BRAUVIN HIGH YIELD FUND L P II
10-Q, 1997-11-14
REAL ESTATE
Previous: GNS FINANCE CORP, 10-Q, 1997-11-14
Next: PETHEALTH SYSTEMS INC, 10QSB, 1997-11-14




<PAGE>                          

                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q



[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

     For the quarterly period ended          September 30, 1997      


                                or

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

     For the transition period from              to                

     Commission File Number   0-17556  

                    Brauvin High Yield Fund L.P. II                 
      (Exact name of registrant as specified in its charter)

                Delaware                              36-3580153    
     (State or other jurisdiction of             (I.R.S. Employer
     incorporation or organization)             Identification No.)

     150 South Wacker Drive, Chicago, Illinois        60606       
     (Address of principal executive offices)        (Zip Code)

                           (312) 443-0922                           
       (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes  X   No    .
<PAGE>                 BRAUVIN HIGH YIELD FUND L.P. II 

                             INDEX

                                                                    Page
PART I   Financial Information

Item 1.  Consolidated Financial Statements. . . . . . .               3

     Consolidated Balance Sheets at September 30, 1997 
     and December 31, 1996 . . . . . . . . . . . . . . . . . . . . .  4

     Consolidated Statements of Operations for the 
     nine months ended September 30, 1997 and 1996 . . . . . . . . .  5

     Consolidated Statements of Operations for the 
     three months ended September 30, 1997 and 1996. . . . . . . . .  6

     Consolidated Statements of Partners' Capital for 
     the periods January 1, 1996 to September 30, 1997 . . . . . . .  7

     Consolidated Statements of Cash Flows for the nine 
     months ended September 30, 1997 and 1996. . . . . . . . . . . .  8
         
     Notes to Consolidated Financial Statements. . . . . . . . . . .  9

Item 2.  Management's Discussion and Analysis of Financial
     Condition and Results of Operations . . . . . . . . . . . . . .  29

PART II  Other Information

Item 1.      Legal Proceedings. . . . . . . . . . . . . . .           38

Item 2.      Changes in Securities. . . . . . . . . . . . .           43

Item 3.      Defaults Upon Senior Securities. . . . . . . .           43

Item 4.      Submissions of Matters to a Vote of Security         
     Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43

Item 5.      Other Information. . . . . . . . . . . . . . .           43

Item 6.      Exhibits and Reports on Form 8-K . . . . . . .           43

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44

<PAGE>                 

                 PART I - FINANCIAL INFORMATION



ITEM 1.     Consolidated Financial Statements.

  Except for the December 31, 1996 Consolidated Balance Sheet,
the following Consolidated Balance Sheet as of September 30, 1997,
Consolidated Statements of Operations for the nine months ended 
September 30, 1997 and 1996, Consolidated Statements of Operations
for the three months ended September 30, 1997 and 1996,
Consolidated Statements of Partners' Capital for the periods
January 1, 1996 to September 30, 1997 and Consolidated Statements
of Cash Flows for the nine months ended September 30, 1997 and 1996
for Brauvin High Yield Fund L.P. II (the "Partnership") are
unaudited and have not been examined by independent public
accountants but reflect, in the opinion of the management, all
adjustments necessary to present fairly the information required. 
All such adjustments are of a normal recurring nature.

  These consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes
thereto included in the Partnership's 1996 Annual Report on Form
10-K.

<PAGE>                 

                  BRAUVIN HIGH YIELD FUND L.P. II
                 (a Delaware limited partnership)

                   CONSOLIDATED BALANCE SHEETS

                                           September 30,  December 31, 
                                              1997            1996   
ASSETS
Investment in real estate (Note 5):                                      
   Land                                     $10,961,124    $10,961,124   
   Buildings                                 24,440,040     24,440,040 
                                             35,401,164     35,401,164     
   Less: Accumulated depreciation            (5,884,437)    (5,357,473)
   Net investment in real estate             29,516,727     30,043,691

Investment in Brauvin Bay 
  County Venture (Note 6)                       277,595        283,793
Cash and cash equivalents                     3,575,233      2,413,914
Rent receivable                                  56,985         37,063
Deferred rent receivable                        393,210        342,539
Due from General Partners (Note 4)              140,000        140,000
Other assets                                     25,889         29,582
       Total Assets                         $33,985,639    $33,290,582   
LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:
Accounts payable and accrued 
 expenses                                    $  113,287    $    59,233
Rent received in advance                         25,593        142,596
Due to an affiliate                               3,377             --
Undisbursed insurance proceeds                  199,452             --
Tenant security deposits                         87,992             --
            Total Liabilities                   429,701        201,829

MINORITY INTEREST:
 Brauvin High Yield Venture                      31,297         32,374
 Brauvin Funds Joint Venture                  2,434,215      2,450,861

PARTNERS' CAPITAL:
General Partners                                319,429        319,429
Limited Partners                             30,770,997     30,286,089
       Total Partners' Capital               31,090,426     30,605,518
       Total Liabilities and 
        Partners' Capital                   $33,985,639    $33,290,582   
   
         See accompanying notes to consolidated financial statements
   
   <PAGE>                 
   
                    BRAUVIN HIGH YIELD FUND L.P. II
                 (a Delaware limited partnership)

              CONSOLIDATED STATEMENTS OF OPERATIONS
             For the Nine Months Ended September 30, 
                                         1997                    1996
INCOME
Rental                                $3,203,886             $3,134,566
Interest                                 117,010                 63,922
Other                                     10,225                  2,216  
Total income                           3,331,121              3,200,704

EXPENSES
General and administrative               258,652                185,209
Management fees (Note 3)                  31,137                 32,094
Amortization of deferred
 organization costs and 
 other assets                                900                  2,197
Depreciation                             526,964                541,567
Transaction costs (Note 7)               243,197                287,477
Valuation fees                                --                 90,780 
Total expenses                         1,060,850              1,139,324 
Income before minority and
 equity interests' share
 of net income                         2,270,271              2,061,380
Minority interest share
 in net income:
  Brauvin High Yield Venture              (4,423)                (4,381)
  Brauvin Funds Joint Venture           (213,654)              (218,842) 
Equity interest in:
  Brauvin Bay County Venture's
  net income                              14,082                     --
Net Income                            $2,066,276             $1,838,157
Net income allocated to the
 Limited Partners                     $2,066,276             $1,838,157
Net income per 
 Unit outstanding (a)                 $    51.21             $    45.58

(a)  Net income per Unit was based on the average Units
outstanding during the period since they were of varying dollar
amounts and percentages based upon the dates Limited Partners were
admitted to the Partnership and additional Units were purchased
through the distribution reinvestment plan (the "Plan").
   
   See accompanying notes to consolidated financial statements.
                  
                  BRAUVIN HIGH YIELD FUND L.P. II
                  (a Delaware limited partnership)

              CONSOLIDATED STATEMENTS OF OPERATIONS
            For the Three Months Ended September 30, 
                                         1997                    1996
INCOME
Rental                               $1,093,218              $1,045,689
Interest                                 43,577                  23,407
Other                                     9,982                   1,828 
Total income                          1,146,777               1,070,924

EXPENSES
General and administrative               73,580                  63,463
Management fees (Note 3)                 10,342                  10,474
Amortization of deferred
 organization costs and 
 other assets                               300                     300
Depreciation                            175,655                 180,523
Transaction costs (Note 7)               83,417                 273,294
Valuation fees                               --                   3,880       
Total expenses                          343,294                 531,934     
Income before minority and
 equity interests' share
 of net income                          803,483                 538,990
Minority interest share
 in net income:
  Brauvin High Yield Venture             (1,597)                 (1,482)
  Brauvin Funds Joint Venture           (72,915)                (73,572) 
Equity interest in:
  Brauvin Bay County Venture's
  net income                              5,184                      --
Net Income                            $ 734,155              $  463,936
Net income allocated to the
 Limited Partners                     $ 734,155              $  463,936
Net income per 
 Unit outstanding (a)                 $   18.20              $    11.50

(a)  Net income per Unit was based on the average Units
outstanding during the period since they were of varying dollar
amounts and percentages based upon the dates Limited Partners were
admitted to the Partnership and additional Units were purchased
through the distribution reinvestment plan (the "Plan"). 


  See accompanying notes to consolidated financial statements.
                
                BRAUVIN HIGH YIELD FUND L.P. II
                (a Delaware limited partnership)

          CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
    For the periods from January 1, 1996 to September 30, 1997

                                       General        Limited
                                       Partners      Partners*     Total   

Balance, January 1, 1996              $319,429    $30,261,083   $30,580,512
Contributions, net                          --         30,965        30,965
Selling commissions and 
 other offering costs                       --        (15,203)      (15,203)
Net income                                  --      1,824,011     1,824,011
Cash distributions                          --     (1,814,767)   (1,814,767)

Balance, December 31, 1996             319,429     30,286,089    30,605,518

Net income                                  --      2,066,276     2,066,276
Cash distributions                          --     (1,581,368)   (1,581,368)
Balance, September 30, 1997           $319,429    $30,770,997   $31,090,426



* Total Units outstanding at September 30, 1997 and December 31, 1996
were  40,347.  Cash distributions to Limited Partners per Unit were 
$39.19 and $45.00 for the nine months ended September 30, 1997 and
the year ended December 31, 1996, respectively.  Cash distributions
to Limited Partners per Unit are based on the average Units
outstanding during the year since they were of varying dollar amounts
and percentages based upon the dates Limited Partners were admitted
to the Partnership and additional Units were purchased through the
Plan.



   See accompanying notes to consolidated financial statements.
                 
                 BRAUVIN HIGH YIELD FUND L.P. II
                 (a Delaware limited partnership)

               CONSOLIDATED STATEMENTS OF CASH FLOWS
                For Nine Months Ended September 30,

                                                      1997           1996   
Cash flows from operating activities:
Net income                                          $2,066,276   $1,838,157
Adjustments to reconcile net income to 
net cash provided by operating activities:                    
Depreciation and amortization                          527,864      543,764
Minority interest's share of income
  from Brauvin High Yield Venture                        4,423        4,381
Minority interest's share of income 
  from Brauvin Funds Joint Venture                     213,654      218,842
Equity interest share of income 
  from Brauvin Bay county Venture                      (14,082)          --
(Increase) decrease in rent receivable                 (19,922)      18,623
Increase in deferred rent receivable                   (50,671)     (50,671)
Decrease (increase) in other assets                      2,793         (654)
Increase in accounts                                                       
  payable and accrued expenses                          54,054      171,218
(Decrease)increase in rents
  received in advance                                 (117,003)      36,838
Increase in security deposits                           87,992           --
Increase in due to affiliates                            3,377       10,175
Net cash provided by operating activities            2,758,755    2,790,673

Cash flows from investing activities:
Increase in undisbursed insurance proceeds             199,452           --
Distributions from Brauvin Bay
  County Venture                                        20,280           --
Cash provided by investing activities                  219,732           --

Cash flows from financing activities:
Sale of Units, net of liquidations, 
  selling commissions and other 
  offering costs                                            --       18,658
Cash distributions to Limited Partners              (1,581,368)  (1,814,768)
Cash distributions to minority interest -
  Brauvin High Yield Venture                            (5,500)      (5,400)
Cash distribution to minority interest -
  Brauvin Funds Joint Venture                         (230,300)    (235,200)
Net cash used in financing activities               (1,817,168)  (2,036,710)
Net increase in cash
 and cash equivalents                                1,161,319      753,963
Cash and cash equivalents at 
  beginning of period                                2,413,914    1,374,779
Cash and cash equivalents at 
  end of period                                     $3,575,233   $2,128,742

                                
   See accompanying notes to consolidated financial statements
                                
(1)  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES   
      
     ORGANIZATION

  BRAUVIN HIGH YIELD FUND L.P. II (the "Partnership") is a Delaware
limited partnership organized for the purpose of acquiring
debt-free ownership of existing, free-standing, income-producing
retail, office or industrial real estate properties predominantly
all of which will involve "triple-net" leases.  The General
Partners of the Partnership are Brauvin Realty Advisors II, Inc.and
Jerome J. Brault.  Brauvin Realty Advisors II, Inc. is owned
primarily by Messrs. Brault (beneficially) (44%) and Cezar M.
Froelich (44%).  Mr. Froelich resigned as a director of Brauvin
Realty Advisors II, Inc. in December 1994 and as an Individual
General Partner effective as of September 17, 1996.  Mr. David M.
Strosberg resigned as an Individual General Partner effective as of
April 23, 1997.  Brauvin Securities, Inc., an affiliate of the
General Partners, is the selling agent of the Partnership.
 
 The Partnership was formed on May 3, 1988 and filed a
Registration Statement on Form S-11 with the Securities and
Exchange Commission which became effective on June 17, 1988.  The
minimum of $1,200,000 of limited partnership interests of the
Partnership (the "Units") necessary for the Partnership to commence
operations was achieved on July 26, 1988.  The offering was
anticipated to close on June 16, 1989 but was extended until and
closed on September 30, 1989.  A total of $38,923,000 of Units were
subscribed for and issued between June 17, 1988 and September 30,
1989, pursuant to the Partnership's public offering.  Through
September 30, 1997 and December 31, 1996, the Partnership has sold
$42,982,178 of Units.  This total includes $4,059,178 of Units 
purchased by Limited Partners who utilized their distributions of
Operating Cash Flow to purchase Units through the distribution
reinvestment plan (the "Plan").  Units valued at $2,886,915, have
been repurchased by the Partnership from Limited Partners
liquidating their investment in the Partnership and have been
retired as of September 30, 1997 and December 31, 1996.  As of
September 30, 1997 the Plan participants have acquired Units under
the Plan which approximate 9% of the total Units outstanding.
     The Partnership has acquired the land and buildings underlying 14
Ponderosa restaurants, two Taco Bell restaurants, three Children's
World Learning Centers, three Hardee's restaurants, three Avis Lube
Oil Change Centers and three Chi-Chi's restaurants.  Also acquired
were 99%, 51% and 26% equity interests in three joint ventures with
affiliated entities, which ventures purchased the land and
buildings underlying six Ponderosa restaurants, a Scandinavian
Health Spa and a Blockbuster Video store, respectively.  In 1995,
the Partnership and Metromedia, the parent of Ponderosa
Restaurants, exchanged one of the Ponderosa restaurants for a Tony
Roma's restaurant.   The Partnership's acquisition process is now
completed.

 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Management's Use of Estimates

 The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from these estimates.

 Accounting Method

 The accompanying financial statements have been prepared using
the accrual method of accounting.

  Rental Income

  Rental income is recognized on a straight line basis over the 
life of the related leases.  Differences between rental income
earned and amounts due per the respective lease agreements are
credited or charged, as applicable, to deferred rent receivable.

  Consolidation of Joint Ventures

  The Partnership owns a 99% equity interest in a joint venture,
Brauvin High Yield Venture, which owns six Ponderosa restaurants,
and a 51% equity interest in another joint venture, Brauvin Funds
Joint Venture, which owns a Scandinavian Health Spa.  The
accompanying financial statements have consolidated 100% of the
assets, liabilities, operations and partners' capital of these
ventures.  All significant intercompany accounts have been
eliminated.

  Investment in Joint Venture

  The Partnership owns a 26% equity interest in a joint venture,
Brauvin Bay County Venture, which owns one Blockbuster Video Store. 
The accompanying financial statements include the investment in
Brauvin Bay County Venture using the equity method of accounting.

  Federal Income Taxes

  Under the provisions of the Internal Revenue Code, the
Partnership's income and losses are reportable by the partners on
their respective income tax returns.  Accordingly, no provision is
made for Federal income taxes in the financial statements. 
However, in certain instances, the Partnership has been required
under applicable state law to remit directly to the tax authorities
amounts representing withholding from distributions paid to
partners.

  Investment in Real Estate

  The operating properties acquired by the Partnership are stated
at cost including acquisition costs, net of an allowance for
impairment. Depreciation expense is computed on a straight-line
basis over approximately 35 years.


  In 1995, the Partnership adopted Statement of Financial
Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to be Disposed Of" (SFAS
121).  SFAS 121 requires the provision of an allowance for
impairment to reduce the cost basis of real estate to its estimated
fair value when the real estate is judged to have suffered an
impairment that is other than temporary.  The Partnership has
performed an analysis of its long-lived assets, and the
Partnership's management determined that there were no events or
changes in circumstances that indicated that the carrying amount of
the assets may not be recoverable at September 30, 1997 and
December 31, 1996, except as described in Note 5.

  Cash and Cash Equivalents

  Cash and cash equivalents include all highly liquid debt
instruments with an original maturity within three months of
purchase.

  Estimated Fair Value of Financial Instruments

  Disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of Statement of
Financial Accounting Standards No. 107, "Disclosures About Fair
Value of Financial Instruments."  The estimated fair value amounts
have been determined by using available market information and
appropriate valuation methodologies.  However, considerable
judgement is necessarily required in interpreting market data to
develop estimates of fair value.

  The fair value estimates presented herein are based on
information available to management as of September 30, 1997, but
may not necessarily be indicative of the amounts that the
Partnership could realize in a current market exchange.  The use of
different assumptions and/or estimation methodologies may have a
material effect on the estimated fair value amounts.  Although
management is not aware of any factors that would significantly
affect the estimated fair value amounts, such amounts have not been
comprehensively revalued for purposes of these financial statements
since that date, and current estimates of fair value may differ
significantly from amounts presented herein.

  The carrying amounts of the following items are a reasonable
estimate of fair value: cash and cash equivalents; rent receivable;
due from General Partners; accounts payable and accrued expenses; 
rent received in advance; due to an affiliate; undispersed
insurance proceeds; and tenant security deposits.

  Reclassifications

  Certain reclassifications have been made to the 1996 financial
statements to conform to classifications adopted in 1997.

(2) PARTNERSHIP AGREEMENT

  Distributions

  All Operating Cash Flow, as defined in the Partnership Agreement
(the "Agreement"), shall be distributed:  (a) first, to the Limited 
Partners until the Limited Partners receive an amount equal to
their 10% Current Preferred Return, as such term is defined in the 
Agreement; and (b) thereafter, any remaining amounts will be
distributed 97.5% to the Limited Partners and 2.5% to the General
Partners.

  The net proceeds of a sale or refinancing of a Partnership
property shall be distributed as follows:

  first, to the Limited Partners until the Limited Partners have
  received an amount equal to the 10% Cumulative Preferred Return,
  as such term is defined in the Agreement;

  second, to the Limited Partners until the Limited Partners have
  received an amount equal to the amount of their Adjusted
  Investment, as such term is defined in the Agreement; and

  third, 95% to the Limited Partners and 5% to the General
  Partners.

  Profits and Losses

  Net profits and losses from operations of the Partnership
[computed without regard to any allowance for depreciation or cost
recovery deductions under the Internal Revenue Code of 1986, as
amended (the "Code")] for each taxable year of the Partnership
shall be allocated between the Limited Partners and the General
Partners in accordance with the ratio of aggregate distributions of
Operating Cash Flow attributable to such tax year, although if no
distributions are made in any year, net losses (computed without
regard to any allowance for depreciation or cost recovery
deductions under the Code) shall be allocated 99% to the Limited
Partners and 1% to the General Partners.  Notwithstanding the
foregoing, all depreciation and cost recovery deductions allowed
under the Code shall be allocated 2.5% to the General Partners and
97.5% to the Taxable Class Limited Partners, as defined in the
Agreement.

  The net profit of the Partnership from any sale or other
disposition of a Partnership property shall be allocated (with
ordinary income being allocated first) as follows:  (a) first, an 
amount equal to the aggregate deficit balances of the Partners'
Capital Accounts, as such term is defined in the Agreement, shall
be allocated to each Partner who or which has a deficit Capital
Account balance in the same ratio as the deficit balance of such
Partner's Capital Account bears to the aggregate of the deficit
balances of all Partners' Capital Accounts; (b) second, to the
Limited Partners until the Limited Partners have been allocated an
amount of profits equal to their 10% Cumulative Preferred Return as
of such date; (c) third, to the Limited Partners until the Limited
Partners have been allocated an amount of profit equal to the
amount of their Adjusted Investment; and (d) thereafter, 95% to the
Limited Partners and 5% to the General Partners.  The net loss of
the Partnership from any sale or other disposition of a Partnership
property shall be allocated as follows:  (a) first, an amount equal
to the aggregate positive balances in the Partners' Capital
Accounts, to each Partner in the same ratio as the positive balance
in such Partner's Capital Account bears to the aggregate of all
Partners' positive Capital Account balances; and (b) thereafter,
95% to the Limited Partners and 5% to the General Partners.

(3) TRANSACTIONS WITH RELATED PARTIES 

  An affiliate of the General Partners manages the Partnership's
real estate properties for an annual property management fee equal
to up to 1% of gross revenues derived from the properties.  The
property management fee is subordinated, annually, to receipt by
the Limited Partners of a 9% non-cumulative, non-compounded return
on their Adjusted Investment.
                                 
  The General Partners owe the Partnership $140,000 at September
30, 1997 and December 31, 1996, relating to the Distribution
Guaranty Reserve.

  The Partnership pays affiliates of the General Partners selling
commissions of 8-1/2% of the capital contributions received for
Units sold by the affiliates.

  The Partnership pays an affiliate of the General Partners an
acquisition fee in the amount of up to 6% of the gross proceeds of
the Partnership's offering for the services rendered in connection
with the process pertaining to the acquisition of a property. 
Acquisition fees related to the properties not ultimately purchased
by the Partnership are expensed as incurred.

  An affiliate of a former General Partner provided securities and
real estate counsel to the Partnership.

  Fees, commissions and other expenses paid or payable to the
General Partners or its affiliates for the nine months ended
September 30, 1997 and 1996 were as follows:

                                       1997              1996 
Selling commissions                  $    --           $12,307
Management fees                       31,137            32,904
Reimbursable operating
  expenses                           104,001           120,271
Legal fees                               239             3,471
                                            
   As of September 30, 1997, the Partnership has made all payments
to affiliates except for $3,377 related to management fees.

(4) WORKING CAPITAL RESERVES

  The Partnership has made quarterly distributions to Limited
Partners for calendar years 1994 and 1995, the first quarter of
1996 and and the first three quarters of 1997.  As contemplated in
the Prospectus, the distributions prior to full property
specification exceeded the amount of Operating Cash Flow, as such
term is defined in the Agreement, available for distribution.  The
Partnership set aside 1% of the gross proceeds of its offering in
a reserve (the "Distribution Guaranty Reserve").  The Distribution
Guaranty Reserve was structured so as to enable the Partnership to
make quarterly distributions of Operating Cash Flow equal to at
least 9.25% per annum on Adjusted Investment during the period from
the Escrow Termination Date (February 28, 1989), as such term is
defined in Section H.3 of the Agreement, through the earlier of: 
(i) the first anniversary of the Escrow Termination Date (February
28, 1990); or (ii) the expenditure of 95% of the proceeds available
for investment in properties, which date was July 26, 1989.  The
General Partners guaranteed payment of any amounts in excess of the
Distribution Guaranty Reserve and were entitled to receive any
amounts of the Distribution Guaranty Reserve not used to fund
distributions.

  The Partnership's acquisition process was not completed until
March 1991 due to an unusually high number of properties being
declined during the due diligence process because of the General
Partners' unwillingness to lower the Partnership's investment
standards. As a result, the Partnership had a substantial amount of
cash invested in short-term investments, as opposed to properties
and during 1990 did not generate sufficient Operating Cash Flow to
fully support the distributions to Limited Partners.

  In order to continue to maintain the 9.25% per annum
distribution through December 31, 1990, the General Partners agreed
to continue the Distribution Guaranty up to the net $140,000 of
Distribution Guaranty previously paid to them.  At September 30,
1997 and December 31, 1996, $140,000 was due from the General
Partners related to the Distribution Guaranty.

(5)   PROVISION FOR IMPAIRMENT

  In 1996, the Partnership engaged Cushman & Wakefield Valuation
Advisory Services ("Cushman & Wakefield") to prepare an appraisal
of the Partnership's properties.  As a result of this appraisal,
during the fourth quarter of 1996, the Partnership recorded an
additional provision for impairment of $550,000 related to an other
than temporary decline in real estate for the St. Johns, Michigan
and Albion, Michigan properties.  This allowance has been recorded
as a reduction of the properties' cost, and allocated to the land
and buildings based on the original acquisition percentages of 30%
(land) and 70% (building).











(6)   INVESTMENT IN JOINT VENTURE

  The Partnership owns an equity interest in the Brauvin Bay
County Venture and reports its investment on the equity method. 
The following are condensed financial statements for the Brauvin
Bay County Venture:


                   BRAUVIN BAY COUNTY VENTURE
                                
                                
                                 September 30, 1997   December 31, 1996

Land and buildings, net               $1,057,470         $1,069,277
Other assets                               1,532             13,531
                                      $1,059,002         $1,082,808

Liabilities                           $    1,191         $    1,155
Partners' capital                      1,057,811          1,081,653
                                      $1,059,002         $1,082,808


                                   For the nine months ended
                                        September 30, 1997    

Rental and other income                  $82,628

Expenses:
  Depreciation                            11,807
  Management fees                            879
  Operating and administrative            15,783
                                          28,469
Net income                               $54,159

<PAGE>         

(7)    MERGER AND LITIGATION


      Merger

  Pursuant to the terms of an agreement and plan of merger dated
as of June 14, 1996, as amended March 24, 1997, June 30, 1997 and
September 30, 1997 (the "Merger Agreement"), the Partnership
proposes to merge with and into Brauvin Real Estate Funds, L.L.C.,
a Delaware limited liability company affiliated with certain of the
General Partners (the "Purchaser") through a merger (the "Merger")
of its Units.  In connection with the Merger, the  Limited Partners
will receive approximately $779.22 per Unit in cash.  Promptly upon
consummation of the Merger, the Partnership will cease to exist and
the Purchaser, as the surviving entity, will succeed to all of the
assets and liabilities of the Partnership.  The Limited Partners
holding a majority of the Units approved the Merger on November 8,
1996.  By approving the Merger, the Limited Partners also approved
an amendment of the Agreement allowing the Partnership to sell or
lease property to affiliates (this amendment, together with the
Merger shall be referred to herein as the "Transaction"). 
         The redemption price to be paid to the Limited Partners in
connection with the Merger is based on the fair market value of the
properties of the Partnership (the "Assets").  Cushman & Wakefield
Valuation Advisory Services ("Cushman & Wakefield"), an independent
appraiser, the largest real estate valuation and consulting
organization in the United States, was engaged by the Partnership
to prepare an appraisal of Assets, to satisfy the Partnership's
requirements under the Employee Retirement Income Security Act of
1974, as amended.  Cushman & Wakefield determined the fair market
value of the Assets to be $30,183,300, or $748.09 per Unit.  The
redemption price of $779.22 per Unit also includes all remaining
cash of the Partnership, less net earnings of the Partnership from
and after August 1, 1996 through December 31, 1996, less the
Partnership's actual costs incurred and accrued through the
effective time at the filing of the certificate of merger,
including reasonable reserves in connection with:  (i) the 
proxy solicitation; (ii) the Transaction (as detailed in the Merger
Agreement); and (iii) the winding up of the Partnership, including
preparation of the final audit, tax return and K-1s (collectively,
the "Transaction Costs") and less all other Partnership
obligations.  

         The General Partners will not receive any payment in exchange
for the redemption of their general partnership interests nor will
they receive any fees from the Partnership in connection with the
Transaction.  The Managing General Partner and his son, James L.
Brault, an executive officer of the Corporate General Partner, will
have a minority ownership interest in the Purchaser. 

         The Merger has not been completed primarily due to certain
litigation, as described below, that is still pending.  The 
General Partners believe that these lawsuits are without merit and,
therefore, continue to vigorously defend against them. 

         Following receipt of Limited Partner approval, the Purchaser
commenced the finalization of the Purchaser's financing and its due
diligence review of the Assets and the assets of the Affiliated
Partnerships (as defined below).  The due diligence process has
revealed certain concerns relating to potential environmental
problems at one property of the Affiliated Partnerships.   A plan
for the remediation (including the projected expenses) is currently
being developed by the Affiliated Partnership.  The due diligence
review has also raised questions regarding the interpretation of
certain terms in the leases governing some of the Partnership's and
the Affiliated Partnerships' properties.  A very significant tenant
is interpreting certain purchase options contained in its leases in
a way that would cause the value of the properties leased by such
tenant to be significantly below the current appraised value. 
Members of management of the Partnership and the Affiliated
Partnerships have been working with the Purchaser to assess these
risks and to resolve them in a way that will allow the Merger and
the related transactions to be consummated without any changes to
the terms or the Merger price.  The Purchaser is continuing to
assess certain lease provisions, assess the costs and risks of the
litigation discussed below, and finalize its financing in the light
of these developments.

         In accordance with the terms of the Merger Agreement, the 
General Partners suspended all distributions to Limited Partners;
however, as a result of the unforeseen delays brought about by the
litigation and the due diligence issues highlighted above, the 
General Partners felt it was appropriate that an earnings
distribution be made to the Limited Partners.  Although the terms
of the Merger Agreement entered into by the Partnership and the
Purchaser provide that the Assets being acquired by the Purchaser
in connection with the Merger include all earnings of the
Partnership from and after August 1, 1996, the Purchaser has agreed
to allow the Partnership to make distributions to the Limited
Partners of net earnings for the period from and after January 1,
1997 until the Merger is consummated.  In exchange, the Partnership
has agreed to extend the termination date of the Merger Agreement
to December 31, 1997 to allow the Purchaser time to complete its
due diligence.  Notwithstanding the extension of the termination
date, the Partnership and the Purchaser continue to work through
the due diligence issues outlined above, with the intent of closing
the Merger as soon as possible. 

         Distributions of the Partnership's net earnings for the periods
January 1, 1997 to March 31, 1997 and April 1, 1997 to June 30,
1997 were made to the Limited Partners on March 31, 1997 and July
15, 1997, respectively in the amounts of approximately $814,500 and
$761,000, respectively.  A distribution of the Partnership's net
earnings for the period July 1, 1997 to September 30, 1997 was made
to the Limited Partners on October 22, 1997 in the amount of
approximately $922,600.  Net earnings accruing after September 30,
1997 through the closing date will be included with the final cash
distribution to the Limited Partners from the Merger.

         The lawsuit as described below has now been pending for
approximately 14 months.  The suit continues to command the time,
attention and resources of the Partnership.  The General Partners
believe the lawsuit is unfounded and without merit.  The delay and
expense of this action continues to frustrate the will and majority
vote of the Limited Partners.  Unfortunately, the General Partners
are unable to predict when this matter will be resolved, however
the delay is having an adverse effect on the Partnership today as
well as on future prospects.

         For example, the 1997 distributions are based on the net
earnings of the Partnership for the period January 1, 1997 to
September 30, 1997. These distributions are lower than prior
distributions because the Partnership has incurred significant
legal costs to defend against the lawsuit.  The General Partners
anticipate that these costs will continue as long as the litigation
is pending.  In addition, the remaining term on the Partnership's
properties' leases continue to shrink.  This fact is causing the
Partnership to potentially face the risks and costs of lease
rollover.  This heightened degree of risk may also have an adverse
effect on the ultimate value of the Assets.  Further, the
Partnership's most significant tenant, Ponderosa, has recently
closed and vacated six of the Partnership's properties.  (The
Partnership owns three of them directly and has a majority  joint
venture interest in the other three.) The General Partners are
working to remedy this vacancy situation. However, one of the
closed properties incurred significant damage in a fire and this
development will affect the Partnership's earnings in the short
term in that Ponderosa is contesting the lease at the fire damaged
property. As a result of the contesting of the lease by Ponderosa,
the Partnership has commenced a lawsuit against the tenant to
recover lost rent and damages related to the fire.  In addition,
these recent developments could materially affect the Assets' long
term prospects.  Unfortunately, these recent developments are some
of the exact risks and costs the Partnership was seeking to avoid
with the successful completion of the Merger.






         Litigation

         Three legal actions, as hereinafter described, were filed
against the General Partners of the Partnership and affiliates of
such General Partners, as well as against the Partnership on a
nominal basis in connection with the Merger.  Each of these actions
was brought by limited partners of the Partnership.  The
Partnership and the General Partners and their named affiliates,
deny all allegations set forth in the complaints and are vigorously
defending against such claims.

  A. The Florida Lawsuit

  On September 17, 1996, a lawsuit was filed in the Circuit Court
of the Seventeenth Judicial Circuit in and for Broward County,
Florida, styled Rebecca Scialpi and Helen Friedlander v. Jerome J.
Brault, Brauvin Realty Advisors, Inc., Brauvin Realty Advisors II,
Inc., Brauvin Realty Advisors III, Inc., and Brauvin Realty
Advisors IV, Inc., James L. Brault, and Brauvin Real Estate Funds,
L.L.C. and Brauvin High Yield Fund L.P., Brauvin High Yield Fund
L.P. II, Brauvin Income Plus L.P. III, and Brauvin Corporate Lease
Program IV, L.P., Docket No. 96012807.  The Plaintiffs, Scialpi and
Friedlander are limited partners in the Partnership.  The
Partnership and the other affiliated partnerships named in this
lawsuit (the "Affiliated Partnerships") that are proposed to be a
party to a merger or sale with the Purchaser, are each named as a
"Nominal Defendant" in this lawsuit.  Jerome J. Brault, the
Managing General Partner of the Partnership, and Brauvin Realty
Advisors II, Inc., the Corporate General Partner of the
Partnership, as well as certain corporate general partners of the
Affiliated Partnerships, have been named as defendants in this
lawsuit.  James L. Brault, an officer of the Corporate General
Partner and the son of Jerome J. Brault, is also named as a
defendant.

  Plaintiffs filed an amended complaint on October 8, 1996.  The
amended complaint alleges a purported class action consisting of
claims for breach of fiduciary duties, fraud, breach of the 
Agreement, and civil racketeering.  The amended complaint seeks 
injunctive relief, as well as compensatory and punitive damages,
relating to the proposed transactions with the Purchaser.  The
defendants have answered plaintiffs' amended complaint, and have
denied each of the plaintiffs' allegations of wrongful conduct.

  On October 2, 1996, the plaintiffs in this action requested that
the Circuit Court enjoin the special meetings of the limited
partners and the proposed transactions with the Purchaser.  This
motion was denied by the Circuit Court on October 8, 1996, and the
Florida appellate court denied plaintiffs' appeal of the Circuit
Court's October 8, 1996 ruling.  There have been no material
developments with respect to this lawsuit since October 8, 1996.

  B. The Illinois Christman Lawsuit

  On September 18, 1996, a class action lawsuit was filed in the
United States District Court for the Northern District of Illinois,
styled M. Barbara Christman, Joseph Forte, Janet M. Toolson, John
Archbold, and Ben O. Carroll v. Brauvin Realty Advisors, Inc.,
Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors III,
Inc., Brauvin Realty Advisors IV, Inc., Jerome J. Brault, Brauvin
Real Estate Funds, L.L.C. and Brauvin High Yield Fund L.P., Brauvin
High Yield Fund L.P. II, Brauvin Income Plus L.P. III, and Brauvin
Corporate Lease Program IV L.P., Docket No. 96C6025.  The
Partnership and the Affiliated Partnerships are each named as a
"Nominal Defendant" in the lawsuit.  Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, are
named as defendants.

  The plaintiffs filed an amended complaint on October 8, 1996,
which alleges claims for breach of fiduciary duties, breaches of
the Agreement, and violation of the Illinois Deceptive Trade
Practices Act. The amended complaint seeks injunctive relief,
as well as compensatory and punitive damages, relating to the
proposed transaction with the Purchaser.

  On October 2, 1996, the District Court certified plaintiffs'
proposed class as all of the limited partners of the Partnership
and of the Affiliated Partnerships, and appointed plaintiffs'
counsel, The Mills Law Firm, as counsel for the class.  On October
2, 1996, the District Court also conducted a hearing on plaintiffs'
motion to preliminarily enjoin the special meetings of the limited
partners and the proposed Transaction with the Purchaser.  The
District Court denied plaintiffs' motion for a preliminary
injunction at the conclusion of the October 2, 1996 hearing.

  On September 27, 1996, counsel for plaintiffs, The Mills Law
Firm, mailed a solicitation to all of the Limited Partners,
requesting that they revoke their previously-mailed proxies in
favor of the Merger.  On October 11, 1996, the General Partners
filed a counterclaim against plaintiffs and their counsel, The
Mills Law Firm, alleging that plaintiffs and The Mills Law Firm
violated the federal securities laws and proxy rules by sending
their September 27, 1996 letter to the Limited Partners.  The
plaintiffs and The Mills Law Firm have moved to dismiss this
counterclaim.  The District Court has taken this motion under
advisement and has yet to issue a ruling.

  On October 10 and 11, 1996, the District Court conducted an
evidentiary hearing on the motion of the General Partners to
invalidate revocations of proxies procured as a result of The Mills
Law Firm's September 27, 1996 letter.  In that evidentiary hearing,
The Mills Law Firm admitted that it violated the proxy rules by
sending its September 27, 1996 letter to the Limited Partners
without filing such letter with the Commission in violation of the
Commission's requirements.  At the conclusion of the hearing on
October 10 and 11, the District Court found that the General
Partners have a likelihood of succeeding on the merits with respect
to their claim that the September 27, 1996 letter sent to the
Limited Partners by plaintiffs and The Mills Law Firm is false or
misleading in several significant respects.

  Notwithstanding this finding, the District Court did not
invalidate the revocations of proxies resulting from The Mills Law
Firm's September 27, 1996 letter because it did not believe it
possessed the authority to do so under present law.  This ruling 
was appealed to the Seventh Circuit Court of Appeals.  The Seventh
Circuit Court of Appeals subsequently dismissed this appeal on the
grounds that the appeal was rendered moot by the Limited Partners'
approval November 8, 1996 of the Merger.
        
  On October 16, 1996 and on November 6, 1996, the parties filed
cross-motions for partial summary judgement addressing the
allegation in plaintiffs' amended complaint that the Partnership
Agreement does not allow the Limited Partners to vote in favor of
or against the proposed transaction with the Purchaser by proxy. 
These cross-motions for partial summary judgement were taken under
advisement by the District Court, and the District Court has yet to
issue a ruling.

  On April 2, 1997, the Court granted plaintiffs' leave to again
amend their complaint.  In their second amended complaint,
plaintiffs have named the Partnership as a "Nominal Defendant." 
Plaintiffs have also added a new claim, alleging that the General
Partners violated certain of the Commission's rules by making false
and misleading statements in the Proxy.  Plaintiffs also allege
that the General Partners breached their fiduciary duties, breached
various provisions of the Agreement, violated the Illinois
Deceptive Trade Practice Act, and violated section 17-305 of the
Delaware Revised Uniform Limited Partnership Act.  The General
Partners deny those allegations and will continue to vigorously
defend against these claims.

  On April 2, 1997, plaintiffs again requested that the District
Court enjoin the closing of the transaction with the Purchaser. 
After conducting a lengthy hearing on May 1, 1997, the District
Court denied plaintiffs' motion to preliminarily enjoin the closing
of the Transaction with the Purchaser.  Plaintiffs filed a notice
of appeal to the Seventh Circuit Court of Appeals from the District
Court's May 1, 1997 order denying plaintiffs' motion to
preliminarily enjoin the closing of the Transaction with the
Purchaser.  This appeal is pending and the parties are currently
engaging in discovery.

  C. The Scialpi Illinois Lawsuit

  On June 20, 1997, another lawsuit was filed in the United States
District Court for the Northern District of Illinois, styled
Benjamin Siegel, Rebecca Scialpi, Helen Friedlander, and BHS &
Associates, Inc. v. Jerome J. Brault, Brauvin Realty Advisors,
Inc., Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors
III, Inc., Brauvin Realty Advisors IV, Inc., James L. Brault,
Brauvin Real Estate Funds LLC, Brauvin High Yield Fund L.P.,
Brauvin High Yield Fund II L.P., Brauvin Income Plus L.P. III, and
Brauvin Corporate Lease Program IV, L.P. docket number 97 C 4450. 
The Partnership and the Affiliated Partnerships are each named as
"Nominal Defendant" in the lawsuit, Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, have
been named as defendants in this lawsuit.  James L. Brault, an
officer of the Corporate General Partner and the son of Jerome J.
Brault, is also named as a defendant. 

  Notably, the complaint was filed by two of the same parties,
Scialpi and Friedlander, who are plaintiffs in the Florida lawsuit,
which is described above.  As also described above, Scialpi and
Friedlander are limited partners in the Partnership, but have no
relationship with the Affiliated Partnerships. On August 15, 1997
the plaintiffs filed an amended complaint dropping Benjamin Siegel
as a plaintiff.  The plaintiffs are also represented by the same
lawyers that represent them in the Florida lawsuit.  Neither the
complaint nor the amended complaint has been served upon any of the
defendants.

  The complaint alleges a putative class action consisting of
claims that certain Commission rules were violated by making false
and misleading statements in the Proxy, the defendants breached
their fiduciary duties, and breached the Agreement.  The complaint
was consolidated with the Christman lawsuit, which is described
above, pursuant to General Rule 2.31 of the United States District
Court of the Northern District of Illinois, and is presently
pending before Judge Gottschall.

  Pursuant to the Agreement and Delaware law, the Partnership will
advance to the defendants their defense costs.  The Corporate
General Partner has agreed to repay the Partnership for the
advances if it is ever determined that the parties were not
entitled to receive the advances.  No estimate can reasonably be
made at this time of any potential liability from the litigation or
the costs of defense.

(8) WITHDRAWAL OF GENERAL PARTNER

  On April 23, 1997, Mr. David M. Strosberg notified the Managing
General Partner of the Partnership of his decision to resign and
withdraw as an individual General Partner of the Partnership as of
such date.

(9) SUBSEQUENT EVENT 

  On October 22, 1997, the Partnership paid Limited Partners a
distribution that totaled approximately $922,600.

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial   
         Condition and Results of Operations.

General

     Certain statements in this Quarterly Report that are not
historical fact constitute "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. 
Discussions containing forward-looking statements may be found in
this section.  Without limiting the foregoing, words such as
"anticipates," "expects," "intends," "plans" and similar
expressions are intended to identify forward-looking statements. 
These statements are subject to a number of risks and
uncertainties.  Actual results could differ materially from those
projected in the forward-looking statements.  The Partnership
undertakes no obligation to update these forward-looking statements
to reflect future events or circumstances. 

Liquidity and Capital Resources

     The Partnership commenced an offering to the public on June 17,
1988 of 25,000 Units (subject to increase to 40,000 units).  The
offering was anticipated to close on June 16, 1989 but was extended
and closed on September 30, 1989.  A total of $38,923,000 of Units
were subscribed and issued between June 17, 1988 and September 30,
1989, pursuant to the public offering.

     Until the proxy solicitation process began, the Plan raised
$4,059,178 through September 30, 1997 and December 31, 1996 from
Limited Partners investing their distributions of Operating Cash
Flow in additional Units.  As of September 30, 1997 and December
31, 1996, Units valued at $2,886,915 have been repurchased by the
Partnership from Limited Partners liquidating their investment in
the Partnership and have been retired. 

     The Partnership purchased the land and buildings underlying
seven Ponderosa restaurants in 1988, and owns a 99% equity interest
in an affiliated joint venture formed in 1988 which purchased the
land and buildings underlying six Ponderosa restaurants.  In 1989,
the Partnership purchased the land and buildings underlying two
Taco Bell restaurants, formed a 51% equity interest in an
affiliated joint venture which purchased a Scandinavian Health Spa
and purchased the land and buildings underlying  seven additional
Ponderosa restaurants.  In 1990, the Partnership purchased the land
and buildings underlying three Children's World Learning Centers,
three Hardee's restaurants and three Avis Lubes.  The Partnership
purchased three Chi-Chi's restaurants in 1991.

      On October 31, 1996, the Partnership purchased a 26% equity
interest in a joint venture with affiliated public real estate
limited partnerships (the "Brauvin Bay County Venture").  The
Brauvin Bay County Venture purchased real property upon which a
newly constructed Blockbuster Video store is operated.  The
property contains a 6,466 square foot building located on a 40,075
square foot parcel of land. 

     The Partnership's acquisition process is now completed.

     In 1996, the Partnership engaged Cushman & Wakefield to prepare
an appraisal of the Partnership's properties.  As a result of this
appraisal, the Partnership recorded an additional provision for
impairment of $550,000 related to an other than temporary decline
in real estate for the St. Johns, Michigan and Albion, Michigan
properties during the fourth quarter of 1996. This allowance has
been recorded as a reduction of the properties' cost, and allocated
to the land and building based on the original acquisition
percentages of 30% (land) and 70% (building).

     The Partnership's acquisition process was not completed until
March 1991 due to an unusually high number of properties being
declined during the due diligence process because of the General
Partners' unwillingness to lower the Partnership's investment
standards.  As a result, the Partnership had a substantial amount
of cash invested in short-term investments, as opposed to
properties, and during 1990 did not generate sufficient Operating
Cash Flow to fully support the distributions to Limited Partners.

     In order to continue to maintain the 9.25% per annum
distribution through December 31, 1990, the General Partners agreed
to continue the Distribution Guaranty up to the net $140,000 of
Distribution Guaranty previously paid to them.  At September 30,
1997 and December 31, 1996, $140,000 was due from the General
Partners related to the Distribution Guaranty.

  Below is a table summarizing the four year historical data for
distribution rates per unit:

Distribution
   Date         1997 (a)       1996      1995       1994        

February 15    $20.1875      $22.3597  $22.3597    $22.3597

May 15          18.8614       22.3597   22.3597     22.3597   

August 15       22.8662           --    22.3597     22.3597
 
November 15          --           --    22.3597     26.1121   

(a) The 1997 distributions were made on March 31, 1997, July 15,
1997 and October 22, 1997.

         Pursuant to the terms of the amended Merger Agreement, the 
Limited Partners will receive approximately $779.22 per Unit in
cash.  Promptly upon consummation of the Merger, the Partnership
will cease to exist and the Purchaser, as the surviving entity will
succeed to all of the assets and liabilities of the Partnership. 
The Limited Partners holding a majority of the Units approved the
Merger on November 8, 1996.

         The Partnership drafted a proxy statement, which required
prior review and comment by the Commission, to solicit proxies for
use at the Special Meeting originally to be held at the offices of
the Partnership on September 24, 1996.  As a result of the various
pending legal issues, as described in legal proceedings, the
Special Meeting was adjourned to November 8, 1996 at 9:30 a.m. The
purpose of the Special Meeting was to vote upon the Merger and
certain other matters as described in the Proxy. 

 By approving the Merger, the Limited Partners also approved an
amendment of the Agreement allowing the Partnership to sell or
lease property to affiliates (this amendment, together with the
Merger shall be referred to herein as the "Transaction").  The
Delaware Revised Uniform Limited Partnership Act (the "Act")
provides that a merger must also be approved by the general
partners of a partnership, unless the limited partnership agreement
provides otherwise.  Because the Agreement did not address this
matter, at the Special Meeting, Limited Partners holding a majority
of the Units were asked to approve the adoption of an amendment to
the Agreement to allow the majority vote of the Limited Partners to
determine the outcome of the Transaction with the Purchaser without
the vote of the General Partners of the Partnership.  Neither the
Act nor the Agreement provides the Limited Partners not voting in
favor of the Transaction with dissenters' appraisal rights.

  The redemption price to be paid to the Limited Partners in
connection with the Merger is based on the fair market value of the
properties of the Partnership (the "Assets").  Cushman & Wakefield,
an independent appraiser, the largest real estate valuation and
consulting organization in the United States, was engaged by the
Partnership to prepare an appraisal of the Assets, to satisfy the
Partnership's requirements under the Employee Retirement Income
Security Act of 1974, as amended.  Cushman & Wakefield determined
the fair market value of the Assets to be $30,183,300, or $748.09
per Unit.  The redemption price of $779.22 per Unit also includes 
all remaining cash of the Partnership, less net earnings of the
Partnership from and after August 1, 1996 through December 31,
1996, less the Partnership's actual costs incurred and accrued
through the effective time at the filing of the certificate of
merger, including reasonable reserves in connection with:  (i) the
proxy solicitation; (ii) the Transaction (as detailed in the Merger
Agreement); and (iii) the winding up of the Partnership, including
preparation of the final audit, tax return and K-1s (collectively,
the "Transaction Costs") and less all other Partnership
obligations.  

  Cushman & Wakefield subsequently provided an opinion as to the
fairness of the Transaction to the Limited Partners from a
financial point of view. In its opinion, Cushman & Wakefield
advised that the price per Unit reflected in the Transaction is
fair, from a financial point of view, to the Limited Partners. 
Cushman & Wakefield's determination that a price is "fair" does not
mean that the price  is the highest price which might be obtained
in the marketplace, but rather that based on the appraised values
of the Assets, the price reflected in the Transaction is believed
by Cushman & Wakefield to be reasonable. 

         The General Partners of the Partnership are Mr. Jerome J.
Brault, the Managing General Partner, and Brauvin Realty Advisors
II, Inc., the Corporate General Partner.  Mr. Cezar M. Froelich
resigned his position as an Individual General Partner effective as
of September 17, 1996 and Mr. David M. Strosberg resigned his
position as an Individual General Partner of the Partnership
effective as of April 23, 1997.  The General Partners will not
receive any payment in exchange for the redemption of their general
partnership interests nor will they receive any fees from the
Partnership in connection with the Transaction.

         The Managing General Partner and his son, James L. Brault, an
executive officer of the Corporate General Partner, will have a
minority ownership interest in the Purchaser.  Therefore, the
Messrs. Brault have an indirect economic interest in consummating
the Transaction that is in conflict with the economic interests of
the Limited Partners.  Messrs. Froelich and Strosberg have no
affiliation with the Purchaser.

         Although the Special Meeting was held and the necessary
approvals received, the Merger has not been completed primarily due
to the lawsuits that are still pending.  The Operating General
Partners believe that these lawsuits are without merit and,
therefore, continue to vigorously defend against them.  The
Purchaser is aware of these lawsuits and is nonetheless willing to
proceed with the Merger, subject to the satisfaction of its due
diligence as outlined below.

    Following receipt of Limited Partner approval, representatives
of the Purchaser commenced in earnest the finalization of the
Purchaser's financing and its due diligence review of the Assets
and the assets of the Affiliated Partnerships.  The due diligence
process has revealed certain concerns relating to potential
environmental problems at some of the properties of the Affiliated
Partnerships.  The due diligence review has also raised questions
regarding the interpretation of certain terms in the leases
governing some of the Partnership's and the Affiliated
Partnerships' properties.  A very significant tenant is
interpreting certain purchase options contained in its leases in a
way that would cause the value of the properties leased by such
tenant to be significantly below the current appraised value. 
Members of management of the Partnership and the Affiliated
Partnerships have been working diligently with the Purchaser to
assess these risks and to resolve them in a way that will allow the
Merger and the related transactions to be consummated without any
changes to the terms or the Merger price.  The Purchaser is
continuing to assess certain lease provisions, assess the costs and
risks of the litigation as discussed in Part II, Item 1. Legal
Proceedings  below, and finalize its financing in the light of
these developments.

         In accordance with the terms of the Merger Agreement, the 
General Partners suspended all distributions to Limited Partners,
however, as a result of the unforeseen delays brought about by the
litigation and the due diligence issues highlighted above, the 
General Partners felt it was appropriate that an earnings
distribution be made to the Limited Partners.  Although the terms
of the Merger Agreement entered into by the Partnership and the
Purchaser provides that the Assets being acquired by the Purchaser
in connection with the Merger include all earnings of the
Partnership from and after August 1, 1996, the Purchaser has agreed
to allow the Partnership to make distributions to the Limited
Partners of net earnings for the period from and after January 1,
1997 until the Merger is consummated.  In exchange, the Partnership
has agreed to extend the termination date of the Merger Agreement
to December 31, 1997 to allow the Purchaser time to complete its
due diligence.  Notwithstanding the extension of the termination
date, the Partnership and the Purchaser continue to work through
the due diligence issues outlined above, with the intent of closing
the Merger as soon as possible.  Net earnings accruing after
September 30, 1997 through the closing date will be included with
the final cash distribution to the Limited Partners from the
Merger.

         Distributions of the Partnership's net earnings for the
periods January 1, 1997 to March 31, 1997 and April 1, 1997 to June
30, 1997 were made to the Limited Partners on March 31, 1997 and
July 15, 1997, respectively in the amounts of approximately
$814,500 and $761,000, respectively.  A distribution of the
Partnership's net earnings for the period July 1, 1997 to September
30, 1997 was made to the Limited Partners on October 22, 1997 in
the amount of approximately $922,600.

         The lawsuit as described below has now been pending for
approximately 14 months.  The suit continues to command the time,
attention and resources of the Partnership.  The General Partners
believe the lawsuit is unfounded and without merit.  The delay and
expense of this action continues to frustrate the will and majority
vote of the Limited Partners.  Unfortunately, the General Partners
are unable to predict when this matter will be resolved, however,
the delay is having an adverse effect on the Partnership today as
well as on future prospects.

         For example, the 1997 distributions are based on the net
earnings of the Partnership for the nine months ended September 30,
1997. These distributions are lower than prior distributions
because the Partnership has incurred significant legal costs to
defend against the lawsuit.  The General Partners anticipate that
these costs will continue as long as the litigation is pending.  In
addition, the remaining term on the Partnership's properties'
leases continue to shrink.  This fact is causing the Partnership to
potentially face the risks and costs of lease rollover.  This
heightened degree of risk may also have an adverse effect on the
ultimate value of the assets.  Further, the Partnership's most
significant tenant, Ponderosa, has recently closed and vacated six
of the Partnership's properties.  (The Partnership owns three of
them directly and has a majority joint venture interest in the
other three.)  The General Partners are working to remedy this
vacancy situation.  However, one of the closed properties incurred
significant damage in a fire and this development will affect the
Partnership's earnings in the short term in that Ponderosa is
contesting the lease at the fire damaged property.  As a result of
the contesting of the lease by Ponderosa, the Partnership has
commenced a lawsuit against the tenant to recover lost rent and
damages related to the fire.  In addition, these recent
developments could materially affect the Assets' long term
prospects.  Unfortunately, these recent developments are some of
the exact risks and costs the Partnership was seeking to avoid with
the successful completion of the Merger.

Results of Operations - Nine months ended September 30, 1997 and
1996

         Results of operations for the nine months ended September 30,
1997 reflected net income of $2,066,276 compared to net income of
$1,838,157 for the nine months ended September 30, 1996, an
increase of approximately $228,100.                                   

         Total income for the nine months ended September 30, 1997 was
$3,331,121 as compared to $3,200,704 for the period ended September
30, 1996, an increase of approximately $130,400.  The increase in
total income was primarily due to a one time settlement of
outstanding issues with a major tenant of the Partnership which
increased rental income.  Additionally, total income increased as
a result of an increase in interest income, which was the result of
higher cash balances during 1997.  

         Total expenses for the nine months ended September 30, 1997
were $1,060,850 as compared to $1,139,324 for the period ended
September 30, 1996, a decrease of approximately $78,500.  The
decrease in total expense was primarily due to a decrease in
transaction costs of approximately $44,300 and a decrease in
valuation fees of approximately $90,800.  Partially offsetting the
decrease in these expenses was an increase in general and
administrative expenses of approximately $73,400, which was
primarily the result of the Partnership recognizing certain
receivables as uncollectible.

Results of Operations - Three months ended September 30, 1997 and
1996

         Results of operations for the three months ended September 30,
1997 reflected net income of $734,155 compared to net income of
$463,936 for the three months ended September 30, 1996, an 
increase of approximately $270,200. 

         Total income for the three months ended September 30, 1997 was
$1,146,777 as compared to $1,070,924 for the period ended September
30, 1996, an increase of approximately $75,900. The increase in
total income was a result of a one time settlement of outstanding
issues with a major tenant of the Partnership which increased
rental income and an increase in interest income as a result of
increased funds invested during 1997.

         Total expenses for the three months ended September 30, 1997
were $343,294 as compared to $531,934 for the period ended
September 30, 1996, a decrease of approximately $188,600.  The
decrease in total expense was primarily due to a decrease in
transaction costs of approximately $189,900.  Partially offsetting
the decrease in transaction fees was an increase in general and
administrative expenses of approximately $10,100, which was
primarily the result of the Partnership recognizing certain
receivables as uncollectible.

<PAGE>                   

        PART II - OTHER INFORMATION

ITEM 1.  Legal Proceedings.

Merger related litigation

         Three legal actions, as hereinafter described, were filed
against the General Partners of the Partnership and affiliates of
such General Partners, as well as against the Partnership on a
nominal basis in connection with the Merger.  Each of these actions
was brought by limited partners of the Partnership.  The
Partnership and the General Partners and their named affiliates,
deny all allegations set forth in the complaints and are vigorously
defending against such claims.

         A. The Florida Lawsuit

  On September 17, 1996, a lawsuit was filed in the Circuit Court
of the Seventeenth Judicial Circuit in and for Broward County,
Florida, styled Rebecca Scialpi and Helen Friedlander v. Jerome J.
Brault, Brauvin Realty Advisors, Inc., Brauvin Realty Advisors II,
Inc., Brauvin Realty Advisors III, Inc., and Brauvin Realty
Advisors IV, Inc., James L. Brault, and Brauvin Real Estate Funds,
L.L.C. and Brauvin High Yield Fund L.P., Brauvin High Yield Fund
II, L.P., Brauvin Income Plus L.P. III, and Brauvin Corporate Lease
Program IV, L.P., Docket No. 96012807.  The Plaintiffs, Scialpi and
Friedlander are limited partners in the Partnership.  The
Partnership and the other affiliated partnerships named in this
lawsuit (the "Affiliated Partnerships") that are proposed to be a
party to a merger or sale with the Purchaser, are each named as a
"Nominal Defendant" in this lawsuit.  Jerome J. Brault, the
Managing General Partner of the Partnership, and Brauvin Realty
Advisors II, Inc., the Corporate General Partner of the
Partnership, as well as certain corporate general partners of the
Affiliated Partnerships, have been named as defendants in this
lawsuit.  James L. Brault, an officer of the Corporate General
Partner and the son of Jerome J. Brault, is also named as a
defendant.



  Plaintiffs filed an amended complaint on October 8, 1996.  The
amended complaint alleges a purported class action consisting of
claims for breach of fiduciary duties, fraud, breach of the 
Agreement, and civil racketeering.  The amended complaint seeks 
injunctive relief, as well as compensatory and punitive damages,
relating to the proposed transactions with the Purchaser.  The
defendants have answered plaintiffs' amended complaint, and have
denied each of the plaintiffs' allegations of wrongful conduct.

  On October 2, 1996, the plaintiffs in this action requested that
the Circuit Court enjoin the special meetings of the limited
partners and the proposed transactions with the Purchaser.  This
motion was denied by the Circuit Court on October 8, 1996, and the
Florida appellate court denied plaintiffs' appeal of the Circuit
Court's October 8, 1996 ruling.  There have been no material
developments with respect to this lawsuit since October 8, 1996.

  B. The Illinois Christman Lawsuit

  On September 18, 1996, a class action lawsuit was filed in the
United States District Court for the Northern District of Illinois,
styled M. Barbara Christman, Joseph Forte, Janet M. Toolson, John
Archbold, and Ben O. Carroll v. Brauvin Realty Advisors, Inc.,
Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors III,
Inc., Brauvin Realty Advisors IV, Inc., Jerome J. Brault, Brauvin
Real Estate Funds, L.L.C. and Brauvin High Yield Fund L.P., Brauvin
High Yield Fund L.P. II, Brauvin Income Plus L.P. III, and Brauvin
Corporate Lease Program IV L.P., Docket No. 96C6025.  The
Partnership and the Affiliated Partnerships are each named as a
"Nominal Defendant" in the lawsuit.  Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, are
named as defendants.

  The plaintiffs filed an amended complaint on October 8, 1996,
which alleges claims for breach of fiduciary duties, breaches of
the Agreement, and violation of the Illinois Deceptive Trade
Practices Act. The amended complaint seeks injunctive relief,
as well as compensatory and punitive damages, relating to the
proposed transaction with the Purchaser.

  On October 2, 1996, the District Court certified plaintiffs'
proposed class as all of the limited partners of the Partnership
and of the Affiliated Partnerships, and appointed plaintiffs'
counsel, The Mills Law Firm, as counsel for the class.  On October
2, 1996, the District Court also conducted a hearing on plaintiffs'
motion to preliminarily enjoin the special meetings of the limited
partners and the proposed transaction with the Purchaser.  The
District Court denied plaintiffs' motion for a preliminary
injunction at the conclusion of the October 2, 1996 hearing.

  On September 27, 1996, counsel for plaintiffs, The Mills Law
Firm, mailed a solicitation to all of the Limited Partners,
requesting that they revoke their previously-mailed proxies in
favor of the Merger.  On October 11, 1996, the General Partners
filed a counterclaim against plaintiffs and their counsel, The
Mills Law Firm, alleging that plaintiffs and The Mills Law Firm
violated the federal securities laws and proxy rules by sending
their September 27, 1996 letter to the Limited Partners.  The
plaintiffs and The Mills Law Firm have moved to dismiss this
counterclaim.  The District Court has taken this motion under
advisement and has yet to issue a ruling.

  On October 10 and 11, 1996, the District Court conducted an
evidentiary hearing on the motion of the General Partners to
invalidate revocations of proxies procured as a result of The Mills
Law Firm's September 27, 1996 letter.  In that evidentiary hearing,
The Mills Law Firm admitted that it violated the proxy rules by
sending its September 27, 1996 letter to the Limited Partners
without filing such letter with the Commission in violation of the
Commission's requirements.  At the conclusion of the hearing on
October 10 and 11, the District Court found that the General
Partners have a likelihood of succeeding on the merits with respect
to their claim that the September 27, 1996 letter sent to the
Limited Partners by plaintiffs and The Mills Law Firm is false or
misleading in several significant respects.

  Notwithstanding this finding, the District Court did not
invalidate the revocations of proxies resulting from The Mills Law
Firm's September 27, 1996 letter because it did not believe it
possessed the authority to do so under present law.  This ruling 
was appealed to the Seventh Circuit Court of Appeals.  The Seventh
Circuit Court of Appeals subsequently dismissed this appeal on the
grounds that the appeal was rendered moot by the Limited Partners'
approval November 8, 1996 of the Merger.
        
  On October 16, 1996 and on November 6, 1996, the parties filed
cross-motions for partial summary judgement addressing the
allegation in plaintiffs' amended complaint that the Partnership
Agreement does not allow the Limited Partners to vote in favor of
or against the proposed transaction with the Purchaser by proxy. 
These cross-motions for partial summary judgement were taken under
advisement by the District Court, and the District Court has yet to
issue a ruling.

  On April 2, 1997, the Court granted plaintiffs' leave to again
amend their complaint.  In their second amended complaint,
plaintiffs have named the Partnership as a "Nominal Defendant." 
Plaintiffs have also added a new claim, alleging that the General
Partners violated certain of the Commission's rules by making false
and misleading statements in the Proxy.  Plaintiffs also allege
that the General Partners breached their fiduciary duties, breached
various provisions of the Agreement, violated the Illinois
Deceptive Trade Practice Act, and violated section 17-305 of the
Delaware Revised Uniform Limited Partnership Act.  The General
Partners deny those allegations and will continue to vigorously
defend against these claims.

  On April 2, 1997, plaintiffs again requested that the District
Court enjoin the closing of the transaction with the Purchaser. 
After conducting a lengthy hearing on May 1, 1997, the District
Court denied plaintiffs' motion to preliminarily enjoin the closing
of the Transaction with the Purchaser.  Plaintiffs filed a notice
of appeal to the Seventh Circuit Court of Appeals from the District
Court's May 1, 1997 order denying plaintiffs' motion to
preliminarily enjoin the closing of the Transaction with the
Purchaser.  This appeal is pending and the parties are currently
engaging in discovery.



  C. The Scialpi Illinois Lawsuit

  On June 20, 1997, another lawsuit was filed in the United States
District Court for the Northern District of Illinois, styled
Benjamin Siegel, Rebecca Scialpi, Helen Friedlander, and BHS &
Associates, Inc. v. Jerome J. Brault, Brauvin Realty Advisors,
Inc., Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors
III, Inc., Brauvin Realty Advisors IV, Inc., James L. Brault,
Brauvin Real Estate Funds LLC, Brauvin High Yield Fund L.P.,
Brauvin High Yield Fund II L.P., Brauvin Income Plus L.P. III, and
Brauvin Corporate Lease Program IV, L.P. docket number 97 C 4450. 
The Partnership and the Affiliated Partnerships are each named as
"Nominal Defendant" in the lawsuit, Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, have
been named as defendants in this lawsuit.  James L. Brault, an
officer of the Corporate General Partner and the son of Jerome J.
Brault, is also named as a defendant. 

  Notably, the complaint was filed by two of the same parties,
Scialpi and Friedlander, who are plaintiffs in the Florida lawsuit,
which is described above.  As also described above, Scialpi and
Friedlander are limited partners in the Partnership, but have no
relationship with the Affiliated Partnerships. On August 15, 1997
the plaintiffs filed an amended complaint dropping Benjamin Siegel
as a plaintiff.  The plaintiffs are also represented by the same
lawyers that represent them in the Florida lawsuit.  Neither the
complaint nor the amended complaint has been served upon any of the
defendants.

  The complaint alleges a putative class action consisting of
claims that certain Commission rules were violated by making false
and misleading statements in the Proxy, the defendants breached
their fiduciary duties, and breached the Agreement.  The complaint
was consolidated with the Christman lawsuit, which is described
above, pursuant to General Rule 2.31 of the United States District
Court of the Northern District of Illinois, and is presently
pending before Judge Gottschall.

  Pursuant to the Agreement and Delaware law, the Partnership will
advance to the defendants their defense costs.  The Corporate
General Partner has agreed to repay the Partnership for the
advances if it is ever determined that the parties were not
entitled to receive the advances.  No estimate can reasonably be
made at this time of any potential liability from the litigation or
the costs of defense.

Tenant related litigation

  On October 14, 1997, the Partnership brought an action, Brauvin
High Yield Fund L.P. II v. Metromedia Steakhouses Company L.P.,
f/k/a Ponderosa, Inc., United States District Court, Western
District of New York, Case No. 97 CV 6466 L, to recover rental
payments and attorneys' fees due under a lease dated September 2,
1988 for a Ponderosa restaurant located in Brockport, New York and
for damages incurred as a result of a fire at this property which
occurred on August 18, 1996 alleged to have been caused by the
negligence of the defendant.  The Partnership has requested
judgement in the sum of $84,114.58 for past due rent from December
31, 1996 through October 1997, attorneys' fees, and for an
undetermined amount representing unpaid rents in the future.

ITEM 2. Changes in Securities.

        None.

ITEM 3. Defaults Upon Senior Securities.

        None.

ITEM 4. Submission Of Matters To a Vote of Security Holders.

        None.

ITEM 5. Other Information.

        None.

ITEM 6.  Exhibits and Reports On Form 8-K.

         Exhibit 27.  Financial Data Schedule

                         

<PAGE>                            

                         SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



               BY:  Brauvin Realty Advisors II, Inc.
                    Corporate General Partner of
                    Brauvin High Yield Fund L.P. II 



                    BY:   /s/ Jerome J. Brault       
                          Jerome J. Brault
                          Chairman of the Board of Directors,
                          President and Chief Executive Officer

                    DATE: November 14, 1997



                    BY:   /s/ B. Allen Aynessazian   
                          B. Allen Aynessazian
                          Chief Financial Officer and Treasurer

                    DATE: November 14, 1997

<PAGE>


<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             DEC-31-1997
<PERIOD-END>                  SEP-30-1997
<CASH>                        3,575,233
<SECURITIES>                  277,595                  <F1>
<RECEIVABLES>                 450,195
<ALLOWANCES>                  0
<INVENTORY>                   0
<CURRENT-ASSETS>              0
<PP&E>                        35,401,164               <F2>
<DEPRECIATION>                5,884,437
<TOTAL-ASSETS>                33,985,639
<CURRENT-LIABILITIES>         429,701
<BONDS>                       2,465,512                <F3>
         0
                   0
<COMMON>                      31,090,426               <F4>
<OTHER-SE>                    0
<TOTAL-LIABILITY-AND-EQUITY>  33,985,639
<SALES>                       0
<TOTAL-REVENUES>              3,331,121                 <F5>
<CGS>                         0
<TOTAL-COSTS>                 1,060,850                 <F6>
<OTHER-EXPENSES>              203,995                   <F7>
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            0
<INCOME-PRETAX>               0
<INCOME-TAX>                  0
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  2,066,276
<EPS-PRIMARY>                 0
<EPS-DILUTED>                 0
<FN>
<F1> "SECURITIES" REPRESENTS THE INVESTMENT IN A JOINT VENTURE
<F2>   "PP&E" REPRESENTS INVESTMENT IN REAL ESTATE [LAND AND
         BUILDING]
<F3>   "BONDS" REPRESENTS MINORITY INTEREST IN JOINT VENTURES 
<F4>   "COMMON" REPRESENTS TOTAL PARTNERS CAPITAL
<F5>   "TOTAL REVENUES" REPRESENTS RENTAL, INTEREST, AND OTHER
          INCOME
<F6>   "TOTAL COSTS" REPRESENTS TOTAL EXPENSES
<F7>   "OTHER EXPENSES" REPRESENTS MINORITY INTEREST SHARE OF 
          NET INCOME
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission