CLIFFS DRILLING CO
10-K405, 2000-03-30
DRILLING OIL & GAS WELLS
Previous: UNITED NATIONAL BANCORP, 10-K405, 2000-03-30
Next: VISTA BANCORP INC, 10-K, 2000-03-30





==========================================================================

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                             ________________


                                 FORM 10-K
(Mark One)
 _X_    ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
        OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
        For the fiscal year ended December 31, 1999
                               OR
 ___    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
        OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
        For the transition period from ___________ to ___________.


                       Commission File No. 001-12797


                          CLIFFS DRILLING COMPANY
          (Exact Name of Registrant as Specified in its Charter)


           Delaware                                 76-0248934
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                Identification Number)

                   901 Threadneedle, Houston, TX  77079
            (Address of principal executive offices) (Zip Code)

    Registrant's telephone number, including area code:  (281) 496-5000

     SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:  None

     SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

The  registrant meets the conditions set forth in Section I of  the  General
Instructions  of  Form 10-K and is therefore filing this Form  10-K  with  a
reduced disclosure format.

Indicate  by  check  mark whether the registrant (1) has filed  all  reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of  1934 during the preceding 12 months (or for such shorter period that the
registrant  was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.  Yes _X_  No __

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best   of   registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated by reference in Part III of this Form 10-K  or  any
amendment to this Form 10-K. [x]

===========================================================================


                             TABLE OF CONTENTS
                             -----------------
                                                            Page
                                  PART I
                                  ------
Item 1.  Business
Item 2.  Properties
Item 3.  Legal Proceedings
Item 4.  Submission of Matters to a Vote of Security Holders

                                  PART II
                                  -------
Item 5.  Market for the Registrant's Common Stock and Related Stockholder
         Matters
Item 6.  Selected Financial Data
Item 7.  Management's Discussion and Analysis of Financial Condition  and
         Results of Operations
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Item 8.  Financial Statements and Supplementary Data
Item 9.  Changes in and Disagreements with Accountants on Accounting  and
         Financial Disclosure

                                PART III
                                --------
Item 10. Directors and Executive Officers of the Registrant
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial Owners  and  Management
Item 13. Certain Relationships and Related Transactions

                                 PART IV
                                 -------
Item 14. Exhibits, Financial Statements and Reports on Form 8-K

Signatures

                 ________________________________________

                FORWARD LOOKING STATEMENTS AND ASSUMPTIONS

This  Annual  Report on Form 10-K may contain or incorporate  by  reference
certain  forward-looking statements, including by way of  illustration  and
not  of  limitation, statements relating to liquidity, revenues,  expenses,
margins  and  contract  rates and terms.  The Company  strongly  encourages
readers  to  note  that  some or all of the assumptions,  upon  which  such
forward-looking statements are based, are beyond the Company's  ability  to
control  or estimate precisely, and may in some cases be subject  to  rapid
and  material changes.  Such assumptions include the contract status of the
Company's  offshore  units,  general market conditions  prevailing  in  the
marine  drilling  industry  (including daily  rates  and  utilization)  and
various  other  trends  affecting the marine drilling  industry,  including
world oil prices, the exploration and development programs of the Company's
customers, the actions of the Company's competitors and economic conditions
generally.


                                  PART I

Item 1. Business and Item 2. Properties

  The  following  information  has  been  provided  in accordance  with the
reduced disclosure format as permitted by General  Instruction  I (2)(d) of
Form 10-K.

                                The Company

  Cliffs  Drilling Company, a Delaware corporation (the "Company"),  is  an
international contract drilling and engineering company. Effective December
1,  1998,  a change in control of the Company occurred as a result  of  the
merger  of  RBF  Cliffs  Acquisition Corp. ("Merger Sub"),  a  wholly-owned
subsidiary  of  R&B Falcon Corporation ("R&B Falcon"), with  and  into  the
Company  (the  "Merger"). The Merger was effected pursuant to an  Agreement
and  Plan of Merger dated August 21, 1998 among R&B Falcon, Merger Sub  and
the  Company. As a result of the Merger, each outstanding share  of  common
stock, $0.01 par value, of the Company was converted into 1.7 shares of R&B
Falcon  common stock. The Company is now a wholly-owned subsidiary  of  R&B
Falcon.

                            Business - General

  The  Company's  primary business is providing marine  and  land  contract
drilling services (daywork and turnkey basis), engineering services, and to
a   lesser  extent,  the  development  and  operation  of  mobile  offshore
production   units  ("MOPUs").  The  Company's  domestic   operations   are
concentrated  in  the  Texas/Louisiana Gulf Coast region  and  its  foreign
operations are concentrated in Venezuela, Trinidad and the Middle East.

            Significant Developments During 1999 and Early 2000

  The  most  significant development for the Company during  1999  was  the
continued  decline in demand for contract drilling services.  Such  decline
began  in  mid-1998 and continued throughout 1999.  The  decline  has  been
particularly dramatic in the domestic barge rig and jack-up markets,  where
the  Company  is  one  of the largest contractors.  In  response  to  these
conditions,  the  Company has implemented cost-cutting measures,  primarily
reducing  its labor force and taking rigs off the market.  In  addition  to
cost-cutting measures, the Company will try to expand its turnkey  drilling
activities as a means of generating additional opportunities for  its  idle
rigs to be put to work.

  The  following  are  other significant developments that occurred in 1999
and early 2000:

  In  April 1998, the Company entered into a turnkey  contract  with  PDVSA
Exploration  and  Production  ("PDVSA")  to  drill  60  turnkey  wells   in
Venezuela. The drilling program commenced in March 1998 and the program was
expected  to  extend  over approximately three and one-half  years  and  to
utilize  seven  of  the Company's land drilling rigs. However,  during  the
first  quarter  of  1999, in response to the downturn  in  the  market  and
changes  in both PDVSA's management and its operating policies,  PDVSA  and
the  Company renegotiated prices for the next 14 wells to be drilled  under
this  program.  In the fourth quarter of 1999, negotiations were  completed
for  the  following seven wells to be drilled under this program at further
reduced  margins.  As of December 31, 1999, the Company  had  completed  29
wells with six wells in progress, which are expected to be completed by the
end  of  April 2000. In February 2000, PDVSA cancelled the turnkey contract
for  the remaining 25 wells. Although PDVSA cancelled its turnkey contract,
some  of  the  rigs that were working on a turnkey basis  are  expected  to
obtain work with PDVSA or other operators on either a dayrate or integrated
services  contract  basis.   The Company is currently  bidding  on  dayrate
contracts  with  PDVSA  which could utilize up  to  four  rigs.   Also,  in
December  1999,  the  Company commenced work under a new  one-year  dayrate
drilling  contract  with PDVSA utilizing Rig 55 which had  been  previously
stacked.

  In  March  1997, an action was filed by Mobil Exploration  and  Producing
U.S.  Inc.  and  affiliates,  St.  Mary  Land  &  Exploration  Company  and
affiliates  and Samuel Geary and Associates, Inc. against the Company,  its
underwriters  and insurance broker in the 16th Judicial District  Court  of
St. Mary Parish, Louisiana.  The plaintiffs alleged damages amounting to in
excess  of $50.0 million in connection with the drilling of a turnkey  well
in 1995 and 1996.  The case was tried before a jury in January and February
2000,  and  the jury returned a verdict of approximately $30.0  million  in
favor  of  the  plaintiffs  for excess drilling costs,  loss  of  insurance
proceeds,  loss of hydrocarbons and interest. However, the trial court  has
not entered a judgment on the verdict, as there are a number of matters  to
be  ruled  upon before doing so. If a judgment is entered on such  verdict,
the  Company intends to appeal and believes its efforts to do  so  will  be
successful.   The  Company  believes all but the  portion  of  the  verdict
representing excess drilling costs of approximately $4.7 million is covered
by relevant primary and excess liability insurance policies of the Company;
however, one insurer has denied coverage and the others have reserved their
rights.  If necessary, the Company intends to take appropriate legal action
to  enforce  its rights with respect to such policies.  At  this  time  the
Company  believes adequate reserves have been established  to  protect  the
interests of the Company in this matter.

                            The Company's Fleet

  The  following   sets  forth  a  brief  description  of  the  types   and
capabilities  of  the  rigs  operated by the Company.   Rigs  described  as
"operating"  are  under  contract (including  rigs  being  mobilized  under
contract).  Rigs described as "warm stacked" are ready for service and  are
being  actively marketed.  Rigs described as "cold stacked" are  not  being
actively marketed but are capable of being returned to service with  little
or no refurbishment unless otherwise noted.

  The  following table provides certain information regarding the Company's
fleet as of February 29, 2000.

                                Year     Water      Drilling
                             Delivered/  Depth      Depth
Equipment    Rig Description Refurbished Capability Capability Location Status
- ---------    --------------- ----------- ---------- ---------- -------- ------
Jack-Up Drilling Rigs                     (expressed in feet)
- ---------------------
 Cantilevered Independent
    Leg Jack-up Rigs
LaSALLE      DMI 200-IC       1982/1997     190      25,000    Qatar     Cold
                                                                         Stacked
CLIFFS       MLT 150-44-C     1979/1998     150      20,000    U.S.Gulf  Operat-
 DRILLING 150                                                            ing
CLIFFS       BMC 150-H        1981/1993     150      25,000    U.S.Gulf  Cold
 DRILLING 151                                                            Stacked
CLIFFS       MLT 150-44-C     1979/1996     150      20,000    U.S.Gulf  Cold
 DRILLING 154                                                            Stacked
                                                                         (1)
CLIFFS       Levingston 011-C 1980/1998     150      22,000    U.S.Gulf  Operat-
 DRILLING 155                                                            ing
CLIFFS       BMC 150-H        1983/1998     150      25,000    U.S. Gulf Operat-
 DRILLING 156                                                            ing
CLIFFS       BMC 150-IC       1980/1998     160      20,000    Qatar     Cold
 DRILLING 160                                                            Stacked

 Slot type Mat-Supported
   Jack-up Rig
CLIFFS       BMC 250-MS         1978        184      25,000    U.S.Gulf  Cold
 DRILLING 180                                                            Stacked

 Cantilevered Mat-Supported
   Jack-up Rigs
CLIFFS       Bethlehem JU-     1982/1993    100      25,000    U.S.Gulf  Cold
 DRILLING 100    100MC                                                   Stacked
CLIFFS       McDermott 87-C    1973/1991    100      15,000    Trinidad  Operat-
 DRILLING 101                                                            ing
CLIFFS       Bethlehem JU-     1982/1996    110      25,000    Trinidad  Operat-
 DRILLING 110    100MC                                                   ing
CLIFFS       Bethlehem JU-     1980/1993    150      25,000    U.S. Gulf Operat-
 DRILLING 152    150MC                                                   ing
CLIFFS       Bethlehem JU-     1980/1994    150      25,000    U.S.Gulf  Operat-
 DRILLING 153    150MC                                                   ing
CLIFFS       Bethlehem JU-     1979/1998    200      25,000    U.S.Gulf  Operat-
 DRILLING 200    200MC                                                   ing
CLIFFS       Bethlehem JU-     1980/1996    200      20,000    Brazil    Operat-
 DRILLING 201    200MC                                                   ing
CLIFFS       Bethlehem JU-     1980/1998    200      25,000    Venezuela Warm
 DRILLING 202    200MC                                                   Stacked

Platform Drilling Rigs
- ----------------------
CLIFFS            -            1988/1998     -       18,000    China     Operat-
 DRILLING 1                                                              ing
CLIFFS            -            1993/1998     -       25,000    Trinidad  Warm
 DRILLING 3                                                              Stacked
CLIFFS            -              1996        -       12,000    Brazil    Operat-
 DRILLING 17                                                             ing

Land  Drilling Rigs
- -------------------
CLIFFS        National 1320    1977/1994     -       25,000    Venezuela Warm
 DRILLING 28                                                             Stacked
CLIFFS        Oilwell E-2000   1980/1998     -       18,000    Venezuela Operat-
 DRILLING 34                                                             ing
CLIFFS        Oilwell E-2000   1980/1997     -       18,000    Venezuela Warm
 DRILLING 35                                                             Stacked
CLIFFS        Oilwell E-2000   1982/1998     -       18,000    Venezuela Warm
 DRILLING 36                                                             Stacked
CLIFFS        Oilwell E-2000   1982/1998     -       18,000    Venezuela Operat-
 DRILLING 37                                                             ing
CLIFFS        National 1320    1980/1998     -       25,000    Venezuela Warm
 DRILLING 40     -UE                                                     Stacked
CLIFFS        National 1320    1981/1994     -       25,000    Venezuela Warm
 DRILLING 41                                                             Stacked
CLIFFS        National 1320    1981/1994     -       25,000    Venezuela Operat-
 DRILLING 42     -UE                                                     ing
CLIFFS        National 1320    1981/1991     -       25,000    Venezuela Warm
 DRILLING 43     -UE                                                     Stacked
CLIFFS        National 1320    1981/1995     -       30,000    Venezuela Operat-
 DRILLING 54     -UE                                                     ing
CLIFFS        National 1320    1983/1997     -       35,000    Venezuela Operat-
 DRILLING 55     -UE                                                     ing

Barge Rigs
- ----------
RIG 40        Oilwell/EMD      1980/1994    150      25,000    Venezuela Warm
                                                                         Stacked
RIG 42        National/EMD     1982/1994    150      25,000    Venezuela Warm
                                                                         Stacked
RIG 43        National/EMD     1982/1994    150      25,000    Venezuela Warm
                                                                         Stacked
Mobile Offshore Production Units
- --------------------------------
CLIFFS             -           1967/1995    150        -       U.S.Gulf  Operat-
 DRILLING 4                                                              ing
CLIFFS             -           1977/1993    250        -       U.S.Gulf  Operat-
 DRILLING 8                                                              ing
CLIFFS             -           1979/1993    250        -       Qatar     Cold
 DRILLING 10                                                             Stacked
LANGLEY            -           1965/1996    150        -       Nigeria   Operat-
___________                                                              ing

(1) This rig is also in need of substantial refurbishment to  be activated.

Item 3. Legal Proceedings

  On  August  26,  1998, the Company received notice that  a  class  action
complaint against the Company and each member of the Board of Directors was
filed  by  a  stockholder,  on behalf of all of  the  stockholders  of  the
Company,  on  August  12, 1998 in the Court of Chancery  of  the  State  of
Delaware. The complaint alleges that the directors of the Company  did  not
act  in accordance with their fiduciary duties to protect the interests  of
the stockholders in connection with the Merger. The plaintiff seeks damages
as  well as injunctive relief. The Company believes the allegations in  the
complaint  are  wholly without merit and intends to vigorously  defend  the
lawsuit.

  In  March  1997, an action was filed by Mobil Exploration  and  Producing
U.S.  Inc.  and  affiliates,  St.  Mary  Land  &  Exploration  Company  and
affiliates  and Samuel Geary and Associates, Inc. against the Company,  its
underwriters  and insurance broker in the 16th Judicial District  Court  of
St. Mary Parish, Louisiana.  The plaintiffs alleged damages amounting to in
excess  of $50.0 million in connection with the drilling of a turnkey  well
in 1995 and 1996.  The case was tried before a jury in January and February
2000,  and  the jury returned a verdict of approximately $30.0  million  in
favor  of  the  plaintiffs  for excess drilling costs,  loss  of  insurance
proceeds,  loss of hydrocarbons and interest. However, the trial court  has
not entered a judgment on the verdict, as there are a number of matters  to
be  ruled  upon before doing so. If a judgment is entered on such  verdict,
the  Company intends to appeal and believes its efforts to do  so  will  be
successful.   The  Company  believes all but the  portion  of  the  verdict
representing excess drilling costs of approximately $4.7 million is covered
by relevant primary and excess liability insurance policies of the Company;
however, one insurer has denied coverage and the others have reserved their
rights.  If necessary, the Company intends to take appropriate legal action
to  enforce  its rights with respect to such policies.  At  this  time  the
Company  believes adequate reserves have been established  to  protect  the
interests of the Company in this matter.

  The  Company  is party to a number of other lawsuits which are  ordinary,
routine  litigation incidental to the Company's business,  the  outcome  of
which,  individually,  or  in the aggregate, is  not  expected  to  have  a
material adverse effect on the Company's financial condition or results  of
operations.

Item 4. Submission of Matters to a Vote of Security Holders

  None


                                  PART II

Item  5.  Market for the Registrant's Common Stock and Related  Stockholder
Matters

  The  common  stock  of  the Company was traded  on  the  New  York  Stock
Exchange  under  the symbol "CDG" from April 3, 1997 through  November  30,
1998.   The  following table sets forth the range of  high  and  low  sales
prices  per share of common stock for each calendar quarter as reported  by
the  New  York  Stock Exchange through November 30, 1998, the last  trading
date for the common stock. As a result of the Merger which became effective
on December 1, 1998, R&B Falcon owns all of the outstanding common stock of
the Company, and the Company's common stock is no longer publicly traded.

                                        Sales Price
                                    -------------------
                                      High        Low
        1998                        -------     -------
            1st Quarter             $ 51.81     $ 32.38
            2nd Quarter               57.31       31.75
            3rd Quarter               33.38       13.25
            4th Quarter (a)           27.94       13.75


(a) For the period through November 30, 1998, the last trading date for the
    common stock.

  The  Company has never paid cash dividends on its common stock. Under the
Company's  10.25%  Senior Notes due 2003, the Company  is  restricted  from
declaring, making or paying cash dividends on its common stock.

Item 6. Selected Financial Data

   Under  the reduced disclosure format permitted by General Instruction  I
(2)(a)  of Form 10-K, the information otherwise required by this  item  has
been omitted.

Item  7.   Management's Discussion and Analysis of Financial Condition  and
Results of Operations

   The  following  information has been provided  in  accordance  with  the
reduced  disclosure format as permitted by General Instruction  I(2)(a)  of
Form 10-K.

General

  Effective  December 1, 1998, a change in control of the Company  occurred
as  a result of the Merger. The Company is now a wholly-owned subsidiary of
R&B  Falcon.  Effective September 30, 1999, Falcon Drilling  de  Venezuela,
Inc.  ("Falcon  Venezuela"), a wholly-owned subsidiary of R&B  Falcon,  was
merged with the Company. The primary assets of Falcon Venezuela were  three
barge rigs located in Venezuela. The merger was accounted for similar to  a
pooling  of  interests.  See  Note  A of Notes  to  Consolidated  Financial
Statements.

Results of Operations

  The  Company  recognized a net loss of $8.7 million in 1999  compared  to
net  income  of  $51.1  million in 1998. Such decrease  in  net  income  is
primarily  due to a $74.9 million decrease in operating income due  to  the
following:  revenues  decreased $7.0 million due to a decrease  in  daywork
drilling  due to lower utilization and dayrates, offset by an  increase  in
engineering  services  due to an increase in the number  of  turnkey  wells
completed in 1999 versus 1998.  The Company completed 43 turnkey  wells  in
1999  versus  17  in  1998.  Operating  expenses  increased  $48.3  million
primarily  due to the increase in the number of turnkey wells completed  in
1999, offset partially by lower operating expenses for daywork drilling due
to  lower  utilization. Depreciation, depletion and amortization  increased
$9.8  million  primarily due to the $97.5 million increase in property  and
equipment on December 1, 1998. Such increase was due to recording  property
and  equipment  at  its  estimated fair value as a result  of  the  Merger.
General  and administrative expenses increased $9.8 million despite reduced
overhead  costs as a result of the Merger primarily due to a $16.1  million
overhead allocation from R&B Falcon.

Industry Conditions and Liquidity

  Activity  in  the  contract drilling industry  and  related  oil  service
businesses has deteriorated significantly in the past year due primarily to
decreased worldwide demand for drilling rigs and related services resulting
from  a substantial decline in crude oil prices experienced in 1998 through
the  first quarter of 1999. In mid 1999, crude oil prices began to recover,
but  there  can be no assurance that demand for drilling rigs  and  related
services  will  recover proportionately. To date, demand for drilling  rigs
has  not  recovered to the levels experienced in 1996-1998.  Oil companies'
demand  for  offshore drilling services are a function of: 1)  current  and
projected oil and gas prices, 2) government taxation and concession/leasing
policies,  3)  the  oil  company's lease inventory  and  existing  drilling
commitments on leases held, 4) the oil company's free cash flow and general
funding  availability,  5) the oil company's internal  reserve  replacement
requirements,  and  6) geopolitical factors (e.g., the drive  for  national
hydrocarbons  self  sufficiency).  The first factor  is  by  far  the  most
important.   In particular, the domestic shallow water market tends  to  be
primarily  driven  by  the  price of natural gas.  Changes  in  demand  for
exploration  and production services can impact the Company's liquidity  as
supply  and demand factors directly affect utilization and dayrates,  which
are the primary determinants of cash flow from the Company's operations. In
late  1998  and early 1999, lower crude oil prices reduced exploration  and
production  spending,  which  led  to  significantly  lower  dayrates   and
utilization for offshore drilling companies, particularly in the U.S.  Gulf
of  Mexico.  Crude oil and natural gas prices have continued  to  fluctuate
over  the last several years. If crude oil prices decline or a weakness  in
crude oil prices continued for an extended period, there could be a further
deterioration  in  both rig utilization and dayrates  which  could  have  a
material adverse affect on the Company's liquidity, financial position  and
results of operations.

  In  addition,  the  Company  is  subject to  risks  inherent  in  foreign
operations,  principally in Venezuela.  In April 1998, the Company  entered
into a turnkey contract with PDVSA Exploration and Production ("PDVSA")  to
drill  60  turnkey  wells in Venezuela. The drilling program  commenced  in
March  1998 and the program was expected to extend over approximately three
and  one-half  years  and to utilize seven of the Company's  land  drilling
rigs.  However,  during  the first quarter of  1999,  in  response  to  the
downturn  in  the  market and changes in both PDVSA's  management  and  its
operating policies, PDVSA and the Company renegotiated prices for the  next
14  wells to be drilled under this program. In the fourth quarter of  1999,
negotiations  were completed for the following seven wells  to  be  drilled
under this program at further reduced margins. As of December 31, 1999, the
Company  had  completed  29 wells with six wells  in  progress,  which  are
expected to be completed by the end of April 2000. In February 2000,  PDVSA
cancelled  the turnkey contract for the remaining 25 wells. Although  PDVSA
cancelled  its turnkey contract, some of the rigs that were  working  on  a
turnkey basis are expected to obtain work with PDVSA or other operators  on
either  a  dayrate or integrated services contract basis.  The  Company  is
currently bidding on dayrate contracts with PDVSA which could utilize up to
four rigs.  Also, in December 1999, the Company commenced work under a  new
one-year  dayrate drilling contract with PDVSA utilizing Rig 55  which  had
been previously stacked.

  The  ability of the Company to fund working capital, capital expenditures
and debt service in excess of cash on hand will depend upon the success  of
the  Company's operations. The Company believes its projected level of cash
flows from operations, which assumes an industry recovery in 2000, and cash
on  hand  will be sufficient to satisfy the Company's short-term and  long-
term  liquidity  requirements. However, if the Company requires  additional
funds,  R&B  Falcon  will provide such funds and the  Company's  management
believes such funds would be available if needed.

Other

  In  March  1997, an action was filed by Mobil Exploration  and  Producing
U.S.  Inc.  and  affiliates,  St.  Mary  Land  &  Exploration  Company  and
affiliates  and Samuel Geary and Associates, Inc. against the Company,  its
underwriters  and insurance broker in the 16th Judicial District  Court  of
St. Mary Parish, Louisiana.  The plaintiffs alleged damages amounting to in
excess  of $50.0 million in connection with the drilling of a turnkey  well
in 1995 and 1996.  The case was tried before a jury in January and February
2000,  and  the jury returned a verdict of approximately $30.0  million  in
favor  of  the  plaintiffs  for excess drilling costs,  loss  of  insurance
proceeds,  loss of hydrocarbons and interest. However, the trial court  has
not entered a judgment on the verdict, as there are a number of matters  to
be  ruled  upon before doing so. If a judgment is entered on such  verdict,
the  Company intends to appeal and believes its efforts to do  so  will  be
successful.   The  Company  believes all but the  portion  of  the  verdict
representing excess drilling costs of approximately $4.7 million is covered
by relevant primary and excess liability insurance policies of the Company;
however, one insurer has denied coverage and the others have reserved their
rights.  If necessary, the Company intends to take appropriate legal action
to  enforce  its rights with respect to such policies.  At  this  time  the
Company  believes adequate reserves have been established  to  protect  the
interests of the Company in this matter.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

  The Company's earnings and cash flows are subject to fluctuations due  to
changes  in  foreign currency exchange rates.  The Company may  enter  into
forward  exchange contracts to hedge specific commitments  and  anticipated
transactions  but  not for speculative or trading purposes.   However,  the
Company's contracts generally provide for payment in U.S. dollars  and  the
Company does not maintain significant foreign currency cash balances.   See
Note A of Notes to Consolidated Financial Statements.

  The  Company is exposed to changes in interest rates with respect to  its
debt  obligation.   The Company's debt obligation as of December  31,  1999
consists  of  senior  notes  in the aggregate principal  amount  of  $199.7
million  and debt premium, net of amortization, of $2.3 million at a  fixed
rate  of  10.25% due 2003.  The estimated fair value of the Company's  debt
obligation at December 31, 1999 was $204.7 million.

  The  Company  is exposed to changes in the price of oil and natural  gas.
The  contract  drilling  industry is dependent  upon  the  exploration  and
production  programs of oil and gas companies, which in turn are influenced
by the price of oil and natural gas.

Item 8.  Financial Statements and Supplementary Data

            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholder
Cliffs Drilling Company

   We  have  audited the accompanying consolidated balance sheet of  Cliffs
Drilling  Company (a Delaware corporation) and subsidiaries as of  December
31,  1999 and the related consolidated statements of operations, cash flows
and  stockholder's  equity  for  the  year  then  ended.   These  financial
statements  are  the  responsibility  of  the  Company's  management.   Our
responsibility is to express an opinion on these financial statements based
on our audit.

   We  conducted our audit in accordance with auditing standards  generally
accepted  in the United States.  Those standards require that we  plan  and
perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
financial statements are free of material misstatement.  An audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures
in  the  financial  statements.   An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as
well  as  evaluating  the  overall financial  statement  presentation.   We
believe that our audit provides a reasonable basis for our opinion.

  In  our  opinion,  the  financial statements referred  to  above  present
fairly,  in  all material respects, the consolidated financial position  of
Cliffs  Drilling Company and subsidiaries as of December 31, 1999  and  the
consolidated results of their operations and their cash flows for the  year
then ended, in conformity with accounting principles generally accepted  in
the United States.


/s/Arthur Andersen LLP

Houston, Texas
February 22, 2000


                     REPORT OF INDEPENDENT AUDITORS


Shareholders and Board of Directors
Cliffs Drilling Company

  We  have  audited the accompanying consolidated balance sheet  of  Cliffs
Drilling  Company  as  of  December 31, 1998 and the  related  consolidated
statements of operations, shareholders' equity, and cash flows for each  of
the  two  years  in  the  period ended December 31, 1998.  These  financial
statements  are  the  responsibility  of  the  Company's  management.   Our
responsibility is to express an opinion on these financial statements based
on our audits.

  We  conducted  our audits in accordance with auditing standard  generally
accepted in the United States.  Those  standards  require  that we plan and
perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
financial statements are free of  material  misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in  the  financial  statements.   An  audit  also  includes  assessing  the
accounting principles used  and  significant  estimates made by management,
as well as  evaluating  the overall  financial  statement presentation.  We
believe  that  our  audits provide a reasonable basis for our opinion.

  In  our opinion, the consolidated financial statements referred to  above
present  fairly,  in  all  material respects,  the  consolidated  financial
position  of  Cliffs  Drilling  Company  at  December  31,  1998  and   the
consolidated results of their operations and their cash flows for  each  of
the  two  years  in the period ended December 31, 1998, in conformity  with
accounting principles generally accepted in the United States.



/s/ERNST & YOUNG LLP

Houston, Texas
February 17, 1999



                          CLIFFS DRILLING COMPANY
                             AND SUBSIDIARIES

                        CONSOLIDATED BALANCE SHEET
                        December 31, 1999 and 1998
                 (in thousands, except share information)

                                                  1999          1998
                                               ---------     ---------
ASSETS
- ------
CURRENT ASSETS:
  Cash and cash equivalents                    $ 103,730     $  36,276
  Accounts receivable:
    Trade, net                                    38,734        35,670
    Other                                         10,013         6,984
  Materials and supplies inventory                 7,684        10,335
  Drilling contracts in progress                  16,674        29,483
  Other current assets                             1,871         4,861
                                               ---------     ---------
      Total current assets                       178,706       123,609
                                               ---------     ---------
INVESTMENTS IN AND ADVANCES TO
  UNCONSOLIDATED INVESTEES                         4,657         2,580
                                               ---------     ---------
PROPERTY AND EQUIPMENT:
  Drilling                                       558,286       504,189
  Other                                            4,171         4,550
                                               ---------     ---------
      Total property and equipment               562,457       508,739
  Accumulated depreciation, depletion and
    amortization since December 1, 1998          (49,617)       (2,898)
                                               ---------     ---------
      Net property and equipment                 512,840       505,841
                                               ---------     ---------

GOODWILL, NET OF ACCUMULATED AMORTIZATION         84,795        70,579
                                               ---------     ---------
DEFERRED CHARGES AND OTHER ASSETS                  6,755         4,139
                                               ---------     ---------
DUE FROM PARENT                                        -        10,508
                                               ---------     ---------
TOTAL ASSETS                                   $ 787,753     $ 717,256
                                               =========     =========

LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
CURRENT LIABILITIES:
  Accounts payable, trade                      $   8,338     $  11,636
  Accrued liabilities                             75,466        41,305
                                               ---------     ---------
      Total current liabilities                   83,804        52,941

LONG-TERM OBLIGATIONS                            201,936       202,935
DEFERRED INCOME TAXES                             43,050        55,094
OTHER NONCURRENT LIABILITIES                       1,957         1,797
PAYABLE TO PARENT                                 28,585             -
                                               ---------     ---------
     Total liabilities                           359,332       312,767
                                               ---------     ---------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDER'S EQUITY:
  Common stock, $.01 par value, 30,000,000
    shares authorized and 1,100 and 1,000
    shares issued and outstanding at
    December 31, 1999 and 1998, respectively           -             -
  Capital in excess of par value                 405,069       405,069
  Retained earnings (deficit) since
    December 1, 1998                              23,352          (580)
                                               ---------     ---------
     Total stockholder's equity                  428,421       404,489
                                               ---------     ---------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY     $ 787,753     $ 717,256
                                               =========     =========

The accompanying notes are an integral part of the consolidated financial
statements.




                          CLIFFS DRILLING COMPANY
                             AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF OPERATIONS
                 (in thousands, except per share amounts)

                                                   Years Ended December 31,
                                              -------------------------------
                                                 1999       1998       1997
                                              ---------  ---------  ---------
OPERATING REVENUES                            $ 328,225  $ 335,239  $ 261,887
                                              ---------  ---------  ---------
COSTS AND EXPENSES:
   Operating expenses                           246,394    198,087    145,182
   Depreciation, depletion and amortization      38,491     28,701     20,443
   General and administrative                    22,215     12,455      8,731
                                              ---------  ---------  ---------
                                                307,100    239,243    174,356
                                              ---------  ---------  ---------
OPERATING INCOME                                 21,125     95,996     87,531
                                              ---------  ---------  ---------
OTHER INCOME (EXPENSE):
   Interest expense                             (20,973)   (20,443)   (17,838)
   Interest income                                3,442      2,080      1,941
   Income (loss) from equity investees           (1,041)       585      1,745
   Other, net                                      (405)      (584)    (1,596)
                                              ---------  ---------  ---------
     Total other income (expense)               (18,977)   (18,362)   (15,748)
                                              ---------  ---------  ---------
INCOME BEFORE INCOME TAX EXPENSE                  2,148     77,634     71,783
INCOME TAX EXPENSE                               10,887     26,545     25,124
                                              ---------  ---------  ---------
NET INCOME (LOSS)                             $  (8,739) $  51,089  $  46,659
                                              =========  =========  =========
NET INCOME PER COMMON SHARE:
   Basic                                          N/A        N/A    $    3.06
                                              =========  =========  =========
   Diluted                                        N/A        N/A    $    3.01
                                              =========  =========  =========
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING:
    Basic                                         N/A        N/A       15,237
                                              =========  =========  =========
    Diluted                                       N/A        N/A       15,493
                                              =========  =========  =========

The accompanying notes are an integral part of the consolidated financial
statements.


                          CLIFFS DRILLING COMPANY
                             AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                                 Years Ended December 31,
                                               ------------------------------
                                                  1999      1998       1997
                                               ---------  --------   --------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                            $  (8,739) $ 51,089   $ 46,659
  Adjustments to reconcile net income (loss)
    to net cash provided by operating
    activities:
    Depreciation, depletion and amortization      38,491    28,701     20,443
    Deferred income taxes                         (3,392)    6,621      9,307
    Mobilization expense amortization                  -       770        447
    Gain on disposition of assets                   (166)     (257)    (3,150)
    Amortization of debt issue costs                 924       927        822
    Amortization of restricted stock                   -     2,212        430
    Amortization of debt premium                    (671)     (671)      (269)
    Tax benefit associated with exercise
      of stock options                                 -       214      2,930
    Loss (income) from equity investees            1,041      (585)    (1,745)
    Other                                         (2,322)    1,055      1,465
    Changes in assets and liabilities:
      Accounts receivable, net                     1,320    21,157    (29,743)
      Materials and supplies inventory             1,527    (2,498)    (1,744)
      Drilling contracts in progress              13,533   (12,960)     1,169
      Prepaid insurance and other prepaid
         expenses                                  2,921     2,456      4,943
      Accounts payable and other accrued
         liabilities                              10,321   (11,535)    24,277
      Other                                       (2,272)        -          -
                                               ---------  --------   --------
        Net cash provided by operating
          activities                              52,516    86,696     76,241
                                               ---------  --------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                           (17,376)  (69,882)   (84,535)
  Acquisition of rigs and related
    equipment, net of cash acquired                  436         -    (61,969)
  Proceeds from sale of property and
    equipment                                        497     1,836      5,627
  (Increase) decrease in investments in
    and advances to unconsolidated investees      (3,118)     (167)       353
  Collection of notes receivable                       -         -      3,696
                                               ---------  --------   --------
        Net cash used in investing activities    (19,561)  (68,213)  (136,828)
                                               ---------  --------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from borrowings                             -         -     60,375
  Payments on borrowings                            (328)        -    (12,184)
  Proceeds from exercise of stock options              -       211      2,260
  Debt issuance costs                                  -       (32)      (923)
  Due from/payable to parent                      34,827   (10,508)         -
                                               ---------  --------   --------
        Net cash (used in) provided
          by financing activities                 34,499   (10,329)    49,528
                                               ---------  --------   --------

NET INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS                                      67,454     8,154    (11,059)
CASH AND CASH EQUIVALENTS AT BEGINNING
 OF YEAR                                          36,276    28,122     39,181
                                               ---------  --------   --------
CASH AND CASH EQUIVALENTS AT END OF YEAR       $ 103,730  $ 36,276   $ 28,122
                                               =========  ========   ========
SUPPLEMENTAL CASH FLOW DISCLOSURES:
  Interest paid, net of capitalized interest   $  20,652  $ 20,188   $ 16,406
  Income taxes paid                            $   3,622  $ 18,688   $ 11,508

The accompanying notes are an integral part of the consolidated financial
statements.


                          CLIFFS DRILLING COMPANY
                             AND SUBSIDIARIES

              CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                For the Three Years Ended December 31, 1999
                   (in thousands, except share amounts)

                                                        Notes
                                                     Receivable
                                                        from
                    Common Stock                      Officers
                  ----------------          Retained    for      Res-
                              Par   Paid-In Earnings Restricted tricted Treasury
                    Shares   Value  Capital (Deficit)  Stock    Stock    Stock
                  ---------- ----- --------- --------  ------  ------- -------
Balance at
December 31, 1996
(Pre-Acquisition) 15,133,008 $  80 $ 153,513 $ (5,717) $ (186) $ (223) $(5,299)
  Net income                                   46,659
  Stock split                   76       (76)
  Common stock
   issued in
   connection
   with offshore
   rig acquisition   437,939     4    20,496
  Restricted stock
    issuances         90,600     1     3,165                   (3,166)
  Restricted stock
    cancellations    (17,800)           (492)                     492
  Collection of
    officers'
    notes receivable                                      186
  Amortization of
    restricted stock                                              430
  Exercise of stock
    options          243,900     2     2,258
  Tax benefit
    associated
    with exercise
    of stock options                   2,930
  Employer
    contributions
    to 401(k)
    saving plan       19,233             626                               170
                  ---------- ----- --------- --------  ------ -------  -------
Balance at
December 31, 1997
(Pre-Acquisition) 15,906,880   163   182,420   40,942       -  (2,467)  (5,129)
  Net income                                   51,089
  Deferred stock
    issuances          4,200             172
  Restricted stock
    cancellations    (30,193)           (809)                     255
  Amortization of
    restricted stock                                            2,212
  Exercise of
    stock options     26,550             210
  Tax benefit
    associated with
    exercise of
    stock options                        214
  Employer
    contributions
    to 401(k)
    savings plan      39,437             611                               478
  Common stock
    issued in
    connection
    with merger        1,000
  Merger
    adjustments  (15,946,874) (163)  222,251  (92,611)                   4,651
                 ----------- ----- --------- --------  ------- ------- -------
Balance at
December 31, 1998
(Post-Acquisition)     1,000     -   405,069     (580)       -       -       -
Merger with
 Falcon Venezuela        100                    32,671
Net loss                                        (8,739)
                  ---------- ------ --------- --------  ------- ------- ------
Balance at
December 31, 1999
(Post-Acquisition)     1,100 $    - $ 405,069 $ 23,352  $     - $     - $    -
                  ========== ====== ========= ========  ======= ======= ======


The accompanying notes are an integral part of the consolidated financial
statements.


                          CLIFFS DRILLING COMPANY
                             AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(A)  INDUSTRY CONDITIONS, LIQUIDITY AND SIGNIFICANT ACCOUNTING POLICIES

   CORPORATE  STRUCTURE AND PRINCIPLES OF CONSOLIDATION -  The accompanying
consolidated  financial statements include the activities and  accounts  of
Cliffs  Drilling Company (the "Company"), all wholly-owned subsidiaries  of
the  Company and the Company's international activities which are organized
as  foreign  branches.  Effective December 1, 1998, a change in control  of
the  Company occurred. The Company is now a wholly-owned subsidiary of  R&B
Falcon   Corporation   ("R&B  Falcon")  (see  Note  B).   All   significant
intercompany balances and transactions have been eliminated.

   Effective  September  30,  1999,  Falcon  Drilling   de  Venezuela, Inc.
("Falcon  Venezuela"), a wholly-owned subsidiary of R&B Falcon, was  merged
with  the Company. The primary assets of Falcon Venezuela were three  barge
rigs   located  in  Venezuela  with  a  net  book  value  of  approximately
$28,607,000. As the merger was between two wholly-owned subsidiaries of R&B
Falcon, the merger was accounted for similar to a pooling of interests. The
financial  results  of Falcon Venezuela were combined  with  those  of  the
Company  for  the  period prior to September 30, 1999  from  the  time  the
entities  were under common control. The 1998 information was not  combined
because  the impact on the consolidated financial statements for the  month
ended December 31, 1998 was not material.

   The Company uses the equity method to account for affiliates in which it
does  not have control. On May 23, 1996, the Company acquired the stock  of
Viking  Trinidad Limited (renamed Cliffs Drilling Trinidad Limited),  which
owned  a  50%  interest  in  the West Indies Drilling  Joint  Venture  (the
"WINDJV"). The WINDJV was a joint venture between Cliffs Drilling  Trinidad
Limited and Well Services (Marine) Limited ("Well Services"), which owned a
jack-up  drilling rig. On August 1, 1997, Cliffs Drilling Trinidad  Limited
acquired  an  additional 49% interest in the WINDJV from Well Services.  On
December  29, 1997, the Company acquired the remaining 1% interest  in  the
WINDJV  from Well Services. In 1996, the Company became a 50% joint venture
partner  with  Perforadora Central, S.A. de C.V. by forming Cliffs  Central
Drilling  International ("CCDI") for the marketing of drilling services  in
Mexico. In 1996, the Company became a 33 1/3% owner of Servicios Integrados
Petroleros C.C.I., S.A. ("CCI") and in 1999, the Company became a  66  2/3%
owner  of  CCI.  CCI  is a joint venture company between  the  Company  and
Inepetrol, S.A., which markets drilling services in Venezuela.

   INDUSTRY   CONDITIONS/LIQUIDITY  -  Activity  in  the  contract drilling
industry  and related oil service businesses has deteriorated significantly
in  the  past year due primarily to decreased worldwide demand for drilling
rigs and related services resulting from a substantial decline in crude oil
prices experienced in 1998 through the first quarter of 1999. In mid  1999,
crude  oil  prices  began to recover, but there can be  no  assurance  that
demand for drilling rigs and related services will recover proportionately.
To  date,  demand  for  drilling  rigs has  not  recovered  to  the  levels
experienced  in  1996-1998.  Oil companies' demand  for  offshore  drilling
services are a function of: 1) current and projected oil and gas prices, 2)
government  taxation and concession/leasing policies, 3) the oil  company's
lease  inventory and existing drilling commitments on leases held,  4)  the
oil  company's free cash flow and general funding availability, 5) the  oil
company's  internal reserve replacement requirements, and  6)  geopolitical
factors (e.g., the drive for national hydrocarbons self sufficiency).   The
first  factor  is by far the most important.  In particular,  the  domestic
shallow  water market tends to be primarily driven by the price of  natural
gas.  Changes in demand for exploration and production services can  impact
the  Company's  liquidity  as  supply and demand  factors  directly  affect
utilization and dayrates, which are the primary determinants of  cash  flow
from the Company's operations. In late 1998 and early 1999, lower crude oil
prices   reduced  exploration  and  production  spending,  which   led   to
significantly   lower  dayrates  and  utilization  for  offshore   drilling
companies,  particularly in the U.S. Gulf of Mexico. Crude oil and  natural
gas  prices  have  continued to fluctuate over the last several  years.  If
crude oil prices decline or a weakness in crude oil prices continued for an
extended  period,  there  could  be a further  deterioration  in  both  rig
utilization and dayrates which could have a material adverse affect on  the
Company's liquidity, financial position and results of operations.

   In addition,  the  Company  is  subject to  risks  inherent  in  foreign
operations,  principally in Venezuela.  In April 1998, the Company  entered
into a turnkey contract with PDVSA Exploration and Production ("PDVSA")  to
drill  60  turnkey  wells in Venezuela. The drilling program  commenced  in
March  1998 and the program was expected to extend over approximately three
and  one-half  years  and to utilize seven of the Company's  land  drilling
rigs.  However,  during  the first quarter of  1999,  in  response  to  the
downturn  in  the  market and changes in both PDVSA's  management  and  its
operating policies, PDVSA and the Company renegotiated prices for the  next
14  wells to be drilled under this program. In the fourth quarter of  1999,
negotiations  were completed for the following seven wells  to  be  drilled
under this program at further reduced margins. As of December 31, 1999, the
Company  had  completed  29 wells with six wells  in  progress,  which  are
expected to be completed by the end of April 2000. In February 2000,  PDVSA
cancelled  the turnkey contract for the remaining 25 wells. Although  PDVSA
cancelled  its turnkey contract, some of the rigs that were  working  on  a
turnkey basis are expected to obtain work with PDVSA or other operators  on
either  a  dayrate or integrated services contract basis.  The  Company  is
currently bidding on dayrate contracts with PDVSA which could utilize up to
four rigs.  Also, in December 1999, the Company commenced work under a  new
one-year  dayrate drilling contract with PDVSA utilizing Rig 55  which  had
been previously stacked.

   The ability of the Company to fund working capital, capital expenditures
and debt service in excess of cash on hand will depend upon the success  of
the  Company's operations. The Company believes its projected level of cash
flows from operations, which assumes an industry recovery in 2000, and cash
on  hand  will be sufficient to satisfy the Company's short-term and  long-
term  liquidity  requirements. However, if the Company requires  additional
funds,  R&B  Falcon  will provide such funds and the  Company's  management
believes such funds would be available if needed.

   CASH AND CASH EQUIVALENTS - The Company considers all highly liquid cash
investments purchased with an original maturity of three months or less  to
be cash equivalents.

   MATERIALS AND SUPPLIES INVENTORY - Materials and supplies are stated  at
the lower of average cost or market.

   DRILLING  CONTRACTS  IN PROGRESS - The Company recognizes  revenues  and
expenses  related  to its turnkey drilling contracts  when  all  terms  and
conditions  of  the contract have been fulfilled. Consequently,  the  costs
related  to in-progress turnkey drilling contracts are deferred as drilling
contracts  in  progress  until the contract is  completed  and  revenue  is
realized.  The  amount of drilling contracts in progress is dependent  upon
the  volume  of contracts, the duration of the contract at the end  of  the
reporting  period  and  the  contract  amount.  Provision  for  losses   on
incomplete contracts is made when such losses are anticipated.

   The  Company's Daywork Drilling business segment frequently  leases  its
jack-up and land drilling rigs to the Engineering Services business segment
for  turnkey drilling operations. Revenues, expenses and profits  generated
by  the drilling rigs operating under turnkey contracts are deferred  until
the  contract is completed. While the turnkey contract is in progress,  the
rig  operating profit is offset against drilling contracts in progress. Rig
operating losses are recognized when incurred and are not deferred.

   PROPERTY AND EQUIPMENT - Property and equipment are carried at  original
cost,  at  adjusted net realizable value, as applicable or at  market  (see
Note  B).  Major renewals and improvements are capitalized in the  property
accounts, while the cost of repairs and maintenance is charged to operating
expenses in the period incurred. Acquisitions of rigs and related equipment
have  been  accounted  for  under the purchase  method  of  accounting  and
therefore,  the  results  of  the acquired assets  are  combined  with  the
Company's results only from the acquisition date forward. Interest on funds
borrowed  for construction of qualifying assets is capitalized  during  the
construction  period. Amortization of capitalized interest is  included  in
"Depreciation, depletion and amortization" in the Consolidated Statement of
Operations. Gain (loss) on disposal of properties is credited (charged)  to
income. The Company's management periodically evaluates the carrying  value
of  its property and equipment based upon the estimated undiscounted future
net cash flows of the related asset compared to the carrying amount of that
asset.

   Prior to  November 30, 1998, depreciation of property and equipment  was
provided  on  the  straight-line basis at rates based upon expected  useful
lives of the various classes of assets as follows:

     Rigs and related equipment:
       Jack-up drilling rigs                        15    Years
       Platform drilling rigs                       15    Years
       Land drilling rigs                           16    Years
       MOPUs                                        10    Years
       Drill pipe                                    5    Years
     Other (excluding oil and gas properties)    3 - 5    Years

    Prior to November 30, 1998, no depreciation expense was recorded during
periods  of refurbishment. To provide for any deterioration that  may  have
occurred while the rigs were not operating for an extended period of  time,
a  minimum depreciation charge is provided at a reduced rate of 25% of  the
normal depreciation rate.

   Effective December 1, 1998, depreciation of property  and  equipment  is
provided  on the straight-line basis at rates based upon adjusted  expected
useful lives of the various classes of assets as follows:

     Rigs and related equipment:
       Jack-up drilling rigs                17     Years
       Platform drilling rigs          17 - 26     Years
       Land drilling rigs                   15     Years
       MOPUs                            8 - 17     Years
       Drill pipe                            3     Years

   Effective December  1,  1998, depreciation expense  is  recorded  during
refurbishment and stacked periods.

   GAIN ON ASSET DISPOSITION - In May 1997, a long-term note receivable  of
the  Company was repaid in connection with the Company's disposition of the
various  oil  and  gas  related interests underlying  such  long-term  note
receivable.  As  a  result, the Company recorded a net gain  of  $2,718,000
related to the disposition of the oil and gas related interests.

   OIL AND GAS ACCOUNTING - The successful efforts method of accounting  is
used  for  oil and gas exploration and production activities.   Under  this
method,   acquisition  costs  for  proved  and  unproved   properties   are
capitalized  when  incurred.  Exploration costs, including  geological  and
geophysical  costs and costs of carrying and retaining unproved properties,
are  charged  to  expense as incurred.  The costs of  drilling  exploratory
wells  are  capitalized  pending determination of  whether  each  well  had
discovered  proven reserves.  If proved reserves are not  discovered,  such
drilling  costs are charged to expense. Costs incurred to drill  and  equip
development   wells,   including  unsuccessful   development   wells,   are
capitalized.

   The cost of productive leaseholds is amortized by field on the  unit  of
production basis by applying the ratio of produced oil and gas to estimated
proven  reserves.  Lease and well equipment and intangible  drilling  costs
associated  with  productive wells are amortized based on proved  developed
reserves.

   GOODWILL  -  Goodwill was created in the Merger which was  effective  on
December  1,  1998 (see Note B). The purchase price adjustments  have  been
"pushed down" to the consolidated financial statements of the Company.  The
excess  of  the purchase price over the estimated fair value of net  assets
acquired  is  accounted for as goodwill and is amortized on a straight-line
basis  over 40 years (the period when benefits are expected to be derived).
The Company's management periodically evaluates recorded goodwill balances,
net  of  accumulated amortization, for impairment based on the undiscounted
cash  flows  associated with the asset compared to the carrying  amount  of
that  asset.   Management  believes that  there  have  been  no  events  or
circumstances which warrant revision to the remaining useful life or affect
the recoverability of its recorded goodwill.

   INCOME TAXES - Deferred income taxes are provided on items recognized in
different periods for financial and tax reporting purposes. Taxable  income
(loss)  of the Company for taxable periods ended prior to December 1,  1998
were  included  in the consolidated U.S. federal income tax return  of  the
Company.  Thereafter, the taxable income (loss) of the Company is  included
in the consolidated U.S. federal income tax return of R&B Falcon.  See Note
G.

   REVENUE  RECOGNITION - The Company recognizes revenues from its  daywork
drilling  and  MOPU operations as services are rendered.  Turnkey  drilling
contract  revenues  are  recognized when all terms and  conditions  of  the
contract  have been fulfilled. The Company recognizes oil and gas  revenues
from  its  interests  in producing wells based upon the  sales  method.  In
addition,  when  a  unit's mobilization revenue exceeds  the  cost  of  the
mobilization by a significant amount, the Company recognizes the excess  as
contract revenue during the contract preparation and mobilization period on
a  dayrate basis.  If there is revenue that has not been recognized by  the
time  the  unit has arrived on location, the remaining amount is recognized
over the primary term of the contract.

  OVERHEAD   ALLOCATION  -  Since  July  1,  1999,  R&B   Falcon   provides
substantially  all  of  the Company's general and  administrative  services
including personnel. General and administrative expenses including  payroll
costs of R&B Falcon are allocated to the Company and other subsidiaries  of
R&B Falcon based on revenues. General and administrative expenses allocated
to the Company were $16,144,000 for the year ended December 31, 1999.

   CAPITALIZED  INTEREST - The Company capitalizes interest  applicable  to
significant  upgrades  of its marine equipment as a cost  of  such  assets.
There was no interest capitalized for the year ended December 31, 1999  and
interest  capitalized for the years ended December 31, 1998  and  1997  was
$501,000 and $629,000, respectively. Capitalized interest is included as  a
reduction of interest expense in the Consolidated Statement of Operations.

   FOREIGN  CURRENCY  TRANSACTIONS - The  U.S.  dollar  is  the  functional
currency  for all of the Company's operations. Foreign currency  gains  and
losses are included in the Consolidated Statement of Operations during  the
period incurred.

   COMPREHENSIVE INCOME - For the years ended December 31, 1999,  1998  and
1997, the Company did not have any non-owner changes in equity.

   CONCENTRATION OF CREDIT RISK - The Company maintains cash balances  with
commercial  banks  throughout the world.  The  Company's  cash  equivalents
generally  consist  of  commercial paper,  money-market  mutual  funds  and
interest-bearing deposits with strong credit rated financial  institutions,
therefore, bearing minimal risk. No losses were incurred during 1999,  1998
and 1997.

   Revenues  can be generated from a relatively small number of  customers,
which are primarily major and independent foreign and domestic oil and  gas
companies,  as  well  as foreign state-owned oil and  gas  companies.   The
Company  performs  ongoing credit evaluations of its  customers'  financial
conditions  and  generally requires no collateral from its customers.   The
Company's allowance for doubtful accounts at December 31, 1999 and 1998 was
$3,579,000 and $472,000, respectively.

   NEWLY  ISSUED  ACCOUNTING  STANDARDS  -  In  June  1998,  Statement   of
Financial   Accounting  Standards  No.  133,  Accounting   for   Derivative
Instruments  and  Hedging  Activities ("SFAS 133")  was  issued.  SFAS  133
establishes  accounting  and  reporting  standards  requiring  that   every
derivative  instrument  be  measured at its fair  value,  recorded  in  the
balance   sheet  as  either an asset or liability and that changes  in  the
derivative's fair value  be recognized currently in earnings. SFAS 133,  as
amended,  is effective for fiscal quarters of fiscal years beginning  after
June  15,  2000. The Company has not yet quantified the impacts of adopting
SFAS 133 on its financial statements.  The Company did not early adopt SFAS
133, therefore it will be adopted in 2001.

   In November 1999, SEC Staff Accounting Bulletin: No. 100 - Restructuring
and  Impairment Charges ("SAB 100") was issued. SAB 100 expresses views  of
the  staff regarding the accounting for and disclosure of certain  expenses
commonly   reported  in  connection  with  exit  activities  and   business
combinations.  The Company's accounting practices are consistent with  this
rule.

   In  December  1999,  SEC Staff Accounting Bulletin: No.  101  -  Revenue
Recognition  in  Financial  Statements ("SAB  101")  was  issued.  SAB  101
summarizes  certain  of  the staff's views in applying  generally  accepted
accounting principles to revenue recognition in financial statements.   The
Company believes its accounting practices are consistent with this rule but
will complete its evaluation in the first quarter of 2000.

   USE  OF  ESTIMATES  -  The  preparation of  the  consolidated  financial
statements  in  conformity  with generally accepted  accounting  principles
requires  management  to  make estimates and assumptions  that  affect  the
reported  amounts  of assets and liabilities and disclosure  of  contingent
assets and liabilities at the date of the consolidated financial statements
and  the  reported  amounts of revenues and expenses during  the  reporting
period. Actual results could differ from those estimates.

   RECLASSIFICATION  -  Certain prior period amounts  in  the  consolidated
financial statements have been reclassified for comparative purposes.  Such
reclassifications  had no effect on the net income (loss)  or  the  overall
financial condition of the Company.

(B)  BUSINESS COMBINATION

   Effective December 1, 1998, a change in control of the Company  occurred
as a result of the merger of RBF Cliffs Acquisition Corp. ("Merger Sub"), a
wholly-owned  subsidiary  of R&B Falcon, with and  into  the  Company  (the
"Merger").  The Merger was effected pursuant to an Agreement  and  Plan  of
Merger  dated  August 21, 1998 (the "Merger Agreement") among  R&B  Falcon,
Merger Sub and the Company. The Company is now a wholly-owned subsidiary of
R&B Falcon.

   The purchase  price  of $405,069,000 consisted of  $385,296,000  of  R&B
Falcon  common  stock  issued  to Company shareholders,  outstanding  stock
options of the Company valued at $6,215,000 that were assumed by R&B Falcon
and  $13,558,000 of direct acquisition costs. The value of the common stock
issued  to Company shareholders was calculated based on the average of  the
closing  prices  of  R&B Falcon common stock from August  4,  1998  through
August 17, 1998. The combination was announced on August 10, 1998.

   In connection  with  the Merger, the Company recorded  merger  costs  of
$1,512,000  associated  with waiver and release payments,  in  addition  to
incremental  restricted  stock amortization of $1,806,000  related  to  the
accelerated  vesting  of restricted stock.  These  costs  are  reported  as
general  and  administrative  expense  in  the  Consolidated  Statement  of
Operations in 1998.

   The Merger  was  accounted for using the purchase method of  accounting.
Accordingly, an allocation of the purchase price was assigned to the assets
and  liabilities of the Company based on their estimated fair  values.  The
purchase price adjustments were "pushed down" to the consolidated financial
statements  of  the Company. The purchase price allocation to  the  Company
consisted  of an increase to property and equipment of $97,537,000  and  an
increase  in the deferred tax liability of $34,138,000, which reflects  the
increase  in  the  difference in the basis for tax and financial  reporting
purposes  of property and equipment. The excess of the purchase price  over
the  estimated  fair value of net assets acquired of $86,797,000  has  been
accounted  for  as  goodwill.  Goodwill  has  increased  $16,068,000  since
December 31, 1998 and represents revisions to estimates used in the initial
purchase  price  allocation, primarily related  to  various  contingencies,
offset  by $1,852,000 of 1999 amortization. Amortization expense  for  1998
was $150,000.

   The  accompanying  Consolidated  Statement  of  Operations  include  the
effects of the Merger from December 1, 1998 to December 31, 1998. Unaudited
pro  forma consolidated operating results of the Company for the year ended
December 31, 1998, assuming the Merger was effective as of January 1, 1998,
are summarized as follows (in thousands):

          Revenues              $ 335,824
          Operating income      $  90,608
          Net income            $  46,389

   The pro forma information for the year ended December 31, 1998  includes
adjustments  for additional depreciation of $5,122,000 based  on  the  fair
market  values  of  the  drilling rigs and other  property  and  equipment,
goodwill  amortization of $2,020,000 and a reduction  in  income  taxes  of
$2,442,000. The pro forma information is not necessarily indicative of  the
results of operations had the Merger occurred on the assumed dates  or  the
results of operations for any future period.

(C)  PROPERTY AND EQUIPMENT ACQUISITIONS

   On January 24, 1997, the Company completed the acquisition of the  stock
of a subsidiary of Andrade Gutierrez Perfuracao Ltda., which owned the jack-
up  drilling  rig  ATENA, four 1,500 HP land drilling  rigs,  miscellaneous
drilling equipment and a contract to operate a platform rig in Brazil.  The
purchase price was $28,500,000 in cash.

   On August  1, 1997, the Company acquired an additional 49% interest  in
the WINDJV. The purchase price was $8,371,000 consisting of $6,000,000  of
cash  and  $2,371,000  of  debt assumed, net of  various  working  capital
amounts acquired. On December 29, 1997, the Company acquired the remaining
1% interest in the WINDJV from Well Services.

   Effective October 1, 1997, the Company exercised an option to  purchase
a platform drilling rig for $4,250,000.

   On December  29,  1997,  the Company completed the  acquisition  of  two
offshore    platform   drilling   rigs,   one   self   propelled    jack-up
drilling/workover  rig  and substantially all of the  assets  used  in  the
offshore contract drilling business in Trinidad previously operated by Well
Services.  The purchase price totaled $44,000,000, consisting  of  cash  of
$23,500,000  and  the issuance by the Company of 437,939 shares  of  common
stock.

   Effective September  30,  1999,  Falcon  Drilling  de  Venezuela,   Inc.
("Falcon  Venezuela"), a wholly-owned subsidiary of R&B Falcon, was  merged
with  the Company. The primary assets of Falcon Venezuela were three  barge
rigs   located  in  Venezuela  with  a  net  book  value  of  approximately
$28,607,000.   As  the merger was between two wholly-owned subsidiaries  of
R&B Falcon, the merger was accounted for similar to a pooling of interests.
The  financial results of Falcon Venezuela were combined with those of  the
Company  for  the  period prior to September 30, 1999  from  the  time  the
entities  were under common control. The 1998 information was not  combined
because  the impact on the consolidated financial statements for the  month
ended December 31, 1998 was not material.

(D)  ACCRUED LIABILITIES

   The components of "Accrued liabilities" at December 31,  1999  and  1998
were as follows (in thousands):

                                        1999       1998
                                      --------   --------
            Expenses-general          $ 54,462   $ 28,183
            Income taxes                12,572      4,085
            Payroll                      5,732      6,364
            Interest expense             2,700      2,673
                                      --------   --------
                                      $ 75,466   $ 41,305
                                      ========   ========

(E)  LONG-TERM OBLIGATIONS

   Long-term obligations  at December 31, 1999 consists  solely  of  10.25%
Senior  Notes  due  2003  (the "Senior Notes") in the  aggregate  principal
amount   of  $199,672,000  and  debt  premium,  net  of  amortization,   of
$2,264,000.  In  addition to the $150,000,000 of Senior Notes  sold  during
1996, the Company sold $50,000,000 of Senior Notes on August 7, 1997  at  a
premium of $3,875,000. Considering the premium, the effective interest rate
on  the  $50,000,000 Senior Notes is 9.5%. Interest on the Senior Notes  is
payable semi-annually during each May and November. The Senior Notes do not
require any payments of principal prior to their stated maturity on May 15,
2003,  but the Company is required to make offers to purchase Senior  Notes
upon the occurrence of certain events as defined in the indenture, such  as
asset sales or a change of control of the Company.

   Upon consummation  of the Merger, the Company offered  to  purchase  for
cash  all of the outstanding Senior Notes at a purchase price equal to 101%
of  the principal amount, plus accrued and unpaid interest to the change of
control  payment  date, as required by the indenture governing  the  Senior
Notes  (the  "Change of Control Offer"). On January 28, 1999,  the  Company
purchased  all  of the $328,000 principal amount of Senior  Notes  tendered
pursuant to the Change of Control Offer.

   On or  after May 15, 2000, the Senior Notes are redeemable at the option
of  the  Company, in whole or in part, at a price of 105% of  principal  if
redeemed  during the twelve months beginning May 15, 2000, at  a  price  of
102.5% of principal if redeemed during the twelve months beginning May  15,
2001, or at a price of 100% of principal if redeemed after May 15, 2002, in
each case together with interest accrued to the redemption date.

   The Senior  Notes  are  senior  unsecured obligations  of  the  Company,
ranking  pari  passu in right of payment with all senior  indebtedness  and
senior   to   all   subordinated  indebtedness.  The   Senior   Notes   are
unconditionally  guaranteed  (the  "Subsidiary  Guarantees")  on  a  senior
unsecured  basis  by the Company's principal subsidiaries (the  "Subsidiary
Guarantors"),  and the Subsidiary Guarantees rank pari passu  in  right  of
payment  with  all  senior  indebtedness of the Subsidiary  Guarantors  and
senior  to all subordinated indebtedness of the Subsidiary Guarantors.  The
Subsidiary   Guarantees  may  be  released  under  certain   circumstances.
The    Senior   Notes  and  the  Subsidiary  Guarantees   are   effectively
subordinated to all secured indebtedness. The Subsidiary Guarantees provide
that each Subsidiary Guarantor will unconditionally guarantee, jointly  and
severally,  the  full  and prompt performance of the Company's  obligations
under the indenture and the Senior Notes. Each Subsidiary Guarantor is 100%
owned by the Company. R&B Falcon is not a guarantor of the Senior Notes.

   The  indenture   under  which  the  Senior  Notes  are  issued   imposes
significant  operating and financial restrictions  on  the  Company.   Such
restrictions  affect, and in many respects limit or prohibit,  among  other
things,  the ability of the Company to incur additional indebtedness,  make
capital  expenditures, create liens, sell assets and pay dividends or  make
other payments.

   Separate financial  statements  and  other  disclosures  concerning  the
Subsidiary  Guarantors are not presented because management has  determined
such  financial  statements  and  other disclosures  are  not  material  to
investors.  The assets, equity, income and cash flows of the  non-guarantor
subsidiaries on an individual and combined basis are less than  1%  of  the
consolidated  assets, equity, income and cash flows, respectively,  of  the
Company   and   are  inconsequential.  The  combined  condensed   financial
information  of  the  Company's Subsidiary Guarantors  is  as  follows  (in
thousands):

                                         At December 31,
                                    -----------------------
                                      1999           1998
                                    --------       --------
    Current assets                  $  9,677       $  7,133
    Noncurrent assets                 75,584         68,766
                                    --------       --------
    Total assets                    $ 85,261       $ 75,899
                                    ========       ========

    Current liabilities             $  2,046       $  3,794
    Noncurrent liabilities            71,131         63,089
    Equity                            12,084          9,016
                                    --------       --------
    Total liabilities and equity    $ 85,261       $ 75,899
                                    ========       ========

                                   Year Ended December 31,
                              ---------------------------------
                                1999         1998        1997
                              --------    --------     --------
    Revenues                  $ 16,854    $ 24,650     $ 96,166
    Operating income          $  2,051    $  5,969     $ 41,400
    Net income (loss)         $  (268)    $  3,593     $ 19,650

   Effective May 31, 1998, three Subsidiary Guarantors were merged into the
Company.

   The Senior  Notes  had  a  fair value of approximately  $204,664,000  at
December  31,  1999, or a 2.5% premium to carrying value,  based  upon  the
quoted market price of the debt.

   The Company formerly maintained a $35,000,000 revolving line  of  credit
("Revolving Credit Facility"). The Revolving Credit Facility was subject to
certain  borrowing base limitations. All advances to the Company  from  the
Revolving  Credit Facility bore interest at the greater of  the  prevailing
Federal Funds Rate plus .5% or a referenced average prime rate; or  at  the
adjusted  LlBOR  rate plus a margin ranging from 1% to 1  5/8%  per  annum,
based  on certain financial ratios. The Company was also obligated  to  pay
(i)  a commitment fee ranging from 3/8% to 1/2% per annum, based on certain
financial  ratios,  on  the  average  daily  unadvanced  portion   of   the
commitments and (ii) a letter of credit fee ranging from 1% to 1  5/8%  per
annum, based on certain financial ratios, on the average daily undrawn  and
unexpired  amount  of  each letter of credit during  the  period  that  sum
remains  outstanding.  At December 31, 1998, $417,000 in letters of  credit
were  outstanding,  thereby  leaving  $34,583,000   available  under   this
facility.  At December 31, 1999, there were no amounts outstanding  and  on
January 3, 2000 such facility was terminated by the Company.

(F)  COMMITMENTS AND CONTINGENT LIABILITIES

   In April  1998, the Company entered into a turnkey contract  with  PDVSA
Exploration  and  Production  ("PDVSA")  to  drill  60  turnkey  wells   in
Venezuela. The drilling program commenced in March 1998 and the program was
expected  to  extend  over approximately three and one-half  years  and  to
utilize  seven of the Company's land drilling rigs.   However,  during  the
first  quarter  of  1999, in response to the downturn  in  the  market  and
changes  in both PDVSA's management and its operating policies,  PDVSA  and
the  Company renegotiated prices for the next 14 wells to be drilled  under
this  program.  In the fourth quarter of 1999, negotiations were  completed
for  the  following seven wells to be drilled under this program at further
reduced  margins.  As of December 31, 1999, the Company  had  completed  29
wells with six wells in progress, which are expected to be completed by the
end  of  April 2000. In February 2000, PDVSA cancelled the turnkey contract
for  the remaining 25 wells. Although PDVSA cancelled its turnkey contract,
some  of  the  rigs that were working on a turnkey basis  are  expected  to
obtain work with PDVSA or other operators on either a dayrate or integrated
services  contract  basis.   The Company is currently  bidding  on  dayrate
contracts  with  PDVSA  which could utilize up  to  four  rigs.   Also,  in
December  1999,  the  Company commenced work under a new  one-year  dayrate
drilling  contract  with PDVSA utilizing Rig 55 which had  been  previously
stacked.

   The Company leases office space, office equipment and other items  under
operating  leases  expiring at various dates during the  next  five  years.
Management  expects  that, in the normal course of  business,  leases  that
expire  will  be  renewed or replaced by other leases. Total  rent  expense
under  operating leases was $4,531,000, $1,956,000 and $1,534,000  for  the
years  ended December 31, 1999, 1998 and 1997, respectively. Minimum future
obligations under non-cancelable operating leases at December 31, 1999  for
subsequent years are $357,000 for 2000, $46,000 for 2001, $3,000  for  2002
and none thereafter.

   In March  1997, an action was filed by Mobil Exploration  and  Producing
U.S.  Inc.  and  affiliates,  St.  Mary  Land  &  Exploration  Company  and
affiliates  and Samuel Geary and Associates, Inc. against the Company,  its
underwriters  and insurance broker in the 16th Judicial District  Court  of
St. Mary Parish, Louisiana.  The plaintiffs alleged damages amounting to in
excess  of $50.0 million in connection with the drilling of a turnkey  well
in 1995 and 1996.  The case was tried before a jury in January and February
2000,  and  the jury returned a verdict of approximately $30.0  million  in
favor  of  the  plaintiffs for excess drilling costs,  loss  of   insurance
proceeds,   loss  of hydrocarbons  and  interest. However, the trial  court
has not entered a judgment on the verdict, as there are a number of matters
to be ruled upon before doing so. If a judgment is entered on such verdict,
the  Company intends to appeal and believes its efforts to do  so  will  be
successful.   The  Company  believes all but the  portion  of  the  verdict
representing excess drilling costs of approximately $4.7 million is covered
by relevant primary and excess liability insurance policies of the Company;
however, one insurer has denied coverage and the others have reserved their
rights.  If necessary, the Company intends to take appropriate legal action
to  enforce  its rights with respect to such policies.  At  this  time  the
Company  believes adequate reserves have been established  to  protect  the
interests of the Company in this matter.

   The Company  has other contingent liabilities resulting from litigation,
claims  and  commitments  incidental to the ordinary  course  of  business.
Management believes that the probable resolution of such contingencies will
not  materially affect the financial position or results of  operations  of
the Company.

(G)  INCOME TAXES

   The Company provided for $10,887,000 and $26,545,000 of income taxes for
the  years  ended December 31, 1999 and 1998, respectively. This represents
an  effective  tax  rate  of  507% and 34% for the  years  1999  and  1998,
respectively. Current taxes consist of federal income taxes and taxes  paid
in foreign jurisdictions.

   Deferred  income  taxes  reflect  the  net  tax  effects  of   temporary
differences  between  the carrying amounts of assets  and  liabilities  for
financial reporting purposes and amounts used for income tax purposes.  The
significant  components  of  deferred tax assets  and  liabilities  are  as
follows (in thousands):

                                                December 31,
                                           ---------------------
                                              1999        1998
                                           --------     --------
    Deferred tax liabilities:
       Depreciation                        $ 71,462     $ 55,741
       Certain prepaid expenses                   -          787
                                           --------     --------
          Total deferred tax liabilities     71,462       56,528
                                           --------     --------
    Deferred tax assets:
       Accounts receivable reserves               -         (165)
       Deferred compensation                      -         (624)
       Tax benefit carryforwards            (36,981)        (643)
       Valuation allowance                   10,487        1,026
       Other                                 (1,918)      (1,028)
                                           --------     --------
           Total deferred tax assets        (28,412)      (1,434)
                                           --------     --------
           Net deferred tax liabilities    $ 43,050     $ 55,094
                                           ========     ========

   Valuation allowance  reflects the possible expiration  of  tax  benefits
(primarily foreign tax credit carryforwards) prior to their utilization.

   Tax benefits of $214,000 and $2,930,000 associated with the exercise  of
non-qualified stock options during the years ended December  31,  1998  and
1997,  respectively, were reflected as a component of shareholders'  equity
prior to the Merger.

   For  financial  reporting  purposes, income (loss)  before income  taxes
includes the following components (in thousands):

                                  For the Year Ended December 31,
                                 --------------------------------
                                   1999        1998        1997
                                 --------    --------    --------
   Income (loss) before income taxes:

     United States               $(50,325)   $ 14,099    $ 15,778
     Foreign                       52,473      63,535      56,005
                                 --------    --------    --------
         Total                   $  2,148    $ 77,634    $ 71,783
                                 ========    ========    ========

   Significant components of the provision for income taxes attributable to
continuing operations are as follows (in thousands):

                              For the Year Ended December 31,
                            ----------------------------------
                              1999         1998         1997
                            --------     --------     --------
   Current:
     Federal                $      -     $ 12,109     $ 10,907
     Foreign                  14,528        7,815        4,910
     State                        30            -            -
                            --------     --------     --------
         Total Current        14,558       19,924       15,817
                            --------     --------     --------
   Deferred:
     Federal                  (3,671)       6,994        7,908
     Foreign                       -         (373)       1,399
                            --------     --------     --------
         Total Deferred       (3,671)       6,621        9,307
                            --------     --------     --------
                            $ 10,887     $ 26,545     $ 25,124
                            ========     ========     ========

   The reconciliation  of income tax attributable to continuing  operations
computed at the U.S. federal statutory tax rates to income tax expense is:

                                           For the Year Ended December 31,
                                           --------------------------------
                                             1999        1998        1997
                                           --------    --------    --------
  Tax at U.S. statutory rates              $    752    $ 27,172    $ 25,124
  Foreign tax provision                      14,528       7,442       6,308
  Foreign tax credits available             (14,528)     (7,442)     (4,909)
  Merger costs deductible for tax purposes        -      (1,173)          -
  Other non-deductible items                    674         228         176
  Change in valuation allowance               9,461           -      (1,589)
  Other, net                                      -         318          14
                                           --------    --------    --------
    Income tax expense                     $ 10,887    $ 26,545    $ 25,124
                                           ========    ========    ========

(H)  EMPLOYEE BENEFIT PLANS

   SAVINGS  PLAN   -  Effective  April  1,  1999,  the  Company's   defined
contribution  plan  ("401(k) Plan") was merged into  the  R&B  Falcon  U.S.
Savings  Plan.  Under the 401(k) Plan (prior to April 1, 1999), an employee
who  had  reached age 18 and completed 90 days of service was  eligible  to
participate  in the plan through contributions that ranged in  one  percent
multiples  up to 16% of their base salary (subject to certain limitations).
Through November 30, 1998, the Company contributed (or "matched") on behalf
of  each participant shares of common stock equal to 100% of the portion of
each  participant's  contribution up to  6%  of  the  participant's  annual
salary.  Effective December 1, 1998, employer contributions  were  made  in
cash.    Employee  contributions  were  100%  vested  and  non-forfeitable.
Employer  contributions  were subject to a graded  vesting  schedule,  with
participants becoming fully vested upon completion of five years employment
service  with the Company.  Contributions to the 401(k) Plan by the Company
were  $475,000, $1,160,000 and $737,000 for the years 1999, 1998 and  1997,
respectively.

   STOCK PLANS - The Company had a 1988 Incentive Equity Plan  and  a  1998
Incentive Equity Plan under which stock options, stock appreciation rights,
restricted  stock and deferred stock awards of the Company's  common  stock
were  available  for award to officers, directors and key  employees.   The
Company's  incentive equity plans were designed to attract and  reward  key
executive personnel.

 Stock Options

   Stock options  granted  pursuant to the 1988 and 1998  Incentive  Equity
Plans  expire not more than ten years from the date of grant and  typically
vested over three years, with 50% vesting after one year and 25% vesting in
each of the succeeding two years. All of the options granted by the Company
were  granted  at  an option price equal to the fair market  value  of  the
common stock at the date of grant. All outstanding stock options vested  on
August 21, 1998, the date the Company signed the Merger Agreement, pursuant
to  change of control provisions in the related incentive equity plans  and
on  December  1,  1998 all of the outstanding stock options were  converted
into R&B Falcon options.

   Changes in  the  number of outstanding options on the  Company's  common
stock through December 31, 1998 are summarized as follows:
                                                             Weighted
                                                Number of    Average
                                                 Options      Price
                                                ---------    --------
   Outstanding Options at December 31, 1996      571,450      $ 11.24
     Granted                                      86,500        33.39
     Exercised                                  (243,900)        9.27
     Canceled                                    (80,000)       14.00
                                                --------
   Outstanding Options at December 31, 1997      334,050        17.76
     Granted                                     312,000        50.50
     Exercised                                   (26,550)        7.90
     Canceled                                       (500)       14.00
   Converted into R&B Falcon options            (619,000)       34.69
                                                --------      -------
   Outstanding Options at December 31, 1998            -          -
                                                ========
   Exercisable at December 31, 1997              103,550      $ 10.27

   Pro forma  information regarding net income and earnings  per  share  is
required by Statement of Financial Accounting Standards No. 123, Accounting
for  Stock  Based Compensation ("SFAS 123"), and was determined as  if  the
Company  had accounted for its employee stock options under the fair  value
method  of that statement.  For the year ended December 31, 1997, the  fair
value  for these options was estimated at the date of grant using a  Black-
Scholes  option  pricing  model with the following  assumptions:   weighted
average  risk-free  interest rate of 6.5%, a  dividend  yield  of  zero,  a
weighted  average stock price volatility factor of 60.1%  and  an  expected
life of the options of four years.

   The Black-Scholes  option  valuation model  was  developed  for  use  in
estimating  the  fair  value  of  traded  options  which  have  no  vesting
restrictions  and  are  fully transferable. In addition,  option  valuation
models  require  the input of highly subjective assumptions  including  the
expected  stock  price  volatility. Because the  Company's  employee  stock
options  have characteristics significantly different from those of  traded
options,  and  because  changes  in the subjective  input  assumptions  can
materially  affect  the fair value estimate, in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the
fair  value of its employee stock options. The calculated weighted  average
fair values of options granted during 1997 was $17.41.

   For purposes of pro forma disclosures, the estimated fair value  of  the
options  is amortized to expense over the options' expected life. This  pro
forma financial information is calculated in accordance with SFAS 123,  but
is not likely to be representative of the effects on reported net income in
future  years.  The Company's pro forma information follows (in  thousands,
except per share amounts):

                                               Year Ended
                                               December 31,
                                                  1997
                                                --------
       Pro forma net income                     $ 45,965
       Pro forma net income per common share:
         Basic                                  $   3.02
         Diluted                                $   2.95

Restricted Stock

   Effective December  31, 1992, 35,000 shares of restricted  common  stock
were  made available to certain key executives for purchase at a  price  of
$6.63  per  share.   The  Company extended full recourse,  interest-bearing
loans  to  the key executives in the aggregate amount of $232,000. Interest
was  calculated at  7 1/2% per  annum  payable quarterly and accrued on the
last day of March, June, September and December until the notes were due on
December  31,  1997.  All such loans were paid by  December  31,  1997.  In
connection  with  the restricted stock sale, the Company executed  deferred
stock  agreements with the executives which provided for a share  match  in
the  event  certain performance criteria were achieved over  the  five-year
period ending December 31, 1997. The performance measures were attained  by
the  Company, resulting in an award of 14,400 additional shares  of  common
stock on February 18, 1998. Compensation expense of $590,000 related to the
deferred stock awards was accrued during 1997 when it became probable  that
the Company performance criteria would be met.

   In 1997,  a restricted stock award of 90,600 shares was awarded  to  the
Company's  officers and key employees. Restrictions on such  awards  lapsed
with respect to either 33 1/3% of the entire award after one year and after
each  of the succeeding two years or 25% of the entire award after one year
and  after each of the succeeding three years.  All restricted stock vested
on  August  21,  1998,  the date the Company signed the  Merger  Agreement,
pursuant  to  change of control provisions in the incentive  equity  plans.
Expense  related  to  amortization of restricted stock was  $2,212,000  and
$430,000  for  the years 1998 and 1997, respectively. Prior to  August  21,
1998,  deferred  compensation  expense relative  to  non-vested  shares  of
restricted stock, measured by the market value of the stock on the date  of
grant, was amortized on a straight-line basis over the restriction period.

(I)  RIG MANAGEMENT AGREEMENT

   Effective April  1,  1999, the Company entered  into  a  rig  management
agreement  to lease 10 of its jack-up drilling rigs operating in  the  U.S.
Gulf  of  Mexico  to  R&B  Falcon  Drilling  USA,  Inc.  ("RBF  USA")  (the
"Management Agreement"). Based upon the terms of the Management  Agreement,
RBF USA managed these rigs for a fixed daily rate and earned 20% of the net
profit  and  bore 20% of the net loss generated by each rig.   The  Company
recognized the remaining 80% of the net profit or loss from each  rig.  The
Company  recognized  revenues  of $14,809,000  and  operating  expenses  of
$19,184,000  associated with the Management Agreement for  the  year  ended
December 31, 1999. The Management Agreement was terminated on December  31,
1999.

(J)  EXECUTIVE TERMINATIONS

   Certain executive  officers of the Company were  terminated  during  the
period  from  May  to  July  of 1999 as a result  of  the  Merger.  Certain
executive   officers  of  R&B  Falcon  have  assumed  the  responsibilities
previously performed by these individuals.

   As  a  result of the termination of Mr. Douglas E. Swanson as  President
and  Chief  Executive Officer of the Company, the Company  entered  into  a
termination  agreement and a non-competition agreement  contract  with  Mr.
Swanson. The related termination contract expense of $2.6 million  will  be
amortized  over three years. Amortization for 1999 amounted to $.4  million
and is included in other, net per the Consolidated Statement of Operations.
Mr. Swanson remains a Director of R&B Falcon.

(K)  EARNINGS PER SHARE

   The following  table  sets forth the computation of  basic  and  diluted
earnings  per  share  for the year ended December 31,  1997  (in  thousands
except per share amounts):

      Numerator for basic and diluted earnings per share:
        Net income                                          $ 46,659
                                                            ========
      Denominator:
        Weighted average common shares outstanding - basic    15,237
                                                            --------
        Effect of dilutive securities:
          Stock options                                          196
          Restricted stock                                        56
          Contingent deferred stock                                4
                                                            --------
        Dilutive potential common shares                         256
                                                            --------
        Weighted average common shares outstanding and
           assumed conversions - diluted                      15,493
                                                            ========
      Net income per common share:
        Basic                                               $   3.06
                                                            ========
        Diluted                                             $   3.01
                                                            ========

(L)  BUSINESS SEGMENTS

Description  of  the  types  of  products  and  services  from  which  each
reportable segment derives its revenues

   Daywork Drilling - domestic and foreign drilling of oil and gas wells on
a  dayrate basis for major and independent oil and gas companies  on  land,
inland waters and offshore.

   Engineering  Services  - domestic and foreign drilling  of  oil  and gas
wells on a turnkey basis for major and independent oil and gas companies on
land,  inland  waters  and  offshore  and  foreign  well  engineering   and
management services.

   MOPU Operations  -  domestic and foreign operation  of  mobile  offshore
production units on a dayrate basis for major and independent oil  and  gas
companies.

   Oil and  Gas  -  domestic  exploration, development  and  production  of
hydrocarbon reserves.

   The following table sets forth financial information with respect to the
Company on a business segment basis (in thousands).

                                                Operating    Segment
                                  Revenues       Income       Assets
                                 ---------      --------    ---------
     December 31, 1999
       Daywork drilling          $ 143,693      $  3,537    $ 624,233
       Engineering services        216,017        40,864       46,958
       MOPU operations               4,942         1,820       28,192
       Oil and gas                     172          (401)         423
       Corporate office                  -       (24,695)      87,947
       Eliminations (1)            (36,599)            -            -
                                 ---------      --------    ---------
        Consolidated             $ 328,225      $ 21,125    $ 787,753
                                 =========      ========    =========

     December 31, 1998
       Daywork drilling          $ 221,470      $ 70,736    $ 567,456
       Engineering services        133,366        35,252       46,101
       MOPU operations               8,676         3,331       32,360
       Oil and gas                     272          (215)         760
       Corporate office                  -       (13,108)      70,579
       Eliminations (1)            (28,545)            -            -
                                 ---------      --------    ---------
        Consolidated             $ 335,239      $ 95,996    $ 717,256
                                 =========      ========    =========

     December 31, 1997
       Daywork drilling          $ 171,848      $ 72,906    $ 422,587
       Engineering services         91,732        20,394       40,685
       MOPU operations               8,663         3,582       34,866
       Oil and gas                     410          (330)       2,013
       Corporate office                  -        (9,021)           -
       Eliminations (1)            (10,766)            -            -
                                 ---------      --------    ---------
        Consolidated             $ 261,887      $ 87,531    $ 500,151
                                 =========      ========    =========
      ------------
      (1) Eliminations consist of intersegment sales between the  daywork
          drilling and engineering services business segments.

   The Company  derived  a significant amount of its revenues  from  a  few
customers in each of the three years in the period ended December 31, 1999.
For  the years ended December 31, 1999, 1998 and 1997, revenues from  PDVSA
(and its predecessors) accounted for 49%, 33% and 31%, respectively, of the
Company's  total  operating revenues.  Such revenues were reported  in  the
daywork drilling and engineering services segments.

   The following table sets forth financial information with respect to the
Company on a consolidated basis by geographical area (in thousands).

                                                           Long-Lived
                                            Revenues (a)   Assets (b)
                                            -----------    ---------
      December 31, 1999 (Post-Acquisition)
        United States                       $   87,711     $ 218,764
        Venezuela                              209,555       142,676
        Qatar                                    8,125        47,457
        Trinidad                                16,682        72,000
        Other                                    6,152        31,943
                                             ---------     ---------
          Total                              $ 328,225     $ 512,840
                                             =========     =========

      December 31, 1998 (Post-Acquisition)
        United States                        $ 111,902     $ 237,727
        Venezuela                              160,155       111,419
        Qatar                                   28,156        57,570
        Trinidad                                23,792        66,306
        Other                                   11,234        32,819
                                             ---------     ---------
          Total                              $ 335,239     $ 505,841
                                             =========     =========

      December 31, 1997 (Pre-Acquisition)
        United States                        $  97,199     $ 145,859
        Venezuela                              124,242        94,074
        Qatar                                   26,448        50,626
        Trinidad                                 3,797        59,561
        Other                                   10,201        19,107
                                             ---------     ---------
          Total                              $ 261,887     $ 369,227
                                             =========     =========

    (a) Revenues are attributed to countries based on the location  of  the
        drilling operations.

    (b) The  Merger was effective on December 1, 1998 and was accounted for
        using  the  purchase  method  of  accounting.  The  purchase  price
        adjustments  were  "pushed down" and recorded in  the  consolidated
        financial   statements   of   the  Company,   which   affects   the
        comparability  of  the  post-acquisition and pre-acquisition  long-
        lived assets. See Note B.

(M)  QUARTERLY FINANCIAL DATA (unaudited)

   Summarized quarterly financial data for the two years ended December 31,
1999,  are as follows:

                                                 Quarter
                            -------------------------------------------------
                              First    Second     Third    Fourth     Total
                            --------  --------  --------  --------  ---------
                            (in thousands except for per share amounts)
1999 (1):
Revenues                    $ 84,470  $ 87,768  $ 68,128  $ 87,859  $ 328,225
Operating income (loss)       15,937     9,014     2,955    (6,781)    21,125
Net income (loss)              7,586     3,312       129   (19,766)    (8,739)

1998:
Revenues                    $ 97,636  $ 77,106  $ 94,497  $ 66,000  $ 335,239
Operating income              27,563    25,809    27,166    15,458     95,996
Net income                    14,972    13,846    14,577     7,694     51,089
Net income per common
 share (2):
  Basic                     $   0.95  $   0.87  $   0.92     N/A        N/A
  Diluted                   $   0.93  $   0.86  $   0.91     N/A        N/A

- ----------------

(1) The  first,  second and third quarters of 1999 have  been  restated  to
    include  the accounts of Falcon Venezuela which merged with the Company
    effective September 30, 1999.  See Note A.
(2) As  a  result of the Merger, each outstanding share of common stock  of
    the  Company  was converted into 1.7 shares of R&B Falcon common  stock
    and  cash in lieu of fractional shares on December 1, 1998. The Company
    is now a wholly-owned subsidiary of R&B Falcon.


Item 9.  Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure

  Not applicable.

                                 PART III

   Under  the  reduction disclosure format permitted by General Instruction
I(2)(c)  of  Form 10-K, the information otherwise required by Part  III  of
Form 10-K has been omitted.

                                  PART IV

Item 14.   Exhibits, Financial Statements and Reports on Form 8-K

  (a)Financial Statements and Exhibits

     1.  Financial Statements:

         Reports of Independent Public Accountants
         Consolidated Balance Sheet as of December 31, 1999 and 1998
         Consolidated Statement of Operations for the years ended  December
           31, 1999, 1998 and 1997
         Consolidated Statement of Cash Flows for the years ended  December
           31, 1999, 1998 and 1997
         Consolidated  Statement  of Stockholder's  Equity  for  the  years
           ended December 31, 1999, 1998 and 1997
         Notes to Consolidated Financial Statements

     2.  Exhibits

2.1     Stock  Purchase Agreement dated as of December 6, 1996 by and among
        Delavney-Gestao   E   Consultadoria   LDA.,   Construtora   Andrade
        Gutierrez  S.A., Andrade Gutierrez Perfuracao LTDA., Driltech  Inc.
        and  the Company (incorporated by reference to Exhibit 2.3  to  the
        Company's Form 10-K for the year ended December 31, 1996).

2.1.1   Amendment  No.  1  dated as of January 24, 1997 to  Stock  Purchase
        Agreement  dated  as  of December 6, 1996 by  and  among  Delavney-
        Gestao  E  Consultadoria LDA., Construtora Andrade Gutierrez  S.A.,
        Andrade  Gutierrez Perfuracao LTDA., Driltech Inc. and the  Company
        (incorporated  by reference to Exhibit 2.3.1 to the Company's  Form
        10-K for the year ended December 31, 1996).

2.1.2   Amendment  No.  2  dated  as of April 24, 1997  to  Stock  Purchase
        Agreement  dated  as  of December 6, 1996 by  and  among  Delavney-
        Gestao  E  Consultadoria LDA., Construtora Andrade Gutierrez  S.A.,
        Andrade  Gutierrez Perfuracao LTDA., Driltech Inc. and the  Company
        (incorporated  by reference to Exhibit 2.3.2 to the Company's  Form
        10-Q for the quarter ended March 31, 1997).

2.2     Asset  Purchase  Agreement dated as of December  29,  1997  by  and
        among  Cliffs  Drilling  Trinidad Offshore Limited,  Well  Services
        (Marine)   Ltd.,   Charles  A.  Brash  and  Philip   A.   Pollonais
        (incorporated by reference to Exhibit 2.4 to the Company's Form  8-
        K dated December 29, 1997).

2.3     Agreement  and  Plan of Merger dated as of August 21,  1998,  among
        R&B  Falcon  Corporation, RBF Cliffs Acquisition Corp.  and  Cliffs
        Drilling  Company (incorporated by reference from  Exhibit  2.1  to
        the Company's Form 8-K dated August 20, 1998).

3.1     Certificate  of  Merger merging RBF Cliffs Acquisition  Corp.  with
        and  into Cliffs Drilling Company effective December 1, 1998, filed
        November 25, 1998 (incorporated by reference from Exhibit 3.1.1  to
        the Company's Form 10-K for the year ended December 31, 1998).

3.2     Amended  and  Restated  Certificate  of  Incorporation  of   Cliffs
        Drilling  Company filed February 5, 1999 (incorporated by reference
        to  Exhibit  3.1.2 to the Company's Form 10-K for  the  year  ended
        December 31, 1998).

3.3     By-Laws  of  the Company (incorporated by reference to Exhibit  3.2
        to  the  Company's Registration Statement on Form S-1, Registration
        No. 33-23508, filed August 4, 1988).

4.1     Indenture  dated as of May 15, 1996 among the Company,  as  issuer,
        Cliffs  Drilling Asset Acquisition Company, Cliffs Drilling  Merger
        Company,  Cliffs Drilling International, Inc. and  Cliffs  Oil  and
        Gas  Company,  as subsidiary guarantors, and Fleet  National  Bank,
        predecessor  of  State Street Bank and Trust Company,  as  trustee,
        including  a  Form of the Company's 10.25% Senior  Notes  due  2003
        (incorporated by reference to Exhibit 4.3 to the Company's Form  8-
        K dated May 23, 1996).

4.1.1   First  Supplemental Indenture dated as of July 11, 1996  among  the
        Company,  as  issuer,  Southwestern  Offshore  Corporation   (f/k/a
        Cliffs  Drilling Asset Acquisition Company), Cliffs Drilling Merger
        Company,  Cliffs Drilling International, Inc., Cliffs Oil  and  Gas
        Company  and  DRL,  Inc.,  as  subsidiary  guarantors,  and   Fleet
        National  Bank, predecessor of State Street Bank and Trust Company,
        as  trustee  (incorporated by reference to  Exhibit  4.3.1  to  the
        Company's Registration Statement on Form S-4, Registration No. 333-
        08273, filed July 17, 1996).

4.1.2   Second  Supplemental Indenture dated as of January 24,  1997  among
        the  Company,  as issuer, Southwestern Offshore Corporation  (f/k/a
        Cliffs  Drilling Asset Acquisition Company), Cliffs Drilling Merger
        Company,  Cliffs Drilling International, Inc., Cliffs Oil  and  Gas
        Company,   DRL,  Inc.  and  Greenbay  Drilling  Company  Ltd.,   as
        subsidiary  guarantors,  and Fleet National  Bank,  predecessor  of
        State  Street  Bank and Trust Company, as trustee (incorporated  by
        reference to Exhibit 4.6.2 to the Company's Form 10-K for the  year
        ended December 31, 1996).

4.1.3   Third Supplemental Indenture dated as of August 29, 1997 among  the
        Company,  as  issuer,  Southwestern  Offshore  Corporation   (f/k/a
        Cliffs  Drilling Asset Acquisition Company), Cliffs Drilling Merger
        Company,  Cliffs Drilling International, Inc., Cliffs Oil  and  Gas
        Company,  DRL,  Inc.,  Cliffs Drilling Trinidad  Limited  and  West
        Indies Drilling Joint Venture, as subsidiary guarantors, and  State
        Street  Bank  and Trust Company, successor to Fleet National  Bank,
        as  trustee  (incorporated by reference to  Exhibit  4.3.3  to  the
        Company's Registration Statement on Form S-4, Registration No. 333-
        36325, filed September 24, 1997).

4.1.4   Fourth  Supplemental Indenture dated as of March 2, 1998 among  the
        Company,  as  issuer,  Southwestern  Offshore  Corporation   (f/k/a
        Cliffs  Drilling Asset Acquisition Company), Cliffs Drilling Merger
        Company,  Cliffs Drilling International, Inc., Cliffs Oil  and  Gas
        Company,  DRL, Inc., Cliffs Drilling Trinidad Limited, West  Indies
        Drilling  Joint Venture, Cliffs Drilling (Barbados) Holdings  ESRL,
        Cliffs   Drilling  (Barbados)  SRL  and  Cliffs  Drilling  Trinidad
        Offshore  Limited, as subsidiary guarantors, and State Street  Bank
        and  Trust  Company, successor to Fleet National Bank,  as  trustee
        (incorporated  by reference to Exhibit 4.3.4 to the Company's  Form
        10-K for the year ended December 31, 1997).

4.2     Rights  Agreement dated effective June 17, 1997 between the Company
        and  Harris  Trust and Savings Bank, which includes  as  Exhibit  B
        thereto  the  Form of Right Certificate (incorporated by  reference
        to  Exhibit 4.3 to the Company's  Registration Statement on Form 8-
        A filed June 6, 1997).

4.2.1   Amendment  No. 1 to Rights Agreement dated as of August  20,  1998,
        between  Cliffs Drilling Company and Harris Trust and Savings  Bank
        (incorporated  by  reference from Exhibit 4.3.1  to  the  Company's
        Form 8-K dated August 20, 1998).

4.3     Indenture dated as of August 7, 1997 among the Company, as  issuer,
        Southwestern Offshore Corporation, Cliffs Drilling Merger  Company,
        Cliffs  Drilling  International, Inc., Cliffs Oil and  Gas  Company
        and  DRL, Inc., as subsidiary guarantors, and State Street Bank and
        Trust  Company,  as  trustee, including a  form  of  the  Company's
        10.25%  Senior Notes due 2003 (incorporated by reference to Exhibit
        4.4   to   the  Company's  Registration  Statement  on  Form   S-4,
        Registration No. 333-36325, filed September 24, 1997).

4.3.1   First Supplemental Indenture dated as of August 29, 1997 among  the
        Company,  as  issuer,  Southwestern  Offshore  Corporation,  Cliffs
        Drilling  Merger  Company,  Cliffs  Drilling  International,  Inc.,
        Cliffs  Oil  and  Gas Company, DRL, Inc., Cliffs Drilling  Trinidad
        Limited  and the West Indies Drilling Joint Venture, as  subsidiary
        guarantors,  and State Street Bank and Trust Company,  as  trustee,
        (incorporated  by  reference  to Exhibit  4.4.1  to  the  Company's
        Registration  Statement  on Form S-4, Registration  No.  333-36325,
        filed September 24, 1997).

4.3.2   Second  Supplemental Indenture dated as of March 2, 1998 among  the
        Company,  as  issuer,  Southwestern  Offshore  Corporation,  Cliffs
        Drilling  Merger  Company,  Cliffs  Drilling  International,  Inc.,
        Cliffs  Oil  and  Gas Company, DRL, Inc., Cliffs Drilling  Trinidad
        Limited,  West  Indies  Drilling  Joint  Venture,  Cliffs  Drilling
        (Barbados)  Holdings  ESRL,  Cliffs  Drilling  (Barbados)  SRL  and
        Cliffs   Drilling   Trinidad  Offshore   Limited,   as   subsidiary
        guarantors,  and  State Street Bank and Trust Company,  as  trustee
        (incorporated  by reference to Exhibit 4.7.2 to the Company's  Form
        10-K for the year ended December 31, 1997).

10.1    Cliffs  Drilling  Company 1988 Incentive Equity Plan  (incorporated
        by   reference  to  Exhibit  10.8  to  the  Company's  Registration
        Statement  on Form S-1, Registration No. 33-23508, filed under  the
        Securities Act).

10.1.1  Amendment  No. 1 dated May 17, 1990 to the Cliffs Drilling  Company
        1988  Incentive Equity Plan (incorporated by reference  to  Exhibit
        10.7.1  to the Company's Form 10-K for the year ended December  31,
        1993).

10.1.2  Amendment  No. 2 dated May 20, 1993 to the Cliffs Drilling  Company
        1988  Incentive Equity Plan (incorporated by reference  to  Exhibit
        10.7.2  to the Company's Form 10-K for the year ended December  31,
        1993).

10.1.3  Amendment  No. 3 dated May 22, 1996 to the Cliffs Drilling  Company
        1988  Incentive Equity Plan (incorporated by reference  to  Exhibit
        10.7.3  to the Company's Form 10-K for the year ended December  31,
        1996).

10.2    Cliffs  Drilling  Company  Incentive Bonus  Plan  (incorporated  by
        reference  to Exhibit 10.9 to the Company's Registration  Statement
        on  Form S-1, Registration No. 33-23508, filed under the Securities
        Act).

10.3    Cliffs  Drilling  Company  Retention Plan  for  Salaried  Employees
        (incorporated  by  reference  to Exhibit  10.10  to  the  Company's
        Registration  Statement  on  Form S-1, Registration  No.  33-23508,
        filed under the Securities Act).

10.3.1  Amendment  No. 1 dated May 17, 1990 to the Cliffs Drilling  Company
        Retention  Plan for Salaried Employees (incorporated  by  reference
        to  Exhibit  10.9.1 to the Company's Form 10-K for the  year  ended
        December 31, 1993).

10.3.2  Amendment  No. 2 dated May 21, 1992 to the Cliffs Drilling  Company
        Retention  Plan for Salaried Employees (incorporated  by  reference
        to  Exhibit  10.9.2 to the Company's Form 10-K for the  year  ended
        December 31, 1993).

10.4    Form  of  Indemnification Agreement between  the  Company  and  its
        officers and directors (incorporated by reference to Exhibit  10.11
        to  the  Company's Registration Statement on Form S-1, Registration
        No. 33-23508, filed under the Securities Act).

10.5    Form  of Restricted Stock Award Agreement entered into between  the
        Company  and  certain  key  executive  officers  (incorporated   by
        reference  to Exhibit 10.12 to the Company's Registration Statement
        on  Form S-1, Registration No. 33-23508, filed under the Securities
        Act).

10.6    Exploration  and  Development Agreement dated as of  May  25,  1988
        among the Company, Mosbacher Offshore, Inc. and Cliffs Oil and  Gas
        Company  (incorporated  by  reference  to  Exhibit  10.13  to   the
        Company's Registration Statement on Form S-1, Registration No.  33-
        23508, filed under the Securities Act).

10.6.1  Letter Agreement dated February 15, 1991 extending Exploration  and
        Development  Agreement  (incorporated  by  reference   to   Exhibit
        10.13.1 to the Company's Form 10-K for the year ended December  31,
        1990).

10.7    Third  Restated Credit Agreement dated as of July 29, 1998  by  and
        among  Cliffs Drilling Company, Cliffs Oil and Gas Company,  Cliffs
        Drilling  International, Inc. and ING (U.S.)  Capital  Corporation.
        (incorporated  by  reference to Exhibit 10.13.5  to  the  Company's
        Form 10-Q for the quarter ended June 30, 1998).

10.8    Form   of   Executive  Agreement  dated  as  of   July   20,   1994
        (incorporated  by reference to Exhibit 10.20 to the Company's  Form
        10-Q for the quarter ended June 30, 1994).

10.9    Joint  Venture  Agreement dated as of April 18, 1996  between  Well
        Services   (Marine)  Limited  and  Viking  Trinidad   Limited,   as
        Partners,   and  Well  Services  (Marine)  Limited,  as   Operator,
        establishing  the West Indies Drilling Joint Venture  (incorporated
        by  reference to Exhibit 99.1 to the Company's Form 8-K  dated  May
        23, 1996).

10.9.1  First  Amendment  dated  effective as of April  1,  1996  to  Joint
        Venture  Agreement  between  Well  Services  (Marine)  Limited  and
        Viking  Trinidad  Limited, as Partners, and Well Services  (Marine)
        Limited,  as Operator (incorporated by reference to Exhibit  99.1.1
        to the Company's Form 8-K dated May 23, 1996).

10.9.2  Purchase  and Sale and Joint Venture Amendment Agreement  dated  as
        of  July 23, 1997 by and between Well Services (Marine) Limited and
        Cliffs  Drilling  Trinidad Limited (f/k/a Viking Trinidad  Limited)
        (incorporated  by  reference to Exhibit 10.20.2  to  the  Company's
        Form 10-K for the year ended December 31, 1997).

10.10   Cliffs  Drilling  Company Compensation Deferral Plan  (incorporated
        by  reference to Exhibit 10.23 to the Company's Form 10-K  for  the
        year ended December 31, 1997).

10.10.1 Amendment  No.  1 to Cliffs Drilling Company Compensation  Deferral
        Plan  dated  as of August 20, 1998 (incorporated by reference  from
        Exhibit 10.23.1 to the Company's Form 8-K dated August 20, 1998).

10.10.2 Amendment  No.  2 to Cliffs Drilling Company Compensation  Deferral
        Plan  dated as of November 20, 1998 (incorporated by reference from
        Exhibit 10.23.2 to the Company's Form 8-K dated December 1, 1998).

10.11   Cliffs  Drilling  Company 1998 Incentive Equity Plan  (incorporated
        by  reference to Exhibit 10.24 to the Company's Form 10-Q  for  the
        quarter ended June 30, 1998).

10.11.1 Amendment  No. 1 dated May 13, 1998 to the Cliffs Drilling  Company
        1998  Incentive Equity Plan (incorporated by reference  to  Exhibit
        10.24.1  to the Company's Form 10-Q for the quarter ended June  30,
        1998).

10.12   Form  of  Non-Qualified  Stock Option  Agreement  for  non-employee
        members  of  the Board of Directors (incorporated by  reference  to
        Exhibit  10.25  to  the Company's Form 10-Q for the  quarter  ended
        June 30, 1998).

10.13   Form of Non-Qualified Stock Option Agreement for key employees  and
        officers  (incorporated  by  reference  to  Exhibit  10.26  to  the
        Company's Form 10-Q for the quarter ended June 30, 1998).

10.14   Cliffs  Drilling  Company  Savings Plan (As  Amended  and  Restated
        Effective  June  21,  1988) (incorporated by reference  to  Exhibit
        10.27  to  the Company's Form 10-Q for the quarter ended  June  30,
        1998).

10.14.1 Amendment  No.  1 to the Cliffs Drilling Company Savings  Plan  (As
        Amended  and  Restated  Effective June 21, 1988)  (incorporated  by
        reference  to  Exhibit 10.27.1 to the Company's Form 10-Q  for  the
        quarter ended June 30, 1998).

10.15   Cliffs  Drilling  Company Savings Trust (As  Amended  and  Restated
        Effective  January 1, 1998) (incorporated by reference  to  Exhibit
        10.28  to  the Company's Form 10-Q for the quarter ended  June  30,
        1998).

10.16   Termination Agreement dated as of July 31, 1999 between Douglas  E.
        Swanson and Cliffs Drilling Company.

21      Subsidiaries  of  the  Registrant  (not  included  as permitted  by
        General Instruction I(2)(b) of Form 10-K).

27      Financial Data Schedule.



(b)  Reports on Form 8-K

   There  were no Current Reports on Form 8-K filed during the three months
ended December 31, 1999.





                                SIGNATURES

  Pursuant  to  the requirements of Section 13 or 15(d) of  the  Securities
Exchange  Act  of 1934, the Registrant has duly caused this  report  to  be
signed on its behalf by the undersigned, thereunto duly authorized on March
30, 2000.

                              CLIFFS DRILLING COMPANY


                              By:   /s/ Paul B. Loyd, Jr.
                                  -------------------------------
                                  Paul B. Loyd, Jr.
                                  Chairman of the Board and
                                  Chief Executive Officer

  Pursuant  to  the requirements of the Securities Exchange  Act  of  1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on March 30, 2000.



     /s/ Paul B. Loyd, Jr.
  -----------------------------
       Paul B. Loyd, Jr.
   Chairman of the Board and
    Chief Executive Officer



       /s/ Andrew Bakonyi
  -----------------------------
         Andrew Bakonyi
     Director and President


        /s/ Tim W. Nagle
  -----------------------------
          Tim W. Nagle
  Director and Vice President
   (Principal Accounting and
       Financial Officer)





                                                     EXHIBIT 10.16

                     TERMINATION AGREEMENT


This  Termination Agreement (the "Agreement"), entered  into  and
effective as of July 31, 1999 (the "Effective Date"), is  between
Douglas  E.  Swanson  ("Swanson")  and  Cliffs  Drilling  Company
("CDC").

In  consideration of the mutual obligations set out below and  in
that agreement of the same effective date between Swanson and CDC
and substantially in the form attached as Exhibit "A" hereto (the
"Non-Compete Agreement"), the parties agree as follows:

     1.   As   of   the   Effective  Date  Swanson  tenders   his
          resignation  as President, Chief Executive Officer  and
          Director  of  CDC  and  as a director,  officer  and/or
          employee  of  all direct and indirect subsidiaries  and
          affiliated  companies  of CDC [other  than  R&B  Falcon
          Corporation ("RBF") of which Swanson shall continue  to
          be  a  director], as the case may be, which CDC accepts
          on  its  behalf and on behalf of RBF, such subsidiaries
          and affiliated companies.

     2.   Upon  execution  of this Agreement and subject  to  the
          payment and other obligations of CDC and RBF set out in
          this  Agreement and in the Non-Compete Agreement,  this
          Agreement and the Non-Compete Agreement constitute full
          satisfaction  of  all  obligations  of  CDC  under  and
          pursuant  to  Section  4 of that  Employment  Agreement
          dated  as of December 1, 1998 between Swanson  and  CDC
          (the "Employment Agreement").

     3.   Notwithstanding anything to the contrary  in  (i)  this
          Agreement,  (ii) Section 7 of the Employment Agreement,
          or  (iii) the Non-Compete Agreement, Swanson shall  not
          be  entitled  to, and CDC shall have no  obligation  to
          make  to  Swanson, any Gross-Up Payment (as defined  in
          Section 7 of the Employment Agreement) with respect  to
          any  Excise  Tax  (as  defined  in  Section  7  of  the
          Employment Agreement) imposed on or with respect to the
          stock  options held by Swanson under the  Stock  Option
          Agreements, which are referred to in  Section 4 of  the
          Non-Compete Agreement, provided, however, the remaining
          obligations  of  CDC  in Section 7  of  the  Employment
          Agreement  shall  continue to  be  in  full  force  and
          effect.

     4.   Swanson  shall have the option, exercisable if  at  all
          only  by  written notice to CDC given  within  60  days
          following the Effective Date, to acquire full ownership
          of those certain split dollar insurance policies, being
          Policy  No.  13905796 dated January 1, 1997 and  Policy
          No.  13347465 dated January 1, 1995, each issued by The
          Northwestern  Mutual Life Insurance  Company,  together
          with a release of the collateral assignments granted in
          favor of CDC under and pursuant to the two Split Dollar
          Insurance  Agreements  dated January  1,  1995  between
          Swanson  and  CDC  (the "Insurance  Agreements"),  upon
          payment by Swanson of the Company's Policy Interest (as
          defined  in the Insurance Agreements).  If such  option
          is  exercised and upon  payment of the sum referred  in
          the  preceding sentence by Swanson and release  of  the
          collateral assignments by CDC, neither Swanson nor  the
          Company  shall  thereafter have any obligation  to  the
          other under the Insurance Agreements.

          For  purposes of this Section 4, such notice, if given,
          shall  be  addressed as follows and sent via registered
          or certified mail:

               Cliffs Drilling Company
               901 Threadneedle, Suite 200
               Houston, Texas 77079

               Attention:  Mr. Paul B. Loyd, Jr.

     5.   The Agreement shall be binding upon and shall inure  to
          the   benefit   of   the  parties,   their   respective
          representatives,  agents,  attorneys,  successors   and
          assigns,  and,  in  particular,  without  limiting  the
          generality   of  the  foregoing,  to  CDC's  directors,
          officers   and   employees  and  to  Swanson's   heirs,
          executors,    administrators,   legal   and    personal
          representatives and assigns.

     6.   This  Agreement shall be deemed to be a  contract  made
          under  and governed by, the laws of the State of Texas,
          without reference to principles of conflicts of law.

     7.   This    Agreement   and   the   Non-Compete   Agreement
          constitutes  the complete and entire agreement  between
          the  parties.   Subject to Sections  4,  5  and  7  (as
          modified  by  Section  3  of  this  Agreement)  of  the
          Employment  Agreement,  this Agreement  supersedes  and
          cancels  all  prior or contemporaneous representations,
          promises  or  agreements  between  the  parties.   This
          Agreement  cannot  be  amended or  modified  except  by
          written agreement signed by each of the parties hereto.

     8.   The  provisions of this Agreement are severable.  If  a
          court or other tribunal of competent jurisdiction rules
          any   provision  of  this  Agreement  is   invalid   or
          unenforceable, such ruling will not affect the validity
          or   enforceability  of  any  other  provision  of  the
          Agreement,  and this Agreement shall be  deemed  to  be
          modified  and  amended so as to be enforceable  to  the
          extent permitted by law.


This Agreement is signed in Houston, Texas on July     , 1999.



                              Douglas E. Swanson


                              CLIFFS DRILLING COMPANY


                              By:
                              Its duly authorized
                              officer


                                             EXHIBIT "A"


                           AGREEMENT


This  Agreement (the "Agreement"), entered into and effective  as
of  July  31,  1999 (the "Effective Date"), is among  Douglas  E.
Swanson  ("Swanson"),  Cliffs Drilling Company  ("CDC")  and  R&B
Falcon Corporation ("RBF").

In  consideration  of  the  mutual  obligations  set  out  below,
Swanson, CDC and RBF agree as follows:

     1.   Within  two  business days following the  execution  of
          this Agreement CDC agrees to pay to Swanson a lump  sum
          in   cash,   less  deductions  required  by   law,   of
          $2,587,500.

     2.   From  the  Effective Date and continuing until December
          1,  2001  CDC agrees to provide Swanson and his family,
          at   the  expense  of  CDC,  all  benefits  under   (or
          substantially  equivalent benefits  to)  RBF's  welfare
          benefit   plans,  practices,  policies   and   programs
          (including,  without limitation, medical, prescription,
          dental,  vision, disability, salary continuance,  group
          life  and supplemental group life and accidental  death
          insurance  plans and programs), to the extent generally
          applicable to other RBF executives.

     3.   For a period of three (3) years following the Effective
          Date (the "Restricted Period") Swanson agrees:

          (a)  Not  to  engage  in  Competition  with  CDC.   For
               purposes of this Section 3(a), "Competition" shall
               mean  Swanson  engaging in or  otherwise  being  a
               director,  officer,  employee,  principal,  agent,
               stockholder,  member,  owner  or  partner  of,  or
               permitting his name to be used in connection  with
               the   activities  of  any  corporation  or   other
               business  organization  in the  offshore  contract
               drilling    industry   in   direct   or   indirect
               competition  with CDC, its parent,  subsidiary  or
               affiliated  companies,  but  shall  not   preclude
               Swanson  from being or becoming the registered  or
               beneficial owner of up to five (5%) of  any  class
               of  capital  voting  stock (or  equivalent  voting
               interest)  of  any corporation or  other  business
               organization  in  the offshore  contract  drilling
               industry,  provided Swanson does  not  participate
               actively  in such business until the  end  of  the
               Restricted Period.

          (b)  Not to disclose to any third party not a member of
               the Company Group (as hereinafter defined), its or
               their   legal  counsel  or  independent  auditors,
               Confidential Information (as hereinafter  defined)
               or  Trade Secrets (as hereinafter defined), except
               any  of  the  Confidential  Information  or  Trade
               Secrets  which  shall be or become in  the  public
               domain  other  than by breach by  Swanson  of  his
               obligations set out in this Section 3(b) or  shall
               be  required to be disclosed by applicable laws or
               regulations,   any   judicial  or   administrative
               authority or stock exchange rule or regulation.

               For  purposes  of  this  Section  3(b):   "Company
               Group"  shall  mean  CDC, its parent  corporation,
               subsidiaries  and  affiliates;  "Confidential  In-
               formation"  shall mean (r) internal  policies  and
               procedures,   (s)   financial   information,   (t)
               marketing   strategies,  (u)  secret  discoveries,
               inventions, formulae, designs, methods,  processes
               and  know-how not constituting Trade Secrets,  and
               (v)  other non-public information relating to  the
               Company Group's business, the disclosure of  which
               would  materially  adversely  affect  the  Company
               Group's  business  or  financial  condition;   and
               "Trade Secrets" shall mean all secret discoveries,
               inventions, formulae, designs, methods,  processes
               and  know-how  entitled  to  protection  as  trade
               secrets under the laws of the state of Texas.

     4.        (a)   The  Stock Option Agreements between Swanson
               and   CDC   referred  to  below  are  respectively
               amended:   (i)  to  revise the  number  of  option
               shares  covered  by  each such  agreement  and  to
               revise  the  option exercise price  per  share  to
               reflect  the  adjustments necessary to  take  into
               account the conversion of CDC shares to shares  of
               RBF effected as a result of the merger transaction
               between CDC and RBF concluded December 1,1998, and
               (ii)  to  extend the period of time  within  which
               Swanson   shall  be  entitled  to   exercise   the
               outstanding   stock   options   granted   to   him
               thereunder, notwithstanding the provisions of such
               Stock Option Agreements, as follows:

                                         Option
Date of Agreement    No. of Options   Exercise Price    Period of Time
                                       (per share)      to Exercise

  May 22, 1996          47,600           $  8.24        May 21, 2006
  May 21, 1997          34,000             19.27        May 20, 2007
  May 13, 1998          85,000             29.71        May 12, 2008

          (b)  The Stock Option Agreement between Swanson and RBF
               dated  December 1, 1998 is amended to  remove  the
               restrictions on vesting and extend the  period  of
               time  within  which Swanson shall be  entitled  to
               exercise the outstanding stock options granted  to
               him    thereunder    to    December    1,    2008,
               notwithstanding  the  provisions  of  such   Stock
               Option Agreement.

     5.   The Agreement shall be binding upon and shall inure  to
          the   benefit   of   the  parties,   their   respective
          representatives,  agents,  attorneys,  successors   and
          assigns,  and,  in  particular,  without  limiting  the
          generality  of  the  foregoing,  to  CDC's  and   RBF's
          directors,  officers  and employees  and  to  Swanson's
          heirs,  executors, administrators, legal  and  personal
          representatives and assigns.

     6.   This  Agreement shall be deemed to be a  contract  made
          under  and governed by, the laws of the State of Texas,
          without reference to principles of conflicts of law.

     7.   The  provisions of this Agreement are severable.  If  a
          court or other tribunal of competent jurisdiction rules
          any   provision  of  this  Agreement  is   invalid   or
          unenforceable, such ruling will not affect the validity
          or   enforceability  of  any  other  provision  of  the
          Agreement,  and this Agreement shall be  deemed  to  be
          modified  and  amended so as to be enforceable  to  the
          extent permitted by law.



     This  Agreement is signed in Houston, Texas  on  July      ,
1999.


                              Douglas E. Swanson


                              CLIFFS DRILLING COMPANY


                              By:
                                 Its duly authorized
                                 officer


                              R&B FALCON CORPORATION


                              By:
                                 Its duly authorized
                                 officer



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Statements of Operations and the Consolidated Balance Sheets
of Cliffs Drilling Company for the year ended December 31, 1999 and 1998
as restated for comparative purposes and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999             DEC-31-1998
<PERIOD-START>                             JAN-01-1999             JAN-01-1998
<PERIOD-END>                               DEC-31-1999             DEC-31-1998
<CASH>                                         103,730                  36,276
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   52,326                  43,125
<ALLOWANCES>                                     3,579                     472
<INVENTORY>                                      7,684                  10,335
<CURRENT-ASSETS>                               178,706                 123,609
<PP&E>                                         562,457                 508,739
<DEPRECIATION>                                  49,617                   2,898
<TOTAL-ASSETS>                                 787,753                 717,256
<CURRENT-LIABILITIES>                           83,804                  52,941
<BONDS>                                        201,936                 202,935
                                0                       0
                                          0                       0
<COMMON>                                             0                       0
<OTHER-SE>                                     428,421                 404,489
<TOTAL-LIABILITY-AND-EQUITY>                   787,753                 717,256
<SALES>                                        328,225                 335,239
<TOTAL-REVENUES>                               328,225                 335,239
<CGS>                                          246,394                 198,087
<TOTAL-COSTS>                                  307,100                 239,243
<OTHER-EXPENSES>                               (1,996)                 (2,081)
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              20,973                  20,443
<INCOME-PRETAX>                                  2,148                  77,634
<INCOME-TAX>                                    10,887                  26,545
<INCOME-CONTINUING>                            (8,739)                  51,089
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   (8,739)                  51,089
<EPS-BASIC>                                          0                       0
<EPS-DILUTED>                                        0                       0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission