UNITED TRUST INC /IL/
10-K, 1997-03-27
LIFE INSURANCE
Previous: IDM PARTICIPATING INCOME CO II, 10-K405, 1997-03-27
Next: SYBRON CHEMICALS INC, 10-K, 1997-03-27








                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

                               FORM 10-K


             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                                                             

For the fiscal year ended December 31, 1996 Commission File Number
0-16867


                           UNITED TRUST, INC.                   
        (Exact name of registrant as specified in its charter)


                        5250 SOUTH SIXTH STREET
                             P.O. BOX 5147
                        SPRINGFIELD, IL  62705                      
     (Address of principal executive offices, including zip code)



           ILLINOIS                                   37-1172848      
(State or other jurisdiction of                   (I.R.S. Employer    
 incorporation or organization)                  Identification No.)  


Registrant's telephone number, including area code: (217) 241-6300


Securities registered pursuant to Section 12(b) of the Act:
                                                 Name of each exchange
Title of each class                               on which registered 
      None                                             NASDAQ         

Securities registered pursuant to Section 12(g) of the Act:

                          TITLE OF EACH CLASS

                             Common Stock

Registrant has filed all reports required to be filed by Section 13 or
15(d) of the  Securities Exchange Act of 1934 during  the preceding 12
months, and has been subject to such  filing requirements for the past
90 days.

At  March 1, 1997, the Registrant had outstanding 18,700,935 shares of
Common Stock, stated value $.02 per share.

DOCUMENTS INCORPORATED BY REFERENCE: Portions of the Registrant's proxy
statement for the annual meeting of shareholders to be held during 1997
are incorporated by reference into Part III of this Report.

<PAGE>                          1 OF 69

                                PART 1

ITEM 1.  BUSINESS 

United Trust, Inc. (the "Registrant") was incorporated  in 1984, under
the laws of  the State of  Illinois to serve  as an insurance  holding
company.     At   December   31,  1996,   significant   majority-owned
subsidiaries  and affiliates of the Registrant were as depicted on the
following organizational chart:

United Trust, Inc. ("UTI")  is the ultimate controlling company.   UTI
owns 53% of United Trust Group ("UTG") and 30% of  United Income, Inc.
("UII").  UII owns 47% of  UTG.  UTG  owns 72%  of First Commonwealth 
Corporation ("FCC").  FCC owns 100% of Universal Guaranty Life Insurance 
Company ("UG").  UG owns 100% of United Security Assurance Company ("USA"). 
USA owns 84% of Appalachian Life Insurance  Company ("APPL") and APPL owns
100% of Abraham Lincoln Insurance Company ("ABE").

<PAGE>                            2
ITEM 1.  BUSINESS

The   Registrant  and   its  subsidiaries   (the  "Company")   operate
principally  in the individual  life insurance business.   The primary
business of the Company  has been the servicing of  existing insurance
business in force, the solicitation of new insurance business, and the
acquisition of other companies in similar lines of business.

United  Trust, Inc., ("UTI") was incorporated December 14, 1984, as an
Illinois corporation.  During the  next two and a half years,  UTI was
engaged in an  intrastate public offering  of its securities,  raising
over $12,000,000  net of offering costs.   In 1986, UTI  formed a life
insurance  subsidiary  and  by   1987  began  selling  life  insurance
products.

United Income,  Inc. ("UII"), an affiliated  company, was incorporated
on  November 2, 1987, as an Ohio  corporation.  Between March 1988 and
August 1990, UII  raised a  total of approximately  $15,000,000 in  an
intrastate public  offering in Ohio.   During 1990, UII  formed a life
insurance subsidiary and began selling life insurance products.

UTI currently  owns 30%  of the  outstanding common  stock of UII  and
accounts for its investment in UII using the equity method.

On  February 20,  1992, UTI and  UII, formed  a joint  venture, United
Trust  Group, Inc., ("UTG").   On June 16,  1992, UTI contributed $2.7
million in cash,  an $840,000 promissory note  and 100% of  the common
stock  of its wholly owned life insurance subsidiary.  UII contributed
$7.6 million in cash and 100% of its life insurance subsidiary to UTG.
After  the contributions of cash, subsidiaries, and the note, UII owns
47% and UTI owns 53% of UTG.

On June 16, 1992, UTG acquired  67% of the outstanding common stock of
the now  dissolved Commonwealth Industries Corporation,  ("CIC") for a
purchase  price  of  $15,567,000.     Following  the  acquisition  UTI
controlled eleven life insurance subsidiaries.  The Company  has taken
several  steps  to streamline  and  simplify  the corporate  structure
following the acquisitions.

On December 28, 1992, Universal Guaranty Life Insurance Company ("UG")
was the surviving  company of  a merger with  Roosevelt National  Life
Insurance Company ("RNLIC"), United Trust Assurance  Company ("UTAC"),
Cimarron  Life  Insurance  Company  ("CIM")  and  Home  Security  Life
Insurance  Company  ("HSLIC").    On  June  30,  1993,  Alliance  Life
Insurance Company ("ALLI"), a subsidiary of UG, was merged into UG.

On March 30, 1994, Farmers and Ranchers Life Insurance Company ("F&R")
was sold to an unrelated third party.  F&R  was a small life insurance
company which  did not significantly  contribute to the  operations of
the  group.  F&R primarily  represented a marketing  opportunity.  The
Company determined  it  would not  be able  to allocate  the time  and
resources  necessary  to  properly  develop the  opportunity,  due  to
continued focus and  emphasis on  certain other agency  forces of  the
Company.

On  July  31, 1994,  Investors  Trust Assurance  Company  ("ITAC") was
merged into Abraham Lincoln Insurance Company ("ALIC").

On  August 15, 1995, the  shareholders of CIC,  Investors Trust, Inc.,
("ITI"), and  Universal  Guaranty Investment  Company,  ("UGIC"),  all
intermediate  holding  companies  within   the  UTI  group,  voted  to
voluntarily liquidate each  of the companies and distribute the assets
to  the  shareholders (consisting  solely  of  common stock  of  their
respective  subsidiary).    As  a  result,  the  shareholders  of  the
liquidated  companies  became  shareholders  of FCC.    Following  the
liquidations, UTG owns 72% of the outstanding common stock of FCC.

<PAGE>                            3
PRODUCTS 

The  Company's  portfolio consists  of  two  universal life  insurance
products.  The primary universal life insurance product is referred to
as the "Century  2000".  This product was introduced  to the marketing
force in 1993  and has  become the cornerstone  of current  marketing.
This  product has  a  minimum face  amount  of $25,000  and  currently
credits 6%  interest with a  guaranteed rate of  4.5% in the  first 20
years and 3% in  years 21 and greater.  The  policy values are subject
to a  $4.50 monthly policy fee,  an administrative load and  a premium
load of 6.5%  in all  years.   The administrative  load and  surrender
charge are based on the issue age, sex and rating class of the policy.
A surrender charge  is effective for  the first 14  policy years.   In
general, the  surrender charge  is very  high in the  first couple  of
years and then declines to zero at the end of 14 years.   Policy loans
are available at  7% interest  in advance.   The policy's  accumulated
fund will be credited the guaranteed interest rate  in relation to the
amount of the policy loan.

The second universal  life product referred to  as the "UL90A",  has a
minimum face amount  of $25,000.  The administrative load  is based on
the issue age, sex  and rating class of the policy.   Policy fees vary
from $1 per month in the first year to $4 per month in the  second and
third  years  and $3  per  month  each  year thereafter.    The  UL90A
currently credits 5.5% interest with a 4.5% guaranteed interest  rate.
Partial  withdrawals,  subject  to   a  remaining  minimum  $500  cash
surrender value and a $25 fee, are allowed once a year after the first
duration.  Policy loans are available at 7% interest in  advance.  The
policy's  accumulated fund  will be  credited the  guaranteed interest
rate in  relation to the amount of the policy loan.  Surrender charges
are based on a percentage of target premium starting at 120% for years
1-5 then grading downward  to zero in year 15.  This policy contains a
guaranteed interest credit bonus for the long term policyholder.  From
years 10 through  20, additional  interest bonuses are  earned with  a
total in the  twentieth year of 1.375%.  The  bonus is calculated from
the policy issue date and is contractually guaranteed.

The  Company markets other products,  none of which  is significant to
operations.  The Company has a variety  of policies in force different
from those which are  currently being marketed.  Approximately  30% of
the  insurance  in force  is  participating business.    The Company's
average persistency rate for its  policies in force for 1996  and 1995
has  been 87.9%  and  87.5%,  respectively.    The  Company  does  not
anticipate any material fluctuations in these rates in the future that
may result from competition.

The Company's  actual experience for earned  interest, persistency and
mortality  vary  from  the  assumptions applied  to  pricing  and  for
determining premiums.  Accordingly, differences between the  Company's
actual  experience  and  those  assumptions  applied  may  impact  the
profitability  of the  Company.   The minimum interest  spread between
earned and credited  rates is 1% on the  "Century 2000" universal life
insurance product.  The  Company monitors investment yields,  and when
necessary adjusts credited interest rates on its insurance products to
preserve targeted interest  spreads.  Credited rates are  reviewed and
established by the Board of Directors of the respective life insurance
subsidiaries.

The premium  rates are competitive with other  insurers doing business
in the states in which the Company is marketing its products.


MARKETING

The Company markets  its products through separate and distinct agency
forces.   The  Company  has approximately  60  captive agents  and  15
independent  agents who actively  write new  business.   No individual
sales agent accounted for over 10% of the Company's premium  volume in
1996.   The Company's sales  agents do not have the  power to bind the
Company.

The  change  in marketing  strategy  from  traditional life  insurance
products to universal life insurance products had a significant impact
on new  business production.  As  a result of the  change in marketing
strategy the agency force went  through a restructuring and retraining
process.   Marketing  is  based on  a  referral network  of  community
leaders and shareholders of UII and UTI.  Recruiting of agents is also
based on the same referral network. 

<PAGE>                            4
New sales are marketed by UG and USA through their agency forces using
contemporary  sales approaches  with personal  computer illustrations.
Current marketing efforts are primarily focused on the Midwest region.

Recruiting of  agents is based  on obtaining people with  little or no
experience  in the life insurance business.  These recruits go through
an extensive internal training program.

USA is  licensed in  Illinois, Indiana  and Ohio.   During  1996, Ohio
accounted for 99% of USA's direct premiums collected.

ALIC is licensed in Alabama, Arizona, Illinois, Indiana, Louisiana and
Missouri.  During  1996, Illinois  and Indiana accounted  for 44%  and
36%, respectively of ALIC's direct premiums collected.

APPL  is licensed  in Alabama,  Arizona, Arkansas,  Colorado, Georgia,
Illinois,  Indiana, Kansas,  Kentucky,  Louisiana, Missouri,  Montana,
Nebraska, Ohio,  Oklahoma,  Pennsylvania, Tennessee,  Utah,  Virginia,
West Virginia and Wyoming.   During 1996, West Virginia  accounted for
95% of APPL's direct premiums collected.

UG  is licensed  in  Alabama, Arizona,  Arkansas, Colorado,  Delaware,
Florida, Georgia,  Idaho, Illinois, Indiana,  Iowa, Kansas,  Kentucky,
Louisiana, Massachusetts, Michigan, Minnesota,  Mississippi, Missouri,
Montana, Nebraska,  Nevada, New Mexico, North  Carolina, North Dakota,
Ohio, Oklahoma, Oregon,  Pennsylvania, Rhode  Island, South  Carolina,
South  Dakota, Tennessee,  Texas,  Utah,  Virginia,  Washington,  West
Virginia  and Wisconsin.  During 1996, Illinois and Ohio accounted for
33%  and 15%,  respectively, of  UG's direct  premiums collected.   No
other  states account  for  more  than  7%  of  UG's  direct  premiums
collected.


UNDERWRITING

The underwriting  procedures of  the Company's  insurance subsidiaries
are established by management.   Insurance policies are issued  by the
Company based upon underwriting  practices established for each market
in  which  the  Company  operates.    Most policies  are  individually
underwritten.   Applications for  insurance are reviewed  to determine
additional  information  required  to make  an  underwriting decision,
which  depends  on  the  amount  of  insurance  applied  for  and  the
applicant's  age  and medical  history.    Additional information  may
include  inspection  reports,  medical examinations,  statements  from
doctors  who have  treated  the  applicant  in  the  past  and,  where
indicated,  special medical  tests.   After reviewing  the information
collected, the Company either issues the policy as applied for or with
an  extra premium charge because of unfavorable factors or rejects the
application.  Substandard risks may be referred to reinsurers for full
or partial reinsurance of the substandard risk.

The Company's insurance subsidiaries require blood samples to be drawn
with individual insurance applications  for coverage over $45,000 (age
46 and above) or $95,000 (ages 16-45).  Blood samples are tested for a
wide range of  chemical values and are screened  for antibodies to the
HIV  virus.   Applications  also contain  questions  permitted by  law
regarding  the  HIV  virus which  must  be  answered  by the  proposed
insureds.


RESERVES

The  applicable insurance  laws  under which  the Company's  insurance
subsidiaries operate require that each insurance company report policy
reserves  as liabilities to meet future obligations on the policies in
force.   These  reserves are  the amounts  which, with  the additional
premiums to be  received and interest  thereon compounded annually  at
certain assumed  rates, are  calculated in accordance  with applicable
law  to  be  sufficient  to  meet  the  various  policy  and  contract
obligations  as they  mature.   These laws  specify that  the reserves
shall not  be less than  reserves calculated  using certain  mortality
tables and interest rates.

The liabilities for traditional life insurance and accident and health
insurance policy  benefits  are computed  using  a net  level  method.
These  liabilities   include  assumptions  as  to  investment  yields,
mortality,  withdrawals,  and  other  assumptions based  on  the  life
insurance subsidiaries'  experience  adjusted to  reflect  anticipated
trends and to include  provisions for possible unfavorable deviations.
The Company makes these assumptions at the time the contract is 

<PAGE>                           5
issued or, in  the case of  contracts acquired by  purchase, at  the purchase
date.    Benefit  reserves  for traditional  life  insurance  policies
include certain deferred profits  on limited-payment policies that are
being recognized  in income  over the  policy term.    Policy  benefit
claims  are charged  to  expense in  the period  that  the claims  are
incurred.   Current mortality rate  assumptions are  based on  1975-80
select and  ultimate tables.   Withdrawal rate  assumptions are  based
upon Linton B or Linton C.

Benefit reserves  for universal life insurance  and interest sensitive
life  insurance products  are computed  under a  retrospective deposit
method   and  represent  policy  account  balances  before  applicable
surrender charges.   Policy benefits  and claims that  are charged  to
expense include benefit  claims in  excess of  related policy  account
balances.   Interest crediting rates  for universal life  and interest
sensitive products  range from 5.0% to 6.0% in each of the years 1996,
1995 and 1994.


REINSURANCE

As is  customary in  the insurance  industry, the  Company's insurance
subsidiaries  cede  insurance  to   other  insurance  companies  under
reinsurance agreements.  Reinsurance  agreements are intended to limit
a life insurer's maximum loss  on a large or unusually  hazardous risk
or to obtain a  greater diversification of risk.  The ceding insurance
company remains  contingently liable  with respect to  ceded insurance
should any reinsurer be unable to meet the  obligations assumed by it,
however  it  is the  practice of  insurers  to reduce  their financial
statement liabilities to the extent that they have been reinsured with
other insurance  companies.  The Company sets a limit on the amount of
insurance retained  on the life of  any one person.   The Company will
not retain more than $125,000, including accidental death benefits, on
any one  life.  At  December 31,  1996, the Company  had insurance  in
force  of $3.953  billion of  which approximately  $1.109  billion was
ceded to reinsurers.

The Company's reinsured business is ceded to numerous reinsurers.  The
Company  believes  the  assuming  companies  are  able  to  honor  all
contractual commitments,  based on  the Company's periodic  reviews of
their  financial  statements, insurance  industry reports  and reports
filed with state insurance departments.

The Company's  insurance subsidiary ("UG") entered  into a coinsurance
agreement with First International Life Insurance Company ("FILIC") as
of September 30,  1996.  Under the terms of the agreement, UG ceded to
FILIC substantially all of its paid-up life insurance policies.  Paid-
up  life  insurance  generally   refers  to  non-premium  paying  life
insurance policies.  A.M. Best, an industry rating company, assigned a
Best's Rating of A++ (Superior) to The Guardian Life Insurance Company
of America  ("Guardian"), parent of  FILIC, based on  the consolidated
financial condition and  operating performance of the company  and its
life/health  subsidiaries.   The  agreement  with  FILIC accounts  for
approximately 66%  of the reinsurance  receivables as of  December 31,
1996.  

As a  result of the  FILIC coinsurance agreement,  effective September
30,   1996,  UG  received  a  reinsurance  credit  in  the  amount  of
$28,318,000  in exchange  for  an equal  amount of  assets.   UG  also
received $6,375,000 as a commission allowance.

Currently,  the  Company  is  utilizing  reinsurance  agreements  with
Business  Men's  Assurance  Company,  ("BMA")  and  Life   Reassurance
Corporation, ("LIFE  RE") for new business.  BMA and LIFE RE each hold
an  "A+" (Superior) rating from A.M. Best, an industry rating company.
The reinsurance agreements were effective December 1, 1993,  and cover
all  new business  of  the  Company.   The  agreements  are  a  yearly
renewable term ("YRT")  treaty where the  Company cedes amounts  above
its retention limit of $100,000 with a minimum cession of $25,000.

In selecting a reinsurance company, the Company examines many  factors
including:  

1)   Whether  the  reinsurer  is  licensed  in  the  states  in  which
     reinsurance coverage is being sought;

2)   the solvency and stability  of the company.  One  source utilized
     is the rating  given the reinsurer  by the A.M. Best  Company, an
     insurance  industry  rating  company.    Another  source  is  the
     statutory annual statement of the reinsurer;

<PAGE>                            6
3)   the history and reputation of the Company;

4)   competitive  pricing  of  reinsurance  coverage.    The   Company
     generally seeks quotes from several reinsurers when considering a
     new treaty. 

The Company  does not  have any short-duration  reinsurance contracts.
The  effect of  the Company's  long-duration reinsurance  contracts on
premiums earned in 1996, 1995 and 1994 was as follows:

                               Shown in thousands

                             1996       1995      1994
                           Premiums   Premiums  Premiums
                            Earned     Earned    Earned
                Direct   $  32,387 $  35,201 $  38,063
                Assumed          0         0         0 
                Ceded       (4,768)   (5,203)   (5,659)
                Net
                premiums $  27,619 $  29,998 $  32,404
              
INVESTMENTS

The Company retains the services of a registered investment advisor to
assist the Company in managing its investment  portfolio.  The Company
may modify its present investment  strategy at any time, provided  its
strategy continues to be in  compliance with the limitations of  state
insurance department regulations.

Investment income  represents a  significant portion of  the Company's
total income.   Investments are subject to  applicable state insurance
laws  and regulations which limit  the concentration of investments in
any one category or class and  further limit the investment in any one
issuer.  Generally, these  limitations are imposed as a  percentage of
statutory  assets or  percentage of statutory  capital and  surplus of
each company. 

The  following  table  reflects  net  investment  income  by  type  of
investment.

                                         December 31,
                                    1996      1995      1994

        Fixed maturities and
        fixed maturities 
          held for sale      $ 13,326,312 $ 13,190,121 $ 12,185,941 
        Equity securities          88,661       52,445        3,999 
        Mortgage loans          1,047,461    1,257,189    1,423,474
        Real estate               794,844      975,080      990,857
        Policy loans            1,121,538    1,041,900    1,014,723
        Short-term investments    515,346      505,637      444,135
        Other                     197,188      158,290      221,125
        Total consolidated 
          investment income    17,091,350   17,180,662   16,284,254 
        Investment expenses    (1,222,903)  (1,724,438)  (1,915,808)
        Consolidated net
         investment income   $ 15,868,447 $ 15,456,224 $ 14,368,446

<PAGE>                            7
At December 31, 1996, the  Company had a total of $6,025,000  of
investments,  which  did  not  produce  income  during  1996.    These
investments are comprised  of $5,325,000 in real estate  including its
home office property  and $700,000 in equity securities, which did not
produce income during 1996.

The  following  table   summarizes  the  Company's  fixed   maturities
distribution  at December  31, 1996  and 1995  by ratings  category as
issued by Standard and Poor's, a leading ratings analyst.

                           Fixed Maturities  
                           Rating         % of Portfolio
                                         1996      1995
                     Investment Grade

                        AAA               30%       27%
                        AA                13%       14%
                        A                 46%       48%
                        BBB               10%       11%
                     Below investment
                       grade               1%        0%
                                         100%      100%

The  following table  summarizes  the Company's  fixed maturities  and
fixed maturities held for sale by major classification.

                                           Carrying Value
                                         1996           1995
      U.S. government and           $  29,998,240  $  29,492,006
      government agencies
      States, municipalities and       14,561,203      7,608,494
      political subdivisions
      Collateralized mortgage          13,246,780     15,428,596
      obligations
      Public utilities                 51,941,647     59,254,524
      Corporate                        72,140,081     82,516,775
                                    $ 181,887,951  $ 194,300,395

The following table shows the  composition and average maturity of the
Company's investment portfolio at December 31, 1996.

                         Carrying      Average       Average
INVESTMENTS                Value        Maturity       Yield   

Fixed maturities and fixed
  maturities held for sale $181,887,951   6 years         7.08%
Equity securities             1,794,405   not applicable  4.74%
Mortgage loans               11,022,792   11 years        8.41%
Investment real estate       14,390,436   not applicable  5.01%
Policy loans                 14,438,120   not applicable  6.55%
Short-term investments          430,983   159 days        4.15%
Total Investments          $223,964,687                   7.21%

At December 31,  1996, fixed maturities and fixed  maturities held for
sale  have a  market  value  of $183,776,000.    Fixed maturities  are
carried at amortized cost.   Management has the ability and  intent to
hold these securities until maturity.   Fixed maturities held for sale
are carried at market.  

<PAGE>                            8
The Company holds  approximately $431,000  in short-term  investments.
Management monitors its investment maturities and in their  opinion is
sufficient to meet the Company's  cash requirements.  The following is
a  summary of other investments maturing in  one to five years.  Fixed
maturities   and  mortgage   loans   of  $13,362,000   and  $1,039,000
respectively,  maturing  in one  year  and  $75,691,000 and  $885,000,
respectively, maturing in two to five years.

The Company  holds approximately  $11,023,000 in mortgage  loans which
represents  3% of  the total  assets.   All mortgage  loans are  first
position loans.  Before a new loan is issued, the applicant is subject
to certain criteria set forth  by Company management to ensure quality
control.   These criteria include,  but are not  limited to, a  credit
report, personal  financial  information  such  as  outstanding  debt,
sources of income,  and personal equity.  Loans issued  are limited to
no more  than 80% of the  appraised value of the property  and must be
first position against the collateral.

The Company has  $603,000 of mortgage loans, net  of a $10,000 reserve
allowance,  which are  in default  or in  the process  of foreclosure.
These  loans represent approximately 5%  of the total  portfolio.  The
Company  has one loan of $63,900 which is under a repayment plan. 
Letters are sent to each mortgagee  when the loan becomes 30  days or
more delinquent.  Loans 90 days or more delinquent are placed on a 
non-performing status and classified as delinquent loans.  Reserves
for loan losses are established based on management's analysis of the
loan balances compared to the expected realizable value should foreclosure
take place.   Loans are placed on a non-accrual status based on a
quarterly analysis of the likelihood of repayment.  All delinquent and
troubled loans held by the Company are loans which were held in portfolios
by acquired companies at the time of acquisition.   Management believes
the current internal controls surrounding, the mortgage loan selection
process provide a quality portfolio with minimal risk of foreclosure 
and/or negative financial impact.

The Company has  in place  a monitoring system  to provide  management
with information  regarding potential  troubled loans.   Management is
provided with a monthly listing of loans that are 30 days or more past
due along  with a brief description  of what steps are  being taken to
resolve  the   delinquency.    Quarterly,   coinciding  with  external
financial reporting,  the Company determines how  each delinquent loan
should  be  classified.   All  loans  90 days  or  more  past due  are
classified  as  delinquent.    Each delinquent  loan  is  reviewed  to
determine the  classification  and status  the loan  should be  given.
Interest accruals  are analyzed based on the  likelihood of repayment.
In no event  will interest  continue to accrue  when accrued  interest
along with the outstanding principal  exceeds the net realizable value
of  the property.  The Company does  not utilize a specified number of
days delinquent to cause an automatic non-accrual status.

The  mortgage  loan reserve  is  established  and  adjusted  based  on
management's quarterly analysis of the portfolio and any deterioration
in  value  of  the underlying  property  which  would  reduce the  net
realizable value of the property below its current carrying value.

In  addition, the  Company  also monitors  that  current and  adequate
insurance  on  the  properties  are  being maintained.    The  Company
requires proof of  insurance on each loan  and further requires  to be
shown  as a lienholder  on the policy  so that any  change in coverage
status is  reported to the Company.   Proof of payment  of real estate
taxes  is  another  monitoring  technique  utilized  by  the  Company.
Management  believes a change  in insurance  status or  non-payment of
real  estate taxes are indicators that a loan is potentially troubled.
Correspondence  with  the  mortgagee  is performed  to  determine  the
reasons for either of these events occurring.

The following table shows a distribution of mortgage loans by type.

                    Mortgage     Amount   % of
                    Loans                 Total
                    FHA/VA      $ 676,176     6%
                    Commercial  1,878,158    17%
                    Residential 8,468,458    77%

<PAGE>                             9
The  following table shows  a geographic distribution  of the mortgage
loan portfolio and real estate held.


                                 Mortgage      Real
                                   Loans      Estate
                             
                    Colorado        2%         0%
                    Illinois       12%        60%
                    Kansas         12%         0%
                    Louisiana      14%        12%
                    Mississippi     0%        16%
                    Missouri        2%         1%
                    North Carolina  6%         5%
                    Oklahoma        7%         1%
                    Virginia        4%         0%
                    West Virginia  37%         3%
                    Other           4%         2%
                    Total         100%       100%



The following table summarizes delinquent mortgage loan holdings.
         Delinquent
         31 Days or More          1996       1995      1994

         Non-accrual status $        0  $       0  $       0 
         Other                 613,000    628,000    911,000
         Reserve on delinquent
          loans                (10,000)   (10,000)   (26,000)
         Total Delinquent   $  603,000  $ 618,000  $ 885,000

         Interest income
           forgone (Delinquent
           loans)            $  29,000  $  16,000  $  4,000 

         In Process of  
           Restructuring     $       0  $       0  $      0 
         Restructuring on
           other than market
           terms                     0          0          0 
         Other potential
           problem loans             0          0          0
         Total Problem Loans $       0  $       0  $       0 
         Interest income
           foregone (Resturctured
           loans)            $       0  $       0  $       0

See Item 2, Properties, for description of real estate holdings.

<PAGE>                             10
COMPETITION

The  insurance business is a highly competitive industry and there are
a number of other companies, both stock and mutual,  doing business in
areas  where the Company operates.   Many of  these competing insurers
are larger,  have more diversified  lines of insurance  coverage, have
substantially greater financial resources and have a greater number of
agents.   Other significant  competitive factors  include policyholder
benefits, service to policyholders, and premium rates.

The insurance  industry is a  mature industry.   In recent years,  the
industry has  experienced virtually no growth in life insurance sales,
though the  aging population has  increased the demand  for retirement
savings  products.  The products offered (see Products) are similar to
those  offered by  other major  companies.   The product  features are
regulated by the states and are subject to extensive competition among
major insurance organizations.   The Company believes a strong service
commitment to policyholders, efficiency and flexibility of operations,
timely  service to  the  agency force  and the  expertise  of its  key
executives help minimize  the competitive pressures  of the  insurance
industry.


GOVERNMENT REGULATION

The  Company's  insurance  subsidiaries  are  subject   to  government
regulation in each of the states in which they conduct business.  Such
regulation  is vested  in state  agencies having  broad administrative
power dealing with  all aspects of  the insurance business,  including
the power  to:  (i)  grant and  revoke licenses to  transact business;
(ii) regulate and supervise trade practices and market conduct;  (iii)
establish guaranty associations;   (iv) license  agents;  (v)  approve
policy  forms;  (vi) approve premium rates for some lines of business;
(vii) establish reserve  requirements;  (viii) prescribe the  form and
content of required  financial statements and reports;  (ix) determine
the reasonableness and adequacy of  statutory capital and surplus; and
(x) regulate the type and  amount of permitted investments.  Insurance
regulation   is   concerned   primarily   with   the   protection   of
policyholders.   The  Company cannot  predict the  form of  any future
proposals or  regulation.  The Company's  insurance subsidiaries, USA,
UG,  APPL and  ALIC are domiciled  in the  states of  Ohio, Ohio, West
Virginia and Illinois, respectively. 

Most states also have insurance holding company statutes which require
registration and periodic reporting by  insurance companies controlled
by  other  corporations licensed  to  transact  business within  their
respective jurisdictions.   The insurance subsidiaries  are subject to
such legislation and  are registered as  controlled insurers in  those
jurisdictions in which such  registration is required.  Statutes  vary
from  state  to  state   but  typically  require  periodic  disclosure
concerning the  corporation that controls the  registered insurers and
all subsidiaries of such  corporation.  In addition, prior  notice to,
or   approval  by,   the  state   insurance  commission   of  material
intercorporate transfers of assets, reinsurance agreements, management
agreements  (see Note 9 to Notes to Financial Statements), and payment
of dividends (see  Note 2 to Notes to Financial  Statements) in excess
of specified amounts  by the insurance  subsidiary within the  holding
company system are required.

The  National Association  of Insurance  Commissioners ("NAIC")  is an
association  whose membership consists  of the insurance commissioners
or their  designees of the  various states.   The NAIC  has no  direct
regulatory  authority over  insurance  companies, however  its primary
purpose  is  to provide  a more  consistent  method of  regulation and
reporting  from  state to  state.   This  is accomplished  through the
issuance of  model regulations,  which  can be  adopted by  individual
states  unmodified,   modified  to  meet  the  state's  own  needs  or
requirements, or dismissed entirely.

Each  year  the  NAIC  calculates financial  ratio  results  (commonly
referred to  as IRIS ratios) for  each company.   These ratios compare
various  financial  information pertaining  to  the statutory  balance
sheet and  income statement.   The results  are then compared  to pre-
established normal ranges determined by the NAIC.  Results outside the
range  typically  require  explanation  to  the domiciliary  insurance
department.

<PAGE>                            11
At year end  1996, UG had  two ratios outside  the normal range.   The
first ratio compared commission  allowances with statutory capital and
surplus.   The  ratio  was outside  the  norm due  to the  coinsurance
agreement with First International  Life Insurance Company  ("FILIC").
Additional information about the  coinsurance agreement with FILIC can
be found in the section titled Reinsurance  or in Note 7 of the  Notes
to the Consolidated Financial Statements.  Management does not believe
that this ratio will be outside the normal range in future periods.

The second  ratio is related to  the decrease in premium  income.  The
ratio fell outside the normal range  the last two years.  The decrease
in  premium  income   is  directly  attributable  to  the   change  in
distribution systems and  marketing strategy.  The Company changed its
focus  from primarily a broker agency distribution system to a captive
agent system and changed its marketing strategy from traditional whole
life  insurance  products   to  universal  life   insurance  products.
Management is taking a long-term approach to its recent changes to the
marketing  and distribution  systems and  believes these  changes will
provide long-term benefits to the Company.
  
The  NAIC has adopted Risk Based Capital ("RBC") rules to evaluate the
adequacy of statutory capital  and surplus in relation to  a company's
investment and insurance risks.  The RBC formula reflects the level of
risk of invested  assets and  the types  of insurance  products.   The
formula classifies company risks into four categories:

1)        Asset risk  - the risk of  loss of principal  due to default
          through creditor  bankruptcy or decline in  market value for
          assets reported at market.

2)        Pricing  inadequacy   -  the  risk  of   adverse  mortality,
          morbidity,  and expense  experience  in relation  to pricing
          assumptions.

3)        Asset  and  liability  mismatch  -  the  risk  of having  to
          reinvest  funds  when  market   yields  fall  below   levels
          guaranteed to contract  holders, and the  risk of having  to
          sell assets when market yields are above the levels at which
          the assets were purchased.

4)        General risk - the  risk of fraud, mismanagement, and  other
          business risks.

The RBC  formula is  used by  state insurance  regulators as an  early
warning tool  to identify,  for the purpose  of initiating  regulatory
action,   insurance  companies   that  potentially   are  inadequately
capitalized.   In addition,  the formula  defines new  minimum capital
standards that will supplement the current system of low fixed minimum
capital   and   surplus  requirements   on  a   state-by-state  basis.
Regulatory  compliance  is  determined by  a  ratio  of  the insurance
company's regulatory total  adjusted capital, as defined  by the NAIC,
to  its  authorized  control  level  RBC,  as  defined  by  the  NAIC.
Insurance  companies  below  specific  trigger points  or  ratios  are
classified  within certain  levels,  each of  which requires  specific
corrective action.  The levels and ratios are as follows:

                                     Ratio  of Total Adjusted Capital to
                                        Authorized Control Level RBC 
          Regulatory Event               (Less  Than or Equal to)    

   Company action level                                          2.0*
   Regulatory action level                                       1.5
   Authorized control level                                      1.0
   Mandatory control level                                       0.7

   * Or, 2.5 with negative trend.

At December 31, 1996, each of the Company's insurance subsidiaries has
a  Ratio that is  in excess of  300% of the  authorized control level;
accordingly the Company's subsidiaries meet the RBC requirements. 

<PAGE>                            12
The NAIC has recently released the Life Illustration Model Regulation.
This  regulation  requires   products  which  contain   non-guaranteed
elements,  such as  universal  life and  interest  sensitive life,  to
comply with  certain actuarially established  tests.  These  tests are
intended to target future  performance and profitability of  a product
under  various scenarios.  The  regulation does not  prevent a company
from  selling a product  which does not  meet the various  tests.  The
only implication  is the way in  which the product is  marketed to the
consumer.   A product which  does not  pass the tests  uses guaranteed
assumptions  rather  than  current  assumptions in  presenting  future
product performance to the consumer.

As states in which the  Company does business adopt the  regulation or
adopt  a modified  version  of the  regulation,  the Company  will  be
required to comply with this new  regulation.  The Company may need to
modify existing products or sales methods.

The NAIC has  proposed a new Model Investment Law  that may affect the
statutory carrying values of certain  investments;  however, the final
outcome of that proposal is not certain, nor is it possible to predict
what  impact the proposal  will have or  whether the  proposal will be
adopted in the foreseeable future.


EMPLOYEES

There  are approximately 100 persons  who are employed  by the Company
and its affiliates.

ITEM 2.  PROPERTIES

The following table shows the distribution of real estate by type.

                Real Estate          Amount       % of Total 
          Home Office             $ 2,885,908         20%
          Commercial              $ 2,397,475         17%
          Residential development $ 5,260,107         36%
          Foreclosed real estate  $ 3,846,946         27%


Real estate holdings represent approximately 4% of the total assets of
the  Company  net  of   accumulated  depreciation  of  $1,341,000  and
$1,050,000 at year end  1996 and 1995 respectively.   The Company owns
an office complex  in Springfield, Illinois, which  houses the primary
insurance operations.  The office buildings contain 57,000 square feet
of  office and  warehouse  space.    The  properties  are  carried  at
approximately $2,688,000.  In addition, an insurance subsidiary owns a
home office building in  Huntington, West Virginia.  The  building has
15,000  square  feet  and is  carried  at  $198,000.   The  facilities
occupied by the Company are adequate relative to the Company's present
operations. 

Commercial property consists primarily of former home office buildings
of acquired companies no longer used in the operations of the Company.
These  properties are  leased  to various  unaffiliated companies  and
organizations.  Residential development property is  primarily located
in  Springfield,  Illinois,  and entails  several  developments,  each
targeted for a  different segment  of the population.   These  targets
include  a development  primarily for  the first  time home  buyer, an
upscale development for existing homeowners looking for a larger home,
and  duplex  condominiums  for   those  who  desire  maintenance  free
exteriors and surroundings.   The  Company's primary focus  is on  the
development  and sale of lots, with an occasional home construction to
help stimulate interest.

Springfield is the State Capital of  Illinois.  The City's economy  is
service  oriented with the main employers being the State of Illinois,
two  major area  hospitals and  two large  insurance companies.   This
provides for a  very stable  economy not as  dramatically affected  by
economic conditions in other parts of the United States.  

<PAGE>                            13
Foreclosed property is  carried at the  unpaid loan principal  balance
plus accrued interest on the loan and  other costs associated with the
foreclosure process.  The carrying  value of foreclosed property  does
not   exceed   management's   estimate  of   net   realizable   value.
Management's estimate  of net realizable value is based on significant
internal real estate experience,  local market experience, independent
appraisals and evaluation of existing comparable property sales.


ITEM 3.  LEGAL PROCEEDINGS

The Company and  its subsidiaries are named as defendants  in a number
of legal actions  arising primarily from  claims made under  insurance
policies.   Those actions  have been  considered  in establishing  the
Company's  liabilities.  Management and  its legal counsel  are of the
opinion that  the settlement of those actions will not have a material
adverse  effect on  the  Company's financial  position  or results  of
operations.


ITEM 4.  SUBMISSION OF MATTERS OF A VOTE OF SECURITY HOLDERS

None

<PAGE>                            14
                                PART II

ITEM  5.   MARKET  FOR COMPANY'S  COMMON  STOCK AND  RELATED  SECURITY
HOLDERS MATTERS

On  June 18, 1990, UTI became a member of NASDAQ.  Quotations began on
that date under the symbol  UTIN.  The following table shows  the high
and low bid  quotations for each quarterly period during  the past two
years, without  retail mark-up, mark-down  or commission  and may  not
necessarily represent actual transactions.

                                                BID
                    PERIOD                 LOW       HIGH
                                             
                    1996
                    First quarter          3/8        9/16
                    Second quarter         3/8       11/16
                    Third quarter          1/2       11/16
                    Fourth quarter         3/8        3/4

                    1995
                    First quarter          1/2        5/8
                    Second quarter         1/2         1
                    Third quarter          1/2        5/8
                    Fourth quarter         3/8       9/16

CURRENT MARKET MAKERS ARE:   

M. H. Meyerson and Company             Carr Securities Corporation
30 Montgomery Street                   17 Battery Place
Jersey City, NJ  07303                 New York, NY  10004


Herzog, Heine, Geduld, Inc.            Howe, Barnes Investments, Inc.
26 Broadway, 1st Floor                 135 South  LaSalle, Suite 1500
New York, NY  10004                    Chicago, IL 60603


As of  December 31, 1996, no  cash dividends had been  declared on the
common stock of UTI.

See Note 2  in the accompanying consolidated  financial statements for
information regarding dividend restrictions.

Number of Common Shareholders as of March 3, 1997 is 5,689.

<PAGE>                            15
ITEM 6.  SELECTED FINANCIAL DATA

                         FINANCIAL HIGHLIGHTS
                (000's omitted, except per share data)
                          1996     1995     1994     1993      1992

  Premium income
    net of reinsurance $ 27,619 $ 29,998 $ 32,404 $ 31,160 $ 19,076
  Total revenues       $ 46,976 $ 49,869 $ 49,207 $ 48,541 $ 36,826
  Net income (loss)*   $   (938)$ (3,001)$ (1,624)$   (862)$  5,661
  Net income (loss)
   per share           $  (0.05)$  (0.16)$  (0.09)$  (0.05)$   0.30
   Total assets        $355,474 $356,305 $360,258 $375,755 $370,259

  Total long term debt $  19,574 $ 21,447 $ 22,053 $ 24,359 $  27,494 
  Dividends paid per   
    share                  NONE     NONE     NONE     NONE      NONE

* Includes equity earnings of investees.

<PAGE>                            16
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS  OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

The  Company and  its consolidated  subsidiaries have  three principal
needs for cash -  the insurance companies' contractual obligations  to
policyholders, the payment of operating  expenses and servicing of its
long-term debt.   Cash and cash  equivalents as a percentage  of total
assets were 5% and 4% as of December 31, 1996, and 1995, respectively.
Fixed maturities as a percentage of total invested assets were 80% and
78% as of December 31, 1996 and 1995, respectively.

Future  policy   benefits  are  primarily  long-term   in  nature  and
therefore, the  Company's investments  are predominantly in  long term
fixed maturity  investments  such as  bonds and  mortgage loans  which
provide a sufficient  return to cover these obligations.   Most of the
insurance  company assets,  other than  policy loans, are  invested in
fixed maturities and other investments, substantially all of which are
readily marketable.   Although there is  no present need or  intent to
dispose  of  such  investments,  the life  companies  could  liquidate
portions of their investments if  such a need arose.  The  Company has
the  ability  and  intent  to  hold  these  investments  to  maturity;
consequently, the  Company's investment in long  term fixed maturities
are reported in the financial statements at their amortized cost. 

Many  of the  Company's products  contain surrender charges  and other
features which reward persistency and penalize the early withdrawal of
funds.  With respect to such products, surrender charges are generally
sufficient   to  cover  the   Company's  unamortized  deferred  policy
acquisition costs with respect to the policy being surrendered.

Consolidated operating  activities of the Company  produced cash flows
of  $2,785,000,  $453,000  and  $2,145,000  in  1996, 1995  and  1994,
respectively.   The net  cash  provided by  operating activities  plus
net  policyholder contract deposits  after  the  payment  of  policyholder
withdrawals,  equalled $9,596,000  in  1996, $9,466,000  in  1995, and
$10,361,000  in 1994.  Management  utilizes this measurement of cash flows 
as an indicator of the performance of the Company's insurance operations, 
since reporting regulations  require cash  inflows  and outflows  from 
universal  life insurance products to be shown as financing activities.  

Cash  provided by (used  in)  investing  activities was  $16,163,000,
($8,030,000) and ($28,595,000), for 1996, 1995 and 1994, respectively.
The  most significant aspect of  cash provided by  (used in) investing
activities  is  the fixed  maturity  transactions.   Fixed  maturities
account for 82%, 76% and 79% of the total cost of investments acquired
in  1996, 1995  and  1994, respectively.    The net  cash provided  by
investing activities in  1996, is due to the  fixed maturities sold in
conjunction with  the coinsurance agreement  with FILIC.   The Company
has not directed  its investable  funds to so-called  "junk bonds"  or
derivative investments.  

Net cash provided by (used in) financing activities was ($14,150,000),
$8,408,000  and $5,844,000 for 1996, 1995 and 1994, respectively.  The
change between 1996  and 1995 is due  to a coinsurance  agreement with
First International Life  Insurance Company as of September  30, 1996.
At closing of  the transaction,  UG received a  reinsurance credit  of
$28,318,000 for  policy liabilities covered  under the agreement.   UG
transferred  assets  equal  to  the credit  received.    This transfer
included policy loans of $2,855,000 associated with policies under the
agreement and a net  cash transfer of $19,088,000 after  deducting the
ceding commission due UG of $6,375,000. 

Policyholder contract deposits decreased 11% in 1996 compared to 1995,
and increased 8% in 1995 when compared to 1994.  Policyholder contract
withdrawals has decreased 4%  in 1996 compared to 1995,  and increased
7% in  1995 compared to  1994.   The changes in  policyholder contract
withdrawals is not attributable to any one significant event.  Factors
that  impact policyholder  contract  withdrawals  are  fluctuation  of
interest rates, competition and other economic factors.  The Company's
current  marketing   strategy  and   product  portfolio   is  directly
structured to conserve the existing customer base and at the same time
increase the customer base through new policy production.

<PAGE>                            17
On May 8,  1996, FCC refinanced  its senior debt  of $8,900,000.   The
refinancing was  completed through First of  America Bank -  NA and is
subject to a credit  agreement.  The refinanced debt bears interest to
a rate equal  to the "base rate" plus nine-sixteenths  of one percent.
The Base  rate  is defined  as the  floating daily,  variable rate  of
interest determined and announced  by First of America Bank  from time
to time as its "base lending rate".  The  base rate at issuance of the
loan  was 8.25%,  and has  remained unchanged  through March  1, 1997.
Interest  is paid quarterly  and principal payments  of $1,000,000 are
due  in May of each year  beginning in 1997, with  a final payment due
May 8, 2005.  On November 8, 1996, the Company prepaid $500,000 of the
May 8, 1997 principal payment.

On a parent only basis, UTI's  cash flow is dependent on revenues from
a  management agreement with UII and its earnings received on invested
assets and cash balances.  At December 31,  1996, substantially all of
the  consolidated shareholders  equity  represents net  assets of  its
subsidiaries.   UTI does not have significant day to day operations of
its own.  Cash requirements of UTI primarily relate to  the payment of
expenses related to maintaining  the Company as a corporation  in good
standing with the various  regulatory bodies which govern corporations
in the jurisdictions where the Company does business.   The payment of
cash dividends  to shareholders is  not legally restricted.   However,
insurance  company  dividend  payments  are  regulated  by  the  state
insurance department where  the company is  domiciled.  UG's  dividend
limitations are described below.

Ohio  domiciled   insurance   companies  require   five   days   prior
notification  to the  insurance  commissioner for  the  payment of  an
ordinary  dividend.  Ordinary dividends are defined as the greater of:
a) prior  year statutory earnings or  b) 10% of statutory  capital and
surplus.   For the year  ended December 31,  1996, UG had  a statutory
gain  from operations  of  $8,006,000.   At  December 31,  1996,  UG's
statutory capital and surplus  amounted to $10,227,000.  Extraordinary
dividends (amounts in excess of ordinary dividend limitations) require
prior approval of the insurance commissioner and are not restricted to
a specific calculation.
 
A life insurance company's statutory  capital is computed according to
rules  prescribed  by  the     National  Association     of  Insurance
Commissioners ("NAIC"),  as modified by the  insurance company's state
of  domicile.  Statutory accounting rules are different from generally
accepted  accounting principles  and are  intended to  reflect  a more
conservative view by,  for  example, requiring  immediate expensing of
policy  acquisition costs.   The achievement of  long-term growth will
require  growth in  the statutory capital  of the  Company's insurance
subsidiaries.    The  subsidiaries  may  secure  additional  statutory
capital  through  various  sources,   such  as  internally   generated
statutory earnings or equity  contributions by the Company  from funds
generated through debt or equity offerings.
 
The NAIC's risk-based capital requirements require insurance companies
to  calculate  and   report  information  under a  risk-based  capital
formula.     These  requirements  are  intended   to  allow  insurance
regulators  to identify  inadequately capitalized  insurance companies
based upon the  types and mixtures of risks  inherent in the insurer's
operations.  The formula includes components for asset risk, liability
risk, interest rate  exposure, and  other factors.   Based upon  their
December  31,  1996,  statutory   financial  reports,  the   Company's
insurance subsidiaries are adequately capitalized under the formula. 

The Company is  not aware of any litigation that  will have a material
adverse effect on the  financial position of the Company.  The Company
does  not  believe that  the  regulatory  initiatives currently  under
consideration  by various  regulatory  agencies will  have a  material
adverse  impact  on the  Company.   The Company  is  not aware  of any
material  pending or threatened regulatory  action with respect to the
Company or any of its subsidiaries.  The Company does not believe that
any insurance  guaranty fund assessments will  be materially different
from amounts already provided for in the financial statements.

Management believes the overall sources of liquidity available will be
sufficient to satisfy its financial obligations.

<PAGE>                            18
RESULTS OF OPERATIONS

1996 COMPARED TO 1995

(a)  REVENUES

Premium  income,  net  of   reinsurance  premium,  decreased  8%  when
comparing 1996 to  1995.  The decrease in  premium income is primarily
attributed to  the change in marketing strategy and to a lesser extent
the change in distribution systems.  The Company changed its marketing
strategy from  traditional life  insurance products to  universal life
insurance products.   Universal  life and interest  sensitive products
contribute only the risk charge to premium income, however traditional
insurance products  contribute all monies received  to premium income.
The Company changed its marketing strategy to remain competitive.  

The  Company  changed  its  focus  from  primarily  a   broker  agency
distribution  system to a captive  agent system.   Business written by
the  broker  agency  force, in  recent  years,  did  not meet  Company
expectations.   With the change in focus of distribution systems, most
of the broker agents  were terminated.  (The termination of the broker
agency force caused a non-recurring write  down of the value of agency
force asset in 1995.   See discussion of amortization of agency  force
for further details.)

One factor  that has had  a positive impact  on premium income  is the
improvement  of persistency.  Persistency is a measure of insurance in
force  retained in  relation  to the  previous  year.   The  Company's
average  persistency rate for all policies  in force for 1996 and 1995
has been approximately 87.9% and 87.5%, respectively.

Other considerations, net of reinsurance, increased 7% compared to one
year ago.  Other considerations  consists of administrative charges on
universal life and  interest sensitive life  insurance products.   The
insurance  in force relating to  these types of  products continues to
increase  as marketing efforts are focused on universal life insurance
products.

Net investment income increased  3% when comparing 1996 to 1995.   The
overall  investment yields for 1996,  1995 and 1994,  are 7.21%, 7.04%
and  7.13%, respectively.    The improvement  in  investment yield  is
primarily attributed to the fixed maturity portfolio.  The Company has
invested financing cash flows generated by  cash received  through sales 
of universal  life insurance products.  

The  Company's  investments are  generally  managed  to match  related
insurance and policyholder liabilities.   The comparison of investment
return  with   insurance  or   investment   product  crediting   rates
establishes  an interest spread.  The  minimum interest spread between
earned and  credited rates is 1% on  the "Century 2000" universal life
insurance  product,  the  Company's  primary  product.    The  Company
monitors  investment  yields,  and  when  necessary  adjusts  credited
interest rates on its insurance products to preserve targeted spreads.
It  is expected  that  the  monitoring  of  the  interest  spreads  by
management will provide the necessary margin to adequately provide for
associated  costs on insurance policies  the Company has  in force and
will write in the future. 

Realized  investment losses  were $988,000  and  $124,000 in  1996 and
1995, respectively.   Approximately $522,000 of the realized losses in
1996  is  due to  the  charge-off of  two  investments.   The  Company
realized a  loss of $207,000 from  a single loan and  $315,000 from an
investment in  First Fidelity Mortgage Company ("FFMC").   The charge-
off of the loan represented the entire loan balance at the time of the
charge-off.  Additionally, the Company sold two foreclosed real estate
properties that resulted in  approximately $357,000 in realized losses
in 1996.   The Company  had other gains  and losses during  the period
that  comprised the remaining  amount reported but  were immaterial in
nature on an individual basis.

<PAGE>                           19
(b)  EXPENSES

Life benefits,  net of reinsurance  benefits and claims,  increased 2%
compared  to 1995.  The increase in  life benefits is due primarily to
settlement expenses discussed in the following paragraph:

In 1994, UG became aware that certain new insurance business was being
solicited by certain agents and issued to individuals considered to be
not insurable by Company standards.  These non-standard policies had a
face amount of $22,700,000 and represented  1/2 of 1% of the insurance
in-force  in  1994.    Management's initial  analysis  indicated  that
expected  death  claims  on  the business  in-force  was  adequate  in
relation  to  mortality assumptions  inherent  in  the calculation  of
statutory reserves.  Nevertheless, management determined it was in the
best interest of the Company to repurchase as many of the non-standard
policies  as possible.  Through  December 31, 1996,  the Company spent
approximately $7,099,000  for the settlement  of non-standard policies
and  for the  legal defense  of  related litigation.   In  relation to
settlement of non-standard policies the Company incurred life benefits
of  $3,307,000, $720,000  and  $1,250,000  in  1996,  1995  and  1994,
respectively.  The Company incurred  legal costs of $906,000, $687,000
and $229,000 in 1996, 1995  and 1994, respectively.  All the  policies
associated with this issue have been settled as of December  31, 1996.
The  Company has  approximately $3,742,000  of insurance  in-force and
$1,871,000 of  reserves from  the issuance  of paid-up life  insurance
policies  for  settlement of  matters  related  to the  original  non-
standard policies.  Management believes  the reserves are adequate  in
relation to expected mortality on this block of in-force.

Commissions  and amortization  of  deferred  policy acquisition  costs
decreased 14% in 1996 compared  to 1995.  The decrease was due  to the
decline in first year premium production.

Amortization  of  cost of  insurance  acquired increased  28%  in 1996
compared to 1995.  Cost of insurance acquired is amortized in relation
to  expected  future profits,  including  direct  charge-offs for  any
excess of the  unamortized asset  over the  projected future  profits.
The Company did not have any charge-offs during the periods covered by
this report.  The  increase in amortization during the  current period
is   a  normal  fluctuation  due   to  the  expected  future  profits.
Amortization of  cost of insurance acquired  is particularly sensitive
to changes in persistency of certain blocks of insurance in-force.  

The Company reported  a non-recurring  write down of  value of  agency
force of  $0 and $8,297,000 in 1996 and 1995, respectively.  The write
down  was  directly related  to the  Company's change  in distribution
systems.  The Company changed its focus from primarily a broker agency
distribution system to a  captive agent system.  Business  produced by
the  broker  agency  force  in  recent  years  did  not  meet  Company
expectations.   With the change in focus of distribution systems, most
of the  broker agents were terminated.  The termination of most of the
agents  involved in the broker  agency force caused  management to re-
evaluate the value of the agency force carried on the balance sheet.

Operating expenses increased 4% in 1996 compared to 1995.  The primary
factor  that caused  the  increase in  operating expenses  is directly
related  to  increased  legal   costs  and  reserves  established  for
litigation.  The legal costs are due to the settlement of non-standard
insurance  policies as was discussed  in the review  of life benefits.
The Company incurred legal costs of $906,000, $687,000 and $229,000 in
1996, 1995 and 1994, respectively in relation to the settlement of the
non-standard insurance policies.  

Interest  expense decreased  12%  in 1996  compared  to 1995.    Since
December  31, 1995,  notes payable decreased  approximately $1,873,000
which  has directly  attributed to  the  decrease in  interest expense
during 1996.   Interest expense was  also reduced as  a result of  the
refinancing of  the senior debt under  which the new  interest rate is
more  favorable.   Please  refer to  Note  11 "Notes  Payable"  of the
Consolidated Notes to the Financial Statements for more information on
this matter.

<PAGE>                            20
(c)  NET LOSS

The Company had a net loss of $938,000 in 1996 compared to a  net loss
of  $3,001,000 in  1995.  The  net loss  in 1996 is  attributed to the
increase  in life benefits  net of reinsurance  and operating expenses
primarily associated with  settlement and other  related costs of  the
non-standard life insurance policies.  


RESULTS OF OPERATIONS

1995 COMPARED TO 1994

(a)  REVENUES

Total revenue increased 1% when comparing 1995 to 1994. 

Premium  income,  net  of   reinsurance  premium,  decreased  7%  when
comparing 1995 to 1994.   The decrease is primarily attributed  to the
reduction  in  new  business  production and  the  change  in products
marketed.   In 1995, the Company streamlined the product portfolio, as
well as  restructured the marketing force.  The decrease in first year
premium production  was directly  related to  the Company's  change in
distribution  systems.    The  Company  has  changed  its  focus  from
primarily  a broker  agency  distribution system  to  a captive  agent
system.   Business written by the broker  agency force in recent years
did  not meet  Company  expectations.   With  the change  in  focus of
distribution systems, most of the broker agents were terminated.  (The
termination  of the broker  agency force caused  a non-recurring write
down  of  the  value  of  agency  force  asset.    See  discussion  of
amortization of agency force for further details.)

The  change  in marketing  strategy  from  traditional life  insurance
products to universal life insurance products had a significant impact
on new  business production.  As  a result of the  change in marketing
strategy the agency  force went through a restructuring and retraining
process.    Cash  collected  from  the  universal  life  and  interest
sensitive products contribute only the risk charge  to premium income,
however traditional insurance  products contribute monies received  to
premium income.  One factor that  has had a positive impact on premium
income is the improvement of persistency.  Persistency is a measure of
insurance  in  force  retained  in  relation  to  the  previous  year.
Overall,  persistency improved to 87.5%  in 1995 compared  to 86.3% in
1994.  

Other considerations,  net of  reinsurance, increased 13%  compared to
one year ago.  Other considerations consists of administrative charges
on universal life and interest sensitive life insurance products.  The
insurance  in force relating to  these types of  products continues to
increase as marketing efforts are  focused on universal life insurance
products.

Net  investment income increased 8% when  comparing 1995 to 1994.  The
change reflected an increase  in the amount of invested  assets, which
was  partially  offset  by  a lower  effective  yield  on  investments
acquired  during 1995.  The  overall investment yields  for 1995, 1994
and 1993, are  7.04%, 7.13% and 7.22%, respectively.   The Company has
been able  to increase its investment portfolio through financing cash
flows,  generated by  cash received  through sales  of universal  life
insurance products.   Although the  Company sold  no fixed  maturities
during the last few years, it did experience a significant turnover in
the portfolio.    Many companies  with  bond issues  outstanding  took
advantage of lower interest rates and retired older debt which carried
higher  rates.    This  was   accomplished  through  early  calls  and
accelerated pay-downs of fixed maturity investments.  

The  Company's  investments are  generally  managed  to match  related
insurance and  policyholder liabilities.  The  Company, in conjunction
with the decrease  in average  yield of the  Company's fixed  maturity
portfolio  has decreased the average crediting  rate for the insurance
and investment  products.   The comparison of  investment return  with
insurance  or  investment  product   crediting  rates  establishes  an
interest  spread.   The  minimum interest  spread  between earned  and
credited  rates is 1% on  the "Century 2000"  universal life insurance
product,  the  Company's  primary   product.    The  Company  monitors
investment yields,  and when necessary takes action to adjust credited

<PAGE>                            21

interest rates on its insurance products to preserve targeted spreads.
Over  60%  of  the  insurance  and  investment  product  reserves  are
crediting  5%  or  less in  interest  and  39%  of  the insurance  and
investment product reserves are crediting 5.25% to 6% in interest.  It
is  expected that the monitoring of the interest spreads by management
will provide the necessary margin to adequately provide for associated
costs on insurance policies the Company has in force and will write in
the future. 

Realized  investment losses were  $124,000 and $1,437,000  in 1995 and
1994, respectively.   Fixed maturities and  equity securities realized
net  investment  losses  of  $224,000 and  real  estate  realized  net
investment  gains of  $100,000 in  1995.   The realized  loss in  1995
cannot be attributed  to any one specific  transaction.  In 1994,  the
Company realized losses of  $865,000 due to a permanent  impairment of
property  located in Louisiana.  The permanent impairment was based on
recent appraisals  and marketing  analysis of surrounding  properties.
The  Company  realized  a  gain  of  $467,000  from  the  sale  of  an
insignificant subsidiary in  1994.   In 1994, the  Company realized  a
loss  of $212,000 from the charge off  of its investment in its equity
subsidiary, United Fidelity,  Inc.   The Company had  other gains  and
losses during the period that comprised the  remaining amount reported
but were routine  or immaterial in nature to disclose on an individual
basis.

(b)  EXPENSES

Total expenses increased 16% when comparing 1995 to 1994. 

Life  benefits, net of  reinsurance benefits and  claims, decreased 4%
compared to  1994.  The decrease  is related to the  decrease in first
year premium production.  Another factor that has caused life benefits
to decrease is  that during  1994, the Company  lowered its  crediting
rates on interest sensitive  products in response to  financial market
conditions.    This action  will  facilitate  the appropriate  spreads
between  investment returns  and credited  interest  rates.   It takes
approximately one year  to fully  realize a change  in credited  rates
since a  change becomes effective  on each policy's  next anniversary.
Please  refer to discussion of  net investment income  for analysis of
interest spreads. 

The Company experienced  an increase  of 6% in  mortality during  1995
compared to  1994.   The increase  in  mortality is  due primarily  to
settlement expenses discussed in the following paragraph:

During the third  quarter of 1994,  UG became  aware that certain  new
insurance business was being solicited by certain agents and issued to
individuals  considered  to be  not  insurable  by Company  standards.
These  non-standard  policies had  a  face amount  of  $22,700,000 and
represented 1/2 of 1% of the insurance in force in 1994.  Management's
initial  analysis indicated  that  the expected  death  claims on  the
business  in  force  to   be  adequately  covered  by   the  mortality
assumptions  inherent  in  the   calculation  of  statutory  reserves.
Nevertheless, management determined it was in the best interest of the
Company  to  repurchase  as  many  of  the  non-standard  policies  as
possible.   As  of  December 31,  1995,  there remained  approximately
$5,738,000 of the  original face  amount which had  not been  settled.
Through December 31, 1995, the Company spent a total of $2,886,000 for
the  repurchase of the non-standard policies and for the legal defense
of  related litigation.   In  relation to  settlement of  non-standard
policies the Company incurred life benefits of $720,000 and $1,250,000
in 1995 and 1994,  respectively.  The Company incurred legal  costs of
$687,000 and $229,000 in 1995 and 1994, respectively.

Dividends to policyholders increased approximately 16% when  comparing
1995  to 1994.  USA continued to market participating policies through
most  of  1994.   Management expects  dividends to  policyholders will
continue  to increase in  the future.   A  significant portion  of the
insurance  in force is participating insurance.  A significant portion
of the participating  business is relatively  newer business, and  the
dividend scale for participating  policies increases in each duration.
The dividend  scale is subject to  approval of the Board  of Directors
and may be changed at their discretion.   The Company has discontinued
its marketing of participating policies.

<PAGE>                            22
Commissions  and  amortization  of deferred  policy  acquisition costs
increased 21%  in 1995  compared to  1994.   The increase is  directly
attributed to  the amortization of  a larger  asset.  The  increase is
also  caused by the reduction in first  year premium production.  To a
lesser  extent  the  increase   in  amortization  of  deferred  policy
acquisition costs is directly  related to the change in  products that
is  currently marketed.  The Company revised its portfolio of products
as previously discussed  in premium  income.  These  new products  pay
lower  first year commissions than the products sold in prior periods.
The asset increased due to first year premium production by the agency
force.  The Company did benefit from improved persistency.  

Amortization  of  cost of  insurance  acquired decreased  37%  in 1995
compared to 1994.  Cost of insurance acquired is amortized in relation
to  expected  future profits,  including  direct  charge-offs for  any
excess  of the  unamortized asset over  the projected  future profits.
The Company did not have any charge-offs during the periods covered by
this report.  The  decrease in amortization during the  current period
is  a  normal  fluctuation   due  to  the  expected   future  profits.
Amortization of  cost of insurance acquired  is particularly sensitive
to changes in  persistency of  certain blocks of  insurance in  force.
The Company's average persistency  rate for all policies in  force for
1995 and 1994 has been approximately 87.5% and 86.3%, respectively.

During  1995, the Company reported a non-recurring write down of value
of agency force of $8,297,000.   The write down is directly related to
the Company's change in distribution systems.  The Company has changed
its  focus from  primarily a  broker agency  distribution system  to a
captive agent system.  Business produced by the broker agency force in
recent years  did not meet Company  expectations.  With the  change in
focus  of  distribution  systems,  most  of  the  broker  agents  were
terminated.   The termination of  most of the  agents involved  in the
broker  agency force caused management to re-evaluate the value of the
agency  force and write-off the remaining value carried on the balance
sheet. 

Operating  expenses increased  18%  in 1995  compared  to 1994.    The
increase was caused  by several factors.   The primary factor  for the
increase in operating expenses  is due to the decrease  in production.
The  decrease in production was  discussed in the  analysis of premium
income.  As such,  the Company was positioned to  handle significantly
more  first year production than  was produced.   First year operating
expenses  that  were deferred  and  capitalized as  a  deferred policy
acquisition costs asset was $532,000 in 1995 compared to $1,757,000 in
1994.  The difference between the policy acquisition costs deferred in
1995 compared to  1994, affected the  increase in operating  expenses.
The increase in  operating expenses  was offset, to  a lesser  extent,
from a 12% reduction in staff in 1995 compared to 1994.  The reduction
in staff was achieved by attrition.

Another  factor that  caused  the increase  in  operating expenses  is
directly related to increased  legal costs.  During the  third quarter
of 1994, UG became aware that certain new insurance business was being
solicited by certain agents and issued to individuals considered to be
not  insurable by Company standards.  These policies had a face amount
of $22,700,000  and represent 1/2 of  1% of the insurance  in force of
the  Company.  As of  December 31, 1995,  there remained approximately
$5,738,000  of the original face  amount which have  not been settled.
The Company  will continue its  efforts to repurchase  as many  of the
policies  as possible  and regularly  apprise the  Ohio Department  of
Insurance  regarding  the  status  of  this situation.    The  Company
incurred  legal costs  of  $687,000 and  $229,000  in 1995  and  1994,
respectively, for the legal defense of related litigation. 

Interest expense increased  slightly in  1995 compared to  1994.   The
increase was due to the increase in the interest rate on the Company's
senior debt,  which is  tied to  the base  rate of the  First Bank  of
Missouri.   The interest rate on  the senior debt increased  to 10% on
March 1, 1995 compared to 7%  on March 1, 1994.  The Company  was able
to minimize  the effect of the  higher interest rate in  1995 by early
payments  of  principal.    The  Company  paid  $600,000 in  principal
payments in  early 1995.   The interest  rate on the  senior debt  has
decreased to 9.25% as of March 1, 1996.

<PAGE>                             23
(c)  NET LOSS

The Company had  a net loss  of $3,001,000 in  1995 compared to  a net
loss of $1,624,000 in 1994.  The  decline in 1995 is attributed to the
non-recurring write down of the value of agency force and the increase
in  operating  expenses.   The  write  down of  agency  force,  net of
deferred  income taxes and minority interest, caused $2,608,000 of the
$3,001,000 net  loss in  1995.   The  net loss  was  minimized by  the
improvement of  net investment  income and realized  investment losses
when compared to the previous year. 


FINANCIAL CONDITION

The financial condition of  the Company was affected by  a coinsurance
agreement between First International Life Insurance Company ("FILIC")
and  the  Company's  insurance   subsidiary  Universal  Guaranty  Life
Insurance  Company  ("UG")  on  September 30,  1996.    The  agreement
provided UG an additional $6,375,000 of statutory capital and surplus.
Under the  terms of the agreement, UG ceded to FILIC substantially all
of  its  paid-up  life insurance  policies.    Paid-up  life insurance
generally  refers  to  non-premium  paying  life  insurance  policies.
Certain balance sheet line  items were impacted by this  agreement and
effects the comparability of the current period with the prior period.


(a)  ASSETS

The  Company's  insurance  subsidiaries  are  regulated  by  insurance
statutes and regulations  as to the type of  investments that they are
permitted to make and the amount of funds that may be used for any one
type of  investment.  In light  of these statutes and  regulations and
the Company's business and  investment strategy, the Company generally
seeks to  invest  in United  States government  and government  agency
securities  and   corporate  securities  rated  investment   grade  by
established nationally recognized rating organizations.  

The liabilities are predominantly  long term in nature  and therefore,
the  Company invests in long term fixed maturity investments which are
reported in the  financial statements  at their amortized  cost.   The
Company  has the  ability  and intent  to  hold these  investments  to
maturity; consequently,  the Company  does not  expect to  realize any
significant loss from these investments.  The Company does not own any
derivative investments or "junk bonds".  As  of December 31, 1996, the
carrying value of fixed maturity securities in default as to principal
or  interest was immaterial in  the context of  consolidated assets or
shareholders' equity.   The Company has  identified securities it  may
sell  and classified them as "investments held for sale".  Investments
held for  sale are  carried at  market, with  changes in  market value
charged directly to shareholders' equity.

Mortgage loans decreased 21% in 1996 as compared to 1995.  The Company
is not actively seeking new mortgage loans, and the decrease is due to
early pay-offs from mortgagee's  seeking refinancing at lower interest
rates.  All  mortgage loans  held by  the Company  are first  position
loans.   The Company has $603,000 in  mortgage loans, net of a $10,000
reserve  allowance,  which  are  in  default  or  in  the  process  of
foreclosure, this represents approximately  5% of the total portfolio.
The mortgage delinquency rate for the insurance industry as published 
by the National Association of Insurance Commissioners ("NAIC") as the
"Industry Experience Factor" is 6.5%.

Investment  real estate and  real estate  acquired in  satisfaction of
debt decreased 17% in 1996 compared to 1995.   The decrease was due to
the  sale of lots from  the Company's Lake  Pointe development and the
sale of  two foreclosed  properties.   Real estate  holdings represent
approximately  4% of  the total  assets of  the Company.   Total  real
estate is separated into four categories:  Home Office 20%, Commercial
17%, Residential Development 36% and Foreclosed Properties 27%.

<PAGE>                             24
Policy loans decreased  15% in  1996 compared to  1995.   Policy
loans  decreased  approximately  $2,787,000  due  to  the  coinsurance
agreement with FILIC.  Industry experience for  policy loans indicates
few  policy loans  are  ever repaid  by  the policyholder  other  than
through termination  of the policy.   Policy loans  are systematically
reviewed  to  ensure  that  no  individual  policy  loan  exceeds  the
underlying  cash value  of the  policy.   Policy loans  will generally
increase  due to new loans and interest compounding on existing policy
loans.

Reinsurance   receivables increased significantly  due  to  the  coinsurance 
agreement  with  FILIC.   The coinsurance   agreement   contributed  
approximately   $28,000,000  to reinsurance receivables  for future 
policy benefits as of December 31, 1996.

Deferred policy  acquisition costs decreased  1% in  1996 compared  to
1995.   The  costs,  which vary  with,  and are  primarily  related to
producing new business  are referred to as deferred policy acquisition
costs  ("DAC").   DAC consists  primarily of  commissions and  certain
costs of policy issuance and underwriting, net  of fees charged to the
policy  in excess of ultimate fees charged.   To the extent that these
costs are  recoverable from future  profits, the Company  defers these
costs  and amortizes  them with  interest in  relation to  the present
value  of expected gross profits  from the contracts, discounted using
the interest rate credited by the policy.   The Company had $1,276,000
in policy  acquisition costs deferred, $408,000  in interest accretion
and $1,796,000 in amortization in 1996.  The Company did not recognize
any impairments during the period.

Cost of insurance acquired  decreased significantly during 1996.   The
decrease  is primarily  attributed to  the coinsurance  agreement with
FILIC.  

   
(b)  LIABILITIES

Total liabilities increased slightly in 1996 compared to 1995.  Future
policy  benefits increased  2% in  1996 and  represented 81%  of total
liabilities at December  31, 1996.   Management expects future  policy
benefits  to increase in the future due  to the aging of the volume of
insurance in  force and  continued production by  the Company's  sales
force.  

Policy  claims and benefits payable  increased 3% in  1996 compared to
1995.  There  is no single  event that caused  this item to  increase.
Policy  claims vary from year  to year and  therefore, fluctuations in
this liability are  to be expected and  are not considered unusual  by
management.  

Other policyholder funds decreased 7%  in 1996 compared to 1995.   The
decrease can be  attributed to  a decrease in  premium deposit  funds.
Premium deposit funds are funds deposited by the policyholder with the
insurance  company  to  accumulate  interest  and  pay  future  policy
premiums.  The change in marketing from traditional insurance products
to universal life  insurance products  is the primary  reason for  the
decrease.   Universal  life  insurance products  do  not have  premium
deposit funds.   All premiums received  from universal life  insurance
policyholders are  credited  to  the  life insurance  policy  and  are
reflected in future policy benefits. 

Dividend and endowment accumulations increased 10% in 1996 compared to
1995.    The  increase is  attributed  to  the  significant amount  of
participating  business the Company has in force.  There are generally
four options a policyholder can select to pay  policy dividends.  Over
47% of  all dividends  paid  were put  on deposit  to accumulate  with
interest.  Accordingly, management  expects this liability to increase
in the future. 

Income  taxes  payable and  deferred  income  taxes payable  decreased
significantly in  1996 compared to  1995.  The primary  reason for the
decrease  in deferred income taxes is due to the coinsurance agreement
with   FILIC.    The  change  in  deferred  income  taxes  payable  is
attributable  to  temporary  differences  between  Generally  Accepted
Accounting Principles  ("GAAP") and tax  basis.  Federal  income taxes
are discussed  in more detail in  Note 3 of the  Consolidated Notes to
the Financial Statements.

<PAGE>                            25
Notes payable  decreased approximately $1,873,000 in  1996 compared to
1995.   On  May 8, 1996, FCC refinanced its senior debt of $8,900,000.
The refinancing was completed through First of America Bank - NA.  The
refinanced debt bears interest to a rate equal to the "base rate" plus
nine-sixteenths  of one  percent.   The  Base rate  is defined  as the
floating daily, variable rate of  interest determined and announced by
First of  America Bank from time  to time as its  "base lending rate".
The base  rate at  issuance of  the loan was  8.25%, and  has remained
unchanged  through  March  1,  1997.    Interest  is  paid  quarterly.
Principal payments of $1,000,000 are due in May of each year beginning
in 1997, with a final payment due  May 8, 2005.  On November 8,  1996,
the Company prepaid  $500,000 of  the May 8,  1997 principal  payment.
The Company's long term debt is discussed in more detail in Note 11 of
the Notes to the Financial Statements.


(c)  SHAREHOLDERS' EQUITY

Total shareholders' equity decreased 5% in 1996 compared to 1995.  The
decrease  in shareholders' equity is primarily  due to the net loss of
$938,000  in 1996.    The Company  experienced  $85,000 in  unrealized
depreciation of equity  securities and  investments held  for sale  in
1996.


REGULATORY ENVIRONMENT

The  Company's  insurance  subsidiaries  are   subject  to  government
regulation in each of the states in which they conduct business.  Such
regulation  is vested  in state  agencies having  broad administrative
power dealing with  all aspects of  the insurance business,  including
the  power to:   (i) grant and  revoke licenses to  transact business;
(ii) regulate and supervise trade practices and market conduct;  (iii)
establish guaranty associations;   (iv) license  agents;  (v)  approve
policy forms;  (vi) approve premium  rates for some lines of business;
(vii) establish reserve requirements;   (viii) prescribe the form  and
content of required financial statements and reports;  (ix)  determine
the reasonableness  and adequacy of statutory capital and surplus; and
(x) regulate the  type and amount of  permitted investments. Insurance
regulation   is   concerned   primarily   with   the   protection   of
policyholders.   The  Company cannot  predict the  form of  any future
proposals or  regulation.  The Company's  insurance subsidiaries, USA,
UG,  APPL and  ALIC are domiciled  in the  states of  Ohio, Ohio, West
Virginia and Illinois, respectively. 

Most states also have insurance holding company statutes which require
registration and periodic reporting  by insurance companies controlled
by  other  corporations licensed  to  transact  business within  their
respective jurisdictions.   The insurance subsidiaries  are subject to
such legislation  and are registered  as controlled insurers  in those
jurisdictions in which  such registration is required.   Statutes vary
from  state  to  state   but  typically  require  periodic  disclosure
concerning the  corporation that controls the  registered insurers and
all subsidiaries of such  corporation.  In addition, prior  notice to,
or   approval  by,   the  state   insurance  commission   of  material
intercorporate transfers of assets, reinsurance agreements, management
agreements (see Note 9 of the  Notes to the Financial Statements), and
payment of  dividends  (see Note  2  of  the Notes  to  the  Financial
Statements) in excess of specified amounts by the insurance subsidiary
within the holding company system are required.

The  National Association  of Insurance  Commissioners ("NAIC")  is an
association whose membership  consists of the insurance  commissioners
or  their designees  of the various  states.   The NAIC  has no direct
regulatory authority  over  insurance companies,  however its  primary
purpose  is  to provide  a more  consistent  method of  regulation and
reporting  from  state to  state.   This  is accomplished  through the
issuance  of model  regulations, which  can be  adopted by  individual
states  unmodified,  modified  to  meet  the  state's   own  needs  or
requirements, or dismissed entirely.

Each  year  the  NAIC  calculates financial  ratio  results  (commonly
referred to  as IRIS ratios) for  each company.  These  ratios compare
various  financial  information pertaining  to  the  statutory balance
sheet and income  statement.  The  results are then  compared to  pre-
established normal ranges determined by the NAIC.  Results outside the
range  typically  require  explanation to  the  domiciliary  insurance
department.

<PAGE>                           26
At year end 1996,  UG had two  ratios outside the  normal range.   The
first ratio compared commission  allowances with statutory capital and
surplus.   The ratio  was  outside the  norm  due to  the  coinsurance
agreement  with First International  Life Insurance Company ("FILIC").
Additional information about the  coinsurance agreement with FILIC can
be  found  in  Note  7 of  the  Notes  to  the  Consolidated Financial
Statements.    Management does  not believe  that  this ratio  will be
outside the normal range in future periods.

The second  ratio is related to  the decrease in premium  income.  The
ratio fell  outside the normal range the last two years.  The decrease
in  premium  income  is   directly  attributable  to  the   change  in
distribution systems and marketing strategy.  The Company  changed its
focus  from primarily a broker agency distribution system to a captive
agent system and changed its marketing strategy from traditional whole
life  insurance  products   to  universal  life  insurance   products.
Management is taking a long-term approach to its recent changes to the
marketing  and distribution  systems and  believes these  changes will
provide long-term benefits to the Company.

The Company receives funds from its insurance subsidiaries in the form
of  management  and  cost sharing  arrangements  (See  Note  9 of  the
Consolidated Notes to the Financial Statements) and through dividends.
Annual  dividends in  excess of  maximum amounts  prescribed  by state
statutes ("extraordinary dividends") may not be paid without the prior
approval  of   the  insurance  commissioner  in   which  an  insurance
subsidiary is domiciled.  (See Note 2 of the Consolidated Notes to the
Financial Statements.)

The  NAIC  has adopted  Risk-Based  Capital  ("RBC") requirements  for
life/health insurance companies to  evaluate the adequacy of statutory
capital and surplus in relation to investment and insurance risks such
as  asset  quality,  mortality  and  morbidity,  asset  and  liability
matching and other business factors.   The RBC formula will be used by
state insurance regulators as  an early warning tool to  identify, for
the purpose of initiating  regulatory action, insurance companies that
potentially are  inadequately capitalized.   In addition,  the formula
defines new minimum capital standards that will supplement the current
system  of low  fixed minimum  capital and  surplus requirements  on a
state-by-state basis.  Regulatory compliance is determined by  a ratio
of  the  insurance company's  regulatory  total  adjusted capital,  as
defined by the NAIC, to its  authorized control level RBC, as  defined
by the NAIC.   Insurance  companies below specific  trigger points  or
ratios  are classified within  certain levels, each  of which requires
specific corrective action.  The levels and ratios are as follows:

                                   Ratio of Total Adjusted Capital to
                                     Authorized Control Level RBC 
          Regulatory Event            (Less  Than or  Equal to)    

     Company action level                           2*
     Regulatory action level                        1.5
     Authorized control level                       1
     Mandatory control level                        0.7

     * Or, 2.5 with negative trend.

At December 31, 1996, each of the Company's insurance subsidiaries has
a Ratio  that is in  excess of 300%  of the authorized  control level;
accordingly the Company's subsidiaries meet the RBC requirements. 

The NAIC has recently released the Life Illustration Model Regulation.
This   regulation  requires  products   which  contain  non-guaranteed
elements,  such  as universal  life  and interest  sensitive  life, to
comply with  certain actuarially established  tests.  These  tests are
intended to target future performance  and profitability of a  product
under  various scenarios.  The  regulation does not  prevent a company
from selling  a product which  does not meet  the various tests.   The
only implication  is the way in  which the product is  marketed to the
consumer.   A product which  does not pass  the tests  uses guaranteed
assumptions  rather  than  current  assumptions  in  presenting future
product performance to the consumer.

<PAGE>                            27
As states in  which the Company does business adopt  the regulation or
adopt  a modified  version  of the  regulation,  the Company  will  be
required to comply with this new regulation.  The Company  may need to
modify existing products or sales methods.

The  NAIC has proposed a new Model  Investment Law that may affect the
statutory carrying values of certain investments;  however,  the final
outcome of that proposal is not certain, nor is it possible to predict
what  impact the  proposal will  have  on the  Company or  whether the
proposal will be adopted in the foreseeable future.


FUTURE OUTLOOK

The  Company operates in a highly competitive industry.  In connection
with  the development and sale of its products, the Company encounters
significant competition from other  insurance companies, many of which
have financial resources or ratings greater than those of the Company.


The  insurance industry  is a mature  industry.  In  recent years, the
industry has  experienced virtually no growth in life insurance sales,
though the  aging population has  increased the demand  for retirement
savings products.  Management  believes that the Company's  ability to
compete  is dependent upon, among other things, its ability to attract
and  retain agents to market its insurance products and its ability to
develop competitive and profitable products.

<PAGE>                            28
ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

During 1996, the Company adopted Statement of Financial Accounting Standards
No. 123, accounting for stock-based compensation.  The adoption of this 
standard did not have a material impact on the Company's financial statements.


Listed below are the financial statements included in this Part of the
Annual Report on SEC Form 10-K:


UNITED TRUST, INC. AND CONSOLIDATED SUBSIDIARIES

                                                          Page No.
   Independent Auditor's Report for the
     Years ended December 31, 1996, 1995, 1994                30


     Consolidated Balance Sheets                              31


     Consolidated Statements of Operations                    32


     Consolidated Statements of Shareholders' Equity          33


     Consolidated Statements of Cash Flows                    34


     Notes to Consolidated Financial Statements            35-55



ITEM  9.  DISAGREEMENTS  WITH ACCOUNTANTS ON  ACCOUNTING AND FINANCIAL
DISCLOSURE

None

<PAGE>                              29
                     Independent Auditors' Report

Board of Directors and Shareholders
United Trust, Inc.


     We have audited the accompanying consolidated balance sheets of United
Trust, Inc. (an Illinois corporation) and subsidiaries as of December 31,
1996 and 1995, and the related consolidated statements of operations, 
shareholders' equity, and cash flows for each of the three years in the
period ended December 31, 1996.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, 
on a test basis, evidence supporting the amounts and disclosures in the 
financial statements.  An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of
United Trust, Inc. and subsidiaries as of December 31, 1996 and 1995,
and the consolidated results of their operations and their consolidated
cash flows for each of the three years in the period ended December 31, 
1996, in conformity with generally accepted accounting principles.

     We have also audited Schedule I as of December 31, 1996, and Schedules
II, IV and V as of December 31, 1996 and 1995, of United Trust, Inc. and
subsidiaries and Schedules II, IV and V for each of the three years in the 
period then ended.  In our opinion, these schedules present fairly, in all 
material respects, the information required to be set forth therein.

                                        KERBER, ECK & BRAECKEL LLP

Springfield, Illinois
March 26, 1997

<PAGE>                              30
<TABLE>
UNITED TRUST, INC.
CONSOLIDATED BALANCE SHEETS
As of December 31, 1996 and 1995

                    ASSETS                    
                                                1996            1995
<S>                                           <C>             <C> 
Investments:
   Fixed maturities at amortized cost
    (market $181,815,225 and $197,006,257)    $179,926,785    $191,074,220 
   Investments held for sale:
      Fixed maturities, at market
      (cost $1,984,661 and $3,224,039)           1,961,166       3,226,175 
      Equity securities, at market 
      (cost $2,086,159 and $2,086,159)           1,794,405       1,946,481 
   Mortgage loans on real estate at
     amortized cost                             11,022,792      13,891,762
   Investment real estate, at cost,
      net of accumulated depreciation           10,543,490      11,978,575 
   Real estate acquired in satisfaction of 
      debt, at cost, net of accumulated
      depreciation                               3,846,946       5,332,413 
   Policy loans                                 14,438,120      16,941,359 
   Short term investments                          430,983         425,000 
                                               223,964,687     244,815,985

Cash and cash equivalents                       17,326,235      12,528,025 
Investment in affiliates                         4,826,584       5,169,596
Accrued investment income                        3,461,799       3,671,842 
Reinsurance receivables:
   Future policy benefits                       38,745,013      13,540,413 
   Policy claims and other benefits              3,856,124         861,488 
Other accounts and notes receivable                894,321       1,246,367 
Cost of insurance acquired                      43,917,280      55,816,934
Deferred policy acquisition costs               11,325,356      11,436,728 
Cost in excess of net assets purchased,
  net of accumulated amortization                5,496,808       5,661,462 
Other assets                                     1,659,455       1,555,986 
          Total assets                        $355,473,662    $356,304,826 

LIABILITIES AND SHAREHOLDERS' EQUITY
Policy liabilities and accruals:
   Future policy benefits                     $248,879,317    $243,044,963 
   Policy claims and benefits payable            3,193,806       3,110,378 
   Other policyholder funds                      2,784,967       3,004,655 
   Dividend and endowment accumulations         13,913,676      12,636,949
Income taxes payable:
   Current                                          70,663         215,944 
   Deferred                                     13,193,431      17,762,408 
Notes payable                                   19,573,953      21,447,428 
Indebtedness to (from) affiliates, net              31,837         (87,869)
Other liabilities                                5,975,483       5,009,637 
          Total liabilities                    307,617,133     306,144,493 
Minority interests in consolidated subsidiaries 29,842,672      31,138,077


Shareholders' equity:
Common stock - no par value, stated 
  value $.02 per share.
    Authorized 35,000,000 shares -
      18,700,935 and 18,675,935 shares
    issued after deducting treasury 
      shares of 423,840 and 423,840                374,019         373,519 
Additional paid-in capital                      18,301,974      18,288,411 
Unrealized depreciation of investments 
  held for sale                                    (86,058)         (1,499)
Retained earnings (accumulated deficit)           (576,078)        361,825 
          Total shareholders' equity            18,013,857      19,022,256
          Total liabilities and shareholders'
              equity                          $355,473,662    $356,304,826 
</TABLE>

                            See accompanying notes.

<PAGE>                               31
<TABLE>
UNITED TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Years Ended December 31, 1996

                                  1996              1995         1994

<S>                          <C>              <C>           <C>
Revenues:

  Premium income             $  32,386,635    $  35,200,815 $  38,063,186  
  Reinsurance premium           (4,767,743)      (5,202,690)   (5,658,697)
  Other considerations           3,504,974        3,280,823     2,969,131 
  Other considerations paid   
   to reinsurers                 (179,408)        (180,412)     (229,093)
  Net investment income         15,868,447       15,456,224    14,368,446 
  Realized investment gains
    and (losses), net             (987,930)        (124,235)   (1,436,521)
  Other income                   1,151,395        1,438,559     1,130,176 
                                46,976,370       49,869,084    49,206,628 


Benefits and other expenses:

  Benefits, claims and settlement 
    expenses:
       Life                     26,568,062       26,680,217    27,479,315
       Reinsurance benefits 
         and claims             (2,283,827)      (2,850,228)   (2,766,776)
       Annuity                   1,892,489        1,797,475     1,314,384 
       Dividends to 
         policyholders           4,149,308        4,228,300     3,634,311 
   Commissions and amortization
      of deferred policy 
      acquisition costs          4,224,885        4,907,653     4,060,425 
   Amortization of cost of 
      insurance acquired         5,524,815        4,303,237     6,878,074 
   Amortization of agency force          0          396,852       382,006
   Non-recurring write down of 
     value of agency force               0        8,296,974             0 
   Operating expenses           11,994,464       11,517,648     9,787,962 
   Interest expense              1,731,309        1,966,776     1,936,324 
                                53,801,505       61,244,904    52,706,025 


Loss before income taxes, 
  minority interest and 
  equity in loss of investees   (6,825,135)     (11,375,820)   (3,499,397)

Credit for income taxes          4,703,741        4,571,028     1,965,084 
Minority interest in loss
  of consolidated subsidiaries   1,278,883        4,439,496     1,035,831 
Equity in loss of investees        (95,392)        (635,949)   (1,125,118)
Net loss                     $    (937,903)   $  (3,001,245) $ (1,623,600)


Net loss per 
   common share              $       (0.05)   $       (0.16) $      (0.09)

Weighted average common
   shares outstanding           18,695,113       18,668,510    18,664,830 
</TABLE>

                           See accompanying notes

<PAGE>                              32
<TABLE>
UNITED TRUST, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Three Years Ended December 31, 1996

                                     1996             1995           1994

<S>                             <C>            <C>            <C>
Common stock
     Balance, beginning of year $   373,519    $   373,119    $   373,297 
     Issued during year                 500            400              0 
     Purchase treasury stock              0              0           (178)
     Balance, end of year       $   374,019    $   373,519    $   373,119 



Additional paid-in capital
     Balance, beginning of year $18,288,411    $18,276,311    $18,066,119 
     Issued during year              13,563         12,100              0 
     Public offering of affiliate         0              0        277,559 
     Purchase treasury stock              0              0        (67,367)
     Balance, end of year       $18,301,974    $18,288,411    $18,276,311



Unrealized appreciation 
   (depreciation) of investments 
   held for sale
     Balance, beginning of year $   (1,499)    $  (143,405)   $   (23,624)
     Change during year            (84,559)        141,906       (119,781)
     Balance, end of year       $  (86,058)    $    (1,499)   $  (143,405)




Retained earnings 
  (accumulated deficit)
     Balance, beginning of year  $   361,825   $ 3,363,070    $ 4,986,670 
     Net loss                       (937,903)   (3,001,245)    (1,623,600)
     Balance, end of year        $  (576,078)  $   361,825    $ 3,363,070 



Total shareholders' equity,
   end of year                   $18,013,857   $19,022,256    $21,869,095 
</TABLE>


                           See accompanying notes.

<PAGE>                             33
<TABLE>
UNITED TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Years Ended December 31, 1996 

                                      1996           1995           1994

<S>                           <C>             <C>             <C>
Increase (decrease) in cash 
  and cash equivalents
Cash flows from operating 
  activities:
   Net loss                   $    (937,903)  $  (3,001,245)  $  (1,623,600)
   Adjustments to reconcile 
    net loss to net cash 
    provided by (used in) 
    operating activities  
    net of changes in assets 
    and liabilities resulting 
    from the sales and purchases 
    of subsidiaries:
     Amortization/accretion of 
       fixed maturities             899,445         803,696       1,173,981 
     Realized investment (gains) 
       losses, net                  987,930         124,235       1,436,521 
     Policy acquisition costs 
       deferred                  (1,276,000)     (2,370,000)     (4,939,000)
     Amortization of deferred 
       policy acquisition costs   1,387,372       1,567,748       1,137,923 
     Amortization of cost of 
       insurance acquired         5,524,815       4,303,237       6,878,074 
     Amortization of value of 
       agency force                       0         396,852         382,006 
     Non-recurring write down 
       of value of agency force           0       8,296,974               0 
     Amortization of costs in 
       excess of net assets 
       purchased                    185,279         423,192         297,676 
     Depreciation                   390,357         720,605         510,459 
     Minority interest           (1,278,883)     (4,439,496)     (1,035,831)
     Equity in loss of investees     95,392         635,949       1,125,118 
     Change in accrued  
       investment income            210,043        (171,257)       (543,476)
     Change in reinsurance 
       receivables                   83,871        (482,275)     (1,009,745)
     Change in policy liabilities 
       and accruals               3,326,651       3,581,928       4,487,982 
     Charges for mortality and 
       administration of 
       universal life and annuity 
       products                 (10,239,476)     (9,757,354)     (9,178,363)
     Interest credited to 
       account balances           7,075,921       6,644,282       5,931,019
     Change in income taxes 
       payable                   (4,714,258)     (4,595,571)     (2,120,009)
     Change in indebtedness 
       (to) from affiliates,  
       net                          119,706         (20,004)        375,848 
     Change in other assets and 
       liabilities, net             944,824      (2,208,660)     (1,142,055)
Net cash provided by operating 
  activities                      2,785,086         452,836       2,144,528 

Cash flows from investing  
  activities:
   Proceeds from investments 
     sold and matured:
     Fixed maturities held 
       for sale                   1,152,736         619,612         250,000 
     Fixed maturities sold       18,736,612               0               0 
     Fixed maturities matured    20,787,782      16,265,140      23,894,954
     Equity securities                8,990         104,260          49,557 
     Mortgage loans               3,364,427       2,252,423       4,029,630 
     Real estate                  3,219,851       1,768,254       2,640,025 
     Policy loans                 3,937,471       4,110,744       4,064,602 
     Short term                     825,000          25,000       1,103,856 
Total proceeds from investments 
  sold and matured               52,032,869      25,145,433      36,032,624 

Cost of investments acquired:
     Fixed maturities           (29,365,111)    (25,112,358)    (52,768,480)
     Equity securities                    0      (1,000,000)       (249,925)
     Mortgage loans                (503,113)       (322,129)     (5,611,967)
     Real estate                   (841,793)     (1,927,413)     (3,321,599)
     Policy loans                (4,329,124)     (4,713,471)     (3,886,821)
     Short term                    (830,983)       (100,000)       (650,000)
Total cost of investments
   acquired                     (35,870,124)    (33,175,371)    (66,488,792)

Cash of subsidiary at 
  date of sale                            0               0      (3,134,343)
Cash received in sale  
  of subsidiary                           0               0       4,995,804 
Net cash provided by (used  
  in) investing activities       16,162,745      (8,029,938)    (28,594,707)

Cash flows from financing 
  activities:
   Policyholder contract
     deposits                    22,245,369      25,021,983      23,110,031 
   Policyholder contract 
     withdrawals                (15,433,644)    (16,008,462)    (14,893,221)
   Net cash transferred from 
     coinsurance ceded          (19,088,371)              0               0
   Proceeds from notes payable    9,050,000         300,000               0
   Payments of principal on 
     notes payable              (10,923,475)       (905,861)     (2,305,687)
   Purchase of treasury stock             0               0         (67,545)
   Proceeds from issuance of
     common stock                       500             400               0 
Net cash provided by (used in) 
  financing activities          (14,149,621)      8,408,060       5,843,578 

Net increase (decrease) in 
  cash and cash equivalents       4,798,210         830,958     (20,606,601)
Cash and cash equivalents at 
  beginning of year              12,528,025      11,697,067      32,303,668 
Cash and cash equivalents at 
  end of year                 $  17,326,235   $  12,528,025   $  11,697,067
</TABLE>
                         See accompanying notes.

<PAGE>                           34
UNITED TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         A.  ORGANIZATION  -  At   December  31,  1996,  the   parent,
             significant  majority-owned subsidiaries  and  affiliates
             of United Trust, Inc. were  as depicted on  the following
             organizational chart.

United Trust, Inc. ("UTI") is the ultimate controlling company.  UTI owns
53% of United Trust Group ("UTG") and 30% of United Income, Inc. ("UII").  
UII owns 47% of UTG.  UTG owns 72% of First Commonwealth Corporation ("FCC").
FCC owns 100% of Universal Guaranty Life Insurance Company ("UG").  UG owns
100% of United Security Assurance Company ("USA").  USA owns 84% of Appalachian
Life Insurance Company ("APPL") and APPL owns 100% of Abraham Lincoln Insurance
Company ("ABE").

<PAGE>                            35 
A  summary of  the Company's  significant accounting policies consistently 
applied in the  preparation of the  accompanying consolidated financial 
statements follows.  

         B.  NATURE  OF  OPERATIONS   -  United  Trust,  Inc.  is   an
             insurance holding  company  that  through  its  insurance
             subsidiaries  sells  individual life  insurance products.
             The  Company's principal market  is the midwestern United
             States.   The primary focus of  the Company  has been the
             servicing of  existing insurance  business in  force, the
             solicitation  of  new life  insurance  products  and  the
             acquisition  of  other  companies  in  similar  lines  of
             business. 

         C.  PRINCIPLES OF CONSOLIDATION  - The consolidated financial
             statements include  the accounts of  the Company and  its
             majority-owned subsidiaries.   Investments in  20% to 50%
             owned affiliates in  which management has the ability  to
             exercise significant  influence are included based on the
             equity method  of accounting and  the Company's share  of
             such  affiliates'  operating   results  is  reflected  in
             Equity  in  loss  of investees.    Other  investments  in
             affiliates   are  carried  at  cost.     All  significant
             intercompany   accounts   and  transactions   have   been
             eliminated.

         D.  BASIS  OF  PRESENTATION -  The  financial  statements  of
             United  Trust, Inc.'s  life insurance  subsidiaries  have
             been  prepared  in  accordance  with  generally  accepted
             accounting   principles   which  differ   from  statutory
             accounting  practices  permitted by  insurance regulatory
             authorities.

         E.  USE OF ESTIMATES  - In preparing financial statements  in
             conformity    with    generally    accepted    accounting
             principles,  management is required to make estimates and
             assumptions that  affect the  reported amounts of  assets
             and liabilities,  the disclosure of contingent assets and
             liabilities at the date of the  financial statements, and
             the reported amounts of revenues and  expenses during the
             reporting  period.    Actual results  could  differ  from
             those estimates.

         F.  INVESTMENTS  - Investments  are  shown on  the  following
             bases:

             Fixed  maturities -- at  cost, adjusted  for amortization
             of premium  or discount  and other-than-temporary  market
             value declines.   The amortized cost of such  investments
             differs from  their market  values; however,  the Company
             has the ability and intent  to hold these  investments to
             maturity,  at which time the full face  value is expected
             to be realized.

             Investments held  for sale  -- at  current market  value,
             unrealized   appreciation  or   depreciation  is  charged
             directly to shareholders' equity. 

             Mortgage  loans on  real estate  --  at unpaid  balances,
             adjusted for  amortization of  premium or discount,  less
             allowance for possible losses.

             Real estate -- at cost, less  allowances for depreciation
             and  any impairment  which  would  result in  a  carrying
             value  below  net  realizable  value.    Foreclosed  real
             estate is adjusted for any impairment  at the foreclosure
             date.    Accumulated  depreciation  on  real  estate  was
             $1,340,746 and  $1,049,652 as  of December  31, 1996  and
             1995, respectively.

             Policy  loans -- at unpaid balances including accumulated
             interest but not in excess of the cash surrender value.

             Short-term  investments --  at cost,  which  approximates
             current market value.

             Realized gains  and losses  on sales  of investments  are
             recognized in  net income on  the specific identification
             basis.

<PAGE>                            36
         G.  RECOGNITION OF REVENUES  AND RELATED EXPENSES  - Premiums
             for traditional  life insurance  products, which  include
             those products  with fixed  and  guaranteed premiums  and
             benefits,  consist principally  of whole  life  insurance
             policies,  limited-payment  life insurance  policies, and
             certain annuities with  life contingencies are recognized
             as  revenues when  due.   Accident  and health  insurance
             premiums  are recognized  as revenue  pro  rata over  the
             terms of  the policies.   Benefits  and related  expenses
             associated  with  the  premiums  earned  are  charged  to
             expense  proportionately over  the lives  of the policies
             through   a   provision   for   future   policy   benefit
             liabilities  and  through deferral  and  amortization  of
             deferred policy  acquisition costs.   For universal  life
             and  investment   products,   generally   there   is   no
             requirement   for  payment  of  premium   other  than  to
             maintain  account values  at a  level  sufficient to  pay
             mortality and  expense charges.   Consequently,  premiums
             for universal life  policies and investment  products are
             not reported  as revenue,  but as deposits.   Policy  fee
             revenue  for  universal   life  policies  and  investment
             products consists of  charges for the cost of  insurance,
             policy  administration,  and surrenders  assessed  during
             the  period.    Expenses  include  interest  credited  to
             policy account  balances and  benefit claims incurred  in
             excess of policy account balances.

         H.  DEFERRED  POLICY  ACQUISITION  COSTS  -  Commissions  and
             other  costs  of acquiring  life insurance  products that
             vary with and are primarily related to the  production of
             new  business  have  been  deferred.    Traditional  life
             insurance acquisition costs are being amortized  over the
             premium-paying  period  of  the  related  policies  using
             assumptions  consistent  with  those  used  in  computing
             policy benefit reserves. 

             For universal life insurance  and interest sensitive life
             insurance   products,   acquisition   costs   are   being
             amortized generally  in proportion  to the present  value
             of expected  gross  profits  from surrender  charges  and
             investment, mortality, and  expense margins.  Under  SFAS
             No.  97,   "Accounting   and   Reporting   by   Insurance
             Enterprises for  Certain Long-Duration Contracts and  for
             Realized Gains and Losses from the  Sale of Investments,"
             the  Company  makes  certain  assumptions  regarding  the
             mortality, persistency,  expenses, and interest rates  it
             expects  to  experience   in  future   periods.     These
             assumptions  are  to be  best  estimates  and are  to  be
             periodically  updated  whenever actual  experience and/or
             expectations   for   the   future  change   from  initial
             assumptions.        The    amortization    is    adjusted
             retrospectively  when  estimates  of  current  or  future
             gross profits  to be  realized from  a group of  products
             are revised.

             The   following   table   summarizes   deferred    policy
             acquisition costs and related data for the years shown.

                                     1996          1995         1994
    Deferred, beginning of year $ 11,437,000  $ 10,634,000 $  7,160,000

    Acquisition costs deferred:
      Commissions, net of 
        reinsurance of $0 
        $0 and $1,837,000            845,000     1,838,000    3,182,000

      Marketing, salaries and
        other expenses               431,000       532,000    1,757,000

      Total                        1,276,000     2,370,000    4,939,000

      Interest accretion             408,000       338,000      181,000 
      Amortization charged
        to income                 (1,796,000)   (1,905,000)  (1,319,000)
      Net amortization            (1,388,000)   (1,567,000)  (1,138,000)

      Deferred acquisition
        costs disposed of at 
        sale of subsidiary                 0             0     (327,000)
      Change for the year           (112,000)      803,000    3,474,000
    Deferred, end of year       $ 11,325,000  $ 11,437,000 $ 10,634,000

<PAGE>                            37
             The  following  table  reflects  the  components  of  the income  
             statement for  the  line  item  Commissions  and amortization of 
             deferred policy acquisition costs:


                                         1996         1995        1994   


          Net amortization of
            deferred policy 
            acquisition costs  $  1,388,000  $  1,567,000 $  1,138,000
          Commissions             2,837,000     3,341,000    2,922,000
            Total               $ 4,225,000  $  4,908,000 $  4,060,000


             Estimated  net  amortization  expense of  deferred policy
             acquisition costs for the next five years is as follows:

                                  Interest                     Net      
                                 Accretion   Amortization  Amortization

             1997                $  400,000  $ 1,600,000    $ 1,200,000
             1998                   400,000    1,500,000      1,100,000
             1999                   300,000    1,300,000      1,000,000
             2000                   300,000    1,200,000        900,000
             2001                   300,000    1,000,000        700,000


         I.  COST OF  INSURANCE ACQUIRED -  When an insurance  company
             is acquired,  the Company assigns a  portion of its  cost
             to the right to receive future cash flows from  insurance
             contracts existing at the  date of the  acquisition.  The
             cost  of policies  purchased represents  the  actuarially
             determined  present value  of the  projected future  cash
             flows  from the  acquired policies.    Cost of  Insurance
             Acquired  is  amortized  with  interest  in  relation  to
             expected  future  profits, including  direct  charge-offs
             for  any  excess  of  the  unamortized   asset  over  the
             projected future  profits.   The interest  rates utilized
             in the amortization  calculation are 9% on  approximately
             24% of  the balance  and 15%  on  the remaining  balance.
             The interest rates vary due to differences  in the blocks
             of business.

                                         1996         1995        1994  
 
             Cost of insurance acquired,
               beginning of year    $ 55,817,000 $ 60,120,000 $ 68,995,000 
               Additions from 
                 acquisitions                  0            0            0 
               Interest accretion      6,313,000    7,044,000    7,593,000
               Amortization          (11,838,000) (11,347,000) (14,471,000) 
                 Net amortization     (5,525,000)  (4,303,000)  (6,878,000)
               Balance attributable to
                 coinsurance agreement(6,375,000)           0            0 
               Balance attributable to
                 subsidiary at date 
                 of sale                       0            0   (1,379,000)
               Balance attributable to
                 downstream merger of 
                 subsidiary                    0            0     (618,000)
               Write-offs due to impairment    0            0            0 
             Cost of insurance acquired,
               end of year          $ 43,917,000 $ 55,817,000 $ 60,120,000 
<PAGE>                                38
             Estimated net amortization expense  of cost of  insurance
             acquired for the next five years is as follows:



                                       Interest                   Net     
                                       Accretion  Amortization Amortization

             1997                   $  5,500,000  $  9,200,000  $3,700,000
             1998                      5,100,000     8,200,000   3,100,000
             1999                      4,800,000     7,200,000   2,400,000
             2000                      4,600,000     6,700,000   2,100,000
             2001                      4,400,000     6,700,000   2,300,000


         J.  COST IN EXCESS OF NET  ASSETS PURCHASED - Cost  in excess
             of net assets purchased  is the excess of the amount paid
             to  acquire a  company  over the  fair  value of  its net
             assets.    Cost in  excess of  net  assets  purchased are
             amortized  over periods not  exceeding forty  years using
             the  straight-line   method.     Management  reviews  the
             valuation and  amortization  of  goodwill  on  an  annual
             basis.   As part  of this  review, the  Company estimates
             the value of  and the estimated undiscounted future  cash
             flows   expected   to  be   generated   by  the   related
             subsidiaries  to   determine  that   no  impairment   has
             occurred.  Accumulated amortization of cost  in excess of
             net assets purchased was $1,265,146 and  $1,079,867 as of
             December 31, 1996 and 1995, respectively.

         K.  FUTURE POLICY  BENEFITS AND  EXPENSES  - The  liabilities
             for  traditional life  insurance and  accident and health
             insurance policy benefits are computed using  a net level
             method.    These  liabilities include  assumptions  as to
             investment  yields,  mortality,  withdrawals,  and  other
             assumptions  based  on  the life  insurance subsidiaries'
             experience adjusted to reflect anticipated trends  and to
             include  provisions for  possible unfavorable deviations.
             The  Company makes  these  assumptions  at the  time  the
             contract is issued or, in the case of  contracts acquired
             by  purchase, at the purchase date.  Benefit reserves for
             traditional  life  insurance  policies  include   certain
             deferred  profits on  limited-payment  policies  that are
             being recognized in income over the policy  term.  Policy
             benefit claims are charged to expense in the period  that
             the   claims  are  incurred.     Current  mortality  rate
             assumptions  are  based on  1975-80  select  and ultimate
             tables.    Withdrawal  rate  assumptions are  based  upon
             Linton B or Linton C.

             Benefit  reserves   for  universal   life  insurance  and
             interest sensitive life insurance  products are  computed
             under  a  retrospective  deposit  method   and  represent
             policy  account  balances  before  applicable   surrender
             charges.   Policy benefits and claims that are charged to
             expense  include  benefit claims  in  excess  of  related
             policy account balances.   Interest  crediting rates  for
             universal life  and  interest  sensitive  products  range
             from 5.0% to 6.0% in 1996, 1995 and 1994.

         L.  POLICY AND CONTRACT  CLAIMS - Policy and contract  claims
             include  provisions  for  reported claims  in  process of
             settlement, valued  in accordance with  the terms of  the
             policies and contracts, as well as  provisions for claims
             incurred and unreported based on prior  experience of the
             Company.

         M.  PARTICIPATING   INSURANCE   -    Participating   business
             represents 30% and  34% of the ordinary life insurance in
             force  at  December  31,  1996  and  1995,  respectively.
             Premium  income  from participating  business  represents
             52%, 55%, and 53% of  total premiums for the  years ended
             December  31, 1996,  1995 and  1994,  respectively.   The
             amount of dividends to  be paid is determined annually by
             the   respective   insurance   subsidiary's   Board    of
             Directors.      Earnings   allocable   to   participating
             policyholders are based on legal requirements  which vary
             by state.

<PAGE>                               39
         N.  INCOME TAXES - Income taxes are  reported under Statement
             of  Financial Accounting Standards  Number 109.  Deferred
             income  taxes   are   recorded   to   reflect   the   tax
             consequences  on future  periods of  differences  between
             the  tax  bases  of  assets  and  liabilities  and  their
             financial  reporting amounts  at  the  end of  each  such
             period.

         O.  BUSINESS SEGMENTS -  The Company operates principally  in
             the individual life insurance business.

         P.  EARNINGS PER SHARE -  Earnings per share are based on the
             weighted  average  number of  common  shares  outstanding
             during the respective period.

         Q.  CASH EQUIVALENTS - The Company considers  certificates of
             deposit  and   other  short-term   instruments  with   an
             original purchased maturity of three months  or less cash
             equivalents.

         R.  RECLASSIFICATIONS - Certain prior  year amounts have been
             reclassified  to  conform  with  the  1996  presentation.
             Such   reclassifications  had  no  effect  on  previously
             reported  net  income,  total  assets,  or  shareholders'
             equity.

         S.  REINSURANCE  - In  the  normal  course of  business,  the
             Company  seeks  to limit  its  exposure  to  loss on  any
             single insured and to recover a portion  of benefits paid
             by ceding reinsurance  to other insurance enterprises  or
             reinsurers   under   excess  coverage   and   coinsurance
             contracts.  The  Company retains a maximum of $125,000 of
             coverage per individual life.  

             Amounts paid or deemed to have been paid for  reinsurance
             contracts   are  recorded   as  reinsurance  receivables.
             Reinsurance      premiums,      commissions,      expense
             reimbursements, and  reserves on  reinsured business  are
             accounted  for on  a basis consistent with  those used in
             accounting  for  the  original  policies  issued  and the
             terms    of   the   reinsurance   contracts.      Expense
             reimbursements  received  in connection  with reinsurance
             ceded  have been  accounted  for as  a reduction  of  the
             related policy acquisition  costs or, to the extent  such
             reimbursements exceed the related  acquisition costs,  as
             revenue.

             Reinsurance  contracts  do not  relieve the  Company from
             its obligations to policyholders.   Failure of reinsurers
             to honor their  obligations could result in losses to the
             Company;  consequently,  allowances are  established  for
             amounts deemed  uncollectible.  The Company evaluates the
             financial   condition  of  its  reinsurers  and  monitors
             concentrations  of  credit   risk  arising  from  similar
             geographic    regions,     activities,    or     economic
             characteristics  of   the  reinsurers   to  minimize  its
             exposure    to   significant    losses   from   reinsurer
             insolvencies.


2.  SHAREHOLDER DIVIDEND RESTRICTION

At December 31, 1996,  substantially all of consolidated shareholders'
equity  represents net assets of  UTI's subsidiaries.   The payment of
cash   dividends  to  shareholders  by  UTI  or  UTG  is  not  legally
restricted.  UG's dividend limitations are described below.

Ohio  domiciled   insurance   companies  require   five   days   prior
notification  to  the insurance  commissioner  for the  payment  of an
ordinary  dividend.  Ordinary dividends are defined as the greater of:
a) prior year statutory  earnings or b) 10%  of statutory capital  and
surplus.  For  the year ended  December 31, 1996,  UG had a  statutory
gain  from operations  of  $8,006,000.   At  December 31,  1996,  UG's
statutory capital and surplus  amounted to $10,227,000.  Extraordinary
dividends (amounts in excess of ordinary dividend limitations) require
prior approval of the insurance commissioner and are not restricted to
a specific calculation.

<PAGE>                             40
3.  FEDERAL INCOME TAXES

Until 1984, the insurance companies were taxed under the provisions of
the Life  Insurance Company Income Tax  Act of 1959 as  amended by the
Tax Equity  and Fiscal Responsibility  Act of  1982.  These  laws were
superseded by  the Deficit Reduction Act  of 1984.  All  of these laws
are  based  primarily  upon  statutory results  with  certain  special
deductions and other items available only to life insurance companies.
If any of  the life companies pay  shareholder dividends in  excess of
"shareholders' surplus" they will  be required to pay taxes  on income
not taxed under the pre-1984 acts.

The  following table summarizes the companies  with this situation and
the maximum amount of income which has not been taxed in each.
                                 Shareholders'      Untaxed
                    Company        Surplus          Balance
                      ABE       $  5,242,000    $  1,150,000
                      APPL         4,943,000       1,525,000
                       UG         24,038,000       4,364,000
                      USA            981,000               0


The  payment  of  taxes  on  this  income  is  not  anticipated;  and,
accordingly, no deferred taxes have been established.

The life insurance  company subsidiaries file  a consolidated  federal
income  tax return. The  holding companies of  the group file separate
returns.

Life insurance  company taxation  is  based primarily  upon  statutory
results with certain special deductions and other items available only
to life  insurance  companies.   Income tax  expense  consists of  the
following components:


                                 1996          1995         1994
        Current tax  
          expense (credit) $  (148,000)  $     3,000    $   51,000 
        Deferred tax
          expense (credit)  (4,556,000)   (4,574,000)   (2,016,000)
                           $(4,704,000)  $(4,571,000)  $(1,965,000)


The Companies have net operating loss carryforwards for federal income
tax purposes expiring as follows:

                                 UTI           UG          FCC
                 2002   $          0  $         0   $   527,000
                 2003         50,000            0       285,000
                 2004        826,000            0       283,000
                 2005        293,000            0       139,000
                 2006        213,000    2,109,000        33,000
                 2007        111,000      783,000       676,000
                 2008              0      940,000         4,000
                 2009              0            0       169,000
                 2010              0            0        19,000
                 TOTAL   $ 1,493,000  $ 3,832,000   $ 2,135,000

<PAGE>                           41
The Company has  established a deferred tax asset  of $2,611,000
for its operating  loss carryforwards and has established an allowance
of $2,088,000.

The following table shows the reconciliation of net income  to taxable
income of UTI:
                                   1996          1995           1994

      Net income (loss)     $  (938,000) $  (3,001,000) $  (1,624,000)
      Federal income tax        
        provision (credit)      (60,000)       154,000         40,000
      Loss (earnings) of
        subsidiaries            715,000      2,613,000        341,000
      Loss (earnings) of
        investees                95,000        636,000      1,125,000
      Write off of investment
        in affiliate            315,000         10,000        212,000
      Write off of note 
        receivable              211,000              0              0
      Depreciation                1,000          3,000          4,000
      Other                      26,000         22,000         20,000
      Taxable income (loss) $   365,000 $      437,000  $     118,000


UTI has a  net operating loss  carryforward of $1,493,000  at December
31, 1996.   UTI has averaged $270,000 in taxable  income over the past
four years and  must average taxable  income of  $136,000 per year  to
fully  realize its net operating  loss carryforwards.  UTI's operating
loss  carryforwards do  not begin  to expire  until 2003.   Management
believes future earnings of UTI will be more than  sufficient to fully
utilize its net operating loss carryforwards.

The provision or (credit)  for income taxes shown in the statements of
operations  does not bear the normal relationship to pre-tax income as
a result of certain permanent differences.  The sources and effects of
such differences are summarized in the following table:

                                     1996          1995          1994
    Tax computed at standard 
      corporate rate         $  (2,389,000) $ (3,982,000) $ (1,225,000)
    Changes in taxes due to:
      Cost in excess of net
       assets purchased             65,000        61,000       104,000 
      Special insurance deductions       0             0       (24,000)
      Benefit of prior losses   (2,393,000)     (602,000)     (649,000)
      Other                         13,000       (48,000)     (171,000)
    Income tax expense 
     (credit)                $  (4,704,000) $ (4,571,000) $ (1,965,000)

<PAGE>                            42
The following table summarizes the major components which comprise the
deferred tax liability as reflected in the balance sheets:

                                       1996           1995

            Investments         $   (122,251)  $    (48,918)
            Cost of insurance 
              acquired            16,637,884     20,860,602
            Other assets            (187,747)             0 
            Deferred policy
             acquisition costs     3,963,875      4,002,855
            Agent balances           (65,609)       (71,625)
            Furniture and 
             equipment               (37,683)       (82,257)
            Discount of notes        922,766      1,003,038
            Management/consulting
             fees                   (733,867)      (841,991)
            Future policy benetits(5,906,087)    (5,039,938)
            Gain on sale of
             subsidiary            2,312,483      2,312,483
            Net operating loss
             carryforward           (522,392)      (650,358)
            Other liabilities     (1,151,405)      (818,484)
            Federal tax DAC       (1,916,536)    (2,862,999)
            Deferred tax 
             liability        $   13,193,431  $  17,762,408


4.  ANALYSIS OF INVESTMENTS, INVESTMENT INCOME AND INVESTMENT GAIN

A.        NET  INVESTMENT INCOME  - The  following table  reflects net
          investment income by type of investment:
                                               December 31,
                                     1996          1995          1994

       Fixed maturities and
         fixed maturities  
         held for sale        $ 13,326,312  $ 13,190,121  $ 12,185,941
       Equity securities            88,661        52,445         3,999 
       Mortgage loans            1,047,461     1,257,189     1,423,474 
       Real estate                 794,844       975,080       990,857
       Policy loans              1,121,538     1,041,900     1,014,723
       Short-term investments      515,346       505,637       444,135
       Other                       197,188       158,290       221,125
       Total consolidated
        investment income       17,091,350    17,180,662    16,284,254
       Investment expense       (1,222,903)   (1,724,438)   (1,915,808)
       Consolidated net 
        investment income     $ 15,868,447  $ 15,456,224  $ 14,368,446

At December 31, 1996, the Company had  a total of $6,025,000 of  investments,
comprised  of  $5,325,000 in  real  estate including its home  office 
property and  $700,000 in  equity securities, which did not produce income 
during 1996.

<PAGE>                             43
The following table summarizes  the Company's fixed maturity holdings and
investments  held  for  sale  by  major classifications:
                                               Carrying Value
                                                1996       1995

     Investments held for sale:
       Fixed maturities                 $   1,961,166  $  3,226,175
       Equity securities                    1,794,405     1,946,481
     Fixed maturities:
       U.S. Government, government agencies
        and authorities                    28,554,631    27,488,188
       State, municipalities and political 
        subdivision                        14,421,735     6,785,476
       Collateralized mortgage obligations 13,246,781    15,395,913
       Public utilities                    51,821,989    59,136,696
       All other corporate bonds           71,881,649    82,267,947  
                                        $ 183,682,356  $196,246,876

By  insurance  statute,  the   majority  of  the   Company's investment
portfolio  is  required   to  be  invested in investment grade securities 
to  provide ample protection for policyholders.   The  Company does  not 
invest in so-called  "junk bonds" or derivative investments.

Below  investment grade  debt  securities generally  provide higher  yields
and  involve greater  risks  than investment grade  debt securities because
their issuers  typically are more  highly  leveraged  and   more  vulnerable 
to  adverse economic  conditions  than  investment  grade  issuers.   In
addition, the trading market for these securities is usually more  limited  
than for  investment  grade debt  securities.  Debt securities  classified  
as below-investment  grade  are  those  that receive  a Standard  &  Poor's 
rating  of BB  or  below.

The following  table summarizes by  category securities held that are below 
investment grade at amortized cost:

             Below Investment
             Grade Investments             1996       1995       1994
         State, Municipalities    
           and Political
           Subdivisions              $    10,042  $       0  $   32,370
         Public Utilities                117,609    116,879     168,869
         Corporate                       813,717    819,010     848,033
         Total                       $   941,368  $ 935,889  $1,049,272

<PAGE>                                44
B.  INVESTMENT SECURITIES

    The   amortized  cost   and  estimated   market   values  of investments
    in  securities  including investments  held  for  sale are as follows:


                          Cost or       Gross        Gross      Estimated
                          Amortized   Unrealized   Unrealized     Market
     1996                   Cost        Gains        Losses        Value
     Investments Held
     for Sale:
       U.S. Government
        and govt. agencies
        and authorities  $1,461,068  $         0 $  17,458    $ 1,443,609
       States, municipalities
        and political 
        subdivisions        145,199          665     6,397        139,467
       Collateralized
         mortgage 
         obligations              0            0         0              0
       Public utilities     119,970          363       675        119,658
       All other   
        corporate bonds     258,424        4,222     4,215        258,432
                          1,984,661        5,250    28,745      1,961,166
       Equity securities  2,086,159       37,000   328,754      1,794,405
       Total             $4,070,820  $    42,250 $ 357,499    $ 3,755,571


     Held to Maturity
     Securities:
       U.S. Government
         and govt. agencies
         and authorities $28,554,631  $  421,523 $  136,410    $28,839,744
       States, municipalities
         and political
         subdivisions     14,421,735     318,682     28,084     14,712,333
       Collateralized
         mortgage       
         obligations      13,246,780     175,163    157,799     13,264,145
       Public utilities   51,821,990     884,858    381,286     52,325,561
       All other 
         corporate bond   71,881,649   1,240,230    448,437     72,673,442
       Total            $179,926,785 $ 3,040,456 $1,152,016  $181,815,225
 
<PAGE>                                 45
                          Cost or       Gross       Gross       Estimated
                         Amortized   Unrealized   Unrealized      Market
     1995                   Cost        Gains        Losses        Value


     Investments Held
     for Sale:
       U.S. Government
        and govt. agencies
        and authorities  $2,001,860  $   2,579    $      621  $  2,003,818
       States, municipalities
        and political
        subdivisions        812,454     14,313         3,749       823,018
       Collateralized
        mortgage obligations 32,177        506             0        32,683
       Public utilities     119,379        572         2,123       117,828
       All other corporate
        bonds               258,169        337         9,678       248,828
                          3,224,039     18,307        16,171     3,226,175
       Equity securities  2,086,159     80,721       220,399     1,946,481
       Total             $5,310,198  $  99,028    $  236,570   $ 5,172,656


    Held to Maturity
     Securities:

       U.S. Government
        and govt. agenciees
        and authorities  $27,488,188  $ 841,786  $   76,417    $28,253,557
       States, municipalities
        and political
        subdivisions       6,785,476    305,053      10,895      7,079,634
       Collateralized
        mortgage 
        obligations       15,395,913    295,344      67,472     15,623,785
       Public utilities   59,136,696  2,279,509     134,091     61,282,114
       All other corporate
        bonds             82,267,947  2,974,553     475,333     84,767,167
       Total            $191,074,220 $6,696,245  $  764,208   $197,006,257
                      

The amortized cost of debt  securities at December 31, 1996, by   
contractual  maturity,  are   shown  below.    Expected  maturities will  
differ from contractual  maturities because borrowers may have  the right 
to call or  prepay obligations with or without call or prepayment penalties.

             Fixed Maturities Held for Sale  Amortized                         
                     December 31, 1996         Cost
                 Due in one year or less  $   139,724
                 Due after one year         
                 through five years         1,569,804
                 Due after five years 
                 through ten years            115,183
                 Due after ten years          159,950
                                           $1,984,661
                      

                 Fixed Maturities Held to    Amortized 
                         Maturity              Cost
                     December 31, 1996 
                 Due in one year or less    $13,222,084
                 Due after one year
                 through five years          74,120,886
                 Due after five years       
                 through ten years           77,222,430
                 Due after ten years         15,361,385
                                           $179,926,785

<PAGE>                           46
Proceeds  from sales,  calls  and maturities  of  investments in  debt
securities during 1996 were $40,677,000.   Gross gains of $101,000 and
gross  losses of  $276,000 were  realized  on those  sales, calls  and
maturities.

Proceeds  from  sales, calls  and  maturities of  investments  in debt
securities during 1995 were $16,885,000.   Gross gains of $126,000 and
gross  losses of  $246,000 were  realized  on those  sales, calls  and
maturities.

Proceeds from  sales,  calls and  maturities  of investments  in  debt
securities during 1994  were $24,145,000.  Gross gains  of $84,000 and
gross  losses of  $554,000 were  realized  on those  sales, calls  and
maturities.

C.        INVESTMENTS ON  DEPOSIT - At December  31, 1996, investments
          carried at  approximately $18,016,000 were  on deposit  with
          various state insurance departments.

D.        INVESTMENTS IN AND  ADVANCES TO AFFILIATED  COMPANIES -  The
          Company's  investment in  United Income,  Inc., a  30% owned
          affiliate, is  carried at an  amount equal to  the Company's
          share of the equity of  United Income.  The Company's equity
          in United  Income, Inc. includes the  original investment of
          $194,304, an increase of $4,359,749 resulting from a  public
          offering of  stock and the  Company's share of  earnings and
          losses since inception.  


5.  DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS

The  financial   statements  include  various  estimated   fair  value
information at December 31, 1996 and 1995, as required by Statement of
Financial  Accounting Standards  107, Disclosure  about Fair  Value of
Financial Instruments ("SFAS 107").  Such information, which  pertains
to  the Company's financial instruments,  is based on the requirements
set forth in  that Statement  and does  not purport  to represent  the
aggregate net fair value of the Company.

The following methods and  assumptions were used to estimate  the fair
value  of each class of financial instrument  required to be valued by
SFAS 107 for which it is practicable to estimate that value:

(a)  Cash and Cash equivalents

The  carrying amount  in  the financial  statements approximates  fair
value  because  of the  relatively short  period  of time  between the
origination of the instruments and their expected realization.

(b)  Fixed maturities and investments held for sale

Quoted market prices,  if available,  are used to  determine the  fair
value.    If  quoted  market  prices  are  not  available,  management
estimates the  fair  value based  on  the  quoted market  price  of  a
financial instrument with similar characteristics.

(c)  Mortgage loans on real estate

An  estimate  of fair  value is  based on  management's review  of the
portfolio in relation to  market prices of similar loans  with similar
credit  ratings,  interest  rates,  and maturity  dates.    Management
conservatively estimates fair value  of the portfolio is equal  to the
carrying value.

(d)  Investment real  estate and real estate acquired  in satisfaction
of debt

An estimate  of fair  value is  based on  management's  review of  the
individual  real  estate  holdings.    Management  utilizes  sales  of
surrounding  properties,  current  market  conditions  and  geographic
considerations.  Management conservatively estimates the fair value of
the portfolio is equal to the carrying value.

<PAGE>                             47
(e)  Policy loans

It is  not practicable to estimate  the fair value of  policy loans as
they have no stated maturity and their rates are set at a fixed spread
to related policy  liability rates.   Policy loans are carried  at the
aggregate  unpaid  principal  balances  in  the  consolidated  balance
sheets, and earn interest at rates  ranging from 4% to 8%.  Individual
policy liabilities  in all  cases equal or  exceed outstanding  policy
loan balances.

(f)  Short-term investments

For  short-term  instruments,  the  carrying amount  is  a  reasonable
estimate  of  fair  value.     All  short-term  instruments  represent
certificates of deposit with various banks and all are protected under
FDIC.

(g)  Notes and accounts receivable and uncollected premiums

The   Company  holds  a   $840,000  note  receivable   for  which  the
determination  of fair  value is estimated  by discounting  the future
cash  flows using the  current rates at  which similar loans  would be
made  to  borrowers  with similar  credit  ratings  and  for the  same
remaining maturities.   Accounts receivable  and uncollected  premiums
are  primarily   insurance  contract  related  receivables  which  are
determined based  upon the underlying insurance  liabilities and added
reinsurance amounts, and  thus are  excluded for the  purpose of  fair
value disclosure by paragraph 8(c) of SFAS 107.

(h)  Notes payable

For  borrowings under the senior  loan agreement, which  is subject to
floating rates of interest, carrying value is a reasonable estimate of
fair value.   For  subordinated borrowings  fair value  was determined
based  on the borrowing rates  currently available to  the Company for
loans with similar terms and average maturities.

The  estimated  fair values  of  the  Company's financial  instruments
required to be valued by SFAS 107 are as follows as of December 31:

                             1996                 1995
                                   Estimated                   Estimated
        Assets         Carrying      Fair          Carrying       Fair
                        Amount       Value          Amount       Value
     Fixed maturities $179,926,785 $181,815,225  $191,074,220  $197,006,257
     Fixed maturities 
      held for sale      1,961,166    1,961,166     3,226,175     3,226,175
     Equity securities   1,794,405    1,794,405     1,946,481     1,946,481
     Mortgage loans on
      real estate       11,022,792   11,022,792    13,891,762    13,891,762
     Policy loans       14,438,120   14,438,120    16,941,359    16,941,359
     Short-term
      investments          430,983      430,983       425,000       425,000
     Investment in real 
      estate            10,543,490   10,543,490    11,978,575    11,978,575
     Real estate acquired
      in satisfaction
      of debt            3,846,946    3,846,946     5,332,413     5,332,413
     Notes receivable      840,066      783,310       840,066       775,399
    
     Liabilities
     Notes payable      19,573,953   18,937,055    21,447,428    20,747,991

<PAGE>                               48
6.  STATUTORY EQUITY AND GAIN FROM OPERATIONS

The Company's  insurance subsidiaries are domiciled  in Ohio, Illinois
and  West  Virginia  and   prepare  their  statutory-based   financial
statements  in  accordance  with  accounting  practices prescribed  or
permitted by  the respective  insurance department.   These principles
differ  significantly from  generally accepted  accounting principles.
"Prescribed"  statutory  accounting  practices  include   state  laws,
regulations, and general administrative rules, as well as a variety of
publications of the  National Association  of Insurance  Commissioners
("NAIC").   "Permitted" statutory  accounting practices encompass  all
accounting  practices  that are  not  prescribed;  such practices  may
differ from state  to state, from company  to company within  a state,
and may change in the future.  The NAIC currently is in the process of
codifying  statutory  accounting practices,  the  result  of which  is
expected  to  constitute the  only  source  of "prescribed"  statutory
accounting practices.  Accordingly, that project, which is expected to
be  completed  in  1997,   will  likely  change  prescribed  statutory
accounting  practices and  may  result in  changes  to the  accounting
practices that  insurance enterprises  use to prepare  their statutory
financial statements.   UG's total statutory  shareholders' equity was
$10,227,000   and  $7,274,000   at   December  31,   1996  and   1995,
respectively.   The Company's insurance subsidiaries reported combined
statutory gain from  operations (exclusive of intercompany  dividends)
was $10,692,000,  $4,076,000 and $3,071,000  for 1996, 1995  and 1994,
respectively.


7.  REINSURANCE

The Company assumes  risks from,  and reinsures certain  parts of  its
risks with other insurers under yearly renewable  term and coinsurance
agreements which are accounted for by passing a portion of the risk to
the reinsurer.  Generally, the reinsurer receives a proportionate part
of the premiums  less commissions  and is liable  for a  corresponding
part  of all  benefit  payments.   While  the  amount  retained on  an
individual  life will vary based  upon age and  mortality prospects of
the  risk, the  Company generally  will not  carry more  than $125,000
individual life insurance on a single risk.

The Company has reinsured approximately $1.109 billion, $1.088 billion
and $1.217 billion  in face amount of life insurance  risks with other
insurers  for   1996,  1995  and  1994,   respectively.    Reinsurance
receivables  for   future  policy   benefits   were  $38,745,000   and
$13,540,000 at December 31, 1996 and 1995, respectively, for estimated
recoveries  under reinsurance treaties.  Should  any of the reinsurers
be unable  to meet its obligation at the time of the claim, obligation
to pay such claim would remain with the Company.

The  Company's insurance  subsidiary (UG)  entered into  a coinsurance
agreement with First International Life Insurance Company ("FILIC") as
of September 30, 1996.  Under the terms of the agreement, UG ceded  to
FILIC substantially all of its paid-up life insurance policies.  Paid-
up  life  insurance  generally   refers  to  non-premium  paying  life
insurance policies.  A.M. Best, an industry rating company, assigned a
Best's Rating of A++ (Superior) to The Guardian Life Insurance Company
of America ("Guardian"),  parent of FILIC,  based on the  consolidated
financial condition and  operating performance of the  company and its
life/health  subsidiaries.   The  agreement  with  FILIC accounts  for
approximately 66% of  the reinsurance receivables  as of December  31,
1996.  

As a result  of the FILIC  coinsurance agreement, effective  September
30,   1996,  UG  received  a  reinsurance  credit  in  the  amount  of
$28,318,000  in exchange  for  an equal  amount  of assets.   UG  also
received $6,375,000 as a commission allowance.

Currently,  the  Company  is  utilizing  reinsurance  agreements  with
Business   Men's  Assurance  Company,  ("BMA")  and  Life  Reassurance
Corporation, ("LIFE RE") for new business.   BMA and LIFE RE each hold
an  "A+" (Superior) rating from A.M. Best, an industry rating company.
The reinsurance agreements  were effective December 1, 1993, and cover
all  new  business  of  the  Company.   The  agreements  are  a yearly
renewable  term ("YRT") treaty  where the Company  cedes amounts above
its retention limit of $100,000 with a minimum cession of $25,000.

<PAGE>                             49
The   Company  does  not  have  any  short-duration  reinsurance
contracts.   The  effect  of the  Company's long-duration  reinsurance
contracts on premiums earned in 1996, 1995 and 1994 was as follows:

                                 Shown in thousands
                            1996        1995       1994
                          Premiums    Premiums   Premiums
                           Earned      Earned     Earned
            Direct      $   32,387  $  35,201  $   38,063 
            Assumed              0          0           0 
            Ceded           (4,768)    (5,203)     (5,659)
            Net premiums$   27,619  $  29,998  $   32,404 
           
8.  COMMITMENTS AND CONTINGENCIES

The insurance industry has experienced a number of civil jury verdicts
which have  been returned  against  life and  health insurers  in  the
jurisdictions  in  which  the  Company  does  business  involving  the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to
properly supervise agents,  and other matters.   Some of  the lawsuits
have  resulted  in the  award  of  substantial judgments  against  the
insurer,  including  material amounts  of punitive  damages.   In some
states,  juries  have  substantial  discretion  in  awarding  punitive
damages in these circumstances.

Under insurance guaranty fund laws in most states, insurance companies
doing  business  in  a  participating  state  can  be  assessed  up to
prescribed  limits for  policyholder losses  incurred by  insolvent or
failed insurance companies.   Although the Company cannot predict  the
amount of  any future assessments,  most insurance guaranty  fund laws
currently provide that an  assessment may be excused or deferred if it
would  threaten  an insurer's  financial  strength.   Those  mandatory
assessments may be  partially recovered through a reduction  in future
premium taxes  in some  states.   The  Company does  not believe  such
assessments will be materially different from amounts already provided
for in the financial statements.  

The Company and its  subsidiaries are named as defendants in  a number
of legal  actions arising primarily  from claims made  under insurance
policies.    Those actions  have been  considered in  establishing the
Company's liabilities.   Management and its  legal counsel are  of the
opinion that the settlement  of those actions will not have a material
adverse  effect  on the  Company's  financial position  or  results of
operations.


9.  RELATED PARTY TRANSACTIONS

United Trust, Inc.  has a  service agreement with  its affiliate,  UII
(equity  investee),  to perform  services  and  provide personnel  and
facilities.    The  services  included  in  the  agreement  are  claim
processing,  underwriting,  processing  and  servicing   of  policies,
accounting services,  agency services,  data processing and  all other
expenses  necessary to  carry  on the  business  of a  life  insurance
company.

UII's service  agreement states that  USA is to  pay UII  monthly fees
equal to  22% of the amount  of collected first year  premiums, 20% in
second  year and 6% of the renewal  premiums in years three and after.
UII's subcontract agreement  with UTI  states that UII  is to pay  UTI
monthly fees equal to 60% of collected service fees from USA as stated
above.

USA paid  $1,568,000, $2,015,000 and $1,357,000  under their agreement
with UII for  1996, 1995 and 1994,  respectively.  UII  paid $941,000,
$1,209,000  and $814,000 under their agreement with UTI for 1996, 1995
and 1994, respectively.

<PAGE>                           50
The  agreements of the insurance companies have been approved by their
respective domiciliary  insurance departments  and it  is Management's
opinion that where  applicable, costs have  been allocated fairly  and
such  allocations  are   based  upon  generally  accepted   accounting
principles.   The costs  paid by UTI for  these services include costs
related to the production of new business which are deferred as policy
acquisition costs  and charged  off to  the  income statement  through
"Amortization of  deferred policy  acquisition costs".   Also included
are costs associated with  the maintenance of existing  policies which
are  charged  as  current  period  costs  and  included   in  "general
expenses".


10.  CAPITAL STOCK TRANSACTIONS

  A.   PUBLIC OFFERING OF AFFILIATE STOCK

          During 1991, an  affiliated company, United Fidelity,  Inc.,
          ("UFI") began  a stock offering  in the  State of  Illinois.
          UFI  was offering 400,000 units, each unit consisting of one
          share of no par value common stock and one share  of Class A
          Preferred Stock, $15 par  value per share, 9% non-cumulative
          convertible.   The units were being offered to the public at
          $30 per unit.  Due to large losses reported by UFI, the sale
          of stock units to  the public was stopped  on June 2,  1994.
          The Board of Directors of UFI voted to voluntarily terminate
          the offering on August 18, 1994.

          The  Company accounted for  the investment in  UFI using the
          equity method.   At December 31,  1994, the Company  charged
          off  its  remaining investment  in  UFI  of $212,247.    The
          Company  determined  any  material  recoverability   of  its
          investment  to  be unlikely  due  to  continuing losses  and
          limited capital of UFI.  On May 26, 1995, pursuant to a plan
          of restructure of UFI's  subsidiary, First Fidelity Mortgage
          Company (FFMC), UTI surrendered its common stock holdings of
          UFI  for  no value.   Additionally,  as a  part of  the FFMC
          restructure, UTI  invested  $615,000 in  preferred stock  of
          FFMC, representing  100% of the outstanding  preferred stock
          of FFMC, and $10,000  in common stock of FFMC,  representing
          approximately 14% of  the outstanding common stock.   Due to
          continued losses  by FFMC,  UTI realized losses  of $315,000
          and  $10,000 from writedowns of their  investment in FFMC at
          December 31, 1996 and 1995, respectively.


  B.   STOCK OPTION PLAN

          In 1985,  the Company initiated a  nonqualified stock option
          plan  for employees,  agents  and directors  of the  Company
          under  which options to purchase up to 440,000 shares of the
          company's  common  stock  are  granted at  $.02  per  share.
          Through December  31, 1996  options for 424,375  shares were
          granted  and exercised.   Options  for 15,625  shares remain
          available for grant.

          During 1996, the Company adopted Statement of Financial Accounting
          Standards No. 123, accounting for stock-based compensation.  The
          adoption of this standard did not have a material impact on the
          Company's financial statements.

          Following is a summary of stock option transactions for  the
          three years ended December 31, 1996:

                                       1996      1995      1994
       Option Shares exercised       25,000    20,000         0
       Compensation expense
        charged to operatiions   $   13,563 $  12,100  $      0
       Approximate percent of
        market value at which
        options were granted           3.6%      3.2%        0%

<PAGE>                             51
  C.   DEFERRED COMPENSATION PLAN

          UTI and FCC established  a deferred compensation plan during
          1993 pursuant to  which an officer  or agent of FCC,  UTI or
          affiliates of  UTI, could  defer a  portion of their  income
          over  the  next  two  and one-half  years  in  return  for a
          deferred compensation  payment payable  at the end  of seven
          years in the amount equal to the  total income deferred plus
          interest  at a rate  of approximately  8.5% per annum  and a
          stock option to purchase shares of common stock of UTI.   An
          officer or agent received  an immediately exercisable option
          to purchase 23,000 shares of  UTI common stock at $1.75  per
          share  for each $25,000  ($10,000 per year  for two and one-
          half years) of total income deferred.  The option expires on
          December  31,  2000.   A  total  of 1,050,000  options  were
          granted in 1993 under this plan.  As of December 31, 1996 no
          options were exercised.  At December 31,  1996 and 1995, the
          Company  held  a  liability of  $1,268,000  and  $1,167,000,
          respectively, relating to this plan.  


11.  NOTES PAYABLE


At December  31, 1996, the Company  has $19,574,000 in long  term debt
outstanding.  The debt is comprised of the following components:

                                          1996          1995
           Senior debt               $ 8,400,000   $ 10,400,000
           Subordinated 10 yr. notes   6,209,000      6,209,000
           Subordinated 20 yr. notes   3,815,000      3,815,000
           Other notes payable         1,150,000      1,000,000
           Encumbrance on real estate          0         23,000
                                    $ 19,574,000   $ 21,447,000
   
On  May 8, 1996,  FCC refinanced its  senior debt of  $8,900,000.  The
refinancing was  completed through First  of America Bank -  NA and is
subject to a credit agreement.  The refinanced debt bears interest  to
a rate equal to the  "base rate" plus nine-sixteenths of  one percent.
The  Base rate  is defined  as the  floating daily,  variable  rate of
interest determined and  announced by First of America  Bank from time
to time as its "base lending rate".   The base rate at issuance of the
loan  was 8.25%,  and has  remained unchanged  through March  1, 1997.
Interest is paid quarterly.   Principal payments of $1,000,000 are due
in May of each year beginning in 1997, with a final payment due May 8,
2005.  On November 8, 1996, the Company prepaid $500,000 of the May 8,
1997 principal payment.

The credit agreement contains certain covenants with which the Company
must  comply.   The covenants contain  provisions common to  a loan of
this type and include  such items as: a minimum consolidated net worth
of FCC to be no less than 400% of the outstanding balance of the debt,
Statutory  capital and  surplus of  Universal Guaranty  Life Insurance
Company be maintained at no less than $6,500,000; an earnings covenant
requiring the sum of the pre-tax earnings plus non-cash charges of FCC
(based on  parent only  GAAP practices)  shall not  be  less than  two
hundred percent (200%) of the Company's interest expense on all of its
debt service.  The  Company is current and  in compliance with all  of
the terms on  all of  its outstanding debt  and does  not foresee  any
problem in maintaining compliance in the future.

<PAGE>                            52
United Income, Inc. (UII) and  First Fidelity Mortgage Company through
an assignment from United Trust,  Inc. owned a participating  interest
of $700,000 and $300,000 respectively of the senior debt.  At the date
of the refinance, these obligations were converted from participations
of senior debt to promissory notes.  These  notes bear interest at the
rate of 1% above the variable per annum rate of interest most recently
published by the  Wall Street Journal as the prime  rate.  Interest is
payable quarterly with principal due  at maturity on May 8, 2006.   In
February 1996, FCC borrowed an additional $150,000 from UII to provide
additional cash for liquidity.  The note bears interest at the rate of
1% over prime as published  in the Wall Street Journal,  with interest
payments due quarterly and  principal due upon maturity of the note on
June 1, 1999.

The  subordinated debt  was incurred  June 16,  1992 as  a part  of an
acquisition.  The  10 year notes bear  interest at the rate  of 7 1/2%
per annum, payable semi-annually beginning  December 16, 1992.   These
notes  provide for principal payments equal to 1/20th of the principal
balance due  with each interest  installment beginning June  16, 1997,
with a  final payment due  June 16,  2002.  During  1995, the  Company
refinanced $300,695 of 10 year notes to 20 year notes bearing interest
at the rate of 8.75%.  The repayment terms of these  notes are similar
to the original 20 year notes.  The 20 year notes bear interest at the
rate of 8 1/2% per annum, payable semi-annually beginning December 16,
1992, with a lump sum principal  payment due June 16, 2012.  The Company's
subordinated debt consists of $4,495,000 and $3,532,000 of ten year and
twenty year notes, respectively, owed to current officers and directors
of the Company or its affiliates.

Scheduled principal reductions on the Company's debt  for the next five 
years is as follows:

                      Year      Amount  

                      1997   $ 1,037,000
                      1998     1,537,000
                      1999     1,687,000
                      2000     1,537,000
                      2001     1,537,000


12.  OTHER CASH FLOW DISCLOSURE

The Company recognized an  increase in its  paid-in capital of $0,  $0
and $277,559  for the years 1996, 1995 and 1994 respectively, from its
equity investment  in UFI  from the  offering price  per share of  UFI
exceeding UTI's carrying amount per share.

On  a  cash  basis,  the  Company  paid  $1,700,973,  $1,934,326   and
$1,937,123  in interest  expense for  the years  1996, 1995  and 1994,
respectively.  The Company  paid $17,634, $25,821 and $190  in federal
income tax for 1996, 1995 and 1994, respectively.

The  Company's insurance  subsidiary (UG)  entered into  a coinsurance
agreement with  First International Life Insurance  Company (FILIC) as
of September 30,  1996.  At closing of the  transaction, UG received a
coinsurance credit of $28,318,000 for policy liabilities covered under
the  agreement.  UG transferred  assets equal to  the credit received.
This  transfer included  policy  loans of  $2,855,000 associated  with
policies  under the agreement and  a net cash  transfer of $19,088,000
after deducting the ceding commission due UG of $6,375,000.

<PAGE>                           53
13.  NON-RECURRING WRITE DOWN OF VALUE OF AGENCY FORCE ACQUIRED

The Company recognized a non-recurring write down of $8,297,000 on its
value of agency force acquired  for the year ended December  31, 1995.
The write down released  $2,904,000 of the deferred tax  liability and
$3,327,000 was attributed to minority interest in loss of consolidated
subsidiaries.  In  addition, equity loss  of investees was  negatively
impacted by  $542,000.  The effect  of this write down  resulted in an
increase in the net loss  of $2,608,000.  This write down  is directly
related to the Company's change in  distribution systems.  Due to  the
broker agency force not meeting  management's expectations and lack of
production,  the Company has changed its focus from a primarily broker
agency distribution system to a captive agent system.  With the change
in focus, most  of the  broker agents were  terminated and  therefore,
management re-evaluated the value  of the agency force carried  on the
balance  sheet.   For purposes  of the  write-down, the  broker agency
force  has no  future expected  cash flows  and therefore  warranted a
write-off of the value.  The write down is reported as a separate line
item  "non-recurring write down of value of agency force acquired" and
the release  of the deferred tax  liability is reported  in the credit
for income taxes payable in the Statement of Operations.  In addition,
the impact to minority  interest in loss of  consolidated subsidiaries
and equity loss of investees is in the Statement of Operations.


14.  CONCENTRATION OF CREDIT RISK

The Company maintains cash balances in financial institutions which at
times  may exceed  federally  insured limits.    The Company  has  not
experienced any losses in such accounts and believes it is not exposed
to any significant credit risk on cash and cash equivalents.


15.  PENDING CHANGE IN CONTROL OF UNITED TRUST, INC. 

On September  23, 1996,  UTI and  UII  entered into  a stock  purchase
agreement   with   LaSalle  Group,   Inc.,   a   Delaware  corporation
("LaSalle"),  whereby   LaSalle  will  acquire  12,000,000  shares  of
authorized  but unissued  shares  of  UTI  for  $1.00  per  share  and
10,000,000 shares of authorized  but unissued shares of UII  for $0.70
per share.  Additionally,  LaSalle intends, contemporaneously with the
closing  of the above transaction, to purchase in privately negotiated
transactions additional shares of UTI and UII so that LaSalle will own
not  less  than  51%  of  the outstanding  common  stock  of  UTI  and
indirectly control 51% of UII.

The  agreement requires and is pending approval of the Commissioner of
Insurance  of  the State  of Ohio,  Illinois  and West  Virginia, (the
states  of domicile of the insurance subsidiaries).  It is anticipated
the transaction will be completed during the second quarter of 1997.

<PAGE>                             54
<TABLE>
16.   SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
                                          1996
                               1st         2nd         3rd         4th
<S>                       <C>         <C>          <C>          <C>
  Premium income and other 
    considerations, net   $8,481,511  $ 8,514,175  $ 7,348,199  $ 6,600,573
  Net investment income    3,973,349    3,890,127    4,038,831    3,966,140
  Total revenues          12,870,140   12,455,875   11,636,614   10,013,741
  Policy benefits
   including dividends     6,528,760    7,083,803    8,378,710    8,334,759
  Commissions and 
   amortization of DAC     1,161,850      924,174      703,196    1,435,665
  Operating expenses       3,447,329    2,851,752    3,422,654    2,272,729
  Operating income           (71,615)    (137,198)  (2,346,452)  (4,269,870)
  Net income (loss)          304,737        9,038     (892,761)    (358,917)
  Net income (loss)
   per  share                   0.02         0.00        (0.05)       (0.02)

                                          1995
                                1st           2nd           3rd         4th

  Premium income and 
   other considerations,
   net                   $ 9,445,222  $ 8,765,804  $ 7,868,803  $ 7,018,707
  Net investment income    3,850,161    3,843,518    3,747,069    4,015,476
  Total revenues          13,694,471   12,933,370   11,829,921   11,411,322
  Policy benefits including 
   dividends               8,097,830    9,113,933    5,978,795    6,665,206
  Commissions and 
   amortization of DAC     1,556,526    1,960,458    1,350,662       40,007
  Operating expenses       3,204,217    2,492,689    2,232,938    3,587,804
  Operating income          (495,966)  (1,939,361)     120,393   (9,060,886) 
  Net income (loss)          179,044     (689,602)     198,464   (2,689,151)
  Net income (loss)  per 
   share                        0.01        (0.04)        0.01        (0.14)

                                             1994

                                1st         2nd          3rd         4th
  Premium income  and  
   other considerations, 
   net                    $9,042,475 $ 10,011,855  $ 7,913,497  $ 8,176,700
  Net investment income    3,366,995    3,556,633    3,633,334    3,811,484
  Total revenues          12,245,881   14,052,428   10,900,385   12,007,934
  Policy benefits including
   dividends               6,927,743    7,496,765    7,483,568    7,753,158
  Commissions and 
   amortization of DAC     1,685,682    4,099,100    3,086,901    2,448,822
  Operating expenses      2,366,726    1,898,048    2,328,443    3,194,745
  Operating income           801,718       67,387   (2,477,301)  (1,891,201)
  Net income (loss)         (404,022)    (117,149)    (515,134)    (587,295)
  Net income (loss) per 
   share                       (0.02)       (0.01)       (0.03)       (0.03)
</TABLE>

<PAGE>                             55
                               PART III


With respect  to Items 10 through  13, the Company will  file with the
Securities  and Exchange Commission, within  120 days of  the close of
its  fiscal year, a definitive proxy  statement pursuant to Regulation
14-A.


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information  regarding directors of the  Company will be  set forth in
the  Company's  proxy statement  relating  to  the annual  meeting  of
shareholders to  be held during  1997 and is incorporated  herein by
reference.  Information regarding executive officers of the Company is
set forth under the caption "Executive Officers".


ITEM 11.  EXECUTIVE COMPENSATION

Information regarding  executive compensation will be set forth in the
Company's  proxy  statement   relating  to  the   annual  meeting   of
shareholders  to be held during 1997 and  is incorporated herein by
reference.


ITEM  12.    SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND
MANAGEMENT

Information regarding security ownership of certain  beneficial owners
and  management will  be set  forth in  the Company's  proxy statement
relating  to the annual  meeting of  shareholders to  be held  during
1997 and is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information regarding certain  relationships and related  transactions
will  be set forth  in the Company's  proxy statement relating  to the
annual  meeting  of  shareholders to  be  held  during 1997 and  is
incorporated herein by reference.

<PAGE>                             56
                                PART IV

ITEM  14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
8-K

(a)       The following documents are filed as a part of the report:


          (1)  Financial Statements:
               See Item 8, Index to Financial Statements

          (2)  Financial Statement Schedules

               Schedule  I  -  Summary  of Investments  -  other  than
                invested in related parties.

               Schedule  II  -  Condensed  financial   information  of
                registrant

               Schedule IV - Reinsurance

               Schedule V - Valuation and qualifying accounts


               NOTE:   Schedules  other  than those  listed above  are
               omitted  for the reasons  they are not  required or the
               information is disclosed in the financial statements or
               footnotes.


(b)       Reports on Form 8-K filed during fourth quarter.

               None


(c)       Exhibits:

          Index to Exhibits (See Pages 58 and 59).

<PAGE>                            57
                     INDEX TO EXHIBITS

 Exhibit
 Number 



 3(a)     (1)     Amended  Articles  of  Incorporation for  the
                  Company dated November 20, 1987.

 3(b)     (1)     Amended  Articles  of  Incorporation for  the
                  Company dated December 6, 1991.

 3(c)     (1)     Amended  Articles  of  Incorporation for  the
                  Company dated March 30, 1993.

 3(d)     (1)     Code of By-Laws for the Company.

10(a)     (1)     Compromise  and  Settlement  Agreement  dates  as 
                  of February   27,   1991,   among   First  Commonwealth
                  Corporation,   Universal  Guaranty   Life  Insurance
                  Company,  Alliance Life  Insurance Company, Roosevelt
                  National Life  Insurance Company  of America, Abraham
                  Lincoln   Insurance    Company,   Appalachian Life
                  Insurance   Company,   Liberty   American Assurance
                  Company,  and  Farmers  and  Ranchers Life Insurance
                  Company,   and   Southshore  Holding   Corp., Public
                  Investors,   Inc.,   Fidelity   Fire   and  Casualty
                  Insurance  Company,   Insurance  Premium  Assistance
                  Company,  Agency Premium  Assistance Company, Coastal
                  Loans Acquisition  Company, Bob  F. Shamburger, Gary
                  E.  Jackson,  Leonard H.  Aucoin,  Dennis  J. Lafont,
                  William Joel Herron and Jerry Palmer. 

10(b)        Credit  Agreement  dated May  8,  1996  between First  of
             America  Bank  -  Illinois,  N.A., as  lender  and  First
             Commonwealth Corporation, as borrower.

10(c)        $8,900,000 Term Note of First Commonwealth Corporation to
             First of America Bank - Illinois, N.A. dated May 8, 1996.

10(d)        Coinsurance  Agreement dated  September 30,  1996 between
             Universal  Guaranty  Life  Insurance  Company  and  First
             International    Life   Insurance    Company,   including
             assumption reinsurance agreement exhibit and amendments.

10(aa)    (1)     Subcontract   Agreement   dated  September   1, 1990
                  between United Trust, Inc. and United Income, Inc.

10(bb)    (1)     Service  Agreement  dated  November  8, 1989 between
                  United Security Assurance Company  and United Income,
                  Inc.

10(cc)    (1)     Management  and  Consultant  Agreement  dated  as of
                  January    1,   1993   between   First  Commonwealth
                  Corporation  and  Universal Guaranty  Life Insurance
                  Company.

10(dd)    (1)     Management Agreement  dated December  20, 1981 among
                  Commonwealth    Industries   Corporation, Executive
                  National  Life   Insurance  Company  (now  known  as
                  Investors   Trust  Assurance   Company)  and Abraham
                  Lincoln Insurance Company.

10(ee)    (1)     Reinsurance Agreement  dated January  1, 1991 between
                  Universal   Guaranty   Life  Insurance   Company and
                  Republic-Vanguard Life Insurance Company.

10(ff)    (1)     Reinsurance Agreement  dated  July  1,  1992 between
                  United    Security   Assurance   Company   and Life
                  Reassurance Corporation of America.

<PAGE>                            58
                            INDEX TO EXHIBITS

 Exhibit
 Number 


10(gg)    (1)     United Trust, Inc. Stock Option Plan.

10(hh)    (1)     Board   Resolution  adopting   United  Trust, Inc.'s
                  Officer Incentive Fund.

10(ii)    (1)     Employment  Agreement  dated  as  of April  15, 1993
                  between  Larry   E.  Ryherd  and  First Commonwealth
                  Corporation and United Trust, Inc.

10(jj)    (1)     Employment  Agreement  dated as  of  April  15, 1993
                  between  Thomas  F.  Morrow  and  First Commonwealth
                  Corporation and United Trust, Inc.

10(kk)    (1)     Employment  Agreement  dated  as  of April  15, 1993
                  between  James  E. Melville  and  First Commonwealth
                  Corporation and United Trust, Inc.

10(ll)    (1)     Employment  Agreement  dated  as  of  June  16, 1992
                  between  George  E.  Francis  and First Commonwealth
                  Corporation.

10(mm)    (1)     Amendment Number  One to  Employment Agreement dated
                  as of April 15,  1993 between George  E. Francis and
                  First Commonwealth Corporation.


10(nn)    (1)     Consulting  Arrangement entered  into June  15, 1987
                  between Robert E. Cook and United Trust, Inc.

10(oo)    (1)     Agreement  dated  June   16,  1992  between  John K.
                  Cantrell and First Commonwealth Corporation.

10(pp)    (1)     Termination  Agreement dated  as of January  29, 1993
                  between Scott J. Engebritson and  United Trust, Inc.,
                  United  Fidelity, Inc.,  United  Income,  Inc., First
                  Commonwealth   Corporation   and   United  Security
                  Assurance Company.

10(qq)    (1)     Stock  Purchase  Agreement dated  February  20, 1992
                  between United Trust Group, Inc. and Sellers.

10(rr)    (1)     Amendment No. One  dated April 20, 1992 to the Stock
                  Purchase  Agreement  between  the Sellers  and United
                  Trust Group, Inc.

10(ss)    (1)     Security  Agreement   dated  June  16,  1992 between
                  United Trust Group, Inc. and the Sellers.

10(tt)    (1)     Stock Purchase  Agreement dated June 16, 1992 between
                  United  Trust  Group,  Inc.  and  First Commonwealth
                  Corporation

Footnote:

          (1)     Incorporated by reference from  the Company's Annual
                  Report on Form  10-K, File No. 0-5392, as of December
                  31, 1993.

<PAGE>                             59
<TABLE>
UNITED TRUST, INC.                      Schedule I
SUMMARY OF INVESTMENTS - OTHER THAN
INVESTMENTS IN RELATED PARTIES
As of December 31, 1996



                  Column A            Column B     Column C    Column D

                                                              Amount at
                                                             Which Shown
                                                              in Balance
                                        Cost        Value        Sheet
<S>                              <C>            <C>           <C>
Fixed maturities:
   United States Goverment and                                        
    government agencies and 
    authorities                  $  28,554,631  $ 28,839,743  $  28,554,631 
   State, municipalities, and 
    political subdivisions          14,421,735    14,712,334     14,421,735 
   Collateralized mortgage 
    obligations                     13,246,780    13,264,145     13,246,780 
   Public utilities                 51,821,990    52,325,561     51,821,990 
   All other corporate bonds        71,881,649    72,673,442     71,881,649 
       Total fixed maturities      179,926,785  $181,815,225    179,926,785 



Investments held for sale:
   Fixed maturities:
      United States Goverment and                                     
       government agencies and 
       authorities                   1,461,068  $  1,443,609      1,443,609 
      State, municipalities, and 
       political subdivisions          145,199       139,467        139,467 
      Public utilities                 119,970       119,658        119,658 
      All other corporate bonds        258,424       258,432        258,432 
                                     1,984,661  $  1,961,166      1,961,166 


   Equity securities:
      Public utilities                  82,073  $     56,053         56,053 
      All other corporate securities 2,004,086     1,738,352      1,738,352 
                                     2,086,159  $  1,794,405      1,794,405 

Mortgage loans on real estate       11,022,792                   11,022,792 
Investment real estate              10,543,490                   10,543,490 
Real estate acquired in 
  satisfaction of debt               3,846,946                    3,846,946 
Policy loans                        14,438,120                   14,438,120 
Short term investments                 430,983                      430,983 
      Total investments           $224,279,936                 $223,964,687 
</TABLE>
<PAGE>                             60
UNITED TRUST, INC.
CONDENSED FINANCIAL INFORMATION  OF REGISTRANT             Schedule II
NOTES TO CONDENSED FINANCIAL INFORMATION


(a)       The  condensed  financial  information  should  be  read  in
          conjunction with the  consolidated financial statements  and
          notes of United Trust, Inc. and Consolidated Subsidiaries.

<PAGE>                             61
<TABLE>
UNITED TRUST, INC.
CONDENSED FINANCIAL INFORMATION OF
REGISTRANT PARENT ONLY BALANCE SHEETS
As of December 31, 1996 and 1995                       Schedule II



                                                    1996          1995
<S>                                          <C>              <C>
ASSETS

   Investment in affiliates                  $  19,475,431    $ 20,494,198 
   Cash and cash equivalents                       422,446         503,357 
   Notes receivable from affiliate                 265,900          15,900 
   Indebtedness from (to) affiliates, net           30,247         (74,519)
   Accrued interest income                           2,051          16,273 
   Other assets                                    262,927         572,716 
          Total assets                       $  20,459,002    $ 21,527,925 




LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
   Notes payable to affiliate               $      840,000    $    840,000 
   Deferred income taxes                         1,602,345       1,662,869 
   Other liabilities                                 2,800           2,800 
          Total liabilities                      2,445,145       2,505,669 




Shareholders' equity:
   Common stock                                    374,019         373,519 
   Additional paid-in capital                   18,301,974      18,288,411 
   Unrealized depreciation of 
        investments held for sale 
        of affiliates                              (86,058)         (1,499)
   Retained earnings (accumulated deficit)        (576,078)        361,825 
          Total shareholders' equity            18,013,857      19,022,256 
          Total liabilities and 
             shareholders' equity            $  20,459,002     $21,527,925 
</TABLE>

<PAGE>                             62
<TABLE>
UNITED TRUST, INC.
CONDENSED FINANCIAL INFORMATION OF
REGISTRANT PARENT ONLY STATEMENTS OF OPERATIONS
Three Years Ended December 31, 1996                       Schedule II
                                              1996        1995        1994

<S>                                      <C>         <C>         <C>
Revenues:

   Management fees from affiliates       $  940,734  $1,209,196  $  835,284 
   Other income from affiliates             115,235     113,869     130,437 
   Interest income from affiliates           21,264      13,583      65,560 
   Interest income                           29,340      21,678      53,509 
   Realized investment losses              (207,051)          0           0 
   Loss from write down of investee        (315,000)    (10,000)   (212,247)
                                            584,522   1,348,326     872,543 

Expenses:
   Management fee to affiliate              575,000     800,000     850,000 
   Interest expense to affiliates            63,000      63,000      63,175 
   Operating expenses                       133,897      83,312      76,271 
                                            771,897     946,312     989,446 

   Operating income (loss)                 (187,375)    402,014    (116,903)
   Credit (provision) for income taxes       59,780    (153,764)    (40,123)
   Equity in loss of investees              (95,392)   (635,949) (1,125,118)
   Equity in loss of subsidiaries          (714,916) (2,613,546)   (341,456)
          Net loss                     $   (937,903)$(3,001,245)$(1,623,600)
</TABLE>
<PAGE>                            63
<TABLE>
UNITED TRUST, INC.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
PARENT ONLY STATEMENTS OF CASH FLOWS
Three Years Ended December 31, 1996                       Schedule II


                                              1996        1995        1994
<S>                                  <C>            <C>          <C>
Increase (decrease) in cash and 
  cash equivalents
Cash flows from operating activities:
   Net loss                          $    (937,903) $(3,001,245) $(1,623,600)
   Adjustments to reconcile net 
    loss to net cash provided 
    by operating activities:
          Equity in loss of subsidiaries   714,916    2,613,546      341,456 
          Equity in loss of investees       95,392      635,949    1,125,118 
          Compensation expense through 
           stock option plan                13,563       12,100            0 
          Change in accrued interest income 14,222        2,260       29,424 
          Depreciation                      18,366       26,412       44,246 
          Realized investment losses       207,051            0            0 
          Loss from writedown of investee  315,000       10,000      212,247 
          Change in deferred income taxes  (60,524)     153,764       40,123 
          Change in indebtedness (to) 
           from affiliates, net           (104,766)     (23,027)     217,242 
          Change in other assets and 
           liabilities                        (728)    (274,167)      75,737
Net cash provided by operating activities  274,589      155,592      461,993 

Cash flows from investing activities:
   Purchase of stock of affiliates               0     (325,000)  (1,350,410)
   Change in notes receivable from 
    affiliate                             (250,000)     300,000      175,000 
   Capital contribution to affiliate      (106,000)     (53,000)           0 
Net cash used in investing activities     (356,000)     (78,000)  (1,175,410)

Cash flows from financing activities:
   Purchase of treasury stock                    0            0      (67,545)
   Proceeds from issuance of common stock      500          400            0 
Net cash provided by (used in) 
  financing activities                         500          400      (67,545)
Net increase (decrease) in cash and 
  cash equivalents                         (80,911)      77,992     (780,962)
Cash and cash equivalents at 
  beginning of year                        503,357      425,365    1,206,327 
Cash and cash equivalents at end of year $ 422,446  $   503,357  $   425,365 
</TABLE>
<PAGE>                            64
<TABLE>
UNITED TRUST, INC.
REINSURANCE
As of December 31, 1996 and the year ended December 31, 1996    Schedule IV


 Column A       Column B     Column C      Column D    Column E    Column F

                                                                   Percentage
                              Ceded to      Assumed                 of amount
                               other      from other                assumed to
             Gross amount    companies    companies*   Net amount      net
<S>         <C>            <C>            <C>            <C>            <C>
Life insurance
 in force   $3,952,958,000 $1,108,534,000 $1,271,766,000 $4,116,190,000 30.9%



Premiums:

  Life 
 insurance  $   32,128,258 $    4,717,488 $            0 $   27,410,770  0.0%

  Accident 
 and health
 insurance         258,377         50,255              0        208,122  0.0%




            $   32,386,635 $     4,767,743 $           0 $   27,618,892  0.0%
</TABLE>


* All assumed  business represents  the Company's participation  in
the  Servicemen's Group Life Insurance Program (SGLI).


<PAGE>                             65
<TABLE>
UNITED TRUST, INC.
REINSURANCE
As of December 31, 1995 and the year ended December 31, 1995     Schedule IV




  Column A      Column B        Column C      Column D    Column E  Column F

                                                                   Percentage
                                 Ceded to     Assumed               of amount
                                   other     from other            assumed to
              Gross amount       companies   companies*  Net amount    net


<S>         <C>            <C>            <C>            <C>            <C>
Life insurance                           
  in force  $4,207,695,000 $1,087,774,000 $1,039,517,000 $4,159,438,000 25.0%



Premiums:

  Life 
 insurance  $   34,952,367 $    5,149,939 $            0$    29,802,428  0.0%

  Accident 
 and health
 insurance         248,448         52,751              0        195,697  0.0%

             $  35,200,815 $    5,202,690 $            0 $   29,998,125  0.0%
</TABLE>





* All assumed  business represents  the Company's participation  in
the  Servicemen's Group Life Insurance Program (SGLI).




<PAGE>                           66          
<TABLE>
UNITED TRUST, INC.
REINSURANCE
As of December 31, 1994 and the year ended December 31, 1994     Schedule IV





  Column A   Column B        Column C       Column D      Column E   Column F
                                                                    Percentage
                             Ceded to        Assumed                 of amount
                              other         from other               Assumed to
            Gross amount     companies       companies*   Net amount     net



<S>         <C>            <C>            <C>            <C>             <C>
Life insurance
  in force  $4,543,746,000 $1,217,119,000 $1,077,413,000 $4,404,040,000  24.5%





  Life 
 insurance  $   37,800,871 $    5,597,512 $            0 $   32,203,359   0.0%

  Accident  
 and health
 insurance         262,315         61,185              0        201,130   0.0%

            $   38,063,186 $    5,658,697 $            0 $   32,404,489   0.0%
</TABLE>


* All assumed  business represents  the Company's participation  in
the  Servicemen's Group Life Insurance Program (SGLI).

<PAGE>                            67
<TABLE>
UNITED TRUST, INC.
VALUATION AND QUALIFYING ACCOUNTS
For the years ended December 31, 1996, 1995 and 1994             Schedule V

                             Balance at   Additions  
                              Beginning    Charges               Balances at   
   Description                Of Period and Expenses  Deductions End of Period
<S>                         <C>         <C>          <C>         <C>
December 31, 1996

Allowance for doubtful accounts -
    mortgage loans          $    10,000 $          0 $         0 $     10,000 
Accumulated depreciation on 
    property and equipment and
    EDP conversion costs        619,817       99,263           0      719,080 
Accumulated amortization of 
    costs in excess of net 
    assets purchased          1,079,867      185,279           0    1,265,146 
Accumulated depreciation on
    real estate               1,049,652      291,094           0    1,340,746 

        Total              $  2,759,336 $    575,636 $         0 $  3,334,972


December 31, 1995

Allowance for doubtful accounts -
    mortgage loans         $     26,000 $          0 $    16,000 $     10,000 
Accumulated depreciation on 
    property and equipment and
    EDP conversion costs        949,608      420,209     750,000      619,817 
Accumulated amortization 
    of costs in excess of 
    net assets purchased        656,675      423,192           0    1,079,867 
Accumulated depreciation on
    real estate                 802,476      300,396      53,220    1,049,652
         Total             $  2,434,759 $  1,143,797 $   819,220 $  2,759,336


December 31, 1994

Allowance for doubtful accounts - 
     mortgage loans        $    300,000 $          0 $   274,000 $     26,000 
Accumulated depreciation on 
    property and equipment and
    EDP conversion costs        740,292      209,316           0      949,608 
Accumulated amortization 
    of costs in excess of 
    net assets purchased        426,999      297,676      68,000      656,675 
Accumulated depreciation on
    real estate                 501,333      301,143           0      802,476 
       Total               $  1,968,624 $    808,135 $   342,000 $  2,434,759
</TABLE>

<PAGE>                            68

                              SIGNATURES

   Pursuant  to the  requirements  of the  Securities Exchange  Act of
1934, this  report has been signed  below by the following  persons on
behalf  of  the registrant  and  in the  capacities and  on  the dates
indicated.

                          UNITED TRUST, INC.
                             (Registrant)       

/s/  John S. Albin                                      March 25, 1997
John S. Albin, Director

/s/  William F. Cellini                                 March 25, 1997
William F. Cellini, Director

/s/  Robert E. Cook                                     March 25, 1997
Robert E. Cook, Director

/s/  Larry R. Dowell                                    March 25, 1997
Larry R. Dowell, Director

/s/  Donald G. Geary                                    March 25, 1997
Donald G. Geary, Director

/s/  Raymond L. Larson                                  March 25, 1997
Raymond L. Larson, Director

/s/  Paul D. Lovell                                     March 25, 1997
Paul D. Lovell, Director

/s/  Dale E. McKee                                      March 25, 1997
Dale E. McKee, Director

/s/  Thomas F. Morrow                                   March 25, 1997
Thomas F. Morrow, Chief Operating 
  Officer, President, and Director

/s/  Larry E. Ryherd                                    March 25, 1997
Larry E. Ryherd, Chairman of the Board,
  Chief Executive Officer and Director

/s/  Robert J. Webb                                     March 25, 1997
Robert J. Webb, Director

/s/  James E. Melville                                  March 25, 1997
James E. Melville, Chief Financial Officer
  and Senior Executive Vice President
<PAGE>                           69


<TABLE> <S> <C>

<ARTICLE> 7
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1995
<PERIOD-END>                               DEC-31-1996             DEC-31-1995
<DEBT-HELD-FOR-SALE>                         1,961,166               3,226,175
<DEBT-CARRYING-VALUE>                      179,926,785             191,074,220
<DEBT-MARKET-VALUE>                        181,815,225             197,006,257
<EQUITIES>                                   1,794,405               1,946,481
<MORTGAGE>                                  11,022,792              13,891,762
<REAL-ESTATE>                               10,543,490              11,978,575
<TOTAL-INVEST>                             223,964,687             244,815,985
<CASH>                                      17,326,235              12,528,025
<RECOVER-REINSURE>                          42,601,137              14,401,901
<DEFERRED-ACQUISITION>                      11,325,356              11,436,728
<TOTAL-ASSETS>                             355,473,662             356,304,826
<POLICY-LOSSES>                                      0                       0
<UNEARNED-PREMIUMS>                                  0                       0
<POLICY-OTHER>                             248,879,317             243,044,963
<POLICY-HOLDER-FUNDS>                       19,892,449              18,751,982
<NOTES-PAYABLE>                             19,573,953              21,447,428
                                0                       0
                                          0                       0
<COMMON>                                       374,019                 373,519
<OTHER-SE>                                  17,639,838              18,648,737
<TOTAL-LIABILITY-AND-EQUITY>               355,473,662             356,304,826
                                  27,618,892              29,998,125
<INVESTMENT-INCOME>                         15,868,447              15,456,224
<INVESTMENT-GAINS>                           (987,930)               (124,235)
<OTHER-INCOME>                               4,476,961               4,538,970
<BENEFITS>                                  30,326,032              29,855,764
<UNDERWRITING-AMORTIZATION>                  4,224,885               4,907,653
<UNDERWRITING-OTHER>                        19,250,588              26,481,487
<INCOME-PRETAX>                            (6,825,135)            (11,375,820)
<INCOME-TAX>                               (4,703,741)             (4,571,028)
<INCOME-CONTINUING>                          (937,903)             (3,001,245)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 (937,903)             (3,001,245)
<EPS-PRIMARY>                                   (0.05)                  (0.16)
<EPS-DILUTED>                                   (0.05)                  (0.16)
<RESERVE-OPEN>                                       0                       0
<PROVISION-CURRENT>                                  0                       0
<PROVISION-PRIOR>                                    0                       0
<PAYMENTS-CURRENT>                                   0                       0
<PAYMENTS-PRIOR>                                     0                       0
<RESERVE-CLOSE>                                      0                       0
<CUMULATIVE-DEFICIENCY>                              0                       0
        

</TABLE>



                         CREDIT AGREEMENT

                            $8,900,000

                        Dated May 8, 1996


                             between


         FIRST OF AMERICA BANK-ILLINOIS, N.A., as Lender

                               and


           FIRST COMMONWEALTH CORPORATION, as Borrower

<PAGE>












                        TABLE OF CONTENTS


SECTION 1. DEFINITIONS AND ACCOUNTING MATTERS.  . . . . . . .   1
     1.1  Certain Defined Terms . . . . . . . . . . . . . . .   1
     1.2  Accounting Terms; Statements of Variation . . . . .   6

SECTION 2.     LOAN . . . . . . . . . . . . . . . . . . . . .   7
     2.1  $8,900,000.00 Loan  . . . . . . . . . . . . . . . .   7
     2.2  Optional Prepayments  . . . . . . . . . . . . . . .   8
     2.3  Payments  . . . . . . . . . . . . . . . . . . . . .   8
     2.4  Computation of Interest . . . . . . . . . . . . . .   8
     2.5  Security  . . . . . . . . . . . . . . . . . . . . .   8

SECTION 3.     FEES . . . . . . . . . . . . . . . . . . . . .   9
     3.1  Origination Fee . . . . . . . . . . . . . . . . . .   9

SECTION 4.     CONDITIONS TO THE LOAN AND ADVANCES UNDER THE
     NOTE . . . . . . . . . . . . . . . . . . . . . . . . . .   9
     4.1  Conditions  . . . . . . . . . . . . . . . . . . . .   9

SECTION 5.     REPRESENTATIONS AND WARRANTIES . . . . . . . .  10
     5.1  Corporate Existence and Structure . . . . . . . . .  10
     5.2  Financial Condition . . . . . . . . . . . . . . . .  10
     5.3  Litigation  . . . . . . . . . . . . . . . . . . . .  10
     5.4  No Breach . . . . . . . . . . . . . . . . . . . . .  10
     5.5  Corporate Action  . . . . . . . . . . . . . . . . .  11
     5.6  Approvals . . . . . . . . . . . . . . . . . . . . .  11
     5.7  ERISA . . . . . . . . . . . . . . . . . . . . . . .  11
     5.8  Taxes . . . . . . . . . . . . . . . . . . . . . . .  11
     5.9  Investment Company Act  . . . . . . . . . . . . . .  11
     5.10 Public Utility Holding Company Act  . . . . . . . .  11
     5.11 Capitalization of the Company and Universal . . . .  11
     5.12 Assets of the Company and its Subsidiaries  . . . .  12
     5.13 Other Agreements  . . . . . . . . . . . . . . . . .  12
     5.14 Agreements  . . . . . . . . . . . . . . . . . . . .  12
     5.15 Solvency  . . . . . . . . . . . . . . . . . . . . .  12
     5.16 Security Documents  . . . . . . . . . . . . . . . .  12
     5.17 Margin Regulations  . . . . . . . . . . . . . . . .  13
     5.18 Use of Proceeds of the Loan . . . . . . . . . . . .  13

SECTION 6.     COVENANTS  . . . . . . . . . . . . . . . . . .  13
     6.1  Information . . . . . . . . . . . . . . . . . . . .  13
     6.2  Litigation  . . . . . . . . . . . . . . . . . . . .  14
     6.3  Corporate Existence Etc . . . . . . . . . . . . . .  14
     6.4  Minimum Consolidated Net Worth  . . . . . . . . . .  15
     6.5  Capital and Surplus . . . . . . . . . . . . . . . .  15
     6.6  Indebtedness  . . . . . . . . . . . . . . . . . . .  15
     6.7  Capital Expenditures  . . . . . . . . . . . . . . .  15
     6.8  Mergers, Acquisitions Sale of Assets Etc. . . . . .  16
     6.9  Restricted Payments . . . . . . . . . . . . . . . .  16
     6.10 Amendments    to    Documents;    Prepayment    of
          Indebtedness  . . . . . . . . . . . . . . . . . . .  16

<PAGE>

     6.11 Liens . . . . . . . . . . . . . . . . . . . . . . .  16
     6.12 Issuance of Capital Stock . . . . . . . . . . . . .  16
     6.13 Investment and Joint Ventures . . . . . . . . . . .  16
     6.14 Additional Security Documents . . . . . . . . . . .  16
     6.15 Transactions With Affiliates  . . . . . . . . . . .  17
     6.16 Further Assurances  . . . . . . . . . . . . . . . .  17
     6.17 Compensation  . . . . . . . . . . . . . . . . . . .  17
     6.18 Senior Lender Status  . . . . . . . . . . . . . . .  17
     6.19 Earnings Covenants  . . . . . . . . . . . . . . . .  17
     6.20 Management Agreements . . . . . . . . . . . . . . .  17
     6.21 Risk Based Capital Ratio. . . . . . . . . . . . . .  18
     6.22 Surplus Relief Reinsurance. . . . . . . . . . . . .  18
     6.23 Methods of Calculation. . . . . . . . . . . . . . .  18

SECTION 7.     EVENTS OF DEFAULT. . . . . . . . . . . . . . .  18

SECTION 8.     MISCELLANEOUS  . . . . . . . . . . . . . . . .  20
     8.1  Waiver  . . . . . . . . . . . . . . . . . . . . . .  20
     8.2  Notices . . . . . . . . . . . . . . . . . . . . . .  20
     8.3  Expenses, Etc . . . . . . . . . . . . . . . . . . .  20
     8.4  Amendments Etc  . . . . . . . . . . . . . . . . . .  21
     8.5  Successors and Assigns  . . . . . . . . . . . . . .  21
     8.6  Assignments and Participations  . . . . . . . . . .  21
     8.7  Survival  . . . . . . . . . . . . . . . . . . . . .  21
     8.8  Captions  . . . . . . . . . . . . . . . . . . . . .  21
     8.9  Counterparts  . . . . . . . . . . . . . . . . . . .  21
     8.10 Integration; Severability . . . . . . . . . . . . .  21
     8.11 Governing Law; Submission to Jurisdiction; Etc  . .  22
     8.12 Waiver of Trial by Jury . . . . . . . . . . . . . .  22



<PAGE>






                             EXHIBITS


     Exhibit A - Assignment of Policy as Collateral Security  A-1

     Exhibit B - Security Agreement - Pledge  . . . . . . . . B-1

     Exhibit C - Term Note  . . . . . . . . . . . . . . . . . C-1

     Exhibit D - Opinion  . . . . . . . . . . . . . . . . . . D-1






                             ANNEXES


     Annex I   - Liens  . . . . . . . . . . . . . . . . . . . I-1

     Annex II  - List of Subsidiaries . . . . . . . . . . .  II-1

     Annex III - Existing Indebtedness  . . . . . . . . . . III-1

     Annex IV  - Management Agreements  . . . . . . . . . .  IV-1

     Annex V   - Litigation and Other Proceedings . . . . . . V-1


<PAGE>


     THIS CREDIT  AGREEMENT (this "Agreement" as the  same may be
amended, modified, supplemented or replaced from time to time) is
entered  into May  8,  1996, by  and  between FIRST  COMMONWEALTH
CORPORATION, a Virginia corporation (the "Company"), and FIRST OF
AMERICA BANK-ILLINOIS, N.A. (the "Bank").

     To induce  the Bank  to extend  credit and financial  accom-
modations  to  the  Company  and  for  other  good  and  valuable
consideration, the  receipt and  sufficiency of which  are hereby
acknowledged, the  parties hereto agree as  follows, intending to
be legally bound:

     SECTION 1. DEFINITIONS AND ACCOUNTING MATTERS.

     1.1  CERTAIN DEFINED TERMS.   As used  herein, the following
terms shall  have the  following meanings  (all terms defined  in
this Section 1  or in other  provisions of this Agreement  in the
singular  to have the same  meanings when used  in the plural and
vice versa):

     ACQUISITION   shall mean  any transaction,  or any  series of
related  transactions,   consummated  after  the  date   of  this
Agreement,  by which the Company and/or any of its Affiliates (in
one transaction  or as the most recent transaction in a series of
transactions)  (a)   acquires  any  going  business   or  all  or
substantially  all of  the  assets of  any  firm, corporation  or
division thereof,  whether through purchase of  assets, merger or
otherwise,  (b) directly  or  indirectly acquires  control of  at
least  a majority  (in number  of votes) of  the securities  of a
corporation which have ordinary voting  power for the election of
directors or (c)  directly or  indirectly acquires  control of  a
majority ownership interest in any partnership or joint venture.


     ADJUSTED STATUTORY CAPITAL AND SURPLUS  shall mean the sum of
(i) the capital of Universal Guaranty Life  Insurance Company, an
Ohio  life  insurance  company  ("Universal"),  (ii)  Universal's
surplus, (iii) the Asset  Valuation Reserve of Universal and  its
insurance company  subsidiaries,  (iv) the  Interest  Maintenance
Reserve of Universal and  its insurance company subsidiaries, (v)
the miscellaneous reserves that would be reflected in  Exhibit 8,
Part  G   of  the   Annual  Statements  of   Universal  and   its
subsidiaries,  (vi)  the  non-admitted agent  debit  balances  of
Universal  and its  insurance  company subsidiaries,  (viii)  the
provision for  policyholders' dividends payable in  the following
calendar  year   of   Universal   and   its   insurance   company
subsidiaries,  and (ix) the excess,  if any, of  the market value
over  the carrying value of  the bond portfolio  of Universal and
its insurance company subsidiaries.   Item (i) - (ix)  shall each
be computed  in accordance  with Statutory  Accounting Practices,
which  are  or would  be  reflected  on  the statutory  financial
statements of Universal or  its insurance company subsidiaries as
of the date in question. 

     AFFILIATE shall mean, with respect to  any Person, any other
Person or group of affiliated Persons directly or indirectly con-
trolling (including without limitation all directors and officers
of  such  Person), controlled  by,  or under  direct  or indirect
common  control   with,  such   Person.  For  purposes   of  this
definition, a Person shall be deemed to control another Person if
such first  Person possesses,  directly or indirectly,  the power
(a) to vote 20% or more of the securities  having ordinary voting
power for the  election of directors of such  other Person or (b)
to direct or cause the direction of the management or policies of
such  other  Person,  whether  through the  ownership  of  voting
securities,  by  contract  or  otherwise,  provided,  however,  a
natural person shall  not be considered an Affiliate for purposes
of this Agreement.

     APPALACHIAN shall mean Appalachian Life Insurance Company, a
West Virginia life insurance company.

     ASSIGNMENT shall mean collectively those certain Assignments
of  Policy as  Collateral  Security in  the  form of  Exhibit  A,
attached hereto, assigning to the Bank policies of life insurance
as  collateral security  on the  lives of  James E.  Melville and
Larry E.  Ryherd, each in the  amount of Five Million  and No/100
Dollars ($5,000,000).

     BASE  COMPENSATION  shall  mean   the  aggregate  amount  of
compensation, in all forms, paid to the following officers of the
Company:   President,  Vice   Chairman,  Senior   Executive  Vice
President, Senior  Vice President  and Secretary and  Senior Vice
President - Real Estate; which initial aggregate sum for purposes
of  this Agreement shall be One Million Four Hundred Thousand and
No/100 Dollars ($1,400,000).


<PAGE>

     BASE RATE shall  mean the floating  daily, variable rate  of
interest determined and announced  by the Bank from time  to time
as its  "Base Lending Rate"  (without  reference to prime or base
rate  of any  other financial  institution)   which rate  may not
necessarily be the lowest rate of interest charged by the Bank to
any of its customers.  The Bank's Base Rate is an "Index" and the
actual rate charged  to any borrower for  a specific loan may  be
above or below that "Index".

     BASIC  RATE shall mean a variable per annum rate of interest
equal to the sum of (i) nine sixteenths percent (9/16%) plus (ii)
the Base Rate, which Basic Rate shall change when and as the Base
Rate shall change, effective on the day of such change.

     BUSINESS  DAY shall mean  any day on  which commercial banks
are not authorized or required to close in Springfield, Illinois.

     CAPITAL EXPENDITURES  shall  mean (a)  expenditures (whether
paid  in  cash  or accrued  as  a  liability)  for fixed  assets,
tooling,  plant  and  equipment  (including   without  limitation
payments   of   Capital  Lease   Obligations),   (b)  any   other
expenditures  that  would be  classified as  capital expenditures
under  GAAP and (c) the  amount of consideration  paid and/or any
monetary obligation incurred in respect of the purchase price for
any Acquisition.

     CAPITAL LEASE OBLIGATIONS shall mean, as to any Person,  the
obligations  of such Person to pay  rent or other amounts under a
lease of (or  other agreement  conveying the right  to use)  real
and/or personal  property, which  obligations are required  to be
classified  and accounted  for as  a capital  lease on  a balance
sheet  of  such  Person under  GAAP  and,  for  purposes of  this
Agreement,  the   amount  of   such  obligations  shall   be  the
capitalized amount thereof, determined in accordance with GAAP.

     CHANGE IN CONTROL  shall mean any  transaction or series  of
transactions whether  or not  by operation  of  law, contract  or
otherwise, which result in  more than 49% of the  Company Capital
Stock or substantially  all of  the assets of  the Company  being
owned legally  or beneficially by  any Person  other than  United
Trust Group.

     CODE  shall  mean the  Internal  Revenue  Code of  1986,  as
amended.

     COMPANY PLEDGE  AGREEMENT shall  mean a  Security Agreement-
Pledge   executed  by  the  Company  in  favor  of  the  Bank  in
substantially the form of Exhibit B  attached hereto, whereby the
Company shall pledge to  the Bank as collateral security  for the
Loan one  hundred percent (100%) of the Stock, as the same may be
amended, modified, supplemented or replaced from time to time.

     CONSOLIDATED NET WORTH shall mean,  at any date, the  amount
which   would  be   set   forth  opposite   the  caption   "total
shareholders'  equity" (or  any like  caption) on  a consolidated
balance sheet of the Company and its consolidated Subsidiaries.

     CREDIT DOCUMENTS  shall mean, collectively,  this Agreement,
the Note, the Security Documents, and any and all other documents
executed  in connection therewith or as security for the Loan, as
the   same  may   be   renewed,  extended,   amended,   modified,
supplemented or replaced from time to time.

     DEFAULT shall mean  an Event  of Default or  an event  which
with  notice or lapse  of time or  both would become  an Event of
Default.

     DOLLARS and $ shall  mean lawful money of the  United States
of America.

     ERISA shall mean the Employee Retirement Income Security Act
of 1974, as amended from time to time.

<PAGE>

     ERISA AFFILIATE shall mean any corporation or trade or busi-
ness   which  is  a  member  of  the  same  controlled  group  of
corporations (within the  meaning of Section 414(b) of  the Code)
as  the Company or is under common control (within the meaning of
Section 414(c) of the Code) with the Company.

     EVENT  OF DEFAULT  shall have the  meaning assigned  to such
term in Section 7 hereof.

     FCC NOTES shall mean those certain  Promissory Notes made by
the Company payable to  United Trust Group, Inc., and any and all
renewals, extensions, modifications, replacements, supplements or
rearrangements  thereof,  and referred  to  in  the UTG  Security
Agreement  by and among United Trust Group, Inc. and the Lenders,
as defined therein,  Commonwealth Industries Corporation  and the
Company.

     GAAP shall mean generally accepted accounting  principles in
the United States of America, as in effect from time to time.

     GUARANTEE  shall mean, in respect of any Person, any obliga-
tion,  contingent  or  otherwise,  of  such  Person  directly  or
indirectly  guaranteeing  any  Indebtedness  of  another  Person,
including without limitation by means of an agreement to purchase
or pay (or  advance or supply  funds for the purchase  or payment
of) such Indebtedness or  to maintain financial covenants, or  to
assure the payment of  such Indebtedness by an agreement  to make
payments in respect  of goods or  services regardless of  whether
delivered,  or  otherwise, provided,  that  the term  "Guarantee"
shall not include  endorsements for deposit or collection  in the
ordinary course of business;  and such term  when used as a  verb
shall have a correlative meaning.

     INDEBTEDNESS shall mean, as  to any Person, without duplica-
tion:  (a) all obligations of  such Person for  borrowed money or
evidenced by bonds, debentures, notes or similar instruments; (b)
all obligations of such Person for the deferred purchase price of
property or  services, except trade accounts  payable and accrued
liabilities  arising in the ordinary course of business which are
not overdue by more than 30 days or which are  being contested in
good  faith by  appropriate  proceedings; (c)  all Capital  Lease
Obligations  of  such  Person;  (d) all  Indebtedness  of  others
secured by  a Lien on any  properties, assets or  revenue of such
Person to the extent of the value of the property subject to such
Lien; (e) all  Indebtedness of others Guaranteed  by such Person;
and (f) all obligations of such  Person, contingent or otherwise,
in respect of any letters of credit or bankers' acceptances.

     INVESTMENT by any Person in any other Person shall mean:

     (a)  The amount paid or  committed to be paid, or  the value
of  property   or  services   contributed  or  committed   to  be
contributed, by such first  Person for or in connection  with any
stock, bonds, notes,  debentures, partnership or  other ownership
interests  or other  securities  of such  other  Person or  as  a
capital contribution to such other Person; and

     (b)  the principal amount of  any advance, loan or extension
of credit by  such first Person to such other  Person (other than
any such advance, loan  or extension of credit having a  term not
exceeding  45 days  made  by  such  first  Person  to  its  trade
customers in  the ordinary course  of its business)  and (without
duplication)  any  amount committed  to  be  advanced, loaned  or
extended by such first Person to such other Person.

     INVESTMENT STRATEGY shall mean  the practice of investing in
investments rated  higher than  BB by  Standard and  Poors Rating
Service.

     JOINT  VENTURE shall  mean a  joint venture,  partnership or
other  similar arrangement, whether  in corporate, partnership or
other  legal form; provided that,  as to any  such arrangement in
corporate form, such corporation  shall not, as to any  Person of
which such corporation  is a  Subsidiary, be considered  to be  a
Joint Venture to which such Person is a party.

<PAGE>

     LIEN shall mean any mortgage, lien, pledge, charge, security
interest or encumbrance of any kind, including without limitation
the interest of  a vendor  or lessor under  any conditional  sale
agreement, capital lease or other title retention agreement.

     LINCOLN shall  mean Abraham  Lincoln  Insurance Company,  an
Illinois insurance company.

     LOAN shall mean the loan  from the Bank to the  Company pro-
vided for in Section 2.1 hereof.

     MANAGEMENT AGREEMENTS shall mean those Management Agreements
described in Annex IV, attached hereto.

     MARGIN  STOCK  shall  mean  "margin  stock"  as  defined  in
Regulation U.

     MAXIMUM RATE shall mean the  maximum lawful rate of interest
permitted  by applicable  laws, now  or hereafter  enacted, which
interest rate shall change when  and as such laws change,  to the
extent permitted by such laws, effective.

     MULTI-EMPLOYER PLAN shall  mean a  Plan defined  as such  in
Section 3(37) of ERISA  to which contributions have been  made by
the  Company or any ERISA Affiliate and which is covered by Title
IV of ERISA.

     NOTE shall mean the promissory note executed by the  Company
and payable  to the  order of  the Bank evidencing  the Loan,  as
provided  for by Section 2.1 hereof, as  the same may be renewed,
extended, modified, supplemented,  replaced or rearranged  at any
time.

     OTHER DEBT  DOCUMENTS shall mean collectively  the FCC Notes
and the Other Notes.

     OTHER NOTES shall mean  the notes of the Company  payable to
United  Income, Inc.  and  First Fidelity  Mortgage Company,  and
referenced in Annex III  attached hereto, the aggregate principal
amount   of  which   shall   not  exceed   One  Million   Dollars
($1,000,000).

     PBGC shall mean the  Pension Benefit Guaranty Corporation or
any entity succeeding to any or all of its functions under ERISA.

     PERMITTED LIENS shall mean:

     (a)  pledges   or  deposits  by   the  Company,  and/or  any
Subsidiaries  or Affiliate  under  workmen's  compensation  laws,
unemployment insurance laws or similar legislation, or good faith
deposits in connection with  bids, tenders, contracts (other than
for the  payment  of  Indebtedness of  the  Company,  and/or  any
Subsidiaries  or  Affiliate), or  leases  to  which the  Company,
and/or  any Subsidiaries  or Affiliate  are parties,  deposits to
secure public or statutory obligations of the Company, and/or any
Subsidiaries   or  Affiliate,   deposits  with   state  insurance
departments, deposits of cash or  U.S. Government bonds to secure
surety or appeal bonds or performance bonds to which the Company,
and/or any  Subsidiaries or Affiliate  are parties  or which  are
issued  for  its account,  or deposits  for  the payment  of rent
(provided  that such deposits as security for the payment of rent
are required in the ordinary course of business);

     (b)  Liens  imposed by  law,  such as  carriers', warehouse-
men's, materialmen's  and mechanics' liens, or  Liens arising out
of judgments or  awards against  the Company, and/or  any of  its
Subsidiaries  with  respect  to  which the  Company,  and/or  any
Subsidiaries  or  Affiliate  at   the  time  shall  currently  be
prosecuting an appeal or proceedings for review in good faith and
by proper procedure;

     (c)  Liens for taxes not yet  subject to penalties for  non-
payment  and Liens  for taxes which  are not yet  overdue and the
payment  of which is being contested in good faith by appropriate
proceedings;


<PAGE>

     (d)  minor survey exceptions, minor  encumbrances, easements
or  reservations  of, or  rights of  others  for, rights  of way,
highways   and  railroad   crossings,  sewers,   electric  lines,
telegraph  and telephone  lines  and other  similar purposes,  or
zoning or  other restrictions as to the use of real properties or
other  Liens incidental  to the  conduct of  the business  of the
Company, and/or any Subsidiaries or Affiliate or to the ownership
of  their property  which  were not  incurred in  connection with
Indebtedness  of   the  Company,   and/or  any  Subsidiaries   or
Affiliate, which Liens do not in the aggregate materially detract
from  the  value of  said  properties  or materially  impair  the
operation of the business of the Company, and/or any Subsidiaries
or Affiliate;

     (e)  Liens created in  connection with  Capital Lease  Obli-
gations, provided that  such Liens do  not encumber any  property
other than the property financed by the capital lease under which
such Capital Lease Obligations exist;

     (f)  Liens existing  on any assets acquired  by the Company,
and/or  any Subsidiaries  or  Affiliate (subject  to Section  6.6
hereof) or created at the time  of acquisition of such assets  to
secure purchase money Indebtedness;

     (g)  Liens  existing  on  the  date  hereof  in  respect  of
property,  assets or  revenues of  the Company,  Subsidiaries and
their Subsidiaries listed on Annex I hereto;

     (h)  Liens created pursuant to the Security Documents;

     (i)  Statutory liens held by  policy holders of the Company,
the Subsidiaries or an Affiliate.

     (j)  extensions, renewals, refinancings  or replacements  of
any  Permitted  Liens  referred   to  above,  provided  that  the
principal  amount  of  the  obligation  secured  thereby  is  not
increased and  that any  such extension, renewal,  refinancing or
replacement is  limited  to the  property  originally  encumbered
thereby.

     PERSON shall mean  any individual, corporation, partnership,
trust,   joint  venture,  unincorporated   association  or  other
enterprise or  any government  or any agency,  instrumentality or
political subdivision thereof.

     PLAN  shall mean  an  employee benefit  plan established  or
maintained by the  Company or  any ERISA Affiliate  and which  is
covered by Title IV of ERISA, other than a Multi-Employer Plan.

     POST-DEFAULT RATE shall mean, in respect of any principal of
the  Loan or any other  amount whatsoever payable  by the Company
under this  Agreement  or the  Note which  is not  paid when  due
(whether  at stated  maturity, by  acceleration or  otherwise), a
rate  per annum during the period commencing on and including the
due date of such amount to but not including the date such amount
is paid  in full equal to  five percent (5%) per  annum above the
Base Rate as it varies from time to time.

     REGULATION  U  shall  mean  Regulation  U of  the  Board  of
Governors  of  the  Federal  Reserve  System  (or  any  successor
thereto), as the same may be amended or supplemented from time to
time.

     RISK  BASED CAPITAL RATIO  shall mean the  ratio of Adjusted
Capital  to  Authorized  Control  Level Risk  Based  Capital,  as
defined by the National Association of Insurance Commissioners.

     RESTRICTED PAYMENTS shall mean:  (a) any declaration or pay-
ment of dividends  of the  Company or any  of its Affiliates  (in
cash,  property   or  obligations)  on,  or   other  payments  or
distributions on account of  (whether made by the Company  or any
of its  Affiliates), or the setting apart  of money for a sinking
or  other analogous fund (whether  made by the  Company or any of
its   Affiliates)  for,  the  purchase,  redemption,  prepayment,
retirement  or other acquisition of,  any shares of  any class of
stock  of  the Company,   or  any  Subsidiaries; (b)  any payment
(whether made by the Company or any of its Affiliates) on account
of the  purchase, redemption, prepayment,  defeasance (including,
but  not limited to,  in-substance or legal  defeasance) or other
acquisition or retirement  for value of  any Indebtedness of  the
Company or any  of its  Affiliates which is  subordinated to  the
prior  payment  of the  Loan  (including  without limitation  the
Subordinated Debt); and (c)  any payment of management, financial
advisory, investment  banking or similar  fees

<PAGE>

by the  Company or any  of its Affiliates to  any  Person, except
management  fees  paid by the Company or any  of  its  Affiliates
under existing or future management contracts which have been, or
will be,  furnished to the Bank and approved by  the   applicable
state insurance commission or other insurance regulatory authority
and  by the Bank in writing.

     SEC shall mean the Securities and Exchange Commission or any
successor thereto.

     SECURITY  DOCUMENTS  shall mean,  collectively,  the Company
Pledge Agreement, the Assignment, and any and all other documents
executed  in connection therewith or as security for the Note, as
the same may  be amended, modified, supplemented or replaced from
time to time.

     SENIOR AFFILIATE  means United  Trust  Group, United  Trust,
Inc. and United Income, Inc..

     SENIOR INDEBTEDNESS shall mean  all Indebtedness of the Com-
pany and its  Affiliates other than  the FCC Notes and  the Other
Notes.

     STATUTORY   ACCOUNTING   PRACTICES  shall   mean  accounting
practices  prescribed  or  permitted  by  state  insurance   laws
applicable  to, or  state insurance  regulatory authorities  with
jurisdiction over, the Company or any  of its Affiliates, applied
on  a consistent basis and  to the extent  described in financial
statements  submitted   to   such  state   insurance   regulatory
authorities or any other Person.

     STATUTORY CAPITAL AND  SURPLUS  shall mean, with  respect to
Universal  and  its  Subsidiaries,  the capital  and  surplus  of
Universal  and its Subsidiaries which is or would be reflected as
such on  a balance sheet of Universal as of the date in question,
prepared in accordance with Statutory Accounting Practices.

     STOCK  shall mean the Universal Capital Stock, as defined in
Section 5.11.

     SUBSIDIARY shall mean, with respect to any  Person, any cor-
poration or other entity of which at least a majority of the out-
standing securities  or other  ownership interests having  by the
terms  thereof ordinary voting power  to elect a  majority of the
board of directors or  other persons performing similar functions
(irrespective of whether or  not at the  time stock of any  other
class or classes  of such  corporation shall have  or might  have
voting power by reason of the happening of any contingency) is at
the  time directly  or  indirectly owned  or  controlled by  such
Person or one or more  of its Subsidiaries or by such  Person and
one or more of its Subsidiaries.

     SURPLUS   RELIEF  shall   mean  any   reinsurance  agreement
involving insurance business currently  in force which results in
a  direct increase  in capital  and surplus  in the  aggregate in
excess of One Hundred Thousand Dollars ($100,000).

     UNITED  SECURITY   shall  mean  United   Security  Assurance
Company, an Ohio insurance company.

     UNIVERSAL shall mean Universal  Guaranty Life Insurance Co.,
an Ohio life insurance company.

     UTG  SECURITY  AGREEMENT  shall mean  that  certain Security
Agreement  dated June 16,  1992 between United  Trust Group, Inc.
and  certain shareholders of Commonwealth Industries Corporation,
First  Commonwealth  Corporation,  and   Commonwealth  Industries
Corporation.

     WHOLLY-OWNED  SUBSIDIARY  shall mean,  with  respect  to any
Person,  any Subsidiary  of  such Person  all  of the  shares  of
capital  stock  (and  all rights  and  options  to purchase  such
shares) of  which, other  than directors' qualifying  shares, are
owned,  beneficially and  of record,  by  such Person  or another
Wholly-Owned Subsidiary of such Person.


<PAGE>


     1.2  ACCOUNTING TERMS; STATEMENTS OF VARIATION.

          (a)  All accounting terms used herein  shall (except as
otherwise  expressly  provided  herein) be  interpreted,  and all
financial statements and certificates and reports as to financial
matters required to be  delivered to the Bank hereunder  shall be
prepared, in accordance with  either (i) GAAP applied on  a basis
consistent with  that used in the preparation  of prior financial
statements, or  (ii) Statutory Accounting Practices  applied on a
basis  consistent with  that  used in  the  preparation of  prior
financial statements.


          (b)  The  Company shall deliver to the Bank at the same
time  as  the delivery  of  any  annual  or  quarterly  financial
statement under  Section 6.1  hereof a description  in reasonable
detail  of  any material  variation  between  the application  of
accounting  principles  employed  in  the   preparation  of  such
statement and the application  of accounting principles  employed
in  the preparation  of the  next preceding  annual or  quarterly
financial statements and reasonable  estimates of the differences
between such statements arising as a consequence thereof.

          (c)  Except   as  otherwise  provided  herein,  if  any
changes  in   accounting  principles  from  those   used  in  the
preparation of  the financial  statements referred to  in Section
6.1  hereof are hereafter required or permitted by either (i) the
rules, regulations, pronouncements and  opinions of the Financial
Accounting Standards Board or the American Institute of Certified
Public  Accountants  (or  successors  thereto  or  agencies  with
similar functions),  or (ii) state insurance  laws applicable to,
or state insurance regulatory authorities with jurisdiction over,
the Company  or any  of its Affiliates,  and are  adopted by  the
Company  and   its  Subsidiaries   with  the  agreement   of  its
independent certified  public accountants  or in  accordance with
state insurance law or with the permission of any state insurance
commission  or other  state insurance  regulatory authority,  and
such changes  result in a change in  the method of calculation of
any of the financial covenants, standards or terms in or relating
to  Section  6 hereof,  the parties  hereto  agree to  enter into
discussions  with a  view to  amending such  provisions so  as to
equitably  reflect such changes with  the desired result that the
criteria for  evaluating the  financial condition of  the Company
and its Subsidiaries  shall be the same after  such changes as if
such changes had not been  made, provided that no change  in GAAP
and no change in Statutory Accounting Practices that would affect
the method  of calculation  of any  of said  financial covenants,
standards or terms  shall be  given effect  in such  calculations
until such  provisions are amended,  in a manner  satisfactory to
the Bank, to so reflect such change in accounting principles.

          (d)  The Company  shall maintain  its accounts  and the
accounts of its Subsidiaries on the basis of a fiscal year ending
December 31 of each year.

     SECTION 2.     LOAN.

     2.1  $8,900,000.00 LOAN.    Subject to  and upon the  terms,
conditions, covenants  and agreements contained herein,  the Bank
agrees to  lend to  the Company  the sum  of $8,900,000.00  to be
evidenced by  the Company's promissory note payable  to the order
of  the Bank  in substantially  the form  of Exhibit  C, attached
hereto. The principal amount from  time to time outstanding under
the Note shall bear  interest during each day the  loan evidenced
thereby at a  variable per annum rate equal to  the lesser of (i)
the  Basic Rate, as  it varies, or  (ii) the Maximum  Rate, as it
varies.  Notwithstanding the foregoing, if  at any time the Basic
Rate  shall exceed the Maximum Rate and thereafter the Basic Rate
shall become less  than the  Maximum Rate, the  rate of  interest
payable thereunder shall be the Maximum Rate until the Bank shall
have  received the amount of  interest which the  Bank would have
received if the  Basic Rate had not  been limited by the  Maximum
Rate  during the  period  of time  the  Basic Rate  exceeded  the
Maximum  Rate. All  past due  principal and  interest thereunder,
whether due as a result of acceleration of maturity or otherwise,
shall bear interest at  the lesser of (x) the  Post-Default Rate,
as it  varies, or (y)  the Maximum Rate,  as it varies,  from the
date  payment thereof shall have become due until same shall have
been discharged  by payment.  The  principal of  and interest  to
accrue on the Note shall be due and payable as follows:

     (a)  Interest to accrue on the outstanding principal balance
of   the  Note  shall  be  due   and  payable  in  quarter-annual
installments  as it accrues,  with the first  such installment of
interest  to be due  and payable three  (3) months from  the date
hereof,  and a subsequent installment  of interest to  be due and
payable on the same  day of each succeeding

<PAGE>

third  calendar month thereafter  until May 8, 2005, on which date
the then remaining unpaid  principal balance of the Note  and  all
accrued  unpaid interest thereon shall be due and payable in full;
and
 
     (b)  The  principal balance  of  the Note  shall be  due and
payable as follows: (i) an installment of principal in the amount
of  $1,000,000 shall be due and payable  on May 8, 1997, and (ii)
installments of  principal in the  amount of $1,000,000  shall be
payable on  May 8 of each year thereafter until May 8, 2005, when
the  then remaining unpaid balance  of principal of  the Note and
all accrued unpaid interest  thereon shall be due and  payable in
full.

     (c)  All  renewals, extensions,  modifications, replacements
and rearrangements  of the Note,  if any, shall  be deemed to  be
made  pursuant  to  this  Agreement and,  accordingly,  shall  be
subject to the terms and provisions hereof, and the Company shall
be deemed to  have ratified  and confirmed, as  of such  renewal,
extension,  modification, replacement or  rearrangement date, and
on  any borrowing  date  hereunder, all  of the  representations,
warranties, covenants and agreements set forth herein.

     (d)  The Bank may require payment in full of the Note at any
time after (i)  the fourth (4th) anniversary of the Note, or (ii)
the  separation from employment  or change in  position from that
position held with  the Company  on the  date hereof,  of any  of
Larry E. Ryherd, James E. Melville or Thomas F.  Morrow, or (iii)
A.M.  Best  shall  have  rated  Universal  below  C+  (the  "Call
Option").  The Bank shall exercise the Call Option, if at all, by
giving  written notice  of  its election  (the "Call  Notice") to
Company, in  which event the Note,  and any other sums  due under
the  Credit Documents,  shall be  due and  payable  three hundred
sixty five (365) days after the date the Call Notice is given.

     2.2  OPTIONAL PREPAYMENTS.    The  Company,  at  its  option
without notice, premium or  penalty, may prepay the Note  in full
at any time or from time to time in part, upon payment of accrued
interest to the date of prepayment on the Note or  the portion of
the unpaid  principal  amount  thereof  to be  paid.  Subject  to
Section  2.3(c) hereof,  all  optional  prepayments of  principal
shall be applied to the principal of the Note in inverse order of
maturity.

     2.3  PAYMENTS.

     (a)  All payments of  principal of and interest  on the Note
shall be made to the Bank at its office described  in Section 8.2
hereof.

     (b)  Whenever any payment of principal of or interest on the
Note shall be due on a day which is  not a Business Day, the date
for payment  thereof  shall be  extended to  the next  succeeding
Business Day and interest shall be payable for such extended time
at the rate of interest with respect thereto in effect at the due
date.

     (c)  All  payments  under  the Note,  whether  designated as
principal or interest,  shall be applied first, to  any expenses,
damages or other  amounts for which the  Bank may be entitled  to
reimbursement  hereunder  or  under   any  of  the  other  Credit
Documents; second, to accrued unpaid interest under the Note; and
third, to the principal balance of the Note.

     2.4  COMPUTATION OF INTEREST. Interest on the unpaid princi-
pal  amount of the  Note from time  to time  outstanding shall be
computed on  the basis of  a year  of 360 days  and paid  for the
actual number of days elapsed.

     2.5  SECURITY. Payment of  the Note  and the  performance of
all  obligations  of  the  Company under  the  Credit  Documents,
whether  now  existing or  hereafter  arising,  will be  secured,
directly or  indirectly, by  a first priority  perfected security
interest, assignment, pledge, or Lien, as the case may be, in and
upon the following described property and assets:

     (a)  One  hundred percent  (100%) of  the Universal  Capital
Stock,  which security  interest,  pledge or  assignment will  be
evidenced by the Company Pledge Agreement; and

     (b)  All of the life insurance evidenced by the Assignment.

<PAGE>

     The Company  agrees to  execute, acknowledge and  deliver to
the   Bank  such   instruments,  security   agreements,  security
agreement-pledges,  guaranty agreements,  statements, assignments
and financing statements, in form and substance acceptable to the
Bank as  in the good faith and discretion of counsel for the Bank
may be necessary to enforce, grant to the Bank and perfect in the
United  States   the  security  interests,  liens,  pledges,  and
assignments on or  of the collateral; provided,  however, that if
any  requests by the Bank  for execution of  any such instruments
shall  be  made  after  the  first  draw  hereunder,   then  such
instruments  shall   conform  as  closely  as   possible  to  the
instruments  executed at closing and  shall not contain any terms
or provisions which  require the  Company to take  any action  or
perform any act which  is not required by the  documents executed
at  closing. The Company and  the Bank agree  that all collateral
now  or hereafter securing the Note and/or the obligations of the
Company  under the Credit Documents also shall secure any and all
other indebtedness and liabilities now or  hereafter owing by any
of the Company to the Bank.

     SECTION 3.     FEES.

     3.1  ORIGINATION FEE.    Upon  execution of  this Agreement,
the  Company shall pay to the Bank  as an origination fee for the
Loan  an amount  equal  to  Fifty  Thousand  and  No/100  Dollars
($50,000.00) (the "Fee").

     SECTION 4.     CONDITIONS TO THE LOAN AND ADVANCES UNDER THE
NOTE.

     4.1  CONDITIONS.    Any obligation  of the Bank  to make the
Loan or advance  any funds under the Note  is subject to complete
satisfaction of all of the following conditions precedent (but no
advance made  before satisfaction of any such conditions shall be
deemed  to be  a  waiver thereof  in  respect to  any  subsequent
advance):

     (a)  This  Agreement, duly  executed  and delivered  by  the
Company;

     (b)  The Note to the Bank duly executed and delivered by the
Company;

     (c)  The  Company  Pledge  Agreement,    duly  executed  and
delivered by the Company;

     (d)  The Assignment,  duly  executed and  delivered  by  the
Company; and

     (e)  The   other  Security   Documents  duly   executed  and
delivered to the Bank, and

     (f)  Certified  copies of  the certificate  of incorporation
and  by-laws (or  equivalent  documents) of  the  Company and  of
resolutions  of its Board of Directors authorizing the making and
performance  by the Company of  this Agreement, the  Note and the
Company  Pledge Agreement,  and the  other Security  Documents to
which it is a party, and the transactions contemplated hereby and
thereby.

     (g)  A certificate of appropriate officers of the Company in
respect of each of its officers (i) who is  authorized to execute
and  deliver, as the  case may be,  this Agreement, the  Note and
each of the Security Documents  to which it is a party,  and (ii)
who  will, until  replaced by  another officer  or  officers duly
authorized for  that purpose, act  as its representative  for the
purpose  of  signing  documents  and  giving  notices  and  other
communications in  connection with  this Agreement and  the other
Credit  Documents and  the transactions  contemplated hereby  and
thereby (and the  Bank may conclusively rely  on such certificate
until it receives notice in
writing from the Company, as the case may be, to the contrary);

     (h)  Receipt by the Bank  of the certificates evidencing the
shares of  Stock to  be pledged  by the Company  pursuant to  the
Security  Documents, accompanied  by  undated  stock powers  duly
executed in blank;

     (i)  An opinion  of Fagel &  Haber, counsel to  the Company,
dated as of the date hereof, in substantially the form of Exhibit
D hereto;

<PAGE>

     (j)  Such other documents as the Bank or counsel to the Bank
shall reasonably request.

     (k)  (i) No  Default shall  have occurred and  be continuing
and (ii) the representations  and warranties made by the  Company
herein and in the Security Documents to which it is a party shall
be true on and as of such date with  the same force and effect as
if made on and as of such date.

     (l)  Payment of the Fee to the Bank specified in Section 3.1
hereof.

     SECTION 5.     REPRESENTATIONS AND WARRANTIES.

     The Company represents and warrants to the Bank as follows:

     5.1  CORPORATE EXISTENCE AND STRUCTURE. The Company, and the
Subsidiaries are corporations duly organized and validly existing
in  good standing  under the  laws of  the jurisdiction  of their
respective organizations; have all requisite corporate power, and
have all material governmental licenses, authorizations, consents
and approvals necessary to own their  respective assets and carry
on their respective businesses  as now being or as proposed to be
conducted;  and are qualified to do business in all jurisdictions
in which the nature of the business conducted  by them makes such
qualification  necessary and  where failure  so to  qualify would
have  a  material  adverse   effect  on  the  assets,  prospects,
business,   operations,   financial  condition,   liabilities  or
capitalization of the Company, or any of the Subsidiaries.

     5.2  FINANCIAL CONDITION.     The    audited    consolidated
balance sheet of the Company and its consolidated Subsidiaries as
of December 31,  1995 and the related consolidated  statements of
earnings and changes in financial position of the Company and its
consolidated Subsidiaries for the fiscal year ended on said date,
with  the  opinion  thereon  of  Kerber,  Eck  &  Braeckel,  LLP,
heretofore furnished to the Bank, fairly present the consolidated
financial  condition   of  the   Company  and   its  consolidated
Subsidiaries  as at  said date  and the  consolidated results  of
their  operations   for  the  period  covered   thereby,  all  in
accordance  with GAAP applied on a  consistent basis. Neither the
Company,  nor  any  of its  Subsidiaries  had  on  said date  any
material contingent liabilities, other than as disclosed in Annex
V, liabilities for  past due taxes, unusual  forward or long-term
commitments  or   unrealized  or  anticipated  losses   from  any
unfavorable commitments,  except as  referred to or  reflected or
provided  for in said  balance sheet or  the notes  thereto as at
said date. Since  December 31,  1995 there has  been no  material
adverse change in  the assets,  prospects, business,  operations,
financial condition, liabilities or capitalization of the Company
and its consolidated Subsidiaries taken as a whole or the Company
from that set forth in said financial statements as at said date.

     5.3  LITIGATION.    Except as disclosed in Annex  V attached
hereto, there  are no  legal  or arbitration  proceedings or  any
proceedings by or before any governmental or regulatory authority
or agency, now  pending or to the  Company's knowledge threatened
against  the Company, or any of its Subsidiaries which are likely
to  have a  material  adverse effect  on  the assets,  prospects,
business,   operations,   financial  condition,   liabilities  or
capitalization of the Company, any of its Subsidiaries, or on the
timely payment of the principal of or interest on the Loan or the
enforceability  of this Agreement, the  Note or any  of the other
Credit  Documents,  or  the  rights  and  remedies  of  the  Bank
hereunder or thereunder.

     5.4  NO BREACH.     The  execution  and  delivery   of  this
Agreement,  the Note or any of the other Credit Documents, or the
consummation of the transactions  herein and therein contemplated
or performance or compliance with the terms and provisions hereof
or  thereof, will not conflict with or  result in a breach of, or
require any consent other than consent already obtained under:

     (a)  the  charter or by-laws of  the Company, or  any of its
Subsidiaries, or

     (b)  any  applicable  law,  rule  or  regulation  (including
without limitation  Regulations G,  T,  U or  X of  the Board  of
Governors of the Federal Reserve System), or

<PAGE>

     (c)  any  law,  statute,   regulation,  rule,  order,  writ,
injunction or  decree of any  court or governmental  authority or
agency  applicable to  or  binding on  the  Company, any  of  its
Subsidiaries, or any of their respective properties or assets, or

     (d)  Any agreement  or instrument to which  the Company, any
of its  Subsidiaries, or  any of  their respective  properties or
assets,  is a  party or  by which  it is  bound, or  constitute a
default  under any such agreement or instrument, or result in the
creation or imposition of  any Lien (other than Permitted  Liens)
upon any of the properties, assets or revenue of the Company, any
of  its Subsidiaries, pursuant to the terms of any such agreement
or instrument.

     5.5  CORPORATE ACTION.   The   Company  has   all  necessary
corporate power and authority to make and perform this Agreement,
the  Note, and each of the other  Credit Documents executed or to
be executed by  it; the making and performance by  the Company of
this  Agreement, the Note, and each of the other Credit Documents
executed or to  be executed by  it, have been duly  authorized by
all necessary corporate  action on its  part; and this  Agreement
constitutes,  and the  Note  when executed  and delivered  by the
Company for value will  constitute, and each of the  other Credit
Documents constitute, the legal,  valid and binding obligation of
the Company, enforceable in accordance  with its terms, except to
the  extent that enforcement  may be limited  by applicable bank-
ruptcy,  insolvency, reorganization,  moratorium or  similar laws
affecting the enforcement of  creditors' rights generally, and by
general principles of equity  (regardless of whether  enforcement
is sought in a proceeding in equity or at law).

     5.6  APPROVALS.     No authorizations, approvals or consents
of,  which have not been obtained and no filings or registrations
with,  any governmental  or  regulatory authority  or agency  are
necessary for the  making or  performance by the  Company of  the
Note or  for the  making or  performance by  the Company of  this
Agreement or any of the other  Credit Documents executed or to be
executed by it, or for the validity or enforceability thereof.

     5.7  ERISA.    The Company and each of its  ERISA Affiliates
has fulfilled its obligations under the minimum funding standards
of  ERISA  and the  Code with  respect to  each  Plan and  are in
compliance in all material respects with the presently applicable
provisions  of  ERISA and  the Code,  and  have not  incurred any
material  liability to  the PBGC  or any  Plan or  Multi-Employer
Plan, other than an  obligation to fund or make  contributions to
any such Plan in  accordance with its terms  and in the  ordinary
course.

     5.8  TAXES.    The Company,  each of its  Subsidiaries, have
filed  all United States Federal income tax returns and all other
material tax returns which are required  to be filed by them  and
have paid all  taxes shown to be due pursuant  to such returns or
pursuant to any  assessment received by them,  except those taxes
being contested in good faith by proper proceedings and for which
adequate reserves are being maintained.

     5.9  INVESTMENT COMPANY ACT.  Neither  the Company,  nor any
of  its Subsidiaries  is an  "investment company",  or a  company
"controlled" by an "investment company" within the meaning of the
Investment Company Act of 1940, as amended.

     5.10 PUBLIC UTILITY HOLDING COMPANY ACT.     Neither     the
Company, nor any of its Subsidiaries  is a "holding company" or a
"subsidiary company" of a "holding company" or an  "affiliate" of
a  "holding company" or of  a "subsidiary company"  of a "holding
company" within the meaning of the Public Utility Holding Company
Act of 1935, as amended.

     5.11 CAPITALIZATION OF THE COMPANY AND UNIVERSAL.

     (a)  The  authorized  capital  stock  of  the  Company  (the
"Company Capital Stock") consists  of 25,000,000 shares of common
stock,  par value $1.00 per share, of which 23,967,545 shares are
issued and outstanding  on the date hereof. All  such outstanding
shares   of  the  Company  Capital   Stock  are  fully  paid  and
nonassessable.   The  Company shall  not have  any capital  stock
other than the Company Capital Stock. The Company is a Subsidiary
of United  Trust Group.  As  of the date hereof,  the Company has
only the Subsidiaries  listed on  Annex II hereto.  There are  no

<PAGE>

outstanding  subscriptions,  options,  warrants,   calls,  rights
(including preemptive rights) or other agreements  or commitments
of  any nature  relating  to the  Company  Capital Stock  or  any
capital stock of any of its Subsidiaries.

     (b)  The   authorized  capital   stock  of   Universal  (the
"Universal Capital  Stock") consists of 400,000  shares of common
stock, par value  $1.00 per  share, of which  400,000 shares  are
issued and outstanding on  the date hereof. All  such outstanding
shares  of  Universal  Capital  Stock  are  fully  paid and  non-
assessable, and  one hundred  percent (100%) of  such outstanding
shares  are owned beneficially and of record by the Company, free
and  clear   of  all  Liens  and   encumbrances  whatsoever.  The
outstanding capital stock of Universal consists only of Universal
Capital Stock, and  the Company owns and  has good title to  free
and clear of all  Liens and encumbrances whatsoever, and  has the
unencumbered right  to vote,  one hundred  percent (100%)  of the
outstanding shares of the  Universal Capital Stock. There  are no
outstanding  subscriptions,  options,  warrants,   calls,  rights
(including preemptive rights) or  other agreements or commitments
of any nature  relating to the Universal Capital Stock. Universal
shall not have any capital stock other than the Universal Capital
Stock.    The  only  direct  Subsidiary  of Universal  is  United
Security Assurance Company.

     5.12 ASSETS OF THE COMPANY AND ITS SUBSIDIARIES.  T   h   e
Company, and each  of its  Subsidiaries has  good and  marketable
title to all of its properties  and assets, free and clear of all
Liens (except Permitted Liens).

     5.13 OTHER AGREEMENTS.   As of  the date hereof,  no default
exists under the FCC Notes and no Event of Default, as defined in
the  UTG Security  Agreement,  exists and  no circumstance  exist
which,  with the passage of time, would constitute such and Event
of Default, and the  UTG Security Agreement has not  been amended
or  otherwise  modified,  not have  any  of  its provisions  been
waived, except pursuant to  a written agreement, a copy  of which
has been provided to the Bank.

     5.14 AGREEMENTS.

     (a)  Neither the  Company, nor its Subsidiaries,  is a party
to any agreement or instrument or subject to any restriction that
has  or is likely  to have a  material and adverse  effect on the
assets,  prospects,  business,  operations, financial  condition,
liabilities or capitalization of the Company.

     (b)  Neither  the  Company,  nor  its  Subsidiaries,  is  in
default in any manner that  could materially and adversely affect
the assets, prospects, business, operations, financial condition,
liabilities  or  capitalization   of  the  Company,   and/or  its
Subsidiaries, or the  performance, observance  or fulfillment  of
any of the obligations, covenants  or conditions contained in any
material agreement or instrument to which it is a party.

     5.15 SOLVENCY.

     (a)  The fair saleable  value of the  assets of the  Company
respectively exceeds  and will, immediately  following the making
of the Loan, exceed the  amount that will be required to  be paid
on  or in  respect of  the existing  debts and  other liabilities
(including contingent liabilities) of the Company as they mature.

     (b)  Neither the Company, nor Subsidiaries respectively, has
or  will have,  immediately  following the  making  of the  Loan,
unreasonably small capital to carry out its business as conducted
or as proposed to be conducted.

     (c)  Neither  the  Company,  nor Subsidiaries  respectively,
intends  to, or  believes that  it will,  incur debts  beyond its
ability to pay such debts as they mature.

     5.16 SECURITY DOCUMENTS. On and after  the date hereof,  the
Security  Documents  create,  as  security  for  the  obligations
purported  to  be  secured   thereby,  a  valid  and  enforceable
perfected  security interest in and Lien on all of the properties
covered thereby  in favor of the  Bank, superior to and  prior to
the rights of  all third Persons  and subject  to no other  Liens
(other than Permitted Liens). The respective pledgor, assignor or
grantor, as the case may be, has good and marketable title to all
such properties free and clear of all Liens (other than Permitted
Liens).

<PAGE>

     5.17 MARGIN REGULATIONS. Neither  the  making  of  the  Loan
hereunder, nor the use  of the proceeds thereof, will  violate or
be inconsistent with the provisions of Regulation G, T, U or X of
the Board of Governors of the Federal Reserve System.

     5.18 USE OF PROCEEDS OF THE LOAN.  The proceeds  of the Loan
will be used  by the Company to refinance  indebtedness evidenced
by that certain  Credit Agreement between  the Company and  First
Bank of Gladstone dated as of December 11, 1989, as amended.

     SECTION 6.     COVENANTS.

     Until  payment in full of  the principal of  and interest on
the Loan and all other amounts payable by the Company hereunder:

     6.1  INFORMATION.   The Company shall deliver or cause to be
delivered to the Bank:

     (a)  as  soon as available and  in any event  within 50 days
after the end of each fiscal quarter of the Company, consolidated
statements  of earnings  and cash  flows of  the Company  and its
consolidated  Subsidiaries for  such quarter  and for  the period
from  the beginning of  the respective fiscal year  to the end of
such quarter,  and the related  consolidated balance sheet  as at
the   end  of  such  quarter,  setting  forth  in  each  case  in
comparative form the corresponding  figures for the corresponding
period in the preceding fiscal year, accompanied by a certificate
of  the  principal  financial   officer  of  the  Company,  which
certificate  shall state  that said  financial statements  fairly
present the  consolidated  financial  condition  and  results  of
operations of  the Company  and its consolidated  Subsidiaries in
accordance  with GAAP consistently applied, as at the end of, and
for, such  period (subject  to normal year-end  audit adjustments
and to the absence of footnote disclosures);

     (b)  as  soon as available and  in any event  within 95 days
after  the end of each  fiscal year of  the Company, consolidated
statements  of  earnings  and  cash flows  the  Company  and  its
consolidated  Subsidiaries for  such  year and  the related  con-
solidated balance sheet as at the end of such year, setting forth
in  each case in  comparative form the  corresponding figures for
the preceding fiscal  year, and accompanied by an opinion thereon
of independent  certified public accountants satisfactory  to the
Bank, which  opinion shall state without  qualification that said
consolidated financial statements fairly present the consolidated
financial condition  and results of operations of the Company and
its consolidated Subsidiaries  as at  the end of,  and for,  such
fiscal year.

     (c)  promptly upon their becoming  available, copies of  all
registration statements  and  annual, periodic  or other  regular
reports,  and such  proxy  statements and  other information,  as
shall be filed by the Company or any of its Subsidiaries with the
SEC,  any  national  securities   exchange  or  any  governmental
authority  (including, without  limitation,  any state  insurance
commission or other insurance regulatory authority);

     (d)  promptly  upon the mailing  thereof to the shareholders
of  the Company or any  of its Subsidiaries  generally, copies of
all financial statements, reports and proxy statements so mailed;

     (e)  as soon as possible,  and in any event within  ten days
after the Company or  any ERISA Affiliate knows or  has reason to
know  that any of the  events or conditions  specified below with
respect to  any  Plan or  Multi-Employer  Plan have  occurred  or
exist,  a statement  signed by  a senior  officer of  the Company
setting forth details respecting such  event or condition and the
action, if any, which the Company or its ERISA Affiliate proposes
to take with respect thereto (and a copy of any  report or notice
required to be  filed with or given to PBGC by  the Company or an
ERISA Affiliate with respect to such event or condition):

               (i)  any reportable  event, as defined  in Section
     4043(b) of ERISA and the regulations issued thereunder, with
     respect to a  Plan, as to which  PBGC has not  by regulation
     waived the  requirement of Section 

<PAGE>
     4043(a) of  ERISA that it be notified within 30  days of the
     occurrence of  such event (provided that a failure  to  meet
     the  minimum  funding standard of Section 412 of the Code or
     Section 302 of ERISA shall be  a reportable event regardless
     of the  issuance of any waivers in accordance  with  Section
     412(d) of the Code);

               (ii) the filing  under Section 4041 of  ERISA of a
     notice of intent to terminate any Plan or the termination of
     any Plan;

               (iii)     the institution by  PBGC of  proceedings
     under Section 4042 of  ERISA for the termination of,  or the
     appointment of  a trustee to  administer, any  Plan, or  the
     receipt  by the Company or  any ERISA Affiliate  of a notice
     from  a Multi-Employer Plan that  such action has been taken
     by PBGC with respect to such Multi-Employer Plan;

               (iv) the  complete  or partial  withdrawal  by the
     Company or any ERISA Affiliate under Section 4201 or 4205 of
     ERISA  from a  Multi-Employer Plan,  or the  receipt by  the
     Company  or  any ERISA  Affiliate  of notice  from  a Multi-
     Employer  Plan  that  is  in  reorganization  or  insolvency
     pursuant to Section 4241 or 4245 of ERISA or that it intends
     to terminate or has terminated under Section 4041A of ERISA;
     and

               (v)  the  institution of a  proceeding by  a fidu-
     ciary of  any Multi-Employer Plan against the Company or any
     ERISA Affiliate to enforce Section  515 of ERISA, which pro-
     ceeding is not dismissed within 30 days;

     (f)  promptly after  the Company knows that  any Default has
occurred,  notice  of  such   Default,  describing  the  same  in
reasonable detail and describing the  steps being taken to remedy
the same;

     (g)  promptly upon  delivery of any notice  or communication
to the Company of any notice required to be given pursuant to the
Other Debt  Documents, including demands for  payment and notices
of default,  a copy thereof to  the Bank (but only  to the extent
such notice or communication has not previously been given to the
Bank hereunder);

     (h)  promptly from  time to  time such other  information as
reasonably  requested by  the  Bank regarding  (i) the  business,
affairs, operations or condition  (financial or otherwise) of the
Company,  or any  of  its Subsidiaries,  (ii)  compliance by  the
Company with respect  to its obligations  contained herein or  in
any  of the  other  Credit Documents,  or (iii)  the transactions
contemplated hereby.

The  Company will furnish  to the Bank,  at the time  the Company
furnishes each  set of  financial statements pursuant  to clauses
(a)  or  (b) above,  a  certificate  of the  principal  financial
officer of the Company to the effect that no Default has occurred
and  is  continuing  (or, if  any  Default  has  occurred and  is
continuing,  describing  the  same   in  reasonable  detail   and
describing  the  steps  being  taken  to  remedy  the  same)  and
including such other  information as  the Bank may  from time  to
time request to be included in such certificate.

     6.2  LITIGATION.    The  Company will  promptly give  to the
Bank notice of all  legal or arbitration proceedings, and  of all
proceedings by or before any governmental or regulatory authority
or agency, affecting the Company, and/or its Subsidiaries, which,
if  adversely determined, might have a material adverse effect on
the assets, prospects, business, operations, financial condition,
liabilities  or   capitalization  of  the  Company,   and/or  its
Subsidiaries, or on  the timely  payment of the  principal of  or
interest on the Loan or the enforceability of this Agreement, the
Note or  any of  the other  Credit Documents,  or the  rights and
remedies of the Bank hereunder.

     6.3  CORPORATE EXISTENCE ETC. The  Company shall,  and shall
cause each of the Subsidiaries to:

     (a)  preserve and maintain  its corporate existence and  all
of its material rights, privileges and franchises;

     (b)  comply with  the requirements  of all  applicable laws,
rules,  regulations  and  orders  of  governmental  or regulatory
authorities  or   agencies  if   failure  to  comply   with  such
requirements  would materially  and adversely affect  the 

<PAGE>

assets,  prospects,  business,  operations,  financial condition, 
liabilities  or   capitalization   of  the  Company,  and/or  its
Subsidiaries,  or  the  timely  payment  of  the  principal of or
interest on the Loan or the enforceability  of this Agreement, the
Note or any  of the other Credit  Documents,  or  the  rights  and
remedies  of  the  Bank hereunder or thereunder;

     (c)  pay and discharge  all taxes,  assessments and  govern-
mental  charges or  levies imposed  on  it or  on  its income  or
profits or  on any of  its property  prior to the  date on  which
penalties  attach thereto,  except for  any such  tax, assessment
charge or  levy the payment  of which is being  contested in good
faith  and  by  proper  proceedings and  against  which  adequate
reserves are being maintained;

     (d)  maintain all  of its properties  used or useful  in its
business in good working  order and condition, ordinary  wear and
tear excepted;

     (e)  permit  representatives  of  the  Bank,  during  normal
business hours, to examine, copy and make extracts from its books
and  records,  to inspect  its  properties,  and to  discuss  its
business  and  affairs  with  its  officers, all  to  the  extent
reasonably requested by the Bank; and

     (f)  keep  insured  by   financially  sound  and   reputable
insurers  all   property  of  a  character   usually  insured  by
corporations engaged  in the  same or similar  business similarly
situated against loss or  damage of the kinds and in  the amounts
customarily insured  against by such corporations  and carry such
other insurance as is usually carried by such corporations.

     6.4  Minimum Consolidated Net Worth.    The   Company  shall
not permit Consolidated Net Worth (based  on GAAP) on any date to
be  less  than four  hundred  percent (400%)  of  the outstanding
balance of the Note.

     6.5  CAPITAL AND SURPLUS.

     (a)  The Company shall not  permit the Statutory Capital and
Surplus of Universal  and its  Subsidiaries to be  less than  Six
Million Five Hundred Thousand  and No/100 Dollars ($6,500,000) on
any date.

     (b)  The Company shall  not permit  the sum of  its cash  or
cash equivalents  plus Adjusted Statutory Capital  and Surplus of
Universal to  be less  than  Fifteen Million  and No/100  Dollars
($15,000,000) on any date.

     6.6  INDEBTEDNESS.  The  Company  shall not,  and  shall not
permit  any of  its  Subsidiaries to,  create,  assume, incur  or
suffer to exist any Indebtedness except:

     (a)  Indebtedness  of the Company  under this Agreement, the
Note and the other Credit Documents;

     (b)  Indebtedness of  the Company  and its  Subsidiaries not
exceeding  an aggregate  principal  amount of  one hundred  fifty
thousand  and   No/100  Dollars   ($150,000)  at  any   one  time
outstanding,  other  than   Indebtedness  described  in  Sections
6.6(a), 6.6(c), 6.6(d) and 6.6(e);

     (c)  Indebtedness owing  by any Subsidiary  or Affiliate  of
the  Company to  the  Company,  or  by  any  such  Subsidiary  or
Affiliate to any other such Subsidiary or Affiliate.

     (d)  Indebtedness evidenced by the FCC Notes; and

     (e)  Indebtedness evidenced by the Other Notes.

     6.7  CAPITAL EXPENDITURES.    The  Company  shall  not,  and
shall  not permit  any  of  its  Subsidiaries  to,  make  Capital
Expenditures for any fiscal year in an aggregate amount exceeding
two hundred fifty thousand and No/100 Dollars ($250,000).

<PAGE>

     6.8  MERGERS, ACQUISITIONS SALE OF ASSETS ETC.    Without
the prior written consent of the Bank, the Company shall not, and
shall not permit any of its Subsidiaries to, consolidate or merge
with,  or sell, lease,  assign, transfer or  otherwise dispose of
all or any part of its business or assets to or be a party to any
Acquisition of any other Person, other than:

     (a)  sales of assets in the ordinary  course of the business
of the Company, and/or its Subsidiaries or Affiliates; and

     (b)  the disposition  of obsolete or  worn-out fixed assets,
plant,  equipment or  other  property no  longer  required by  or
useful to the Company, and/or  its Subsidiaries or Affiliates  in
connection with the operation of its business.

     6.9  RESTRICTED PAYMENTS.     The  Company  shall  not,  and
shall not permit any  of its Subsidiaries or Affiliates  to, make
any  Restricted Payment, except (i) payments  of dividends by any
Subsidiary  of the Company to the Company or any other Subsidiary
of the  Company; and (ii) so  long as no Event  of Default exists
under this Agreement, the Company may make payment under the  FCC
Notes as  and when required, but  not more than ten  (10) days in
advance of the date payment is due; and (iii) so long as no Event
of Default  exists under  this Agreement,  the  Company may  make
payments  of  interest only  under the  Other  Notes as  and when
required by the terms thereof.

     6.10 AMENDMENTS TO DOCUMENTS; PREPAYMENT OF INDEBTEDNESS.

     (a)  The  Company shall  not amend  or otherwise  modify any
provision of the Other Debt Documents.

     (b)  The Company shall not  at any time exercise any  option
or  right  under the  Other  Debt  Documents to  prepay,  redeem,
defease or  make any payment  the effect of  which is to  prepay,
redeem or defease any of the FCC Notes or Other Notes.

     6.11 LIENS.    The Company  shall not, and shall  not permit
any of its Subsidiaries to, create, incur or permit  to exist any
Lien  on  or  in respect  of  any of  its  properties,  assets or
revenues, now  or hereafter  acquired,  securing Indebtedness  or
other obligations, except (a)  Permitted Liens and (b) the  Liens
created pursuant to the Security Documents.

     6.12 ISSUANCE OF CAPITAL STOCK.    The  Company  shall  not,
and  shall not  permit  any of  its  Subsidiaries to,  issue  any
additional shares of  capital stock or  any options, warrants  or
other rights therefor.

     6.13 INVESTMENT AND JOINT VENTURESs.
     (a)  Without the  prior written  consent of the  Bank, which
consent may  be withheld by the Bank  in its sole discretion, the
Company  shall not  and  shall not  permit Appalachian,  Lincoln,
Universal  or  United  Security   to  (i)  alter  the  Investment
Strategy,  or (ii) after the  date hereof, invest  in real estate
mortgages, the amount  of which when  aggregated with the  amount
mortgages  invested  in after  the  date  hereof by  Appalachian,
Lincoln, Universal  and United Security exceeds  Five Million and
No/100 Dollars  ($5,000,000) at any one time; or (iii)  invest in
the  aggregate more than Seven Hundred  Fifty Thousand and No/100
Dollars  ($750,000)   in  any  other  investments   permitted  by
applicable state insurance laws.

     6.14 ADDITIONAL SECURITY DOCUMENTS.     Promptly   upon  any
Person becoming  a direct Subsidiary of the  Company, the Company
shall promptly notify the  Bank thereof and, if requested  by the
Bank,  pledge the shares of capital stock of such Person pursuant
to a Security Agreement-Pledge in form and substance satisfactory
to  the Bank;  and the  Company  agrees to  cause such  Person to
execute  and deliver  such other  documentation  as the  Bank may
reasonably  require,  including   without  limitation   favorable
opinions  of counsel  to such  Person (which  shall cover,  among
other  things,  the  legality,   validity,  binding  effect   and
enforceability of the documentation referred to above, subject to
customary exceptions).

<PAGE>

     6.15 TRANSACTIONS WITH AFFILIATES. The Company shall not, at
any  time hereafter, and shall not permit any of its Subsidiaries
at  any time hereafter to,  directly or indirectly,  (a) make any
Investment in an  Affiliate, (b) transfer, sell, lease, assign or
otherwise dispose of  any assets  to an Affiliate  other than  as
expressly  permitted herein,  (c)  merge or  consolidate with  or
purchase or  acquire any assets from an  Affiliate, (d) guarantee
or assume any obligations of an Affiliate, or  (e) enter into any
other transaction directly or indirectly  with or for the benefit
of  an Affiliate; provided that (i) any Affiliate who is an indi-
vidual  may serve  as  a director,  officer  or employee  of  the
Company, or any  of its Subsidiaries and receive  compensation or
indemnification in connection  with his or  her services in  such
capacity,  (ii) the Company and any of its Subsidiaries may enter
into  any sale, lease or similar transaction with an Affiliate in
the  ordinary course of business if the monetary or business con-
sideration arising therefrom  would be substantially as  advanta-
geous  to  the Company,  or such  Subsidiary  as the  monetary or
business consideration  which would obtain in  a comparable arm's
length transaction with a Person not an Affiliate.

     6.16 FURTHER ASSURANCES. The  Company shall do all things as
may be reasonably required by the Bank and execute and deliver to
the  Bank such  documents  and  other instruments  ("Supplemental
Instruments")  in form  and substance reasonably  satisfactory to
the Bank, as may be required  in order to create and maintain the
validity  and priority  of  the  Lien  of  any  of  the  Security
Documents.   The  Company  shall   cause  any  such  Supplemental
Instrument to  be recorded  or filed  in the  appropriate office,
shall  pay  any  recording  taxes, charges  or  fees  incurred in
connection  therewith,  and  shall  reimburse the  Bank  for  all
reasonable out-of-pocket costs, fees and expenses incurred by the
Bank  in connection with the  execution and delivery  of any such
Supplemental Instrument.

     6.17 COMPENSATION.  In any calendar year, the  Company shall
not  increase the  aggregate Base  Compensation of  its executive
officers by greater than one  hundred fifteen percent (115%) over
the  Base Compensation paid to those officers in the aggregate in
the immediately preceding calendar year.

     6.18 SENIOR LENDER STATUS

     (a)  Within  sixty  (60) days  after  the  date hereof,  the
Company  shall deliver to the Bank the written acknowledgement of
Lenders acknowledging that the  Bank is a Senior Lender  and that
the security interest of the Lenders in the Collateral is subject
to the Lien of the Bank.

     (b)  Capitalized  terms used  in this  Section 6.18  but not
defined in this Agreement shall have the meaning given to them in
the UTG Security Agreement.

     6.19 EARNINGS COVENANTS. The Company shall not permit: 

     (a)  The sum  of (i) pre-tax  earnings of Universal  and its
Subsidiaries (based  on Statutory Accounting Practices)  and (ii)
the pre-tax earnings of the Company, before interest expense  and
non-cash charges  (based on parent only GAAP practices) shall not
be less than two hundred percent (200%) of the Company's interest
expense on all of its debt service; and

     (b)  The  sum  of (i)  the  combined  after-tax earnings  of
Universal  and its  Subsidiaries (based  on Statutory  Accounting
Practices) and (ii) the  after-tax earnings plus non-cash charges
of the Company (based on parent only GAAP practices) shall not be
less than  two hundred percent (200%) of  the Company's principal
payments  due during  the  year  on  all  of  its  debt  service;
provided, however, that  so long  as no Event  of Default  exists
under  the Credit  Documents and  Universal's Risk  Based Capital
Ratio shall not be less than 2.5 to 1.0, the Bank shall waive the
Company's compliance with this covenant.

     6.20 MANAGEMENT AGREEMENTS.   After  the  occurrence  of  an
Event  of Default, the Subsidiaries shall make no payment to each
other or  to the  Company pursuant  to the  Management Agreements
which  is in the aggregate in excess  of the amount needed by the
Company to service the Note  and make other payments to the  Bank
required by the Credit Documents.

<PAGE>

     6.21 RISK BASED CAPITAL RATIO.     The  Company   shall  not
permit Universal's ratio of  Risk Based Capital Ratio to  be less
than 2.5 to 1.0 at December 31, 1996, 2.75 to 1.0 at December 31,
1997  and 3.0  to  1.0 at  December  31, 1998  and  at all  times
thereafter.  Compliance with this  covenant shall be evidenced by
quarterly   certification  from  the  Company's  chief  financial
officer.

     6.22 SURPLUS RELIEF REINSURANCE.   The  Company  shall   not
permit any Subsidiary to enter into any Surplus Relief treaty.

     6.23 METHODS OF CALCULATION.  The  Company  shall  not,  and
shall  not  permit  any  Subsidiary, without  the  prior  written
consent of the Bank, to change the methods or assumptions used to
calculate   statutory  reserves   and  for   statutory  reporting
purposes.   If  the  use  of practices  of  accounting  otherwise
permitted  by applicable law (the "Other Practices") but not used
by the Company or  the Subsidiaries on the date hereof, are later
used, such Other Practices shall not be permissible if the result
of their use causes compliance with Sections 6.5(b) or 6.21.

SECTION 7.     EVENTS OF DEFAULT.

     If  one  or  more of  the  following  events (herein  called
"Events of Default") shall occur and be continuing:

     (a)  Within seven (7) days following written notice from the
Bank, the Company shall  default in the payment of  any principal
of  the Loan;  or the  Company shall  default in  the  payment of
interest on the  Loan or any  fee or other  amount payable by  it
hereunder; or

     (b)  The Company, and/or  its Subsidiaries shall default  in
the payment  when due of any  principal of or interest  on any of
its  or  their other  Indebtedness  beyond  any applicable  grace
periods; or  any other  event specified  in any note,  agreement,
indenture or  other document evidencing  or relating to  any such
Indebtedness shall occur if the effect of such event is to cause,
or  to permit  the holder or  holders of such  Indebtedness (or a
trustee  or agent on behalf of such  holder or holders) to cause,
such Indebtedness to become due prior to its stated maturity; or

     (c)  Any representation,  warranty or certification  made or
deemed made  in this  Agreement or  in  any of  the other  Credit
Documents  by  the  Company,  and/or  its  Subsidiaries,  or  any
certificate  furnished to  the  Bank pursuant  to the  provisions
hereof or thereof, shall  prove to have been false  or misleading
as of the time made or furnished in any material respect; or

     (d)  Within thirty (30)  days following written notice  from
the Bank,  the  Company  shall  default  in  the  performance  or
observance  of  any  term,  covenant,  agreement   or  obligation
hereunder or under any of the other Credit Documents; or

     (e)  The  Company  or  any   of  its  Subsidiaries  (each  a
"Specified Party") shall admit in writing its inability to, or be
generally unable to, pay its debts as such debts become due; or

     (f)  Any  Specified Party shall (i) apply  for or consent in
writing to the appointment of, or  the taking of possession by, a
receiver, custodian, trustee or liquidator of itself or of all or
a substantial part of  its property, (ii) make a  general assign-
ment for the benefit of its creditors, (iii) commence a voluntary
case under the Bankruptcy  Code (as now or hereafter  in effect),
(iv) file a  petition seeking to take advantage of  any other law
relating to bankruptcy,  insolvency, reorganization,  winding-up,
or composition or readjustment  of debts, (v) fail  to controvert
in a timely and  appropriate manner, or acquiesce in  writing to,
any  petition filed against it  in an involuntary  case under the
Bankruptcy  Code or  (vi)  take any  action  for the  purpose  of
effecting any of the foregoing; or

     (g)  A proceeding  or case  shall be commenced,  without the
application  or consent of any  Specified Party, in  any court of
competent    jurisdiction,    seeking   (i)    its   liquidation,
reorganization, dissolution or winding-up, for the composition or
readjustment of  its debts, (ii)  the appointment  of a  trustee,
receiver,  custodian, liquidator  or the  like of  such Specified
Party 

<PAGE>

or of all or any substantial part of its assets, or (iii) similar
relief in respect  of such Specified Party under any law relating
to   bankruptcy,  insolvency,   reorganization,   winding-up,  or  
composition or  adjustment of debts,  and such proceeding or case
shall   continue  undismissed,  or  an  order, judgment or decree
approving or ordering any  of the foregoing shall be  entered and
continue  unstayed and in effect, for a  period of 60 days; or an
order  for relief against any Specified Party shall be entered in
an involuntary case under the Bankruptcy Code; or

     (h)  A final judgment or judgments  for the payment of money
in excess of $100,000.00 in the aggregate shall be rendered by  a
court  or courts against any  Specified Party and  the same shall
not  be discharged (or provision shall not  be made for such dis-
charge),  or a stay of  execution thereof shall  not be procured,
within 45 days from the date of entry  thereof and such Specified
Party shall not,  within said period  of 45 days, or  such longer
period during which execution of the same shall have been stayed,
appeal therefrom  and cause  the execution  thereof to be  stayed
during  such  appeal; except  for  policyholder  suits for  which
adequate  provision has been made  on the books  of the Specified
Party; or

     (i)  An  event  or  condition  specified in  Section  6.1(e)
hereof shall  occur or exist with respect  to any Plan or Multi--
Employer  Plan and,  as  a result  of  such event  or  condition,
together with all other such events or conditions, the Company or
any ERISA Affiliate  shall incur a liability to a  Plan, a Multi-
Employer  Plan or PBGC (or  any combination of  the foregoing) in
excess of $25,000.00; or

     (j)  One or more of the Security Documents shall cease to be
in full  force and effect,  or shall cease  to give the  Bank the
Liens,  rights, powers  and  privileges purported  to be  created
thereby (including without limitation a first priority  perfected
security  interest in and Lien  on all of  the properties covered
thereby),  in favor  of the  Bank, subject to  no equal  or prior
Liens (other than Permitted Liens); or 

     (k)  Any material  adverse  change occurs  in the  condition
(financial or otherwise) of the Company, and/or its Subsidiaries;
or

     (l)  Any governmental authority or agency shall determine or
declare that the Company or any of its Subsidiaries is insolvent;
or  any governmental authority  or agency shall  intervene in the
affairs of the Company, or the Subsidiaries in a manner which has
a material  adverse effect upon  the financial conditions  of the
Company or  the Subsidiaries  or their  ability to  conduct their
business, including, but  not limited  to issuance  of a  consent
order  or  an order  of impairment  covering  the Company  or any
Subsidiaries; or any governmental  authority or agency shall take
possession  of any  of the  assets, property  or business  of the
Company or any of its Subsidiaries; or any governmental authority
or agency shall take  any action to vacate or revoke any charter,
license  or  other  authorization  to  engage  in  the  insurance
business of the Company or any of its  Subsidiaries, or gives any
notice of its intent to terminate the status of any Subsidiary of
the Company as a licensed insurance  company; or any governmental
authority or  agency shall appoint  a liquidator  or receiver  to
take charge of the affairs, assets and/or business of the Company
or its Subsidiaries if the declaration, intervention or action is
not vacated or dismissed within sixty (60) days after  it is made
or taken by the governmental authority or agency; or

     (m)  Any  of  the authorized  Capital Stock  of Appalachian,
United Security or Lincoln shall be mortgaged, pledged, assigned,
charged,  encumbered  or subject  to a  security interest  of any
kind; or

     (n)  An event of  default shall occur  under the FCC  Notes,
the UTG Security Agreement or the Other Notes; or

     (o)  A Change in Control; or

     (p)  Without the  prior written  consent of the  Bank, which
consent may be withheld  in the sole discretion of  the Bank, the
occurrence of any transaction or  series of transactions by which
a  majority  (in  number  of  votes)  of  the  capital  stock  or
substantially  all of the assets of any Senior Affiliate shall be
acquired,   whether  through   purchase  of  assets,   merger  or
otherwise, by any other Senior Affiliate or any Person.

<PAGE>

THEREUPON: (i) in  the case of an Event of  Default other than an
Event of  Default referred to in  clause (f), (g) or  (l) of this
Section 7, the  Bank may,  at its option,  declare the  principal
amount  then  outstanding  under  the Note,  all  accrued  unpaid
interest  thereon, and all  other amounts payable  by the Company
under  this  Agreement  and the  Note  to  be  forthwith due  and
payable,  whereupon such  amounts  shall be  immediately due  and
payable without presentment, demand, protest, notice  of protest,
notice  of acceleration,  notice  of intention  to accelerate  or
other formalities or notices of any kind, all of which are hereby
expressly  waived by the  Company, except as  provided above, and
(ii)  in  the  case of  the  occurrence  of an  Event  of Default
referred to  in clause  (f), (g)  or (l) of  this Section  7, the
principal  amount then  outstanding under  the Note,  all accrued
unpaid  interest thereon,  and all other  amounts payable  by the
Company  under   this  Agreement   and  the  Note   shall  become
automatically  immediately due  and payable  without presentment,
demand,  protest,  notice  of protest,  notice  of  acceleration,
notice of intention to accelerate or other formalities or notices
of any  kind, all of  which are  hereby expressly  waived by  the
Company.

SECTION 8.     MISCELLANEOUS.

     8.1  WAIVER.   No  failure  on  the  part  of  the  Bank  to
exercise and no  delay in  exercising, and no  course of  dealing
with  respect  to,  any  right,  power or  privilege  under  this
Agreement or any of the other Credit Documents shall operate as a
waiver  thereof nor shall any  single or partial  exercise of any
right,  power or  privilege under  this Agreement  or any  of the
other  Credit Documents  preclude any  other or  further exercise
thereof or the exercise  of any other right, power  or privilege.
The remedies provided herein are cumulative and not exclusive  of
any remedies provided by law or equity.

     8.2  NOTICES.  All notices and other communications provided
for  herein  (including,  without   limitation,  any  waivers  or
consents  under this Agreement) shall be given or made by Federal
Express or  other national overnight courier,  messenger delivery
or certified  mail, return receipt requested  (each communication
given by any of such  means to be deemed  to be "in writing"  for
purposes  of this  Agreement) to  the intended  recipient at  the
"Address for Notices" specified  below its name on  the signature
pages hereof or, as to any  party, at such other address as shall
be  designated by  such party in  a written  notice to  the other
parties hereto.  Except as otherwise provided  in this Agreement,
all such communications shall  be deemed to have been  duly given
when transmitted  by Federal Express or  other national overnight
courier,  messenger delivery  or certified  mail, return  receipt
requested,  or when  personally delivered  or, in  the case  of a
mailed  notice,  upon  deposit  with  the  United  States  Postal
Service,  postage  prepaid, in  each case  given or  addressed as
aforesaid.

     8.3  EXPENSES, ETC. The Company  agrees (a) to  pay or reim-
burse the Bank  on demand for the  reasonable out-of-pocket costs
and  expenses  of  the  Bank (including  without  limitation  the
reasonable  fees and  expenses of Howard  & Howard  in connection
with (i) the negotiation,  preparation, execution and delivery of
this Agreement, the Note  and any of the other  Credit Documents,
and  the making  of the  Loan hereunder  and (ii)  any amendment,
modification, waiver or  extension of  any of the  terms of  this
Agreement, the  Note or any of the other Credit Documents, (b) to
pay or reimburse  the Bank for all reasonable out-of-pocket costs
and expenses of the Bank (including reasonable counsels' fees and
expenses) in  connection with the enforcement  of this Agreement,
the Note  or any of the  other Credit Documents or  any rights or
remedies of the Bank thereunder, or at law, or in equity, and all
transfer, stamp, documentary or other similar taxes,  assessments
or charges levied  by any  governmental or  revenue authority  in
respect of this  Agreement, the Note or  any of the other  Credit
Documents and (c) to  pay filing and recording fees  relating to,
and  taxes   and  other  charges  incurred   in  connection  with
perfecting, maintaining  and  protecting, the  Liens  created  or
contemplated to  be created  pursuant to the  Security Documents.
The  Company  hereby  indemnifies  the Bank  and  its  directors,
officers, employees,  agents and  affiliates from, and  agrees to
hold  each of them harmless  against any and  all losses, claims,
damages, liabilities (or  actions or other proceedings  commenced
or threatened  in respect  thereof) and reasonable  expenses that
arise out of or in any way relate to or result from the making of
the Loan hereunder or  the other transactions contemplated hereby
or thereby,  including, without limitation,  any investigation or
litigation or other proceedings  (whether or not such indemnified
person is a party to any action or proceeding out of which any of
the  foregoing arise),  other than  any of  the foregoing  to the
extent  incurred by  reason  of the  gross  negligence or  wilful
misconduct of the person to be indemnified. The Bank shall not be
responsible or liable to the Company or any other 

<PAGE>

Person  for any consequential  damages which may be  alleged as a
result of this Agreement or any  action or  omission by the  Bank
in  connection therewith or the transactions contemplated thereby.

     8.4  AMENDMENTS ETC.     Except   as   otherwise   expressly
provided in  this Agreement, any  provision of this  Agreement or
any of  the other  Credit  Documents may  be amended  only by  an
instrument in writing signed by the Company, and the Bank.

     8.5  SUCCESSORS AND ASSIGNS.  This   Agreement    shall   be
binding uponand inure to thebenefit of the partieshereto and its-
 legal representatives, successors and permitted assigns.

     8.6  ASSIGNMENTS AND PARTICIPATIONS.

     (a)  The Company  may not  assign its rights  or obligations
hereunder  or under any of the other Credit Documents without the
prior written consent of the Bank.

     (b)  The Bank may  assign the  Loan, the Note  or any  other
Credit Document, without the  prior consent of the Company.  Upon
notice to the Company of  any assignment permitted hereunder, the
assignee  shall  have,  to the  extent  of  such assignment,  the
obligations, rights and benefits  of the Bank assigned to  it and
the Bank shall,  to the  extent of such  assignment, be  released
from any obligation under  the Loan, this Agreement or any of the
other Credit Documents so assigned.

     (c)  The  Bank  may  sell  to  one  or  more  other  Persons
("Participants")  a participation in all or any part of the Loan.
All  amounts  payable  by  the  Company  to  the  Bank  hereunder
(including without  limitation under  Section 3 hereof)  shall be
determined as if the Bank had not  sold any participations and as
if  the Bank were funding  the Loan in  which participations have
been sold in  the same way that it is funding  the portion of the
Loan in which no participations have been sold. In no event shall
the Bank be obligated to the participant  under the participation
agreement  to take or refrain from taking any action hereunder or
under  any  of  the  other Credit  Documents  (including  without
limitation granting  approval of any amendment  or waiver) except
that  the Bank may agree  in the participation  agreement that it
will  not, without the consent  of the participant,  agree to (i)
the extension of  any date fixed for the payment  of principal of
or interest on  the Loan, (ii)  the reduction  of any payment  of
principal  thereof, (iii)  the  reduction of  the  rate at  which
interest is payable thereon or (iv) the release or termination of
any  Lien created  by any  of the  Security Documents  (except as
expressly provided for therein).

     (d)  The Bank  may  furnish any  information concerning  the
Company or any of its Subsidiaries in the possession of  the Bank
from  time  to  time  to assignees  and  participants  (including
prospective assignees and participants).

     8.7  SURVIVAL. The  obligations of the Company under Section
8.3 hereof shall survive the repayment of the Loan.

     8.8  CAPTIONS. Captions   and  section   headings  appearing
herein  are included solely for convenience  of reference and are
not intended  to affect  the interpretation of  any provision  of
this Agreement.

     8.9  COUNTERPARTS.  This  Agreement may  be executed  in any
number  of  counterparts,  all  of  which  taken  together  shall
constitute one and  the same  instrument and any  of the  parties
hereto   may  execute   this  Agreement   by  signing   any  such
counterpart.

     8.10 INTEGRATION; SEVERABILITY.    This  Agreement, together
with  the  Note, the  Security  Documents, and  all  other Credit
Documents,  constitutes  the  entire  agreement  of  the  parties
thereto,  and supersedes all prior agreements and understandings,
both  written and oral. No course of dealing between the parties,
no  course  of  performance, no  usage  of  trade,  and no  parol
evidence of any nature shall be used  to supplement or modify any
term  of this Agreement, the Note, the Security Documents, or any
of the  other  Credit  Documents.  If any  clause,  provision  or
section  of  this  

<PAGE>

Agreement,  the  Note,  any  of  the  Security Documents  or  any
of the  other Credit  Documents shall  be held illegal or invalid
by any  court, the validity  of such clause, provision or section
shall  not effect  any  of  the remaining clauses,  provisions or
sections  of  this   Agreement, the Note,  any  of  the  Security 
Documents, or any of  the  other Credit Documents, and  the  same
shall be construed  and enforced as if such  illegal  or  invalid
clause,  provision or section  had not been  contained herein  or
therein.  In  case  any agreement or  obligation  contained  this 
Agreement, the Note, any of the Security Documents or any of  the
other   Credit   Documents  shall  be  held  to  be   in  part  a
violation  of law,  then such  agreement or  obligation shall  be
enforced to the fullest extent permitted by law.

     8.11 GOVERNING LAW; SUBMISSION TO JURISDICTION; ETC.   THIS
AGREEMENT,  THE NOTE  AND  THE OTHER  CREDIT  DOCUMENTS SHALL  BE
GOVERNED BY, AND  CONSTRUED IN  ACCORDANCE WITH, THE  LAW OF  THE
STATE OF ILLINOIS. THE COMPANY HEREBY IRREVOCABLY SUBMITS  TO THE
JURISDICTION OF ANY ILLINOIS STATE OR UNITED STATES FEDERAL COURT
SITTING IN  SPRINGFIELD, ILLINOIS  OVER ANY ACTION  OR PROCEEDING
ARISING OUT OF OR RELATING TO THIS AGREEMENT, THE NOTE, OR ANY OF
THE OTHER  CREDIT DOCUMENTS,  AND THE COMPANY  HEREBY IRREVOCABLY
AGREES  THAT ALL CLAIMS IN  RESPECT OF SUCH  ACTION OR PROCEEDING
MAY BE HEARD  AND DETERMINED  IN SUCH ILLINOIS  STATE OR  FEDERAL
COURT.  THE COMPANY WAIVES ANY  OBJECTION TO VENUE  IN SUCH STATE
AND  ANY OBJECTION TO  ANY ACTION OR PROCEEDING  IN SUCH STATE ON
THE BASIS OF FORUM  NON CONVENIENS. NOTHING IN THIS  SECTION 8.11
SHALL AFFECT  THE RIGHT OF THE BANK TO SERVE LEGAL PROCESS IN ANY
MANNER PERMITTED BY LAW OR AFFECT THE RIGHT OF THE  BANK TO BRING
ANY ACTION OR PROCEEDING  AGAINST THE COMPANY OR ITS  PROPERTY IN
THE COURTS OF ANY OTHER JURISDICTION.

     8.12 Waiver of Trial by Jury. THE   COMPANY   HEREBY  WAIVES
TRIAL BY  JURY IN ANY LAWSUIT,  ACTION, PROCEEDING, COUNTERCLAIM,
OR CROSSCLAIM  ON ANY MATTER WHATSOEVER ARISING  OUT OF OR IN ANY
WAY  RELATED TO  THIS  AGREEMENT  OR  ANY  OF  THE  OTHER  CREDIT
DOCUMENTS.

     IN  WITNESS WHEREOF,  the  parties hereto  have caused  this
Credit Agreement to be duly executed as of the day and year first
above written.

The rest of this page is intentionally left blank.

rfm\foa-ill\first.cmw\credagr.cln


<PAGE>





                SIGNATURE PAGE TO CREDIT AGREEMENT

                                   THE COMPANY:

                                   FIRST COMMONWEALTH CORPORATION



                                        James E. Melville
                                   By:_____________________________________
                                        James E. Melville
                                   Its: Senior Executive Vice President

Attest:                            Address for Notices:

George E. Francis
_____________________________      5250  South Sixth  Street Road
George E. Francis, Secretary       Springfield, Illinois 62705


rfm\foa-ill\first.cmw\credagr.cln





<PAGE>






                SIGNATURE PAGE TO CREDIT AGREEMENT


                                   THE BANK:


                                   FIRST OF AMERICA BANK-ILLINOIS, N.A.



                                        Michael L. McGlasson
                                   By:__________________________________
                                        Michael L. McGlasson
                                   Its: Senior Vice President

                                   Address for Notices:_________________
                                                       _________________
                                                       _________________
                                                                 
                            
                                                                 
                            



rfm\foa-ill\first.cmw\credagr.cln




<PAGE>



                            TERM NOTE


Springfield,  Illinois

As of May 8, 1996                                   $8,900,000.00

     FOR  VALUE  RECEIVED,  the undersigned,  FIRST  COMMONWEALTH
CORPORATION,  a  Virginia  corporation  (herein  called "Maker"),
promises to pay to  the order of FIRST OF  AMERICA BANK-ILLINOIS,
N.A. (herein  called "Payee," which term herein in every instance
shall refer to any owner or holder of this note) the sum of EIGHT
MILLION NINE HUNDRED THOUSAND AND NO/100 DOLLARS ($8,900,000.00),
together with  interest on the principal hereof from time to time
outstanding from the  date of advancement until maturity,  at the
per annum  rate hereinafter  stated, said principal  and interest
being payable in lawful money of the United States of  America at
the banking office quarters of the Payee at One Old Capital Plaza
North, Springfield, Illinois  62794-9268, or at such other  place
as Payee may designate hereafter in writing.

     The principal balance hereof advanced and  from time to time
remaining  unpaid shall bear interest during each day of the term
of the loan evidenced hereby  at a variable per annum  rate equal
to the  lesser of (a) a per  annum rate that is  equal to the sum
(herein called  the "Basic Rate")  of (i) nine-sixteenths  of one
percent (9/16%) plus (ii) the  Base Rate.  "Base Rate" means  the
floating   daily,  variable  rate   of  interest  determined  and
announced  by the  Bank from  time to time  as its  "Base Lending
Rate"   (without  reference to  prime or  base rate of  any other
financial institution)   which rate  may not  necessarily be  the
lowest  rate  of interest  charged  by  the Bank  to  any  of its
customers.   The Bank's Base  Rate is an  "Index" and  the actual
rate charged to any borrower for a specific loan may  be above or
below that "Index".  The Basic  Rate shall change when and as the
"Base Rate" shall change, effective on the date of such change or
(b) the Maximum Rate  (hereinafter defined).  Notwithstanding the
foregoing, if at any time the Basic Rate shall exceed the Maximum
Rate and thereafter  the Basic  Rate shall become  less than  the
Maximum Rate, the rate of interest payable hereunder shall be the
Maximum  Rate until the Payee  shall have received  the amount of
interest it otherwise would have received if the interest payable
hereunder had not  been limited  by the Maximum  Rate during  the
period of time the Basic Rate exceeded the Maximum Rate.

     All past due  principal and interest  of this note,  whether
due as the result of acceleration of maturity or otherwise, shall
bear interest at the lesser of (1) a rate that is five percentage
points  above the Base  Rate, as  it varies,  or (2)  the maximum
lawful  rate of interest permitted by the applicable laws, now or
hereafter  enacted,  which  interest  rate  (herein  called   the
"Maximum Rate") shall change  when and as said laws  shall change
to the extent  permitted by said laws, effective on  the day such
change  in said laws becomes effective, from the date the payment
thereof  shall have  become due  until the  same have  been fully
discharged by payment.

     Interest on the principal balance of  this note advanced and
from  time  to  time outstanding  shall  be  due  and payable  in
quarter-annual  installments   as  it  accrues,  the  first  such
installment  of interest to be  due and payable  three (3) months
from  the date hereof and a subsequent 

<PAGE>

installment of interest to be  due and  payable on  the same  day
of  each succeeding  third calendar  month thereafter  until  May
8,  2005,  when  the  then  remaining  unpaid  principal  balance
hereof and all accrued unpaid interest  thereon  shall be due and
payable in full.

     The principal balance of  the Note shall be due  and payable
as  follows: (i)  an installment  of principal  in the  amount of
$1,000,000  shall be due  and payable  on May  8, 1997,  and (ii)
installments of  principal in the  amount of $1,000,000  shall be
payable on  May 8 of each year thereafter until May 8, 2005, when
the  then remaining unpaid balance  of principal of  the Note and
all accrued unpaid interest  thereon shall be due and  payable in
full.

     Any other  provisions of this  Note or the  Credit Documents
notwithstanding, and  subject to the limitations  provided below,
the Payee may require  payment in full of  this Note pursuant  to
the  Call Option  provided in  the Credit  Agreement, as  defined
below.

     This  note  is  issued   pursuant  to  that  certain  Credit
Agreement of even date herewith  (the "Credit Agreement"), by and
between Maker  and the Payee.   This Note is entitled  to all the
benefits of the Credit  Agreement, is secured as provided  in the
Credit  Agreement, and  reference is  hereby  made to  the Credit
Agreement  for  certain rights  as  to  the  prepayment  and  the
acceleration of the maturity hereof.

     Except  as   expressly  provided  herein,   in  the   Credit
Agreement, or in any of the other Credit Documents, Maker and any
and all sureties, guarantors  and endorsers of this note  and all
other  parties now  or hereafter  liable hereon,  severally waive
grace, demand,  presentment for  payment, protest, notice  of any
kind (including, but  not limited to, notice of  dishonor, notice
of  protest,  notice of  intention  to accelerate  and  notice of
acceleration), all other formalities of any kind and diligence in
collecting and bringing suit against any party  hereto, and agree
(a)  to  all extensions  and  partial payments,  with  or without
notice,  before  or  after  maturity, (b)  to  any  substitution,
exchange  or release of any  security now or  hereafter given for
this  note,  (c)  to  the  release  of  any  party  primarily  or
secondarily  liable hereon, and (d) that it will not be necessary
for Payee,  in order to  enforce payment of  this note, to  first
institute or exhaust  Payee's remedies against Maker or any other
party liable therefor or against any security for this note.

     This  note shall be governed by and construed under the laws
of the State of Illinois and applicable federal law.

     Any check, draft, money  order or other instrument  given in
payment of all or any portion hereof may be accepted by Payee and
handled in collection in the customary manner, but the same shall
not constitute payment  hereunder or diminish any rights of Payee
except to the extent that actual cash proceeds of such instrument
are unconditionally received by Payee.

     Maker represents  and warrants  to Payee  and  to all  other
owners and holders of any  indebtedness evidenced hereby that the
loan  evidenced  by  this   note  is  for  business,  commercial,
investment  or  other  similar  purpose  and  not  primarily  for
personal, family, household or 


<PAGE>

agricultural use, as such terms are used or defined in Regulation
Z  promulgated by the Board  of Governors of  the Federal Reserve
System  and under Title I and V of the Consumer Credit Protection
Act.


                              FIRST COMMONWEALTH CORPORATION,
                              a Virginia corporation



                                  James E. Melville
Attest:                      By:____________________________________ 
                                  James E. Melville
                             Its: Senior Executive Vice President




George E. Francis
______________________________
George E. Francis, Secretary









rfm\foa-ill\first.cmw\exhibitC.cln
<PAGE>


                            COINSURANCE AGREEMENT

                                  between

                 UNIVERSAL GUARANTY LIFE INSURANCE COMPANY

                                    and

                FIRST INTERNATIONAL LIFE INSURANCE COMPANY

<PAGE>

                            TABLE OF CONTENTS
                                                                    Page
     
         ARTICLE I - DEFINITIONS                                      2
         ARTICLE II - COVERAGE                                        5
         ARTICLE III - GENERAL PROVISIONS                             5
         ARTICLE IV - REINSURANCE AND POLICY PREMIUMS                 9
         ARTICLE V - EXPENSE ALLOWANCE                               11
         ARTICLE VI - DEATH BENEFITS AND OTHER PAYMENTS              11
         ARTICLE VII - DIVIDENDS                                     12
         ARTICLE VIII - ACCOUNTING                                   12
         ARTICLE IX - DURATION AND TERRITORY                         13
         ARTICLE X - INSOLVENCY                                      14
         ARTICLE XI - ARBITRATION                                    14
         ARTICLE XII - REINSURING CLAUSE AND CONTRACTUAL
                       CONDITIONS                                     16
         ARTICLE XIII -EXECUTORY CONTRACT AND INSOLVENCY-SETOFF.      17
         ARTICLE XIV - REPRESENTATIONS AND WARRANTIES                 18
         ARTICLE XV - CONDITIONS PRECEDENT                            19
         ARTICLE XVI - ASSUMPTION REINSURANCE                         20
         ARTICLE XVII - INDEMNIFICATION                               21
         ARTICLE XVIII - ESTABLISHMENT OF AN ASSET TRUST              21
         ARTICLE XIX - MISCELLANEOUS PROVISIONS                       22
              SCHEDULE A - ADMINISTRATIVE SERVICE
                             AND STANDARDS                           A-1
              SCHEDULE B - EXPENSE ALLOWANCE                         B-1
              SCHEDULE C - INITIAL REINSURANCE REPORT                C-1
              SCHEDULE D - PART I - MONTHLY PERIOD REINSURANCE
                             REPORTS                                 D-1
              SCHEDULE D - PART II - QUARTERLY POLICY EXHIBIT        D-2
              SCHEDULE D - PART III - ANNUAL REPORTS                 D-3
              SCHEDULE E - RECAPTURE PROVISIONS                      E-1
              SCHEDULE F - DAC TAX ELECTION                          F-1
                 
              EXHIBIT 1 -  ASSUMPTION REINSURANCE AGREEMENT         [   ]

<PAGE>
                           COINSURANCE AGREEMENT

                 This Coinsurance Agreement (the "Agreement") is made and
     entered into as of the 30th day of September, 1996 between UNIVERSAL
     GUARANTY LIFE INSURANCE COMPANY, a life insurance company (the
     "Company"), and FIRST INTERNATIONAL LIFE INSURANCE COMPANY, a
           life insurance company (the "Reinsurer").

                 WHEREAS, the Company has agreed to cede to the Reinsurer,
     and the Reinsurer has agreed to accept on a coinsurance basis, 100% of
     the Reserves and Liabilities (as hereinafter defined) arising under or
     with respect to the Reinsured Policies (as hereinafter defined) issued
     by the Company on or before the Effective Date (as hereinafter
     defined); and

                WHEREAS, the Reinsurer, is simultaneously entering into an
     Assumption Reinsurance Agreement (the "Assumption Reinsurance
     Agreement") with the Company, pursuant to which, contingent upon
     certain events specified in Article XVI below, the Reinsurer may elect
     to assumption reinsure the Reinsured Policies, with a concurrent
     novation and complete release of the Company from any liability under
     such Reinsured Policies, on a state by state basis upon the receipt of
     any and all applicable regulatory approvals and notice to relevant
     Policyholders followed by expiration of the applicable period with no
     opt out by such Policyholders or the obtaining of required consents
     from such Policyholders, as the case may be; and

               WHEREAS, should the Reinsurer elect to assumption reinsure
     the Reinsured Policies pursuant to the Assumption Reinsurance
     Agreement, certain of the Company's Policyholders may opt out of or not
     consent to the assumption of their policies by the Reinsurer, in which
     event the Company will remain primarily obligated to such Policyholders
     under the Non-Assumed Policies (as hereinafter defined); and
     WHEREAS, the Reinsurer acknowledges and agrees that it
     shall be bound to perform its obligations as Reinsurer to the Company
     as primary insurer under this Agreement with respect to the Non-Assumed
     Policies subsequent to the Effective Date of the Assumption Reinsurance
     Agreement;


               WHEREAS, the Reinsurer acknowledges and agrees that it shall
     be bound to perform its obligations as Reinsurer to the Company as 
     primary insurer under this Agreement with respect to the Non-Assumed 
     Policies subsequent to the Effective Date of the Assumption Reinsurance 
     Agreement;

               NOW, THEREFORE, in consideration of the foregoing the
     Company and the Reinsurer mutually agree that they shall enter into
     this Agreement under the terms and conditions stated herein.

               This Coinsurance Agreement is between the Company and the
     Reinsurer, or their assignees or successors, and the performance of the
     obligations of each party under this Agreement shall be rendered solely
     to the other party or parties.  In no instance shall anyone other than
     the Company or the Reinsurer, or their assignees or successors, have
     any rights under this Agreement.  Until the Reinsurer has reinsured a
     Reinsured Policy on an assumption reinsurance basis pursuant to Article
     XVI below, the Reinsurer shall not be liable to any insured, contract
     owner, or beneficiary under any insurance policy or contract reinsured
     hereunder.

                                   ARTICLE I
                                              
                                  DEFINITIONS 

               As used in this Agreement, the following capitalized terms
     shall have the following meanings (definitions are applicable to both
     the singular and the plural forms of each term defined in this
     Article):

              "Accounting Period" means the calendar month, except that
     the first Accounting Period shall be the period commencing with the
     Effective Date and ending with the last day of the then current
     calendar month, and the final Accounting Period shall be the period
     commencing with the first day of the calendar month that includes the
     day on which the last Reinsured Policy terminates, and ending on such
     day.

              "Administration Cost" shall have the meaning set forth in
     Section 3.01.

              "Annual Report" means the report required to be prepared in
     accordance with Section 8.05 and providing the data as shown on
     Schedule D - Part III.

              "Benefits" shall have the meaning set forth in Section
     6.01.

              "Business Day" means any day other than a Saturday, Sunday
     or a day on which banking institutions in the States of New York, Ohio
     and Delaware are permitted or obligated by law to be closed.

              "Closing Date" shall be that date ten (10) Business Days
     following receipt of notice from the Company to the Reinsurer that all
     of the conditions in Article XV hereunder have been satisfied.

              "Effective Date" means the date specified in Section 2.01.

              "Expense Allowance" shall mean the ceding commission
     payable in connection with the acquisition of the Reinsured Policies
     and as described in Schedule B.

              "Extra Contractual Liabilities" means all liabilities,
     other than the express obligations set forth in the Reinsured Policies,
     including, without limitation, any liability for consequential,
     exemplary, punitive or similar damages, relating to the Reinsured
     Policies, which liability arises from any act, error or omission by the
     Company, its directors, officers, employees or agents prior to the
     Effective Date, whether intentional or otherwise, or from any bad faith
     prior to the Effective Date in connection with the handling of any
     claim or obligation under any of the Reinsured Policies or in
     connection with the issuance, delivery or cancellation of any of the
     Reinsured Policies.

              "Dividends" shall have the meaning set forth in Section
     7.01.

              "Gross Premiums" means the premiums collected on or after
     the Effective Date from Policyholders for the Reinsured Policies.

              "Initial Reinsurance Consideration" shall mean the
     difference between the Initial Reinsurance Premium and the Expense
     Allowance, as described in Schedule B.

              "Initial Reinsurance Premium" shall have the meaning set
     forth in Section 4.02.

              "Initial Reinsurance Report" shall have the meaning set
     forth in Section 8.02.

              "Insolvency Proceedings" shall have the meaning set forth
     in Section 13.05.
 
              "Monthly Report" means the report required to be prepared
     in accordance with Section 8.03 and providing the data as shown on
     Schedule D - Part I.

              "Monthly Settlement" means the net amount due and payable
     to either party with respect to any Accounting Period.
 
              "Non-Assumed Policies" means Reinsured Policies that shall
     not have been novated to the Reinsurer under the terms of the
     Assumption Reinsurance Agreement, and under which the Company retains
     primary liability.
 
              "Other Amounts" shall have the meaning set forth in Section
     4.02.

              "Policyholder" means the holder of any Reinsured Policy.

              "Policy Loan" shall have the meaning set forth in Section
     2.05.

              "Policy Loan Interest or Repayments" shall have the
     meaning set forth in Section 2.05.

              "Quarterly Report" means the report required to be prepared
     in accordance with Section 8.04 and providing the data as shown on
     Schedule D - Part II.

              "Reinsurance Agreement" means any reinsurance agreement
     between the Company as cedent and any third party reinsurer under which
     the Company's Reserves and Liabilities with respect to the Reinsured
     Policies or some portion thereof are transferred, whether or not such
     contract of reinsurance is also applicable to business other than the
     Reinsured Policies.

             "Reinsurance Premiums" shall have the meaning set forth in
     Section 4.02.

             "Reinsured Policies" means all paid-up insurance policies,
     contracts, binders or certificates of insurance, and all riders,
     endorsements and amendments thereto, whether written or oral, issued or
     assumed by the Company, that are in force on the Effective Date, except
     those offered in settlement to so called "HIV" policyholders and paid-up
     business associated with the Company's Jr./Sr. Plan Single Premium
     Interest Sensitive Whole Life policies, including, without limitation,
     policy loans.

             "Reserves and Liabilities" means the statutory reserves
     required to be held by the Company as of the Effective Date (subject to
     the provisions of Section 4.01 hereof)in support of the policy
     liabilities arising under the Reinsured Policies and payable after the
     Effective Date (determined by reference to lines 1, 5, 7 and 8 on page
     3 of the 1995 Annual Statement Blank) less Policy Loans.

             "Risk Based Capital" shall mean the National Association
     of Insurance Commissioners Risk Based Capital Model Act as codified in
     the Ohio Insurance Code at Sections 3903.81 to 3903.93.


                                  ARTICLE II
                                              
                                   COVERAGE 
              2.01.  Coverage.  As of September 30, 1996 (the
     "Effective Date"), upon the terms and conditions, including, but not
     limited to, the Company's satisfaction on or before the Closing Date of
     all the conditions contained in Article XV hereunder, and for the
     considerations hereinafter contained, the Company agrees to cede and
     transfer to the Reinsurer, and the Reinsurer agrees to accept and
     reinsure, 100% of the Reserves and Liabilities, which excludes all
     claim liabilities, arising under the Reinsured Policies.

             2.02.  Conditions.  The reinsurance hereunder is subject
     to the same limitations, terms and conditions as the Reinsured
     Policies, except as otherwise provided in this Agreement.

             2.03.  Exclusions.  This Agreement does not apply to and
     specifically excludes from coverage any Extra Contractual Liabilities.

             2.04.  Plan of Reinsurance.  This reinsurance shall be on
     the coinsurance basis.

             2.05.  Policy Loans.  The Reinsurer shall participate in
     any policy loan ("Policy Loan") effected by the Company with respect
     to a Reinsured Policy, and shall receive all policy loan repayments and
     interest ("Policy Loan Repayments and Interest") thereon.

             2.06.  Maintenance of Licenses.  The Company shall use its
     reasonable efforts to maintain its licenses and other approvals in all
     jurisdictions to the extent necessary for the Company to insure and
     cede the Reinsured Policies.


                                   ARTICLE III
                                              
                                GENERAL PROVISIONS 

             3.01.  Administration.  (a)  So long as this Agreement is
     in effect, the Company shall remain responsible for the administration
     of each and every Reinsured Policy reinsured hereunder.  The Company
     shall be compensated at the rate of $7.50 per Reinsured Policy per
     calendar year (the "Administration Cost"), payable at the rate of
     $0.625 per policy per month based upon the beginning of quarter in
     force.

            (b)  Should the Reinsurer exercise its rights under Article
     XVI to assumption reinsure the business reinsured hereunder, the
     Reinsurer shall then be responsible for the administration and shall no
     longer be obligated to pay the Administration Cost for such policies. 
     The Reinsurer reserves the right to appoint a subcontractor to perform
     part or all of the services set forth above as the agent of the
     Reinsurer.

            (c)  Notwithstanding 3.01(a), above, should service
     standards not meet those specified in Schedule A, the Reinsurer shall
     notify the Company as to which standards the Company has not satisfied. 
     The Company shall have thirty (30) days to meet standards specified in
     such notice.  Should any such standards not be met within the thirty
     (30) day cure period, the administration fee shall be reduced to $7.00
     per Reinsured Policy per year.  If standards are not met for any three
     (3) consecutive months in a calendar year or four (4) months in any
     rolling twelve (12) month ending period the Reinsurer shall have the
     right to take over administration.

            (d)  Notwithstanding any other provisions of this Section
     3.01, the Reinsurer reserves the right to purchase the administrative
     capabilities of the Company, for a price to be agreed upon by the
     parties hereto, if the Reinsurer determines that administration of the
     Reinsured Policies should be transferred from the Company.

            3.02.  Inspection.  The Reinsurer or its designated
     representative may inspect, at the offices of the Company where such
     records are located, the papers and any and all other books or
     documents of the Company reasonably relating to the Reinsured Policies,
     during normal business hours for such period as this Agreement is in
     effect or for as long thereafter as the Company seeks performance by
     the Reinsurer pursuant to the terms of this Agreement.  The information
     obtained shall be used only for purposes relating to reinsurance under
     this Agreement.  The Reinsurer's rights under this Section shall
     survive termination of this Agreement.

            3.03.  Misunderstandings and Oversights.  If any delay,
     omission, error or failure to pay amounts due or to perform any other
     act required by this Agreement is unintentional and caused by
     misunderstanding or oversight, the Company and the Reinsurer will
     adjust the situation to what it would have been had the misunderstanding
     or oversight not occurred.  The party first discovering such
     misunderstanding or oversight, or act resulting from the
     misunderstanding or oversight, will notify the other party in writing
     promptly upon discovery thereof, and the parties shall act to correct
     such misunderstanding or oversight within twenty (20) Business Days of
     receipt of such notice.  However, this Section shall not be construed
     as a waiver by either party of its right to enforce strictly the terms
     of this Agreement.

              3.04.  Age, Sex and Other Adjustments.  If the Company's
     liability under any of the Reinsured Policies is changed because of a
     misstatement of age or sex or any other material fact, the Reinsurer
     will share in the change proportionately to the amount reinsured
     hereunder.

              3.05.  Reinstatements.  If a Reinsured Policy that is or
     has been put on paid-up status is reinstated to a premium paying basis
     while this Agreement is in force, the reinsurance for such Reinsured
     Policy shall be recaptured under the terms specified in Schedule E
     attached.

              3.06.  Non-Compete.  The Company shall take no direct or
     indirect action to induce any policyholder of a Reinsured Policy to
     terminate, reinstate, lapse or exchange such policy.

              3.07.  Contract Changes or Reserve Assumption Changes. 
     The Company, on its own initiative, shall not change (i) the terms and
     conditions of any Reinsured Policies or (ii) the assumptions, including
     the statutory reserve accumulation rate assumption, used by the Company
     to establish the Reserves and Liabilities with respect to such
     Reinsured Policies.  The Reinsurer shall share proportionately in any
     change in contract or in Reserves and Liabilities required by any
     regulatory authority having jurisdiction over the Company in the
     ordinary course of exercising its powers or otherwise required by law
     and in any such changes made by the Company and consented to by the
     Reinsurer.

             3.08.  Compliance with Applicable Laws and Regulations.

                (a)  Intent of Parties.  It is the intention of the
     parties that this Agreement shall be interpreted in accordance with the
     laws as of the date of execution hereof by both parties and comply with
     all existing applicable state and federal laws and regulations, and as
     from time to time are or may be in effect, in such a way that the
     Reinsured Policies remain reinsured on the coinsurance plan.

                (b)  Procedures to Reflect Changes in Laws or
     Regulations.  In the event that it is determined by an insurance
     regulatory authority or the Internal Revenue Service or by either party
     upon the advice of an insurance regulatory authority or the Internal
     Revenue Service that this Agreement fails to conform to the
     requirements of existing applicable laws and regulations and that the
     Agreement may be brought into conformity with said requirements only by
     means of a material change to the Agreement, or in the event that such
     laws or regulations are changed subsequent to the Effective Date and
     such change has a material adverse affect on either party or requires a
     material change to the Agreement in order for the Agreement to conform
     with applicable laws and regulations, the parties shall exercise
     reasonable efforts to reach an agreement to amend the Agreement so as
     to return the parties to the economic position that they would have been
     in had no such change occurred or so that both parties share the
     economic position that they would have been in had no such change
     occurred or so that both parties share the economic detriment of such
     change equally.  If the parties are unable to reach an agreement to
     amend the Agreement, then the differences between the parties shall be
     resolved through arbitration in accordance with the provisions of
     Article XI.  In the event that any change required to conform the
     Agreement to the requirements of applicable law or regulation is not
     material, the Agreement shall be amended accordingly.  In no event,
     however, shall this provision prevent either party from exercising any
     right it otherwise has under this Agreement.  For purposes of this
     Section 3.08(b), the word "material" shall mean, when used with
     respect to (i) any change in law or regulation, or any change into the
     Agreement necessary to bring the Agreement into conformity with the
     requirements of any law or regulation; or (ii) any delay, omission,
     error or failure to pay amounts due or to perform any other act required
     under this Agreement; or (iii) any default, that the effect or effects
     of any of (i), (ii) or (iii) above (either individually or
     cumulatively) results in a deviation from a projected return  under
     this Agreement (absent the occurrence of (i), (ii) or (III) above,
     either individually or cumulatively) by at least five percent (5%),
     measured from the first day that the occurrence of (i), (ii) or (iii)
     above, or series thereof, taken into account on a cumulative basis,
     occurred or becomes effective.

              (c)  Notification of Disapproval or Change in Law. 
     The Company shall promptly notify the Reinsurer of any disapprovals,
     recommended changes or statements regarding the Agreement that are made
     by any insurance regulatory or tax authorities and of any change in
     law, regulation or rulings affecting the Agreement.  The Reinsurer
     shall be allowed to make its own defense of the Agreement with said
     authorities.

            3.09.  Payments.  All payments made pursuant to this
     Agreement (other than the Initial Reinsurance Premium described in
     Section 4.01 of this Agreement) shall be made in immediately available
     funds.

            3.10.  Investigations.  The Company shall notify the
     Reinsurer immediately, in writing, of any and all investigations of the
     Company or its principal officers or shareholders conducted by any
     federal, state or local governmental or regulatory agency.

            3.11.   Conduct of Business.  Between the Effective Date
     and the Closing Date, the Company shall continue the operations of its
     business with respect to the Reinsured Policies in accordance with
     prior practices and will not engage in any additional Reinsurance
     Agreements.

            3.12.   Duty of Cooperation.  Each party hereto shall
     cooperate fully with the other in all reasonable respects in order to
     accomplish the objectives of, and consummate the transactions
     contemplated under, this Agreement.  This duty to cooperate shall
     include, but not be limited to, making all necessary insurance
     regulatory filings and obtaining all insurance regulatory approvals
     required, making available any Reinsured Policy records which either
     party subsequently may require to resolve issues related to claims or
     Reserves and Liabilities.

            3.13.  Compliance.  The Company covenants to maintain the
     Reinsured Policies in compliance with all applicable requirements of
     law and on forms approved in all material respects by the appropriate
     governmental authorities except to the extent that such failure to be in
     compliance therewith does not have a material adverse effect.


                                    ARTICLE IV
                                              
                          REINSURANCE AND POLICY PREMIUMS 

            4.01.  Initial Reinsurance Consideration.  On the Closing
     Date, as consideration for the assumption by the Reinsurer of the
     Reserves and Liabilities under the Reinsured Policies, the Company
     shall transfer to the Reinsurer assets ("Assets") with an aggregate
     market value  equal to one hundred percent (100%) of Reserves and
     Liabilities as of the Effective Date, which excludes all claim
     liabilities, (the "Initial Reinsurance Premium"), less the Expense
     Allowance described in Article V below (such net amount being the
     "Initial Reinsurance Consideration" as described in Schedule C
     attached hereto).  The Assets being transferred shall be based upon
     valuations and estimates made three (3) Business Days prior to the
     Closing Date.  Both the Assets and the Initial Reinsurance Premium
     (shown on Schedule C) shall be subject to further and final adjustment
     as follows: (1) within 90 days after the Closing Date, the Reinsurer
     shall send a notice to the Company advising the Company of the final
     valuation of both the Assets (valued as of the Closing Date) and the
     Initial Reinsurance Premium (valued as of the Effective Date), (2)
     the Company shall then have five (5) Business Days from receipt of the
     aforementioned notice to make an adjustment to the Assets, including
     any additional transfers to the Reinsurer, in order to reflect the
     final valuation of the Assets and Initial Reinsurance Consideration
     pursuant to this Section 4.01.
 
            4.02. Reinsurance Premium.  As additional consideration
     for the assumption by the Reinsurer of the Reserves and Liabilities
     under the Reinsured Policies, the Reinsurer shall be entitled to
     collect and retain 100% of all Gross Premiums, Policy Loan Interest or
     Repayments and any other amounts ("Other Amounts") received from
     Policyholders or others on and after the Effective Date with respect to
     the Reinsured Policies less Dividends paid in cash, as described in
     Article VII, less reinsurance premiums payable under the Reinsurance
     Agreements, less Administration Costs, as described in Article III. 
     The Company will promptly remit to the Reinsurer all other amounts that
     may be remitted to it by Policyholders or others with respect to the
     Reinsured Policies.  Furthermore, with respect to any such
     remittances, the Company shall also promptly furnish the Reinsurer with
     all pertinent information that the Company receives on and after the
     Effective Date pertaining thereto (e.g., the nature of payment, source
     of funds, policy number or agreement (as appropriate) and period(s) to
     which it relates and any instructions accompanying same), in a form
     acceptable to the Reinsurer.

             4.03.  Credit for Recoverables from Ceded Reinsurance. 
     From the Effective Date, in any Monthly Settlements, the computation
     of Benefits paid on Reinsured Policies shall include a credit in favor
     of the Reinsurer in  the amount of reinsurance that is recoverable
     pursuant to the terms of any Reinsurance Agreement for any payments
     made to Policyholders pursuant to the terms of the Reinsured Policies. 
     The Company shall continue to pay any premiums or other charges for any
     such Reinsurance Agreements until termination of this Agreement, and
     the Company shall continue to collect reinsurance recoverables, if any,
     made pursuant to such Reinsurance Agreements. 

              4.04.  Reserves.  The Reinsurer shall establish and
     maintain appropriate reserves with respect to the Reinsured Policies.


                                    ARTICLE V
                                              
                                EXPENSE ALLOWANCE

              5.01.  Expense Allowance.  On the Closing Date, the
     Reinsurer shall pay the Company an expense allowance (the "Expense
     Allowance") in the amount as set forth in Schedule B.


                                    ARTICLE VI
                                              
                         DEATH BENEFITS AND OTHER PAYMENTS 

              6.01.  Death Benefits and Payments under Settlement
     Options.  The Reinsurer shall assume liability for, subject to Section
     2.03, all death benefits, all periodic or lump sum payments on
     settlement options or withdrawals from Dividends on deposit, and all
     surrender and endorsement payments to Policyholders with respect to
     Reinsured Policies (such death benefits and other payments are referred
     to collectively as "Benefits"), and shall indemnify the Company with
     respect to any such Benefits paid by the Company incurred after the
     Effective Date.

              6.02.  Claims.  The reinsurance claim and copies of
     notification, claim papers, and proofs will be furnished by the Company
     to the Reinsurer upon request.

              6.03.  Liability and Payment.  The Reinsurer shall be
     responsible for the handling of, and all costs and expenses relating
     to, the contest, compromise or litigation of claims under the Reinsured
     Policies which arise after the Effective Date. The Company will not
     contest, compromise, or litigate a claim with respect to a Reinsured
     Policy unless delegated to do so in writing by the Reinsurer. 
     Notwithstanding the foregoing, the Reinsurer shall have no liability
     for costs and expenses for any litigation arising out of or based on any
     bad faith claims practices, willful misconduct, fraud or gross
     negligence of the Company (without attributing to the Company the
     actions of the Reinsurer).


                                ARTICLE VII
                                              
                            DIVIDENDS AND COUPONS

             7.01.  Participation.  The Reinsurer shall participate in
     the dividend and coupon ("Dividends") scales in effect on the
     Effective Date of this Agreement.  Should the Company desire to change
     said scales, it shall do so only upon the consent of the Reinsurer,
     which shall not be unreasonably withheld.  The Reinsurer shall only
     reimburse those Dividends that are incurred after the Effective Date.

             7.02.  Options.  The Reinsurer shall participate in all
      Dividend options provided under Reinsured Policies.


                                ARTICLE VIII
                                              
                                 ACCOUNTING 

             8.01.  Amounts Due the Reinsurer or the Company.  Except
     as otherwise specifically provided herein, all amounts due the
     Reinsurer or the Company under this Agreement shall be determined on a
     net basis, giving full effect to Article XII hereof.  

             The Initial Reinsurance Premium, as described on the
     Initial Insurance Report described below, is due on the Closing Date. 
     If positive the Initial Reinsurance Premium shall be paid to the
     Reinsurer, and if negative it shall be paid to the Company.  The
     Initial Reinsurance Premium is subject to further and final adjustment
     pursuant to the procedures set forth in Section 4.01 hereunder.
     The Monthly Settlement shall be paid to the party to whom a
     balance is owed within seven (7) days of receipt of the Monthly Report
     described below.
 
              8.02.  Initial Reinsurance Report.  The Company shall
     deliver to the Reinsurer, on or before the Closing Date, a report (the
     "Initial Reinsurance Report") that shall provide the data required in
     Schedule C.

              8.03.  Monthly Reports.  Within seven (7) Business Days
     of the end of each Accounting Period the Company shall supply the
     Reinsurer with a report that shall provide the data required in
     Schedule D - Part I, attached hereto (the "Monthly Report").

              8.04.  Quarterly Reports.  Within ten (10) Business Days
     after the end of each calendar quarter the Company shall supply the
     Reinsurer with a report that shall provide the data required in
     Schedule D- Part II, attached hereto (the "Quarterly Report").

              8.05.  Annual Reports.  Within ten (10) Business Days
     after the end of each calendar year the Company shall supply the
     Reinsurer with a report that shall provide the data required in
     Schedule D - Part III, attached hereto (the "Annual Report").

              8.06.  Best Efforts to Supply Actual Data.  In preparing
     all Reports required in this Agreement, the Company shall make its best
     efforts to supply the actual data.  If the actual data cannot be
     supplied with the appropriate Report, the Company shall produce best
     estimates, and shall provide amended reports based on actual data no
     more than twenty (20) Business Days after such Report was originally
     due.

              8.07.  Survival of Article.  This Article shall survive
     termination of this Agreement.


                                 ARTICLE IX
                                              
                            DURATION AND TERRITORY

              9.01.  Duration.  Except as otherwise provided herein,
     this Agreement shall be unlimited in duration.
 
              9.02.  The Reinsurer's Liability.  The Reinsurer's
     liability hereunder with respect to any Reinsured Policy will terminate
     on the earlier of the date on which the Reinsured Policy is terminated
     by death, recapture, surrender, lapse or expiry.

              9.03.  New Business.  This Agreement shall not apply to
     any business of the Company entered into after the Effective Date or
     entering paid-up status after the Effective Date.
 
              9.04.  Novated Policies.  This Agreement shall cease to
     apply to any Reinsured Policy on the date that such Reissued Policy
     becomes assumed by the Reinsurer by novation pursuant to the Assumption
     Reinsurance Agreement.

              9.05.  Territory.  This Agreement shall apply to Reinsured
     Policies covering lives and risks wherever resident or situated.

              9.06.  Recapture.  Upon a Reinsured Policy reinstating to
     a premium paying basis, such Reinsured Policy shall be recaptured based
     upon the terms in Schedule E.


                                  ARTICLE X
                                              
                                  INSOLVENCY 

              10.01.  Payments by the Reinsurer.  The Reinsurer hereby
     agrees that, as to all reinsurance made, ceded or otherwise becoming
     effective hereunder, the reinsurance shall be payable by the Reinsurer
     on the basis of the liability of the Company under the Non-Assumed
     Policies, without diminution because of the insolvency, liquidation or
     rehabilitation of the Company or the appointment of a conservator,
     receiver, liquidator or statutory successor of the Company, directly to
     the Company or to its conservator, liquidator, receiver or other
     statutory successor.

              10.02.  Claims.  It is agreed that the conservator,
     receiver, liquidator or statutory successor of the Company shall give
     prompt written notice to the Reinsurer of the pendency or submission of
     a claim under any Non-Assumed Policies.  During the pendency of such
     claim, the Reinsurer may investigate such claim and interpose, at its
     own expense, in the proceeding where such claim is to be adjudicated
     any defense available to the Company or its conservator, receiver,
     liquidator or statutory successor.  The expense thus incurred by the
     Reinsurer is chargeable against the Company as a part of the expense of
     insolvency, liquidation or rehabilitation to the extent of a
     proportionate share of the benefit which accrues to the Company solely
     as a result of the defense undertaken by the Reinsurer.  If two or more
     assuming reinsurers are involved in the same claim and a majority in
     interest elect to interpose defenses to such claim, the expense shall
     be apportioned in accordance with the terms of this Agreement as though
     such expense had been incurred by the Company.
 

                                   ARTICLE XI
                                              
                                   ARBITRATION 

              11.01.  Appointment of Arbitrators.  In the event of any
     disputes or differences arising under or relating in any way to this
     Agreement as to which agreement between the parties hereto cannot be
     reached, then either party can give  notice, pursuant to Section 19.02
     hereunder, to the other party that such dispute or difference shall be
     decided by arbitration.  Three arbitrators will decide any dispute or
     difference.  The arbitrators must be disinterested officers or retired
     officers of life insurance or life reinsurance companies other than the
     two parties to this Agreement or their affiliates.  Each of the
     contracting parties agrees to appoint one of the arbitrators with the
     third, the "Umpire," to be chosen by the two party-appointed
     arbitrators.  In the event that either party should fail to choose its
     arbitrator within twenty (20) Business Days following written
     notification by the other party to do so, the requesting party may
     choose the second arbitrator before entering upon arbitration.  The two
     arbitrators shall select a third arbitrator to act as "Umpire."  In the
     event that the two arbitrators shall not be able to agree on the choice
     of the Umpire within twenty (20) Business Days following the
     appointment of the second, each arbitrator shall nominate candidates
     within the five (5) Business Days thereafter, four of whom the other
     shall decline, and the Umpire shall be chosen from the two remaining
     candidates by drawing lots.  Should the chosen Umpire decline to serve,
     the candidate whose lot was not drawn shall be appointed.  This process
     shall continue until a candidate has agreed to serve.

               11.02.  Decision.  The arbitrators shall consider
     customary and standard practices in the life reinsurance business. 
     They shall decide by a majority vote of the arbitrators.  There shall
     be no appeal from their written decision.  Judgment may be entered on
     the decision of the arbitrators by any court having jurisdiction.

               11.03.  Expenses of Arbitration.  Each party shall bear
     the expense of its own arbitrator (whether selected by that party, or
     by the other party pursuant to the procedures set out in Section
     11.01) and related outside attorneys' fees, and shall equally bear
     with the other party the expenses of the third arbitrator and of the
     arbitration.

              11.04.  Site and Applicable Rules of Arbitration.  Any
     arbitration instituted pursuant to this Article shall be held in New
     York, New York and, to the extent applicable, the Federal Arbitration
     Act shall govern the interpretation and application of this Article.
     11.05.  Survival of Article.  This Article shall survive
     termination of this Agreement.
 

                                ARTICLE XII
                                              
                  REINSURING CLAUSE AND CONTRACTUAL CONDITIONS 

              12.01.  Reinsuring Clause.  The amount owed the Company
     for any accounting period shall be the excess, if any, of Benefits less
     Reinsurance Premiums, and the amount owed the Reinsurer for any
     accounting period shall be the excess, if any, of Reinsurance Premiums
     over Benefits.  If such amounts cannot be determined at such date on an
     exact basis, such payments may be determined on an estimated basis and
     any final adjustments are to be made within twenty (20) Business Days
     after the end of the Accounting Period.
 
             12.02.  Consideration.  The performance of all promises of
     one party shall be deemed the consideration for the performance of all
     the promises of the other party.

             12.03.  Conditions Precedent.  It is a condition precedent
     to the Reinsurer's liability to pay any amount for the current or
     future Monthly Settlements that the Company shall pay all amounts due
     the Reinsurer from prior Monthly Settlements.
 
             12.04   Utmost Good Faith.  Both parties promise "utmost
     good faith" and each is under the affirmative duty to report any
     adverse information with respect to its solvency or with respect to the
     particular facts which relate to the Reinsured Policies.  

             12.05.   Recoupment and Failure of Consideration.  If
     either party to this Agreement fails to perform this Agreement in full,
     then the other party has the right to suspend performance, and if the
     defaults cannot be cured, within one hundred and twenty (120) days
     following delivery of written notice from the non-defaulting party to
     the defaulting party, to terminate this Agreement.  Alternatively, the
     non-defaulting party can recoup damages (including, without limitation,
     the amount owed plus interest from the date owed and calculated at the
     Chase Bank prime rate plus two points) from future Monthly
     Settlements.

              12.06.   Gain or Loss Clause.  The various items of
     account (e.g., Reinsurance Premium and Benefits) shall not be deemed
     to be separate debts but shall be used to determine the Monthly
     Settlements.

              12.07.   No Waiver.  The acceptance of the net accounting
     reports and the sums due under this Agreement shall never constitute a
     waiver by either party with regard to fraud or other rights.

              12.08.   Limitations on Assignment.  No assignment of
     rights or delegation of duties of the Company shall be effective unless
     approved by the other party in writing, signed in duplicate. 
     Furthermore, such assignment shall not operate as a novation, but
     merely as a delegation of duties, and the assignor shall remain liable
     to the other party as a surety and such other party shall have no duties
     to the assignee beyond that as specified in this Agreement.


                                   ARTICLE XIII
                                              
                       EXECUTORY CONTRACT AND INSOLVENCY-SETOFF

              13.01.  Insolvency-Setoff (or Offset).  In the event
     either party to the Agreement shall be the subject of insolvency
     proceedings ("Insolvency Proceedings") all independent debts on
     unrelated contracts between the parties shall be setoff to the extent:

              (a) the debt from the creditor to the insolvent arose
      pre-petition.

              (b) the debt from the insolvent to the creditor arose
      pre-petition.

              (c) the debts are mutual, meaning they are between the two
     parties to this Agreement, and in the same right and the same capacity.
     The cash payment due on each reinsurance agreement between the parties
     shall constitute the "debt" on such agreement.

              13.02.  Adequate Assurance.  In the event of Insolvency
     Proceedings involving the Company, the Reinsurer's future performance
     is conditioned on receiving adequate assurance of future performance,
     as defined in the Uniform Commercial Code,  2-206, and the Official
     Comments thereunder.

              13.03.  Ipso Facto Clause.  If the receiver, including
     any liquidator or rehabilitator, of one of the parties assigns the
     rights or delegates the duties of this Agreement, and the assignee is
     the subject of Insolvency Proceedings then the other party may
     immediately terminate the Agreement without further performance.

              13.04.  Executory Contract.  In the event either party to
     the Agreement is the subject of Insolvency Proceedings, the receiver of
     the insolvent, with respect to future Monthly Settlements, may affirm
     or reject the Agreement, but not affirm the rewards and reject the
     burdens.  If this Agreement is neither affirmed nor rejected within one
     hundred and twenty (120) days after a party becomes the subject of
     Insolvency Proceedings, then the Agreement shall be deemed to be
     rejected.

              If either party is the subject of Insolvency Proceedings
     other than liquidation proceedings, then the other party may request
     adequate assurance of continued performance and the first priority
     administrative expense with respect to future performance prior to the
     time the Agreement is either affirmed or rejected, and if such is not
     provided, then, after one hundred and twenty (120) days, the other
     party may treat its future performance as terminated.

              13.05.  Insolvency Proceedings.  For purposes of this
     Agreement the term "Insolvency Proceedings" shall include, but not be
     limited to, any action by a state insurance regulatory authority to
     place a party in, or the actual commencement of, delinquency
     proceedings, including conservatorship, receivership, rehabilitation,
     reorganization, "adjustment of debts,"  "voluntary supervision," or
     liquidation.
 

                                   ARTICLE XIV
                                              
                          REPRESENTATIONS AND WARRANTIES 

              14.1.  Representations and Warranties of the Company.  The
     Company hereby represents and warrants to the Reinsurer that:

                 14.1.a.  The Company has made available to the
     Reinsurer copies of all forms, applications, rates, and values with
     respect to the policies and shall keep the Reinsurer promptly informed
     with respect to any changes or modifications to such forms,
     applications, or rates;

                 14.1.b.  The Company is licensed in good standing in
     all jurisdictions in which Reinsured Policies were issued or assumed
     and all Policies are in full compliance with applicable laws,
     regulations and rules.  The Company has not been placed in, nor does it
     have any reason to believe that it is about to be placed in
     supervision, rehabilitation, receivership, revocation, suspension or
     liquidation by any insurance department;

                 14.1.c.  The Company is duly organized, validly
     existing and in good standing under the laws of the State of Ohio, and
     has all necessary corporate power and authority to entitle it to use its
     name, to own, lease or otherwise hold its properties and assets, to
     carry on its business as currently conducted, and to perform its
     obligations;

                 14.1.d.  The Reinsured Policies are in compliance
     with all applicable requirements of law and are on forms approved in all
     material respects by the appropriate governmental authorities except to
     the extent that failure to be in compliance therewith does not have a
     material adverse effect; and

                 14.1.e.  Appropriate, reasonable and adequate 
     statutory reserves are being held by the Company in support of the
     Reinsured Policies.

              14.2.  Representations and Warranties of the Reinsurer. 
     The Reinsurer hereby represents and warrants to the Company that:

                 14.2.a.  The Reinsurer is duly organized, validly
     existing and in good standing under the laws of its state of domicile,
     and has all necessary corporate power and authority to entitle it to use
     its name, to own, lease or otherwise hold its properties and assets, to
     carry on its business as currently conducted, and to perform its
     obligations; and

                14.2.b.  The Reinsurer is an authorized reinsurer in
     the State of Ohio.
 

                                   ARTICLE XV
                                              
                              CONDITIONS PRECEDENT
  
             15.1.  Conditions.  The obligations of the Company and the
     Reinsurer to consummate the transactions described hereunder are
     expressly subject to:

                15.1.a.  On or before the Closing Date, except for
     the assumption reinsurance contemplated under Article XVI hereunder,
     the approvals of the insurance commissioners, directors, or
     superintendents, as the case may be, of the insurance regulatory
     authorities necessary for the consummation of the transactions
     contemplated by the Agreement, and such approvals shall be in full
     force and effect, and shall not impose upon either the Company or the
     Reinsurer any material conditions or the requirements that would impose
     upon either party any material additional costs;

                15.1.b.  On or before the Closing Date, the
     Reinsurer having discovered no material errors, omissions or
     liabilities previously undisclosed to it in the due diligence
     investigation and documentation provided the Reinsurer by the Company
     prior to the date hereof;

                15.1.c.  All of the representations and warranties
     made by the parties hereto in Article XIV hereunder shall be true and
     correct in all material respects on the date hereof and on the Closing
     Date as if made on such date; and

                15.1.d.  On or before the Closing Date, each of the
     parties obtaining full corporate power and authority to execute,
     deliver and perform their respective obligations under this Agreement
     and taking all necessary corporate and other action to authorize the
     reinsurance of the Reinsured Policies under the terms of this
     Agreement.


                                    ARTICLE XVI
                                              
                                ASSUMPTION REINSURANCE 

              16.1.  Conditions.  Should any of the conditions outlined
     below occur, the Reinsurer reserves the right to assumption reinsure
     all covered policies.  Such assumption shall take effect subject to the
     terms of the Assumption Reinsurance Agreement executed and attached
     hereto as Exhibit I:

                 16.1.a.  The Company's total adjusted Risk Based
     Capital becomes lower than 225% of the Company's authorized control
     level and remains so for more than sixty (60) days; 

                 16.1.b.  Any state regulatory authority initiates
     any proceeding against the Company on the ground that the Company is
     impaired or insolvent or in hazardous financial condition; 

                 16.1.c.  The Company defaults on any obligation set
     forth in this Agreement or any other contract or agreement to which it
     is a party and fails to cure within ten (10) Business Days of receipt
     of notice of such default;

                 16.1.d.  The Company fails three (3) or more IRIS
     ratios developed by the National Association of Insurance Commissioners
     and utilized by any insurance regulatory authority;

                 16.1.e.  The senior management team in place on the
     Effective Date of this Agreement changes; or

                 16.1.f.  The Company is technically insolvent or
     admits in writing its inability to pay its debts as they mature.


                                 ARTICLE XVII
                                              
                                INDEMNIFICATION 

               17.01.  The Reinsurer.  The Reinsurer hereby agrees on
     demand to indemnify and hold harmless the Company and its respective
     officers, directors and employees from and against any and all demands,
     actions, proceedings, suits (by any person, entity or group,
     including, without limitation, any governmental entity) and
     liabilities, paid or incurred (including reasonable attorneys' fees),
     resulting from or arising out of the breach of or failure to perform any
     of the duties, obligations, covenants or agreements of the Reinsurer
     contained in this Agreement.

               17.02.   The Company.  The Company hereby agrees on
     demand to indemnify and hold harmless the Reinsurer and its officers,
     directors and employees from and against any and all demands, actions,
     proceedings, suits (by any person, entity or group, including, without
     limitation, any governmental entity) and liabilities, paid or incurred
     (including reasonable attorneys' fees), resulting from or arising out
     of the breach of or failure to perform any of the duties, obligations,
     covenants or agreements of the Company contained in this Agreement.

              17.03.   Survival of Article.  This Article shall survive
     termination of this Agreement.


                                 ARTICLE XVIII
                                              
                         ESTABLISHMENT OF AN ASSET TRUST

              18.01.  Asset Trust.  If for any reason the Reinsurer
     shall cease to be an authorized reinsurer in the Company's state of
     domicile, or, if for any reason the Company is unable to offset its
     primary reserve liability for the liabilities assumed by the Reinsurer
     hereunder, then the Reinsurer shall place assets equal to the
     liabilities assumed hereunder into a trust with provisions satisfactory
     to the insurance regulators of the Company's state of domicile.  Such
     assets shall be satisfactory to such regulators.


                                   ARTICLE XIX
                                              
                              MISCELLANEOUS PROVISIONS 

              19.01.  Headings and Schedules.  Headings used herein are
     not a part of this Agreement and shall not affect the terms hereof. 
     The attached Schedules are a part of this Agreement.

               19.02.  Notices.  All notices and communications hereunder
     shall be in writing and shall be deemed to have been received three (3)
     Business Days after mailing, or if by telefax or by hand, when
     received, and if by overnight mail, on the next Business Day.  Any
     written notice shall be by either certified or registered mail, return
     receipt requested, or overnight delivery service (providing for
     delivery receipt) or delivered by hand.  All notices or communications
     with the Reinsurer under this Agreement shall be addressed as follows:

               First International Life Insurance Company
               c/o The Guardian Life Insurance Company of America
               201 Park Avenue South
               New York, New York  10003
               Attention:  Jeremy Starr
               Telefax No.:  (212) 598-8659

               All notices and communications with the Company under this
      Agreement shall be directed to:

               Universal Guaranty Life Insurance Company
               5250 South Sixth Street
               Springfield, Illinois  62705-5147
               Attention:  James Melville
               Telefax No.:  (217) 786-4372

               19.03.  Severability.  If any term or provision of this
     Agreement shall be held void, illegal, or unenforceable, the validity
     of the remaining portions or provisions shall not be affected thereby;
     provided, however, that to the extent that such remaining portions or
     provisions affect the economic positions of the parties hereunder, this
     Agreement shall be amended by the parties so as to return the parties
     to the economic positions that they would have been in had no such
     severance occurred or so that both parties share the economic detriment
     of such severance equally.

               19.04.  Successors and Assigns.  This Agreement may not
     be assigned by either party without the prior written consent of the
     other.  The provisions of this Agreement shall be binding upon and
     inure to the benefit of and be enforceable by the parties hereto and
     their respective successors and assigns as permitted herein.

               19.05.  Execution in Counterpart.  This Agreement may be
     executed by the parties hereto in any number of counterparts, and by
     each of the parties hereto in separate counterparts, each of which
     counterparts, when so executed and delivered, shall be deemed to be an
     original, but all such counterparts shall together constitute but one
     and the same instrument.

               19.06.  Currency.  All payments and accounts shall be made
     in United States Dollars, and all fractional amounts shall be rounded
     to the nearest whole dollar.  For the purposes of this Agreement, if
     the Company receives premiums or pays Benefits in currencies other than
     United States Dollars, such premiums and Benefits shall be converted
     into United States Dollars at the actual rates of exchange at which
     such premiums and Benefits are entered in the Company's books.

              19.07.  Amendments; Entire Agreement.  This Agreement may
     be amended only by written agreement of the parties.  This Agreement,
     the annexed Exhibit 1 and the Schedules, supersede all prior
     discussions and written and oral agreements and constitute the sole and
     entire agreement between the parties with respect to the subject matter
     hereof.

              19.08.  Investigations.  The Company will notify the
     Reinsurer immediately, in writing, of any and all investigations of the
     Company or its directors, principal officers or shareholders conducted
     by any Federal, state or local governmental or regulatory agency other
     than routine state insurance department examinations.

              19.09.  Governing Law and Forum.  This Agreement shall be
     governed by the laws of the State of New York, without giving effect to
     the principles of conflicts of law thereof.  Both parties hereunder
     hereby irrevocably and unconditionally submit themselves to the
     exclusive jurisdiction of the courts of the State of New York for any
     actions, suits or proceedings of or relating to this Agreement and the
     transactions contemplated thereby that cannot be resolved pursuant to
     the provisions of Article XI hereof.

              19.10.  Interpretation.  No provision of this Agreement
     shall be construed against any party on the ground that such party
     drafted the provision or caused it to be drafted.

              19.11.  Confidentiality.  Except as required by law or
     regulatory authority, neither the Company nor the Reinsurer shall
     publicly disclose the purchase price or other terms of the transfer
     proposed herein, but this restriction shall terminate if such price and
     terms shall otherwise become public knowledge.  In the event that the
     Reinsurer or its representatives are requested or required by oral
     questions, interrogatories, requests for information or documents,
     subpoena, civil investigation, demand or similar process to disclose
     any terms or information regarding the herein transfer it may disclose
     any terms or information regarding such transfer provided, however,
     that to the extent practicable under the circumstances the Reinsurer
     shall give the Company reasonable notice of the order or request before
     making the disclosure provided that such notice can be provided without
     cost to the Reinsurer.  The provisions of this Section 19.11 shall
     survive termination of this Agreement.

               IN WITNESS WHEREOF, the parties hereto have caused this
     Agreement to be executed by their duly authorized representatives on
     the date first above written.
 
                                          UNIVERSAL GUARANTY LIFE
                                             INSURANCE COMPANY


                                    By: James E. Melville
                                        Title:   President
                                        Date:    10/18/96

    Attest:

                                    By: Theodore C. Miller               
                                        Title:   Vice President
                                        Date:    10/18/96



                                          FIRST INTERNATIONAL LIFE
                                              INSURANCE COMPANY


                                    By: Jeremy Starr
                                        Title:  Vice President, Reinsurance
                                        Date:   October 18, 1996

    Attest:
                                    By: Benjamin H. Mitchell      
                                        Title:  Actuary
                                        Date:   October 18, 1996



<PAGE>
                                   SCHEDULE A
                      ADMINISTRATIVE SERVICE AND STANDARDS
     
     On and after the date hereof, the Company will continue to service 
     the Reinsured Policies by providing the following functions which shall
     be performed by the Company in the same timely manner as currently 
     being performed and with the same diligence provided to the Company's
     other policies:

     Policy Service, Cash Loans and Cash Dividends, Change Dividend Option,
     Address Change, Ownership Change, Assignment, Benefits Change, 
     Correspondence (to Policyholders), Coverage Changes and Conversions
     (No Underwriting Required), Reinstatements, Cash Surrenders/Partial
     Withdrawals, Coverage Changes and Conversions (Underwriting
     Required), Claims, Noncontestable Life.
      
<PAGE>

A.   Policy Service

     1.  Receipt and processing of Reinsured Policy service requests within
         the Service Standards specified herein.

     2.  Updating of computer record and other files as needed to reflect
         requested changes.

     3.  Preparation and mailing of Reinsured Policy annual statement to
         Policyholder for applicable plans of insurance.

B.   Policy Loan and Surrender Processing

     1.  Receipt and processing of loan and surrender requests.

     2.  Updating of computer record and other files as needed to reflect the
         change.

     3.  Preparation and mailing of checks to Policyholders.

     4.  Generation and mailing of IRS 1099 forms to Policyholders when
         applicable.

C.    Claims Adjudication/Complaints

     1.  Adherence to applicable state fair claims settlement regulations.

     2.  Receipt, review, and processing of all complaints filed with respect
         to the Reinsured Policies with the various Departments of
         Insurance.

     3.  Oversee appropriate action to be taken with regard to a complaint
         within guidelines established by the Reinsurer.

D.   Accounting/Banking/Auditing

     1.  Providing of all accounting functions related to Reinsured Policy
         administration for the Reinsured Policies being serviced.

     2.  Processing of all receipts, disbursements, and associated Reinsured
         Policy related accounting transactions.

     3.  Preparation of daily accounting reports reflecting monetary
         transactions (checks received, checks paid, monies deposited,
         etc.).

     4.  Managing the appropriate bank accounts, including balancing and
         editing of daily bank deposits.

     5.  Retention of system generated accounting and Reinsured Policy
         transaction data and reports on a mutually agreed upon schedule.

     6.  Access to Reinsured Policy, and payment information as needed to
         support the Reinsurer's and regulatory audits.

     7.  Providing of information of annual statement schedules in annual
         statement format (for the information to which the Company has
         access).

     8.  Providing of information with respect to state business pages of
         Annual Statement, and any other information required to prepare
         premium tax returns.

     9.  Prepare cash trial balances and accrual trial balances on business
         assumed.

E.    Financial Reporting

     1.  Performance of all functions necessary to support statutory
         reporting.  Preparation of accounting reports on Policies in blue
         book format to be used by the Reinsurer.

     2.  Performance of all functions necessary to support other regulatory
         reporting requirements on the Policies to include:
         .     IRS Form 1099 (Reinsured Policy related)
         .     Other Policyholders IRS reporting requirements.

     3.  Performance of all reasonable analyses to assure accuracy of reported
         information at monthly, quarterly, and year-end periods.

     4.  Assist the Reinsurer in interfacing with the Company systems and
         processing to allow the Reinsurer to consolidate reported
         results.

     5.  Capacity to download certain information (to be defined by mutual
         agreement of the parties) into a personal computer to allow the
         Reinsurer to perform forecasting of future experience.
 
     6.  Provide necessary support for GAAP reporting purposes.

F.   Actuarial

     1.  Determination of statutory reserves on a quarterly basis for the
         Policies.

     2.  Determination of tax reserves quarterly in accordance with factors
         determined by the Reinsurer.  On an annual basis, the Company
         will provide the required reserve reporting with appropriate
         reserve schedules summarized for tax returns.

     3.  Preparation of the agreed upon annual statement schedules in annual
         statement format (for the information to which the Company has
         access).
 
     4.  General support of Policyholder administration.

G.   Reinsurance Processing

     1.  Maintenance of required reinsurance records on Reinsured Policies.

     2.  Receipt, reconciliation, and payment of invoices  from reinsurers
         assuming risk on Policies.

H.    Compliance

     1.  Monitoring statutes and regulations of the Departments of Insurance
         in the various states in which the owners of Reinsured Policies
         are located to ensure continued compliance.

     2.  Monitoring the statutes and regulations of the Department of
         Insurance in the various states in which the owners of Reinsured
         Policies are located to ensure that any communications required
         by such regulations or statutes are implemented.

     3.  Responding to inquiries from the Departments of Insurance of the
         various states in which the owners of Reinsured Policies are
         located.


                                 SCHEDULE B
                              EXPENSE ALLOWANCE

     Expense Allowance = Base Allowance - Closing Interest
                                
     Base Allowance = P x Reserves and Liabilities + 
                      Interest Adjustment Factor
                                
     Interest Adjustment Factor = $1,600,000 x (A - B)
     Closing Interest = (Reserves and Liabilities - Policy Loans
                        on the Effective Date - Base Allowance)
                        x D x B/365

             Where:
                 P = 23.7% for Paid-up permanent policies
                     43.4% for Paid-up term policies
                     23.0% for Dividends on deposit, endowments  
                           on deposit and reserves on Paid-up
                           additions bought by Dividends
                      0.0% for provisions for policyholder
                           Dividends payable in the following year 
                    100.0% for immediate payment of claim
                           reserves       
                                
                A = 30 Year Treasury Rate on the Closing Date

                B = 30 Year Treasury Rate on September 6, 1996        
                        (which is 7.12%)

                D = Calendar Days between Closing Date and
                    Effective Date


                                                Records with:
                                         First Character   In-Force
                                           "class base"       Code   
                Paid-up Term
                         ETI                   A,N,T            D

                         Other Term            4,5,8         B or C 

                Paid-up Permanent              1,2,3         B or C

                Dividend Options              amounts in any record 
                              

<PAGE>
      
                                   SCHEDULE C
                           INITIAL REINSURANCE REPORT

1.    In Force by Policy Form

            i.    Policy Count              

           ii.    Amount Ceded                            

          iii.    Reserves                      

           iv.    Loans                             

2.    Accounting Transaction - Initial Reinsurance 
      Consideration equals net of:

            i.    Due First International Life Insurance Company

                  Initial Reinsurance Premium              

           ii.    Due Universal Guaranty Life Insurance Company

                  Expense Allowance                       

          iii.    Initial Reinsurance Consideration

                  = (i) - (ii)                 
 

<PAGE>                                

                               SCHEDULE D - PART I
                       MONTHLY PERIOD REINSURANCE REPORT

                From First International Life Insurance Company
                  to Universal Guaranty Life Insurance Company
                       for the Month ending           .


     REINSURANCE PREMIUMS

     1.    Gross Premiums               

     2.    a. Policy Loan Interest   
           b. Policy Loan Repayments 
           c. Other Amounts          
           d. YRT Premiums Payable   

           Subtotal (a + b + c - d)            

     3.    Dividends              

     4.    Administration Costs        

     5.    Reinsurance Premiums
           (1)+(2)-(3)-(4)                           


     BENEFITS

     1.    Death Benefits (net of reinsurance)              

     2.    Other Benefits under Death
           Benefit Settlement Options                     

     3.    Surrender and Endowment
           Payments to Policyholders                      

     4.    Policy Loans Made            

     5.    Dividend withdrawals ( = 2c + 2d 
           from Schedule D - Part I (Continued)) 

     6.    Benefits = (1) + (2) + (3) + (4) + (5)                 


     MONTHLY SETTLEMENT

     Reinsurance Premiums received by the
     Company - Benefits paid by the
     Company                                                 

     NOTE:  If Positive, payment to the Reinsurer
            If Negative, payment to the Company
            
<PAGE>
                                   
                       SCHEDULE D - PART I (Continued)
                      MONTHLY PERIOD REINSURANCE REPORT
                                


     1.    Policy loans in force              

     2.    a. Dividends on Deposit
              Beginning of Period              
           b. Deposits made during
              period              
           c. Withdrawal of 
              principle     
           d. Withdrawal of
              interest     
           e. Dividends on Deposit
              End of Period                      

     3.    Risk Based Capital                 

     4.    Number of IRIS Audits
           failed (attach details)                    
                                
                                  

<PAGE>
                                
                           SCHEDULE D - PART II
                         QUARTERLY POLICY EXHIBIT
                                
                                
                                                       Policies
                                
                                
      a.  In force beginning of year
                                    
      b.  Increases
                                    
      c.  Deaths
                                    
      d.  Surrenders
                                    
      e.  Maturities
                                    
      f.  Lapse
                                    
      g.  Expirations
                                    
      h.  Decreases
                                    
      i.  In force end of period
                     
      j.  Reserves (attach details by basis)
                                    
                                
                                
                                
<PAGE>                                
                                              
                       
                            SCHEDULE D - PART III
                               ANNUAL REPORTS

       Analysis of Increase in Reserves 

         1.    Reserve December 31 of prior year
         2.    Total Net Premiums
         4.    Tabular Interest
         5.    Tabular less Actual Reserves Released
         11.   Reserves Released by Other Termination (net)
         12.   Annuity, Supplementary contract, disability and accumulated
               dividend payments
         15.   Reserves December 31 of current year


      New York State Analysis of Reserves (Exhibit 8 with face amounts)
                                
                                
                      Total        Industrial       Ordinary        Group
                                
                                
     I. Annuities     Res No. of  Res. No. of     Res. No. of    Res. No. of
                      Pol.        Pol.            Pol.           Pol.

                                
          A.    Other than Co. Retirement Plan

          B.    Co. Retirement Plan


     II.  Supplemental Contracts

     III. Deficiency and Miscellaneous Reserves

     Tabular detail by Reinsured Policy showing age, sex, Reinsured Policy
     number, annual income, reserve factor and reserves for all reserves
     ceded on a coinsurance plan.  Such detail shall be supplied in
     duplicate in either paper, microfiche or machine readable.  If the
     latter is chosen, it must be formatted according to New York State
     requirements.

     Tax Reserves by Plan and Reserve Basis

     DAC Charge Premiums by Plan
                                

<PAGE>
      

                          
                                SCHEDULE E
                           RECAPTURE PROVISIONS

     Should the provisions of Section 9.06 be invoked, the following
     accounting would transpire for policies being recaptured:


       Due to Company:

       A.  Reserves on Recaptured 
           Policies on the Effective Date       


       Due to Reinsurer:

       B.  Recapture fee               

       Net Due
       (A - B)                         


     Where:

       B = A x C

       C = Appropriate percentage from chart below:

           Years from 
           Effective Date*   Permanent    Dividend Option    Term
                  0              23.7%         23%           43.4%  
                  1              21            20            35
                  2              18            18            29
                  3              15            15            23
                  4              13            13            19
                  5              11            11            15
                  6               9             9            12
                  7               7             7             9
                  8               5             5             6
                  9               3             3             3
                 10               0             0             0      
              
          * Years from Effective Date represents the integral number of years
            since September 30, 1996.  Thus, any recapture occurring before
            September 30, 1997 will use the factor from the row marked 0.


<PAGE>

                                     SCHEDULE F
                                   DAC TAX ELECTION
       
       
       
       The Company and the Reinsurer hereby agree to the following pursuant to
       Section 1.848-2(g)(8) of the Income Tax Regulations issued December
       29, 1992, under Section 848 of the Internal Revenue Code 1986, as
       amended.  This election shall be effective for 1991 and all subsequent
       taxable years for which this Agreement remains in effect.
       
       a.  The term "party" will refer to either the Company or the 
           Reinsurer as appropriate.
       
       b.  The terms used in this Schedule F are defined by
           reference to Treasury Regulations Section 1.848-2 in
           effect as of December 29, 1992.
       
       c.  The party with the net positive consideration for this
           Agreement for each taxable year will capitalize
           specified policy acquisition expenses with respect to
           this Agreement without regard to the general deductions
           limitation of IRC Section 848(c)(1).
       
       d.  Both parties agree to exchange information pertaining to
           the amount of net consideration under this Agreement
           each year to ensure consistency.  The parties also agree
           to exchange information which may be otherwise required
           by the IRS.
       
       e.  The Company will submit a schedule to the Reinsurer by
           April 1 of each year of its calculation of the net
           consideration of the preceding calendar year.  This 
           schedule will be accompanied by a statement signed by an
           officer of the Company stating that the Company will
           report such net consideration in its tax return for the 
           preceding calendar year.
       
       f.  The Reinsurer may contest such calculation by providing
           an alternate calculation to the Company in writing
           within 30 days of the Reinsurer's receipt of the 
           Company's calculation.  If the Reinsurer does not so
           notify the Company, the Reinsurer will report the net
           consideration as determined by the Company in the 
           Reinsurer's tax return for the previous calendar year.
       
       
       
       
             
       
                                    F-1
       
<PAGE>       
       
       g.  If the Reinsurer contests the Company's calculation of
           the net consideration, the parties will act in good
           faith to reach an agreement as to the correct amount
           within 30 days of the date the Reinsurer submits its
           alternate calculation.  If the Reinsurer and the Company
           reach an agreement on an amount of net consideration,
           each party shall report such amount in their respective
           tax returns for the previous calendar year.
       
       h.  If the Company and the Reinsurer both disagree upon the
           final net consideration then the parties shall seek a 
           remedy as set forth in Article XI of this Agreement.
       
       
       
       
       
       
       
       
       
       
       
                                    F-2  
       <PAGE>

                     ASSUMPTION REINSURANCE AGREEMENT

                                  between

                 UNIVERSAL GUARANTY LIFE INSURANCE COMPANY

                                    and

                FIRST INTERNATIONAL LIFE INSURANCE COMPANY
                                      

<PAGE>
                             TABLE OF CONTENTS
                                                                       Page
     
      ARTICLE I         DEFINITIONS                                       1

      ARTICLE II        BUSINESS ASSUMED                                  3

      ARTICLE III       ASSUMPTION CERTIFICATES                           5

      ARTICLE IV        GENERAL PROVISIONS                                7

      ARTICLE V         CONSIDERATION FOR ASSUMPTION 
                          REINSURANCE                                    10

      ARTICLE VI        DUTY OF COOPERATION                              10

      ARTICLE VII       ARBITRATION                                      11

      ARTICLE VIII      INDEMNIFICATION                                  11

      ARTICLE IX        EXECUTORY CONTRACT AND INSOLVENCY-
                          SETOFF                                         12

      ARTICLE X         MISCELLANEOUS PROVISIONS                         13
               


                                 EXHIBITS

     A      Policyholder Notice

     B      Certificate of Assumption

     C      Notice of Objection to Assumption

<PAGE>
          
                     ASSUMPTION REINSURANCE AGREEMENT

          This Assumption Reinsurance Agreement (the
     "Assumption Agreement"), is made and entered into as of
     September 30, 1996, by and between Universal Guaranty Life
     Insurance Company, a life insurance company (the "Company"),
     and First International Life Insurance Company, a life insurance
     company (the "Reinsurer").

          WHEREAS, the Company and the Reinsurer have
     entered into a Coinsurance Agreement, as of the date hereof
     (the "Coinsurance Agreement"), pursuant to which the Company
     has agreed to cede to the Reinsurer, and the Reinsurer has
     agreed to accept and indemnity reinsure, on a 100%
     coinsurance basis, all of the Reserves and Liabilities (as
     hereinafter defined), but not reserves for incurred but not
     reported claims and immediate payment of claims, arising
     under or with respect to the Reinsured Policies (as
     hereinafter defined); and

          WHEREAS, the Coinsurance Agreement provides that,
     upon the occurrence of certain events as specified in
     Article XVI therein, the Reinsurer shall have the right, in
     its sole discretion, to elect to assumption reinsure the
     Reinsured Policies, with a concurrent novation and complete
     release of the Company from any liability under such
     Reinsured Policies, on a state by state basis after the
     Effective Date upon the receipt of any and all applicable
     regulatory approvals and notice to relevant Policyholders
     followed by expiration of the applicable period with no opt
     out by such Policyholders or the obtaining of required
     consents from such Policyholders, as the case may be, under
     the terms and conditions set forth herein;

          NOW THEREFORE, in consideration of the foregoing
     and the mutual agreements set forth herein, the Company and
     the Reinsurer mutually agree as follows:


                                 ARTICLE I
                                 
                                DEFINITIONS

          As used in this Assumption Agreement, the
     following capitalized terms shall have the following
     meanings (definitions are applicable to both the singular
     and the plural forms of each term defined in this
     Article I):

          "ASSUMPTION DATE" shall have the meaning set forth
     in Section 2.4.

          "BUSINESS DAY" means any day other than a Saturday
     or Sunday or a day on which banking institutions in the
     States of New York, Ohio and Delaware are permitted or
     obligated by law to be closed.

          "CERTIFICATE OF ASSUMPTION" shall have the meaning
     set forth in Section 3.1.


          "COINSURANCE AGREEMENT" shall have the meaning set
     forth in the first recital hereof.

          "EFFECTIVE DATE" shall have the same meaning as in
     the Coinsurance Agreement.

          "EXTRA CONTRACTUAL LIABILITIES" shall have the
     same meaning as in the Coinsurance Agreement.

          "INSOLVENCY PROCEEDINGS" shall have the meaning
     set forth in Section 9.5.

          "NOTICE OF OBJECTION" shall have the meaning set
     forth in Section 3.1.

          "NOVATED POLICIES" means the Reinsured Policies
     with respect to which no rejection of assumption has been
     filed by a Policyholder pursuant to the terms of Section 3.2
     of this Assumption Agreement (or with respect to which other
     applicable regulatory requirements have been met), and with
     respect to which the terms of Section 3.4 apply.

          "PERSON" means any corporation, individual, joint
     stock company, joint venture, partnership, unincorporated
     association, governmental regulatory entity, country, state
     or political subdivision thereof, trust or other entity.

          "POLICYHOLDER" means a holder of a Reinsured
     Policy.

          "POLICYHOLDER NOTICE" shall have the meaning set
     forth in Section 3.1.

          "POLICY LOANS" shall have the same meaning as set
     forth in the Coinsurance Agreement.

<PAGE>

          "REINSURED POLICIES" means all paid-up insurance
     policies, issued by the Company, that are in force on the
     Effective Date, except policies offered in settlement to so
     called "HIV" policyholders and paid-up business associated
     with the Company's Jr./Sr. Plan Single Premium Interest
     Sensitive Whole Life Policies, including, without
     limitation, policy loans.

          "RESERVES AND LIABILITIES" means the statutory
     reserves held by the Company as of the Effective Date in
     support of the policy liabilities arising under the
     Reinsured Policies and payable after the Effective Date
     (determined by reference to lines 1, 5, 7 and 8 on page 3 of
     its 1995 Annual Statement Blank) less Policy Loans. 

          "REINSURANCE AGREEMENT" shall have the same
     meaning as in the Coinsurance Agreement.
     
                                ARTICLE II
                                 
                             BUSINESS ASSUMED

          2.1.  COVERAGE.  After the Effective Date and upon
     the terms and subject to the conditions, including Section
     XVI of the Coinsurance Agreement, and other provisions of
     this Assumption Agreement and any required governmental and
     regulatory consents and approvals, the Company, if requested
     to do so by the Reinsurer, hereby agrees to cede to the
     Reinsurer and the Reinsurer hereby agrees to accept and
     reinsure, on an assumption basis, any Reinsured Policy. 
     Reinsurance pursuant to this Section 2.1 shall occur no less
     frequently than on a monthly basis until all Reinsured
     Policies have been assumed pursuant to the provisions of
     Article III hereunder; provided, however, that reinsurance
     may occur more frequently if the parties hereto agree.

          2.2.  EXCLUSIONS.  This Assumption Agreement does
     not apply to and specifically excludes from coverage any
     Extra Contractual Liabilities.  In addition, the Reinsurer
     shall not assume, and shall be indemnified by the Company
     for, all guaranty fund assessments and premium taxes or
     similar charges imposed on or with respect to the Reinsured
     Policies to the extent that such assessments, taxes or
     charges are based on premiums remitted prior to the
     Effective Date.

          2.3.  TRANSFER OF RESERVES.  Notwithstanding the
     provisions of Section 2.1 hereof, the Reinsurer will not be

<PAGE>

     deemed to have accepted and reinsured, on an assumption
     basis, any Reinsured Policy unless the Reserves and
     Liabilities underlying such Reinsured Policy shall have been
     ceded by the Company to the Reinsurer, and accepted by the
     Reinsurer, pursuant to Article II of the Coinsurance
     Agreement, effective as of the Effective Date.

          2.4.  ASSIGNMENT OF CEDED REINSURANCE.

               (a)  Regardless of whether reinsurance
     novation agreements are entered into between the Reinsurer
     and any reinsurer, the Reinsurer shall be substituted for
     and succeed to all of the rights and liabilities of the
     Company, and shall, as between the parties hereto, be
     recognized for all purposes as the "Company" thereunder in
     substitution for the Company, under any Reinsurance
     Agreements in effect as of the date that the provisions of
     Section 2.1 hereunder take effect (the "Assumption Date")
     with any reinsurer relating to the Reinsured Policies.  For
     consideration which has already been provided for in Article
     IV of the Coinsurance Agreement, as of the Assumption Date,
     the Company shall assign, transfer and convey, and the
     Reinsurer shall be bound by and assume, any and all rights
     and obligations of the Company under any Reinsurance
     Agreement including amounts held by or which may become due
     from reinsurers for policy liabilities under the Reinsured
     Policies or for benefits or other amounts paid by the
     Company prior to the Assumption Date.  The Company and the
     Reinsurer shall use their best efforts to effect, as
     promptly as possible, an endorsement to each Reinsurance
     Agreement substituting the Reinsurer for the Company and to
     amend the Ceded Reinsurance Agreement to comply with the
     credit for reinsurance provisions of (i) the Delaware
     Insurance Law and (ii) any other statute or regulation
     applicable to the cession of reinsurance by foreign life
     insurance companies.  The Company agrees to enter into such
     endorsements and, if reasonably requested by the Reinsurer,
     aid the Reinsurer, at the Reinsurer's expense, in obtaining
     any such endorsement.

               (b)  From the Assumption Date, the Company
     hereby agrees that all amounts due the Reinsurer hereunder
     pursuant to the Reinsurance Agreements shall be paid
     directly to the Reinsurer by reinsurers and reinsurance
     brokers.  The Company shall, if reasonably requested by the
     Reinsurer, aid the Reinsurer, at the Reinsurer's expense, in
     collection of all amounts due from reinsurers.  From the
     Assumption Date, the collectibility of such reinsurance

<PAGE>

     shall be the ultimate responsibility of the Reinsurer and
     shall be at the risk and for the account of the Reinsurer in
     the event such reinsurance is not collected.

               (c)  From the Assumption Date, the Reinsurer
     shall have full power and authority as attorney-in-fact for
     the Company to act for and on behalf of the Company with
     respect to any and all letters of credit and trust funds
     outstanding for the benefit of the Company pursuant to the
     terms of any of the Reinsurance Agreements.  The Company and
     the Reinsurer shall, at the expense of the Reinsurer, each
     use their best efforts to the extent mutually agreed to be
     necessary, to cause the reinsurers of the Company under the
     Reinsurance Agreements to post replacement letters of credit
     or establish replacement trust funds to be issued or
     established directly in favor and for the benefit of the
     Reinsurer in the same or a greater amount and on terms
     equally as favorable to the Reinsurer, unless the Reinsurer
     shall otherwise consent.  The Company agrees to transfer to
     the Reinsurer all funds withheld from reinsurers under the
     Reinsurance Agreements.


                                ARTICLE III
                                 
                          ASSUMPTION CERTIFICATES

          3.1.  POLICYHOLDER NOTICES.  Upon the request of
     the Reinsurer to reinsure, on an assumption basis, a
     Reinsured Policy pursuant to Section 2.1 hereof, and to the
     extent that the reinsurance of such Reinsured Policy is
     permitted or approval therefore has been granted under
     applicable laws, rules or regulations or positions of
     insurance regulatory authorities, the Reinsurer shall
     prepare, with the cooperation of the Company, a Policyholder
     notice ("Policyholder Notice"), certificate of assumption
     ("Certificate of Assumption") and objection form ("Objection
     Form"), and mail them to the Policyholder of such Reinsured
     Policy.  Subject to regulatory requirements of the various
     states, the Policyholder Notices, Certificates of Assumption
     and Objection Forms to be delivered to Policyholders
     pursuant to this Section 3.1 shall be substantially in the
     forms attached hereto as Exhibits A, B and C, respectively.

          3.2.  RIGHT TO OBJECT.  Subject to regulatory
     requirements of the various states, the Company and the
     Reinsurer agree that a Policyholder will be allowed to
     remain a Policyholder of the Company if such Policyholder

<PAGE>

     refuses to effect the assumption of its Reinsured Policy in
     accordance with this Article III during the applicable
     period set forth in the Policyholder notice, and all of the
     rights and obligations of the Company and the Policyholder
     under such Reinsured Policy and of the Company and the
     Reinsurer under the Coinsurance Agreement with respect to
     such Reinsured Policy, shall remain the same.

          3.3.  NOVATED POLICIES.  In the event that a
     Reinsured Policy defined herein as a Novated Policy is
     determined by applicable regulatory authorities or by
     judicial decision (in either case, following the exhaustion
     of all rights of appeal) not to have been novated, such
     Reinsured Policy shall, for all purposes of this Assumption
     Agreement, be deemed never to have been a Novated Policy. 
     Notwithstanding the foregoing, the fact that a Reinsured
     Policy has not been or cannot be assumed and novated by the
     Reinsurer pursuant to the terms and conditions of this
     Assumption Agreement, for whatever reason, shall in no event
     cause it not to be a Reinsured Policy under the Coinsurance
     Agreement.

          3.4.  DIRECT OBLIGATIONS.  The Reinsurer shall be
     the successor to the Company under the Novated Policies as
     if the Novated Policies were direct obligations originally
     issued by the Reinsurer.  The Reinsurer shall be substituted
     in the place and stead of the Company, and each
     Policyholder, insured or beneficiary under a Novated Policy
     shall disregard the Company as a party thereto and treat the
     Reinsurer as if it had been originally obligated thereunder. 
     Such Persons shall have the right to file claims or take
     other actions under the Novated Policies on or after the
     effective date of such novation directly with the Reinsurer,
     and shall have a direct right of action for insurance
     liabilities reinsured thereunder against the Reinsurer, and
     the Reinsurer hereby consents to be subject to direct action
     taken by any such Persons under a Novated Policy.  The
     Reinsurer accepts and assumes the Novated Policies subject
     to any and all defenses, setoffs and counterclaims to which
     the Company would be entitled with respect to such insurance
     liabilities, it being expressly understood and agreed by the
     parties hereto that no such defenses, setoffs or
     counterclaims are waived by the execution of this Assumption
     Agreement or the consummation of the transactions
     contemplated hereby and that the Reinsurer shall be fully
     subrogated to all such defenses, setoffs and counterclaims.

<PAGE>

          3.5.  RELEASE OF COMPANY; INDEMNITY.  Upon the
     consummation of the assumption reinsurance of a Reinsured
     Policy from the Company to the Reinsurer under this
     Reinsurance Agreement, the Company shall be released from
     any and all liability, except for Extra Contractual
     Liabilities, with respect to such Reinsured Policy.  From
     and after the consummation of the assumption reinsurance of
     a Reinsured Policy pursuant to this Assumption Agreement,
     the Reinsurer agrees to indemnify the Company for any and
     all damages, costs and expenses, including reasonable legal
     counsel fees and disbursements, arising out of, based upon
     or relating to such Novated Policy; provided, however, that
     the Reinsurer shall be under no obligation to indemnify the
     Company for any Extra Contractual Liabilities.


                                ARTICLE IV
                                 
                            GENERAL PROVISIONS

          4.1.  POLICY ADMINISTRATION.  To the extent that
     such transfers have not already taken place pursuant to the
     terms and conditions of the Coinsurance Agreement, the
     Company agrees to cooperate fully with the Reinsurer in the
     transfer of all books, records, papers or any other
     documents relating to such Novated Policies.

          4.2.  BILLING AND COLLECTIONS.  Effective on the
     respective dates on which the novation of any Reinsured
     Policy is effective, the Reinsurer shall have sole
     responsibility for billing and collecting policy loan
     repayments, interest and the making of payments of dividends
     in respect of the Novated Policies, subject to the terms of
     any administrative or other agreements between the parties
     hereto that have been or heretofore may be entered into and
     the terms of agreements between the Reinsurer and its agents
     or subcontractors. 

          4.3.  MISUNDERSTANDINGS AND OVERSIGHTS.  If any
     delay, omission, error or failure to pay amounts due or to
     perform any other act required by this Assumption Agreement
     is unintentional and caused by misunderstanding or
     oversight, the Company and the Reinsurer will adjust the
     situation to what it would have been had the
     misunderstanding or oversight not occurred.  The party first
     discovering such misunderstanding or oversight, or act
     resulting from the misunderstanding or oversight, will
     notify the other party in writing promptly upon discovery

<PAGE>

     thereof, and the parties shall act to correct such
     misunderstanding or oversight within thirty (30) Business
     Days of receipt of such notice.  However, this Section shall
     not be construed as a waiver by either party of its right to
     enforce strictly the terms of this Assumption Agreement.

          4.4.  LITIGATION; CLAIMS.  The Reinsurer shall be
     responsible for the handling of, and all costs and expenses,
     including legal fees, relating to, litigation or other
     claims under the Novated Policies.  Notwithstanding the
     foregoing, the Reinsurer shall have no liability for such
     costs and expenses to the extent they arise out of or are
     based on any Extra Contractual Liabilities, and to the
     extent that the Reinsurer incurs any such costs or expenses,
     the Reinsurer shall be indemnified by the Company.

          4.5.  NON-COMPETE.  The Company shall take no
     action directly or indirectly to induce any Policyholder of
     a Novated Policy to terminate, reinstate, lapse or exchange
     such policy.

          4.6.  COMPLIANCE WITH APPLICABLE LAWS AND
     REGULATIONS.

               (a)    INTENT OF PARTIES.  It is the intention
     of the parties that this Assumption Agreement shall be
     interpreted in accordance with the laws as of the date of
     execution hereof by both parties and comply with all
     existing applicable state and federal laws and regulations,
     and as from time to time are or may be in effect, in such a
     way that the Reinsured Policies remain reinsured on the
     coinsurance plan and contingent assumption plan.

               (b)    PROCEDURES TO REFLECT CHANGES IN LAWS OR
     REGULATIONS.  In the event that it is determined by an
     insurance regulatory authority or the Internal Revenue
     Service or by either party upon the advice of an insurance
     regulatory authority or the Internal Revenue Service that
     this Assumption Agreement fails to conform to the
     requirements of existing applicable laws and regulations and
     that the Assumption Agreement may be brought into conformity
     with said requirements only by means of a material change to
     the Assumption Agreement, or in the event that such laws or
     regulations are changed subsequent to the Effective Date and
     such change has a material adverse affect on either party or
     requires a material change to the Assumption Agreement in
     order for the Assumption Agreement to conform with
     applicable laws and regulations, the parties shall exercise

<PAGE>

     reasonable efforts to reach an agreement to amend the
     Assumption Agreement so as to return the parties to the
     economic position that they would have been in had no such
     change occurred or so that both parties share the economic
     position that they would have been in had no such change
     occurred or so that both parties share the economic
     detriment of such change equally.  If the parties are unable
     to reach an agreement to amend the Assumption Agreement,
     then the differences between the parties shall be resolved
     through arbitration in accordance with the provisions of
     Article VII.  In the event that any change required to
     conform the Assumption Agreement to the requirements of
     applicable law or regulation is not material, the Assumption
     Agreement shall be amended accordingly.  In no event,
     however, shall this provision prevent either party from
     exercising any right it otherwise has under this Assumption
     Agreement.  For purposes of this Section 4.6(b), the word
     "material" shall mean, when used with respect to (i) any
     change in law or regulation, or any change into the
     Assumption Agreement necessary to bring the Assumption
     Agreement into conformity with the requirements of any law
     or regulation; or (ii) any delay, omission, error or failure
     to pay amounts due or to perform any other act required
     under this Assumption Agreement; or (iii) any default, that
     the effect or effects of any of (i), (ii) or (iii) above
     (either individually or cumulatively) results in a deviation
     from a projected return under this Assumption Agreement
     (absent the occurrence of (i), (ii) or (III) above, either
     individually or cumulatively) by at least five percent (5%),
     measured from the first day that the occurrence of (i), (ii)
     or (iii) above, or series thereof, taken into account on a
     cumulative basis, occurred or becomes effective.

               (c)    NOTIFICATION OF DISAPPROVAL OR CHANGE IN
     LAW.  The Company shall promptly notify the Reinsurer of any
     disapprovals, recommended changes or statements regarding
     the Assumption Agreement that are made by any insurance or
     tax regulatory authorities and of any change in law,
     regulation or rulings affecting this Assumption Agreement. 
     The Reinsurer shall be allowed to make its own defense of
     the Assumption Agreement with said authorities.

          4.7.  RECOUPMENT AND FAILURE OF CONSIDERATION.  If
     either party to this Assumption Agreement fails to perform
     this Assumption Agreement in full, then the other party has
     the right to suspend performance, and if the defaults cannot
     be cured, within one hundred and twenty (120) days following
     delivery of written notice from the non-defaulting party to

<PAGE>

     the defaulting party, to terminate this Assumption
     Agreement.  Alternatively, the non-defaulting party can
     recoup damages (including, without limitation, the amount
     owed plus interest from the date owed and calculated at the
     Chase Bank prime rate plus two points) from future
     settlements between the parties.


                                 ARTICLE V
                                 
                 CONSIDERATION FOR ASSUMPTION REINSURANCE

          5.1  CONSIDERATION.  The consideration provided
     for in Article IV of the Coinsurance Agreement shall be the
     consideration for the assumption of the Novated Policies (as
     direct obligations) by the Reinsurer, and there shall be no
     additional consideration or premium due or payable under
     this Assumption Agreement.


                                ARTICLE VI
                                 
                            DUTY OF COOPERATION

          6.1.  DUTY OF COOPERATION.  Each party hereto
     shall cooperate fully with the other in all reasonable
     respects in order to accomplish the objectives of this
     Assumption Agreement.  This duty to cooperate shall include
     obtaining the governmental and regulatory consents and
     approvals and taking the other steps necessary for the
     assumption of the Reinsured Policies, as described in
     Article III hereof.  In addition, this duty to cooperate
     shall include making available any Reinsured Policy records
     which either party subsequently may require to resolve
     issues related to claims or liabilities.  The Company and
     the Reinsurer agree to perform such additional acts and
     execute such additional documents and agreements as may be
     necessary or desirable to carry out the purposes and
     objectives of this Assumption Agreement; provided however,
     that Reinsurer shall reimburse the Company for reasonable
     out-of-pocket expenses incurred by the Company.

<PAGE>

                                ARTICLE VII
                                 
                                ARBITRATION

          7.1.  GENERAL.  Any dispute or difference between
     the parties with respect to the operation or interpretation
     of, or arising from or relating to, this Assumption
     Agreement on which an amicable understanding cannot be
     reached shall be decided pursuant to and in accordance with
     the terms, conditions and procedures set forth in Article XI
     of the Coinsurance Agreement.

          7.2.  SURVIVAL.  This Article shall survive
     termination of this Assumption Agreement.


                               ARTICLE VIII
                                 
                              INDEMNIFICATION

          8.1.  THE COMPANY.  The Company hereby agrees on
     demand to indemnify and hold harmless the Reinsurer, and its
     respective officers, directors and employees from and
     against any and all demands, actions, proceedings, suits (by
     any Person) and liabilities, paid or incurred (including
     reasonable attorneys' fees), resulting from or arising out
     of the breach of or failure to perform any of the duties,
     obligations, covenants or agreements of the Company
     contained in this Assumption Agreement.

          8.2.  THE REINSURER.  The Reinsurer hereby agrees
     to indemnify and hold harmless the Company, and its
     respective officers, directors and employees from and
     against any and all demands, actions, proceedings, suits (by
     any Person) and liabilities, paid or incurred (including
     reasonable attorneys' fees), resulting from or arising out
     of the breach of or failure to perform any of the duties,
     obligations, covenants or agreements of the Reinsurer
     contained in this Assumption Agreement.

          8.3.  SURVIVAL OF ARTICLE.  This Article shall
     survive termination of this Assumption Agreement.


<PAGE>


                                ARTICLE IX
                                 
                 EXECUTORY CONTRACT AND INSOLVENCY-SETOFF

          9.1.  INSOLVENCY-SETOFF (OR OFFSET).  In the event
     either party to the Assumption Agreement shall be the
     subject of insolvency proceedings ("Insolvency Proceedings")
     all independent debts on unrelated contracts between the
     parties shall be setoff to the extent:

          (a) the debt from the creditor to the insolvent arose
          pre-petition.

          (b) the debt from the insolvent to the creditor arose
          pre-petition.

          (c) the debts are mutual, meaning they are between the
          two parties to this Assumption Agreement, and in the same
          right and the same capacity.

     The cash payment due on each reinsurance agreement between
     the parties shall constitute the "debt" on such agreement.

          9.2.  ADEQUATE ASSURANCE.  In the event of
     Insolvency Proceedings involving the Company, the
     Reinsurer's future performance is conditioned on receiving
     adequate assurance of future performance, as defined in the
     Uniform Commercial Code, Section 2-206, and the Official Comments
     thereunder.

          9.3.  IPSO FACTO CLAUSE.  If the receiver,
     including any liquidator or rehabilitator, of one of the
     parties assigns the rights or delegates the duties of this
     Assumption Agreement, and the assignee is the subject of
     Insolvency Proceedings then the other party may immediately
     terminate the Assumption Agreement without further
     performance.

          9.4.  EXECUTORY CONTRACT.  In the event either
     party to the Assumption Agreement is the subject of
     Insolvency Proceedings the receiver of the insolvent, with
     respect to future account settlements, may affirm or reject
     the Assumption Agreement, but not affirm the rewards and
     reject the burdens.  If this Assumption Agreement is neither
     affirmed nor rejected within one hundred and twenty (120)
     days after a party becomes the subject of Insolvency
     Proceedings, then the Assumption Agreement shall be deemed
     to be rejected.

<PAGE>

          If either party is the subject of Insolvency
     Proceedings other than liquidation proceedings, then the
     other party may request adequate assurance of continued
     performance and the first priority administrative expense
     with respect to future performance prior to the time the
     Assumption Agreement is either affirmed or rejected, and if
     such is not provided, then, after one hundred and twenty
     (120) days, the other party may treat its future performance
     as canceled.

          9.5.  INSOLVENCY PROCEEDINGS.  For purposes of
     this Assumption Agreement the term "Insolvency Proceedings"
     shall include, but not be limited to, any action by a state
     insurance regulatory authority to place a party in, or the
     actual commencement of, delinquency proceedings, including
     conservatorship, receivership, rehabilitation,
     reorganization, "adjustment of debts,"  "voluntary
     supervision," or liquidation.


                                 ARTICLE X

                        MISCELLANEOUS PROVISIONS

              10.1.  NO THIRD PARTY BENEFICIARIES.  This Assumption Agreement
     is between the Company and the Reinsurer, and the performance of the 
     obligations of each party under this Assumption Agreement shall be 
     rendered solely to the other party.  In no instance shall anyone other
     than the Company or the Reinsurer, or their successors or permitted 
     assigns, have any rights, benetfits or remedies under this Assumption 
     Agreement.  Until the Reinsurer has reinsured a Reinsured Policy on
     an assumption reinsurance basis pursuant to this Assumption Reinsurance
     Agreement, the Reinsurer shall not be liable to any insured, contract
     owner, or beneficiary under any Reinsured Policy.

              10.2.  HEADINGS AND EXHIBIT.  Headings used herein are imserted
     solely for the convenience of reference and are not a part of this 
     Assumption Agreement and shall not affect the terms hereof.  The
     attached Exhibits are part of this Assumption Agreement.

              10.3.  NOTICES.  All notices and communications hereunder shall
      be in writing and shall be deemed to have been received three (3) 
      Business Days after mailing, or if by telefax or by hand, when received,
      and if by overnight mail, on the next Business Day.  Any written notice
      shall be by either certified or registered mail, return receipt 
      requested, or overnight delivery service (providing for delivery 
      receipt) or delivered by hand.  All notices or communications with the 
      Reinsurer under this Assumption Agreement shall be addressed as
      follows:

             First International Life Insurance Company
             c/o The Guardian Life Insurance Company of America
             201 Park Avenue South
             New York, New York  10003
             Attention:  Jeremy Starr
             Telefax No.:  (212) 598-8659

             All notices and communications with the Company under this
      Assumption Agreement shall be directed to:

             Universal Guaranty Life Insurance Company
             5250 South Sixth Street
             Springfield, Illinois  62750-5147
             Attention:  James Melville
             Telefax No.:  (217)  786-4372

             10.4.  SEVERABILITY.  If any term or provision of this  
      Assumption Agreement shall be held void, illegal, or unenforceable,
      the validity of the remaining portions or provisions of this 
      Assumption Agreement shall not be affected thereby; provided, 
      however, that to the extent that such remaining portions or 
      provisions affect the economic positions of the parties hereunder,
      this Assumption Agreement shall be amended by the parties so as to
      return the parties to the economic positions that they would have
      been in had no such serverance occurred or so that both parties
      share the economic detriment of such severance equally.

             10.5.  ASSIGNMENT.  This Assumption Agreement may not be 
      assigned by either party without the prior written consent of the
      other and any attempted assignment without such consent shall be
      void.

             10.6.  SUCCESSORS AND ASSIGNS.  The provisions of this
      Assumption Agreement shall be binding upon and inure to the 
      benefit of and be enforceable by the parties hereto and their 
      respective successors and permitted assigns.

             10.7.  EXECUTION IN CONTERPARTS.  This Assumption Agreement
      may be executed by the parties hereto in any number of counterparts,
      and by each of the parties hereto in separate counterparts, each of
      which counterparts, when so executed and delivered, shall be deemed 
      to be an original, blut all such counterparts shall together 
      constitute but one and the same instrument.

             10.8.  AMENDMENTS.  This Assumption Agreement may be
      amended only by written amendment hereto executed by the parties.

             10.9.  WAIVER.  The failure of the Company or Reinsurer to
      insist on strict compliance with this Assumption Agreement, or to
      exercise any right or remedy under this Assumption Agreement, shall
      not constitute a waiver of any rights provided under this Reinsurance
      Agreement, nor stop the parties from tereafter demanding full and 
      complete compliance nor prevent the parties from exercising such
      a right or remedy in the future.

             10.10. INTERPRETATION.  No provision of this Assumption
      Agreement shall be construed against any party on the ground that
      such party drafted the provision or caused it to be drafted.

             10.11.  ENTIRE AGREEMENT.  This Assumption Agreement and
      the Coinsurance Agreement constitute the sole and entire agreement
      and understanding between the parties hereto, and supersedes all prior
      agreements, whether oral or writte, between the parties, with respect
      to the subject matter hereof.

             10.12.  GOVERNING LAW AND FORUM.  This Assumption Agreement 
      shall be governed by the laws of the State of New York, without giving
      effect to principles of conflicts of law thereof.  Both parties hereby
      irrevocably and unconditionally submit themselves to the exclusive
      jurisdiction of the Courts of the State of New York for any actions,
      suits or proceedings of or relating to this Assumption Agreement and
      the transactions contemplated thereby that cannot by resolved pursuant
      to the provisions of Article VII hereof.

             10.13.  CONFIDENTIALITY.  Except as required by law or regulatory
      authority, neither the Company nor the Reinsurer shall publicly disclose 
      the purchase price or other terms of the transfer proposed herein, but
      this restriction shall terminate if such price and terms shall 
      otherwisebecome public knowledge.  In the event that the Reinsurer
      or its representative are requested or required by oral questions,
      interrogatories, requests for information or documents, subpoena, 
      civil investigation, demand or similar process to disclose any terms
      or information regarding such transfer it may disclose any terms
      or information regarding such transfer provided, however, that to the
      extent practicably under the circumstances the Reinsurer shall give
      the Company reasonable notice of the order or request before making the
      disclosure provided that such notice can be provided without cost to 
      the Reinsurer.  This Section 10.13 shall survive termination of this 
      Assumption Agreement and the Coinsurance Agreement.  
      
 

                            AMENDMENT

                               to
     
                       COINSURANCE AGREEMENT

                             Between
     
              UNIVERSAL GUARANTY LIFE INSURANCE COMPANY
              hereinafter referred to as "the Company"

                               and
     
              FIRST INTERNATIONAL LIFE INSURANCE COMPANY
              hereinafter referred to as "the Reinsurer"
     


       WHEREAS, the Company and the Reinsurer have made
     and entered into a Coinsurance Agreement dated as of
     September 30, 1996 (the "Agreement"); and

       WHEREAS, the Company and the Reinsurer wish to
     amend certain provisions of the Agreement;

       NOW, THEREFORE, in consideration of the mutual
     agreements, promises and covenants provided herein, the
     Company and the Reinsurer hereby agree to amend the
     Agreement as follows:


     SECTION 1.-DEFINITIONS

       All terms used in this Amendment shall be subject
     to the definitions provided in the Agreement.

       The definition of Reinsured Policies in Article I
     shall be replaced with the following:

            ""REINSURED POLICIES" means all paid-up
     life insurance and, if attached thereto, annuity
     policies, contracts, binders or certificates of
     insurance, and all riders, endorsements and amendments
     thereto, whether written or oral, issued or assumed by
     the Company, that are in force on the Effective Date,
     except those offered in settlement to so called "HIV"
     policyholders and paid-up business associated with the
     Company's Jr./Sr. Plan Single Premium Interest
     Sensitive Whole Life policies, including, without
     limitation, Policy Loans, all such Reinsured Policies
     being set forth in Schedule G, attached hereto." 

            The definition of Closing Date in
     Article I shall be replaced with the following:

<PAGE>

            ""CLOSING DATE" shall be December 6,
     1996, unless all of the conditions in Article XV
     hereunder have not been satisfied prior to such date,
     in which event it shall be that date ten (10) Business
     Days following receipt of notice from the Company to
     the Reinsurer that all of the conditions in Article XV
     hereunder have been satisfied."


     SECTION 2.-TABLE OF CONTENTS

            Add to the Table of Contents "SCHEDULE G -
     LIST OF REINSURED POLICIES" at page G-1.
     


     SECTION 3.-SCHEDULE G

            Add to the Agreement a new "SCHEDULE G" as
     attached hereto.
       


     SECTION 4.-INITIAL REINSURANCE CONSIDERATION

          Section 4.01 of the Agreement is to be replaced with the
     following:

               "4.01. INITIAL REINSURANCE CONSIDERATION.  On
     the Closing Date, as consideration for the assumption
     by the Reinsurer of the Reserves and Liabilities under
     the Reinsured Policies, the Company shall transfer to
     the Reinsurer cash in an amount equal to one hundred
     percent (100%) of the Reserves and Liabilities, which
     excludes all claim liabilities, as of the Effective
     Date (the "Initial Reinsurance Premium"), less the
     Expense Allowance described in Article V below (such
     net amount being the "Initial Reinsurance
     Consideration" as described in Schedule C attached
     hereto).  Such Initial Reinsurance Premium (shown on
     Schedule C) shall be subject to further and final
     adjustment as follows:  (1) within ninety (90) days
     after the Closing Date, the Reinsurer shall send a
     notice to the Company advising the Company of the final
     valuation of the Initial Reinsurance Premium, and (2)
     the Company shall then have five (5) Business Days from
     receipt of the aforementioned notice to make an
     adjustment to the cash amount it transferred to the
     Reinsurer on the Closing Date, in order to reflect the
     final valuation of the Initial Reinsurance
     Consideration pursuant to this Section 4.01." 
     

<PAGE>

     SECTION 5.-DEATH BENEFITS AND OTHER PAYMENTS

               Section 6.01 of the Agreement is to be
     replaced with the following:

               "6.01. DEATH, ANNUITY BENEFITS AND PAYMENTS
     UNDER SETTLEMENT OPTIONS.  The Reinsurer shall assume
     liability for, subject to Section 2.03, all death
     benefits, all annuity benefits, all periodic or lump
     sum payments on settlement options or withdrawals from
     Dividends on deposit, and all surrender and endorsement
     payments to Policyholders with respect to Reinsured
     Policies (such death benefits, annuity benefits and
     other payments are referred to collectively as
     "Benefits"), and shall indemnify the Company with
     respect to any such Benefits paid by the Company
     incurred after the Effective Date."


     SECTION 6.-ARTICLE VII

               Article VII of the Agreement is to be
     replaced with the following:

                     "NON-GUARANTEED ELEMENTS

               7.01. PARTICIPATION. The Reinsurer shall
     participate in the excess interest credited, dividends
     and coupon ("Dividends") scales in effect on the
     Effective Date of this Agreement.   Should the Company
     desire to change said scales, it shall do so only upon
     the consent of the Reinsurer, which shall not be
     unreasonably withheld.  The Reinsurer shall only
     reimburse those Dividends that are incurred after the
     Effective Date.   The Reinsurer may also make
     recommendations about a change in the Dividend scales.

               Article 7.02. OPTIONS. The Reinsurer shall
     participate in all Dividend options provided under the
     Reinsured Policies."


     SECTION 7.-SCHEDULE A

            Substitute the term "Reinsured Policies" for the
     term "Policies" in paragraphs E.1., E.2. and F.1. of
     Schedule A.

<PAGE>     

     SECTION 8.-SCHEDULE B

            Substitute the Schedule B attached hereto as 
     Schedule B to the Agreement.


     SECTION 9.-COUNTERPARTS

            This Amendment to the Agreement may be executed in
     several counterparts and each shall have the same force and
     effect as an original.


     SECTION 10.-REPLACEMENTS
            Add a new Section 9.07 as follows:

            "9.07.  REPLACEMENTS.  The replacement of any 
     Reinsured Contract, pursuant to any program of replacement
     initiated by the Company or any Person acting on behalf or
     in the place of the Company, including any receiver, 
     liquidator or rehabilitator, shall be considered as a 
     recaptured contract and not a surrender unless the
     reinsurance provided by the Reinsurer hereunder is continued
     for the new contract.  Any contracts so surrendered and
     deemed recaptured shall be treated in accordance with the
     recapture terms in Schedule E."


     SECTION 11.-EFFECT

            Except as amended herein, the Agreement,
     together with all Schedules and Exhibits, remains in full
     force and effect.
     


            IN WITNESS WHEREOF, UNIVERSAL GUARANTY LIFE
     INSURANCE COMPANY and FIRST INTERNATIONAL LIFE INSURANCE
     COMPANY have by their respective officers made and entered
     into this Amendment as of the 30th day of September, 1996.
     
     UNIVERSAL GUARANTY LIFE           FIRST INTERNATIONAL LIFE
     INSURANCE COMPANY                 INSURANCE COMPANY
     
     
     James E. Melville                 Jeremy Starr
     By                                By
      
     President                         Vice President, Reinsurance
     Title                             Title
     

<PAGE>
     
                               SCHEDULE B
                           EXPENSE ALLOWANCE
     

     Expense Allowance = Base Allowance - Closing Interest
     
     Base Allowance = P x Reserves and Liabilities + 
                      Interest Adjustment Factor
     
     Interest Adjustment Factor = $1,600,000 x (A - B)

     Closing Interest = (Reserves and Liabilities - Policy Loans 
                         on the Effective Date - Base Allowance)
                         x D x B/365
     
           Where:
               P = 23.7% for Paid-up permanent policies
                   43.4% for Paid-up term policies
                   23.0% for Dividends on deposit, endowments
                         on deposit and reserves on Paid-up
                         additions bought by Dividends
                    0.0% for provisions for policyholder
                         Dividends payable in the following year 
                  100.0% for immediate payment of claim
                         reserves
                    3.0% for Annuities  
     
           A = 30 Year Treasury Rate in effect three (3)
               Business Days prior to the Closing Date

           B = 30 Year Treasury Rate on September 6, 1996
               (which is 7.12%)

           D = Calendar Days between Closing Date and
               Effective Date

                                    Records with:
                             First Character   In-Force
                              "class base"       Code  
     
       Paid-up Term
   
            ETI                   A,N,T            D
     
            Other Term            4,5,8          B or C
     
       Paid-up Permanent          1,2,3          B or C
    
       Dividend Options           amounts in any record
     
       Annuities                  D,F,S    amounts in any record

<PAGE>

                              SCHEDULE G
                      LIST OF REINSURED POLICIES
                                
                                
                                
                                
     [A completed Schedule G will be prepared by the Reinsurer
               and provided under separate cover]
                                 

                              AMENDMENT

                                 to
     
                   ASSUMPTION REINSURANCE AGREEMENT

                               Between
     
              UNIVERSAL GUARANTY LIFE INSURANCE COMPANY
               hereinafter referred to as "the Company"

                                 and
     
              FIRST INTERNATIONAL LIFE INSURANCE COMPANY
              hereinafter referred to as "the Reinsurer"
     

       WHEREAS, the Company and the Reinsurer have made and
     entered into an Assumption Reinsurance Agreement dated as of
     September 30, 1996 (the "Assumption Agreement"); and

       WHEREAS, the Company and the Reinsurer wish to amend
     certain provisions of the Assumption Agreement;

       NOW, THEREFORE, in consideration of the mutual
     agreements, promises and covenants provided herein, the
     Company and the Reinsurer hereby agree to amend the
     Assumption Agreement as follows:


     SECTION 1.-DEFINITIONS

            All terms used in this Amendment shall be subject to
     the definitions provided in the Assumption Agreement.

            The definition of Reinsured Policies in Article I shall
     be replaced with the following:

            ""REINSURED POLICIES" means all paid-up life
     insurance and, if attached thereto, annuity policies,
     contracts, binders or certificates of insurance, and
     all riders, endorsements and amendments thereto,
     whether written or oral, issued or assumed by the
     Company, that are in force on the Effective Date,
     except those offered in settlement to so called "HIV"
     policyholders and paid-up business associated with the
     Company's Jr./Sr. Plan Single Premium Interest
     Sensitive Whole Life policies, including, without
     limitation, Policy Loans, all such Reinsured Policies
     being set forth in Schedule G of the Coinsurance
     Agreement." 

<PAGE>

     SECTION 2.-COUNTERPARTS

            This Amendment to the Assumption Agreement may be
     executed in several counterparts and each shall have the
     same force and effect as an original. 


     SECTION 3.-EFFECT

            Except as amended herein, the Assumption
     Agreement, together with all Exhibits, remains in full force
     and effect.

     
            IN WITNESS WHEREOF, UNIVERSAL GUARANTY LIFE INSURANCE
     COMPANY and FIRST INTERNATIONAL LIFE INSURANCE COMPANY have
     by their respective officers made and entered into this
     Amendment as of the 30th day of September, 1996.
     
     UNIVERSAL GUARANTY LIFE             FIRST INTERNATIONAL LIFE
     INSURANCE COMPANY                   INSURANCE COMPANY
     
     
     James E. Melville                   Jeremy Starr
     By                                  By
      
     President                           Vice President, Reinsurance     
     Title                               Title
     
     
     
     

                          SECOND AMENDMENT

                                 to
     
                  ASSUMPTION REINSURANCE AGREEMENT

                               Between
     
              UNIVERSAL GUARANTY LIFE INSURANCE COMPANY
               hereinafter referred to as "the Company"

                                and
     
             FIRST INTERNATIONAL LIFE INSURANCE COMPANY
             hereinafter referred to as "the Reinsurer"
     

       WHEREAS, the Company and the Reinsurer have made and
     entered into an Assumption Reinsurance Agreement dated as of
     September 30, 1996 (the "Assumption Agreement"); and

       WHEREAS, the Company and the Reinsurer have made and
     entered into an Amendment to the Assumption Agreement dated
     as of September 30, 1996; and

       WHEREAS, the Company and the Reinsurer wish hereby to
     further amend the Assumption Agreement;

       NOW, THEREFORE, in consideration of the mutual
     agreements, promises and covenants provided herein, the
     Company and the Reinsurer hereby agree to amend the
     Assumption Agreement as follows:


     SECTION 1.-REGULATORY CONSENTS AND APPROVALS

            Section 2.1 of the Assumption Agreement is to be
     replaced with the following:

            "Section 2.1.  COVERAGE.  After the Effective Date
     and upon the terms and conditions, including Article
     XVI of the Coinsurance Agreement, and other provisions
     of this Assumption Agreement and any required
     governmental and regulatory consents and approvals,
     including consent and approval by the State of Ohio,
     the Company, if requested to do so by the Reinsurer,
     hereby agrees to cede to the Reinsurer and the
     Reinsurer hereby agrees to accept and reinsure, on an
     assumption basis, any Reinsured Policy.  Reinsurance
     pursuant to this Section 2.1 shall occur no less
     frequently than on a monthly basis until all Reinsured
     Policies have been assumed pursuant to the provisions
     of Article III hereunder; provided, however, that

<PAGE>

     reinsurance may occur more frequently if the parties
     hereto agree."  


     SECTION 2.-COUNTERPARTS

            This Second Amendment to the Assumption Agreement
     may be executed in several counterparts and each shall have
     the same force and effect as an original. 


     SECTION 3.-EFFECT

            Except as amended herein, the Assumption
     Agreement, together with all Exhibits, remains in full force
     and effect.
     
            IN WITNESS WHEREOF, UNIVERSAL GUARANTY LIFE INSURANCE
     COMPANY and FIRST INTERNATIONAL LIFE INSURANCE COMPANY have
     by their respective officers made and entered into this
     Second Amendment as of the 5th day of December, 1996.
     
     UNIVERSAL GUARANTY LIFE             FIRST INTERNATIONAL LIFE
     INSURANCE COMPANY                   INSURANCE COMPANY
     
     
     James E. Melville                   Jeremy Starr     
     By                                  By
      

     President                           Vice President, Reinsurance     
     Title                               Title
     
     
     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission