SYBRON CHEMICALS INC
10-Q, 1996-11-13
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: HOME PORT BANCORP INC, 10QSB, 1996-11-13
Next: MUSICLAND STORES CORP, 10-Q, 1996-11-13



                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
         For the quarterly period ended September 30, 1996
                                        ------------------

                                       OR

( )      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
         For the transition period from ____________ to ____________

         Commission file number  0-19983
                                 -------


                              SYBRON CHEMICALS INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)



                    DELAWARE                              51-0301280
                    --------                              ----------
         (State or other jurisdiction of               (I.R.S. Employer
          incorporation or organization)               Identification No.)


         Birmingham Rd., P.O. Box 66, Birmingham New Jersey     08011
         --------------------------------------------------     -----
         (Address of principal executive offices)             (zip code)


Registrant's telephone number, including area code (609) 893-1100
                                                   --------------



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No .
                                     ---

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.



            Class                 Outstanding at September 30, 1996
            -----                 ---------------------------------

 Common stock, $.01 par value                 5,650,560



<PAGE>




                              SYBRON CHEMICALS INC.


                                      INDEX

                                                                   Page No.

Part I            Financial information

                  Item 1 - Financial Statements

                  Consolidated Balance Sheet -
                   September 30, 1996 and December 31, 1995           1

                  Consolidated Statement of Operations -
                   nine months ended September 30, 1996 and 1995      2

                  Consolidated Statement of Operations -
                   three months ended September 30, 1996 and 1995     3

                  Consolidated Statement of Cash Flows -
                   nine months ended September 30, 1996 and 1995      4

                  Notes to Consolidated Financial Statements          5

                  Item 2 - Management's Discussion and Analysis
                   of Financial Condition and Results of
                   Operations                                       6 - 11

Part II           Other information

                  Item 1   Legal Proceedings                         12







<PAGE>




                         PART I - FINANCIAL INFORMATION

                     SYBRON CHEMICALS INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
            (Unaudited in thousands except share and per share data)
                                     ASSETS
<TABLE>
<CAPTION>
                                              Sept. 30,   Dec. 31,
                                                1996       1995
<S>                                           <C>         <C>     
Current assets:
  Cash and cash equivalents                   $ 13,042    $ 11,284
  Accounts receivable, net                      33,187      30,685
  Inventories                                   21,746      24,504
  Prepaid and other current assets               2,688       1,293
  Deferred income taxes                             71          68
                                              --------    --------

    Total current assets                        70,734      67,834

Property, plant and equipment, net              30,909      31,149
Intangible assets                               12,099      11,804
Other                                              721         542
                                              --------    --------
                                              $114,463    $111,329
                                              ========    ========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Notes payable                               $    181    $  1,169
  Accounts payable                              15,390      15,364
  Accrued liabilities                           12,353       9,067
  Current portion of long-term debt              2,434       2,444
  Income taxes payable                             599         974
  Deferred income taxes                            440         321
                                               -------    --------

    Total current liabilities                   31,397      29,339

Long-term debt                                  19,688      22,532
Deferred income taxes                            2,985       3,450
Postretirement healthcare benefits               4,004       3,938
Other                                            1,539       2,117
                                              --------    --------

    Total liabilities                           59,613      61,376
                                              --------    --------

Commitments and contingencies
Shareholders' equity:
 Preferred stock, $.01 par value -
  500,000 shares authorized; none issued
 Common stock - $.01 par value -
    20,000,000 shares authorized;
    issued 5,905,000 shares                         59          59
 Additional paid-in capital                     23,530      23,530
 Retained earnings                              39,308      32,835
 Cumulative translation adjustment              (2,958)     (1,382)
                                              ---------   ---------
                                                59,939      55,042
 Less treasury stock, at cost -
   254,440 shares of common stock               (5,089)     (5,089)
                                              ---------   ---------
    Total shareholders' equity                  54,850      49,953
                                              ---------   --------
                                              $114,463    $111,329
                                              ========    ========
</TABLE>

                 The accompanying notes are an integral part of
                            the financial statements
                                       -1-


<PAGE>



                     SYBRON CHEMICALS INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                (Unaudited in thousands except per share amounts)

<TABLE>
<CAPTION>
                                              Nine months ended
                                                September 30,
                                               1996       1995
<S>                                          <C>        <C>     
Net sales                                    $130,311   $126,066
                                             --------   --------

Cost of sales                                  83,009     83,105
Selling                                        22,676     21,848
General and administrative                      8,028      6,956
Research and development                        3,033      2,999
                                             --------   --------
                                              116,746    114,908
                                             --------   --------

Operating income                               13,565     11,158
                                             --------   --------

Other income(expense):
  Interest income                                 275        296
  Interest expense                             (1,546)    (1,906)
  Amortization of intangible assets              (980)    (1,214)
  Other - Net                                    (401)      (672)
                                             ---------  ---------
                                               (2,652)    (3,496)

Income before income taxes                     10,913      7,662

Provision for income taxes                      4,440      3,091
                                             ---------  --------


Net income                                   $  6,473   $  4,571
                                             ========   ========

Net income per common share                  $   1.15   $   0.81
                                             ========   ========

</TABLE>



                 The accompanying notes are an integral part of
                            the financial statements


                                       -2-


<PAGE>




                     SYBRON CHEMICALS INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                (Unaudited in thousands except per share amounts)

<TABLE>
<CAPTION>

                                                Three months
                                                   ended
                                                September 30,
                                               1996       1995

<S>                                          <C>        <C>     
Net sales                                    $ 42,036   $ 39,127
                                             --------   --------

Cost of sales                                  27,361     26,499
Selling                                         7,689      7,214
General and administrative                      2,569      2,183
Research and development                        1,007      1,021
                                             --------   --------
                                               38,626     36,917
                                             --------   --------

Operating income                                3,410      2,210
                                             --------   --------

Other income(expense):
  Interest income                                  90        107
  Interest expense                               (491)      (595)
  Amortization of intangible assets              (334)      (395)
  Other - net                                    (227)      (256)
                                             ---------  ---------
                                                 (962)    (1,139)
                                             ---------  -------- 

Income before income taxes                      2,448      1,071

Provision for income taxes                        978        452
                                             ---------  --------


Net income                                   $  1,470   $    619
                                             =========  ========


Net income per common share                  $    .26   $    .11
                                             =========  ========

</TABLE>



                 The accompanying notes are an integral part of
                            the financial statements



                                       -3-


<PAGE>




                     SYBRON CHEMICALS INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Unaudited in thousands)
<TABLE>
<CAPTION>

                                                          Nine months
                                                             ended
                                                         September 30,
                                                         1996     1995
<S>                                                    <C>      <C>    
Cash flows from operating activities:

Net income                                             $ 6,473  $ 4,571
                                                       -------- -------

Adjustments to reconcile net income to net cash
 provided by operating activities:
  Depreciation and amortization                          4,824    5,095
  Changes in assets and liabilities:
    Accounts receivable                                 (2,867)  (1,688)
    Inventory                                            2,342   (1,364)
    Other current assets                                (1,383)    (899)
    Accounts payable and accrued expenses                3,783      846
    Income taxes payable                                  (361)     261
    Other assets and liabilities - net                    (950)     376
                                                       -------- -------

    Net cash provided by operating activities           11,861    7,198
                                                       -------- -------

Cash flows from investing activities:
 Capital expenditures                                   (4,212)  (4,234)
 Purchase of business assets                            (1,275)  (8,308)
 Other, net                                                 45      255
                                                       -------- -------

    Net cash used by investing activities               (5,442) (12,287)
                                                       -------- --------

Cash flows from financing activities:
 Net (repayments) borrowings under revolving credit
   facilities                                           (1,348)   8,385
 Repayment of debt                                      (2,429)
                                                       -------- -------

    Net cash (used) provided by financing activities    (3,777)   8,385
                                                       -------- -------

Effect of exchange rate changes on cash                   (884)     336
                                                       -------- -------

   Net increase in cash and cash equivalents             1,758    3,632

Cash and cash equivalents at beginning of period        11,284    6,975
                                                       -------- -------

Cash and cash equivalents at end of period             $13,042  $10,607
                                                       ======== =======

</TABLE>



                 The accompanying notes are an integral part of
                            the financial statements


                                       -4-


<PAGE>




                     SYBRON CHEMICALS INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (Unaudited in thousands)

NOTE 1 - ACCOUNTING POLICIES:

     The accompanying  consolidated  financial statements are unaudited and have
been  prepared  by  management  pursuant  to the  rules and  regulations  of the
Securities  and  Exchange  Commission.  In  the  opinion  of  management,  these
consolidated  financial  statements  contain all of the adjustments,  consisting
only of normal recurring adjustments, necessary to present fairly, in summarized
form,  the  financial  position  of the  Company at  September  30, 1996 and the
results of its  operations  and  changes  in its cash flows for the nine  months
ended September 30, 1996 and 1995.

     The Company  presumes that users of this Quarterly Report on Form 10-Q have
read or have  access to the  audited  financial  statements  for the year  ended
December 31, 1995  contained in the Company's Form 10-K which was filed with the
Securities  and  Exchange  Commission  on April 1, 1996.  Accordingly,  footnote
disclosures  which  would  substantially  duplicate  the  disclosures  contained
therein have been omitted.

NOTE 2 - INVENTORIES:

     Inventories are stated at the lower of cost or market. For U.S. operations,
cost is  determined  using the last-in,  first-out  (LIFO)  method.  For foreign
operations, cost is determined using the first-in, first-out (FIFO) method.

The components of inventories are:

                                            Sept. 30,         Dec. 31,
                                              1996              1995

                  Finished goods            $15,192           $17,020
                  Work-in-progress              188               194
                  Raw materials               6,366             7,290
                                            -------           -------
                                            $21,746           $24,504
                                            =======           =======






                                       -5-


<PAGE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


     Nine  Months  Ended  September  30,  1996  compared  to Nine  Months  Ended
September  30, 1995 and Three Months Ended  September 30, 1996 compared to Three
Months Ended September 30, 1995.

     The following tables set forth certain  information about the Company's two
business  segments,  Environmental  Products and  Services and Textile  Chemical
Specialties. 
<TABLE>
<CAPTION>
                                         Nine Months Ended September 30, 
                                              1996            1995 (1)
                                                 % of              % of
                                        Amount   Sales    Amount   Sales
                                       (in thousands except percentages)
<S>                                    <C>        <C>    <C>        <C>  
Sales
 Environmental Products and Services   $ 40,852   31.3%  $ 41,471   32.9%
 Textile Chemical Specialties            89,459   68.7     84,595   67.1
                                       --------- ------  --------- -----
   Total                                130,311  100.0    126,066  100.0

Cost of Sales
 Environmental Products and Services     29,160   71.4     30,119   72.6
 Textile Chemical Specialties            53,849   60.2     52,986   62.6
                                       ---------  -----  ---------  ----
   Total                                 83,009   63.7     83,105   65.9

Gross Margin
 Environmental Products and Services     11,692   28.6     11,352   27.4
 Textile Chemical Specialties            35,610   39.8     31,609   37.4
                                       ---------  -----  ---------  ----
   Total                                 47,302   36.3     42,961   34.1

Operating Expense
 Environmental Products and Services      8,476   20.7      8,299   20.0
 Textile Chemical Specialties            25,261   28.2     23,504   27.8
                                       ---------  -----  ---------  ----
   Total                                 33,737   25.9     31,803   25.2

Operating Income
 Environmental Products and Services      3,216    7.9      3,053    7.4
 Textile Chemical Specialties            10,349   11.6      8,105    9.6
                                       ---------  -----  ---------  ----
   Total                                 13,565   10.4     11,158    8.9

Other Income (Expense), Net              (2,652)  (2.0)    (3,496)  (2.8)
                                       ---------  -----  ---------  -----

Income Before Income Taxes               10,913    8.4      7,662    6.1

Provision for Income Taxes                4,440    3.4      3,091    2.5
                                       ---------  -----  ---------  ----


Net Income                             $  6,473    5.0%  $  4,571    3.6%
                                       =========  =====  =========  =====
<FN>
(1) Certain amounts have been reclassified for comparative purposes.
</FN>
</TABLE>

                                       -6-


<PAGE>


<TABLE>
<CAPTION>


                                       Three Months Ended September 30,
                                             1996            1995 (1)

                                                 % of              % of
                                        Amount   Sales    Amount   Sales
                                       (in thousands except percentages)
<S>                                    <C>        <C>    <C>        <C>  
Sales
 Environmental Products and Services   $ 13,546   32.2%  $ 13,406   34.3%
 Textile Chemical Specialties            28,490   67.8     25,721   65.7
                                       --------  ------  --------  -----
   Total                                 42,036  100.0     39,127  100.0

Cost of Sales
 Environmental Products and Services      9,704   71.6      9,829   73.3
 Textile Chemical Specialties            17,657   62.0     16,670   64.8
                                        --------  -----   --------  ----
   Total                                 27,361   65.1     26,499   67.7

Gross Margin
 Environmental Products and Services      3,842   28.4      3,577   26.7
 Textile Chemical Specialties            10,833   38.0      9,051   35.2
                                        --------  -----   --------  ----
   Total                                 14,675   34.9     12,628   32.3

Operating Expense
 Environmental Products and Services      2,976   22.0      2,761   20.6
 Textile Chemical Specialties             8,289   29.1      7,657   29.8
                                        --------  -----   --------  ----
   Total                                 11,265   26.8     10,418   26.7

Operating Income
 Environmental Products and Services        866    6.4        816    6.1
 Textile Chemical Specialties             2,544    8.9      1,394    5.4
                                        --------  -----   --------  ----
   Total                                  3,410    8.1      2,210    5.6

Other Income (Expense), Net                (962)  (2.3)    (1,139)  (2.9)
                                        --------  -----   --------  -----

Income Before Income Taxes                2,448    5.8      1,071    2.7

Provision for Income Taxes                  978    2.3        452    1.1
                                        --------  -----   -------- -----


Net Income                              $ 1,470    3.5%    $  619    1.6%
                                        =======   =====   ======== ======

<FN>
(1) Certain amounts have been reclassified for comparative purposes.
</FN>
</TABLE>






                                       -7-


<PAGE>




Operations

     Sales for the nine months and quarter  ending  September 30, 1996 increased
by 3.4% and 7.4%, respectively, compared with similar 1995 periods. Sales in the
Textile  Chemical  Specialties  segment  improved 5.7% and 10.8%,  respectively,
compared with similar 1995 periods.  In the Environmental  Products and Services
segment,  sales were 1.5% below last  year's  nine month  level  although  third
quarter sales increased by 1.0% compared with the similar 1995 period.

     In the Textile Chemical Specialties segment,  Europe division sales in U.S.
dollars for the nine month period and third  quarter  improved  14.8% and 26.2%,
respectively,  as compared with the same periods in 1995,  while physical volume
improved by 11.4% and 23.4%. Both periods were favorably impacted by substantial
sales growth in Western  Europe as well as developing  markets in Eastern Europe
and the Middle East. In the America division, substantial volume gains in Mexico
combined  with new  product  sales in the U.S.  contributed  to an overall  1.0%
increase  in third  quarter  sales  versus  1995's  similar  period  in spite of
continued  weakness in the North America  textile market and the related organic
chemicals business. For the nine month period, America division sales dropped by
less than 1% although  textile  chemical sales grew  substantially in Mexico and
modestly in North America and Asia.  These increases were offset by a decline in
the related organic chemicals business due to the changing  requirements of toll
manufacturing customers.

     In the Environmental  Product and Services  segment,  sales for the current
nine month period declined by 1.5% versus the similar period in 1995 in spite of
significant  growth  in  biochemical   product  line  sales  for  institutional,
consumer, waste water and bioremediation applications.  This decline principally
resulted from a substantial  reduction of export volume in the membrane  product
line due to competitive  pricing combined with slight selling price decreases in
the ion exchange  product line. The overall 1.0% increase in third quarter sales
was directly related to the continued  improvement in  biochemicals,  which, for
the quarter, more than offset lower sales in the membrane product line. Sales of
specialty  polymers,  the remaining  product line in this segment,  had a modest
positive impact for the quarter and the respective nine month period.

     The gross margin for the nine months and third quarter ending September 30,
1996 was 36.3% and 34.9%,  an improvement  over the 34.1% and 32.3%  experienced
during the comparable periods in 1995. The gross margin in the Textile Chemicals
Specialties  segment on a nine month basis was 39.8% while the quarter  resulted
in a 38.0% margin,  both better than last year's  comparable  rates of 37.4% and
35.2%.  The gross  margins in Europe in both periods were  substantially  higher
than the comparable periods in 1995 due to new


                                       -8-


<PAGE>



products selling at higher margins and the continued  favorable  currency impact
of a weaker  guilder as compared  with certain  European  currencies.  The gross
margin in America,  on a nine month basis,  equalled last year's rate.  However,
for the third quarter, the gross margin in America dropped to 26.5% versus 28.1%
in  1995  as  a  result  of  unfavorable  inventory  adjustments  and  increased
manufacturing related costs, only partially offset by lower freight expenses.

     The gross margin in the  Environmental  Products  and Services  segment was
28.6% for the nine month period and 28.4% for the third  quarter,  both of which
were  better than the  respective  prior year  margins of 27.4% and 26.7%.  This
improvement was principally the result of a favorable  product mix and lower raw
material  costs.  Ion  exchange  product line margins on a nine month basis were
under last year's  comparable  rates due to decreases in average selling prices,
unfavorable  labor and  manufacturing  variances and reduced  inventory  levels.
These  variances  were  somewhat  offset by lower  costs for  several  major raw
materials  including  styrene.  However,  for the quarter,  margins  improved as
average selling prices essentially equalled last year's similar period while raw
material prices were  substantially  lower.  Membrane product line gross margins
declined in both periods due to overall  average  selling price  decreases which
were partially offset by improved  production  efficiencies,  lower raw material
costs and continued cost controls.  Margins  increased in the specialty  polymer
product line which  resulted  from higher  overall  average  selling  prices and
reduced raw materials costs, principally styrene.

     Operating  expenses  as a  percent  of  sales  for the  nine  month  period
increased to 25.9% as compared to last year's 25.2%.  For the quarter,  expenses
were 26.8% of sales versus  26.7% for the similar  1995  period.  In the Textile
Chemical Specialties segment, expenses as a percentage of sales increased in the
nine month  period due to  additions  to the R&D and  marketing  staffs in North
America and increased environmental,  legal and compensation costs. However, for
the quarter,  this segment's expenses as a percentage of sales improved over the
similar quarter in 1995 due to the significant  increase in sales volume between
the two  periods.  The  Environmental  Products and  Services  segment  expenses
increased  as a  percent  of sales in both  periods  primarily  due to the lower
overall sales, increased legal and compensation costs and staff additions in the
marketing area.

Income Taxes and Other Items

     The  Company's  provision  for income taxes was computed  using  applicable
prevailing income tax rates.

     The  Company's  effective  tax rate of 40.7% for the nine months  increased
slightly over last year's applicable rate of 40.3%. This increase was the result
of the Company earning more of its income in higher tax rate jurisdictions.

                                       -9-


<PAGE>



     Other income (expense) was ($2.7) million for the first nine months of 1996
versus  ($3.5)  million in last  year's  comparable  period.  The  decrease  was
primarily due to lower interest  expense related to a reduction in the amount of
outstanding  debt,  lower  amortization  expense  and  the  absence  of a  large
non-recurring 1995 translation loss on Europe intercompany accounts.

Liquidity and Capital Resources

     Cash and cash  equivalents  increased to $13.0  million as of September 30,
1996 compared to $11.3 million at December 31, 1995.  This increase  principally
resulted from a substantial increase in net cash provided from operations due to
higher net income and improvements in working capital.

     Net cash flow generated by operating activities totalled $11.9 million on a
nine month basis versus $7.2 million for the same period in 1995.  This increase
principally  was due to higher  accounts  payable  and accrued  expenses,  lower
inventory  levels and improved net income,  only  partially  offset by increased
accounts receivables.

     Net cash used by investing  activities  totalled $5.4 million for the first
nine months of 1996 as compared  with $12.3 million for the same period in 1995.
The decrease was principally  due to the purchase of the Auralux  Corporation in
January 1995. Capital expenditures were essentially equal for both periods.

     Net cash used by financing activities for the nine month period of 1996 was
$3.8  million.  This use of capital  was due to a  principal  repayment  of $2.4
million on the Company's  outstanding debt. During 1995, borrowings increased to
fund the purchase of the Auralux Corporation.

     The Company has a $25 million  multi-currency  unsecured  revolving line of
credit with Bank of Boston which  expires in July,  1998.  The amount owed under
this credit facility was approximately $7.5 million as of September 30, 1996.

     The  Company had entered  into a series of  interest  rate swap  agreements
which effectively  converted a significant  portion of its long term debt from a
fixed rate of 8.17% to a variable  rate  based upon the 90 day Libor  rate.  The
last swap agreement expired in February 1996. The Company's  effective  interest
rate on all 1996 borrowings was 7.79%.

     During 1996,  the Company  believes its capital  expenditures  for existing
operations  can be  funded  from  operating  cash  flow and are  expected  to be
somewhat in excess of 1995  levels due to the  relocation  of its  manufacturing
facility in Mexico. The Company



                                      -10-


<PAGE>



further  believes that between its  anticipated  operating cash flow and present
credit  facilities,  it will be able to meet  both  short  term  and  long  term
financial obligations in the foreseeable future.

Foreign Exchange

     The Company has subsidiaries in Europe,  Asia, Africa and the Americas and,
for all subsidiaries,  the Company has determined the functional  currencies are
the subsidiaries' local currency. The Company has a large manufacturing facility
in Ede,  Holland where  chemicals are  manufactured  and sold either directly to
customers  or  to  various   subsidiaries   which  are  principally  in  Europe.
Intercompany   balances   arise   between  the  Dutch   operation   and  various
subsidiaries.  The Company  recognized an exchange gain of $33,000 in the Europe
division in the first nine months of 1996 as compared  with an exchange  loss of
$356,000 during the similar 1995 period.





                                      -11-


<PAGE>




                           PART II - OTHER INFORMATION



Item 1.  Legal Proceedings

     There have been no material  developments  in  connection  with any pending
legal  proceedings as reported in the Registrant's Form 10-K Annual Report which
was filed with the Securities and Exchange Commission on April 1, 1996.





                                      -12-


<PAGE>



                                    SIGNATURE



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      SYBRON CHEMICALS INC.



                                      /s/ Lawrence R. Hoffman
                                      Lawrence R. Hoffman
                                      Acting Principal Financial
Date:  November 12, 1996              and Accounting Officer





<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000832815
<NAME> SYBRON CHEMICALS INC.
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                      13,042,000
<SECURITIES>                                         0
<RECEIVABLES>                               33,187,000
<ALLOWANCES>                                         0
<INVENTORY>                                 21,746,000
<CURRENT-ASSETS>                            70,734,000
<PP&E>                                      30,909,000
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             114,463,000
<CURRENT-LIABILITIES>                       31,397,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        59,000
<OTHER-SE>                                  54,791,000
<TOTAL-LIABILITY-AND-EQUITY>               114,463,000
<SALES>                                    130,311,000
<TOTAL-REVENUES>                           130,311,000
<CGS>                                       83,009,000
<TOTAL-COSTS>                              116,746,000
<OTHER-EXPENSES>                             1,106,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,546,000
<INCOME-PRETAX>                             10,913,000
<INCOME-TAX>                                 4,440,000
<INCOME-CONTINUING>                          6,473,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 6,473,000
<EPS-PRIMARY>                                     1.15
<EPS-DILUTED>                                     1.15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission