DAUPHIN TECHNOLOGY INC
10-Q, 1997-05-15
COMPUTER & OFFICE EQUIPMENT
Previous: MEDNET MPC CORP, 8-K, 1997-05-15
Next: SUPERMAIL INTERNATIONAL INC, 10QSB, 1997-05-15






                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 10-Q

(Mark One)
     X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
            EXCHANGE ACT OF 1934.
            For the quarterly period ended March 31, 1997

OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
            EXCHANGE ACT OF 1934.
            For the transition period from ____________ to ____________.

                        Commission File No. 33-21537-D 

                           DAUPHIN TECHNOLOGY, INC.
          (Exact name of registrant as specified in charter)

              Illinois                                          87-0455038
(State or other jurisdiction of incorporation               (I.R.S. Employer 
           or organization)                                Identification No.)


      800 E. Northwest Hwy., Suite 950, Palatine, Illinois         60067
            (Address of principal executive offices)             (Zip Code)

                                (847) 358-4406
            (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed reports required to 
be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during 
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.
Yes  X   No _____.

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDING DURING THE PRECEDING FIVE YEARS

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15 (d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan 
confirmed by a court.
Yes   X     No _____.

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding 
of each of the issuer's classes of common stock, as of the latest practicable 
date: As of May 14, 1997, the number of Shares of the Registrant's Common Stock,
$.001 par value, 31,852,897 was issued and 29,547,111 was outstanding, with 
2,305,786 treasury shares



                          DAUPHIN TECHNOLOGY, INC.
                             Table of Contents


PART I      FINANCIAL INFORMATION                                 Page

  Item 1.   Financial Statements

            BALANCE SHEETS 
              March 31, 1997 and December 31, 1996                  3

            STATEMENTS OF OPERATIONS 
              Three Months Ended March 31, 1997 and 1996            4

            STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) 
              Three Months Ended March 31, 1996,
              Nine Months Ended December 31, 1996 and 
              Three Months Ended March 31, 1997                     5

            STATEMENTS OF CASH FLOWS 
              Three Months Ended March 31, 1997 and 1996            6

            NOTES TO FINANCIAL STATEMENTS                           7

  Item 2.   Management's Discussion and Analysis of Results of 
            Operations and Financial Condition                      11

PART II     OTHER INFORMATION                                       13

  Item 1.     Legal Proceedings
  Item 2.     Changes in the Rights of the Company's Security Holders
  Item 3.     Default by the Company on its Senior Securities
  Item 4.     Submission of Matters to a Vote of Securities Holders
  Item 5.     Other Information
  Item 6(a).  Exhibits
  Item 6(b).  Reports on Form 8-K

             SIGNATURE                                              14

                                   Page 2


                          DAUPHIN TECHNOLOGY, INC.
                              BALANCE SHEETS
                  MARCH 31, 1997  AND DECEMBER 31, 1996

                                               March 31,       December 31,
                                                 1997              1996
                                               ---------         ---------
CURRENT ASSETS:
   Cash                                      $   144,383       $   388,600
   Restricted Cash                                 -----           232,000
   Accounts Receivable
     Trade                                         2,719             2,010
     Other                                         9,187             -----
   Inventory, net                              2,693,796         2,652,461
   Prepaid Expenses                               12,251            12,251
                                               ---------         ---------
       Total Current Assets                    2,862,336         3,287,322

PROPERTY AND EQUIPMENT, net of Accumulated 
   Depreciation of $113,526 at March 31, 1997
   and $103,074 at December 31, 1996             108,586           115,538
                                               ---------         ---------
       TOTAL ASSETS                           $2,970,922        $3,402,860
                                               =========         =========

CURRENT LIABILITIES:
   Accounts Payable                           $   35,684        $  204,450
   Accrued Expenses                               61,293            62,314
                                               ---------         ---------
       Total Current Liabilities                  96,977           266,764

LONG TERM LIABILITIES                             40,951            43,196
                                               ---------         ---------
       TOTAL LIABILITIES                      $  137,928        $  309,960
                                               =========         =========

SHAREHOLDERS' EQUITY:
 Preferred Stock, $.01 Par Value, 10,000,000
   Shares Authorized but None Issued              ------            ------

 Common Stock $.001 Par Value, 100,000,000 Shares Authorized:
   31,852,897 Shares and 31,706,397 Shares Issued at March 31,
   1997 and December 31, 1996, and 29,547,111 Outstanding 
   at March 31, 1997 and December 31, 1996        31,853            31,706

 Treasury Shares                              (1,488,352)       (1,407,777)
 Paid in Capital                              24,016,982        23,869,829
 Accumulated Deficit                         (19,727,489)      (19,400,858)
                                               ---------         ---------
       TOTAL SHAREHOLDERS' EQUITY              2,832,994         3,092,900

       TOTAL LIABILITIES AND
         SHAREHOLDERS' EQUITY                 $2,970,922        $3,402,860
                                               =========         =========
                                    Page 3

                           DAUPHIN TECHNOLOGY, INC.
                           STATEMENTS OF OPERATIONS
                   THREE MONTHS ENDED MARCH 31, 1997 AND 1996

                                                 1997              1996
                                               ---------         ---------
NET SALES                                     $   22,317        $   21,483

COST OF SALES                                     13,205             7,860
                                               ---------         ---------
     Gross Profit                                  9,112            13,623

SELLING, GENERAL AND 
   ADMINISTRATIVE EXPENSE                        335,734           124,932 

RESEARCH AND DEVELOPMENT 
   EXPENSE                                         3,852             -----
                                               ---------         ---------
  (Loss) before Reorganization Items and
     Income Taxes                               (330,474)         (111,309)

REORGANIZATION ITEMS:				
   Professional Fees                               -----            61,403

INTEREST INCOME                                    3,843             -----
                                               ---------         ---------
  (Loss) before Income Taxes                    (326,631)         (172,712)

INCOME TAXES                                       -----             -----
                                               ---------         ---------
NET LOSS                                      $ (326,631)       $ (172,712)

NET LOSS PER COMMON SHARE                     $    (0.01)       $    (0.01)

WEIGHTED AVERAGE NUMBER OF 
   COMMON SHARES OUTSTANDING                  29,547,111        14,408,354

                                    Page 4

                           DAUPHIN TECHNOLOGY, INC.
                STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) 
     THREE MONTHS ENDED MARCH 31, 1996, NINE MONTHS ENDED DECEMBER 31, 1996
                    AND THREE MONTHS ENDED MARCH 31, 1997 

             Common Stock    Paid-in  Treasury Stock   Accumulated	
           Shares   Amount   Capital  Shares   Amount    Deficit       Total
           -------  ------  --------- ------ -------- -----------   -----------
BALANCE
December   31, 1995
        14,408,354 $14,408             -----    -----
                           $5,144,932                $(56,069,527) $(50,910,187)

Net (Loss)   -----   -----      -----  -----    -----    (172,712)     (172,712)
           -------  ------  --------- ------ -------- -----------   -----------
March 31, 1996
        14,408,354  14,408  5,144,932  -----    ----- (56,242,239)  (51,082,899)

Issuance of Common Stock in Connection with:
  Bankruptcy
        11,650,000  11,650 13,036,350  -----    -----       -----    13,048,000

  Purchase of Inventory
         2,600,000   2,600  2,909,400  -----    -----       -----     2,912,000

  Private Placement
         1,948,043   1,948  2,010,247  -----    -----       -----     2,012,195

  Settlement of Notes
         1,100,000   1,100    768,900  -----    -----       -----       770,000

Purchase of Treasury Stock
             -----   -----    ----- (2,159,286)(1,407,777)  -----    (1,407,777)

Net Income
             -----   -----    -----    -----    -----  36,841,381    36,841,381
           -------  ------  --------- ------ -------- -----------   -----------
December 31, 1996
        31,706,397 $31,706          (2,159,286)      $(19,400,858) 
                          $23,869,829	   $(1,407,777)           $ 3,092,900

Issuance of Common Stock in Connection with:
  Private Placement
            146,500    147    147,153  -----    -----       -----       147,300

Purchase of Treasury Stock
             -----   -----    ----- (146,500)    (80,575)   -----       (80,575)

Net Income   -----   -----    -----    -----    -----    (326,631)     (326,631)
           -------  ------  --------- ------  ---------- ---------   ----------
March 31, 1997
        31,852,897 $31,853        (2,305,786)        $(19,727,489) 
                           $24,016,982       $(1,488,352)            $2,832,994
           =======  ======  ======== =======  ========== =========   ==========

                                    Page 5

                           DAUPHIN TECHNOLOGY, INC.
                           STATEMENTS OF CASH FLOWS
                THREE MONTHS ENDED MARCH 31, 1997 AND 1996 
	
                                                 1997              1996
                                               ---------         ---------
CASH FLOWS FROM OPERATING ACTIVITIES -
   Net (Loss)                                 $ (326,631)       $ (172,712)
   Non-Cash Items Included in Net (Loss):
     Depreciation                                 10,452             6,663
   Change in:
  (Increase) in Accounts Receivable - Trade         (709)           (6,665)
  (Increase)/Decrease in Accounts Rec - Other     (9,187)          167,266
  (Increase)/Decrease in Inventory               (41,334)            8,711
  (Decrease)/Increase in Accounts Payable       (168,766)            -----
  (Decrease)/Increase Accrued Expenses            (1,021)         (183,539)
                                               ---------         ---------
     Net Cash (Used For) Operating Activities   (537,196)         (180,276)

CASH FLOWS FROM INVESTING ACTIVITIES -
	
   Purchase of Equipment and Furniture, Net       (3,500)           (8,357)

CASH FLOWS FROM FINANCING ACTIVITIES -
   Long-Term Leases and Other Obligations         (2,246)            -----
   Proceeds from Issuance of Shares
      in Private Placement                        66,725             -----
   Increase in Short Term Borrowing                -----           139,729
                                               ---------         ---------
     Net Cash Provided by Financing Activities    64,479           139,729
                                               ---------         ---------
     Net (Decrease) in Cash                     (476,217)          (48,904)

CASH BEGINNING OF PERIOD                         620,600            92,604
                                               ---------         ---------
CASH END OF PERIOD                              $144,383          $ 43,700
                                               =========         =========

CASH PAID DURING THE PERIOD FOR -
   Interest                                     $    793          $  1,240
   Income Taxes                                    -----             -----
                                               =========         =========

                                    Page 6

                         DAUPHIN TECHNOLOGY, INC.
                      NOTES TO FINANCIAL STATEMENTS

1. BUSINESS 

Dauphin Technology, Inc.  (the "Company") was founded to design, manufacture and
market mobile computing systems including laptop, notebook, handheld and pen-
based computers, components and accessories.  From 1988 to 1992, it functioned 
primarily as a development stage company which focused most of its efforts on 
developing mobile computers that would meet the specifications of certain 
government contracts.  Historically, the Company marketed directly and through 
computer solution providers to both the commercial and government markets.

The main product of the Company is a handheld computer - Desk Top Replacement, 
2nd generation (DTR-2).  The basic unit has a 486 central processing unit with 
50 megahertz of processing speed.  The unit has eight megabytes of random access
memory, a flat liquid crystal display, a 320 megabytes hard drive, voice and pen
recognition, and wireless communications capability.  The units measure 9 inches
in length, 5.5 inches width, 1.25 inches thick and weigh 2.7 pounds.  The 
Company also offers various options and accessories to support the mobility and 
versatility of the units which would include a factory installed CDROM module. 
Random access memory, hard drive, software and attachments could be expanded or 
added to match customer configuration requirements.

During the first quarter of 1997, the Company begun the development of the next 
generation of hand-held, pen based mobile unit with color display and faster 
processor then the DTR-2, which would be more versatile then any other hand-held
computer currently offered.

Through the acquisition of the Intercon Business Plan (See 1996 Events below), 
the Company plans to achieve product diversification through development, 
production and sale of industrial control panels which are similar in design and
manufacturability to its main product.  The development of the Intercon products
is expected to commence in the near future.

2. BASIS OF PRESENTATION

On January 3, 1995, the Company filed a petition for relief under Chapter 11 of 
the Federal Bankruptcy Code in the United States Bankruptcy Court for the 
Northern District of Illinois, Eastern Division.  During the first half of 1996,
the Company operated under Chapter 11 and without an approved Plan of 
Reorganization.

1996 Events

In January, 1996, the Company has recovered all funds mistakenly paid to 
professional advisors of Technology Partners L.L.C., Kevin Koy and Russ Felker 
in the amount of $107,000, and terminated the employment agreements with Messrs.
Koy and Felker.  In addition, the Company terminated a letter of intent and 
related employment and stock incentive agreements related to a proposed purchase
of Cormark, Inc., an Illinois corporation and recovered a $60,000 deposit made 
to Cormark in anticipation of the proposed purchase.

On February 6, 1996, the Company entered into an agreement with Victor Baron, 
Savely Burd and Interactive Controls, Inc., an Illinois corporation 
("Intercon").  Intercon has developed and is the owner of a business plan (the 
"Intercon Business Plan") for the development, production, sale and installation
of miniature computers for industrial control and operation.  Under the terms of
the agreement (the "Intercon Agreement"), the Company acquired the rights to the
Intercon Business Plan, and hired Baron to act as the Company's Chief Operating 
Officer and President of the Company's new "Intercon Division."  It also hired 
Burd to act as its Chief Financial Officer.  Messrs. Baron and Burd joined Mr. 
Kandalepas to comprise a three person Executive Committee.

Under the terms of the Intercon Agreement, and in addition to an annual salary 
and bonus payable to Baron and Burd, Intercon will be entitled to receive 
certain shares of the reorganized Company's stock as payment for the transfer to
the Company of the Intercon Business Plan and Intercon's other assets.  The 
Intercon Agreement provides that commencing upon the effective date of the Plan 
and thereafter during the balance of the term of the Agreement, Intercon (or its
successors) will be issued certain shares of the Company's common stock (the 
"Asset Acquisition Shares") determined as follows:

                                    Page 7

Subject to the adjustment procedures set forth below, during the term, Intercon 
will receive:

   (a)  1 million Asset Acquisition Shares the first fiscal year in which the 
Company realizes aggregate gross revenue of $5 million (determined by reference 
to the Company's year end financial statement which shall be prepared in 
accordance with generally accepted accounting principles ("GAAP") applied on a 
consistent basis).

   (b)  200,000 Asset Acquisition Shares for each additional $1 million in gross
sales realized by the Company in excess of $5 million and less than the 
aggregate of $10 million in a single fiscal year (determined by reference to the
Company's year end financial statement, which shall be prepared in accordance 
with GAAP, applied on a consistent basis).  Intercon's right to receive Asset 
Acquisition Shares under the provisions of this paragraph (b) shall terminate 
when the aggregate number of Asset Acquisition Shares issued to Intercon under 
the provisions of this paragraph (b) equals 1 million.

   (c)  After Intercon has received the Asset Acquisition Shares called for in 
paragraph (a) and (b) above, but not prior thereto,  it should also be entitled 
to 0.25 Asset Acquisition Shares for each dollar in net earnings before taxes 
which the Company realizes (determined by reference to the Company's year end 
financial statement which shall be prepared in accordance with GAAP applied on a
consistent basis.)

Notwithstanding the forgoing, Intercon will not receive Asset Acquisition Shares
which would result in Intercon and/or its employees holding, in the aggregate, 
in excess of 25% of the total of the Company's outstanding shares of common 
stock, on a fully diluted basis, as of the effective date of the Plan.

On May 9, 1996, the Third Amended Plan of Reorganization was approved by the 
shareholders and creditors and confirmed by the Court. On July 23, 1996 the 
Bankruptcy Court approved the implementation of the Third Amended Plan of 
Reorganization and discharged Dauphin as Debtor-in-Possession.  This final 
decree closed Dauphin's bankruptcy proceedings.

Prior to discharge, the Company issued the 11,650,000 shares of its common stock
pursuant to the Plan. This has effectively converted all pre-petition credit 
holders to equity holders. Each present equity holder's position has been 
diluted since additional shares of stock have been issued. Shareholder's Equity 
- - Common Stock and Paid-in-Capital reflect the consequence of issuance of 
additional shares in exchange for the debt at $1.12 per share. That price 
corresponds to the share price of a private placement, described below, which 
was completed at approximately the same time as approval and implementation of 
the Third Amended Plan of Reorganization.

On April 19, 1996, TPL commenced a private placement of certain 9% unsecured 
promissory notes convertible to certain Dauphin shares.  As a result of the 
private placement and conversion of notes as specified in the Private Placement 
Memorandum, Dauphin received $995,408, or sixty percent of the proceeds of the 
private placement, in exchange for 888,757 Reserve Shares at $1.12 per share. 

On October 22, 1996 the Company issued a convertible note to Tiedemann/Economos 
Global Emerging Growth Fund (a shareholder of the Company) in the principal 
amount of $770,000. The note, at the election of the holder, was converted into 
1,100,000 common shares.  Simultaneously, the Company conducted a private 
placement of 1,059,286 common shares for $796,616 or $0.75 per share to 
qualified investors.  The common shares issued in connection with these 
transaction were unissued shares that were previously registered by the Company.
The funds obtained from these transactions were used to repurchase 2,159,286 
common shares for $1,187,607 or $0.55 per common share that were issued as part 
of the bankruptcy settlement to a former officer and director of the Company.  
These shares are currently being held as treasury shares.  As a result of the 
transaction, Dauphin generated $379,009 for operating capital. 

According to the Plan, in addition to the stock issued to satisfy creditors' 
claims, the Company issued and registered 2,950,000 additional shares (the 
"Reserve Shares") which can be used by the Company for future business 
operations and growth.

On November 29, 1996, the Company successfully registered with the Securities 
and Exchange Commission all corporate unregistered stocks issued in private 
transactions prior to and as a result of bankruptcy settlement.  Also, 2,950,000
reserve shares were registered for future capital or expansion needs of which 
2,159,286 shares were reissued in connection with above described share 
repurchase transaction.

                                    Page 8

1997 Events

On January 27, 1997, the Company, conducted a private placement of 146,500 
common shares for $147,300 or $1.01 per share to a qualified investor.  The 
common shares issued in connection with these transaction were unissued shares 
that were previously registered by the Company. Funds obtained from these 
transactions were used to repurchase 146,500 common shares for $80,575 or $0.55 
per common share that were issued as part of the bankruptcy settlement to an 
affiliate. These shares are currently being held as treasury shares. As a net 
result of the transaction, the Company obtained $66,725 for operating capital.

On February 10, 1997 the Company signed a letter of intent to acquire Richard M.
Schultz and Associates, Inc. ("RMS"), an Illinois corporation engaged in 
contract engineering and manufacturing services.  According to the letter of 
intent, the Company will exchange 205,000 shares for all outstanding shares of 
RMS, with 105,000 of the Company shares set aside in an escrow account to be 
released over the following three years based on satisfaction of certain 
performance criteria. Currently, the Company is completing its due diligence of 
RMS.

On February 17, 1997, the Company signed an agreement with Ewing & Company, an 
investment banking firm, to provide financial advice and assist in raising 
capital for the benefit of the Company.  The agreement calls for structuring of 
current and future acquisitions, capital raise and other financial services.

3.  SUMMARY OF MAJOR ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in  conformity with generally accepted 
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenue and expenses during the reporting periods.  
Actual results could differ from those estimates.

Revenue Recognition

The Company recognizes revenue on the sale of computers and accessories upon 
delivery and the expiration of certain return provisions, if applicable.

Inventory

Inventory is stated at the lower of cost or market.  Cost is determined on the 
first-in, first-out (FIFO) basis. Inventory received as part of the
Reorganization plan was recorded at fair market value.

Property and Equipment

Property and equipment are recorded at cost.  Depreciation is provided using 
straight-line methods over the estimated lives of the related assets, which 
range between two and seven years.

Income Taxes

Effective January 1, 1991, the Company elected to adopt Statement of Financial 
Accounting Standards No. 109 (SFAS 109), "Accounting for Income Taxes," which 
requires recognition of deferred tax liabilities and assets for the expected 
future tax consequences of events that have been included in the financial 
statements or tax returns. Under this method, deferred tax liabilities and 
assets are determined based on the difference between the financial statement 
and tax bases of assets and liabilities using enacted tax rates in effect for 
the year in which the differences are expected to reverse.

Change in control of the Company, which happened during 1995, resulted in 
limitation of Net Operating Loss Carryforward that Company accumulated while in 
bankruptcy.

                                    Page 9

Income(Loss) Per Common Share

Income(Loss) per common share is calculated based on the monthly weighted 
average number of common shares outstanding which were 29,547,111 for the three 
month period March 31, 1997, and 14,408,354 for the period March 31, 1996.

Unaudited Financial Statements

The accompanying statements are unaudited.  However, such information reflects 
all adjustments (consisting of normal recurring adjustments) which are, in the 
opinion of the management, necessary for a fair presentation of results for the 
interim periods.  The results of operations for the three months ended March 31,
1997, are not necessarily indicative of the results to be expected for the full 
year.

4.  LITIGATION SETTLEMENT

Due to the Company's filing for protection under Chapter 11 of the Federal 
Bankruptcy Code, all legal proceedings and claims were subject to the automatic 
stay. By entry of the Bankruptcy Court Order confirming the Company's Plan, all 
such proceedings and claims have been satisfied and discharged pursuant to the 
provisions of the Plan. The management is not aware of any existing or 
threatened litigation.

5.  LIABILITIES

On June 18, 1996 the Company established a $232,000 Secured Irrevocable Letter 
of Credit with the First of America Bank to enable commencement of production of
its DTR-2 product.  As of the date hereof, all funds for the production of DTR-2
have been disbursed and the Letter of Credit has been satisfied.

Certain first priority government tax liens, which existed prior to bankruptcy 
petition filing, have not been discharged in bankruptcy.  The Company is 
obligated to repay approximately $21,000 of such liens on a monthly basis over 
the next six years.

During the third quarter of 1996, the Company financed a purchase of certain 
operating equipment.  The Company financed approximately $23,000 of such 
purchases over the next three years.

6.  EMPLOYEE BENEFIT PLAN

Effective August 16, 1996 the Company adopted the Dauphin Technology 401(k) 
Employee Savings Plan covering substantially all employees of the Company.  
Participants may elect to defer up to 15% of their eligible compensation.  The 
Company, when profitable, at its sole discretion, may contribute certain amount 
to the Plan.  The Company did not contribute any funds to the Plan during the 
first quarter of 1997.

                                    Page 10


                       MANAGEMENT'S DISCUSSION AND ANALYSIS 
                                 OF RESULTS OF 
                        OPERATIONS AND FINANCIAL CONDITION

CHANGES IN FINANCIAL POSITION

March 31,1997 Compared to December 31, 1996

Total assets decreased during the quarter to $2,971,000 at March 31, 1997 from 
$3,403,000 at December 31, 1996. Decrease in cash from $388,600 on December 31, 
1996 to $144,383 on March 31, 1997, was primarily due to payment of normal 
operating expenses and certain non-recurring expenses.  Restricted Cash that was
designated for the satisfaction of Letter of Credit was disbursed and the Letter
of Credit was settled.  Accounts Receivable-other represent certain funds due to
the Company as part of the January private placement.  As of the date hereof all
funds have been collected.  Increase in inventory was due to production of 150 
DTR-2 units ready for immediate resale to the market.

Total liabilities decreased by approximately $170,000 as a result of settlement 
of the Letter of Credit. The remaining debt represents normal obligations 
incurred in a day-to-day operations of the Company.  Shareholders Equity - 
Common Stock, Paid-in-Capital and Treasury Shares reflect the issuance of 
additional shares as part of the private placement and the repurchase of shares 
from an affiliate.

RESULTS OF OPERATIONS

March 31, 1997 Compared to March 31, 1996

Revenues

Total sales revenue in the first quarter were about the same in 1997 as in 1996 
at $22,000.  This was primarily due to a long-lead sales cycle of the available 
product and certain market demands that forced the Company to incur additional 
development costs and delays.  Due to the small dollar value of sales the change
in the gross profit margin cannot be compared to historical margins and is not 
indicative of future margins.

Expenses

Salaries and employment taxes for current employees represent a major part of 
expenses for the quarter.  The Company employs five more people now then it did 
a year ago.  Other large expenses were rents, legal and professional fees 
related to SEC filings.  The Company had to pay an annual corporate registration
fee in excess of $48,000 dollars due to a one time increase in Paid-in-Capital 
account associated with emergence from Bankruptcy.

Net Income(Loss)

The (loss) after tax increased for the first quarter of 1997 to ($327,000) or 
($0.01) per share from ($173,000) or ($0.01) per share in 1996.  (Loss) per 
common share is calculated based on the monthly weighted average number of 
common shares outstanding which were 29,547,111 for the three month period March
31, 1997, and 14,408,354 for the period March 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

The Company's financial requirements were met through cash generated from 
private equity placement.

Sales of DTR-2 should begin in the near future.  Cash flow generated from the 
sales of DTR-2, will be applied to current and future working capital needs.  
The Company will be pursuing avenues to raise additional operating capital, 
possibly through a credit facility.

                                    Page 11

The Company has retained the services of Ewing & Company, an investment banking 
firm, to provide certain working capital.  The funds raised will be used to 
complete the acquisition of R.M. Schultz and Associates, Inc., pursue other 
mergers and/or acquisitions, and to deploy the next generation of products the 
Company has been working on.

The Company believes that the funds it currently has on hand, when coupled with 
its anticipated operating profits, any additional funds it may borrow in the 
future, and the funds that were raised through the private placement of the 
above described Reserve Shares, provide sufficient funds for the Company to 
finance its operations.

                                    Page 12

                         PART II - OTHER INFORMATION

Item 1.	Legal Proceedings 

The management of the Company is not aware of any current pending or threatening
litigation.

Item 2.     Changes in the Rights of the Company's Security Holders.    None.

Item 3.     Default by the Company on its Senior Securities.            None

Item 4.     Submission of Matters to a Vote of Securities Holders.      None.

Item 5.     Other Information.                                          None.

Item 6(a).  Exhibits.                                                   None.

Item 6(b).  Reports on Form 8-K.                                        None.

                                    Page 13


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, Registrant's Chief Financial Officer, thereunto duly authorized.



Dated:  May 14, 1997

DAUPHIN TECHNOLOGY, INC.
    (Registrant)





By: Savely Burd
   (Chief Financial Officer)


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                         144,383
<SECURITIES>                                         0
<RECEIVABLES>                                   11,906
<ALLOWANCES>                                         0
<INVENTORY>                                  2,693,796
<CURRENT-ASSETS>                             2,862,336
<PP&E>                                         222,112
<DEPRECIATION>                               (113,526)
<TOTAL-ASSETS>                               2,970,922
<CURRENT-LIABILITIES>                           96,977
<BONDS>                                         40,951
                                0
                                          0
<COMMON>                                        31,853
<OTHER-SE>                                   2,801,141
<TOTAL-LIABILITY-AND-EQUITY>                 2,970,922
<SALES>                                         22,317
<TOTAL-REVENUES>                                22,317
<CGS>                                           13,205
<TOTAL-COSTS>                                   13,205
<OTHER-EXPENSES>                               335,734
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 793
<INCOME-PRETAX>                              (326,631)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (326,631)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (326,631)
<EPS-PRIMARY>                                   (0.01)
<EPS-DILUTED>                                   (0.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission