KINETIC CONCEPTS INC /TX/
10-Q, 1996-11-14
MISCELLANEOUS FURNITURE & FIXTURES
Previous: UNITED NATIONAL BANCORP, 10-Q, 1996-11-14
Next: VISTA BANCORP INC, 10-Q, 1996-11-14





                       SECURITIES AND EXCHANGE
                        COMMISSION Washington,
                              D.C. 20549
                              Form 10-Q
                            
(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended September 30, 1996

                                 OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934


For the transition period from _____________ to ________________


                    Commission file number 1-9913


                       KINETIC CONCEPTS, INC.
- -------------------------------------------------------------------------
      (Exact name of registrant as specified in its charter)
                                 
                                 
               Texas                                 74-1891727
- ----------------------------------    -----------------------------------
     (State of Incorporation)         (I.R.S. Employer Identification No.)
       
        8023 Vantage Drive
     San Antonio, Texas 78230                  (210) 524-9000
- ----------------------------------    -----------------------------------
  (Address of principal executive          (Registrant's phone number)
        offices and zip code)
            
            
Indicate  by  check  mark whether the registrant (1)  has  filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange  Act  of 1934 during the preceding 12 months
(or  for  such shorter period that the registrant was required to
file such reports, and (2) has been subject to such filing
requirements for the past  90 days.

                        Yes  X        No ___


Indicate  the  number of shares outstanding of each of  the
issuer's classes of common stock, as of the latest practicable date.

      Common Stock: 43,189,860 shares as of October 31, 1996

                                 
                            

                                 

                   PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

               KINETIC CONCEPTS, INC. AND SUBSIDIARIES 
                Condensed Consolidated Balance Sheets
                           (in thousands)
                           
                                               September 30,     December 31,
                                                   1996              1995
                                              --------------    -------------
                                               (unaudited)
 Assets:                                        
 -------
 Current assets:
   Cash and cash equivalents.................    $ 66,981         $ 52,399
   Accounts receivable, net..................      56,939           56,032
   Inventories...............................      21,100           18,854
   Note receivable from principal shareholder          --           10,291
   Prepaid expenses and other assets.........       9,562            4,865
                                                  -------          -------

      Total current assets...................     154,582          142,441
                                                  -------          -------

   Net property, plant and equipment.........      65,388           62,276
   Other notes receivable, net...............       3,187            3,187
   Goodwill, net.............................      13,844           13,968
   Other assets, net.........................      21,428           21,854
                                                  -------          ------- 

                                                 $258,429         $243,726
                                                  =======          =======

 Liabilities and Shareholders' Equity:
 -------------------------------------
 Current liabilities:
   Accounts payable..........................    $  3,898         $  2,512
   Accrued expenses..........................      29,058           26,490
   Income taxes payable......................       4,591            4,026
                                                  -------          -------

      Total current liabilities..............      37,547           33,028


 Capital lease obligations...................         543               --
 Deferred income taxes, net..................       1,389              374
                                                  -------          ------- 
                                                   39,479           33,402
                                                  -------          -------
 Shareholders' equity:
   Common stock; issued and outstanding
     43,823 in 1996 and 44,331 in 1995.......          44               44
   Additional paid-in capital................         218           12,123
   Retained earnings.........................     218,162          197,290
   Cumulative foreign currency translation
     adjustment..............................         859            1,052
   Notes receivable from officers............        (333)            (185)
                                                  -------          -------   
                                                  218,950          210,324
                                                  -------          -------
                                                 $258,429         $243,726
                                                  =======          =======  

See accompanying notes to condensed consolidated financial statements.



ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)
- -----------------------------------------

               KINETIC CONCEPTS, INC. AND SUBSIDIARIES
            Condensed Consolidated Statements of Earnings
               (in thousands, except per share data)
                             (unaudited)
                             
                                Three months ended       Nine months ended
                                   September 30,           September 30,
                                -------------------    --------------------
                                  1996       1995        1996        1995
                                --------   --------    --------    --------
Revenue:
  Rental and service..........    $56,638    $53,284   $167,523    $152,138
  Sales and other.............     11,332      8,322     32,306      26,285
                                   ------     ------    -------     -------

    Total revenue.............     67,970     61,606    199,829     178,423

Rental expenses...............     36,405     34,057    109,263     102,009
Cost of goods sold............      3,856      2,750     11,685      10,979
                                   ------     ------    -------     -------
                                   40,261     36,807    120,948     112,988
                                   ------     ------    -------     -------

    Gross profit..............     27,709     24,799     78,881      65,435

Selling, general and
  administrative expenses.....     14,080     12,065     38,791      34,407
                                   ------     ------    -------     ------- 

    Operating earnings........     13,629     12,734     40,090      31,028

Net interest income...........      1,063      2,406      2,937       3,496
                                   ------     ------    -------     -------
    Earnings before income
       taxes..................     14,692     15,140     43,027      34,524
Income taxes..................      5,834      6,605     17,168      14,175
                                   ------     ------    -------     -------
    Net earnings..............    $ 8,858    $ 8,535   $ 25,859     $20,349
                                   ======     ======    =======      ======  


    Earnings per common and
      common equivalent share     $  0.19    $  0.19   $   0.56     $  0.45
                                   ======     ======    =======      ======

    Shares used in earnings
      per share computations       45,553     45,570     45,923      45,306
                                   ======     ======     ======      ====== 


See accompanying notes to condensed consolidated financial statements.



ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)

               KINETIC CONCEPTS, INC. AND SUBSIDIARIES
           Condensed Consolidated Statements of Cash Flows
                         (in thousands)
                           (unaudited)
             
                                                     Nine months ended
                                                       September 30,
                                                    --------------------
                                                      1996       1995
                                                    ---------   --------
Cash flows from operating activities:             
  Net earnings....................................  $ 25,859    $ 20,349
  Adjustments to reconcile net earnings to net
    cash provided by operating activities:
      Depreciation and amortization...............    16,487      16,803
      Provision for uncollectible accounts         
         receivable...............................     2,327       1,025
      Loss on KCIFS disposition...................        --       2,933
      Change in assets and liabilities:
        Decrease (increase) in accounts receivable    (3,159)      2,001
        Decrease in notes receivable..............        --       5,343
        Increase in inventories...................    (2,174)     (4,800)
        Increase in prepaid and other assets......    (4,696)     (1,219)
        Increase in accounts payable..............     1,460       1,163
        Increase in accrued expenses..............     2,604         526
        Increase (decrease) in income taxes payable      968      (4,442)
        Increase in deferred income taxes.........       613       4,469
                                                      ------      ------
          Net cash provided by operating activities   40,289      44,151
                                                      ------      ------

Cash flows from investing activities:
  Additions to property, plant, and equipment.....   (18,287)    (25,190)
  Decrease in inventory to be converted
    into equipment for short-term rental..........      (850)     (2,250)
  Dispositions of property, plant, and equipment..     1,400         516
  Proceeds from KCIFS disposition.................        --       7,182
  Decrease in finance lease receivables, net......        --         339
  Decrease (increase) in note receivable from
    principal shareholder.........................    10,000     (10,000) 
  Increase in other assets........................      (961)     (4,333)
                                                      ------      ------
          Net cash used by investing activities...    (8,698)    (33,736)
                                                      ------      ------ 
Cash flows from financing activities:
  Repayments of note payable and long-term
    obligations...................................       488        (860)
  Proceeds from the exercise of stock options.....     4,694       2,708
  Purchase and retirement of treasury stock.......   (16,599)     (1,251)
  Cash dividends paid to shareholders.............    (4,988)     (4,971)
  Other...........................................      (147)         --
                                                      ------       -----
          Net cash used by financing activities...   (16,552)     (4,374)
                                                      ------       ----- 
Effect of exchange rate changes on cash and
  cash equivalents................................      (457)        571
                                                      ------       ----- 
Net increase in cash and cash equivalents.........    14,582       6,612
Cash and cash equivalents, beginning of year......    52,399      43,241
                                                      ------      ------
Cash and cash equivalents, end of period..........   $66,981     $49,853
                                                      ======      ====== 

Supplemental disclosure of cash flow information:
  Cash paid during the first nine months for:            
    Interest......................................       112         362
    Income taxes..................................    10,544      11,577


See accompanying notes to condensed consolidated financial statements.



ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)
- -----------------------------------------

               KINETIC CONCEPTS, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
                                 
(1)  BASIS OF PRESENTATION
     ---------------------
     The  financial statements presented herein include the
     accounts of  Kinetic Concepts, Inc. and all subsidiaries (the
     "Company"). The  foregoing  financial information reflects
     all  adjustments (consisting only of normal recurring
     adjustments) which are,  in the opinion of management,
     necessary for a fair presentation  of the financial position
     and results of operations for the interim periods  presented.
     Interim period operating  results  are  not necessarily
     indicative of the results to be  expected  for  the full
     fiscal year.
     
(2)  INVENTORY COMPONENTS
     --------------------
     Inventories  are  stated at the lower of cost (first-in,
     firstout)   or  market  (net  realizable  value).
     Inventories are comprised of the following (in thousands):

                                            September 30,     December 31,
                                                 1996             1995
                                           -------------     ------------
   
         Finished goods....................     $ 3,594          $ 2,890
         Work in progress..................       2,607            1,040
         Raw  materials, supplies and parts      20,999           20,174
                                                -------           ------
                                                 27,200           24,104
         Less amounts expected to be
         converted into equipment for
         short-term rental.................       6,100            5,250
                                                 ------           ------

              Total inventories............     $21,100          $18,854
                                                 ======           ======
         
         
(3)  SHARES USED IN EARNINGS PER COMMON AND
     COMMON EQUIVALENT SHARE COMPUTATIONS
     ------------------------------------
     The  weighted  average  number of common and  common
     equivalent shares  used  in  the computation of earnings per
     share  is  as follows (in thousands):
     
                                  Three months ended     Nine months ended
                                     September 30,          September 30,
                                  ------------------     ------------------
                                     1996     1995         1996      1995
                                  --------- --------     --------  --------
                                
       Average outstanding
       common shares............    43,966   44,238       44,209    44,144
      
       Average common equivalent
       shares-dilutive effect of
       option shares............     1,587    1,332        1,714     1,162
                                    ------   ------       ------    ------

       Shares used in earnings
       per share computations...    45,553   45,570       45,923    45,306
                                    ======   ======       ======    ======
                       
       
       
ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)
- -----------------------------------------

               KINETIC CONCEPTS, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
                                 
                                 
     Earnings per common and common equivalent share are computed
     by dividing  net earnings by the weighted average number of
     common and  dilutive  common equivalent shares outstanding
     during  the period.  Dilutive  common equivalent shares
     consist  of  stock options  (using the treasury stock method).
     Earnings per share computed on a fully diluted basis is not
     presented as it is  not significantly  different from earnings
     per share computed  on  a primary basis.
     
     
(4)  COMMITMENTS AND CONTINGENCIES
     -----------------------------
     On  February 21, 1992, Novamedix Limited filed a lawsuit
     against the  Company in the United States District Court for
     the Western District  of  Texas.  Novamedix holds the patent
     rights  to  the principal  product which directly competes with
     the  PlexiPulse. The  suit alleges that the PlexiPulse
     infringes several  patents held  by  Novamedix,  that the
     Company breached  a  confidential relationship with Novamedix
     and a variety of subsidiary  claims. Novamedix   seeks
     injunctive  relief  and  monetary   damages. Discovery   in
     this  case  has  been  substantially  completed. Although  it
     is  not possible to predict the  outcome  of  this litigation
     or the damages which could be awarded,  the  Company believes
     that its defenses to these claims are meritorious  and that
     the  litigation  will not have a material  effect  on  the
     Company's   business,   financial  condition   or   results
     of operations. 

     The Company is party to several lawsuits generally incidental
     to its business, including product claims and is contesting
     certain adjustments  proposed by the Internal Revenue Service
     to  prior years'  federal tax returns.  Provisions have been
     made  in  the accompanying   financial  statements  for
     estimated   exposures related  to  these lawsuits and
     adjustments.  In the opinion  of management,  the  disposition
     of these items  will  not  have  a material  effect on the
     Company's business, financial  condition or results of
     operations. 

     The  Company  maintains an investment in a  Limited
     Partnership which  invests  in securities, primarily in small
     to  mid-sized companies  which  have  or  may have the
     potential  to  provide quality  products  or services to
     healthcare  organizations  and providers.  The Company's
     investment as of December 31, 1995 was $150,000; however, the
     Company is committed to invest a  maximum of  $1.5 million with
     the Partnership.  The committed balance is callable  by  the
     General Partner, as needed by the Partnership, on 30 days prior
     written notice.
     
     
(5)  NEW PRONOUNCEMENTS 
     ------------------
     Effective  with  the  first quarter of  1996,  the  Company
     has adopted  Statement  of Financial Accounting  Standards  No.
     121 "Accounting for the Impairment of Long-Lived Assets and for
     LongLived  Assets  to be Disposed of."  Statement 121 requires
     that long-lived  assets  and certain identifiable intangibles
     to  be held  and  used by an entity be reviewed for impairment
     whenever events  or  changes in circumstances indicate that the
     carrying amount of an asset may not be recoverable.  Adoption
     of this new pronouncement had no effect on the financial
     statements for  the period. 



ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)
- -----------------------------------------

               KINETIC CONCEPTS, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
                                 
                                 
     During  October  1995, the Financial Accounting Standards
     Board issued  Statement  of  Financial Accounting  Standards
     No.  123 "Accounting for Stock-Based Compensation," effective
     for  fiscal years  beginning  after December 15, 1995.   The
     new  statement allows   companies  to  continue  accounting
     for   stock-based compensation under the provisions of APB
     Opinion 25  "Accounting for   Stock   Issued  to  Employees";
     however,  companies are encouraged  to  adopt  a  new accounting
     method based on the estimated fair value of employee stock options.
     
     Companies  that  do not follow the new fair value  based method
     will  be   required to provide expanded disclosures in
     footnotes to  the  financial  statements.   The  Company  has
     elected  to continue to account for its employee stock
     compensation plans as prescribed  under  APB Opinion 25 and
     will make  the  pro  forma footnote  disclosure  of  net
     income  and  earnings  per  share required   by   Statement
     123  beginning  with  its   financial statements for the year
     ended December 31, 1996.

(6)  SUBSEQUENT EVENT
     ----------------
     Subsequent  to  September 30, 1996, the Company  negotiated
     the prepayment  of  all  remaining  notes  received  from  the
     1994 disposition of the Medical Services Division.  The notes
     had  an aggregate face value of $10 million and had been
     discounted to a carrying  value of $3.2 million.  The notes
     were retired  during October  1996  for  $8.75 million plus
     accrued interest  through closing.
     
     



                   Independent Auditors' Report
                                 
                                 
The Board of Directors
Kinetic Concepts, Inc.:


We  have reviewed the condensed consolidated balance sheet of
Kinetic Concepts,  Inc. and subsidiaries as of September 30,  1996,
and  the related  condensed consolidated statements of earnings for
the  three and  nine  month periods ended September 30, 1996 and
1995  and  the condensed  consolidated statements of cash flows for
the  nine  month periods   ended  September  30,  1996  and 1995.
These condensed consolidated  financial  statements are the
responsibility  of the Company's management.

We  conducted our review in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review  of interim   financial  information  consists  principally
of  applying analytical  review procedures to financial data and
making  inquiries of  persons responsible for financial and
accounting matters.  It  is substantially  less  in  scope  than
an  audit  in  accordance  with generally accepted auditing
standards, the objective of which is  the expression of an opinion
regarding the financial statements taken  as a whole.  Accordingly,
we do not express such an opinion.

Based  on  our review, we are not aware of any material
modifications that   should  be  made  to  the  condensed
consolidated   financial statements  referred  to  above for them
to  be  in  conformity  with generally accepted accounting
principles.

We  have  previously  audited, in accordance with generally
accepted auditing  standards,  the  consolidated  balance  sheet
of   Kinetic Concepts,  Inc.  and subsidiaries as of December 31,
1995,  and  the related  consolidated statements of earnings,
capital  accounts,  and cash flows for the year then ended (not
presented herein); and in our report dated February 6, 1996, we
expressed an unqualified opinion on those  consolidated  financial
statements.   In  our  opinion, the information  set  forth  in
the accompanying  condensed consolidated balance  sheet as of
December 31, 1995, is fairly presented,  in  all material respects,
in relation to the consolidated balance sheet from which it has
been derived.


                                    /s/ KPMG PEAT MARWICK LLP
                                    -------------------------
                                    KPMG Peat Marwick LLP


San Antonio, Texas
October 15, 1996



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- ------------------------------------------------

Results of Operations

Third Quarter of 1996 Compared to Third Quarter of 1995
- -------------------------------------------------------

      The following table sets forth, for the periods indicated,
the percentage relationship of each item to total revenue as well
as  the change  in  each  line item as compared to the third
quarter  of  the prior year ($ in thousands):

                                   Three Months Ended September 30,
                                ----------------------------------------
                                                          Variance
                                Revenue Relationship  Increase (Decrease)
                                --------------------  ------------------
                                   1996      1995         $        Pct
                                --------    --------  ---------  ------- 
  Revenue:
    Rental and service..........    83%        86%     $ 3,354       6%
    Sales and other.............    17%        14%       3,010      36%
                                   ----       ----      ------    
                                   100%       100%       6,364      10%

  Rental expenses...............    54%        55%       2,348       7%
  Cost of goods sold............     5%         5%       1,106      40%
                                   ----       ----       -----      

    Gross profit...............     41%        40%       2,910      12%
 
  Selling, general and
    administrative expenses.....    21%        19%       2,015      17%
                                   ----       ----       -----    

    Operating earnings..........    20%        21%         895       7%
  

  Net interest income...........     2%         4%      (1,343)    (56%)
                                   ----       ----       -----      

    Earnings before income taxes    22%        25%        (448)     (3%)
  
  Income taxes..................     9%        11%        (771)    (12%)
                                   ----       ----       -----       

    Net earnings................    13%        14%      $  323       4%
                                   ====       ====       =====    

- --------------------------------------------------------------------------

     The Company's revenue is derived from four primary markets.
The following table sets forth the amount of revenue derived from
each of these markets for the periods indicated ($ in millions):

                                       Three months ended
                                          September 30,
                                   --------------------------
                                       1996         1995
                                   ------------   -----------
                                   
          Acute/Extended........      $  42.8       $  38.9
          Home Care.............          3.1           3.6
          International.........         17.4          15.2
          Medical Devices.......          4.6           3.8
          Other.................           .1            .1
                                       ------        ------
                                      $  68.0       $  61.6 
                                       ======        ====== 



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
- ------------------------------------------------------------

      Total  revenue in the third quarter of 1996 increased  by
$6.4 million,  or 10.3%, to $68.0 million from $61.6 million in the
third quarter  of  1995.   Revenue  from the  Company's  specialty
patient surface  business was $45.9 million, up $3.4 million, or
8.2%,  from the  third  quarter of 1995. This increase was due to
the success  of the  TriaDyne  specialty  bed and the addition  of
various  national accounts  which contributed to market share
gains.  In addition,  the Company  experienced significant growth
in the extended care (nursing and  rehabilitation)  segment  due to
the  addition  of  various  new national  accounts as well as the
continuing growth  of  patients  in these lower cost and lower
acuity care settings. Revenue in the  Home Care  segment was down
from the prior-year period primarily due to  a change in Medicare
reimbursement policy.

      Revenue  from the Company's international operations was
$17.4 million, up 14.4% from the third quarter of 1995. On a local
currency basis, excluding  the  effect  of currency fluctuations,
revenue increased  by  10%  compared to the 1995 quarter.   Increased
rental market  penetration  and increased sales contributed  to
the higher revenue.

      Revenue  from medical device operations increased approximately
$700,000,  or 18.8%, due substantially to the successful introduction
of the V.A.C. therapy to the domestic market.   Revenue from the
PlexiPulse foot/calf compression device was consistent with the  1995
quarter as this product continues its transition toward a more
salesoriented  market.  With the shift from rentals to sales, the
Company has experienced additional pricing pressures on this product.

      Rental expenses were 64.3% of rental revenue in the third
quarter of 1996 compared to 63.9% in the third quarter of 1995.
This increase is primarily attributable to increased field
marketing costs and  the  shift  towards sales in the medical
devices segment.  Field expenses in the medical devices segment
remained flat year to year.

     Gross profit increased $2.9 million, or 11.7%, to $27.7
million in the third quarter of 1996 from $24.8 million in the
third quarter of 1995 due to the increase in revenue and controlled
growth in rental expenses.

      Selling,  general and administrative expenses of $14.1
million increased  $2.0  million  from  the third  quarter  of
1995.   As  a percentage  of  total  revenue, selling, general  and
administrative expenses  were  at 21% in the third quarter of 1996
as compared  with 19%  in  the  third  quarter  of 1995.  Items
contributing  to  this increase  include  higher sales commissions,
legal  and  professional fees, and marketing costs.

      Operating earnings for the period increased $895,000, or 7.0%, to
$13.6 million, resulting largely from the revenue growth described above.

      Net  interest  income for the three months ended September
30, 1996  was  $1.1 million compared to $2.4 million in the  prior
year. This  decrease  was  due to interest recognized in  1995  on
a  note receivable obtained in the Medical Services sale which was
repaid  in 1995.   Subsequent to September 30, 1996, the Company
negotiated  the prepayment of all remaining notes receivable from
the sale of Medical Services.   The notes, with an aggregate face
value of  $10  million, had  been  carried at a discounted book
value of $3.2  million. See note(6) to the condensed consolidated
financial  statements for further discussion.



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
- ------------------------------------------------------------

      The Company's effective income tax rate in the third quarter
of 1996  was 39.7%, down from the prior year rate of 43.6% due
primarily to  implementation of various foreign tax strategies in
the  current year.

     Net earnings increased $300,000, or 3.8%, to $8.9 million in
the third  quarter of 1996. This increase was due primarily to the
change in revenue and income tax rates as discussed above.


First Nine Months of 1996 Compared to First Nine Months of 1995
- ---------------------------------------------------------------

      The following table sets forth, for the periods indicated,
the percentage relationship of each item to total revenue as well
as  the change in each line item as compared to the first nine
months of  the prior year ($ in thousands):


                                    Nine Months Ended September 30,
                                ---------------------------------------
                                                          Variance
                                Revenue Relationship  Increase (Decrease)
                                --------------------  ------------------
                                   1996       1995        $        Pct
                                ----------  --------  ---------  ------- 
  Revenue:
    Rental and service.........     84%        85%     $15,385      10%
    Sales and other............     16%        15%       6,021      23%
                                   ----       ----      ------    
                                   100%       100%      21,406      12%

  Rental expenses..............     55%        57%       7,254       7%
  Cost of goods sold...........      6%         7%         706       6%
                                   ----       ----      ------

    Gross profit...............     39%        36%      13,446      21%
  
  Selling, general and
    administrative expenses....      19%       19%       4,384      13%
                                    ----      ----      ------   

    Operating earnings.........      20%       17%       9,062      29%
  
  Net interest income..........       2%        2%        (559)    (16%)
                                    ----      ----      ------     

    Earnings before income taxes     22%       19%       8,503      25%

  Income taxes.................       9%        8%       2,993      21%
                                    ----      ----      ------  

  Net earnings.................      13%       11%     $ 5,510      27%
                                    ====      ====      ======


- --------------------------------------------------------------------------



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
- -----------------------------------------------------------

     The Company's revenue is derived from four primary markets.
The following table sets forth the amount of revenue derived from
each of these markets for the periods indicated ($ in millions):
 
                                  Nine months ended
                                     September 30,
                                 -------------------
                                   1996        1995
                                 -------     -------

         Acute/Extended.....     $ 125.0     $ 108.5
         Home Care..........         9.4        10.4
         International......        51.6        44.7
         Medical Devices....        13.6        11.7
         Other (1)..........          .2         3.1
                                  ------      ------
                                 $ 199.8     $ 178.4
                                  ======      ======

      (1)  Consists of revenue of KCIFS, MRD and other sales in 1995.



      Total  revenue for the first nine months of 1996  increased
by $21.4  million  or  12.0%,  to  $199.8  million.   Revenue  from
the Company's  specialty patient surface business was $134.4
million,  up $15.5  million,  or 13.0%, from the nine months ended
September  30, 1995.  This increase was due to new product
introductions,  primarily the  TriaDyne and BariKare, combined with
increased patient  days  in the  extended  care market due, in
part, to the addition  of  various national  accounts.  Revenue in
the Home Care segment decreased  $1.0 million  from  the  prior-
year period.  Revenue  from  the  Company's international
operations was $51.6 million, up 15.4% from  the  nine months
ended  September  30,  1995.   On  a  local  currency  basis,
excluding  exchange rate fluctuations, revenue from the
international segment  increased  nearly  19%.  Increased  market
penetration  and increased sales contributed towards the higher
revenue.  Revenue from medical  device operations in the first nine
months of 1996 increased $1.9 million, or 16.2% compared to the
prior year.  The Company's VAC therapy   device,   launched
earlier  this   year,   accounted   for substantially all of this
increase.

      Rental expenses were 65.2% of total rental revenue in the
nine months  ended September 30, 1996 compared to 67.1% in the nine
months of  1995.  This decrease is primarily attributable to the
increase in rental  revenue, as the majority of rental expenses
are  relatively fixed, combined with certain operating
efficiencies.

     Gross profit increased $13.4 million, or 20.6%, to $78.9
million in  the  nine  months ended September 30, 1996 due
primarily to the increase in revenue and controlled growth in
rental expenses.

     Selling,  general  and administrative expenses  increased
$4.4 million, or 12.7%, to $38.8 million in the first nine months
of  1996 from  $34.4 million in the first nine months of 1995. As a
percentage of  total revenue, selling, general and administrative
expenses  were at  19%  in the first nine months ended September
30, 1996 which  was comparable  with  the  19%  in  the  first
nine  months   of   1995. Investments in marketing programs,
computer systems and higher legal and professional fees comprised
the  majority  of  the  spending increase.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
- -----------------------------------------------------------

      Operating  earnings for the period increased $9.1  million,
or 29.2%,  to $40.1 million compared to $31.0 million in the prior
year resulting largely from the above-mentioned revenue growth.

     Net interest income for the nine months ended September 30,
1996 was  $2.9  million compared to $3.5 million in the prior year.
This decrease was due to interest recognized on a note receivable
obtained in a sale of assets in the prior year which was repaid in
1995.

     The Company's effective income tax rate in the first nine
months ended  September 30, 1996 was 39.9% as compared to 41.1% in
the first nine months of 1995.

     Net earnings increased $5.5 million, or 27.1%, to $25.9
million in  the  first  nine months of 1996. This increase  was
due  to  the relative  decrease in rental expenses and the change
in  revenue  as discussed above.


Impact of Inflation
- -------------------

      The  Company  does not believe that inflation  had  a
material impact  on sales or expenses during the period.  Increases
in  labor, raw  materials or other operating costs, however, could
significantly affect  the  Company's operations.  The majority of
these  costs  are relatively fixed in nature and the Company has
generally been able to maintain margins despite changing prices or
reimbursement rates.


Financial Condition
- -------------------

      The  change in revenue and expenses experienced by the
Company during  the  nine months ended September 30, 1996 and
other  factors resulted in changes to the Company's balance sheet
as follows:

      Inventory  at  September 30, 1996 increased  $2.2  million,
or 11.9%,  to  $21.1  million from $18.9 million at  December  31,
1995 primarily  due  to new product introductions and international
market expansion.  In late 1995, the Company began operations in
both  Italy and  Scandinavia and inventory levels in Germany
increased to support strong   sales  demand  for  the  TheraCare
and  FirstStep  mattress overlays.   In  addition,  during the
second  quarter,  the  Company acquired a small mattress overlay
manufacturer in the United Kingdom, Astec   Medical   Ltd.,  which
carried  inventory  of  approximately $400,000.

      The note receivable from principal shareholder at December
31, 1995  of $10.3 million, including accrued interest, was
collected  in full during the first quarter of 1996.

      Net  property,  plant  and  equipment  at  September  30,
1996 increased  $3.1,  or  5.0%, to $65.4 million from  $62.3
million  at December  31, 1995 due to additions to rental equipment
and  computer systems  in  excess  of depreciation and
dispositions.   Net  capital expenditures were $17.7 million during
the first nine months of  1996 as  the Company invested in new
products for its rental fleet and new computer systems. 



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
- -----------------------------------------------------------

      Additional paid-in capital decreased $11.9 million, or 98.2%,
during  the  first nine months of 1996 due primarily to the purchase
and retirement of approximately 1.1 million shares of common stock
under a program which authorizes the Company to purchase up to 3
million shares of its stock.


Market Trends
- -------------

     The health care industry is facing various challenges,
including increased  pressure  on health care providers to control
costs,  the accelerating  migration of patients from acute care
facilities  into extended  care  (e.g. skilled nursing facilities
and  rehabilitation centers)  and  home care settings, the
consolidation  of  health  care providers  and  national and
regional group purchasing  organizations and  the  growing  demand
for clinically proven  and  cost  effective therapies.   In
addition,  Congress  continues  to  debate   federal health care
expenditures in an attempt to slow the rate of  growth  of those
expenditures.  Recently, there have been heightened indications
that  the  federal Medicare program will move towards  a
prospective payment system for skilled nursing facilities and that
such a  system may eventually be adopted for home care.

      Industry  trends including pricing pressures, the
consolidation of  health  care providers and national and regional
group purchasing organizations  and  a  shift  in market  demand
toward  lower-priced products  such as mattress overlays have had
the impact  of  reducing the  Company's  average daily rental rates
on  its  products.   These industry  trends, together with the
increasing migration of  patients from  acute  care to extended and
home care settings, have  made  the acute   care   market   for
the  Company's  products   increasingly competitive.  The Company
expects these industry trends to  continue. The  Company  has
addressed these trends by increasing its  marketing efforts  beyond
its  existing base of  more  than  1000  acute  care hospitals  to
market to an additional 2000 medium to large  hospitals in  which
the Company has a relatively small presence.  The  Company further
believes that the TriaDyne and BariKare beds have enabled  it to
further penetrate this market.

      The Company contracts with both proprietary and voluntary
group purchasing organizations ("GPO's").  Proprietary GPO's own
all of the hospitals  which they represent and, as a result, can
ensure  member compliance  with  an  executed national agreement.
Voluntary  GPO's negotiate  contracts on behalf of member hospital
organizations  but cannot  ensure that their members will comply
with the  terms  of  an executed  national  agreement.   The
Company  has  a  voluntary  GPO agreement  with  American
Healthcare  Systems  ("AMHS")  which  runs through March 31, 1998
and which accounted for approximately 7.5%  of the  Company's
total revenue during the first nine months  of  1996. Earlier  this
year,  AMHS  merged with  Premier  and  the  Sunhealth Alliance,
to form the largest group purchasing organization  in  the U.S.
As  a  result of the merger, the Company has been informed that
the AMHS, Premier  and  Sunhealth contracts, which together account 
for approximately 11% of total revenue, will be terminated as of
January 1, 1997 and a contract for the new Premier organization
has been put out for bid.

      The  Company  believes  that it has 30-35% of the existing
Premier members under contract and that its principal competitor has
55-60% of the  existing Premier members under contract.  The entity
who is awarded the contract will, in  all probability, be able to
convert  a  significant   number  of  its  competitor's  customers.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
- -----------------------------------------------------------

However, because Premier is a voluntary group purchasing organization, 
such conversions will not happen immediately and the competing entity
should  be  able  to  maintain  a  number  of  its existing customers.
In order to do so, the competing entity may be required to offer 
better pricing or terms to its existing customers. If the Company is
not awarded the Premier contract,  the Company believes that it will
be able to continue to grow its domestic specialty bed revenue base.
This belief is based upon the fact that:  i)  the Company recently
signed a proprietary group purchasing agreement with  Tenet Healthcare
Corporation,  the second largest proprietary group purchasing organization
in the United States,  ii) the  Company has recently been awarded a
position in the VHA Opportunity  Program, iii) the Company  has  been
successful in converting a number of competitive accounts under its Acute
2000 marketing program and in the extended care market.

      During 1996, sales have increased as a portion of the Company's
revenue.  The Company believes this trend  will  continue  because
certain  U.S. health care providers are purchasing products that
are less  expensive  and  easier to maintain  such  as  medical
devices, mattress  overlays  and mattress replacement systems.  In
addition, international  health care providers tend to purchase
products  more often than U.S. health care providers, and the
Company's revenue from international  operations  represents an
increasing  portion  of  the Company's total revenue.


Legal Proceedings
- -----------------

     The Company is party to several lawsuits arising in the
ordinary course of its business and is contesting adjustments
proposed by  the Internal  Revenue  Service to prior years' tax
returns.   Provisions have  been  made in the Company's financial
statements for  estimated exposures  related to these lawsuits and
adjustments.  See  "Item  1. Financial Statements".  In the opinion
of management, the disposition of  these  items  will  not have a
material  adverse  effect  on  the Company's business, financial
condition or results of operations.

      The manufacturing and marketing of medical products necessarily
entails  an  inherent risk of product liability claims. The  Company
currently  has  certain liability claims pending for which  provision
has been made in the Company's financial statements.   Management
believes that resolution of these claims will not have a material
adverse effect on the Company's business, financial condition or
results  of operations.  The Company  has  not  experienced any
significant  losses  due to product liability  claims  and currently
maintains umbrella liability insurance coverage.


Liquidity and Capital Resources
- -------------------------------

      During  the  nine months ended September 30, 1996, the
Company generated net cash provided by operating activities of
$40.3  million compared to $44.2 million in the prior year period.
The decrease  in operating  cash  flow  resulted primarily from
short-term  swings  in current  assets,  e.g.  receivables, as net
earnings  were  up  $5.5 million from the year-ago period.  Total
net capital expenditures of $17.7  million  through  September 1996
were down $9.2  million, or 34.1%,  from  the prior year.  Capital
additions in 1995 included  a significant investment related to the
TriaDyne product launch.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
- -----------------------------------------------------------

      At September 30, 1996, cash and cash equivalents totaling
$67.0 million were available for general corporate purposes.
Additionally, the  Company maintains a Credit Agreement with a bank
as an agent for itself and certain other financial institutions.
The Credit Agreement currently permits borrowings of up to $50  million.
At September 30, 1996, the entire amount of the Credit Agreement was
available.  The Company believes that current cash reserves  combined
with operating cash flows and available credit facilities during
the next  twelve  month  period will be sufficient  to  provide
for  new investments,  e.g., business acquisitions, technology  or
equipment, and any working capital needed during the period.


Forward-looking Statements
- --------------------------
      This  Report includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act and Section 21E  of
the Exchange  Act.   All statements other than statements  of
historical fact  included  in  this  report regarding  the Company's
financial position, business strategy, and plans and objectives of
management for future operations, are forward-looking statements that
involve risks and uncertainties.  Although the Company  believes  that
the expectations  and assumptions reflected in such forward-looking
statements are reasonable, it can give no assurance that such
expectations  and  assumptions will prove to have been  correct.
In addition to the factors discussed above, among the factors that
could cause actual results to differ materially from the Company's
expectations ("Cautionary Statements") are the following: the impact
of health care reform,  significant  changes in health care reimbursement
(including the adoption of a prospective payment system for Medicare
patients in skilled  nursing  facilities and the home), the loss or gain
of a material national group purchasing account as a result of further
industry consolidation or otherwise, a material change in foreign
exchange rates and a material increase in the level of competition in
the markets we serve.
               


                           PART II - OTHER INFORMATION
                                 
                                 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

     (a)  EXHIBITS

           A  list of all exhibits filed or included as part of this
quarterly report on Form 10-Q is as follows:


          EXHIBIT        BY REFERENCE          DESCRIPTION
          -------        ------------          -----------

             15          Filed herewith      Letter from KPMG
                                             Peat Marwick LLP
                                             dated November 14, 1996

             27          Filed herewith      Financial Data Schedule
            

     (b)  REPORTS ON FORM 8-K

          No reports on Form 8-K have been filed during the quarter
for which this report is filed.





                            SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


          KINETIC CONCEPTS, INC.
          (REGISTRANT)



          By: /s/ JAMES R. LEININGER, M.D.
              ----------------------------
              James R. Leininger, M.D.
              Chairman of the Board


          By: /s/ RAYMOND R. HANNIGAN
              ---------------------------- 
              Raymond R. Hannigan
              President and Chief Executive Officer


          By: /s/ BIANCA A. RHODES
              ----------------------------
               Bianca A. Rhodes
               Senior Vice President,
               Chief Financial Officer and
               Chief Accounting Officer

               

Date:  November 14, 1996















Kinetic Concepts, Inc.
San Antonio, Texas

Gentlemen:

Re:  Registration Statement Nos. 33-26673, 33-26674

With  respect  to  the subject registration  statements,  we
acknowledge our awareness of the use therein of  our  report
dated  October  15,  1996 related to our review  of  interim
financial information.

Pursuant  to Rule 436 (c) under the Securities Act of  1933,
such  report  is  not considered a part  of  a  registration
statement prepared or certified by an accountant or a report
prepared or certified by an accountant within the meaning of
sections 7 and 11 of the Act.

                              Very truly yours,

                         
                              /s/ KPMG PEAT MARWICK LLP
                              -------------------------
                              KPMG Peat Marwick LLP




San Antonio, Texas
November 14, 1996




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                      66,981,003
<SECURITIES>                                         0
<RECEIVABLES>                               66,106,706
<ALLOWANCES>                               (8,281,304)
<INVENTORY>                                 21,099,673
<CURRENT-ASSETS>                           154,581,229
<PP&E>                                     178,395,709
<DEPRECIATION>                           (113,007,751)
<TOTAL-ASSETS>                             258,429,476
<CURRENT-LIABILITIES>                       37,546,369
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        43,833
<OTHER-SE>                                 218,905,747
<TOTAL-LIABILITY-AND-EQUITY>               258,429,476
<SALES>                                     32,305,905
<TOTAL-REVENUES>                           199,828,810
<CGS>                                       11,684,798
<TOTAL-COSTS>                              148,053,455
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                             2,326,844
<INTEREST-EXPENSE>                         (2,937,139)
<INCOME-PRETAX>                             43,027,695
<INCOME-TAX>                                17,168,050
<INCOME-CONTINUING>                         25,859,645
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                25,859,645
<EPS-PRIMARY>                                     0.56
<EPS-DILUTED>                                     0.56
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission