ANGELES PARTICIPATING MORTGAGE TRUST
SC 13D/A, 1997-01-31
REAL ESTATE INVESTMENT TRUSTS
Previous: HIGH EQUITY PARTNERS L P SERIES 88, 8-K, 1997-01-31
Next: COOKER RESTAURANT CORP /OH/, SC 13G/A, 1997-01-31





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D,C. 20549


                                 SCHEDULE 13D/A



                    Under the Securities Exchange Act of 1934
                               (Amendment No. 6)*


                      Angeles Participating Mortgage Trust
 ------------------------------------------------------------------------------


                                (Name of Issuer)


                      Class A Common Stock, par value $1.00
 ------------------------------------------------------------------------------


                         (Title of Class of Securities)

                                    03464210
                      ------------------------------------


                                 (CUSIP Number)

              Madison Grose, Esq., Three Pickwick Plaza, Suite 250,
                  Greenwich, Connecticut 06830, (203) 861-2100
 ------------------------------------------------------------------------------


            (Name, Address and Telephone Number of Person Authorized
                     to Receive Notices and Communications)

                                January 22, 1997
 ------------------------------------------------------------------------------


             (Date of Event which Requires Filing of this Statement)


If the filing person has previously  filed a statement on Schedule 13G to report
the  acquisition  which is the subject of this  Schedule 13D, and is filing this
schedule because of Rule 13d-l(b)(3) or (4), check the following box |_|.

Check the following box if a fee is being paid with the statement |_|. (A fee is
not required only if the reporting  person:  (1) has previous  statement on file
reporting  beneficial  ownership  of more  than  five  percent  of the  class of
securities  described  in Item 1;  and (2) has  filed  no  amendment  subsequent
thereto reporting  beneficial  ownership of five percent or less of such class.)
(See Rule 13d-7.)

Note: Six copies of this statement, including all exhibits, should be filed with
the  Commission.  See Rule  13d-l(a) for other  parties to whom copies are to be
sent.

*The  remainder of this cover page shall be filled out for a reporting  person's
initial filing on this form with respect to the subject class of securities, and
for  any  subsequent   amendment   containing   information  which  would  alter
disclosures provided in a prior cover page.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the  Securities  Exchange  Act of
1934 ("Act") or otherwise  subject to the liabilities of that section of the Act
but  shall be  subject  to all other  provisions  of the Act  (however,  see the
Notes).


<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    2    of   29    Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       Starwood Mezzanine Investors, L.P., I.R.S. Identification No. 06-1390754
- --------------------------------------------------------------------------------
  2
       CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)    |X|
                                                                     (b)     o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       WC
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
       TO ITEM 2(d) or 2(e)                                                  o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES               9,568,944 (See Item 5)
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                             0
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                           9,568,944 (See Item 5)
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                             0
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES

       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       78.2% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       PN
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!




<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    3     of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       Starwood Mezzanine Holdings, L.P., I.R.S. Identification No. 06-1385055
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)    |X|
                                                                     (b)     o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       AF
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
       TO ITEM 2(d) or 2(e)                                                  o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES                 0
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                           9,568,944 (See Item 5)
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                             0
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                           9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       78.2% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       PN
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!




<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    4     of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       SAHI Partners, I.R.S. Identification No. 06-1383593
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)   |X|
                                                                     (b)    o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       AF
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
       ITEM 2(d) or 2(e)                                                     o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES               285,866 (See Item 5)
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                             0
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                           285,866 (See Item 5)
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                             0
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       285,866 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       2.3% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       PN
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!




<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    5     of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       Starwood Capital Group I, L.P., I.R.S. Identification No. 36-3893165
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)   |X|
                                                                     (b)    o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       AF
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
       ITEM 2(d) or 2(e)                                                     o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES                 0
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                           9,568,944 (See Item 5)
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                             0
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                           9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       78.2% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       PN
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!




<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    6     of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       BSS Capital Partners, L.P., I.R.S. Identification No. 36-3893164
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)   |X|
                                                                     (b)    o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       AF
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
       TO ITEM 2(d) or 2(e)                                                  o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES                 0
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                           9,568,944 (See Item 5)
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                             0
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                           9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       78.2% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       PN
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!



<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    7     of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       Sternlicht Holdings II, Inc., I.R.S. Identification No. 36-3892269
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)  |X|
                                                                     (b)   o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       AF
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
       TO ITEM 2(d) or 2(e)                                                  o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES                 0
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                           9,568,944 (See Item 5)
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                             0
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                           9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       9,568,944 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       78.2% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       CO
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!




<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    8     of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       SAHI, Inc., I.R.S. Identification No. 36-3910114
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)   |X|
                                                                     (b)    o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       WC
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
       TO ITEM 2(d) or 2(e)                                                  o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES               81,895 (See Item 5)
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                           285,866 (See Item 5)
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                           81,895 (See Item 5)
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                           285,866 (See Item 5)
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       367,761  (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       3.0% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       CO
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!




<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    9     of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       SWL Acquisition Partners, L.P., I.R.S. Identification No. 36-3892265
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)  |X|
                                                                     (b)   o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       AF
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
       TO ITEM 2(d) or 2(e)                                                o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES                 0
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                           285,866 (See Item 5)
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                             0
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                           285,866 (See Item 5)
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       285,866 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       2.3% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       PN
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!



<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page   10   of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       SWL Mortgage Investors, Inc., I.R.S. Identification No. 36-3892268
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)    |X|
                                                                     (b)     o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       AF
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
       TO ITEM 2(d) or 2(e)                                                  o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES                 0
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                           285,866 (See Item 5)
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                             0
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                           285,866 (See Item 5)
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       285,866 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       2.3% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       CO
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!




<PAGE>



- --------------------------------                  ------------------------------
CUSIP No. 0346210                       13D        Page    11  of  29   Pages
- --------------------------------                  ------------------------------

- --------------------------------------------------------------------------------
  1    NAME OF REPORTING PERSONS
       S.S. OR I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
       Barry Sternlicht   S.S.# ###-##-####
- --------------------------------------------------------------------------------
  2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a)   |X|
                                                                     (b)    o
- --------------------------------------------------------------------------------
  3    SEC USE ONLY
- --------------------------------------------------------------------------------
  4    SOURCE OF FUNDS*
       AF
- --------------------------------------------------------------------------------
  5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
       TO ITEM 2(d) or 2(e)                                                  o
- --------------------------------------------------------------------------------
  6    CITIZENSHIP OR PLACE OF ORGANIZATION
       United States
- --------------------------------------------------------------------------------
     NUMBER OF        7    SOLE VOTING POWER
      SHARES                 0
   BENEFICIALLY
   OWNED BY EACH
     REPORTING
    PERSON WITH
                   -------------------------------------------------------------
                      8    SHARED VOTING POWER
                           9,936,706 (See Item 5)
                   -------------------------------------------------------------
                      9    SOLE DISPOSITIVE POWER
                             0
                   -------------------------------------------------------------
                      10   SHARED DISPOSITIVE POWER
                           9,936,706 (See Item 5)
- --------------------------------------------------------------------------------
 11    AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
       9,936,706 (See Item 5)
- --------------------------------------------------------------------------------
 12    CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
       CERTAIN SHARES*                                                       o
- --------------------------------------------------------------------------------
 13    PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       81.2% (See Item 5)
- --------------------------------------------------------------------------------
 14    TYPE OF REPORTING PERSON*
       IN
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT!




<PAGE>


                                                       Page 12 of  29  Pages

                        AMENDMENT NO. 6 TO SCHEDULE 13D



      This is an Amendment  No. 6 to the Schedule 13D filed on November 29, 1993
(the "Schedule  13D"), as amended on January 13, 1994,  February 9, 1994,  March
15,  1994,  March 22,  1996 and  September  26,  1996 is on  behalf of  Starwood
Mezzanine   Investors,   L.P.,  a  Delaware   limited   partnership   ("Starwood
Investors"),  Starwood Mezzanine Holdings,  L.P., a Delaware limited partnership
("Starwood  Holdings"),  SAHI Partners,  a Delaware general  partnership  ("SAHI
Partners"),  Starwood  Capital  Group I, L.P.,  a Delaware  limited  partnership
("Starwood Capital"), BSS Capital Partners, L.P., a Delaware limited partnership
("BSS"),  Sternlicht  Holdings  II, Inc.,  a Delaware  corporation  ("Sternlicht
Holdings"),  SAHI, Inc., a Delaware  corporation  ("SAHI Inc."), SWL Acquisition
Partners,  L.P., a Delaware limited  partnership ("SWL Partners"),  SWL Mortgage
Investors, Inc., a Delaware corporation ("SWL Mortgage"), and Barry Sternlicht.

      Unless otherwise  defined herein,  all capitalized  terms used herein have
the meanings  ascribed to them in Amendment  No. 5 to the Schedule  13D.  Unless
specifically  amended and/or  restated  herein,  the disclosure set forth in the
Schedule 13D, as amended through Amendment No. 5, shall remain unchanged.


Item 2. Identity and Background

      The  information  previously  furnished  in  response  to Item 2 is hereby
amended by adding the following reporting person thereto:

1.    Legal Name: Starwood Mezzanine Holdings, L.P.
      Place of Organization: Delaware
      Principal Business: Real estate investment
      Address of Principal Business:  Three Pickwick Plaza, Suite 250,
                                      Greenwich, CT 06830
      Address of Principal Office: Three Pickwick Plaza, Suite 250,
                                   Greenwich, CT  06830

      The  general  partner  of  Starwood  Holdings  is  Starwood  Capital.  The
principal business of Starwood Capital is real estate investment. The address of
its principal  business and principal office is Three Pickwick Plaza, Suite 250,
Greenwich, Connecticut 06830.

      During the last five  years,  Starwood  Holdings  and,  to the best of its
knowledge,  its  general  partner  have  not been (i)  convicted  in a  criminal
proceeding  or  (ii)  a  party  to  a  criminal  proceeding  of  a  judicial  or
administrative body of competent jurisdiction and, consequently,  is not subject
to a  judgment,  decree  or final  order  enjoining  future  violations  of,  or
prohibiting or mandating activities subject to, federal or state securities laws
or  finding  any  violation  with  respect  to  such  laws as a  result  of such
proceeding.

2.    Legal Name: Starwood Capital Group I, L.P.
      Place of Organization: Delaware
      Principal Business: Real estate investment
      Address of Principal Business:  Three Pickwick Plaza, Suite 250,
                                      Greenwich, CT 06830
      Address of Principal Office:    Three Pickwick Plaza, Suite 250,
                                      Greenwich, CT 06830



<PAGE>


                                                       Page 13 of  29  Pages

      The general partner of Starwood Capital is BSS. The principal  business of
BSS is real  estate  investment.  The  address  of its  principal  business  and
principal  office is Three Pickwick  Plaza,  Suite 250,  Greenwich,  Connecticut
06830.

      During  the last five  years,  Starwood  Capital  and,  to the best of its
knowledge,  its  general  partner  have  not been (i)  convicted  in a  criminal
proceeding  or  (ii)  a  party  to  a  criminal  proceeding  of  a  judicial  or
administrative body of competent jurisdiction and, consequently,  is not subject
to a  judgment,  decree  or final  order  enjoining  future  violations  of,  or
prohibiting or mandating activities subject to, federal or state securities laws
or  finding  any  violation  with  respect  to  such  laws as a  result  of such
proceeding.

3.    Legal Name: BSS Capital Partners, L.P.
      Place of Organization: Delaware
      Principal Business: Real estate investment
      Address of Principal Business:  Three Pickwick Plaza, Suite 250,
                                      Greenwich, CT 06830
      Address of Principal Office:    Three Pickwick Plaza, Suite 250,
                                      Greenwich, CT 06830

      The general  partner of BSS is  Sternlicht  Holdings  II, Inc., a Delaware
corporation.  Its principal business is real estate  investment.  The address of
its principal  business and principal office is Three Pickwick Plaza, Suite 250,
Greenwich, Connecticut 06830.

      During the last five  years,  BSS and, to the best of its  knowledge,  its
general  partner have not been (i) convicted in a criminal  proceeding or (ii) a
party to a criminal proceeding of a judicial or administrative body of competent
jurisdiction and,  consequently,  is not subject to a judgment,  decree or final
order  enjoining  future  violations of, or prohibiting or mandating  activities
subject  to,  federal or state  securities  laws or finding any  violation  with
respect to such laws as a result of such proceeding.

Item 3. Source and Amount of Funds or Other Consideration

      The  information  previously  furnished  in  response  to Item 3 is hereby
amended by adding at the end thereto the following:

      On January 22, 1997, Starwood Investors exercised its rights under a Class
A Share Purchase Warrant and purchased 5,000,000 shares of Class A Common Stock,
par value $1.00 per share (the "Class A Common Stock"), of Angeles Participating
Mortgage  Trust,  a California  business  trust (the  "Issuer").  The  aggregate
purchase price for the 5,000,000  shares of Class A Common Stock was $5,000,000,
which was generated from working capital resources of Starwood Investors.

      On January 22, 1997, SAHI Inc.  exercised its rights under a Class B Share
Purchase  Warrant and purchased  2,500,000  shares of Class B Common Stock,  par
value $.01 per share (the "Class B Common Stock"),  of the Issuer. The aggregate
purchase  price for the  2,500,000  shares of Class B Common  Stock was $25,000,
which was generated from working capital resources of SAHI Inc.

Item 5. Interest in Securities of the Issuer

      The  information  previously  furnished  in  response  to Item 5 is hereby
amended and restated as follows:

      Based on information provided in the Issuer's Schedule 14A relating to its
Annual  Meeting of  Shareholders  held on  September  26, 1996 and after  giving
effect to the exercise of the Class A Share




<PAGE>


                                                       Page 14 of  29  Pages

Purchase  Warrant  held by  Starwood  Investors  and the Class B Share  Purchase
Warrant held by SAHI, Inc., each as reported herein, the total numbers of shares
of Class A Common Stock  outstanding  for purposes of calculating the percentage
ownership of Class A Common Stock for each Reporting Person equalled the sum of:
(i)  7,550,000  (number  of shares of Class A Common  Stock  outstanding);  (ii)
77,040  (number of shares of Class A Common  Stock  convertible  from  3,775,000
shares of Class B Common Stock  outstanding);  (iii) 4,568,944 (number of shares
of Class A Common Stock convertible from the exchange of 4,568,944  Units);  and
(iv) 46,621 (the maximum  number of shares of Class A Common  Stock  convertible
from Class B Common Stock issuable in accordance with Article VI of the Restated
Declaration of Trust upon the exchange by Starwood  Investors of 4,568,944 Units
for a like  number of shares of Class A Common  Stock  pursuant  to an  Exchange
Rights Agreement).

      In order to present more  meaningful  comparisons  and in accordance  with
Rule 13(d)-3 of the Securities Exchange Act of 1934, as amended,  each Reporting
Person's  ownership assumes the conversion of all shares of Class B Common Stock
into  shares of Class A Common  Stock and the  exchange  of Units into shares of
Class A Common Stock, where applicable.

      (a) Aggregate Number and Percentage of the Class of Securities  Identified
Pursuant to Item 1 Beneficially Owned by Each Person Named in Item 2:

      As of January 22, 1997, Starwood Investors beneficially owned 78.2% of the
issued and outstanding  shares of Class A Common Stock,  or 9,568,944  shares of
Class A Common Stock, by virtue of its ownership of (i) 5,000,000 Class A Common
Stock as the result of the  exercise  of the Class A Share  Purchase  Warrant as
reported  herein and (ii) 4,568,944 Units which are  exchangeable  for 4,568,944
shares of Class A Common Stock pursuant to an Exchange Rights Agreement.

      As  of  January  22,  1997,  Starwood  Holdings  may  be  deemed  to  have
beneficially  owned 78.2% of the issued and outstanding shares of Class A Common
Stock, or 9,568,944 shares of Class A Common Stock, by virtue of being a general
partner of  Starwood  Investors.  This  Reporting  Person  disclaims  beneficial
ownership of these  securities  except to the extent of its  pecuniary  interest
therein.

      As of January  22,  1997,  SAHI  Partners  beneficially  owned 2.3% of the
issued and  outstanding  shares of Class A Common  Stock,  or 285,866  shares of
Class A Common Stock,  by virtue of its ownership of (i) 244,100 shares of Class
A Common  Stock,  (ii)  26,020  shares  of Class A Common  Stock  issuable  upon
conversion of its holdings of 1,275,000 shares of Class B Common Stock and (iii)
15,746 shares of Class A Common Stock issuable upon conversion of 771,576 shares
of Class B Common Stock  issuable in accordance  with Article VI of the Restated
Declaration of Trust upon the exchange by Starwood  Investors of 4,568,944 Units
for a like  number of shares of Class A Common  Stock  pursuant  to an  Exchange
Rights Agreement.

      As  of  January  22,  1997,   Starwood  Capital  may  be  deemed  to  have
beneficially  owned 78.2% of the issued and outstanding shares of Class A Common
Stock, or 9,568,944 shares of Class A Common Stock, by virtue of being a general
partner of  Starwood  Investors  and the general  partner of Starwood  Holdings,
which is the other general partner of Starwood Investors.  This Reporting Person
disclaims  beneficial  ownership of these securities except to the extent of its
pecuniary interest therein.

     As of January 22, 1997, BSS may be deemed to have beneficially  owned 78.2%
of the issued  and  outstanding  shares of Class A Common  Stock,  or  9,568,944
shares of Class A Common Stock, by virtue of being a general partner of Starwood
Capital,  which is a general  partner  of  Starwood  Investors  and the  general
partner of Starwood  Holdings,  which is the other  general  partner of Starwood
Investors. This




<PAGE>


                                                       Page 15 of  29  Pages

Reporting Person disclaims  beneficial  ownership of these securities  except to
the extent of its pecuniary interest therein.

      As of  January  22,  1997,  Sternlicht  Holdings  may be  deemed  to  have
beneficially  owned 78.2% of the issued and outstanding shares of Class A Common
Stock,  or  9,568,944  shares  of Class A Common  Stock,  by virtue of being the
general partner of BSS, which is the general partner of Starwood Capital,  which
is a general  partner of Starwood  Investors and the general partner of Starwood
Holdings,  which is the  other  general  partner  of  Starwood  Investors.  This
Reporting Person disclaims  beneficial  ownership of these securities  except to
the extent of its pecuniary interest therein.

      As of January 22, 1997, SAHI, Inc. may be deemed to have owned 3.0% of the
issued and  outstanding  shares of Class A Common  Stock,  or 367,761  shares of
Class A Common Stock,  by virtue of being a general partner of SAHI Partners and
by virtue of (i) its  ownership,  as the result of the  exercise  of the Class B
Share Purchase  Warrant as reported  herein,  of 2,500,000 shares Class B Common
Stock which can be  converted  into 51,020  Class A Common Stock and (ii) 30,875
shares of Class A Common Stock issuable upon  conversion of 1,512,895  shares of
Class B Common  Stock  issuable in  accordance  with  Article VI of the Restated
Declaration of Trust upon the exchange by Starwood  Investors of 4,568,944 Units
for a like  number of shares of Class A Common  Stock  pursuant  to an  Exchange
Rights Agreement.  This Reporting Person disclaims beneficial ownership of these
securities except to the extent of its pecuniary interest therein.

      As of January 22, 1997,  SWL  Partners may be deemed to have  beneficially
owned 2.3% of the  issued and  outstanding  shares of Class A Common  Stock,  or
285,866 shares of Class A Common Stock,  by virtue of being a general partner of
SAHI Partners.  This Reporting  Person disclaims  beneficial  ownership of these
securities except to the extent of its pecuniary interest therein.

      As of January 22, 1997,  SWL  Mortgage may be deemed to have  beneficially
owned 2.3% of the  issued and  outstanding  shares of Class A Common  Stock,  or
285,866 shares of Class A Common Stock,  by virtue of being a general partner of
SWL Partners, which is a general partner of SAHI Partners. This Reporting Person
disclaims  beneficial  ownership of these securities except to the extent of its
pecuniary interest therein.

      As  of  January  22,  1997,   Barry  Sternlicht  may  be  deemed  to  have
beneficially  owned 81.2% of the issued and outstanding shares of Class A Common
Stock, or 9,936,706  shares of Class A Common Stock, by virtue of his control of
(i)  Sternlicht  Holdings,  which is the  general  partner of BSS,  which is the
general  partner of  Starwood  Capital,  which is a general  partner of Starwood
Investors  and the  general  partner of  Starwood  Holdings,  which is the other
general  partner of  Starwood  Investors,  (ii) SAHI,  Inc.,  which is a general
partner of SAHI Partners,  and (iii) SWL Mortgage,  which is the general partner
of SWL Partners,  which is a general  partner of SAHI  Partners.  This Reporting
Person disclaims  beneficial  ownership of these securities except to the extent
of his pecuniary interest therein.

      (b) Number of Shares as to Which  There is Sole Power to Vote or to Direct
the Vote,  Shared Power to Vote or to Direct the Vote,  and Sole or Shared Power
to Dispose or to Direct the Disposition:

      Starwood  Investors  has the sole power to vote and  dispose of  9,568,944
shares of Class A Common Stock.  Starwood  Investors does not share the power to
vote or dispose of any shares of Class A Common Stock.





<PAGE>


                                                       Page 16 of  29  Pages

      By virtue of being a  general  partner  of  Starwood  Investors,  Starwood
Holdings  shares the power to vote and  dispose of  9,568,944  shares of Class A
Common Stock.  Starwood Holdings does not have the sole power to vote or dispose
of any shares of Class A Common Stock.

      SAHI Partners has the sole power to vote and dispose of 285,866  shares of
Class A Common Stock.  SAHI Partners does not share the power to vote or dispose
of any shares of Class A Common Stock.

      By virtue of being a general partner of SAHI Partners, SWL Partners shares
the power to vote and  dispose of 285,866  shares of Class A Common  Stock.  SWL
Partners  does not have the sole power to vote or dispose of any shares of Class
A Common Stock.

      By virtue of being a general partner of Starwood Investors and the general
partner of Starwood Holdings (the other general partner of Starwood  Investors),
Starwood  Capital  shares the power to vote and dispose of  9,568,944  shares of
Class A Common Stock.  Starwood  Capital does not have the sole power to vote or
dispose of any shares of Class A Common Stock.

      By virtue of being the  general  partner of Starwood  Capital  (which is a
general  partner of  Starwood  Investors  and the  general  partner of  Starwood
Holdings, which is the other general partner of Starwood Investors),  BSS shares
the power to vote and dispose of 9,568,944  shares of Class A Common Stock.  BSS
does not have the sole  power to vote or dispose of any shares of Class A Common
Stock.

      By virtue of being a general  partner of BSS (which is the general partner
of Starwood  Capital,  which is a general partner of Starwood  Investors and the
general  partner of Starwood  Holdings,  which is the other  general  partner of
Starwood Investors),  Sternlicht Holdings has the sole power to vote and dispose
of 9,568,944 shares of Class A Common Stock.  Sternlicht  Holdings does not have
the sole power to vote or dispose of any shares of Class A Common Stock.

      SAHI,  Inc.  has the sole power to vote and  dispose  of 81,895  shares of
Class A Common Stock and, by virtue of being a general partner of SAHI Partners,
shares the power to vote and dispose of 285,866 shares of Class A Common Stock.

      By virtue of being the general partner of SWL Partners (which is a general
partner of SAHI Partners),  SWL Mortgage shares the power to direct the vote and
dispose of 285,866  shares of Class A Common  Stock.  SWL Mortgage does not have
the sole power to vote or dispose of any shares of Class A Common Stock.

      By virtue of being (i) the sole owner of Sternlicht Holdings (which is the
general partner of BSS, which is the general partner of Starwood Capital,  which
is a general  partner of Starwood  Investors and the general partner of Starwood
Holdings,  which is the other general partner of Starwood  Investors),  (ii) the
majority owner of SAHI, Inc. (which is a general partner of SAHI Partners),  and
(iii) the sole  owner of SWL  Mortgage  (which  is the  general  partner  of SWL
Partners, which is a general partner of SAHI Partners),  Barry Sternlicht shares
the power to vote and dispose of 9,936,706 shares of Class A Common Stock.

      (c) Except as specified  below or as  previously  reported in the Schedule
13D, no Reporting  Person has effected any  transactions in Class A Common Stock
during the 60 day period preceding January 22, 1997:





<PAGE>


                                                       Page 17 of  29  Pages

      On January 22, 1997, Starwood Investors exercised its rights under a Class
A Share Purchase Warrant and purchased  5,000,000 shares of Class A Common Stock
of the Issuer.  The aggregate purchase price for the 5,000,000 shares of Class A
Common Stock was $5,000,000,  which was generated from working capital resources
of Starwood Investors.

      On January 22, 1997, SAHI Inc.  exercised its rights under a Class B Share
Purchase  Warrant and purchased  2,500,000 shares of Class B Common Stock of the
Issuer.  The aggregate purchase price for the 2,500,000 shares of Class B Common
Stock was $25,000,  which was generated from working  capital  resources of SAHI
Inc.

Item 6.   Contracts, Arrangements,  Understandings or Relationships with Respect
          to Securities of the Issuer.

      The  information  previously  furnished  in  response  to Item 6 is hereby
amended by adding at the end of such Item the following:

      On January 22, 1997,  Starwood  Investors and SAHI,  Inc.  exercised their
rights under the Class A Share  Purchase  Warrant and the Class B Share Purchase
Warrant, respectively.

Item 7.   Material to Be Filed as Exhibits.

      The  following  exhibit 1 replaces the  previously  filed Exhibit 1, dated
November 26, 1993:

Exhibit     1. Amended and Restated  Joint Filing  Agreement,  dated January 30,
            1997,  among the Reporting  Persons pursuant to Rule 13d-1(f) of the
            Securities Exchange Act of 1934.






<PAGE>


                                                       Page 18 of  29  Pages

                                   Signature


      After  reasonable  inquiry and to the best of my knowledge  and belief,  I
certify that the information  set forth in this statement is true,  complete and
correct.

Dated:  January 30, 1997


                                       STARWOOD MEZZANINE INVESTORS, L.P.

                                       By:  Starwood Capital Group I, L.P.

                                       Its:  General Partner

                                       By:  BSS Capital Partners, L.P.
                                       Its:  General Partner

                                       By: Sternlicht Holdings II, Inc.
                                       Its: General Partner


                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer






<PAGE>


                                                       Page 19 of  29  Pages

                                   Signature

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated:  January 30, 1997


                                       STARWOOD MEZZANINE HOLDINGS, L.P.

                                       By:  Starwood Capital Group I, L.P.
                                       Its:  General Partner

                                       By: BSS Capital Partners, L.P.
                                       Its: General Partner

                                       By:  Sternlicht Holdings II, Inc.
                                       Its: General Partner


                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer






<PAGE>


                                                       Page 20 of  29  Pages

                                   Signature


After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated:  January 30, 1997


                                       SAHI PARTNERS

                                       By: SAHI, Inc.
                                       Its: General Partner

                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer






<PAGE>


                                                       Page 21 of  29  Pages

                                   Signature

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated:  January 30, 1997


                                       STARWOOD CAPITAL GROUP I, L.P.

                                       By:   BSS Capital Partners, L.P.
                                       Its: General Partner

                                       By: Sternlicht Holdings II, Inc.
                                       Its: General Partner

                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer





<PAGE>


                                                       Page 22 of  29  Pages

                                   Signature

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated:  January 30, 1997


                                       BSS CAPITAL PARTNERS, L.P.

                                       By: Sternlicht Holdings II, Inc.
                                       Its: General Partner

                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer






<PAGE>


                                                       Page 23 of  29  Pages

                                   Signature

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated:  January 30, 1997

                                       STERNLICHT HOLDINGS II, INC.


                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer





<PAGE>


                                                       Page 24 of  29  Pages

                                   Signature

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set 3forth in this statement is true, complete and correct.

Dated:  January 30, 1997


                                       SAHI, INC.

                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer





<PAGE>


                                                       Page 25 of  29  Pages


                                       Signature

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated:  January 30, 1997


                                       SWL ACQUISITION PARTNERS, L.P.

                                       By: SWL Mortgage Investors, Inc.
                                       Its: General Partner


                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer





<PAGE>


                                                       Page 26 of  29  Pages

                                   Signature

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated:  January 30, 1997


                                       SWL MORTGAGE INVESTORS, INC.


                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer





<PAGE>


                                                       Page 27 of  29  Pages

                                   Signature

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated:  January 30, 1997

                                       /S/ BARRY STERNLICHT
                                       Barry Sternlicht





<PAGE>


                                                       Page 28 of  29  Pages

                                                                     EXHIBIT 1



                            JOINT FILING AGREEMENT

     This will confirm the agreement by and among all the  undersigned  that the
Amendment  No. 6 to the Schedule 13D filed on or about this date with respect to
the beneficial  ownership of the  undersigned of shares of Class A Common Stock,
par value $1.00 per share,  and Class B Common Stock,  par value $.01 per share,
of Angeles  Participating  Mortgage  Trust,  is being,  and any and all  further
amendments  to the  Schedule  13D  may  be,  filed  on  behalf  of  each  of the
undersigned.

     This Agreement may be executed in two or more  counterparts,  each of which
will be deemed an original,  but all of which together shall  constitute one and
the same instrument.

Dated: January 30, 1997

                                       STARWOOD MEZZANINE INVESTORS, L.P.
                                       By: Starwood Capital Group I, L.P.
                                       Its: General Partner
                                       By: BSS Capital Partners, L.P.
                                       Its: General Partner
                                       By: Sternlicht Holdings II, Inc.
                                       Its: General Partner
                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer

                                       STARWOOD MEZZANINE HOLDINGS, L.P.
                                       By: Starwood Capital Group I, L.P.
                                       Its: General Partner
                                       By: BSS Capital Partners, L.P.
                                       Its: General Partner
                                       By: Sternlicht Holdings II, Inc.
                                       Its: General Partner
                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer

                                       SAHI PARTNERS
                                       By:  SAHI, Inc.
                                       Its:  General Partner
                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer





<PAGE>


                                                       Page 29 of  29  Pages


                                       STARWOOD CAPITAL GROUP I, L.P.
                                       By:   BSS Capital Partners, L.P.
                                       Its:  General Partner
                                       By:   Sternlicht Holdings II, Inc.
                                       Its:   General Partner
                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer

                                          BSS CAPITAL PARTNERS, L.P.
                                       By:Sternlicht Holdings II, Inc.
                                       Its:  General Partner
                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer

                                       STERNLICHT HOLDINGS II, INC.
                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer

                                          SAHI, INC.
                                          By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer

                                       SWL ACQUISITION PARTNERS, L.P.
                                       By: SWL Mortgage Investors, Inc.
                                       Its: General Partner
                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer

                                          SWL MORTGAGE INVESTORS, INC.
                                       By:   /S/ JEROME C. SILVEY
                                       Name: Jerome C. Silvey
                                       Its:  Senior Vice President and
                                             Chief Financial Officer

                                       /S/ BARRY STERNLICHT
                                       Barry Sternlicht




<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission