UNITED TRUST INC /IL/
10-Q, 1999-08-12
LIFE INSURANCE
Previous: ENTERPRISE ACCUMULATION TRUST, 497, 1999-08-12
Next: CIGNA INVESTMENTS INC, 13F-NT, 1999-08-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


(Mark One)

[X]      QUARTERLY REPORT UNDER SECTION 13 AND 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1999

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from      to


Commission File No. 0-16867

                               UNITED TRUST, INC.
                               ------------------
             (Exact name of registrant as specified in its charter)

              ILLINOIS                                            37-1172848
              --------                                            ----------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                             Identification No.)


                             5250 SOUTH SIXTH STREET
                                  P.O. BOX 5147
                              SPRINGFIELD, IL 62705
                              ---------------------
               (Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (217) 241-6300



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]


The number of shares outstanding of the registrant's common stock as of July 25,
1999, was 2,490,438.


                                       1
<PAGE>
                       UNITED TRUST, INC. AND SUBSIDIARIES
                                 (The "Company")



                                TABLE OF CONTENTS


PART 1.   FINANCIAL INFORMATION................................................3


   ITEM 1.  FINANCIAL STATEMENTS...............................................3


     Consolidated Balance Sheets as of June 30, 1999 and December 31, 1998.....3


     Consolidated Statements of Operations for the Six and Three Months
          Ended June 30, 1999 and 1998.........................................4


     Consolidated Statement of Shareholders'equity for the Period Ended
          June 30, 1999........................................................5


     Consolidated Statements of Cash Flows for the Six Months Ended
          June 30, 1999 and 1998...............................................6


     Notes to Consolidated Financial Statements................................7


   ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS......................................14


   ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK........20


PART II.   OTHER INFORMATION..................................................21


   ITEM 1.  LEGAL PROCEEDINGS.................................................21


   ITEM 2.  CHANGE IN SECURITIES..............................................21


   ITEM 3.  DEFAULTS UPON SENIOR SECURITIES...................................21


   ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...............21


   ITEM 5.  OTHER INFORMATION.................................................21


   ITEM 6.  EXHIBITS..........................................................21


SIGNATURES....................................................................22






                                       2
<PAGE>
                          PART 1. FINANCIAL INFORMATION
                          Item 1. Financial Statements

                               UNITED TRUST, INC.
                                AND SUBSIDIARIES
<TABLE>
<CAPTION>
                           Consolidated Balance Sheets
- ------------------------------------------------------------------------------------------------------


                                                                         June 30,        December 31,
    ASSETS                                                                 1999              1998
                                                                      ---------------   ---------------

<S>                                                                <C>               <C>
Investments:
Fixed maturities at amortized cost
    (market $156,711,258 and $179,885,379)                         $     156,195,095 $     174,240,848
Investments held for sale:
Fixed maturities, at market
    (cost $28,345,298 and $1,494,636)                                     27,662,754         1,505,406
Equity securities, at market
    (cost $2,886,317 and $2,725,061)                                       2,186,210         2,087,416
Mortgage loans on real estate at amortized cost                           10,647,867        10,941,614
Investment real estate, at cost,
   net of accumulated depreciation                                         6,810,635         8,979,183
Real estate acquired in satisfaction of debt                               1,550,000         1,550,000
Policy loans                                                              14,108,008        14,134,041
Other long-term investments                                                  906,278           906,278
Short-term investments                                                     2,181,226         1,062,796
                                                                      ---------------   ---------------
                                                                         222,248,073       215,407,582

Cash and cash equivalents                                                 15,266,626        26,378,463
Investment in affiliates                                                   5,491,494         5,549,515
Accrued investment income                                                  3,809,079         3,563,383
Reinsurance receivables:
Future policy benefits                                                    36,593,010        36,965,938
Policy claims and other benefits                                           3,732,835         3,563,963
Cost of insurance acquired                                                38,316,762        39,307,960
Deferred policy acquisition costs                                          5,751,222         6,324,548
Costs in excess of net assets purchased,
net of accumulated amortization                                            2,597,210         2,642,210
Property and equipment,
   net of accumulated depreciation                                         3,111,063         3,179,203
Other assets                                                               1,058,464           941,656
                                                                      ---------------   ---------------
Total assets                                                       $     337,975,838 $     343,824,421
                                                                      ===============   ===============
  LIABILITIES AND SHAREHOLDERS' EQUITY

Policy liabilities and accruals:
Future policy benefits                                             $     246,912,647 $     248,391,753
Policy claims and benefits payable                                         2,239,116         2,183,434
Other policyholder funds                                                   1,915,383         2,150,632
Dividend and endowment accumulations                                      14,745,808        15,329,048
Income taxes payable:
Current                                                                        2,649           115,785
Deferred                                                                   9,639,082         9,438,758
Notes payable                                                              6,813,743         9,529,138
Indebtedness to affiliates, net                                               20,956            22,244
Other liabilities                                                          5,492,486         5,890,059
                                                                      ---------------   ---------------
Total liabilities                                                        287,781,870       293,050,851
                                                                      ---------------   ---------------
Minority interests in consolidated subsidiaries                           24,997,836        25,412,259
                                                                      ---------------   ---------------

Shareholders' equity:
Common stock - no par value, stated value $.02 per share
Authorized 3,500,000 shares - 2,490,438 and 2,490,438 shares
issued after deducting treasury shares of 28,000 and 28,000                   49,809            49,809
Additional paid-in capital                                                27,403,172        27,403,172
Accumulated deficit                                                       (1,558,876)       (1,814,818)
Accumulated other comprehensive income                                      (697,973)         (276,852)
                                                                      ---------------   ---------------
Total shareholders' equity                                                25,196,132        25,361,311
                                                                      ---------------   ---------------
Total liabilities and shareholders' equity                         $     337,975,838 $     343,824,421
                                                                      ===============   ===============
</TABLE>
                             See accompanying notes.
                                       3
<PAGE>
                               UNITED TRUST, INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Operations
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                            Three Months Ended              Six Months Ended
                                                        June 30,            June 30,            June 30,            June 30,
                                                          1999                1998                1999                1998
                                                      ----------------   -----------------   -----------------   -----------------
<S>                                               <C>                <C>                 <C>                 <C>
Revenues:

Premiums and policy fees                          $        6,655,438 $         8,182,157 $        13,702,568 $        16,650,503
Reinsurance premiums and policy fees                        (950,168)         (1,071,078)         (1,989,787)         (2,307,943)
Net investment income                                      3,603,212           3,786,410           7,243,599           7,513,412
Realized investment gains and (losses), net                 (355,998)           (494,652)           (339,655)           (402,404)
Other income                                                 183,998             154,228             354,868             330,257
                                                      ----------------   -----------------   -----------------   -----------------
                                                           9,136,482          10,557,065          18,971,593          21,783,825

Benefits and other expenses:

Benefits, claims and settlement expenses:
Life                                                       5,647,567           5,521,205          11,805,334          11,544,315
Reinsurance benefits and claims                             (737,789)           (507,559)         (1,483,034)         (1,097,433)
Annuity                                                      355,583             364,554             701,161             742,414
Dividends to policyholders                                   303,685             909,260             660,664           1,925,204
Commissions and amortization of deferred
policy acquisition costs                                     636,137             776,558           1,506,497           1,820,235
Amortization of cost of insurance acquired                   495,270             609,561             991,198           1,220,444
Operating expenses                                         1,882,088           2,237,899           3,962,993           4,475,739
Interest expense                                             161,455             482,195             359,332             969,808
                                                     ----------------   -----------------   -----------------   -----------------
                                                           8,743,996          10,393,673          18,504,145          21,600,726

Income before income taxes, minority interest
and equity in earnings of investees                          392,486             163,392             467,448             183,099

Income tax (expense) credit                                 (293,258)             35,981            (233,255)            121,012
Minority interest in income of
consolidated subsidiaries                                    (10,777)            (62,213)            (31,806)            (95,261)
Equity in earnings of investees                               35,030              91,544              53,555             134,295
                                                     ----------------   -----------------   -----------------   -----------------
Net income                                        $          123,481 $           228,704 $           255,942 $           343,145
                                                     ================   =================   =================   =================

Basic earnings per share from continuing
   operations and net income                      $             0.05 $              0.14 $              0.10 $              0.21
                                                     ================   =================   =================   =================

Diluted earnings per share from continuing
operations and net income                         $             0.07 $              0.15 $              0.14 $              0.23
                                                     ================   =================   =================   =================

Basic weighted average shares outstanding                  2,490,438           1,627,200           2,490,438           1,627,870
                                                     ================   =================   =================   =================

Diluted weighted average shares outstanding                2,696,800           1,833,562           2,696,800           1,834,232
                                                     ================   =================   =================   =================
</TABLE>
                            See Accompanying notes.
                                       4
<PAGE>
                               UNITED TRUST, INC.
                                AND SUBSIDIARIES
            Consolidated Statement of Changes in Shareholders' Equity
                        For the Period ended June 30,1999
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                       <C>
Common stock
  Balance, beginning of year                $            49,809
  Issued during year                                          0
  Purchase treasury stock                                     0
                                              ------------------
  Balance, end of period                                 49,809
                                              ------------------

Additional paid-in capital
  Balance, beginning of year                         27,403,172
  Issued during year                                          0
  Purchase treasury stock                                     0
                                              ------------------
  Balance, end of period                             27,403,172
                                              ------------------

Retained earnings (accumulated deficit)
  Balance, beginning of year                         (1,814,818)
  Net income                                            255,942       $           255,942
                                              ------------------        ------------------
  Balance, end of period                             (1,558,876)
                                              ------------------

Accumulated other comprehensive income
  Balance, beginning of year                           (276,852)
  Unrealized depreciation on securities                                          (421,121)
  Foreign currency translation adjustments                                              0
  Minimum pension liability adjustment                                                  0
                                                                        ------------------
  Other comprehensive income                           (421,121)                 (421,121)
                                              ------------------        ------------------
  Comprehensive income                                                $          (165,179)
                                                                        ==================
  Balance, end of period                               (697,973)
                                              ------------------

Total shareholder's equity, end of period   $        25,196,132
                                              ==================
</TABLE>
                            See accompanying notes.
                                       5
<PAGE>
                               UNITED TRUST, INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------

                                                                             Six Months Ended
                                                                         June 30,        June 30,
                                                                           1999            1998
                                                                       -------------   --------------
<S>                                                                 <C>             <C>
Increase  (decrease)  in cash and cash  equivalents
     Cash flows  from  operating
activities:
Net income                                                          $       255,942 $        343,145
Adjustments to reconcile net income to net cash provided by
(used  in)  operating  activities  net of  changes  in
     assets  and  liabilities
resulting from the sales and purchases of subsidiaries:
Amortization/accretion of fixed maturities                                  283,021          317,985
Realized investment (gains) losses, net                                     339,655          402,404
Policy acquisition costs deferred                                          (385,000)        (488,000)
Amortization of deferred policy acquisition costs                           958,326        1,025,586
Amortization of cost of insurance acquired                                  991,198        1,220,444
Amortization of costs in excess of net
  assets purchased                                                           45,000           45,000
Depreciation                                                                261,941          239,644
Minority interest                                                            31,806           95,261
Equity in earnings of investees                                             (53,555)        (134,295)
Change in accrued investment income                                        (245,696)          89,765
Change in reinsurance receivables                                           204,056          325,431
Change in policy liabilities and accruals                                (1,696,571)         453,692
Charges for mortality and administration of
  universal life and annuity products                                    (5,399,734)      (5,548,543)
Interest credited to account balances                                     3,284,367        3,003,308
Change in income taxes payable                                               87,188         (135,055)
Change in indebtedness (to) from affiliates, net                             (1,288)          16,425
Change in other assets and liabilities, net                                (499,108)         165,498
                                                                       -------------   --------------
Net cash provided by (used in) operating activities                      (1,538,452)       1,437,695

Cash  flows  from  investing  activities:  Proceeds  from
     investments  sold and
matured:
Fixed maturities held for sale                                              630,000           83,928
Fixed maturities sold                                                             0                0
Fixed maturities matured                                                 19,420,359       19,429,686
Equity securities                                                                 0                0
Mortgage loans                                                            3,026,853          469,613
Real estate                                                               2,092,874          827,765
Policy loans                                                              1,636,161        1,631,118
Short-term                                                                  383,780        1,473,531
                                                                       -------------   --------------
Total proceeds from investments sold and matured                         27,190,027       23,915,641
Cost of investments acquired:
Fixed maturities held for sale                                          (27,497,142)               0
Fixed maturities                                                         (1,643,873)     (16,991,445)
Equity securities                                                          (161,256)               0
Mortgage loans                                                           (2,733,106)      (1,082,415)
Real estate                                                                (356,563)        (480,567)
Policy loans                                                             (1,610,128)      (1,738,345)
Other long-term investments                                                       0          (66,212)
Short-term                                                               (1,502,210)           1,979
                                                                       -------------   --------------
Total cost of investments acquired                                      (35,504,278)     (20,357,005)
Purchase of property and equipment                                         (113,764)         (78,364)
                                                                       -------------   --------------
Net cash provided by (used in) investing activities                      (8,428,015)       3,480,272

Cash flows from financing activities:
Policyholder contract deposits                                            7,412,179        8,025,990
Policyholder contract withdrawals                                        (5,842,154)      (5,721,299)
Purchase of treasury stock                                                        0          (26,527)
Payments of principal on notes payable                                   (2,715,395)        (470,965)
                                                                       -------------   --------------
Net cash provided by (used in) financing activities                      (1,145,370)       1,807,199
                                                                       -------------   --------------

Net increase (decrease) in cash and cash equivalents                    (11,111,837)       6,725,166
Cash and cash equivalents at beginning of period                         26,378,463       16,105,933
                                                                       -------------   --------------
Cash and cash equivalents at end of period                          $    15,266,626 $     22,831,099
                                                                       =============   ==============
</TABLE>

                            See accomyanying notes.
                                       6
<PAGE>
                       UNITED TRUST, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


1........Basis of Presentation

The accompanying  consolidated financial statements have been prepared by United
Trust Inc. ("UTI") and its consolidated subsidiaries ("Company") pursuant to the
rules and  regulations of the Securities and Exchange  Commission.  Although the
Company believes the disclosures are adequate to make the information  presented
not be misleading,  it is suggested that these consolidated financial statements
be read in conjunction with the consolidated  financial statements and the notes
thereto  presented in the  Company's  Annual  Report on Form 10-K filed with the
Securities and Exchange Commission for the year ended December 31, 1998.

The  information  furnished  reflects,  in  the  opinion  of  the  Company,  all
adjustments (which include only normal and recurring  accruals)  necessary for a
fair  presentation  of the  results of  operations  for the  periods  presented.
Operating  results  for  interim  periods  are  not  necessarily  indicative  of
operating  results  to be  expected  for  the  year or of the  Company's  future
financial condition.

At June 30, 1999, the parent,  significant subsidiaries and affiliates of United
Trust Inc. were as depicted on the following organizational chart.

     United Trust, Inc. ("UTI") is the ultimate  controlling  company.  UTI owns
53% of United Trust Group ("UTG") and 41% of United Income,  Inc.  ("UII").  UII
owns 47% of UTG. UTG owns 79% of First Commonwealth Corporation ("FCC") and 100%
of Roosevelt Equity  Corporation  ("REC").  FCC owns 100% of Universal  Guaranty
Life Insurance Company ("UG"). UG owns 100% of United Security Assurance Company
("USA").  USA owns 84% of Appalachian  Life Insurance  Company ("APPL") and APPL
owns 100% of Abraham Lincoln Insurance Company ("ABE").

                                       7
<PAGE>
2.       INVESTMENTS

As of June  30,  1999,  fixed  maturities  and  fixed  maturities  held for sale
represented  83% of total  invested  assets.  As prescribed by the various state
insurance   department  statutes  and  regulations,   the  insurance  companies'
investment  portfolio is required to be invested in investment  grade securities
to provide ample  protection for  policyholders.  The Company does not invest in
so-called  "junk  bonds"  or  derivative  investments.  The  liabilities  of the
insurance  companies are  predominantly  long term in nature and therefore,  the
companies invest primarily in long term fixed maturity investments.  The Company
has analyzed its fixed  maturity  portfolio and  reclassified  those  securities
expected  to be sold  prior  to  maturity  as  investments  held for  sale.  The
investments held for sale are carried at market value. Management has the intent
and ability to hold its fixed maturity portfolio to maturity and as such carries
these  securities at amortized  cost. As of June 30, 1999, the carrying value of
fixed maturity  securities in default as to principal or interest was immaterial
in the context of consolidated assets or shareholders' equity.


3.       NOTES PAYABLE

At June  30,  1999 and  December  31,  1998,  the  Company  has  $6,813,743  and
$9,529,138 in long-term debt outstanding, respectively. The debt is comprised of
the following components:

                                           1999           1998
                                       -------------  -------------
Senior debt                         $        25,000 $      100,000
Subordinated 10 yr. notes                   840,000      2,267,067
Subordinated 20 yr. notes                 2,038,743      3,252,071
Convertible notes                         2,560,000      2,560,000
Other notes payable                       1,350,000      1,350,000
                                       -------------  -------------
                                    $     6,813,743 $    9,529,138
                                       =============  =============

A.  Senior debt

The senior debt is through  National City Bank (formerly First of America Bank -
Illinois NA) and is subject to a credit agreement.  The debt bears interest at a
rate equal to the "base rate" plus nine-sixteenths of one percent. The Base rate
is defined as the  floating  daily,  variable  rate of interest  determined  and
announced by National  City Bank from time to time as its "base  lending  rate."
The base  rate at June 30,  1999 was  7.75%.  Interest  is paid  quarterly.  The
remaining  principal  balance of  $25,000  will be payable on or before the debt
maturity  date of May 8, 2005,  and is being  maintained  to keep the  Company's
credit relationship with National City Bank in place.

The credit  agreement  contains  certain  covenants  with which the Company must
comply.  These covenants  contain  provisions  common to a loan of this type and
include  such  items as; a minimum  consolidated  net worth of FCC to be no less
than 400% of the outstanding balance of the debt;  Statutory capital and surplus
of Universal  Guaranty  Life  Insurance  Company be  maintained  at no less than
$6,500,000;  an earnings  covenant  requiring the sum of the pre-tax earnings of
Universal  Guaranty  Life  Insurance  Company  and its  subsidiaries  (based  on
Statutory Accounting Practices) and the after-tax earnings plus non-cash charges
of FCC (based on parent only GAAP practices)  shall not be less than two hundred
percent (200%) of the Company's interest expense on all of its debt service. The
Company is in compliance with all of the covenants of the agreement.

B.  Subordinated debt

The subordinated debt was incurred June 16, 1992 as a part of the acquisition of
the now dissolved Commonwealth Industries Corporation,  (CIC). The 10-year notes
bear interest at the rate of 7 1/2% per annum, payable  semi-annually  beginning
December  16,  1992.  These notes,  except for one  $840,000  note,  provide for
principal  payments  equal to  1/20th  of the  principal  balance  due with each
interest installment  beginning December 16, 1997, with a final payment due June
16, 2002.  The  aforementioned  $840,000  note provides for a lump sum principal
payment due June 16, 2002. The original  20-year notes bear interest at the rate
of 8 1/2% per  annum on  $2,747,109  and 8.75%

                                       8
<PAGE>

per annum on $504,962 payable  semi-annually  with a lump sum principal  payment
due June 16, 2012. During second quarter,  1999, the Company prepaid  $2,640,000
of its outside debt  consisting  of the  remaining 10 year notes  excepting  the
$840,000  note,  all of the twenty  year notes  with  8.75%  interest  rates and
$708,366 of the 8.5% 20 year notes.

C.  Convertible notes

On July 31,  1997,  UTI  issued  convertible  notes  for cash in the  amount  of
$2,560,000  to seven  individuals,  all  officers or employees of UTI. The notes
bear interest at a rate of 1% over prime,  with interest  payments due quarterly
and principal due upon maturity of July 31, 2004.  The  conversion  price of the
notes are graded from $12.50 per share for the first three years,  increasing to
$15.00 per share for the next two years and  increasing  to $20.00 per share for
the last two years. On March 1, 1999, First Southern Bancorp, Inc., an affiliate
of First Southern  Funding,  LLC,  acquired all the  outstanding UTI convertible
notes from the  original  holders.  Pursuant  to an  agreement,  First  Southern
Bancorp, Inc. will convert the notes to common stock by July 31, 2000.

D.  Other notes payable

UII holds three promissory notes  receivable  totaling  $1,350,000 due from FCC.
Two of the notes, totaling $850,000,  bear interest at the rate of 1% over prime
as published in the Wall Street Journal,  with interest  payments due quarterly.
Principal  of $150,000 is due upon the maturity  date of June 1, 1999,  with the
remaining  principal  payment of $700,000 becoming due upon the maturity date of
May 8, 2006. The third note in the amount of $500,000 bears interest at the rate
of 7.5%,  with  interest  payments  due  quarterly  and  principal  due upon the
maturity date of March 31, 2004.

Scheduled principal  reductions on the Company's debt for the next five years is
as follows:

                         Year                     Amount
                         ----                     ------

                         1999                  $   150,000
                         2000                            0
                         2001                            0
                         2002                      840,000
                         2003                            0


4.  CAPITAL STOCK TRANSACTIONS

A.  Stock option plan

In 1985, the Company  initiated a nonqualified  stock option plan for employees,
agents and directors of the Company under which options to purchase up to 44,000
shares of UTI's  common  stock are  granted at a fixed  price of $.20 per share.
Through  June 30, 1999  options for 42,438  shares were  granted and  exercised.
Options for 1,562 shares remain available for grant.

                                       9
<PAGE>

A summary of the status of UTI's  stock  option plan  through  June 30, 1999 and
December 31, 1998 is presented below.

<TABLE>
<CAPTION>
     <S>                                     <C>                          <C>
                                                   1999                         1998
                                                   ----                         ----
                                                        Exercise                     Exercise
                                             Shares        Price          Shares        Price
                                             ------        -----          ------        -----
     Outstanding at beginning of year         1,562       $ 0.20           1,562       $ 0.20
     Granted                                      0         0.00               0         0.00
     Exercised                                    0         0.00               0         0.20
     Forfeited                                    0         0.00               0         0.00
                                           --------                     --------
     Outstanding at end of period             1,562       $ 0.20           1,562       $ 0.20
                                              =====                       ======

     Options exercisable at end of period     1,562       $ 0.20           1,562       $ 0.20
     Fair value of options granted
       during the period                                  $ 0.00                       $ 0.00

     The following information applies to options outstanding at June 30, 1999:

     Number outstanding                                                                 1,562
     Exercise price                                                                    $ 0.20
     Remaining contractual life                                                    Indefinite
</TABLE>


B.  Deferred compensation plan

UTI and FCC  established  a deferred  compensation  plan during 1993 pursuant to
which an  officer  or agent of FCC,  UTI or  affiliates  of UTI,  could  defer a
portion of their  income  over the next two and  one-half  years in return for a
deferred  compensation  payment  payable at the end of seven years in the amount
equal to the total income deferred plus interest at a rate of approximately 8.5%
per annum and a stock  option to purchase  shares of common stock of UTI. At the
beginning of the  deferral  period an officer or agent  received an  immediately
exercisable  option to purchase  2,300  shares of UTI common stock at $17.50 per
share for each $25,000  ($10,000  per year for two and one-half  years) of total
income  deferred.  The option  expires on December  31, 2000. A total of 105,000
options  were  granted in 1993 under this plan.  As of June 30,  1999 no options
were  exercised.  At June 30, 1999 and  December  31,  1998,  the Company held a
liability of $1,556,639 and $1,494,520,  respectively, relating to this plan. At
June 30, 1999, UTI common stock had a market price of $8.25 per share.

The following  information  applies to deferred  compensation plan stock options
outstanding at June 30, 1999:

      Number outstanding                              105,000
      Exercise price                                   $17.50
      Remaining contractual life                   1.50 years


C.  Convertible notes

On July 31, 1997,  United Trust Inc.  issued  convertible  notes for cash in the
amount of $2,560,000 to seven  individuals,  all officers or employees of United
Trust Inc.  The notes bear  interest at a rate of 1% over prime,  with  interest
payments due quarterly  and  principal  due upon maturity of July 31, 2004.  The
conversion  price of the notes are  graded  from  $12.50 per share for the first
three  years,  increasing  to  $15.00  per  share  for the  next two  years  and
increasing to $20.00 per share for the last two years.  As of June 30, 1999, the
notes  were  convertible  into  204,800  shares  of UTI  common  stock  with  no
conversion privileges having been exercised.  At June 30, 1999, UTI common stock
had a market price of $8.25 per share. On March 1, 1999, First Southern Bancorp,
Inc., an affiliate of First Southern Funding,  LLC, acquired all the outstanding
UTI convertible notes from the original holders. Pursuant to an agreement, First
Southern Bancorp, Inc. will convert the notes to common stock by July 31, 2000.

                                       10
<PAGE>

D.       Stock options

At the time of the closing on the UTI stock sale to First Southern Funding,  LLC
("FSF") and its affiliates on November 20, 1998, and as part of the transaction,
UTI granted, for nominal consideration, an irrevocable,  exclusive option to FSF
to purchase up to 1,450,000  shares of UTI common stock for a purchase  price in
cash equal to $15.00 per share,  with such option to expire on July 1, 2001.  As
of June 30, 1999, no options were exercised.  At June 30, 1999, UTI common stock
had a market value of $8.25 per share.

     The following information applies to options outstanding at June 30, 1999:

     Number outstanding                                           1,450,000
     Exercise price                                                 $ 15.00
     Remaining contractual life                                  2.00 years


5.       EARNINGS PER SHARE

The following is a  reconciliation  of the  numerators and  denominators  of the
basic and diluted EPS computations as presented on the income statement.

<TABLE>
<CAPTION>

                                                                     For the YTD period ended June 30, 1999
                                                             --------------- ------ ------------------ ---- -----------------
                                                                 Income                  Shares                Per-Share
                                                              (Numerator)             (Denominator)              Amount
                                                             ---------------        ------------------      -----------------
<S>                                                       <C>                       <C>                  <C>
Basic EPS
Income available to common shareholders                   $        255,942                 2,490,438     $            0.10
                                                                                                            =================

Effect of Dilutive Securities
Convertible notes                                                  111,692                   204,800
Options                                                                                        1,562
                                                             ---------------        ------------------

Diluted EPS
Income   available  to  common   shareholders   and       $
assumed conversions                                                367,634                 2,696,800     $            0.14
                                                             ===============        ==================      =================

                                                                   For the second quarter ended June 30, 1999
                                                             --------------- ------ ------------------ ---- -----------------
                                                                 Income                  Shares                Per-Share
                                                              (Numerator)             (Denominator)              Amount
                                                             ---------------        ------------------      -----------------
Basic EPS
Income available to common shareholders                   $        123,481                 2,490,438     $            0.05
                                                                                                            =================

Effect of Dilutive Securities
Convertible notes                                                   55,847                   204,800
Options                                                                                        1,562
                                                             ---------------        ------------------

Diluted EPS
Income   available  to  common   shareholders   and       $
assumed conversions                                                179,328                 2,696,800     $            0.07
                                                             ===============        ==================      =================
</TABLE>

                                       11
<PAGE>
<TABLE>
<CAPTION>

                                                                     For the YTD period ended June 30, 1998
                                                             --------------- ------ ------------------ ---- -----------------
                                                                 Income                  Shares                Per-Share
                                                              (Numerator)             (Denominator)              Amount
                                                             ---------------        ------------------      -----------------
<S>                                                       <C>                       <C>                  <C>
Basic EPS
Income available to common shareholders                   $        343,145                 1,627,870     $            0.21
                                                                                                            =================

Effect of Dilutive Securities
Convertible notes                                                   78,389                   204,800
Options                                                                                        1,562
                                                             ---------------        ------------------

Diluted EPS
Income   available  to  common   shareholders   and       $
assumed conversions                                                421,534                 1,834,232     $            0.23
                                                             ===============        ==================      =================

                                                                   For the second quarter ended June 30, 1998
                                                             --------------- ------ ------------------ ---- -----------------
                                                                 Income                  Shares                Per-Share
                                                              (Numerator)             (Denominator)              Amount
                                                             ---------------        ------------------      -----------------
Basic EPS
Income available to common shareholders                   $        228,704                 1,627,200     $            0.14
                                                                                                            =================
Effect of Dilutive Securities
Convertible notes                                                   39,410                   204,800
Options                                                                                        1,562
                                                             ---------------        ------------------

Diluted EPS
Income   available  to  common   shareholders   and       $
assumed conversions                                                268,114                 1,833,562     $            0.15
                                                             ===============        ==================      =================
</TABLE>

UTI has stock options outstanding during the second quarter of 1999 and 1998 for
105,000 shares of common stock at $17.50 per share and options for 1,450,000 and
0 shares of common stock respectively at $15.00 per share that were not included
in the  computation  of diluted EPS because the exercise  price was greater than
the average market price of the common shares.


6.   COMMITMENTS AND CONTINGENCIES

The insurance  industry has  experienced  a number of civil jury verdicts  which
have been  returned  against life and health  insurers in the  jurisdictions  in
which the Company does business involving the insurers' sales practices, alleged
agent misconduct,  failure to properly supervise agents, and other matters. Some
of the lawsuits have resulted in the award of substantial  judgments against the
insurer,  including material amounts of punitive damages. In some states, juries
have substantial discretion in awarding punitive damages in these circumstances.

Under the insurance guaranty fund laws in most states, insurance companies doing
business in a  participating  state can be assessed up to prescribed  limits for
policyholder  losses  incurred  by  insolvent  or  failed  insurance  companies.
Although the Company cannot predict the amount of any future  assessments,  most
insurance guaranty fund laws currently provide that an assessment may be excused
or deferred if it would  threaten an  insurer's  financial  strength.  Mandatory
assessments may be partially recovered through a reduction in future premium tax
in some states. The Company does not believe such assessments will be materially
different from amounts already provided for in the financial statements.

                                       12
<PAGE>

The Company and its  subsidiaries  are named as  defendants in a number of legal
actions  arising  primarily  from claims made under  insurance  policies.  Those
actions  have  been  considered  in  establishing  the  Company's   liabilities.
Management is of the opinion that the  settlement of those actions will not have
a material  adverse  effect on the  Company's  financial  position or results of
operations.


7.        OTHER CASH FLOW DISCLOSURE

On a cash basis,  the Company paid  $301,651  and  $953,881 in interest  expense
during the first six months of 1999 and 1998,  respectively.  The  Company  paid
$429,000  and $10,555 in federal  income tax during the first six months of 1999
and 1998, respectively.


8.        MERGER OF UNITED TRUST, INC. AND UNITED INCOME, INC.

On March 25,  1997,  the Board of Directors of UTI and UII voted to recommend to
the  shareholders a merger of the two companies.  Under the Plan of Merger,  UTI
would be the  surviving  entity with UTI issuing one share of its stock for each
share held by UII shareholders.

UTI owns 53% of United Trust Group, Inc., an insurance holding company,  and UII
owns 47% of United Trust Group, Inc. At the time the decision to merge was made,
neither UTI nor UII had any other significant holdings or business dealings. The
Board of Directors of each company thus  concluded a merger of the two companies
would be in the best  interests of the  shareholders.  The merger will result in
certain cost savings,  primarily  related to costs associated with maintaining a
corporation in good standing in the states in which it transacts business.

A vote of the shareholders of UTI and UII regarding the proposed merger occurred
on July 26, 1999, with shareholders of both companies approving the transaction.
UTI issued 817,627 shares of its authorized but unissued  common stock to former
UII  shareholders,  exclusive  of any  dissenter  shareholders,  in the  merger.
Immediately  following the merger, United Trust Group, Inc. (UTG), which was now
100% owned by UTI,  was  liquidated  and UTI  changed  its name to United  Trust
Group, Inc.


9.        ACCOUNTING AND LEGAL DEVELOPMENTS

The FASB has issued SFAS 133 entitled, Accounting for Derivative Instruments and
hedging  Activities,  which is effective for all fiscal quarters of fiscal years
beginning  after June 15, 1999.  In June 1999,  the FASB issued SFAS 137,  which
delays the effective date of SFAS 133 to all fiscal quarters of all fiscal years
beginning  after June 15, 2000.  SFAS 133 requires that an entity  recognize all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as a specific type of exposure
hedge.  The accounting for changes in the fair value of a derivative  depends on
the intended use of the derivative and the resulting  designation.  The adoption
of SFAS 133 is not expected to have a material effect on our financial  position
or results of  operations,  since the Company has no  derivative or hedging type
investments.

                                       13
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The purpose of this section is to discuss and analyze the Company's consolidated
results of operations,  financial condition and liquidity and capital resources.
This analysis  should be read in  conjunction  with the  consolidated  financial
statements and related notes that appear  elsewhere in this report.  The Company
reports  financial results on a consolidated  basis. The consolidated  financial
statements include the accounts of UTI and its subsidiaries at June 30, 1999.


Cautionary Statement Regarding Forward-Looking Statements
- ---------------------------------------------------------

Any  forward-looking  statement contained herein or in any other oral or written
statement  by the company or any of its  officers,  directors  or  employees  is
qualified by the fact that actual  results of the company may differ  materially
from any such  statement due to the  following  important  factors,  among other
risks and uncertainties inherent in the company's business:

1.       Prevailing  interest  rate levels,  which may affect the ability of the
         company  to sell  its  products,  the  market  value  of the  company's
         investments   and  the   lapse   ratio  of  the   company's   policies,
         notwithstanding product design features intended to enhance persistency
         of the company's products.

2.       Changes in the federal income tax laws and regulations which may affect
         the relative tax advantages of the company's products.

3.       Changes in the regulation of financial  services,  including bank sales
         and   underwriting  of  insurance   products,   which  may  affect  the
         competitive environment for the company's products.

4.       Other factors affecting the performance of the company,  including, but
         not limited to, market conduct claims, insurance industry insolvencies,
         stock market performance, and investment performance.


Results of Operations
- ---------------------

 (a) Revenues

Premiums and policy fee revenues,  net of reinsurance  premiums and policy fees,
decreased 18% when comparing the first six months 1999 to 1998 and 20% comparing
second quarters.  The Company currently writes little new traditional  business,
consequently,  traditional  premiums will decrease as the amount of  traditional
business in-force  decreases.  Collected premiums on universal life and interest
sensitive  products is not  reflected  in premiums and policy  revenues  because
Generally  Accepted  Accounting   Principles  ("GAAP")  requires  that  premiums
collected  on these types of products be treated as deposit  liabilities  rather
than  revenue.  Unless the  Company  acquires a block of  in-force  business  or
marketing  changes  its focus to  traditional  business,  premium  revenue  will
continue to decline.

During 1998, the Boards of UG and USA approved a permanent  premium reduction on
certain of its  participating  products  in force  commonly  referred  to as the
initial  contract and the presidents  plan. The premium  reduction was generally
20% with 35% used on initial  contract plans of UG with original issue ages less
than 56 years old. The dividends  were also  reduced,  and the net effect to the
policyholder was a slightly lower net premium. This change became effective with
the 1999 policy anniversary. This action was taken by the Boards to ensure these
policyholders  will be  protected  in future  periods  from  potential  dividend
reductions at least to the extent of the permanent  premium reduction amount. By
reducing the required premium payment,  it makes  replacement  activity by other
insurance companies more difficult as ongoing premium payments are compared from
the current policy to a potential  replacement  policy.  This premium  reduction
accounted  for  approximately  13% of  the  total  premium  revenue  decline.  A
corresponding decline is reflected in the policy benefits line item dividends to
policyholders.

Net investment  income  decreased 4% when comparing the first six months of 1999
to 1998 and 5% comparing second quarter results. During September and October of
1998, the national  prime rate declined  three  quarters of

                                       14
<PAGE>

one percent (.75%). This decline reduced yields on investments  available in the
marketplace  in  which  the  Company   invests,   primarily  fixed   maturities.
Approximately  10.5% of the total fixed  maturity  portfolio  will mature during
1999,  with another  47.2%  maturing in the next two to five years.  If interest
rates remain at current  levels,  investment  income will continue to decline as
these maturities are reinvested at current market rates.

The Company's  investments are generally  managed to match related insurance and
policyholder liabilities.  The comparison of investment return with insurance or
investment  product crediting rates establishes an interest spread.  The minimum
interest  spread  between  earned and credited rates is 1% on the "Century 2000"
universal life insurance product, which currently is the Company's primary sales
product.  The Company monitors  investment  yields,  and when necessary  adjusts
credited interest rates on its insurance  products to preserve targeted interest
spreads.  It is expected that  monitoring of the interest  spreads by management
will provide the necessary margin to adequately  provide for associated costs on
the insurance  policies the Company currently has in force and will write in the
future.  At the  March  1999  Board of  Directors  meeting,  the  Board  lowered
crediting  rates one half  percent on all products  that could be lowered.  This
adjustment  was in response  to  continued  declines  in  interest  rates in the
marketplace.  The  change  will  result  in  interest  crediting  reductions  of
approximately  $600,000 per year. Policy interest  crediting rate changes become
effective  on an  individual  policy  basis  on  the  next  policy  anniversary.
Therefore,  it will take a full year from the time the change is determined  for
the full impact of such change to be realized.

(b)  Expenses

Life benefits, net of reinsurance benefits and claims, are comparable in 1999 to
1998 for the  quarter  and year to date  results.  Although  the end results are
similar,  two events for offsetting  amounts were incurred in 1999, which differ
from 1998  experience.  The  decrease in premium  revenues  from  normal  policy
terminations  resulted in lower benefit reserve increases in the current period.
Policyholder  benefits  increased due to an increase in death benefit  claims of
$1,258,000  from the prior  year six month  period and  $740,000  from the prior
second  quarter  period.  There is no single  event  that  caused  mortality  to
increase.  Policy claims vary from year to year and therefore,  fluctuations  in
mortality are to be expected and are not considered  unusual by  management.  At
the March 1999 Board of Directors meeting, the Board lowered crediting rates one
half  percent on all  products  that could be lowered.  This  adjustment  was in
response to continued declines in interest rates in the marketplace.  The change
will result in interest crediting reductions of approximately $600,000 per year.
Policy interest  crediting rate changes become effective on an individual policy
basis on the next policy anniversary.  Therefore,  it will take a full year from
the time the  change is  determined  for the full  impact  of such  change to be
realized.

Operating  expenses  decreased  11% in 1999  compared to 1998.  The  decrease in
operating  expenses  is due in part,  to a  decrease  in  salaries  from  normal
attrition.  In most  instances,  the workload was  absorbed  into the  remaining
workforce.  First year sales  production has shown a declining trend in the last
three  years.  The Company has tried a variety of solutions to bolster new sales
production including  additional  training,  home office assistance in providing
leads on prospective  clients and a review of current product  offerings.  First
year  production in the first quarter of 1999 resulted in cash received from new
sales of only 54% of that received in first quarter 1998, or $560,000 less. With
continued declining new business, costs associated with supporting new business,
primarily  salary costs, as a percentage of new business  received  continued to
grow. In March of 1999,  the Company  determined it could no longer  continue to
support  these fixed costs in light of the new business  trend and no indication
it would  reverse any time soon. It was  determined  these fixed costs should be
reduced  to be  commensurate  with the  level of new sales  production  activity
currently  being  experienced.  As such, in March seven employees of the Company
(approximately  8% of the total staff),  were terminated due to lack of business
activity.  This action resulted in expense savings of approximately $275,000 per
year.

Interest expense decreased 63% in 1999 compared to 1998 for the first six months
and  67%  when  comparing  second  quarter.   In  November  1998,  UTI  received
approximately  $11,000,000  from the issuance of common stock to First  Southern
Funding  and its  affiliates.  These  funds  were used to retire  outside  debt.
Additionally, with the new capital and expectations of future growth, management
has  formulated a plan to repay the  remaining  outside debt within the next two
years. At June 30, 1999, UTI had $6,813,743 in notes payable.  On March 1, 1999,
First Southern  acquired the $2,560,000 of UTI convertible debt outstanding from
the seven officers and employees who previously held the notes.  Pursuant to the
terms of an agreement with First Southern, this debt will be converted to equity
by July 31, 2000.  UII, an equity  investee of UTI, holds notes  receivable from
UTI and its subsidiaries of

                                       15
<PAGE>

$1,364,100.  Upon the merger of UTI and UII,  these notes would be eliminated in
consolidation.  UII has  $902,300 of outside debt that will be assumed by UTI in
the merger. This means there would be $3,791,943 of outside debt remaining to be
repaid.  The Company  believes  this can be  accomplished  in the next two years
through  dividends from the  subsidiaries,  namely  dividends to FCC from UG and
from  expected  operating  cashflows.  During second  quarter 1999,  UTI and FCC
retired  $2,715,395 of outside debt. This was  accomplished  through an ordinary
dividend  from  its  subsidiary,  UG  of  $2,000,000  and  from  operating  cash
available.

The  provision  for income taxes  reflected a  significant  change from the same
periods  one year  ago.  This is the  result  of  changes  in the  deferred  tax
liability.  Deferred  taxes are  established  to  recognize  future tax  effects
attributable to temporary  differences between the financial  statements and the
tax return. As these differences are realized in the financial  statement or tax
return,  the deferred  income tax established on the difference is recognized in
the  financial  statements  as an income tax  expense or credit.  Several of the
companies within the group, including the life insurance companies, have federal
net  operating  loss  carryforwards  for tax  purposes for which no deferred tax
asset  is  recognized  in the  financial  statements  as an  allowance  has been
established  against  this asset.  In periods in which a portion of the tax loss
carryforward  is  utilized,  no deferred  tax  expense is  recorded  due to this
allowance.  The  1998  results  utilized  a  larger  portion  of  the  tax  loss
carryforwards than the 1999 results.

(c)  Net income

The Company  had a first six month net income of  $255,942  in 1999  compared to
$343,145 in 1998,  and a second  quarter net income of $123,481 in 1999 compared
to $228,704 in 1998.  Increased death claim experience and an increase in income
tax  expense,  partially  offset  by  lower  interest  expense  costs  from  the
retirement of outside debt and lower policy  reserve  increases,  contributed to
the difference in earnings.

Financial Condition

The  financial  condition of the Company has changed very little since  December
31,1998. Total shareholder's equity decreased  approximately $165,000 as of June
30, 1999 compared to December 31, 1998.

Investments represent approximately 66% and 61% of total assets at June 30, 1999
and December 31, 1998,  respectively.  Accordingly,  investments are the largest
asset group of the Company.  The Company's insurance  subsidiaries are regulated
by insurance  statutes and  regulations as to the type of investments  that they
are  permitted to make and the amount of funds that may be used for any one type
of  investment.  In light of these statutes and  regulations,  and the Company's
business  and  investment  strategy,  the Company  generally  seeks to invest in
United  States   government  and  government  agency  securities  and  corporate
securities rated investment grade by established  nationally  recognized  rating
organizations.

The liabilities are predominantly long-term in nature and therefore, the Company
invests  in  long-term  fixed  maturity  investments  that are  reported  in the
financial  statements at their  amortized  cost. The Company has the ability and
intent to hold these investments to maturity; consequently, the Company does not
expect to realize any significant loss from these investments.  The Company does
not own any  derivative  investments  or "junk bonds".  As of June 30, 1999, the
carrying  value of fixed  maturity  securities  in  default as to  principal  or
interest was immaterial in the context of consolidated  assets or  shareholders'
equity. The Company has identified securities it may sell and classified them as
"investments  held for sale".  Investments  held for sale are carried at market,
with  changes in market  value  charged  directly to  shareholders'  equity.  To
provide additional flexibility and liquidity, the Company has categorized almost
all fixed  maturity  investments  acquired  in the  first six  months of 1999 as
available for sale.  Securities originally classified as available for sale have
since matured,  thus reducing the amount of securities carried in this category.
It was  determined  it would be in the  Company's  best  financial  interest  to
classify  these  new  purchases  as  available  for sale to  provide  additional
liquidity.  All of the fixed  maturity  acquisitions  in the first six months of
1999 were  U.S.  government,  government  agency or  Federal  National  Mortgage
Association ("FNMA") securities.

The Company has recently  begun looking at the mortgage loan market for possible
investments.  Yields are more  attractive  than those in the recent bond market,
and with the  expertise  First  Southern  can provide in this area,  the Company
believes it can issue or acquire  loans  which will  provide  attractive  yields
while maintaining high quality and low risk.

                                       16
<PAGE>

The Company has continued  its efforts to  significantly  reduce and  eventually
eliminate  all  outstanding  debt.  In  second  quarter  1999,  UTI and FCC paid
$2,715,395 in principal on the outside debt.  The Company  anticipates  reducing
the debt another  $1,000,000  to  $1,500,000  before year end 1999.  The Company
expects to achieve this through a dividend from UG of  approximately  $1,200,000
and from operating cashflows.

Liquidity and Capital Resources
- -------------------------------

The  Company  has  three  principal  needs for cash - the  insurance  companies'
contractual obligations to policyholders,  the payment of operating expenses and
the servicing of its long-term debt.  Cash and cash  equivalents as a percentage
of total  assets were 5% and 8% as of June 30,  1999,  and  December  31,  1998,
respectively. Fixed maturities as a percentage of total invested assets were 83%
and 82% as of June 30, 1999 and December 31, 1998, respectively.

Future policy  benefits are  primarily  long-term in nature and  therefore,  the
Company's  investments are predominantly in long-term fixed maturity investments
such as bonds and mortgage loans which provide  sufficient return to cover these
obligations. The Company has the ability and intent to hold these investments to
maturity;  consequently,  the Company's investment in long-term fixed maturities
is reported in the  financial  statements  at their  amortized  cost. To provide
additional  flexibility and liquidity,  the Company has  categorized  almost all
fixed maturity investments acquired in the first six months of 1999 as available
for sale.  Securities  originally  classified  as available  for sale have since
matured, thus reducing the amount of securities carried in this category. It was
determined  it would be in the  Company's  best  financial  interest to classify
these new purchases as available for sale to provide additional  liquidity.  All
of the fixed  maturity  acquisitions  in the first six  months of 1999 were U.S.
government,  government agency or Federal National Mortgage Association ("FNMA")
securities. By increasing the amount of investments carried in the available for
sale category,  the Company can invest a larger  percentage of its cash and cash
equivalents holdings in long term investments.

Many of the Company's  products  contain  surrender  charges and other  features
which  reward  persistency  and  penalize the early  withdrawal  of funds.  With
respect to such products,  surrender  charges are generally  sufficient to cover
the Company's  unamortized deferred policy acquisition costs with respect to the
policy being surrendered.

Cash provided by (used in) operating  activities was $(1,538,452) and $1,437,695
in 1999 and 1998,  respectively.  The net cash  provided by (used in)  operating
activities  plus  net  policyholder  contract  deposits  after  the  payment  of
policyholder  withdrawals  equaled  $31,573  in 1999  and  $3,742,386  in  1998.
Management  utilizes  this  measurement  of cash  flows as an  indicator  of the
performance of the Company's insurance  operations,  since reporting regulations
require cash inflows and outflows from universal  life insurance  products to be
shown as financing activities when reporting on cash flows.

Cash provided by (used in) investing activities was $(8,428,015) and $3,480,272,
for 1999 and 1998, respectively. The most significant aspect of cash provided by
(used in)  investing  activities  are the  fixed  maturity  transactions.  Fixed
maturities account for 82% and 83% of the total cost of investments  acquired in
1999 and 1998,  respectively.  The Company has not directed its investable funds
to so-called "junk bonds" or derivative investments.

Net cash  provided  by (used  in)  financing  activities  was  $(1,145,370)  and
$1,807,199  for 1999 and  1998,  respectively.  Policyholder  contract  deposits
decreased 8% in 1999 compared to 1998.  Policyholder  contract  withdrawals  has
increased 2% in 1999 compared to 1998. During first quarter of 1999, the Company
had a large annuity contract surrender of approximately  $400,000.  Exclusive of
this single policy surrender,  policyholder  withdrawals were slightly less than
the previous year.

At June 30,  1999,  the  Company had a total of  $6,813,743  in  long-term  debt
outstanding. The debt structure is described in the following paragraphs.

In November 1998, UTI received  approximately  $11,000,000  from the issuance of
common stock to First Southern Funding and its affiliates. These funds were used
to retire outside debt.  Additionally,  with the new capital and expectations of
future growth,  management has formulated a plan to repay the remaining  outside
debt within the next two years.  At June 30, 1999,  UTI had  $6,813,743 in notes
payable. On March 1, 1999, First

                                     17
<PAGE>

Southern  acquired the $2,560,000 of UTI convertible  debt  outstanding from the
seven  officers and employees  who  previously  held the notes.  Pursuant to the
terms of an agreement with First Southern, this debt will be converted to equity
by July 31, 2000.  UII, an equity  investee of UTI, holds notes  receivable from
UTI and its  subsidiaries  of $1,364,100.  Upon the merger of UTI and UII, these
notes will be eliminated in consolidation. UII has $902,300 of outside debt that
will be assumed by UTI in the merger.  This means there would be  $3,791,943  of
debt remaining to be repaid.  The Company  believes this can be  accomplished in
the next two years through dividends from the subsidiaries,  namely dividends to
FCC from UG and from expected operating cashflows.

The senior debt is through  National City Bank (formerly  First of America Bank)
and is  subject  to a  credit  agreement.  As of June 30,  1999 the  outstanding
principal  balance of the senior debt is $25,000.  The debt bears  interest to a
rate equal to the "base rate" plus nine-sixteenths of one percent. The Base rate
is defined as the  floating  daily,  variable  rate of interest  determined  and
announced by National  City Bank from time to time as its "base  lending  rate".
The base rate at June 30, 1999 was 7.75% and has remained  unchanged through the
date of this filing. Interest is paid quarterly. The remaining principal balance
will be payable on the maturity date,  May 8, 2005,  and is being  maintained to
keep the Company's credit relationship with National City Bank in place.

The subordinated debt was incurred June 16, 1992 as a part of an acquisition and
consists of 10 and 20 year notes. As of March 31, 1999 the outstanding principal
balance of the 10-year notes is $2,267,000  and the 20-year notes is $3,252,000.
The  10-year  notes  bear  interest  at the  rate of 7 1/2% per  annum,  payable
semi-annually  beginning  December 16, 1992. These notes except for one $840,000
note provide for principal payments equal to 1/20th of the principal balance due
with each interest installment beginning December 16, 1997, with a final payment
due June 16, 2002.  The $840,000 note provides for a lump sum principal  payment
due  June 16,  2002.  In June  1997,  the  Company  refinanced  $204,267  of its
subordinated 10-year notes to subordinated 20-year notes bearing interest at the
rate of 8.75%.  The repayment  terms of these notes are the same as the original
subordinated  20 year notes.  The 20-year  notes bear  interest at the rate of 8
1/2%  per  annum  on  $3,530,000  and  8.75%  per  annum  on  $505,000,  payable
semi-annually with a lump sum principal payment due June 16, 2012. During second
quarter 1999, the Company  prepaid  $2,640,000 of its outside debt consisting of
the remaining 10 year notes  excepting the $840,000 note, all of the twenty year
notes with 8.75% interest rates and $708,366 of the 8.5% 20 year notes.

On July 31, 1997, United Trust Inc. issued convertible notes totaling $2,560,000
to seven  individuals,  all  officers or  employees  of United  Trust Inc. As of
December 31, 1998, the outstanding principal balance of the convertible notes is
$2,560,000.  The notes bear  interest at a rate of 1% over prime,  currently  at
7.75%,  with interest  payments due quarterly and principal due upon maturity of
July 31,  2004.  The  conversion  price of the notes are graded  from $12.50 per
share for the first three years, increasing to $15.00 per share for the next two
years and increasing to $20.00 per share for the last two years. As of March 31,
1999, the notes were convertible into 204,800 shares of UTI common stock with no
conversion  privileges  having been exercised.  On March 1, 1999, First Southern
acquired the  $2,560,000  of UTI  convertible  debt  outstanding  from the seven
officers and employees who previously  held the notes.  Pursuant to the terms of
an agreement with First Southern,  this debt will be converted to equity by July
31, 2000.

As of June 30,  1999 the  Company  has a total of  $45,110,606  of cash and cash
equivalents,  short-term investments and investments held for sale in comparison
to $6,813,743 of notes payable.  UTI and FCC service this debt through  existing
cash balances and management fees received from the insurance subsidiaries.  FCC
is further able to service this debt through dividends it may receive from UG.

Since  UTI is a  holding  company,  funds  required  to meet  its  debt  service
requirements and other expenses are primarily provided by its subsidiaries. On a
parent only basis,  UTI's cash flow is dependent  on revenues  from a management
agreement  with  UII and its  earnings  received  on  invested  assets  and cash
balances. At June 30, 1999,  substantially all of the consolidated  shareholders
equity  represents  net assets of its  subsidiaries.  Cash  requirements  of UTI
primarily  relate to servicing  its  long-term  debt.  The  Company's  insurance
subsidiaries have maintained adequate statutory capital and surplus and have not
used surplus relief or financial reinsurance,  which have come under scrutiny by
many state insurance departments.  The payment of cash dividends to shareholders
is not legally  restricted.  However,  insurance  company dividend  payments are
regulated  by the state  insurance  department  where the  insurance  company is
domiciled.  UTI is the  ultimate  parent  of UG  through  ownership  of  several
intermediary holding companies. UG can not pay a dividend directly to UTI due to
the ownership structure.

                                       18
<PAGE>

Please refer to Note 1 of the Notes to the  Consolidated  Financial  Statements.
UG's dividend  limitations  are described  below without effect of the ownership
structure.

Ohio domiciled  insurance  companies require five days prior notification to the
insurance  commissioner  for  the  payment  of an  ordinary  dividend.  Ordinary
dividends are defined as the greater of: a) prior year statutory  earnings or b)
10% of statutory  capital and surplus.  For the year ended December 31, 1998, UG
had a statutory gain from  operations of $3,266,000.  At December 31, 1998, UG's
statutory capital and surplus amounted to $15,281,000.  Extraordinary  dividends
(amounts in excess of ordinary dividend  limitations)  require prior approval of
the insurance commissioner and are not restricted to a specific calculation.  UG
has paid $2,000,000 in dividends during 1999 to FCC.

The  Company is not aware of any  litigation  that will have a material  adverse
effect on the financial position of the Company.  In addition,  the Company does
not believe that the regulatory  initiatives  currently under  consideration  by
various regulatory  agencies will have a material adverse impact on the Company.
The Company is not aware of any material pending or threatened regulatory action
with  respect to the Company or any of its  subsidiaries.  The Company  does not
believe  that  any  insurance  guaranty  fund  assessments  will  be  materially
different from amounts already provided for in the financial statements.

Management   believes  the  overall  sources  of  liquidity  available  will  be
sufficient to satisfy its financial obligations.


Year 2000 Issue
- ---------------

The "Year 2000 Issue" is the inability of computers and computing  technology to
recognize  correctly  the Year 2000 date  change.  The  problem  results  from a
long-standing  practice by  programmers  to save memory space by denoting  years
using just two digits  instead of four digits.  Thus,  systems that are not Year
2000 compliant may be unable to read dates correctly after the Year 1999 and can
return incorrect or unpredictable  results. This could have a significant effect
on the Company's business/financial systems as well as products and services, if
not corrected.

The Company  established a project to address year 2000  processing  concerns in
September of 1996.  In 1997 the Company  completed  the review of the  Company's
internally and externally  developed software,  and made corrections to all year
2000 non-compliant processing.  The Company also secured verification of current
and future year 2000 compliance  from all major external  software  vendors.  In
December of 1997, a separate computer operating environment was established with
the system  dates  advanced  to December of 1999.  A parallel  model  office was
established  with all dates in the data  advanced to December of 1999.  Parallel
model office  processing is being performed using dates from December of 1999 to
January of 2001, to insure all year 2000 processing  errors have been corrected.
Testing  was  completed  by the  end of the  first  quarter  of  1998.  Periodic
regression  testing is being  performed  to monitor  continuing  compliance.  By
addressing year 2000 compliance in a timely manner, compliance has been achieved
using existing staff and without significant impact on the Company operationally
or financially.


Merger of United Trust, Inc. and United Income, Inc.
- ----------------------------------------------------

On March 25,  1997,  the Board of Directors of UTI and UII voted to recommend to
the  shareholders a merger of the two companies.  Under the Plan of Merger,  UTI
would be the  surviving  entity with UTI issuing one share of its stock for each
share held by UII shareholders.

UTI owns 53% of United Trust Group, Inc., an insurance holding company,  and UII
owns 47% of United Trust Group, Inc. At the time the decision to merge was made,
neither UTI nor UII have any other  significant  holdings or business  dealings.
The  Board of  Directors  of each  company  thus  concluded  a merger of the two
companies  would be in the best interests of the  shareholders.  The merger will
result in certain  cost  savings,  primarily  related to costs  associated  with
maintaining a  corporation  in good standing in the states in which it transacts
business.

A vote of the shareholders of UTI and UII regarding the proposed merger occurred
on July 26, 1999, with shareholders of both companies approving the transaction.
UTI issued 817,627 shares of its authorized but

                                       19
<PAGE>

unissued  common stock to former UII  shareholders,  exclusive of any  dissenter
shareholders,  in the merger.  Immediately  following  the merger,  United Trust
Group,  Inc.  (UTG),  which was now 100% owned by UTI,  was  liquidated  and UTI
changed its name to United Trust Group, Inc.


Accounting and Legal Developments
- ---------------------------------

The FASB has issued SFAS 133 entitled, Accounting for Derivative Instruments and
hedging  Activities,  which is effective for all fiscal quarters of fiscal years
beginning  after June 15, 1999.  In June 1999,  the FASB issued SFAS 137,  which
delays the effective date of SFAS 133 to all fiscal quarters of all fiscal years
beginning  after June 15, 2000.  SFAS 133 requires that an entity  recognize all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as a specific type of exposure
hedge.  The accounting for changes in the fair value of a derivative  depends on
the intended use of the derivative and the resulting  designation.  The adoption
of SFAS 133 is not expected to have a material effect on our financial  position
or results of  operations,  since the Company has no  derivative or hedging type
investments.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Market risk relates,  broadly, to changes in the value of financial  instruments
that arise from adverse  movements in interest rates,  equity prices and foreign
exchange rates. The Company is exposed  principally to changes in interest rates
which affect the market  prices of its fixed  maturities  available for sale and
its variable rate debt outstanding.  The Company's exposure to equity prices and
foreign currency exchange rates is immaterial.

Interest rate risk

The Company could  experience  economic  losses if it were required to liquidate
fixed  income  securities  available  for sale during  periods of rising  and/or
volatile  interest  rates.  The Company  attempts to  mitigate  its  exposure to
adverse  interest rate  movements  through a staggering of the maturities of its
fixed maturity  investments  and through  maintaining  cash and other short term
investments  to  assure  sufficient  liquidity  to meet its  obligations  and to
address reinvestment risk considerations.

Tabular presentation

The following table provides information about the Company's long term debt that
is sensitive to changes in interest  rates.  The table  presents  principal cash
flows and related weighted  average interest rates by; expected  maturity dates.
The Company  has no  derivative  financial  instruments  or  interest  rate swap
contracts.

<TABLE>
<CAPTION>
                                  June 30, 1999
                             Expected maturity date
<S>                   <C>        <C>        <C>         <C>        <C>     <C>             <C>        <C>

                      1999       2000       2001        2002       2003    Thereafter      Total      Fair value
Long term debt
  Fixed rate                0          0          0      840,000        0    2,538,743    3,378,743     3,246,080
  Avg. int. rate            0          0          0        7.50%        0        8.30%        8.10%
  Variable rate       150,000          0          0            0        0    3,285,000    3,435,000     3,435,000
  Avg. int. rate        8.75%          0          0            0        0        8.75%        8.75%
</TABLE>

                                       20
<PAGE>




                           PART II. OTHER INFORMATION.

ITEM 1.  LEGAL PROCEEDINGS.

NONE

ITEM 2.  CHANGE IN SECURITIES.

NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

NONE

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Merger of United Trust, Inc. and United Income, Inc.
- ----------------------------------------------------

On March 25,  1997,  the Board of Directors of UTI and UII voted to recommend to
the  shareholders a merger of the two companies.  Under the Plan of Merger,  UTI
would be the  surviving  entity with UTI issuing one share of its stock for each
share held by UII shareholders.

UTI owns 53% of United Trust Group, Inc., an insurance holding company,  and UII
owns 47% of United Trust Group, Inc. At the time the decision to merge was made,
neither UTI nor UII have any other  significant  holdings or business  dealings.
The  Board of  Directors  of each  company  thus  concluded  a merger of the two
companies  would be in the best interests of the  shareholders.  The merger will
result in certain  cost  savings,  primarily  related to costs  associated  with
maintaining a  corporation  in good standing in the states in which it transacts
business.

A vote of the shareholders of UTI and UII regarding the proposed merger occurred
on July 26, 1999 at a special  shareholders  meeting,  with shareholders of both
companies  approving the transaction.  UTI shareholders  cast 1,779,049 votes in
favor of the merger and 14,597 votes against the merger.  Immediately  following
the merger, United Trust Group, Inc. (UTG), which was now 100% owned by UTI, was
liquidated and UTI changed its name to United Trust Group, Inc.

In addition to the merger  vote,  UTI  shareholders  also voted to increase  the
authorized common stock of the Company from 3,500,000 shares to 7,000,000.  This
matter was also approved, receiving 1,810,771 votes in favor of the increase and
29,356  votes  against the  increase.  The Company has no current  plans for the
additional authorized shares.

ITEM 5.  OTHER INFORMATION.

None

ITEM 6.  EXHIBITS


The Company  hereby  incorporates  by reference the exhibits as reflected in the
Index to Exhibits of the  Company's  Form 10-K for the year ended  December  31,
1998.

                                       21
<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               UNITED TRUST, INC.
                               ------------------
                                  (Registrant)










Date:   August 11, 1999             By  /s/ James E. Melville
- -----------------------             -------------------------

                                        James E. Melville
                                        President, Chief Operating Officer
                                           and Director








Date:   August 11, 1999             By  /s/ Theodore C. Miller
- -----------------------             --------------------------

                                        Theodore C. Miller
                                        Senior Vice President
                                           and Chief Financial Officer





                                       22
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 7

<S>                                       <C>
<PERIOD-TYPE>                                               6-MOS
<FISCAL-YEAR-END>                                     DEC-31-1999
<PERIOD-START>                                        JAN-01-1999
<PERIOD-END>                                          JUN-30-1999
<DEBT-HELD-FOR-SALE>                                   27,662,754
<DEBT-CARRYING-VALUE>                                 156,195,095
<DEBT-MARKET-VALUE>                                   156,711,258
<EQUITIES>                                              2,186,210
<MORTGAGE>                                             10,647,867
<REAL-ESTATE>                                           8,360,635
<TOTAL-INVEST>                                        222,248,073
<CASH>                                                 15,266,626
<RECOVER-REINSURE>                                     40,325,845
<DEFERRED-ACQUISITION>                                  5,751,222
<TOTAL-ASSETS>                                        337,975,838
<POLICY-LOSSES>                                                 0
<UNEARNED-PREMIUMS>                                             0
<POLICY-OTHER>                                        246,912,647
<POLICY-HOLDER-FUNDS>                                  18,900,307
<NOTES-PAYABLE>                                         6,813,743
                                           0
                                                     0
<COMMON>                                                   49,809
<OTHER-SE>                                             25,146,323
<TOTAL-LIABILITY-AND-EQUITY>                          337,975,838
                                             11,712,781
<INVESTMENT-INCOME>                                     7,243,599
<INVESTMENT-GAINS>                                       (339,655)
<OTHER-INCOME>                                            354,868
<BENEFITS>                                             11,684,125
<UNDERWRITING-AMORTIZATION>                             1,506,497
<UNDERWRITING-OTHER>                                    5,313,523
<INCOME-PRETAX>                                           467,448
<INCOME-TAX>                                             (233,255)
<INCOME-CONTINUING>                                       255,942
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                              255,942
<EPS-BASIC>                                                0.10
<EPS-DILUTED>                                                0.14
<RESERVE-OPEN>                                                  0
<PROVISION-CURRENT>                                             0
<PROVISION-PRIOR>                                               0
<PAYMENTS-CURRENT>                                              0
<PAYMENTS-PRIOR>                                                0
<RESERVE-CLOSE>                                                 0
<CUMULATIVE-DEFICIENCY>                                         0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission