KINETIC CONCEPTS INC /TX/
10-K, 1996-03-29
MISCELLANEOUS FURNITURE & FIXTURES
Previous: UNITED NATIONAL BANCORP, 10-K405, 1996-03-29
Next: KINETIC CONCEPTS INC /TX/, DEF 14A, 1996-03-29



                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                               FORM 10-K
(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1995
                                  OR
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
      EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from _______________ to __________________

                    Commission file number  1-9913


                        KINETIC CONCEPTS, INC.
        (Exact name of registrant as specified in its charter)
                                   
             Texas                         74-1891727
      (State of incorporation)      (I.R.S. Employer Identification No.)

       8023 Vantage Drive
       San Antonio, TX  78230                 (210) 524-9000
(Address of principal executive offices  (Registrant's telephone number)
and zip code)
      
       Securities registered pursuant to Section 12(b) of the Act:
  Title of Each Class         Name of Each Exchange on Which Registered
        None                                       None

      Securities registered pursuant to Section 12(g) of the Act:
                                   
                    Common Stock, $0.001 par value
                           (Title of Class)
                                   
Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period
that  the  registrant was required to file such reports), and  (2)  has
been  subject  to  such  filing requirements  for  the  past  90  days.
Yes     X       No  _____

Indicate  by check mark if disclosure of delinquent filers pursuant  to
Item  405  of Regulation S-K is not contained herein, and will  not  be
contained,  to the best of registrant's knowledge, in definitive  proxy
or information statements incorporated by reference in Part III of this
Form 10-K or any amendments to this Form 10-K. [  ]

The  aggregate market value of the voting stock held of record by  non-
affiliates  of  the  Registrant as of March 1, 1996  was  approximately
$284,211,068.00.

As  of  March 1, 1996, there were 44,404,588 shares of the Registrant's
Common Stock outstanding.

Portions of the following documents are incorporated by reference  into
the  designated  parts  of  this Form  10-K:   (a)   Annual  Report  to
Shareholders for the fiscal year ended December 31, 1995  (in  Parts  I
and  II) and  (b) Definitive Proxy Statement dated March 28, 1996  (the
"Proxy  Statement") relating to the Company's 1995  Annual  Meeting  of
Shareholders (in Part III), which Registrant intends to file not  later
than 120 days after the close of the Company's fiscal year.

                   FORM 10-K TABLE OF CONTENTS
                          PART I                            PAGE

Item 1.    Business....................................      3

Item 2.    Properties..................................     14

Item 3.    Legal Proceedings...........................     14


Item 4.    Submission of Matters to a Vote
           of Security Holders.........................     15

Item 4a.   Executive Officers of the Registrant........     15

                          PART II

Item 5.    Market for Registrant's Common Equity
           and Related Stockholder Matters.............     18

Item 6.    Selected Financial Data.....................     18

Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations    18

Item 8.    Financial Statements and
           Supplementary Data..........................     18

Item 9.    Changes in and Disagreements with Accountants
           on Accounting and Financial Disclosure......     18

                          PART III

Item 10.   Directors and Executive Officers
           of the Registrant...........................     19

Item 11.   Executive Compensation......................     19

Item 12.   Security Ownership of Certain Beneficial
           Owners and Management.......................     19

Item 13.   Certain Relationships and Related
           Transactions................................     19

                          PART IV

Item 14.   Exhibits, Financial Statement Schedules,
           and Reports on Form 8-K.....................     19
                                
Signatures...............................                   21
                                

                             PART I
                                
                                
Item 1.  Business

General

      Kinetic  Concepts, Inc. (the "Company" or  "KCI")  designs,
manufactures,  markets  and  distributes  therapeutic   products,
primarily specialty hospital beds, mattress overlays and mattress
replacement systems, that treat and prevent the complications  of
immobility. By preventing these complications or accelerating the
healing   process,  the  Company's  products  and  services   can
significantly  reduce  the cost of patient care  while  improving
clinical outcomes.

     From an initial base of specialty hospital beds designed for
and  used almost exclusively in acute care hospitals, the Company
has   broadened  its  existing  product  line  and  expanded  its
distribution  network  to  serve  the  extended  and  home   care
settings.  More  recently,  Kinetic  Concepts  has  applied   its
therapeutic  expertise to develop innovative medical  devices  to
treat  wounds  and  prevent  deep vein  thrombosis  ("DVT").  The
Company  has also developed a product line to aid in the care  of
obese patients.

     Founded  by  James  R. Leininger, M.D.,  an  emergency  room
physician,  to provide better care for his patients, the  Company
was  incorporated  in  Texas  in 1976.  The  Company's  executive
offices  are  located at 8023 Vantage Drive, San  Antonio,  Texas
78230, and its telephone number is (210) 524-9000.

      The Company is organized into four operating divisions: KCI
Therapeutic   Services,  Inc.  ("KCI  Therapeutic  Services"   or
"KCTS"),   KCI   Home   Care,  KCI  International,   Inc.   ("KCI
International") and KCI New Technologies, Inc. ("NuTech").

      KCI Therapeutic Services. KCI Therapeutic Services provides
a  complete  line  of therapeutic specialty support  surfaces  to
patients  in acute and sub-acute facilities as well as  extended-
care  settings.  This  division consists  of  approximately  1000
personnel,  many of which have a medical or clinical  background.
Sales are generated by a sales force of more than 250 individuals
who   are  responsible  for  new  accounts  in  addition  to  the
management and expansion of existing accounts. A portion of  this
sales  force  is focused exclusively on either the extended  care
market  or  the  acute care market although the majority  of  the
sales force is responsible for sales across both settings.

      KCI  Therapeutic  Services has a national 24-hour  customer
service  communications  system which  enhances  its  ability  to
quickly and efficiently respond to its customers' needs 24 hours-
a-day,  seven days-a-week. The Company distributes its  specialty
patient  support  products to acute and extended care  facilities
through  a  network  of 147 domestic service  centers.  The  KCTS
service  centers are organized as profit centers and the  general
managers  who  supervise the service centers are responsible  for
both  sales and service operations. Each center has an  inventory
of  beds  and  overlays  which are delivered  to  the  individual
hospitals  on  an  as-needed basis. The  service  personnel  also
assist  in the placement of the patient on a support surface  and
in  the pick-up and maintenance of the beds, overlays, sheets and
accessories.
  
      The  KCTS sales and support staff is comprised of over  250
employees  with  medical or clinical backgrounds.  The  principal
responsibility of approximately 130 of these clinicians is making
product  rounds  and participating in treatment protocols.  These
clinicians  educate  the  hospital staff  on  issues  related  to
patient  treatment, assist in the establishment of protocols  and
accumulate outcome data related to the treatment of the  patient.
The  clinical  staff makes approximately 150,000  patient  rounds
annually.   KCTS accounted for approximately 61% of the Company's
total revenue in 1995.

      KCI  Home Care. KCI Home Care rents and sells products that
address  the  unique demands of the home health care  market.  In
January  1995, KCI Home Care started a transition from a combined
direct/dealer  distribution system to distributing  its  products
exclusively  through  independent dealers. The  Company  believes
that  selling through independent dealers gives it  access  to  a
larger  patient population and improves the overall  contribution
from  this  business segment despite a reduction in  per  patient
revenue.   KCI Home Care accounted for approximately  6%  of  the
Company's total revenue in 1995.

      KCI  International. KCI International offers the  Company's
complete product line in ten foreign countries including Germany,
Austria,  the  United Kingdom, Canada, France,  the  Netherlands,
Switzerland,  Australia, Italy and Sweden. In 1996,  the  Swedish
offices  will  be  expanded  to  serve  all  of  Scandinavia.  In
addition,  relationships with independent distributors  in  Latin
America,  the  Middle  East, Asia and Eastern  Europe  allow  KCI
International  to serve the demands of a growing  global  market.
KCI   International  accounted  for  approximately  25%  of   the
Company's total revenue in 1995.

      NuTech. NuTech manufactures and markets the PlexiPulse  and
PlexiPulse   All-in-1   System  through  an   independent   sales
representative  network  and is in the process  of  developing  a
dedicated sales force.  NuTech accounted for approximately 7%  of
the Company's total revenue in 1995.
  
      On  June  15, 1995, the Company sold its medical  equipment
leasing  company,  KCI  Financial Services  ("KCIFS")  for  cash.
KCIFS  served  as  the  leasing agent for  the  Medical  Services
Division,  certain assets of which were sold in  September  1994.
In  addition, on March 27, 1995, the Company sold the  assets  of
Medical  Retro Design, Inc. ("MRD), a subsidiary that refurbished
standard hospital beds and furniture.

Products

      The  Company's  "Continuum  of  Care"  provides  innovative
products  and  therapies  across  multiple  care  settings.   The
Company's  products  include Pressure  Relief/Pressure  Reduction
products,  Kinetic Therapy products, Bariatric Care products  and
medical devices.

      Pressure Relief/Pressure Reduction. The Company's  Pressure
Relief  products  include a variety of framed beds  and  overlays
such  as  the  KinAir III, TheraPulse, FluidAir  Plus,  HomeKair,
HomeKair  DMS,  DynaPulse, FirstStep Plus, FirstStep  Select  and
AirWorks Plus. The KinAir III has been shown to provide effective
skin  care therapy in the treatment of pressure sores, burns  and
post  operative  skin grafts and flaps, and to help  prevent  the
formation  of  pressure sores and certain other complications  of
immobility.  The TheraPulse provides continuous pulsating  action
which  gently  massages  the skin to help promote  capillary  and
lymphatic circulation in patients suffering from severe  pressure
sores,  burns,  skin  grafts or flaps,  swelling  or  circulation
problems. The FluidAir Plus is an air-fluidized bead bed  with  a
built-in patient weighing system which supports the patient on  a
low-pressure  surface  of air-fluidized silicon  beads  providing
pressure  relief  for skin grafts or flaps,  burns  and  pressure
sores.  The  HomeKair bed and HomeKair DMS overlay  are  low-cost
pressure  relief  products designed to  be  easily  transportable
directly  to  a  patient's  home. The DynaPulse  is  a  pulsating
mattress replacement system that helps prevent pressure ulcers in
patients at high risk for skin breakdown and can also be used  to
treat  existing  pressure  ulcers. The FirstStep  is  an  overlay
designed  to  provide pressure relief and help  prevent  pressure
sores  in  patients not normally treated on specialty  beds.  The
First  Step Select, an extension of the Company's low-end product
line,  offers  an  expanded selection of overlays  with  upgraded
design  features.  AirWorks  Plus is  a  low-cost  overlay  which
provides  pulsating  air columns which assist  in  redistributing
pressure for better skin care.

     Kinetic Therapy. The U.S. Center for Disease Control defines
Kinetic  Therapy as lateral rotation of at least  40  degrees  on
each  side. The Company believes Kinetic Therapy is essential  to
the  prevention or effective treatment of pneumonia  in  immobile
patients.  The  Company's Kinetic Therapy  products  include  the
TriaDyne,  RotoRest, RotoRest Delta, BioDyne II and Q2 Plus.  The
TriaDyne, introduced in mid-1995, provides patients in acute care
settings  with  three  distinct therapies on  an  air  suspension
surface.  The  TriaDyne applies Kinetic Therapy by  rotating  the
patient  up to 40 degrees to each side and provides an  industry-
first  feature of simultaneously turning the patient's torso  and
lower  body  in  opposite directions while  keeping  the  patient
positioned  in  the  middle of the bed.  The  TriaDyne  can  also
provide  percussion  therapy to the  patient's  chest  to  loosen
mucous  buildup  in  the lungs and pulsating therapy  to  promote
capillary   circulation.  The  TriaDyne  is  built   on   Stryker
Corporation's  critical  care frame, which  is  narrow  and  more
suited  to an ICU environment. The TriaDyne offers several  other
novel  features  not  available on other products.  The  RotoRest
Delta  is a specialty bed which can rotate a patient up to  a  62
degree  angle  on  each  side  for  the  treatment  of  pulmonary
complications and prevention of pneumonia. The RotoRest has  been
shown  to  improve the care of patients suffering  from  multiple
trauma,  spinal  cord  injury,  severe  pulmonary  complications,
respiratory failure and DVT. The BioDyne II combines many of  the
therapeutic  benefits of the KinAir III and the RotoRest  and  is
used  by  patients  suffering from pneumonia,  coma,  stroke  and
chronic neurological disorders.

      Bariatric  Care. The Company markets a line of  therapeutic
support surfaces and aids for patients suffering from obesity,  a
market  that had previously been underserved. These products  not
only  provide  the proper support needed by obese  patients,  but
also  enable  nurses to care for these patients  in  a  dignified
manner.  Moreover, treating obese patients is also a  significant
staffing issue for many health care facilities because moving and
handling   these   patients  increases  the  risk   of   worker's
compensation claims by nurses. The use of the Company's Bariatric
products  enables hospital staff to treat and move obese patients
in  a safer manner while utilizing fewer hospital personnel.  The
most  advanced  product in this line is the BariKare,  which  can
serve  as  a  chair,  bed or X-ray table. This  product  is  used
generally for patients weighing from 300 to 500 pounds but can be
used  for  patients  who  weigh up to  850  pounds.  The  Company
believes  that the BariKare is the most advanced product  of  its
type available today.

      Medical  Devices. The Company also rents and sells  various
products  manufactured by the Company other than patient  support
surfaces. These products include the PlexiPulse, PlexiPulse  All-
in-1 System and The V.A.C.

      The  PlexiPulse  and PlexiPulse All-in-1  System  are  non-
invasive  vascular  assist  devices that  aid  venous  return  by
pumping blood from the lower extremities to help prevent DVT  and
reestablish  microcirculation. The pumping action is  created  by
compressing  specific parts of the foot or  calf  with  specially
designed  inflatable cuffs that are connected to a separate  pump
unit.  The cuffs are wrapped around the foot and/or calf and  are
inflated   in  timed  increments  by  the  pump.  The   inflation
compresses  a  group of veins in the lower limbs and  boosts  the
velocity  of blood flowing back toward the heart. This  increased
velocity  has been proven to significantly decrease formation  of
DVT in non-ambulatory post-surgical and post-trauma patients. The
PlexiPulse  is  effective in preventing DVT, reducing  edema  and
improving lower limb blood circulation.

      The Company also markets The V.A.C., a non-invasive, active
wound closure therapy that utilizes negative pressure. The V.A.C.
promotes  healing  in  wounds, pressure ulcers  and  grafts  that
frequently  do  not respond to conventional treatment.  Treatment
protocols with The V.A.C. call for a proprietary foam material to
be  fitted and placed in or on top of a wound and covered with an
airtight, occlusive dressing. The foam is attached to a  separate
vacuum  pump. When activated, the vacuum pump creates a  negative
pressure in the wound that draws the tissue together. This vacuum
action stimulates blood flow on the surface of the wound, reduces
edema   and  decreases  bacterial  colonization,  all  of   which
stimulate  healing. The dressing material is  replaced  every  48
hours  and fitted to accommodate the decreasing size of the wound
over time. This is a significant improvement over the traditional
method  for treating wounds which requires the nursing  staff  to
clean and dress the wound every 8 to 12 hours.

Product Support -- The Clinical Advantage

      Kinetic  Concepts believes that it has a clinical advantage
in  the  patient  support surface market. The Company's  Clinical
Advantage  program includes a variety of support services  and  a
growing   database  of  clinical  and  patient  outcome  studies.
Clinical  service  to  acute care and  extended  care  facilities
begins  with  the placement of the patient on a Company  product.
Trained Company clinicians make more than 150,000 regular patient
contacts  annually. This staff is comprised of over 250 employees
with medical or clinical backgrounds; the sole responsibility  of
approximately  130 of these clinicians is making  patient  rounds
and  participating in treatment protocols. The Company's clinical
staff also offers comprehensive product training and education to
nurses. This direct patient and nurse contact enables the Company
to  assist the hospital in collecting valuable data. In order  to
effectively  collect  and  process  the  data,  the  Company  has
developed Odyssey and Genesis, two proprietary software programs.

      Odyssey  is sold to hospitals to enable them to standardize
the  information  collected  on wound treatment  protocols.  With
Odyssey,  health  care  providers can institute  a  comprehensive
wound  care  management system within their facility.  Facilities
use   Odyssey  to  collect  data  on  their  wound  patients  and
periodically send statistical information to Kinetic Concepts for
processing. When processed and returned to the facility,  Odyssey
can  generate reports comparing each individual patient's healing
progress  with those of similar patients on an internal, regional
or  national  basis. This information enables  each  facility  to
tailor  the  protocols  of  its wound management  system  to  the
specific needs of its patients.

      Genesis is being developed and will be implemented so  that
the  Company's staff clinicians can assist customers in  tracking
patient outcomes. The Company's clinicians make regular rounds to
evaluate  patients being treated with Kinetic Concepts' products.
At  the  hospital's direction, information related to the use  of
the Company's products will be entered into a central database on
a  daily  basis. Information in the database can then be analyzed
to  determine  the effectiveness of specific treatment  protocols
when   compared   against  a  larger  sample.   When   sufficient
statistical   data  is  collected,  the  database   will   assist
physicians  in  determining treatment protocols  based  upon  the
range of outcome for certain patient conditions.

      The  Company  also  has  an active  program  of  sponsoring
independent clinical research. The Company believes that  it  has
the most comprehensive collection of clinical research supporting
the  medical  efficacy  of its products of  any  company  in  its
industry.  These  studies support the cost-effectiveness  of  the
Company's  products  and provide the necessary  clinical  outcome
data demanded by today's health care providers.

       The   Company  believes  that  the  evolving  health  care
marketplace  is moving toward a prospective reimbursement  system
which  will  require  actuarial information  to  predict  patient
outcomes in order to develop appropriate pricing structures. This
valuable  patient data and clinical research is  central  to  the
Company's marketing effort of demonstrating patient outcomes.

Competition

      The Company believes that the principal competitive factors
within  the  patient  support surfaces  marketplace  are  product
efficacy,  clinical  outcomes, service  and  price.  The  Company
believes   that  a  national  presence  with  full   distribution
capabilities is important to serve large, sophisticated  national
and  regional health care group purchasing organizations ("GPOs")
and providers.

      The  Company contracts with both proprietary and  voluntary
GPOs.  Proprietary  GPOs  own all of  the  hospitals  which  they
represent  and, as a result, can insure complete compliance  with
an   executed   national  agreement.  Voluntary  GPOs   negotiate
contracts  on behalf of member hospital organizations but  cannot
insure  that  their  members will comply with  the  terms  of  an
executed  national agreement. Approximately 46% of the  Company's
total revenue during 1995 was generated under national agreements
with GPOs.

      The Company competes on a national level with Hill-Rom  and
on  a regional and local level with numerous other companies.  In
certain  international markets, the Company competes  principally
with   Hill-Rom.   NuTech   competes   primarily   with   Kendall
International in the foot and leg compression market.

Market Outlook

      The  Company  believes that it is well positioned  to  take
advantage  of  the  following factors affecting  the  market  for
health care products and services:

     Increased pressure on health care providers to control costs
and improve patient outcomes. The pressure to control health care
costs  intensified  during 1993 as a result of  the  health  care
reform debate and continues as Congress attempts to slow the rate
of  growth  of health care costs as part of an effort to  balance
the  federal  budget. While the exact amount and  nature  of  the
health care budget cuts are not final, the Company believes  that
health care providers will continue to experience increased  cost
control pressures.

       Accelerating  migration  of  patients  from   acute   care
facilities into extended and home care settings. Prompted by cost
reduction   pressures  from  government  reimbursement  programs,
private  insurers and managed care organizations, health care  is
now  readily available in a wide variety of settings with a broad
variety of cost structures. The role of traditional hospitals has
been  somewhat reduced to specific acute care functions  such  as
emergency and specialty units. Most rehabilitation now occurs  in
extended  care settings which currently account for approximately
9%  of  all  U.S. health care expenditures. U.S. expenditures  on
this  market  segment are currently in excess of $85 billion  and
have grown at an average rate of approximately 10% per year since
1990.

      The  home  has also gained tremendous importance in  health
care.  Costs associated with treating a patient in the  home  are
typically 40% to 70% less than if the patient were treated  in  a
hospital or nursing home. Total U.S. expenditures on home  health
care  are in excess of $20 billion annually and have grown at  an
average  rate  of  approximately 19% per  year  since  1990.  The
accelerating  migration of patients from  acute  care  facilities
into  extended  and  home care settings has  created  demand  for
products  which  conform  to the physical  constraints  of  these
settings   and  match  the  relative  acuity  levels   and   cost
structures.

      Consolidation  of health care providers  and  national  and
regional group purchasing organizations. Consolidation of  health
care   providers  and  national  and  regional  group  purchasing
organizations  within  the  health  care  industry  has   greatly
increased  the  number of patients whose care  is  covered  by  a
national  organization which, in turn, has  resulted  in  greater
purchasing   leverage   for   national   health   care   provider
organizations.  In  order to minimize costs, these  organizations
actively  seek to place patients in the most cost effective  care
setting.  Serving a national account generally  requires  that  a
vendor  provide goods and services suitable for all care settings
across a broad regional or national area.

      Growing  demand  for clinically proven and  cost  effective
therapies.  Cost  containment  efforts  have  spread  across  all
aspects  of the health care industry. Both private and government
reimbursement  programs are moving toward systems  which  feature
prospective  payments. Under this system, health  care  providers
receive  a  payment determined by historical cost  to  cover  all
expenses associated with a specific illness. Expenses that exceed
the amount reimbursed must be borne by the provider. The risk  of
bearing   these  expenses  has  prompted  providers   to   demand
documentation  that  a  product or  procedure  will  deliver  the
desired  clinical  outcome  at a cost  savings  over  traditional
therapies.

     Patient demographics. U.S. Census Bureau statistics indicate
that  the 65-and-over age group is the fastest growing population
segment  and is expected to exceed 40 million by the  year  2010.
Management  of  wounds and circulatory problems  is  crucial  for
elderly   patients.   These  patients  frequently   suffer   from
deteriorating  physical conditions and their wound  problems  are
often exacerbated by incontinence and poor nutrition.

      Obesity  is  increasingly being  recognized  as  a  serious
medical complication. In 1994, approximately 650,000 patients  in
U.S. hospitals had a principal or secondary diagnosis of obesity.
Obese patients tend to have limited mobility and thus are at risk
for  circulatory  problems  and skin  breakdown.  Treating  obese
patients  is  also a significant staffing issue for  many  health
care facilities and a cause of worker's compensation claims among
nurses.

      Growth  in  international markets. Health care  systems  in
established economies are increasingly seeking methods to provide
improved care at a reduced cost and are thereby becoming aware of
the   benefits  of  therapeutic  patient  support  surfaces.  The
delivery  of  improved levels of health care is also  growing  in
certain emerging economies.

     Emergence of disease state niche markets. The industry trend
toward  consolidation has yielded additional leverage to national
health care provider networks and these networks are beginning to
request  packages  of  products and  services  that  offer  total
solutions  to specific diseases such as diabetes or  cancer.  The
process  of  bundling  disease state packages  may  create  niche
markets  for providers of specialty products and services.  Those
providers with the appropriate logistical capabilities  may  have
the  opportunity  to  serve  these growing  niche  markets  on  a
national scale.

Research and Development

      The focus of the Company's research and development program
has   been   to  develop  new  products  and  make  technological
improvements  to  existing  products.  Since  January  1994,  the
Company  has  introduced a number of new products including:  the
TriaDyne,  the BariKare, the PlexiPulse All-in-1 System  and  The
V.A.C.,  a  product  developed from technology  licensed  to  the
Company.  Expenditures  for research and development  represented
approximately 2% of the Company's total expenditures in 1995. The
Company intends to continue its research and development efforts.
 
Manufacturing
  
     The Company's manufacturing processes for its specialty
beds, mattress overlays, mattress replacement systems and medical
devices include the manufacture of certain components, the
purchase of certain other components from suppliers and the
assembly of these components into a completed product. Mechanical
components such as blower units, electrical displays and air flow
controls consist of a variety of customized subassemblies which
are purchased from suppliers and assembled by the Company. The
Company believes it has an adequate source of supply for each of
the components used to manufacture its products.

Patents and Trademarks

     The Company seeks patent protection in the United States and
abroad.  As of December 31, 1995, the Company had 36 issued  U.S.
patents  relating to its specialized beds, mattresses and related
products.   The   Company  also  has  18  pending   U.S.   Patent
applications.  During  1994,  the  Company  successfully   sought
protection of three of its patents in litigation against SSI. The
jury  in  this case found that three of the Company's patents  on
the  BioDyne  and  TheraPulse beds were valid and  that  SSI  had
willfully infringed those patents. The case was settled prior  to
the damages phase of the trial when SSI agreed to pay the Company
damages  of  $84.75 million and remove its Restcue bed  from  the
U.S. market.

      Many  of  the  Company's  specialized  beds,  products  and
services  are  offered under trademarks and  service  marks.  The
Company  has  25 registered trademarks and service marks  in  the
United States Patent and Trademark Office.

Employees

     As of December 31, 1995, the Company had approximately 2,016
employees. The Company's employees are not represented  by  labor
unions  and  the Company considers its employee relations  to  be
good.

Government Regulation

      United  States.  The  Company's  products  are  subject  to
regulation by numerous governmental authorities, principally  the
FDA  and  corresponding  state and foreign  regulatory  agencies.
Pursuant  to  the Federal Food, Drug, and Cosmetic Act,  and  the
regulations   promulgated  thereunder,  the  FDA  regulates   the
clinical   testing,  manufacture,  labeling,   distribution   and
promotion  of  medical  devices.  Noncompliance  with  applicable
requirements   can   result  in,  among  other   things,   fines,
injunctions,  civil  penalties, recall or  seizure  of  products,
total  or  partial  suspension  of  production,  failure  of  the
government to grant premarket clearance or premarket approval for
devices,  withdrawal of marketing clearances  or  approvals,  and
criminal  prosecution. The FDA also has the authority to  request
repair,  replacement  or  refund  of  the  cost  of  any   device
manufactured or distributed by the Company.

      In  the United States, medical devices are classified  into
one  of  three classes (Class I, II or III) on the basis  of  the
controls  deemed necessary by the FDA to reasonably ensure  their
safety  and effectiveness. Class I devices are subject to general
controls  (e.g., labeling, premarket notification, and  adherence
to  GMPs) and Class II devices are subject to general and special
controls  (e.g., performance standards, postmarket  surveillance,
patient  registries,  and FDA guidelines). Generally,  Class  III
devices  are those devices which must receive premarket  approval
by  the FDA to ensure their safety and effectiveness (e.g., life-
sustaining,  life-  supporting and implantable  devices,  or  new
devices  which have been found not to be substantially equivalent
to  legally  marketed  devices). All  of  the  Company's  current
products  have  been classified as Class I or Class  II  devices.
Before  a  new  device  can  be introduced  in  the  market,  the
manufacturer  must generally file an application for  and  obtain
FDA clearance of a 510(k) notification or approval of a Premarket
Approval ("PMA") Application. A 510(k) clearance will be  granted
if the submitted information establishes that the proposed device
is  "substantially equivalent" to a legally marketed Class  I  or
Class II medical device or to certain Class III devices. The  FDA
recently  has  been  requiring a more rigorous  demonstration  of
substantial equivalence than in the past.

      All devices manufactured or distributed by the Company  are
subject  to  pervasive and continuing regulation by the  FDA  and
certain state agencies, including record keeping requirements and
mandatory reporting of certain adverse experiences resulting from
use  of  the  devices.  Labeling and promotional  activities  are
subject to scrutiny by the FDA and, in certain circumstances,  by
the  Federal  Trade  Commission. Current FDA  enforcement  policy
prohibits   the  marketing  of  approved  medical   devices   for
unapproved uses.

      Fraud and Abuse Laws. The Company is subject to federal and
state  laws  pertaining  to  health  care  fraud  and  abuse.  In
particular,    certain   federal   and   state   laws    prohibit
manufacturers, suppliers, and providers from giving or  receiving
kickbacks  or other remuneration in connection with the  purchase
or rental of health care items and services. The federal Medicare
and  Medicaid  anti-kickback  statute  provides  both  civil  and
criminal  penalties for, among other things, offering  or  paying
any  remuneration to induce someone to refer patients to for,  or
to  purchase,  lease, or order (or arrange for or  recommend  the
purchase,  lease,  or order of), any item or  service  for  which
payment may be made by Medicare or certain federally-funded state
health   care  programs  (e.g.,  Medicaid).  This  statute   also
prohibits  soliciting or receiving any remuneration  in  exchange
for  engaging in any of these activities. The prohibition applies
whether  the  remuneration is provided  directly  or  indirectly,
overtly  or covertly, in cash or in kind. Violations of  the  law
can  result  in  numerous  sanctions, including  criminal  fines,
imprisonment,  and exclusion from participation in  the  Medicare
and Medicaid programs.

      These provisions have been broadly interpreted to apply  to
certain  relationships between manufacturers/suppliers,  such  as
the  Company, and hospitals, skilled nursing facilities ("SNFs"),
and  other  potential purchasers or sources  of  referral.  Under
current  law, courts and the Office of Inspector General  ("OIG")
of  the  United  States Department of Health and  Human  Services
("HHS") have stated, among other things, that the law is violated
where  even one purpose (as opposed to a primary or sole purpose)
of  a  particular arrangement is to induce purchases  or  patient
referrals.

      The  OIG  has  taken  recent  actions  which  suggest  that
relationships between manufacturers/suppliers of DME  or  medical
supplies  and  SNFs (or other providers) currently may  be  under
scrutiny.   In  May  1995,  the  OIG  announced  an   enforcement
initiative,    "Operation   Restore   Trust,"    that    targeted
investigation  of  fraud and abuse in a number of  states  (i.e.,
California,  Florida,  Illinois, New York, and  Texas),  focusing
specifically  on  the  long-term  care,  home  health,  and   DME
industries. Furthermore, in August 1995, the OIG issued a Special
Fraud  Alert  describing certain relationships between  SNFs  and
suppliers that the OIG viewed as abusive under the statute.

      Several states also have anti-remuneration or other similar
laws that may restrict the payment or receipt of remuneration  in
connection with the purchase or rental of medical supplies. State
laws  vary  in  scope and have been infrequently  interpreted  by
courts  and  regulatory  agencies, but may  apply  regardless  of
whether Medicaid or Medicaid funds are involved.

      The  Company  is  also subject to federal  and  state  laws
prohibiting the presentation (or the causing to be presented)  of
claims  for payment (by Medicare, Medicaid, or other third  party
payers)  that are determined to be false, fraudulent, or  for  an
item  or service that was not provided as claimed. In one  recent
case,  a  major  DME manufacturer paid more than  $4  million  to
settle  allegations  that it had "caused to be  presented"  false
Medicare  claims  through advice that its sales  force  allegedly
gave to customers concerning the appropriate reimbursement coding
for its products.

     Other Laws. The Company also is subject to numerous federal,
state  and  local laws relating to such matters as  safe  working
conditions,  manufacturing  practices, environmental  protection,
fire  hazard  control  and disposal of hazardous  or  potentially
hazardous substances. There can be no assurance that the  Company
will  not  be required to incur significant costs to comply  with
such  laws  and regulations in the future or that  such  laws  or
regulations  will  not have a material adverse  effect  upon  the
Company's ability to do business.

      International.  Sales  of medical devices  outside  of  the
United  States are subject to regulatory requirements  that  vary
widely  from country to country. Premarket clearance or  approval
of  medical  devices is required by certain countries.  The  time
required  to obtain clearance or approval for sale in  a  foreign
country may be longer or shorter than that required for clearance
or  approval by the FDA and the requirements may vary. Failure to
comply with applicable regulatory requirements can result in loss
of  previously received approvals and other sanctions  and  could
have  a  material  adverse  effect  on  the  Company's  business,
financial  condition or results of operations. There  can  be  no
assurance   that  the  FDA's  failure  to  grant   requests   for
Certificates  for  Products  for Export  pending  a  satisfactory
resolution of the Warning Letter will not have a material adverse
effect upon the Company's ability to export its products.

Reimbursement

      The  Company's products are rented and sold principally  to
hospitals,  SNFs and DME suppliers who receive reimbursement  for
the  products and services they provide from various  public  and
private  third-party payors, including the Medicare and  Medicaid
programs and private insurance plans. As a result, demand for the
Company's  products  is dependent in part  on  the  reimbursement
policies  of  these payors. The manner in which reimbursement  is
sought  and  obtained  for any of the Company's  products  varies
based  upon the type of payor involved and the setting  in  which
the product is furnished and utilized by patients.

      Medicare.  Medicare  is  a  federally-funded  program  that
reimburses  the costs of health care furnished primarily  to  the
elderly and disabled. Medicare is composed of two parts:  Part  A
and  Part B. The Medicare program has established guidelines  for
the coverage and reimbursement of certain equipment, supplies and
support  services.  In  general, in order  to  be  reimbursed  by
Medicare,  a health care item or service furnished to a  Medicare
beneficiary must be reasonable and necessary for the diagnosis or
treatment  of an illness or injury or to improve the  functioning
of  a malformed body part. This has been interpreted to mean that
the  item or service must be safe and effective, not experimental
or  investigational  (except under certain limited  circumstances
involving devices furnished pursuant to an FDA-approved  clinical
trial),  and appropriate. Specific Medicare guidelines  have  not
currently  been  established addressing under what circumstances,
if  any, Medicare coverage would be provided for the use  of  the
PlexiPulse or The V.A.C.

      The  methodology  for determining the  amount  of  Medicare
reimbursement of the Company's products varies based upon,  among
other  things,  the  setting  in  which  a  Medicare  beneficiary
receives  health care items and services. Most of  the  Company's
products  are  furnished in a hospital, SNF or the  beneficiary's
home.

      Hospital Setting. With the establishment of the prospective
payment  system in 1983, acute care hospitals are  now  generally
reimbursed  by Medicare for inpatient operating costs based  upon
prospectively  determined rates. Under  the  prospective  payment
system, acute care hospitals receive a predetermined payment rate
based  upon the Diagnosis-Related Group ("DRG") which is assigned
to  each  Medicare  beneficiary  who  is  a  hospital  inpatient,
regardless  of the actual cost of the services provided.  Certain
additional  or "outlier" payments may be made to a  hospital  for
cases  involving unusually long lengths of stay  or  high  costs.
However, outlier payments based upon length of stay are gradually
being  phased  out and will be eliminated effective  with  fiscal
year  1998. Furthermore, pursuant to regulations issued in  1991,
and subject to a ten-year transition period, the capital costs of
acute  care hospitals (such as the cost of purchasing or  renting
the  Company's  specialty beds) are also reimbursed  by  Medicare
pursuant   to   an  add-on  to  the  DRG-based  payment   amount.
Accordingly, acute care hospitals generally do not receive direct
Medicare  reimbursement under PPS for the distinct costs incurred
in   purchasing  or  renting  the  Company's  products.   Rather,
reimbursement for these costs is deemed to be included within the
DRG-based  payments  made  to  hospitals  for  the  treatment  of
Medicare-eligible inpatients who utilize the products. Since  PPS
rates  are  predetermined, and generally paid irrespective  of  a
hospital's actual costs in furnishing care, acute care  hospitals
have  incentives  to  lower their inpatient  operating  costs  by
utilizing  equipment and supplies that will reduce the length  of
inpatient stays, decrease labor, or otherwise lower their costs.

       Certain   specialty  hospitals  (e.g.,   long-term   care,
rehabilitation  and childrens hospitals) also use  the  Company's
products. Such specialty hospitals currently are exempt from  the
prospective payment system and, subject to certain cost ceilings,
are  reimbursed  by  Medicare  on a  reasonable  cost  basis  for
inpatient  operating  and  capital  costs  incurred  in  treating
Medicare  beneficiaries. Consequently, long-term  care  hospitals
may  receive separate Medicare reimbursement for reasonable costs
incurred in purchasing or renting the Company's products.

      Skilled  Nursing Facility Setting. SNFs which  purchase  or
rent  the  Company's  products may be reimbursed  directly  under
Medicare  Part  A  for  some  portion of  their  incurred  costs.
Generally speaking, only the costs of treatment during the  first
100 days of a qualifying spell of illness are subject to Medicare
reimbursement. The costs incurred by SNFs in furnishing  care  to
Medicare beneficiaries are categorized as either routine costs or
ancillary costs. Routine costs are those costs which are incurred
for items and services routinely furnished to all patients (e.g.,
general   nursing  services,  items  stocked  in  gross  supply).
Ancillary costs are considered those costs which are incurred for
items  or  services ordered to treat a condition  of  a  specific
patient  and which are not generally furnished to most  patients.
Ancillary costs are not subject to the routine cost limits. Given
the  current  routine cost limits, SNFs may be more  inclined  to
purchase  or  rent products which are reimbursed by  Medicare  as
ancillary   items  or  services  than  if  these  products   were
reimbursed  as  routine  items  or  services.  At  present,   the
Company's specialty beds are classified under Medicare Part A  as
ancillary  items.  HCFA currently interprets  the  definition  of
ancillary items to include certain support surfaces such  as  low
air  loss  mattress  replacements, bed overlay  systems  and  air
fluidized therapy. Neither The V.A.C. nor the PlexiPulse have yet
been  classified  as  ancillary items when  furnished  in  a  SNF
setting.

      Home Setting. The Company's products are also furnished  to
Medicare  beneficiaries in the home settings. Medicare reimburses
beneficiaries,  or  suppliers  accepting  assignment,   for   the
purchase or rental of DME for use in the beneficiary's home or  a
home  for  the aged (as opposed to use in a hospital  or  skilled
nursing   facility  setting).  Provided  that  various   Medicare
coverage  criteria  are met, certain of the  Company's  products,
including  air  fluidized beds, air-powered  flotation  beds  and
alternating  air mattresses, are reimbursed in the  home  setting
under  the DME category known as "Capped Rental Items."  Pursuant
to  the  fee  schedule  payment methodology  for  this  category,
Medicare  pays a monthly rental fee (for a period not  to  exceed
fifteen  months)  equal to 80% of the lesser  of  the  supplier's
actual  rental charge or the established fee schedule amount  for
the item. Guidelines concerning under what circumstances, if any,
The  V.A.C.  or the PlexiPulse will be covered and reimbursed  by
DME have not been established.

       Medicaid.   The   Medicaid  program   is   a   cooperative
federal/state  program that provides medical assistance  benefits
to  qualifying  low  income  and medically-needy  persons.  State
participation  in Medicaid is optional and each  state  is  given
discretion  in  developing  and administering  its  own  Medicaid
program,  subject to certain federal requirements  pertaining  to
payment  levels, eligibility criteria and minimum  categories  of
services. The Medicaid program finances approximately 50% of  all
care  provided  in  skilled  nursing facilities  nationwide.  The
Company sells or rents its products to SNFs for use in furnishing
care  to Medicaid recipients. SNFs, or the Company, may seek  and
receive  Medicaid  reimbursement directly  from  states  for  the
incurred  costs. However, the method and level of  reimbursement,
which generally reflects regionalized average cost structures and
other factors, varies from state to state.

      Private  Payors.  Many private payors, including  indemnity
insurers,  employer group health insurance programs  and  managed
care  plans,  presently provide coverage  for  the  purchase  and
rental  of  the  Company's products. The scope  of  coverage  and
payment  policies varies among private payors. Furthermore,  many
such  payors  are  investigating  or  implementing  methods   for
reducing  health  care  costs,  such  as  the  establishment   of
capitated or prospective payment systems.

      Uncertainty  of  Health Care Reform. There  are  widespread
efforts  to  control health care costs in the U.S. and worldwide.
Various  federal  and  state  legislative  initiatives  regarding
health  care  reform and similar issues continue  to  be  at  the
forefront  of  social and political discussion. For example,  the
United   States   Congress  is  currently   considering   various
legislative  proposals  to  reform  the  Medicare  and   Medicaid
programs.  Some  current proposals call for reduced  payments  to
hospitals  under the prospective payment system,  limitations  on
payment  for  and  recognition of ancillary  items  or  services,
establishment  of  a  prospective  payment  system  for  Medicare
reimbursement  of SNF costs, freezes in DME fee schedule  payment
amounts,  and  the establishment of a "block grant" program  that
would   give   states  greater  discretion   in   designing   and
administering state Medicaid programs. If enacted into  law,  any
of   these   proposals  could  affect  future  demand   for   and
reimbursement  of  the Company's products. The  Company  believes
that  government and private efforts to contain or reduce  health
care  costs are likely to continue. These trends may lead  third-
party  payors  to deny or limit reimbursement for  the  Company's
products,   which  could  negatively  impact  the   pricing   and
profitability of, or demand for, the Company's products.


Item 2.  Properties

      The  Company's corporate headquarters are currently located
in a 170,000 square foot building in San Antonio, Texas which was
purchased  by  the Company in January 1992. The Company  utilizes
84,000 square feet of the building with the remaining space being
leased to unrelated entities.

      The Company conducts its manufacturing, shipping, receiving
and  storage activities in a 153,000 square foot facility in  San
Antonio,  Texas,  which was purchased by the Company  in  January
1988. In 1989, the Company completed the construction of a 17,000
square  foot addition to the facility which is utilized as office
space. The Company also owns a 37,000 square foot building in San
Antonio, Texas which houses the Company's engineering center.  In
1992, the Company purchased a 35,000 square foot facility in  San
Antonio,  Texas which is used for storage. The Company  maintains
additional  storage  at  two leased facilities  in  San  Antonio,
Texas.  In 1994, the Company purchased a facility in San Antonio,
Texas  which  will  be used to provide housing  for  families  of
cancer  patients. The facility is built on 6.7 acres and consists
of a 15,000 square foot building and 2,500 square foot house.

      The  Company leases approximately 150 domestic distribution
centers, including each of its eight regional headquarters, which
range in size from 600 to 19,600 square feet.

Item 3.  Legal Proceedings

      On February 21, 1992, Novamedix Limited ("Novamedix") filed
a lawsuit against the Company in the United States District Court
for  the  Western District of Texas. Novamedix holds  the  patent
rights to the principal product which directly competes with  the
PlexiPulse.  The  suit  alleges  that  the  PlexiPulse  infringes
several  patents held by Novamedix, that the Company  breached  a
confidential  relationship  with  Novamedix  and  a  variety   of
ancillary claims. Novamedix seeks injunctive relief and  monetary
damages. Discovery in this case has been substantially completed.
Although  it  is  not  possible to predict the  outcome  of  this
litigation  or  the damages which could be awarded,  the  Company
believes  that  its defenses to these claims are meritorious  and
that  the  litigation will not have a material adverse effect  on
the  Company's  business,  financial  condition  or  results   of
operations.

      On  August  16,  1995, the Company filed a civil  antitrust
lawsuit  against  Hillenbrand Industries, Inc.  and  one  of  its
subsidiaries,  Hill-Rom. The suit was filed in the United  States
District  Court  for  the Western District  of  Texas.  The  suit
alleges  that  Hill-Rom used its monopoly power in  the  standard
hospital  bed  business  to  gain  an  unfair  advantage  in  the
specialty  hospital bed business. Specifically,  the  allegations
set  forth  in  the  suit include a claim that Hill-Rom  required
hospitals  and  purchasing groups to agree  to  exclusively  rent
specialty  beds  in  order  to receive substantial  discounts  on
products over which they have monopoly power -- hospital beds and
head  wall units. The suit further alleges that Hill-Rom  engaged
in  activities which constitute predatory pricing and refusals to
deal. Hill-Rom has filed an answer denying the allegations in the
suit. Although discovery is just beginning and it is not possible
to  predict  the outcome of this litigation or the damages  which
might  be  awarded,  the Company believes  that  its  claims  are
meritorious.

      The  Company is a party to several lawsuits arising in  the
ordinary  course  of  its business and is contesting  adjustments
proposed  by  the  Internal Revenue Service to prior  years'  tax
returns.  Provisions  have been made in the  Company's  financial
statements for estimated exposures related to these lawsuits  and
adjustments.  In  the opinion of management, the  disposition  of
these  matters  will not have a material adverse  effect  on  the
Company's business, financial condition or results of operations.

       The   manufacturing  and  marketing  of  medical  products
necessarily entails an inherent risk of product liability claims.
The  Company  currently  has  certain  product  liability  claims
pending  for  which  provision has been  made  in  the  Company's
financial  statements.  Management believes  that  resolution  of
these  claims  will  not have a material adverse  effect  on  the
Company's business, financial condition or results of operations.
The  Company  has not experienced any significant losses  due  to
product   liability  claims  and  currently  maintains   umbrella
liability insurance coverage.

Item 4.  Submission of Matters to a Vote of Security Holders

      No matter was submitted to a vote of the Company's security
holders during the fourth fiscal quarter of 1995.

Item 4a.  Executive Officers of the Registrant

      Certain  information  is  set forth  below  concerning  the
executive officers of the Company, each of whom has been  elected
to serve until the 1996 annual meeting of directors and until his
successor is duly elected and qualified.  The executive  officers
of  the Company and their ages and positions as of March 1,  1996
are as follows:

     Name                      Age        Position
                                    
Raymond R. Hannigan             56  Director, President and
                                    Chief Executive Officer
Peter A. Leininger, M.D.        53  Director and Executive Vice
                                    President
Bianca A. Rhodes                37  Senior Vice President,
                                    Finance and Chief Financial
                                    Officer
Dennis E. Noll                  41  Senior Vice President,
                                    General Counsel and
                                    Secretary
Frank DiLazzaro                 37  President, KCI
                                    International
Christopher M. Fashek           46  President, KCI Therapeutic
                                    Services
Daniel R. Puchek                43  President, NuTech
Joshua H. Levine                37  Vice President and General
                                    Manager, KCI Home Care
John H. Vrzalik, Sr             53  Vice President, Engineering
Martin J. Landon                36  Vice President, Accounting
                                    and Corporate Controller
Michael J. Burke                48  Vice President,
                                    Manufacturing
Scott S. Brooks                 47  Vice President, National
                                    Accounts
Larry P. Baker                  42  Vice President, Corporate
                                    Services
George P. Peace                 40  Vice President, Information
                                    Systems


      Raymond R. Hannigan joined the Company as its President and
Chief  Executive  Officer in November 1994 and has  served  as  a
director of the Company since 1994. From January 1991 to November
1994,  Mr.  Hannigan  was  the  President  of  the  International
Division   of   Sterling  Winthrop  Consumer  Health   Group   (a
pharmaceutical company with operations in over 40  countries),  a
wholly-owned  subsidiary  of Eastman  Kodak.  From  May  1989  to
January  1991,  Mr. Hannigan was the President of  Sterling  Drug
International.

      Peter  A. Leininger, M.D., joined the Company as  its  Vice
President,  Medical in 1978, became Chief Administrative  Officer
and  Senior Vice President of the Company in January 1994 and was
named  Executive  Vice  President in September  1995.  Dr.  Peter
Leininger became a member of the Company's Board of Directors  in
1980.  Prior  to 1978, Dr. Peter Leininger maintained  a  private
medical   practice  and  functioned  as  the  southeast  regional
distributor for the Company's products. Peter A. Leininger,  M.D.
is the brother of James R. Leininger, M.D.

      Bianca  A.  Rhodes joined the Company as  its  Senior  Vice
President, Finance and Chief Financial Officer in September 1993.
From  July  1992 to April 1993, Ms. Rhodes served as Senior  Vice
President,   Finance,  Chief  Financial  Officer  and   Corporate
Treasurer of Intelogic Trace, Inc. (a national computer  services
company).  From  1990  to June 1992, Ms. Rhodes  served  as  Vice
President,  Finance and Corporate Treasurer of  Intelogic  Trace,
Inc.  and prior to 1990, Ms. Rhodes served as Corporate Treasurer
of Intelogic Trace, Inc.

      Dennis E. Noll joined the Company in February 1992  as  its
Senior  Corporate  Counsel  and  was  appointed  Vice  President,
General  Counsel  and Secretary in January  1993.  Mr.  Noll  was
promoted  to  Senior Vice President in September 1995.  Prior  to
joining  the Company in February 1992, Mr. Noll was a shareholder
of the law firm of Cox & Smith Incorporated.

      Frank  DiLazzaro  joined the Company  in  1988  as  General
Manager,  KCI  Medical  Canada.  Mr.  DiLazzaro  served  as  Vice
President,  KCI  International, Inc. from June 1989  to  December
1992.   Mr. DiLazzaro has served as President, KCI International,
Inc.  since  January 1993 and was Vice President, Marketing  from
April 1993 to September 1995.
  
     Christopher M. Fashek joined the Company in February 1995 as
President,  KCTS.   Prior to joining the Company,  he  served  as
General  Manager, Sterling Winthrop, New Zealand  since  February
1993,  and served as Vice President Sales of Sterling Health  USA
from 1989 until February 1993.
  
      Daniel  R. Puchek joined the Company as its Vice President,
KCI  International  in 1987 and became Vice President,  Corporate
Development  in February 1991.  In August 1991, Mr. Puchek  began
serving as President, NuTech.
  
      Joshua  H. Levine joined the Company in November  1992,  as
Senior  Director,  was promoted to National Sales  Manager,  Home
Care  Business  in November 1993, and became Vice  President  and
General Manager, KCI Home Care in July 1994.  From April 1991  to
November  1992,  Mr.  Levine served as Area Business  Development
Manager,  Oncology Division for CareMark, Inc. (a  home  infusion
company).   Prior to April 1991, Mr. Levine was District  Manager
of the Company.
  
      John  H.  Vrzalik,  Sr. joined the  Company  in  1977,  was
promoted to Vice President, Engineering in 1979 and has served in
that position since that time.
  
      Martin  J. Landon joined the Company in May 1994 as  Senior
Director  of  Corporate  Development and  was  promoted  to  Vice
President,  Accounting and Corporate Controller in October  1994.
From  1987  to  May 1994, Mr. Landon worked for Intelogic  Trace,
Inc.,  most  recently serving as Vice President, Chief  Financial
Officer.

      Michael  J. Burke joined the Company in September  1995  as
Vice President, Manufacturing. Prior to joining the Company,  Mr.
Burke  worked for Sterling Winthrop, Inc., a Division of  Eastman
Kodak  Company,  for 25 years, most recently serving  as  General
Manager, Sterling Health HK/China since 1992.

      Scott  S. Brooks, Vice President, National Accounts, joined
the  Company  in June 1990 as Director of Sales and Marketing  of
KCI  Medical Services. From April 1991 to March 1993, Mr.  Brooks
served  as  Regional Vice President of KCI Therapeutic  Services,
Inc.  From April 1993 to February 1994, Mr. Brooks served as Vice
President, National Accounts of the Company. From March  1994  to
March  1995, Mr. Brooks served as the President of Medical  Retro
Design,  a  subsidiary of the Company.  Prior to June  1990,  Mr.
Brooks served as Vice President of Simmons Healthcare.
  
     Larry P. Baker joined the Company in 1987 as the Director of
Human Resources.  Since 1993, Mr. Baker has held the position  of
Vice President, Corporate Services.
  
      George P. Peace joined the Company in November 1994 as Vice
President  of Information Systems.  From October 1992 to  October
1994,  Mr. Peace served as Vice President of Information  Systems
of  La  Quinta Inns Inc.  Prior to October 1992, Mr. Peace served
as  Director of Information Systems Operations of La Quinta  Inns
Inc.
  
                             PART II
                                
                                
Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters

     The Company's common stock trades on The NASDAQ Stock Market
under the symbol: KNCI.  The range of the high and low bid prices
of the Company's Common Stock for each of the quarters during the
1995  and 1994 fiscal years is contained on the inside back cover
of  the  Company's 1995 Annual Report to Shareholders  under  the
caption  "Investor  Information" and is  hereby  incorporated  by
reference.

      The  Company's  Board of Directors declared quarterly  cash
dividends  on the Company's common stock in 1995 and  1994.   The
cash dividends totaled $.15 per common share in each of 1995  and
1994.   The  Company's  Board of Directors will  consider  future
dividends  on a quarterly basis.  The Company's credit  agreement
contains  certain covenants which limit the Company's ability  to
declare and pay cash dividends.

      As  of March 1, 1996, the approximate number of holders  of
record of the Company's Common Stock was 456.

Item 6.  Selected Financial Data

      Incorporated in this Item 6, by reference, is that  portion
of  the Company's 1995 Annual Report to Shareholders appearing on
page 12 under the caption "Selected Consolidated Financial Data."

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

      Incorporated in this Item 7, by reference, is that  portion
of  the Company's 1995 Annual Report to Shareholders appearing on
pages  13  to  18 under the caption "Management's Discussion  and
Analysis of Financial Condition and Results of Operations."

Item 8.  Financial Statements and Supplementary Data

       Incorporated  in  this  Item  8,  by  reference,  are  the
Consolidated  Balance Sheets and related Consolidated  Statements
of  Earnings, Cash Flows, Capital Accounts and notes thereto  and
Independent Auditors' Report appearing on pages 19 to 32  in  the
Company's 1995 Annual Report to Shareholders.

Item 9.  Changes in and Disagreements with Accountants on
         Accounting Matters and Financial Disclosure
         
      Within  the twenty-four month period prior to the  date  of
Registrant's  most  recent  financial  statements,  no  Form  8-K
recording  a change of accountants due to a disagreement  on  any
matter of accounting principles, practices or financial statement
disclosures has been filed with the Commission.

                            PART III
                                
Item 10. Directors and Executive Officers of the Registrant

      Incorporated  in  this  Item 10, by  reference,  are  those
portions of the Company's definitive Proxy Statement appearing on
pages  2  to  5 therein under the caption "Election of Directors"
and  on  page 17 therein under the caption "Timeliness of Certain
SEC  Filings."  See also the information in Item 4a of Part I  of
this Report.

Item 11. Executive Compensation

      Incorporated in this Item 11, by reference, is that portion
of the Company's definitive Proxy Statement appearing on pages  8
to 10 under the caption "Executive Compensation."

Item 12. Security Ownership of Certain Beneficial Owners
         and Management

      Incorporated in this Item 12, by reference, is that portion
of the Company's definitive Proxy Statement appearing on pages  6
and  8  under  the  caption  "Securities  Holdings  of  Principal
Shareholders, Directors and Officers."

Item 13. Certain Relationships and Related Transactions
                                
     In August 1995, the Company loaned $10.0 million to James R.
Leininger,  M.D., the principal shareholder and chairman  of  the
Company's  Board of Directors.  The note was secured by  a  Stock
Pledge  Agreement covering one million shares of common stock  of
Kinetic Concepts, Inc.  Interest accrued at the rate of 7.94% per
annum.   In January 1996, upon completion of the secondary  stock
offering  by  Dr.  Leininger and certain  other  related  selling
shareholders, the note and all accrued interest was paid in full.


                             PART IV
                                
Item 14. Exhibits, Financial Statement Schedules, and Reports
         on Form 8-K

(a)  The following documents are filed as part of this report:

     1.  Financial Statements

         The   following   consolidated   financial   statements,
         incorporated  herein by reference to the Company's  1995
         Annual  Report to Shareholders, are filed as a  part  of
         this report:
         
              Consolidated Balance Sheets as of December 31, 1995
              and 1994
              
              Consolidated Statements of Earnings for the three
              years ended December 31, 1995, 1994 and 1993
              
              Consolidated Statements of Cash Flows for the three
              years ended December 31, 1995, 1994 and 1993

Item 14. Exhibits, Financial Statement Schedules, and Reports
         on Form 8-K (Continued)
              
              Consolidated Statements of Capital Accounts for the
              three years ended December 31, 1995, 1994 and 1993

              Notes to Consolidated Financial Statements

              Independent Auditors' Report


     2.  Financial Statement Schedules

         The following consolidated financial statement schedules
         for  each  of  the years in the three-year period  ended
         December 31, 1995 are filed as part of this Report:
         
              Independent Auditors' Report

              Schedule VIII - Valuation and Qualifying Accounts -
              Years ended December 31, 1995, 1994 and 1993
              
         All  other  schedules have been omitted as the  required
         information is not present or is not present in  amounts
         sufficient  to  require submission of the  schedule,  or
         because  the  information required is  included  in  the
         financial statements and notes thereto.

     3.  Exhibits

   The following exhibits are filed as a part of this Report:

         Exhibit                    Description


         11.1      Earnings Per Share Computation.

         13.1      Kinetic Concepts, Inc. 1995 Annual Report to
                   Shareholders (furnished for the information of
                   the Commission and not deemed to be "filed",
                   except for those portions expressly
                   incorporated herein by reference).
                   
         21.1      Subsidiary Listing.

         23.1      Consent by KPMG Peat Marwick dated March 28,
                   1996 to incorporation by reference of their reports
                   dated February 6, 1996 in Registration
                   Statements on Form S-8 previously filed by the
                   Company.
                   
                   
    (b)  Reports on Form 8-K

         No reports on Form 8-K have been filed during the last
quarter of the period covered by this report.


                           SIGNATURES
                                
                                
Pursuant  to  the  requirements of Section 13  or  15(d)  of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized, in the City of San Antonio,  State  of
Texas on March 28, 1996.



                                 KINETIC CONCEPTS, INC.

                                 By: /s/ JAMES R. LEININGER,M.D.
                                    ___________________________
                                    James R. Leininger, M.D. 
                                    Chairman of the
                                    Board of Directors
                                            


Pursuant  to the requirements of the Securities Exchange  Act  of
1934,  as  amended, this Registration Statement has  been  signed
below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.



       Signatures                    Title             Date
                                               
/s/ JAMES R. LEININGER, M.D.     Chairman of the       March 28, 1996
____________________________     Board of Directors
James R. Leininger, M.D.     
                                               
/s/ RAYMOND R. HANNINGAN         Chief Executive       March 28, 1996
___________________________      Officer and           
Raymond R. Hannigan              President 
           
/s/ BIANCA A. RHODES             Chief Financial       March 28, 1996
___________________________      Officer and Senior                             
Bianca A. Rhodes                 Vice President      
                                 (Principal Accounting
                                 Officer)

/s/ PETER A. LEININGER, M.D.     Director              March 28, 1996
___________________________            
Peter A. Leininger, M.D.                       
                                               
/s/ SAM A. BROOKS                Director              March 28, 1996
___________________________
Sam A. Brooks                                  
                                               
/s/ FRANK A. EHMANN              Director              March 28, 1996
___________________________
Frank A. Ehmann                                
                                               
/s/ BERNHARD T. MITTEMEYER,M.D.  Director              March 28, 1996           
______________________________
Bernhard T. Mittemeyer, M.D.                        
               
               
 
                                
                  Independent Auditors' Report
                                
                                

The Board of Directors and Shareholders
Kinetic Concepts, Inc.:

Under  date  of February 6, 1996, we reported on the consolidated
balance sheets of Kinetic Concepts, Inc. and subsidiaries  as  of
December   31,  1995  and  1994,  and  the  related  consolidated
statements of earnings, capital accounts, and cash flows for each
of the years in the three-year period ended December 31, 1995, as
contained  in  the  1995  annual report to  shareholders.   These
consolidated  financial  statements and our  report  thereon  are
incorporated by reference in the annual report on Form  10-K  for
the   year   1995.   In  connection  with  our  audits   of   the
aforementioned consolidated financial statements,  we  also  have
audited  the  related financial statement schedule as  listed  in
Item 14(a)(2) of Form 10-K.  This financial statement schedule is
the    responsibility   of   the   Company's   management.    Our
responsibility  is  to  express  an  opinion  on  this  financial
statement schedule based on our audits.

In   our   opinion,  such  financial  statement  schedule,   when
considered  in  relation  to  the  basic  consolidated  financial
statements  taken as a whole, presents fairly,  in  all  material
respects, the information set forth therein.

                                      /s/ KPMG PEAT MARWICK LLP
                                      _________________________
                                      KPMG Peat Marwick LLP


San Antonio, Texas
February 6, 1996



Schedule VIII


             KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                VALUATION AND QUALIFYING ACCOUNTS
                         (in thousands)
                                
               Three years ended December 31, 1995


                          Additions  Additions               12/31/93
                Balance    Charged    Charged                 Balance
                   at     to Costs    to Other               at End of
Description   Beginning     and      Accounts   Deductions    Period
              of Period   Expenses              
___________  __________   ________   ________   __________   _________          
Allowance for                                              
doubtful     
accounts       $6,975     $5,330      $    -     $4,805        $7,500



                          Additions  Additions                12/31/94
                Balance    Charged    Charged                 Balance
                   at      to Costs   to Other               at End of
Description    Beginning     and      Accounts   Deductions    Period
               of Period   Expenses              
___________   __________  _________  _________  ____________  _________         
Allowance for                                              
doubtful
accounts        $7,500    $1,429      $    -     $  329        $8,600


                          Additions   Additions               12/31/95
                Balance    Charged     Charged                 Balance
                   at      to Costs    to Other               at End of
Description    Beginning     and       Accounts  Deductions     Period
               of Period   Expenses              
____________  __________  _________   _________  __________   _________         
Allowance for                                              
doubtful
accounts         $8,600    $1,883      $    -     $4,306       $6,177







                 KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                    EARNINGS PER SHARE COMPUTATIONS
                 (In thousands, except per share data)
                                   
                                             Year ended December 31,
                                        1995      1994      1993
                                      ________   ________  _________ 
Earnings before income taxes,                              
  minority interest, extraordinary
  item andcumulative effects of
  changes in accounting                         
  principles                           $ 48,346  $119,550   $ 14,627
Income Taxes                            (19,905)  (55,949)    (7,175)
Minority interest in subsidiary loss         -         40        560
Net earnings before extraordinary       --------  --------  ---------          
  item and cumulative effects of
  changes in accounting
  principles                              28,441    63,641      8,012
Extraordinary item                         -         -           (400)
Cumulative effect of change in method                         
  of accounting for inventory              -           742         -
Cumulative effect of change in method                          
  of accounting for income taxes           -         -            450
                                         ________  ________  _________
Net earnings                               28,441    64,383     8,062
Dividends and accretion related to                             
  preferred stock                          -         -           (171)
Net earnings available to common         ________  ________  ________
  shareholders                           $ 28,441  $ 64,383  $  7,891
                                                               
Shares used in earnings per share                              
  computations                             45,457    44,143    44,627
                                                               
Earnings per share:                                            
  Earnings before extraordinary item                           
   and cumulative effects of changes                           
   in accounting principles              $   0.63  $   1.44  $   0.18
  Extraordinary item                          -         -       (0.01)
  Cumulative effect of change in                               
    method of accounting for
    inventory                                 -        0.02       -
  Cumulative effect of change in                               
    method of accounting for income                            
    taxes                                     -         -        0.01
                                           _______   _______   _______
                                          $   0.63  $   1.46  $   0.18
                                                               
Shares used in earnings per share                              
  computations - assuming full
  dilution                                  45,914    44,709    44,634
                                                               
Earnings per share - assuming full                             
dilution:
  Earnings before extraordinary item                           
    and cumulative effects of changes
    in accounting principles              $   0.63  $   1.42  $   0.18
  Extraordinary item                            -         -      (0.01)
  Cumulative effect of change in                               
    method of accounting for inventory          -       0.02        -
  Cumulative effect of change in                               
    method of accounting for income
    taxes                                       -         -       0.01
                                             _______   _______   _______
                                          $   0.63  $   1.44  $   0.18
                                                               


                               
               KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                   EARNINGS PER SHARE COMPUTATIONS
                (In thousands, except per share data)
                                  
                                  
                              
                                  
    COMPUTATION OF SHARES USED IN EARNINGS PER SHARE COMPUTATIONS
                                  
                                              
                                              Year ended December 31,
                                              1995     1994    1993

Average outstanding common shares             44,183  43,912  44,249
Average common equivalent shares - dilutive
  effect of option shares                      1,274     231     378
                                              ------  ------  ------ 
Shares used in earnings per share computation 45,457  44,143  44,627
                                              ======  ======  ======
                                  
                                  
                                  
SHARES USED IN EARNINGS PER SHARE COMPUTATIONS ASSUMING FULL DILUTION
                                  
                                              
                                              Year ended December 31,
                                               1995    1994     1993

Average outstanding common shares             44,183  43,912   44,249
Average common equivalent shares - dilutive
  effect of option shares                      1,731     797      385
                                              ------  ------   ------
Shares used in earnings per share computation
  -assuming full dilution                     45,914  44,709   44,634
                                              ======  ======  =======
                                  




Kinetic  Concepts  develops  and markets  innovative  therapeutic
healing   systems   that  address  skin  breakdown,   circulatory
problems,  and  pulmonary  complications.   Our  healing  systems
consist  of  specialty  beds, mattress replacement  systems,  and
related  medical devices.  We serve multiple care settings,  both
in the United States and abroad.

Table of contents                   
Letter to Shareholders              2-3
Change and KCI                      4-11
Financial Summary                   12-13
Management's Discussion and         14-20
Analysis
Financial Statements and Notes      21-31
Report of Independent Public        32
Accountants
Investor Information                Inside back cover
                                    

FINANCIAL HIGHLIGHTS                                           
(in millions, except per     1995 1 1994 2   1993   1992   1991
share data)
- ---------------------------------------------------------------
Revenue                      $243.4 $269.6 $268.9 $278.5 $248.7
                                             
Operating earnings             43.8  124.1   20.5   55.1   48.8
                                                   
Net Earnings                   28.4   64.4    8.1   28.5   24.8
                                             
Earnings per share              0.63   1.46   0.18   0.63   0.49

Cash flow provided by                                          
operations                     56.8   96.5   56.5   58.0   60.2
                                                               
   1 Results were negatively affected                                  
     by $927,000 or $0.02 per share in
     non-recurring items.
   2 Results include $43.1 million or                                   
     $0.98 per share from several
     non-recurring gains.

The  health care industry is changing and that's good for Kinetic
Concepts.  There are more sick people than ever before, and  they
need  solutions  to  their  problems.  That's  good  for  Kinetic
Concepts because our therapies have been proven effective in  the
lab  and with the patient.  Health care providers have to squeeze
a  dollar farther than ever before, and they need therapies  that
are cost effective.  That's good for Kinetic Concepts because  we
not only save lives, we save money that can save more lives.  And
that's good for everyone.




Dear Fellow Shareholders,

Change  continues to shape the health care industry.   Driven  by
efforts  to control health care spending at all levels,  stemming
the  rise in medical costs has become a national priority.  As  a
result,   health   care   providers  are  consolidating   at   an
unprecedented  rate  in  order to gain  operating  synergies  and
purchasing leverage.  The changing health care landscape has also
affected  the patient as care providers are increasingly  turning
the home into a place of healing.

Many  of these changes can be good for both Kinetic Concepts  and
our  industry.  The growing emphasis on improved patient outcomes
at  a  lower  cost is really what Kinetic Concepts is all  about.
What's  exciting  about this change is that  the  marketplace  is
discovering what we've known all along -- prevention  of  serious
medical  complications is far more effective and  less  expensive
than treating an illness once it develops.

Our  annual  report  to you highlights four key  changes  in  the
health  care industry and describes how these changes can benefit
KCI.  These changes are:
     
     1.   The increased pressure on health care providers to
          reduce costs,
     2.   The migration of patients away from acute care
          facilities into new care settings,
     3.   The consolidation of health care providers, and
     4.   The global focus on improved health care.

We  have  positioned KCI to embrace and take  advantage  of   the
changes  in  the marketplace. During the past two years  we  sold
several   underperforming   assets,   radically   improved   core
operations and successfully settled a patent infringement lawsuit
against  a  major  competitor, all  of  which  have  enabled  the
profitability  of  our core business to rebound.   This  is  best
reflected by our earnings per share, which have increased 250% in
the past two years.

One  of  the reasons we've improved our financial performance  is
that  we've  sharpened  our  marketing  focus  to  emphasize  the
effectiveness  of our products.  Unlike many of our  competitors,
we  can  demonstrate the effectiveness of our products  with  our
extensive  collection of clinical research.   These  are  studies
conducted  by  teaching  hospitals and  other  institutions  that
compare the medical efficacy of our specialty products with  non-
specialized  treatment  protocols.  These studies  overwhelmingly
demonstrate  that  KCI's products produce patient  outcomes  much
superior  to  traditional treatments.  We call this our  Clinical
Advantage  and it has been very successful in building  awareness
of  Kinetic Concept's unique  therapeutic benefits, as well as in
easing the price erosion that has been common among providers  of
medical products and services.

Core  business growth strategies - Each of our operating segments
has  a blueprint to ensure future revenue growth.  Here's a  look
at what we are doing:

     Acute  and Extended Care - To better serve the needs of  our
     acute  care  and extended care markets, we have added  KCI's
     TriaDyne  critical care specialty bed and our  BariKare  bed
     for  large  patients to our continuum of  surfaces.   Strong
     demand for these premium products and our full product  line
     have  resulted in increased patient therapy days and  higher
     average rental rates.
     
     Home  Care  -  Since the start of 1995, we have  served  the
     growing  home care market through top-quality partners  such
     as  Apria, American HomePatient and others.  Shifting  to  a
     dealer network has let us build on each other's strengths as
     we  participate in the growing home health care market  with
     only minimal increases in our infrastructure.
     
     International  -  In late 1995 we opened  sales  offices  in
     Italy  and  Sweden,  bringing the  number  of  international
     markets   we   serve  to  10.   Revenue  growth   from   our
     international operations continues to outpace  our  domestic
     business, and we have strong global growth opportunities.
     
     Medical Devices -- During 1995, we introduced the PlexiPulse
     All-in-1 System to our product line.  The PlexiPulse All-in-
     1  System  is not only highly effective at preventing  lower
     limb  blood  clotting,  but  it has  the  added  benefit  of
     lowering  inventory and operating costs for facilities  that
     offer this treatment.  Late last year we also introduced our
     revolutionary  wound  closure device,  The  V.A.C.,  in  the
     United States after its successful introduction in Europe 18
     months ago.

One  of  the  most exciting changes you'll see  in  1996  is  the
introduction  of  vastly improved information systems.   We  have
upgraded  our financial information systems so that we  now  have
real-time  visibility into the operations of all of  our  service
centers,  each  of our products and every one of  our  more  than
6,000  customer accounts.  In addition, our team members  in  the
field are all connected to our Genesis system, which they use  to
collect  patient data, track our assets and manage accounts.   As
we  combine  the  information gathered through Genesis  with  our
existing  Odyssey wound management software program,  we  provide
our  customers  with insights into their treatment protocols  and
likely patient outcomes that simply weren't available before.

In  January 1996 we completed a successful secondary offering  of
nearly 8.8 million shares of our stock.  The shares were held  by
the  Leininger  family and various charitable trusts,  and  their
sale  has greatly improved the liquidity of our company's  stock.
We  welcome  our  new shareholders and hope that they  share  our
enthusiasm for the future.

Another  change  we hope to see in 1996 is a sharpened  focus  by
everyone  at Kinetic Concepts on further improving our  operating
profit  margins  through revenue growth and cost  controls.   One
thing,  however, that will not change in 1996 is our emphasis  on
recruiting,  developing,  training  and  motivating  skilled  and
competent   KCI   team  members.   Our  successes   reflect   the
involvement of every single individual in this company.  We  both
believe  that  our  future successes will rest  on  the  quality,
integrity  and  competence of our dedicated team  members.   We'd
like  to finish this letter by once again thanking and commending
our team members who share our mission, beliefs and core values.




/s/ JAMES R. LEININGER, M.D.           /s/ RAYMOND R. HANNIGAN
____________________________           _____________________________
Chairman of the Board of Directors      President and Chief Executive
                                        Officer




#1 -- Increased pressure on costs and patient outcomes.

      Cost containment efforts have spread across all aspects  of
the   health   care  industry.   Both  private   and   government
reimbursement programs are moving toward systems where facilities
receive  a  fixed payment, based on each patient's diagnosis,  to
cover  all  medical  expenses.  Expenses that  exceed  the  fixed
amount  are paid by the facility, not the patient.  This type  of
system  puts  tremendous  pressure  on  facilities  to  eliminate
additional treatment costs due to secondary patient complications
such as pneumonia or pressure ulcers.

      Kinetic  Concepts has a full line of products that  prevent
and treat the medical complications that patients often encounter
in  a hospital or nursing home.  The cost of using these products
is  far  less  than the alternate cost of treating a complication
once  it  develops.  For example, the company's  Kinetic  Therapy
products rotate the patient laterally at least 40 degrees to each
side.   This therapy has been demonstrated to dramatically reduce
the  incidence of hospital-acquired pneumonia as well  as  reduce
the  length  of time spent in a hospital or intensive care  unit,
all at a cost of less than $200 per day.  In contrast, a case  of
pneumonia can easily add $18,000 to the cost of a patient's  stay
in a hospital.

     We prove the effectiveness of our therapies to our customers
with  an  extensive collection of clinical studies  published  in
respected  peer reviewed medical journals. These studies  support
the  cost effectiveness of our products and provide the necessary
outcome data demanded by health care providers.

      Being able to provide cost savings is important in light of
efforts  to  control  the  federal government's  expenditures  on
health  care.   Even through we usually receive payment  for  our
products from a facility, approximately 35% of our total  revenue
ultimately comes from Medicare or Medicaid.  Our ability to  meet
the   demands  of  government  reimbursement  programs  for  cost
effectiveness is more important than ever.


              KINETIC THERAPY'S COST ADVANTAGE
                              
Treatment Outlook for a     With Kinetic     Without Kinetic
Critically Ill Blunt           Therapy           Therapy
Trauma Victim
- ------------------------------------------------------------
Days on a ventilator              4                 7
Days in intensive care            5                 8
Total days in hospital           20                45
Total cost of hospital
stay                          $33,500           $51,500
____________________________________________________________
                   
Kinetic Therapy Cost                    $18,000
Savings                                     
- ------------------------------------------------------------                  
Kinetic Therapy can greatly reduce a patient's cost of care
by reducing the total time spent in a hospital as well as the
costly intensive care unit.
                              

We  have  the  most  extensive collection  of  clinical  research
studies in our industry.  Care providers look to these studies to
be sure that when they prescribe a Kinetic Concepts therapy, they
can be certain that it will deliver the desired outcome.

(Photo of TriaDyne specialty bed)  Critical care patients take  a
turn  for  the better on the KCI TriaDyne.  It's Kinetic  Therapy
rotates  the  patient  to keep lungs clear  of  fluids  and  keep
pneumonia  at  bay  while  its  percussion  and  pressure  relief
features  speed recovery, increase comfort and ease the  workload
for nurses.

# 2 -- Migration of patients away from acute care facilities

       Prompted  by  cost  reduction  pressures  from  government
reimbursement  programs,  private  insurers  and   managed   care
organizations,  health care is now readily available  in  a  wide
variety of settings.  The role of traditional hospitals has  been
somewhat reduced to more specific functions such as emergency and
specialty units.  Most rehabilitation now occurs in extended care
settings as well as in the home.

      We  are able to provide therapies to patients in these non-
acute care settings through our national distribution network and
a  broad  product line that provides our Continuum of Care.   Our
products range from specialty beds such as the TriaDyne, which is
designed  for  severely injured patients, to inflatable  mattress
overlays   designed for use in the home.  We also have 250  full-
time  clinicians on our team who make regular patient rounds  and
who  offer  insights into the appropriate surfaces for a  patient
entering a new care setting.  Our broad product line and clinical
data  give  us  the  tools  to access patients  across  all  care
settings.   With  an  increasing number of  patients  covered  by
managed   care  systems,  the  ability  to  provide  a   seamless
transition   for   a   patient's  movement   from   hospital   to
rehabilitation center to home is essential.

      The  home is gaining importance as a care setting.  Changes
in  federal  reimbursement programs as well as  commercial  payor
sources  have  made our therapies more widely accessible  in  the
home  market.  We are capitalizing on the growth of  home  health
care  by  accessing  these patients through  independent  medical
equipment  dealers.   We  currently have  more  than  700  dealer
distribution  points, and we plan to double  that  number  during
1996 to take advantage of this growing market.

Changes in Care Settings for  Acute     Extended  Home
a Typical Patient on
Mechanical Ventilation
1985                          20 Days   20 Days   8 Days
1995                          4 Days    14 Days   30 Days

Care  providers  are moving patients to the least expensive  care
setting as soon as possible.  Shown to the right are just  a  few
of the more than two patient support dozen products KCI offers to
speed healing.

Nature has an answer for everything, but sometimes it needs  some
help.   The  PlexiPulse  All-in-1 System duplicates  the  natural
blood-pumping action of walking for patients who are confined  to
a  bed.   Keeping the blood moving prevents dangerous clots  from
forming, so patients can get back on their feet.

#3 -- Consolidation of health care providers and national group
     purchasing organizations

Consolidation  of  health  care  providers  and  national   group
purchasing  organizations (GPOs) within the health care  industry
has  greatly  increased  the number of  patients  whose  care  is
covered by a national organization.  This increased patient  base
in  turn  gives  the  providers  and  GPOs  increased  purchasing
leverage.   These organizations not only want favorable  pricing,
they  want  to deal with as few vendors as possible  to  minimize
their operating costs.

      This  trend  towards consolidation is a  plus  for  Kinetic
Concepts  because  our  national distribution  system  and  broad
product  line are key differentiators that set us apart from  our
competitors.   Our  broad range of products  meets  the  changing
support surface needs of a patient across all care settings,  and
we  have  tailored our distribution network to  meet  the  unique
needs of our customers.

Acute  and  extended care:  We maintain a network of 143  service
centers across the United States that are on call 24 hours a day.
When a trauma patient enters an intensive care unit, the need for
a  specialty  bed is immediate.  We respond to that need  with  a
nationwide  service team that can have our products delivered  to
major trauma centers in the United States within two hours.   The
patient surface needs of an extended care patient can also change
rapidly  and  the  same  service  team  that  serves  acute  care
facilities also supports the needs of extended care facilities.

Home  care:  This growing market is served through more than  700
independent dealer outlets with that number growing rapidly as we
partner with more durable medical equipment providers serving the
home  market.   Much  of  the  growth  in  home  health  care  is
attributable to the increasing elderly population in  the  United
States.   The  vast  majority of pressure  ulcers  are  found  on
patients over the age of 65, and that segment is also the fastest
growing portion of the U.S. population.

Percentage of U.S. Population Covered
by 25 Largest Health Care Providers

1985           1990           1995
3.6%            5.1%           6.9%

Emergence of Disease State Niche Markets

The  industry  trend toward consolidation has yielded  additional
leverage  to  national  care  providers  to  demand  packages  of
products  and  services  that offer total solutions  to  specific
diseases.   We are currently developing the skin wound management
portion of a total patient care package that would be offered  in
conjunction  with several leading manufacturers  of  health  care
products.

Patient information is a vital ingredient in any providers' plans
to  provide cost effective medical care.  Through our proprietary
Genesis  and  Odyssey software management programs,  we  and  our
customers  can  track statistical patient data, refine  treatment
protocols  and  quantify the clinical outcomes of our  therapies.
These  programs  give  us an advantage in establishing  long-term
relationships with national managed care organizations.

(Photo  of BariKare bed) The special needs of large patients  are
largely unaddressed in today's hospitals.  The BariKare serves as
a  bed,  chair and x-ray table for patients weighing  up  to  850
pounds.  It also lets nurses care for these special patients in a
safe and dignified manner.

#4 -- Global focus on improved health care

Health  care  systems in established economies  are  increasingly
seeking methods to provide improved care at a reduced cost.  Many
of these systems, particularly in western Europe, are government-
supported  and  are experiencing the same cost control  pressures
that  began  to  affect our own Medicare/Medicaid system  several
years ago.

In  addition,  emerging nations are beginning  to  seek  ways  to
provide  improved levels of health care, although they  may  lack
the  financial  resources of more established  economies.   As  a
result,  health care systems across the world are becoming  aware
of  the  cost effective benefits that therapeutic patient support
surfaces  can provide.  These products are particularly effective
when protocols dictate their usage in a preventative mode.

Kinetic   Concepts   is  well  positioned   for   global   growth
opportunities.   We  have direct operations in  10  international
markets  within  western  Europe,  as  well  as  in  Canada   and
Australia.  We use independent dealers in other selected  markets
such  as  Latin and South America, and we are actively  exploring
both direct and joint venture operations in Asia.

Health Care Dynamics for KCI's
International Markets

           1994           1993          % of GNP
           Population    Health Care    Spent on
           (millions)    Spending        Health
                         (billions)      Care
          -----------   -----------   ----------            
           
U.S.A.         258          $831         14.1%
Germany         81           155          8.6
U.K.            58            71          7.1
Austria          8            19          9.3
Switzerland      7            26          8.9
France          57           118          9.8
Canada          28            61         10.2
Australia       18            25          8.5
Italy           57            95          8.6
Sweden           9            10          7.5
Netherlands     15            22          9.3

                


Overseas Success Story -- KCI's revolutionary The V.A.C.  medical
device  was  introduced  in  Europe in  mid-1994.   Its  clinical
success overseas proved to KCI that this extraordinary device was
indeed a world-class therapy.

International  distribution network -- 45  service  centers,  200
service technicians, rental fleet of 5,800+ patient surfaces  and
medical devices

(Photo of The V.A.C.) Problem wounds need special solutions.  The
V.A.C. (Vacuum Assisted Closure) closes wounds when other methods
fail.     It  uses a pump and a special sponge to create  suction
within  a  wound, drawing the skin together.  For some  patients,
The V.A.C. is the only answer and only KCI has The V.A.C.




<TABLE>
               KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                 SELECTED CONSOLIDATED FINANCIAL DATA
                (in thousands, except per share data)
<CAPTION>                                                          
                                      Year Ended December 31,
                               1995    1994     1993    1992    1991
<S>                         <C>     <C>        <C>      <C>     <C>
Consolidated Statements of                                            
  Earnings Data:                                                      
Revenue:                                                              
  Rental and service        $206,653 $228,832  $232,250 $244,905 $223,192
  
  Sales and other             36,790   40,814    36,622   33,586   25,529
     
    Total revenue            243,443  269,646   268,872  278,491  248,721
                              
Rental expenses              137,420  159,235   169,687  156,682  146,112
                              
Cost of goods sold            13,729   19,388    18,666   18,987   14,238
                              
    Gross profit              92,294   91,023    80,519  102,822   88,371
                              
Selling, general and                                                  
  administrative expenses     48,502   51,813    53,279   47,710   39,538
                              
Unusual items(1)                  --  (84,868)    6,705       --       --
                                           
    Operating earnings        43,792  124,078    20,535   55,112   48,833
                              
Interest expense (income),            
    net                       (4,554)   4,528     5,908    7,195    6,736

    Earnings before income                                            
      taxes, minority interest,                                              
      extraordinary item and                                          
      cumulative effect of                                            
      changes in accounting
      principle               48,346  119,550    14,627   47,917   42,097
                              
Income taxes                  19,905   55,949     7,175   19,405   17,260
                              
    Earnings before minority                                          
      interest, extraordinary                                         
      item and cumulative
      effect of changes in
      accounting principle    28,441   63,601     7,452   28,512   24,837
                              
Minority interest in                                                  
  subsidiary loss                 --       40       560       --       --
                             
Extraordinary item -- debt                                            
  extinguishment, net             --       --      (400)      --       --
                              
Cumulative effect of change                                           
  in accounting for inventory
  (2)                             --       742       --       --       --
                           
Cumulative effect of change                                           
  in accounting for income
  taxes (3)                       --        --      450       --       --
                           
                                                                      
    Net earnings             $28,441    $64,383 $ 8,062  $28,512  $24,837
                              
                                                                     
    Earnings per share       $  0.63    $  1.46 $  0.18  $  0.63  $  0.49
                                                                      
Shares used in earnings per                                           
  share computations          45,457     44,143  44,627   45,060   50,469
                                                                      
Cash flow provided by         
  operations                 $56,782    $96,451 $56,538  $58,007  $60,241
                                                                      
Cash dividends paid to common                                         
  shareholders               $ 6,631    $ 6,588 $ 6,638  $ 6,277  $ 6,047
                                                                      
Cash dividends per share paid                                         
  to common shareholders     $   .15    $   .15 $   .15  $   .14  $   .12
                                                                      
</TABLE>                                                              

           SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)
                                   
<TABLE>                                                           
<CAPTION>                                        
                                        As of December 31,
                              1995    1994    1993     1992         1991
<S>                        <C>      <C>      <C>       <C>       <C>
Consolidated Balance Sheet                                            
Data:
  Working capital          $109,413 $ 90,791  $ 60,907  $ 55,473  $ 32,206
  Total assets             $243,726 $232,731  $284,573  $286,915  $277,820
  Long-term obligations --                                            
    noncurrent (4)         $     -- $  2,636  $101,889  $102,237  $101,781
  Minority interest        $     -- $     --  $     40  $    990  $     --
  Redeemable convertible                    
    preferred stock        $     -- $     --  $     --  $  3,307  $  3,034
  Other capital accounts   $210,324 $185,423  $125,707  $123,813  $ 99,182
                                  
                                                                      
</TABLE>                                                              


(1)  See  Note  11  of Notes to Consolidated Financial  Statements  for
     information on unusual items.
(2)  See  Note  1  of  Notes to Consolidated Financial  Statements  for
     information  on cumulative effect of change in method of  accounting
     for inventory.
(3)  See  Note  8  of  Notes to Consolidated Financial  Statements  for
     information  on cumulative effect of change in method of  accounting
     for income taxes.
(4) See Notes 6 and 7 of Notes to Consolidated Financial Statements for
     information  concerning  the  Company's borrowing  arrangements  and
     lease obligations.
   
   
   

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

      The  health care industry is facing various challenges, including
increased  pressure  on  health care providers to  control  costs,  the
accelerating  migration  of patients from acute  care  facilities  into
extended  care  (e.g.  skilled  nursing facilities  and  rehabilitation
centers)  and  home  care settings, the consolidation  of  health  care
providers and national and regional group purchasing organizations  and
the  growing demand for clinically proven and cost effective therapies.
The pressure to control health care costs intensified during 1993 as  a
result of the health care reform debate and has continued through  1995
as  Congress attempts to slow the rate of growth of federal health care
expenditures  as  part  of its effort to balance  the  federal  budget.
While  the  exact amount and nature of the federal health  care  budget
cuts  are  not  final, the Company believes that health care  providers
will  continue  to  experience increased cost control  pressures.   The
expected reductions in future hospital payment rates will increase  the
cost  pressures on hospitals but the Company does not believe that  the
manner   in  which  hospitals  are  currently  reimbursed  will  change
materially  in  the foreseeable future.  However, current Congressional
proposals would change the method of reimbursement in the extended  and
home care settings from retrospective cost-based systems to prospective
payment  systems similar to the system adopted for hospitals  in  1983.
In  a  prospective payment system, reimbursement is based  on  national
averages  of costs for the care of a patient with a specific  diagnosis
instead  of  on costs actually incurred and decisions on selecting  the
products  and  services used in patient care are based on clinical  and
cost effectiveness.

      Industry trends including pricing pressures, the consolidation of
health  care  providers  and  national and  regional  group  purchasing
organizations and a shift in market demand toward lower-priced products
such as mattress overlays have had the impact of reducing the Company's
average  daily  rental rates on its products.  These  industry  trends,
together with the increasing migration of patients from acute  care  to
extended  and  home care settings have had the effect of  reducing  the
Company's  historical revenue from acute care facilities.  The  Company
expects  these industry trends to continue.  The Company is  addressing
these  trends  by increasing its marketing efforts beyond its  existing
base  of more than 1000 acute care hospitals to market to an additional
2000  medium  to large hospitals in which the Company has a  relatively
small presence.  The Company further believes that the introduction  of
the TriaDyne and BariKare beds will enable it to further penetrate this
market.

      Beginning  in  1993, the Company restructured its management  and
operations  to meet the needs of the changing health care  environment.
The   Company  began  assembling  a  new  management  team   that   has
concentrated  on the Company's core lines of business,  divested  three
underperforming businesses and implemented various programs  to  reduce
the  Company's operating costs and to improve its information  systems.
On  September 30, 1994, the Company sold certain assets of its  Medical
Services  Division ("Medical Services") which rented  movable  critical
care  and life support equipment.  On March 27, 1995, the Company  sold
the  assets  of  Medical Retro Design, Inc. ("MRD"), a subsidiary  that
refurbished  standard hospital beds and furniture.  On June  15,  1995,
the  Company  sold  all  of the stock of KCI Financial  Services,  Inc.
("KCIFS"), a medical equipment leasing company.

      Generally,  the  Company's customers prefer to rent  rather  than
purchase patient support surfaces, due to such considerations  as  high
initial capital outlays and extensive maintenance requirements.   As  a
result,  rental revenues are a high percentage of the overall  revenues
of  the  Company.  More recently, sales have increased as a portion  of
the  Company's revenue.  The Company believes this trend will  continue
because certain U.S. health care providers are purchasing products that
are  less  expensive  and easier to maintain such as  medical  devices,
mattress  overlays  and  mattress replacement  systems.   In  addition,
international  health  care providers tend to  purchase  products  more
often  than U.S. health care providers, and the Company's revenue  from
international  operations  represents  an  increasing  portion  of  the
Company's  total  revenues.  Because of the cost pressures  within  the
health  care  industry,  patients are leaving the  acute  care  setting
sooner, thereby increasing the demand for the Company's products in the
extended and home care settings.  This demand increases the utilization
of  certain  of the Company's products which were originally  developed
for acute care settings and provides an additional market for sales  of
low-cost  products  such as mattress overlays and mattress  replacement
systems.

Results of Operations

Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

      The  following  table sets forth, for the periods indicated,  the
percentage  relationship of each item to total revenue as well  as  the
change  in  each  line  item  as compared  to  the  prior  year  ($  in
thousands):

<TABLE>                                         
<CAPTION>                           Year Ended December 31,
                                    Revenue        Increase
                                  Relationship    (Decrease)
                                       
                                  1995  1994      $      Pct
<S>                               <C>   <C>   <C>       <C>
Revenue:                                                      
  Rental and service               85%   85%  $(22,179) (10%)
  Sales and other                  15    15     (4,024) (10)
                                 ----   ----  ---------              
                                  100%  100%   (26,203) (10)
Rental expenses                    56    59    (21,815) (14)
Cost of goods sold                  6     7     (5,659) (29)
                                 ----   ----  ---------          
    Gross profit                   38    34      1,271     1
Selling, general and                                    
administrative expenses            20    19     (3,311)   (6)
Unusual items                      --   (31)    84,868   
                                 ----   ----  ---------     
    Operating earnings             18    46    (80,286)  (65)
Interest (income) expense, net     (2)    1     (9,082) (201)
                                 ----   ----  ---------   
    Earnings before income                              
     taxes,minority interest,
     and cumulative effect of                              
     change in accounting
     principle                     20    45    (71,204)  (60)
Income taxes                        8    21    (36,044)  (64)
                                 ----   ----  --------- 
    Earnings before minority                            
      interest and cumulative                           
      effect of change in 
      accounting principle         12    24    (35,160)  (55)
Minority interest in subsidiary   
  loss                             --    --        (40)   --
Cumulative effect of change in                          
  accounting principle             --    --       (742)   --
                                 ----  ----    -------   ----              
    Net earnings                   12%   24%  $(35,942) (56%)
                                                        
</TABLE>                                                


      The Company's revenue is derived from five primary markets.   The
following  table sets forth, for the periods indicated, the  amount  of
revenues derived from each of these markets ($ in millions):

                                     Year Ended December31,
                                        1995        1994
     Acute                             $111.0      $109.1
     Extended                            37.5        34.5
     Home                                14.7        14.1
     International                       60.7        46.4
     Medical devices                     16.9        13.9
     Other(1)                             2.6        51.6
                                       ------      ------
                                       $243.4      $269.6
                                       ======      ====== 

       (1) Consists of revenue of Medical Services, KCIFS, MRD and
           other sales.

      Unusual  Items.  In September 1994, the Company settled a  patent
infringement  suit  against its principal competitor,  Support  Systems
International,  Inc.  ("SSI"), a predecessor in interest  to  Hill-Rom,
Inc., for $84.8 million.  In connection with the settlement, SSI agreed
to   withdraw  its  high-end  specialty  bed  from  the  market.    The
comparability  of the Company's financial results for the  years  ended
December  31,  1995  and  1994  was  significantly  impacted  by   this
settlement  and  the pre-tax gain of $10.1 million  from  the  sale  of
certain  assets of Medical Services.  Partially offsetting these  items
were  certain  miscellaneous unusual items, primarily  dispositions  of
overstocked inventory and underutilized rental assets and a  write-down
of  the carrying value of the assets of MRD which had a negative impact
of  $6.8  million.   The following is a summary of  the  unusual  items
recorded in the prior year (in thousands):


     SSI patent litigation settlement              $ 84,750
     Legal fees related to SSI patent litigation   
       settlement                                    (3,154)
     Pre-tax gain on sale of Medical Services        10,121
     Miscellaneous                                   (6,849)
     Unusual items in operating earnings           $ 84,868


      Each  following reference to "on a pro forma basis"  shall  mean
that  the  results for the period have been adjusted  to  reflect  the
sales  of Medical Services and KCIFS as if such sales had occurred  on
January 1, 1994.

      Total  Revenue.   Total revenue in 1995 was  $243.4  million,  a
decrease  of  $26.2  million or 9.7% from  1994.   This  decrease  was
directly attributable the sale of Medical Services in September  1994.
Medical Services generated $43.8 million in revenue during 1994.  On a
pro  forma basis, total revenue for 1995 would have increased by $19.9
million  or  9.0%  to  $242.0  million from  $222.1  million  in  1994
primarily  as  a  result  of  growth in  the  Company's  international
operations  combined with smaller increases in each of  the  Company's
other  primary markets.  Revenue from acute care facilities was $111.0
million  in  1995,  an  increase of $1.9 million  or  1.7%  from  1994
primarily  as  a  result of increased therapy days in the  acute  care
setting,  due  partly to the successful introduction of new  products,
including the BariKare and the TriaDyne, offset by a continuing  shift
in product mix toward lower-cost overlays.  Revenue from extended care
settings  in  1995 was $37.5 million, an increase of $3.0  million  or
8.7%  from  1994, primarily due to increased patient days as  patients
migrated  from high-cost, acute care settings to lower-cost,  extended
care  settings. Revenue from home care settings was $14.7 million,  an
increase  of  $0.6  million  or  4.3% from  1994  which  reflects  the
Company's  decision to shift to an independent dealer network  at  the
beginning  of  the  year.  This network provides easier  access  to  a
larger  patient population; however, revenue received from dealers  is
less  than  that  which the Company would receive  from  direct  sales
because  revenue  from  dealers  is net  of  dealer  service  expense.
Revenue  from the Company's international operations was $60.7 million
in  1995,  up  $14.3  million or 30.8% from  1994.   Increased  market
penetration  and increased product sales contributed  to  this  higher
international   revenue.    In  addition,   international   operations
benefited  from  favorable currency exchange rate  fluctuations  which
accounted  for  $6.6  million of the revenue increase.   Revenue  from
medical  device operations was $16.9 million in 1995, an  increase  of
$3.0  million  or  21.6% from 1994, primarily as a result  of  greater
market penetration of the PlexiPulse.

      Rental  Expenses.  Rental expenses consist largely of  personnel
costs,  depreciation  of the Company's rental  equipment  and  related
facility  costs.   Rental  expenses for 1995 were  $137.4  million,  a
decrease  of  $21.8 million or 13.7% from 1994.  This decrease  was  a
result  of the sale of Medical Services in September 1994.  On  a  pro
forma  basis, rental expenses for 1995 would have been $137.4 million,
an  increase of $2.2 million or 1.6% over 1994.  On a pro forma basis,
as  a  percentage  of total revenue, rental expenses would  have  been
56.8%  in  1995 compared to 60.9% in 1994.  This decrease is primarily
attributable to the pro forma increase in revenue, as the majority  of
these  costs are relatively fixed, combined with a reduction in  field
headcount and depreciation expense.

      Gross  Profit.   Gross  profit in 1995  was  $92.3  million,  an
increase  of  $1.3 million or 1.4% over 1994.  On a pro  forma  basis,
gross  profit  in 1995 would have been $90.8 million, an  increase  of
$16.5  million  or  22.2%  from 1994.  On a  pro  forma  basis,  as  a
percentage  of  revenue, gross profit margin would have  increased  to
37.5%  in 1995 from 33.5% in 1994 as a result of the increase  in  pro
forma revenue, the relatively fixed nature of the rental expenses, and
the  reduction  in  headcount and depreciation  expense  as  discussed
above.

      Selling, General and Administrative Expenses.  Selling,  general
and administrative expenses for 1995 were $48.5 million, a decrease of
$3.3  million  or  6.4% from 1994 as a result of the sale  of  Medical
Services  in  September 1994.  On a pro forma basis, selling,  general
and administrative expenses would have been $44.7 million, an increase
of  $9.0 million or 25.3% in 1995 from 1994.  On a pro forma basis, as
a  percentage of revenue, selling, general and administrative expenses
would  have  been  18.5% in 1995 compared to  16.1%  in  1994.   These
increases  related  primarily  to common  overhead  costs,  previously
allocated  to  Medical  Services, which  have  been  absorbed  by  the
Company,  and  costs  associated with certain  key  investments,  e.g.
improved information systems. The Company maintains an investment in a
Limited Partnership which invests in securities, primarily in small to
mid-sized  companies which have or may have the potential  to  provide
quality   products   or  services  to  healthcare  organizations   and
providers.  The Company's total investment as of December 31, 1995 was
$150,000,  however, the Company is committed to invest  a  maximum  of
$1.5  million with the Partnership.  The committed balance is callable
by the General Partner, as needed by the Partnership, on 30 days prior
written notice.

      Operating  Earnings.  Operating earnings  for  1995  were  $43.8
million, a decrease of $80.3 million or 64.7% from 1994, primarily  as
a  result  of the one-time benefit of the patent litigation settlement
and  the sale of Medical Services in 1994.  On a pro forma basis,  and
excluding  the  patent  litigation settlement and  the  other  unusual
items,  operating  profit margin would have  been  $46.1  million,  an
increase of $7.5 million or 19.4% from 1994.  On a pro forma basis and
excluding  the  patent  litigation settlement and  the  other  unusual
items,  as  a  percentage of revenue, operating  earnings  would  have
increased  to 19.1% for 1995 from 17.4% in 1994 substantially  due  to
the improved gross profit discussed above.
                                   
      Net  Interest  Income.  Net interest income for  1995  was  $4.6
million  as compared to net interest expense of $4.5 million in  1994.
This change was a result of the repayment of the Company's outstanding
long-term  debt  at the end of the third quarter of 1994.   On  a  pro
forma basis, net interest income for 1995 would have been $4.9 million
compared  to  net  interest  income of  $1.2  million  in  1994.  This
difference was primarily due to the fact that the 1995 results include
interest income and a reduction in interest expense resulting from the
additional  cash  provided  by the patent litigation  settlement.   In
addition,  interest income for 1995 included $1.7 million representing
the  principal  received  in excess of the  discounted  value  of  the
Mediq/PRN notes.

      Income Taxes.  The Company's effective income tax rate for  1995
was  41.2%  compared to 46.8% in 1994.  This decrease was primarily  a
result  of the recognition in 1995 of certain foreign tax credits  and
the  write-off  of  the goodwill associated with Medical  Services  in
September 1994.

     Net Earnings.  Net earnings for 1995 were $28.4 million, or $0.63
per  share, a decrease of $36.0 million from $64.4 million,  or  $1.46
per  share,  in 1994.  This decrease was primarily due to the  benefit
from  the  patent litigation settlement in 1994 and the net loss  from
the sale of KCIFS in 1995, and offset in part by the net loss from the
sale  of  Medical Services and other unusual items in 1994. On  a  pro
forma  basis  and  excluding  the  effect  of  the  patent  litigation
settlement and other unusual items, net earnings would have  increased
by  38.6%  to  $29.4  million or $0.65 per share in  1995  from  $21.2
million,  or  $0.48  per share, in 1994.  On a  pro  forma  basis  and
excluding  the  effect of the patent litigation settlement  and  other
unusual  items,  as  a percentage of revenue, net  margin  would  have
increased to 12.1% in 1995 from 9.5% in 1994, primarily as a result of
the improvement in gross profit discussed above.

Year Ended December 31, 1994 Compared to Year Ended December 31, 1993
- ---------------------------------------------------------------------
      The  following  table sets forth, for the periods indicated,  the
percentage  relationship of each item to total revenue as well  as  the
change  in  each  line  item  as compared  to  the  prior  year  ($  in
thousands):

<TABLE>                                         
<CAPTION>                           Year Ended December 31,
                                    Revenue       Increase
                                  Relationship    (Decrease)
                                 1994  1993      $      Pct
<S>                               <C>   <C>   <C>       <C>
Revenue:                                                      
  Rental and service               85%   86%  $(3,418)   (1%)
  Sales and other                  15    14      4,192    11
                                  ----  ----  --------  ----
                                  100%  100%       774    -
Rental expenses                    59    63    (10,452)  (6)
Cost of goods sold                  7     7        722     4
                                 ----   ----  --------  ----
    Gross profit                   34    30     10,504    13
Selling, general and                                    
administrative expenses            19    20     (1,466)  (3)
Unusual items                     (31)    2    (91,573)
                                 ----  ----   --------- 
    Operating earnings             46     8    103,543   504
Interest (income) expense, net      1     2     (1,380)  (23)
                                 ----  ----   ---------      
    Earnings before income                              
      taxes,minority interest,                                
      extraordinary item and
      cumulative effect of
      change in accounting
      principle                    45     6    104,923  
Income taxes                       21     3     48,774   680
    Earnings before minority                            
      interest, extraordinary                           
      item and cumulative
      effect in accounting                          
      principle                    24     3     56,149   753
Minority interest in subsidiary
  loss                             --    --       (520)   --
Extraordinary item-debt            
  extinguishment                   --    --        400    --
Cumulative effect of change in                          
  method of accounting for 
  inventory                        --    --        742    --
Cumulative effect of change in                          
  method of accounting for                              
  income taxes                     --    --       (450)   --
                                  ----  ----  --------  -----                  
    Net earnings                   24%    3%  $ 56,321   699%
                                 ===== ====   ========  =====
</TABLE>                                                

     The  Company's revenue is derived from five primary markets.   The
following  table sets forth, for the periods indicated, the  amount  of
revenues derived from each of these markets ($ in millions):


                                     Year Ended December 31
                                     ----------------------        
                                       1994        1993
                                     --------    ---------
     Acute                             $109.1      $120.7
     Extended                            34.5        29.1
     Home                                14.1         8.9
     International                       46.4        39.6
     Medical devices                     13.9         7.3
     Other(1)                            51.6        63.3
                                     --------    --------
                                       $269.6      $268.9
                                     ========    ========
       (1) Consists of revenue of Medical Services, KCIFS, MRD and
           other sales.

     Unusual Items.  The Company's financial results for the year ended
December  31,  1994  were  significantly impacted  by  (i)  the  patent
litigation settlement in September 1994 with SSI for $84.8 million  and
(ii) the disposition of certain assets of Medical Services on September
30, 1994 for a pre-tax gain of $8.1 million.  During the fourth quarter
of 1994, the Company recognized a $2.0 million pre-tax gain as a result
of  the  collection of Medical Services' accounts receivable which  had
not been included in the sale.  These receivables had been reserved  at
the  time  of the sale.  Partially offsetting these gains were  certain
other  unusual items, primarily dispositions of overstocked inventories
and underutilized rental assets, a write-down of the carrying value  of
the  assets of MRD and an addition to the Company's reserve account for
product liability claims.  Collectively, these items had a negative pre-
tax  earnings  impact of $6.8 million.  A portion of the proceeds  from
the  patent litigation settlement and the sale of Medical Services  was
used  to pay down outstanding debt as well as to pay associated  income
taxes.

      Total  Revenue.   Total revenue in 1994, including  revenue  from
Medical Services and KCIFS, increased by less than 1% to $269.6 million
from  $268.9 million in 1993 due to the increased revenue from  several
of  the  Company's  markets being offset by a decrease  in  acute  care
revenue.   Revenue  from acute care facilities was  $109.1  million,  a
decrease  of  $11.6  million or 9.6% from 1993.  This  decrease  was  a
result  of the Company's receiving lower average rental prices for  its
products  due  to  industry pricing pressures and an  increase  in  the
proportion of rentals of lower-priced products as a percentage of total
product mix.  Revenue from extended care settings was $34.5 million, an
increase  of $5.4 million or 18.7% from 1993 due to a shift in  patient
therapy  days  to  extended  care settings from  acute  care  settings.
Revenue from home care settings was $14.1 million, an increase of  $5.2
million  or  59.2%  from  1993  caused by the  increased  migration  of
patients  to home care settings.  Revenue from international operations
increased $6.9 million or 17.4% to $46.4 million in 1994 primarily  due
to  increased market penetration in Germany and Austria.  Revenue  from
medical devices increased by $6.6 million or 90.8% to $13.9 million  in
1994  primarily as a result of the introduction of the PlexiPulse  into
new geographic markets within the United States.

      Rental Expenses.  Rental expenses for 1994 were $159.2 million, a
decrease  of  $10.5  million or 6.2% from 1993.   As  a  percentage  of
revenue, rental expenses were 59.1% in 1994 compared to 63.1% in  1993.
This decrease was a result of the sale of Medical Services in September
1994,  lower  depreciation  expense and an overall  effort  to  control
costs.

     Gross Profit.  Gross profit increased by 13.0% to $91.0 million in
1994  from  $80.5 million in 1993.  As a percentage of  revenue,  gross
profit  margin increased to 33.7% in 1994 from 29.9% in 1993, primarily
due  to  the  reduced  depreciation expense and  cost  control  efforts
discussed above.

      Selling,  General and Administrative Expenses.  Selling,  general
and  administrative expenses decreased $1.5 million, or 2.8%, to  $51.8
million  in  1994  from  $53.3 million in 1993.   As  a  percentage  of
revenue,  selling, general and administrative expenses  were  19.2%  in
1994  compared to 19.8% in 1993.  These decreases primarily  relate  to
lower   expenses  in  the  corporate  office  and  field  organizations
(primarily  from  headcount reductions) caused by the sale  of  Medical
Services in September 1994 and a reduction in bad debt expenses.

      Operating Earnings.  Operating earnings increased $103.6  million
to  $124.1  million in 1994 from $20.5 million in 1993.  This  increase
was  directly attributable to the patent litigation settlement and  the
pre-tax  gain  on the sale of Medical Services.  Excluding  the  patent
litigation  settlement and the other unusual items, operating  earnings
would have increased by $12.0 million or 43.9% to $39.2 million in 1994
from $27.2 million in 1993.  Excluding the patent litigation settlement
and  other unusual items, as a percentage of revenue, operating  margin
would have increased to 14.5% in 1994 from 10.1% in 1993, primarily  as
a  result  of the decreased rental expense discussed above  and,  to  a
lesser extent, lower selling, general and administrative expenses.

      Net  Interest  Expense.  Net interest expense in  1994  was  $4.5
million  compared to $5.9 million in 1993 as a result of the  reduction
of the Company's long-term debt at the end of the third quarter of 1994
as well as the interest earned on the Mediq/PRN notes.

     Income Taxes.  The Company's effective income tax rate in 1994 was
46.8%   compared  to  49.1%  in  1993.   This  decrease  is   primarily
attributable to the fact that the nondeductibility of goodwill  written
off  in connection with the sale of Medical Services was offset by  the
impact  of  the  patent litigation settlement.  The  patent  litigation
settlement  contributed  approximately 68%  of  the  Company's  pre-tax
earnings and was taxed at the full statutory rate.

      Other.   During  1994,  the cumulative losses  allocated  to  the
minority  interest holder of MRD exceeded the balance of such  holder's
investment.   As  a  result,  the Company recognized  $3.8  million  of
losses.   These  losses  and  the diminished opportunities  within  the
refurbishment  business contributed towards the Company's  decision  to
liquidate   the   assets  and  discontinue  the  operations   of   MRD.
Concurrently,  the  Company  wrote off  unamortized  goodwill  of  $1.5
million and wrote down inventories to net realizable value.

      Change  in  Accounting Principles.  During the first  quarter  of
1994,  the  Company recorded the cumulative effect of a change  in  its
inventory  accounting  method which resulted in  a  one-time  after-tax
earnings increase of $742,000, or $0.02 per share.

      Net  Earnings.  Net earnings in 1994 were $64.4 million, or $1.46
per share, an increase of $56.3 million from $8.1 million, or $0.18 per
share,  in  1993,  primarily  as  a result  of  the  patent  litigation
settlement.   Excluding the effect of the patent litigation  settlement
and the other unusual items only, net earnings would have increased  by
80.5% to $22.0 million, or $0.50 per share, in 1994 from $12.2 million,
or  $0.27  per  share,  in 1993.  Excluding the effect  of  the  patent
litigation  settlement and the other unusual items, as a percentage  of
revenue, net earnings would have increased to 8.1% in 1994 from 4.5% in
1993,  primarily  as  a  result of reductions in depreciation  expense,
selling, general and administrative expenses and interest expense.

Year Ended December 31, 1993 Compared to Year Ended December 31, 1992
- ---------------------------------------------------------------------
     Total  Revenue. Total revenue in 1993 decreased by 3.5% to $268.9
million from $278.5 million in 1992 primarily as a result of a decline
in  revenue  from  acute  care facilities.  Revenue  from  acute  care
facilities  was $120.7 million, a decrease of $18.6 million  or  13.3%
from 1992. This decrease was caused by the uncertainty created by  the
health  care  reform  debate,  which led  to  increased  cost  control
pressures. In addition, the shift in the Company's product mix  toward
lower-priced  products  such  as  mattress  overlays,  the   increased
migration  of patients from acute care settings to extended  and  home
care settings and the Company's loss of market share in the acute care
setting  contributed  to  this decrease. Revenue  from  extended  care
settings was $29.1 million, an increase of $2.8 million or 10.8%  from
1992  as  a  result of the patient migration discussed above.  Revenue
from  home care settings was $8.9 million, a decrease of $1.3  million
or  13.2%  from  1992, due to a significant reduction in reimbursement
rates  for  the HomeKair bed which was partially offset  by  increased
rentals of this product. Revenue from international operations in 1993
was  $39.6  million,  a decrease of $0.4 million or  1.1%  from  1992.
Revenue  from medical devices increased $5.6 million from $1.7 million
in  1992 to $7.3 million in 1993 due to increased market acceptance of
the PlexiPulse.
     
     Rental Expenses. Rental expenses for 1993 were $169.7 million, an
increase  of $13.0 million or 8.3% from $156.7 million in 1992.  As  a
percentage  of revenue, rental expense was 63.1% in 1993  compared  to
56.3% in 1992. The increase was primarily a result of additional costs
incurred  related  to  the  formation of operating  divisions  by  the
Company  which  resulted  in additional sales and  service  management
functions.
     
     Gross Profit. Gross profit decreased by $22.3 million or 21.7% to
$80.5 million in 1993 from $102.8 million in 1992. As a percentage  of
revenue,  gross profit decreased to 29.9% in 1993 from 36.9% in  1992,
primarily  due  to  the  decline in revenue and the  additional  costs
incurred  resulting from the formation of operating divisions  by  the
Company discussed above.
     
     Selling,  General  and Administrative Expenses. Selling,  general
and  administrative expenses increased $5.6 million or 11.7% to  $53.3
million  in  1993  from  $47.7 million in 1992.  As  a  percentage  of
revenue,  selling, general and administration expenses were  19.8%  in
1993  compared  to  17.1%  in  1992. These  increases  were  primarily
attributable  to  the  write-off of accounts receivable  and  start-up
expenses related to the Company's two newest lines of business, NuTech
and MRD.
     
     Unusual  Items.  During the fourth quarter of 1993,  the  Company
recorded  unusual items of $6.7 million which reduced net earnings  by
approximately  $4.1 million (net of tax benefit of $2.6  million),  or
$0.09  per  share. The Company recognized charges included in  unusual
items  totaling  $4.8 million, primarily related  to  dispositions  of
overstated inventories and underutilized rental assets. Unusual  items
also  included  a  provision for anticipated losses  of  $1.0  million
related  to  product  liability  claims  resulting  from  one  of  the
Company's  insurance  carriers being placed into receivership,  and  a
provision  of  $0.9  million  relating to severance  costs  and  costs
anticipated for the relocation of certain operations.
     
     Operating  Earnings.  Operating earnings decreased  by  62.7%  to
$20.5 million in 1993 from $55.1 million in 1992. Excluding the effect
of  the unusual items referred to above, operating earnings would have
decreased  by  50.6% to $27.2 million in 1993 from  $55.1  million  in
1992.  Excluding the effect of the unusual items, as a  percentage  of
revenue, operating earnings would have decreased to 10.1% in 1993 from
19.8%  in  1992, primarily as a result of the decline in revenue,  the
costs incurred related to the formation of operating divisions by  the
Company   and  the  increase  in  rental  and  selling,  general   and
administrative expenses discussed above.
     
     Net  Interest  Expense. Net interest expense  in  1993  was  $5.9
million  compared to $7.2 million in 1992 primarily due to a  reversal
of  interest accrued in prior years related to a contingent  liability
that  was  never realized. The effect of this reversal  was  partially
offset  by  an increase in the Company's borrowings under  its  credit
facilities and accrued interest related to prior year tax liabilities.
     
     Income Taxes. The Company's effective tax rate in 1993 was 49.1%,
compared to 40.5% in 1992. The increase in the effective tax rate  was
attributable  to  (i)  an increase in the marginal  statutory  federal
income  tax  rate  from 34% to 35%, (ii) an increase in  international
taxable  earnings  (which are subject to a tax rate  higher  than  the
marginal U.S. statutory rate) as a percentage of taxable income, (iii)
an   increase   in   non-deductible   expenses   (primarily   goodwill
amortization) as a percentage of taxable income and (iv) losses of MRD
which  were  non-deductible for federal and state  tax  purposes.  The
increases  were  partially  offset by  tax  benefits  related  to  the
recapitalization of the Company's Canadian and French subsidiaries.
     
     Other. In the fourth quarter of 1993, the Company refinanced  its
existing  debt facility which resulted in an extraordinary  charge  of
$0.4 million, net of a $0.3 million tax benefit, or $0.01 per share.
     
     Change  in  Accounting Principles. During 1993, the Company  also
recorded  the  cumulative effect of a change in accounting  principles
related to the adoption of Statement of Financial Accounting Standards
No.  109 (FAS 109) "Accounting for Income Taxes" which resulted  in  a
one-time earnings increase of $450,000 or $0.01 per share.
     
     Net Earnings. Net earnings decreased by 71.7% to $8.1 million, or
$0.18  per  share, in 1993 from $28.5 million, or $0.63 per share,  in
1992, as a result of the decline in revenue and increase in rental and
selling,   general   and  administrative  expenses  discussed   above.
Excluding the unusual items, net earnings during 1993 would have  been
$12.2  million, down 57.2% or $16.3 million, compared with 1992.  This
decrease  is primarily due to the decline in revenue and the  increase
in  rental  expenses and selling, general and administrative  expenses
discussed above.

Financial Condition

      The  change  in revenue and expenses experienced by  the  Company
during  1995,  as  well as the impact of the KCIFS  sale,  resulted  in
changes to the Company's balance sheet as follows:

      Total finance lease receivables decreased $15.3 million and  note
payable  and  total long-term obligations decreased $7.9  million  from
December  31,  1994 due to the sale of KCIFS in the second  quarter  of
1995.

     Note receivable from principal shareholder at December 31, 1995 of
$10.3  million relates to a $10.0 million loan (plus accrued  interest)
made  to  James  R.  Leininger,  M.D., the  principal  shareholder  and
chairman  of  the  Company's Board of Directors  in  August  1995.   In
January 1996, the note receivable was collected in full.

      Other  notes  receivable  at December  31,  1995  decreased  $6.0
million,  or  65.4% to $3.2 million from $9.2 million at  December  31,
1994 due to payments received during 1995.

      Income  taxes payable decreased $4.0 million to $4.0  million  at
December  31, 1995 from $8.0 million at December 31, 1994  due  to  the
increase  in 1994 taxable income related to the settlement of  the  SSI
lawsuit  and  the  sale of the Medical Services  division.   Total  tax
payments  for  1995  were $15.1 million compared to payments  of  $57.3
million for 1994.

      Deferred  income  taxes at December 31, 1995  were  $0.4  million
compared  to  a  deferred tax benefit of $4.1 million at  December  31,
1994.   The change from the prior year is primarily due to depreciation
on  an  asset  subject to a leveraged lease which was acquired  by  the
Company in December of 1994.

Income Taxes

      The provision for deferred income taxes is based on the asset and
liability  method and represents the change in the deferred income  tax
accounts during the year. Under the asset and liability method  of  FAS
109,   deferred  income  taxes  are  recognized  for  the  future   tax
consequences   attributable  to  differences  between   the   financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are  measured
using  enacted  tax rates expected to apply to taxable  income  in  the
years in which those temporary differences are expected to be recovered
or settled.

      At the end of 1995 the net impact of these timing issues resulted
in  a  net deferred tax liability comprised of deferred tax liabilities
totalling  $6.4  million offset by deferred tax  assets  totaling  $6.0
million. During 1994, the net impact of these timing issues resulted in
a  net  deferred  tax  asset  versus the  net  deferred  tax  liability
recognized  in  1995. Primary components of these future  tax  benefits
include reserves for uncollectible accounts receivable and reserves for
inventory.

Legal Proceedings

      On  February  21, 1992, Novamedix Limited ("Novamedix")  filed  a
lawsuit against the Company in the United States District Court for the
Western  District of Texas. Novamedix holds the patent  rights  to  the
principal  product  which directly competes with the  PlexiPulse.   The
suit  alleges  that the PlexiPulse infringes several  patents  held  by
Novamedix,  that the Company breached a confidential relationship  with
Novamedix   and  a  variety  of  subsidiary  claims.  Novamedix   seeks
injunctive relief and monetary damages. Discovery in this case has been
substantially  completed. Although it is not possible  to  predict  the
outcome  of this litigation or the damages which could be awarded,  the
Company believes that its defenses to these claims are meritorious  and
that  the  litigation will not have a material adverse  effect  on  the
Company's business, financial condition or results of operations.

      On  August 16, 1995, the Company filed a civil antitrust  lawsuit
against Hillenbrand Industries, Inc. and one of its subsidiaries, Hill-
Rom.   The suit was filed in the United States District Court  for  the
Western  District  of Texas.  The suit alleges that Hill-Rom  used  its
monopoly power in the standard hospital bed business to gain an  unfair
advantage  in  the specialty hospital bed business.  Specifically,  the
allegations  set  forth  in  the suit include  a  claim  that  Hill-Rom
required  hospitals and purchasing groups to agree to exclusively  rent
specialty  beds in order to receive substantial discounts  on  products
over  which  they have monopoly power -- hospital beds  and  head  wall
units.   The  suit further alleges that Hill-Rom engaged in  activities
which constitute predatory pricing and refusals to deal.  Hill-Rom  has
filed  an  answer  denying  the  allegations  in  the  suit.   Although
discovery  is  just  beginning and it is not possible  to  predict  the
outcome  of this litigation or the damages which might be awarded,  the
Company believes that its claims are meritorious.

      The  Company is party to several lawsuits arising in the ordinary
course  if its business and is contesting adjustments proposed  by  the
Internal  Revenue Service to prior years' tax returns. Provisions  have
been made in the Company's financial statements for estimated exposures
related  to these lawsuits and adjustments. See "Consolidated Financial
Statements".   In the opinion of management, the disposition  of  these
items  will  not  have  a  material adverse  effect  on  the  Company's
business, financial condition or results of operations.

      The  manufacturing and marketing of medical products  necessarily
entails  an  inherent  risk of product liability claims.   The  Company
currently has certain liability claims pending for which provision  has
been  made in the Company's financial statements.  Management  believes
that resolution of these claims will not have a material adverse effect
on   the   Company's  business,  financial  condition  or  results   of
operations.  The Company has not experienced any significant losses due
to  product liability claims and currently maintains umbrella liability
insurance coverage.

Liquidity and Capital Resources

      At  December 31, 1995, the Company had current assets  of  $142.4
million and current liabilities of $33.0 million resulting in a working
capital  surplus  of  $109.4 million, compared to a  surplus  of  $90.7
million at December 31, 1994.

      In  1995,  the  Company  made net capital expenditures  of  $33.9
million.   The  1995  capital  expenditures  primarily  relate  to  the
Company's  new  TriDyne  and  BariKare  products  and  the  design  and
development  of  new  information systems.  Other  than  the  committed
capital  expenditure for new product inventory for  $1.6  million,  the
Company has no material long-term capital commitments.

      The Company's Credit Agreement permits unsecured borrowings of up
to  $50.0 million.  At December 31, 1995, the entire borrowing base  of
$50.0  million was available.  The interest rate payable on  borrowings
under  the  Credit Agreement is, at the election of the  Company,   the
Bank  of America's reference rate or the London interbank offered  rate
quoted  to  Bank of America for one, two, three or six month Eurodollar
deposits  adjusted for appropriate reserves plus 40 basis points.   The
Credit  Agreement  requires that the Company maintain specified  ratios
and  meet certain financial targets and also contains certain customary
covenants.   At  December 31, 1995, the Company was in compliance  with
all covenants.

      During  1995, the Company generated $56.8 million  in  cash  from
operating  activities compared to $96.5 million in the prior year.  The
primary reason for this difference was the sale of Medical Services and
the  patent litigation settlement.  Investment activities for 1995 used
$42.9 million, including net capital expenditures of $33.9 million  and
a  $10.0  million  loan to James R. Leininger, M.D.,  chairman  of  the
Company's  Board of Directors.  As of January 31, 1996,  subsequent  to
the  secondary  sale  of  common shares by Dr.  Leininger  and  certain
related  selling shareholders, the loan to Dr. Leininger  was  paid  in
full.   Financing  activities  for 1995 used  $5.6  million  consisting
primarily of dividends paid to shareholders.

      At  December  31, 1995, cash and cash equivalents totaling  $52.4
million were available for general corporate purposes.  Based upon  the
current  level of operations, the Company believes that cash flow  from
operations  and cash reserves will be adequate to meet its  anticipated
requirements for working capital and capital expenditures through 1996.

                KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                      Consolidated Balance Sheets
                            (in thousands)

<TABLE>                                                 
<CAPTION>                                         December 31,
                                                1995       1994
<S>                                           <C>       <C>
ASSETS                                                            
                                                                  
Current assets:                                                   
  Cash and cash equivalents                   $ 52,399  $ 43,241
  Accounts receivable, net                      56,032    55,456
  Finance lease receivables, current                --     8,051
  Inventories                                   18,854    18,167
  Note receivable from principal shareholder    10,291        --
  Notes receivable, current, net                    --     6,014
  Prepaid expenses and other                     4,865     4,474
                                               -------   -------
          Total current assets                 142,441   135,403
                                               -------   -------      
Net property, plant and equipment               62,276    51,357
Finance lease receivables, net of current           --     7,242
Other notes receivable, net                      3,187     3,187
Goodwill, less accumulated amortization of              
$10,625 in 1995 and $9,105 in 1994              13,968    15,476
Other assets, less accumulated amortization             
of $5,638 in 1995 and $8,012 in 1994            21,854    15,989
Deferred income tax benefit, net                    --     4,077
                                              --------  -------- 
                                              $243,726  $232,731
                                              ========  ========        
                                                        
LIABILITIES AND SHAREHOLDERS' EQUITY                    
                                                        
Current liabilities:                                    
  Accounts payable                            $  2,512  $  4,079
  Note payable                                      --     1,878
  Current installments of long-term                 
    obligations                                     --     3,410
  Accrued expenses                              26,490    27,280
  Income tax payable                             4,026     8,025
                                                ------    ------
          Total current liabilities             33,028    44,672
                                                ------    ------        
Long-term obligations, excluding current            
installments                                        --     2,636
Deferred income taxes, net                         374        --
                                                -------   ------
                                                33,402    47,308
                                                -------   ------        
Commitments and contingencies (Note 10)                 
                                                        
Shareholders' equity:                                   
Common stock; issued and outstanding 44,331             
in 1995 and 43,921 in 1994                          44        44
Additional paid-in capital                      12,123    10,053
Retained earnings                              197,290   175,480
Cumulative foreign currency translation          
  adjustment                                     1,052      (154)
Notes receivable from officers                    (185)       --
                                               -------   -------
                                               210,324   185,423
                                               -------   -------      
                                              $243,726  $232,731
                                              ========  ========
</TABLE>                                                

See accompanying notes to consolidated financial statements.



                KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                  Consolidated Statements of Earnings
                 (in thousands, except per share data)

<TABLE>                                                  
<CAPTION>                               Year Ended December 31,
                                         1995   1994       1993
<S>                                    <C>      <C>      <C>
Revenue:                                                         
  Rental and service                   $206,653 $228,832  $232,250
  Sales and other                        36,790   40,814    36,622
                                       -------- --------  --------
         Total revenue                  243,443  269,646   268,872
                                       -------- --------  --------
Rental expenses                         137,420  159,235   169,687
Cost of goods sold                       13,729   19,388    18,666
                                       --------  -------  --------             
                                        151,149  178,623   188,353
                                       --------  -------  --------        
         Gross profit                    92,294   91,023    80,519
Selling, general and administrative                      
  expenses                               48,502   51,813    53,279
Unusual items                                --  (84,868)    6,705
                                       --------  -------   -------
         Operating earnings              43,792  124,078    20,535
Interest expense (income), net           (4,554)   4,528     5,908
                                       --------  -------   -------
         Earnings before income                          
           taxes, minority interest,                            
           extraordinary item and
           cumulative effect of
           changes in accounting                         
           principle                     48,346  119,550    14,627
Income taxes                             19,905   55,949     7,175
                                       --------  -------    ------
         Earnings before minority                        
           interest, extraordinary
           item and cumulative
           effect of changes in                          
           accounting principle          28,441   63,601     7,452
Minority interest in subsidiary loss         --       40       560
Extraordinary item -- debt                               
  extinguishment, net                        --       --      (400)
Cumulative effect of change in                           
  accounting for inventory                   --      742        --
Cumulative effect of change in                           
  accounting for income taxes                --       --       450
                                         ------   ------     -------
         Net earnings                   $28,441  $64,383     $8,062
                                         ======   ======     =======
Earnings per common and common                           
equivalent share:
  Earnings before extraordinary item                     
    and cumulative effect of changes
    in accounting principle             $  0.63  $  1.44     $  0.18
  Extraordinary item                         --       --       (0.01)
  Cumulative effect of change in                         
    accounting for inventory                 --     0.02          --
  Cumulative effect of change in                         
    accounting for income taxes              --       --        0.01
                                        -------   -------    --------
         Earnings per share             $  0.63  $  1.46     $  0.18
                                        =======  ========    ========
Shares used in earnings per share                        
  computations                           45,457   44,143      44,627
                                        =======  ========    ======== 
                                                         
</TABLE>                                                 

See accompanying notes to consolidated financial statements.


                KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                 Consolidated Statements of Cash Flows
                            (in thousands)

<TABLE>                                                   
<CAPTION>                                     Year Ended December 31,
                                              1995     1994      1993
<S>                                          <C>      <C>       <C>
Cash flows from operating activities:                                  
Net earnings                                 $28,441  $ 64,383  $ 8,062
Adjustments to reconcile net earnings to                        
  net cash provided by operating activities:                        
  Depreciation and amortization               22,760    38,795   47,884
  Provision for uncollectible accounts
    receivable                                 1,883     1,100    5,330
  Noncash portion of unusual items                --     4,797    4,832
  Loss (gain) on KCIFS and Medical Services                     
     dispositions                              2,933   (10,121)      --
  Change in assets and liabilities net of                       
    effects from purchase of subsidiaries and                           
    unusual items:
  Decrease (increase) in accounts               
    receivable, net                           (2,695)    7,316   (2,481)
  Decrease (increase) in notes receivable      6,014    (9,201)      --
  Decrease (increase) in inventory              (998)    2,735   (1,326)
  Decrease (increase) in prepaid and other            
    assets                                      (593)   (3,947)  (5,437)
  Increase (decrease) in accounts payable       (895)   (3,672)     666
  Increase (decrease) in accrued expenses       (520)    2,781    3,930
  Increase (decrease) in income taxes        
    payable                                   (3,999)    5,378   (2,889)
  Increase (decrease) in deferred income     
    taxes                                      4,451   (11,787)  (2,033)
                                             --------  -------- --------   
        Net cash provided by operating     
            activities                        56,782    96,451   56,538
                                             --------  -------- --------
                                                                
Cash flows from investing activities:                           
  Additions to property, plant and          
    equipment                                (36,104)  (13,814) (33,402)
  Decrease (increase) in inventory to be                        
    converted into equipment for short-
    term rental                               (1,000)    4,250   (3,865)
  Dispositions of property, plant and          
    equipment                                  3,231     2,869    2,773
  Businesses acquired in purchase                               
    transactions, net of cash acquired            --        --   (4,240)
  Proceeds from sale of KCIFS and Medical                       
    Services divisions                         7,182    65,300       --
  Decrease (increase) in finance lease                          
    receivables, net                             339    (1,561)    (419)
  Note received from principal shareholder   (10,000)       --       --
  Increase in other assets                    (6,531)   (9,230)   (4,412)
                                             --------   -------   -------
          Net cash provided (used) by                           
            investing activities             (42,883)   47,814   (43,565)
                                             --------   -------  --------      

Cash flows from financing activities:                           
  Borrowings (repayments) of notes payable                      
    and long-term obligations                    (800) (102,625)    7,277
  Repayments of capital lease obligations         (64)   (2,382)   (3,526)
  Proceeds from the exercise of stock options   4,919       915       632
  Payments for retirement of preferred stock       --        --    (3,452)
  Purchase and retirement of treasury stock    (2,849)   (1,157)   (2,951)
  Cash dividends paid to shareholders          (6,631)   (6,588)   (6,664)
  Other                                          (185)     (791)     (101)
                                              --------  --------   -------
Net cash used by financing activities          (5,610) (112,628)   (8,785)
                                              --------  --------   -------
                                                                
Effect of exchange rate changes on cash and                     
cash equivalents                                  869     1,324      (871)
                                              -------   --------   -------
Net increase in cash and cash equivalents       9,158    32,961     3,317
Cash and cash equivalents, beginning of   
  year                                         43,241    10,280     6,963
                                              -------   -------    -------
Cash and cash equivalents, end of year        $52,399  $ 43,241   $10,280
                                                                
</TABLE>                                                        
See accompanying notes to consolidated financial statements.


                KINETIC CONCEPTS, INC. AND SUBSIDIARIES
              Consolidated Statements of Capital Accounts
                  Three Years Ended December 31, 1995
                 (in thousands, except per share data)
 
<TABLE>
<CAPTION>                                                                                  Notes
                                                        Cumulative                       Receivable
                                                        Foreign                          from Officers
                                     Additional         Currency                         for Exercise
                   Preferred Common  Paid-In   Retained Translation Treasury   Loan to    of Stock
                    Stock    Stock    Capital  Earnings Adjustment   Stock     ESOP       Options   
<S>                  <C>       <C>   <C>       <C>         <C>        <C>       <C>         <C>                         
                   --------  -----   --------  --------  ----------  --------   -------    ---------   
Balances at                                                                                    
December 31, 1992     $3,307    $45   $15,024  $116,432     $(663)    $(5,559)   $(1,181)    $(285)
  Net earnings  ..        --     --        --     8,062        --       --            --        --
  Exercise of                                                                                  
stock options   ..        --      1       631       --         --       --            --        --
  Forgiveness of                                                                               
officer receivable        --     --        --        --         --       --           --       225
  Tax benefit                                                                                  
realized from
stock option plan         --     --     3,148        --         --       --           --        --
  Accretion of                                                                                 
preferred stock ..       145     --        --      (145)        --       --           --        --
  Treasury stock                                                                               
purchased       ..        --     --        --        --         --     (2,951 )       --        --
  Cash dividends                                                                               
on common and
preferred stock --                                                                             
    $0.15 per share       --     --        --    (6,664)        --       --           --        --
Payments on loan                                                                             
to ESOP         ..        --     --        --        --         --       --          526        --
Purchase and                                                                                 
retirement of
perferred stock       (3,452)    --        --        --         --       --           --        --
Foreign currency                                                                             
translation                
adjustment                --     --        --        --       (939)        -          --        --
                      ------   ----    -------  -------     -------   ------      ------    ------
Balances at                                                                                    
December 31, 1993         --     46    18,803   117,685     (1,602)   (8,510)       (655)      (60)
  Net earnings  ..        --     --        --    64,383         --        --          --        --
  Exercise of                                                                                  
stock options   ..        --     --       803        --         --        --          --        --
  Forgiveness of                                                                               
officer receivable        --     --        --        --         --        --          --        60
  Tax benefit                                                                                  
realized from
stock option plan         --     --       112        --         --        --          --        --
  Treasury stock                                                                               
purchased       ..        --     --        --        --         --    (1,157)         --        --
  Treasury stock                                                                               
retired         ..        --     (2)   (9,665)       --         --     9,667          --        --
  Cash dividends                                                                               
on common stock--
    $0.15 per share       --     --        --    (6,588)        --       --           --        --
  Payments on loan                                                                             
to ESOP         ..        --     --        --        --         --       --          655        --
  Foreign currency                                                                             
translation adjustment    --     --       --         --      1,448       --           --        --
                        ----   -----    -----     -----      -----     -----        -----    ------
Balances at                                                                                    
December 31, 1994         --     44    10,053   175,480       (154)       --          --        --
  Net earnings  ..        --     --        --    28,441         --        --          --        --
  Exercise of                                                                                  
stock options   ..        --     --     4,024        --         --        --          --     (185)
  Tax benefit                                                                                  
realized from
stock option plan         --     --       895        --         --        --          --        --
  Treasury stock  
purchased                 --     --        --        --         --    (2,849)         --        --
  Treasury stock 
retired                   --     --    (2,849)       --         --     2,849          --        --
  Cash dividends                                                                               
on common stock--
   $0.15 per share        --     --        --    (6,631)        --        --          --        --
  Foreign currency                                                                             
translation adjustment    --     --        --        --      1,206        --          --        --
                        ----  -----  --------  --------     -------   -------     ------     -----   
Balances at                                                                                    
December 31, 1995     $   --  $  44   $12,123  $197,290     $1,052    $   --          --    $ (185)
                      ======= =====  ========  ========     ======    =======     ======    =======

</TABLE>                                   
See accompanying notes to consolidated financial statements.

             KINETIC CONCEPTS, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements

NOTE 1.  Summary of Significant Accounting Policies
         ------------------------------------------

(a) Principles of Consolidation
    ---------------------------
The  consolidated financial statements include  the  accounts  of
Kinetic    Concepts,   Inc.   ("KCI")   and   all    subsidiaries
(collectively,  the  "Company").  All  significant   intercompany
balances  and transactions have been eliminated in consolidation.
Certain reclassifications of amounts related to prior years  have
been made to conform with the 1995 presentation.

(b) Nature of Operations and Customer Concentration
    -----------------------------------------------
The   Company  designs,  manufactures,  markets  and  distributes
therapeutic products, primarily specialty hospital beds, mattress
overlays and mattress replacement systems, that treat and prevent
the  complications of immobility. The principal markets  for  the
Company's  products  are domestic and international  health  care
providers,  predominantly hospitals and extended care  facilities
throughout  the U.S. and Western Europe. Receivables  from  these
customers are unsecured.

The  Company operates in ten foreign countries including Germany,
Austria,  the  United Kingdom, Canada, France,  the  Netherlands,
Switzerland, Australia, Sweden and Italy. (see Note 12).

The   Company  contracts  with  both  proprietary  and  voluntary
purchasing organizations ("GPOs").  Proprietary GPOs own  all  of
the  hospitals which they represent and, as a result, can  ensure
complete   compliance   with  an  executed  national   agreement.
Voluntary  GPOs negotiate contracts on behalf of member  hospital
organizations  but cannot ensure that their members  will  comply
with  the terms of an executed national agreement.  Approximately
46%  of  the  Company's revenue during 1995 was  generated  under
national agreements with GPOs.

(c) Revenue Recognition
    -------------------
Service  and  rental  revenue  are  recognized  as  services  are
rendered.  Sales and other revenue are recognized  when  products
are  shipped.  Through June 15, 1995, the Company leased  certain
medical  equipment  under long-term lease agreements  which  were
accounted  for as direct financing leases. Unearned interest  was
amortized to income over the term of the lease using the interest
method. (see Note 2).

(d) Cash and Cash Equivalents
    -------------------------
The  Company  considers  all highly liquid  investments  with  an
original maturity of ninety days or less to be cash equivalents.

(e) Inventories
    -----------
Inventories are stated at the lower of cost (first-in, first-out)
or  market (net realizable value). Costs include material,  labor
and  manufacturing  overhead  costs.  Inventory  expected  to  be
converted   into  equipment  for  short-term  rental   has   been
reclassified to property, plant and equipment.

On  January  1, 1994, the Company changed its method of  applying
overhead to inventory. Historically, a single labor overhead rate
and  a single materials overhead rate were used in valuing ending
inventory. Labor overhead was applied as labor was incurred while
materials  overhead was applied at the time of  shipping.  During
1993,  the  Company completed a study to more precisely determine
the  labor overhead which should be applied to specific products,
parts  and  accessories which resulted in the  adoption  of  four
separate  labor overhead pools and the application  of  materials
overhead upon the receipt of materials.

The  Company believes that the change in the application of  this
accounting  principle is preferable because  it  more  accurately
assigns  overhead  costs to the products, parts  and  accessories
which  benefit from the related activities and thus improves  the
matching of costs with revenues in reporting operating results.
  
The  change  in  the  application of  this  accounting  principle
resulted  in  an  increase  in net earnings  of  $742,000  (after
reduction of income taxes of $455,000), or $0.02 per share, which
reflects  the  cumulative effect of this change for  the  periods
prior  to  January  1,  1994.  The  pro  forma  effects  of   the
retroactive  application  of the change in  accounting  principle
have  not been disclosed because the effects cannot be reasonably
estimated. The effect of the change for the period ended December
31,  1994  on  the  results of operations before  the  cumulative
effect of the change is not material.

(f) Property, Plant and Equipment
    -----------------------------
Property,  plant  and equipment are stated at  cost.  Betterments
which extend the useful life of the equipment are capitalized.

(g) Depreciation and Amortization
    -----------------------------
Depreciation  on property, plant and equipment is  calculated  on
the  straight-line method over the estimated useful lives (thirty
to  forty years for the buildings and between three and ten years
for  most of the Company's other property and equipment)  of  the
assets.

(h) Goodwill
    -------- 
Goodwill represents the excess purchase price over the fair value
of  net assets acquired and is amortized over five to thirty-five
years  from  the  date  of  acquisition using  the  straight-line
method.

The  carrying value of goodwill is based on management's  current
assessment of recoverability. Management evaluates recoverability
using  both  objective and subjective factors. Objective  factors
include  management's best estimates of projected future earnings
and  cash flows and analysis of recent sales and earnings trends.
Subjective  factors  include competitive analysis,  technological
advantage or disadvantage, and the Company's strategic focus.

(i) Other Assets
    ------------
Other  assets consist principally of patents, trademarks,  system
development  costs, long-term investments, cash  and  investments
restricted  for  use by the Company's captive insurance  company,
and  the  estimated  residual value of  an  asset  subject  to  a
leveraged  lease. Patents and trademarks are amortized  over  the
estimated useful life of the respective asset using the straight-
line method.

(j) Income Taxes
    ------------ 
The  Company  recognizes certain transactions in  different  time
periods for financial reporting and income tax purposes. Deferred
tax  assets  and  liabilities are recognized for the  future  tax
consequences  attributable to differences between  the  financial
statement carrying amounts of existing assets and liabilities and
their  respective  tax bases. The provision for  deferred  income
taxes  represents  the  change in deferred  income  tax  accounts
during the year.

(k) Common Stock and Earnings Per Common and Common Equivalent
    Share
    ----------------------------------------------------------
Earnings  per common and common equivalent share are computed  by
dividing  net earnings (after deducting preferred stock dividends
and  accretion)  by  the weighted average number  of  common  and
dilutive common equivalent shares outstanding during the  period.
Dilutive common equivalent shares consist of stock options (using
the  treasury  stock method). Earnings per share  computed  on  a
fully  diluted  basis is not presented as it is not significantly
different from earnings per share computed on a primary basis.

(l) Use of Estimates
    ----------------
The  preparation  of  financial  statements  in  conformity  with
generally  accepted accounting principles requires management  to
make  estimates and assumptions that affect the reported  amounts
of assets and liabilities and disclosure of contingent assets and
liabilities  at  the  date of the financial  statements  and  the
reported  amounts of revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.

(m) Insurance Programs
    ------------------
In  1993, the Company established the KCI Employee Benefits Trust
(the "Trust") as a self-insurer for certain risks related to  the
Company's  U.S. employee health plan and certain other  benefits.
The Company funds the Trust based on the value of expected future
payments, including claims incurred but not reported. The Company
has  purchased insurance which limits the Trust's liability under
the benefit plans.

During  1993, the Company formed a wholly-owned captive insurance
company, KCI Insurance Company, Ltd. (the "Captive"). The Captive
reinsures  the  primary  layer of commercial  general  liability,
workers'  compensation and auto liability insurance  for  certain
operating  subsidiaries  of the Company.  Provisions  for  losses
expected  under  these  programs  are  recorded  based  upon  the
Company's  estimates  of  the  aggregate  liability  for   claims
incurred  based  on actuarial reviews. The Company  has  obtained
insurance  coverage for catastrophic exposures as well  as  those
risks required to be insured by law or contract.

(n) Foreign Currency Translation
    ----------------------------
The functional currency for the majority of the Company's foreign
operations  is the applicable local currency. The translation  of
the  applicable foreign currencies into U.S. dollars is performed
for balance sheet accounts using the exchange rates in effect  at
the balance sheet date and for revenue and expense accounts using
a weighted average exchange rate during the period.

(o) New Pronouncements
    ------------------
Accounting for Asset Impairment
- -------------------------------
During  March  1995,  the  Financial Accounting  Standards  Board
issued  Statement  of  Financial  Accounting  Standards  No.  121
"Accounting for the Impairment of Long-Lived Assets and for Long-
Lived Assets to Be Disposed Of." The Company is required to adopt
Statement  121  in  the fiscal year beginning  January  1,  1996.
Statement  121  requires  that  long-lived  assets  and   certain
identifiable  intangibles to be held and used  by  an  entity  be
reviewed   for   impairment  whenever  events   or   changes   in
circumstances indicate that the carrying amount of an  asset  may
not  be  recoverable. The Company has not completed  all  of  the
analysis  required to estimate the impact of the  new  statement;
however, the adoption of Statement 121 is not expected to have  a
material  adverse impact on the Company's financial  position  or
the results of its operations at the time of adoption.

Accounting for Stock-Based Compensation
- ---------------------------------------
During  October  1995, the Financial Accounting  Standards  Board
issued  Statement  of  Financial  Accounting  Standards  No.  123
"Accounting  for  Stock-Based Compensation.   The  new  Statement
allows   companies   to  continue  accounting   for   stock-based
compensation under the provisions of APB Opinion 25,  "Accounting
for Stock Issued to Employees"; however, companies are encouraged
to  adopt  a  new  accounting method based on the estimated  fair
value  of  employee stock options.  Companies that do not  follow
the  new  fair  value  based method will be required  to  provide
expanded  disclosures  in footnotes to the financial  statements.
The  Company  is  subject  to  the  disclosure  requirements   of
Statement 123 in the fiscal year beginning January 1, 1996.

NOTE 2.  Acquisitions and Dispositions
         -----------------------------
On  June  15,  1995,  the  Company sold  KCI  Financial  Services
("KCIFS") to Cura Capital Corporation ("Cura") for cash  under  a
Stock  Purchase Agreement. Upon consummation of this transaction,
Cura  acquired  all of the outstanding capital  stock  of  KCIFS.
Total  proceeds from the sale were $7.2 million. This transaction
resulted in a pre-tax loss of $2.9 million which is reflected  in
selling,   general  and  administrative  expenses  in  1995.   In
addition,  the Company and its affiliates agreed not  to  provide
lease  financing  for  medical equipment  manufactured  by  third
parties  for a period of three years. KCIFS served as the leasing
agent for Medical Services, certain assets of which were sold  in
September 1994. The operating results of KCIFS for 1995 and  1994
were  not  material  as compared to the overall  results  of  the
Company.
  
In  December of 1994, the Company adopted a plan to liquidate the
assets  of Medical Retro Design, Inc. ("MRD").  Pursuant to  that
plan,  the  Company sold certain operating assets of MRD  to  HBR
Healthcare Co. under an Asset Purchase Agreement effective  March
27,  1995.   The  sales  price  was approximately  $250,000.   In
conjunction with the sale, KCI and its affiliates agreed  not  to
refurbish  certain  hospital beds and  related  furniture  for  a
period of three years.  Goodwill of $1.5 million associated  with
MRD  was  written off in 1994.  The write-off was treated  as  an
unusual  item.   The operating results of MRD for 1995  and  1994
were immaterial to the overall results of the Company.

On  September  30,  1994, the Company sold  certain  assets  (the
"Assets") used exclusively by Medical Services to Mediq/PRN under
an   Asset   Purchase  Agreement.  Upon  consummation   of   this
transaction,  Mediq/PRN acquired the Assets and  assumed  certain
liabilities   of   Medical  Services.   The   sales   price   was
approximately  $84.1 million. In conjunction with the  sale,  the
Company   and  its affiliates agreed not to rent or distribute  a
portfolio  of critical care and life support equipment  for  five
years.

Gross  proceeds  included a cash payment of  approximately  $65.3
million and promissory notes in the aggregate principal amount of
$18.8 million. The net proceeds of $72.8 million, pretax gain  of
$10.1  million,  and  after-tax net loss  of  $2.5  million  were
calculated, as follows (in thousands):


      Cash                                          $65,300
      Notes receivable (See Note 3)                   9,852
      Fees and commissions                           (2,329)
                                                    -------
                Net proceeds                         72,823
      Equipment and inventory sold                  (38,959)
      Goodwill                                      (25,778)
      Accounts receivable provision                    (479)
      Capital leases assumed                          2,514
                                                    ------- 
                Pre-tax gain on disposition          10,121
                                                    -------
      Tax expense                                   (12,601)
                                                    -------
                Net loss on disposition             $(2,480)
                                                    =======

Tax   expense  exceeded  the  pretax  gain  amount  due  to   the
nondeductibility of $25.8 million in unamortized goodwill.

Assuming  the  sale had been consummated as of the  beginning  of
1994  and  1993 and excluding the after-tax loss on  disposition,
pro  forma  operating results of the Company would be as  follows
(in thousands):

                                        Year Ended December 31,
                                        -----------------------           
                                             1994       1993
                                        ----------    ---------
Revenue                                   $225,800    $212,882
Net earnings                              $ 71,116    $  8,064
Earnings per share                        $   1.61    $   0.18
Shares used                                 44,143      44,627


In  June,  1993,  the  Company acquired the operating  assets  of
Clinical   Systems,  Inc.  ("CSI"),  a  provider  of  intravenous
services and supplies to the home health care market, from a bank
for  $4.2  million, including direct acquisition costs. The  fair
value  of  assets acquired, including goodwill, was $5.1  million
and   liabilities  assumed  were  $0.9  million.    The   Company
recognized  the  excess  cost of the  assets  acquired  over  the
estimated fair value of such assets ("goodwill") of $1.4  million
which  was being amortized over 15 years.  The net assets of  CSI
were  sold  as  part  of the sale of  Medical  Services  and  the
unamortized goodwill was written off.

NOTE 3.  Notes Receivable
         ----------------
In  August  1995, the Company loaned $10.0 million  to  James  R.
Leininger,  M.D., the principal shareholder and chairman  of  the
Company's  Board of Directors.  The note was secured by  a  Stock
Pledge  Agreement covering one million shares of common stock  in
Kinetic   Concepts,   Inc.   Interest  was  payable   in   annual
installments  at the rate of 7.94%.  In January  1996,  the  note
receivable was collected in full.

Other notes receivable includes notes received from Mediq/PRN  as
part  of  the proceeds on the sale of Medical Services  effective
September 30, 1994. The values of the various notes receivable at
December  31, 1995 and December 31, 1994 for accounting  purposes
are described below (in thousands):

                                      Year Ended December 31,
                                    --------------------------
                                    Principal Balance   Stated
                                     1995       1994    Interest
                                    -------   -------   --------
                                                         Rate
                                                         ----
Note from PRN Holding, Inc. with                               
  interest due quarterly in                                   
  arrears beginning March, 1996
  and principal due
  September, 1999                  $10,000    $10,000      10%
                                                              
Notes from Mediq/PRN due in 10                                
  equal monthly installments
  beginning December, 1994              --      5,404       --
                                                              
Note from Mediq/PRN due in 12                                 
  equal monthly installments
  beginning December, 1994              --      2,734       8%
                                                              
Miscellaneous                           --          4       --
                                    ------     ------                        
Total                               10,000     18,142         
                                                              
Less discount and valuation                            
allowance                           (6,813)    (8,941)
                                                              
Less amounts classified as                              
current                                 --     (6,014)
                                                              
Notes receivable, noncurrent       $ 3,187    $ 3,187         
                                   =======    =======
                                    
At  the time of the sale, the Company received an opinion from an
independent investment banker on the notes receivable  which  was
used to arrive at the carrying values.  The Company believes that
the   carrying  amounts  for  notes  receivable  are   reasonable
estimates of the related fair values.

NOTE 4.  Supplemental Balance Sheet Data
         -------------------------------
A summary of accounts receivable follows (in thousands):

                                        December 31,
                                       --------------
                                       1995     1994
                                       ----     ----
Trade accounts receivable             $60,149  $61,722
Employee and other receivables          2,060    2,334
                                      -------  -------
                                       62,209   64,056
Less allowance for doubtful             
receivables                             6,177    8,600
                                      -------  -------
                                      $56,032  $55,456
                                      =======  =======

Inventories are comprised of the following (in thousands):

                                        December 31,
                                        ------------
                                       1995     1994
                                       ----    -----
Finished goods                        $ 2,890  $ 3,086
Work in process                         1,040    1,642
Raw materials, supplies and parts      20,174   17,689
                                      -------  -------
                                       24,104   22,417
Less amounts expected to be                           
  converted into equipment for
  short-term rental                     5,250    4,250
                                      -------  -------
                                      $18,854  $18,167
                                      =======  =======

Net property, plant and equipment consists of the following (in
thousands):

                                        December 31,
                                       --------------
                                       1995     1994
                                       ----     ----
Land                                     742      742
Buildings                             11,089    9,882
Equipment for short-term rental      110,858  117,745
Machinery, equipment and furniture    30,256   29,041
Leasehold improvements                   725      633
Inventory to be converted into         
equipment                              5,250    4,250
                                      ------   ------
                                     158,920  162,293
Less accumulated depreciation and                     
  amortization                        96,644  110,936
                                      ------  ------- 
                                     $62,276  $51,357

Accrued expenses consist of the following (in thousands):

                                        December 31,
                                       -------------
                                       1995     1994
                                       -----   ------
Payroll, commissions and related 
  taxes                               $12,589  $11,450
Insurance accruals                      3,470    4,143
Accruals related to disposition of                    
  Medical Services                        178    1,524
Other accrued expenses (Note 11)       10,253   10,163
                                      -------  -------
                                      $26,490  $27,280
                                      =======  =======
  
The  carrying  amount of financial instruments in current  assets
and  current  liabilities approximate fair value because  of  the
short maturity of these instruments.

NOTE 5.  Equipment Leases
         -----------------
Through  June  15, 1995, the Company leased medical equipment  to
hospitals,  nursing  homes,  doctors and  others  through  KCIFS.
Equipment  leases  that  met the criteria  for  direct  financing
leases  were  carried at the gross investment in the  lease  less
unearned  income. Any equipment which did not meet  the  criteria
for  a  direct financing lease was accounted for as an  operating
lease.  Operating  leases  are usually  for  one  to  three  year
periods.  The  medical  devices under the  operating  leases  are
included  with property, plant and equipment in the  accompanying
December  31,  1994 balance sheet at a cost of $3.4  million  and
accumulated  depreciation of $1.2 million.  The carrying  amounts
of  these leases approximated fair market value.  At December 31,
1995,   there  were  no  remaining  finance  or  operating  lease
receivables (see Note 2).

NOTE 6.  Note Payable and Long-Term Obligations
         --------------------------------------     
On December 17, 1993, the Company entered into a revolving credit
and  term loan agreement (the "Credit Agreement") with a bank  as
agent  for itself and certain other financial institutions.   The
Credit  Agreement was subsequently amended on  May  8,  1995  and
provides  for  a  $50 million one-year revolving credit  facility
with  a  two-year renewal option.  Any advances under the  Credit
Agreement are due at the end of the period covered by the  Credit
Agreement.  At December 31, 1995, the entire $50 million  balance
was available.

The   interest  rate  payable  on  borrowings  under  the  Credit
Agreement  is  at  the election of the Company:  (i)  the  Bank's
reference rate, or (ii) the London inter-bank offered rate quoted
to the Bank for one, two, three, or six month Eurodollar deposits
adjusted for appropriate reserves ("LIBOR") plus 40 basis points.

The Credit Agreement requires that the Company maintain specified
ratios  and meet certain financial targets.  The Credit Agreement
also   contains  certain  events  of  default,  includes  certain
provisions  governing a change in contract of  the  Company,  and
establishes various fees to be paid by the Company.  At  December
31, 1995, the Company was in compliance with all covenants.

In   the  fourth  quarter  of  1993,  the  Company  recorded   an
extraordinary item of $400,000, net of $267,000 tax  benefit,  or
$0.01  per  share related to the refinancing of its then-existing
debt facility.

At December 31, 1994, KCIFS had a note payable which provided for
borrowings  up  to  a maximum of $5.0 million  with  a  bank.  At
December  31, 1994, $1.9 million was due on demand  on  the  note
payable. The term loan portion of this obligation is included  in
long-term obligations below. Interest on the note payable was  at
the bank's base lending rate plus one-half of one percent (9%  at
December 31, 1994).

A summary of long-term obligations follows (in thousands):

                                                December 31,
                                                -------------
                                                1995     1994
                                                -----   -----
Nonrecourse notes payable to financial                        
  institutions, interest rates ranging
  from 10.5% to 13.5%, payable
  through October 1998                         $   --   $  891
Other notes                                        --    5,155
                                               -------  ------  
                                                   --    6,046
Less current installments                          --    3,410
                                               -------  ------ 
Long-term obligations, excluding current  
  installments                                 $   --   $2,636
                                               =======  ======


The  carrying  value of the Company's long-term debt  obligations
approximates their face value based on current rates for  similar
types of debt.

Interest paid on debt during 1995, 1994 and 1993 amounted to $0.4
million, $5.4 million and $7.0 million, respectively.

NOTE 7.  Leasing Obligations
         -------------------
The  Company  leases  service  vehicles,  office  space,  various
storage  spaces and manufacturing facilities under  noncancelable
operating leases which expire at various dates over the next  six
years. Total rental expense for operating leases, net of sublease
payments  received, was $12.0 million, $10.9  million  and  $11.1
million  for  the years ended December 31, 1995, 1994  and  1993,
respectively.

Future  minimum  lease  payments  under  noncancelable  operating
leases  (with initial or remaining lease terms in excess  of  one
year) as of December 31, 1995 are as follows:

                                              Operating
                                               Leases
                                              --------
      1996                                    $8,396
      1997                                     5,389
      1998                                     3,296
      1999                                     1,861
      2000                                     1,182
      Later years                                302
                                             -------
      Total minimum lease payments           $20,426
                                             =======
NOTE 8.  Income Taxes
         ------------
The  Company adopted Statement of Financial Accounting  Standards
No.  109 "Accounting for Income Taxes" as of January 1, 1993. The
cumulative  effect of this change in accounting for income  taxes
of $450,000 was determined as of January 1, 1993, and is reported
separately in the consolidated statement of earnings for the year
ended December 31, 1993.

Earnings  before  income  taxes consists  of  the  following  (in
thousands):

                                       Year Ended December 31,
                                       -----------------------
                                       1995     1994     1993
                                       ----     ----     -----
Domestic                              $37,542  $110,287  $10,022
Foreign                                10,804    9,263     4,605
                                      -------  -------   -------
                                      $48,346  $119,550  $14,627
                                      =======  ========  =======
                                                     

Income   tax  expense  attributable  to  income  from  continuing
operations consists of the following (in thousands):

                                    Year Ended December 31, 1995
                                    ----------------------------              
                                    Current   Deferred   Total
                                    -------   --------   -------              
Federal                             $ 8,148   $ 4,174   $12,322
State                                 2,140       277     2,417
International                         5,166         0     5,166
                                    -------   -------   --------
                                    $15,454   $ 4,451   $19,905
                                    =======   =======   =======             


                                    Year Ended December 31, 1994
                                    ----------------------------            
                                    Current   Deferred    Total
                                    -------   --------    -----
Federal                             $56,697  $(11,031)   $45,666
State                                 8,212      (756)     7,456
International                         3,282        --      3,282
                                    -------  ---------   -------
                                    $68,191  $(11,787)   $56,404
                                    =======  ========    =======                


                                    Year Ended December 31, 1993
                                    ----------------------------            
                                    Current   Deferred    Total
                                    -------   --------    ------
Federal                            $ 4,483   $(1,071)   $ 3,412
State                                1,565      (574)       991
International                        2,710        62      2,772
                                   -------   -------    -------
                                   $ 8,758   $(1,583)   $ 7,175
                                   =======   =======    =======           

Income   tax  expense  attributable  to  income  from  continuing
operations  differed from the amounts computed  by  applying  the
statutory tax rate of 35 percent to pretax income from continuing
operations as a result of the following:

<TABLE>                               
<CAPTION>                        
                                       Year Ended December 31,
                                       -----------------------
                                       1995     1994      1993
                                       ----     ----     -----
<S>                                   <C>     <C>       <C>
Computed "expected" tax expense       $16,921 $41,843   $5,119
Goodwill                                  533   9,307      824
State income taxes, net of Federal                      
  benefit                               1,571   4,846      644
Loss in majority-owned subsidiary          --      --      802
Effect of change in tax rates on                        
temporary differences                      --      --      250
Foreign income taxed at other than                      
U.S. rates                              1,836     350    1,159
Utilization of foreign net operating                    
loss carryforwards                       (231)   (814)  (1,319)
Nonconsolidated foreign net                             
operating loss                            492     566       --
Foreign, other                         (1,450)    271     (135)
Effect of change in inventory                           
accounting method                          --     455       --
Other, net                                233    (420)    (169)
                                        ------   -----  -------
                                      $19,905 $56,404   $7,175
                                      ======= =======   =======

The  tax  effects  of temporary differences  that  give  rise  to
significant portions of the deferred tax assets and deferred  tax
liabilities  at  December  31, 1995 and  December  31,  1994  are
presented below:

                                               1995      1994
                                               ----      ----
<S>                                           <C>       <C>
Deferred Tax Assets:                                           
Accounts receivable, principally due to                        
  allowance for doubtful accounts              $3,591   $3,083
Intangible assets, deducted for book                   
  purposes but capitalized and amortized
  for tax purposes                                323       51
Net operating loss carryforwards                  492    1,193
Inventories, principally due to additional             
  costs capitalized for tax purposes
  pursuant to the Tax Reform Act of 1986          702    1,064
Notes receivable, basis difference                397      679
Legal fees, capitalized and amortized for              
  tax purposes                                    402      672
Other                                             560      139
                                               ------   ------
  Total gross deferred tax assets               6,467    6,881
  Less valuation allowance                       (492)  (1,193)
                                               ------   ------
  Net deferred tax assets                       5,975    5,688

Deferred Tax Liabilities:                              
Plant and equipment, principally due to                
  differences in depreciation and basis        (5,686)   (1,032)
Accrued liabilities, not currently                     
deductible for tax purposes                        --      (256)
Deferred state tax liability                     (421)     (144)
Other                                            (242)     (179)
                                               ------    ------
  Total gross deferred tax liabilities         (6,349)   (1,611)
  Net deferred tax asset (liability)           $ (374)   $4,077
                                               ======    ======               
</TABLE>                                               


At  December 31, 1995, the Company had $1.3 million of  operating
loss  carryforwards available to reduce future taxable income  of
certain international subsidiaries. These loss carryforwards must
be  utilized  within  the  applicable  carryforward  periods.   A
valuation allowance has been provided for the deferred tax assets
related to loss carryforwards. Carryforwards of $616,000  can  be
used  indefinitely  and the remainder expire  from  1997  through
2000.

The  Company  anticipates that the reversal of  existing  taxable
temporary  differences  and future taxable  income  will  provide
sufficient  taxable  income to realize the  tax  benefit  of  the
remaining  deferred tax assets.  In accordance with the Company's
accounting policy, U.S. deferred taxes have not been provided  on
undistributed  earnings of foreign subsidiaries  at  the  end  of
1995,   as   the  Company  intends  to  reinvest  these  earnings
permanently  in  the  foreign operations or  to  repatriate  such
earnings  only when advantageous for the Company to do  so.   The
amount  of the unrecognized tax liability for these undistributed
earnings  is  not  material  at  the  end  of  1995  due  to  the
availability of foreign tax credits.

Income taxes paid during 1995, 1994, and 1993 were $15.1 million,
$57.3 million and $13.3 million, respectively.

NOTE 9.  Shareholders' Equity and Employee Benefit Plans
         -----------------------------------------------
Common Stock

The  Company is authorized to issue 100 million shares of  Common
Stock, $.001 par value (the "Common Stock"). The number of shares
of  Common  Stock issued and outstanding at the end of  1995  and
1994 was 44,331,000 and 43,921,000, respectively.

Treasury Stock

In  February, 1993, the Company's Board of Directors  approved  a
program to repurchase up to 3,000,000 shares of its Common Stock.
The  Company  repurchased 372,000 shares during 1995 and  237,000
shares  during  1994. In 1994, the Company's Board  of  Directors
adopted  a  resolution to return all repurchased  shares  to  the
status of authorized but unissued shares. In accordance with this
resolution,  the  Company retired 372,000 and 1,779,000  treasury
shares in 1995 and 1994, respectively.

Preferred Stock

The  Company  is authorized to issue up to 20 million  shares  of
Redeemable Preferred Stock, par value $0.001 per share, in one or
more  series. As of December 31, 1995 and December 31, 1994, none
were issued.

Options

The 1987 Kinetic Concepts, Inc. Key Contributor Stock Option Plan
(the  "Key  Contributor  Stock Option  Plan")  covers  up  to  an
aggregate  of  5,750,000  shares of the Company's  Common  Stock.
Options  may  be granted under the Key Contributor  Stock  Option
Plan  to  employees (including officers), non-employee  directors
and consultants of the Company. The exercise price of the options
is  determined  by a committee of the Board of Directors  of  the
Company. The Key Contributor Stock Option Plan permits the  Board
of  Directors to declare the terms for payment when such  options
are  exercised. Options may be granted with a term not  exceeding
ten years.

The  following table summarizes the activity in the Company's Key
Contributor  Stock Option Plan (in thousands,  except  per  share
data):

                                              Option Price
                                 Shares         Per Share
                                -------     ----------------
Outstanding, January 1, 1993      1,802     $3.00  to $8.625
Granted                           1,212     $3.75  to $7.625
Canceled                           (346)    $3.50  to $8.1875
Exercised                           (62)    $3.50  to $5.75
                                  ------   
Outstanding, December 31, 1993    2,606     $3.00  to $8.625
Granted                           2,116     $3.375 to $6.00
Canceled                         (1,556)    $3.50  to $8.625
Exercised                          (199)    $3.50  to $5.75
                                 -------   
Outstanding, December 31, 1994    2,967     $3.00  to $8.625
Granted                             865     $5.50  to $11.75
Canceled                           (277)    $3.375 to $8.1875
Exercised                          (760)    $3.375 to $6.75
                                 -------
Outstanding, December 31, 1995    2,795     $3.00  to $11.75
                                 =======

As  of  December 31, 1995 and 1994, 1.0 million and  1.1  million
options  were exercisable and 834,000 and 1,423,000  shares  were
available for future grants, respectively.

The  1988 Kinetic Concepts, Inc. Directors Stock Option Plan (the
"Directors  Stock  Option Plan") covers an aggregate  of  300,000
shares  of the Company's Common Stock and may be granted to  non-
employee directors of the Company. The exercise price of  options
granted  under the Directors Stock Option Plan shall be the  fair
market  value of the shares of the Company's Common Stock on  the
date that such option is granted.

The  following  table summarizes the activity  in  the  Directors
Stock Option Plan (in thousands, except per share data):

                                     Shares   Option Price Per
                                                    Share
                                    --------  ----------------   
Outstanding, January 1, 1993           119   $4.125  to $13.25
Granted                                  8   $4.50
Exercised                              (57)  $7.00
Lapsed                                  (8)  $13.125 to $13.25
                                    --------
Outstanding, December 31, 1993          62   $4.125  to $9.375
Granted                                  8   $3.75   to $4.50
Exercised                               --   $--
Lapsed                                  (8)  $5.00   to $5.25
                                    --------
Outstanding, December 31, 1994          62   $3.75   to $9.375
Granted                                  8   $8.125  to $9.25
Exercised                              (32)  $4.125  to $5.875
Lapsed                                  --   $--
                                    --------
Outstanding, December 31, 1995          38   $3.75   to $9.375
                                    ======== 

In  July, 1991, the Company granted options to three non-employee
directors  of the Company to acquire a total of 30,000 shares  of
the  Company's Common Stock at $5.00 per share (the  fair  market
value at date of grant). At December 31, 1995, 20,000 options are
exercisable and expire ten years from the grant date.

In  addition,  in April, 1993, the Company granted a  warrant  to
AmHS Purchasing Partners, L.P. ("AmHS") to acquire 150,000 shares
of  the  Company's  common stock at $6.625 per  share  (the  fair
market value at date of grant). These options are exercisable and
expire over a five-year period from such date.

During 1994, the Chairman of the Board issued options for 440,000
of  his  shares  at  fair  market value of  $5.74  to  the  newly
appointed Chief Executive Officer.

The 1995 Kinetic Concepts, Inc. Senior Executive Management Stock
Option  Plan (the "Senior Executive Stock Option Plan") covers  a
total of 1.4 million shares of the Company's Common Stock and may
be  granted  to certain senior executives of the Company  at  the
recommendation of the Chief Executive Officer and  discretion  of
the  Company's Board of Directors.  The exercise price  for  each
share  of  common stock covered by an option shall be established
by  the  Board of Directors but may not in any case be less  than
the  fair  market  value of the shares of  common  stock  of  the
company  on  the  date of grant.  Vesting of options  granted  is
subject  to  certain terms and conditions.  The Senior  Executive
Stock  Option Plan is subject to final approval by the  Company's
shareholders.

Employee Stock Ownership Plan

The Company has established an Employee Stock Ownership Plan (the
"ESOP")  covering employees of the Company who meet  minimum  age
and  length  of  service requirements. The ESOP enables  eligible
employees to acquire a proprietary interest in the Company.

As  of  December  31, 1995, and December 31,  1994,  566,772  and
500,000 shares, respectively, of the stock owned by the ESOP were
allocated to employees. Based on the number of shares planned  to
be  allocated  for the year, ESOP expense recorded  during  1995,
1994,  and  1993  amounted to $263,000,  $476,000  and  $594,000,
respectively.  ESOP expense in 1994 and 1993 included $5,000  and
$55,000,  respectively, of interest expense  related  to  a  loan
agreement with a bank.

Investment Plan

The  Company  has  an Investment Plan intended to  qualify  as  a
deferred  compensation plan under Section 401(k) of the  Internal
Revenue  Code  of 1986. The Investment Plan is available  to  all
domestic employees and the Company matches employee contributions
up  to  a  specified  limit. In 1995, 1994  and  1993,  $265,000,
$314,000  and $308,000, respectively, was charged to expense  for
matching contributions.

NOTE 10. Commitments and Contingencies
         -----------------------------
On  February 21, 1992, Novamedix Limited filed a lawsuit  against
the  Company in the United States District Court for the  Western
District  of  Texas.  Novamedix holds the patent  rights  to  the
principal  product which directly competes with  the  PlexiPulse.
The  suit  alleges that the PlexiPulse infringes several  patents
held  by  Novamedix,  that  the Company breached  a  confidential
relationship  with Novamedix and a variety of subsidiary  claims.
Novamedix seeks injunctive relief and monetary damages. Discovery
in this case has been substantially completed. Although it is not
possible to predict the outcome of this litigation or the damages
which could be awarded, the Company believes that its defenses to
these  claims  are meritorious and that the litigation  will  not
have  a  material  effect  on the Company's  business,  financial
condition or results of operations.

The Company is party to several lawsuits generally incidental  to
its  business, including product claims and is contesting certain
adjustments  proposed by the Internal Revenue  Service  to  prior
years' tax returns. Provisions have been made in the accompanying
financial  statements for estimated exposures  related  to  these
lawsuits  and  adjustments.  In the opinion  of  management,  the
disposition of these items will not have a material effect on the
Company's business, financial condition or results of operations.

See discussion of self-insurance program at Note 1 and leases  at
Note 7.


NOTE 11. Unusual Items
         -------------
During  the  third quarter of 1994, the Company recorded  a  gain
from  the  settlement  of a patent infringement  lawsuit  brought
against  SSI.  The settlement was $84.75 million.  Net  of  legal
expenses,  this transaction added $81.6 million of pretax  income
to  the  1994 results. In addition, a $10.1  million pretax  gain
from  the  sale of Medical Services was recognized.  The  Company
recorded   certain   other  unusual  items,   primarily   planned
dispositions  of  under-utilized rental assets  and  over-stocked
inventories of $6.8 million.

A summary of unusual items follows (in thousands):

                                            1995     1994    1993
                                            ----     ----    -----
SSI settlement, net of legal fees          $  --   $81,596  $    --
Gain from Medical Services sale (Note 2)      --    10,121       --
Equipment and inventory write-downs           --    (4,045)  (4,850)
Other                                         --    (2,804)  (1,855)
                                           ------  -------- --------
          Unusual items in operating
          earnings                         $  --   $84,868  $(6,705)
                                           ------  -------  --------
                                        
During  the fourth quarter of 1993, the Company recorded  unusual
items  of  $6.7  million. Adjustments to the carrying  values  of
assets and liabilities, primarily related to planned dispositions
of  under-utilized  rental  assets and over-stocked  inventories,
totaling  $4.8  million  were charged to unusual  items.  Unusual
items  also  included provisions of $900,000 relating  to  losses
anticipated for the relocation of certain operations as  well  as
certain other severance costs. A provision for anticipated losses
of  $1  million  related  to product liability  claims  was  also
charged  to  unusual  items  when one  of  the  Company's  former
insurance carriers was placed into receivership.

NOTE 12.  Segment and Geographic Information
          ----------------------------------
The  Company  operates  primarily in one  industry  segment:  the
distribution  of  specialty therapeutic beds and  rental  medical
devices to select health care providers.

A  summary  of  financial information by geographic  area  is  as
follows:

                             Year Ended December 31, 1995
                             ----------------------------
                       Domestic  Foreign  Eliminations Consoliadated
                       --------  -------  ------------ -------------   
Total revenue:                                                 
  Unaffiliated        
    customers         $182,754  $60,689   $      --      $243,443
  Intercompany                       
    transfers            6,991      --    $ (6,991)            --
                     ---------  -------   ---------      --------
          Total       $189,745  $60,689   $ (6,991)      $243,443
                     ---------  -------   ---------      --------
Operating earnings    $ 33,779  $10,845   $   (832)      $ 43,792
                     =========  =======   =========      ========
Total assets:                                                  
  Identifiable 
    assets            $157,615  $43,787   $(10,075)      $191,327
                     =========  =======   =========    
  Corporate assets                                         52,399
                                                         -------- 
       Total assets                                      $243,726
                                                         ========
                                                               


                             Year Ended December 31, 1994
                             ----------------------------                      
                       Domestic  Foreign   Eliminations  Consolidated
                       --------  -------   ------------  ------------          
Total revenue:                                                 
  Unaffiliated        
    customers          $223,202  $46,444    $     --     $269,646
Intercompany
    transfers             5,489       --      (5,489)          --
                       --------  -------    ---------    --------
       Total           $228,691  $46,444    $ (5,489)    $269,646
                       ========  =======    =========    ========               
Operating earnings     $117,368  $ 7,737    $ (1,027)    $124,078
                       ========  =======    =========    ========           
Total assets:                                                  
  Identifiable assets  $156,248  $41,756    $ (8,514)    $189,490
                       ========  =======    =========                  
  Corporate assets                                         43,241
                                                         --------
       Total assets                                      $232,731
                                                         ========
                                                               



                             Year Ended December 31, 1993
                             ----------------------------
                       Domestic  Foreign   Eliminations  Consolidated
                       --------  -------   ------------  ------------          
Total revenue:                                                 
  Unaffiliated      
    customers          $229,301  $39,571    $     --      $268,872
  Interrcompany
    transfers             3,644       --      (3,644)           --
                       --------  -------    --------      --------
       Total           $232,945  $39,571    $ (3,644)     $268,872
                       ========  =======    ========      ========
Operating earnings     $ 14,941  $ 6,093    $   (479)     $ 20,535
                       ========  =======    ========      ========            
Total assets:                                                  
  Identifiable assets  $244,495  $37,285    $ (7,487)     $274,293
                       ========  =======    ========      ========   
  Corporate assets                                          10,280
                                                          --------
       Total assets                                       $284,573
                                                          ========

Domestic intercompany transfers primarily represent shipments  of
equipment   and   parts  to  international  subsidiaries.   These
intercompany   shipments  are  made  at  transfer  prices   which
approximate  prices  charged to unaffiliated customers  and  have
been  eliminated from consolidated net revenues. Corporate assets
consist of cash and cash equivalents.

NOTE 13.  Quarterly Financial Data (Unaudited)
          ------------------------------------
The  unaudited consolidated results of operations by quarter  are
summarized below:
                               Year Ended December 31, 1995
                               ----------------------------
                             First   Second    Third   Fourth
                            Quarter  Quarter  Quarter  Quarter
                            -------  -------  -------  -------  
Revenue                     $57,027  $59,790  $61,606  $65,020(a)
Operating earnings          $ 9,577  $ 8,717  $12,734  $12,764
Net earnings                $ 6,098  $ 5,716  $ 8,535  $ 8,092                 
Earnings per common and                             
common equivalent share       $0.14    $0.13    $0.19    $0.18


                               Year Ended December 31, 1994
                               ----------------------------
                             First   Second   Third    Fourth
                            Quarter Quarter  Quarter  Quarter
                            ------- -------  -------  -------   
Revenue                     $72,084 $67,751  $70,239  $59,572(a)
Operating earnings          $ 9,161 $ 8,035  $93,202  $13,680(b)
Net earnings                $ 4,264 $ 3,173  $48,641  $ 8,305(b)
Earnings per common and                                      
common equivalent share       $0.10   $0.07    $1.10    $0.19(b)


(a) See discussion of acquisitions/dispositions at Note 2.
(b)  See discussion of unusual items at Note 11 and extraordinary
     item at Note 6.

Earnings  per  share for the full year may differ  from  the  sum
total  of  the  quarterly  earnings per  share  due  to  rounding
differences.




                  Independent Auditors' Report

          
                              

The Board of Directors and Shareholders
Kinetic Concepts, Inc.:


We  have audited the accompanying consolidated balance sheets  of
Kinetic  Concepts, Inc. and subsidiaries as of December 31,  1995
and  1994,  and the related consolidated statements of  earnings,
cash  flows  and capital accounts for each of the  years  in  the
three-year  period  ended December 31, 1995.  These  consolidated
financial  statements  are the responsibility  of  the  Company's
management. Our responsibility is to express an opinion on  these
consolidated financial statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial  statements are free of material misstatement.  An
audit  includes  examining, on a test basis, evidence  supporting
the amounts and disclosures in the financial statements. An audit
also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as  evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present  fairly, in all material respects,  the  financial
position  of  Kinetic  Concepts,  Inc.  and  subsidiaries  as  of
December  31, 1995 and 1994, and the results of their  operations
and  their  cash  flows for each of the years in  the  three-year
period  ended  December  31, 1995, in conformity  with  generally
accepted accounting principles.

As  discussed  in  Notes  1 and 8 to the  Consolidated  Financial
Statements,  the  Company changed its method  of  accounting  for
income  taxes  in  1993, and its method of applying  overhead  to
inventory in 1994.


                             /s/ KPMG PEAT MARWICK LLP
                             -------------------------
                              KPMG Peat Marwick LLP

San Antonio, Texas
February 6, 1996


BOARD OF DIRECTORS

JAMES R. LEININGER, M.D.
Chairman of the Board of Directors

RAYMOND R. HANNIGAN
President and Chief Executive Officer

PETER A. LEININGER, M.D.
Executive Vice President

SAM A. BROOKS
Chairman, National Imaging Affiliates, Inc.

FRANK A. EHMANN
Retired
Former Executive Vice President and Co-Chief Operating Officer
Baxter Travenol Laboratories, Inc.

BERNHARD T. MITTEMEYER, M.D.
Executive Vice President and Provost,
Texas Tech University Health Science Center

CORPORATE OFFICERS

RAYMOND R. HANNIGAN
President and Chief Executive Officer

PETER A. LEININGER, M.D.
Executive Vice President

BIANCA A. RHODES
Senior Vice President, Finance and Chief Financial Officer

DENNIS E. NOLL
Senior Vice President, General Counsel and Secretary

MICHAEL J. BURKE
Vice President, Manufacturing

OPERATING DIVISION EXECUTIVES

CHRISTOPHER M. FASHEK
President
KCI Therapeutic Services, Inc.

FRANK DiLAZZARO
President
KCI International, Inc.

DANIEL R. PUCHEK
President
KCI New Technologies, Inc.

JOSH H. LEVINE
Vice President and General Manager
KCI Home Care Division

INVESTOR INFORMATION

BIANCA A. RHODES
Senior Vice President, Finance and Chief Financial Officer
210-524-9000

FORM 10-K

A copy of the Company's Annual Report on Form 10-K as filed with
the Securities and Exchange Commission is available without charge
from Investor Relations, Kinetic Concepts, Inc.

LISTED

NASDAQ National Market System, Ticker Symbol KNCI

TRANSFER AGENT AND REGISTRAR

FIRST NATIONAL BANK OF BOSTON
c/o BostonEquiServe
Shareholder Services Division
P.O. Box 644
Boston, MA 02102-0644
(617) 575-3400

ANNUAL MEETING

The Company's annual meeting of shareholders will be held on
Tuesday, May 14, 1996 at 9:00 a.m. (local time) at:
Embassy Suites Hotel
7750 Briaridge
San Antonio, TX 78230

AUDITORS

KPMG PEAT MARWICK LLP
112 East Pecan
Suite 2400
San Antonio, Texas 78205

MARKET PRICES OF COMMON STOCK
                               1995                       1994
                         High         Low          High          Low
                       ------       ------        -----         ----- 
First Quarter           8.250        6.563        4.250         3.750
Second Quarter          8.125        6.625        4.250         3.375
Third Quarter          11.625        7.000        5.875         3.375
Fourth Quarter         13.000       10.000        6.875         5.375



TRADEMARKS -  TriaDyne TM, BariKare(R), PlexiPulse(R), All-in-1
System,The V.A.C. TM, TheraPulse(R), KinAir(R), DynaPulse TM,
FirstStep(R), and HomeKair(R) are trademarks of Kinetic Concepts, Inc.
Clinical Advantage SM, Kinetic Therapy SM, Genesis SM, Odyssey SM,
and Continuum of Care SM, are service marks of Kinetic Concepts, Inc.
These products are subject to patent and/or pending patent.

(C) Copyright 1996 Kinetic Concepts, Inc.



EXHIBIT 22.1
                        KCI SUBSIDIARIES



A.   Kinetic Concepts, Inc., a Texas corporation
     (Tax ID #74-1891727)

     Subsidiaries:

     1.   KCI  Therapeutic Services,  Inc.,  a  Delaware
          corporation
          (Tax ID #74-2152396)

     2.   KCI International, Inc., a Delaware corporation
          (Tax ID #51-0307888)

          a.    KCI Medical Canada Inc., a Canadian corporation

          b.    Mediscus International  Limited,  a
                United Kingdom corporation
 
                (i)  KCI Medical United Kingdom
                     Limited, a United Kingdom corporation

          c.    Mediscus Products Limited, a United
                Kingdom corporation

                (i)  Home-Care Medical Products
                     Limited, a United Kingdom corporation

                (ii)  KCII  Medical Limited,  a
                      United   Kingdom   corporation   (formerly
                      Lingard    Leasing   Limited),    [Lingard
                      Plastics Ltd. dissolved]
 
          d.    KCI Medical Holding GMBH (formerly)
                KCI Medical GmbH, a Federal Republic of Germany
                GmbH and (formerly KCI Handels GmbH)

                (i)  KCI Mediscus Produkte GmbH

                (ii) KCI  Therapy   Products (Formerly Verwalt)

          e.    Equipement Medical KCI, S.A.R.L.,  a
                French corporation

          f.    KCI Medical B.V., a Netherlands corporation

          g.    KCI-Mediscus AG, a Swiss corporation

          h.    Mediscus medizinisch-technische Gerate
                Handelsgesellschaft mbH Austria

          i.    KCI  Europe  Holding  B.V.,  a  Netherlands
                corporation

          j.    KCI International-Virgin Islands, Inc.,
                a Virgin Islands corporation

          k.    KCI  Medica  Espana,  S.A.,  a  Spanish corporation

          l.    KCI Medical Australia PTY, Ltd.,  an
                Australian corporation

          m.    KCI  Medical  S.r.l.,  an  Italian
                corporation

                [KCI-Mediscus    Klinikausstattung
                Gesellschaft  mbH,  an Austrian  corporation  -
                DISSOLVED IN 1994]


     3.   KCI   Financial  Services,  Inc.,   a   Delaware
          corporation (Tax ID #87-0490775)

     4.   KCI New Technologies, Inc., a Delaware corporation
          (Tax ID #74-2615226)

     5.   KCI Properties Limited, a Texas limited liability
          company, (Tax ID #74-2621178)

     6.   KCI  Real  Property Limited, a  Texas  limited
          liability  company, dba Premier Properties  (Tax  ID
          #74-2644430)

     7.   Medical Retro Design, Inc., a Delaware corporation
          (Tax ID #74-2652711)

     8.   KCI   Clinical  Systems,  Inc.,  a   Delaware
          corporation (Tax ID #74-2675416)



                     Independent Auditors' Consent




The Board of Directors
Kinetic Concepts, Inc.:


We consent to incorporation by reference in the Registration
Statements  (No. 33-26673 and No. 33-26674) on Form  S-8  of
Kinetic  Concepts, Inc. and subsidiaries (the "Company")  of
our   report  dated  February  6,  1996,  relating  to   the
consolidated  balance sheets of the Company as  of  December
31,  1995  and 1994, and the related consolidated statements
of  earnings, capital accounts, and cash flows for  each  of
the  years in the three-year period ended December 31, 1995,
which   report  appears  in  the  1995  annual   report   to
shareholders  which  is incorporated  by  reference  in  the
December 31, 1995 annual report on Form 10-K of the  Company
and  our  report  dated February 6, 1996,  relating  to  the
related  financial statement schedule as of and for each  of
the  years in the three-year period ended December 31, 1995,
which  report appears in the December 31, 1995 annual report
on Form 10-K of the Company.

Our  report  refers to a change in the method of  accounting
for  income  taxes  in 1993 and a change in  the  method  of
applying overhead to inventory in 1994.

                                  /s/ KPMG PEAT MARWICK LLP
                                  -------------------------
                                   KPMG Peat Marwick LLP


San Antonio, Texas
March 28, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          52,399
<SECURITIES>                                         0
<RECEIVABLES>                                   72,500
<ALLOWANCES>                                     6,177
<INVENTORY>                                     18,854
<CURRENT-ASSETS>                               142,441
<PP&E>                                         158,921
<DEPRECIATION>                                  96,644
<TOTAL-ASSETS>                                 243,726
<CURRENT-LIABILITIES>                           33,028
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            44
<OTHER-SE>                                     210,280
<TOTAL-LIABILITY-AND-EQUITY>                   243,726
<SALES>                                         36,790
<TOTAL-REVENUES>                               243,443
<CGS>                                           13,729
<TOTAL-COSTS>                                  185,921
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 1,883
<INTEREST-EXPENSE>                             (4,554)
<INCOME-PRETAX>                                 48,346
<INCOME-TAX>                                    19,905
<INCOME-CONTINUING>                             28,441
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    28,441
<EPS-PRIMARY>                                     0.63
<EPS-DILUTED>                                     0.63
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission