HOME PORT BANCORP INC
10-Q, 2000-05-11
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: TIMESSQUARE CAPITAL MANAGEMENT INC, 13F-NT, 2000-05-11
Next: INCUBATETHIS INC, 10QSB/A, 2000-05-11



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-QSB
 (Mark one)

  X   Quarterly  report  pursuant  to  Section  13 or 15 (d)  of the  Securities
- ----- Exchange Act of 1934 for the quarterly period ended March 31, 2000 or

      Transition  report  pursuant  to  Section  13 or 15 (d) of the  Securities
- ----- Exchange Act of 1934 for the transition period from       to       .
                                                         -------   ------
                         Commission file number 0-17099

                             HOME PORT BANCORP, INC.
             ------------------------------------------------------
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

           Delaware                                            04-3016821
- ---------------------------------                        ----------------------
(State or other jurisdiction                               (I.R.S. Employer
 of incorporation or organization)                        Identification Number)


          104 Pleasant Street
       Nantucket, Massachusetts                                   02554
- ---------------------------------------                         ----------
(Address of principal executive office)                         (Zip Code)


                                 (508) 228-0580
                               ------------------
                (Issuer's telephone number, including area code)


                                 Not applicable
              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15 (d) of the Exchange Act during the past 12 months ( or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.
                                            Yes  X    No     .
                                               -----    -----

      The number of shares  outstanding of each of the  registrant's  classes of
common stock as of March 31, 2000:


 Common Stock $.01 par value                                     1,841,890
 ---------------------------                               --------------------
     (Title of Class)                                      (Shares Outstanding)

Transitional Small Business Disclosure Format (check one)
Yes       No  X  .
   -----    -----
<PAGE>

                             Home Port Bancorp, Inc.


                                      INDEX

<TABLE>
<CAPTION>
PART I - FINANCIAL INFORMATION                                                                      Page No.
                                                                                                -----------------
<S>                                                                                                  <C>
         Item 1  - Financial Statements
                Consolidated Balance Sheets at March 31, 2000 and December 31, 1999.                   3

                Consolidated Statements of Earnings for the three months ended March 31,
                2000 and 1999.                                                                         4

                Consolidated Statements of Changes in Stockholders' Equity for the three
                Months ended March 31, 2000 and for the year ended December 31, 1999                   5

                Consolidated Statements of Cash Flows for the three months                             6
                ended March 31, 2000 and 1999

                Notes to Consolidated Financial Statements                                            7-8

         Item 2  - Management's Discussion and Analysis of Financial Condition                        9-13
                and Results of Operation

         Item 3  - Quantitative and Qualitative Disclosures About Market Risk                          14

PART II - OTHER INFORMATION                                                                            15


                Signatures                                                                             16
</TABLE>
<PAGE>

                             Home Port Bancorp, Inc.
                           Consolidated Balance Sheet
<TABLE>
<CAPTION>


    (In Thousands, Except Share Data)                                                       March 31,      December 31,
                                                                                              2000             1999
                                                                                           (unaudited)
                                                                                        ---------------------------------
<S>                                                                                              <C>            <C>
    Assets

    Cash and due from banks                                                                       $12,620       $ 11,894
    Federal funds sold                                                                                 -           1,440
    Interest bearing deposits in banks                                                                 24             76
                                                                                        ---------------------------------
        Total cash and cash equivalents                                                            12,644         13,410
    Securities held to maturity (market value $15,221 and $15,220)                                 15,628         15,599
    Securities available for sale (amortized cost of $14,096 and $17,087)                          13,690         16,741
    Loans, net of allowance for loan losses of $4,019 and $3,956 (note 3)                         269,932        258,302
    Loans held for sale                                                                             5,875          4,934
    Stock in Federal Home Loan Bank of Boston, at cost                                              4,477          4,477
    Land, buildings and equipment, net                                                              2,664          2,364
    Accrued income receivable                                                                       1,664          1,577
    Net deferred tax asset                                                                            817            742
    Prepaid expenses and other assets                                                               1,064          1,114
                                                                                        ---------------------------------
        Total assets                                                                             $328,455        $319,260
                                                                                        =================================

    Liabilities and Stockholders' Equity
    Liabilities:
    Deposits (Note 4)                                                                            $223,183       $218,197
    Borrowed funds                                                                                 74,087         71,417
    Accrued expenses                                                                                2,314          1,868
    Other liabilities                                                                                 715            469
                                                                                        ---------------------------------
        Total liabilities                                                                         300,299        291,951
                                                                                        ---------------------------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                                              <C>            <C>

    Commitments and contingencies (notes 3 and 5)

    Stockholders' equity
    Preferred stock, $.01 par value, 2,000,000 shares authorized, none issued
                                                                                                       --             --
    Common stock, $.01 par value, 10,000,000 shares authorized, 2,325,494
      shares issued                                                                                    23             23
    Additional paid-in capital                                                                     17,473         17,473
    Retained earnings                                                                              15,301         14,418
    Accumulated other comprehensive loss, net:
       Unrealized loss on securities available for sale, net of taxes (note 2)                      (244)          (208)
    Less: Treasury stock, at cost (483,604 shares)                                                (4,397)        (4,397)
                                                                                        ---------------------------------
        Total stockholders' equity                                                                 28,156         27,309
                                                                                        ---------------------------------
        Total liabilities and stockholders' equity                                               $328,455       $316,260
                                                                                        =================================
</TABLE>

    See accompanying notes to unaudited consolidated financial statements.

                                       3
<PAGE>

                             Home Port Bancorp, Inc.
                 Consolidated Statements of Earnings (Unaudited)
<TABLE>
<CAPTION>


 (In Thousands, Except Per Share Data)                                                          Three Month Ended
                                                                                                     March 31,
                                                                                             -------------------------
                                                                                                2000         1999
                                                                                             -------------------------
<S>                                                                                               <C>          <C>
Interest income:
   Interest on loans                                                                              $5,428       $4,784
   Interest on securities                                                                            458          350
   Dividends                                                                                          78           55
   Interest on federal funds sold and interest bearing deposits                                       29            2
                                                                                             -------------------------
      Total interest income                                                                        5,993        5,191

                                                                                             -------------------------
Interest expense:
   Interest on deposits                                                                            1,638        1,425
   Interest on borrowed funds                                                                      1,021          908
                                                                                             -------------------------
      Total interest expense                                                                       2,659        2,333

                                                                                             -------------------------
Net interest income                                                                                3,334        2,858

Provision for loan losses                                                                             50           50

                                                                                             -------------------------
     Net interest income after provision for loan losses                                           3,284        2,808
Non interest income:
   Deposit servicing fees                                                                            148          113
   Loan servicing fees                                                                                91           69
   Other fees and income                                                                             150           69
   Net gain from sale of mortgage loans                                                               27          129
                                                                                             -------------------------
      Total non interest income                                                                      416          380

                                                                                             -------------------------
Non interest expense:
   Salaries and employee benefits                                                                    894          817
   Building and equipment expenses                                                                   235          180
   Deposit insurance fees                                                                             18           15
   Professional fees                                                                                  85          121
   Other                                                                                             439          334
                                                                                             -------------------------
      Total non interest expense                                                                   1,671        1,467
                                                                                             -------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                               <C>          <C>
Income before income taxes                                                                         2,029        1,721
Provision for income taxes                                                                           686          599
                                                                                             -------------------------
Net Income                                                                                        $1,343       $1,122
                                                                                             =========================

Earnings per common share - basic and diluted                                                      $0.73        $0.61
                                                                                           ===========================


Weighted number of common shares outstanding - basic and diluted                                   1,842        1,842
</TABLE>

 See accompanying notes to unaudited consolidated financial statements

                                       4

<PAGE>

                             Home Port Bancorp, Inc.
     Consolidated Statements of Changes in Stockholders' Equity (Unaudited)

<TABLE>
<CAPTION>

(In Thousands, Except Per Share Data)
                                                                                    Accumulated
                                              Additional                               Other           Total
                                     Common     Paid-in     Retained    Treasury   Comprehensive    Stockholders
                                     Stock      Capital     Earnings     Stock    Income (loss),       Equity
                                                                                        net
                                    -------------------------------------------------------------------------------
<S>                                   <C>       <C>          <C>        <C>           <C>             <C>
Balance at December 31, 1998          $23       $17,473      $10,918    $(4,397)        $15           $24,032
Net income                             -           -          5,065        -             -               5,065
Other comprehensive income, net
Change in unrealized gain (loss)
on securities available for sale       -           -            -          -            (223)          (223)
                                                                                                  -----------------
     Comprehensive income                                                                               4,843
Cash dividends paid at
    $.85 per share                     -           -         (1,565)       -             -             (1,565)
                                    -------------------------------------------------------------------------------
Balance at December 31, 1999           23       17,473       14,418     (4,397)        (208)           27,309

Net income                             -           -          1,343        -             -             1,343
Other comprehensive income, net
 Change in unrealized gain (loss)
on securities available for sale       -           -            -          -           (36)             (36)
                                                                                                  -----------------
     Comprehensive income                                                                              1,307
Cash dividends paid at
    $.25 per share                     -           -          (460)        -             -                (460)
                                    -------------------------------------------------------------------------------
Balance at March 31, 2000             $23       $17,473      $15,301    $(4,397)      $(244)          $28,156
                                    ===============================================================================
</TABLE>

See accompanying notes to unaudited consolidated financial statements

                                       5

<PAGE>

                             Home Port Bancorp, Inc.
                Consolidated Statements of Cash Flows (Unaudited)
<TABLE>
<CAPTION>
(In Thousands)                                                                                 Three Months Ended
                                                                                                    March 31,
                                                                                        --------------------------------
                                                                                                 2000            1999
                                                                                        --------------------------------
<S>                                                                                            <C>             <C>
Net cash flows from operating activities:
     Net income                                                                                  $1,343          $1,122
     Adjustments to reconcile net income to net cash provided by (used in) operating
     activities:
         Provision for loan losses                                                                   50              50
         Depreciation of building and equipment                                                     107              94
         Net gain on sale of mortgage loans                                                        (27)           (129)
         Net (accretion) amortization of securities (discounts) premiums                           (14)             (5)
         Amortization of deferred loan origination fees                                             (6)            (75)
         Amortization of deferred premiums on loans sold                                            13              16
         Net (increase) decrease in accrued income receivable                                      (87)            (12)
         Net increase (decrease) in accrued expenses                                                446           (905)
         Net (increase) decrease in loans held for sale                                           (914)         (2,473)
         Net (increase) decrease in prepaid expenses and other assets                                37           (142)
         Net increase (decrease) in other liabilities                                               246           (465)
         Net (increase) decrease in deferred income taxes                                          (51)              55
                                                                                        --------------------------------
Net cash provided by (used in) operating activities                                               1,143         (2,869)
                                                                                        --------------------------------

Cash flows from investing activities
     Purchases of securities held to maturity
                                                                                                (1,000)              -
     Purchases of securities available for sale                                                 (2,000)         (2,133)
     Proceeds from maturities/calls of securities                                                 5,095           2,370
     Principal payments on mortgage-backed securities                                               881             776
     Net increase in loans                                                                     (11,674)        (11,782)
     Purchases of land, buildings and equipment                                                   (407)           (171)
     Purchase of Federal Home Loan Bank stock                                                        -            (544)
                                                                                        --------------------------------
Net cash provided by (used in) investing activities                                             (9,105)        (11,484)
                                                                                        --------------------------------

Cash flows from financing activities:
     Net increase (decrease) in deposits                                                          4,986         (6,398)
     Federal Home Bank advances                                                                   7,000          14,000
     Federal Home Loan Bank repayments                                                          (7,000)         (1,305)
     Net increase in short term borrowings                                                        2,670           5,569
     Cash dividends paid                                                                          (460)           (369)
                                                                                        --------------------------------
Net cash provided by (used in) financing activities                                               7,196          11,497
                                                                                        --------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                            <C>             <C>
Net  increase (decrease) in cash and cash equivalents                                             (766)         (2,856)
Cash and cash equivalents at beginning of period                                                 13,410          12,124
                                                                                        --------------------------------
Cash and cash equivalents at end of period                                                      $12,644          $9,268
                                                                                        ================================

Supplemental  disclosures of cash flow information:  Cash paid during the period
     for:
         Interest                                                                                $2,607          $2,239
         Income taxes                                                                               300           1,855
See accompanying notes to unaudited consolidated financial statements
</TABLE>

                                       6
<PAGE>

                    Home Port Bancorp, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                Unaudited Interim Information for March 31, 2000

1.  Consolidated Financial Statements
The accompanying consolidated financial statements should be read in conjunction
with the consolidated financial statements of the Company as of and for the year
ended December 31, 1999. These financial statements include the accounts of Home
Port Bancorp, Inc. ("The Company"), its wholly owned subsidiary,  Nantucket Bank
("the Bank") and the Bank's  wholly-owned  subsidiaries  N.B.  Securities,  Inc.
("Securities") and N Realty Corp. ("Realty").

In the opinion of management,  the unaudited  consolidated  financial statements
presented  herein reflect all adjustments  (consisting  only of normal recurring
adjustments)  necessary  for  a  fair  presentation.  Interim  results  are  not
necessarily indicative of results to be expected for the entire year.

2. Comprehensive Income
The following table shows the components of other comprehensive income.
<TABLE>
<CAPTION>
                                                                                           Three Months Ended
                                                                                               March 31,
                                                                                ------------------------------------
                                                                                        2000             1999
                                                                                ------------------------------------
<S>                                                                                       <C>              <C>
 Net income                                                                                $1,343            $1,122
 Other comprehensive loss, net of tax
    Unrealized loss on securities:
  Unrealized holding losses arising during the period                                        (36)              (34)
  Add: reclassification adjustment for losses
        included in net income, net of tax                                                     -                 -
                                                                                   ---------------  ----------------
                                                                                             (36)              (34)
                                                                                   ---------------  ----------------
 Comprehensive Income                                                                     $1,307            $1,088
                                                                                   ================  ===============
3.  Loans, Net (in thousands)
The composition of the balances of loans is as follows:                                March 31,       December 31,
                                                                                        2000               1999
                                                                                   ----------------  ---------------
Mortgage loans:
     Residential                                                                          $159,120         $156,409
     Residential construction                                                               45,265           44,533
     Commercial                                                                             50,830           50,459
     Commercial construction                                                                 4,735            4,135
                                                                                   ----------------  ---------------
            Total principal balances                                                       259,950          255,536
     Less:  Due borrowers on uncompleted loans
            Residential                                                                    (9,154)         (10,237)
            Commercial                                                                     (1,119)          (1,167)
     Deferred loan origination fees                                                          (775)            (781)
                                                                                   ----------------  ---------------
          Total mortgage loans                                                             248,902          243,351
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                       <C>              <C>
Other loans:
     Commercial business                                                                    16,570           11,966
      Second mortgage                                                                        1,489            1,430
      Home equity                                                                            4,281            2,977
      Passbook and stock secured                                                             1,083              970
      Consumer                                                                               1,626            1,564
                                                                                   ----------------  ---------------
           Total other loans                                                                25,049           18,907
                                                                                   ----------------  ---------------
Total mortgages and other loans                                                            273,951          262,258
Less: Allowance for loan losses                                                            (4,019)          (3,956)
                                                                                   ----------------  ---------------
           Loans, net                                                                     $269,932         $258,302
                                                                                   ================  ===============
</TABLE>

                                       7
<PAGE>

                    Home Port Bancorp, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements

The Federal  Home Loan Bank has a blanket  lien  covering  residential  mortgage
loans as collateral for the Bank's borrowing from the FHLB.

A summary of the transactions in the allowance for loan losses is as follows:
<TABLE>
<CAPTION>

                                                                         Three Months Ended
                                                                              March 31,
                                                                  --------------------------------
                                                                       2000            1999
                                                                  --------------------------------
<S>                                                                        <C>             <C>
Balance at beginning of period                                             $3,956          $3,145
       Provisions                                                              50              50
       Recoveries                                                              20              95
       Realized losses charged to allowance                                    (7)            (10)
                                                                  --------------------------------
Balance at end of period                                                   $4,019          $3,280
                                                                  ================================

Non-performing loans are summarized as follows:
                                                                     March 31,      December 31,
                                                                       2000            1999
                                                                  --------------------------------
Loans accounted for on a non-accrual basis                                 $    -          $    -
Accruing loans 90 days past due                                               330              71
Impaired loans                                                                  -               -


4.  Deposits (in thousands)

A summary of deposit balances, by type, is as follows:
                                                                     March 31,      December 31,
                                                                       2000            1999
                                                                  --------------------------------
Demand (non-interest bearing)                                             $19,716         $21,515
Savings:
     NOW                                                                   57,858          49,409
     Regular and 90-day notice accounts                                    20,385          19,635
     Money market deposit accounts                                         48,638          47,994
     Advance payments from mortgagors                                         489             264
                                                                  --------------------------------
                                                                  --------------------------------
         Total savings                                                    127,370         117,302
                                                                  --------------------------------
Time certificates of deposit                                               76,097          79,380
                                                                  --------------------------------
         Total deposits                                                  $223,183        $218,197
                                                                  ================================
</TABLE>
<PAGE>


5.  Commitments

In the normal course of business, there are outstanding commitments that are not
reflected in the balance  sheet.  Firm  commitments  to  originate  mortgage and
commercial loans were $14.0 million at March 31, 2000.


                                       8
<PAGE>

                    Home Port Bancorp, Inc. and Subsidiaries
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                Unaudited Interim Information for March 31, 2000

Preliminary Note in Regard to Forward-looking  Statements. This quarterly report
on  Form  10-Q  contains  forward-looking  statements.  For  this  purpose,  any
statements  contained  herein that are not statements of historical  fact may be
deemed to be  forward-looking  statements,  within the meaning of Section 27A of
the Securities  Act of 1933, as amended.  Without  limiting the  foregoing,  the
words "believes,"  "anticipates," "plans," "expects" and similar expressions are
intended to identify forward-looking statements. There are a number of important
factors that could cause the  registrant's  actual results to differ  materially
from  those  contemplated  by such  forward-looking  statements.  These  factors
include,  without  limitation,  those set forth below under the caption "Certain
Factors That May Affect Future Results." These and other risks are also detailed
from time to time in the  registrant's  filings with the Securities and Exchange
Commission.

     Certain  Factors That May Affect Future  Results.  The following  important
factors,  among others,  could cause actual  results to differ  materially  from
those contemplated by  forward-looking  statements made in this quarterly report
on Form 10-Q or presented  elsewhere by  management  from time to time.  Defined
terms used elsewhere in this quarterly  report have the same meanings  herein as
therein. A number of uncertainties  exist that could affect the Company's future
operating results,  including,  without limitation, the Bank's continued ability
to originate  quality  loans,  fluctuating  interest  rates,  real estate market
conditions  on  Nantucket,  general and local  economic  conditions,  the Bank's
continued ability to attract and retain deposits, new accounting pronouncements,
Year 2000 compliance and changing regulatory requirements.

                           Consolidated Balance Sheet

Total assets of Home Port Bancorp,  Inc. (the  "Company")  grew during the first
quarter of 2000,  increasing  $9.2 million,  or 2.9%, to $328.5 million at March
31, 2000 from $319.3 million at December 31, 1999. For the comparable  period in
1999,  total assets  increased  $11.2  million,  or $4.1%.  Major  balance sheet
categories are discussed in detail below.

Net loans  outstanding  (including  loans held for sale) were $275.8  million at
March 31, 2000, an increase of $12.6  million,  or 4.8%,  from $263.2 million at
December 31, 1999.  For the comparable  period in 1999,  loans  increased  $14.4
million, or 6.2%, to $244.3 million from $229.9 million. Loan sales decreased to
$9.5 million  during the first  quarter of 2000 as compared to $17.8 million for
the corresponding  1999 period.  Mortgage loan  originations  decreased to $32.4
million  during the first quarter of 2000 compared to $45.5 million in the prior
year  quarter.  The decrease in loan  originations  is  attributed to the higher
interest rate  environment in 2000. The Bank's lending  activities are conducted
solely on Nantucket.

Total  deposits  increased by $5.0 million,  or 2.3%, to $223.2 million at March
31, 2000 from $218.2  million at December 31, 1999.  During the first quarter of
1999, deposits decreased by $6.4 million, or 3.4%. The Bank normally experiences
a seasonal  decrease in deposits during the first quarter.  The increase in 2000
is attributed to continuing favorable economic conditions.  Substantially all of
the Bank's  deposits  are from  Nantucket-related  individuals,  businesses  and
government entities.
<PAGE>

Borrowed  funds,  consisting of Federal Home Loan Bank  advances,  totaled $74.1
million at March 31,  2000,  an increase of $2.3  million  from the December 31,
1999 total of $71.4  million.  During the first quarter of 1999  borrowed  funds
increased by $18.3  million  from the December 31, 1998 total of $58.9  million.
These  borrowings  are used to fund loan growth and seasonal  deposit  outflows.
Borrowed funds represented 23% of total assets at March 31, 2000 compared to 27%
at March 31, 1999.

                                       9
<PAGE>
                    Home Port Bancorp, Inc. and Subsidiaries
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                Unaudited Interim Information for March 31, 2000

Total  stockholders'  equity  increased by $.9 million to $28.2 million at March
31, 2000 from $27.3  million at December 31, 1999.  This  increase  reflects net
income of $1.3 million less cash dividends declared of $460 thousand.

                              Results of Operations

For the quarter  ended March 31, 2000,  the Company  reported net income of $1.3
million or $0.73 per share compared to net income of $1.1 million,  or $0.61 per
share for the quarter  ended March 31, 1999,  an increase of $221  thousand,  or
20%. This increase is  attributable  to the  significant  increases in loans and
deposits  experienced by Nantucket Bank over the past year, higher  non-interest
income and a reduction in  non-interest  expenses  (measured as a percentage  of
average assets).  The following paragraphs describe the results of operations in
more detail.

Net Interest Income

Net interest income, before provision for loan losses,  increased $459 thousand,
or 15.9%,  compared  to the prior  year.  Calculated  on a fully  tax-equivalent
basis, the increase was $475 thousand. This increase was primarily the result of
an  increase  in the  average  volume  of loans and  deposits  offset by a small
reduction  in the  interest  rate  spread.  Additional  information  on  average
balances, interest and yields is provided in the following two tables:
<TABLE>
<CAPTION>

(in thousands)                           Three Months Ended March 30, 2000         Three Months Ended Mar. 30, 1999
                                     ------------------------------------------ ---------------------------------------
                                        Average           Interest      Yield/        Average      Interest     Yield/
                                      Balance (1)           (2)          Rate       Balance (1)       (2)        Rate
                                     ------------------------------------------ ---------------------------------------
<S>                                        <C>              <C>          <C>          <C>           <C>          <C>
Interest earning assets:
    Residential loans                      $198,576         $3,669       7.39%        $176,378      $3,184       7.22%
    Commercial loans                         68,602          1,577       9.20%          63,412       1,462       9.22%
    Consumer loans                            7,656            182       9.51%           5,495         138      10.05%
                                     ------------------------------------------ ---------------------------------------
Total loans                                 274,834          5,428       7.90%         245,285       4,784       7.80%
    Securities and FHLB Stock                35,311            593       6.72%          28,914         436       6.03%
                                     ------------------------------------------ ---------------------------------------
Total interest earning assets              $310,145         $6,021       7.77%        $274,199      $5,220       7.61%
                                     ------------------------------------------ ---------------------------------------

Interest bearing liabilities:
    Deposits                               $201,760         $1,638       3.26%        $169,697      $1,425       3.37%
    Borrowed funds                           72,543          1,021       5.65%          65,662         908       5.55%
                                     ------------------------------------------ ---------------------------------------
Total interest bearing liabilities         $274,303         $2,659       3.89%        $235,359      $2,333       3.98%
                                     ------------------------------------------ ---------------------------------------

Net interest income                                         $3,362                                  $2,887
                                                    ===============                            ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                        <C>              <C>          <C>          <C>           <C>          <C>
Interest rate spread                                                     3.88%                                   3.63%
                                                                   ============                            ============

Net interest margin                                                      4.34%                                   4.21%
                                                                   ============                            ============
</TABLE>

(1)   Average balances include the assets held for sale,  available for sale and
      held to maturity.

(2)   Tax-equivalent adjustment has been included in the calculations to reflect
      this income as if it had been fully taxable. The tax-equivalent adjustment
      is based upon the applicable  federal and state income tax rates.  The FTE
      adjustment included in interest income was $28 thousand in 2000 and $29
      thousand in 1999.

                                       10
<PAGE>
                    Home Port Bancorp, Inc. and Subsidiaries
         Management's Discussion and Analysis of Financial Condition and
                             Results of Operations
                Unaudited Interim Information for March 31, 2000

The effect on net  interest  income as a result of  changes in average  interest
rates and balances follows:
<TABLE>
<CAPTION>
(in thousands)                                             Three Months Ended March 31, 2000 vs. 1999
                                                -----------------------------------------------------------------
                                                              Changes Due to Increase  (Decrease)
                                                -----------------------------------------------------------------
                                                                                                   Average
                                                                    Average        Average          Rate/
                                                     Total        Balance (1)     Rate (2)        Volume (3)
                                                -----------------------------------------------------------------
<S>                                                  <C>             <C>            <C>                <C>
Interest earning assets:
    Residential loans                                $485            $401           $75                $9
    Commercial loans                                  115             120           (3)               (2)
    Consumer loans                                     44              54           (7)               (3)
                                                -----------------------------------------------------------------
Total loans                                           644             575            65                 4
    Securities and FHLB Stock                         157              96            50                11
                                                -----------------------------------------------------------------
Total interest earning assets                        $801             671          $115               $15
                                                -----------------------------------------------------------------

Interest bearing liabilities:
    Deposits                                         $213            $270         ($47)              $10)
    Borrowed funds                                    113              95            16                 2
                                                -----------------------------------------------------------------
Total interest bearing liabilities                    326             365          (31)               (8)

                                                -----------------------------------------------------------------
Net interest income                                  $475            $306          $146               $23
                                                =================================================================
</TABLE>
(1) Represents the changes in average balance multiplied by prior period yield.
(2) Represents the changes in yield multiplied by prior period average balance.
(3) Represents the changes in yield multiplied by changes in average balance.

Non-interest income

Non-interest income increased to $416 thousand in the first quarter of 2000 from
$380 thousand in the first  quarter of 1999.  This increase was primarily due to
an increase in fees from the sale of non-deposit investment products offset by a
reduction  in net gains from the sale of loans to $27 thousand in 2000 from $129
thousand in 1999.  This decrease in gains was due to a decrease in the amount of
loans sold from $17.8  million in the first  quarter of 1999 to $9.5  million in
the first quarter of 2000 together with a reduction in servicing  spreads due to
rising interest rates.
<PAGE>

Non-interest expense

Non-interest  expense  increased by $204 thousand,  or 13.9%, to $1.7 million in
the first quarter of 2000 from $1.5 million in the comparable 1999 period.  This
increase is due to the costs  associated  with  additional  office  space leased
during 1998 and 1999,  the additions and  renovations  to the Bank's main office
and additional staffing to service the increased loan and deposit business.  The
Company's efficiency ratio was 44.6% for the quarter ended March 31, 2000 versus
45.3% in comparable 1999 period. Total non-interest  expenses decreased to 2.05%
of average  assets in the first quarter of 2000 from 2.11% of average  assets in
the prior year quarter.

                                       11
<PAGE>
Return on Equity

Return on average equity  increased to an annualized rate of 19.4% for the three
months  ended  March 31,  2000  from  18.5%  for the same  period in 1999.  This
increase is the result the increase in earnings described above.


                                       12
<PAGE>

                    Home Port Bancorp, Inc. and Subsidiaries
         Management's Discussion and Analysis of Financial Condition and
                             Results of Operations
                Unaudited Interim Information for March 31, 2000

Provision for Loan Losses

The  allowance  for loan losses at March 31,  2000 was $4.0  million or 1.47% of
total loans compared to $4.0 million,  or 1.50% of total loans,  at December 31,
1999.  During  the three  months  ending  March 31,  2000 the loan loss  reserve
increased  by $63  thousand  due to  recoveries  of $16 thousand and a loan loss
provision  of $50  thousand,  offset by  charge-offs  of $3  thousand.  The Bank
believes its current level of loan loss reserves to be adequate.  Any unforeseen
future  economic  problems,   however,  could  lead  to  the  Bank  experiencing
additional delinquencies that may require additional provisions for loan losses.

Non-performing Loans and Other Real Estate Owned

The Bank's  non-performing  loans totaled $330  thousand at March 31, 2000,  all
which  were  accruing  loans  with  payments  past  due  ninety  or  more  days.
Non-performing  loans at  December  31, 1999  totaled  $71  thousand of past due
accruing loans.  None of these loans were to affiliated  persons.  At both March
31, 2000 and December 31, 1999 the Bank had no other real estate owned. The Bank
had no loans that were considered  impaired at either March 31, 2000 or December
31, 1999.

At March 31, 2000 management has identified  $915 thousand of loans that,  while
currently  performing,  may pose potential problems due to some doubts about the
ability of the  borrowers  to comply with all of their  present  loan  repayment
terms.  The  resolution of these loans is not yet known.  The Bank believes that
its  allowance  for loan losses is adequate to absorb any losses that may result
from these loans.

Income Taxes

The Company's effective income tax rate for the quarter ended March 31, 2000 was
33.8%  compared to 34.8% for the quarter ended March 31, 1999. The effective tax
rate is  impacted  by the  proportion  of  income  earned  by  certain  non-bank
subsidiaries that is taxed, for state tax purposes, at lower rates.

Liquidity and Capital Resources

All of the Company's funds are generated through its subsidiary, Nantucket Bank.
The Bank's  sources are customer  deposits,  amortization  and payoffs of loans,
advances  from  the  Federal  Home  Loan  Bank of  Boston,  sale of loans in the
secondary  market,  maturities  and sales of securities  and positive cash flows
generated from  operations.  As a member of the Depositors'  Insurance Fund, the
Bank  also  has a right  to  borrow  from  the  Depositors  Insurance  Fund  for
short-term  cash  needs  by  pledging  certain  assets,  although  it has  never
exercised this right.  The Bank's  liquidity  management  program is designed to
assure that sufficient funds are available to meet its daily needs.

The Bank believes its capital  resources,  including  deposits,  scheduled  loan
repayments,  revenue  generated from the sales of loans and  securities,  unused
borrowing  capacity at the Federal  Home Loan Bank of Boston,  and revenue  from
other sources will be adequate to meet its funding commitments.

At March 31, 2000 and December  31, 1999 the  Company's  and the Bank's  capital
ratios were in excess of regulatory requirements.

                                       13
<PAGE>

                    Home Port Bancorp, Inc. and Subsidiaries
         Management's Discussion and Analysis of Financial Condition and
                             Results of Operations
                Unaudited Interim Information for March 31, 2000


Recent Accounting Pronouncements

In June 1998, the Financial  Accounting  Standards Board (FASB) issued Financial
Accounting Standard No. 133, "Accounting for Derivative  Instruments and Hedging
Activities".  This statement establishes  accounting and reporting standards for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts,  (collectively  referred  to as  derivatives)  and for hedging
activities.  It requires an entity to recognize all derivatives as either assets
or  liabilities  in balance sheet and measure those  instruments  at fair market
value. Under this statement,  an entity that elects to apply hedge accounting is
required to establish  at the  inception of the hedge the method it will use for
assessing  the  effectiveness  of the  hedging  derivative  and the  measurement
approach for determining  the ineffective  aspect of the hedge. In June 1999 the
FASB issued  Statement No. 137 which defers the effective  date of Statement No.
133.  Statement No. 133 is now  effective for all fiscal  quarters of all fiscal
years  beginning  after June 15, 2000.  This statement is not expected to have a
material effect on the Company's consolidated financial statements.

Year 2000 Readiness

The statements in the following section include "Year 2000 readiness disclosure"
within the meaning of the Year 2000 Information and Readiness Disclosure Act.

During 1999 and the first quarter of 2000,  the Company and the Bank completed a
detailed  assessment of all its information  technology (IT) and non-information
technology  (non-IT)  systems  with  respect to the  century  date  change  (the
transition   from  the  year   1999  to  2000),   with   special   emphasis   on
mission-critical  systems.  IT and non-IT hardware and software were inventoried
and those not Year 2000 ready were identified,  remedied and tested. The Company
has not yet experienced any effects from Year 2000 issues.

There can be no  guarantee  that the  systems  of other  companies,  or  outside
vendors on which the Company's systems rely, have been fully remedied. Therefore
the Company  could  possibly  experience  a negative  impact to the extent other
entities not affiliated with the Company are not Year 2000 compliant.

The Company's risk management  program  includes  emergency  backup and recovery
procedures to be followed in the event of failure of a business-critical system.
These procedures were expanded to include specific procedures for potential Year
2000  issues,  and  contingency  plans  to  protect  against  Year  2000-related
interruptions.  These plans include  backup  procedures  and  identification  of
alternative suppliers.

                                       14
<PAGE>





                    Home Port Bancorp, Inc. and Subsidiaries
           Quantitative and Qualitative Disclosures about Market Risk


The response is incorporated  herein by reference from the discussion  under the
sub-caption   "Asset/Liability  Management  and  Market  Risk"  of  the  caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" on pages 7-8 of the Company's 1999 Annual Report.

There has not been a  significant  change in market  risk since the fiscal  year
ended December 31, 1999.


                                       15
<PAGE>


Home Port Bancorp, Inc. and Subsidiaries

PART II.  OTHER INFORMATION


Item 1.           Legal Proceedings
                  The  Company  and its  subsidiaries  are not  involved  in any
                  pending  legal  proceedings  other than those  involved in the
                  ordinary course of their businesses.  Management believes that
                  the  resolution  of these matters will not  materially  affect
                  their  businesses or the consolidated  financial  condition of
                  the Company and its subsidiary.

Item 2.           Changes in Securities.
                  ----------------------
                  Not applicable.

Item 3.           Defaults Upon Senior Securities.
                  --------------------------------
                  Not applicable.

Item 4.           Submission of Matters to a Vote of Security Holders
                  ---------------------------------------------------
                  None

Item 5.           Other Information.
                  ------------------
                  A cash  dividend  of $.25 per  common  share was  declared  on
                  January 31,  2000.  The dividend was paid on February 25, 2000
                  to shareholders of record as of February 11, 2000.

                  Declaration of dividends by the Board of Directors  depends on
                  a  number  of   factors,   including   capital   requirements,
                  regulatory  limitations,  the Company's  operating results and
                  financial condition and general economic conditions.

Item 6.           Exhibits and Reports on Form 8-K.
                  ---------------------------------
                  a.  Exhibits - None

                  b.  Reports on Form 8-K - No reports on Form 8-K were filed
                      during the quarter ended March 31, 2000.


                                       16
<PAGE>
                    Home Port Bancorp, Inc. and Subsidiaries

                                   Signatures

         In accordance with the requirements of the Securities Exchange Act, the
Registrant  caused  this  report to be signed on its  behalf by the  undersigned
thereunto duly authorized.


                                              Home Port Bancorp, Inc.
                                  ----------------------------------------------
                                                   (Registrant)





Date:  May 8, 2000                By: /s/ William P. Hourihan, Jr.
                                  ----------------------------------------------
                                      William P. Hourihan, Vice President


Date:  May 8, 2000                By: /s/ John M. Sweeney
                                  ----------------------------------------------
                                      John M. Sweeney, Treasurer
                                      (chief financial & accounting officer)


                                       17



<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                          12,620
<INT-BEARING-DEPOSITS>                              24
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     13,690
<INVESTMENTS-CARRYING>                          15,628
<INVESTMENTS-MARKET>                            15,221
<LOANS>                                        269,932
<ALLOWANCE>                                      4,019
<TOTAL-ASSETS>                                 328,455
<DEPOSITS>                                     223,183
<SHORT-TERM>                                    74,087
<LIABILITIES-OTHER>                              3,029
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                            23
<OTHER-SE>                                      28,133
<TOTAL-LIABILITIES-AND-EQUITY>                 328,455
<INTEREST-LOAN>                                  5,428
<INTEREST-INVEST>                                  536
<INTEREST-OTHER>                                    29
<INTEREST-TOTAL>                                  5993
<INTEREST-DEPOSIT>                                1638
<INTEREST-EXPENSE>                               2,659
<INTEREST-INCOME-NET>                            3,334
<LOAN-LOSSES>                                       50
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                   1671
<INCOME-PRETAX>                                  2,029
<INCOME-PRE-EXTRAORDINARY>                       2,029
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,343
<EPS-BASIC>                                       0.73
<EPS-DILUTED>                                     0.73
<YIELD-ACTUAL>                                    4.34
<LOANS-NON>                                          0
<LOANS-PAST>                                       330
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    915
<ALLOWANCE-OPEN>                                 3,956
<CHARGE-OFFS>                                        3
<RECOVERIES>                                        16
<ALLOWANCE-CLOSE>                                4,019
<ALLOWANCE-DOMESTIC>                             4,019
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission