,528       394,045       328,711
Securities available for sale       285,022       264,230        334,156       223,976       210,131          -             -
Trading account securities              423           551            417           321           296          -             -
Federal funds sold                    2,500         1,000          7,000        11,545         8,270        17,775        24,135
Loans (net of unearned income)      567,403       527,981        551,222       481,439       376,792       341,014       345,052
Allowance for possible loan losses    7,464         7,929          7,412         9,597        10,812         9,239         8,379
Deposits                            846,433       856,817        854,628       757,884       758,508       740,123       678,810
Short-term borrowings(4)             61,184        46,491         53,347        52,301        26,681        12,629        23,233
Other borrowings(5)                   9,689         9,677          9,680         1,269         1,266         1,263         1,260
Stockholders' equity                 83,823        79,525         81,399        65,802        66,727        60,742        56,256
</TABLE>
- -------------------
  (1) The per share data has been restated to give  retroactive  effect to stock
      dividends.
  (2) Does not include the effect of dividends paid by New Era Bank in 1993.
  (3) Before merger and restructuring  charges,  effect of accounting change and
      extraordinary item.
  (4) Includes  Federal funds  purchased,  securities  sold under  agreements to
      repurchase, Federal Home Loan Bank advances and demand notes - U.S.
      Treasury.
  (5) Includes obligation under capital lease and long-term debt.
<PAGE>
                    SELECTED FINANCIAL DATA OF FARRINGTON

The  following  table  sets  forth  certain  selected  historical   consolidated
financial data for Farrington.  This data is derived from, and should be read in
conjunction with, the consolidated financial statements of Farrington, including
the notes  thereto,  included  elsewhere  herein.  The data for the years  ended
December  31, 1995  through  December  31, 1992 are  derived  from  Farrington's
consolidated financial statements, which have been audited by KPMG Peat Marwick,
LLP. The data for the year ended December 31, 1991 is derived from  Farrington's
consolidated  financial  statements,  which have been audited by Arthur Andersen
LLP.  Interim  unaudited  data for the nine months ended  September 30, 1996 and
1995 reflect,  in the opinion of the management of Farrington,  all  adjustments
(consisting of normal recurring  adjustments)  necessary for a fair presentation
of such data.  Results  for the nine  months  ended  September  30, 1996 are not
necessarily  indicative  of results  which may be expected for any other interim
period or for the year as a whole.
<TABLE>
<CAPTION>
                            For Nine Months Ended September 30,            For Years Ended December 31,
                            ----------------------------------- ---------------------------------------------------------
                                   1996           1995             1995        1994         1993         1992        1991
                                                        (Dollars in thousands, except for per share amounts)
INCOME STATEMENT DATA:
<S>                           <C>             <C>           <C>          <C>          <C>           <C>        <C>      
Interest income               $      4,235    $   4,174     $   5,559    $   5,630    $   4,847     $  4,136   $   2,997
Interest expense                       957          711           976          934        1,103        1,488       1,810
                              -------------   ----------    ----------   ----------   ----------   ----------  ----------
Net interest income                  3,278        3,463         4,583        4,696        3,744        2,648       1,187
Provision for loan losses              228          338           422          533          952        1,798         355
                              -------------   ----------    ----------   ----------   ----------   ----------  ----------
Net interest income after            
 provision for loan losses           3,050        3,125         4,161        4,163        2,792          850         832
Other income                         1,725        1,782         2,324        2,558        3,467        2,140         886
Other expense                        3,189        3,767         4,681        5,012        4,629        3,102       1,399
                              -------------   ----------    ----------   ----------   ----------   ----------  ----------
Income (loss) before income tax 
  expense (benefit), extraordinary 
  items and cumulative effect of
  accounting change                  1,586        1,140         1,804        1,709        1,630        (112)         319
Income tax expense (benefit)           619          388           672          657          678         (13)         155
                              -------------   ----------    ----------   ----------   ----------   ----------  ----------
Income (loss) before
  extraordinary items                    
  and cumulative effect of
  accounting change                    967          752         1,132        1,052          952         (99)         164
Extraordinary item                    -            -             -            -            -            -             80
Cumulative effect of
   accounting change                  -            -             -            -              86         -           -
                              ------------   -----------    ----------   ----------   ----------   ----------  -----------
Net income (loss)             $        967    $     752     $   1,132    $   1,052    $   1,038    $    (99)   $     244
                              =============   ==========    ==========   ==========   ==========   ==========  ==========

PER COMMON SHARE (1):
Income (loss) before
  extraordinary item                   
  and cumulative effect of
  accounting change               $   1.45      $  1.13       $  1.70       $ 1.58       $ 1.43      $(0.15)     $  0.24

Extraordinary item                    -            -             -            -            -            -           0.12
Cumulative effect of
 accounting change                    -            -             -            -            0.13         -           -
Net income (loss)                     1.45         1.13          1.70         1.58         1.56       (0.15)        0.36
Book value                           13.50        11.59         12.23        10.36         8.88         7.31        7.46
Dividends                             -            -             -            -            -            -           -

RATIOS:
Return on Average Assets              2.04 %       1.67 %        1.89 %       1.64 %       1.73 %     (0.17) %      0.53 %
Return on Average Equity             15.04 %      13.87 %       15.26 %      16.36 %      18.63 %     (1.92) %      4.79 %

FINANCIAL CONDITION DATA:
Securities held 
 to maturity                  $      7,144    $  10,111     $   5,146    $   9,968    $  23,368    $  13,762   $  12,609
Securities
 available for sale                 16,897       10,064        19,173       13,303         -          -            -
Loans (net of unearned              
income)                             30,428       31,291        31,332       38,212       38,259       32,584      26,900
Allowance for loan losses              803          855           885        1,171        1,138          656         286
Deposits                            53,625       49,029        51,336       57,984       57,619       46,774      40,728
Shareholders' equity                 8,980        7,712         8,138        6,892        5,906        4,867       4,966
- -------------------
(1)   Per share data has been restated to give retroactive effect to stock dividends.
</TABLE>



<PAGE>
                           COMPARATIVE PER SHARE DATA

         The following table sets forth the earnings per share,  period-end book
value  per  share  and cash  dividends  per  share of  United  Common  Stock and
Farrington  Common  Stock for the nine months ended  September  30, 1996 and for
each of the years in the  three-year  period  ended  December  31,  1995,  on an
historical and pro forma basis,  as well as pro forma  equivalent per share data
for  Farrington.  The  historical  per share  data have  been  derived  from the
financial  statements of United and  Farrington  which are  contained  herein or
incorporated  by reference  herein.  The pro forma combined share data have been
derived  after giving effect to the Merger as if it occurred at the beginning of
the period presented using the pooling-of-interest method of accounting.

         The  historical  per share  data for  United  and  Farrington  has been
restated to retroactively reflect the effect of stock dividends.  See "Pro Forma
Combined  Financial  Information;"  "Selected  Financial  Data  of  United"  and
"Selected Financial Data of Farrington."

<TABLE>
<CAPTION>
                                                                                                      Pro Forma
                                                                                                    Equivalent per
                                                Historical        Historical        Pro Forma         Farrington
                                                  United          Farrington        Combined           Share(1)

Nine Months Ended
September 30, 1996
<S>                                          <C>               <C>               <C>               <C>    
   Earnings Per Share                        $  2.19           $  1.45           $  2.14           $  1.64
   Book Value Per Share                        22.00             13.50             21.33             16.31
   Cash Dividends Per Share (2)                  .76             --                  .76               .58

Year Ended December 31, 1995
   Earnings Per Share                        $  2.19           $  1.70           $  2.20           $  1.68
   Book Value Per Share                        21.42             12.23             20.78             15.89
   Cash Dividends Per Share (2)                  .97             --                  .97               .74

Year Ended December 31, 1994
   Earnings Per Share                        $  2.62           $  1.58           $  2.56           $  1.96
   Book Value Per Share                        17.69             10.36             17.19             13.14
   Cash Dividends Per Share (2)                  .89             --                  .89               .68

Year Ended December 31, 1993
   Earnings Per Share                        $  2.33           $  1.56           $  2.30           $  1.76
   Book Value Per Share                        18.00             8.88              17.23             13.18
   Cash Dividends Per Share (2)                  .78             --                  .78               .60
- -------------------------------
</TABLE>

(1)      Farrington  pro  forma   equivalent  per  share  data  is  computed  by
         multiplying the pro forma combined per share data (giving effect to the
         Merger) by the Exchange Ratio of .7647.

(2)      The amount of future dividends payable by United, if any, is subject to
         the discretion of United's Board of Directors.  The Directors  normally
         consider  United's and UNB's cash needs,  general business  conditions,
         dividends from subsidiaries and applicable governmental regulations and
         policies. Pro forma amounts assume that United would have declared cash
         dividends per share on United Common Stock equal to its historical cash
         dividends per share on United Common Stock declared.

         The first table below presents, for the periods indicated, the high and
low  closing  prices per share of United  Common  Stock and the high and low bid
price per share of  Farrington  Common  Stock.  The second table below  presents
information  concerning  the last sale price of United Common Stock and the last
bid price of Farrington Common Stock on November 12, 1996 (the last business day
preceding the announcement of the Merger Agreement),  and the last sale price of
United Common Stock and the last bid price of Farrington Common Stock on January
___, 1997, a date shortly prior to the date of this Proxy  Statement-Prospectus.
The  tables  also  present  the  equivalent  value of  United  Common  Stock per
Farrington share which has been calculated by multiplying the closing sale price
of United Common Stock for the periods or on the dates indicated by the Exchange
Ratio of .7647.  United  Common  Stock is traded on the  NASDAQ/NMS.  Farrington
Common  Stock is not  listed  for  trading  on any  securities  exchange  or any
automated dealer quotation system. There is no established public trading market
for Farrington Common Stock and its trading has been extremely limited.  The bid
quotations for Farrington Common Stock listed below have been obtained from Ryan
Beck & Co. These bid prices represent interdealer  quotations,  without mark-up,
mark-down or commission  and, to Farrington's  knowledge,  do not reflect actual
transactions.  Farrington  shareholders  are  urged  to  obtain  current  market
quotations  for  United  Common  Stock.  Because  the  Exchange  Ratio is fixed,
Farrington  shareholders  are not assured of receiving any specific market value
of United Common Stock.  The price of United Common Stock at the Effective  Time
may be  higher or lower  than the sale  price at the time of  entering  into the
Merger Agreement, the time of mailing this Proxy  Statement-Prospectus or at the
time of the Meeting.

         The  historical  per share  price for  United and  Farrington  has been
restated to retroactively reflect the effect of stock dividends.

<TABLE>
<CAPTION>
                                                                                              Equivalent
                                      Closing Sale                  Closing Bid             Value of United
                                     Price Per Share              Price Per Share          Common Stock Per
                                        of United                  of Farrington          Share of Farrington
                                      Common Stock                 Common Stock              Common Stock
                                    High         Low             High         Low          High         Low
1994:
<S>                                 <C>         <C>            <C>          <C>              <C>          <C>     
First Quarter................       $ 27.50     $ 25.82         $ 10.00      $  9.00          $ 21.02      $ 19.74 
Second Quarter...............         29.59       25.82           10.00         9.00            22.62        19.74
Third Quarter................         30.64       27.71           10.00         9.00            23.43        21.18
Fourth Quarter...............         32.71       29.15           10.00         9.00            25.01        22.29

1995:
First Quarter................         30.04       28.48           10.75        10.00            22.97        21.77
Second Quarter...............         29.37       27.81           10.75        10.00            22.45        21.26
Third Quarter................         34.49       28.25           10.75        10.00            26.37        21.60
Fourth Quarter...............         33.38       30.66           10.00        10.00            25.52        23.44

1996:
First Quarter................         32.08       30.19           10.00         9.50            24.53        23.08
Second Quarter...............         31.60       28.54           10.00         9.50            24.16        21.82
Third Quarter................         35.44       29.48           13.00        12.00            27.10        22.54
Fourth Quarter (through 
December 23, 1996)..........          36.00       32.43           17.00        12.00            27.53        24.80

</TABLE>
<TABLE>
<CAPTION>

                                                                                     Equivalent Value Of
                                                                                   United Common Stock Per
                                                    Closing Bid Price Per Share      Share Of Farrington
                          Closing Sale Price Per     Of Farrington Common Stock         Common Stock
         Date             Share Of United Common
                                  Stock
                         -----------------------    ---------------------------   ------------------------   
<S>                               <C>                          <C>                       <C>   
November 12, 1996                 $35.75                       $12.00                    $27.34
January ___, 1997                $[ _____]                      $[ ]

</TABLE>


<PAGE>


                     SUMMARY PRO FORMA FINANCIAL INFORMATION

         The following  tables  present  certain  unaudited  combined  condensed
financial information from the Pro Forma Unaudited Combined Condensed Statements
of Income for the nine month period ended  September  30, 1996 and for the years
ended  December 31, 1995,  1994 and 1993, and the Pro Forma  Unaudited  Combined
Condensed Balance Sheet at September 30, 1996. The Pro Forma combined  financial
information  gives effect to the proposed  Merger  accounted for as a pooling of
interests,  as if such  transaction had been consummated for statement of income
purposes  on the first  day of the  applicable  periods  and for  balance  sheet
purposes on  September  30, 1996.  See "PRO FORMA  FINANCIAL  INFORMATION".  The
Summary Pro Forma  financial  information is based on the  historical  financial
statements  of United and  Farrington  included  or  incorporated  by  reference
herein.  See  "INFORMATION  INCORPORATED BY REFERENCE".  The Pro Forma financial
information assumes an Exchange Ratio of .7647 shares of United Common Stock for
each share of Farrington Common Stock outstanding.

         The summary unaudited Pro Forma financial information should be read in
conjunction  with the Pro Forma  Financial  Information  and the  related  notes
thereto  presented  elsewhere  in  this  Proxy   Statement-Prospectus   and  the
consolidated  financial statements and related notes included or incorporated by
reference  in  this  Proxy   Statement-Prospectus.   The  Pro  Forma   financial
information  is not  necessarily  indicative of the results of operations  which
would have been achieved had the Merger been  consummated as of the beginning of
the periods for which such data are  presented  and should not be  construed  as
being representative of future periods.

<TABLE>
<CAPTION>
                                   Pro Forma Unaudited Combined Financial Information
                                       (In thousands, except for per share data)

                                                               For the Nine
                                                               Months Ended        
                                                               September 30,           For the Years Ended December 31,
                                                               --------------      ------------------------------------------ 
                                                                  1996                  1995          1994          1993
                                                                  ----                  ----          ----          ----
Results of Operations:
<S>                                                                 <C>             <C>           <C>            <C>    
Net interest  income  before  provision  for possible 
 loan losses                                                        $36,406         $47,449       $46,471        $44,324
Provision for possible loan losses.........................           1,853             872         2,123          5,239
Net interest  income  after  provision  for  possible 
 loan losses                                                         34,553          46,577        44,348         39,085
Income before income taxes................................           14,216          13,801        16,136         13,286
Net income................................................            9,284           9,506        10,872          9,692
Earnings per common share..................................            2.14            2.20          2.56           2.30

                                                           As of September 30, 1996
Balance Sheet:

Total assets..........................................          $1,076,010
Total deposits........................................             900,058
Total stockholders' equity............................              92,803
Book value per common share...........................               21.33

</TABLE>


<PAGE>
                             INTRODUCTORY STATEMENT

         This  Proxy  Statement-Prospectus  solicits,  on behalf of the Board of
Directors of Farrington Bank  ("Farrington"),  approval by the holders of shares
of common stock of  Farrington,  $5.00 par value per share  ("Farrington  Common
Stock"),  of the Agreement and Plan of Merger dated as of November 12, 1996 (the
"Merger Agreement"),  by and among United National Bancorp ("United"),  United's
national bank subsidiary, United National Bank ("UNB") and Farrington.  Pursuant
to the  Merger  Agreement,  Farrington  will be  merged  with  and into UNB (the
"Merger").  If the Merger  Agreement  is approved  and becomes  effective,  each
outstanding share of Farrington Common Stock will be converted into .7647 shares
(the  "Exchange  Ratio") of common  stock of  United,  $2.50 par value per share
("United Common Stock"),  subject to adjustment,  as more fully set forth in the
Merger  Agreement.  A copy of the Merger  Agreement is attached as Appendix A to
this Proxy Statement-Prospectus and is incorporated herein by reference.

         In  connection  with the  negotiation  by United and  Farrington of the
Merger  Agreement,  United and Farrington  entered into a Stock Option Agreement
(the "Stock Option  Agreement")  dated November 12, 1996.  Pursuant to the Stock
Option   Agreement,   Farrington   granted  United  an  option  (the  "Option"),
exercisable only under certain limited and specifically  defined  circumstances,
to purchase up to 133,000  authorized but unissued  shares of Farrington  Common
Stock, representing approximately 16.7% of the shares of Farrington Common Stock
which would be outstanding immediately following the exercise of the Option, for
an exercise  price of $14.00 per share.  United does not have any voting  rights
with  respect to the shares of  Farrington  Common  Stock  subject to the Option
prior to  exercise  of the  Option.  A copy of the  Stock  Option  Agreement  is
attached as Appendix B to this Proxy Statement-Prospectus.

         All  information  contained  in this  Proxy  Statement-Prospectus  with
respect to Farrington  was supplied by  Farrington  for  inclusion  herein.  All
information contained herein or incorporated by reference herein with respect to
United  and UNB was  supplied  by  United.  The first  date on which  this Proxy
Statement-Prospectus  and the  enclosed  form of  proxy  are  being  sent to the
shareholders of Farrington is on or about [_______________], 1997.

         This Proxy Statement-Prospectus does not cover any resales of shares of
United  Common  Stock  to  be  received  by   shareholders  of  Farrington  upon
consummation  of the  Merger.  Affiliates  of  Farrington  will  be  subject  to
restrictions on their ability to resell the United Common Stock received by them
in the Merger. See "The Proposed Merger -- Resale Considerations with Respect to
the United Common Stock."


                      CERTAIN INFORMATION REGARDING UNITED

General

         United is a bank holding company registered with the Board of Governors
of the Federal Reserve System (the "Board of Governors")  under the Bank Holding
Company Act of 1956, as amended (the "Bank  Holding  Company  Act").  United was
organized  under  the laws of New  Jersey  on  August  13,  1987  and  commenced
operations  on August 1,  1988,  as a bank  holding  company  for UNB,  its only
wholly-owned subsidiary.

         As  of  September  30,  1996,   United  had   consolidated   assets  of
approximately $1 billion, deposits of $846.4 million and shareholders' equity of
$83.8 million.

         United's principal executive offices are located at 1130 Route 22 East,
Bridgewater,  New Jersey 08807, and its telephone number is (908) 429-2200.  See
"Available Information" and "Information Incorporated by Reference."

United National Bank

         UNB,  a  wholly  owned  subsidiary  of  United,  is a  commercial  bank
established  in 1902 under the laws of the United  States of  America.  UNB is a
member of the Federal  Reserve  System and its deposits are insured by the FDIC.
UNB maintains its principal  office in  Bridgewater,  New Jersey and operates 18
branches throughout Hunterdon,  Middlesex,  Somerset, Union and Warren counties,
New Jersey.  UNB also operates 22 automatic teller machines ("ATMs")  affiliated
with  the MAC  System,  an  eight-state  network  with  membership  in the  Plus
Nationwide network and Honor, a Florida network.

         UNB  provides a full range of  commercial  and  retail  bank  services,
including the acceptance of demand,  savings and time  deposits.  Commercial and
retail  lending,  primarily  residential  mortgages,   automobile  loans,  small
business  loans and credit card loans,  constitute a  substantial  part of UNB's
business.  UNB also offers full personal,  corporate and pension trust and other
fiduciary services.


                 CERTAIN INFORMATION REGARDING FARRINGTON

General

         Farrington is a bank established in 1989 under the laws of the State of
New Jersey.  Farrington commenced operations in 1990 and presently operates from
a single banking facility in North Brunswick,  New Jersey.  Farrington  offers a
wide range of banking  services to  businesses  and other  organizations  in its
trade area of Central New Jersey  Since  1990,  Farrington  has offered  secured
credit cards  nationwide,  which require the  cardholder to maintain  offsetting
deposit balances with Farrington in restricted accounts.  Farrington also offers
SBA loans  throughout  the east  coast  region.  Farrington  has one  investment
subsidiary.

         In  addition,  Farrington  offers  a wide  range  of  consumer  banking
services  including  checking,  NOW accounts,  money market accounts,  statement
savings  accounts,  certificates  of deposit,  individual  retirement  accounts,
residential mortgages, home equity lines of credit and automobile loans.


         At September  30, 1996,  Farrington  had  consolidated  assets of $63.6
million,  deposits of $53.6  million and  shareholders'  equity of $9.0 million.
Farrington's  principal executive offices are located at 630 Georges Road, North
Brunswick,  New Jersey 08902 and its  telephone  number is (908)  247-8200.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations of Farrington" and "Business of Farrington."


                                   THE MEETING

General

         This Proxy  Statement-Prospectus  solicits, on behalf of the Farrington
Board of  Directors,  proxies to be voted at a Special  Meeting of  Shareholders
(the  "Meeting")  of  Farrington  which  is to be  held  at , ,  New  Jersey  on
[_________,  ________ __], 1997 at [_________]  a.m., and at any adjournments or
postponements thereof.

Purpose of the Meeting

         At the Meeting, the Farrington  shareholders will (i) consider and vote
upon a proposal  to approve  the  Merger  Agreement;  and (ii) act on such other
matters as may be properly  brought  before the Meeting.  The Merger will become
effective at the time (the  "Effective  Time")  specified in a notice to the OCC
filed by UNB,  with the  approval  of  Farrington.  A closing  under the  Merger
Agreement  (the  "Closing")  will  occur  prior to the  Effective  Time on a day
mutually  agreed to by United and  Farrington  within thirty (30) days following
the receipt of all necessary regulatory and governmental  approvals and consents
and  satisfaction  or waiver of all other  conditions to closing (other than the
delivery of documents to be delivered at the Closing),  or on such other date as
UNB and Farrington agree upon. At the Effective Time, each outstanding  share of
Farrington  Common  Stock will be converted  into .7647 shares of United  Common
Stock,  subject to adjustment,  as more fully set forth in the Merger Agreement.
See "The Proposed Merger --- General Description."

         THE BOARD OF DIRECTORS OF FARRINGTON  RECOMMENDS THAT THE  SHAREHOLDERS
OF FARRINGTON VOTE IN FAVOR OF THE MERGER AGREEMENT.

Vote Required; Shares Entitled to Vote

         Only  holders  of record  of  Farrington  Common  Stock at the close of
business on [______________],  1997 (the "Record Date") are entitled to notice
of and to vote at the Meeting.  The number of shares of Farrington  Common Stock
issued,  outstanding and entitled to vote at the close of business on the Record
Date was [_______].  Holders of Farrington  Common Stock of record on the Record
Date are  entitled  to one vote per share on any matter that may  properly  come
before the Meeting.

         The affirmative  vote, in person or by proxy, of at least two-thirds of
the  outstanding  shares of  Farrington  Common Stock is required to approve the
Merger Agreement. In connection with the execution of the Merger Agreement,  the
directors of Farrington have agreed to vote in favor of the Merger Agreement the
shares of Farrington Common Stock which they beneficially own (approximately 44%
of the issued and  outstanding  shares of  Farrington  Common  Stock,  excluding
options, as of November 30, 1996). See "Security Ownership of Certain Beneficial
Owners and Management of Farrington."

Solicitation, Voting and Revocation of Proxies

         The enclosed proxy is designed to permit each  shareholder of record on
the Record Date to vote on all matters to come before the Meeting. This proxy is
solicited by the Board of Directors of  Farrington.  Any proxy may be revoked at
any time before its exercise by giving  written  notice of revocation to Vincent
J. Dino,  Secretary  of  Farrington,  at the main  office of  Farrington  at 630
Georges Road, North Brunswick,  New Jersey 08902. A subsequently  dated and duly
executed  proxy,  if  properly  presented,   will  revoke  a  prior  proxy.  Any
shareholder  entitled to vote who has previously executed a proxy may attend the
Meeting and vote in person,  provided the shareholder has filed a written notice
of  revocation  of such proxy with the  Secretary  of the  Meeting  prior to the
voting of such  proxy.  Where a  shareholder  specifies  a choice in the form of
proxy with respect to a matter being voted upon,  the shares  represented by the
proxy  will  be  voted  in  accordance  with  such  specification.  If  no  such
specification is made, the shares  represented by proxies will be voted in favor
of the Merger Agreement.

         The Board of Directors of  Farrington  knows of no matters,  other than
the proposed Merger described in this Proxy  Statement-Prospectus,  that will be
presented for consideration at the Meeting.  However,  if other matters properly
come before the Meeting,  it is intended that the persons  designated as proxies
will vote upon such additional matter(s) in accordance with their best judgment.

         The  cost of  soliciting  proxies  for the  Meeting  will be  borne  by
Farrington.  In  addition  to the use of the  mails,  proxies  may be  solicited
personally,  by telephone or telegram, and by directors,  officers and employees
of Farrington acting without additional  compensation.  Arrangements may also be
made with brokers,  dealers, nominees and other custodians for the forwarding of
solicitation  material to the beneficial  owners of stock held of record by such
persons,  and such  persons  may be  reimbursed  by  Farrington  for  reasonable
out-of-pocket expenses.


                               THE PROPOSED MERGER

         Descriptions of the Merger and the Merger  Agreement (which is attached
as  Appendix  A to this  Proxy  Statement-Prospectus)  are  qualified  in  their
entirety by reference to the Merger  Agreement  which is hereby  incorporated in
this Proxy Statement-Prospectus by reference.  Farrington shareholders are urged
to carefully review the Merger Agreement.

General Description

         The Merger Agreement  provides that, at the Effective Time,  Farrington
will merge with and into UNB, with UNB as the surviving  entity (the  "Surviving
Bank").  The separate  identity  and  existence  of  Farrington  will cease upon
consummation of the Merger. All property,  rights, powers and franchises of each
of Farrington  and United will vest in the Surviving  Bank.  The Surviving  Bank
will be governed by the Certificate of Incorporation and bylaws of UNB in effect
immediately prior to the Effective Time. The Effective Time will be specified in
a notice to be filed with the OCC.

Consideration

         Upon consummation of the Merger,  each share of Farrington Common Stock
issued and outstanding immediately prior to the Effective Time will be converted
into .7647  shares of United  Common  Stock.  The  Exchange  Ratio is subject to
adjustment  to  take  into  account  any  stock  split,  stock  dividend,  stock
combination,  reclassification, or similar transaction by United with respect to
the United  Common  Stock.  The Exchange  Ratio is also subject to adjustment in
connection with provisions  relating to the termination of the Merger Agreement.
See "-- Effective Time; Amendments; Termination."

         No shareholder  of Farrington  Common Stock will be entitled to receive
fractional  shares of United  Common  Stock,  but  instead  will be  entitled to
receive,  without interest,  a cash payment equal to the value of any fractional
share interest to which they would  otherwise be entitled,  based on the Average
Closing Price of United Common Stock.

         Under federal banking law, the Farrington  shareholders are entitled to
dissenter's  rights of appraisal in connection  with the Merger.  See "Rights of
Dissenting Farrington Shareholders."

Exchange of Certificates

         At the Effective Time,  holders of certificates  formerly  representing
shares of  Farrington  Common Stock will cease to have any rights as  Farrington
shareholders and their  certificates  automatically will represent the shares of
United Common Stock into which their shares of Farrington Common Stock will have
been converted by the Merger.  As soon as practicable  after the Effective Time,
United will send written  notice to each holder of record of  Farrington  Common
Stock,  indicating  the number of shares of United  Common Stock into which such
holder's shares of Farrington Common Stock have been converted.

         Each holder of outstanding  certificates  for Farrington  Common Stock,
promptly upon proper  surrender of such  certificates to United,  will receive a
certificate  representing  the full number of shares of United Common Stock into
which the  shares of  Farrington  Common  Stock  previously  represented  by the
surrendered  certificates have been converted.  At the time of issuance of a new
stock  certificate,  each shareholder will receive a check for the amount of any
fractional share interest to which he may be entitled.

         Each  share of United  Common  Stock into  which  shares of  Farrington
Common Stock are  converted  will be deemed to have been issued at the Effective
Time.  Accordingly,  Farrington  shareholders who receive United Common Stock in
the Merger will be entitled to receive any dividend or other  distribution which
may be  payable  to  holders  of record of United  Common  Stock on or after the
Effective Time. However, no dividend or other distribution will actually be paid
until the certificate or certificates formerly representing shares of Farrington
Common  Stock have been  surrendered,  at which time any accrued  dividends  and
other  distributions  on such shares of United Common Stock will be paid without
interest.

         HOLDERS  OF   FARRINGTON   COMMON   STOCK  SHOULD  NOT  SEND  IN  THEIR
CERTIFICATES UNTIL THEY RECEIVE THE LETTER OF TRANSMITTAL AND INSTRUCTIONS.

Conversion of Stock Options

         The Merger Agreement  provides that each outstanding option to purchase
Farrington  Common Stock (a  "Farrington  Option")  granted under the Farrington
stock option plan for non-employee  directors of Farrington will be converted at
the Effective  Time into the right to receive a number of whole shares of United
Common Stock equal to (A) the excess of (x) the product  obtained by multiplying
(i) the number of shares of Farrington  Common Stock  covered by the  Farrington
Option, times (ii) the Exchange Ratio, times (iii) the Average Closing Price (as
defined below),  less (y) the aggregate exercise price for the Farrington Option
divided  by (B) the  Average  Closing  Price.  Under  the  terms  of the  Merger
Agreement,   John  E.  Pellizzari,   President  &  Chief  Executive  Officer  of
Farrington, can elect to have his Farrington Options that are outstanding at the
Effective  Time  converted  into either (i) the right to receive whole shares of
United  Common  Stock as  described  above or (ii) an option to purchase  United
Common  Stock  on the  same  terms  and  conditions  existing  for  the  current
Farrington  Option,  except  that the  number of shares of United  Common  Stock
purchasable  under the new option and the new option exercise price will both be
adjusted to reflect the Exchange  Ratio.  However,  Farrington  has been advised
that Mr.  Pellizzari  expects to exercise his  Farrington  Options  prior to the
Effective Time. The "Average Closing Price" of United Common Stock is defined in
the Merger Agreement as the average of the closing prices of United Common Stock
as reported on the  NASDAQ/NMS  and published in the Wall Street  Journal during
the  first 20 of the 25  consecutive  trading  days  immediately  preceding  the
Effective  Time.  Both the  Exchange  Ratio and the  Average  Closing  Price are
subject to  adjustment  to take into  account any stock split,  stock  dividend,
stock  combination,  reclassification,  or similar  transaction  by United  with
respect to United Common Stock. Any holder of Farrington Options (an "Optionee")
whose options are  converted  into shares of United Common Stock will receive an
aggregate  whole  number of shares of  United  Common  Stock for all  Farrington
Options  so  converted  and,  if  applicable,  an  amount  in cash  equal to the
fractional  interest in United  Common Stock such  Optionee  would  otherwise be
entitled to receive,  multiplied  by the Average  Closing Price of United Common
Stock.  As of the Record Date,  there were  Farrington  Options  outstanding for
______ shares of Farrington Common Stock.

Background and Reasons for the Merger

         Background.  In September  1996,  the Board of Directors of  Farrington
determined  that it was in the best  interests of Farrington to create a special
committee to explore the possibilities of enhancing  shareholder value including
an  exploration  of merging  with and into  another bank because of, among other
factors,  the  increased  competition  in credit  card and SBA  lending  and the
necessity of maintaining  substantial  capital to acquire advanced technology to
compete with other  banks.  This led to a review of prior  informal  discussions
between  Farrington  and several  financial  institutions  concerning a possible
business  combination  and,  as a result of that  review,  Farrington  initiated
discussions  with United  concerning the  possibility  of a merger.  The special
committee  decided  to  pursue  further  discussions  of a  possible  merger  of
Farrington with and into UNB based, in part, upon United's  geographic  location
and  its  congruent  product  line  mix.   Thereafter,   Farrington  engaged  in
negotiating  a  definitive   Merger  Agreement  with  United.   Based  upon  the
recommendation  of the  special  committee,  during the first week of  November,
1996,  Farrington  engaged Finpro to analyze the fairness of the  transaction to
Farrington's shareholders from a financial point of view.

         Reasons of the Farrington Board. The terms of the Merger and the Merger
Agreement,  including  the Exchange  Ratio,  were the result of the  arms-length
negotiations  between  representatives of United and Farrington discussed above.
In the  course of  reaching  the  decision  to  approve  the  Merger  and Merger
Agreement  (including the Option), the Farrington Board in consultation with its
legal  advisors and Finpro,  its financial  advisor,  and without  assigning any
relative or specific  weight,  considered  numerous  factors,  including but not
limited to the  following:  the  increased  competition  in credit  card and SBA
lending;  the capital  reserves  necessary  to acquire  advanced  technology  to
compete in the future with other  banks,  the belief that  ownership of stock in
United will provide Farrington shareholders with a more liquid investment, given
that United  Common Stock is traded on  NASDAQ/NMS  and the belief that United's
operations and business philosophy are consistent with that of Farrington's.

         The  Farrington  Board of  Directors  unanimously  approved  the Merger
Agreement and unanimously  recommends  that the Merger  Agreement be approved by
the holders of Farrington Common Stock.

         United's  Reasons  for the  Merger.  United  entered  into  the  Merger
Agreement with Farrington as part of United's ongoing strategy of growth through
acquisitions  in  contiguous  market areas.  The United Board of Directors  also
believes the merged  institution will be a more efficient and capable competitor
in view of the evolution of the financial services industry.

Opinion of Farrington's Financial Advisor

         Pursuant  to an  engagement  letter  dated  as of  November  12,  1996,
Farrington  formally confirmed its engagement of FinPro, a financial  consulting
firm, on the basis of its experience,  to render a written  fairness  opinion to
the Board of Directors and  shareholders  of Farrington.  FinPro has been in the
business of consulting for the banking  industry for eight years,  including the
appraisal  and  valuation  of  banking  institutions  and  their  securities  in
connection with mergers, acquisitions and other securities transactions.  FinPro
has knowledge of and  experience  with the New Jersey  banking and thrift market
and  financial  organizations  operating  in that  market.  FinPro  reviewed the
negotiated terms of the Merger Agreement including governance matters. Except as
described herein,  FinPro in not affiliated in any way with Farrington or UNB or
their respective affiliates.

         On November 12,  1996,  in  connection  with its  consideration  of the
Merger  Agreement,  FinPro  issued an oral  opinion to the Board of Directors of
Farrington  that,  in its  opinion as  financial  consultants,  the terms of the
Merger as  provided  in the  Merger  Agreement  are fair and  equitable,  from a
financial perspective, to Farrington and its shareholders. On December 20, 1996,
a written  opinion,  dated  November 12,  1996,  of FinPro  confirming  its oral
opinion was submitted to  Farrington.  This opinion is based upon  conditions as
they existed on September 30, 1996.

         The full text of the written  opinion is attached as Appendix C to this
Proxy  Statement-Prospectus  and should be read in its  entirety  by  Farrington
shareholders. FinPro's written opinion does not constitute an endorsement of the
Merger or a recommendation to any shareholder as to how such shareholder  should
vote at the Farrington Meeting.

         In rendering its opinion,  FinPro reviewed certain  publicly  available
information  concerning  Farrington  and UNB,  including  each  party's  audited
financial  statements  and annual  reports.  FinPro  considered  many factors in
making its evaluation.  In arriving at its Opinion regarding the fairness of the
transaction,  FinPro reviewed:  (i) the Merger  Agreement;  (ii) the most recent
external  auditor's  reports to the Boards of  Directors  of each  organization;
(iii)  the   September  30,  1996  Report  of  Condition  and  Income  for  each
organization;  (iv) the Rate Sensitivity Analysis reports for each organization;
(v) each organization's listing of marketable securities showing rate, maturity,
and market value as compared to book value;  (vi) each  organization's  internal
loan  classification  list;  (vii) a listing of other real estate owned for each
organization;   (viii)  the  budget  and  long  range  operating  plan  of  each
organization; (ix) the Minutes of the Board of Directors meeting for Farrington;
(x)  the  most  recent  Board  report  for  Farrington;  (xi)  the  listing  and
description of significant real properties for each organization;  and (xii) the
directors and officers  liability and blanket bond  insurance  policies for each
organization.   FinPro  conducted  an  on-site  review  of  each  organization's
historical  performance and current  financial  condition and performed a market
area analysis.

         In addition, FinPro discussed with the management of Farrington and UNB
the relative  operating  performance and future prospects of each  organization,
primarily  with  respect  to the  current  level of their  earnings  and  future
expected operating results,  giving weight to FinPro's  assessment of the future
of the banking industry and each organization's performance within the industry.
FinPro  compared  the results of  operation  of  Farrington  with the results of
operation of all New Jersey banks.
<PAGE>
                                                    Farrington     New Jersey
                                                                     Banks
Return on Average Assets                             2.03%          1.04%
Return on Average Equity                             13.20%         10.50%
Net Interest Margin/Average Assets                   7.51%          4.30%
Noninterest Income/Average Earning Assets            3.53%          1.02%
Total Overhead Expense/Average Earning Assets        7.13%          3.26%
Non-earning Assets/Total Assets                      8.00%          8.00%
Total Loans/Earning Assets                           49.00%         61.00%
Total Nonperforming Loans/Gross Loans                5.60%          1.70%
Efficiency Ratio                                     65.00%         59.00%
Tier I Capital/Assets                                13.50%         8.10%
Tier I & II Capital/Risk Based Assets                26.70%         16.90%
Source: IDC Financial Publishing, Inc. Second Quarter 1996 Report

         Many variables affect the value of banks, not the least of which is the
uncertainty of future events,  so that the relative  importance of the valuation
variable  differs  in  different  situations,  with the  result  that  appraisal
theorists argue about which variables are the most  appropriate ones on which to
focus. However, most appraisers agree that the primary financial variables to be
considered are earnings,  equity,  dividends or dividend-paying  capacity, asset
quality and cash flow.  In addition,  in most  instances,  if not all,  value is
further tempered by non-financial  factors such as marketability,  voting rights
or block size, history of past sales of the banking company's stock,  nature and
relationship of the other  shareholdings  in the bank, and special  ownership or
management considerations.

         FinPro  analyzed the total  purchase  price on a cash  equivalent  fair
market value basis using the standard evaluation techniques (as discussed below)
including  comparable sales multiples,  net present value,  return on investment
and the price equity  index based on certain  assumptions  of projected  growth,
earnings and dividends and a range of discount rates from 10% to 15%.

Net Asset Value

         Net  asset  value is the value of the net  equity of a bank,  including
every kind of property and value. This approach normally assumes  liquidation on
the date of appraisal with the recognition of securities  gains or losses,  real
estate  appreciation  or  depreciation,  adjustments  to the loan loss  reserve,
discount to the loan portfolio and changes in the net value of other assets.  As
such, it is not the best approach to use when valuing a going  concern,  because
it is based on  historical  costs and varying  accounting  methods.  Even if the
assets and  liabilities  are  adjusted to reflect  prevailing  prices and yields
(which is often of limited  accuracy  because  readily  available  data is often
lacking), it still results in a liquidation value for the concern.  Furthermore,
since this method  does not take into  account  the values  attributable  to the
going  concern  such as the  interrelationship  among the  company's  assets and
liabilities,  customer  relations,  market presence,  image and reputation,  and
staff  expertise  and depth,  little  weight is given by FinPro to the net asset
value method of valuation.

Market Value

         Market  value is  generally  defined  as the price,  established  on an
"arms-length" basis, at which knowledgeable,  unrelated buyers and sellers would
agree.  The market value is frequently used to determine the price of a minority
block of stock when both the quantity and the quality of the  "comparable"  data
are deemed sufficient. However, the relative thinness of the specific market for
the stock of the  banking  company  being  appraised  may  result in the need to
review alternative markets for comparative pricing purposes.  The "hypothetical"
market  value for a small  bank  with a thin  market  for its stock is  normally
determined by  comparison to the average price to earnings,  price to equity and
dividend yield of local or regional  publicly-traded bank issues,  adjusting for
significant  differences in financial  performance  criteria and for any lack of
marketability  or liquidity.  The market value in connection with the evaluation
of control of a bank is determined  by the previous  sales of banks in the state
or region. In valuing a business  enterprise,  when sufficient  comparable trade
data is available,  the market value deserves  greater weight than the net asset
value and similar emphasis as the investment value as discussed below.

         FinPro  maintains  substantial  files  concerning  the prices  paid for
banking institutions  nationwide.  The database includes transactions  involving
New Jersey banking organizations and banking organizations in the Eastern region
of the United States over the last five years. The database provides  comparable
pricing  and  financial  performance  data  for  banking  organizations  sold or
acquired.  Organized by  different  peer  groups,  the data present  averages of
financial  performance and purchase price levels,  thereby  facilitating a valid
comparative  purchase  price  analysis.  In analyzing the  transaction  value of
Farrington, FinPro has considered the market approach and has evaluated price to
equity and price to earnings  multiples of all New Jersey banking  organizations
and Regional banking organizations with assets less than $100 million.

Comparable Sales Multiples

         FinPro  calculated an "Adjusted Book Value" of $26.12 per share,  based
on  Farrington's  September  30,  1996  equity and the  average  price to equity
multiple of 2.11 for New Jersey banking  organizations  sold between  January 1,
1996 and November 12, 1996.  FinPro  calculated an "Adjusted  Earnings Value" of
$30.15 per share,  based on Farrington's  1996 earnings and the average price to
earnings  multiple of 16.21 for New Jersey  banking  organizations  sold between
January 1, 1996 and November 12, 1996.  FinPro  calculated and an "Adjusted Book
Value" of $25.50 per share, based on Farrington's  September 30, 1996 equity and
the  average  price  to  equity  multiple  of 2.06  for New  Jersey,  New  York,
Pennsylvania,  and  Delaware  banking  organizations  less than $100  million in
assets sold between January 1, 1996 and November 12, 1996.  FinPro calculated an
"Adjusted  Earnings  Value" of $30.00  per  share,  based on  Farrington's  1996
earnings and the average price to earnings multiple of 16.13 for New Jersey, New
York, Pennsylvania, and Delaware banking organizations less than $100 million in
assets  sold  between  January 1, 1996 and  November  12,  1996.  The  financial
performance   characteristics  of  the  regional  banking   organizations  vary,
sometimes  substantially,  from  those  of  Farrington.  When  the  variance  is
significant for relevant performance factors, adjustments to the price multiples
are appropriate when comparing them to the transaction value.

Investment Value

         The  investment  value is sometimes  referred to as the income value or
earnings  value.  One  investment  value method  frequently  used  estimates the
present value of an enterprise's  future earnings or cash flow.  Another popular
investment  value method is to determine  the level of current  annual  benefits
(earnings,  cash flow, dividends,  etc.), and then capitalize one or more of the
benefit types using an  appropriate  capitalization  rate such as an earnings or
dividend  yield.  Yet another method of calculating  investment  value is a cash
flow analysis of the ability of a banking  company to service  acquisition  debt
obligations (at a certain price level) while providing  sufficient  earnings for
reasonable dividends and capital adequacy  requirements.  In connection with the
cash flow analysis,  the return on investment that would accrue to a prospective
buyer at the transaction value is calculated. The investment value methods which
were analyzed in  connection  with this  transaction  were the net present value
analysis, and the return on investment analysis, which are discussed below.

Net Present Value Analysis

         The investment of earnings value of any banking organization's stock is
an estimate of present value of the future benefits, usually earnings, cash flow
or dividends,  which will accrue to the stock.  An earnings  value is calculated
using an annual future earnings stream over a period of time of no less than ten
years and the residual value of the earnings stream after ten years, assuming no
earnings growth, and an appropriate  capitalization  rate (the net present value
discount rate).  FinPro's  computations were based on an analysis of the banking
industry,  the economic and competitive  situations in Farrington's market area,
its current  financial  condition and historical  levels of growth and earnings.
Using a net present  value  discount  rate of 12%, an  acceptable  discount rate
considering  the  risk-return  relationship  most investors  would demand for an
investment  of this type as of the  valuation  date,  the "Net Present  Value of
Future Earnings," equaled $25.17 per share.

Return on Investment Analysis

         Return on  investment  (ROI)  analysis  assumes the formation of a bank
holding company and analyzes the ten year ROI of an equity  investment  equal to
Farrington's book value at September 30, 1996, (i) assuming a constant return on
equity of 12%, with a liquidation  at book value in the year 2006, as opposed to
a sale at ten times  projected  earnings for the year 2006;  and (ii) assuming a
gradual  reduction in return on equity from 15% to 10%,  with a  liquidation  at
book  value  in the year  2006,  as  opposed  to a sale at ten  times  projected
earnings for the year 2006. This ROI analysis provides a benchmark for assessing
the  validity of the fair  market  value of a majority  block of stock.  The ROI
analysis is one approach to valuing a going concern, and is directly impacted by
the earnings  stream,  dividend  payout levels and levels of debt, if any. Other
financial and non-financial  factors  indirectly affect the ROI; however,  these
factors more directly  influence the level of ROI an investor  would demand from
an investment in a majority block of stock of a specific bank at a certain point
in time. The ROI,  assuming a constant return on equity with liquidation at book
value in 2006, is 10.36%,  and sale at ten times projected  earnings in 2006, is
11.89%.  The ROI,  assuming  a  gradual  reduction  in  return  on  equity  with
liquidation  at book value in 2006, is 11.26%,  and sale at ten times  projected
earnings in 2006, is 11.66%.

Price Equity Index Analysis

         Furthermore,  a price level indicator, the equity index, may be used to
confirm the validity of the  transaction  value.  The equity  index  adjusts the
price to equity  multiple in order to facilitate a truer price level  comparison
with comparable banking organizations,  regardless of differing levels of equity
capital. The equity index is derived by multiplying the price to equity multiple
by the equity-to-assets  ratio. The following table sets forth the average price
equity indexes for all New Jersey transactions,  for transactions in New Jersey,
New York,  Pennsylvania,  and Delaware for organizations less than $100 million,
and for Farrington for the years 1996, 1995, 1994, and 1993. For Farrington, the
transaction  value was  calculated at the  conversion  ratio of 0.7647 shares of
United Common Stock for a share of Farrington  Common Stock  outstanding times a
market price of $35.00 per share for United Common Stock.

                                   Year     New Jersey    Region    Farrington
Average Price Equity Index         1996     21.43         21.15     30.52
Average Price Equity Index         1995     17.08         17.09       --
Average Price Equity Index         1994     14.32         12.39       --
Average Price Equity Index         1993     12.82         12.54       --

         Finally, another test of appropriateness for the transaction value of a
majority  block of stock is the net present  value-to-transaction  value  ratio.
Theoretically, an earnings stream may be valued through the use of a net present
value analysis.  In FinPro's experience with majority block community bank stock
valuations,  it has determined  that a  relationship  does exist between the net
present value of an "average" community banking organization and the transaction
value of a majority block of the banking  organization's  stock. The net present
value-to-transaction  value  ratio  equals  94.06% for  Farrington,  which falls
within FinPro's expected range.  There are many other factors to consider,  when
valuing a going concern,  which do not directly  impact the earnings  stream and
the net  present  value but which do exert a degree of  influence  over the fair
market value of a going concern.  These factors include, but are not limited to,
the general condition of the industry,  the economic and competitive  situations
in the market area and the expertise of the management of the organization being
valued.

         When the net asset value, market value and investment value methods are
subjectively  weighed,  using the  appraiser's  experience  and judgment,  it is
FinPro's opinion that the proposed transaction is fair.

         FinPro  considered this transaction as a merger rather than a purchase.
Consideration  was given to the levels of earnings  per share,  equity per share
and dividends per share appreciation or dilution  percentages between the merger
partners  over the next  three to five  years  after  consummation.  A merger is
usually  completed  with the hopes of realizing  economies of scale and earnings
enhancement   opportunities,   thereby   providing   a  benefit  to   Farrington
shareholders that otherwise might not be attainable.  To justify the fairness of
the transaction for Farrington  shareholders,  it is important to project, based
upon  realistic  projections  of  future  performance,  a  positive  impact  for
Farrington shareholders. FinPro projected that Farrington shareholders will have
a higher level of earnings per share,  equity per share and  dividends per share
after the Merger with United than they would on a stand-alone basis. The primary
focus has been on short-term and long-term earnings per share,  equity per share
and dividends per share appreciation potential for Farrington shareholders.

         Neither Farrington nor United imposed any limitations upon the scope of
the  investigation  to be performed  by FinPro in  formulating  its opinion.  In
rendering its opinion, FinPro did not independently verify the asset quality and
financial  condition of Farrington or United,  but instead  relied upon the data
provided by or on behalf of Farrington and United to be true and accurate in all
material respects.

         For its  services  as  independent  financial  analyst  of the  Merger,
including the rendering of its Opinion  referred to above,  Farrington  has paid
FinPro aggregate fees of $15,000. Farrington also agreed to reimburse FinPro for
reasonable out-of-pocket expenses. Farrington agreed to indemnify FinPro against
all losses, including those  resulting from claims under the Federal  securities
laws, arising out of FinPro's services as financial  advisor,  other than losses
caused by FinPro's negligence or willful misconduct.

Effective Time; Conditions to Consummation of the Merger

         The Merger will become  effective at the Effective Time,  which will be
specified in a notice  which will be filed with the OCC.  The Closing  under the
Merger Agreement will occur prior to the Effective Time on a day mutually agreed
to by United and Farrington within thirty (30) days following the receipt of all
necessary regulatory and governmental approvals and consents and satisfaction or
waiver of all other  conditions to closing (other than the delivery of documents
to be delivered  at the  Closing),  or on such other date as UNB and  Farrington
agree upon. At the Closing,  documents required to satisfy the conditions to the
Merger of the respective parties will be exchanged.

         Consummation of the Merger is subject to the  satisfaction or waiver of
certain conditions,  including (i) approval by the requisite vote of the holders
of  Farrington  Common Stock;  (ii) the receipt of all  consents,  approvals and
authorizations of all necessary federal government authorities (without any term
or condition  which would  materially  impair the value of Farrington to United)
and expiration of all required waiting periods necessary for the consummation of
the Merger  (see "--  Regulatory  Approvals");  (iii) the  effectiveness  of the
registration  statement  covering the shares of United Common Stock to be issued
to  Farrington  shareholders,  which  shares  shall also have been  approved for
listing  on  the  NASDAQ/NMS;   and  (iv)  that  the  Merger  will  qualify  for
pooling-of-interests  accounting  treatment (see "-- Accounting Treatment of the
Merger"). In addition, consummation of the Merger is conditioned upon receipt by
the parties of an opinion of Pitney, Hardin, Kipp & Szuch to the effect that the
conversion  of  Farrington  Common  Stock for United  Common Stock is a tax-free
reorganization within the meaning of Section 368(a) of the Internal Revenue Code
(the "Code") (see "-- Federal Income Tax Consequences").

         Consummation of the Merger is also  conditioned on, among other things,
(i) the continued accuracy in all material respects of the  representations  and
warranties of Farrington and United contained in the Merger Agreement;  (ii) the
performance  by  Farrington  and  United,  in all  material  respects,  of their
respective  obligations  under the Merger  Agreement;  (iii) the  absence of any
litigation that would restrain or prohibit the  consummation of the Merger;  and
(iv) receipt by the Board of Directors of  Farrington  of an opinion from Finpro
as  of  the  date  of  the  Merger   Agreement   and  the  date  of  this  Proxy
Statement-Prospectus to the effect that, in its opinion, the consideration to be
paid to  Farrington  shareholders  under the  Merger  Agreement  is fair to such
shareholders from a financial point of view. This opinion has been issued and is
attached  as Appendix C to this Proxy  Statement-Prospectus.  See "-- Opinion of
Farrington's Financial Advisor."

Regulatory Approvals

         Consummation  of the Merger is subject,  among other  things,  to prior
receipt of all necessary  regulatory  approvals.  Consummation of the Merger and
the Bank  Merger  requires  the  approval  of the  OCC.  OCC  approval  does not
constitute an endorsement of the Merger or a  determination  by the OCC that the
terms of the Merger are fair to the  shareholders of Farrington.  An application
for OCC  approval  was filed on December  24,  1996.  Also on December 24, 1996,
United  submitted a request to the Federal Reserve Board seeking a waiver of the
requirement for approval of the Merger under Regulation Y promulgated  under the
Bank Holding Company Act. While United and Farrington  anticipate receiving such
approval  and waiver,  there can be no assurance  that they will be granted,  or
that they will be granted on a timely basis without  conditions  unacceptable to
United or Farrington.

Termination of the Merger Agreement

         Farrington  has the right to  terminate  the  Merger  Agreement  if the
Average Closing Price of United Common Stock is less than $28.50,  unless United
unilaterally  agrees to increase the Exchange Ratio so that the value  (measured
by the Average  Closing  Price) of the shares of United  Common Stock into which
one share of Farrington Common Stock is to be converted in the Merger,  based on
the new Exchange  Ratio, is at least as high as the value would have been if the
Exchange Ratio were unchanged and the Average Closing Price were $28.50.

         United has the right to terminate the Merger Agreement if any necessary
regulatory or governmental  approval contains conditions which materially impair
the value of Farrington, taken as a whole, to United.

         Either United or Farrington  may terminate the Merger  Agreement if (i)
the Effective Time has not occurred by August 1, 1997; (ii) the  stockholders of
Farrington  fail to  approve  the Merger  Agreement  at the  Meeting;  (iii) any
application for any necessary  regulatory or governmental  approval is denied or
withdrawn  at  the  recommendation  of  the  applicable   regulatory  agency  or
governmental authority,  unless any such occurrence was caused by the failure of
the  terminating  party to perform or observe  its  agreements  set forth in the
Merger  Agreement;  (iv) there has  occurred a  material  adverse  change in the
business,  operations, assets or financial condition of the other party; (v) the
other  party  materially  breaches  any  of  its  representations,   warranties,
covenants,  agreements or obligations  under the Merger  Agreement;  or (vi) any
closing  condition  cannot  reasonably be met by the other party after the other
party has had a  reasonable  opportunity  to cure  such  condition.  The  Merger
Agreement  may  also be  terminated  with the  written  consent  of all  parties
thereto.

         Upon  the  termination  of  the  Merger  Agreement,   the  transactions
contemplated  thereby  (other  than  the  confidentiality  provisions  contained
therein) will be abandoned  without further action by any party. In the event of
a termination, each party will bear its own expenses, and each party will retain
all rights and remedies it may have at law or equity under the Merger Agreement.

Amendment of the Merger Agreement
         The  terms  of  the  Merger  Agreement  may  be  amended,  modified  or
supplemented  by the written  consent of United and Farrington at any time prior
to the Effective Time. However, following Farrington shareholder approval of the
Merger Agreement, Farrington shareholders must approve any amendment reducing or
changing  the  amount or form of  consideration  to be  received  by them in the
Merger.

Accounting Treatment of the Merger

         The   Merger   will   be   accounted    for   by   United   under   the
pooling-of-interests  method of accounting in accordance with generally accepted
accounting principles. See "Pro Forma Combined Financial Information."

Federal Income Tax Consequences

         THE FEDERAL  INCOME TAX  DISCUSSION  SET FORTH  BELOW IS  INCLUDED  FOR
GENERAL  INFORMATION  ONLY.  IT MAY NOT BE  APPLICABLE  TO  CERTAIN  CLASSES  OF
TAXPAYERS,   INCLUDING  INSURANCE  COMPANIES,   SECURITIES  DEALERS,   FINANCIAL
INSTITUTIONS,  FOREIGN  PERSONS AND PERSONS WHO  ACQUIRED  SHARES OF  FARRINGTON
COMMON STOCK AS COMPENSATION. FARRINGTON SHAREHOLDERS ARE URGED TO CONSULT THEIR
OWN TAX  ADVISERS AS TO THE  SPECIFIC  TAX  CONSEQUENCES  TO THEM OF THE MERGER,
INCLUDING THE  APPLICABILITY AND EFFECT OF FEDERAL,  STATE,  LOCAL AND OTHER TAX
LAWS.

         General.  It  is  intended  that  the  Merger  will  be  treated  as  a
reorganization as defined in Section 368(a) of the Code, and that,  accordingly,
no  gain  or  loss  will  be  recognized  by  United  or  Farrington  or by  the
shareholders  of  Farrington  upon the  conversion of their shares of Farrington
Common Stock solely into shares of United  Common Stock  pursuant to the Merger.
Counsel to United is required,  as a condition of Closing, to provide an opinion
to United and to Farrington, with respect to the matter covered by the foregoing
sentence. With respect to this Proxy Statement-Prospectus,  Pitney, Hardin, Kipp
& Szuch,  counsel  to  United,  has  provided  an  opinion  that  based upon the
circumstances  as they  presently  exist,  it  expects  to be able to render the
required opinion.

         Consequences  of  Receipt  of Cash in Lieu  of  Fractional  Shares.  In
general,   cash  paid  in  lieu  of  fractional  share  interests  in  corporate
reorganizations  is treated as having been  received in part or full  payment in
exchange for the fractional  share  interest (and  therefore  subject to capital
gains  treatment if the related  shares are held as capital  assets) if the cash
distribution  is undertaken  solely for purposes of saving the  corporation  the
expense and  inconvenience of issuing and transferring  fractional shares and is
not separately bargained for consideration.

         Basis of United Common Stock. The basis of United Common Stock received
by a Farrington  shareholder who receives solely United Common Stock will be the
same as the  basis  of such  shareholder's  Farrington  Common  Stock  converted
therefrom.  Where a Farrington shareholder receives both United Common Stock and
cash,  the basis of the United Common Stock received will equal (a) the basis of
the Farrington Common Stock exchanged  therefor,  (b) decreased by the amount of
cash received and (c) increased by the amount of gain recognized, if any, on the
exchange.

         Holding  Period.  The holding  period of shares of United  Common Stock
received in the Merger by holders of  Farrington  Common  Stock will include the
holding period during which such shares of Farrington  Common Stock  surrendered
in conversion therefor were held by the holder thereof,  provided such shares of
Farrington Common Stock were held as capital assets.

Interests of Certain Persons in the Merger

         The  Merger  Agreement  provides  that,  in  cancellation  of  John  E.
Pellizzari's  employment  agreement with Farrington and as a full release of all
other  severance  payments  due  him  from  Farrington,  within  30  days of the
Effective Time,  United will pay Mr.  Pellizzari,  President and Chief Executive
Officer of  Farrington,  an amount  equal to 2.99 times his annual  average cash
compensation for the past five calendar years.

         The  Merger  Agreement  further  provides  that for a six  year  period
following the Effective  Time,  United will indemnify the directors and officers
of  Farrington  against  certain  liabilities  to the extent such  persons  were
indemnified under Farrington's Certificate of Incorporation and Bylaws.

         As of  the  Record  Date,  the  directors  and  executive  officers  of
Farrington  beneficially  owned  in  the  aggregate  [__%]  of  the  issued  and
outstanding  shares of Farrington Common Stock. The directors of Farrington have
indicated their intention to vote in favor of the Merger Agreement.

Resale Considerations With Respect to the United Common Stock

         The shares of United  Common Stock that will be issued if the Merger is
consummated  have been  registered  under the Securities Act of 1933, as amended
(the  "Securities  Act")  and will be freely  transferable,  except  for  shares
received by persons,  including  directors and executive officers of Farrington,
who may be deemed to be  "affiliates"  of Farrington  under Rule 145 promulgated
under the Securities Act. An "affiliate" of an issuer is defined  generally as a
person  who  "controls"  the  issuer.  Directors,  executive  officers  and  10%
shareholders  are  generally  presumed by the  Commission to control the issuer.
Affiliates may not sell their shares of United Common Stock acquired pursuant to
the Merger,  except  pursuant to an effective  registration  statement under the
Securities  Act covering the United Common Stock or in compliance  with Rule 145
or  another  applicable  exemption  from the  registration  requirements  of the
Securities Act.

         Persons  who  may be  deemed  to be  "affiliates"  of  Farrington  have
delivered letters to United in which they have agreed to certain restrictions on
their  ability  to sell,  transfer  or  otherwise  dispose of  ("transfer")  any
Farrington  Common Stock owned by them and any United  Common Stock  acquired by
them in the Merger.  Pursuant  to the  accounting  rules  governing a pooling of
interests,  the affiliates of Farrington  have agreed not to transfer the shares
during a  period  commencing  with the  period  beginning  30 days  prior to the
Effective  Time and ending on the date on which  financial  results  covering at
least 30 days of post-merger  combined  operations of United and Farrington have
been  published by United or filed by United on a Form 8-K, 10-Q or 10-K.  Also,
in connection with the  pooling-of-interests  rules,  the affiliates have agreed
not to transfer  their  Farrington  Common  Stock in the period prior to 30 days
before  the  Effective   Time  without  giving  United  advance  notice  and  an
opportunity to object if the transfer would interfere with  pooling-of-interests
accounting for the Merger. Pursuant to Rule 145, the affiliates have also agreed
to refrain from transferring United Common Stock acquired by them in the Merger,
except in compliance with certain restrictions imposed by Rule 145. Certificates
representing  the shares of United  Common  Stock  acquired  by each such person
pursuant  to the  Merger  will  bear a legend  reflecting  that the  shares  are
restricted  in  accordance  with the letter signed by such person and may not be
transferred except in compliance with such restrictions.

         Persons who may be deemed  "affiliates"  of United have also  delivered
letters  in  which  they  have  agreed  not  to  transfer  United  Common  Stock
beneficially owned by them in violation of the pooling-of-interests restrictions
set forth above with respect to Farrington.

Business Pending Consummation of the Merger

         Farrington  has agreed  that  prior to the  Effective  Time,  except as
otherwise  approved  by United in writing or as  permitted  or  required  by the
Merger Agreement,  it will not, nor will it permit its subsidiary to: (i) change
any  provision  of its  Certificate  of  Incorporation  or Bylaws or any similar
governing  documents;  (ii) except for the issuance of  Farrington  Common Stock
pursuant to the terms of outstanding  Farrington  Options,  change the number of
shares of, or issue any more shares of or grant any option or right with respect
to,  Farrington  Common Stock,  or split,  combine or  reclassify  any shares of
Farrington Common Stock, or redeem or otherwise acquire any shares of Farrington
Common Stock (iii) declare, set aside or pay any dividend, or other distribution
in respect of,  Farrington Common Stock; (iv) grant any severance or termination
pay (other than  pursuant to policies of Farrington in effect on the date of the
Merger  Agreement  and disclosed to United or as agreed to by United in writing)
to, or enter into or amend any employment  agreement with, any of its directors,
officers or employees; adopt any new employee benefit plan or arrangement of any
type or amend  any such  existing  benefit  plan or  arrangement;  or award  any
increase in  compensation  or benefits to its  directors,  officers or employees
other than regular and customary pay increases to its non-officer employees; (v)
sell or dispose  of any  substantial  amount of assets or incur any  significant
liabilities  other than in the ordinary course of business  consistent with past
practices and  policies;  (vi) make any capital  expenditures  other than in the
ordinary course of business, other than pursuant to binding commitments existing
on the date of the Merger  Agreement,  and  expenditures  necessary  to maintain
existing assets in good repair;  (vii) file any application or make any contract
with  respect to  branching  or site  location or  relocation;  (viii)  agree to
acquire any business or entity in any manner whatsoever (other than to foreclose
on  collateral  for a  defaulted  loan);  (ix) make any  material  change in its
accounting methods or practices,  other than changes required in accordance with
GAAP; or (x) agree to do any of the foregoing.

         Farrington has further agreed that it will not, directly or indirectly,
encourage or solicit or hold  discussions or  negotiations  with, or provide any
information to, any person,  entity or group (other than United)  concerning any
merger or sale of  shares  of  capital  stock or sale of  substantial  assets or
liabilities  not in the  ordinary  course of business,  or similar  transactions
involving  Farrington (an "Acquisition  Transaction").  Farrington has agreed to
promptly  communicate  to United the terms of any proposal,  whether  written or
oral, which it may receive in respect of any Acquisition Transaction.

Management and Operations After the Merger

         At the Effective  Time, as a result of the Merger,  Farrington  will be
merged into UNB which will be the Surviving  Bank.  UNB will continue to operate
as a subsidiary of United.  The location of the principal  office of United will
remain unchanged:  1130 Route 22 East,  Bridgewater,  New Jersey.  Following the
Merger,  the banking office of Farrington  Bank will serve as a branch office of
UNB.

Stock Option for Shares of Farrington Common Stock

         In  connection  with the  negotiation  by United and  Farrington of the
Merger Agreement,  United and Farrington entered into the Stock Option Agreement
on  November  12,  1996.  A copy of the Stock  Option  Agreement  is attached as
Appendix B to this Proxy Statement-Prospectus.  Descriptions of the Stock Option
Agreement in this Proxy  Statement-Prospectus are qualified in their entirety by
reference to the Stock Option Agreement.

         Pursuant to the Stock Option Agreement,  Farrington  granted United the
Option,   exercisable  only  under  certain  limited  and  specifically  defined
circumstances,  to  purchase up to 133,000  authorized  but  unissued  shares of
Farrington  Common  Stock,  representing  approximately  16.7% of the  shares of
Farrington  Common Stock which would be  outstanding  immediately  following the
exercise of the Option,  for an exercise price of $14.00 per share.  United does
not have any voting rights with respect to the shares of Farrington Common Stock
subject to the Option prior to exercise of the Option.

         In the event that certain Triggering Events (as hereinafter  described)
specifically enumerated in the Stock Option Agreement occur, United may exercise
the Option in whole or in part. In the event that a Triggering  Event occurs and
the Merger is not consummated,  United would recognize a gain on the sale of the
shares of  Farrington  Common  Stock  received  pursuant to the  exercise of the
Option if such shares of Farrington  Common Stock were sold at prices  exceeding
$14.00 per share.

         The term "Triggering Event" is defined in the Stock Option Agreement to
mean the occurrence of any of the following  events:  a person or group, as such
terms are defined in the  Securities  Exchange Act of 1934, as amended,  and the
rules and regulations  thereunder (the "Exchange Act"),  other than United or an
affiliate  of United,  and provided  that the Board of  Directors of  Farrington
shall not be considered a "group"  merely  because of their service on the Board
of Directors of Farrington and their ownership of Farrington  Common Stock,  (i)
acquires beneficial ownership (as such term is defined in Rule 13d-3 promulgated
under  the  Exchange  Act) of at least  10% of the then  outstanding  shares  of
Farrington  Common  Stock;  (ii) enters into a letter of intent or an  agreement
with  Farrington  pursuant to which such person or any  affiliate of such person
would (a) merge or  consolidate,  or enter into any  similar  transaction,  with
Farrington,  (b)  acquire  all  or  a  significant  portion  of  the  assets  or
liabilities of  Farrington,  or (c) acquire  beneficial  ownership of securities
representing,  or the  right to  acquire  the  beneficial  ownership  or to vote
securities  representing,  10%  or  more  of  the  then  outstanding  shares  of
Farrington  Common  Stock;  (iii) makes a filing with bank or thrift  regulatory
authorities or publicly  announces a bona fide proposal (a  "Proposal")  for (a)
any merger,  consolidation or acquisition of all or a significant portion of all
the  assets or  liabilities  of  Farrington  or any other  business  combination
involving Farrington,  or (b) a transaction involving the transfer of beneficial
ownership  of  securities  representing,  or the  right  to  acquire  beneficial
ownership or to vote  securities  representing,  10% or more of the  outstanding
shares of Farrington Common Stock, and thereafter, if such Proposal has not been
publicly  withdrawn (as defined below) at least 15 days prior to the Meeting and
Farrington's  shareholders  fail to approve  the Merger by the vote  required by
applicable law at the Meeting;  (iv) makes a bona fide proposal and  thereafter,
but before such Proposal has been publicly withdrawn, Farrington willfully takes
any action in any manner  that would  materially  interfere  with its ability to
consummate the Merger or materially reduce the value of the Merger to United; or
(v) which is the holder of more than 5% of the outstanding  shares of Farrington
Common  Stock  solicits  proxies in  opposition  to approval of the Merger.  The
definition  of  "Triggering  Event"  also  includes  the taking of any direct or
indirect  action by Farrington or any of its directors,  officers or agents,  to
invite,  encourage  or solicit  any  proposal  which has as its purpose a tender
offer for the shares of Farrington Common Stock, a merger,  consolidation,  plan
of exchange,  plan of acquisition or reorganization of Farrington,  or a sale of
shares of Farrington  Common Stock or any  significant  portion of the assets or
liabilities  of  Farrington.  Under the Stock Option  Agreement,  a  significant
portion  means  10%  of the  assets  or  liabilities  of  Farrington.  "Publicly
withdrawn"  for purposes of the Stock Option  Agreement  means an  unconditional
bona fide  withdrawal  of a Proposal  coupled with a public  announcement  of no
further  interest  in  pursuing  such  Proposal  or  acquiring  any  controlling
influence  over  Farrington or in soliciting or inducing any other person (other
than United or any affiliate) to do so.

         United  may not sell,  assign or  otherwise  transfer  its  rights  and
obligations  under the Stock Option  Agreement in whole or in part to any person
or any group of persons other than to an affiliate of United. The Option may not
be  exercised  (i) in the absence of any  required  governmental  or  regulatory
approval or consent  necessary  for  Farrington to issue the  Farrington  Common
Stock  subject to the Option or United to exercise  the Option,  or prior to the
expiration or termination of any waiting period required by law, or (ii) so long
as any  injunction  or other  order,  decree or ruling  issued by any federal or
state court of competent  jurisdiction  is in effect which prohibits the sale or
delivery of the Farrington Common Stock subject to the Option.

         The Stock Option  Agreement  further provides that after the occurrence
of a  Triggering  Event and upon  receipt  of a  written  request  from  United,
Farrington  shall prepare and file a registration  statement with the Commission
covering the Option and such number of shares of Farrington Common Stock subject
thereto as United shall  specify in its request,  and shall use its best efforts
to cause such registration  statement to become effective in order to permit the
sale or other  disposition  of the Option and the  shares of  Farrington  Common
Stock covered thereby; provided,  however, that in no event will United have the
right to have more than one such registration statement become effective.

         The Stock Option  Agreement  terminates  upon either the termination of
the  Merger  Agreement  or the  consummation  of the  transactions  contemplated
thereby;  provided that if the Merger Agreement  terminates after the occurrence
of a Triggering  Event,  the Stock Option Agreement will not terminate until the
later of 18 months  following the date of termination of the Merger Agreement or
the  consummation of any proposed  transactions  which constitute the Triggering
Event.

         The  ability  of United to  exercise  the  Option and to cause up to an
additional  133,000  shares  of  Farrington  Common  Stock to be  issued  may be
considered a deterrent to other potential acquirors of control of Farrington, as
it is likely to  increase  the cost of an  acquisition  of all of the  shares of
Farrington  Common  Stock which would then be  outstanding.  The exercise of the
Option  by  United  may  also  make  pooling-of-interests  accounting  treatment
unavailable to a subsequent acquiror.


PROFORMA COMBINED FINANCIAL INFORMATION

         The  following  unaudited  pro  forma  combined  financial  information
presents the Pro Forma Combined Condensed  Statements of Condition of United and
Farrington  at September  30, 1996,  December 31, 1995 and 1994 giving effect to
the Merger as if it had been  consummated  at such date.  Also presented are the
Pro Forma  Combined  Condensed  Statements  of Income for the nine months  ended
September 30, 1996 and the years ended  December 31, 1995,  1994 and 1993 giving
effect to the Merger as if it was  consummated  on  January 1 of each year.  The
unaudited pro forma financial  information is based on the historical  financial
statements of United and Farrington  after giving effect to the Merger under the
pooling-of-interests  method of accounting  and based upon the  assumptions  and
adjustments  contained in the accompanying Notes to Pro Forma Combined Condensed
Financial Statements.

         The  unaudited  pro forma  financial  information  has been prepared by
United's management based upon the historical  financial  statements and related
notes thereto of United and Farrington  contained herein or incorporated  herein
by reference.  The unaudited pro forma financial  information  should be read in
conjunction with such historical  financial  statements and notes. The Pro Forma
Combined  Condensed  Statements  of Income  are not  necessarily  indicative  of
operating results which would have been achieved had the Merger been consummated
as of the  beginning of the periods for which such data are presented and should
not be construed as being representative of future periods.




<PAGE>

<TABLE>
<CAPTION>

                                        PRO FORMA COMBINED CONDENSED STATEMENTS OF CONDITION
                                                         September 30, 1996
                                                            (Unaudited)

                                                                                                      United and
                                                                                   Pro Forma          Farrington
                                                     United       Farrington     Adjustment(1)         Combined
                                                  ------------- --------------- -----------------   ----------------
                                                              (Dollar amounts in thousands)

<S>                                                 <C>              <C>                 <C>              <C>      
ASSETS
Cash and Due from Banks                             $   50,956       $  1,923            $  ---           $  52,879
Federal Funds Sold                                       2,500          6,425               ---               8,925
Securities Held to Maturity                             62,441          7,144               ---              69,585
Securities Available for Sale                          285,022         16,897               ---             301,919
Trading Account Securities                                 423            ---               ---                 423
Loans (Net of Unearned Income)                         567,403         30,428               ---             597,831
Less:  Allowance for Possible Loan Losses                7,464            803               ---               8,267
Other Assets                                            51,110          1,605               ---              52,715
                                                   ------------  -------------    --------------   -----------------
    Total Assets                                    $1,012,391        $63,619            $  ---          $1,076,010
                                                   ============  =============    ==============   =================

LIABILITIES
Deposits                                            $  846,433      $  53,625            $  ---           $ 900,058
Other Borrowed Funds                                    70,873            ---               ---              70,873
Other Liabilities                                       11,262          1,014               ---              12,276
                                                   ------------  -------------    --------------   -----------------
    Total Liabilities                                  928,568         54,639               ---             983,207
                                                   ------------  -------------    --------------   -----------------

SHAREHOLDERS' EQUITY
Common Stock                                             9,637          3,327            (1,975)             10,989
Additional Paid-In Capital                              59,541          3,285             2,475              65,301
Retained Earnings                                       17,328          2,444              (500)             19,272
Treasury Stock                                          (1,337)           ---               ---              (1,337)
Restricted Stock                                          (180)           ---               ---                (180)
Net Unrealized Loss on Securities Available
    for Sale, Net of Tax                                (1,166)           (76)              ---              (1,242)
                                                   ------------  -------------    --------------   -----------------
    Total Equity Capital                                83,823          8,980               ---              92,803
                                                   ------------  -------------    --------------   -----------------

Total Liabilities and Equity Capital                $1,012,391      $  63,619            $  ---          $1,076,010
                                                   ============  =============    ==============   =================

</TABLE>

(1) The pro forma  adjustments  represent (a) the difference  between the stated
value of United and  Farrington  stock and (b) the exercise of Farrington  stock
options as per the Merger Agreement.



<PAGE>
<TABLE>
<CAPTION>

                                        PRO FORMA COMBINED CONDENSED STATEMENTS OF CONDITION
                                                          December 31, 1995

                                                             (Unaudited)



                                                                                                United and
                                                                                Pro-Forma       Farrington
                                                 United          Farrington   Adjustment(1)      Combined
                                              -------------     ----------- ------------------ --------------

                                                        (Dollar amounts in thousands)


<S>                                          <C>                      <C>        <C>         <C>          
ASSETS
Cash and Due from Banks                      $      45,572       $    1,625      $    ---    $      47,197
Federal Funds Sold                                   7,000            3,004           ---           10,004
Securities Held to Maturity                         24,838            5,146           ---           29,984
Securities Available for Sale                      334,156           19,173           ---          353,329
Trading Account Securities                             417              ---           ---              417
Loans (Net of Unearned Income)                     551,222           31,332           ---          582,554
Less:  Allowance for Possible Loan Losses            7,412              885           ---            8,297
Other Assets                                        54,752            1,322           ---           56,074
                                             -------------       ----------      ---------  --------------- 
Total Assets                                 $   1,010,545       $   60,717      $    ---   $    1,071,262
                                             ==============      ===========     =========  ===============

LIABILITIES
Deposits                                     $     854,628       $   51,336      $    ---    $     905,964
Other Borrowed Funds                                63,027              ---           ---           63,027
Other Liabilities                                   11,491            1,243           ---           12,734
                                             --------------      -----------     ---------  ---------------
    Total Liabilities                              929,146           52,579                        981,725
                                             --------------      -----------     ---------  ---------------

SHAREHOLDERS' EQUITY
Common Stock                                         9,085            3,025        (1,868)          10,242
Additional Paid-In Capital                          52,411            2,982         1,868           57,261
Retained Earnings                                   19,563            2,082           ---           21,645
Treasury Stock                                      (1,578)             ---           ---           (1,578)
Restricted Stock                                      (317)             ---           ---             (317)
Net Unrealized Gain on Securities Available
   for Sale, Net of Tax                              2,235               49           ---            2,284
                                             --------------      -----------     ---------  ---------------
Total Equity Capital                                81,399            8,138           ---           89,537
                                             --------------      -----------     ---------  ---------------
Total Liabilities and Equity Capital         $   1,010,545        $  60,717      $    ---    $   1,071,262 
                                             ==============      ===========     =========  ===============
</TABLE>


(1) The pro forma adjustments  represent the difference between the stated value
of United and Farrington stock.


<PAGE>

<TABLE>
<CAPTION>

                                        PRO FORMA COMBINED CONDENSED STATEMENTS OF CONDITION
                                                          December 31, 1994

                                                             (Unaudited)


                                                                                                 United and
                                                                                 Pro Forma       Farrington
                                                  United        Farrington     Adjustment(1)      Combined
                                               -------------  ------------------------------------------------

                                                         (Dollar amounts in thousands)

<S>                                           <C>             <C>           <C>             <C>          
ASSETS
Cash and Due from Banks                       $      49,496   $     1,366   $      ---      $      50,862
Federal Funds Sold                                   11,545         2,540          ---             14,085
Securities Held to Maturity                          96,354         9,968          ---            106,322
Securities Available for Sale                       223,976        13,303          ---            237,279
Trading Account Securities                              321           ---          ---                321
Loans (Net of Unearned Income)                      481,439        38,212          ---            519,651
Less:  Allowance for Possible Loan Losses             9,597         1,171          ---             10,768
Other Assets                                         31,007         1,399          ---             32,406
                                              -------------   ------------  -----------    --------------
    Total Assets                              $     884,541   $    65,617   $      ---     $      950,158
                                              ==============  ============  ===========    ===============

LIABILITIES
Deposits                                      $     757,884   $    57,984   $      ---      $     815,868
Other Borrowed Funds                                 53,570           ---          ---             53,570
Other Liabilities                                     7,285           741          ---              8,026
                                              --------------  ------------  -----------    ---------------
    Total Liabilities                               818,739        58,725          ---            877,464
                                              --------------  ------------  -----------    ---------------

SHAREHOLDERS' EQUITY
Common Stock                                          8,279         2,750       (1,699)             9,330
Additional Paid-In Capital                           44,100         2,673        1,699             48,472
Retained Earnings                                    21,961         1,535          ---             23,496
Treasury Stock                                           (9)          ---          ---                 (9)
Restricted Stock                                       (280)          ---          ---               (280)
Net Unrealized Loss on Securities Available
   for Sale, Net of Tax                              (8,249)          (66)         ---             (8,315)
                                              -------------   -----------   -----------    ---------------  

Total Equity Capital                                 65,802         6,892          ---             72,694
                                              --------------  ------------  -----------    ---------------

Total Liabilities and Equity Capital          $     884,541   $    65,617   $      ---      $     950,158
                                              ==============  ============  ===========    ===============

</TABLE>

(1) The pro forma adjustments  represent the difference between the stated value
of United and Farrington stock.

<PAGE>

<TABLE>
<CAPTION>

                                          PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                                            For the Nine Months Ended September 30, 1996

                                                             (Unaudited)

                                                                                                     United and
                                                                                  Pro Forma          Farrington
                                                 United          Farrington       Adjustment          Combined
                                           ------------------- --------------- -----------------  ------------------
                                                      (Dollar amounts in thousands, except per share data)

<S>                                         <C>                   <C>              <C>                <C>          
Total Interest Income                       $          54,530     $      4,235     $        ---       $      58,765
Total Interest Expense                                 21,402              957              ---              22,359
                                          --------------------   --------------  ---------------    ----------------
Net Interest Income                                    33,128            3,278              ---              36,406
Provision for Possible Loan Losses                      1,625              228              ---               1,853
                                          --------------------   --------------  ---------------    ----------------
Net Interest Income After Provision
    Possible Loan Losses                               31,503            3,050              ---              34,553
Total Non-Interest Income                              10,545            1,725              ---              12,270
Total Non-Interest Expense                             29,418            3,189              ---              32,607
                                          --------------------   --------------  ---------------    ----------------
Income Before Income Taxes                             12,630            1,586              ---              14,216
Provision for Income Taxes                              4,313              619              ---               4,932
                                          -------------------    -------------   ---------------    ---------------
NET INCOME                                  $           8,317     $        967     $        ---       $       9,284
                                          ====================   ==============  ===============    ================

EARNINGS PER COMMON SHARE(1)
                                            $            2.19     $       1.45                        $        2.14
                                          ====================   ==============                     ================
Weighted Average Number of Shares                                                
  Outstanding                                       3,806,247          665,392                            4,347,098
                                          ====================   ==============                     ================

</TABLE>

(1) The  historical  earnings  per  share of  United  and  Farrington  have been
restated  to give  retroactive  effect to stock  dividends.  Pro forma  combined
includes the exercise of Farrington stock options as per the Merger Agreement.



<PAGE>
<TABLE>
<CAPTION>


                                          PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                                                For the Year Ended December 31, 1995

                                                             (Unaudited)

                                                                                                             United and
                                                                                        Pro Forma           Farrington
                                                    United           Farrington         Adjustment           Combined
                                             ------------------  ------------------- -------------------   ----------------
                                                       (Dollar amounts in thousands, except per share data)

<S>                                         <C>                   <C>                <C>                    <C>         
Total Interest Income                       $      71,994         $    5,559         $       ---            $     77,553
Total Interest Expense                             29,128                976                 ---                  30,104
                                            --------------        -----------        ------------       -----------------
Net Interest Income                                42,866              4,583                 ---                  47,449
Provision for Possible Loan Losses                    450                422                 ---                     872
                                            --------------        -----------        ------------       -----------------
Net Interest Income After Provision for                                                      ---
  Possible Loan Losses                             42,416              4,161                                      46,577
Total Non-Interest Income                          12,329              2,324                 ---                  14,653
Total Non-Interest Expense                         42,748              4,681                 ---                  47,429
                                            --------------        -----------        ------------       -----------------
Income Before Income Taxes                         11,997              1,804                 ---                  13,801
Provision for Income Taxes                          3,623                672                 ---                   4,295
                                                                                                        -
                                            ==============        ===========        ============       =================
NET INCOME                                  $       8,374         $    1,132         $       ---            $      9,506
                                            ==============        ===========        ============       =================

EARNINGS PER COMMON SHARE (1)               $        2.19         $     1.70                                $       2.20
                                            ==============        ===========                           =================
Weighted Average Number of Shares
  Outstanding                                   3,815,947            665,392                                   4,324,772
                                            ==============        ===========                           =================
</TABLE>


(1) The  historical  earnings  per  share of  United  and  Farrington  have been
restated to give retroactive effect to stock dividends.


<PAGE>
<TABLE>
<CAPTION>


                                     PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                                           For the Year Ended December 31, 1994

                                                        (Unaudited)

                                                                                                        United and
                                                                                       Pro Forma        Farrington
                                                    United            Farrington       Adjustment        Combined
                                              -------------------- ---------------------------------- ----------------
                                                    (Dollar amounts in thousands, except per share data)

<S>                                          <C>                       <C>                <C>           <C>          
Total Interest Income                        $      59,754             $    5,630         $ ---         $     65,384 
Total Interest Expense                              17,979                    934           ---               18,913
                                             --------------            -----------        ------        -------------
Net Interest Income                                 41,775                  4,696           ---               46,471
Provision for Possible Loan Losses                   1,590                    533           ---                2,123
                                             --------------            -----------        ------        -------------
Net Interest Income After Provision for
  Possible Loan Losses                              40,185                  4,163           ---               44,348
Total Non-Interest Income                           11,863                  2,558           ---               14,421
Total Non-Interest Expense                          37,621                  5,012           ---               42,633
                                             --------------            -----------        ------        -------------
Income Before Income Taxes                          14,427                  1,709           ---               16,136
Provision for Income Taxes                           4,607                    657           ---                5,264
                                             --------------            -----------        ------        -------------
NET INCOME                                   $       9,820             $    1,052         $ ---         $     10,872
                                             ==============            ===========        ======        =============

EARNINGS PER COMMON SHARE (1)                $        2.62             $     1.58                       $       2.56
                                             ==============            ===========                      =============
Weighted Average Number of Shares
  Outstanding                                    3,743,748                665,392                          4,252,573
                                             ==============            ===========                      =============
</TABLE>


(1) The  historical  earnings  per  share of  United  and  Farrington  have been
restated to give retroactive effect to stock dividends.


<PAGE>

<TABLE>
<CAPTION>

                                          PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                                                For the Year Ended December 31, 1993

                                                             (Unaudited)

                                                                                                        United and
                                                                                       Pro Forma        Farrington
                                                    United            Farrington       Adjustment        Combined
                                              -------------------- ---------------------------------- ----------------
                                                    (Dollar amounts in thousands, except per share data)

<S>                                           <C>                  <C>                                <C>         
Total Interest Income                         $       59,539       $    4,847              ---        $     64,386
Total Interest Expense                                18,959            1,103              ---              20,062
                                             ----------------     ------------        ---------     ---------------
Net Interest Income                                   40,580            3,744              ---              44,324
Provision for Possible Loan Losses                     4,287              952              ---               5,239
                                             ----------------     ------------        ---------     ---------------
Net Interest Income After Provision for
  Possible Loan Losses                                36,293            2,792              ---              39,085
Total Non-Interest Income                             12,845            3,467              ---              16,312
Total Non-Interest Expense                            37,482            4,629              ---              42,111
                                             ----------------     ------------        ---------     ---------------
Income Before Income Taxes                            11,656            1,630              ---              13,286
Provision for Income Taxes                             3,975              678              ---               4,653
                                             ----------------     ------------        ---------     ---------------

Income Before Extraordinary Item                       7,681              952              ---               8,633
Extraordinary Item                                       973               86              ---               1,059
                                             ---------------      ------------        ---------     ---------------
NET INCOME                                    $        8,654       $    1,038         $    ---      $        9,692
                                             ================     ============        =========     ===============
EARNINGS PER COMMON SHARE (1)
Income Before Extraordinary Item              $         2.07       $     1.43                         $       2.05
Extraordinary Item                                      0.26             0.13                                 0.25
                                             ---------------      -----------                       ---------------
                                             $          2.33       $     1.56                       $         2.30
                                             ================     ============                      ===============
                                            
Weighted Average Number of Shares
  Outstanding                                      3,711,452          665,392                            4,220,277
                                             ================     ============                      ===============
</TABLE>


(1) The  historical  earnings  per  share of  United  and  Farrington  have been
restated to give retroactive effect to stock dividends.

<PAGE>



     Farrington Management's Discussion and Analysis of Financial Condition
                           and Results of Operations

         The following  discussion is an analysis of the financial  condition at
September 30, 1996,  and the results of operations of Farrington for each of the
two year  periods  ending  December  31,  1995  and 1994 and the two nine  month
periods  ending  September 30, 1996 and 1995,  and should be read in conjunction
with the  Consolidated  Financial  Statements  and Notes thereto and the Summary
Consolidated    Financial    Data    included    elsewhere    in   this    Proxy
Statement-Prospectus.


Results of Operations

Net Income

Farrington's net income for the nine month period ending September 30, 1996, was
$967 thousand compared to $752 thousand for the same period in 1995, an increase
of $215  thousand  or 28.6%.  There was a decline in the  volume of credit  card
balances due to a significant reduction in marketing efforts. This decline which
was more than offset by increases in other areas of Farrington,  namely SBA loan
originations  and the  investment  portfolio.  The  increase  in net  income  is
attributable to an increase in interest income on securities available-for-sale,
a decrease in provision  for loan losses,  an increase on gain on sale of loans,
and a decrease in operating  expenses related to credit card operations,  all of
which is  partially  offset by an increase in interest  expense on  deposits,  a
decrease in fee income on loans, and an increase in income tax expense.

Comparing net income for the full years ending  December 31, 1995, and 1994, net
income increased by $.08 million from $1.05 million to $1.13 million,  due to an
increase in interest  income on investment  securities,  a decrease in provision
for loan  losses,  an  increase  in gain on sale of  loans,  and a  decrease  in
operating expenses related to credit card operations,  all of which is partially
offset by a decrease  in  interest  income on loans,  an  increase  in  interest
expense on deposits, and a decrease in fee income on loans.


Net Interest Income

Farrington's  primary revenue source is net interest income. Net interest income
represents  the  difference  between  interest  earned  on its  interest-earning
assets,   such  as  loans  and  investments,   and  the  interest  paid  on  its
interest-bearing liabilities, primarily deposits. Changes in net interest income
from period to period result from increases or decreases in the average balances
of interest-earning assets and interest-bearing liabilities and the increases or
decreases  in the net interest  margin,  or spread,  between the average  yields
earned on such assets and average rates paid on such liabilities.

A small portion of Farrington's interest income is derived from investments that
are exempt from Federal income taxes. In order to make the pre-tax comparison of
income and yields  consistent,  the interest  earned on these  interest  earning
assets has been adjusted to reflect a fully tax-equivalent basis.

To provide a more in depth  analysis of net interest  income,  the tables on the
following pages present for the nine-month and twelve-month  periods  indicated:
(i) average principal  balances,  interest  earned/paid,  average rates, and net
interest  spread and margin;  and (ii) a  rate/volume  analysis,  detailing  the
variance in interest  income due to changes in average  principal  balances  and
changes  in  average  yield.  Yields  are  calculated  using the tax  equivalent
interest income.

<PAGE>

<TABLE>
<CAPTION>

                                            Nine Months Ending                         Nine Months Ending
                                  ----------------------------------------   ----------------------------------------
                                            September 30, 1996                         September 30, 1995

                                                  Interest                                  Interest
                                     Average      Income/                      Average       Income/
                                     Balance      Expense     Yield/Cost       Balance       Expense     Yield/Cost
                                                                 (1)                                        (1)
                                  ----------------------------------------   ----------------------------------------
                                                                (Dollars in thousands)
ASSETS:
  Interest-earning assets:
    Loans:
<S>                                     <C>           <C>          <C>            <C>            <C>          <C>   
      Credit Cards                      $13,210       $1,656       16.71%         $15,420        $1,808       15.63%
      SBA                                 4,246          349       10.96%           3,537           263        9.91%
      Commercial and industrial           7,631          551        9.63%           8,753           631        9.61%
      Real estate mortgages residential   1,605          108        8.97%           1,450           121       11.13%
      Leases                              1,284           74        7.68%           3,140           173        7.35%
      Other                               3,036          219        9.62%           3,253           236        9.67%
    Taxable securities                   25,304        1,098        5.79%          19,543           815        5.56%
    Tax exempt securities                   163            8        6.39%              28             2        7.44%
    Fed funds sold                        4,544          177        5.19%           2,859           126        5.88%
                                      ---------        -----        -----       ---------         -----        -----
       Total interest-earning assets   $ 61,023      $ 4,240        9.26%        $ 57,983       $ 4,175        9.60%
                           
  Non-interest earning assets:
    Cash and due from banks               1,766                                     1,865
    Other                                 1,013                                       712
    Allowance for loan and lease losses    (796)                                     (999)
                                         ------                                     -----

                      TOTAL ASSETS     $ 63,006                                  $ 59,561
                                       ==========                                ========
                          
LIABILITIES AND SHAREHOLDERS'
EQUITY:
  Interest-bearing liabilities:
    Interest-bearing demand deposits      2,110           38        2.40%           2,162            32        1.97%
    Savings deposits                     29,265          346        1.58%          36,471           492        1.80%
    Time deposits                        14,848          573        5.15%           6,040           187        4.13%
                                        --------        -----       -----          ------         -----        -----
     Total interest-bearing liabilities  46,223          957        2.76%          44,673           711        2.12%
                      
  Non-interest bearing liabilities:
    Demand deposits                       7,105                                     6,713
    Other liabilities                     1,099                                       947
  Shareholders' equity                    8,579                                     7,228
                                          -----                                  --------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY:                   $63,006                                   $59,383
                                       ========                                   =======

Net interest income/ Net interest spread (1)          $3,283        6.50%                        $3,464        7.48%
                                                       ======      =====                         ======        =====

Net yield on interest-earning assets (1)                            7.17%                                      7.96%
                                                                    =====                                      =====


(1)  Yield, cost, spread and margin for the two nine-month periods are all on an annualized basis.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>



                                           Twelve Months Ending                       Twelve Months Ending
                                  ----------------------------------------   ----------------------------------------
                                             December 31, 1995                          December 31, 1994

                                                  Interest                                  Interest
                                     Average      Income/                      Average       Income/
                                     Balance      Expense     Yield/Cost       Balance       Expense     Yield/Cost
                                  ----------------------------------------   ----------------------------------------
                                                                (Dollars in thousands)
ASSETS:
 Interest-earning assets:
   <S>                               <C>           <C>          <C>            <C>            <C>          <C>   
  Loans:
   Credit Cards                      $14,981       $2,367       15.80%         $17,889        $2,795       15.62%
   SBA                                 3,511          359       10.23%           2,900           268        9.24%
   Commercial and industrial           8,560          833        9.73%           7,884           719        9.12%
   Real estate mortgages residential   1,411          151       10.70%           4,326           416        9.62%
   Leases                              2,875          212        7.37%           3,638           265        7.28%
   Other                               3,167          307        9.69%           3,106           269        8.66%
  Taxable securities                  20,224        1,143        5.65%          19,922           807        4.05%
  Tax exempt securities                   55            3        5.68%               -             -            -
  Fed funds sold                       3,193          185        5.79%           2,161            93        4.30%
                                    --------        -----       ------         -------        ------        -----
    Total interest-earning assets     57,977        5,560        9.59%          61,826         5,632        9.11%

  Non-interest earning assets:
   Cash and due from banks             1,784                                     2,159
   Other                                 737                                       884
   Allowance for loan and lease losses  (957)                                   (1,157)
                                      -------                                   -------
TOTAL ASSETS                          $59,541                                   $63,712
                                     =========                                 =======

LIABILITIES AND SHAREHOLDERS'
EQUITY:
 Interest-bearing liabilities:
  Interest-bearing demand deposits      2,160          43        1.99%            2,244            44        1.96%
  Savings deposits                     34,937         609        1.74%           42,408           725        1.71%
  Time deposits                         7,216         324        4.49%            5,751           165        2.87%
                                      -------       -----        -----          -------         -----       -----
Total interest-bearing liabilities     44,313         976        2.20%           50,403           934        1.85%

 Non-interest bearing liabilities:
  Demand deposits                       6,815                                     6,075
  Other liabilities                       997                                       829
 Shareholders' equity                   7,416                                     6,405
                                        -----                                     -----   
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY                  $59,541                                   $63,712
                                    =========                                   =======

Net interest income/ Net interest spread           $4,584        7.39%                          4,698        7.26%
                                                   ======        =====                        =======        =====

Net yield on interest-earning assets                             7.91%                                       7.60%
                                                                 =====                                       =====

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                      For the Nine Month Period Ending          For the Twelve Month Period Ending
                                       September 30, 1996 compared to             December 31, 1995 compared to
                                            September 30, 1995                          December 31, 1994
                                  ----------------------------------------   ----------------------------------------
                                    Increase (Decrease) Due to Change in       Increase (Decrease) Due to Change in
                                  ----------------------------------------   ----------------------------------------
                                     Average       Average                      Average      Average
                                      Volume        Rate          Net           Volume         Rate          Net
                                  ----------------------------------------   ----------------------------------------
                                                         (in thousands, tax equivalent basis)
 Interest Income:
<S>                                  <C>           <C>         <C>             <C>              <C>        <C>   
Loans:
   Credit Cards                      $(259)        $107        $(152)          $(454)           $26        $(428)
   SBA                                  53           33           86              56             35           91
   Commercial and industrial           (81)           1          (80)             62             52          114
   Real estate mortgages residential    13          (26)         (13)           (280)            15         (265)
   Leases                             (102)           3          (99)            (56)             3          (53)
   Other                               (16)          (1)         (17)              5             33           38
  Taxable securities                   240           43          283              12            324          336
  Tax exempt securities                  7           (1)           6               3             -             3
  Fed funds sold                        74          (23)          51              44             48           92
                                      -----         ------       ------       -------         ------       -----
    Total interest income assets       (71)         136           65            (608)           536          (72)
                                     ------        -------       ------        ------         ------      ------  

 Interest Expense

  Interest-bearing demand deposits      (1)           7            6              (2)             1           (1)
  Savings deposits                     (97)         (49)        (146)           (128)            12         (116)
  Time deposits                        273          113          386              42            117          159
                                      -----       ------       -------         -------      -------         ------   
  Total interest expense               175           71          246             (88)           130           42
                                     ------       ------       -------          ------      -------         ------
 Net change in net interest income   $(246)         $65        $(181)          $(520)          $406         $(114)
                                     ======       ======       ======           ======      =======         =======   
</TABLE>


Net interest  income on a tax  equivalent  basis  decreased by $0.2 million from
$3.5 million to $3.3 million for the nine month  periods  ending  September  30,
1995 and 1996  respectively.  This decrease is due to, on the income side, lower
average loan  balances for most loan types  coupled with lower yields on taxable
securities  and, on the expense  side,  higher  average  time  deposit  balances
coupled  with an increase in the cost of funds on those same  balances.  The net
effect of the above  changes  caused the net  interest  spread to decrease  from
7.48% for the nine months ending September 30, 1995 to 6.50% for the nine months
ending September 30, 1996, a drop of 98 basis points.  Credit card  originations
declined in 1996, shifting the asset mix to investments,  which were invested in
more conservative, and lower yielding, U.S. Treasury and U.S. Agency securities.

Net interest  income on a tax  equivalent  basis  decreased by $0.1 million from
$4.7 million to $4.6 million for the twelve month  periods  ending  December 31,
1994 and 1995  respectively.  Concurrently,  the net interest  spread and margin
increased, due to a dramatic increase in yield on the taxable security portfolio
which was partially offset by a lower volume of credit card lending.


Other Income
Farrington  has  historically  relied  on  fee  income  to  generate  additional
earnings. At September 30, 1996 Farrington's  non-interest income to asset ratio
on an  annualized  basis was 3.6%.  Despite  that fact,  other  income  declined
marginally  for the nine month period ending  September 30, 1996 to $1.7 million
from $1.8  million for the nine month period  ending  September  30,  1995.  The
increase  in the gain on sale of SBA loans was offset by a  reduction  in credit
card origination fee income.  The same explanation holds true for the comparison
of the twelve month periods ending December 31, 1995 and 1994 where other income
declined $0.3 million from $2.6 million to $2.3 million.


Other Expense
Other expense declined $0.6 million from $3.8 million for the nine months ending
September  30,  1995,  to $3.2  million  for the same  period in 1996.  Expenses
related  to  credit  card  operations,  which  are  volume  sensitive,  declined
significantly  while  salaries and employee  benefits  increased by a very small
margin, as did occupancy expenses.

For the full years ending  December 31, 1995, and 1994 other expenses  decreased
$0.3  million  from $5.0  million to $4.7  million.  For those same time periods
credit card operations  expense  declined $0.5 million from $2.6 million to $2.1
million.  This decrease was offset by a small  increase in salaries and employee
benefits.


Effects of Inflation and Changing Prices
The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars without  considering changes in the relative purchasing power
of money over time due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a  financial  institution's  performance  than do
general levels of inflation.  Interest rates do not necessarily move in the same
direction and magnitude as the prices of goods and services.

Some of Farrington's loan portfolio is secured by residential or non-residential
real estate.  Any decline in the market for real estate could  adversely  affect
the  value  of  Farrington's  collateral,  and  thus  the  quality  of the  loan
portfolio.


Financial Condition

Farrington has  experienced  asset growth in 1996,  increasing $2.9 million from
$60.7  million at December 31, 1995 to $63.6  million at September  30, 1996. On
the asset side, all of the growth was in cash and cash  equivalents,  and on the
liability  side,  the growth was $2.0  million in deposits  and $0.9  million in
equity.


Loan Portfolio
The following  table presents an analysis of  outstanding  loans as of the dates
indicated:

<TABLE>
<CAPTION>
                                           As of September 30,                         As of December 31,
                                ------------------------------------------  ----------------------------------------
                                       1996                  1995                  1995                 1994
                                -------------------  ---------------------  -------------------  -------------------
                                  Amount  Percent      Amount   Percent       Amount  Percent      Amount  Percent
                                -------------------  ---------------------  -------------------  -------------------
<S>                               <C>       <C>        <C>         <C>        <C>       <C>        <C>       <C>   
Credit Cards                      $12,697   41.31%     $13,960     43.92%     $14,450   45.38%     $17,779   45.86%
SBA                                 5,205   16.93%       3,468     10.91%       3,263   10.25%       3,521    9.08%
Commercial and industrial           7,166   23.31%       7,836     24.65%       8,144   25.58%       9,683   24.97%
Real estate mortgages residential   1,933    6.29%       1,090      3.43%       1,379    4.33%       1,695    4.37%
Leases                                855    2.78%       2,392      7.52%       1,755    5.51%       2,769    7.14%
Other                               2,882    9.38%       3,043      9.57%       2,850    8.95%       3,327    8.58%
                                ---------  -------   ---------    -------     -------  -------     -------  -------
           Total loans             30,738  100.00%      31,789    100.00%      31,841  100.00%      38,774  100.00%
                                ---------  -------   ---------    -------     -------  -------     -------  -------   
Less:
Deferred loan fees and discounts     (310)                (498)                  (509)                (562)
Allowance for loan and lease losses  (803)                (855)                  (885)              (1,171)
                                   -------              -------                -------            ---------

           Net loans              $29,625              $30,436                $30,447              $37,041
                                 ========             ========                =======              =======
                                
</TABLE>

Farrington's  gross loan portfolio has decreased as a percentage of total assets
from 52% at  December  31,  1995 to 48% at  September  30,  1996.  Of the  total
decrease of $1.1 million over that time,  $1.8 million is attributable to credit
card lending,  which is partially  offset by increases in other loan categories.
Credit card  originations  have declined  from their peak in 1993;  average card
balances have  decreased as well. The change in the loan portfolio mix indicates
a decreased  reliance on leasing and credit cards and an  increased  reliance on
SBA lending.

Farrington  originates  loans  under  the  U.S.  Small  Business  Administration
guaranteed  loan program,  under which the SBA guarantees a portion of the loan,
between 75% and 80% of the principal  balance depending on the transaction for a
maximum guaranteed portion of $750 thousand.  Typically,  Farrington resells the
guaranteed  portion of such  loans upon  origination,  retaining  the  servicing
rights on most  transactions.  The  non-guaranteed  portion  (which is generally
secured  by real  estate  and  personal  property  collateral)  is  retained  in
Farrington's  portfolio.  The  SBA  has  the  right  to  require  Farrington  to
repurchase  the sold  loans if the  loans  were not  closed or  administered  by
Farrington in compliance with terms and conditions required by the SBA.


Loan Quality

The lending  activities  of Farrington  are guided by the basic  lending  policy
established  by the Board of Directors.  Loans must meet criteria  which include
consideration of the character, capacity and capital of the borrower, collateral
provided for the loan, and prevailing economic conditions.

Regardless  of credit  standards,  there is risk of loss  inherent in every loan
portfolio.  The allowance for loan losses is a reserve  established for possible
future loan  losses  based on  management's  continuing  evaluation  of the loan
portfolio.  The allowance is an amount that management believes will be adequate
to absorb possible losses on existing loans that may become uncollectible, based
on  evaluations  of the  collectibility  of  loans.  The  evaluations  take into
consideration  such  factors  as  changes  in the  nature and volume of the loan
portfolio, overall portfolio quality, review of specific problem loans, industry
experience, collateral value and current economic conditions that may affect the
borrower's  ability to pay.  Management  believes  that the  allowance  for loan
losses is adequate.  While  management uses available  information to recognize
losses on loans,  future  additions to the allowance  may be necessary  based on
changes in economic conditions. In addition,  various regulatory agencies, as an
integral  part of their  examination  process,  periodically  review  the Bank's
allowance  for loan  losses.  Such  agencies  may require the Bank to  recognize
additions to the allowance based on their judgments of information  available to
them at the time of their examination.

The allowance for loan losses is increased by periodic  charges against earnings
called provisions for loan losses, and decreased  periodically by charge-offs of
loans (or parts of loans) management has determined to be uncollectible,  net of
actual recoveries on loans previously charged-off.


Non Performing Assets

Non performing  assets consist of non-accrual  loans,  loans past due 90 days or
more and still accruing interest, and other real estate owned.

The following table sets forth information regarding non performing assets as of
September 30, 1996:
<TABLE>
<CAPTION>

                                                           At September 30,                 At December 31,
                                                     ----------------------------   --------------------------------
                                                                             (in thousands)
                                                           1996             1995            1995               1994
                                                           ----             ----            ----               ----
<S>                                                      <C>              <C>             <C>                  <C> 
 Non-accrual loans:
     Loans secured by real estate                        $1,043           $1,065          $1,209               $813
     Commercial and industrial                                -                -               -                265
     Loans to individuals                                    18                -               -                 32
                                                         -------        --------        --------               ------
                             Total non-accrual loans      1,061            1,065           1,209              1,110

 Loans past due 90 days or more and accruing:
     Loans secured by real estate                           204              294              88                  -
     Commercial and industrial                               28                -               -                  -
     Loans to individuals                                    50               44             238                626
                                                         -------        --------          ------               -----
Total loans past due 90 days or more and still accruing     282              338             326                626
                                                         -------        --------          ------               -----

 Total nonperforming loans                               $1,343           $1,403          $1,535             $1,736   
                                                         ======           ======          ======              ======  
 Total nonperforming assets                              $1,343           $1,403          $1,535             $1,736
                                                         ======           ======          ======              ======

 Non-accrual loans to total loans, net                    3.58%            3.50%           3.97%              3.00%

 Nonperforming loans to total loans, gross                4.37%            4.41%           4.82%              4.48%

 Nonperforming loans to total loans, net                  4.53%            4.61%           5.04%              4.69%

 Nonperforming loans to total assets                      2.11%            2.43%           2.53%              2.65%

 Nonperforming assets to total assets                     2.11%            2.43%           2.53%              2.65%
</TABLE>

Non-performing loans at September 30, 1996 have declined in absolute dollars, as
a percent of total  assets,  and as a percent of total loans  (net),  reflecting
general improvement in the economy.


Provision for Loan Losses and Loan Loss Experience

The  provision  for loan losses  represents  management's  determination  of the
amount  necessary  to bring  the  allowance  for  loan  losses  to a level  that
management  considers  adequate to reflect the risk of future losses inherent in
Farrington's  loan  portfolio.  The process of  determining  the adequacy of the
allowance  is  necessarily   judgmental  and  subject  to  changes  in  external
conditions.  Accordingly,  there can be no assurance that existing levels of the
allowance will ultimately prove adequate to cover actual loan losses.

The  following  table  presents  Farrington's  loan loss  experience  during the
periods indicated:
<TABLE>
<CAPTION>

                                                      At September 30,                       At December 31,
                                                ------------------------------      ------------------------------
                                                       1996               1995                 1995             1994
                                                       ----               ----                 ----             ----
                                                                          (in thousands)

<S>                                                    <C>              <C>                  <C>              <C>   
 Balance at the beginning of the year                  $885             $1,171               $1,171           $1,138
                                                     ------            -------             --------           ------
 Loans charged-off:
     Loans secured by real estate                        91                143                  143               28
     Commercial and industrial                            -                188                  188                -
     Loans to individuals                               268                382                  454              518
                                                      -----              -----                -----           -------
 Total charge-offs                                      359                713                  785              546

 Recoveries of loans previously charged-off:
     Loans secured by real estate                         1                 20                   20                -
     Commercial and industrial                            -                  -                    -               10
     Loans to individuals                                48                 39                   57               36
                                                       ----              ------              ------             -----
Total recoveries                                        49                 59                   77               46
                                                       ----              ------              ------             -----

 Net loans charged-off                                  310                654                  708              500
 Provisions charged to expense                          228                338                  422              533
                                                      -----              -----                -----            ------
 Balance at end of year                                $803               $855                 $885           $1,171
                                                     ======             ======               ======           ======
 Ratio of net charge-offs during the year to
  average loans outstanding during the year            1.00%              1.84%                2.05%            1.26%
 Allowance for loan losses at period end
     to net loans outstanding at period end            2.71%              2.81%                2.91%            3.16%
 Allowance for loan losses to nonperforming
      loans outstanding at period end                 59.79%             60.94%               57.65%           67.45%

</TABLE>

The  provision  for  loan  losses  of $228  thousand  in 1996 is less  than  the
provision in 1995 due to a reduced level of charge-offs both in credit cards and
in  commercial  and  industrial  loans  due to  improvement  in  asset  quality.
Management  periodically  assesses  the  adequacy  of the  allowance  and future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.


Securities
The following  tables  present  categories of  investment  securities  and their
contractual maturities, without prepayments:
<PAGE>

<TABLE>
<CAPTION>

                                                                At September 30,                At December 31,
                                                            ------------------------           --------------------
                                                              1996             1995            1995            1994
                                                                              (in thousands)

 Available-For-Sale:
<S>                                                         <C>              <C>            <C>             <C>    
   U.S. Treasury Securities                                 $8,952           $3,020         $10,071         $13,303
   U.S. Government Agencies                                  7,945            7,044           9,102              -
                                                           -------         --------         -------         -------
 Total Available-for-Sale                                   16,897           10,064          19,173          13,303

 Held-To-Maturity:
   U.S. Treasury Securities                                  2,986            4,996           4,000           1,958
   U.S. Government Agencies                                  4,000            5,009           1,007           8,010
   Obligation of states and political subdivisions             158              106             139              -
                                                             -----            -----           -----         -------
 Total Held-to-Maturity                                      7,144           10,111           5,146           9,968
                                                          --------          -------         -------         -------

                                                 Total     $24,041          $20,175         $24,319         $23,271
                                                           =======          =======         =======         =======
</TABLE>
<PAGE>
The book value at September 30, 1996, by contractual maturity is shown below:
<TABLE>
<CAPTION>
                                                                          After 1         After 5
                                                                         Year But        Years But
                                                         Within           Within          Within
                                                         1 Year          5 Years         10 Years          Total
                                                         -------         --------       ----------         -----
                                                                              (in thousands)
 Available-For-Sale:
<S>                                                       <C>              <C>               <C>          <C>   
   U.S. Treasury Securities                               $6,013           $2,939            $  -          $8,952
   U.S. Government Agencies                                1,999            5,946               -           7,945
                                                        --------           -------         -------         -------
 Total Available-for-Sale                                  8,012            8,885               -          16,897

 Held-To-Maturity:
   U.S. Treasury Securities                                2,000              986               -           2,986
   U.S. Government Agencies                                    -            4,000               -           4,000
 Obligation of states and political subdivisions               -               50             108             158
                                                        ---------         --------          ------         -------
 Total Held-to-Maturity                                    2,000            5,036             108           7,144
                                                        ---------         --------          ------         -------
                                                 Total   $10,012          $13,921            $108         $24,041
                                                         =========        =========         ======       ========
</TABLE>

The security portfolio balance at September 30, 1996 of $24.0 million, decreased
$0.3 million from the December 31, 1995 balance of $24.3  million.  Farrington's
policy is to purchase fixed rate  securities with short term maturities in order
to  retain a high  level of  liquidity  as well as to help  manage  Farrington's
interest  rate  risk.  At  September  30,  1996,  Farrington  had  cash and cash
equivalents of $8.3 million, or 13% of total assets.

Deposits

Farrington  relies on its  deposit  base to fund its lending  needs.  Farrington
requires  deposits from its credit card customers to  collateralize  credit card
lending.  The secured  deposits provide a low costing means of funding the asset
side of the balance sheet. At September 30, 1996, non interest  bearing deposits
accounted for 16% of total deposits.  The decline in credit card related savings
deposits from December 31, 1995, to September 30, 1996,  was more than offset by
an increase in time deposits.


Liquidity

Liquidity  is the  ability  to  provide,  promptly  and  economically,  the cash
necessary  to  meet  customer  credit  needs  and  satisfy  deposit   withdrawal
requirements.  The primary sources of funds are deposits,  amortization payments
of loans,  and investment  security  maturities.  Loan repayments and investment
maturities are predictable  sources of funds.  Deposit  in-flows are affected by
unpredictable  influences of movements in interest rates,  economic  conditions,
and competition. Management invests excess cash in short term Available-for-Sale
U.S.  Treasury and U. S. Government  Agency  securities  which provide  adequate
liquidity as needed.


Capital

Farrington  had  shareholders'  equity of $9.0  million at  September  30, 1996,
compared to $8.1 million at December 31, 1995.  The increase is primarily due to
Farrington's net income.

The FDIC has issued guidelines to implement  risk-based capital requirements for
state-chartered  nonmember banks. The guidelines  establish a risk-based capital
framework  consisting  of (1) a  definition  of  capital  consisting  of  Tier I
capital,  which includes common  shareholders' equity (less certain intangibles)
and certain type of perpetual  preferred  stock,  and a supplementary  component
called Tier II capital,  which  includes a portion of the allowance for loan and
lease losses,  mandatory convertible debt, certain qualifying long-term debt and
preferred  stock which does not qualify as Tier I capital,  and (2) a system for
assigning  assets and  off-balance  sheet items to one of several  weighted risk
categories,  with  higher  levels  of  capital  being  required  for  categories
perceived as  representing a greater risk. An institutions'  risk-based  capital
ratio is  determined  by dividing its  qualifying  capital by its  risk-weighted
assets.  The guidelines make regulatory  capital  requirements more sensitive to
differences in risk profiles among banking institution's, take off-balance sheet
items into account in assessing capital adequacy,  and minimize disincentives to
holding liquid low-risk assets.  The minimum  risk-based capital ratio is 8%, of
which at least 4% must be Tier I capital, and the minimum leverage ratio (Tier I
capital as a percent of quarterly average tangible assets) is 3%. Farrington had
capital ratios well in excess of the required levels

The following  table  presents  Farrington's  capital ratios as of September 30,
1996:

                                 Tier I            Total (Tier I + Tier II)
                                 ------            ------------------------
    Capital                      $9,056                    $9,494
    Average Asset Base          $61,955                       --
    Adjusted Asset Base             --                    $56,790
    Actual Capital Ratios        14.62%                    16.72%
    Required Capital Ratios       4.00%                     8.00%

Recently Issued Accounting Pronouncements

         Statement of Financial  Accounting  Standards No. 123,  "Accounting for
Stock-Based  Compensation"  (SFAS 123) was  issued by the FASB in October  1995.
SFAS 123 defines a fair value based method of accounting  for an employee  stock
option or similar  equity  instrument  and encourages all entities to adopt that
method  of  accounting  for all of their  employees  stock  compensation  plans.
However,  it also allows an entity to continue to measure  compensation cost for
those plans using the intrinsic  value based method of accounting  prescribed by
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issues to
Employees"  (Opinion  25).  Entities  electing to remain with the  accounting in
Opinion 25 must make pro forma  disclosures of net income and earnings per share
as if the fair value based method of  accounting  defined in this  statement had
been applied.  SFAS 123 was effective for  Farrington's  fiscal years  beginning
January 1, 1996. Management has elected to remain with the accounting in Opinion
25.

In June 1996,  the  Financial  Accounting  Standards  Board  Issued SFAS No. 125
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities".  This  statement is effective  for  transfers and servicing of
financial and  extinguishment  of liabilities  occurring after December 31, 1996
and  application  is  prospective.  Management has not yet determined the impact
that the  adoption  of this  standard  will  have on  Farrington's  consolidated
financial position or results of operations.


<PAGE>
                             BUSINESS OF FARRINGTON

         Farrington is a bank organized under the laws of New Jersey. Farrington
commenced  operations  in 1990 and  presently  operates  from a  single  banking
facility  in North  Brunswick,  New  Jersey.  Farrington  offers a wide range of
banking  services to  businesses  and other  organizations  in its trade area of
Central New Jersey.  Since 1990,  Farrington  has offered  secured credit cards,
which  require the  cardholder  to maintain  offsetting  deposit  balances  with
Farrington in restricted  accounts.  Farrington also offers SBA loans throughout
the east coast region.

         In  addition,  Farrington  offers  a wide  range  of  consumer  banking
services  including  checking,  NOW accounts,  money market accounts,  statement
savings  accounts,  certificates  of deposit,  individual  retirement  accounts,
residential mortgages, home equity lines of credit and automobile loans.

         Farrington  also is engaged in the  financing of local  businesses  and
industry,  providing  credit  facilities,  commercial  money market and checking
accounts and other banking services for small  businesses.  Farrington  actively
originates  commercial  loans which are partially  guaranteed by the U.S.  Small
Business Administration ("SBA").  Farrington's  performance history with the SBA
earned  it the  status of  "Certified  Lender".  Commercial  loan  customers  of
Farrington,  other than those  obtaining  SBA loans,  are local  retail  stores,
professional  firms,  light  manufacturing  companies,  and  service  providers.
Working  capital  lines  of  credit,  term  loans  for  fixed  asset  purchases,
commercial  mortgages  and letters of credit are among the  services  offered to
businesses.

         Competition  in  the  banking  and  financial   services   industry  in
Farrington's market areas is intense.  Farrington  experiences  competition from
commercial  banks,  savings  and loan  institutions,  credit  unions  and  other
financial institutions.  In addition,  Farrington faces competition for deposits
and/or lending activities from less heavily regulated entities such as brokerage
institutions,  money management  firms,  consumer finance companies and mortgage
banking  companies.  Many of these  institutions and entities have substantially
more capital, assets and other resources than Farrington,  enabling them to make
larger  loans,  offer wider ranges of products and services,  offer  alternative
banking  locations  and devote  more  resources  to  marketing  and  advertising
activities.

         As of September 30, 1996,  Farrington  had 22  employees.  Deposits are
insured up to applicable limits by the Bank Insurance Fund of the FDIC.

                    SUPERVISION AND REGULATION OF FARRINGTON

Farrington

         The  operations of Farrington are subject to federal and state statutes
applicable  to banks  chartered  under the State of New  Jersey.  The New Jersey
Banking  Commissioner  (the  "Commissioner")  regularly  examines  such areas as
reserves,  loans,  investments,  management  practices and other aspects of bank
operations. These examinations are for the protection of Farrington's depositors
and not  for its  shareholders.  In  addition  to  these  regular  examinations,
Farrington must furnish to the Commissioner  quarterly reports containing a full
and accurate  statement of its affairs.  The  Commissioner  has the authority to
prohibit banks  regulated by it from engaging in practices  which in its opinion
are unsafe or unsound.

         The operations of Farrington  Bank are also subject to the  regulations
of the FDIC,  which  insures the deposits of  Farrington  Bank up to  applicable
limits. The FDIC issues regulations,  conducts periodic  examinations,  requires
the filing of reports and  generally  supervises  the  operations of its insured
banks. This supervision and regulation is intended  primarily for the protection
of depositors.

Dividend Restrictions

         The  ability  of  Farrington  to pay  dividends  is  subject to certain
statutory and regulatory restrictions.  Under New Jersey banking law, Farrington
may not, without the approval of the Commissioner,  declare dividends in any one
calendar year unless the capital  stock of the bank will be  unimpaired  and its
surplus is not less than 50% of its  capital  stock or, if not,  the  payment of
such dividend will not reduce the surplus of the bank. In addition,  the payment
of dividends may be inconsistent with capital adequacy guidelines of the FDIC.

Capital Requirements

         Capital

         Farrington had  shareholders'  equity of $8.98 million at September 30,
1996, compared with $8.14 million at December 31, 1995.

         The  FDIC  has  issued  guidelines  to  implement   risk-based  capital
requirements for  state-chartered  nonmember  banks. The guidelines  establish a
risk-based  capital  framework   consisting  of  (1)  a  definition  of  capital
consisting of Tier 1 capital,  which includes common  shareholders' equity (less
certain  intangibles),  and certain types of perpetual  preferred  stock,  and a
supplementary component called Tier 2, which includes a portion of the allowance
for  possible  loan  losses,  mandatory  convertible  debt,  certain  qualifying
long-term debt and preferred stock which does not qualify as Tier 1 capital, and
(2) a system  for  assigning  assets and  off-balance-sheet  items to one of the
several weighted risk  categories,  with higher levels of capital being required
for the categories perceived as representing the greater risks. An institution's
risk-based capital ratio is determined by dividing its qualifying capital by its
risk-weighted  assets. The guidelines make regulatory capital  requirements more
sensitive to  differences  in risk  profiles  among banking  institutions,  take
off-balance sheet items into account in assessing capital adequacy, and minimize
disincentives to holding liquid,  low-risk  assets.  Banking  organizations  are
generally  expected to operate  with  capital  positions  well above the minimum
ratios.  Institutions  with  higher  levels  of  risk,  or which  experience  or
anticipate  significant  growth, are also expected to operate well above minimum
capital standards. The minimum risk-based ratio is 8%, of which at least 4% must
consist of Tier 1 capital.  Farrington's  ratios of Tier 1 and total  capital to
risk-weighted  assets were 14.62% and 16.72%,  respectively,  at  September  30,
1996.

         The federal  regulatory  agencies have also adopted a minimum  leverage
ratio which is intended to supplement  risk-based  capital  requirements  and to
insure that all financial  institutions  continue to maintain a minimum level of
capital.  Current  regulations  stipulate that banks maintain a minimum level of
Tier 1 capital to total assets. The most highly rated banks in terms of safe and
sound operation that are not experiencing or anticipating significant growth are
required to have Tier 1 capital equal to at least 3% of total assets.  All other
banks are expected to maintain a minimum  leverage  capital ratio (i.e.,  Tier 1
capital  divided by total  assets) in excess of the 3% minimum  level.  The FDIC
regulations require a financial institution to maintain a minimum ratio of 4% to
5%, depending on the condition of the institution.  Farrington's  leverage ratio
was 14.62% at September 30, 1996.

Recent Legislation and Regulatory Action

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
was  enacted by Congress  in  September  of 1994.  Under the Act,  beginning  on
September  29, 1995,  bank holding  companies  could acquire banks in any state,
notwithstanding  contrary  state  law,  and all banks  commonly  owned by a bank
holding  company could act as agents for one another.  An agent bank can receive
deposits,  renew time deposits,  accept payments and close and service loans for
its principal bank, but will not be considered a branch of that principal bank.

         A bank may also merge with a bank in another  state and operate  either
office as a branch,  notwithstanding  pre-existing  contrary state law. This law
becomes  automatically  effective in all states on June 1, 1997,  unless (1) the
law  becomes  effective  in a  given  state  at any  earlier  date  selected  by
legislation in that state; or (2) the law does not become  effective at all in a
given state because by legislation  enacted before June 1, 1997, that state opts
out of coverage by the interstate  merger  provision.  Upon  consummation  of an
interstate  merger,  the resulting bank may acquire or establish branches on the
same basis that any  participant  in the merger could have if the merger had not
taken place.

         Banks may also merge with  branches  of banks in other  states  without
merging with the banks  themselves,  or may  establish de novo branches in other
states,  if the laws of the other states  expressly  permit such mergers or such
interstate de novo branching.

         Under  the  Community   Reinvestment   Act,  as  amended  ("CRA"),   as
implemented  by  FDIC  regulations,  a bank  has a  continuing  and  affirmative
obligation,  consistent  with its safe and  sound  operation,  to help  meet the
credit needs of its entire community,  including  low-income and moderate-income
neighborhoods.  CRA does not establish specific lending requirements or programs
for financial institutions and it does not limit an institution's  discretion to
develop the types of products and  services  that it believes are best suited to
its particular  community,  provided they are consistent  with CRA. CRA requires
the FDIC to assess an  institution's  record and meeting the credit needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications  by such  institution.  Effective July 1, 1990,  CRA, as amended by
FIRREA,  requires public  disclosure of an institution's CRA rating and requires
that the FDIC provide a written  evaluation of an institution's  CRA performance
utilizing a four-tiered  descriptive  rating system. An institution's CRA rating
is taken into account in  determining  whether to grant  charters,  branches and
other deposit facilities, relocations, mergers, consolidations and acquisitions.
Poor performance may be the basis for denying an application. In addition, under
applicable  regulations  a bank  having a less than  satisfactory  rating is not
entitled to  participate on the bid list for Resolution  Trust  Corporation  and
FDIC offerings.  Farrington  received a CRA rating of "satisfactory" in its last
compliance exam.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                          AND MANAGEMENT OF FARRINGTON

         On October 31, 1996,  there were 665,392  shares of  Farrington  Common
Stock  issued  and  outstanding  and  no  shares  held  in  the  treasury.  Only
shareholders of record as of __________,  1997, shall be entitled to vote at the
Special Meeting and each share is entitled to one vote. As of November 30, 1996,
Farrington's  Board of Directors  and  affiliated  entities  owned or controlled
(excluding  options)  approximately 44% of the outstanding  shares of Farrington
Common Stock.  Each director has indicated his intention to vote in favor of the
Merger Agreement.

         The  following  table  sets  forth  information  with  respect  to  the
beneficial ownership of Farrington Common Stock as of November 30, 1996, and the
number and  percentage of  outstanding  shares of United Common Stock into which
such  shares  would be  converted  in the Merger,  by (i) each  person  known by
Farrington to own beneficially more than 5% of the outstanding Farrington Common
Stock,  (ii) each  current  director  of  Farrington,  and  (iii) all  executive
officers and directors of Farrington as a group. Except as otherwise  indicated,
each of the  persons  named  below has sole  voting  and  investment  power with
respect to the Farrington Common Stock owned by them.


<PAGE>
<TABLE>
<CAPTION>
                                    Amount and Nature of
                                   Beneficial Ownership                         Shares of United        Percent of United
                                    of Farrington Common                       Common Stock to be      Common Stock to be
    Name of Beneficial Owner               Stock             Percent of Class         Received            held Post Merger
<S>                                       <C>                   <C>                   <C>                       <C>
S. Anthony Angelella (1)                     199                  *                       152                   *      
Msgr. Francis J. Crupi (2)                 5,337                  *                     4,081                   *
Stephen M. Deixler (2)                    45,376                 6.8%                  34,699                   *
Vincent J. Dino (2) (3)                   43,541                 6.5%                  33,295                   *  
Carmelo R. Iaria (2)                      37,876                 5.7%                  28,963                   *   
Lorraine M. Kelley                        35,271                 5.3%                  26,971                   *      
Estate of Sidney Kuchin (4)               43,553                 6.5%                  33,304                   *   
William A. Macaro (2) (5)                 43,049                 6.4%                  32,919                   *   
John E. Pakenham, Jr. (2) (6)             53,362                 8.0%                  40,805                   *    
John E. Pellizzari (7)                    29,943                 4.3%                  22,897                   *      
Henry Rosenzweig (2)                      47,983                 7.2%                  36,692                   *   
Joseph C. Zullo, M.D. (2)                 45,376                 6.8%                  34,699                   *   
All executive officers and               352,042                48.8%                 269,202     
   directors of Farrington Bank
   (12 persons) (8)
</TABLE>

*        Less than 1%. 
(1)      These shares are held jointly by Mr. Angelella and his spouse.
(2)      Includes 3,361 shares issuable pursuant to options.
(3)      Includes 1,984 shares held by Mr. Dino's spouse. 
(4)      Includes 3,361 shares issuable pursuant to options which must be
         exercised by January 20, 1997.
(5)      Includes 2,100 shares held by Mr. Macaro's spouse and 665 shares held
         jointly by Mr. Macaro and his spouse. 
(6)      Includes 5,324 shares held in a trust, for which Mr. Pakenham serves as
         trustee, for the benefit of his children.
(7)      Includes 29,810 shares issuable pursuant to options.
(8)      Includes 56,698 shares issuable pursuant to options.

                    CERTAIN TRANSACTIONS OF FARRINGTON

         Farrington has had banking  transactions  in the ordinary course of its
business with directors,  officers,  principal shareholders and their associates
on the same terms,  including  interest rates and collateral on loans,  as those
prevailing  at the  same  time for  comparable  transactions  with  unaffiliated
parties. To the extent that such transactions consisted of extensions of credit,
they did not, in the opinion of  management,  involve more than a normal risk of
collectibility or present other unfavorable  features. As of September 30, 1996,
Farrington's directors and executive officers were indebted to Farrington in the
aggregate  amount of $951,000,  none of which such loans were  delinquent.  This
indebtedness  is secured  by  mortgages  and/or  security  interests  in real or
personal property owned by these persons.

         Farrington Bank leases its branch office in North Brunswick, New Jersey
from a partnership consisting of affiliates of Farrington Bank. This partnership
owns the premises and the building. The partners of this partnership are Vincent
J. Dino,  Msgr.  Francis J. Crupi and  William  A.  Macaro,  each a director  of
Farrington,  and Joseph C.  Zullo,  the  Chairman of the Board of  Directors  of
Farrington.

         The law  firm of  Iaria &  MacNiven  acts as  Farrington  Bank's  legal
counsel in connection  with the closing of  Farrington's  SBA loans.  Carmelo R.
Iaria, a director of Farrington, is the name partner in such law firm.

                       DESCRIPTION OF UNITED COMMON STOCK

         The authorized  capital stock of United consists of 5,000,000 shares of
United common stock and 300,000 shares of preferred stock  ("Preferred  Stock").
As of September  30, 1996,  there were  3,854,964  shares of United Common Stock
issued and  outstanding,  including  43,994 treasury  shares,  and there were no
shares of Preferred Stock outstanding.

General

         United is a New Jersey general business corporation governed by the New
Jersey Business  Corporation Act and a registered bank holding company under the
Bank Holding Company Act. The following  description of United Common Stock sets
forth  certain  general terms of United Common  Stock.  See  "Comparison  of the
Rights of  Shareholders  of United and  Farrington"  for additional  information
relevant  to an  understanding  of the  capital  stock of  United,  including  a
description  of the New Jersey  Shareholders  Protection  Act,  which  restricts
certain  transactions  involving  an  "interested  shareholder"  and a "resident
domestic corporation".

Dividend Rights

         Holders of United  Common Stock are entitled to dividends  when, as and
if declared by the Board of Directors of United out of funds  legally  available
for the  payment  of  dividends.  The only  statutory  limitation  is that  such
dividends  may not be paid  when  United  is  insolvent.  Because  funds for the
payment of dividends by United must come primarily from the earnings of United's
bank subsidiary,  as a practical matter,  any restrictions on the ability of UNB
to pay dividends will act as  restrictions  on the amount of funds available for
payment of dividends by United.

         As a national banking association, UNB is subject to limitations on the
amount of dividends it may pay to United, UNB's only shareholder. Prior approval
by the OCC is required to the extent the total of all  dividends  to be declared
by UNB in any  calendar  year  exceeds net  profits,  as defined,  for that year
combined with UNB's retained net profits from the preceding two calendar  years,
less any transfers to capital surplus. Under this limitation,  UNB could declare
dividends in 1996 without prior approval of the OCC of up to $8.357 million plus
an  amount  equal to UNB's  net  profits  for 1996 to the date of such  dividend
declaration.

         United is also subject to the certain  Federal  Reserve Board  policies
which may, in certain circumstances,  limit its ability to pay dividends.  These
policies  require,  among other things,  that a bank holding company  maintain a
minimum  capital  base.  The  Federal  Reserve  Board  would most likely seek to
prohibit any dividend  payment  which would reduce a holding  company's  capital
below these minimum amounts.

Voting Rights

         At  meetings  of  shareholders,  holders  of  United  Common  Stock are
entitled  to one vote per  share.  The  quorum  for  shareholders'  meeting is a
majority of the  outstanding  shares.  Except as  indicated  below,  actions and
authorizations  to be  taken  or given by  shareholders  generally  require  the
approval of a majority of the votes cast by holders of United  Common Stock at a
meeting at which a quorum is present.

         The Board of Directors is divided into three classes of directors, each
class being as nearly equal in number of  directors  as possible.  Approximately
one-third  of the  entire  Board  of  Directors  is  elected  each  year and the
directors  serve for terms of up to three years and,  in all cases,  until their
respective  successors  are duly  elected  and  qualified.  The exact  number of
directors and the number  constituting  each class is fixed from time to time by
resolution adopted by a majority of the entire Board of Directors.

         United's  Certificate  of  Incorporation  contains  a  "minimum  price"
provision.  No  "Transaction"  (as defined in the Certificate of  Incorporation)
between  United  and an  "Interested  Person"  (defined  in the  Certificate  of
Incorporation to include persons who, together with their affiliates,  own 3% or
more  of the  voting  power  of  United's  capital  stock)  is  valid  or can be
consummated unless (i) the proposed  Transaction is first approved by a majority
of  "Disinterested  Directors"  (defined in the Certificate of  Incorporation as
directors  (other than the Interested  Person) who became directors prior to the
time the Interested Person became an Interested Person, or who were subsequently
nominated for director by a majority of other  Disinterested  Directors) or (ii)
the proposed Transaction is first approved by the affirmative vote of two-thirds
of the votes cast by "Disinterested Shareholders" (as defined in the Certificate
of  Incorporation)   or  (iii)  the   Disinterested   Shareholders  are  offered
consideration  in an amount  equal to or in excess  of an amount  determined  in
accordance with a formula contained in the Certificate of Incorporation.

Liquidation Rights

         In the event of  liquidation,  dissolution  or  winding  up of  United,
holders of United  Common  Stock are  entitled  to share  equally and ratably in
assets available for distribution after payment of debts and liabilities, except
that if  shares of  Preferred  Stock of United  are  outstanding  at the time of
liquidation,  such  shares  of  Preferred  Stock  may  have  prior  rights  upon
liquidation.

Assessment and Redemption

         All  outstanding  shares of  United  Common  Stock  are fully  paid and
nonassessable.  The United  Common Stock is not  redeemable at the option of the
issuer or the holders thereof.

Other Matters

         United  can  (except  in  connection  with  certain  transactions  with
"Interested  Shareholders")  issue new shares of authorized but unissued  United
Common Stock or Preferred Stock without shareholder approval.

                  RIGHTS OF DISSENTING FARRINGTON SHAREHOLDERS

          Pursuant to the  provisions  of Section 215a of Title 12 of the United
States Code ("Section 215a") and of the Banking Act (which provides that federal
law shall govern with respect to this issue),  any shareholder of Farrington has
the  right to  dissent  from the  Merger  and to  obtain  payment  of the  value
(determined as provided  below) of his Farrington  Common Stock if the Merger is
consummated.

          Any shareholder of Farrington who contemplates exercising the right to
dissent is urged to read  carefully  the  applicable  provisions of Section 215a
which are  attached as Appendix D to this Proxy  Statement.  The  following is a
summary  of the steps to be taken if the right to  dissent  is to be  exercised.
This summary is qualified in its entirety by the full text of Appendix D to this
Proxy Statement.

          Each  step  must  be  taken  in the  indicated  order  and  in  strict
compliance  with the  applicable  provisions of Section 215a in order to perfect
dissenter's  rights. Any deviations from such steps may result in the forfeiture
of dissenter's rights.

          If the Merger is  consummated,  shareholders  of  Farrington  who vote
against the proposed  Merger at the Meeting or give notice of dissent in writing
(addressed to Edward W. Mahnken,  Jr., Senior Vice President,  Farrington  Bank,
630 Georges Road, North Brunswick,  New Jersey 08902) at or prior to the Meeting
(and do not thereafter  vote in favor of the Merger) will be entitled to receive
from United the value of their shares of Farrington  Common Stock as of the date
of the  consummation  of the Merger in cash upon written  request made to United
before the 30th day after the  consummation  of the Merger,  accompanied  by the
surrender of their stock certificates. The value of the shares of any dissenting
shareholder shall be ascertained in accordance with the applicable provisions of
Section  215a,  by an  appraisal  made by a  committee  composed  of one  person
selected by the majority vote of persons  exercising such appraisal rights,  one
person selected by the Board of Directors of United,  and one person selected by
the  two  so  selected.  The  valuation  agreed  upon  by any  two of the  three
appraisers shall govern.

          If the  valuation so fixed shall not be  satisfactory  to a dissenting
shareholder who has requested  payment,  that  shareholder may, within five days
after receiving  notification of the appraised  value,  appeal to the OCC, which
shall  cause a  reappraisal  to be made which  shall be final and  binding  with
respect to the shares of the person appealing the appraisal.  If, within 90 days
from  the  consummation  of the  Merger,  for  any  reason  one or  more  of the
above-mentioned  appraisers is not selected or such appraisers fail to determine
the value of such shares,  the OCC shall, upon written request of any interested
party,  cause an  appraisal  to be made which  shall be final and binding on all
parties. The expenses of the OCC in making the reappraisal or the appraisal,  as
the case may be, shall be paid by United.  Any  stockholder  of  Farrington  who
votes against the proposed Merger, or who gives notice in writing at or prior to
the  Meeting  (addressed  to Edward W.  Mahnken,  Jr.,  Senior  Vice  President,
Farrington Bank, 630 Georges Road,  North  Brunswick,  New Jersey 08902) that he
dissents,  will be  notified in writing of the date of the  consummation  of the
Merger.

          The failure of a  dissenting  stockholder  to vote  against the Merger
will not  constitute  a waiver  of  appraisal  rights if the  stockholder  gives
written  notice of dissent  (addressed  to Edward W. Mahnken,  Jr.,  Senior Vice
President, Farrington Bank, 630 Georges Road, North Brunswick, New Jersey 08902)
at or prior to the  Meeting.  Regardless  of  whether a  Farrington  stockholder
records his or her dissent by voting against the Merger or giving written notice
of dissent, a dissenting stockholder must also make written request to United to
receive  the  value of his or her  shares at any time  before 30 days  after the
consummation of the Merger. Farrington shareholders whose shares are represented
by proxies that are returned signed but unmarked as to voting  instructions will
be voted in favor of the  Merger  and,  unless  revoked  (as  described  in "The
Meeting --  Solicitation,  Voting and Revocation of Proxies"),  will have waived
their right to dissent.

        COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF UNITED AND FARRINGTON

         Farrington  is a New  Jersey  bank  incorporated  under the New  Jersey
Banking Act of 1948,  as amended (the "Banking  Act"),  and United is a business
corporation incorporated in New Jersey under the New Jersey Business Corporation
Act (the "NJBCA"). The rights of Farrington  shareholders are currently governed
by New Jersey banking law. At the Effective Time,  each  Farrington  shareholder
will become a shareholder of United and the rights of shareholders of United are
governed by New Jersey  corporate  law. The following is a comparison of certain
provisions  of New  Jersey  corporate  law and New  Jersey  banking  law and the
respective  certificates of incorporation  and by-laws of each of Farrington and
United.  This  summary  does not purport to be complete  and is qualified in its
entirety  by  reference  to the Banking Act and the NJBCA,  which  statutes  may
change from time to time, and the Certificate of Incorporation of United,  which
also may be changed.

Voting Requirements

         The Banking Act generally provides that an amendment to the certificate
of  incorporation  of a New Jersey state chartered bank requires the affirmative
vote of  two-thirds  of the  outstanding  stock  entitled to vote  thereon.  The
Banking Act provides that a New Jersey state  chartered  bank  conversion  into,
merger into, or consolidation  with, a national bank or another New Jersey state
chartered bank requires the affirmative vote of two-thirds of the bank's capital
stock  entitled to vote.  Farrington's  Certificate  of  Incorporation  does not
contain greater vote provisions than those required by the Banking Act.

         Under the NJBCA,  unless a greater vote is specified in the certificate
of  incorporation,  any amendment to a New Jersey  corporation's  certificate of
incorporation,  the voluntary dissolution of the corporation,  the sale or other
disposition of all or substantially all of a corporation's assets otherwise than
in the  ordinary  course  of  business  or the  merger or  consolidation  of the
corporation with another corporation, requires in each case the affirmative vote
of a majority of the votes cast by shareholders  of the corporation  entitled to
vote thereon.  Neither  United's nor  Farrington's  Certificate of Incorporation
presently   contains   provisions   specifying   a  greater   vote  in   certain
circumstances. 

         Under the  NJBCA,  the  holders  of a class or  series  of  shares  are
entitled  to vote as a class upon a proposed  amendment  to the  certificate  of
incorporation,  whether or not entitled to vote thereon by the provisions of the
certificate  of  incorporation,  if the  amendment  would exclude or limit their
right to vote on any matter,  limit or deny their preemptive  rights,  cancel or
otherwise  adversely affect their dividends which have accrued but have not been
declared,  create a new class or series having or convertible into shares having
rights or preferences superior to the class or increase the rights or preference
of any class or  series.  In  addition,  notwithstanding  any  provision  of the
certificate of  incorporation,  the holders of a class or series of shares whose
rights or preferences would be subordinated or otherwise adversely affected by a
proposed amendment are entitled to vote as a class if the amendment would affect
their shares in the following manner:  (i) decrease the par value; (ii) effect a
conversion,  exchange  or  reclassification  of  their  shares;  (iii)  effect a
conversion or exchange of any shares of another class or series into their class
or series;  (iv) change the  designation,  preferences,  limitations or relative
rights of their shares; (v) change the shares into a different number of shares,
or into the same number of another class or series;  or (vi) divide their shares
into a series or determine the designation,  preferences, limitation or relative
rights of any such series,  or authorize the board to take any such action.  The
Banking Act has no similar provisions  regarding class voting on amendments to a
New Jersey state chartered bank's certificate of incorporation.

         All  shareholder  voting rights of Farrington are vested in the holders
of Farrington  Common Stock. All shareholder  voting rights of United are vested
in the holders of the United Common Stock.

Classified Board of Directors

         Under the  Banking  Act,  there is no ability  for a New  Jersey  state
chartered bank to provide for a classified board of directors;  each director on
the Farrington  Board must be elected by the  stockholders  annually.  The NJBCA
permits a New  Jersey  corporation  to  provide  for a  classified  board in its
certificate  of  incorporation  and United  currently has a classified  Board of
Directors.  The United  Board is divided into three  classes,  with one class of
directors generally elected for three-year terms at each annual meeting.

Rights of Dissenting Shareholders

         Generally,  shareholders  of a New  Jersey  state  chartered  bank  who
dissent from a conversion,  merger or  consolidation of the bank are entitled to
appraisal  rights.  The  shareholders  of Farrington  have  statutory  rights of
appraisal  with  respect to the  Merger.  See "Rights Of  Dissenting  Farrington
Shareholders."

         Shareholders  of a New Jersey  corporation  who dissent  from a merger,
consolidation,  sale of all or substantially all of the corporation's  assets or
certain other corporate transactions are generally entitled to appraisal rights.
No statutory  right of  appraisal  exists,  however,  where the stock of the New
Jersey corporation is (i) listed on a national securities exchange, (ii) is held
of record by not less than 1,000 holders, or (iii) where the consideration to be
received  pursuant  to the  merger,  consolidation  or sale  consists of cash or
securities or other obligations which, after the transaction,  will be listed on
a national securities exchange or held of record by not less than 1,000 holders.

Shareholder Consent to Corporate Action

         The Banking Act  provides  that any action  required or permitted to be
taken at a  meeting  of  shareholders  may be taken  without  a  meeting  if the
shareholders unanimously consent in writing.

         Except as otherwise  provided by the certificate of incorporation  (and
United's  Certificate of Incorporation  presently is silent on this issue),  the
NJBCA  permits any action  required or permitted to be taken at any meeting of a
corporation's  shareholders,  other than the annual election of directors, to be
taken without a meeting upon the written consent of shareholders  who would have
been entitled to cast the minimum  number of votes  necessary to authorize  such
action at a meeting of shareholders at which all  shareholders  entitled to vote
were present and voting. The annual election of directors, if not conducted at a
shareholders'  meeting, may only be effected by unanimous written consent. Under
the  NJBCA,  a  shareholder  vote on a plan of merger or  consolidation,  if not
conducted  at a  shareholders'  meeting,  may only be  effected  by either:  (i)
unanimous written consent of all shareholders entitled to vote on the issue with
advance  notice  to  any  other   shareholders,   or  (ii)  written  consent  of
shareholders  who would have been  entitled to cast the minimum  number of votes
necessary to authorize such action at a meeting, together with advance notice to
all other shareholders.

Dividends

         The Banking Act  provides  that a New Jersey state  chartered  bank may
declare and pay  dividends on its  outstanding  stock so long as,  following the
payment of such  dividend,  the capital stock of the bank will be unimpaired and
the bank will have a surplus  of not less than 50% of its  capital  stock or, if
not, the payment of such dividend will not reduce the surplus of the bank.

         Unless there are other  restrictions  contained in its  certificate  of
incorporation (and United's  Certificate of Incorporation  presently contains no
such  restriction),  the NJBCA generally  provides that a New Jersey corporation
may  declare  and  pay  dividends  on  its  outstanding  stock  so  long  as the
corporation is not insolvent and would not become  insolvent as a consequence of
the dividend payment.  Because funds for the payment of dividends by United must
come  primarily  from the earnings of United's bank  subsidiary,  as a practical
matter,  any  restrictions  on  the  ability  of UNB  to  pay  dividends  act as
restrictions  on the amount of funds  available  for the payment of dividends by
United.  At September 30, 1996, United had $13 million available for shareholder
dividends. For a description of the regulatory restrictions on dividend payments
by UNB, see "Description of United Capital Stock -- Dividend Rights."

By-laws

         Under the Banking Act, the  authority  to adopt,  amend,  or repeal the
by-laws of a New Jersey state  chartered bank is held  exclusively by the bank's
board of directors.

         Under the NJBCA, the board of directors of a New Jersey corporation has
the power to adopt,  amend,  or repeal the  corporation's  by-laws,  unless such
powers are reserved in the  certificate  of  incorporation  to the  shareholders
(which United's Certificate of Incorporation presently does not do).

Preemptive Rights

         Under the Banking  Act,  shareholders  of  Farrington  have  preemptive
rights to purchase a pro rata portion of additional  shares of Farrington  stock
issued from time to time except for authorized but unissued shares, which may be
issued  upon  terms  and  conditions  established  by the  Farrington  Board  of
Directors without  preemptive  rights.  As of November 30, 1996,  Farrington had
1,334,608  shares of  authorized  but unissued  shares,  as to which  preemptive
rights would not apply. Under the NJBCA, shareholders of New Jersey corporations
have only  such  preemptive  rights as may be  provided  in the  certificate  of
incorporation.   United's   Certificate  of   Incorporation   does  not  provide
shareholders with preemptive rights.

Shareholder Protection Legislation

         The New Jersey  Shareholders  Protection  Act (the  "NJSPA")  prohibits
certain  transactions  involving  an  "interested  shareholder"  and a "resident
domestic  corporation."  An "interested  shareholder" is one that is directly or
indirectly  a  beneficial  owner  of 10% or  more  of the  voting  power  of the
outstanding voting stock of a resident domestic corporation. The NJSPA prohibits
certain business  combinations between an interested  shareholder and a resident
domestic  corporation  for a period of five years after the date the  interested
shareholder  acquired its stock, unless the business combination was approved by
the  resident  domestic  corporation's  board of  directors  prior to the  stock
acquisition date. After the five-year period expires, the prohibition on certain
business  combinations  continues  unless the  combination  is  approved  by the
affirmative vote of two-thirds of the voting stock not beneficially owned by the
interested  shareholder,  the  combination is approved by the board prior to the
interested shareholder's stock acquisition date or certain fair price provisions
are satisfied. The Banking Act contains no provisions similar to those set forth
in the NJSPA. However,  persons seeking to acquire control of Farrington through
the  purchase of  Farrington  shares must receive the approval of the FDIC under
the federal Change in Bank Control Act.

Preferred Stock

         United  can  (except  in  connection  with  certain  transactions  with
"Interested  Shareholders")  issue new shares of authorized but unissued  United
Common Stock or preferred stock without shareholder approval.  See "The Proposed
Merger -- Description of United Capital Stock."


                                  LEGAL OPINION

         Certain legal matters  relating to the issuance of the shares of United
Common Stock offered hereby and certain tax  consequences  of the Merger will be
passed upon by Pitney, Hardin, Kipp & Szuch, counsel to United.


                                     EXPERTS

         The consolidated  financial statements of Farrington as of December 31,
1995 and 1994 and for each of the years in the three-year  period ended December
31, 1995 have been included herein and in the Registration Statement in reliance
upon  the  report  of  KPMG  Peat  Marwick  LLP,  independent  certified  public
accountants,  appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.

         The consolidated financial statements of United as of December 31, 1995
and 1994 and for each of the years in the  three-year  period ended December 31,
1995,  incorporated  by reference  herein,  have been audited by Arthur Andersen
LLP, independent public accountants,  as indicated in their reports with respect
thereto,  and are  incorporated  by  reference  herein,  in  reliance  upon  the
authority of said firm as experts in giving said reports.


<PAGE>

INDEX TO FINANCIAL STATEMENTS OF FARRINGTON

Independent Auditors' Report...........................................  F - 1

Consolidated Statements of Financial Condition as of
 December 31, 1995 and 1994............................................  F - 2

Consolidated Statements of Earnings for the years 
 ended December 31, 1995, 1994 and 1993 ...............................  F - 3

Consolidated Statements of Changes in Shareholders'
 Equity for the years ended December 31, 1995, 1994 and 1993...........  F - 4

Consolidated Statements of Cash Flows for the years
 ended December 31, 1995, 1994 and 1993...............................   F - 5

Notes to consolidated financial statements for the years
 ended December 31, 1995, 1994, 1993...................................  F - 6

Consolidated Statements of Financial Condition as of
 September 30, 1996 (unaudited) and December 31, 1995.................. FF - 1

Consolidated Statements of Earnings for the three-month 
periods ended September 30, 1996 and 1995 (unaudited).................. FF - 2

Consolidated Statements of Earnings for the nine-month
 periods ended September 30, 1996 and 1995 (unaudited.................. FF - 3

Consolidated Statements of Changes in Shareholders' Equity for the
 nine-month periods ended Septembe 30, 1996 and 1995 (unaudited)....... FF - 4

Consolidated Statements of Cash Flows for the nine-month periods 
 ended September 30, 1996 and 1995 (unaudited).......................   FF - 5

<PAGE>

                          Independent Auditors' Report

                              KPMG Peat Marwick LLP


The Shareholders and Board of Directors
Farrington Bank:


We have audited the accompanying  consolidated statements of financial condition
of Farrington  Bank and  subsidiary as of December 31, 1995,  and 1994,  and the
related consolidated  statements of earnings,  changes in shareholders'  equity,
and cash flows for each of the years in the three-year period ended December 31,
1995. These  consolidated  financial  statements are the  responsibility  of the
Bank's  management.  Our  responsibility  is to  express  an  opinion  on  these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Farrington Bank and
subsidiary  as of  December  31,  1995,  and  1994,  and the  results  of  their
operations  and their cash flows for each of the years in the three  year-period
ended  December  31,  1995 in  conformity  with  generally  accepted  accounting
principles.

As  discussed  in notes 1 and 8 to the  consolidated  financial  statements,  on
January 1, 1993,  the Bank adopted the  provisions of the  Financial  Accounting
Standards  Board's  Statement  of  Financial   Accounting   Standards  No.  109,
"Accounting  for  Income  Taxes." In  addition,  as  explained  in note 1 to the
consolidated  financial  statements  on January 1, 1994,  the Bank  adopted  the
provisions of the Financial  Accounting Standards Board's Statement of Financial
Accounting  Standards No. 115,  "Accounting for Certain  Investments in Debt and
Equity Securities."



Short Hills, New Jersey
February 22, 1996


                                       F-1
<PAGE>

<TABLE>
<CAPTION>

                         FARRINGTON BANK AND SUBSIDIARY

                           CONSOLIDATED STATEMENTS OF
                               FINANCIAL CONDITION

                           DECEMBER 31, 1995, AND 1994

                                                                              1995            1994
- ----------------------------------------------------------------------------------------------------
                                                                           (Dollars in Thousands)
<S>                                                                      <C>               <C>   
ASSETS
                                                                         
Cash and due from banks                                                   $ 1,625           $  1,366
Federal funds sold                                                          3,004              2,540
                                                                          -------             -----
  Total cash and cash equivalents                                           4,629              3,906

Investment securities, net (estimated market value of $5,159
  and $9,832 in 1995 and 1994, respectively) (note 2)                       5,146              9,968
Securities available for sale (note 3)                                     19,173             13,303
Loans, net (note 4)                                                        30,447             37,041
Premises and equipment, net (note 5)                                          292                347
Accrued interest receivable                                                   558                461
Other assets (note 8)                                                         472                591
                                                                           ------             ------
  Total assets                                                            $60,717           $ 65,617
                                                                          =======           ========


LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Due to depositors (note 6):
   Non-interest bearing                                                     7,137              5,819
   Interest bearing                                                        44,199             52,165
                                                                           ------             ------
                              Total due to depositors                      51,336             57,984
   Accrued interest payable                                                   253                 83
   Accrued expenses and other liabilities                                     990                658
                                                                          -------           --------
                              Total liabilities                            52,579             58,725
                                                                          -------             ------

SHAREHOLDERS' EQUITY (notes 9, 11 and 12):
  Common stock, par value $5.00.  Authorized 2,000,000
  shares at December 31, 1995 and 1994, respectively;
   issued and outstanding 604,972 and 549,990 shares at
   December 31, 1995 and 1994, respectively                                 3,025              2,750
   Paid-in capital                                                          2,982              2,673
   Retained earnings                                                        2,082              1,535
   Unrealized gain (loss) on securities available for sale, net
    of income tax expense (benefit) of $32 and $(44)
    at December 31, 1995 and 1994, respectively                                49                (66)
                                                                        ---------            -------
                              Total shareholders' equity                    8,138              6,892
  Commitments and contingencies (note 10)                               ---------            -------
Total liabilities and shareholders' equity                                $60,717           $ 65,617
                                                                        =========            =======

See accompanying notes to consolidated financial statements.


</TABLE>
                                                                F-2
<PAGE>
<TABLE>
<CAPTION>

                         FARRINGTON BANK AND SUBSIDIARY

                       CONSOLIDATED STATEMENT OF EARNINGS

                  Years ended December 31, 1995, 1994 and 1993

                    (Dollars in Thousands, except per share)

                                                                       1995           1994           1993
                                                                       ----           ----           ----
INTEREST INCOME:
<S>                                                                 <C>            <C>            <C>  
   Loans (note 4)                                                   $ 4,229        $ 4,732        $ 4,081
   Investment securities                                                532            133            706
   Securities available for sale                                        613            672             --
   Federal funds sold                                                   185             93             60
                                                                     ------         ------         ------
          Total interest income                                       5,559          5,630          4,847

INTEREST EXPENSE ON DEPOSITS (note 6)                                   976            934          1,103
                                                                     ------         ------        -------
          Net interest income                                         4,583          4,696          3,744

PROVISION FOR LOAN LOSSES (note 4)                                      422            533            952
                                                                     ------         ------         ------
          Net interest income after provision for
            loan losses                                               4,161          4,163          2,792
                                                                      -----          -----          -----

OTHER INCOME:
   Fee income on loans                                                1,890          2,222          2,765
   Service charges on deposit accounts                                   36             32             27
   Gain on sales of loans                                               310            229            587
   Other income                                                          88             75             88
                                                                      -----         ------         ------
          Total other income                                          2,324          2,558          3,467
                                                                      -----          -----          -----

OTHER EXPENSE:
  Salaries and employee benefits                                      1,218          1,151          1,398
  Net occupancy expense (note 10)                                       307            307            286
  Other operating expenses                                            1,018            963          1,252
  Credit card operations                                              2,138          2,591          1,693
                                                                      -----          -----          -----
          Total other expense                                         4,681          5,012          4,629
                                                                      -----          -----          -----

Income before income tax expense and cumulative effect
  of change in accounting for income taxes                            1,804          1,709          1,630
                                                                        672            657            678
                                                                        ---            ---            ---

INCOME TAX EXPENSE (note 8)
  Income before cumulative effect of change in accounting
    for income taxes                                                  1,132          1,052            952
  Cumulative effect of change in accounting for income taxes            --             --              86
                                                                    -------        -------          -----

          Net income                                                $ 1,132        $ 1,052        $  1,038
                                                                      =====          =====          =====

Net income per share:
  Before cumulative effect of change in accounting
    for income taxes                                               $   1.87       $   1.74       $   1.58
Cumulative effect of change in accounting for income taxes              --             --             .14
                                                                    -------        -------          -----
                                                                   $   1.87       $   1.74       $   1.72
                                                                       ====           ====           ====
WEIGHTED AVERAGE SHARES OUTSTANDING                                 604,972        604,972        604,972
                                                                    =======        =======        =======

See accompanying notes to consolidated financial statements.
</TABLE>
                                                                F-3
<PAGE>
<TABLE>
<CAPTION>

                                           FARRINGTON BANK AND SUBSIDIARY

                                         CONSOLIDATED STATEMENTS OF CHANGES
                                              IN SHAREHOLDERS' EQUITY

                                    Years ended December 31, 1995, 1994 and 1993

                                               (Dollars in Thousands)



                                                                                              Unre-
                                                                                           alized gain
                                                                                              (loss)
                                                                                             on secu-
                                                                                              rities
                                                                                              avail-          Total
                                        Common                                               able for         share
                                        Stock          Common      Paid-in      Retained        sale         holders'
                                        Shares         stock       capital      earnings                      equity

<S>                                       <C>          <C>          <C>           <C>           <C>         <C>  
BALANCE, December 31, 1992                500,000      $2,500       $2,473        $ (105)       $  -        $ 4,868
Net income                                   -            -             -          1,038           -          1,038
                                     ------------     --------  -----------        ------         ---        -----
Balance, December 31, 1993                500,000       2,500        2,473           933           -          5,906

Dividend in stock                          49,990         250          200          (450)          -             -
Unrealized loss on securities
     available for sale, net of
     income taxes                              -            -            -             -           (66)          (66)
Net income                                     -            -            0          1,052           -           1,052
                                        ---------        -----       -------       -------        -----         -----
Balance, December 31, 1994                549,990        2,750        2,673         1,535          (66)        6,892

Distributions in lieu of
     fractional shares                        -            -           -              (1)           -             (1)
Dividend in stock                          54,982         275          309          (584)           -              -
Change in unrealized gain on
     securities available for
     sale, net of income taxes               -             -           -              -            115           115
Net income                                   -             -           -            1,132           -           1,132
                                          -------     --------      -------        ------     --------         -------


BALANCE, December 31, 1995                604,972      $ 3,025       $2,982        $2,082        $  49        $ 8,138
                                         ========      =======       =======       =======       =======      =========


See accompanying notes to consolidated financial statements.


</TABLE>

                                                                F-4

<PAGE>

<TABLE>
<CAPTION>

                         FARRINGTON BANK AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years ended December 31, 1995, 1994 and 1993

                             (Dollars in Thousands)

                                                                                     1995            1994           1993
                                                                                     ----            ----           ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                             <C>                <C>             <C>  
  Net income                                                                    $    1,132         $ 1,052         $ 1,038
  Adjustments to reconcile net income to net cash provided
    by operating activities:
      Provision for loan losses                                                        422             533             952
      Depreciation                                                                      64              73              65
      Amortization of investment securities premiums and discounts,
         net                                                                           (33)             55            (170)
      Amortization of organizational costs                                              --              22              20
      (Gain) loss on sales of securities available for sale                             (7)              2              --
      Cumulative effect of change in accounting for income taxes                        --              --             (86)
      Gain on sales of loans                                                          (310)           (229)           (587)
      Proceeds from sales of loans                                                   3,503           2,701           4,794
      Origination of loans held for sale                                            (2,083)         (3,030)         (4,325)
      (Increase) decrease in accrued interest receivable                               (97)             47            (263)
      Decrease in income taxes receivables                                              --              --             202
      Decrease (increase) in other assets                                              119             (45)           (128)
      Increase (decrease) in accrued interest payable                                  170               3             (77)
      Increase (decrease) in accrued expenses and other liabilities                    256            (882)          1,372
                                                                             -------------       ---------      ----------

               Net cash provided by operating activities                             3,136             302           2,807
                                                                             -------------       ---------      ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Proceeds from maturities of securities available for sale                      13,430          20,598          24,800
     Proceeds from maturities of investment securities                               8,000              --              --
     Proceeds from sales of securities available for sale                            1,032           3,036              --
     Purchases of investment securities                                             (3,145)        (10,023)        (34,237)
     Purchases of securities available for sale                                    (20,134)        (13,681)             --
     Net decrease (increase) in loans                                                5,062             106          (6,178)
     Capital expenditures, net                                                          (9)            (16)            (47)
                                                                                -----------      ----------       ---------

               Net cash provided by (used in) investing activities                   4,236              20         (15,662)
                                                                             -------------       ---------      ----------

</TABLE>



                                                                F-5


<PAGE>

<TABLE>
<CAPTION>

                         FARRINGTON BANK AND SUBSIDIARY

                Consolidated Statements of Cash Flows, Continued

                              (Dollars in Thousand)

                                                                               1995              1994              1993
                                                                               ----              ----              ----
CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                                                          <C>                 <C>               <C>   
  Net (decrease) increase in deposits                                          (6,648)           365               10,845
  Distributions in lieu of fractional shares                                       (1)            --                   --
                                                                           ------------     ----------         ----------

                  Net cash (used in) provided by financing
                    activities                                                 (6,649)           365               10,845
                                                                          ------------     ----------         -----------

                  Increase (decrease) in cash and equivalents                     723            687               (2,010)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                  3,906          3,219                5,229
                                                                          ------------     ----------         ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                                  $     4,629       $  3,906            $   3,219
                                                                          ============     ==========         ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW 
INFORMATION- cash paid during the year for:

          Interest                                                        $       806       $    932            $    1,180
                                                                          ============     ==========         ============

          Income taxes                                                    $       436       $  1,610            $       9
                                                                          ============     ==========         ============

Noncash activities - transfer of investment securities to
  securities available for sale                                           $       --        $ 23,368            $      --
                                                                          ============     ==========         ============

Change in unrealized gain on securities available for sale,
  net of income taxes                                                     $       115       $     --            $      --
                                                                          ============     ==========         ============

See accompanying notes to consolidated financial statements.

</TABLE>


                                                                F-6
<PAGE>

                         FARRINGTON BANK AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1995, 1994 and 1993


(1)      Summary of Significant Accounting Policies

         The consolidated financial statements of Farrington Bank (the Bank) are
         prepared on the accrual  basis and include the accounts of the Bank and
         its wholly-owned subsidiary, Farrington Investment Company, Inc.

         All  significant  intercompany  balances  and  transactions  have  been
         eliminated from the accompanying consolidated financial statements.


         Organization and Business


         The Bank is a commercial bank incorporated  under the laws of the State
         of New Jersey.  The Bank commenced  banking  activities on February 20,
         1990. The Bank provides community banking services to the greater North
         Brunswick, New Jersey area, as well as a nationwide secured credit card
         program, and a statewide Small Business Administration (SBA) program.


         Basis of Financial Statement Presentation


         The consolidated  financial statements have been prepared in conformity
         with  generally  accepted  accounting  principles.   In  preparing  the
         consolidated  financial  statements,  management  is  required  to make
         estimates and  assumptions  that affect the reported  amounts of assets
         and liabilities as of the date of the statement of financial  condition
         and revenues and expenses for the year then ended. Actual results could
         differ significantly from those estimates and assumptions.

         Material  estimates  that are  particularly  susceptible to significant
         change in the near term relate to the  determination  of the  allowance
         for loan losses.  In connection with the determination of the allowance
         for loan losses,  management  generally obtains independent  appraisals
         for significant properties.


         Cash and Cash Equivalents


         Cash and cash equivalents,  for purposes of the consolidated statements
         of cash flows, consist of cash on hand and in banks,  short-term liquid
         investments and loans of Federal funds.


         Investment Securities


         Investment  securities are comprised of debt  securities  that the Bank
         has  the  positive  intent  and  ability  to  hold  to  maturity.  Such
         securities are stated at cost, adjusted for amortization of premium and
         accretion of discount using a method that  approximates the level yield
         method.  Net gains or losses on the sale of investment  securities  are
         determined by the specific identification method.


         Securities Available for Sale


                                      F-7
<PAGE>
                      FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.


         On January 1, 1994, the Bank adopted Statement of Financial  Accounting
         Standards  No. 115,  "Accounting  for Certain  Investments  in Debt and
         Equity Securities" (SFAS 115). Accordingly, debt securities that cannot
         be  categorized  as either  investment  securities  or trading  account
         securities  are  classified  as  securities  available  for sale.  Such
         securities include debt securities to be held for indefinite periods of
         time and not  intended to be held to  maturity,  as well as  marketable
         equity  securities.  Securities  held for  indefinite  periods  of time
         include  securities  that  management  intends  to use as  part  of its
         asset/liability management strategy and that may be sold in response to
         changes in interest rates,  resultant prepayment risk and other factors
         related  to  interest  rate  and  resultant  prepayment  risk  changes.
         Securities  available for sale are carried at fair value and unrealized
         holding  gains  and  losses  (net  of  related  tax  effects)  on  such
         securities   are   excluded   from   earnings,   but  are  included  in
         shareholders'  equity.  Upon realization,  such gains or losses will be
         included in earnings using the specific identification method.


         Loans


         Loans  (other  than loans  held for sale) are  stated at the  principal
         amount outstanding, net of deferred loan origination fees and costs and
         unearned discounts and the allowance for loan losses. Interest on loans
         is accrued and credited to income as earned.  Loan origination fees and
         certain direct loan  origination  costs are deferred and amortized into
         interest  income  over  the life of the  loan as an  adjustment  to the
         loan's yield.

         The accrual of income on loans is  generally  discontinued  when a loan
         becomes more than 90 days delinquent or when certain  factors  indicate
         reasonable doubt as to the timely  collectibility of such income. Loans
         on which the accrual of income has been  discontinued are designated as
         nonaccrual  loans.  All previously  accrued  interest is reversed,  and
         income is  recognized  subsequently  only in the  period  collected.  A
         nonaccrual  loan is not  returned to an accrual  status  until  factors
         indicating doubtful collection no longer exist.


         Impaired Loans


         The Financial Accounting Standards Board (the FASB) issued Statement of
         Financial  Accounting  Standards No. 114,  "Accounting by Creditors for
         Impairment  of a Loan," in May 1993 and  amended it with  Statement  of
         Financial  Accounting  Standards No. 118,  "Accounting by Creditors for
         Impairment of a Loan-Income  Recognition  and  Disclosures,"  issued in
         October 1994 (collectively referred to hereafter as SFAS 114).

         SFAS 114 requires that the value of an impaired loan be measured  based
         upon: (a) the present value of expected future cash flows discounted at
         the  loan's  effective  interest  rate or, (b) at the fair value of the
         collateral,  if the loan is collateral dependent. Any shortfall between
         this value and the recorded  investment  in the loan must be recognized
         by  establishing a reserve for credit losses.  Management,  considering
         current information and events regarding the borrowers ability to repay
         their obligations,  considers a loan to be impaired when it is probable
         that the Bank will be unable to collect all amounts  due  according  to
         the contractual terms of the loan agreement.  When a loan is considered
         to be impaired,  the amount of impairment is measured based on the fair
         value  of  the  collateral.  Impairment  losses  are  included  in  the
         allowance for loan losses  through  provisions  charged to  operations.
         Prior periods have not been restated.


         Allowance for Loan Losses


         The  allowance for loan losses is  established  through a provision for
         loan losses charged to expense. Loans are charged against the allowance
         for loan losses when management believes that the collectibility of the
         principal is unlikely. The

                                      F-8
<PAGE>
                        FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.


         allowance  is an amount that  management  believes  will be adequate to
         absorb possible losses on existing loans that may become uncollectible,
         based on evaluations of the  collectibility  of loans.  The evaluations
         take into  consideration  such  factors  as  changes  in the nature and
         volume of the loan  portfolio,  overall  portfolio  quality,  review of
         specific  problem  loans,  industry  experience,  collateral  value and
         current economic  conditions that may affect the borrower's  ability to
         pay.  Management  believes  that  the  allowance  for  loan  losses  is
         adequate.  While  management  uses  available  information to recognize
         losses on loans,  future  additions to the  allowance  may be necessary
         based  on  changes  in  economic  conditions.   In  addition,   various
         regulatory agencies,  as an integral part of their examination process,
         periodically review the Bank's allowance for loan losses. Such agencies
         may require the Bank to recognize  additions to the allowance  based on
         their  judgments of information  available to them at the time of their
         examination.


         Loan Sales


         The Bank originates SBA guaranteed loans which have maturities of up to
         25 years. The loans are guaranteed up to 90% by the Federal government.
         From time to time,  the Bank may sell the  guaranteed  portion  of such
         loans.  Gains  recorded on sales are  calculated  on the basis of a pro
         rata allocation of the carrying value of the loan, which approximates a
         fair value pro rata allocation. Loans held for sale are recorded at the
         lower of cost or market.


         Premises and Equipment


         Premises   and   equipment   are   stated  at  cost  less   accumulated
         depreciation.  Depreciation is computed using the straight-line  method
         over the  estimated  useful  lives of the assets or leases.  Repair and
         maintenance items are expensed and improvements are capitalized.


         Income Taxes


         In February  1992,  the FASB issued  Statement of Financial  Accounting
         Standards No. 109,  "Accounting  for Income Taxes" (SFAS 109). SFAS 109
         requires a change from the  deferred  method of  accounting  for income
         taxes of APB Opinion 11 to the asset and liability method of accounting
         for income  taxes.  Under the asset and  liability  method of SFAS 109.
         deferred tax assets and  liabilities  are recognized for the future tax
         consequences   attributable   to  differences   between  the  financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases.  Deferred tax assets and liabilities are measured
         using  enacted  tax rates  expected  to apply to taxable  income in the
         years in which those temporary differences are expected to be recovered
         or  settled.  Under  SFAS 109,  the effect on  deferred  tax assets and
         liabilities  of a change in taxe rates is  recognized  in income in the
         period that includes the enactment date.

         Effective  January 1, 1993,  the Bank adopted SFAS 109 and has reported
         the  cumulative  effect of that change in the method of accounting  for
         income taxes in the 1993 statement of earnings.


         Net Income Per Share


         Net income per share is  computed  based on  604,972  weighted  average
         shares  outstanding  in 1995,  1994 and 1993.  During 1995 and 1994 the
         Bank declared a 10% stock dividend  payable to all  shareholders.  This
         increased  the number of shares  issued and  outstanding  from  500,000
         shares at December 31, 1993 to 549,990  shares at December 31, 1994 and
         604,972 shares at December 31, 1995. The 1993 and 1994 weighted average
         shares have been restated to reflect the issuance of addi

                                      F-9
<PAGE>

                         FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.


         tional stock in relation to the stock  dividend.  Shares issuable under
         the Bank's stock option plan have not been included in the  calculation
         of net income per share since their effect is not significant.


         Reclassifications

         Certain reclassifications have been made in the 1993 and 1994 financial
         statements in order to conform to the 1995 presentation.


         Recently Issued Accounting Pronouncements

         Statement of Financial  Accounting  Standards No. 123,  "Accounting for
         Stock-Based  Compensation" (SFAS 123) was issued by the FASB in October
         1995.  SFAS 123 defines a fair value based method of accounting  for an
         employee stock option or similar  equity  instrument and encourages all
         entities to adopt that method of accounting  for all of their  employee
         stock compensation plans. However, it also allows an entity to continue
         to measure  compensation cost for those plans using the intrinsic value
         based method of accounting  prescribed by Accounting  Principles  Board
         Opinion No. 25,  "Accounting  for Stock Issued to  Employees"  (Opinion
         25). Entities electing to remain with the accounting in Opinion 25 must
         make pro forma  disclosures  of net income and earnings per share as if
         the fair value based method of accounting defined in this statement had
         been  applied.  SFAS 123 was  effective  for the  Bank's  fiscal  years
         beginning after January 1, 1996.  Management has elected to remain with
         the accounting in Opinion 25.

         In June 1996, the Financial  Accounting Standards Board issued SFAS No.
         125  "Accounting  for Transfers  and Servicing of Financial  Assets and
         Extinguishments  of  Liabilities."  This  statement  is  effective  for
         transfers  and  servicing of  financial  assets and  extinguishment  of
         liabilities  occurring  after  December  31,  1996 and  application  is
         prospective.  Management  has not yet  determined  the impact  that the
         adoption  of  this  standard  will  have  on  the  Bank's  consolidated
         financial position or results of operations.


 (2)     Investment Securities

         The book value of  investment  securities  included in the December 31,
         1995 and 1994  consolidated  statements of financial  condition and the
         approximate market value is as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                 1995                    1994
                                                                        ------------------      -------------
                                                                        Book       Market       Book       Market
                                                                        value      value        value      value
              U.S. Treasury and Federal agency securities:
<S>                                                              <C>               <C>          <C>        <C>  
                   Maturing within 1 year                        $      5,007      5,022        4,967      4,909
                   Maturing between 1-5 years                             --         --         5,001      4,923
                                                                        -----      ------       -----      -----
                                                                        5,007      5,022        9,968      9,832
                                                                        -------    -------      -----      -----
              Municipal bonds:
                   Maturing within 1 year                                  46         45           -          -
                   Maturing between 1-5 years                              50         50           -          -
                   Maturing between 6-10 years                             43         42           -          -
                                                                        ------    ------        -----     ------
                                                                          139        137           -          -
                                                                        ------    ------        -----     ------
                                                                 $       5,146     5,159        9,968      9,832
                                                                        ======     =====        =====     =======
</TABLE>


                                                                F-10
<PAGE>

                     FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.



         On January 1, 1994, all of the investment  securities  were  segregated
         from the investment  securities  portfolio and identified as securities
         available for sale as part of the Bank's adoption of SFAS 115.

         There were no sales of investment securities in 1995, 1994 and 1993

         The gross unrealized gains and losses on investment  securities for the
         years ended December 31, 1995 and 1994 are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                           1995                        1994
                                                                  --------------------        ------------------
                                                                  Gains         Losses        Gains       Losses

              U.S. Treasury and Federal agency
<S>                                                       <C>                   <C>             <C>       <C>
              securities                                  $       14             -              -         136
              Municipal bonds                                      -            (1)             -
                                                                  ---           --            ----        -----     
                                                          $       14            (1)             -         136
                                                                  ===           ===           =====       =====
</TABLE>

<TABLE>
<CAPTION>


 (3)     Securities Available for Sale

         A summary of  securities  available  for sale at December  31, 1995 and 1994 is as follows (in thousands):

                                                                        1995                      1994
                                                                            Amor-                     Amor-
                                                               Market       tized        Market       tized
                                                               value        cost         value        cost

         U.S. Treasury and Federal agency securities:
<S>                                                        <C>              <C>         <C>         <C>   
              Maturing within 1 year                       $   6,074        6,061       13,303      13,413

              Maturing between 1-5 years                      13,099       13,031            -           -
                                                              ------       ------  --------- -  ----------

                                                             $19,173       19,092       13,303      13,413
                                                              ------       ------       ------      ------
</TABLE>

         The following information pertains to sales of securities available for
         sale  for the  years  ended  December  31,  1995,  1994  and  1993  (in
         thousands):


                                  1995              1994            1993
                                  ----              ----            ----
Sales
Gross Realized:                    $1,032           3,036             --
                                    =====         =======          ======
   Gains                                7                             --
                                    ======                         ======
   Losses                             --                2             --
                                    ======         ======          ======
                                



                                      F-11
<PAGE>


                         FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.




         The gross unrealized gains and losses on securities  available for sale
         for the years  ended  December  31,  1995 and 1994 are as  follows  (in
         thousands):

                                               1995                 1994
                                               ----                 ----
                                         Gains    Losses       Gains     Losses

        U.S. Treasury and Federal 
        agency securities
                                           81       -            -         110
                                           ==    =======      =======      ===


         At December 31, 1995 and 1994,  securities  available for sale having a
         market value of  approximately  $1,026,500 and $990,600,  respectively,
         were  pledged to secure  certain  public  fund  deposits  and for other
         purposes required by law.



(4)      Loans

         A summary of loans at  December  31,  1995 and 1994 is as  follows  (in
thousands):


                                               1995             1994
                                               ----             ----
Loans held for sale                         $        90             1,200
Real estate mortgages - residential               1,379             1,695
Commercial and industrial loans                  11,317            12,004
Lease financing receivable                        1,755             2,769
Consumer loans:
         Credit cards                            14,450            17,779
         Other                                    2,850             3,327
                                           ------------       -----------
Less:                                            31,841            38,774
         Allowance for loan losses                  885             1,171
         Deferred loan fees and discounts           509               562
                                           ------------       -----------
                                           $     30,447            37,041
                                           ============       ===========

         At December 31, 1995 and 1994,  loans in the amount of  $1,208,659  and
         $1,109,617,  respectively,  were on a nonaccrual status. If these loans
         had continued to realize interest in accordance with their  contractual
         terms, approximately $119,967 and $102,728,  respectively,  of interest
         income would have been realized.


         At  December  31,  1995 and  1994,  loans to  directors  and  executive
         officers amounted to $985,559 and $1,956,897,  respectively, which were
         current as to principal and interest.



                                      F-12
<PAGE>

                         FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.



         An  analysis  of the  allowance  for loan  losses  for the years  ended
         December 31, 1995, 1994 and 1993 is as follows (in thousands):


                                                    1995        1994      1993
                                                    ----        ----      ----

            Balance at beginning of year        $   1,171      1,138       656
            Provision charged to operations           422        533       952
            Loans charged off                        (708)      (500)     (470)
                                                   ------     -------   -------

            Balance at end of year              $     885      1,171     1,138
                                                   ======     =======   =======


         The Bank adopted the provisions of SFAS 114, effective January 1, 1995.
         The Bank  considers  all  nonaccrual  status loans with an  outstanding
         balance individually greater than $100,000 which are not credit card or
         residential mortgage loans as impaired loans. All applicable loans have
         been  evaluated  for  collectibility  under  the  provisions  of  these
         statements.

         The  recorded  investment  in loans  for which an  impairment  has been
         recognized and the related allowance for loan losses as of December 31,
         1995 was $860,121 and $181,299, respectively.

         The average  monthly  recorded  investment  in the  impaired  loans was
         $596,257 for the year ended  December  31, 1995.  During the year ended
         December 31, 1995,  $12,188 of interest  income was  recognized  on the
         impaired loans after they were classified as impaired.


 (5)   Premises and Equipment

         Premises and  equipment  at December 31, 1995 and 1994  consists of the
following (in thousands):

                                                   1995     1994

      Leasehold improvements                  $      158       158
      Furniture and equipment                        419       410
                                                 -------    ------
                       Total                         577       568

      Accumulated depreciation                      (285)     (221)
                                                 -------    ------

                                              $      292       347
                                                 =======    ======



                                      F-13


<PAGE>


                         FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.


(6)   Deposits

       A summary of deposit balances at December 31, 1995 and 1994 is as follows
(in thousands):

                                                   1995        1994
                                                   ----        ----
     Demand:
        Non-interest bearing                $     7,137       5,819
        Interest bearing                          2,325       2,378
     Money market                                 6,176      14,127
     Savings                                     23,448      30,140
     Time:
        $100,000 or more                          2,280         845
        Other                                     9,970       4,675
                                               --------    --------

                      Total deposits        $    51,336      57,984
                                                 ======    ========


       Interest  expense on certificates of deposit in denominations of $100,000
       or more  amounted to  approximately  $56,332  $22,150 and $42,385 for the
       years ended December 31, 1995, 1994 and 1993, respectively.


(7)   Fair Value of Financial Instruments

       The FASB issued  Statement of  Financial  Accounting  Standards  No. 107,
       "Disclosure  about Fair Value of Financial  Instruments"  (SFAS 107). The
       Bank  adopted SFAS 107 in the fiscal year ended  December 31, 1995.  SFAS
       107  requires  that the  Bank  disclose  estimated  fair  values  for its
       financial instruments. Because no market exists for a significant portion
       of the Bank's  financial  instruments,  fair value estimates are based on
       judgments  regarding  future expected loss  experience,  current economic
       conditions,  risk  characteristics  of various financial  instruments and
       other  factors.  These  estimates  are  subjective  in nature and involve
       uncertainties and matters of significant judgment and therefore cannot be
       determined with  precision.  Changes in assumptions  could  significantly
       affect the estimates.


       The  following  methods and  assumptions  were used to estimate  the fair
value of each class of financial instruments:

         Cash and Cash Equivalents

         For these short-term  instruments,  the carrying amount is a reasonable
         estimate of fair value.

         Securities

         For  securities,  fair  values are based upon quoted  market  prices or
         dealer quotes.

         Loans

         The fair value of loans is  estimated  by  discounting  the future cash
         flows using the build-up  approach  consisting of four components:  the
         risk-free rate, credit quality, operating expense and prepayment option
         price.

         Deposit Liabilities

         The fair  value of  deposits  with no stated  maturity,  such as demand
         deposits,  savings and money market accounts,  is equal to the carrying
         amount.  The fair  value of  certificates  of  deposit  is based on the
         discounted  value  of  contractual  cash  flows.  


                                      F-14
<PAGE>

                     FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.


       The  following  table  summarizes  carrying  amounts  and fair  value for
financial instruments at December 31, 1995 (in thousands):


                                                             Carrying      Fair
                                                              amount       value
                                                              ------       -----
       Financial assets:
          Cash and cash equivalents                      $     4,629       4,629
          Investment securities                                5,146       5,159
          Securities available for sale                       19,173      19,173
          Loans, net of allowance for loan losses             30,447      30,589
       Financial liabilities - deposits                       51,336      51,385
                                                              ======      ======


(8)    Income Taxes

       As  discussed in note 1, the Bank adopted SFAS 109 as of January 1, 1993.
       The  cumulative  effect of this change in accounting  for income taxes of
       $86,384 is determined as of January 1, 1993 and is reported separately in
       the  statement of earnings for the year ended  December 31, 1993.  Income
       tax expense from  operations for the years ended December 31, 1995,  1994
       and 1993 consists of the following (in thousands):

                                       Current    Deferred     Total
                                       ------     --------     -----  
           1995:
              U.S. Federal          $     531         33        564
              State                       101          7        108
                                          ---    -------        ---

                                          632         40        672
                                          ===    =======        ===
           1994:
              U.S. Federal                577        (72)       505
              State                       165        (13)       152
                                          ---    -------        ---

                                    $     742        (85)       657
                                          ===    =======        ===
           1993:
              U.S. Federal                741       (231)       510
              State                       228        (60)       168
                                          ---    -------    -------

                                    $     969       (291)       678
                                          ===    =======        ===

       A  reconciliation  of  "expected"  income tax expense for the years ended
       December 31, 1995, 1994 and 1993,  computed at the Federal statutory rate
       of 34%, to reported income tax expense is as follows (in thousands):

                                                     1995       1994       1993
                                                     ----       ----       ----

Computed "expected" income tax expense              $ 613        581        554
State and local taxes, net of Federal benefit          72        102        101
Other                                                 (13)       (26)         23
                                                       ---      ----         --
                                                    $ 672        657        678
                                                    =====       ====        ====


                                      F-15

<PAGE>

                         FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.


         Total income tax expense for the years ended  December  31, 1995,  1994
and 1993 was allocated as follows (in thousands):

                                                    1995     1994    1993
                                                    ----     ----    ----

Income tax expense from operations                 $ 672      657     678
Shareholders' equity - unrealized gain (loss)
 on securities available for sale                     76     (44)      --
                                                     ---     -----    ---
                                                   $ 748      613     678
                                                   =====      ===     ===


         The significant components of deferred income tax expense for the years
         ended December 31, 1995, 1994 and 1993 were due to changes in temporary
         differences between tax and financial reporting purposes.


         The tax effects of temporary  differences that give rise to significant
         portions of the deferred tax assets and  deferred  tax  liabilities  at
         December 31, 1995 and 1994 are as follows (in thousands):


                                                              1995      1994
                                                              ----      ----
Deferred tax assets:
   Deferred loan fees/costs                                  $ 155       161
   Reserve for loan loss                                       104       143
   Nonaccrual interest                                         109        86
   Depreciation on premises and equipment                       33         8
   Unrealized loss on securities available for sale             --        44
   Other                                                         4        29
                                                                ---      ---

                  Total gross deferred tax assets              405       471
                                                              ----      ----

Deferred tax liabilities:
   Unrealized gain on securities available for sale             32        --
   Investment securities                                        26         8
   Other                                                         1         1
                                                                --        --

                  Total gross deferred tax liabilities          59         9
                                                               ---        --

Net deferred tax asset                                     $   346       462
                                                           ========    =====


(9 )     Regulatory Matters

         Capital Requirements

         The Federal Deposit Insurance Corporation (FDIC) has adopted risk-based
         capital  guidelines  which  require  a  minimum  ratio  of 8% of  total
         risk-based  capital to assets, as defined in the guidelines.  Financial
         institutions which fail to meet the risk-based capital  requirement are
         subject  to  asset  growth  and  other   limitations   under  the  FDIC
         guidelines.

                                      F-16
<PAGE>

                         FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.

         The  FDIC  supplemented  the  risk-based  capital  guidelines  with  an
         additional  capital  ratio  referred to as the  leverage  ratio or core
         capital ratio. The FDIC regulations require a financial  institution to
         maintain  a  minimum  leverage  ratio of 4% to 5%,  depending  upon the
         condition of the institution.


         Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA)


         FDICIA  was  signed  into  law  on  December  19,   1991.   Regulations
         implementing the prompt  corrective  action provisions of FDICIA became
         effective on December 19,  1992.  In addition to the prompt  corrective
         action  requirements,  FDICIA includes significant changes to the legal
         and  regulatory   environment  for  insured  depository   institutions,
         including  reductions  in  insurance  coverage  for  certain  kinds  of
         deposits,  increased  supervision by the Federal  regulatory  agencies,
         increased  reporting  requirements  for insured  institutions,  and new
         regulations concerning internal controls, accounting and operations.

         In  response  to FDICIA,  regulators  have  adopted  regulations  which
         establish a system for prompt regulatory corrective action with respect
         to  depository   institutions   which  do  not  meet  minimum   capital
         requirements.  The "prompt corrective action"  regulations  established
         five   categories  of  depository   institutions:   "well-capitalized,"
         "adequately    capitalized,"     "undercapitalized,"     "significantly
         undercapitalized,"  and  "critically  undercapitalized."  Each category
         relates  to the level of  capital  for the  depository  institution.  A
         "well-capitalized"  depository  institution  is one that  significantly
         exceeds  the  minimum  level  required  by  regulation   (i.e.,   total
         risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital
         ratio of 6% or greater and a leverage ratio of 5% or greater). The Bank
         exceeded the minimum required level.

         On May 25, 1993, the Board of Directors of the Bank signed a Memorandum
         of  Understanding  (MOU) with the FDIC. The MOU contained,  among other
         things,  provisions  requiring  the  Bank  to : (a)  maintain  a Tier 1
         leverage  capital ratio of not less than 8%,  prohibiting the Bank from
         declaring  dividends  that would  reduce  the  capital  ratio  below 8%
         without prior approvals;  (b) reduce certain  classified  assets to not
         more than 25% of Tier 1 leverage  capital;  (c)  maintain  an  adequate
         level of allowance  for loan losses,  and (d) revise  certain  internal
         operating  policies and  procedures.  On August 26,  1994,  the MOU was
         removed by the FDIC.

         On May 25, 1994, the Board of Directors of the Bank signed a Memorandum
         of Understanding (MOU) with the FDIC with provisions requiring the Bank
         to improve the Bank's Compliance  Program. On January 25, 1996, the MOU
         was removed by the FDIC.


(10)     Commitments, Contingencies and Concentrations of Credit Risk

         Commitments

         The  Bank is  party  to  financial  instruments  and  commitments  with
         off-balance-sheet  credit risk in the normal course of business.  These
         financial  instruments and commitments include unused home equity lines
         of  credit,  commitments  to  extend  credit,  credit  card  loans  and
         commitments to purchase  securities.  These commitments and instruments
         involve, to varying degrees,  elements of risk in excess of the amounts
         recognized in the consolidated financial statements.

         The  Bank's  maximum   exposure  to  credit  losses  in  the  event  of
         nonperformance  by the other party to these  financial  instruments and
         commitments is represented by the contractual amount. The Bank uses the
         same  credit   policies  in  granting   commitments   and   conditional
         obligations  as it  does  for  financial  instruments  recorded  in the
         consolidated statements of financial condition.

                                      F-17
<PAGE>

                         FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.


         At December 31,  1995,  financial  instruments  and  commitments  whose
         contractual  amounts  represent  off-balance-sheet  credit  risk are as
         follows (in thousands):

         Performance standby letters of credit                        $   320
         Unused portion of commercial lines of credit and
                  undisbursed portion of construction loans             1,236
         Unused home equity lines of credit (primarily
                  floating rate)                                        1,280
         Unused secured credit card lines of credit - fixed rate        7,723
         Commitments to extend credit - variable rate                   1,686
                                                                       ------
                                                                      $12,245
                                                                      =======


         Commitments  to extend  credit are  agreements to lend to a customer as
         long as there  is no  violation  of any  condition  established  in the
         contract.  Since many of the commitments are expected to expire without
         being  drawn  upon,  the total  commitment  amounts do not  necessarily
         represent future cash requirements.  The Bank evaluates each customer's
         creditworthiness  on a  case-by-case  basis.  The amount of  collateral
         obtained,  if deemed necessary by the Bank upon extension of credit, is
         based on management's credit evaluation of the customer.

         On July 18, 1991, the Bank entered into an agreement to lease permanent
         office and branch  retail  space from  directors  of the Bank at a base
         annual rate of $94,500 plus certain  expenses to be increased  annually
         by a percent of the annual  increase in the Consumer  Price Index.  The
         building is financed by a first  mortgage  held by the Bank. As part of
         the  branch  approval  process,   management  obtained  an  independent
         appraisal  evidencing that the terms and conditions of the lease are no
         less favorable  than such terms and conditions  would be with unrelated
         parties.

         The Bank leases land and a building for its banking  facility  under an
         operating  lease  which  expires  in 1996 but  which  contains  certain
         renewal  options.  As of  December  31,  1995,  future  minimum  rental
         payments  excluding the renewal  options under these leases are $55,125
         in 1996.

         Rental expense aggregated  $126,292 $125,780 and $122,092 for the years
         ended December 31, 1995, 1994 and 1993, respectively, which is included
         in net occupancy expense in the consolidated statements of earnings.


         Contingencies


         The  Bank  may,  in the  ordinary  course  of  business,  be a party to
         litigation  involving  collection  matters,  contract  claims and other
         legal  proceedings  relating  to  the  conduct  of  its  business.   In
         management's  judgment,  the financial position of the Bank will not be
         affected   materially  by  the  final  outcome  of  any  current  legal
         proceedings or other contingent liabilities and commitments.

         The Bank has entered  into  employment  agreements  with its  executive
         officers which provide for quarterly  incentive  compensation  based on
         the Bank's performance as defined in the agreements. As of December 31,
         1995  and  1994,   there  was   approximately   $42,000  and   $34,000,
         respectively,  due to the  officers  for such  compensation  under  the
         program.

                                      F-18
<PAGE>

                     FARRINGTON BANK AND SUBSIDIARY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONT.


         Concentrations of Credit Risk


         The Bank grants  commercial,  consumer  and other  loans that,  in many
         cases, are fully or partially  collateralized by real estate located in
         central New Jersey.


(11)     Dividend Restrictions

         The  payment  of  dividends  by the Bank is  restricted.  Under the New
         Jersey Banking Act of 1948, as amended, the Bank may pay dividends only
         out of retained  earnings and out of paid-in capital to the extent that
         paid-in capital exceeds 50% of stated capital.


(12)     Long-term Incentive Compensation Plan

         During  1992,   the   shareholders   approved  a  long-term   incentive
         compensation  plan for key  employees.  In  accordance  with the  plan,
         options for the purchase of 5% of the outstanding  shares of the Bank's
         common stock may be granted.  During the year ended  December 31, 1993,
         12,100 options to purchase the Bank's common stock at an exercise price
         of $8.26 per share were granted.  In 1995,  10,000  options to purchase
         the  Bank's  common  stock at an  exercise  price of $10 per share were
         granted.  As of December 31, 1995, no options had been  exercised.  All
         options  expire  ten years  after the date that they are  granted.  All
         shares are fully vested.

         The shareholders  approved a long-term incentive  compensation plan for
         outside directors in 1994. In November 1994, 27,492 options to purchase
         the Bank's  common  stock at an exercise  price of $9.09 per share were
         granted.  As of December 31, 1995, no options had been  exercised.  All
         options  expire  ten years  after the date that they are  granted.  All
         shares are fully vested. 

(13)     Subsequent Event (Unaudited)

         The bank  entered  into an  Agreement  and Plan of Merger (the  "Plan")
         dated  November  12, 1996 with United  National  Bancorp ("United") and
         United's  banking  subsidiary,  United  National  Bank.  The  Plan,  if
         approved,  would  result in the Bank being  merged with and into United
         National Bank,  with shareholders of the Bank receiving .7647 shares of
         common  stock of United  for each  share of the  Bank's  common  stock,
         subject to certain adjustments.  The proposed transaction is subject to
         various approvals by shareholders and regulatory authorities.




                                      F-19
<PAGE>

                         FARRINGTON BANK AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                    September 30, 1996 and December 31, 1995
                                   (Unaudited)
                             (Dollars in Thousands)

ASSETS                                                         1996       1995
                                                               ----       ----

Cash and due from banks                                      $1,923     $1,625
Federal funds sold                                            6,425      3,004
                                                              -----      -----
  Total cash and cash equivalents                             8,348      4,629

Investment securities, net (estimated market value of 
   $7,098  and $5,159 at September 30, 1996 and
   December 31, 1995 respectively)                            7,144      5,146
Securities available for sale                                16,897     19,173
Loans, net                                                   29,625     30,447
Premises and equipment, net                                     292        292
Accrued interest receivable                                     583        558
Other assets                                                    730        472
                                                                ---        ---
   Total assets                                               63,619    60,717
                                                              ======    =======


LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
   Due to depositors:
     Non-interest bearing                                     8,495      7,137
     Interest bearing                                        45,130     44,199
                                                             ------     ------
              Total due to depositors                        53,625     51,336
     Accrued interest payable                                   332        253
     Accrued expenses and other liabilities                     682        990
                                                                ---        ---
              Total liabilities                              54,639     52,579
                                                             ------     ------

SHAREHOLDERS' EQUITY:
   Common stock, par value $5.00. Authorized 2,000,000 shares
   at September 30, 1996 and December 31, 1995, respectively;
   issued and outstanding  665,392 and 604,972 shares at
   September 30, 1996 and December 31, 1995, respectively     3,327      3,025
Paid-in capital                                               3,285      2,982
Retained earnings                                             2,444      2,082
Unrealized  (loss)  gain on  securities  available  for sale,
   net of income tax (benefit) expense of $(50) and $32 at
   September 30, 1996 and December 31, 1995, respectively       (76)        49
                                                                ----        --
               Total shareholders' equity                     8,980      8,138
                                                              ------     -----

COMMITMENTS AND CONTINGENCIES
     Total liabilities and shareholders' equity             $63,619    $60,717
                                                           ========     ======


                                      FF-1

<PAGE>


                         FARRINGTON BANK AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF EARNINGS

                 Three Months ended September 30, 1996 and 1995
                                   (Unaudited)

                             (Dollars in Thousands)


                                                            1996          1995
                                                            ----          ----

INTEREST INCOME:
    Loans                                            $       1,034     $     984
    Investment securities                                      136            68
    Securities available for sale                              217           242
    Federal funds sold                                          59            45
                                                        ----------     ---------
           Total interest income                             1,446         1,339

INTEREST EXPENSE ON DEPOSITS                                   316           221
                                                        ----------     ---------
           Net interest income                               1,130         1,118

PROVISION FOR LOAN LOSSES                                      100           132
                                                        ----------     ---------
           Net interest income after provision
              for loan losses                                1,030           986

OTHER INCOME:
    Fee income on loans                                        389           469
    Service charges on deposit accounts                          9             9
    Gain on sales of loans                                     238             2
    Other income                                                10            19
                                                        ----------     ---------
           Total other income                                  646           499

OTHER EXPENSE:
    Salaries and employee benefits                             296           307
    Net occupancy expense                                       81            78
    Other operating expenses                                   481           286
    Credit card operations                                     274           483
                                                        ----------     ---------
           Total other expense                               1,132         1,154

           Income before income tax expense                    544           331

INCOME TAX EXPENSE                                             212           110
                                                       -----------   ----------
           Net income                               $          332      $    221
                                                        ==========     =========

Net income per share                                $         .50       $    .33
                                                            ======     =========

WEIGHTED AVERAGE SHARES OUTSTANDING                        665,392       665,392
                                                           =======       =======



                                      FF-2


<PAGE>


                         FARRINGTON BANK AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF EARNINGS

                  Nine Months ended September 30, 1996 and 1995
                                   (Unaudited)

                             (Dollars in Thousands)


                                                            1996          1995
                                                            ----          ----

INTEREST INCOME:
    Loans                                          $       2,958         3,232
    Investment securities                                    331           380
    Securities available for sale                            769           436
    Federal funds sold                                       177           126
                                                      ----------     ---------
           Total interest income                           4,235         4,174

INTEREST EXPENSE ON DEPOSITS                                 957           711
                                                      ----------     ---------
           Net interest income                             3,278         3,463

PROVISION FOR LOAN LOSSES                                    228           338
                                                      ----------     ---------
           Net interest income after provision
              for loan losses                              3,050         3,125

OTHER INCOME:
    Fee income on loans                                    1,196         1,440
    Service charges on deposit accounts                       28            27
    Gain on sales of loans                                   446           247
    Other income                                              55            68
                                                      ----------     ---------
           Total other income                              1,725         1,782

OTHER EXPENSE:
    Salaries and employee benefits                           918           906
    Net occupancy expense                                    244           232
    Other operating expenses                                 934         1,019
    Credit card operations                                 1,093         1,610
                                                      ----------     ---------
           Total other expense                             3,189         3,767

           Income before income tax expense                1,586         1,140

INCOME TAX EXPENSE                                           619           388
                                                       ---------       --------

           Net income                              $         967           752
                                                       =========     =========

Net income per share                               $        1.45         1.13
                                                       =========     =========

WEIGHTED AVERAGE SHARES OUTSTANDING                      665,392       665,392
                                                         =======       =======



                                      FF-3

<PAGE>
<TABLE>
<CAPTION>

                                                   FARRINGTON BANK AND SUBSIDIARY

                                                 CONSOLIDATED STATEMENTS OF CHANGES
                                                       IN SHAREHOLDERS' EQUITY

                                            Nine Months ended September 30, 1996 and 1995
                                                             (Unaudited)

                                                       (Dollars in Thousands)


                                                                                                 Unre-
                                                                                                alized
                                                                                                 gain
                                                                                                (loss)
                                                                                                  on
                                                                                                 secu-
                                                                                                rities
                                                   Com-                                Re-      avail-     Total
                                                   mon          Com-       Paid-     tained      able      share
                                                   Stock         mon        in        earn-       for    holders'
                                                   Shares       stock     capital     ings       sale     equity

<S>                                                <C>         <C>       <C>        <C>          <C>      <C>  
BALANCE at December 31, 1994                        549,990    $2,750    $2,673     $1,535       $(66)    $6,892
Distributions in lieu of fractional shares              -          -         -          (1)        -          (1)
Dividend in stock                                    54,982       275       309       (584)        -           -
Change in unrealized gain on securities
      available for sale, net of income taxes          -          -         -          -           69         69
Net income                                             -          -         -          752          -        752
                                                   --------    -------   -------     -------    ------     ------
BALANCE  at September 30, 1995                      604,972     3,025     2,982      1,702          3      7,712
                                                   ========    =======   =======     =======    ======     ====== 
BALANCE  at December 31, 1995                       604,972     3,025     2,982      2,082         49      8,138
Dividend in stock                                    60,420       302       303       (605)         -         -
Change in unrealized loss on securities
     available for sale, net of income taxes         -          -         -            -         (125)      (125)  
Net income                                           -          -         -            967          -        967
                                                   --------   -------   -------       -----       -----    -----
BALANCE  at September 30, 1996                      665,392    $3,327    $3,285     $2,444       $(76)    $8,980
                                                    =======   =======    =======    =======      =====    ======

</TABLE>

                                                                FF-4


<PAGE>
<TABLE>
<CAPTION>
                                                   FARRINGTON BANK AND SUBSIDIARY

                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            Nine Months ended September 30, 1996 and 1995
                                                             (Unaudited)
                                                       (Dollars in Thousands)
                                                                                      1996                  1995
                                                                                      ----                  ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                   <C>                    <C>
Net income                                                                            $967                   752
    Adjustments to reconcile net income to net cash provided
       by operating activities:
          Provision for loan losses                                                    228                     338
          Depreciation                                                                  52                      51
          Amortization of investment securities premiums and
              discounts, net                                                           140                      24
          Amortization of organizational costs
          Loss (gain) on sales of securities available for sale                          2                      (7)
          Gain on sales of loans                                                      (446)                   (247)
          Proceeds from sales of loans                                               4,732                   2,371
          Origination of loans held for sale                                        (4,910)                 (1,605)
          Increase in accrued interest receivable                                      (25)                   (102)
          (Increase) decrease in other assets                                         (258)                     60
          Increase in accrued interest payable                                          79                      66
          (Decrease) increase in accrued expenses and other liabilities               (308)                    206
                                                                                      ----               ---------
              Net cash provided by operating activities                                253                   1,907
                                                                                       ---                   -----
CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from maturities of securities available for sale                        5,050                  13,430
    Proceeds from maturities of investment securities                                4,045                   3,000
    Proceeds from sales of securities available for sale                             6,087                   1,039
    Purchases of investment securities                                              (6,078)                 (3,176)
    Purchases of securities available for sale                                      (9,093)                (11,145)
    Net decrease in loans                                                            1,218                   5,748
    Capital expenditures, net                                                          (52)                     (9)
                                                                                       ---               ---------
              Net cash provided by investing activities                              1,177                   8,887
                                                                                     -----                   -----
CASH FLOWS FROM FINANCING ACTIVITIES:
    Net increase (decrease) in deposits                                              2,289                  (8,955)
    Distributions in lieu of fractional shares                                          -                       (1)
              Net cash provided by (used in) financing activities                    2,289                  (8,956)
                                                                                     -----                  -------

              Increase in cash and cash equivalents                                  3,719                   1,838

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                       4,629                   3,906
                                                                                     -----               ---------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                            $8,348                   5,744
                                                                                     =====               =========
SUPPLEMENTAL  DISCLOSURE  OF CASH FLOW  INFORMATION  - cash paid 
     during the year for:
       Interest                                                                     $  878                     645
       Income taxes                                                                    784                     373
                                                                                       ===               =========
Noncash activities - transfer of investment securities to securities
    available for sale                                                                 $-                   23,368
                                                                                        ==               =========

Change in unrealized (loss) gain on securities available for sale, net
    of income taxes                                                                  $(125)                     69
                                                                                      ====               =========
</TABLE>

                                                                FF-5
<PAGE>









                          AGREEMENT AND PLAN OF MERGER




                                      AMONG





                             UNITED NATIONAL BANCORP
                                       AND
                              UNITED NATIONAL BANK




                                       AND



                                 FARRINGTON BANK








                            Dated: November 12, 1996




    1 Articles of Association of United  National Bank as they will exist on the
Effective Date. The Articles may be amended prior to the Effective Date.

<PAGE>


<PAGE>

                             TABLE OF CONTENTS
                                                                       Page
                                                                       ----
ARTICLE I
THE MERGER...............................................................1
  1.1.  The Merger.......................................................1
  1.2.  Effect of the Merger.............................................1
  1.3.  Articles of Association..........................................2
  1.4.  Bylaws...........................................................2
  1.5.  Directors and Officers...........................................2
  1.6.  Effective Time and Closing.......................................2
  1.7.  Capital Stock....................................................2

ARTICLE II
CONVERSION OF FARRINGTON SHARES..........................................3
  2.1.  Conversion of Farrington Common Stock............................3
           (a)  Exchange Ratio...........................................3
           (b)  Fractional Shares; Average Closing Price.................3
           (c)  Capital Changes..........................................3
           (d)  Cancellation of Farrington Certificates..................3
           (e)  Farrington Stock Options.................................4
  2.2.  Exchange of Shares...............................................4
  2.3.  Dissenting Shares................................................6
  2.4   UNB Common Stock.................................................6
  2.5   Certain Farrington Shares Retired................................6

ARTICLE III
REPRESENTATIONS AND WARRANTIES OF FARRINGTON.............................6
  3.1.  Organization.....................................................7
  3.2.  Capitalization...................................................7
  3.3.  Authority; No Violation..........................................8
  3.4.  Financial Statements.............................................9
  3.5.  Financial Advisor; Broker's and Other Fees......................10
  3.6.  Absence of Certain Changes or Events............................10
  3.7.  Legal Proceedings...............................................10
  3.8.  Taxes and Tax Returns...........................................10
  3.9.  Employee Benefit Plans..........................................11
  3.10. Reports.........................................................12
  3.11. Farrington Information..........................................12
  3.12. Compliance with Applicable Law..................................13
            (a) General.................................................13
                  (b) CRA  13
  3.13.  Certain Contracts..............................................13
  3.14.  Properties and Insurance.......................................14
  3.15.  Minute Books...................................................14
  3.16.  Environmental Matters..........................................14
  3.17.  Reserves.......................................................15
  3.18.  Disclosure.....................................................15

ARTICLE IV
REPRESENTATIONS AND WARRANTIES
OF UNB AND UNITED.......................................................15
  4.1.  Corporate Organization..........................................15
  4.2.  Capitalization..................................................16
  4.3.  Authority; No Violation.........................................17
  4.4.  Financial Statements............................................18
  4.5.  Brokerage and Other Fees........................................18
  4.6.  Absence of Certain Changes or Events............................19
  4.7.  United Information..............................................19
  4.8.  Capital Adequacy................................................19
  4.9.  United Common Stock.............................................19
  4.10. Legal Proceedings...............................................19
  4.11. Taxes and Tax Returns...........................................20
  4.12. Employee Benefit Plans..........................................20
  4.13. Reports.........................................................20
  4.14. Compliance with Applicable Law..................................20
  4.15. Properties and Insurance........................................21
  4.16. Minute Books....................................................21
  4.17. Environmental Matters...........................................21
  4.18. Reserves........................................................22
  4.19. Disclosures.....................................................22

ARTICLE V
COVENANTS OF THE PARTIES................................................22
   5.1. Conduct of the Business of Farrington...........................22
   5.2. Negative Covenants and Dividend Covenants.......................22
   5.3. No Solicitation.................................................23
   5.4. Current Information.............................................24
   5.5. Access to Properties and Records; Confidentiality...............24
   5.6. Regulatory Matters..............................................26
   5.7. Approval of Stockholders........................................27
   5.8. Further Assurances..............................................28
   5.9. Public Announcements............................................28
   5.10. Failure to Fulfill Conditions..................................28
   5.11. Disclosure Supplements.........................................28
   5.12. Indemnification................................................29
   5.13. Pooling and Tax-Free Reorganization Treatment..................29
   5.14. Affiliates.....................................................30
   5.15. Compliance with the Industrial Site Recovery Act...............30
   5.16  Farrington Options.............................................30
   5.17  Employment Agreement...........................................30

ARTICLE VI
CLOSING CONDITIONS......................................................31
   6.1.  Conditions of Each Party's Obligations Under this 
         Agreement......................................................31
            (a)  Approval of Stockholders; SEC Registration.............31
            (b)  Regulatory Filings.....................................31
            (c)  Suits and Proceedings..................................31
            (d)  Tax Free Exchange......................................31
            (e)  Form S-8 For Stock Options.............................32
   6.2.  Conditions to the Obligations of United Under this 
         Agreement......................................................32
            (a)  Representations and Warranties; Performance 
                 of Obligations of Farrington...........................32
            (b)  Consents...............................................32
            (c)  Opinion of Counsel.....................................32
            (d)  Pooling of Interests...................................32
            (e)  Certificates...........................................32
   6.3.  Conditions to the Obligations of Farrington Under this 
                 Agreement..............................................33
            (a)  Representations and Warranties; Performance of
                 Obligations of United..................................33
            (b)  Opinion of Counsel to United...........................33
            (c)  Fairness Opinion.......................................33
            (d)  Certificates...........................................33

ARTICLE VII
TERMINATION, AMENDMENT AND WAIVER.......................................33
  7.1.  Termination.....................................................33
  7.2.  Effect of Termination...........................................35
  7.3.  Amendment.......................................................35
  7.4.  Extension; Waiver...............................................35

ARTICLE VIII
MISCELLANEOUS...........................................................35
  8.1.  Expenses........................................................35
  8.2.  Notices.........................................................35
  8.3.  Parties in Interest.............................................36
  8.4.  Entire Agreement................................................37
  8.5.  Counterparts....................................................37
  8.6.  Governing Law...................................................37
  8.7.  Descriptive Headings............................................37

EXHIBITS
  Certificate of Farrington  Directors 
  Schedule 5.14 - Form of Farrington  Affiliate  Letter
  Schedule 6.2  -  Form  of  Opinion  of  Counsel  to  Farrington 
  Schedule 6.3 - Form of Opinion of Counsel to United 
  Schedule 1.3 - Articles of Association of United National Bank

<PAGE>
                                                                      APPENDIX A

                         AGREEMENT AND PLAN OF MERGER


                  THIS  AGREEMENT  AND PLAN OF MERGER,  dated as of November 12,
1996  ("Agreement"),  is among United National Bancorp, a corporation  chartered
under the laws of the State of New Jersey  ("United"),  United  National Bank, a
national  banking  association and subsidiary of United ("UNB"),  and Farrington
Bank,  a  commercial  bank  chartered  under the laws of the State of New Jersey
("Farrington").

                  WHEREAS,  United  and UNB  desire to  acquire  Farrington  and
Farrington's  Board of  Directors  has  determined,  based  upon the  terms  and
conditions  hereinafter set forth, that the acquisition is in the best interests
of  Farrington  and  its  stockholders,  each  of  the  Board  of  Directors  of
Farrington, United and UNB have duly adopted and approved this Agreement and the
Board of Directors of  Farrington  has directed that  immediately  after the Due
Diligence Period (as hereafter defined), it be submitted to its shareholders for
approval; and

                  WHEREAS,  the  acquisition  will be  accomplished  by  merging
Farrington into UNB with UNB as the surviving bank, and Farrington  shareholders
receiving the consideration hereinafter set forth; and

                  WHEREAS,  simultaneously with the execution of this Agreement,
Farrington  is issuing  an option to United to  purchase  133,000  shares of the
authorized  and unissued  Farrington  Common Stock (as hereafter  defined) at an
option price of $14.00 per share,  subject to the terms and conditions set forth
in the Stock Option Agreement (the "United Stock Option").

                  NOW,  THEREFORE,  in  consideration  of the  forgoing  and the
mutual covenants and agreements  herein  contained,  and intending to be legally
bound, the parties hereto agree as follows:

                                    ARTICLE I

                                   THE MERGER

                  1.1. The Merger.  Subject to the terms and  conditions of this
Agreement,  at the Effective Time (as defined in Section 1.6),  Farrington shall
be  merged  with  and into UNB  under  the  charter  of UNB  (the  "Merger")  in
accordance with the National Bank Act and the New Jersey Banking Act of 1948, as
amended, and UNB shall be the surviving bank (the "Surviving Bank").

                  1.2.  Effect  of  the  Merger.  At  the  Effective  Time,  the
Surviving  Bank shall be considered  the same  business and corporate  entity as
each of  Farrington  and UNB and  thereupon  and  thereafter,  all the property,
rights,  powers and  franchises of each of Farrington  and UNB shall vest in the
Surviving  Bank and the Surviving Bank shall be subject to and be deemed to have
assumed  all of the  debts,  liabilities,  obligations  and  duties  of  each of
Farrington   and  UNB  and  shall  have  succeeded  to  all  of  each  of  their
relationships,  fiduciary  or  otherwise,  as fully and to the same extent as if
such property rights, privileges, powers, franchises, debts, obligations, duties
and relationships had been originally acquired,  incurred or entered into by the
Surviving Bank.

                  1.3.  Articles of Association.  The Articles of Association of
UNB as they exist  immediately prior to the Effective Time shall continue as the
Articles of  Association  of the  Surviving  Bank, as set forth in Schedule 1.3,
until otherwise  amended as provided by law;  provided  however,  that UNB shall
have the right,  between the date hereof and the Closing,  to amend its Articles
of  Association  and  upon  the  acceptance  of  such  amendment  by the OCC (as
hereafter  defined),  the  Articles  of  Association  as  so  amended  shall  be
substituted for Schedule 1.3.

                  1.4. Bylaws. The Bylaws of UNB as they exist immediately prior
to the Effective  Time shall  continue as the Bylaws of the Surviving Bank until
otherwise amended as provided by law.

                  1.5. Directors and Officers. The directors and officers of UNB
as of the  Effective  Time shall  continue as the  directors and officers of the
Surviving Bank.

                  1.6.  Effective  Time and  Closing.  The Merger  shall  become
effective  (and be  consummated)  upon the  date  specified  in a notice  to the
Comptroller  of the  Currency  (the  "OCC")  filed by UNB with the  approval  of
Farrington,  which approval shall not be unreasonably  withheld or delayed.  The
date and time specified in such notice shall be the "Effective  Time". A closing
(the "Closing") shall take place prior to the Effective Time at 10:00 a.m., on a
day  mutually  agreed  to by  United  and  Farrington  within  thirty  (30) days
following the receipt of all necessary regulatory and governmental approvals and
consents and the expiration of all statutory  waiting periods in respect thereof
and the  satisfaction  or waiver of the  conditions to the  consummation  of the
Merger  specified in Article VI hereof (other than the delivery of certificates,
opinions and other instruments and documents to be delivered at the Closing), at
the office of Pitney, Hardin, Kipp & Szuch, Florham Park, New Jersey, or at such
other place,  time or date as UNB and  Farrington  may mutually  agree upon. The
notice  from UNB to the OCC shall  specify  as the  Effective  Time the close of
business on the date of the Closing as agreed to by UNB and Farrington.

                  1.7.  Capital Stock. As of September 30, 1996, UNB had capital
of $79,221,000,  divided into 512,778 shares of common stock,  each of $2.50 par
value,  $39,149,000  of surplus,  and undivided  profits of  $34,908,000.  As of
September 30, 1996,  Farrington had capital of $8,979,839,  divided into 665,392
shares of common  stock,  each of $5.00 par value,  $3,284,592  of surplus,  and
$2,368,287 of undivided  profits.  At the Effective  Time, the amount of capital
stock of UNB  shall be  $88,200,839,  divided  into  1,843,562  shares of common
stock,  each of $2.50 par value, and UNB shall have a surplus of $42,433,592 and
undivided  profits,  including  capital  reserves,  which when combined with the
capital and surplus will be equal to the combined capital  structures of UNB and
Farrington as stated in the  preceding  two  sentences,  adjusted  however,  for
earnings and  expenses and  dividends  declared and paid by  Farrington  between
September 30, 1996 and the Effective Time.

                                   ARTICLE II

                         CONVERSION OF FARRINGTON SHARES

                  2.1.  Conversion  of Farrington  Common  Stock.  Each share of
common  stock,  par value $5.00 per share,  of  Farrington  ("Farrington  Common
Stock"),  issued and outstanding  immediately prior to the Effective Time (other
than  shares of  Farrington  Common  Stock  retired  pursuant to Section 2.5 and
Dissenting  Shares as defined in Section 2.3) shall, by virtue of the Merger and
without any action on the part of the holder thereof, be converted as follows:

                  (a) Exchange Ratio.  Subject to the provisions of this Section
2.1, each share of Farrington  Common Stock issued and  outstanding  immediately
prior to the Effective Time (excluding shares of Farrington Common Stock retired
pursuant  to  Section  2.5 and  Dissenting  Shares)  shall be  converted  at the
Effective Time into the right to receive .7647 shares (the "Exchange  Ratio") of
common stock, $2.50 par value, of United ("United Common Stock").

                  (b) Fractional  Shares;  Average  Closing Price. No fractional
shares of United  Common  Stock shall be issued,  and, in lieu  thereof,  a cash
payment shall be made based on the Average  Closing Price.  The Average  Closing
Price of United  Common  Stock  shall  mean the  Average  Price (as  hereinafter
defined)  calculated  based upon the Closing Price (as  hereinafter  defined) of
United  Common  Stock  during the first 20 of the 25  consecutive  trading  days
immediately  preceding the date of the Closing. The Closing Price shall mean the
closing price of United Common Stock as supplied by the National  Association of
Securities Dealers Automated Quotation National Market System ("NASDAQ/NMS") and
published in The Wall Street  Journal  during the first 20 of the 25 consecutive
trading days  immediately  preceding the date of the Closing.  The Average Price
shall be  determined  by taking  the  average  of  Closing  Prices in the 20 day
period.  A trading day shall mean a day for which a Closing Price is so supplied
and published.

                  (c) Capital Changes. If between the date of this Agreement and
the Effective Time the outstanding shares of United Common Stock shall have been
changed into a different number of shares or a different class, by reason of any
stock dividend, stock split, reclassification,  recapitalization, combination or
exchange of shares,  the  Exchange  Ratio shall be  correspondingly  adjusted to
reflect such stock dividend,  stock split,  reclassification,  recapitalization,
combination or exchange of shares;  provided,  however, that no adjustment shall
be made for the 6% stock  dividend  declared by United on September  18, 1996 to
holders of record October 15, 1996 (the "September Stock Dividend").

                  (d)  Cancellation  of  Farrington   Certificates.   After  the
Effective  Time,  each such share of Farrington  Common Stock shall no longer be
outstanding and shall  automatically be cancelled,  and each of the certificates
(the "Certificates")  previously evidencing any such shares of Farrington Common
Stock outstanding  immediately prior to the Effective Time (other than shares of
Farrington  Common Stock retired pursuant to Section 2.5 and Dissenting  Shares)
shall thereafter  represent the right to receive the  consideration  pursuant to
Section 2.1(a) and 2.1(b) hereof. The holders of the Certificates shall cease to
have any rights with respect to such shares of Farrington Common Stock except as
otherwise  provided  herein or by law. The  Certificates  shall be exchanged for
certificates  evidencing  shares of United Common Stock issued  pursuant to this
Article II, upon the  surrender of such  Certificates  in  accordance  with this
Article II.

                  (e) Farrington  Stock  Options.  At the Effective  Time,  each
outstanding option to purchase  Farrington Common Stock (a "Farrington  Option")
granted under the stock option plans for directors or the plans for officers and
employees of Farrington (both the "Farrington  Option Plans") shall be converted
as  follows,  at the  election  of the  holder  of such  Farrington  Option  (an
"optionee");  provided,  however,  that  optionees who have received  Farrington
Options under the Farrington Option Plan for non-employee directors must receive
the   consideration   under  paragraph  (ii)  below  and  may  not  receive  the
consideration under paragraph (i) below:

                           (i) into an option to purchase  United  Common Stock,
         wherein (x) the right to purchase  shares of  Farrington  Common  Stock
         pursuant to the Farrington  Option shall be converted into the right to
         purchase that same number of shares of United  Common Stock  multiplied
         by the Exchange Ratio (as adjusted),  (y) the option exercise price per
         share of United  Common  Stock shall be the  previous  option  exercise
         price per share of the Farrington  Common Stock divided by the Exchange
         Ratio (as adjusted) and (z) in all other  material  respects the option
         shall be subject  to the same  terms and  conditions  as  governed  the
         Farrington  Option on which it was based,  including the length of time
         within which the option may be exercised; or

                           (ii) if the Farrington  Option is fully vested at the
         Closing, into the right to receive immediately after the Effective Time
         a number of whole  shares of United  Common Stock which is the quotient
         obtained by dividing:

                           (A)  the  excess  of  (x)  the  product  obtained  by
                  multiplying  (i) the  number of shares  of  Farrington  Common
                  Stock  covered  by  the  Farrington  Option,  times  (ii)  the
                  Exchange Ratio (as adjusted),  times (iii) the Average Closing
                  Price,   less  (y)  the  aggregate   exercise  price  for  the
                  Farrington Option; by

                           (B) the Average Closing Price.

         No fractional shares of United Common Stock shall be issued pursuant to
         this Section 2.1(e)(ii),  and in lieu thereof,  each optionee who would
         otherwise be entitled to a fractional  interest  will receive an amount
         in cash  determined  by  multiplying  such  fractional  interest by the
         Average Closing Price.

                  2.2.  Exchange of Shares.

                  (a) Farrington and United hereby appoint United National Bank,
Trust  Department or such other bank as United shall  designate  (the  "Exchange
Agent") as the  Exchange  Agent for  purposes of  effecting  the  conversion  of
Farrington  Common Stock and  Farrington  Options.  All fees and expenses of the
Exchange  Agent  shall  be paid by  United.  As soon as  practicable  after  the
Effective  Time,  the  Exchange  Agent  shall  mail to each  holder of record (a
"Record Holder") of a Certificate or Certificates, a mutually agreed upon letter
of transmittal (which shall specify that delivery shall be effected, and risk of
loss and  title to the  Certificates  shall  pass,  only  upon  delivery  of the
Certificates to the Exchange  Agent),  and instructions for use in effecting the
surrender of the  Certificates  in exchange for United Common Stock (and cash in
lieu of fractional  shares).  Upon  surrender of a Certificate  for exchange and
cancellation  to the Exchange  Agent,  together with such letter of transmittal,
duly  executed,  the Record  Holder  shall be entitled  to  promptly  receive in
exchange  for such  Certificate  the  consideration  as  provided in Section 2.1
hereof and the  Certificates  so  surrendered  shall be cancelled.  The Exchange
Agent shall not be  obligated  to deliver or cause to be delivered to any Record
Holder the consideration to which such Record Holder would otherwise be entitled
until such Record Holder  surrenders the Certificate for exchange or, in default
thereof, an appropriate  Affidavit of Loss and Indemnity Agreement and/or a bond
as may be reasonably  required in each case by United.  Notwithstanding the time
of  surrender  of the  Certificates,  Record  Holders  (other  than  holders  of
Dissenting Shares) shall be deemed  shareholders of United for all purposes from
the Effective  Time,  except that United shall withhold the payment of dividends
from any  Record  Holder  until such  Record  Holder  effects  the  exchange  of
Certificates  for United  Common  Stock.  (Such Record Holder shall receive such
withheld dividends,  without interest,  upon effecting the share exchange.) With
respect to each outstanding Farrington Option, the Exchange Agent shall, 30 days
prior to Closing,  distribute  option  election forms to each optionee and, upon
receipt from the optionee of a properly completed option election,  shall, after
the  Effective  Time,  distribute  to the  optionee  United  Common  Stock or an
amendment  to the option  grant  evidencing  the  conversion  of the grant to an
option to purchase United Common Stock in accordance with Section 2.1 hereof.

                  (b) After the Effective  Time,  there shall be no transfers on
the stock transfer books of Farrington of the shares of Farrington  Common Stock
which were  outstanding  immediately  prior to the  Effective  Time and,  if any
Certificates  representing such shares are presented for transfer, they shall be
cancelled and exchanged for the consideration pursuant to Section 2.1 hereof.

                  (c) If payment of the  consideration  pursuant  to Section 2.1
hereof  is to be  made  in a name  other  than  that in  which  the  Certificate
surrendered in exchange therefor is registered,  it shall be a condition of such
payment  that the  Certificate  so  surrendered  shall be properly  endorsed (or
accompanied  by an  appropriate  instrument of transfer) and otherwise in proper
form for transfer,  and that the person requesting such payment shall pay to the
Exchange  Agent in advance any transfer or other taxes required by reason of the
payment to a person other than that of the registered  holder of the Certificate
surrendered,  or  required  for any  other  reason,  or shall  establish  to the
reasonable  satisfaction of the Exchange Agent that such tax has been paid or is
not payable.

                  (d) No certificates or scrip evidencing  fractional  shares of
United  Common  Stock  shall  be  issued  upon the  surrender  for  exchange  of
Certificates  and such  fractional  share  interests  will not entitle the owner
thereof to vote or to any rights of a stockholder of United.  Cash shall be paid
in lieu of  fractional  shares of United  Common  Stock,  based upon the Average
Closing Price of United Common Stock.

                  2.3.  Dissenting  Shares.  Notwithstanding  anything  in  this
Agreement to the contrary,  any holder of Farrington Common Stock shall have the
right to dissent in the manner  provided  in the  National  Bank Act,  12 U.S.C.
Section  215a,  and if all necessary  requirements  of the National Bank Act are
met, such shares shall be entitled to payment in cash from UNB of the fair value
of such shares as  determined  in  accordance  with the  National  Bank Act. All
shares of  Farrington  Common  Stock as to which the holder  properly  exercises
dissenters'  rights in accordance  with the National  Bank Act shall  constitute
"Dissenting  Shares"  unless  and  until  such  rights  are  waived by the party
initially seeking to exercise such rights.

                  2.4 UNB  Common  Stock.  The  shares  of  common  stock of UNB
outstanding immediately prior to the Effective Time shall not be affected by the
Merger but shall be the same number of shares of the Surviving Bank.

                  2.5  Certain   Farrington   Shares  Retired.   Each  share  of
Farrington  Common  Stock  that is either  (a) owned by United or any  direct or
indirect  wholly-owned  subsidiary  of United  (other  than shares held in trust
accounts, managed accounts or in any similar manner as trustee or in a fiduciary
capacity  and  shares  held  as  collateral  or in  lieu  of a  debt  previously
contracted)  or (b) held in the treasury of  Farrington  shall be cancelled  and
retired and no capital  stock of United,  cash or other  consideration  shall be
paid or delivered in exchange therefor.

                                   ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF FARRINGTON

                  References  herein to "Farrington  Disclosure  Schedule" shall
mean all of the disclosure  schedules  required by this Article III, dated as of
the date hereof and  referenced  to the  specific  sections and  subsections  of
Article III of this  Agreement,  which have been delivered on the date hereof or
will be delivered within 15 days of the date hereof pursuant to Section 5.11(a),
by Farrington to United and UNB.  Farrington  hereby  represents and warrants to
United and UNB as follows:

                  3.1.  Organization.

                  (a)  Farrington  is a New  Jersey  banking  corporation  whose
deposits are insured by the Bank Insurance Fund of the Federal Deposit Insurance
Corporation  ("FDIC") to the fullest extent permitted by law. Farrington is duly
organized,  validly existing and in good standing under the laws of the State of
New Jersey. Farrington has the corporate power and authority to own or lease all
of its  properties  and assets and to carry on its  business  as it is now being
conducted  and is duly  licensed  or  qualified  to do  business  and is in good
standing in each  jurisdiction in which the nature of the business  conducted by
it or the character or location of the  properties and assets owned or leased by
it makes such licensing or qualification necessary,  except where the failure to
be so licensed,  qualified or in good standing would not have a material adverse
effect on the business, operations, assets or financial condition of Farrington.

                  (b)  The  only  subsidiary  of  Farrington  is  listed  in the
Farrington  Disclosure  Schedule.  The  term  "Subsidiary",  when  used  in this
Agreement  with respect to  Farrington,  means any  corporation,  joint venture,
association,  partnership,  trust  or other  entity  in  which  Farrington  has,
directly  or  indirectly,  at least a 50 percent  interest  or acts as a general
partner. The Farrington  Disclosure Schedule sets forth true and complete copies
of the Certificate of Incorporation and Bylaws of Farrington as in effect on the
date  hereof.  Except  as set  forth  in  the  Farrington  Disclosure  Schedule,
Farrington does not own or control, directly or indirectly,  any equity interest
in any corporation,  company, association,  partnership,  joint venture or other
entity  and  owns no real  estate,  except  real  estate  used  for its  banking
premises.

                  (c)  Each  Subsidiary  of  Farrington  is duly  organized  and
validly  existing and in good standing under the laws of the jurisdiction of its
incorporation.  Each  Subsidiary  of  Farrington  has the  corporate  power  and
authority to own or lease all of its  properties  and assets and to carry on its
business as it is now being  conducted  and is duly  licensed or qualified to do
business and is in good standing in each jurisdiction in which the nature of the
business  conducted  by it or the  character or location of the  properties  and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except where the failure to be so licensed,  qualified or in good standing would
not have a  material  adverse  effect  on the  business,  operations,  assets or
financial  condition of Farrington or any of its  Subsidiaries.  The  Farrington
Disclosure  Schedule  sets forth true and  complete  copies of the  Articles  of
Association and Bylaws of the Subsidiary as in effect on the date hereof.

                  3.2.   Capitalization.   The   authorized   capital  stock  of
Farrington  consists of  2,000,000  shares of  Farrington  Common  Stock.  As of
October 31, 1996,  there were 665,392  shares of Farrington  Common Stock issued
and outstanding and no shares issued and held in the treasury. As of October 31,
1996, there were 60,051 shares of Farrington Common Stock issuable upon exercise
of outstanding  options granted  pursuant to the Farrington  Stock Option Plans.
All issued and outstanding shares of Farrington Common Stock, and all issued and
outstanding shares of capital stock of Farrington's  Subsidiary,  have been duly
authorized and validly issued, are fully paid and nonassessable.  The authorized
but unissued  shares of Farrington  Common Stock are not subject to  pre-emptive
rights.  All  of  the  outstanding  shares  of  capital  stock  of  Farrington's
Subsidiary  are owned by Farrington  free and clear of any liens,  encumbrances,
charges,  restrictions  or rights of third parties.  Except for the United Stock
Option and options granted under the Farrington Option Plans, neither Farrington
nor the Farrington Subsidiary has nor is bound by any outstanding subscriptions,
options, warrants, calls, commitments or agreements of any character calling for
the transfer,  purchase or issuance of any shares of capital stock of Farrington
or the  Farrington  Subsidiary  or any  securities  representing  the  right  to
purchase or otherwise receive any shares of such capital stock or any securities
convertible into or representing the right to subscribe for any such shares, and
there are no  agreements  or  understandings  with respect to voting of any such
shares.

                  3.3.  Authority; No Violation.

                  (a)  Subject  to  the  approval  of  this  Agreement  and  the
transactions contemplated hereby by the stockholders of Farrington,  and subject
to the parties obtaining all necessary regulatory approvals, Farrington has full
corporate  power and  authority  to execute and deliver  this  Agreement  and to
consummate the  transactions  contemplated  hereby in accordance  with the terms
hereof. The execution and delivery of this Agreement and the consummation of the
transactions  contemplated  hereby  have been duly and  validly  approved by the
Board  of  Directors  of  Farrington.  Except  for the  approvals  described  in
paragraph (b) below,  no other  corporate  proceedings on the part of Farrington
are necessary to consummate the transactions contemplated hereby. This Agreement
has been duly and validly  executed and delivered by Farrington and  constitutes
the valid and binding obligation of Farrington,  enforceable  against Farrington
in accordance with its terms.

                  (b) Neither the  execution  and delivery of this  Agreement by
Farrington,  nor the consummation by Farrington of the transactions contemplated
hereby in accordance with the terms hereof, or compliance by Farrington with any
of  the  terms  or  provisions  hereof,   will  (i)  violate  any  provision  of
Farrington's  Certificate  of  Incorporation  or other  governing  instrument or
Bylaws,  (ii)  assuming that the consents and approvals set forth below are duly
obtained,  violate any statute,  code, ordinance,  rule,  regulation,  judgment,
order,  writ,  decree  or  injunction  applicable  to  Farrington  or any of its
properties or assets, or (iii) except as set forth in the Farrington  Disclosure
Schedule,  violate,  conflict  with,  result in a breach of any  provisions  of,
constitute a default (or an event which,  with notice or lapse of time, or both,
would constitute a default) under,  result in the termination of, accelerate the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other  encumbrance  upon any of the properties or assets of
Farrington  under any of the terms,  conditions or provisions of any note, bond,
mortgage,   indenture,  deed  of  trust,  license,  lease,  agreement  or  other
instrument or obligation to which  Farrington is a party,  or by which it or any
of its  properties  or assets may be bound or affected  except,  with respect to
(ii) and (iii) above,  such as individually and in the aggregate will not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of Farrington and the Farrington  Subsidiary on a consolidated  basis,
or the ability of Farrington to consummate the transactions contemplated hereby.
Except for consents and approvals of or filings or registrations with or notices
to the third parties listed in the Farrington Disclosure Schedule,  the OCC, the
Commissioner  of Banking of the State of New Jersey  (the  "Commissioner"),  the
Securities  and  Exchange  Commission  (the  "SEC"),  and  the  stockholders  of
Farrington,  no consents or  approvals  of or filings or  registrations  with or
notices to any third  party or any public body or  authority  are  necessary  on
behalf of  Farrington  in  connection  with (x) the  execution  and  delivery by
Farrington  of  this  Agreement  and  (y)  the  consummation  by  Farrington  of
transactions contemplated hereby.

                  3.4.  Financial Statements.

                  (a) The  Farrington  Disclosure  Schedule sets forth copies of
the  statements  of condition of  Farrington  as of December 31, 1993,  1994 and
1995, and the related statements of income,  stockholders' equity and cash flows
for the periods ended  December 31 in each of the three years 1993 through 1995,
in each  case  accompanied  by the  audit  report  of KPMG  Peat  Marwick,  LLP,
independent  public  accountants  with respect to Farrington,  and the unaudited
statements of condition and related statements of income,  stockholders'  equity
and cash  flows of  Farrington  for the  periods  ended  March 31,  June 30, and
September  30,  1996,  as filed  with the FDIC  (collectively,  the  "Farrington
Financial  Statements").  The  Farrington  Financial  Statements  (including the
related  notes)  have  been  prepared  in  accordance  with  generally  accepted
accounting  principles  consistently applied during the periods involved (except
as approved by such independent public accountants and disclosed  therein),  and
fairly present the financial  condition of Farrington as of the respective dates
set forth therein,  and the related statements of income,  stockholders'  equity
and cash flows  fairly  present  the  results of the  operations,  stockholders'
equity  and cash  flows of  Farrington  for the  respective  periods  set  forth
therein.

                  (b) The  books and  records  of  Farrington  have been and are
being  maintained in material  compliance with  applicable  legal and accounting
requirements, and reflect only actual transactions.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved  against in the Farrington  Financial  Statements  (including the notes
thereto),   as  of  September  30,  1996  neither  Farrington  nor  any  of  its
Subsidiaries had or has, as the case may be, any liabilities,  whether absolute,
accrued,   contingent  or  otherwise,   which  are  material  to  the  business,
operations,  assets or  financial  condition  of  Farrington  or any  Farrington
Subsidiary.  Since September 30, 1996 and to the date hereof, neither Farrington
nor any  Farrington  Subsidiary  has  incurred  any  liabilities  except  in the
ordinary course of business and consistent with prudent  banking  practice,  and
except as  specifically  contemplated  by this  Agreement  or  relating to other
matters disclosed in this Agreement.

                  (d) As of September  30, 1996,  Farrington  had  stockholder's
equity  of  $8,979,839,  665,392  Shares of Common  Stock  outstanding,  Options
(granted under the Farrington Option Plans)  outstanding  permitting the holders
to purchase  60,051  shares of Common Stock for an aggregate  exercise  price of
$500,000,  and an  Allowance  for  Possible  Loan  Losses of  $803,435.  Without
limiting or qualifying the materiality of any other representation,  warranty or
covenant in this  Agreement,  the  representations  contained in this  paragraph
3.4(d) were a material  inducement to United in  determining  the Exchange Ratio
and if these numbers were  inaccurate when made and such inaccuracy is material,
United shall have the right to terminate this  Agreement due to material  breach
of a representation by Farrington.

                  3.5.  Financial Advisor;  Broker's and Other Fees.  Farrington
has retained Finpro  Financial  Services,  Inc.  ("Finpro") to render a fairness
opinion.  Neither  Farrington  nor any of its directors or officers has employed
any broker or finder or incurred any liability for any broker's or finder's fees
or commissions in connection with any of the  transactions  contemplated by this
Agreement.  Except as set forth in the Farrington Disclosure Schedule, there are
no fees (other than time charges billed at usual and customary rates) payable to
any  consultants,  including  lawyers and  accountants,  in connection with this
transaction or which would be triggered by consummation  of this  transaction or
the termination of the services of such consultants by Farrington.

                  3.6.  Absence of Certain Changes or Events.

                  (a) Except as set forth in the Farrington Disclosure Schedule,
there has not been any  material  adverse  change in the  business,  operations,
assets or financial  condition of Farrington and the Farrington  Subsidiary on a
consolidated  basis since  September 30, 1996,  and to the best of  Farrington's
knowledge,  no facts or conditions exist which Farrington believes will cause or
is likely to cause such a material adverse change in the future.

                  (b) Except as set forth in the Farrington Disclosure Schedule,
Farrington  has not taken or  permitted  any of the actions set forth in Section
5.2 hereof between September 30, 1996 and the date hereof and each of Farrington
and the  Farrington  Subsidiary  has conducted its business only in the ordinary
course, consistent with past practice.

                  3.7. Legal Proceedings.  Except as disclosed in the Farrington
Disclosure Schedule, neither Farrington nor any Farrington Subsidiary is a party
to any,  and there are no  pending  or, to the best of  Farrington's  knowledge,
threatened,  material  legal,  administrative,  arbitral  or other  proceedings,
claims, actions or governmental  investigations of any nature against Farrington
or any Farrington Subsidiary or against any present or former Farrington officer
or director in their  capacity as a Farrington  officer or  director.  Except as
disclosed in the  Farrington  Disclosure  Schedule,  neither  Farrington nor any
Farrington  Subsidiary  is a party to any  material  order,  judgment  or decree
entered  against  Farrington  or any  Farrington  Subsidiary  in any  lawsuit or
proceeding.

                  3.8.  Taxes and Tax Returns.

                  (a) Farrington and each  Farrington  Subsidiary has duly filed
(and until the Effective Time will so file) all returns, declarations,  reports,
information  returns and  statements  ("Returns")  required to be filed by it in
respect of any  federal,  state and local taxes  (including  withholding  taxes,
penalties or other payments required) and has duly paid (and until the Effective
Time will so pay) all such  taxes due and  payable,  other  than  taxes or other
charges which are being contested in good faith.  Farrington and each Farrington
Subsidiary has established  (and until the Effective Time will establish) on its
books and records  reserves  that it  reasonably  believes  are adequate for the
payment of all federal,  state and local taxes not yet due and payable,  but are
anticipated  to be  incurred  in  respect  of  Farrington  and  each  Farrington
Subsidiary  through the Effective  Time.  Except as set forth in the  Farrington
Disclosure  Schedule,  the  federal  income tax returns of  Farrington  and each
Farrington  Subsidiary  have been examined by the Internal  Revenue Service (the
"IRS") (or are closed to  examination  due to the  expiration of the  applicable
statute of limitations)  and no  deficiencies  were asserted as a result of such
examinations  which have not been resolved and paid in full. Except as set forth
in the Farrington  Disclosure Schedule,  the applicable state income tax returns
of  Farrington  and  each  Farrington  Subsidiary  have  been  examined  by  the
applicable  authorities  (or are closed to examination  due to the expiration of
the statute of  limitations)  and no  deficiencies  were asserted as a result of
such  examinations  which have not been  resolved and paid in full.  To the best
knowledge of Farrington,  there are no audits or other  administrative  or court
proceedings presently pending, or claims asserted, for taxes or assessments upon
Farrington or any  Farrington  Subsidiary  nor has  Farrington or any Farrington
Subsidiary  given any  currently  outstanding  waivers  or  comparable  consents
regarding  the  application  of the statute of  limitations  with respect to any
taxes or tax Returns.

                  (b) Except as set forth in the Farrington Disclosure Schedule,
neither Farrington nor any Farrington Subsidiary (i) has requested any extension
of time  within  which to file any tax  Return  which  Return has not since been
filed, (ii) is a party to any agreement  providing for the allocation or sharing
of taxes,  (iii) is  required  to include in income any  adjustment  pursuant to
Section 481(a) of the Internal Revenue Code of 1986, as amended (the "Code"), by
reason of a voluntary  change in accounting  method initiated by Farrington (nor
does Farrington have any knowledge that the IRS has proposed any such adjustment
or change of accounting method) and (iv) has filed a consent pursuant to Section
341(f) of the Code or agreed to have Section 341(f)(2) of the Code apply.

                  3.9.  Employee Benefit Plans.

                  (a) Except as set forth in the Farrington Disclosure Schedule,
neither Farrington nor any Farrington Subsidiary maintains or contributes to any
"employee  pension  benefit plan",  within the meaning of Section 3(2)(A) of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), "employee
welfare benefit plan", within the meaning of Section 3(1) of ERISA, stock option
plan, stock purchase plan,  deferred  compensation  plan,  severance plan, bonus
plan,  employment  agreement  or other  similar  plan,  program or  arrangement.
Neither  Farrington nor any Farrington  Subsidiary has, since September 2, 1974,
contributed to any  "Multiemployer  Plan",  within the meaning of Sections 3(37)
and 4001(a)(3) of ERISA.

                  (b) Except with  respect to  customary  health and  disability
benefits, there are no unfunded benefits obligations which are not accounted for
by reserves shown on the Farrington  Financial  Statements and established under
generally accepted accounting principles,  or otherwise noted on such Farrington
Financial Statements.

                  (c)  Except as agreed to by United in  writing or set forth in
the  Farrington  Disclosure  Schedule,  the  consummation  of  the  transactions
contemplated  by this  Agreement  will not (i)  entitle  any  current  or former
employee of  Farrington  or any  Farrington  Subsidiary  to severance pay or any
similar payment or (ii) accelerate the time of payment, vesting, or increase the
amount,  of any compensation due to any current or former employee of Farrington
or any Farrington Subsidiary under any Farrington benefit plan.

                  (d)  No  officer;  director,  employee  or  agent  (or  former
officer, director, employee or agent) of Farrington or any Farrington Subsidiary
is entitled now, or will be entitled as a consequence  of this  Agreement or the
Merger,  to any payment or benefit from Farrington,  United or UNB which if paid
or  provided  would  constitute  an "excess  parachute  payment",  as defined in
Section 280G of the Code or regulations promulgated thereunder.

                  3.10.  Reports.

                  (a) Each  communication  mailed  by  Farrington  to all of its
stockholders  since  January  1, 1993,  and each  annual,  quarterly  or special
report, and proxy statement,  as of its date,  complied in all material respects
with all applicable  statutes,  rules and regulations enforced or promulgated by
the applicable  regulatory  agency and did not contain any untrue statement of a
material fact or omit to state any material  fact required to be stated  therein
or  necessary  in order to make the  statements  made  therein,  in light of the
circumstances  under  which  they  were  made,  not  misleading;  provided  that
disclosures  as of a later date shall be deemed to modify  disclosures  as of an
earlier date.

                  (b) Farrington has, since January 1, 1993, duly filed with the
FDIC in correct form the quarterly and annual reports required to be filed under
applicable laws and  regulations,  and Farrington  promptly will deliver or make
available to United accurate and complete copies of such reports. The Farrington
Disclosure Schedule lists all examinations of Farrington conducted by either the
FDIC or the New Jersey Department of Banking since January 1, 1993 and the dates
of any responses thereto submitted by Farrington.

                  3.11.  Farrington  Information.  The  information  relating to
Farrington  to be  contained  in the Proxy  Statement/Prospectus  (as defined in
Section  5.6(a)  hereof)  to be  delivered  to  stockholders  of  Farrington  in
connection  with the  solicitation  of their  approval of this Agreement and the
transactions contemplated hereby, as of the date the Proxy  Statement/Prospectus
is mailed to stockholders of Farrington, and up to and including the date of the
meeting of stockholders to which such Proxy  Statement/Prospectus  relates, will
not contain any untrue  statement of a material fact or omit to state a material
fact necessary to make the  statements  therein,  in light of the  circumstances
under  which  they were  made,  not  misleading.  The  information  relating  to
Farrington in the Registration  Statement (as defined in Section 5.6(a) hereof),
as of the date of the filing thereof, will not contain any untrue statement of a
material fact or omit to state a material fact  necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

                  3.12.  Compliance with Applicable Law.

                  (a) General.  Except as set forth in the Farrington Disclosure
Schedule, Farrington and its Subsidiary hold all material licenses,  franchises,
permits and authorizations  necessary for the lawful conduct of their respective
businesses  under and  pursuant  to each,  and has  complied  with and is not in
default  in any  respect  under  any,  applicable  law,  statute,  order,  rule,
regulation,  policy and/or guideline of any federal, state or local governmental
authority  relating  to  Farrington  and its  Subsidiary  (other than where such
defaults or  non-compliances  will not, alone or in the  aggregate,  result in a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of Farrington and its Subsidiary on a consolidated  basis) and neither
Farrington  nor any Farrington  Subsidiary has received  notice of violation of,
nor does it know of any violations  (other than violations which will not, alone
or in the  aggregate,  result in a  material  adverse  effect  on the  business,
operations,  assets or financial condition of Farrington and its Subsidiary on a
consolidated basis) of, any of the above.

                  (b) CRA. Without  limiting the foregoing,  except as set forth
in the Farrington  Disclosure Schedule,  Farrington has complied in all material
respects with the Community  Reinvestment  Act ("CRA") and received a CRA rating
of "satisfactory"  as of its last  examination,  and Farrington has not received
any written  notice from any persons  asserting that such person would object to
the  consummation  of this  Merger  due to the CRA  performance  of or rating of
Farrington.

                  3.13.  Certain Contracts.

                  (a) Except as disclosed in the Farrington Disclosure Schedule,
(i) neither  Farrington nor any Farrington  Subsidiary is a party to or bound by
any contract or understanding (whether written or, to the best of its knowledge,
oral) with respect to the  employment  or  termination  of any present or former
officers,  employees,   directors  or  consultants.  The  Farrington  Disclosure
Schedule sets forth true and correct copies of all written employment agreements
or termination agreements with officers, employees, directors, or consultants to
which either Farrington or any Farrington Subsidiary is a party.

                  (b) Except as disclosed in the Farrington Disclosure Schedule,
(i) as of the date of this  Agreement,  neither  Farrington  nor any  Farrington
Subsidiary  is a  party  to or  bound  by any  commitment,  agreement  or  other
instrument  which is material to the  business  operations,  assets or financial
condition of either Farrington or its Subsidiary, (ii) no commitment,  agreement
or other instrument to which Farrington or any Farrington  Subsidiary is a party
or by which it is bound  limits the  freedom  of  Farrington  or any  Farrington
Subsidiary  to compete in any line of  business  or with any  person,  and (iii)
neither  Farrington nor any  Farrington  Subsidiary is a party to any collective
bargaining agreement.

                  (c) Except as disclosed in the Farrington Disclosure Schedule,
neither  Farrington nor any Farrington  Subsidiary nor, to the best knowledge of
Farrington, any other party thereto, is in default in any material respect under
any material lease,  contract,  mortgage,  promissory note, deed of trust,  loan
agreement or other commitment or arrangement.

                  3.14.  Properties and Insurance.

                  (a) Farrington  and its Subsidiary  have good and, as to owned
real property,  if any,  marketable title to all material assets and properties,
whether  real or personal,  tangible or  intangible,  reflected in  Farrington's
consolidated  balance  sheet as of  December  31,  1995,  or owned and  acquired
subsequent  thereto  (except to the extent that such assets and properties  have
been  disposed  of for fair  value in the  ordinary  course  of  business  since
December 31,  1995),  subject to no  encumbrances,  liens,  mortgages,  security
interests or pledges,  except (i) those items that secure  liabilities  that are
reflected in such balance sheet or the notes thereto or incurred in the ordinary
course of business  after the date of such balance sheet,  (ii) statutory  liens
for amounts not yet delinquent or which are being contested in good faith, (iii)
such  encumbrances,  liens,  mortgages,  security  interests,  pledges and title
imperfections   that  are  not  in  the  aggregate  material  to  the  business,
operations,  assets,  and financial  condition of Farrington  and its Subsidiary
taken as a whole and (iv) with  respect to owned real  property,  if any,  title
imperfections  noted in title  reports  delivered  to  United  prior to the date
hereof.  Farrington and its Subsidiary,  as lessees,  have the right under valid
and  subsisting  leases to occupy,  use,  possess and  control,  in all material
respects,  all real  property  leased  by them,  as  presently  occupied,  used,
possessed and controlled by them.

                  (b) The Farrington  Disclosure  Schedule lists all policies of
insurance and bonds covering  business  operations and insurable  properties and
assets of Farrington  and its  Subsidiary,  all risks insured  against,  and the
amount  thereof and  deductibles  relating  thereto.  Except as set forth in the
Farrington  Disclosure Schedule,  as of the date hereof,  neither Farrington nor
any Farrington Subsidiary has received any notice of cancellation or notice of a
material  amendment of any such insurance  policy or bond and neither of them is
in default in any material  respect under such policy or bond,  and, to the best
of  Farrington's  knowledge,  no coverage  thereunder is being  disputed and all
material claims thereunder have been filed in a timely fashion.

                  3.15.  Minute Books.  The minute books of  Farrington  and its
Subsidiary  contain  accurate records of all meetings and other corporate action
held of  their  respective  stockholders  and  Boards  of  Directors  (including
committees of their respective Boards of Directors).

                  3.16.  Environmental  Matters.  Except  as  disclosed  in  the
Farrington Disclosure Schedule, neither Farrington nor any Farrington Subsidiary
has  received  any  written  notice,  citation,   claim,  assessment,   proposed
assessment or demand for abatement  alleging that  Farrington or any  Farrington
Subsidiary (either directly or as a successor-in-interest in connection with the
enforcement of remedies to realize the value of properties serving as collateral
for  outstanding  loans) is  responsible  for the  correction or clean-up of any
condition material to the business, operations, assets or financial condition of
Farrington or its Subsidiary.  Except as disclosed in the Farrington  Disclosure
Schedule,  Farrington has no knowledge that any toxic or hazardous substances or
materials  have been emitted,  generated,  disposed of or stored on any property
owned or leased by  Farrington or any  Farrington  Subsidiary in any manner that
violates  or,  after  the  lapse of time may  violate,  any  presently  existing
federal,  state or local  law or  regulation  governing  or  pertaining  to such
substances and materials.

                  3.17.  Reserves.  The  allowance  for possible  loan and lease
losses in the September 30, 1996 Farrington Financial Statements was adequate at
the time  based  upon past loan loss  experiences  and  potential  losses in the
portfolio at the time to cover all known or reasonably anticipated loan losses.

                  3.18.  Disclosure.  There are no material facts concerning the
business, operations, assets or financial condition of Farrington which have not
been  disclosed  to United  which  would have a material  adverse  effect on the
business,  operations or financial condition of Farrington. No representation or
warranty  contained  in  Article  III of  this  Agreement  contains  any  untrue
statement of a material fact or omits to state a material fact necessary to make
the statements herein not misleading.

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

                                OF UNB AND UNITED

                  References  herein to the "United  Disclosure  Schedule" shall
mean all of the  disclosure  schedules  required by this Article IV, dated as of
the date hereof and  referenced  to the  specific  sections and  subsections  of
Article IV of this  Agreement,  which have been  delivered on the date hereof by
United to  Farrington.  United hereby  represents  and warrants to Farrington as
follows:

                  4.1.  Corporate Organization.

                  (a)  United  is  a  corporation  duly  organized  and  validly
existing and in good standing under the laws of the State of New Jersey.  United
has the corporate  power and authority to own or lease all of its properties and
assets and to carry on its  business as it is now being  conducted,  and is duly
licensed  or  qualified  to  do  business  and  is  in  good  standing  in  each
jurisdiction  in  which  the  nature  of  the  business  conducted  by it or the
character or location of the  properties  and assets owned or leased by it makes
such  licensing or  qualification  necessary,  except where the failure to be so
licensed, qualified or in good standing would not have a material adverse effect
on the business,  operations,  assets or financial condition of United or any of
its Subsidiaries (defined below). United is registered as a bank holding company
under the Bank Holding Company Act of 1956, as amended (the "BHCA").

                  (b) Each of the  Subsidiaries  of  United  are  listed  in the
United  Disclosure  Schedule.  The term "Subsidiary" when used in this Agreement
with  reference to United means any  corporation,  joint  venture,  association,
partnership,  trust or other entity in which United has, directly or indirectly,
at least a 50 percent interest or acts as a general partner.  Each Subsidiary of
United is duly  organized and validly  existing and in good  standing  under the
laws of the  jurisdiction  of its  incorporation.  UNB is a national  bank whose
deposits  are  insured  by the Bank  Insurance  Fund of the FDIC to the  fullest
extent  permitted by law. Each  Subsidiary of United has the corporate power and
authority to own or lease all of its  properties  and assets and to carry on its
business as it is now being  conducted  and is duly  licensed or qualified to do
business and is in good standing in each jurisdiction in which the nature of the
business  conducted  by it or the  character or location of the  properties  and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except where the failure to be so licensed,  qualified or in good standing would
not have a  material  adverse  effect  on the  business,  operations,  assets or
financial condition of United or any of its Subsidiaries.  The United Disclosure
Schedule sets forth true and complete  copies of the Articles of Association and
Bylaws of UNB as in effect on the date hereof.

                  4.2.  Capitalization.  The authorized  capital stock of United
consists  of  5,000,000  shares of United  Common  Stock and  300,000  shares of
preferred  stock  ("Preferred  Stock").  As of September  30,  1996,  there were
3,854,964 (including the September Stock Dividend) shares of United Common Stock
issued and  outstanding,  including  43,995  treasury shares and 5,623 shares of
restricted stock granted under the United National Bancorp Long-Term Stock Based
Incentive  Plan (the "United Option Plan") and there were no shares of Preferred
Stock outstanding.  Since such date, and from time to time hereafter, United may
repurchase  shares  of its  Common  Stock.  Since  September  30,  1996,  to and
including  the date of this  Agreement,  no  additional  shares of United Common
Stock have been issued except in connection with the exercise of options granted
under the United  Stock  Option  Plan or grants of  restricted  stock  under the
United  Option Plan.  As of September  30,  1996,  except for 145,231  shares of
United Common Stock issuable upon exercise of outstanding  stock options granted
pursuant to the United Option Plan and the  Non-Employee  Director  Stock Option
Plan (the "United Director Option Plan"),  there were no shares of United Common
Stock issuable upon the exercise of outstanding stock options or otherwise.  All
issued  and  outstanding  shares of United  Common  Stock,  and all  issued  and
outstanding  shares of capital  stock of United's  Subsidiaries,  have been duly
authorized  and  validly  issued,  are  fully  paid,  nonassessable  and free of
preemptive rights, and are free and clear of all liens,  encumbrances,  charges,
restrictions  or  rights  of third  parties.  All of the  outstanding  shares of
capital stock of United's Subsidiaries are owned by United free and clear of any
liens,  encumbrances,  charges,  restrictions or rights of third parties. Except
for the  options  referred  to above under the United  Option  Plan,  the United
Director Option Plan and the September Stock Dividend, neither United nor any of
United's Subsidiaries has or is bound by any outstanding subscriptions, options,
warrants,  calls,  commitments  or agreements  of any character  calling for the
transfer,  purchase  or  issuance  of any shares of  capital  stock of United or
United's  Subsidiaries  or any  securities  representing  the right to otherwise
receive any shares of such capital stock or any securities  convertible  into or
representing  the right to purchase or subscribe for any such shares,  and there
are no agreements or  understandings  with respect to voting of any such shares.
No additional  grants of awards, or exercises of outstanding  awards,  under the
United Option Plan or United Director Option Plan, or exercises of Warrants,  or
repurchases  of  United  Common  Stock,  prior to the  Effective  Time  shall be
required to be disclosed or reported to Farrington  to keep the  representations
in this section true or correct.

                  4.3.  Authority; No Violation.

                  (a) United and UNB have full corporate  power and authority to
execute  and  deliver  this  Agreement  and  to  consummate   the   transactions
contemplated  hereby in  accordance  with the terms  hereof.  The  execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby have been duly and validly  approved by the Board of  Directors of United
and UNB.  Except  for the  approval  of  United as a  shareholder  of UNB and as
required by the NASDAQ/NMS listing rules, no other corporate  proceedings on the
part of United and UNB are necessary to consummate the transactions contemplated
hereby.  This  Agreement  has been duly and validly  executed  and  delivered by
United and UNB and constitutes a valid and binding obligation of United and UNB,
enforceable against United and UNB in accordance with its terms.

                  (b) Neither the  execution or delivery of this  Agreement  nor
the  consummation by United and UNB of the transactions  contemplated  hereby in
accordance  with  the  terms  hereof,  will (i)  violate  any  provision  of the
Certificate  of  Incorporation,  Articles  of  Association  or  other  governing
instrument  or Bylaws of United or UNB,  (ii)  assuming  that the  consents  and
approvals  set  forth  below  are duly  obtained,  violate  any  statute,  code,
ordinance,  rule,  regulation,  judgment,  order,  writ,  decree  or  injunction
applicable to United or UNB or any of their respective  properties or assets, or
(iii) violate, conflict with, result in a breach of any provision of, constitute
a default  (or an event  which,  with  notice or lapse of time,  or both,  would
constitute  a default)  under,  result in the  termination  of,  accelerate  the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other  encumbrance  upon any of the properties or assets of
United or UNB under,  any of the terms,  conditions  or  provisions of any note,
bond, mortgage,  indenture,  deed of trust, license,  lease,  agreement or other
instrument or  obligation to which United or UNB is a party,  or by which United
or UNB or any of their  properties  or assets may be bound or affected,  except,
with respect to (ii) and (iii) above,  such as individually and in the aggregate
will not have a material adverse effect on the business,  operations,  assets or
financial condition of United and United's Subsidiaries on a consolidated basis,
or the ability of United and UNB to  consummate  the  transactions  contemplated
hereby. Except for consents and approvals of or filings or registrations with or
notices to the OCC,  the  Commissioner,  the SEC,  applicable  state  securities
bureaus or  commissions,  and the National  Association  of Securities  Dealers,
Inc., no consents or approvals of or filings or registrations with or notices to
any third  party or any public  body or  authority  are  necessary  on behalf of
United or UNB in connection with (a) the execution and delivery by United or UNB
of this Agreement and (b) the consummation by United of the Merger and the other
transactions  contemplated hereby. To the best of United's knowledge, no fact or
condition  exists which United has reason to believe will prevent it or UNB from
obtaining  the  aforementioned  consents  and  approvals  within  the time frame
contemplated hereby.

                  4.4.  Financial Statements.

                  (a) United has  previously  delivered to Farrington  copies of
the consolidated  statements of financial condition of United as of December 31,
1993, 1994 and 1995, the related consolidated  statements of income,  changes in
stockholders' equity and of cash flows for the periods ended December 31 in each
of the three fiscal years 1993 through  1995,  in each case  accompanied  by the
audit  report  of  KPMG  Peat  Marwick,  LLP,  the  current  independent  public
accountants  with  respect to United or Arthur  Andersen,  LLP,  previously  the
independent  public  accountants  with  respect  to  United,  and the  unaudited
consolidated  statements  of  condition  of United as of March 31,  June 30, and
September 30, 1996, and the related unaudited consolidated statements of income,
changes in  stockholders'  equity and cash flows for the three months then ended
as reported in United's Quarterly Reports on Form 10-Q, filed with the SEC under
the   Securities  and  Exchange  Act  of  1934,  as  amended  (the  "1934  Act")
(collectively,   the  "United  Financial  Statements").   The  United  Financial
Statements  (including the related notes), have been prepared in accordance with
generally accepted accounting principles consistently applied during the periods
involved  (except  as  approved  by  such  independent  public  accountants  and
disclosed  therein),  and fairly present the consolidated  financial position of
United and its  consolidated  subsidiaries as of the respective  dates set forth
therein,  and  the  related  consolidated   statements  of  income,  changes  in
stockholders'  equity and of cash flows  (including  the  related  notes,  where
applicable)  fairly  present  the  results of the  consolidated  operations  and
changes in stockholders' equity and of cash flows of United and its consolidated
subsidiaries for the respective fiscal periods set forth therein.

                  (b) The books and  records  of United  have been and are being
maintained  in  material   compliance  with  applicable   legal  and  accounting
requirements, and reflect only actual transactions.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved  against  in the  United  Financial  Statements  (including  the  notes
thereto),  as of September 30, 1996 neither  United nor any of its  Subsidiaries
had or has, as the case may be, any obligation or liability,  whether  absolute,
accrued,   contingent  or  otherwise,   which  are  material  to  the  business,
operations,  assets or financial condition of United or any of its Subsidiaries.
Since  September  30,  1996,  neither  United nor any of its  Subsidiaries  have
incurred  any  liabilities,  except  in the  ordinary  course  of  business  and
consistent with prudent banking practice.

                  4.5.  Brokerage and Other Fees. Neither United nor UNB nor any
of their  respective  directors or officers has employed any broker or finder or
incurred any  liability  for any  broker's or finder's  fees or  commissions  in
connection with any of the transactions contemplated by this Agreement.

                  4.6. Absence of Certain Changes or Events.  There has not been
any material  adverse  change in the business,  operations,  assets or financial
condition  of United and United's  Subsidiaries  on a  consolidated  basis since
September 30, 1996 and to the best of United's  knowledge,  no fact or condition
exists  which United  believes  will cause or is likely to cause such a material
adverse change in the future.

                  4.7. United Information.  The information  relating to United,
this  Agreement  and  the   transactions   contemplated   hereby  in  the  Proxy
Statement/Prospectus  (as defined in Section 5.6(a)  hereof),  as of the date of
the mailing of the Proxy Statement/Prospectus,  and up to and including the date
of  the   meeting   of   stockholders   of   Farrington   to  which  such  Proxy
Statement/Prospectus  relates,  will  not  contain  any  untrue  statement  of a
material fact or omit to state a material fact  necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.   The  information  relating  to  United,  this  Agreement  and  the
transactions  contemplated  hereby in the Registration  Statement (as defined in
Section 5.6(a) hereof),  as of the date of the filing thereof,  will not contain
any  untrue  statement  of a  material  fact or omit to  state a  material  fact
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading.

                  4.8.  Capital  Adequacy.  At the Effective Time,  after taking
into effect the Merger and the transactions contemplated hereunder,  United will
have   sufficient   capital  to  satisfy  all  applicable   regulatory   capital
requirements.

                  4.9.  United Common Stock.  At the Effective  Time, the United
Common Stock to be issued  pursuant to the terms of Section 2.1, when so issued,
shall be duly authorized,  validly issued, fully paid, and non-assessable,  free
of  preemptive  rights  and  free  and  clear  of  all  liens,  encumbrances  or
restrictions created by or through United.

                  4.10.  Legal  Proceedings.  Except as  disclosed in the United
Disclosure  Schedule,  neither United nor any of its  Subsidiaries is a party to
any,  and there are no material  pending or, to the best of United's  knowledge,
threatened,  legal,  administrative,  arbitral  or  other  proceedings,  claims,
actions or  governmental  investigations  of any nature against United or any of
its  Subsidiaries  which,  if  decided  adversely  to  United,  or  any  of  its
Subsidiaries,  would have a material adverse effect on the business, operations,
assets or financial  condition of United and its  Subsidiaries on a consolidated
basis. Except as disclosed in the United Disclosure Schedule, neither United nor
any of United's Subsidiaries is a party to any order, judgment or decree entered
against United or any such  Subsidiary in any lawsuit or proceeding  which would
have a material adverse affect on the business,  operations, assets or financial
condition of United and its Subsidiaries on a consolidated basis.

                  4.11.   Taxes  and  Tax  Returns.   United  and  each  of  its
Subsidiaries  has duly  filed (and  until the  Effective  Time will so file) all
Returns  required to be filed by it in respect of any  federal,  state and local
taxes (including  withholding  taxes,  penalties or other payments required) and
has duly paid (and until the Effective  Time will so pay) all such taxes due and
payable,  other than taxes or other  charges  which are being  contested in good
faith.  United  and each of its  Subsidiaries  have  established  (and until the
Effective  Time  will  establish)  on its  books and  records  reserves  that it
reasonably believes are adequate for the payment of all federal, state and local
taxes not yet due and  payable,  but  anticipated  to be  incurred in respect of
United and its Subsidiaries through the Effective Time. No deficiencies exist or
have been asserted  based upon the federal income tax returns of United and UNB.
To the best knowledge of United,  there are no audits or other administrative or
court  proceedings  pending,  or claims asserted,  for taxes or assessments upon
United or any of its Subsidiaries.

                  4.12.  Employee Benefit Plans.

                  (a) United and its  Subsidiaries  maintain  or  contribute  to
certain "employee  pension benefit plans" (the "United Pension Plans"),  as such
term is defined in Section 3 of ERISA, and "employee welfare benefit plans" (the
"United Welfare  Plans"),  as such term is defined in Section 3 of ERISA.  Since
September 2, 1974,  neither United nor its Subsidiaries  have contributed to any
"Multiemployer Plan", as such term is defined in Section 3(37) of ERISA.

                  (b) Each of the  United  Pension  Plans and each of the United
Welfare Plans has been operated in compliance in all material  respects with the
provisions  of ERISA,  the Code,  all  regulations,  rulings  and  announcements
promulgated or issued thereunder, and all other applicable governmental laws and
regulations.

                  4.13.  Reports.

                  (a)  Each  communication  mailed  by  United  to  all  of  its
stockholders  since  January  1, 1993,  and each  annual,  quarterly  or special
report,  and proxy statement as of its date,  complied in all material  respects
with all applicable  statutes,  rules and regulations enforced or promulgated by
the applicable  regulatory  agency and did not contain any untrue statement of a
material fact or omit to state any material  fact required to be stated  therein
or  necessary  in order to make the  statements  made  therein,  in light of the
circumstances  under  which  they  were  made,  not  misleading;  provided  that
disclosures  as of a later date shall be deemed to modify  disclosures  as of an
earlier date.

                  (b) United  and UNB have,  since  January 1, 1993,  duly filed
with the SEC, OCC and the FRB in correct form the monthly,  quarterly and annual
reports required to be filed under applicable laws and regulations,  and United,
upon request, promptly will deliver or make available to Farrington accurate and
complete copies of such reports.

                  4.14.   Compliance   with   Applicable  Law.  United  and  its
Subsidiaries hold all material licenses,  franchises, permits and authorizations
necessary  for the  lawful  conduct  of their  respective  businesses  under and
pursuant  to each,  and has  complied  with and is not in default in any respect
under any,  applicable law,  statute,  order,  rule,  regulation,  policy and/or
guideline  of  any  federal,  state  or  local  governmental  authority  or  the
NASDAQ/NMS  relating  to United  and its  Subsidiaries  (other  than  where such
default or  non-compliance  will not result in a material  adverse effect on the
business,   operations,   assets  or  financial  condition  of  United  and  its
Subsidiaries  on a  consolidated  basis),  and  neither  United  nor  any of its
Subsidiaries  has  received  notice  of  violation  of,  nor does it know of any
violations  (other than  violations  which will not,  alone or in the aggregate,
result in a  material  adverse  effect  on the  business  operations,  assets or
financial  condition of United and its Subsidiaries on a consolidated basis) of,
any of the above.

                  4.15.  Properties and Insurance.

                  (a) United  and its  Subsidiaries  have good and,  as to owned
real property,  marketable title to all material assets and properties,  whether
real or personal,  tangible or  intangible,  reflected in United's  consolidated
balance sheet as of December 31, 1995, or owned and acquired  subsequent thereto
(except to the extent that such assets and properties  have been disposed of for
fair value in the ordinary  course of business since December 31, 1995).  United
and its Subsidiaries as lessees have the right under valid and subsisting leases
to occupy, use, possess and control in all material respects,  all real property
leased by them as presently occupied, used, possessed and controlled by them.

                  (b) The business  operations and all insurable  properties and
assets of United and its  Subsidiaries are insured for their benefit against all
risks which,  in the  reasonable  judgment of the management of United should be
insured against,  with such deductibles and against such risks and losses as are
in the opinion of the management of United adequate for the business  engaged in
by United and its Subsidiaries.  As of the date hereof,  United has not received
any notice of cancellation of or material amendment to any such insurance policy
or bond and is not in default in any material  respect  under any such policy or
bond,  and,  to the  best of its  knowledge,  no  coverage  thereunder  is being
disputed and all material claims thereunder have been filed in a timely fashion.

                  4.16.  Minute  Books.  The  minute  books  of  United  and its
Subsidiaries contain accurate records of all meetings and other corporate action
held of  their  respective  stockholders  and  Boards  of  Directors  (including
committees of their respective Boards of Directors).

                  4.17. Environmental Matters. Except as disclosed in the United
Disclosure Schedule, neither United nor any of its Subsidiaries has received any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement alleging that United or any of its Subsidiaries (either directly or as
a  successor-in-interest  in  connection  with the  enforcement  of  remedies to
realize the value of properties  serving as collateral for outstanding loans) is
responsible  for the  correction  or clean-up of any  condition  material to the
business,   operations,   assets  or  financial   condition  of  United  or  its
Subsidiaries.  Except as disclosed in the United Disclosure Schedule, United has
no knowledge  that any toxic or  hazardous  substances  or  materials  have been
emitted,  generated,  disposed of or stored on any  property  owned or leased by
United or any of its  Subsidiaries  in any manner that  violates  or,  after the
lapse of time may violate, any presently existing federal, state or local law or
regulation  governing  or  pertaining  to such  substances  and  materials,  the
violation  of which  would  have a  material  adverse  effect  on the  business,
operations,  assets or financial  condition of United and its  Subsidiaries on a
consolidated basis.

                  4.18.  Reserves.  The  allowance  for possible  loan and lease
losses in the September 30, 1996 United Financial  Statements was adequate based
at the time  upon  past  loan  loss  experiences  and  potential  losses  in the
portfolio at the time to cover all known or reasonably anticipated loan losses.

                  4.19. Disclosures.  Except for other acquisition  transactions
which have not yet been  publicly  disclosed  by United,  there are no  material
facts  concerning  the business,  operations,  assets or financial  condition of
United which would have a material adverse effect on the business, operations or
financial  condition  of United  which  have not been  disclosed  to  Farrington
directly or  indirectly by access to any filing by United under the 1934 Act. No
representation  or warranty  contained in Article IV of this Agreement  contains
any  untrue  statement  of a  material  fact or omits to state a  material  fact
necessary to make the statements herein not misleading.

                                    ARTICLE V

                            COVENANTS OF THE PARTIES

                  5.1. Conduct of the Business of Farrington.  During the period
from the date of this Agreement to the Effective Time,  Farrington shall conduct
its business and engage in transactions permitted hereunder only in the ordinary
course and  consistent  with  prudent  banking  practice,  except with the prior
written  consent of United,  which  consent will not be  unreasonably  withheld.
Farrington  also  shall  use its  best  efforts  to (i)  preserve  its  business
organization  intact,  (ii) keep available to itself the present services of its
employees and (iii) preserve for itself and United the goodwill of its customers
and others with whom business  relationships  exist,  in each case provided that
Farrington shall not be required to take any  unreasonable or extraordinary  act
or any action which would conflict with any other term of this Agreement.

                  5.2.  Negative  Covenants and Dividend  Covenants.  Farrington
agrees  that from the date hereof to the  Effective  Time,  except as  otherwise
approved by United in writing,  or as permitted or required by this Agreement or
as contained in the Farrington Disclosure Schedule, it will not:

                  (a) change any provision of its  Certificate of  Incorporation
or Bylaws or any similar governing documents;

                  (b)  change  the  number of shares of its  authorized  capital
stock or issue any more shares of  Farrington  Common Stock (other than pursuant
to the exercise of options  granted under the Farrington  Option Plans as of the
date hereof) or other capital stock or issue or grant any option, warrant, call,
commitment,  subscription,  right to  purchase  or  agreement  of any  character
relating  to the  authorized  or  issued  capital  stock  of  Farrington  or any
securities  convertible  into  shares  of  such  stock,  or  split,  combine  or
reclassify  any shares of its capital  stock,  or declare,  set aside or pay any
dividend,  or other  distribution  (whether  in cash,  stock or  property or any
combination  thereof) in respect of its capital  stock,  or redeem or  otherwise
acquire any shares of such capital stock;

                  (c)  grant  any  severance  or  termination  pay  (other  than
pursuant to policies of Farrington in effect on the date hereof and disclosed to
United  in the  Farrington  Disclosure  Schedule  or as  agreed  to by United in
writing) to, or enter into or amend any  employment  agreement  with, any of its
directors,  officers  or  employees;  adopt  any new  employee  benefit  plan or
arrangement of any type or amend any such existing  benefit plan or arrangement;
or award any increase in compensation or benefits to its directors,  officers or
employees  except with respect to salary  increases and bonuses for employees in
the ordinary course of business and consistent with past practices and policies;

                  (d) sell or  dispose  of any  substantial  amount of assets or
incur any significant  liabilities other than in the ordinary course of business
consistent with past practices and policies;

                  (e) make any  capital  expenditures  outside  of the  ordinary
course of business  other than pursuant to binding  commitments  existing on the
date hereof and other than expenditures necessary to maintain existing assets in
good repair;

                  (f) file any applications or make any contract with respect to
branching or site location or relocation;

                  (g) agree to acquire in any manner  whatsoever  (other than to
realize upon collateral for a defaulted loan) any business or entity;

                  (h) make any  material  change in its  accounting  methods  or
practices,  other than changes  required in accordance  with generally  accepted
accounting principles; or

                  (i)  agree to do any of the foregoing.

                  5.3.  No  Solicitation.  Farrington  shall  not,  directly  or
indirectly,  encourage or solicit or hold  discussions or negotiations  with, or
provide any  information  to, any person,  entity or group  (other than  United)
concerning  any merger or sale of shares of capital stock or sale of substantial
assets or  liabilities  not in the  ordinary  course  of  business,  or  similar
transactions    involving    Farrington    (an    "Acquisition    Transaction").
Notwithstanding  the  foregoing,  Farrington  may (i) enter into  discussions or
negotiations or provide  information in connection with an unsolicited  possible
Acquisition  Transaction  if  the  Board  of  Directors  of  Farrington,   after
consulting with counsel, determines that such discussions or negotiations should
be  commenced  in  the  exercise  of  its  fiduciary  responsibilities  or  such
information   should   be   furnished   in  the   exercise   of  its   fiduciary
responsibilities;  and (ii) respond to inquiries  from its  shareholders  in the
ordinary course of business.  Farrington will immediately  communicate to United
the terms of any  proposal,  whether  written or oral,  which it may  receive in
respect  of  any  Acquisition  Transaction  and  the  fact  that  it  is  having
discussions or negotiations with, or supplying  information to, a third party in
connection with a possible Acquisition Transaction.

                  5.4. Current  Information.  During the period from the date of
this Agreement to the Effective Time, Farrington will, at the request of United,
cause one or more of its  designated  representatives  to confer on a monthly or
more  frequent  basis  with  representatives  of United  regarding  Farrington's
business,  operations,  properties,  assets and financial  condition and matters
relating to the  completion of the  transactions  contemplated  herein.  Without
limiting  the  foregoing,  after  granting  any loan or  extension  of credit by
renewal or otherwise, Farrington will send to United a description (i.e., a copy
of the  loan  documents)  for each new loan or  extension  of  credit,  and each
renewal of an existing  loan or  extension of credit,  in excess of $50,000.  As
soon as reasonably available, but in no event more than 45 days after the end of
each fiscal  quarter  (other than the last fiscal  quarter of each fiscal  year)
ending  after the date of this  Agreement,  Farrington  will  deliver  to United
Farrington's  call  reports  filed  with the FDIC and  United  will  deliver  to
Farrington  United's quarterly reports on Form 10-Q, as filed with the SEC under
the 1934 Act. As soon as reasonably available, but in no event more than 90 days
after the end of each fiscal year,  Farrington will deliver to United and United
will deliver to Farrington their respective Annual Reports.

                  5.5.  Access to Properties and Records; Confidentiality.

                  (a)  Farrington   shall  permit  United  and  its  agents  and
representatives,  including, without limitation, officers, directors, employees,
attorneys, accountants and financial advisors (collectively, "Representatives"),
and United and UNB shall permit  Farrington and its  Representatives  reasonable
access to their respective properties,  and shall disclose and make available to
United and its  Representatives  or Farrington and its  Representatives,  as the
case may be, all books,  papers and records relating to their respective assets,
stock ownership, properties, operations, obligations and liabilities, including,
but not limited to, all books of account  (including  the general  ledger),  tax
records, minute books of directors' and stockholders'  meetings,  organizational
documents,   bylaws,  material  contracts  and  agreements,   filings  with  any
regulatory authority,  independent auditors' work papers (subject to the receipt
by such auditors of a standard access representation letter),  litigation files,
plans  affecting  employees,  and any other business  activities or prospects in
which United and its  representatives or Farrington and its  representatives may
have a reasonable interest. Neither party shall be required to provide access to
or to disclose  information  where such access or  disclosure  would  violate or
prejudice  the  rights  of any  customer  or would  contravene  any  law,  rule,
regulation, order or judgment. The parties will use their best efforts to obtain
waivers of any such  restriction  and in any event make  appropriate  substitute
disclosure  arrangements  under  circumstances  in which the restrictions of the
preceding sentence apply. Farrington acknowledges that United may be involved in
discussions  concerning  other  potential  acquisitions  and United shall not be
obligated to disclose such information to Farrington  except as such information
is publicly disclosed by United.

                  (b) All information furnished by the parties hereto previously
in  connection  with  transactions  contemplated  by this  Agreement or pursuant
hereto  shall  be  used  solely  for  the  purpose  of  evaluating   the  Merger
contemplated  hereby  and shall be  treated  as the sole  property  of the party
delivering the information until consummation of the Merger  contemplated hereby
and, if such Merger shall not occur, each party and each party's Representatives
shall  return to the other party all  documents or other  materials  containing,
reflecting or referring to such information,  will not retain any copies of such
information,  shall  keep  confidential  all such  information,  and  shall  not
directly or indirectly use such  information  for any  competitive or commercial
purposes or any other purpose not expressing permitted hereby. Each party hereto
shall inform its Representatives of the terms of this Section 5.5. Any breach of
this Section 5.5 by a  Representative  of a party hereto shall  conclusively  be
deemed  to be a breach  thereof  by such  party.  In the event  that the  Merger
contemplated  hereby  does  not  occur  or this  Agreement  is  terminated,  all
documents,  notes  and  other  writings  prepared  by  a  party  hereto  or  its
Representatives based on information furnished by the other party, and all other
documents and records obtained from another party hereto in connection herewith,
shall  be  promptly   destroyed.   The  obligation  to  keep  such   information
confidential shall continue for five (5) years from the date the proposed Merger
is  abandoned  but shall not  apply to (i) any  information  which (A) the party
receiving the  information  can establish by convincing  evidence was already in
its possession prior to the disclosure thereof to it by the other party; (B) was
then generally known to the public other than as a result of a disclosure by any
party hereto or its  Representative;  (C) became known to the public  through no
fault of the party receiving such information; or (D) was disclosed to the party
receiving  such  information  by a third  party  not bound by an  obligation  of
confidentiality;  or  (ii)  disclosures  pursuant  to  a  legal,  regulatory  or
examination  requirement or in accordance  with an order of a court of competent
jurisdiction,  provided  that in the event of any  disclosure  required  by this
clause (ii), the disclosing party will give at least ten (10) days prior written
notice of such  disclosure  to the other parties and shall not disclose any such
information  without an opinion of counsel  supporting  its  position  that such
information must be disclosed.

                  (c) In addition to all other remedies that may be available to
any party hereto in connection with a breach by any other party hereto of its or
its Representative's  obligations hereunder, each party hereto shall be entitled
to specific  performance and injunctive and other equitable  relief.  Each party
hereto waives,  and agrees to use its best efforts to cause its  Representatives
to waive,  any  requirement to secure or post a bond in connection with any such
relief.

                  (d) Without limiting the foregoing,  United and UNB,  directly
or through agents, for a period of 30 calendar days (the "Due Diligence Period")
following  the date of this  Agreement,  shall  have the  right to  perform  due
diligence on Farrington and a complete  acquisition audit of Farrington.  Within
the Due  Diligence  Period,  United  shall  have  the  right to  terminate  this
Agreement  if the due  diligence  review by United or any  Disclosure  Schedules
provided by Farrington after the date hereof causes United to reach a conclusion
about  the  financial  condition,   business,  assets  or  the  quality  of  the
representations and warranties of Farrington, adverse from conclusions about the
same matters which United's  senior  executives held at the time United executed
this Agreement. 122513A01110696
                  5.6.  Regulatory Matters.

                  (a) For the  purposes  of holding  the  meeting of  Farrington
stockholders and registering or otherwise  qualifying  under applicable  federal
and state  securities laws United Common Stock to be issued to Record Holders in
connection  with  the  Merger,   the  parties  hereto  shall  cooperate  in  the
preparation and filing by United of a Registration  Statement with the SEC which
shall include an  appropriate  proxy  statement and  prospectus  satisfying  all
applicable  requirements  of applicable  state and federal  laws,  including the
Securities Act of 1933, as amended (the "1933 Act"), the 1934 Act and applicable
state  securities  laws and the rules and  regulations  thereunder.  (Such proxy
statement and  prospectus  in the form mailed by  Farrington  to the  Farrington
shareholders and optionees, together with any and all amendments and supplements
thereto,  is herein  referred  to as the  "Proxy  Statement/Prospectus"  and the
various  documents  to be filed  by  United  under  the 1933 Act with the SEC to
register  for sale the United  Common  Stock to be issued to Record  Holders and
optionees, including the Proxy Statement/Prospectus, and the Proxy Statement for
United  stockholders,  if necessary,  together with any and all  amendments  and
supplements thereto, are referred to herein as the "Registration Statement").

                  (b) United shall furnish  information  concerning United as is
necessary  in order to  cause  the  Proxy  Statement/Prospectus,  insofar  as it
relates to United, to comply with Section 5.6(a) hereof.  United agrees promptly
to advise Farrington if at any time prior to the Farrington  shareholder meeting
referred  to in Section 5.7 hereof,  any  information  provided by United in the
Proxy  Statement/Prospectus  becomes  incorrect  or  incomplete  in any material
respect and to provide  Farrington with the  information  needed to correct such
inaccuracy or omission.  United shall furnish  Farrington with such supplemental
information    as   may   be   necessary   in   order   to   cause   the   Proxy
Statement/Prospectus,  insofar as it relates to United,  to comply with  Section
5.6(a) after the mailing thereof to Farrington shareholders.

                  (c)  Farrington  shall  furnish  United with such  information
concerning   Farrington   as  is   necessary   in  order  to  cause   the  Proxy
Statement/Prospectus  and  Registration  Statement,  insofar  as it  relates  to
Farrington,  to comply with Section 5.6(a) hereof. Farrington agrees promptly to
advise  United if, at any time  prior to the  Farrington  shareholder's  meeting
referred to in Section 5.7 hereof,  information  provided by  Farrington  in the
Proxy  Statement/Prospectus  becomes  incorrect  or  incomplete  in any material
respect  and to provide  United  with the  information  needed to  correct  such
inaccuracy or omission.  Farrington shall furnish United with such  supplemental
information as may be necessary in order to cause the Proxy Statement/Prospectus
and Registration Statement,  insofar as it relates to Farrington, to comply with
Section 5.6(a) after the mailing thereof to Farrington shareholders.

                  (d) United shall  promptly  make such filings as are necessary
in connection with the offering of the United Common Stock with applicable state
securities agencies and shall use all reasonable efforts to qualify the offering
of the  United  Common  Stock  under  applicable  state  securities  laws at the
earliest  practicable  date.  Farrington shall promptly furnish United with such
information  regarding the Farrington  shareholders as United requires to enable
it to  determine  what  filings are required  hereunder.  Farrington  authorizes
United to utilize in such filings the information concerning Farrington provided
to United in connection with, or contained in, the Proxy Statement/  Prospectus.
United shall furnish  Farrington with drafts of all such filings,  shall provide
Farrington the opportunity to comment thereon, and shall keep Farrington advised
of the status  thereof.  United and Farrington  shall as promptly as practicable
file the Registration Statement containing the Proxy  Statement/Prospectus  with
the SEC and the OCC, and each of United and Farrington shall promptly notify the
other of all  communications,  oral or written,  with the SEC and OCC concerning
the Registration Statement and the Proxy Statement/Prospectus.

                  (e) United shall cause the United Common Stock to be issued in
connection with the Merger to be listed on the NASDAQ/NMS.

                  (f) The parties  hereto will cooperate with each other and use
their  best  efforts  to  prepare  all  necessary  documentation,  to effect all
necessary filings and to obtain all necessary permits,  consents,  approvals and
authorizations  of all  third  parties  and  governmental  bodies  necessary  to
consummate the transactions  contemplated by this Agreement as soon as possible,
including, without limitation, those required by the OCC. The parties shall each
have the right to review in advance and comment on all  information  relating to
the other, as the case may be, which appears in any filing made with, or written
material  submitted to, any third party or governmental  body in connection with
the  transactions  contemplated  by this  Agreement.  United and UNB shall cause
their  application to the OCC to be filed (i) within 60 days of the date hereof,
so long as  Farrington  provides  all  information  necessary  to  complete  the
application  within 45 days of the date hereof, or (ii) within 15 days after all
such  information  is  provided,   if  Farrington  does  not  provide  all  such
information within such 45 day period. United shall provide to Farrington drafts
of all filings and  applications  referred to in this  Section  5.6(f) and shall
give Farrington the opportunity to comment thereon prior to their filing.

                  (g) Each of the parties will promptly  furnish each other with
copies of written  communications  received  by them or any of their  respective
Subsidiaries  from, or delivered by any of the  foregoing  to, any  governmental
body in respect of the transactions contemplated hereby.

                  5.7.  Approval of  Stockholders.  Farrington will (a) take all
steps  reasonably  necessary  duly to call,  give notice of,  convene and hold a
meeting of the stockholders of Farrington as soon as reasonably  practicable for
the purpose of securing the approval by such stockholders of this Agreement, (b)
subject to the qualification  set forth in Section 5.3 hereof,  recommend to the
stockholders  of Farrington the approval of this Agreement and the  transactions
contemplated  hereby  and use  its  best  efforts  to  obtain,  as  promptly  as
practicable,  such  approval,  and (c)  cooperate  and consult  with United with
respect to each of the foregoing matters.  Except as set forth in the Farrington
Disclosure  Schedule,  in  connection  therewith,  it is  anticipated  that each
director of  Farrington  shall vote his or her shares of  Farrington in favor of
the Merger.

                  5.8. Further  Assurances.  Subject to the terms and conditions
herein  provided,  each of the parties  hereto agrees to use its best efforts to
take,  or cause to be taken,  all  actions  and to do, or cause to be done,  all
things  reasonably  necessary,  proper or advisable  under  applicable  laws and
regulations  to satisfy the  conditions  to Closing and to  consummate  and make
effective the transactions  contemplated by this Agreement,  including,  without
limitation,  using  reasonable  efforts to lift or  rescind  any  injunction  or
restraining order or other order adversely  affecting the ability of the parties
to consummate the transactions contemplated by this Agreement and using its best
efforts  to prevent  the breach of any  representation,  warranty,  covenant  or
agreement  of such party  contained  or  referred  to in this  Agreement  and to
promptly remedy the same.  Nothing in this section shall be construed to require
any party to participate in any  threatened or actual legal,  administrative  or
other proceedings (other than proceedings, actions or investigations to which it
is otherwise a party or subject or  threatened to be made a party or subject) in
connection with consummation of the transactions  contemplated by this Agreement
unless such party shall consent in advance and in writing to such  participation
and the other party agrees to reimburse and indemnify such party for and against
any and all costs and damages related thereto.

                  5.9. Public Announcements.  The parties hereto shall cooperate
with each other in the  development  and  distribution  of all news releases and
other  public  disclosures  with  respect  to  this  Agreement  or  any  of  the
transactions  contemplated hereby, except as may be otherwise required by law or
regulation or as to which the party releasing such information has used its best
efforts to discuss with the other party in advance.

                  5.10. Failure to Fulfill Conditions.  In the event that United
or  Farrington  determines  that  a  material  condition  to its  obligation  to
consummate the transactions  contemplated hereby cannot be fulfilled on or prior
to August 1, 1997, and that it will not waive that  condition,  it will promptly
notify the other party.  Except for any acquisition or merger discussions United
may enter into with other parties,  Farrington  and United will promptly  inform
the other of any facts  applicable  to Farrington  or United,  respectively,  or
their respective  directors,  officers or Subsidiaries,  that would be likely to
prevent or materially delay approval of the Merger by any governmental authority
or which would otherwise prevent or materially delay completion of the Merger.

                  5.11.  Disclosure Supplements.

                  (a)  Farrington  has delivered to United as of the date hereof
certain items which  presently  constitute the Farrington  Disclosure  Schedule.
Farrington  shall  have  the  right  to  provide   supplements,   additions  and
corrections to the Farrington  Disclosure  Schedules for a period of 15 calendar
days after the date hereof and such  supplements  and  additions or  corrections
provided  within that 15-day period shall be deemed to have been provided on the
date hereof and to qualify the  representations  and warranties of Farrington as
of such date.  However,  during the Due Diligence Period,  United shall have the
right, as hereafter  provided,  to exercise its termination right based upon the
supplements, additions and corrections so provided.

                  (b) In addition to Farrington's rights during the first 15-day
period under  Section  5.11(a)  above,  from time to time prior to the Effective
Time, each party hereto will promptly  supplement or amend (by written notice to
the other) its respective  Disclosure  Schedules  delivered pursuant hereto with
respect to any matter hereafter  arising which, if existing,  occurring or known
at the date of this  Agreement,  would  have  been  required  to be set forth or
described in such Schedules or which is necessary to correct any  information in
such Schedules which has been rendered materially  inaccurate  thereby.  For the
purpose of determining  satisfaction  of the conditions set forth in Article VI,
no supplement or amendment to such Schedules  shall correct or cure any warranty
which was  untrue  when  made,  but  supplements  or  amendments  may be used to
disclose  subsequent  facts  or  events  to  maintain  the  truthfulness  of any
warranty.

                  5.12. Indemnification. United agrees that it will, or if it is
not  permitted  to do so under  applicable  law, it will cause UNB to, after the
Effective Time, and to the extent  permitted by applicable  law,  provide to the
former and then current  directors  and officers of  Farrington  indemnification
equivalent to that provided by the Certificate of  Incorporation  and By-laws of
Farrington  with respect to acts or omissions  occurring  prior to the Effective
Time,  whether asserted prior to or after the Effective Time,  including without
limitation,   the   authorization   of  this  Agreement  and  the   transactions
contemplated  hereby,  for a period of six years from the Effective  Time, or in
the case of matters  occurring  prior to the Effective  Time which have not been
resolved  prior to the sixth  anniversary  of the  Effective  Time,  until  such
matters are finally resolved.  To the extent permitted by applicable law, United
or UNB (as applicable) shall advance expenses to former and current officers and
directors of Farrington in connection with the foregoing indemnification.

                  5.13. Pooling and Tax-Free Reorganization  Treatment.  Neither
United nor  Farrington  shall  intentionally  take,  fail to take or cause to be
taken or not be taken,  any action within its control,  whether  before or after
the  Effective  Time,  which  would  disqualify  the  Merger  as a  "pooling  of
interests" for accounting  purposes or as a "reorganization"  within the meaning
of Section  368(a) of the Code.  United and Farrington  acknowledge  that United
expects the transaction to be accounted for as a "purchase" transaction.

                  5.14.  Affiliates.

                  (a)  Promptly,  but in any event  within two weeks,  after the
execution and delivery of this Agreement, (i) Farrington shall deliver to United
(x) a letter identifying all persons who, to the knowledge of Farrington, may be
deemed  to be  "affiliates"  of  Farrington  under  Rule  145 of the  1933  Act,
including without  limitation all directors and executive officers of Farrington
and (y) a letter  identifying  all persons who, to the knowledge of  Farrington,
may be deemed to be "affiliates" of Farrington as that term is used for purposes
of qualifying for "pooling of interests" accounting  treatment;  and (ii) United
shall identify to Farrington all persons who, to the knowledge of United, may be
deemed  "affiliates"  of United as that term is used for purposes of  qualifying
for "pooling of interests" accounting treatment.

                  (b) Each person who may be deemed an affiliate  of  Farrington
(under either Rule 145 of the 1933 Act or the accounting  treatment rules) shall
execute a letter  substantially  in the form of Schedule 5.14 hereto agreeing to
be bound by the  restrictions  of Rule 145,  as set forth in  Schedule  5.14 and
agreeing  to be bound by the rules  which  permit  the Merger to be treated as a
pooling of interests for accounting  purposes.  In addition,  United shall cause
its  affiliates  (as that term is used for purposes of qualifying for pooling of
interests)  to execute a letter  within two weeks of the date  hereof,  in which
such  persons  agree to be bound by the  rules  which  permit  the  Merger to be
treated as a pooling of interests for accounting treatment.

                  5.15.  Compliance  with  the  Industrial  Site  Recovery  Act.
Farrington,  at its sole cost and expense,  shall obtain prior to the  Effective
Time, either: (a) a Letter of  Non-Applicability  from the New Jersey Department
of  Environmental  Protection  and Energy  ("NJDEPE")  stating  that none of the
facilities  located in New Jersey  owned or  operated  by  Farrington  (each,  a
"Facility") is an "industrial  establishment," as such term is defined under the
Industrial Site Recovery Act ("ISRA"); (b) a Remediation Agreement issued by the
NJDEPE  pursuant  to  ISRA  authorizing  the  consummation  of the  transactions
contemplated by this Agreement; or (c) a Negative Declaration approval, Remedial
Action  Workplan  approval,  No  Further  Action  letter  or other  document  or
documents  issued by the NJDEPE advising that the requirements of ISRA have been
satisfied with respect to each Facility subject to ISRA. In the event Farrington
obtains  a  Remediation  Agreement,  Farrington  will  post  or have  posted  an
appropriate  Remediation  Funding  Source or will  have  obtained  the  NJDEPE's
approval to self-guaranty any Remediation Funding Source required under any such
Remediation Agreement.

                  5.16  Farrington  Options.  From and after the Effective Time,
each Farrington Option which is converted to an option to purchase United Common
Stock under Section 2.1(e)(i) shall be administered, operated and interpreted by
a committee  comprised of members of the Board of Directors of United  appointed
by the Board of  Directors  of United.  United  shall  reserve for  issuance the
number of shares of United  Common  Stock  issuable  upon the  exercise  of such
converted  Farrington  Options.  United shall also register  promptly  after the
Effective  Time,  if not  previously  registered  pursuant to the 1933 Act,  the
shares of United  Common  Stock  authorized  for issuance  under the  Farrington
Options so  converted  for the benefit of each person who becomes an employee of
United or UNB,  but shall not be  obligated  to  register  the  shares of United
Common Stock under the 1933 Act for  directors of  Farrington or for persons who
do not become employees of United or UNB.

                  5.17 Employment  Agreement.  Within 30 days of the Closing, in
cancellation  of his  employment  agreement  and as a full release for all other
severance  and  similar  payments  due him from  Farrington  or  claims  against
Farrington,  United shall pay John E.  Pellizzari  an amount equal to 2.99 times
the annual  average of his base salary,  cash  incentive  compensation  and cash
bonus paid to Pellizzari  during the five calendar years  preceding the Closing.
In no event  shall the  amount  paid to  Pellizzari  cause a breach  of  Section
3.9(d).   Prior  to  any  payment,   Pellizzari  or  Farrington   shall  provide
documentation  reasonably  satisfactory  to United with respect to  Pellizzari's
base salary,  cash incentive  compensation  and cash bonus during such five year
period.



                                   ARTICLE VI

                               CLOSING CONDITIONS

                  6.1.   Conditions  of  Each  Party's  Obligations  Under  this
Agreement.  The  respective  obligations  of each party under this  Agreement to
consummate  the  Merger  shall  be  subject  to  the  satisfaction,   or,  where
permissible  under  applicable  law, waiver at or prior to the Effective Time of
the following conditions:

                  (a) Approval of Stockholders; SEC Registration. This Agreement
and the  transactions  contemplated  hereby  shall  have  been  approved  by the
requisite vote of the stockholders of Farrington and, if necessary,  United. The
Registration  Statement shall have been declared  effective by the SEC and shall
not be subject to a stop order or any threatened stop order, and the issuance of
the United  Common  Stock  shall have been  qualified  in every state where such
qualification is required under the applicable state securities laws. The United
Common  Stock to be  issued  in  connection  with the  Merger,  shall  have been
approved for listing on the NASDAQ/NMS.

                  (b)   Regulatory   Filings.   All   necessary   regulatory  or
governmental  approvals and consents  (including without limitation any required
approval of the OCC) required to consummate the transactions contemplated hereby
shall have been obtained  without any term or condition  which would  materially
impair the value of  Farrington,  taken as a whole,  to United.  All  conditions
required  to be  satisfied  prior  to the  Effective  Time by the  terms of such
approvals and consents  shall have been  satisfied;  and all  statutory  waiting
periods in respect thereof shall have expired.

                  (c) Suits and Proceedings.  No order, judgment or decree shall
be  outstanding  against a party  hereto or a third  party  that  would have the
effect  of  preventing  completion  of the  Merger;  no  suit,  action  or other
proceeding shall be pending or threatened by any  governmental  body in which it
is sought to  restrain  or  prohibit  the  Merger  and no suit,  action or other
proceeding shall be pending before any court or governmental  agency in which it
is sought to  restrain  or  prohibit  the  Merger  or obtain  other  substantial
monetary or other relief against one or more parties  hereto in connection  with
this  Agreement and which United or Farrington  determines in good faith,  based
upon the advice of their  respective  counsel,  makes it  inadvisable to proceed
with the Merger  because any such suit,  action or proceeding  has a significant
potential  to be resolved in such a way as to deprive the party  electing not to
proceed of any of the material benefits to it of the Merger.

                  (d) Tax  Free  Exchange.  United  and  Farrington  shall  have
received an opinion,  satisfactory to United and Farrington,  of Pitney, Hardin,
Kipp  &  Szuch,  counsel  for  United,  to  the  effect  that  the  transactions
contemplated  hereby  will  result in a  reorganization  (as  defined in Section
368(a) of the Code),  and  accordingly  no gain or loss will be  recognized  for
federal income tax purposes to United,  Farrington or UNB or to the shareholders
of Farrington  who exchange  their shares of Farrington  for United Common Stock
(except to the extent  that cash is  received  in lieu of  fractional  shares of
United Common Stock).

                  (e) Form S-8 For Stock  Options.  United  shall have agreed to
file, no later than 15 days after the Closing, a Registration  Statement on Form
S-8 to cover any  Farrington  Stock  Options which will continue as United Stock
Options,  except for Farrington Stock Options held by persons who were directors
of Farrington or who will not become employees of United or UNB.

                  6.2.  Conditions  to the  Obligations  of  United  Under  this
Agreement.  The  obligations  of United  under this  Agreement  shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of Farrington.  The  representations  and warranties of Farrington  contained in
this Agreement shall be true and correct in all material respects on the Closing
Date as  though  made  on and as of the  Closing  Date.  Farrington  shall  have
performed in all material  respects the  agreements,  covenants and  obligations
necessary to be performed by it prior to the Closing  Date.  With respect to any
representation  or  warranty  which  as of  the  Closing  Date  has  required  a
supplement  or amendment to the  Farrington  Disclosure  Schedule to render such
representation  or  warranty  true  and  correct  as of the  Closing  Date,  the
representation  and warranty  shall be deemed true and correct as of the Closing
Date only if (i) the information contained in the supplement or amendment to the
Disclosure  Schedule related to events occurring following the execution of this
Agreement and (ii) the facts disclosed in such supplement or amendment would not
either  alone,  or together  with any other  supplements  or  amendments  to the
Farrington  Disclosure Schedule,  materially adversely effect the representation
as to which the supplement or amendment relates.

                  (b) Consents.  United shall have received the written consents
of any person whose consent to the transactions  contemplated hereby is required
under the applicable instrument.

                  (c) Opinion of Counsel.  United shall have received an opinion
of counsel to Farrington,  dated the date of the Closing,  in form and substance
reasonably  satisfactory  to United  covering  the matters set forth in Schedule
6.2.

                  (d) Pooling of Interests.  The Merger shall be qualified to be
treated by United as a pooling-of-interests for accounting purposes.

                  (e) Certificates.  Farrington shall have furnished United with
such  certificates  of its officers or others (without  personal  liability) and
such other documents to evidence fulfillment of the conditions set forth in this
Section 6.2 as United may reasonably request.

                  6.3.  Conditions to the  Obligations of Farrington  Under this
Agreement.  The obligations of Farrington  under this Agreement shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of United.  The  representations  and  warranties  of United  contained  in this
Agreement shall be true and correct in all material respects on the Closing Date
as  though  made  on and as of the  Closing  Date.  United  and UNB  shall  have
performed in all material respects, the agreements, covenants and obligations to
be  performed  by  them  prior  to  the  Closing  Date.   With  respect  to  any
representation  or  warranty  which  as of  the  Closing  Date  has  required  a
supplement  or  amendment  to the  United  Disclosure  Schedule  to render  such
representation  or  warranty  true  and  correct  as of the  Closing  Date,  the
representation  and warranty  shall be deemed true and correct as of the Closing
Date only if (i) the information contained in the supplement or amendment to the
Disclosure  Schedule related to events occurring following the execution of this
Agreement and (ii) the facts disclosed in such supplement or amendment would not
either alone, or together with any other supplements or amendments to the United
Disclosure Schedule,  materially adversely effect the representation as to which
the supplement or amendment relates.

                  (b)  Opinion  of  Counsel  to  United.  Farrington  shall have
received an opinion of counsel to United, dated the date of the Closing, in form
and substance  reasonably  satisfactory to Farrington,  covering the matters set
forth in Schedule 6.3.

                  (c)  Fairness  Opinion.  Farrington  shall  have  received  an
opinion from Finpro as of the date the Proxy  Statement/Prospectus  is mailed to
Farrington's stockholders, to the effect that, in its opinion, the consideration
to be paid to stockholders of Farrington hereunder is fair to such stockholders.

                  (d) Certificates.  United shall have furnished Farrington with
such  certificates  of its officers or others (without  personal  liability) and
such other documents to evidence fulfillment of the conditions set forth in this
Section 6.3 as Farrington may reasonably request.

                                   ARTICLE VII

                        TERMINATION, AMENDMENT AND WAIVER

                  7.1.  Termination.  This Agreement may be terminated  prior to
the Effective  Time,  whether  before or after approval of this Agreement by the
stockholders of Farrington:

                  (a)  By mutual written consent of the parties hereto.

                  (b) By United or Farrington  (i) if the  Effective  Time shall
not have  occurred  on or  prior to  August  1,  1997,  or (ii) if a vote of the
stockholders  of  Farrington  or, if  necessary,  of  United,  is taken and such
stockholders  fail to approve this Agreement at the meeting (or any  adjournment
thereof)  held  for such  purpose,  unless  in each  case  the  failure  of such
occurrence  shall be due to the failure of the party  seeking to terminate  this
Agreement to perform or observe its  agreements set forth herein to be performed
or observed by such party at or before the Effective Time.

                  (c) By United or Farrington  upon written  notice to the other
if  any  application  for  regulatory  or  governmental  approval  necessary  to
consummate the Merger and the other transactions  contemplated hereby shall have
been denied or  withdrawn  at the request or  recommendation  of the  applicable
regulatory agency or governmental  authority or by United upon written notice to
Farrington if any such  application is approved with conditions which materially
impair the value of  Farrington,  taken as a whole,  to United,  unless any such
occurrence  shall be due to the failure of the party  seeking to terminate  this
Agreement to perform or observe its  agreements set forth herein to be performed
or observed by such party at or before the Effective Date.

                  (d) By United if (i) there  shall  have  occurred  a  material
adverse change in the business,  operations,  assets, or financial  condition of
Farrington from that disclosed by Farrington on the date of this  Agreement,  or
(ii)  there was a material  breach in any  representation,  warranty,  covenant,
agreement or obligation of Farrington hereunder.

                  (e) By Farrington, if (i) there shall have occurred a material
adverse  change in the business,  operations,  assets or financial  condition of
United,  UNB or United and its  Subsidiaries  on a consolidated  basis from that
disclosed by United on the date of this Agreement;  or (ii) there was a material
breach in any  representation,  warranty,  covenant,  agreement or obligation of
United hereunder.

                  (f) By  United  or  Farrington  if any  condition  to  Closing
specified under Article VI hereof  applicable to such party cannot reasonably be
met after  giving  the other  party a  reasonable  opportunity  to cure any such
condition.

                  (g) By  United  during  the Due  Diligence  Period  if the due
diligence  review by United or any Disclosure  Schedules  provided by Farrington
after the date hereof  causes  United to reach a conclusion  about the financial
condition, business, assets or the quality of the representations and warranties
of Farrington,  adverse from  conclusions  about the same matters which United's
senior executives held at the time United executed this Agreement; or

                  (h) By  Farrington  if the Average  Closing Price is less than
$28.50 per share. This amount shall be adjusted for any capital change after the
date hereof, as provided in Section 2.1(c).  Provided,  however, that (i) United
shall have the right to increase the Exchange  Ratio to a number  (taken to four
decimal places) such that each Share of Farrington Common Stock is exchanged for
United  Common Stock which has a value,  based upon the Average  Closing  Price,
which is as high as the value  which  would have been  received  if the  Average
Closing  Price had been  $28.50  and (ii) if United  agrees  in  writing  to the
increased  Exchange Ratio, at or before the Closing,  Farrington  shall not have
the right to terminate this Agreement under this paragraph  7.1(h).  In order to
calculate the required  increase in the Exchange Ratio, the Exchange Ratio shall
be  multiplied  by a  fraction,  the  numerator  of  which  is  $28.50  and  the
denominator of which is the Average Closing Price.
122513A01110696
                  7.2.  Effect of  Termination.  In the event of the termination
and  abandonment  of this  Agreement by either United or Farrington  pursuant to
Section 7.1, this  Agreement  (except the  provisions of Section  5.5(b) hereof)
shall  forthwith  become void and have no effect,  without any  liability on the
part of any party or its officers, directors or stockholders.  Nothing contained
herein,  however,  shall  relieve any party from any liability for any breach of
this Agreement.

                  7.3. Amendment. This Agreement may be amended by mutual action
taken by the  parties  hereto  at any time  before  or  after  adoption  of this
Agreement by the  stockholders  of Farrington  but, after any such adoption,  no
amendment  shall be made  which  reduces  or  changes  the amount or form of the
consideration  to be delivered to the  shareholders  of  Farrington  without the
approval of such  stockholders.  This  Agreement may not be amended except by an
instrument in writing signed on behalf of United and Farrington.

                  7.4. Extension;  Waiver. The parties may, at any time prior to
the Effective Time of the Merger, (i) extend the time for the performance of any
of the  obligations  or other acts of the other parties  hereto;  (ii) waive any
inaccuracies in the  representations  and warranties  contained herein or in any
document delivered  pursuant thereto;  or (iii) waive compliance with any of the
agreements  or  conditions  contained  herein.  Any agreement on the part of any
party to any such  extension  or waiver  shall be valid  only if set forth in an
instrument in writing signed on behalf of such party against which the waiver is
sought to be enforced.

                                  ARTICLE VIII

                                  MISCELLANEOUS

                  8.1.  Expenses.  All costs and expenses incurred in connection
with this Agreement and the transactions  contemplated  hereby (including legal,
accounting and investment banking fees and expenses) shall be borne by the party
incurring such costs and expenses.

                  8.2. Notices.  All notices or other  communications  which are
required or permitted  hereunder shall be in writing and sufficient if delivered
personally  or sent by  telecopier  with  confirming  copy  sent the same day by
registered or certified mail, postage prepaid, as follows:

                  If to United:
                           United National Bancorp
                           1130 Route 22 East
                           P.O. Box 6000
                           Bridgewater, New Jersey 08807-0010
                           Attn.:  Thomas C. Gregor, Chairman, President & CEO

                  With a copy to:

                           Pitney, Hardin, Kipp & Szuch
                           200 Campus Drive
                           Florham Park, New Jersey 07932-0950

                           P.O. Box 1945
                           Morristown, New Jersey 07962-1945
                           Attn.:  Ronald H. Janis, Esq.

                  If to Farrington:

                           Farrington Bank
                           630 Georges Road
                           North Brunswick, New Jersey 08902
                           Attn.:  John E. Pellizzari, President & CEO

                  With a copy to:

                           Norris, McLaughlin & Marcus
                           721 Route 202-206
                           P.O. Box 1018
                           Somerville, New Jersey  08876
                           Attn.:  Peter Hutcheon, Esq.

or such other  addresses as shall be furnished in writing by any party,  and any
such notice or  communication  shall be deemed to have been given as of the date
so delivered or telecopied and mailed.

                  8.3. Parties in Interest. This Agreement shall be binding upon
and shall  inure to the  benefit  of the  parties  hereto  and their  respective
successors  and permitted  assigns.  No assignment of this Agreement may be made
except upon the written consent of the other parties hereto. No person or entity
shall be deemed a  third-party  beneficiary  under  this  Agreement,  other than
current and former  directors and officers of Farrington with respect to Section
5.12 hereof.

                  8.4.  Entire  Agreement.  This  Agreement,  which includes the
Disclosure Schedules hereto and the other documents,  agreements and instruments
executed  and  delivered  pursuant  to or in  connection  with  this  Agreement,
contains  the entire  Agreement  between the parties  hereto with respect to the
transactions   contemplated   by  this   Agreement  and   supersedes  all  prior
negotiations,  arrangements  or  understandings,  written or oral,  with respect
thereto.

                  8.5.  Counterparts.  This  Agreement may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and each of which shall be deemed an original.

                  8.6.  Governing Law. This  Agreement  shall be governed by the
laws of the State of New Jersey,  without  giving  effect to the  principles  of
conflicts of laws thereof.

                  8.7.  Descriptive  Headings.  The descriptive headings of this
Agreement are for  convenience  only and shall not control or affect the meaning
or construction of any provision of this Agreement.

                  IN WITNESS  WHEREOF,  United,  UNB and Farrington  have caused
this  Agreement to be executed by their duly  authorized  officers as of the day
and year first above written.

ATTEST:                                  UNITED NATIONAL BANCORP


By: /S/ RALPH L. STRAW, JR.              By: /S/ THOMAS C. GREGOR 
    --------------------------------        -----------------------
    Ralph L. Straw, Jr., Secretary           Thomas C. Gregor,
                                             Chairman, President and CEO

ATTEST:                                  FARRINGTON BANK


By: /S/ VINCENT J. DINO                  By: /S/ JOHN E. PELLIZZARI
    --------------------------------         -----------------------
    Vincent J. Dino, Secretary               John E. Pellizzari,
                                             President and CEO

ATTEST:                                  UNITED NATIONAL BANK


By: /S/ RALPH L. STRAW, JR.              By: /S/ THOMAS C. GREGOR 
    --------------------------------         -----------------------
    Ralph L. Straw, Jr. Cashier               Thomas C. Gregor,
                                              Chairman, President and CEO



                                      -37-
<PAGE>



                       CERTIFICATE OF FARRINGTON DIRECTORS

                  Reference is made to the Agreement  and Plan of Merger,  dated
November 12, 1996 (the  "Agreement"),  among  United  National  Bancorp,  United
National  Bank and  Farrington  Bank.  Capitalized  terms used  herein  have the
meanings given to them in the Agreement.

                  Each of the following  persons,  being all of the directors of
Farrington  Bank,  agrees to vote or cause to be voted all shares of  Farrington
Common Stock which are held by such person,  or over which such person exercises
full voting control, in favor of the Merger.



/s/ JOSEPH C. ZULLO, M.D.
  ---------------------------
         Joseph C. Zullo, M.D.

/s/ CARMELO R. IARIA
   ---------------------------
         Carmelo R. Iaria

/s/ VINCENT J. DINO
   ----------------------------
         Vincent J. Dino

/s/ MSGR. FRANCIS J. CRUPI
   ----------------------------
         Msgr. Francis J. Crupi

/s/ STEPHEN M. DEIXLER
   ----------------------------
         Stephen M. Deixler

/s/ WILLIAM A. MACARO
   ----------------------------
         William A. Macaro

/s/ JOHN E. PACKENHAM, JR.
   ----------------------------
         John E. Packenham, Jr.

/s/ JOHN E. PELLIZZARI
   ----------------------------
         John E. Pellizzari

/s/ HENRY ROSENZWEIG
   ----------------------------
         Henry Rosenzweig



<PAGE>
                                                                     APPENDIX B

                             STOCK OPTION AGREEMENT


                  THIS STOCK OPTION AGREEMENT ("Agreement") dated as of November
12, 1996, is by and between United National  Bancorp,  a New Jersey  corporation
and  registered  bank  holding  company  ("United"),   and  Farrington  Bank,  a
commercial bank organized under the laws of New Jersey ("Farrington").

                                   BACKGROUND

         1. United, United National Bank ("UNB"), and Farrington, as of the date
hereof,  have  executed a definitive  agreement  and plan of merger (the "Merger
Agreement") pursuant to which United will acquire Farrington through a merger of
Farrington with and into UNB (the "Merger").

         2. As an inducement to United to enter into the Merger Agreement and in
consideration for such entry, Farrington desires to grant to United an option to
purchase  authorized  but unissued  shares of common stock of  Farrington  in an
amount and on the terms and conditions hereinafter set forth.

                                    AGREEMENT

         In  consideration  of  the  foregoing  and  the  mutual  covenants  and
agreements set forth herein and in the Merger Agreement,  United and Farrington,
intending to be legally bound hereby, agree:

         1. Grant of Option.  Farrington  hereby  grants to United the option to
purchase 133,000 shares of common stock, $5.00 par value (the "Common Stock") of
Farrington at a price of $14.00 per share (the "Option Price"), on the terms and
conditions set forth herein (the "Option").

         2. Exercise of Option.  This Option shall not be exercisable  until the
occurrence of a Triggering Event (as such term is hereinafter defined).  Upon or
after  the  occurrence  of a  Triggering  Event  (as  such  term is  hereinafter
defined),  United may exercise the Option,  in whole or in part,  at any time or
from time to time.

         The  term  "Triggering  Event"  means  the  occurrence  of  any  of the
following events:

         A person or group (as such terms are defined in the Securities Exchange
Act of 1934,  as amended (the  "Exchange  Act"),  and the rules and  regulations
thereunder) other than United or an affiliate of United:

         a. acquires beneficial ownership (as such term is defined in Rule 13d-3
as promulgated  under the Exchange Act) of at least 10% of the then  outstanding
shares of Common Stock;

         b.  enters  into a letter of intent or an  agreement,  whether  oral or
written,  with Farrington pursuant to which such person or any affiliate of such
person  would (i) merge or  consolidate,  or enter into any similar  transaction
with  Farrington,  (ii)  acquire all or a  significant  portion of the assets or
liabilities of Farrington,  or (iii) acquire beneficial  ownership of securities
representing, or the right to acquire beneficial ownership or to vote securities
representing 10% or more of the then outstanding shares of Common Stock;

         c. makes a filing  with any bank or thrift  regulatory  authorities  or
publicly  announces  a bona fide  proposal  (a  "Proposal")  for (i) any merger,
consolidation  or acquisition of all or a significant  portion of all the assets
or  liabilities  of  Farrington  or any  other  business  combination  involving
Farrington, or (ii) a transaction involving the transfer of beneficial ownership
of securities  representing,  or the right to acquire beneficial ownership or to
vote securities  representing,  10% or more of the outstanding  shares of Common
Stock, and thereafter, if such Proposal has not been Publicly Withdrawn (as such
term  is  hereinafter  defined)  at  least  15  days  prior  to the  meeting  of
stockholders  of  Farrington  called  to  vote  on the  Merger  and  Farrington'
stockholders  fail to approve the Merger by the vote required by applicable  law
at the meeting of stockholders called for such purpose;

         d. makes a bona fide Proposal and thereafter,  but before such Proposal
has been Publicly Withdrawn, Farrington willfully takes any action in any manner
which  would  materially  interfere  with its  desire or ability to enter into a
definitive  Merger  Agreement  or  its  ability  to  consummate  the  Merger  or
materially reduce the value of the transaction to United; or

         e.  which is the holder of more than 5% of the  Common  Stock  solicits
proxies in opposition to approval of the Merger.

         Provided,  however,  that for these  purposes the Board of Directors of
Farrington  shall not be  considered  to be a "group"  merely  because  of their
service on the Board and their  ownership  of Common  Stock and no action by the
estate or heirs of any  director  who  deceases  after  October 1,  1996,  shall
constitute a Triggering Event. The term "Triggering Event" also means the taking
of any direct or indirect action by Farrington or any of its directors, officers
or agents to invite,  encourage or solicit any proposal which has as its purpose
a  tender  offer  for  the  shares  of  Farrington   Common  Stock,   a  merger,
consolidation,  plan of  exchange,  plan of  acquisition  or  reorganization  of
Farrington,  or a sale of shares of Farrington  Common Stock or any  significant
portion of its assets or liabilities.

         The term  "significant  portion" means 10% of the assets or liabilities
of Farrington.

         "Publicly Withdrawn",  for purposes of clauses (c) and (d) above, shall
mean an unconditional bona fide withdrawal of the Proposal coupled with a public
announcement  of no further  interest in pursuing  such Proposal or in acquiring
any controlling influence over Farrington or in soliciting or inducing any other
person (other than United or any affiliate) to do so.

         Notwithstanding  the foregoing,  the Option may not be exercised at any
time (i) in the absence of any required  governmental or regulatory  approval or
consent  necessary  for  Farrington  to issue  the  Option  Shares  or United to
exercise the Option or prior to the  expiration  or  termination  of any waiting
period required by law, or (ii) so long as any injunction or other order, decree
or ruling issued by any federal or state court of competent  jurisdiction  is in
effect which prohibits the sale or delivery of the Option Shares.

         Farrington shall notify United promptly in writing of the occurrence of
any Triggering  Event known to it, it being  understood  that the giving of such
notice by Farrington shall not be a condition to the right of United to exercise
the Option.  Farrington  will not take any action which would have the effect of
preventing or disabling  Farrington  from delivering the Option Shares to United
upon exercise of the Option or otherwise  performing its obligations  under this
Agreement.

         In the event United wishes to exercise the Option,  United shall send a
written notice to Farrington  (the date of which is  hereinafter  referred to as
the "Notice  Date")  specifying  the total number of Option  Shares it wishes to
purchase and a place and date for the closing of such a purchase (a  "Closing");
provided,  however,  that a Closing  shall not occur prior to two days after the
later of receipt of any necessary regulatory approvals and the expiration of any
legally required notice or waiting period, if any.

         3. Payment and Delivery of Certificates.  At any Closing  hereunder (a)
United will make payment to  Farrington  of the  aggregate  price for the Option
Shares so  purchased  by wire  transfer  of  immediately  available  funds to an
account designated by Farrington,  (b) Farrington will deliver to United a stock
certificate  or  certificates  representing  the  number  of  Option  Shares  so
purchased,  free and clear of all liens, claims, charges and encumbrances of any
kind or nature whatsoever  created by or through  Farrington,  registered in the
name of United or its  designee,  in such  denominations  as were  specified  by
United in its notice of  exercise  and,  if  necessary,  bearing a legend as set
forth below and (c) United  shall pay any  transfer  or other taxes  required by
reason of the issuance of the Option Shares so purchased.

         If required under applicable  federal securities laws, a legend will be
placed on each stock  certificate  evidencing  Option Shares issued  pursuant to
this Agreement, which legend will read substantially as follows:

            The  shares of stock  evidenced  by this  certificate  have not been
         registered  for sale under the Securities Act of 1933 (the "1933 Act").
         These  shares may not be sold,  transferred  or  otherwise  disposed of
         unless a registration statement with respect to the sale of such shares
         has been filed  under the 1933 Act and  declared  effective  or, in the
         opinion of counsel reasonably  acceptable to Farrington,  said transfer
         would be exempt from registration  under the provisions of the 1933 Act
         and the regulations promulgated thereunder.

No such  legend  shall be  required  if a  registration  statement  is filed and
declared effective under Section 4 hereof.

         4.  Registration  Rights.  Upon or after the occurrence of a Triggering
Event and upon receipt of a written  request from United,  Farrington  shall, if
necessary for the resale of the Option or the Option  Shares by United,  prepare
and file a registration  statement with the Securities and Exchange  Commission,
the Federal  Deposit  Insurance  Corporation  and any state  securities  bureau,
covering the Option and such number of Option  Shares as United shall specify in
its  request,   and  Farrington  shall  use  its  best  efforts  to  cause  such
registration  statement to be declared  effective in order to permit the sale or
other  disposition  of the Option and the Option  Shares,  provided  that United
shall  in no event  have  the  right  to have  more  than one such  registration
statement become effective.

         In connection with such filing,  Farrington  shall use its best efforts
to cause to be delivered  to United such  certificates,  opinions,  accountant's
letters  and other  documents  as United  shall  reasonably  request  and as are
customarily  provided in connection with  registrations  of securities under the
Securities  Act of 1933,  as amended.  All expenses  incurred by  Farrington  in
complying with the provisions of this Section 4, including  without  limitation,
all registration and filing fees,  printing expenses,  fees and disbursements of
counsel  for  Farrington  and  blue  sky  fees  and  expenses  shall  be paid by
Farrington.  Underwriting  discounts  and  commissions  to brokers  and  dealers
relating to the Option Shares,  fees and  disbursements of counsel to United and
any other expenses incurred by United in connection with such registration shall
be borne by United.  In connection with such filing,  Farrington shall indemnify
and hold harmless  United against any losses,  claims,  damages or  liabilities,
joint or several,  to which United may become  subject,  insofar as such losses,
claims,  damages or liabilities (or actions in respect  thereof) arise out of or
are based upon any untrue  statement or alleged untrue statement of any material
fact  contained  in any  preliminary  or  final  registration  statement  or any
amendment or supplement  thereto, or arise out of a material fact required to be
stated therein or necessary to make the statements  therein not misleading;  and
Farrington  will  reimburse  United  for any legal or other  expense  reasonably
incurred by United in connection with  investigating or defending any such loss,
claim, damage, liability or action; provided,  however, that Farrington will not
be  liable  in any case to the  extent  that any such  loss,  claim,  damage  or
liability  arises out of or is based upon an untrue  statement or alleged untrue
statement  of omission or alleged  omission  made in such  preliminary  or final
registration  statement or such amendment or supplement thereto in reliance upon
and in conformity with written  information  furnished by or on behalf of United
specifically for use in the preparation thereof.  United will indemnify and hold
harmless Farrington to the same extent as set forth in the immediately preceding
sentence but only with reference to written information  specifically  furnished
by or on behalf of United  for use in the  preparation  of such  preliminary  or
final registration statement or such amendment or supplement thereto; and United
will reimburse  Farrington for any legal or other expense reasonably incurred by
Farrington in connection with  investigating or defending any such loss,  claim,
damage, liability or action.

         5.  Adjustment  Upon  Changes  in  Capitalization.  In the event of any
change in the Common  Stock by reason of stock  dividends,  split-ups,  mergers,
recapitalizations,  combinations,  conversions, exchanges of shares or the like,
then  the  number  and kind of  Option  Shares  and the  Option  Price  shall be
appropriately adjusted.

         In the event any  capital  reorganization  or  reclassification  of the
Common Stock, or any consolidation,  merger or similar transaction of Farrington
with another entity, or in the event any sale of all or substantially all of the
assets of Farrington  shall be effected in such a way that the holders of Common
Stock shall be entitled to receive  stock,  securities or assets with respect to
or in exchange for Common Stock,  then,  as a condition of such  reorganization,
reclassification,  consolidation, merger or sale, lawful and adequate provisions
(in form reasonably satisfactory to the holder hereof) shall be made whereby the
holder hereof shall  thereafter  have the right to purchase and receive upon the
basis and upon the  terms and  conditions  specified  herein  and in lieu of the
Common Stock immediately theretofore purchasable and receivable upon exercise of
the rights  represented  by this  Option,  such shares of stock,  securities  or
assets as may be issued or payable with respect to or in exchange for the number
of shares of Common Stock  immediately  theretofore  purchasable  and receivable
upon exercise of the rights represented by this Option had such  reorganization,
reclassification,  consolidation,  merger  or sale not  taken  place;  provided,
however,  that if such  transaction  results  in the  holders  of  Common  Stock
receiving only cash, the holder hereof shall be paid the difference  between the
Option  Price and such  cash  consideration  without  the need to  exercise  the
Option.

         6. Filings and  Consents.  Each of United and  Farrington  will use its
best  efforts to make all filings  with,  and to obtain  consents  of, all third
parties  and  governmental  authorities  necessary  to the  consummation  of the
transactions contemplated by this Agreement.

         Exercise of the Option herein  provided  shall be subject to compliance
with all applicable  laws  including,  in the event United is the holder hereof,
approval of the Board of Governors of the Federal  Reserve System and Farrington
agrees to cooperate with and furnish to the holder hereof such  information  and
documents as may be reasonably required to secure such approvals.

         7.  Representations  and  Warranties of Farrington.  Farrington  hereby
represents and warrants to United as follows:

            a. Due  Authorization.  Farrington  has  full  corporate  power  and
authority  to execute,  deliver and perform  this  Agreement  and all  corporate
action  necessary for execution,  delivery and performance of this Agreement has
been duly taken by Farrington.

            b.  Authorized  Shares.  Farrington  has taken  and,  as long as the
Option is outstanding, will take all necessary corporate action to authorize and
reserve for issuance  all shares of Common Stock that may be issued  pursuant to
any exercise of the Option.

            c.  No  Conflicts.  Neither  the  execution  and  delivery  of  this
Agreement nor consummation of the transactions contemplated hereby (assuming all
appropriate  regulatory  approvals)  will violate or result in any  violation or
default of or be in conflict  with or constitute a default under any term of the
certificate  of  incorporation  or  by-laws  of  Farrington  or  any  agreement,
instrument, judgment, decree, statute, rule or order applicable to Farrington.

         8. Specific  Performance.  The parties hereto  acknowledge that damages
would be an  inadequate  remedy  for a  breach  of this  Agreement  and that the
obligations   of  the  parties   hereto  shall  be   specifically   enforceable.
Notwithstanding the foregoing, United shall have the right to seek money damages
against Farrington for a breach of this Agreement.

         9. Entire  Agreement.  This Agreement  constitutes the entire agreement
between the parties with respect to the subject matter hereof and supersedes all
other prior  agreements  and  understandings,  both written and oral,  among the
parties or any of them with respect to the subject matter hereof.

         10.  Assignment or Transfer.  United may not sell,  assign or otherwise
transfer  its  rights and  obligations  hereunder,  in whole or in part,  to any
person or group of persons other than to an affiliate of United,  except upon or
after  the  occurrence  of a  Triggering  Event.  United  represents  that it is
acquiring the Option for United's own account and not with a view to or for sale
in connection with any  distribution of the Option or the Option Shares.  United
shall have the right to assign this  Agreement to any party it selects after the
occurrence of a Triggering Event.

         11.  Amendment of Agreement.  By mutual consent of the parties  hereto,
this  Agreement  may be  amended  in  writing  at any time,  for the  purpose of
facilitating  performance  hereunder or to comply with any applicable regulation
of any  governmental  authority or any applicable  order of any court or for any
other purpose.

         12. Validity.  The invalidity or  unenforceability  of any provision of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provisions of this Agreement, which shall remain in full force and effect.

         13. Notices. All notices,  requests,  consents and other communications
required or permitted  hereunder shall be in writing and shall be deemed to have
been duly given when delivered personally,  by express service,  cable, telegram
or telex,  or by registered or certified mail (postage  prepaid,  return receipt
requested) to the respective parties as follows:

                  If to United:

                         United National Bancorp
                         1130 Route 22 East
                         P.O. Box 6000
                         Bridgewater, New Jersey  08807-0010
                         Attn.: Thomas C. Gregor, Chairman, President and CEO

                  With a copy to:

                         Pitney, Hardin, Kipp & Szuch
                         200 Campus Drive
                         Florham Park, New Jersey  07932-0950

                         P.O. Box 1945
                         Morristown, New Jersey  07962-1945
                         Attn.:  Ronald H. Janis, Esq.

                  If to Farrington:

                         Farrington Bank
                         630 Georges Road
                         North Brunswick, New Jersey 08902
                         Attn.:  John E. Pellizzari,
                                    President and CEO

                  With a copy to:

                           Norris, McLaughlin & Marcus
                           721 Route 202-206
                           P.O. Box 1018
                           Somerville, New Jersey  08876
                           Attn.:  Peter Hutcheon, Esq.

or to such other  address  as the person to whom  notice is to be given may have
previously  furnished  to the others in  writing  in the manner set forth  above
(provided  that  notice of any change of address  shall be  effective  only upon
receipt thereof).

         14. Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of New Jersey.

         15. Captions.    The  captions  in   the  Agreement  are  inserted  for
convenience and reference purposes,  and shall not limit or otherwise affect any
of the terms or provisions hereof.

         16. Waivers and Extensions.  The parties hereto may, by mutual consent,
extend  the time for  performance  of any of the  obligations  or acts of either
party hereto.  Each party may waive (i) compliance  with any of the covenants of
the other  party  contained  in this  Agreement  and/or  (ii) the other  party's
performance of any of its obligations set forth in this Agreement.

         17. Parties in Interest. This Agreement shall be binding upon and inure
solely to the  benefit  of each party  hereto,  and  nothing in this  Agreement,
express or implied,  is  intended to confer upon any other  person any rights or
remedies of any nature  whatsoever under or by reason of this Agreement,  except
as provided in Section 10 permitting United to assign its rights and obligations
hereunder.

         18.  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts,  each of which shall be deemed to be an original, but all of which
shall constitute one and the same agreement.

         19.  Termination.  This  Agreement  shall  terminate  upon  either  the
termination of the Merger  Agreement as provided  therein or the consummation of
the transactions contemplated by the Merger Agreement;  provided,  however, that
if  termination  of the  Merger  Agreement  occurs  after  the  occurrence  of a
Triggering  Event (as  defined in Section 2 hereof),  this  Agreement  shall not
terminate until the later of 18 months  following the date of the termination of
the Merger  Agreement or the  consummation  of any proposed  transactions  which
constitute the Triggering Event.

                  IN WITNESS  WHEREOF,  each of the parties hereto,  pursuant to
resolutions  adopted by its Board of Directors,  has caused this Agreement to be
executed by its duly authorized officer,  all as of the day and year first above
written.

                                            FARRINGTON BANK


                                            By: /s/ JOHN E. PELLIZZARI
                                                --------------------------
                                                     John E. Pellizzari,
                                                     President & CEO

                                            UNITED NATIONAL BANCORP


                                            By: /s/ THOMAS C. GREGOR
                                                ---------------------------
                                                     Thomas C. Gregor,
                                                     Chairman, President & CEO



<PAGE>

                                                                   APPENDIX C
November 12, 1996

Board of Directors
Farrington Bank
630 Georges Road
North Brunswick, NJ 08902

Members of the Board:

         You have requested our opinion, as an independent  financial analyst to
the  common  shareholders  of  Farrington  Bank,  North  Brunswick,  New  Jersey
("Farrington"), as to the fairness, from a financial point of view to the common
shareholders  of Farrington,  of the terms of the proposed  merger of Farrington
with United National Bancorp,  Bridgewater,  New Jersey, ("United") and United's
subsidiary bank United National Bank,  Lebanon  Township,  New Jersey,  ("UNB").
Pursuant to the  Agreement  and Plan of Merger  dated  November  12,  1996,  and
discussions  with management,  each share of Farrington  common stock issued and
outstanding  immediately  prior to the Effective  Time shall be converted at the
Effective  Time into the right to receive  0.7647 shares of common stock,  $2.50
par value, of United.  It is understood that prior to the Effective Time, all of
Farrington's  outstanding  options will have converted into 60,051 of Farrington
common  shares.  Based upon a negotiated  value of $35.00 per share for United's
common stock, United will issue 554,746 common shares to Farrington shareholders
for a total transaction value of $19,416,119. This transaction will be accounted
for under the pooling of interest method of accounting.

         As part of its banking analysis business,  FinPro,  Inc. is continually
engaged in the valuation of bank, bank holding company and thrift  securities in
connection with mergers and acquisitions nationwide. Prior to being retained for
this assignment, FinPro, Inc. had provided professional services and products to
Farrington.   The  revenues   derived  from  such   services  and  products  are
insignificant when compared to the firm's total gross revenues.

         In connection with this assignment,  we reviewed: (i) the Agreement and
Plan of Merger dated November 12, 1996; (ii) the most recent external  auditor's
reports to the Boards of Directors of each organization; (iii) the September 30,
1996  Report  of  Condition  and  Income  for each  organization;  (iv) the Rate
Sensitivity  Analysis  reports for each  organization;  (v) each  organization's
listing of marketable  securities  showing rate,  maturity,  and market value as
compared to book value; (vi) each  organization's  internal loan  classification
list; (vii) a listing of other real estate owned for each  organization;  (viii)
the budget and long range operating plan of each organization;  (ix) the Minutes
of the Board of  Directors  meeting for each  organization;  (x) the most recent
Board  report  for  each  organization;  (xi) the  listing  and  description  of
significant real properties for each  organization;  and (xii) the directors and
officers  liability and blanket bond insurance  policies for each  organization.
FinPro conducted an on-site review of each organization's historical performance
and current financial condition and performed a market area analysis.

         We have also had  discussions  with the  management of  Farrington  and
United regarding their respective  financial  results and have analyzed the most
current  financial data available on Farrington and United.  We also  considered
such other information,  financial  studies,  analyses and  investigations,  and
economic  and market  criteria  which we deemed  relevant.  We have met with the
management of Farrington  and United to discuss the foregoing  information  with
them.

         We have considered certain financial data of Farrington and United, and
have  compared  that data with  similar  data for other  banks and bank  holding
companies  which have recently  merged or been  acquired;  furthermore,  we have
considered  the financial  terms of these business  combinations  involving said
banks and bank holding companies.

         We have not independently  verified any of the information  reviewed by
us and have relied on its being complete and accurate in all material  respects.
In  addition,  we have not  made an  independent  evaluation  of the  assets  of
Farrington and United.

         In  reaching  our  opinion  we took into  consideration  the  financial
benefits of the proposed  transaction to all Farrington  shareholders.  Based on
all factors that we deem relevant and assuming the accuracy and  completeness of
the  information  and data  provided to us by Farrington  and United,  it is our
opinion as of November  12,  1996,  that the  proposed  transaction  is fair and
equitable to all Farrington shareholders from a financial point of view.

         We hereby  consent to the reference to our firm in the proxy  statement
or  prospectus  related to the merger  transaction  and to the  inclusion of our
opinion as an exhibit to the proxy statement or prospectus related to the merger
transaction.

                                                     Respectfully submitted,



                                                     FinPro, Inc.
                                                     Liberty Corner, New Jersey



                                                     By /S/ DONALD J. MUSSO
                                                      ---------------------
                                                        Donald J. Musso
                                                        President



<PAGE>
                                                                     APPENDIX D


   SUBSECTIONS (b), (c) and (d) of SECTION 215a of TITLE 12 of the U.S. CODE,
          "MERGER OF NATIONAL BANKS OR STATE BANKS INTO NATIONAL BANKS"


(b)      Dissenting Shareholders

         If a merger shall be voted for at the called  meetings by the necessary
majorities of the shareholders of each  association or State bank  participating
in the plan of merger,  and  thereafter  the  merger  shall be  approved  by the
Comptroller,  any shareholder of any association or State bank to be merged into
the  receiving  association  who has voted against such merger at the meeting of
the  association  or bank of which he is a  stockholder,  or has given notice in
writing at or prior to such  meeting to the  presiding  officer that he dissents
from the plan of merger, shall be entitled to receive the value of the shares so
held by him when such merger  shall be approve by the  Comptroller  upon written
request made to the receiving  association  at any time before thirty days after
the date of  consummation  of the merger,  accompanied  by the  surrender of his
stock certificates.

(c)      Valuation of shares

         The  value  of  the  shares  of any  dissenting  shareholder  shall  be
ascertained,  as of the effective date of the merger,  by an appraisal made by a
committee  of three  persons,  composed  of (1) one  selected by the vote of the
holders of the  majority  of the  stock,  the  owners of which are  entitled  to
payment in cash; (2) one selected by the directors of the receiving association;
and (3) one selected by the two so selected.  The  valuation  agreed upon by any
two of the three  appraisers  shall  govern.  If the value so fixed shall not be
satisfactory  to any  dissenting  shareholder  who has  requested  payment,  the
shareholder may, within five days after being notified of the appraised value of
his shares, appeal to the Comptroller,  who shall cause a reappraisal to be made
which shall be final and binding as to the value of the share of the appellant.

(d)      Application  to  shareholders  of  merging  association;  appraisal  by
         Comptroller;  expenses  of  receiving  association;  sale and resale of
         shares; State appraisal and merger law

         If, within ninety days from the date of consummation of the merger, for
any reason one or more of the appraisers is not selected as herein provided,  or
the appraisers fail to determine the value of such shares, the Comptroller shall
upon written request of any interested party cause an appraisal to be made which
shall be final and binding on all parties.  The expenses of the  Comptroller  in
making the  reappraisal or the  appraisal,  as the case may be, shall be paid by
the receiving association. The value of the shares ascertained shall be promptly
paid to the dissenting shareholders by the receiving association.  The shares of
stock of the  receiving  association  which  would have been  delivered  to such
dissenting  shareholders  had they not  requested  payment  shall be sold by the
receiving  association  at an  advertised  public  auction,  and  the  receiving
association  shall have the right to purchase  any of such shares at such public
auction, if it is the highest bidder therefor, for the purpose of reselling such
shares within thirty days thereafter to such person or persons and at such price
not less than par as its board of directors by resolution may determine.  If the
shares are sold at public auction at a price greater than the amount paid to the
dissenting  shareholders,  the excess in such sale  price  shall be paid to such
dissenting shareholders. The appraisal of such shares of stock in any State bank
shall be  determined  in the manner  prescribed  by the law of the State in such
cases, rather than as provided in this section, if such provision is made in the
State law; and no such merger shall be in  contravention of the law of the State
under which such bank is  incorporated.  The provisions of this subsection shall
apply only to shareholders of (and stock owned by them in) a bank or association
being merged into the receiving association.



<PAGE>
                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS



Item 20.  Indemnification of Directors and Officers.

          Indemnification.  The New Jersey  Business  Corporation Act empowers a
corporation to indemnify a corporate  agent against his expenses and liabilities
incurred in connection  with any  proceeding  (other than a derivative  lawsuit)
involving the corporate  agent by reason of his being or having been a corporate
agent  if (a) the  agent  acted in good  faith  and in a  manner  he  reasonably
believed to be in or not opposed to the best interests of the  corporation,  and
(b)  with  respect  to any  criminal  proceeding,  the  corporate  agent  had no
reasonable  cause to believe his conduct was unlawful.  For purposes of the Act,
the term  "corporate  agent" includes any present or former  director,  officer,
employee  or agent of the  corporation,  and a person  serving  as a  "corporate
agent" at the request of the corporation for any other enterprise.

          With respect to any derivative action, the corporation is empowered to
indemnify  a corporate  agent  against his  expenses  (but not his  liabilities)
incurred in connection  with any  proceeding  involving  the corporate  agent by
reason of his being or having been a corporate  agent if the agent acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests of the  corporation.  However,  only the court in which the proceeding
was brought can empower a  corporation  to indemnify a corporate  agent  against
expenses  with  respect to any claim,  issue or matter as to which the agent was
adjudged liable for negligence or misconduct.

          The  corporation may indemnify a corporate agent in a specific case if
a determination is made by any of the following that the applicable  standard of
conduct was met: (i) the Board of Directors, or a committee thereof, acting by a
majority  vote  of a  quorum  consisting  of  disinterested  directors;  (ii) by
independent legal counsel,  if there is not a quorum of disinterested  directors
or if the disinterested  quorum empowers counsel to make the  determination;  or
(iii) by the shareholders.

          A  corporate  agent is entitled to  mandatory  indemnification  to the
extent  that  the  agent  is  successful  on  the  merits  or  otherwise  in any
proceeding,  or in defense of any claim, issue or matter in the proceeding. If a
corporation  fails or  refuses to  indemnify  a  corporate  agent,  whether  the
indemnification  is permissive  or mandatory,  the agent may apply to a court to
grant him the requested indemnification.  In advance of the final disposition of
a proceeding, the corporation may pay an agent's expenses if the agent agrees to
repay  the  expenses  unless  it is  ultimately  determined  he is  entitled  to
indemnification.

          Exculpation.  Article 4 of the certificate of  incorporation of United
          National Bancorp provides:

               1. Elimination of Certain  Liability of Directors.  A director of
          the Corporation  shall not be personally  liable to the Corporation or
          its  shareholders  for  damages  for  breach  of any duty  owed to the
          Corporation or its  shareholders,  except for liability for any breach
          of duty based upon an act or omission  (a) in breach of such  person's
          duty of loyalty to the  Corporation  or its  shareholders,  (b) not in
          good faith or involving a knowing  violation of law, or (c)  resulting
          in receipt by such person of an improper personal benefit.  If the New
          Jersey  Business  Corporation  Act is amended  after  approval  by the
          shareholders of this provision to authorize  corporate  action further
          eliminating  or  limiting  the  personal  liability  of  directors  or
          officers,  then the  liability  of a  director  and/or  officer of the
          Corporation  shall be  eliminated  or  limited to the  fullest  extent
          permitted by the New Jersey Business Corporation Act as so amended.
<PAGE>
               2. Elimination of Certain Liability of Officers.  Unless provided
          otherwise  by  law,  an  officer  of  the  Corporation  shall  not  be
          personally  liable to the Corporation or its  shareholders for damages
          for breach of any duty owed to the  Corporation  or its  shareholders,
          except  for  liability  for any  breach of duty  based  upon an act or
          omission  (a) in  breach  of  such  person's  duty of  loyalty  to the
          Corporation or its shareholders,  (b) not in good faith or involving a
          knowing violation of law or (c) resulting in receipt by such person of
          an improper personal benefit.

               3.  Repeal  or  Modification  of  this  Article.  Any  repeal  or
          modification  of the foregoing  paragraphs by the  shareholders of the
          Corporation  shall not  adversely  affect any right or protection of a
          director or an officer of the Corporation existing at the time of such
          repeal or modification.

The New Jersey Business Corporation Act, as it affects exculpation, has not been
changed since the adoption of this provision by United National Bancorp in 1987.

Item 21.

A.  Exhibits

Exhibit No.   Description

2(a)*         Agreement  and Plan of Merger,  dated  November 12,  1996,  by and
              among United National Bancorp, United National Bank and Farrington
              Bank,    included    as    Appendix   A   to   the   Joint   Proxy
              Statement/Prospectus.

2(b)*         Stock Option  Agreement,  dated  November  12, 1996,  by and among
              United National Bancorp and Farrington Bank,  included as Appendix
              B to the Joint Proxy Statement/Prospectus.

5             Opinion of Pitney,  Hardin, Kipp & Szuch as to the legality of the
              securities to be registered.

8             Opinion  of  Pitney,  Hardin,  Kipp  &  Szuch  as to  certain  tax
              consequences of the Merger.

10(a)**       Employment and  Change-In-Control  Agreement by and between Thomas
              C. Gregor, United National Bancorp, and United National Bank dated
              as of  August  15,  1994.  (Incorporated  by  reference  from  the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 1994 (Exhibit 10a)).

10(b)**       Employment and Change-In-Control Agreement by and between Ralph L.
              Straw, United National Bancorp,  and United National Bank dated as
              of  August  15,  1994.   (Incorporated   by  reference   from  the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 1994 (Exhibit 10b)).

10(c)**       Employment and  Change-In-Control  Agreement by and between Warren
              R. Gerleit,  United  National  Bancorp,  and United  National Bank
              dated as of August 15, 1994.  (Incorporated  by reference from the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 1994 (Exhibit 10c)).

10(d)**       Employment and  Change-In-Control  Agreement by and between Donald
              W. Malwitz,  United  National  Bancorp,  and United  National Bank
              dated as of August 15, 1994.  (Incorporated  by reference from the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 1994 (Exhibit 10d)).

10(e)**       Employment  and  Change-In-Control  Agreement  by and  between  A.
              Richard Abrahamian,  United National Bancorp,  and United National
              Bank dated as of August 15, 1994.  (Incorporated by reference from
              the  Registrant's  Annual  Report on Form 10-K for the year  ended
              December 31, 1994 (Exhibit 10f)).

23(a)         Consent of Arthur  Andersen  LLP with  respect to United  National
              Bancorp.

23(b)         Consent of KPMG Peat Marwick LLP with respect to Farrington Bank.

23(c)*        Consent of Pitney,  Hardin,  Kipp & Szuch  (included in Exhibits 5
              and 8 hereto).
<PAGE>

23(d)*        Consent  of  Finpro,   Inc.  (included  in  Appendix  C  to  Proxy
              Statement).

24***         Power of Attorney of Officers  and  Directors  of United  National
              Bancorp.

99(a)         Form of Proxy Card to be  utilized  by the Board of  Directors  of
              Farrington Bank.
- -----------------------------------
*     Included elsewhere in this registration statement.
**    Incorporated by Reference from other filed documents, as indicated.
***   To be filed by amendment.

B.   Financial Schedules

         All financial  statement  schedules have been omitted  because they are
not  applicable  or the  required  information  is  included  in  the  financial
statements or notes thereto or incorporated by reference therein.

C.   Report, Opinion or Appraisals

          Form of Fairness Opinion of Finpro,  Inc. is included as Appendix C to
Joint Proxy Statement/Prospectus.

Item 22.  Undertakings

          1. The undersigned  registrant hereby undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  registration  statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

          2. The undersigned registrant hereby undertakes as follows: that prior
to any public reoffering of the securities registered hereunder through use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other items of the applicable form.

          3. The registrant  undertakes that every  prospectus (i) that is filed
pursuant to paragraph 2 immediately preceding, or (ii) that purports to meet the
requirements  of Section 10(a) (3) of the Act and is used in connection  with an
offering  of  securities  subject  to Rule  415,  will be  filed as a part of an
amendment  to the  registration  statement  and  will  not be  used  until  such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such post effective  amendment  shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

          4.  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

          5. The undersigned registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Items 4, 10(b), 11, or 13 of this form, within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

          6. Subject to appropriate  interpretation,  the undersigned registrant
hereby  undertakes  to  supply  by  means  of  a  post-effective  amendment  all
information  concerning a transaction,  and the company being acquired  involved
therein, that was not the subject of and included in the registration  statement
when it becomes effective.


<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds  to  believe  that it meets  all the
requirements  for  filing  on Form S-4 and has  duly  caused  this  registration
statement  or amendment  thereto to be signed on its behalf by the  undersigned,
thereunto duly authorized, in the Township of Bridgewater,  State of New Jersey,
on the 17th day of December, 1996.


                                           UNITED NATIONAL BANCORP


                                           By: /S/ THOMAS C. GREGOR
                                           ------------------------------------
                                           Thomas C. Gregor, Chairman,
                                           President and Chief Executive Officer

      Signature                  Title                              Date


/S/THOMAS C. GREGOR
- ---------------------       Chairman of the Board, President  December 17, 1996
Thomas C. Gregor            and Chief Executive Officer       

/S/ DONALD W. MALWITZ
- ---------------------       Executive Vice President,         December 17, 1996
Donald W. Malwitz           Treasurer and CFO (Principal
                            Financial Officer)

/S/ A. RICHARD ABRAHAMIAN
- -------------------------   Senior Vice President and Chief   December 17, 1996
A. Richard Abrahamian       Accounting Officer
                            (Principal Accounting Officer     

/S/ GEORGE W. BLANK
- ---------------------               Director                  December 17, 1996
George W. Blank


/S/ DONALD A. BUCKLEY
- ---------------------               Director                  December 17, 1996
Donald A. Buckley

/S/ C. DOUGLAS CHERRY
- ---------------------               Director                  December 17, 1996
C. Douglas Cherry

/S/ CHARLES E. HANCE
- ---------------------               Director                  December 17, 1996
Charles E. Hance

/S/ JOHN R. KOPICKI
- ---------------------               Director                  December 17, 1996
John R. Kopicki  

/S/ RICHARD C. MARDER
- ---------------------               Director                  December 17, 1996
Richard C. Marder

/S/ ANTONIA S. MARROTA
- ----------------------              Director                  December 17, 1996
Antonia S. Marotta

/S/ JOHN W. MCGOWAN III
- -----------------------             Director                  December 17, 1996
John W. McGowan III

/S/ PATRICIA A. MCKIERNAN
- -------------------------           Director                  December 17, 1996
Patricia A. McKiernan

/S/ CHARLES N. POND, JR.
- ------------------------            Director                  December 17, 1996
Charles N. Pond, Jr.

/S/ KENNETH W. TURNBULL
- -----------------------             Director                  December 17, 1996
Kenneth W. Turnbull 

/S/ DAVID R. WALKER
- ---------------------               Director                  December 17, 1996
David R. Walker

/S/ RONALD E. WEST
- ---------------------               Director                  December 17, 1996
Ronald E. West  

/S/ GEORGE J. WICKARD
- ---------------------               Director                  December 17, 1996
George J. Wickard
<PAGE>

                                INDEX TO EXHIBITS

Exhibit No.   Description

2(a)*         Agreement  and Plan of Merger,  dated  November 12,  1996,  by and
              among United National Bancorp, United National Bank and Farrington
              Bank,    included    as    Appendix   A   to   the   Joint   Proxy
              Statement/Prospectus.

2(b)*         Stock Option  Agreement,  dated  November  12, 1996,  by and among
              United National Bancorp and Farrington Bank,  included as Appendix
              B to the Joint Proxy Statement/Prospectus.

5             Opinion of Pitney,  Hardin, Kipp & Szuch as to the legality of the
              securities to be registered.

8             Opinion  of  Pitney,  Hardin,  Kipp  &  Szuch  as to  certain  tax
              consequences of the Merger.

10(a)**       Employment and  Change-In-Control  Agreement by and between Thomas
              C. Gregor, United National Bancorp, and United National Bank dated
              as of  August  15,  1994.  (Incorporated  by  reference  from  the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 1994 (Exhibit 10a)).

10(b)**       Employment and Change-In-Control Agreement by and between Ralph L.
              Straw, United National Bancorp,  and United National Bank dated as
              of  August  15,  1994.   (Incorporated   by  reference   from  the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 1994 (Exhibit 10b)).

10(c)**       Employment and  Change-In-Control  Agreement by and between Warren
              R. Gerleit,  United  National  Bancorp,  and United  National Bank
              dated as of August 15, 1994.  (Incorporated  by reference from the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 1994 (Exhibit 10c)).

10(d)**       Employment and  Change-In-Control  Agreement by and between Donald
              W. Malwitz,  United  National  Bancorp,  and United  National Bank
              dated as of August 15, 1994.  (Incorporated  by reference from the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 1994 (Exhibit 10d)).

10(e)**       Employment  and  Change-In-Control  Agreement  by and  between  A.
              Richard Abrahamian,  United National Bancorp,  and United National
              Bank dated as of August 15, 1994.  (Incorporated by reference from
              the  Registrant's  Annual  Report on Form 10-K for the year  ended
              December 31, 1994 (Exhibit 10f)).

23(a)         Consent of Arthur  Andersen  LLP with  respect to United  National
              Bancorp.

23(b)         Consent of KPMG Peat Marwick LLP with respect to Farrington Bank.

23(c)*        Consent of Pitney,  Hardin,  Kipp & Szuch  (included in Exhibits 5
              and 8 hereto).

23(d)*        Consent  of  Finpro,   Inc.  (included  in  Appendix  C  to  Proxy
              Statement).

24***         Power of Attorney of Officers  and  Directors  of United  National
              Bancorp.

99(a)         Form of Proxy Card to be  utilized  by the Board of  Directors  of
              Farrington Bank. 

- -----------------------------------

*     Included elsewhere in this registration statement.
**    Incorporated by Reference from other filed documents, as indicated.
***   To be filed by amendment.




                                    EXHIBIT 5

                          PITNEY, HARDIN, KIPP & SZUCH
                                  P.O. BOX 1945
                        MORRISTOWN, NEW JERSEY 07962-1945

                                                 January 3, 1997

United National Bancorp
1130 Route 22 East
P.O. Box 6000
Bridgewater, New Jersey 08807-0010
Attn.: Mr. Thomas C. Gregor, Chairman, President, and
         Chief Executive Officer

Ladies and Gentlemen:

          We have acted as counsel to United National Bancorp ("United"),  a New
Jersey  corporation  which is a  registered  bank  holding  company,  and United
National Bank ("UNB"),  a national banking  association  which is a wholly owned
subsidiary of United,  in connection with the proposed merger of Farrington Bank
("Farrington")  with and into UNB (the  "Merger").  The Merger  will be effected
pursuant to the provisions of an Agreement and Plan of Merger dated November 12,
1996 (the "Merger Agreement") by and among United, UNB, and Farrington.

          We  have  examined  the  Registration   Statement  on  Form  S-4  (the
"Registration Statement") to be filed by United with the Securities and Exchange
Commission in connection with the registration under the Securities Act of 1933,
as amended  (the "Act"),  of shares of common  stock of United,  $2.50 par value
(the "Shares") to be issued pursuant to the Merger Agreement.

          We have also  examined  originals,  or copies  certified  or otherwise
identified to our  satisfaction,  of the Merger  Agreement,  the  Certificate of
Incorporation,  as amended,  and By-laws of United, as currently in effect,  and
relevant  resolutions of the Board of Directors of United;  and we have examined
such other  documents  as we deemed  necessary  in order to express  the opinion
hereinafter set forth.

          In our examination of such documents and records,  we have assumed the
genuineness of all signatures, the authenticity of all documents submitted to us
as originals, and conformity with the originals of all documents submitted to us
as copies.

          Based on the  foregoing,  it is our opinion  that when,  as and if the
Registration Statement shall have become effective pursuant to the provisions of
the Act, and the Shares shall have been duly issued and  delivered in the manner
contemplated by the Merger Agreement and the Registration  Statement,  including
the  Prospectus  relating to the Shares (the  "Prospectus"),  the Shares will be
legally issued, fully paid and non-assessable.

          The  foregoing  opinion is limited to the  federal  laws of the United
States and the laws of the State of New Jersey, and we are expressing no opinion
as to the effect of the laws of any other jurisdiction.

          We  consent to use of this  opinion as an Exhibit to the  Registration
Statement and to the reference to this firm under the heading "Legal Opinion" in
the Prospectus.


                                                 Very truly yours,


                                                 PITNEY, HARDIN, KIPP & SZUCH




                                                                      EXHIBIT 8

                                              January 2, 1997


United National Bancorp
1130 Route 22 East
P.O. Box 6050
Bridgewater, NJ  08807-0010
Attn:    Thomas C. Gregor, Chairman,
         President, and Chief Executive Officer

Farrington Bank
630 Georges Road
North Brunswick, NJ  08902
Attn:    John E. Pellizzari, President
         and Chief Executive Officer

                  Re:      Merger of Farrington Bank
                           With and Into United National Bancorp

Ladies and Gentlemen:

          We have represented United National Bancorp  ("United"),  a New Jersey
corporation which is a registered bank holding company, and United National Bank
("UNB"),  a national banking  association  wholly-owned by United, in connection
with the proposed  merger of Farrington  Bank  ("Farrington"),  a bank chartered
under the laws of New Jersey with and into UNB (the "Merger").  The Merger shall
be effected pursuant to the provisions of the Agreement and Plan of Merger dated
November 12, 1996 (the "Merger  Agreement")  among United,  UNB, and Farrington.
The Merger Agreement  defines those  capitalized  terms appearing in this letter
which are not defined in this letter.

          In  connection  with  such   representation,   we  have  reviewed  the
Registration  Statement to be filed with the Securities and Exchange  Commission
pertaining to the Merger (the  "Registration  Statement"),  and, in our opinion,
the information included in the section of the Registration  Statement captioned
"Federal  Income Tax  Consequences"  accurately  describes the material  federal
income tax  consequences  of the Merger.  In addition,  we have attached to this
letter a form of  opinion  of this firm  regarding  certain  federal  income tax
matters applicable to the Merger (the "Closing Tax Opinion").  Section 6.1(d) of
the Merger  Agreement  requires as a condition  precedent to the consummation of
the Merger the  delivery of the Closing Tax Opinion by this firm.  At this time,
we expect to deliver the Closing Tax Opinion  substantially in the form attached
to this letter at the Closing.

          We  consent  to  the  use  of  this  opinion  as  an  Exhibit  to  the
Registration  Statement  and to the  reference  to this firm  under the  heading
"Legal Opinion" in the Registration Statement.

                                              Very truly yours,

                                              
                                              PITNEY, HARDIN, KIPP & SZUCH



<PAGE>


                                  [PHKS LETTER]


                                           [Date of Effective Time]

United National Bancorp
1130 Route 22 East
P.O. Box 6000
Bridgewater, New Jersey 08807-0010
Attn:    Thomas C. Gregor, Chairman,
         President, and Chief Executive Officer

Farrington Bank
630 Georges Road
North Brunswick, New Jersey 08902
Attn:    John E. Pellizzari, President
         and Chief Executive Officer

                  Re:      Merger of Farrington Bank
                           With and Into United National Bancorp

Ladies and Gentlemen

          We have represented United National Bancorp  ("United"),  a New Jersey
corporation which is a registered bank holding company, and United National Bank
("UNB"),  a national banking  association  wholly-owned by United, in connection
with the proposed  merger of Farrington  Bank  ("Farrington"),  a bank chartered
under the laws of New Jersey,  with and into UNB.  The Merger  shall be effected
pursuant to the  provisions of the  Agreement and Plan of Merger dated  November
12, 1996 (the "Merger Agreement") among United, UNB, and Farrington.  We deliver
this  opinion  pursuant to Section  6.1(d) of the Merger  Agreement.  The Merger
Agreement defines those capitalized terms appearing in this letter which are not
defined in this letter.  Unless otherwise  indicated,  all sections refer to the
Internal Revenue Code of 1986, as amended (the "Code").

          Pursuant to the terms of the Merger Agreement,  at the Effective Time,
the Merger shall be effectuated  by the merger of Farrington  with and into UNB,
with UNB surviving, in accordance with federal and New Jersey law.

          Pursuant  to  the  Merger  Agreement,  at  the  Effective  Time,  each
outstanding  share  of  common  stock,  $5.00  par  value,  of  Farrington  (the
"Farrington  Common  Stock"),  other than shares held by  Farrington as treasury
stock or held by any other direct or indirect  subsidiary of Farrington  (except
as trustee or in a fiduciary  capacity)  or held by United,  shall be  converted
into the right to receive and be exchangeable  for .7647 shares of United Common
Stock.

          In addition to the foregoing  facts,  on the date of this letter,  you
have   delivered   to  us   certificates   in  which  you  have   made   certain
representations,  which we consider  relevant to this opinion,  in regard to the
Merger and have authorized us to rely on such  representations in expressing the
opinions contained in this letter.

          As counsel to United and UNB, we have  examined  the Merger  Agreement
and copies of ancillary  agreements,  certificates,  instruments  and  documents
pertaining  to the  Merger  delivered  by the  parties  to the  Merger.  In such
examination,  we  have  assumed  the  genuineness  of  all  signatures  and  the
authenticity  of all documents  submitted to us. As to any facts material to our
opinions  expressed in this  letter,  we have relied on  representations  of the
parties  to  the  Merger  and  have  not  undertaken  to  verify  any  of  those
representations  by  independent  investigation.  We  have  based  our  opinions
contained  in this  letter on our  analysis  of the Code,  Treasury  Regulations
promulgated  thereunder,  and relevant interpretive  authorities as in effect on
the date of this letter.

          Based on the foregoing, we are of the opinion that:

          1. The Merger  qualifies as a  "reorganization"  within the meaning of
Section  368(a)(1)(A) and 368(a)(2)(D).  United,  UNB, and Farrington each are a
"party to a reorganization" within the meaning of Section 368(b)(2).

          2. No gain or loss will be recognized  for federal income tax purposes
by United, UNB, or Farrington in connection with the Merger. Sections 361(a) and
1032(a).

          3. No gain or loss will be recognized  for federal income tax purposes
by holders of shares of  Farrington  Common  Stock  upon the  conversion  in the
Merger of such shares into shares of United Common Stock (except with respect to
cash received in lieu of a fractional  share  interest in United Common  Stock).
Section 354(a).

          4. The basis of shares of United  Common Stock  received in the Merger
by  holders  of  Farrington  Common  Stock will be the same as the basis of such
shares of Farrington Common Stock surrendered in exchange therefor. Section 358.

          5. The holding period of shares of United Common Stock received in the
Merger by holders of  Farrington  Common  Stock will  include the period  during
which such shares of Farrington  Common Stock  surrendered in exchange  therefor
were held by the holder thereof, provided such shares of Farrington Common Stock
were held as capital assets. Section 1223(1).

                                                              Very truly yours,




                                                                   EXHIBIT 23(a)





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




To United National Bancorp:


As independent  public  accountants,  we hereby consent to the  incorporation by
reference in this  Registration  Statement of our report dated  January 12, 1996
incorporated  by reference in United  National  Bancorp's Form 10-K for the year
ended  December  31,  1995 and to all  references  to our Firm  included in this
Registration Statement on Form S-4.



                                                   ARTHUR ANDERSEN LLP

Roseland, New Jersey
December 30, 1996






                                                                   EXHIBIT 23(b)










                          Independent Auditors' Consent


The Shareholders and Board of Directors
Farrington Bank:


We consent to the use of our report dated  February  22,  1996,  relating to the
consolidated statements of financial condition of Farrington Bank and subsidiary
as of December 31, 1995 and 1994,  and the related  consolidated  statements  of
earnings,  changes in shareholders' equity, and cash flows for each of the years
in the three-year  period ended December 31, 1995,  included in the Registration
Statement on Form S-4 of United  National  Bancorp,  and to the reference to our
Firm under the heading "Experts" in the Prospectus.

Our report on the consolidated  financial  statements  refers to a change in the
method of  accounting  for  income  taxes in 1993 and a change in the  method of
accounting for certain investments in debt and equity securities in 1994.




KPMG Peat Marwick LLP

Short Hills, New Jersey
December 27, 1996





                                  EXHIBIT 99(a)

                          PROXY SOLICITED BY MANAGEMENT
                                       OF
                                 FARRINGTON BANK
                       For Special Meeting of Stockholders
                                       on
                              ______________, 1997

KNOW ALL MEN BY THESE PRESENTS:  That the undersigned  stockholder in Farrington
Bank does hereby constitute and appoint:

    -----------------------    ----------------------    -------------------

and any one of them,  Attorney,  Agent, and Proxy of the undersigned,  with full
power of substitution for and in the name, place and stead of the undersigned to
vote as Proxy at the Special  Meeting of  Stockholders  of Farrington Bank to be
held on _________________, 1997 and at any adjournment thereof, according to the
number of votes which the  undersigned  would be entitled to vote if  personally
present,  hereby revoking all proxies  heretofore given and hereby ratifying and
confirming all that said attorneys,  or any of them,  shall lawfully do or cause
to be done by virtue  hereof.  I  authorize  and  instruct my Proxies to vote as
follows:

          1.  Proposal  to Approve the Merger of  Farrington  Bank with and into
United National Bank ("UNB")  pursuant to the Agreement and Plan of Merger dated
November 12, 1996 among Farrington Bank, UNB and United National Bancorp.

           [  ] FOR APPROVAL    [  ] AGAINST APPROVAL     [  ] ABSTAIN

          2. In their  discretion,  the Proxies are authorized to vote upon such
other business as may properly come before the meeting.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE ABOVE PROPOSAL IN ITEM 1.

This proxy when properly  executed,  will be voted in the manner directed herein
by the undersigned  shareholder(s).  If no direction is made, this proxy will be
voted "FOR" the proposal listed under Item 1 above.

The  undersigned  acknowledges  receipt of the Proxy  Statement-Prospectus,  and
revokes all former proxies.

THIS  PROXY IS  SOLICITED  ON BEHALF OF  MANAGEMENT  AND MAY BE  REVOKED  BY THE
STOCKHOLDER PRIOR TO ITS EXERCISE, BY DELIVERING WRITTEN NOTICE OF REVOCATION TO
THE  SECRETARY  OF THE BANK  PRIOR  TO THE  MEETING  OR,  IF THE  MEETING  IS IN
PROGRESS,  BY  FILING  NOTICE  OF  REVOCATION  WITH THE  SECRETARY  PRIOR TO THE
TABULATION OF VOTES


                                           Signature of Shareholder(s):
                                           ------------------------------------
                                           ------------------------------------
Number of Shares: ----------------

Dated: --------------------------
(Please insert date at left, sign exactly as name appears on record, and mail in
the   enclosed   envelope.   When   signing  as  Officer,   Partner,   Executor,
Administrator, Trustee or Guardian, please give full title. For Corporations, if
the officer  signing is not the  President or a Vice  President,  please  submit
evidence of your authority to sign. For joint accounts,  each joint owner should
sign.)



                                                



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission