COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP /DE/
10-Q, 2000-05-08
HOTELS & MOTELS
Previous: RBB FUND INC, N-30D, 2000-05-08
Next: STOCKSCAPE COM TECHNOLOGIES INC, DEF 14A, 2000-05-08






===============================================================================
                       Securities and Exchange Commission

                             Washington, D.C. 20549

                                    FORM 10-Q

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 24, 2000

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-16728

                  COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP
                  --------------------------------------------
             (Exact name of registrant as specified in its charter)
                  Delaware                     52-1533559
- ------------------------------------     -----------------------
         (State of Organization)         (I.R.S. Employer Identification Number)

  10400 Fernwood Road, Bethesda, MD                  20817-1109

- ----------------------------------------         -----------------------
  (Address of principal executive offices)              (Zip Code)

             Registrant's  telephone  number,  including  area code:
               (301) 380-2070  Securities  registered  pursuant to
                             Section 12(b) of the Act:

                                 Not Applicable

               Securities registered pursuant to Section 12(g) of
                                    the Act:

                      Units of Limited Partnership Interest
                      -------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No

<PAGE>




<PAGE>






===============================================================================
                  COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP

===============================================================================

                                TABLE OF CONTENTS

                                                                       Page No.

                         PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Consolidated Statement of Operations

              Twelve Weeks Ended March 24, 2000 and March 26, 1999
                                    (Unaudited)...............................1

           Condensed Consolidated Balance Sheet

              March 24, 2000 (Unaudited) and December 31, 1999................2

           Condensed Consolidated Statement of Cash Flows

              Twelve Weeks Ended March 24, 2000 and March 26, 1999
                                    (Unaudited)...............................3

           Note to Condensed Consolidated Financial Statements
                                (Unaudited)...................................4

Item 2.    Management's Discussion and Analysis of Financial
              Condition and Results of Operations.............................5

Item 3.    Quantitative and Qualitative Disclosures about Market Risk.........7

                           PART II - OTHER INFORMATION

Item 1.    Legal Proceedings..................................................7

Item 6.    Exhibits and Reports on Form 8-K...................................8


<PAGE>









                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                  COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)
                (in thousands, except unit and per unit amounts)
<TABLE>

                                                                      Twelve Weeks Ended
                                                                   March 24,       March 26,
                                                                     2000            1999
                                                               -------------    ---------
<S>                                                         <C>              <C>
REVENUES

   Hotel revenues

     Rooms...................................................$      61,453    $      61,391
     Food and beverage.......................................        4,092            4,128
     Other...................................................        2,472            2,280

       Total hotel revenues..................................       68,017           67,799


OPERATING COSTS AND EXPENSES
   Hotel property-level costs and expenses
     Rooms...................................................       13,796           13,599
     Food and beverage.......................................        3,559            3,587
     Other department costs and expenses.....................          960              694
     Selling, administrative and other.......................       15,736           15,863

       Total hotel property-level costs and expenses........        34,051           33,743
   Depreciation.............................................         8,124            6,118
   Ground rent, taxes and other.............................         6,667            5,999
   Base and Courtyard management fees.......................         4,081            4,068
   Incentive management fee.................................         3,133            3,095

       Total operating costs and expenses...................        56,056           53,023


OPERATING PROFIT............................................        11,961           14,776
   Interest expense.........................................       (10,005)         (10,393)
   Interest income..........................................           321              308


NET INCOME.................................................$         2,277    $       4,691
                                                               =============    =============

ALLOCATION OF NET INCOME
   General Partner.........................................$           114    $         235
   Limited Partners........................................          2,163            4,456
                                                               -------------    -------------

                                                           $         2,277    $       4,691
                                                               =============    =============

NET INCOME PER LIMITED PARTNER UNIT (1,470 Units)..........$         1,471    $       3,031
                                                               =============    =============


                                       See Note to Condensed Consolidated Financial Statements.

</TABLE>

<PAGE>


                  COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 (in thousands)
<TABLE>

                                                                                            March 24,         December 31,
                                                                                               2000               1999
                                                                                          --------------    ----------
                                                                                            (Unaudited)

                                     ASSETS

<S>                                                                                       <C>               <C>
   Property and equipment, net............................................................$      447,732    $       454,412
   Deferred financing costs, net of accumulated amortization..............................        12,327             12,690
   Due from Courtyard Management Corporation..............................................         7,983              8,795
   Other assets...........................................................................            26                 11
   Property improvement fund..............................................................        11,769              5,395
   Restricted cash........................................................................        17,699             18,299
   Cash and cash equivalents..............................................................        18,661             23,341
                                                                                          --------------    ---------------

                                                                                          $      516,197    $       522,943
                                                                                          ==============    ===============

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

LIABILITIES

   Debt...................................................................................$      480,493    $       483,181
   Management fees due to Courtyard Management Corporation................................        33,396             33,805
   Due to Marriott International, Inc. and affiliates.....................................         8,785              8,812
   Accounts payable and accrued liabilities...............................................         9,793             12,017
                                                                                          --------------    ---------------

         Total Liabilities................................................................       532,467            537,815
                                                                                          --------------    ---------------

PARTNERS' CAPITAL (DEFICIT)
   General Partner........................................................................         8,425              8,311
   Limited Partners.......................................................................       (24,695)           (23,183)
                                                                                          --------------    ---------------

         Total Partners' Deficit..........................................................       (16,270)           (14,872)
                                                                                          --------------    ---------------

                                                                                          $      516,197    $       522,943
                                                                                          ==============    ===============









                                       See Note to Condensed Consolidated Financial Statements.

</TABLE>

<PAGE>


                  COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)
<TABLE>

                                                                                                   Twelve Weeks Ended
                                                                                               March 24,         March 26,
                                                                                                 2000              1999
                                                                                             -------------    ---------
<S>                                                                                         <C>              <C>
OPERATING ACTIVITIES
   Net income ...............................................................................$       2,277    $       4,691
   Noncash items.............................................................................        8,472            6,482
   Changes in operating accounts.............................................................       (1,248)            (212)
                                                                                             -------------    -------------

         Cash provided by operating activities...............................................        9,501           10,961
                                                                                             -------------    -------------

INVESTING ACTIVITIES
   Additions to property and equipment.......................................................       (1,444)          (6,388)
   Change in property improvement funds......................................................       (6,374)           2,228
                                                                                             -------------    -------------

         Cash used in investing activities...................................................       (7,818)          (4,160)
                                                                                             -------------    --------------

FINANCING ACTIVITIES
   Capital distributions.....................................................................       (3,675)              --
   Repayments of debt .......................................................................       (2,688)          (2,494)
                                                                                             -------------    -------------

         Cash used in financing activities...................................................       (6,363)          (2,494)
                                                                                             -------------    -------------

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS.............................................       (4,680)           4,307

CASH AND CASH EQUIVALENTS at beginning of period.............................................       23,341           17,903
                                                                                             -------------    -------------

CASH AND CASH EQUIVALENTS at end of period...................................................$      18,661    $      22,210
                                                                                             =============    =============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid for mortgage and other interest.................................................$      11,453    $      11,644
                                                                                             =============    =============











                                       See Note to Condensed Consolidated Financial Statements.

</TABLE>

<PAGE>


                  COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP
               NOTE TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       Summary of Significant Accounting Policies

         The   accompanying   unaudited,   condensed,   consolidated   financial
         statements  have been  prepared  by  Courtyard  By  Marriott II Limited
         Partnership  (the  "Partnership").  Certain  information  and  footnote
         disclosures  normally  included in  financial  statements  presented in
         accordance with accounting  principles generally accepted in the United
         States have been condensed or omitted from the accompanying statements.
         The Partnership  believes the disclosures made are adequate to make the
         information   presented  not   misleading.   However,   the  unaudited,
         condensed,   consolidated   financial  statements  should  be  read  in
         conjunction with the Partnership's  consolidated  financial  statements
         and notes thereto included in the Partnership's  Form 10-K for the year
         ended December 31, 1999.

         In  the  opinion  of  the  Partnership,   the  accompanying  unaudited,
         condensed,  consolidated  financial  statements reflect all adjustments
         necessary to present fairly the financial  position of the  Partnership
         as of March 24, 2000,  and the results of operations and cash flows for
         the twelve  weeks  ended  March 24,  2000 and March 26,  1999.  Interim
         results are not necessarily indicative of full year performance because
         of seasonal and short-term variations.

         For financial reporting purposes,  the net income of the Partnership is
         allocated  95% to the  Limited  Partners  and 5% to CBM  Two  LLC  (the
         "General  Partner").  Significant  differences  exist  between  the net
         income for financial reporting purposes and the net income reported for
         Federal income tax purposes. These differences are due primarily to the
         use  for  Federal  income  tax  purposes  of  accelerated  depreciation
         methods,  shorter depreciable lives for the assets,  differences in the
         timing  of the  recognition  of  certain  fees and  straight-line  rent
         adjustments.

         Certain  reclassifications  were  made  to  the  prior  year  financial
statements to conform to the 2000 presentation.


<PAGE>


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Certain matters discussed in this Form 10-Q include  forward-looking  statements
and as such may involve known and unknown risks, uncertainties and other factors
which may cause the actual transactions, results, performance or achievements to
be materially  different from any future transactions,  results,  performance or
achievements  expressed  or  implied  by such  forward-looking  statements.  The
cautionary  statements  set forth in reports filed under the  Securities  Act of
1934  contained   important   factors  with  respect  to  such   forward-looking
statements,  including:  (i) national and local economic and business conditions
that will affect,  among other  things,  demand for products and services of the
hotels and other  properties,  the level of room rates and occupancy that can be
achieved by such properties and the  availability  and terms of financing;  (ii)
the ability to compete effectively in areas such as access, location, quality of
accommodations and room rate structures; (iii) changes in travel patterns, taxes
and  government   regulations  which  influence  or  determine  wages,   prices,
construction  costs and procedures;  (iv)  governmental  approvals,  actions and
initiatives  including the need for  compliance  with  environmental  and safety
requirements, and changes in laws and regulations or the interpretation thereof;
and (v) the effects of tax legislative action. Although the Partnership believes
the  expectations  reflected in such  forward-looking  statements are based upon
reasonable  assumptions,  it can give no assurance that its expectations will be
attained or that any deviations will not be material. The Partnership undertakes
no  obligation  to  publicly  release  the  result  of any  revisions  to  these
forward-looking  statements  that may be made to reflect  any  future  events or
circumstances.

RESULTS OF OPERATIONS

Hotel  Revenues.  Total hotel  revenues  for first  quarter  2000  increased  by
$218,000 to $68 million when  compared to the same period in 1999.  The increase
in hotel revenues was achieved  primarily  through the slight  increase in rooms
revenue and an increase in telephone  revenues,  which was slightly offset by an
additional day of operations in first quarter 1999.  First quarter 2000 revenues
represent 84 days of  operations  and first  quarter 1999  represents 85 days of
operations.

Rooms  revenues.  Rooms  revenues for first quarter 2000  increased  slightly to
$61.4  million  when  compared  to the same  period  last year due to the slight
increase in revenue per available  room  ("REVPAR") to $71 in first quarter 2000
when compared to $70 for first  quarter  1999.  The increase in REVPAR is due to
the $3 increase in the combined  average rate to $93  partially  offset by a two
percentage point decrease in combined average occupancy to 76%.

Operating costs and expenses. Operating costs and expenses increased $3 million,
or 6%, to $56  million for first  quarter  2000 when  compared to first  quarter
1999,  primarily due to the increase in depreciation  and ground rent, taxes and
other expenses  discussed  below. As a percentage of Hotel  revenues,  operating
costs and expenses  represented  82% and 78% of revenues for first  quarter 2000
and first quarter 1999, respectively.

The Partnership's Hotel  property-level costs and expenses increased $308,000 to
$34.1  million when  compared to the same period in 1999.  Hotel  property-level
costs and expenses are higher due to  increased  salary and benefit  expenses as
the Hotels  endeavor to maintain  competitive  wage scales.  As a percentage  of
Hotel revenues,  property-level costs and expenses represented approximately 50%
of revenues for both first quarter 2000 and first quarter 1999.

Depreciation.  Depreciation  expense  increased  $2 million to $8.1  million for
first quarter 2000 when compared to the same period in 1999. The increase is due
to a loss of $1.5  million  associated  with  the  retirement  of  property  and
equipment and the completion of rooms renovations during 1999.

Ground rent, taxes and other.  Ground rent,  taxes and other expenses  increased
$668,000 to $6.7 million for first  quarter 2000 when  compared to first quarter
1999 due to increases in administrative costs.

Operating Profit. Operating profit decreased $2.8 million for first quarter 2000
to $12 million when compared to the same period in 1999. The decrease was due to
the increases in depreciation,  ground rent,  taxes and other expenses,  and the
loss on retirement of property and equipment described above. As a percentage of
Hotel revenues,  operating profit  represented 18% of revenues for first quarter
2000 and 22% for first quarter 1999.

Interest Expense. Interest expense decreased $388,000, or 4%, to $10 million for
first  quarter  2000  when  compared  to the same  period in 1999 as a result of
principal amortization on the  Certificates/Mortgage  Loan. The weighted average
interest  rate for first  quarter  2000 was 8.6% as  compared  to 8.7% for first
quarter 1999.

Net Income.  Net income for first quarter 2000 decreased by $2.4 million to $2.3
million when compared to first  quarter 1999 as a result of the items  discussed
above.

LIQUIDITY AND CAPITAL RESOURCES

The  Partnership's  financing needs have  historically  been funded through loan
agreements with independent financial institutions. The General Partner believes
that cash from Hotel  operations  will be  sufficient  to make the required debt
service payments,  to fund the current capital  expenditures needs of the Hotels
as well as to make cash distributions to the limited partners.

Principal Sources and Uses of Cash

The  Partnership's  principal source of cash is from  operations.  Its principal
uses of cash are to make debt service  payments,  fund the property  improvement
fund and to make distributions to limited partners.

Cash provided by operations  for first quarter 2000 and first quarter 1999,  was
$9.5 million and $11.0  million  respectively.  The decrease in cash provided by
operations  is  primarily  due to the  decrease  in net  income due to the items
discussed above.

Cash used in  investing  activities  was $7.8 million and $4.2 million for first
quarter  2000 and first  quarter  1999,  respectively.  Cash  used in  investing
activities for 2000 includes  capital  expenditures  of $1.4 million,  primarily
related to renovations and replacements of furniture,  fixtures and equipment at
the  Partnership's  Hotels as compared  to $6.4  million in 1999.  The  property
improvement  fund  increased $6.4 million for the first quarter 2000 as compared
to an increase of $2.2 million for the comparable  period in 1999.  During first
quarter 2000, the  Partnership  funded $4.9 million to the property  improvement
fund for certain capital expenditures.

Cash used in  financing  activities  was $6.4 million and $2.5 million for first
quarter 2000 and first quarter 1999,  respectively.  During these  periods,  the
Partnership repaid $2.7 million and $2.5 million,  respectively, of principal on
the commercial  mortgage-backed  securities.  Cash used in financing  activities
included $3.7 million of cash distributions to limited partners during the first
quarter of 2000. On February 16, 2000, the  Partnership  utilized 1999 cash flow
after debt service to make a final 1999 cash  distribution of $2,500 per limited
partner  unit or  $3,675,000.  There were no cash  distributions  to the limited
partners in first quarter 1999 as the final 1998 cash  distribution  was made in
second quarter 1999.


<PAGE>


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Partnership does not have  significant  market risk with respect to interest
rates,  foreign currency  exchanges or other market rate or price risks, and the
Partnership does not hold any financial  instruments for trading purposes. As of
March 24, 2000, all of the Partnership's debt is fixed rate.

                           PART II. OTHER INFORMATION

ITEM 1.           LEGAL PROCEEDINGS

The  Partnership  and  the  Hotels  are  involved  in  routine   litigation  and
administrative  proceedings arising in the ordinary course of business,  some of
which are expected to be covered by liability  insurance and which  collectively
are not expected to have a material  adverse  effect on the business,  financial
condition or results of operations of the Partnership.

Certain Limited Partners of the Partnership filed a lawsuit, styled Whitey Ford,
et al. v. Host Marriott Corporation,  et al., Case No. 96-CI-08327, in the 285th
Judicial  District  Court of Bexar County,  Texas on June 7, 1996,  against Host
Marriott Corporation ("Host Marriott"),  Marriott  International,  Inc. ("MII"),
various  related  entities,  and others  (collectively,  the  "Defendants").  On
January 29, 1998,  two other Limited  Partners,  A.R.  Milkes and D.R.  Burklew,
filed a petition to expand this lawsuit into a class  action.  On June 23, 1998,
the Court entered an order  certifying a class of limited  partners  under Texas
law. The plaintiffs allege,  among other things,  that the Defendants  committed
fraud,  breached  fiduciary  duties,  and  violated  the  provisions  of various
contracts.

On March 16, 1998,  limited partners in several  partnerships  sponsored by Host
Marriott,  filed a lawsuit,  styled Robert M. Haas, Sr. and Irwin Randolph Joint
Tenants, et al. v. Marriott  International,  Inc., et al., Case No. 98-CI-04092,
in the 57th Judicial  District  Court of Bexar  County,  Texas against MII, Host
Marriott,  various of their subsidiaries,  J.W. Marriott, Jr., Stephen Rushmore,
and Hospitality Valuation Services, Inc. (collectively,  the "Defendants").  The
lawsuit now relates to the following limited partnerships: Courtyard by Marriott
Limited  Partnership,  Marriott  Residence  Inn  Limited  Partnership,  Marriott
Residence  Inn  II  Limited  Partnership,  Fairfield  Inn  by  Marriott  Limited
Partnership,  Host DSM Limited  Partnership  (formerly  known as Desert  Springs
Marriott Limited Partnership) and Atlanta II Limited Partnership (formerly known
as  Atlanta  Marriott  Marquis  Limited  Partnership),  collectively,  the  "Six
Partnerships".  The  plaintiffs  allege that the  Defendants  conspired  to sell
hotels to the Six Partnerships for inflated prices and that they charged the Six
Partnerships  excessive management fees to operate the Six Partnerships' hotels.
The plaintiffs further allege, among other things, that the Defendants committed
fraud,  breached  fiduciary  duties  and  violated  the  provisions  of  various
contracts.   A  related  case  concerning  the  Partnership  was  filed  by  the
plaintiffs' lawyers in the same court,  involves similar allegations against the
Defendants, and has been certified as a class action (see above). As a result of
this development,  the Partnership is no longer involved in the above-referenced
Haas lawsuit, Case No. 98-CI-04092.

On March 9, 2000,  the  Defendants  entered  into a  settlement  agreement  with
counsel for the  plaintiffs to resolve the Haas and the Whitey Ford  litigation.
The  settlement  is  subject  to  numerous  conditions,   including  partnership
agreement  amendments,  participation  thresholds,  court  approval  and various
consents.

Under the terms of the settlement,  the limited  partners of the Partnership who
elect to  participate  would  receive  $147,959 per Unit,  or a pro rata portion
thereof, in cash in exchange for the transfer,  directly or through a merger, of
all  limited  partner  Units to a joint  venture  between  subsidiaries  of Host
Marriott and MII,  dismissal of the  litigation,  and a complete  release of all
claims.  If the Texas court  approves  legal fees and expenses of  approximately
$29,000 per Unit to counsel to the class action plaintiffs,  the net amount that
each class member who  transfers  his Unit and  releases  all of his  litigation
claims will receive is  approximately  $119,000 per Unit,  or a pro rata portion
thereof for fractional Units.

Limited partners who opt out of the settlement would have their interests in the
Partnership converted into the right to receive the appraised value of the Units
in cash (excluding any amount related to the claims asserted in the class action
litigation) and will retain their individual claims against the Defendants.

The  settlement  will not be  consummated  unless the Texas court  approves  the
fairness of the  settlement.  The Defendants may terminate the settlement if the
holders  of  more  than  10% of the  Partnership's  1,470  Units  choose  not to
participate, if the holders of more than 10% of the limited partner units in any
one  of  the  other  partnerships  involved  in  the  settlement  choose  not to
participate or if certain other  conditions are not satisfied.  The Manager will
continue to manage the Partnership's Hotels under long-term agreements.

The details of the settlement will be contained in a  court-approved  notice and
purchase  offer/consent  solicitation  to be sent to the  Partnership's  limited
partners,  and the  discussion  of the  settlement  herein is  qualified  in its
entirety  by  the  terms  of  the  actual  court-approved  notice  and  purchase
offer/consent solicitation sent to the Partnership's limited partners.

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

                  a.       Exhibits:

                           None.

                  b.       Reports on Form 8-K:

                           None.


<PAGE>


                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant has duly caused this Form 10-Q to be signed on its behalf by the
     undersigned, thereunto duly authorized.

                            COURTYARD BY MARRIOTT II
                               LIMITED PARTNERSHIP

                                                     By:      CBM TWO LLC
                                                              General Partner

                  May 8, 2000                        By:      /s/ Earla L. Stowe
                                                              ------------------
                                                                  Earla L. Stowe
                                                                  Vice President



<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
      THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
      QUARTERLY REPORT 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
      SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000832179
<NAME>                        COURTYARD BY MARRIOTT II LIMITED PARTNERSHIP
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLAR

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-START>                                 JAN-1-2000
<PERIOD-END>                                   MAR-24-2000
<EXCHANGE-RATE>                                1.00
<CASH>                                         18,661
<SECURITIES>                                   0
<RECEIVABLES>                                  7,983
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               41,821
<PP&E>                                         723,667
<DEPRECIATION>                                 (275,935)
<TOTAL-ASSETS>                                 516,197
<CURRENT-LIABILITIES>                          51,974
<BONDS>                                        480,493
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     (16,270)
<TOTAL-LIABILITY-AND-EQUITY>                   516,197
<SALES>                                        0
<TOTAL-REVENUES>                               68,017
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               (55,735)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (10,005)
<INCOME-PRETAX>                                2,277
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            2,277
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,277
<EPS-BASIC>                                    0
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission