DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP
10-Q/A, 1998-09-29
HOTELS & MOTELS
Previous: DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP, 10-Q/A, 1998-09-29
Next: AMSOUTH MUTUAL FUNDS, NSAR-B, 1998-09-29






                                   SECURITIES
                             AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
   
                                   FORM 10-Q/A
    

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 19, 1998

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number: 0-16777


                   DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

              Delaware                                     52-1508601
       --------------------                         ------------------------
  (State or other jurisdiction                          (I.R.S. Employer
of incorporation or organization)                     Identification No.)
                          
   10400 Fernwood Road, Bethesda, MD                       20817-1109
  -----------------------------------               ------------------------
(Address of principal executive offices)                  (Zip Code)

        Registrant's telephone number, including area code: 301-380-2070
          Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable
          Securities registered pursuant to Section 12(g) of the Act:
                      Units of Limited Partnership Interest
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes |X| No ____. The Partnership  became subject to Section 13
reporting August 29, 1997.

================================================================================



<PAGE>


================================================================================
                   DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP
================================================================================


                                TABLE OF CONTENTS



                         PART I - FINANCIAL INFORMATION

                                                                        PAGE NO.
Item 1.       Financial Statements

Condensed Consolidated Statement of Operations
     Twelve and Twenty-Four Weeks Ended June 19, 1998 and June 20, 1997........1

Condensed Consolidated Balance Sheet
     June 19, 1998 and December 31, 1997...................................... 2

Condensed Consolidated Statement of Cash Flows
     Twenty-Four Weeks Ended June 19, 1998 and June 20, 1997.................. 3

Notes to Condensed Consolidated Financial Statements.......................... 4


Item 2.       Management's Discussion and Analysis of Financial
                  Condition and Results of Operations..........................7



                           PART II - OTHER INFORMATION


Item 1.       Legal Proceedings...............................................11

Item 6.       Exhibits and Reports on Form 8-K................................11



<PAGE>

                          PART I. FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

          DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)
                     (in thousands, except per Unit amounts)
<TABLE>   


                                                            Twelve Weeks Ended          Twenty-Four Weeks Ended
                                                         June 19,       June 20,        June 19,       June 20,
                                                           1998           1997            1998           1997
                                                       -----------     -----------    -----------    -----------
<S>                                                    <C>            <C>            <C>            <C>
REVENUES (Note 3)
   Hotel revenues
     Rooms.............................................$    10,961     $        --    $    25,394    $        --
     Food and beverage.................................     11,266              --         24,737             --
     Other.............................................      6,805              --         14,920             --
                                                       -----------     -----------    -----------    -----------
        Total hotel revenues                                29,032              --         65,051             --
   Hotel rentals.......................................         --           6,224             --         12,488
                                                       -----------     -----------    -----------    -----------
                                                            29,032           6,224         65,051         12,488
                                                       -----------     -----------    -----------    -----------
OPERATING COSTS AND EXPENSES
   Hotel property-level costs and expenses
     Rooms.............................................      2,454              --          5,127             --
     Food and beverage.................................      7,235              --         15,624             --
     Other hotel operating expenses....................      8,205              --         17,009             --
                                                       -----------     -----------    -----------    -----------
       Total hotel property-level costs and expenses...     17,894              --         37,760             --
   Depreciation........................................      1,657           1,627          3,314          3,568
   Base management fees................................        871              --          1,952             --
   Incentive management fees...........................        831              --          1,841             --
   Property taxes and other............................        850             604          1,639          1,164
                                                       -----------     -----------    -----------    -----------
                                                            22,103           2,231         46,506          4,732
                                                       -----------     -----------    -----------    -----------

OPERATING PROFIT.......................................      6,929           3,993         18,545          7,756
   Interest expense (including second quarter and
     year-to-date 1998 amounts related to
     Host Marriott debt of $1,933 and $3,937)..........     (4,333)         (3,330)        (8,803)        (6,770)
   Interest income and other...........................        270             160            454            213
                                                       -----------     -----------    -----------    -----------

NET INCOME ............................................$     2,866     $       823    $    10,196    $     1,199
                                                       ===========     ===========    ===========    ===========

ALLOCATION OF NET INCOME
   General Partner.....................................$        29     $         8    $       102    $        12
   Limited Partners....................................      2,837             815         10,094          1,187
                                                       -----------     -----------    -----------    -----------
                                                       $     2,866     $       823    $    10,196    $     1,199
                                                       ===========     ===========    ===========    ===========

NET INCOME PER LIMITED
   PARTNER UNIT (900 Units)............................$     3,152     $       906    $    11,216    $     1,319
                                                       ===========     ===========    ===========    ===========

            See Notes to Condensed Consolidated Financial Statements.
</TABLE>    


<PAGE>


          DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 (in thousands)
<TABLE>



                                                                                 June 19,           December 31,
                                                                                   1998                 1997
                                                                             ----------------     ----------------
                                                                                (unaudited)
<S>                                                                          <C>                  <C>
                                                       ASSETS

    Property and equipment, net..............................................$        150,679     $        151,401
    Due from Marriott Hotel Services, Inc....................................           2,185                1,368
    Property improvement fund................................................           2,954                1,598
    Deferred financing, net of accumulated amortization......................           2,971                3,000
    Restricted cash reserves.................................................           9,191               10,236
    Cash and cash equivalents................................................          13,644                4,553
                                                                             ----------------     ----------------

                                                                             $        181,624     $        172,156
                                                                             ================     ================

                                     LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

LIABILITIES
    Mortgage debt............................................................$        102,318     $        103,000
    Note payable.............................................................          19,599               20,000
    Note payable to Host Marriott Corporation and affiliates.................          59,727               59,727
    Due to Marriott Hotel Services, Inc......................................           1,963                2,122
    Accounts payable and accrued expenses....................................           4,757                1,972
                                                                             ----------------     ----------------

          Total Liabilities..................................................         188,364              186,821
                                                                             ----------------     ----------------

PARTNERS' CAPITAL (DEFICIT)
    General Partner..........................................................              58                  (21)
    Limited Partners.........................................................          (6,798)             (14,644)
                                                                             ----------------     ----------------

          Total Partners' Deficit............................................          (6,740)             (14,665)
                                                                             ----------------     ----------------

                                                                             $        181,624     $        172,156
                                                                             ================     ================










            See Notes to Condensed Consolidated Financial Statements.

</TABLE>

<PAGE>


          DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)
<TABLE>



                                                                                        Twenty-Four Weeks Ended
                                                                                      June 19,          June 20,
                                                                                        1998              1997
                                                                                    -------------    -------------
<S>                                                                                 <C>             <C>
OPERATING ACTIVITIES
    Net income......................................................................$      10,196    $       1,199
    Noncash items...................................................................        3,429            4,006
    Change in operating accounts....................................................        1,256            9,657
                                                                                    -------------    -------------

          Cash provided by operating activities.....................................       14,881           14,862
                                                                                    -------------    -------------

INVESTING ACTIVITIES
    Additions to property and equipment, net........................................       (2,592)          (1,318)
    Changes in property improvement fund............................................       (1,356)            (469)
                                                                                    -------------    -------------

          Cash used in investing activities.........................................       (3,948)          (1,787)
                                                                                    -------------    -------------

FINANCING ACTIVITIES
    Capital distribution to partners................................................       (2,271)              --
    Change in restricted cash reserves..............................................        1,598          (10,931)
    Repayment of mortgage debt......................................................         (682)              --
    Repayment of note payable.......................................................         (401)            (900)
    Payment of refinancing costs....................................................          (86)             (90)
                                                                                    -------------    -------------

          Cash used in financing activities.........................................       (1,842)         (11,921)
                                                                                    -------------    -------------

INCREASE IN CASH AND CASH EQUIVALENTS...............................................        9,091            1,154

CASH AND CASH EQUIVALENTS at beginning of period....................................        4,553            5,755
                                                                                    -------------    -------------

CASH AND CASH EQUIVALENTS at end of period..........................................$      13,644    $       6,909
                                                                                    =============    =============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Cash paid for mortgage and other interest.......................................$       5,866    $       6,169
                                                                                    =============    =============








            See Notes to Condensed Consolidated Financial Statements.
</TABLE>



<PAGE>


          DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



1. The  accompanying  condensed  consolidated  financial  statements  have  been
prepared by Desert Springs  Marriott Limited  Partnership and subsidiaries  (the
"Partnership")  without  audit.  Certain  information  and footnote  disclosures
normally included in financial statements presented in accordance with generally
accepted  accounting   principles  have  been  condensed  or  omitted  from  the
accompanying  statements.  The  Partnership  believes the  disclosures  made are
adequate  to  make  the  information  presented  not  misleading.  However,  the
condensed  consolidated  financial statements should be read in conjunction with
the  consolidated  financial  statements  and  notes  thereto  included  in  the
Partnership's Annual Report on Form 10-K for the year ended December 31, 1997.
   
In  the  opinion  of  the  Partnership,  the  accompanying  unaudited  condensed
consolidated  financial  statements  reflect all adjustments (which include only
normal recurring adjustments) necessary to present fairly the financial position
of the Partnership as of June 19, 1998, the results of operations for the twelve
and  twenty-four  weeks ended June 19, 1998 and June 20, 1997 and cash flows for
the twenty-four weeks ended June 19, 1998 and June 20, 1997. Interim results are
not necessarily  indicative of fiscal year  performance  because of seasonal and
short-term variations (see Note 3).
    
For financial reporting purposes, net income of the Partnership is allocated 99%
to the limited  partners  and 1% to Marriott  Desert  Springs  Corporation  (the
"General  Partner").  Significant  differences  exist between the net income for
financial reporting purposes and the net income for Federal income tax purposes.
These  differences  are due  primarily to the use, for income tax  purposes,  of
accelerated  depreciation  methods,  shorter  depreciable  lives,  no  estimated
salvage values for the assets and  differences in the timing of the  recognition
of rental income.

2. In connection  with the mortgage debt  refinancing in November 1997 (see Note
3),  the  General  Partner  received  unrevoked  consents  of  limited  partners
approving certain amendments to the partnership agreement. The amendments, among
other things,  allowed the formation of certain  subsidiaries of the Partnership
including  Marriott DSM LLC and DS Hotel LLC. The  Partnership  contributed  the
Hotel and its related assets to Marriott DSM LLC, which in turn contributed them
to DS Hotel LLC, a bankruptcy remote subsidiary.  Marriott DSM LLC, a bankruptcy
remote  subsidiary of the  Partnership,  owns 100% interest in DS Hotel LLC. The
Partnership owns 100% interest in Marriott DSM LLC.

3. On November 25, 1997, the Partnership completed a refinancing of its mortgage
debt.  In  connection  with  the  refinancing,  the  Partnership  converted  its
operating  lease with  Marriott  Hotel  Services,  Inc.  ("MHS") to a management
agreement  (the  "Conversion").   Prior  to  the  Conversion,   the  Partnership
recognized  estimated  annual  hotel  rental  income  on a  straight-line  basis
throughout the year.  The profits from the Marriott's  Desert Springs Resort and
Spa (the  "Hotel")  are  seasonal  and  first and  second  quarter  results  are
generally  higher  than the last two  quarters  of the year.  Lease  payments in
excess of the income  recognized  by the  Partnership  were deferred and, to the
extent not  subject to  possible  future  repayment  to the Hotel  tenant,  were
recognized as income during the remainder of the year.  Pursuant to the terms of
the Operating  Lease,  Annual  Rental,  as defined,  was equal to the greater of
Basic Rental (80% of Operating  Profit,  as defined)  and Owner's  Priority,  as
defined. Additionally, the Hotel tenant was required to pay property taxes, make
contributions  equal to a  percentage  of Hotel sales to a property  improvement
fund  (4.5% in 1997 and 5.5%  thereafter)  and pay  rental  on the  second  golf
course.
   
Subsequent to the Conversion,  the Partnership  records revenues which represent
gross sales  generated  by the Hotel.  Hotel  property-level  costs and expenses
reflect all property-level  costs and expenses.  Prior to the Conversion,  hotel
property-level  costs and expenses and incentive management fee expense were not
components of operating expense. Rather, hotel property-level costs and expenses
was a deduction to arrive at hotel rental and accrued  incentive  management fee
expense was  deducted  from the  additional  lease  payments in excess of rental
income that were  deferred by the  Partnership.  Additionally,  base  management
fees,  though a component in the  calculation  of Operating  Profit prior to the
Conversion,   were  not  a  component  of  the  Partnership's  operating  costs.
Subsequent to the Conversion,  the Partnership  records base management fees and
incentive  management  fees as components  of  Partnership  operating  costs and
expenses.
    
On November 20, 1997 the Emerging  Issues Task Force  ("EITF") of the  Financial
Accounting  Standards  Board reached a consensus on EITF 97-2,  "Application  of
FASB  Statement No. 94 and APB Opinion No. 16 to Physician  Practice  Management
Entities and Certain Other Entities with Contractual  Management  Arrangements."
EITF 97-2 addresses the  circumstances in which a management  entity may include
the revenues and expenses of a managed entity in its financial statements.
   
The statement of operations  of the  Partnership  presented in the Form 10-Q for
the twelve and twenty-four weeks ended June 19, 1998 did not reflect gross hotel
sales and  property-level  operating  expenses but rather reflected house profit
which represents gross hotel revenues less  property-level  operating  expenses,
excluding base and incentive  management  fees,  property  taxes,  insurance and
certain  other  costs,  which were  disclosed  separately  in the  statement  of
operations.  The  Partnership  has concluded that EITF 97-2 should be applied to
the Partnership  beginning  November 25, 1997, the date the Partnership  entered
into  a new  management  agreement,  and  accordingly  the  second  quarter  and
year-to-date  1998  statements  of  operations  have been restated to reflect an
increase in hotel revenues and property-level  expenses of $17.9 million for the
quarter  and  $37.8  million  year-to-date.  The  restatement  had no  impact on
operating profit or net income.

The following are summaries of hotel revenues and  Partnership  operating  costs
and expenses on a comparative  basis, for the twelve and twenty-four weeks ended
June 19, 1998 and June 20, 1997 (in thousands). To enhance comparability,  hotel
revenues  and  Partnership  operating  costs and  expenses  for the  twelve  and
twenty-four weeks ended June 20, 1997 are presented on a "pro forma" basis which
assumes the Conversion occurred at the beginning of these periods.
<TABLE>
                                                                      Twelve Weeks Ended               Twenty-Four Weeks Ended
                                                                   June 19,          June 20,       June 19,              June 20,
                                                                     1998             1997            1998                  1997
                                                                 -----------      -----------       ----------          ----------
<S>                                                              <C>              <C>               <C>                 <C>    
REVENUES
     Hotel Revenues                     
          Rooms..................................................$    10,961      $    10,353       $   25,394           $  23,065
          Food and beverage......................................     11,266           10,927           24,737              22,987
          Other..................................................      6,805            5,310           14,920              13,323
                                                                 -----------      -----------       ----------           ---------
          Total hotel revenues...................................$    29,032      $    26,590       $   65,061           $  59,375
                                                                 ===========      ===========       ==========           =========

OPERATING COSTS AND EXPENSES
     Hotel property-level costs and expenses
          Rooms..................................................$     2,454      $      2,275       $   5,127           $   4,534
          Food and beverage......................................      7,235             6,909          15,624              14,366
          Other hotel operating expenses.........................      8,205             7,351          17,009              15,765
                                                                 -----------      ------------       ---------            --------
               Total hotel property-level costs and expenses.....     17,894            16,535          37,760              34,665
     Depreciation................................................      1,657             1,627           3,314               3,568
     Base management fees........................................        871               798           1,952               1,781
     Incentive management fees...................................        831               708           1,841               1,662
     Property taxes and other....................................        850               604           1,639               1,164
                                                                 -----------       -----------        ---------           --------
               Total operating costs and expenses................$    22,103       $    20,272        $ 46,506            $ 42,840
                                                                 ===========       ===========        =========           ========
</TABLE>

    
4.  Pursuant to the terms of the  management  agreement,  MHS earns an incentive
management fee based on Operating  Profit as defined.  For fiscal year 1998, the
Partnership  is  entitled to the first $21.5  million of  Operating  Profit (the
"Owner's  Priority").  Thereafter,  MHS will  receive  the next $1.8  million of
Operating  Profit as an incentive  management  fee and any  operating  profit in
excess of $23.3 million will be divided 75% to the  Partnership  and 25% to MHS.
Any such  payments will be made  annually  after  completion of the audit of the
Partnership's  financial  statements.  Pursuant  to the terms of the  management
agreement,  contributions  to the property  improvement fund in 1998 are 5.5% of
gross Hotel sales, a one percentage point increase over the prior year level.

5. Host  Marriott  Corporation  ("Host  Marriott"),  the  parent of the  General
Partner  of the  Partnership,  announced  on April 17,  1998,  that its Board of
Directors has authorized  the company to reorganize  its business  operations to
qualify as a real estate  investment  trust  ("REIT") to become  effective as of
January 1, 1999.  As part of the REIT  conversion,  Host  Marriott  formed a new
operating  partnership  (the "Operating  Partnership")  and limited  partners in
certain  Host  Marriott  full-service  hotel  partnerships  and joint  ventures,
including the  Partnership,  are expected to be given an opportunity to receive,
on a  tax-deferred  basis,  Operating  Partnership  units  in the new  Operating
Partnership in exchange for their current partnership  interests.  The Operating
Partnership  units would be redeemable by the limited  partner for freely traded
Host Marriott shares (or the cash equivalent thereof) at any time after one year
from the closing of the merger.  In  connection  with the REIT  conversion,  the
Operating  Partnership  filed a  Registration  Statement  on Form  S-4  with the
Securities  and Exchange  Commission on June 2, 1998.  Limited  partners will be
able to vote on the  Partnership's  participation  in the merger later this year
through a consent solicitation.


<PAGE>


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL      
               CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Certain matters discussed herein are forward-looking  statements and as such may
involve  known and unknown  risks,  uncertainties,  and other  factors which may
cause the actual  results,  performance or achievements of the Partnership to be
different  from any future  results,  performance or  achievements  expressed or
implied by such  forward-looking  statements.  Although the Partnership believes
the  expectations  reflected in such  forward-looking  statements are based upon
reasonable  assumptions,  it can give no assurance that its expectations will be
attained.  These  risks  are  detailed  from  time to time in the  Partnership's
filings with the Securities and Exchange Commission.  The Partnership undertakes
no  obligation  to  publicly  release  the  result  of any  revisions  to  these
forward-looking  statements  that may be made to reflect  any  future  events or
circumstances.

RESULTS OF OPERATIONS
   
Revenues.  As  discussed  in  Note 3 to  the  Condensed  Consolidated  Financial
Statements,  the  Partnership  converted  its  operating  lease to a  management
agreement in connection with its debt refinancing.  Revenues reflect hotel sales
in 1998.  Revenues  reported for the twelve and twenty-four weeks ended June 19,
1998 are not  comparable  to the  Hotel  Rentals  reported  for the  twelve  and
twenty-four weeks ended June 20, 1997. Prior to the Conversion,  the Partnership
recognized  estimated  annual  hotel  rental  income  on a  straight-line  basis
throughout  the year.  The  profits  from the Hotel are  seasonal  and first and
second  quarter  results are generally  higher than the last two quarters of the
year. Lease payments in excess of the income  recognized by the Partnership were
deferred  and,  to the extent not subject to possible  future  repayment  to the
Hotel  lessee,  were  recognized  as income  during the  remainder  of the year.
Pursuant to the terms of the Operating  Lease,  Annual Rental,  as defined,  was
equal to the greater of Basic Rental (80% of Operating  Profit,  as defined) and
Owner's Priority, as defined. Additionally, the Hotel tenant was required to pay
taxes,  make  contributions  equal to a percentage  of Hotel sales to a property
improvement fund (4.5% in 1997 and 5.5% thereafter) and pay rental on the second
golf course.
    
   
Subsequent to the Conversion,  the Partnership  records revenues which represent
gross sales  generated  by the Hotel.  Hotel  property-level  costs and expenses
reflect  all  property-level  costs  and  expenses.  To  enhance  comparability,
revenues for the twelve and twenty-four  weeks ended June 20, 1997 are discussed
on a "pro forma" basis which assumes the Conversion occurred at the beginning of
these periods.
    
   
Compared to pro forma results,  hotel sales increased $2.4 million or 9.2%, from
$26.6 million in second quarter 1997 to $29.0 million in second quarter 1998 due
to  increases  in  rooms  revenues.  REVPAR,  or  revenue  per  available  room,
represents  the  combination  of the  average  daily room rate  charged  and the
average  daily  occupancy  achieved  and is a commonly  used  indicator of hotel
performance  (although  it is  not a  GAAP,  or  generally  accepted  accounting
principles,  measure of revenue).  For the second quarter 1998, REVPAR increased
6% to  approximately  $148 due to a 4%  increase  in the  average  room  rate to
approximately  $191 coupled with a slight increase in average occupancy over the
same quarter in 1997.  Average room rates increased by 6% for group business and
3% for transient business. Additionally,  transient roomnights sold increased by
over  3,000  roomnights  or 20%  over  the  same  quarter  in 1997  while  group
roomnights  declined by 2,300 or 6% from second  quarter 1997.  These  increases
were the result of increased  marketing efforts to the transient  customers,  as
well as better than normal weather in the desert for this season. As a result of
the increase in REVPAR,  hotel room sales  increased  5.9% or $608,000 in second
quarter 1998 when compared to the same quarter in 1997.
    

<PAGE>

   
For the first two quarters of 1998,  compared to pro forma results,  hotel sales
increased  $5.7 million or 9.6% from $59.4  million in the first two quarters of
1997 to $65.1  million  in the  first  two  quarters  of 1998 due  primarily  to
increases in rooms revenues.  For the year,  REVPAR  increased 10% over the same
period of the prior year to approximately $171 due primarily to a 9% increase in
the average room rate to approximately  $214 coupled with a 1.1 percentage point
increase  in  average  occupancy  to  approximately  80%.  Room sales and profit
increased 10% and 9% respectively, due to strong demand in the leisure transient
segment  and  improvements  in the  Hotel's  rooms  amenity  package  and  guest
services.  With the increase in transient demand,  the hotel increased its group
average room rate by approximately  12% on a year-to-date  basis compared to the
prior year.
    
   
Operating  Costs and Expenses.  Operating  costs and expenses for the twelve and
twenty-four weeks ended June 20, 1997 are discussed on a "pro forma" basis which
assumes the Conversion  occurred at the beginning of these periods.  Compared to
pro forma  results,  operating  costs and expenses  increased  $1.8 million from
$20.3 million in second quarter 1997 to $22.1 million in second quarter 1998. On
a year-to-date  basis,  operating costs and expenses increased $3.7 million from
$42.8  million in 1997 to $46.5  million in 1998.  The quarter and  year-to-date
increases  are due  primarily  to increases  in hotel  property-level  costs and
expenses.  Prior to the Conversion,  hotel property-level costs and expenses and
incentive  management  fee expense were not  components  of  operating  expense.
Rather,  hotel  property-level  costs and  expenses was a deduction to arrive at
hotel rental and accrued incentive  management fee expense was deducted from the
additional  lease  payments in excess of rental income that were deferred by the
Partnership.  Additionally,  base  management  fees,  though a component  in the
calculation of Operating Profit prior to the Conversion, were not a component of
the Partnership's operating costs.
    
   
Compared to pro forma results, incentive management fees for second quarter 1998
increased $123,000, or 17.4% from $708,000 in second quarter 1997 to $831,000 in
second quarter 1998 due to the increase in hotel operations  discussed above. On
a  second  quarter  year-to-date  basis,  incentive  management  fees  increased
$179,000, or 10.8% from $1.7 million in 1997 to $1.8 million in 1998.

Compared to pro forma results,  base management fees for the second quarter 1998
increased  $73,000,  or 9.1% from $798,000 in second quarter 1997 to $871,000 in
second quarter 1998 due to the increase in hotel operations  discussed above. On
a second quarter year-to-date basis, base management fees increased $171,000, or
9.6% from $1.8 million in 1997 to almost $2.0 million in 1998.
    
Depreciation.  Depreciation  increased $30,000, or 1.8%, for second quarter 1998
when compared to the same quarter in 1997 due to capital improvements  completed
in the third and fourth  quarters  of 1997,  including  the  ballroom  and lobby
renovations.  On a year-to-date basis,  depreciation  decreased $254,000, or 7%,
when compared to the same quarter in 1997 as the Partnership's  original 10-year
equipment became fully depreciated during 1997.

Interest  Expense.  On November  25, 1997 the  Partnership  refinanced  its $160
million  mortgage debt with $182.7  million of debt.  The increase in debt along
with an increase in the weighted  average  interest rate from 8.4% in the second
quarter of 1997 to 9.8% in the second quarter of 1998 resulted in an increase in
interest expense of approximately  $1.0 million,  or 30.1%, from $3.3 million to
$4.3 million. On a year-to-date basis, interest expense increased  approximately
$2.0  million,  or 30%,  from $6.8 million to $8.8  million.  On a  year-to-date
basis, the weighted average interest rate increased from 8.3% in 1997 to 9.8% in
1998.

Interest Income and Other.  Interest income and other includes $59,000 in second
quarter  1998 which  represents  payments  made to the  Partnership  by Marriott
Vacation Club  International  ("MVCI") for the rental of a gallery and marketing
desk in the Hotel's lobby.  In second  quarter 1997,  MVCI rental of $63,000 was
recognized  and  included  in the $6.2  million  of Hotel  rental  income.  On a
year-to-date  basis,  $132,000  of MVCI  rental  income is  included in interest
income and other, compared to $140,000 in the same period in the prior year. 

Net Income.  Net income  increased  $2.0  million to $2.9  million in the second
quarter of 1998 when compared to the second  quarter of 1997. On a  year-to-date
basis,  net income  increased $9.0 million to $10.2 million from prior year as a
result of the changes  discussed above,  primarily the Conversion,  and improved
hotel operating results.

CAPITAL RESOURCES AND LIQUIDITY

The  Partnership's  financing  needs have  historically  been  funded  primarily
through loan agreements with  independent  financial  institutions.  The General
Partner believes that the Partnership will have sufficient capital resources and
liquidity  to continue  to conduct  its  operations  in the  ordinary  course of
business.

On November 25, 1997,  the  Partnership  completed a refinancing of its mortgage
debt.  The  financing  consists of a $103  million  senior  loan,  a $20 million
mezzanine  loan  and a  $59.7  million  junior  loan.  In  connection  with  the
refinancing,  the Partnership  converted its operating lease with Marriott Hotel
Services,  Inc. ("MHS") to a management  agreement (the "Conversion").  Prior to
the Conversion,  the Partnership recognized estimated annual hotel rental income
on a  straight-line  basis  throughout the year. The profits from the Marriott's
Desert  Springs  Resort and Spa (the  "Hotel") are seasonal and first and second
quarter  results are  generally  higher than the last two  quarters of the year.
Lease  payments  in excess of the  income  recognized  by the  Partnership  were
deferred  and,  to the extent not subject to possible  future  repayment  to the
Hotel  tenant,  were  recognized  as income  during the  remainder  of the year.
Pursuant to the terms of the Operating  Lease,  Annual Rental,  as defined,  was
equal to the greater of Basic Rental (80% of Operating  Profit,  as defined) and
Owner's Priority, as defined. Additionally, the Hotel tenant was required to pay
property  taxes,  make  contributions  equal to a percentage of Hotel sales to a
property  improvement  fund (4.5% in 1997 and 5.5% thereafter) and pay rental on
the second golf course.  Subsequent to the Conversion,  the Partnership  records
revenues which represent gross sales generated by the Hotel.

Principal Sources and Uses of Cash

The  Partnership's  principal  source  of  cash is from  hotel  operations.  Its
principal  uses of cash are to make  debt  service  payments,  fund the  hotel's
property improvement fund and establish reserves required by the lender.

Cash provided by operating  activities for the twenty-four  weeks ended June 19,
1998 and June 20, 1997 was $14.9 million.  Cash provided by operating activities
increased  $19,000  primarily  due to the  Conversion,  as  discussed in Note 3,
combined  with  improved  hotel  operations.   Prior  to  the  Conversion,   the
Partnership  recognized  estimated annual hotel rental income on a straight-line
basis  throughout the year. This change combined with an overall  improvement in
hotel  operations,  an  increase  in  accounts  payable of $2.8  million  due to
increased accrued interest  liability,  offset by the payment of $2.0 million of
accrued incentive  management fees to MHS in second quarter 1998 resulted in the
increase  in cash from  operations.  Additionally,  through  June 19,  1998,  an
additional  $1.5  million was  transferred  into the tax and  insurance  reserve
account and $984,000 was disbursed to pay accrued real estate taxes. The tax and
insurance  reserve is included in restricted cash reserves and the resulting tax
and insurance  liability is included in accounts payable and accrued expenses in
the accompanying balance sheet.


<PAGE>


Cash used in investing  activities for the twenty-four weeks ended June 19, 1998
and  June 20,  1997  was  $3.9  million  and  $1.8  million,  respectively.  The
Partnership's   cash  used  in  investing   activities   consists  primarily  of
contributions  to the property  improvement  fund and capital  expenditures  for
improvements at the hotel.  Contributions  to the property  improvement fund for
the twenty-four weeks ended June 19, 1998 were $3.6 million and $2.7 million for
the twenty-four  weeks ended June 20, 1997.  Contributions in 1998 increased due
to a  $5.7  million  increase  in  gross  hotel  sales  and an  increase  in the
contribution rate from 4.5% in 1997 to 5.5% in 1998.  Capital  expenditures from
the  property  improvement  fund  were $2.3  million  and $1.3  million  for the
twenty-four weeks ended June 19, 1998 and June 20, 1997, respectively.

Cash used in financing  activities for the twenty-four weeks ended June 19, 1998
and June 20,  1997  was  $1.8  million  and  $11.9  million,  respectively.  The
Partnership's cash used in financing  activities  consists primarily of payments
of the mortgage debt,  contributions  to the  restricted  cash reserves and cash
distributions.  Year-to-date 1998  contributions to the restricted cash reserves
consist of $500,000 for the replacement of the Hotel's air  conditioning  system
and interest  income earned  year-to-date  of $153,000.  Disbursements  from the
reserves  include  $270,000 for the air  conditioning  work and $2.0 million for
accrued incentive management fees payable to MHS. Year-to-date  contributions to
the  restricted  cash reserves in 1997 consisted of $10.9 million of excess cash
from Hotel operations held for future debt service. During the second quarter of
1998,  the  Partnership  distributed  $2.3 million to the  partners  ($2,500 per
limited partner unit) from 1997  operations.  Additionally,  for the twenty-four
weeks ended June 20, 1997, the Partnership made $900,000 of loan repayments from
the property  improvement  fund on the rooms  refurbishment  loan from  Marriott
International, Inc.



<PAGE>


                           PART II. OTHER INFORMATION


ITEM 1.           LEGAL PROCEEDINGS

The  Partnership   and  the  Hotel  are  involved  in  routine   litigation  and
administrative  proceedings arising in the ordinary course of business,  some of
which are expected to be covered by liability  insurance and which  collectively
are not expected to have a material  adverse  effect on the business,  financial
conditions or results of operations of the Partnership.

On March 16, 1998,  limited partners in several  partnerships  sponsored by Host
Marriott  Corporation ("Host Marriott") filed a lawsuit,  styled Robert M. Haas,
Sr. and Irwin Randolph Joint Tenants, et al. v. Marriott International, Inc., et
al., Case No. 98-CI-04092,  in the 57th Judicial District Court of Bexar County,
Texas against Marriott  International,  Inc.  ("Marriott  International"),  Host
Marriott,  various of their subsidiaries,  J.W. Marriott, Jr., Stephen Rushmore,
and Hospitality Valuation Services, Inc. (collectively,  the "Defendants").  The
lawsuit  relates to the following  limited  partnerships:  Courtyard by Marriott
Limited  Partnership,  Courtyard  by Marriott II Limited  Partnership,  Marriott
Residence   Inn  Limited   Partnership,   Marriott   Residence  Inn  II  Limited
Partnership,  Fairfield  Inn by Marriott  Limited  Partnership,  Desert  Springs
Marriott Limited  Partnership,  and Atlanta Marriott Marquis Limited Partnership
(collectively,  the  "Partnerships").  The plaintiffs allege that the Defendants
conspired to sell hotels to the  Partnerships  for inflated prices and that they
charged the Partnerships  excessive management fees to operate the Partnerships'
hotels. The plaintiffs further allege,  among other things,  that the Defendants
committed  fraud,  breached  fiduciary  duties,  and violated the  provisions of
various  contracts.   The  plaintiffs  are  seeking  unspecified   damages.  The
Defendants,  which do not include  the  Partnerships,  believe  that there is no
truth to the  plaintiffs'  allegations and that the lawsuit is totally devoid of
merit. The Defendants intend to vigorously defend against the claims asserted in
the lawsuit.  They have filed an answer to the plaintiffs' petition and asserted
a  number  of  defenses.  Although  the  Partnerships  have  not  been  named as
Defendants  in  the  lawsuit,   the  partnership   agreements  relating  to  the
Partnerships  include an indemnity  provision  which requires the  Partnerships,
under certain  circumstances,  to indemnify the general partners against losses,
judgments, expenses and fees.


ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

a.   Exhibits - None.

b.   Reports on Form 8-K

     May 8,  1998  -- In  this  filing,  Item 5 -  Other  Events  discloses  the
     announcement by Host Marriott Corporation ("Host Marriott"), parent company
     of the General Partner of the  Partnership,  that Host Marriott's  Board of
     Directors  has   authorized   Host  Marriott  to  reorganize  its  business
     operations to qualify as a real estate  investment  trust,  effective as of
     January 1, 1999.  A copy of the press  release was  included as an Item 7 -
     Exhibit in this Form 8-K filing.

     June 19, 1998 -- In this filing,  Item 5 - Other Events  discloses that the
     General  Partner sent the limited  partners of the  Partnership a letter to
     inform them of the  proposed  reorganization  of Host  Marriott's  business
     operations  to qualify as a real estate  investment  trust and provide them
     with the  estimated  exchange  value per  Partnership  unit.  A copy of the
     letter was included as an Item 7 - Exhibit in this Form 8-K filing.


<PAGE>


                                   SIGNATURE



   
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this Form 10-Q/A to be signed on its behalf by the
undersigned, thereunto duly authorized.
    

                              DESERT SPRINGS MARRIOTT
                              LIMITED PARTNERSHIP

                              By:    MARRIOTT DESERT SPRINGS CORPORATION
                              General Partner



September 29, 1998            By:    /s/ Earla L. Stowe
                                     ------------------
                                     Earla L. Stowe
                                     Vice President and Chief Accounting Officer


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
QUARTERLY  REPORT  10-Q/A AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.</LEGEND>
<CIK>                         0000832345
<NAME>                        DESERT SPRINGS MARRIOTT LIMITED PARTNERSHIP
<MULTIPLIER>                                                    1,000
<CURRENCY>                                                      U.S. DOLLAR
       
<S>                                          <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                                               DEC-31-1998
<PERIOD-START>                                                  JAN-01-1998
<PERIOD-END>                                                    JUN-19-1998
<EXCHANGE-RATE>                                                 1.00
<CASH>                                                          22,835
<SECURITIES>                                                    0
<RECEIVABLES>                                                   0
<ALLOWANCES>                                                    0
<INVENTORY>                                                     0
<CURRENT-ASSETS>                                                8,110
<PP&E>                                                          215,869
<DEPRECIATION>                                                  (65,190)
<TOTAL-ASSETS>                                                  181,624
<CURRENT-LIABILITIES>                                           6,720
<BONDS>                                                         181,644
                                           0
                                                     0
<COMMON>                                                        0
<OTHER-SE>                                                      (6,740)
<TOTAL-LIABILITY-AND-EQUITY>                                    181,624
<SALES>                                                         0
<TOTAL-REVENUES>                                                65,051
<CGS>                                                           0
<TOTAL-COSTS>                                                   0
<OTHER-EXPENSES>                                                46,052
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                              8,803
<INCOME-PRETAX>                                                 10,196
<INCOME-TAX>                                                    0
<INCOME-CONTINUING>                                             0
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                    10,196
<EPS-PRIMARY>                                                   0
<EPS-DILUTED>                                                   0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission