CLIFFS DRILLING CO
10-Q, 1999-11-15
DRILLING OIL & GAS WELLS
Previous: UNITED NATIONAL BANCORP, 10-Q, 1999-11-15
Next: VISTA BANCORP INC, 10-Q, 1999-11-15




===========================================================================

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-Q

(Mark One)
  (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934
       For the quarterly period ended September 30, 1999
                                  or
  ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

                      Commission File Number 1-12797

                          CLIFFS DRILLING COMPANY

          (Exact name of registrant as specified in its charter)


           Delaware                                 76-0248934
 (State  or  other jurisdiction of               (I.R.S. Employer
  incorporation or organization)                Identification No.)


                  901 Threadneedle, Houston, Texas  77079
            (Address of principal executive offices)(Zip code)


                              (281) 496-5000
           (Registrant's telephone number, including area code)


                       1200 Smith Street, Suite 300
                           Houston, Texas 77002
                             (Former address)

Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.
Yes 1 _X_     No 2 ___

===========================================================================

           Forward-Looking Statements and Assumptions

       This Quarterly Report on Form  10-Q  may  contain   or  incorporate
by reference certain forward-looking statements,  including    by  way  of
illustration  and  not  of  limitation, statements relating to  liquidity,
revenues, expenses, margins and contract  rates  and  terms.  The  Company
strongly encourages readers  to note that some or all of the  assumptions,
upon which  such  forward-looking  statements  are  based, are  beyond the
Company's ability to control or estimate precisely, and may in  some cases
be subject to rapid and material changes.  Such  assumptions  include  the
contract  status  of  the  Company's  drilling  units,   general    market
conditions prevailing in the contract drilling industry  (including  daily
rates and  utilization) and various  other  trends  affecting the contract
drilling industry, including world oil and  gas  prices,  the  exploration
and development programs of the Company's  customers, the  actions  of the
Company's competitors and economic conditions generally.


                    PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

Company or Group of Companies for Which Report is Filed:

                       Cliffs Drilling Company

      The  financial statements for the three and nine month periods ended
September 30, 1999  and 1998, include, in the opinion of  the Company, all
adjustments   (which    only  consist  of  normal  recurring  adjustments)
necessary  to  present   fairly  the  financial  position  and  results of
operations for such   periods. The  financial  data for the three and nine
month periods ended  September 30, 1999 included herein have been prepared
in accordance  with  generally  accepted accounting principles for interim
financial  information.  Results  of operations  for  the three  and  nine
month periods ended September  30,  1999  are  not necessarily  indicative
of results  of operations  which   will  be realized  for  the year ending
December 31, 1999. The financial  statements should be read in conjunction
with the Company's  Form 10-K for the year ended December 31, 1998.

                     CLIFFS DRILLING COMPANY

                   CONSOLIDATED BALANCE SHEET
                         (in thousands)

                                             September 30,   December 31,
                                                  1999           1998
                                               ---------      ---------
                                             (unaudited)
ASSETS
- ------
CURRENT ASSETS:
 Cash and cash equivalents                     $  79,300      $  36,276
 Accounts receivable:
   Trade, net                                     37,914         35,670
   Other                                           4,137          6,984
 Materials and supplies inventory                  9,501         10,335
 Drilling contracts in progress                   15,838         29,483
 Other current assets                              5,790          4,861
                                               ---------      ---------
     Total current assets                        152,480        123,609
                                               ---------      ---------
INVESTMENTS IN AND ADVANCES TO
    UNCONSOLIDATED INVESTEES                       5,486          2,580
                                               ---------      ---------
PROPERTY AND EQUIPMENT:
 Drilling                                        511,417        504,189
 Other                                             4,044          4,550
                                               ---------      ---------
     Total property and equipment                515,461        508,739

Accumulated depreciation, depletion and
amortization since December 1, 1998              (29,011)        (2,898)
                                               ---------      ---------
     Net property and equipment                  486,450        505,841
                                               ---------      ---------
GOODWILL, NET OF ACCUMULATED AMORTIZATION         73,634         70,579
                                               ---------      ---------
DEFERRED CHARGES AND OTHER ASSETS                  6,412          4,139
                                               ---------      ---------
DUE FROM PARENT                                        -         10,508
                                               ---------      ---------
TOTAL ASSETS                                   $ 724,462      $ 717,256
                                               =========      =========

LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
CURRENT LIABILITIES:
 Accounts payable, trade                       $  23,825      $  29,840
 Accrued liabilities                              24,773         23,101
                                               ---------      ---------
     Total current liabilities                    48,598         52,941

LONG-TERM OBLIGATIONS                            202,104        202,935
DEFERRED INCOME TAXES                             59,230         55,094
OTHER NONCURRENT LIABILITIES                       1,163          1,797
PAYABLE TO PARENT                                  3,044              -
                                               ---------      ---------
     Total liabilities                           314,139        312,767
                                               ---------      ---------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDER'S EQUITY:
  Common stock, $.01 par value                         -              -
  Capital in excess of par value                 405,069        405,069
  Retained earnings (deficit) since
    December 1, 1998                               5,254           (580)
                                               ---------      ---------
     Total stockholder's equity                  410,323        404,489
                                               ---------      ---------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY     $ 724,462      $ 717,256
                                               =========      =========

The accompanying notes are an integral part of the interim consolidated
financial statements.


                           CLIFFS DRILLING COMPANY

                    CONSOLIDATED STATEMENT OF OPERATIONS
                  (in thousands, except per share amounts)
                                 (unaudited)

                                      Three Months            Nine Months
                                   Ended September 30,    Ended September 30,
                                ----------------------- -----------------------
                                    1999        1998        1999        1998
                                ----------- ----------- ----------- -----------
                                   Post -       Pre -     Post -      Pre -
                                Acquisition Acquisition Acquisition Acquisition
                                ----------- ----------- ----------- -----------
REVENUES                          $ 62,039    $ 94,497   $ 225,391   $ 269,239
                                  --------    --------   ---------   ---------
COSTS AND EXPENSES:
  Operating expenses                48,251      55,650     166,688     158,761
  Depreciation, depletion and
   amortization                      9,229       7,505      27,827      21,246
  General and administrative         4,476       4,176       8,469       8,694
                                  --------    --------   ---------   ---------
    Total costs and expenses        61,956      67,331     202,984     188,701
                                  --------    --------   ---------   ---------
OPERATING INCOME                        83      27,166      22,407      80,538
                                  --------    --------   ---------   ---------
OTHER INCOME (EXPENSE):
  Interest income                    1,294         447       2,432       1,496
  Interest expense                  (5,176)     (5,224)    (15,613)    (15,192)
  Income (loss) from equity
   investments                        (283)          9         (62)        291
  Other, net                          (139)         28        (189)       (371)
                                  --------    --------   ---------   ---------
    Total other income (expense)    (4,304)     (4,740)    (13,432)    (13,776)
                                  --------    --------   ---------   ---------
INCOME (LOSS) BEFORE INCOME TAXES   (4,221)     22,426       8,975      66,762

INCOME TAX EXPENSE (BENEFIT)        (1,478)      7,849       3,141      23,367
                                  --------    --------   ---------   ---------
NET INCOME (LOSS)                 $ (2,743)   $ 14,577   $   5,834   $  43,395
                                  ========    ========   =========   =========
NET INCOME PER COMMON SHARE:
  Basic                                N/A    $   0.92         N/A   $    2.73
                                  ========    ========   =========   =========
  Diluted                              N/A    $   0.91         N/A   $    2.71
                                  ========    ========   =========   =========
WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING:
  Basic                                N/A      15,913         N/A      15,868
                                  ========    ========   =========   =========
  Diluted                              N/A      16,001         N/A      16,030
                                  ========    ========   =========   =========

The accompanying notes are an integral part of the interim consolidated
financial statements.

      The merger  of RBF Cliffs Acquisition Corp., a wholly-owned subsidiary
of  R&B  Falcon  Corporation,  with  and  into  Cliffs Drilling  Company was
effective on  December  1,  1998  and  was accounted  for using the purchase
method  of  accounting.  The  purchase  price adjustments were "pushed down"
and recorded in the consolidated  financial  statements of  Cliffs  Drilling
Company, which  affects the comparability of the post-acquisition  and  pre-
acquisition results of operations and cash flows. See Note B.


                            CLIFFS DRILLING COMPANY

                    CONSOLIDATED STATEMENT OF CASH FLOWS
                               (in thousands)
                                 (unaudited)

                                                           Nine Months
                                                        Ended September 30,
                                                     -------------------------
                                                        1999          1998
                                                     -----------   -----------
                                                       Post -         Pre -
                                                     Acquisition   Acquisition
                                                     -----------   -----------
OPERATING ACTIVITIES:
 Net income                                            $  5,834     $  43,395
ADJUSTMENTS TO RECONCILE NET INCOME TO NET
CASH PROVIDED BY OPERATING ACTIVITIES:
   Depreciation, depletion and amortization              27,827        21,246
   Deferred income tax expense                            4,136         6,770
   Mobilization expense amortization                          -           770
   Gain on disposition of assets                           (166)         (194)
   Amortization of debt issue costs                         616           680
   Amortization of restricted stock                           -         2,212
   Amortization of debt premium                            (503)         (503)
   Other                                                 (4,437)          797
   CHANGES IN OPERATING ASSETS AND LIABILITIES:
     Accounts receivable                                    603          (387)
     Materials and supplies inventory                     3,593        (3,798)
     Drilling contracts in progress                      13,645         4,921
     Prepaid insurance and other prepaid expenses          (929)       (2,140)
     Investments in and advances to
       unconsolidated investees                          (2,906)         (111)
     Other assets                                        (2,492)            -
     Due from/payable to parent                          13,552             -
     Accounts payable and other accrued expenses         (4,977)       (2,747)
                                                       --------      --------
          Net cash provided by operating activities      53,396        70,911
                                                       --------      --------
INVESTING ACTIVITIES:
  Capital expenditures                                  (10,541)      (63,471)
  Proceeds from sale of property and equipment              497         1,528
                                                       --------      --------
          Net cash used in investing activities         (10,044)      (61,943)
                                                       --------      --------
FINANCING ACTIVITIES:
  Payments on borrowings                                   (328)            -
  Proceeds from exercise of stock options                     -           211
  Debt issue costs                                            -           (32)
                                                       --------      --------
          Net cash provided by (used in)
            financing activities                           (328)          179
                                                       --------      --------
NET INCREASE IN CASH AND CASH EQUIVALENTS                43,024         9,147
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD         36,276        28,122
                                                       --------      --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD             $ 79,300      $ 37,269
                                                       ========      ========

The accompanying notes are an integral part of the interim consolidated
financial statements.

The merger of RBF Cliffs Acquisition Corp., a wholly-owned subsidiary of R&B
Falcon Corporation, with and into Cliffs Drilling Company was effective on
December  1,  1998  and  was accounted for using the  purchase  method  of
accounting. The purchase price adjustments were "pushed down" and recorded
in the consolidated financial statements of Cliffs Drilling Company, which
affects  the  comparability  of the post-acquisition  and  pre-acquisition
results of operations and cash flows. See Note B.


                          CLIFFS DRILLING COMPANY

            NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                (unaudited)

A) SIGNIFICANT ACCOUNTING POLICIES

   GOODWILL  -  Goodwill  was recorded as a result of  the  merger  of  the
Company and R&B Falcon Corporation in December 1998 (see Note B).  Goodwill
has   increased  $3.0  million  since  December  31,  1998.  Such  increase
represents  revisions  to  the  estimate  in  the  initial  purchase  price
allocation offset by $1.4 million of amortization.

   OVERHEAD  ALLOCATIONS  -  As  of July 1, 1999,  R&B  Falcon  Corporation
provided  substantially  all  of the Company's general  and  administrative
services including personnel. General and administrative expenses including
payroll  costs of R&B Falcon Corporation are allocated to the  Company  and
other  subsidiaries of R&B Falcon Corporation based on  revenues.   General
and  administrative expenses allocated to the Company were $3.9 million for
the three and nine months ended September 30, 1999, respectively.

   NEWLY  ISSUED  ACCOUNTING STANDARDS - In 1998, the Financial  Accounting
Standards Board issued Statement of Financial Accounting Standards No. 133,
"Accounting for Derivative Instruments and Hedging Activities," ("SFAS  No.
133").   SFAS  No.  133  establishes  accounting  and  reporting  standards
requiring  that every derivative instrument be measured at its fair  value,
recorded  in  the  balance sheet as either an asset or liability  and  that
changes in the derivative's fair value be recognized currently in earnings.
SFAS  No.  133  is  effective  for all fiscal  quarters  for  fiscal  years
beginning  after  June 15, 2000 and is not expected to have  a  significant
impact  on  the  Company's consolidated financial  statements  and  related
disclosures upon adoption.

   RECLASSIFICATION  -  Certain prior period amounts  in  the  consolidated
financial statements have been reclassified for comparative purposes.  Such
reclassifications  had  no effect on net income or  the  overall  financial
condition of the Company.

B) BUSINESS COMBINATION

   Effective December 1, 1998, a change in control of the Company  occurred
as  a  result of the merger of RBF Cliffs Acquisition Corp., a wholly-owned
subsidiary  of  R&B Falcon Corporation ("R&B Falcon"), with  and  into  the
Company  (the "Merger"). As a result of the Merger, each outstanding  share
of  common  stock,  $0.01 par value ("Common Stock")  of  the  Company  was
converted  into 1.7 shares of R&B Falcon common stock and cash in  lieu  of
fractional shares, as provided for in an Agreement and Plan of Merger dated
August 21, 1998 (the "Merger Agreement"). The Company is now a wholly-owned
subsidiary of R&B Falcon.

   The  Merger  was accounted for using the purchase method of  accounting.
Accordingly, an allocation of the purchase price was assigned to the assets
and  liabilities of the Company based on their estimated fair  values.  The
purchase price adjustments were "pushed down" to the consolidated financial
statements of the Company.

   The  accompanying  Consolidated Statement  of  Operations  includes  the
effects  of  the  Merger beginning December 1, 1998.  Unaudited  pro  forma
consolidated  operating results of the Company for the  nine  months  ended
September  30,  1998, assuming the Merger was effective as  of  January  1,
1998, are summarized as follows (in thousands):

                     Revenues            $ 269,239
                     Operating income       75,121
                     Net income             39,874

   The  pro forma information for the nine months ended September 30,  1998
includes  adjustments for additional depreciation of $4.0 million based  on
the  fair  market  values  of  the drilling rigs  and  other  property  and
equipment, goodwill amortization of $1.4 million and a reduction in  income
taxes  of  $1.9  million.  The  pro forma information  is  not  necessarily
indicative  of  the results of operations had the Merger  occurred  on  the
assumed dates or the results of operations for any future period.

C) LONG-TERM OBLIGATIONS

   Long-term  debt at September 30, 1999 consists solely of  10.25%  Senior
Notes  due  2003 (the "Senior Notes") in the aggregate principal amount  of
$199.7  million and debt premium, net of amortization, of $2.4 million.  In
addition  to  the  $150.0 million of Senior Notes  sold  during  1996,  the
Company  sold $50.0 million of Senior Notes on August 7, 1997 at a  premium
of  $3.9  million. Considering the premium, the effective interest rate  on
the  $50.0  million Senior Notes is 9.5%. Interest on the Senior  Notes  is
payable semi-annually during each May and November. The Senior Notes do not
require any payments of principal prior to their stated maturity on May 15,
2003,  but the Company is required to make offers to purchase Senior  Notes
upon the occurrence of certain events as defined in the indenture, such  as
asset sales or a change of control of the Company.

   Upon  consummation of the Merger, the Company offered  to  purchase  for
cash  all of the outstanding Senior Notes at a purchase price equal to 101%
of  the principal amount, plus accrued and unpaid interest to the change of
control  payment  date, as required by the indenture governing  the  Senior
Notes  (the  "Change of Control Offer"). On January 28, 1999,  the  Company
purchased  the  $.3  million principal amount of  Senior  Notes  that  were
tendered pursuant to the Change of Control Offer.

   The  Senior  Notes  are  senior unsecured obligations  of  the  Company,
ranking  pari  passu in right of payment with all senior  indebtedness  and
senior   to   all   subordinated  indebtedness.  The   Senior   Notes   are
unconditionally  guaranteed  (the  "Subsidiary  Guarantees")  on  a  senior
unsecured  basis  by the Company's principal subsidiaries (the  "Subsidiary
Guarantors"). Each Subsidiary Guarantor is 100% owned by the  Company.  R&B
Falcon is not a guarantor of the Senior Notes.

   Separate  financial  statements  and other  disclosures  concerning  the
Subsidiary  Guarantors are not presented because management has  determined
such  financial  statements  and  other disclosures  are  not  material  to
investors.  The assets, equity, income and cash flows of the  non-guarantor
subsidiaries on an individual and combined basis are less than  1%  of  the
consolidated  assets, equity, income and cash flows, respectively,  of  the
Company   and   are  inconsequential.  The  combined  condensed   financial
information of the Company's Subsidiary Guarantors is as follows:

                                   September 30,   December 31,
                                      1999             1998
                                    ---------       ---------
                                          (in thousands)
      Current assets                 $   7,625      $   7,133
      Non-current assets                71,385         68,766
                                     ---------      ---------
      Total assets                   $  79,010      $  75,899
                                     =========      =========

      Current liabilities            $   2,680      $   3,794
      Non-current liabilities           63,685         63,089
      Equity                            12,645          9,016
                                     ---------      ---------
      Total liabilities and equity   $  79,010      $  75,899
                                     =========      =========

                                          Nine Months Ended
                                             September 30,
                                     ------------------------
                                       1999            1998
                                     ---------      ---------
                                          (in thousands)
      Revenues                       $  13,958      $  19,247
      Operating income               $   2,881      $   5,311
      Net income                     $   1,695      $   3,253

D) RIG MANAGEMENT AGREEMENT

   Effective  April  1,  1999, the Company entered into  a  rig  management
agreement  to lease 10 of its jack-up drilling rigs operating in  the  U.S.
Gulf  of  Mexico  to  R&B  Falcon  Drilling  USA,  Inc.  ("RBF  USA")  (the
"Management Agreement"). Based upon the terms of the Management  Agreement,
RBF  USA manages these rigs for a fixed daily rate and earns 20% of the net
profit  and  bears 20% of the net loss generated by each rig.  The  Company
recognizes the remaining 80% of the net profit or loss from each  rig.  The
Company recognized revenues of $4.4 million and $8.9 million, and operating
expenses  of $6.4 million and $12.2 million associated with the  Management
Agreement  for  the  three  and  nine  months  ended  September  30,  1999,
respectively.

E) EXECUTIVE TERMINATIONS

   Certain  executive  officers of the Company were terminated  during  the
period  from  May  to  July  of 1999 as a result  of  the  Merger.  Certain
executive   officers  of  R&B  Falcon  have  assumed  the  responsibilities
previously performed by these individuals.

F) SEGMENT INFORMATION

   The Company's operating results by business segment are as follows:

                              Three Months Ended     Nine Months Ended
                                September 30,          September 30,
                             -------------------   ---------------------
                               1999       1998        1999        1998
                             --------   --------   ---------   ---------
                                           (in thousands)
Revenues:
  Daywork drilling           $ 25,274   $ 62,177   $  98,523   $ 177,117
  Engineering services         45,327     38,338     153,687     108,427
  MOPU operations               1,245      2,347       3,698       7,027
  Corporate office and other       43        328         172         550
  Eliminations (a)             (9,850)    (8,693)    (30,689)    (23,882)
                             --------   --------   ---------   ---------
    Consolidated             $ 62,039   $ 94,497   $ 225,391   $ 269,239
                             ========   ========   =========   =========
Operating income (loss):
  Daywork drilling           $ (2,904)  $ 22,456   $   1,026   $  62,885
  Engineering services          7,921      9,244      30,822      25,580
  MOPU operations               1,097        734       1,318       2,630
  Corporate office and other   (6,031)    (5,268)    (10,759)    (10,557)
                             --------   --------   ---------   ---------
    Consolidated             $     83   $ 27,166   $  22,407   $  80,538
                             ========   ========   =========   =========

   (a)   Eliminations  include  intersegment  sales  between  the   Daywork
Drilling and Engineering Services business  segments.

   In  April  1998,  Cliffs  Drilling was awarded  a  contract  from  PDVSA
Exploration  and  Production  ("PDVSA")  to  drill  60  turnkey  wells   in
Venezuela. The drilling program commenced in March 1998 and the program was
expected  to  extend over approximately three and one-half  years  and  was
expected  to  utilize 7 of the Company's land drilling rigs  in  Venezuela.
However,  during the first quarter of 1999, in response to the downturn  in
the market, PDVSA and the Company renegotiated prices for the next 14 wells
to  be  drilled  under  this  program.  In  the  fourth  quarter  of  1999,
negotiations  were completed for the following seven wells  to  be  drilled
under  this program at further reduced margins. As of September  30,  1999,
the Company had completed 24 wells with 11 wells remaining to be completed.
Such  remaining wells are expected to be completed by the end of the  first
quarter in 2000.  In regards to the remaining 25 of the original 60  wells,
a  contractual commitment no longer exists and no assurance  can  be  given
that such wells will ultimately be drilled.

   For  the  three and nine months ended September 30, 1999, revenues  from
PDVSA  of $38.5 million and $120.5 million, respectively, reported  in  the
engineering  services and land operations segment, accounted  for  62%  and
53%, respectively, of the Company's consolidated operating revenues.

Item  2.  Management's  Discussion and Analysis of Financial Condition  and
Results of Operations

General

   Effective December 1, 1998, a change  in control of the Company occurred
as a result of the Merger. The Company is now a wholly-owned subsidiary  of
R&B Falcon.  The Merger was accounted  for  using  the  purchase  method of
accounting.  Accordingly, an allocation of the purchase price was  assigned
to  the assets and liabilities of the Company based on their estimated fair
values.  The  purchase  price  adjustments  were  "pushed  down"   to   the
consolidated  financial  statements  of  the  Company,  which  affects  the
comparability  of  the  post-acquisition  and  pre-acquisition  results  of
operations and cash flows.

Industry Conditions

   Activity in the contract  drilling  industry  and  related  oil  service
businesses has deteriorated significantly in the past year due to decreased
worldwide  demand for drilling rigs and related services resulting  from  a
substantial decline in crude oil prices experienced in 1998 and through the
first  quarter of 1999.  In recent months, crude oil prices have  recovered
somewhat, but there can be no assurance that demand for drilling  rigs  and
services  will increase. The financial condition and results of  operations
of  the Company and other drilling contractors are dependent upon the price
of oil and natural gas, as demand for their services is primarily dependent
upon  the  level  of  spending  by oil and gas companies  for  exploration,
development  and production activities. In late 1998 and early 1999,  lower
crude oil prices affected exploration and production spending, which led to
significantly   lower  dayrates  and  utilization  for  offshore   drilling
companies,  particularly in the U.S. Gulf of Mexico. Crude oil and  natural
gas  prices  have  continued to fluctuate over the last several  years.  If
crude  oil  prices decline from current levels, or a weakness in crude  oil
prices  continued  for  an  extended  period,  there  could  be  a  further
deterioration in both rig utilization and dayrates.

   The Company's daywork drilling operations benefited  during  early  1998
from  the  tight  supply  of jack-up drilling rigs both in the U.S. Gulf of
Mexico and internationally.  Increased  exploration activity  coupled  with   a
reduction   in   rig  availability  resulted  in  increased  dayrates   and
utilization  of  the  Company's  drilling  rigs.  The  same  factors   both
positively  and  negatively  affected the  Company's  engineering  services
business  segment during early 1998, in that increased exploration activity
caused  an  increase  in  demand  for the Company's  engineering  services;
however, reduced rig availability made it more difficult for the Company to
contract  drilling  rigs  required  for  performance  of  turnkey  drilling
operations.

   The oil and gas industry has experienced extreme market cycles over  the
past  decade.  The Company has endeavored to mitigate the  effect  of  this
volatility  by  diversifying  its  scope  of  operations.  To  achieve  its
strategic objective, the Company established separate but related lines  of
business  in  daywork  drilling, engineering services and  mobile  offshore
production  unit ("MOPU") operations. The Company also has pursued  foreign
drilling  and  production opportunities in order to expand  geographically.
Each  of  the  Company's business segments will continue  to  be  affected,
however, by the unsettled energy markets, which are influenced by a variety
of  factors, including general economic conditions, the extent of worldwide
oil  and  gas  production and demand therefor, government  regulations  and
environmental concerns.

Results of Operations

              THREE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED
                 TO THREE MONTHS ENDED SEPTEMBER 30, 1998

   The Company recognized a loss of $2.7 million during the  third  quarter
of  1999  compared  to  net income of $14.6 million in the third quarter of
1998. Revenues decreased $32.5 million and operating income decreased $27.1
million  in the same period. The decrease in operating income was partially
offset  by  a decrease in income taxes of $9.3 million. Decreased operating
results from the Company's daywork drilling business segment contributed to
the reduction in operating income.

                              Three Months Ended
                                 September 30,
                             --------------------    Increase
                               1999        1998     (Decrease)
                             --------    --------    --------
                                          (in thousands)
Revenues:
  Daywork drilling           $ 25,274    $ 62,177    $(36,903)
  Engineering services         45,327      38,338       6,989
  MOPU operations               1,245       2,347      (1,102)
  Corporate office and other       43         328        (285)
  Eliminations                 (9,850)     (8,693)     (1,157)
                             --------    --------    --------
     Consolidated            $ 62,039    $ 94,497    $(32,458)
                             ========    ========    ========

Operating income (loss):
  Daywork drilling           $ (2,904)   $ 22,456    $(25,360)
  Engineering services          7,921       9,244      (1,323)
  MOPU operations               1,097         734         363
  Corporate office             (6,031)     (5,268)       (763)
                             --------    --------    --------
     Consolidated            $     83    $ 27,166    $(27,083)
                             ========    ========    ========

   Daywork Drilling

   Daywork drilling revenues decreased $36.9 million  and  operating income
decreased $25.4 million in the third quarter of 1999 compared to the  third
quarter  of  1998.  The  decreases in revenues and  operating  income  were
primarily due to reduced dayrates and utilization.

   Effective  April  1, 1999, the Company entered  into  a  rig  management
agreement  to lease 10 of its jack-up drilling rigs operating in  the  U.S.
Gulf  of  Mexico  to  RBF  USA.  Based upon the  terms  of  the  Management
Agreement, RBF USA manages these rigs for a fixed daily rate and earns  20%
of  the net profit and bears 20% of the net loss generated by each rig. The
Company  recognizes the remaining 80% of the net profit or loss  from  each
rig. The Company recognized revenues of $4.4 million and operating expenses
of  $6.4 million associated with this Management Agreement during the third
quarter of 1999.

   The  Company operates its drilling rigs on both a term and a spot (well-
to-well) basis.  The following table summarizes  revenues  for  significant
classes of the Company's drilling rigs:

                              Three Months Ended
                                September 30,
                             --------------------    Increase
                               1999        1998     (Decrease)
                             --------    --------    ---------
                                      (in thousands)
Daywork drilling revenues (1):
  Jack-up rigs:
    International            $  3,260    $ 15,366    $ (12,106)
    Domestic                    4,299      25,967      (21,668)
  Land rigs                    15,688      15,163          525
  Platform / Workover rigs      2,027       6,392       (4,365)
  Other (2)                         -        (711)         711
                             --------    --------    ---------
       Total                 $ 25,274    $ 62,177    $ (36,903)
                             ========    ========    =========
- --------------
(1)  Includes revenues earned from affiliates.
(2)  Includes labor maintenance contracts in the third quarter of 1998.

   Engineering Services

   Engineering  services  revenues  increased  $7.0  million  and operating
income decreased  $1.3 million in the third quarter of 1999 compared to the
third quarter  of 1998. The Company completed nine turnkey contracts in the
third quarter  of 1999  compared to five turnkey contracts completed in the
third quarter  of  1998.  Five  of the nine contracts completed during  the
third quarter of 1999 were international contracts in Venezuela compared to
four international contract completions in the third quarter  of 1998.  The
Company has expanded its turnkey operations in the U.S. Gulf of Mexico  and
completed four contracts in the third quarter of 1999 compared to only  one
completion in the third quarter of 1998.

   International operating margins are  currently  stronger  than  domestic
margins.   Domestic  turnkey  contractors  continue  to  bid   wells   very
aggressively,  resulting  in intense competition  which  has  affected  the
Company's   domestic  turnkey  margins,  as  well  as  margins   of   other
competitors.

   In April 1998, the Company was awarded a contract from PDVSA Exploration
and  Production  ("PDVSA")  to drill 60 turnkey  wells  in  Venezuela.  The
drilling  program commenced in March 1998 and the program was  expected  to
extend  over  approximately three and one-half years and  was  expected  to
utilize 7 of the Company's land drilling rigs in Venezuela. However, during
the first quarter of 1999, in response to the downturn in the market, PDVSA
and  the  Company renegotiated prices for the next 14 wells to  be  drilled
under  this  program.  In  the fourth quarter of  1999,  negotiations  were
completed for the following seven wells to be drilled under this program at
further  reduced  margins.  As  of September  30,  1999,  the  Company  had
completed  24 wells with 11 wells remaining to be completed. Such remaining
wells are expected to be completed by the end of the first quarter in 2000.
In  regards  to  the remaining 25 of the original 60 wells,  a  contractual
commitment  no longer exists and no assurance can be given that such  wells
will ultimately be drilled.

   For  the  three  months ended September 30, 1999, revenues from PDVSA of
$38.5  million  accounted  for  62% of the Company's consolidated operating
revenues.

   At  September  30, 1999, the Company had seven turnkey wells in progress
in Venezuela and no turnkey wells in progress in the U.S. Gulf of Mexico.

   MOPU Operations

   MOPU revenues decreased $1.1 million and operating income  increased $.4
million in the third quarter of 1999 compared to the third quarter of 1998.
The  Company  currently owns four MOPUs, three of which are under  contract
and currently operating. The decrease in revenues were primarily due to one
MOPU that was stacked during 1999.

   Corporate Office and Other

   Corporate Office and Other includes corporate overhead  and  other  non-
reportable  business segments. Operating losses were higher  in  the  third
quarter  of  1999  as  compared to the third  quarter  of  1998  despite  a
reduction in the Company's personnel and the consolidation of the Company's
corporate  office which was relocated to R&B Falcon's corporate  office  in
July  1999.  Such  increase is due to the allocation of overhead  from  R&B
Falcon  (see  Note A of Notes to Interim Consolidated Financial Statements)
and the amortization of goodwill during the third quarter of 1999.

   Other Income (Expense) and Income Taxes

   The Company recognized $2.8 million of other expense,  including  income
taxes, during the third quarter of 1999 compared to $12.6 million of  other
expense during the same period in 1998. The net decrease resulted primarily
from  a  $9.3  million decrease in income taxes. In 1999, the Company  will
file federal income taxes as part of the R&B Falcon consolidated group. See
"Liquidity and Capital Resources."

               NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED
                  TO NINE MONTHS ENDED SEPTEMBER 30, 1998

   The  Company  recognized  net  income  of $5.8 million in the first nine
months  of  1999  compared  to  net income of $43.4 million during the same
period in 1998.  Revenues decreased  $43.8  million  and  operating  income
decreased $58.1 million in  the same period. These decreases were partially
offset by a reduction in income taxes of $20.2 million. Decreased operating
results from the Company's daywork drilling business segment contributed to
the reduction in revenues and operating income.

                                Nine Months Ended
                                  September 30,
                             ----------------------    Increase
                                1999         1998     (Decrease)
                             ---------    ---------    ---------
                                         (in thousands)
Revenues:
  Daywork drilling           $  98,523    $ 177,117    $ (78,594)
  Engineering services         153,687      108,427       45,260
  MOPU operations                3,698        7,027       (3,329)
  Corporate office and other       172          550         (378)
  Eliminations                 (30,689)     (23,882)      (6,807)
                             ---------    ---------    ---------
     Consolidated            $ 225,391    $ 269,239    $ (43,848)
                             =========    =========    =========

Operating income (loss):
  Daywork drilling           $   1,026    $  62,885    $ (61,859)
  Engineering services          30,822       25,580        5,242
  MOPU operations                1,318        2,630       (1,312)
  Corporate office and other   (10,759)     (10,557)        (202)
                             ---------    ---------    ---------
    Consolidated             $  22,407    $  80,538    $ (58,131)
                             =========    =========    =========

   Daywork Drilling

   Daywork drilling revenues decreased $78.6 million  and  operating income
decreased  $61.9 million in the first nine months of 1999 compared  to  the
same  period  in 1998. The decreases in revenues and operating income  were
primarily  due  to reduced dayrates and utilization. These  decreases  were
partially  offset  by  revenues and operating  income  from  3  rigs  which
commenced operations subsequent to the second quarter of 1998 and  revenues
associated with a contract termination during the first quarter of 1999.

   Contract  termination  revenues  of  $1.5  million recorded in the first
quarter of  1999  represent unrecovered costs for modifications made to the
jack-up  drilling rig which operated in Qatar. In accordance with the terms
of  the  contract  for  this rig, the  Company will also receive additional
contract termination revenues in the amount of  $2.4 million, which will be
recognized as revenue over the remaining term of the contract or until such
time as the rig begins a new contract.

   Effective April 1, 1999,  the  Company entered  into  a  rig  management
agreement  to lease 10 of its jack-up drilling rigs operating in  the  U.S.
Gulf  of  Mexico  to  RBF  USA.  Based upon the  terms  of  the  Management
Agreement, RBF USA manages these rigs for a fixed daily rate and earns  20%
of  the net profit and bears 20% of the net loss generated by each rig. The
Company  recognizes the remaining 80% of the net profit or loss  from  each
rig. The Company recognized revenues of $8.9 million and operating expenses
of $12.2 million associated with this Management Agreement during the first
nine months of 1999.

   See "Results of Operations  Three Months Ended September  30,  1999  and
1998."

   The following table summarizes revenues for significant  classes  of the
Company's drilling rigs:

                              Nine Months Ended
                                September 30,
                            ---------------------     Increase
                              1999         1998      (Decrease)
                            --------    ---------    ---------
                                      (in thousands)
Daywork drilling revenues (1):
  Jack-up rigs:
    International           $ 24,687    $  43,371    $ (18,684)
    Domestic                  16,522       77,509      (60,987)
  Land rigs                   49,238       36,882       12,356
  Platform / Workover rigs     8,076       18,934      (10,858)
  Other (2)                        -          421         (421)
                            --------    ---------    ---------
     Total                  $ 98,523    $ 177,117    $ (78,594)
                            ========    =========    =========
- ---------
(1)  Includes revenues earned from affiliates.
(2)  Includes labor maintenance contracts in the first nine months of 1998.

   Engineering Services

   Engineering  services  revenues  increased  $45.3  million and operating
income increased $5.2 million in the first nine months of 1999 compared  to
the same period in 1998. The Company completed 29 turnkey contracts  in the
first  nine  months of 1999 compared to 14 turnkey contracts  in  the  same
period  in 1998.  Fifteen of the contracts completed during the first  nine
months  of  1999 were international contracts in Venezuela compared  to  10
international contract completions in the same period in 1998. The  Company
has  expanded  its  turnkey  operations in the  U.S.  Gulf  of  Mexico  and
completed  14 contracts in the first nine months of 1999 compared  to  four
wells  completed  during the same period in 1998. The 14  domestic  turnkey
contracts completed in the first nine months of 1998 incurred losses  which
negatively affected margins in that period.

   In April 1998, the Company was awarded a contract from PDVSA to drill 60
turnkey  wells in Venezuela. The drilling program commenced in  March  1998
and  the  program was expected to extend over approximately three and  one-
half  years  and was expected to utilize 7 of the Company's  land  drilling
rigs  in  Venezuela. However, during the first quarter of 1999, in response
to  the  downturn in the market, PDVSA and the Company renegotiated  prices
for  the  next  14 wells to be drilled under this program.  In  the  fourth
quarter of 1999, negotiations were completed for the following seven  wells
to  be  drilled  under  this  program at further  reduced  margins.  As  of
September  30,  1999,  the Company had completed 24  wells  with  11  wells
remaining  to  be  completed.  Such remaining  wells  are  expected  to  be
completed  by  the  end of the first quarter in 2000.  In  regards  to  the
remaining  25 of the original 60 wells, a contractual commitment no  longer
exists  and  no  assurance can be given that such wells will ultimately  be
drilled.

   For  the  nine  months  ended September 30, 1999, revenues from PDVSA of
$120.5  million  accounted  for 53% of the Company's consolidated operating
revenues.

   See "Results of Operations  Three Months Ended September  30,  1999  and
1998."

   MOPU Operations

   MOPU revenues decreased $3.3 million and operating income decreased $1.3
million  in  the first nine months of 1999 compared to the same  period  in
1998. The decreases in revenues and operating income were primarily due  to
one  MOPU  which  was  stacked during the first nine months  of  1999.  The
Company's other three MOPUs are currently under contract and operating.

   See "Results of Operations  Three Months Ended September  30,  1999  and
1998."

   Corporate Office and Other

   Corporate Office and Other includes corporate overhead  and  other  non-
reportable  business segments. Operating losses were higher  in  the  first
nine  months  of  1999 as compared to the same period  in  1998  despite  a
reduction in the Company's personnel and the consolidation of the Company's
corporate  office which was relocated to R&B Falcon's corporate  office  in
July  1999.  Such  increase is due to the allocation of overhead  from  R&B
Falcon  (see  Note A of Notes to Interim Consolidated Financial Statements)
and the amortization of goodwill during the first nine months of 1999.

   See "Results of Operations  Three Months Ended September  30,  1999  and
1998."

   Other Income (Expense) and Income Taxes

   The Company recognized $16.6 million of other expense,  including income
taxes,  during the first nine months of 1999 compared to $37.1  million  of
other  expense  during the same period in 1998. The net  decrease  resulted
primarily  from a decrease in income taxes of $20.2 million. See "Liquidity
and Capital Resources."

   See "Results of Operations  Three Months Ended September  30,  1999  and
1998."

Liquidity and Capital Resources

   Cash and cash equivalents increased $43.0 million from $36.3  million at
December  31,  1998  to $79.3 million at September 30, 1999.  The  increase
resulted  from  $53.4 million provided by operating activities,  offset  in
part by $10.0 million used in investing activities and $.3 million used  in
financing activities.

   Operating Activities

   Net  cash  of  $53.4  million  provided by operating activities included
$20.1 million provided by working capital and other  activities.  "Drilling
Contracts  in  Progress" decreased due to the completion of the  8  turnkey
contracts that were in progress at December 31, 1998.

   Investing Activities

   Net cash of $10.0 million used in investing activities during  the first
nine  months  of 1999 included capital expenditures of $10.5  million  used
primarily  to fund renovation activities on various drilling  rigs  and  to
purchase drill pipe.

   The Company has capital  expenditure plans totaling  approximately  $8.8
million  during the remainder of 1999 and 2000 primarily for  drilling  rig
capital expenditures and drill pipe purchases. The Company intends to  fund
these  capital  expenditures with available cash  and  internally-generated
cash  flow.  The  Company's projection of the remainder of  1999  and  2000
capital  expenditures is based upon a continuation of the Company's program
to  upgrade  rigs  and  related  equipment. The  actual  level  of  capital
expenditures may be higher due to contract requirements or in the event  of
unforeseen  breakdown of equipment that was not scheduled for  replacement,
or lower in the event of inadequate cash flow from operations.

   Financing Activities

   Long-term  debt at September 30, 1999 consists solely of Senior Notes in
the aggregate principal amount of $199.7 million and  debt  premium, net of
amortization, of $2.4 million. In addition to the $150.0 million of  Senior
Notes  sold during 1996, the Company sold $50.0 million of Senior Notes  on
August  7, 1997 at a premium of $3.9 million. Considering the premium,  the
effective interest rate on the $50.0 million Senior Notes is 9.5%. Interest
on  the Senior Notes is payable semi-annually during each May and November.
The  Senior Notes do not require any payments of principal prior  to  their
stated maturity on May 15, 2003, but the Company is required to make offers
to  purchase Senior Notes upon the occurrence of certain events as  defined
in  the  indenture,  such  as asset sales or a change  of  control  of  the
Company.

   Upon  consummation  of  the  Merger, the Company offered to purchase for
cash all of  the outstanding Senior Notes at a purchase price equal to 101%
of the principal amount, plus accrued and unpaid interest to the  change of
control  payment  date, as required by the indenture governing  the  Senior
Notes.  On  January 28, 1999, the Company purchased all of the $.3  million
principal amount of Senior Notes tendered pursuant to the Change of Control
Offer.

   On  or after May 15, 2000, the Senior Notes are redeemable at the option
of the Company, in whole or in part, at a price of  105%  of  principal  if
redeemed  during the twelve months beginning May 15, 2000, at  a  price  of
102.5% of principal if redeemed during the twelve months beginning May  15,
2001, or at a price of 100% of principal if redeemed after May 15, 2002, in
each case together with interest accrued to the redemption date.

   The  Senior  Notes  are  senior unsecured  obligations  of  the Company,
ranking pari  passu  in  right  of payment with all senior indebtedness and
senior   to   all   subordinated  indebtedness.     The  Senior  Notes  are
unconditionally  guaranteed  on  a senior unsecured basis by the Subsidiary
Guarantors,  and  the  Subsidiary  Guarantees  rank  pari passu in right of
payment with all senior  indebtedness  of  the  Subsidiary  Guarantors  and
senior to all subordinated indebtedness of the Subsidiary  Guarantors.  The
Subsidiary Guarantees  may  be  released  under  certain circumstances. The
Senior Notes and the Subsidiary  Guarantees are effectively subordinated to
all secured indebtedness, including amounts outstanding under the Revolving
Credit Facility,  as hereinafter defined. The Subsidiary Guarantees provide
that each  Subsidiary Guarantor will unconditionally guarantee, jointly and
severally,  the  full  and prompt performance of the Company's  obligations
under the indenture and the Senior Notes. Each Subsidiary Guarantor is 100%
owned by the Company. R&B Falcon is not a guarantor of the Senior Notes.

   The  indenture  under  which  th e Senior  Notes   are  issued   imposes
significant  operating  and   financial  restrictions on the Company.  Such
restrictions  affect,  and  in many respects limit or prohibit, among other
things, the ability  of  the Company to incur additional indebtedness, make
capital  expenditures,  create  liens,  sell  assets and make dividends  or
other payments.

   The  Company  currently  maintains  a  $35.0  million  revolving  credit
facility ("Revolving  Credit Facility") with ING (U.S.) Capital Corporation
("ING")  which  matures  on  January  3, 2000.  At  September 30, 1999, the
Company  had  no  indebtedness  outstanding  under  the  Revolving   Credit
Facility, but had  $.4  million  in  letters of credit outstanding, thereby
leaving  $34.6  million available under the credit facility.

   Foreign Operations

   Approximately 83% of the Company's revenues and a substantial portion of
its  operating  income were derived from its foreign operations,  primarily
Venezuela,  in the first nine months of 1999. These operations are  subject
to   customary  political  and  foreign  currency  risks  in  addition   to
operational risks. The Company has attempted to reduce these risks  through
insurance and the structure of its contracts. The Company may be exposed to
the  risk  of  foreign  currency  losses in  connection  with  its  foreign
operations. Such losses are the result of holding net monetary assets (cash
and  receivables  in excess of payables) denominated in foreign  currencies
during  periods  of  a  strengthening U.S. dollar.  The  Company's  foreign
exchange  gains  and losses are primarily attributable  to  the  Venezuelan
Bolivar.  The  effects of these transactions resulted  in  a  loss  of  $.5
million  in  the first nine months of 1999 which is included in  "Operating
Expenses"  in  the Consolidated Statements of Operations. The Company  does
not  speculate  in  foreign  currencies  or  maintain  significant  foreign
currency  cash balances. The Company will continue to be exposed to  future
foreign currency gains and losses if the currency continues to be volatile.

   Cautionary Statements

   The ability of the Company to fund working capital, capital expenditures
and debt service in excess of cash on hand will depend upon the success  of
the  Company's domestic and foreign operations. To the extent that internal
sources  are insufficient to meet those cash requirements, the Company  can
draw  on  its  available  credit facility or  seek  other  debt  or  equity
financing; however, the Company can give no assurance that such other  debt
or equity financing would be available on terms acceptable to the Company.

   In  any  case,  the  satisfaction of long-term capital requirements will
depend  upon  successful  implementation  by  the  Company  of its business
strategy  and future  results  of  operations. Management believes  it  has
successfully  implemented  the  strategy  to  achieve results of operations
commensurate with its immediate and near-term liquidity requirements.

Year 2000

   The Company is dependent  upon R&B Falcon  for  its  Year  2000  ("Y2K")
compliance  and  the  following  is  a  description  of  R&B  Falcon's  Y2K
compliance  efforts. R&B Falcon has focused its Y2K compliance  efforts  in
three  areas:  information technology systems, embedded technology  systems
and  systems  used by third parties with which R&B Falcon and  the  Company
have a substantial relationship. R&B Falcon has completed its investigation
and evaluation of these systems and has substantially completed the process
of correcting the identified problems.

   Information Technology Systems

   The testing  and  validation  phase for information  technology  systems
includes  testing  of  each individual information technology  system  that
could   be   affected.    Through   the  information   technology   systems
investigation, R&B Falcon determined that the accounting software  utilized
by  the  Company  required substantial modification  or  replacement.   The
domestic  accounting  software was replaced  with  Y2K  compliant  software
during  the  fourth  quarter of 1998 at a total cost of approximately  $2.3
million,  the majority of which was capitalized.  Software replacements  in
the  Company's foreign offices has been completed during 1999  at  a  total
cost  of approximately $.2 million. R&B Falcon additionally determined that
certain  of  its  remaining accounting software and systems  were  not  Y2K
compliant.  R&B  Falcon  personnel have completed  the  majority  of  these
modifications and the remaining non-compliant software will phased out.

   Embedded Technology Systems

   Embedded  technology systems primarily relate to the technology on board
R&B Falcon's (including the Company's) drilling  units.   The  testing  and
validation phase for the embedded technology systems includes testing  each
high  and  medium priority system, which consists primarily of all  systems
located  on  drilling  units included in the Deepwater  and  Shallow  Water
Divisions.   For  systems  on  board the Inland  Water  units,  R&B  Falcon
completed on site testing and received confirmation of Y2K compliance  from
the manufactures of these systems.

   To facilitate the embedded technology systems investigation,  R&B Falcon
hired an additional employee whose primary responsibility is the evaluation
of  these technology systems.  This evaluation was completed in the  second
quarter of 1999.  The equipment evaluated did not demonstrate any equipment
failures  or  other  significant Y2K compliance  issues.   Based  on  these
evaluations, R&B Falcon estimates that the total cost to replace or upgrade
non-compliant embedded technology systems will be less than $.5 million.

   Third Party Systems

   R&B  Falcon  is  contacting  third parties with which it and the Company
have substantial relationships  to determine what  actions may be needed to
mitigate  its risks relating to the effects third party technology failures
may  have  on R&B Falcon and the Company. R&B Falcon sent out requests  for
information to all of its electrical and electronic contractors  in  August
1998  and  has  received information from 85% of them regarding  their  Y2K
efforts.  Questionnaires were sent in the first quarter of 1999 to  all  of
R&B  Falcon's  suppliers and third party vendors.   Based on the  responses
received  thus  far, it is evident that our contractors and  suppliers  are
placing  a priority on achieving Y2K compliance.  In the event R&B Falcon's
and  the  Company's  major suppliers or customers do not  successfully  and
timely  achieve  Y2K compliance, R&B Falcon's and the Company's  operations
could be adversely affected.

   Contingency Plans

   R&B  Falcon  is continuing to monitor, on an ongoing basis, the problems
and  uncertainties  associated  with   Y2K  issues   and  their   potential
consequences. R&B  Falcon  and  the Company have accepted the position that
there will be  some  finite levels of risk that some systems will not fully
function after Y2K.  A risk-based approach has identified those items where
absolute  compliance  is  not  guaranteed  by  the vendor or supplier,  and
contingency  plans  are  being  developed  to  deal with any safety related
possibilities. These contingency plans were completed in the second quarter
of 1999.

   In addition to the safety related contingency plans directly  related to
uncertainties with equipment, R&B Falcon (including the Company)  maintains
plans  for  all  critical safety equipment as part of its normal  business.
These  critical safety plans are currently being modified to  fit  the  Y2K
criteria.  These modifications primarily include: having personnel standing
by at critical equipment stations before the specified time changes, having
no crane lifts in operation and having all drilling units in a non-drilling
mode.  Failure  of  this  type  of equipment,  whether  related  to  normal
operational  risk  or  Y2K  problems,  must  be  managed  with  contingency
planning.  For this reason, additional risk due to the Y2K issue  does  not
measurably  affect  the risk to personnel or equipment  beyond  the  normal
failure due to other causes.

Other

   Certain  executive  officers  of  the Company were terminated during the
period  from  May  to  July  of 1999  as  a  result of the Merger.  Certain
executive   officers  of  R&B  Falcon  have  assumed  the  responsibilities
previously performed by these individuals.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

    The Company is exposed to changes in interest rates with respect to its
debt  obligation.  The Company's debt obligation as of September  30,  1999
consists  of  Senior  Notes  in the aggregate principal  amount  of  $199.7
million  and debt premium, net of amortization, of $2.4 million at a  fixed
rate  of  10.25% due 2003.  The estimated fair value of the Company's  debt
obligation at September 30, 1999 was $209.6 million.

                        PART II  OTHER INFORMATION

Item 1.  Legal Proceedings

     The Company is involved in various legal actions arising in the normal
course of business. After taking into consideration the evaluation of  such
actions  by counsel for the Company, management is of the opinion that  the
outcome  of all known and potential claims and litigation will not  have  a
material adverse effect on the Company's business or consolidated financial
position or results of operations.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

     27 - Financial Data Schedule.  (Exhibit 27 is being submitted as an
          exhibit only in the electronic format of this Quarterly Report
          on  Form  10-Q being  submitted to the Securities and Exchange
          Commission.)

(b)  Reports on Form 8-K

     There  were no Current Reports on Form 8-K filed by the Company during
     the three months ended September 30, 1999.


                                 SIGNATURE

Pursuant  to the requirements of the Securities Exchange Act of  1934,  the
registrant  has duly caused this report to be signed on its behalf  by  the
undersigned thereunto duly authorized.

                                         CLIFFS DRILLING COMPANY

Date: November 15, 1999                  By: /s/T. W. Nagle
                                            --------------------
                                            T. W. Nagle
                                            Vice President
                                            (Principal Financial Officer)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Statement of Operations and the Consolidated Balance Sheet
of Cliffs Drilling Company and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          79,300
<SECURITIES>                                         0
<RECEIVABLES>                                   42,845
<ALLOWANCES>                                       794
<INVENTORY>                                      9,501
<CURRENT-ASSETS>                               152,480
<PP&E>                                         515,461
<DEPRECIATION>                                  29,011
<TOTAL-ASSETS>                                 724,462
<CURRENT-LIABILITIES>                           48,598
<BONDS>                                        202,104
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     410,323
<TOTAL-LIABILITY-AND-EQUITY>                   724,462
<SALES>                                        225,391
<TOTAL-REVENUES>                               225,391
<CGS>                                          166,688
<TOTAL-COSTS>                                  202,984
<OTHER-EXPENSES>                                   251
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              15,613
<INCOME-PRETAX>                                  8,975
<INCOME-TAX>                                     3,141
<INCOME-CONTINUING>                              5,834
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,834
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission