KCS ENERGY INC
S-3/A, 1996-11-15
PETROLEUM & PETROLEUM PRODUCTS (NO BULK STATIONS)
Previous: KCS ENERGY INC, 8-K/A, 1996-11-15
Next: NORTECH FOREST TECHNOLOGIES INC, NT 10-Q, 1996-11-15



<PAGE>   1
 
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 15, 1996
    
 
   
                                                      REGISTRATION NO. 333-15581
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 
                             ---------------------
 
   
                                AMENDMENT NO. 1
    
 
   
                                       TO
    
 
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     Under
                           THE SECURITIES ACT OF 1933
                             ---------------------
                                KCS ENERGY, INC.
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                                             <C>
                    DELAWARE                                       22-2889587
        (State or other jurisdiction of               (I.R.S. Employer Identification No.)
         incorporation or organization)
</TABLE>
 
                              379 Thornall Street
                            Edison, New Jersey 08837
                                 (908) 632-1770
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)
 
                                HENRY A. JURAND
                              379 THORNALL STREET
                            EDISON, NEW JERSEY 08837
                                 (908) 632-1770
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
 
                             ---------------------
 
                                   Copies to:
 
<TABLE>
<S>                                             <C>
                DIANA M. HUDSON                                  T. MARK KELLY
              JOHN B. CLUTTERBUCK                            VINSON & ELKINS L.L.P.
     MAYOR, DAY, CALDWELL & KEETON, L.L.P.                   2300 FIRST CITY TOWER
           700 LOUISIANA, SUITE 1900                              1001 FANNIN
           HOUSTON, TEXAS 77002-2778                       HOUSTON, TEXAS 77002-6760
                 (713) 225-7000                                  (713) 758-2222
</TABLE>
 
                             ---------------------
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC. As soon as
practicable after the effective date of this Registration Statement.
 
     If the only securities being registered on the Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box.  [ ]
 
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box.  [ ]
 
     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act of 1933, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering.  [ ]
 
     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act of 1933, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ]
 
     If delivery of the prospectus is expected to be made pursuant to Rule 434
under the Securities Act of 1933, check the following box.  [ ]
 
                             ---------------------
 
   
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
***************************************************************************
*                                                                         *
*  INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A  *
*  REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED     *
*  WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT  *
*  BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE        *
*  REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT    *
*  CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY     *
*  NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH  *
*  SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO            *
*  REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH    *
*  STATE.                                                                 *
*                                                                         *
***************************************************************************

 
                             SUBJECT TO COMPLETION
   
                               NOVEMBER 15, 1996
    
 
PROSPECTUS
 
3,000,000 SHARES
 
KCS ENERGY, INC.
                                                                         
[KCS ENERGY INC. LOGO]
 
COMMON STOCK
($.01 PAR VALUE)
 
The shares of Common Stock, par value $.01 per share (the "Common Stock"), of
KCS Energy, Inc. ("KCS" or the "Company") being offered hereby (the "Shares")
are being issued and sold by the Company.
 
The Shares are being sold in two concurrent offerings (the "Offerings"), one
offering initially in the United States and Canada (the "U.S. Offering") through
U.S. underwriters (the "U.S. Underwriters") and one initially outside the United
States and Canada (the "International Offering") through international
underwriters (the "International Underwriters"). The U.S. Underwriters and the
International Underwriters are hereinafter collectively referred to as the
"Underwriters." Of the 3,000,000 Shares being offered, 2,400,000 are being
offered in the U.S. Offering and 600,000 are being offered in the International
Offering, subject to transfers between the U.S. Underwriters and the
International Underwriters. See "Underwriting."
 
   
The Common Stock is listed on the New York Stock Exchange under the symbol
"KCS." On November 14, 1996, the last reported sale price for the Common Stock,
as reported on the New York Stock Exchange Composite Transactions Tape, was
$39.875 per share. See "Price Range of Common Stock."
    
 
SEE "RISK FACTORS" BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN FACTORS THAT
SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
                                  PRICE TO             UNDERWRITING         PROCEEDS TO
                                  PUBLIC               DISCOUNT             COMPANY(1)
<S>                               <C>                  <C>                  <C>
Per Share.......................  $                    $                    $
Total(2)........................  $                    $                    $
- ---------------------------------------------------------------------------------------
</TABLE>
 
   
(1) Before deducting offering expenses payable by the Company, estimated at
    $883,125.
    
 
(2) The Company has granted the Underwriters 30-day options to purchase up to an
    aggregate of 360,000 and 90,000 additional shares of Common Stock,
    respectively, at the Price to Public, less Underwriting Discount, solely to
    cover over-allotments, if any. If the Underwriters exercise such options in
    full, the total Price to Public, Underwriting Discount and Proceeds to
    Company will be $        , $        and $        , respectively. See
    "Underwriting."
 
The Common Stock is offered subject to receipt and acceptance by the
Underwriters, to prior sale and to the Underwriters' right to reject any order
in whole or in part and to withdraw, cancel or modify the offer without notice.
It is expected that delivery of the Common Stock will be made at the office of
Salomon Brothers Inc, Seven World Trade Center, New York, New York, or through
the facilities of The Depository Trust Company, on or about                ,
1996.

SALOMON BROTHERS INC
             DILLON, READ & CO. INC.
 
                          PRUDENTIAL SECURITIES INCORPORATED
 
                                      MORGAN KEEGAN & COMPANY, INC.
 
                                                SOUTHCOAST CAPITAL
 
   
                                                      CORPORATION
    
 
The date of this Prospectus is                , 1996.
<PAGE>   3
[INSIDE COVER PAGE CONTAINS MAP OF MIDDLE PORTION OF UNITED STATES WITH THE
COMPANY'S PRIMARY AREAS OF NATURAL GAS AND OIL ACTIVITY SHOWN GEOGRAPHICALLY IN
MONTANA, MICHIGAN, WYOMING, COLORADO, NEW MEXICO, OKLAHOMA, ARKANSAS, TEXAS,
LOUISIANA AND OFFSHORE OF TEXAS AND LOUISIANA]








IN CONNECTION WITH THE OFFERINGS, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT 
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON 
STOCK AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. 
SUCH STABILIZING TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK STOCK 
EXCHANGE OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT 
ANY TIME.


                                      2
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
   
     The following summary is qualified in its entirety by the more detailed
information and financial statements (including the notes thereto) included
elsewhere in this Prospectus and in the documents incorporated herein by
reference. Unless the context otherwise requires, "Company" and "KCS" refer to
KCS Energy, Inc. and its consolidated subsidiaries. Except as otherwise
specified, all data set forth in this Prospectus assumes no exercise of the
Underwriters' over-allotment options. See "Glossary" for definitions of certain
terms used herein.
    
 
                                  THE COMPANY
GENERAL
 
     KCS Energy, Inc. ("KCS" or the "Company") is an independent oil and gas
company primarily engaged in the acquisition, exploitation, development and, to
a lesser extent, exploration of domestic oil and gas properties, and in the
production and marketing of oil and gas. Through its experienced management and
geological and engineering staff, the Company has successfully increased the
value of its properties through drilling and other exploitation techniques and
has substantially increased its reserves, production and cash flow. Over the
five-year period ended December 31, 1995, KCS replaced 400% of production and
increased proved oil and gas reserves 395% to 186.1 Bcfe at December 31, 1995.
During the same period, the Company increased its oil and gas production 392% to
20.3 Bcfe, representing a compound annual growth rate of 49%. In addition, the
Company increased EBITDA from $7.1 million in 1991 to $75.1 million in 1995.
 
   
     The Company's operations to date have focused primarily on properties in
the onshore Gulf Coast and Rocky Mountain regions. KCS augments its working
interest ownership of properties with a volumetric production payment ("VPP")
program to acquire oil and gas from properties which to date have been located
primarily in the offshore Gulf Coast region and in the Niagaran Reef trend in
Michigan. On November 14, 1996, the Company agreed to acquire InterCoast Oil and
Gas Company (formerly Medallion Production Company) and certain of its
affiliates (the "Medallion Acquisition"), by far the Company's largest
acquisition to date. The Medallion Acquisition will expand the Company's
operations to include a third core operating area, the Mid-Continent region,
encompassing west Texas, the Texas Panhandle, northwest Oklahoma and north
Louisiana. At June 30, 1996, on a pro forma basis reflecting the Medallion
Acquisition, proved oil and gas reserves were 374.7 Bcfe (84% proved developed),
more than double the Company's historical proved reserves at December 31, 1995,
and represented a PV-10 value of $460.7 million. Approximately 63% of the
Company's reserves on a pro forma basis are attributable to wells it operates.
    
 
   
     The Company's largest single producing field is the Bob West Field in south
Texas, which accounted for approximately 16% (8% on a pro forma basis) of the
Company's production during the nine months ended September 30, 1996. Most of
the Company's natural gas sold from the Bob West Field is covered by an
above-market, take-or-pay contract ($8.53 per MMBtu during September 1996 plus
reimbursement for severance taxes) with Tennessee Gas Pipeline Company
("Tennessee Gas") that runs until January 1999 (the "Tennessee Gas Contract").
In September 1996, the Company successfully concluded litigation relating to the
Tennessee Gas Contract and recovered past underpayments (including interest and
net of severance taxes and other payables related to the contract) that had
accrued under the contract (the "Tennessee Gas Receivable"). On September 30,
1996, Tennessee Gas paid the Company approximately $70 million, representing the
amount of the Tennessee Gas Receivable at that date. The Company is redeploying
the significant cash flow from the Bob West Field to invest in drilling and
other development as well as to pursue other oil and gas property acquisitions
in its three core operating areas and the VPP program.
    
 
BUSINESS STRATEGY
 
     The Company has grown through a strategy of reserve acquisitions and
development and exploratory drilling. The Company plans to continue to broaden
its reserve base and increase production and
 
                                        3
<PAGE>   5
 
cash flow through (i) the acquisition of attractively priced oil and gas
companies and producing properties that provide additional development or
exploratory potential, (ii) the exploitation and development of its existing
asset base, (iii) the operation and ownership of a majority working interest in
a significant number of its properties to allow the Company greater control over
future development, drilling, completing and lifting costs and marketing of
production, (iv) the acquisition of oil and gas reserves through the VPP
program, (v) the pursuit of a balanced exploration program that includes a
number of high-potential opportunities, and (vi) the extensive use of advanced
technologies, most notably 3-D seismic, computer-enhanced basin analysis,
reservoir simulation and specialized drilling applications and stimulation
techniques to better delineate or produce reserves.
 
   
     To implement its strategy, the Company intends to take advantage of several
key strengths, including (i) an experienced and capable team of oil and gas
industry professionals with a meaningful financial stake in the success of the
Company, (ii) a significant inventory of attractive development and exploratory
drilling opportunities within its existing property base and undeveloped acreage
position, (iii) established relationships with proven industry partners that
provide opportunities to participate in diverse exploration prospects, (iv) an
efficient administrative and operating structure that emphasizes an
entrepreneurial and opportunistic approach, and (v) a strong financial focus
which manifests itself not only in innovative transactions, but also in asset
risk management.
    
 
ACQUISITION ACTIVITIES
 
   
     Medallion Acquisition. On November 14, 1996, the Company entered into
agreements to acquire all of the outstanding stock of InterCoast Oil and Gas
Company (formerly Medallion Production Company), GED Energy Services, Inc. and
InterCoast Gas Services Company (collectively referred to as "Medallion"),
indirect wholly-owned subsidiaries of MidAmerican Energy Company
("MidAmerican"), and certain Section 29 tax credits, for a total purchase price
of approximately $219 million. The Company currently expects the closing to
occur in December 1996 prior to the Offerings. Medallion's principal assets,
estimated as of June 30, 1996, were 207.4 Bcfe of proved oil and gas reserves,
consisting of 166.6 Bcf of natural gas (80% of total proved reserves) and 6.8
MMbbls of oil and condensate, located primarily in the Mid-Continent region.
Proved developed reserves account for 88% of Medallion's total proved reserves,
and approximately 69% of these reserves are attributable to wells it operates.
The Medallion Acquisition will more than double the Company's reserve base and
add substantial management and technical expertise, particularly in the new
Mid-Continent core area.
    
 
     Over the three and one half-year period ended June 30, 1996, Medallion
replaced 251% of its production and increased reserves 148% through property
acquisitions, its Extensional Infill Drilling ("EID") program and, to a lesser
extent, exploratory drilling, all of which the Company expects to continue.
Since its acquisition by MidAmerican in April 1992, Medallion has acquired 188.7
Bcfe of proved reserves through 31 acquisitions at an average acquisition cost
of $0.67 per Mcfe. Medallion's EID program allows it to drill and produce a
greater amount of reserves within producing fields than would otherwise be
produced without making a major capital investment in undeveloped leasehold
acreage. During the three-year period ended December 31, 1995, Medallion added
53.7 Bcfe of proved reserves at an average finding cost of $0.75 per Mcfe by
successfully completing 52 of 87 EID prospects.
 
     Rocky Mountain Acquisition. In November 1995, the Company acquired
substantially all of the oil and gas assets of Natural Gas Processing Company
for a purchase price of approximately $33 million (the "Rocky Mountain
Acquisition"). The Company acquired interests in over 30 different fields,
principally in six producing basins located in Wyoming, Colorado, Montana and
North Dakota. Proved reserves attributable to the properties acquired were
estimated to be 66.7 Bcfe at September 30, 1995, consisting of 40.9 Bcf of
natural gas and 4.3 MMbbls of oil and representing an average acquisition cost
of $0.49 per Mcfe. Since the acquisition, the Company has undertaken an
aggressive field development and acreage acquisition program in the Rocky
Mountain region which has resulted in several recent drilling successes and
prospective drilling opportunities, most notably in the Manderson Field in
Wyoming. Approximately half of the natural gas production from the acquired
properties is subject to
 
                                        4
<PAGE>   6
 
multi-year contracts with local utility companies at prices that are generally
in excess of spot market prices.
 
     Michigan Acquisition. In December 1995, the Company acquired 24.6 Bcfe of
proved reserves in the northern and southern Niagaran Reef trends in Michigan
for $31 million, including a volumetric production payment covering certain
reserves, escalating working interests in related properties and participation
rights and an overriding royalty interest in an exploration program,
representing an average acquisition cost of $1.26 per Mcfe (the "Michigan
Acquisition"). The VPP provides for the delivery to the Company of 13.7 Bcf of
natural gas and 1.1 MMbbls of oil to be delivered (without any burden of
development and lease operating expenses) from December 1995 through January
2006. Based on independent reserve reports as of September 30, 1995, the
separately acquired working interests added 3.1 Bcf of natural gas and 219 Mbbls
of oil to the Company's proved reserves.
 
DEVELOPMENT AND EXPLORATION ACTIVITIES
 
   
     During the three-year period ended December 31, 1995, the Company
participated in the drilling of 61 development wells with a 98% success rate.
The majority of this development (38 wells and 38 completions) was in the Bob
West Field. During the first nine months of 1996, however, the Company
substantially increased its level of development drilling in other areas and
drilled 27 of 29 wells and completed 24 of 27 wells in areas other than the Bob
West Field. The Company's activities outside the Bob West Field are now focused
on the Manderson Field in the Big Horn Basin of Wyoming, the Sweet Grass Arch
area of Montana, the Langham Creek Area and Glasscock Ranch Fields in Texas and
the Laurel Ridge Field and the Tensas Parish Area in Louisiana. The Company has
currently identified over 450 development drilling and recompletion locations
and 170 EID locations (assuming consummation of the Medallion Acquisition),
representing approximately a four-year inventory, and has initially budgeted $70
million for development activities in 1997. The Company intends to focus its
development efforts primarily on the fields in the Rocky Mountain and onshore
Gulf Coast regions described above and, following the consummation of the
Medallion Acquisition, on properties in the Mid-Continent region.
    
 
   
     During the three-year period ended December 31, 1995, the Company
participated in the drilling of 58 exploratory wells with a 50% success rate.
Discoveries included wells in the Bob West Field, Langham Creek Area and Laurel
Ridge Field. During the first nine months of 1996, the Company participated in
the drilling of 11 exploratory wells and completed five wells, two of which it
operates. Discoveries in 1996 included the Aubrey and Wilsonia Fields in the
Tensas Parish Area. The Company has interests in more than 172,000 gross
(140,000 net) undeveloped acres and has established an initial budget of $30
million for exploration in 1997, including amounts for 3-D seismic data
acquisition and analysis. The Company intends to participate in up to 60
prospects in 1997, including both low-risk and high-risk, high-potential
projects in order to maintain a balanced program with the potential for
significant reserve additions. Exploration activities will focus primarily on
properties located in the onshore Gulf Coast regions of Texas and Louisiana and
in the Rocky Mountains. The Company also intends to further analyze the
undeveloped acreage it will acquire in the Medallion Acquisition for possible
exploration projects and to continue its participation in exploration projects
in Michigan.
    
 
     The Company's executive offices are located at 379 Thornall Street, Edison,
New Jersey 08837 and its telephone number is (908) 632-1770.
 
                                        5
<PAGE>   7
 
                                 THE OFFERINGS
 
<TABLE>
<S>                                            <C>
Common Stock offered by the Company:
     U.S. Offering...........................  2,400,000 shares
     International Offering..................  600,000 shares
                                               --------------
          Total..............................  3,000,000 shares
Common Stock to be outstanding after the
  Offerings..................................  14,587,372 shares(1)
Use of proceeds..............................  The net proceeds will be used to reduce the
                                               outstanding indebtedness under the Company's
                                               bank credit facilities, including the
                                               revolving credit agreement to be entered into
                                               in connection with the Medallion Acquisition.
                                               See "Use of Proceeds" and "Business and
                                               Properties -- Recent
                                               Acquisitions -- Medallion Acquisition."
New York Stock Exchange symbol...............  KCS
</TABLE>
 
- ---------------
 
(1) Does not include 524,500 shares of Common Stock reserved for issuance
     pursuant to outstanding stock options and warrants to purchase 435,000
     shares of Common Stock to be issued in connection with the Medallion
     Acquisition.
 
                                  RISK FACTORS
 
     In addition to the other information in this Prospectus, prospective
purchasers of the Common Stock should carefully consider certain risk factors in
evaluating an investment in the Common Stock. See "Risk Factors."
 
                                        6
<PAGE>   8
 
                SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
     The following table sets forth selected historical and pro forma financial
information of the Company and should be read in conjunction with the financial
statements (including the notes thereto) of KCS Energy, Inc., the InterCoast
Entities (Medallion) and the Sawyer Canyon Properties and the information under
the captions "Pro Forma Financial Information" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included elsewhere in
this Prospectus.
 
   
<TABLE>
<CAPTION>
                                          YEAR ENDED DECEMBER 31,                         NINE MONTHS ENDED SEPTEMBER 30,
                          -------------------------------------------------------   -------------------------------------------
                                                                    PRO FORMA                                     PRO FORMA
                                                                AS ADJUSTED(1)(2)                             AS ADJUSTED(2)(3)
                             1993         1994         1995           1995             1995         1996            1996
                          ----------   ----------   ----------  -----------------   ----------   -----------  -----------------
                                                                                          (UNAUDITED)
<S>                       <C>          <C>          <C>         <C>                 <C>          <C>          <C>
INCOME STATEMENT DATA:
Revenue:
 Oil and gas exploration
   and production........ $   40,455   $   66,215   $   86,629     $   162,857      $   63,425   $    79,051     $   134,020
 Natural gas
   transportation and
   marketing.............    264,710      279,155      365,354         450,502         270,557       238,254         347,533
 Intercompany............       (876)      (3,657)      (2,018)         (2,018)         (1,708)         (701)           (701)
                          ----------   ----------   ----------      ----------      ----------   -----------     -----------
       Total.............    304,289      341,713      449,965         611,341         332,274       316,604         480,852
Operating costs and
 expenses:
 Cost of natural gas
   sales.................    253,435      265,076      356,186         437,763         264,097       231,063         337,609
 Other operating and
   administrative
   expenses..............     15,018       18,285       18,669          44,672          12,950        19,427          35,955
 Depreciation, depletion
   and amortization......      8,036       19,740       39,209          66,732          29,299        33,933          54,377
                          ----------   ----------   ----------      ----------      ----------   -----------     -----------
       Total.............    276,489      303,101      414,064         549,167         306,346       284,423         427,941
                          ----------   ----------   ----------      ----------      ----------   -----------     -----------
Operating income.........     27,800       38,612       35,901          62,174          25,928        32,181          52,911
Interest and other
 income, net.............        704        1,039        3,713           3,713           2,311         4,850           4,850
Interest expense.........     (1,983)      (2,938)      (7,732)        (24,988)         (4,912)      (13,858)        (17,797)
                          ----------   ----------   ----------      ----------      ----------   -----------     -----------
Income before income
 taxes...................     26,521       36,713       31,882          40,899          23,327        23,173          39,964
Federal and state income
 taxes...................      7,910       12,556       10,576          13,805           7,645         8,367          14,362
                          ----------   ----------   ----------      ----------      ----------   -----------     -----------
Net income............... $   18,611   $   24,157   $   21,306     $    27,094      $   15,682   $    14,806     $    25,602
                          ==========   ==========   ==========      ==========      ==========   ===========     ===========
Earnings per share....... $     1.60   $     2.05   $     1.81     $      1.84      $     1.33   $      1.25     $      1.72
Average common shares
 outstanding............. 11,658,370   11,804,989   11,760,701      14,760,701      11,766,011    11,886,434      14,886,434
Dividend per common
 share................... $     0.06   $     0.09   $     0.12     $      0.12      $     0.09   $      0.09     $      0.09
OTHER DATA:
EBITDA(4)................ $   35,836   $   58,352   $   75,110     $   128,906      $   55,227   $    66,114     $   107,288
Capital expenditures.....     48,455       74,953      128,699         348,110          52,735        57,455         276,866
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                     SEPTEMBER 30, 1996
                                                                    ----------------------------------------------------
                                                                                                         PRO FORMA
                                                                                   PRO FORMA(3)     AS ADJUSTED(2)(3)(5)
                                                                    HISTORICAL    ---------------   --------------------
                                                                    -----------
                                                                    (UNAUDITED)
<S>                                                                 <C>           <C>               <C>
BALANCE SHEET DATA:
Cash and cash equivalents.........................................   $  53,597       $  57,139            $  7,109
Working capital...................................................      56,970          66,936              16,906
Oil and gas properties, net.......................................     206,308         406,053             406,053
Total assets......................................................     341,152         586,211             536,181
Long-term debt....................................................     149,830         363,830             202,526
Total stockholders' equity........................................     116,312         121,723             232,997
</TABLE>
    
 
- ---------------
 
(1) Gives effect to the Medallion Acquisition, the acquisition of the Sawyer
    Canyon Properties by Medallion, the Company's Rocky Mountain Acquisition and
    Michigan Acquisition and the Company's Senior Notes offering as if each
    transaction had occurred on January 1, 1995.
 
(2) Gives effect to the Offerings.
 
(3) Gives effect to the Medallion Acquisition and the acquisition of the Sawyer
    Canyon Properties by Medallion.
 
(4) EBITDA represents income before depletion, depreciation, amortization,
    interest expense, interest and other income and income taxes. EBITDA is a
    financial measure commonly used in the Company's industry and should not be
    considered in isolation or as a substitute for net income, cash flow
    provided by operating activities or other income or cash flow data prepared
    in accordance with generally accepted accounting principles or as a measure
    of a company's profitability or liquidity.
 
   
(5) Reflects application of $50.0 million of cash to reduce long-term debt.
    
 
                                        7
<PAGE>   9
 
 SUMMARY HISTORICAL AND PRO FORMA OIL AND GAS RESERVE AND OPERATING DATA -- KCS
 
   
     The following table sets forth summary information with respect to
estimates of the Company's proved oil and gas reserves at the end of the periods
indicated. The table also sets forth information with respect to estimates of
the pro forma proved reserves at June 30, 1996, after giving effect to the
Medallion Acquisition. Net production data and other data at September 30, 1996
are also shown giving pro forma effect to this acquisition. For additional
information relating to the Company's oil and gas reserves and operating data,
see "Business and Properties," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the notes to the Consolidated
Financial Statements included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                 HISTORICAL
                                             --------------------------------------------------
                                                         DECEMBER 31,                               PRO FORMA
                                             -------------------------------------     JUNE 30,     JUNE 30,
                                               1993          1994          1995          1996         1996
                                             ---------     ---------     ---------     --------     ---------
<S>                                          <C>           <C>           <C>           <C>          <C>
RESERVE DATA:
Proved developed reserves:
  Oil (Mbbls).............................       1,579         1,336         3,808        4,377       10,862
  Natural gas (MMcf)......................      61,016        74,215       121,987      105,709      249,343
    Total (MMcfe).........................      70,490        82,231       144,835      131,971      314,515
Proved undeveloped reserves:
  Oil (Mbbls).............................         999           983         3,709        3,421        3,739
  Natural gas (MMcf)......................       8,724        14,969        18,976       14,833       37,753
    Total (MMcfe).........................      14,718        20,867        41,230       35,359       60,187
Total proved reserves:
  Oil (Mbbls).............................       2,578         2,319         7,517        7,798       14,601
  Natural gas (MMcf)......................      69,740        89,184       140,963      120,542      287,096
    Total (MMcfe).........................      85,208       103,098       186,065      167,330      374,702
Estimated future net revenue before income
  taxes ($000) (1)........................   $ 334,209(2)  $ 307,533     $ 405,049     $347,672     $669,239
Present value of estimated future net
  revenues before income taxes ($000)
  (3).....................................   $ 250,275(2)  $ 241,705     $ 291,085     $248,180     $460,700
Standardized measure of discounted future
  net cash flows ($000) (4)...............   $ 185,534(2)  $ 179,660     $ 231,763           --           --
Reserve replacement percentage............       412.8%        242.3%        527.2%          --           --
Reserve life (in years)...................        10.6           8.2           9.2           --           --
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                               NINE MONTHS ENDED SEPTEMBER
                                             YEAR ENDED DECEMBER 31,                       30,
                                      --------------------------------------   ----------------------------
                                                                   PRO FORMA                      PRO FORMA
                                       1993     1994      1995       1995       1995     1996       1996
                                      ------   -------   -------   ---------   ------   -------   ---------
<S>                                   <C>      <C>       <C>       <C>         <C>      <C>       <C>
NET PRODUCTION DATA:
Oil (Mbbls).........................     179       211       196      1,224       111       547      1,324
Natural gas (MMcf):
  Tennessee Gas Contract............   4,472     6,851     6,924      6,924     5,446     3,576      3,576
  Other.............................   2,505     4,453    12,205     30,040     7,858    15,346     32,756
                                      ------   -------   -------     ------    -------
    Total...........................   6,977    11,304    19,129     36,964    13,304    18,922     36,332
Total (MMcfe).......................   8,051    12,570    20,305     44,308    13,970    22,204     44,276
OTHER DATA:
Average sales prices:
  Oil (per bbl).....................  $17.57   $ 15.16   $ 17.28    $ 16.58    $17.53   $ 19.72    $ 19.24
  Natural gas (per Mcf):
    Tennessee Gas Contract..........    7.09      7.49      7.90       7.90      7.84      8.38       8.38
    Other...........................    2.02      1.81      1.62       1.64      1.56      2.29       2.13
    Average.........................    5.27      5.54      4.29       3.02      4.60      3.61       2.84
Average equivalent sales price
  (per Mcfe)........................  $ 5.02   $  5.27   $  4.27    $  2.97    $ 4.54   $  3.56    $  2.90
Average lifting cost (per Mcfe).....    0.62      0.56      0.33       0.48      0.31      0.37       0.47
General and administrative expense
  (per Mcfe)(5).....................    0.52      0.39      0.23       0.17      0.24      0.25       0.20
                                      ------   -------   -------     ------    -------
Cash margin (per Mcfe)..............  $ 3.88   $  4.32   $  3.71    $  2.32    $ 3.97   $  2.94    $  2.23
</TABLE>
    
 
- ---------------
 
(1) Reflects estimated future cash inflows less future production and
    development costs.
(2) Reflects data as of September 30, 1993, the Company's former fiscal year
    end.
(3) Reflects estimated future net revenue before income taxes discounted at 10%
    per annum.
(4) Reflects present value of estimated future net revenue before income taxes,
    less future income taxes discounted at 10% per annum.
   
(5) Includes all corporate general and administrative expenses.
    
 
                                        8
<PAGE>   10
 
       SUMMARY HISTORICAL AND PRO FORMA OIL AND GAS RESERVE AND OPERATING
                               DATA -- MEDALLION
 
     The following tables set forth summary information with respect to
estimates of Medallion's proved oil and gas reserves at the end of the periods
indicated and production and prices for the periods indicated. For additional
information relating to the Medallion's oil and gas reserves and operating data,
see "Business and Properties" and notes to Combined Financial Statements of the
InterCoast Entities (Medallion) included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                DECEMBER 31,
                                      --------------------------------    JUNE 30,
                                        1993        1994        1995        1996
                                      --------    --------    --------    --------
<S>                                   <C>         <C>         <C>         <C>         <C>
RESERVE DATA:
Proved developed reserves:
  Oil (Mbbls)........................    8,173       6,717       8,255       6,485
  Natural gas (MMcf).................  100,660     115,099     111,189     143,634
     Total (MMcfe)...................  149,698     155,401     160,719     182,544
Proved undeveloped reserves:
  Oil (Mbbls)........................      782         587       1,589         318
  Natural gas (MMcf).................   11,363      33,512      22,484      22,920
     Total (MMcfe)...................   16,055      37,034      32,018      24,828
Total proved reserves:
  Oil (Mbbls)........................    8,955       7,304       9,844       6,803
  Natural gas (MMcf).................  112,023     148,611     133,673     166,554
     Total (MMcfe)...................  165,754     192,435     192,737     207,372
Estimated future net revenue before
  income taxes ($000)(1)............. $220,335    $221,513    $258,220    $321,567
Present value of estimated future net
  revenues before income taxes
  ($000)(2).......................... $137,711    $144,595    $168,159    $212,520
Standardized measure of discounted
  future net cash flows ($000)(3).... $118,202    $126,044    $136,924          --
Reserve replacement percentage.......    612.0%      263.0%      107.0%         --
Reserve life (in years)..............      9.8         8.9         8.0          --
</TABLE>
 
   
<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED
                                          YEAR ENDED DECEMBER 31,            SEPTEMBER 30,
                                      --------------------------------    --------------------
                                        1993        1994        1995        1995        1996
                                      --------    --------    --------    --------    --------
<S>                                   <C>         <C>         <C>         <C>         <C>
NET PRODUCTION DATA:
Oil (Mbbls)..........................      691       1,024       1,028         780         777
Natural gas (MMcf)...................   12,742      15,591      17,835      12,991      17,410
Total (MMcfe)........................   16,888      21,735      24,003      17,671      22,072
OTHER DATA:
Average sales prices:
  Oil (per bbl)...................... $  16.06    $  14.93    $  16.45    $  16.54    $  18.92
  Natural gas (per Mcf)..............     2.04        1.82        1.65        1.58        2.00
Average equivalent sales price (per
  Mcfe)..............................     2.20        2.01        1.93        1.89        2.24
Average lifting cost (per Mcfe)......     0.56        0.69        0.61        0.62        0.56
</TABLE>
    
 
- ---------------
(1) Reflects estimated future cash inflows less future production and
    development costs.
 
(2) Reflects estimated future net revenue before income taxes discounted at 10%
    per annum.
 
(3) Reflects present value of estimated future net revenue before income taxes,
    less future income taxes discounted at 10% per annum.
 
                                        9
<PAGE>   11
 
                                  RISK FACTORS
 
     In addition to the other information set forth in this Prospectus,
prospective purchasers of the Common Stock should carefully consider the
following risk factors in evaluating an investment in the Common Stock. This
Prospectus contains forward-looking statements which involve certain
assumptions, risks and uncertainties. The Company's actual results could differ
materially from those anticipated in these forward-looking statements as a
result of certain factors, including those set forth in the following risk
factors and elsewhere in this Prospectus. See "Disclosure Regarding
Forward-Looking Statements."
 
VOLATILE NATURE OF OIL AND GAS MARKETS; FLUCTUATIONS IN PRICES
 
     The Company's future financial condition and results of operations are
highly dependent on the demand and prices received for the Company's oil and gas
production and on the costs of acquiring, developing and producing reserves. Oil
and gas prices have historically been volatile and are expected by the Company
to continue to be volatile in the future. Prices for oil and gas are subject to
wide fluctuation in response to relatively minor changes in the supply of and
demand for oil and gas, market uncertainty and a variety of additional factors
that are beyond the Company's control. These factors include political
conditions in the Middle East and elsewhere, domestic and foreign supply of oil
and gas, the level of consumer demand, weather conditions, domestic and foreign
government regulations and taxes, the price and availability of alternative
fuels and overall economic conditions. A decline in oil or gas prices may
adversely affect the Company's cash flow, liquidity and profitability. Lower oil
or gas prices also may reduce the amount of the Company's oil and gas that can
be produced economically. It is impossible to predict future oil and gas price
movements with any certainty.
 
DEPENDENCE ON ACQUIRING AND FINDING ADDITIONAL RESERVES
 
   
     The Company's prospects for future growth and profitability will depend
predominately on its ability to replace present reserves through acquisitions
and development, EID (assuming consummation of the Medallion Acquisition) and
exploratory drilling, as well as on its ability to successfully develop
additional reserves. The decision to acquire a business or to purchase, explore
or develop an interest or property will depend in part on the evaluation of data
obtained through geophysical and geological analyses and engineering studies,
the results of which are often inconclusive or subject to varying
interpretations. Acquisitions may not be available at attractive prices, and
there can be no assurance that the Company's acquisition and exploration
activities or planned development projects will result in significant additional
reserves or that the Company will have continuing success at drilling
economically productive wells. Without successfully acquiring or developing
additional reserves, the Company's proved reserves and revenues will decline.
    
 
SUBSTANTIAL CAPITAL REQUIREMENTS
 
   
     The Company has made, and likely will continue to make, substantial capital
expenditures in connection with the acquisition, development and exploration of
oil and gas properties. Historically, the Company has funded its capital
expenditures with cash flow from operations and funds from long-term debt
financing secured by its oil and gas and natural gas transportation assets (the
"Master Note Facility"), its receivables (the "Receivable Facility") and its VPP
program assets (the "VPP Facility"). In July 1996, the Receivable Facility was
repaid and terminated, and in September 1996, the Master Note and VPP facilities
were consolidated into one revolving credit facility (the "Credit Facility"). In
addition, the Company expects to enter into a new revolving credit agreement
simultaneously with the consummation of the Medallion Acquisition (the
"Revolving Credit Agreement") (the Credit Facility and the Revolving Credit
Agreement are collectively referred to as the "Bank Credit Facilities"). The
Company anticipates that the net proceeds from the sale of the Common Stock
offered hereby, together with its cash flow from operations and the availability
of credit under the Bank Credit Facilities, will be sufficient to meet the
approximately $190 million of capital expenditures currently budgeted for
drilling and acquisition activities in 1997. Future cash flows and the
availability of financing are subject to a number of variables, such as the
level of production from existing wells, prices of oil and gas and the Company's
success in
    
 
                                       10
<PAGE>   12
 
locating and producing new reserves. If revenues were to decrease as a result of
lower oil and gas prices, decreased production or otherwise, and the Company had
no availability under its Bank Credit Facilities, the Company could be limited
in its ability to replace its reserves or to maintain production at current
levels, resulting in a decrease in production and revenue over time. If the
Company's cash flow from operations and availability under its Bank Credit
Facilities are not sufficient to satisfy its capital expenditure requirements,
there can be no assurance that additional debt or equity financing will be
available to meet these requirements.
 
RELIANCE ON ESTIMATES OF RESERVES AND FUTURE NET CASH FLOWS
 
   
     There are numerous uncertainties inherent in estimating quantities of
proved oil and gas reserves, including many factors beyond the Company's
control. This Prospectus includes independent engineering estimates of the
Company's oil and gas reserves and future net cash flows that are based on the
reports of three different firms. Reserve engineering is a subjective process of
estimating underground accumulations of oil and gas that cannot be measured in
an exact manner. Estimates of economically recoverable oil and gas reserves and
of future net cash flow necessarily depend upon a number of variable factors and
assumptions, such as historical production from the area compared with
production from other producing areas, the assumed effects of regulation by
governmental agencies and assumptions concerning future oil and gas prices,
operating costs, severance and excise taxes, development costs and workover and
remedial costs, all of which may in fact vary considerably from actual results.
For these reasons, estimates of the economically recoverable quantities of oil
and gas attributable to any particular group of properties, classifications of
such reserves based on risk of recovery and estimates of the future net cash
flows expected therefrom prepared by different engineers or by the same
engineers at different times may vary significantly. Actual production, revenues
and expenditures with respect to the Company's reserves likely will vary from
estimates, and such variances may be material. In addition, the Company's
reserves and future cash flows may be subject to revisions, based upon
production history, results of future development, oil and gas prices,
performance of counterparties under agreements to which the Company is a party,
operating and development costs and other factors. See "Business and
Properties -- Oil and Gas Reserves."
    
 
     The PV-10 values referred to in this Prospectus should not be construed as
the current market value of the estimated oil and gas reserves attributable to
the Company's properties. In accordance with applicable requirements of the
Securities and Exchange Commission ("SEC"), PV-10 is generally based on prices
and costs as of the date of the estimate, whereas actual future prices and costs
may be materially higher or lower. Actual future net cash flows also will be
affected by factors such as the amount and timing of actual production, supply
and demand for oil and gas, curtailments or increases in consumption by natural
gas purchasers and changes in governmental regulations or taxation. The timing
of actual future net cash flows from proved reserves, and thus their actual
present value, will be affected by the timing of both the production and the
incurrence of expenses in connection with development and production of oil and
gas properties. In addition, the 10% discount factor, which is required by the
SEC to be used to calculate PV-10 for reporting purposes, is not necessarily the
most appropriate discount factor based on interest rates in effect from time to
time and risks associated with the Company and its properties or the oil and gas
industry in general.
 
SUBSTANTIAL INDEBTEDNESS AND RESTRICTIONS
 
   
     At October 31, 1996, the Company had outstanding $150 million in 11% Senior
Notes (the "Senior Notes") issued pursuant to an indenture governing the Senior
Notes (the "Indenture"), approximately $0.1 million of outstanding indebtedness
under its existing Credit Facility and $11.1 million reserved pursuant to
existing letters of credit. In addition, upon consummation of the Medallion
Acquisition, the Company expects to incur additional indebtedness of $140.0
million under the Revolving Credit Agreement arranged in connection with the
transaction. See "Capitalization." Giving effect to the Offerings and the
application of the proceeds to repay amounts owed under the Bank Credit
Facilities,
    
 
                                       11
<PAGE>   13
 
the Company expects to have approximately $     million available for borrowing
under the Bank Credit Facilities immediately after the Offerings.
 
     The Company's level of indebtedness will have several important effects on
its future operations. A significant portion of the Company's cash flow from
operations must be dedicated to the payment of interest on its indebtedness and
will not be available for other purposes. The covenants contained in the Bank
Credit Facilities and the Indenture will require the Company to meet certain
financial tests. Other restrictions will limit its ability to borrow additional
funds and may affect the Company's flexibility in planning for and reacting to
changes in its business, including possible acquisition activities. The
Company's ability to obtain additional financing in the future for working
capital, capital expenditures, acquisitions, general corporate purposes or other
purposes may also be restricted. There can be no assurance that the Company will
be able to remain in compliance with the financial ratios prescribed under the
Bank Credit Facilities. Failure to do so would result in a default and could
lead to the acceleration of the Company's indebtedness under the Bank Credit
Facilities and the Indenture. Moreover, if the Company's revenues were to
decrease as a result of lower oil and gas prices, decreased production or
otherwise, the borrowing base under the Bank Credit Facilities could be reduced
and could restrict the Company's future growth.
 
EXPLORATION RISKS
 
     Exploratory drilling activities are subject to many risks, including the
risk that no commercially productive reservoirs will be encountered, and there
can be no assurance that new wells drilled by the Company will be productive or
that the Company will recover all or any portion of its investment. Drilling for
oil and gas may involve unprofitable efforts, not only from non-productive
wells, but from wells that are productive but do not produce sufficient net
revenues to return a profit after drilling, operating and other costs. The cost
of drilling, completing and operating wells is often uncertain. The Company's
drilling operations may be curtailed, delayed or canceled as a result of
numerous factors, many of which are beyond the Company's control, including
title problems, weather conditions, compliance with governmental requirements
and shortages or delays in the delivery of equipment and services.
 
MARKETING RISKS
 
     The Company's ability to market oil and gas at commercially acceptable
prices is dependent on, among other factors, the availability and capacity of
gathering systems and pipelines, federal and state regulation of production and
transportation, general economic conditions and changes in supply and demand.
The Company's inability to respond appropriately to these changing factors could
have a negative effect on the Company's profitability.
 
ACQUISITION RISKS
 
     Acquisitions of oil and gas businesses and properties and volumetric
production payments have been an important element of the Company's success, and
the Company will continue to seek acquisitions in the future. Even though the
Company performs a review (including a limited review of title and other
records) of the major properties it seeks to acquire that it believes is
consistent with industry practices, such reviews are inherently incomplete and
it is generally not feasible for the Company to review in-depth every property
and all records. Even an in-depth review may not reveal existing or potential
problems or permit the Company to become familiar enough with the properties to
assess fully their deficiencies and capabilities, and the Company may assume
environmental and other liabilities in connection with acquired businesses and
properties.
 
OPERATING RISKS
 
     The Company's operations are subject to numerous risks inherent in the oil
and gas industry, including the risks of fire, explosions, blow-outs, pipe
failure, abnormally pressured formations and environmental accidents such as oil
spills, natural gas leaks, ruptures or discharges of toxic gases, the
 
                                       12
<PAGE>   14
 
occurrence of any of which could result in substantial losses to the Company due
to injury or loss of life, severe damage to or destruction of property, natural
resources and equipment, pollution or other environmental damage, clean-up
responsibilities, regulatory investigation and penalties and suspension of
operations. The Company's operations may be materially curtailed, delayed or
canceled as a result of numerous factors, including the presence of
unanticipated pressure or irregularities in formations, accidents, title
problems, weather conditions, compliance with governmental requirements and
shortages or delays in the delivery of equipment. In accordance with customary
industry practice, the Company maintains insurance against some, but not all, of
the risks described above. There can be no assurance that the levels of
insurance maintained by the Company will be adequate to cover any losses or
liabilities. The Company cannot predict the continued availability of insurance,
or availability at commercially acceptable premium levels.
 
COMPETITIVE INDUSTRY
 
     The oil and gas industry is highly competitive. The Company competes for
oil and gas business and property acquisitions and for the exploration,
development, production, transportation and marketing of oil and gas, as well as
for equipment and personnel, with major oil and gas companies, other independent
oil and gas concerns and individual producers and operators. Many of these
competitors have financial and other resources which substantially exceed those
available to the Company.
 
GOVERNMENT REGULATION
 
     The Company's business is subject to certain federal, state and local laws
and regulations relating to the drilling for and production, transportation and
marketing of oil and gas, as well as environmental and safety matters. Such laws
and regulations have generally become more stringent in recent years, often
imposing greater liability on an increasing number of parties. Because the
requirements imposed by such laws and regulations are frequently changed, the
Company is unable to predict the effect or cost of compliance with such
requirements or their effects on oil and gas use or prices. In addition,
legislative proposals are frequently introduced in Congress and state
legislatures which, if enacted, might significantly affect the oil and gas
industry. In view of the many uncertainties which exist with respect to any
legislative proposals, the effect on the Company of any legislation which might
be enacted cannot be predicted. See "Business and Properties -- Regulation."
 
CERTAIN ANTI-TAKEOVER PROVISIONS
 
     The Company's Certificate of Incorporation and Bylaws and the Delaware
General Corporation Law contain provisions that may have the effect of
discouraging unsolicited takeover proposals for the Company. These provisions,
among other things, provide for the classification of the Board of Directors,
restrict the ability of stockholders to take action by written consent,
authorize the Board of Directors to designate the terms of and issue new series
of preferred stock, limit the personal liability of directors, require the
Company to indemnify directors and officers to the fullest extent permitted by
applicable law and impose restrictions on business combinations with certain
interested parties.
 
                DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
 
     This Prospectus includes "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended (the "Securities Act"),
and Section 21E of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"). All statements other than statements of historical facts
included in this Prospectus, including without limitation, statements under
"Prospectus Summary," "Risk Factors," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Business and Properties,"
regarding planned capital expenditures, increases in oil and gas production, the
number of anticipated wells to be drilled after the date of this Prospectus, the
Company's financial position, business strategy and other plans and objectives
for future operations, are forward-looking statements. Although the Company
believes that the expectations reflected in such forward-looking
 
                                       13
<PAGE>   15
 
statements are reasonable, it can give no assurance that such expectations will
prove to have been correct. There are numerous uncertainties inherent in
estimating quantities of proved oil and gas reserves and in projecting future
rates of production and timing of development expenditures, including many
factors beyond the control of the Company. Reserve engineering is a subjective
process of estimating underground accumulations of oil and gas that cannot be
measured in an exact way, and the accuracy of any reserve estimate is a function
of the quality of available data and of engineering and geological
interpretation and judgment. As a result, estimates made by different engineers
often vary from one another. In addition, results of drilling, testing and
production subsequent to the date of an estimate may justify revisions of such
estimate and such revisions, if significant, would change the schedule of any
further production and development drilling. Accordingly, reserve estimates are
generally different from the quantities of oil and gas that are ultimately
recovered. Additional important factors that could cause actual results to
differ materially from the Company's expectations are disclosed under "Risk
Factors" and elsewhere in this Prospectus, including without limitation in
conjunction with the forward-looking statements included in this Prospectus. All
subsequent written and oral forward-looking statements attributable to the
Company or persons acting on its behalf are expressly qualified in their
entirety by such factors.
 
                                USE OF PROCEEDS
 
     The net proceeds to the Company from the sale of the Common Stock offered
hereby are estimated to be approximately $          ($          if the
Underwriters' over-allotment options are exercised in full), after deducting
estimated offering expenses payable by the Company. These net proceeds will be
used by the Company to reduce the outstanding indebtedness under the Bank Credit
Facilities, including amounts under the Revolving Credit Agreement to be entered
into prior to the consummation of the Medallion Acquisition. Substantially all
of the indebtedness incurred under the Bank Credit Facilities will be used to
consummate the Medallion Acquisition.
 
     At October 31, 1996, the outstanding balance under the Company's existing
Credit Facility was $0.1 million. In connection with the consummation of the
Medallion Acquisition, the Company anticipates borrowing as much as $25 million
under the Credit Facility, incurring up to $140 million of indebtedness under
the Revolving Credit Agreement and paying the balance of the purchase price for
the acquisition from available cash. After receipt of the net proceeds from the
Offerings, it is the Company's intention to reduce the outstanding indebtedness
under the Credit Facility and the Revolving Credit Agreement by approximately
$     million, leaving an outstanding balance under such facilities of
approximately $     million.
 
     At October 31, 1996, the Credit Facility had a borrowing base of $75
million and bore interest at a rate of 6.87% per annum. The Company anticipates
that the Revolving Credit Agreement will have a borrowing base of up to $150
million, will be secured by substantially all the assets of Medallion and a
pledge of Medallion's common stock and will bear interest at a spread above the
prime rate or LIBOR determined each quarter based on the Company's consolidated
debt-to-EBITDA ratio. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources -- Debt
Financing."
 
                                       14
<PAGE>   16
 
                                 CAPITALIZATION
 
   
     The following table sets forth as of September 30, 1996 (i) the actual
capitalization of the Company, (ii) the pro forma capitalization of the Company
after giving effect to the debt to be incurred pursuant to the Medallion
Acquisition under the Bank Credit Facilities, including the Revolving Credit
Agreement, and to the warrants to purchase 435,000 shares of Common Stock to be
issued in connection with the Medallion Acquisition and (iii) the pro forma as
adjusted capitalization of the Company after giving effect to the sale of the
Common Stock offered hereby, the receipt of the net proceeds therefrom and the
application of such net proceeds as set forth under "Use of Proceeds." The table
should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations," "Pro Forma Financial
Information" and the Company's Consolidated Financial Statements (including the
notes thereto) included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                    SEPTEMBER 30, 1996
                                                          --------------------------------------
                                                                                      PRO FORMA
                                                           ACTUAL      PRO FORMA     AS ADJUSTED
                                                          --------     ---------     -----------
                                                                      (IN THOUSANDS)
<S>                                                       <C>          <C>           <C>
Current portion of long-term debt.......................  $     --     $      --      $      --
                                                          ========      ========       ========
Long-term debt:
  Bank Credit Facilities................................       100       214,100         52,796
  11% Senior Notes due 2003.............................   149,434       149,434        149,434
  Other.................................................       296           296            296
                                                          --------      --------       --------
          Total long-term debt..........................   149,830       363,830        202,526
Stockholders' equity:
  Preferred stock: 5,000,000 shares authorized; none
     issued.............................................        --            --             --
  Common stock, par value $0.01 per share: 50,000,000
     shares authorized; 12,488,120 issued; 15,488,120 as
     adjusted...........................................       125           125            155
  Stock warrants issued.................................       626         6,037          6,037
  Additional paid-in capital............................    25,371        25,371        136,615
  Retained earnings.....................................    93,578        93,578         93,578
  Less treasury stock, 900,748 shares at cost...........    (3,388)       (3,388)        (3,388)
                                                          --------      --------       --------
          Total stockholders' equity....................   116,312       121,723        232,997
                                                          --------      --------       --------
          Total capitalization..........................  $266,142     $ 485,553      $ 435,523
                                                          ========      ========       ========
</TABLE>
    
 
                                       15
<PAGE>   17
 
                          PRICE RANGE OF COMMON STOCK
 
   
     The Common Stock is traded on the New York Stock Exchange under the symbol
"KCS." The high and low closing sales prices for the periods listed below were
taken from the New York Stock Exchange Composite Transactions Tape. The last
reported sales price of the Common Stock on November 14, 1996 was $39.875.
    
 
   
<TABLE>
<CAPTION>
                                                                        HIGH       LOW
                                                                       ------     ------
    <S>                                                                <C>        <C>
    1994
    First Quarter....................................................  $29.00     $21.75
    Second Quarter...................................................   26.38      19.63
    Third Quarter....................................................   21.88      16.13
    Fourth Quarter...................................................   18.75      12.25
    1995
    First Quarter....................................................   17.25      14.63
    Second Quarter...................................................   22.25      15.25
    Third Quarter....................................................   21.88      13.75
    Fourth Quarter...................................................   16.75       9.88
    1996
    First Quarter....................................................   15.75      13.38
    Second Quarter...................................................   28.75      15.63
    Third Quarter....................................................   35.63      26.75
    Fourth Quarter (through November 14, 1996).......................   44.13      35.00
</TABLE>
    
 
     There were 1,247 stockholders of record of the Common Stock on September
30, 1996.
 
                                DIVIDEND POLICY
 
     The Company commenced paying cash dividends on its Common Stock in February
1992. For the years ended December 1993, 1994 and 1995, the Company's annual
dividends paid were $0.06, $0.09 and $0.12 per share, respectively. On September
26, 1996, the Company declared its most recent quarterly dividend of $0.03 per
share for record holders of its Common Stock as of October 11, 1996, payable on
November 20, 1996. The Company's policy is to retain a substantial portion of
its earnings to provide funds for reinvestment within the Company's business.
The Company is a holding company that conducts all of its operations through its
subsidiaries. As a result, the Company's ability to pay dividends is dependent
upon the cash flow of its subsidiaries. The payment of dividends is also
contingent upon, among other factors, business conditions, business results,
operating cash requirements and the financial condition of the Company, and will
be at the discretion of the Board of Directors. In addition, under the terms of
the Indenture and the Bank Credit Facilities, the payment of dividends is
limited to 50% of the Company's consolidated net income commencing October 1,
1995. See Note 4 to Consolidated Financial Statements.
 
                                       16
<PAGE>   18
 
                        PRO FORMA FINANCIAL INFORMATION
 
     The following unaudited pro forma financial information is derived from the
historical financial statements of KCS Energy, Inc., the InterCoast Entities
(Medallion) and the Sawyer Canyon Properties included elsewhere in this
Prospectus.
 
     The unaudited Pro Forma Statement of Consolidated Income for the year ended
December 31, 1995 reflects (i) the Company's Rocky Mountain Acquisition and
Michigan Acquisition, (ii) the sale of the Senior Notes, (iii) the Medallion
Acquisition (which includes Medallion's acquisition of the Sawyer Canyon
Properties in April 1996) and (iv) the sale of the Common Stock offered hereby
and the application of the estimated net proceeds therefrom as if each
transaction had occurred on January 1, 1995.
 
   
     The unaudited Pro Forma Statement of Consolidated Income for the nine
months ended September 30, 1996 reflects the Medallion Acquisition (which
includes Medallion's acquisition of the Sawyer Canyon Properties in April 1996),
the sale of the Common Stock offered hereby and the application of the estimated
net proceeds therefrom as if each transaction had occurred on January 1, 1995.
    
 
   
     The unaudited Pro Forma Consolidated Balance Sheet as of September 30, 1996
reflects the Medallion Acquisition, the sale of the Common Stock offered hereby
and the application of the estimated net proceeds therefrom as if each
transaction had occurred on September 30, 1996.
    
 
     The unaudited pro forma financial data should be read in conjunction with
the notes thereto and the Consolidated Financial Statements of the Company
(including the notes thereto) included elsewhere in this Prospectus. The
unaudited pro forma financial data does not purport to be indicative of the
financial position or results of operations that would actually have occurred if
the transactions described had occurred as presented in such statements or that
may he obtained in the future. In addition, future results may vary
significantly from the results reflected in such statements due to normal crude
oil and gas production declines, changes in prices received for crude oil and
gas, future acquisitions and dispositions of reserves, changes in estimates of
reserves and of the future net revenues therefrom and other factors.
 
                                       17
<PAGE>   19
 
                                KCS ENERGY, INC.
 
                   PRO FORMA STATEMENT OF CONSOLIDATED INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1995
            (UNAUDITED, DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
   
<TABLE>
<CAPTION>
                                                    KCS
                                                ACQUISITIONS
                                                  AND NOTE            KCS                                        MEDALLION
                                     KCS          OFFERING         PRO FORMA     MEDALLION       MEDALLION       PRO FORMA
                                 HISTORICAL     ADJUSTMENTS         COMBINED     HISTORICAL    ACQUISITIONS       COMBINED
                                 -----------    ------------       ----------    ----------    -------------     ----------
<S>                              <C>            <C>                <C>           <C>           <C>               <C>
Revenue........................  $   449,965     $   15,035(a)     $ 465,000     $   73,460     $    72,881(a)   $ 146,341
Operating costs and expenses:
 Cost of natural gas sales.....      356,186             --          356,186         24,361          57,216(a)      81,577
 Other operating and
   administrative expenses.....       18,669          4,769(a)        23,438         17,210           4,024(a)      21,234
 Depreciation, depletion and
   amortization................       39,209          5,207(b)        44,416         21,705              --         21,705
                                 -----------     ----------        ---------     ----------     -----------      ---------
 Operating costs and expenses..      414,064          9,976          424,040         63,276          61,240        124,516
                                 -----------     ----------        ---------     ----------     -----------      ---------
   Operating income............       35,901          5,059           40,960         10,184          11,641         21,825
Interest and other income,
 net...........................        3,713             --            3,713             --              --             --
Interest expense...............       (7,732)       (11,108)(c)      (18,840 )           --              --             --
                                 -----------     ----------        ---------     ----------     -----------      ---------
Income before income taxes
 (benefit).....................       31,882         (6,049)          25,833         10,184          11,641         21,825
Federal and state income taxes
 (benefit).....................       10,576         (2,117)(e)        8,459          3,638           4,074(e)       7,712
                                 -----------     ----------        ---------     ----------     -----------      ---------
     Net income (loss).........  $    21,306     $   (3,932)       $  17,374     $    6,546     $     7,567      $  14,113
                                 ===========     ==========        =========     ==========     ===========      =========
Earnings per share.............  $      1.81
                                 ===========
Average shares outstanding.....   11,760,701
                                 ===========
 
<CAPTION>
 
                                 ACQUISITION
                                  AND OTHER       PRO FORMA
                                 ADJUSTMENTS     AS ADJUSTED
                                 ------------    ------------
<S>                              <C<C>           <C>
Revenue........................   $       --      $  611,341
Operating costs and expenses:
 Cost of natural gas sales.....           --         437,763
 Other operating and
   administrative expenses.....           --          44,672
 Depreciation, depletion and
   amortization................          611(b)       66,732
                                  ----------      ----------
 Operating costs and expenses..          611         549,167
                                  ----------      ----------
   Operating income............         (611)         62,174
Interest and other income,
 net...........................           --           3,713
Interest expense...............       (6,148)(d)     (24,988)
                                  ----------      ----------
Income before income taxes
 (benefit).....................       (6,759)         40,899
Federal and state income taxes
 (benefit).....................       (2,366)(e)      13,805
                                  ----------      ----------
     Net income (loss).........   $   (4,393)     $   27,094
                                  ==========      ==========
Earnings per share.............                   $     1.84
                                                  ==========
Average shares outstanding.....                   14,760,701
                                                  ==========
</TABLE>
    
 
See accompanying Notes to Unaudited Pro Forma Consolidated Financial Statements.
 
                                       18
<PAGE>   20
 
                                KCS ENERGY, INC.
 
                   PRO FORMA STATEMENT OF CONSOLIDATED INCOME
   
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
    
            (UNAUDITED, DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
 
   
<TABLE>
<CAPTION>
                                                                                 MEDALLION    ACQUISITION
                                     KCS        MEDALLION     SAWYER CANYON      PRO FORMA     AND OTHER        PRO FORMA
                                 HISTORICAL    HISTORICAL     PROPERTIES(F)      COMBINED     ADJUSTMENTS      AS ADJUSTED
                                 -----------   -----------   ----------------   -----------   -----------      -----------
<S>                              <C>           <C>           <C>                <C>           <C>              <C>
Revenue........................  $   316,604   $   160,508     $      3,740     $   164,248   $        --      $   480,852
Operating costs and expenses:
  Cost of natural gas sales....      231,063       106,546               --         106,546            --          337,609
  Other operating and
    administrative expenses....       19,427        15,883              645          16,528            --           35,955
  Depreciation, depletion and
    amortization...............       33,933        20,360               --          20,360            84(g)        54,377
                                 -----------   -----------      -----------     -----------   -----------      -----------
  Operating costs and
    expenses...................      284,423       142,789              645         143,434            84          427,941
                                 -----------   -----------      -----------     -----------   -----------      -----------
    Operating income...........       32,181        17,719            3,095          20,814           (84)          52,911
Interest and other income,
  net..........................        4,850            --               --              --            --            4,850
Interest expense...............      (13,858)         (992)              --            (992)       (2,947)(h)      (17,797)
                                 -----------   -----------      -----------     -----------   -----------      -----------
Income before income taxes
  (benefit)....................       23,173        16,727            3,095          19,822        (3,031)          39,964
Federal and state income taxes
  (benefit)....................        8,367         5,973            1,083(i)        7,056        (1,061)(i)       14,362
                                 -----------   -----------      -----------     -----------   -----------      -----------
         Net income (loss).....  $    14,806   $    10,754     $      2,012     $    12,766   $    (1,970)     $    25,602
                                 ===========   ===========      ===========     ===========   ===========      ===========
Earnings per share.............  $      1.25                                                                   $      1.72
                                 ===========                                                                   ===========
Average shares outstanding.....   11,886,434                                                                    14,886,434
                                 ===========                                                                   ===========
</TABLE>
    
 
See accompanying Notes to Unaudited Pro Forma Consolidated Financial Statements.
 
                                       19
<PAGE>   21
 
                                KCS ENERGY, INC.
 
                      PRO FORMA CONSOLIDATED BALANCE SHEET
   
                            AS OF SEPTEMBER 30, 1996
    
                       (UNAUDITED, DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                               OFFERING
                                           KCS       MEDALLION    ACQUISITION     PRO FORMA    AND OTHER         PRO FORMA
                                        HISTORICAL   HISTORICAL   ADJUSTMENTS     COMBINED    ADJUSTMENTS       AS ADJUSTED
                                        ----------   ----------   -----------     ---------   -----------       -----------
<S>                                     <C>          <C>          <C>             <C>         <C>               <C>
                                                          ASSETS
Current assets:
  Cash and cash equivalents...........   $  53,597    $   3,542    $      --      $  57,139    $ (50,030)(m)     $   7,109
  Trade accounts receivable, net......      39,146       29,740           --         68,886           --            68,886
  Receivable from Tennessee Gas.......          --           --           --             --           --                --
  Fuel inventories....................         884           --           --            884           --               884
  Other current assets................       5,055        2,332           --          7,387           --             7,387
                                         ---------    ---------    ---------      ---------    ---------         ---------
    Current assets....................      98,682       35,614           --        134,296      (50,030)           84,266
Property, plant and equipment, net:
  Oil and gas properties, net.........     206,308      199,427          318(j)     406,053           --           406,053
  Natural gas transportation systems,
    net...............................      22,296        2,950        2,050(j)      27,296           --            27,296
  Other property, plant and
    equipment.........................       2,979        1,174         (674)(j)      3,479           --             3,479
                                         ---------    ---------    ---------      ---------    ---------         ---------
    Property, plant and equipment,
      net.............................     231,583      203,551        1,694        436,828           --           436,828
                                         ---------    ---------    ---------      ---------    ---------         ---------
Investments and other assets..........      10,887        5,066         (866)(j)     15,087           --            15,087
                                         ---------    ---------    ---------      ---------    ---------         ---------
                                         $ 341,152    $ 244,231    $     828      $ 586,211    $ (50,030)        $ 536,181
                                         =========    =========    =========      =========    =========         =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable....................   $  34,680    $  21,461    $      --      $  56,141    $      --         $  56,141
  Accrued liabilities.................       7,032        4,187           --         11,219           --            11,219
                                         ---------    ---------    ---------      ---------    ---------         ---------
    Current liabilities...............      41,712       25,648           --         67,360           --            67,360
Deferred credits and other
  liabilities.........................      33,298       31,866      (31,866)(j)     33,298           --            33,298
Long-term debt........................     149,830       52,402      161,598(k)     363,830     (161,304)(m)(n)    202,526
Stockholders' equity:
  Preferred stock.....................          --           --           --             --           --                --
  Common stock........................         125            3           (3)(j)        125           30(n)            155
  Additional paid-in capital..........      25,997      100,769      (95,358)(j)(l)    31,408    111,244(n)        142,652
  Retained earnings...................      93,578       33,543      (33,543)(j)     93,578           --            93,578
  Less treasury stock.................      (3,388)          --           --         (3,388)          --            (3,388)
                                         ---------    ---------    ---------      ---------    ---------         ---------
         Total stockholders' equity...     116,312      134,315     (128,904)       121,723      111,274           232,997
                                         ---------    ---------    ---------      ---------    ---------         ---------
                                         $ 341,152    $ 244,231    $     828      $ 586,211    $ (50,030)        $ 536,181
                                         =========    =========    =========      =========    =========         =========
</TABLE>
    
 
See accompanying Notes to Unaudited Pro Forma Consolidated Financial Statements.
 
                                       20
<PAGE>   22
 
                                KCS ENERGY, INC.
 
         NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)
 
     The accompanying pro forma financial statements have been prepared to
reflect certain adjustments to the historical consolidated financial statements
of the Company.
 
Unaudited Pro Forma Statement of Consolidated Income for the Year Ended December
31, 1995:
 
          (a) Adjustments to reflect revenues, cost of sales and other operating
     expenses from January 1, 1995, until the dates of the Rocky Mountain
     Acquisition and the Michigan Acquisition by the Company, the Sawyer Canyon
     and other acquisitions of Medallion, and the Medallion Acquisition by the
     Company.
 
          (b) Adjustments to reflect depreciation, depletion and amortization
     expense calculated using the future gross revenue method applied to the
     adjusted basis of the acquired properties and entities using the purchase
     method of accounting.
 
          (c) Adjustment to reflect additional interest expense calculated,
     assuming the Company's As Adjusted debt balance at December 31, 1995
     ($170,529), was outstanding for the entire year, including amortization of
     deferred financing cost.
 
   
          (d) Adjustment to reflect incremental interest expense under the Bank
     Credit Facilities ($13,445) to fund the $214,000 cash payment for the
     Medallion Acquisition, and to reflect the interest expense savings ($7,297)
     a result of the application of the estimated net proceeds of $111,274 from
     the Offerings.
    
 
          (e) Adjustments to the provision for income taxes related to the above
     adjustments.
 
   
Unaudited Pro Forma Statement of Consolidated Income for the Nine Months ended
September 30, 1996:
    
 
          (f) Reflects results of operations for the Sawyer Canyon Properties
     for the three months ended March 31, 1996, prior to their acquisition by
     Medallion on April 1, 1996.
 
          (g) Adjustment to reflect depreciation, depletion and amortization
     expense calculated using the future gross revenue method applied to the
     adjusted basis of the Medallion Acquisition using the purchase method of
     accounting.
 
   
          (h) Adjustment to reflect incremental interest expense under the Bank
     Credit Facilities ($10,084) to fund the $214,000 cash payment for the
     Medallion Acquisition, and to reflect the interest expense savings ($5,222)
     as a result of the application of the estimated net proceeds of $111,274
     from the Offerings.
    
 
          (i) Adjustment to the provision for income taxes related to the above
     adjustments.
 
   
Unaudited Pro Forma Consolidated Balance Sheet as of September 30, 1996:
    
 
          (j) Adjustment to (i) eliminate the historical basis of certain assets
     and liabilities of Medallion and (ii) reflect the adjusted basis of these
     items using the purchase method of accounting. (See detail of the purchase
     price and related allocation to assets and liabilities in the table below.)
 
   
          (k) Adjustment to reflect the elimination of the historical debt of
     Medallion of $52,402 and additional debt under the Bank Credit Facilities
     of $214,000 for the Medallion Acquisition.
    
 
   
          (l) Adjustment to reflect warrants to purchase 435,000 shares of
     Common Stock granted in connection with the Medallion Acquisition presented
     at estimated fair value ($5,411).
    
 
   
          (m) Reflects the application of $50.0 million from cash to reduce
     long-term debt.
    
 
   
          (n) Adjustment to reflect the application of the estimated net
     proceeds of $111,274 from the Offerings (approximately $117,750 in gross
     proceeds net of $6,476 in estimated underwriting discount and expenses) to
     reduce long-term debt.
    
 
The following table summarizes elements of the Medallion Acquisition, which was
accounted for as a purchase transaction of Medallion by the Company as described
in these notes:
 
   
<TABLE>
        <S>                                                                          <C>
        Consideration:
          Cash paid to seller......................................................  $ 214,000
          Common stock warrants....................................................      5,411
        Liabilities Assumed:
          Current liabilities......................................................     30,183
        Assets Acquired:
          Current assets...........................................................    (36,168)
          Other assets.............................................................     (4,200)
                                                                                      --------
                                                                                     $ 209,226
                                                                                      ========
</TABLE>
    
 
                                       21
<PAGE>   23
 
                                KCS ENERGY, INC.
 
                   SELECTED HISTORICAL FINANCIAL INFORMATION
 
     The historical financial data presented below is derived from the Company's
financial statements. The information in this table should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the Consolidated Financial Statements (including
the notes thereto) included elsewhere in this Prospectus.
 
   
<TABLE>
<CAPTION>
                                                                                                            NINE MONTHS ENDED
                                                         YEAR ENDED DECEMBER 31,                              SEPTEMBER 30,
                                     ----------------------------------------------------------------    ------------------------
                                        1991         1992         1993          1994          1995          1995          1996
                                     ----------   ----------   ----------    ----------    ----------    ----------    ----------
                                              (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)                    (UNAUDITED)
<S>                                  <C>          <C>          <C>           <C>           <C>           <C>           <C>
INCOME STATEMENT DATA:
Revenue:
 Oil and gas exploration and
   production....................... $    9,302   $   13,496   $   40,455    $   66,215    $   86,629    $   63,425    $   79,051
 Natural gas transportation and
   marketing........................    108,549      141,562      264,710       279,155       365,354       270,557       238,254
 Intercompany.......................       (624)        (779)        (876)       (3,657)       (2,018)       (1,708)         (701)
                                     ----------   ----------   ----------    ----------    ----------    ----------    ----------
       Total........................    117,227      154,279      304,289       341,713       449,965       332,274       316,604
Operating costs and expenses:
 Cost of natural gas sales..........    100,072      133,590      253,435       265,076       356,186       264,097       231,063
 Other operating and administrative
   expenses.........................     10,017       10,806       15,018        18,285        18,669        12,950        19,427
 Depreciation, depletion and
   amortization.....................      3,227        3,800        8,036        19,740        39,209        29,299        33,933
                                     ----------   ----------   ----------    ----------    ----------    ----------    ----------
       Total........................    113,316      148,196      276,489       303,101       414,064       306,346       284,423
                                     ----------   ----------   ----------    ----------    ----------    ----------    ----------
Operating income....................      3,911        6,083       27,800        38,612        35,901        25,928        32,181
Interest and other income, net......        787          757          704         1,039         3,713         2,311         4,850
Interest expense....................     (1,239)      (1,297)      (1,983)       (2,938)       (7,732)       (4,912)      (13,858)
                                     ----------   ----------   ----------    ----------    ----------    ----------    ----------
Income before income taxes..........      3,459        5,543       26,521        36,713        31,882        23,327        23,173
Federal and state income taxes......        885        1,533        7,910        12,556        10,576         7,645         8,367
                                     ----------   ----------   ----------    ----------    ----------    ----------    ----------
Net income.......................... $    2,574   $    4,010   $   18,611    $   24,157    $   21,306    $   15,682    $   14,806
                                     ==========   ==========   ==========    ==========    ==========    ==========    ==========
Earnings per share.................. $     0.24   $     0.36   $     1.60    $     2.05    $     1.81    $     1.33    $     1.25
Average common shares outstanding... 10,750,490   11,138,157   11,658,370    11,804,989    11,760,701    11,766,011    11,886,434
Dividend per common share........... $       --   $     0.03   $     0.06    $     0.09    $     0.12    $     0.09    $     0.09
OTHER DATA:
EBITDA.............................. $    7,138   $    9,883   $   35,836    $   58,352    $   75,110    $   55,227    $   66,114
Capital expenditures................      7,809       13,867       48,455        74,953       128,699        52,735        57,455
BALANCE SHEET DATA (AT END OF
 PERIOD):
Cash and cash equivalents........... $    1,914   $    4,292   $    5,369    $      988    $    5,846    $    4,187    $   53,597
Working capital.....................      4,002        5,966       10,368        16,215(1)     60,090(1)     43,437        56,970
Oil and gas properties, net.........     19,028       30,828       70,477       125,621       204,958       146,130       206,308
Total assets........................     72,077       88,220      165,990       214,423       360,609       271,982       341,152
Long-term debt......................     15,707       21,637       36,289        61,970       165,529        90,800       149,830
Total stockholders' equity..........     26,317       30,233       59,765        80,668       101,576        95,626       116,312
</TABLE>
    
 
- ---------------
 
(1) Includes the Tennessee Gas Receivable at such dates.
 
                                       22
<PAGE>   24
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     The following is a discussion and analysis of the Company's financial
condition and results of operations and should be read in conjunction with the
Company's Consolidated Financial Statements (including the notes thereto)
included elsewhere in this Prospectus.
 
GENERAL
 
   
     In the past year, several important developments have had and should
continue to have a significant impact on the Company's financial condition and
results of operations. In April 1996, the Texas Supreme Court withdrew its
previous decision in the Tennessee Gas litigation and issued a new decision
favorable to the Company's position. On August 16, 1996, the Texas Supreme Court
denied Tennessee Gas' petition for a rehearing of the Company's case against it
(see Note 7 to Consolidated Financial Statements) and on September 30, 1996, the
Company received the full amount of the Tennessee Gas Receivable outstanding
(approximately $70 million) at that date. The April 1996 decision by the Texas
Supreme Court does not affect the earnings reported herein as the earnings
already reflect the contract price. The decision does, however, have a
significant effect on the Company's liquidity and capital resources and its
ability to implement its strategies for future growth. See "-- Liquidity and
Capital Resources." The Company is redeploying the significant cash flow from
the Bob West Field to invest in drilling and other development and to pursue
other oil and gas acquisitions in its three core operating areas and the VPP
program.
    
 
   
     On November 14, 1996, the Company entered into agreements whereby the
Company agreed to purchase, subject to certain conditions, all of the
outstanding stock of Medallion and certain Section 29 tax credits for a total
purchase price of approximately $219 million. The Company has also made two
other significant acquisitions. In November 1995, the Company acquired
substantially all of the oil and gas assets of Natural Gas Processing Company
for a purchase price of approximately $33 million and in December 1995, the
Company acquired 24.6 Bcfe of proved reserves in the northern and southern
Niagaran Reef trend in Michigan for $31 million.
    
 
     These developments have transformed the Company from an enterprise
dependent upon the Bob West Field and the Tennessee Gas Contract (including the
outcome of its case against Tennessee Gas) to a more diversified enterprise
focusing on the acquisition and development of oil and gas assets located in
three core operating areas -- the Gulf Coast region, the Rocky Mountain region
and the Mid-Continent region -- and on its VPP program.
 
   
NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
    
 
  Results of Operations -- Consolidated
 
   
     For the nine months ended September 30, 1996, net income was $14.8 million
($1.25 per share), compared to $15.7 million ($1.33 per share) for the same
period in 1995. Significantly higher oil and gas production, along with higher
oil and gas prices in the current year for non-Tennessee Gas Contract sales were
offset by lower production from properties covered by the Tennessee Gas
Contract, higher interest costs and a higher effective income tax rate.
    
 
  Results of Operations -- Business Segments
 
     Segment information reflects volumes, revenues and expenses associated with
transactions involving affiliates which are eliminated in consolidation.
 
                                       23
<PAGE>   25
 
  Oil and Gas Exploration and Production
 
   
<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED
                                                               SEPTEMBER 30,
                                                         -------------------------
                                                          1995              1996
                                                         -------           -------
                                                         (UNAUDITED, DOLLARS IN THOUSANDS
                                                           EXCEPT PER UNIT DATA)
        <S>                                              <C>               <C>
        Revenue........................................  $63,425           $79,051
        Production (lifting) costs.....................    4,353             8,253
        Depreciation, depletion and amortization.......   28,447            32,865
        Other operating expenses.......................    1,816             2,877
                                                         -------           -------
             Operating income..........................  $28,809           $35,056
                                                         =======           =======
        Oil production (Mbbl)..........................      111               547
        Natural gas production (MMcf):
          Tennessee Gas Contract.......................    5,446             3,576
          Other........................................    7,858            15,346
                                                         -------           -------
             Total natural gas production..............   13,304            18,922
                                                         =======           =======
        Average sales price:
          Oil (per bbl)................................  $ 17.53           $ 19.72
          Natural gas (per Mcf)........................     4.60              3.61
          Average equivalent sales price (per Mcfe)....     4.54              3.56
        Average lifting cost (per Mcfe)................     0.31              0.37
        DD&A as a percent of revenue...................     44.9%             41.6%
</TABLE>
    
 
   
     Oil and gas production increased 59% to 22,204 MMcfe for the nine months
ended September 30, 1996, compared to the corresponding period in 1995. The
current year increase in production resulted from newly added properties and
reflects the Company's overall growth strategy to increase its percentage of
non-Tennessee Gas Contract production. Non-Tennessee Gas Contract production
accounted for 84% of total production during the 1996 period up from 61% during
the 1995 period. Approximately 5,851 MMcfe of the increase in non-Tennessee Gas
Contract production was attributable to the Company's VPP program with the
remainder attributable to increased exploitation and development drilling. For
the nine months ended September 30, 1996, sales to Tennessee Gas decreased to
3,576 MMcf, compared to 5,446 MMcf during 1995, when Tennessee Gas took
additional deliveries to offset earlier curtailments.
    
 
   
     Average natural gas prices were $3.61 per Mcf for the nine months ended
September 30, 1996, compared to $4.60 per Mcf for the same period in 1995. This
decrease reflects the lower Tennessee Gas Contract production which offset the
significant increase in non-Tennessee Gas Contract production and higher average
spot market prices. Average non-Tennessee Gas Contract gas prices were $2.29
during the 1996 period, compared to $1.56 during the same period last year.
Natural gas sale prices under the Tennessee Gas contract, excluding severance
tax reimbursements, were $8.38 during the nine-month period ended September 30,
1996, compared to $7.84 during the same period in 1995.
    
 
     The increases in costs and expenses were mainly attributable to the
increase in production volume.
 
                                       24
<PAGE>   26
 
  Natural Gas Transportation and Marketing
 
   
<TABLE>
<CAPTION>
                                                               NINE MONTHS ENDED
                                                                 SEPTEMBER 30,
                                                           -------------------------
                                                             1995             1996
                                                           --------         --------
                                                            (UNAUDITED, DOLLARS IN
                                                                   THOUSANDS
                                                             EXCEPT PER UNIT DATA)
        <S>                                                <C>              <C>
        Revenue..........................................  $270,557         $238,254
        Cost of natural gas sales........................   265,213          231,343
                                                           --------         --------
             Gross margin................................     5,344            6,911
        Depreciation.....................................       803            1,007
        Other operating expenses.........................     5,825            6,183
                                                           --------         --------
             Operating loss..............................  $ (1,284)        $   (279)
                                                           ========         ========
        Transportation volume (Bcf)......................      19.4             20.1
        Transportation gross margin (per Mcf)............  $  0.159         $  0.186
        Marketing volume (Bcf)...........................     167.1             87.2
        Marketing gross margin (per Mcf).................  $  0.014         $  0.036
        Marketing operating expense (per Mcf)............     0.027            0.050
</TABLE>
    
 
   
     The marketing operations had an operating loss of $1.3 million for the nine
months ended September 30, 1996, compared to a loss of $2.3 million for the same
period a year ago. The significant decline in marketed volumes and revenue
during the 1996 period reflect a strategic shift away from higher volume low
margin "gas trading" activities and toward an emphasis on the core retail
customer base. Coupled with higher natural gas prices in 1996, this resulted in
the increases in gross margin per Mcf of marketing volumes.
    
 
   
     The natural gas transportation operations had operating income of $1.0
million in each of the nine-month periods ended September 30, 1996 and 1995. The
increases in transportation volumes and gross margin per Mcf were offset by
higher operating and maintenance expenses.
    
 
  Interest and Other Income, Net
 
   
     Interest income accrued on the Tennessee Gas Receivable was $4.7 million
for the nine months ended September 30, 1996, compared to $1.9 million during
the same period in 1995. See "-- Liquidity and Capital Resources."
    
 
  Interest Expense
 
   
     For the nine months ended September 30, 1996, interest expense was $13.9
million, compared to $4.9 million for the same period in 1995. The increase in
1996 was due to higher average borrowings, along with higher average interest
rates principally resulting from the sale of $150 million of the 11% Senior
Notes in January 1996. The Company did not collect the contract price from
Tennessee Gas throughout 1995 and therefore increased its borrowings to expand
its oil and gas exploration and production operations. These borrowings included
approximately $64 million for the Rocky Mountain and Michigan Acquisitions,
completed during the fourth quarter of 1995.
    
 
RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
  Results of Operations -- Consolidated
 
   
     Net income was $21.3 million ($1.81 per share) in 1995, compared to $24.2
million ($2.05 per share) in 1994 and $18.6 million ($1.60 per share) in 1993.
Lower natural gas prices in 1995 affected each of the Company's operating
businesses, and combined with higher net interest costs incurred to fund the
growth of the Company's oil and gas exploration and production operations to
reduce 1995 earnings compared to 1994. Milder than normal winter weather
conditions and an oversupply of natural
    
 
                                       25
<PAGE>   27
 
gas during the winter of 1994-1995 resulted in a 10% decline in average natural
gas prices for the Company's non-Tennessee Gas Contract production in 1995,
which reduced somewhat the benefits of significantly increased natural gas
production. The mild weather and lower natural gas prices particularly affected
the Company's natural gas marketing operations, which posted a significant
decline in operating income during 1995.
 
     The increase in earnings in 1994 compared to 1993 was due mainly to
increased natural gas production, principally from the Company's acreage in the
Bob West Field dedicated under the Tennessee Gas Contract. See Note 7 to
Consolidated Financial Statements for information regarding the Tennessee Gas
Contract.
 
  Results of Operations -- Business Segments
 
     Segment information reflects all volumes, revenue and expenses, including
those associated with transactions involving affiliates which are eliminated in
consolidation. Each of the Company's business segments was adversely affected by
low natural gas prices during most of 1995.
 
  Oil and Gas Exploration and Production
 
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                                    -------------------------------
                                                     1993        1994        1995
                                                    -------     -------     -------
        <S>                                         <C>         <C>         <C>
                                                         (DOLLARS IN THOUSANDS
                                                         EXCEPT PER UNIT DATA)
        Revenue.................................... $40,455     $66,215     $86,629
        Production (lifting) costs.................   5,011       7,063       6,623
        Depreciation, depletion and amortization...   7,004      18,538      37,988
        Other operating expenses...................   1,785       2,671       2,373
                                                    -------     -------     -------
             Operating income...................... $26,655     $37,943     $39,645
                                                    =======     =======     =======
        Oil production (Mbbl)......................     179         211         196
        Natural gas production (MMcf):
          Tennessee Gas Contract...................   4,472       6,851       6,924
          Other....................................   2,505       4,453      12,205
                                                    -------     -------     -------
             Total natural gas production..........   6,977      11,304      19,129
                                                    =======     =======     =======
        Average sales price:
          Oil (per bbl)............................ $ 17.57     $ 15.16     $ 17.28
          Natural gas (per Mcf)....................    5.27        5.54        4.29
          Average equivalent sales price (per
             Mcfe).................................    5.02        5.27        4.27
        Average lifting cost (per Mcfe)............    0.62        0.56        0.33
        DD&A as a percent of revenue...............    17.3%       28.0%       43.9%
</TABLE>
 
     The 69% increase in natural gas production in 1995 compared to 1994 was due
mainly to newly added properties not covered by the Tennessee Gas Contract.
Approximately 7.4 Bcf of the increase in non-Tennessee Gas Contract natural gas
production was attributable to the Company's VPP program, with the remainder
attributable to increased exploration and development drilling. Non-Tennessee
Gas Contract oil and gas production accounted for 66% of total production in
1995, compared to 45% in 1994 and 44% in 1993. The increase in non-Tennessee Gas
Contract production as a percentage of total production, while an integral part
of the Company's overall growth strategy during this period, made the Company
more sensitive to fluctuations in the market price of oil and gas. Accordingly,
while total production and revenue were up significantly in 1995, a 10% decline
in average non-Tennessee Gas Contract natural gas prices had a negative impact
on the overall profitability of this segment. Average non-Tennessee Gas Contract
natural gas prices were approximately $1.62 in 1995, compared to $1.81 in 1994
and $2.02 in 1993.
 
                                       26
<PAGE>   28
 
     Tennessee Gas Contract production increased slightly in 1995 compared to
1994 largely as a result of the continued development of the Bob West Field,
which was able to more than offset the normal production decline from existing
wells. With planned development of known producing horizons nearly completed,
the Company anticipates that, absent any new discoveries, it will not be able to
completely offset normal production declines and therefore 1996 production from
this field will be less than in 1995 and will continue to decline thereafter.
Average sales prices under the Tennessee Gas Contract, excluding severance tax
reimbursements, were $7.90 in 1995, $7.49 in 1994 and $7.09 in 1993. See Note 7
to Consolidated Financial Statements for information regarding the Tennessee Gas
Contract.
 
     The increase in DD&A in 1995 reflected the increase in production, as well
as an increase in the DD&A rate. The DD&A rate reflects, among other things, the
higher average oil and gas property investment in 1995, lower natural gas prices
and an increase in the percentage of total proved reserves not covered by the
Tennessee Gas Contract. In addition, the increase in the Company's reserves
attributable to the VPP program (which bear no lease operating expenses) as a
percentage of total reserves, contributed to the increase in the DD&A rate. The
effect of the higher DD&A rate was partially offset by a 41% reduction in
average lifting costs to $0.33 per Mcfe.
 
     The significant growth of revenue and operating income in 1994 compared to
1993 was largely attributable to increased natural gas production, principally
as a result of the development of the Bob West Field and as a result of
acquisitions and further development of other producing properties.
 
     The increase in total costs and expenses in 1994 compared to 1993 reflected
the significant expansion of oil and gas operations. Production costs and DD&A
increased mainly due to higher natural gas production.
 
  Natural Gas Transportation and Marketing
 
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                                ------------------------------------
                                                  1993          1994          1995
                                                --------      --------      --------
                                                       (DOLLARS IN THOUSANDS
                                                       EXCEPT PER UNIT DATA)
        <S>                                     <C>           <C>           <C>
        Revenue...............................  $264,710      $279,155      $365,354
        Cost of natural gas sales.............   254,029       267,959       357,523
                                                --------      --------      --------
             Gross margin.....................    10,681        11,196         7,831
        Depreciation..........................       998         1,178         1,157
        Other operating expenses..............     6,105         7,129         8,023
                                                --------      --------      --------
             Operating income (loss)..........  $  3,578      $  2,889      $ (1,349)
                                                ========      ========      ========
        Transportation volume (Bcf)...........      24.3          20.9          25.9
        Transportation gross margin (per
          Mcf)................................  $  0.135      $  0.176      $  0.172
        Marketing volume (Bcf)................     122.9         153.1         226.3
        Marketing gross margin (per Mcf)......  $  0.060      $  0.049      $  0.015
        Marketing operating expense (per
          Mcf)................................     0.040         0.036         0.027
</TABLE>
 
     The combination of (i) lower natural gas prices, (ii) increased competitive
pressures within the industry and (iii) the absence of severe weather conditions
during the 1994-1995 winter heating season were the primary reasons for the
decrease in operating income in 1995 compared to 1994, offsetting the increase
in marketing and transportation volumes. Average natural gas sales prices for
this segment were approximately 15% lower in 1995 compared to 1994 and average
marketing gross margins per Mcf were approximately 69% lower.
 
     The increase in other operating expenses in 1995 compared to 1994 was
primarily due to costs associated with the expanded activities of the marketing
operations, the expansion of the gathering system associated with the Company's
Texas intrastate pipeline and the timing of routine pipeline repairs and
maintenance.
 
                                       27
<PAGE>   29
 
     The increase in revenue in 1994 compared to 1993 was due in part to the
unusually cold 1993-1994 winter in the northeastern part of the United States.
During this period of high demand for natural gas, the Company successfully
obtained supply and transportation at competitive prices and sold a significant
portion of its natural gas in the northeastern markets at "peaking" rates. The
decrease in marketing gross margin per Mcf in 1994 reflected the sales to
higher-volume, lower-margin customers, while the increase in transportation
gross margin per Mcf in 1994 was due mainly to an increase in higher-margin
volumes from the Company's gathering systems, along with higher margins on sales
and transportation to certain high-priority, weather-sensitive customers during
the 1993-1994 peak winter heating season.
 
     The increase in operating expenses in 1994 compared to 1993 reflected
higher personnel and marketing costs to support the significant growth in
operations.
 
  Interest and Other Income, Net
 
     Interest and other income was $3.7 million in 1995, compared to $1.0
million in 1994 and $0.7 million in 1993. Of the 1995 amount, $3.1 million was
interest income recorded on the Tennessee Gas Receivable. See "-- Liquidity and
Capital Resources." In addition, the Company had $0.6 million of income from
other investments. The 1994 increase over 1993 was primarily due to a one-time
receipt of $0.5 million for interest on funds that were previously held by the
operator of the jointly-owned wells covered by the Tennessee Gas Contract.
 
  Interest Expense
 
     Interest expense was $7.7 million in 1995, compared to $2.9 million in 1994
and $2.0 million in 1993. These increases were primarily due to higher average
borrowings used to expand the Company's oil and gas exploration and production
operations, including acquisitions under its VPP program which began in late
1994. In 1995, the increase in borrowings was largely the result of interim
agreements with Tennessee Gas, whereby the Company received only partial cash
payments from Tennessee Gas for sales of natural gas production under the
Tennessee Gas Contract. See "-- Liquidity and Capital Resources" and Note 7 to
Consolidated Financial Statements. Until the Tennessee Gas Receivable was paid,
the Company was required to utilize its credit facilities to a greater extent in
order to finance its capital spending program. The increase in interest expense
in 1995 was partially offset by the increase in interest income as previously
discussed. Higher average interest rates were also a contributing factor in the
year to year increases.
 
  Income Taxes
 
     The income tax provision was $10.6 million in 1995, representing an
effective tax rate of 33.2%, compared to 34.2% and 29.8% in 1994 and 1993,
respectively. See Note 6 to Consolidated Financial Statements for the
reconciliation of the statutory federal income tax rate to the Company's
effective tax rates. A substantial portion of the income taxes provided for by
the Company during these periods is deferred to future years.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  Decision of the Texas Supreme Court
 
     The favorable decision by the Texas Supreme Court regarding the Tennessee
Gas litigation in April 1996 (see Note 7 to Consolidated Financial Statements)
significantly affected the Company's liquidity and capital resources. On August
16, 1996, the Court denied Tennessee Gas' petition for a rehearing, and on
September 30, 1996, the Company received approximately $70 million, representing
the Tennessee Gas Receivable at that date.
 
     The Company had been accruing an accounts receivable amount (which included
interest as provided for in the contract) due from Tennessee Gas that included
the difference between the price that would have been paid for natural gas
pursuant to the terms of the Tennessee Gas Contract and the
 
                                       28
<PAGE>   30
 
amount actually paid for natural gas delivered from September 17, 1994 through
April 30, 1996 pursuant to interim agreements whereby Tennessee Gas paid $3.00
per MMBtu for all natural gas purchased during that period. Tennessee Gas has
been paying the contract price for natural gas deliveries subsequent to April
30, 1996 and is obligated to do so until the contract terminates in January
1999.
 
  Cash Flow From Operating Activities
 
   
     Net income adjusted for noncash charges was $54.2 million for the nine
months ended September 30, 1996, compared to $53.7 million during the same
period in 1995. Net cash provided by operating activities was $105.1 million
during the current year nine-month period, compared to $28.7 million in the
prior-year period. This increase resulted primarily from the receipt of the
Tennessee Gas Receivable on September 30, 1996 and, to a lesser extent, the
timing of cash receipts and payments. See Note 7 to Consolidated Financial
Statements.
    
 
     Net income adjusted for non-cash charges increased to $71.1 million in
1995, compared to $54.7 million in 1994. However, net cash provided by operating
activities declined from $50.1 million in 1994 to $30.1 million in 1995,
primarily as a result of interim agreements under which Tennessee Gas had been
paying $3.00 per MMBtu. This price was less than the contract price which
Tennessee Gas had been paying until September 1994.
 
     Trade accounts receivable increased $11.7 million and accounts payable
increased $15.3 million in 1995 primarily due to the timing of cash receipts and
cash payments related to the high volume activity of the natural gas marketing
operations and, to a lesser extent, the timing of cash receipts and payments of
the oil and gas exploration and production operations.
 
  Investing Activities
 
     Capital expenditures in 1995 were $128.7 million, of which $121.3 million
was invested in oil and gas properties. Of the $121.3 million, $43.8 million was
for the purchase of oil and gas reserves under the Company's VPP program
(including the Michigan Acquisition), $33 million was for the Rocky Mountain
Acquisition and $19.4 million was for the development of the Bob West Field. The
remainder was largely for lease acquisitions, seismic evaluations and
exploratory drilling ($16.9 million) and development drilling ($7.5 million) on
non-Tennessee Gas Contract properties. The Company funded its capital
expenditures through a combination of additional borrowings under its credit
facilities and internally generated cash.
 
   
     Following the completion of two significant oil and gas property
acquisitions in late 1995, totaling $64 million, the Company established an
initial $70 million capital budget for 1996. Included in the total was $30
million for oil and gas property acquisitions, $22 million for development
drilling and $15 million for exploration. Capital expenditures under the program
for the nine months ended September 30, 1996 were $52.7 million, of which $50.6
million were invested in oil and gas operations. Of that total, $30.2 million
was for development drilling, $8.0 million for the purchase of proved reserves
under the Company's VPP program and $12.4 million for lease acquisitions,
seismic surveys and exploratory drilling. The expenditures were financed
principally with $16.4 million of proceeds from the sale of certain
non-strategic oil and gas properties and internally generated cash.
    
 
     The 1996 capital budget was increased to $100 million in August, after the
Texas Supreme Court denied Tennessee Gas' petition for rehearing of the Court's
April 1996 decision in the Tennessee Gas Contract litigation. The additional
funds were allocated principally for development drilling in the Rocky Mountains
and for property acquisitions.
 
   
     On November 14, 1996, the Company executed a definitive agreement for the
purchase of Medallion. The Medallion Acquisition is anticipated to be funded by
a cash payment of $214 million and warrants to purchase 435,000 shares of Common
Stock. See "Business and Properties -- Recent Acquisitions -- Medallion
Acquisition." The Company expects to finance the cash portion of the purchase
price by using its available cash, borrowings under its existing Credit Facility
and borrowings
    
 
                                       29
<PAGE>   31
 
under the new Revolving Credit Agreement secured by the assets acquired in the
Medallion Acquisition. See "Debt Financing." The net proceeds from the sale of
the Common Stock offered hereby would be used to reduce the amounts outstanding
under the Bank Credit Facilities.
 
   
     Giving effect to the Medallion Acquisition, which is anticipated to close
in December 1996 prior to the Offerings, the Company expects to have made gross
capital expenditures of approximately $310 million in 1996. Of that total, $219
million represents the Medallion Acquisition and the remaining $91 million is
for exploration and development drilling on the Company's other properties and
for oil and gas property acquisitions. For 1997, the Company has tentatively set
a capital budget of $190 million. Of that total, $70 million has been allocated
to development drilling, $30 million for exploration and $90 million for oil and
gas property acquisitions, including reserves acquired under the VPP program.
The Company expects to finance this program largely through internally generated
cash, coupled with the sale of non-strategic assets.
    
 
  Debt Financing
 
   
     On January 25, 1996, the Company completed the sale of $150 million
principal amount of 11% Senior Notes due 2003. The net proceeds of approximately
$145 million (after deducting expenses of the offering which were deferred and
are being amortized over the term of the Senior Notes) were utilized to reduce
the outstanding indebtedness under existing bank credit facilities and to repay
a note sold to a third party. Also during 1996, the Company consolidated its
existing bank credit facilities into one Credit Facility as described below and
intends to enter into an additional Revolving Credit Agreement to fund a portion
of the purchase price for the Medallion Acquisition as described below.
    
 
  Credit Facility
 
     At June 30, 1996, the Company maintained three separate bank credit
facilities to support its operations. The Master Note Facility was utilized
primarily to support the expansion of the Company's exploration and production
and natural gas transportation businesses. The Company's natural gas marketing
subsidiary had two credit facilities, the Receivable Facility and the VPP
Facility, which were used primarily for working capital purposes and to support
the acquisition of oil and gas properties through volumetric production
payments.
 
     In July 1996, the Receivable Facility was paid in full and terminated. On
September 25, 1996, the Company consolidated the Master Note Facility and the
VPP Facility to create one revolving credit facility (the "Credit Facility"),
which will mature on September 30, 2000. The Credit Facility is secured by the
same collateral that was pledged to secure the Master Note and VPP facilities.
The borrowing base under the Credit Facility is a function of the lender's
determination of the value of the Company's oil and gas reserves, and as of
October 31, 1996, was limited to $75 million under the terms of the Indenture
governing the Senior Notes. The Credit Facility bears interest at a spread over
the prime rate or LIBOR, determined each quarter based on the Company's
consolidated debt-to-EBITDA ratio. As of October 31, 1996, $0.1 million was
outstanding under the Credit Facility and $11.1 million was reserved pursuant to
existing letters of credit.
 
  Revolving Credit Agreement for Medallion Acquisition
 
     Simultaneously with the consummation of the Medallion Acquisition, the
Company expects to enter into a new revolving credit agreement ("Revolving
Credit Agreement") with a group of banks. Of the Revolving Credit Agreement's
$150 million initial borrowing base, $45 million will be structured as a term
loan with a maturity of April 1, 1998 and the remaining $105 million revolving
loan will mature on September 30, 2000. The Company anticipates that,
immediately following the Medallion Acquisition, $140 million will be
outstanding under the Revolving Credit Agreement.
 
     The Company expects that obligations under the Revolving Credit Agreement
will be secured by substantially all of the oil and gas assets of Medallion and
a pledge of Medallion's common stock. The Revolving Credit Agreement will permit
the Company to borrow at interest rates based upon the banks'
 
                                       30
<PAGE>   32
 
prime rate or LIBOR. The applicable spread over the prime rate or LIBOR will be
determined each quarter based on the Company's consolidated debt-to-EBITDA
ratio.
 
  Impact of Recently Issued Accounting Standards
 
     The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of." SFAS No. 121 is
effective for financial statements for fiscal years beginning after December 15,
1995. Adoption of SFAS No. 121 had no impact on the financial position or
results of operations of the Company.
 
                                       31
<PAGE>   33
 
                            BUSINESS AND PROPERTIES
GENERAL
 
     KCS is an independent oil and gas company primarily engaged in the
acquisition, exploitation, development and, to a lesser extent, exploration of
domestic oil and gas properties, and in the production and marketing of oil and
gas. Through its experienced management and geological and engineering staff,
the Company has successfully acquired and increased the value of its properties
through drilling and other exploitation techniques and has substantially
increased its reserves, production and cash flow. Over the five-year period
ended December 31, 1995, KCS replaced 400% of production and increased proved
oil and gas reserves 395% to 186.1 Bcfe at December 31, 1995. During the same
period, the Company increased its oil and gas production 392% to 20.3 Bcfe,
representing a compound annual growth rate of 49%. In addition, the Company
increased EBITDA from $7.1 million in 1991 to $75.1 million in 1995.
 
   
     The Company's operations to date have focused primarily on properties in
the onshore Gulf Coast and Rocky Mountain regions. KCS augments its working
interest ownership of properties with the VPP program to acquire oil and gas
from properties which to date have been located primarily in the offshore Gulf
Coast region and in the Niagaran Reef trend in Michigan. On November 14, 1996
the Company agreed to acquire InterCoast Oil and Gas Company (formerly Medallion
Production Company) and certain of its affiliates, by far the Company's largest
acquisition to date. The Medallion Acquisition will expand the Company's
operations to include a third core operating area, the Mid-Continent region,
encompassing west Texas, the Texas Panhandle, northwest Oklahoma and north
Louisiana. At June 30, 1996, on a pro forma basis reflecting the Medallion
Acquisition, proved oil and gas reserves were 374.7 Bcfe (84% proved developed),
more than double the Company's historical proved reserves at December 31, 1995,
and represented a PV-10 value of $460.7 million. On a pro forma basis, the
Company holds working interests in 3,011 producing wells, 38% of which it
operates. Approximately 63% of the Company's reserves on a pro forma basis are
attributable to wells it operates.
    
 
   
     The Company's largest single producing field is the Bob West Field in south
Texas, which accounted for approximately 16% (8% on a pro forma basis) of the
Company's production during the nine months ended September 30, 1996. Most of
the Company's natural gas sold from the Bob West Field is covered by the
above-market, take-or-pay contract ($8.53 per MMBtu during September 1996 plus
reimbursement for severance taxes) with Tennessee Gas. In September 1996, the
Company successfully concluded litigation relating to the Tennessee Gas Contract
and recovered the Tennessee Gas Receivable. On September 30, 1996, Tennessee Gas
paid the Company approximately $70 million, representing the amount of the
Tennessee Gas Receivable at that date. The Company is redeploying the
significant cash flow from the Bob West Field to invest in drilling and other
development as well as to pursue other oil and gas property acquisitions in its
three core operating areas and the VPP program.
    
 
   
     The Company also operates a natural gas transportation business and a
natural gas marketing and services business, which together recorded a $0.3
million operating loss during the nine months ended September 30, 1996. The
Company's natural gas transportation business consists of a 150-mile intrastate
pipeline system and related gathering lines located between Houston and Dallas,
Texas and, giving pro forma effect to the Medallion Acquisition, 17 natural gas
gathering systems totaling more than 300 miles in Texas, Montana and Louisiana.
Through its natural gas marketing and services business, the Company buys and
resells natural gas directly to industrial and commercial end users and also
offers energy supply and transportation consulting services.
    
 
BUSINESS STRATEGY
 
     The Company has grown through a balanced strategy of reserve acquisitions
and development and exploratory drilling. The Company plans to continue to
broaden its reserve base and increase production and cash flow through (i) the
acquisition of attractively priced oil and gas companies and producing
properties that provide additional development or exploratory potential, (ii)
the exploitation and development of its existing asset base, (iii) the operation
and ownership of a majority working interest in
 
                                       32
<PAGE>   34
 
a significant number of its properties to allow the Company greater control over
future development, drilling, completing and lifting costs and marketing of
production, (iv) the acquisition of oil and gas reserves through the VPP
program, (v) the pursuit of a balanced exploration program that includes a
number of high-potential opportunities, and (vi) the extensive use of advanced
technologies, most notably 3-D seismic, computer-enhanced basin analysis,
reservoir simulation and specialized drilling applications and stimulation
techniques to better delineate and produce reserves.
 
     To implement its strategy, the Company intends to take advantage of several
key strengths, including (i) an experienced and capable team of oil and gas
industry professionals with a significant financial stake in the success of the
Company, (ii) a significant inventory of attractive development and exploratory
drilling opportunities within its existing property base and undeveloped acreage
position, (iii) established relationships with proven industry partners that
provide opportunities to participate in diverse exploration prospects, (iv) an
efficient administrative and operating structure that emphasizes an
entrepreneurial and opportunistic approach, and (v) a strong financial focus
which manifests itself not only in innovative transactions, but also in asset
risk management.
 
RECENT ACQUISITIONS
 
  Medallion Acquisition
 
   
     On November 14, 1996, the Company entered into agreements to acquire all of
the outstanding stock of InterCoast Oil and Gas Company (formerly Medallion
Production Company), GED Energy Services, Inc. and InterCoast Gas Services
Company, indirect wholly-owned subsidiaries of MidAmerican, and certain Section
29 tax credits, for a total price of approximately $219 million, consisting of
$214 million in cash and warrants to purchase 435,000 shares of Common Stock at
an exercise price of $45.00 per share. MidAmerican, an electric and gas utility,
was formed in 1995 as a result of the merger of Iowa-Illinois Gas and Electric
Company and Midwest Resources Inc. The purchase price is subject to adjustments
for oil and gas property title defects, environmental liabilities and other
items. Consummation of the Medallion Acquisition is subject to certain customary
conditions, including confirmation of the representations and warranties as of
closing and delivery of various certificates and legal opinions. The Company
currently expects the closing to occur in December 1996 prior to the Offerings.
    
 
     The information included in this Prospectus regarding Medallion has been
provided by Medallion. No assurance can be given by the Company as to the
accuracy or completeness of such information. Due diligence is being conducted
by the Company only on those properties and other assets of Medallion that the
Company believes have the most significant value. The Company will receive
certain representations and warranties from Medallion in connection with the
acquisition. These representations and warranties will survive the closing of
the transaction. MidAmerican Capital Company, a direct wholly-owned subsidiary
of MidAmerican, has agreed to guaranty certain obligations of the sellers under
the agreements relating to the Medallion Acquisition. Therefore, the Company
will have recourse against MidAmerican Capital Company for breaches, if any, of
such representations and warranties.
 
     Medallion's principal oil and gas assets were estimated as of June 30, 1996
by an independent reserve engineer to be 207.4 Bcfe of proved oil and gas
reserves, consisting of 166.6 Bcf of natural gas (80% of total proved reserves)
and 6.8 MMbbls of oil and condensate. These reserves are located primarily in
the Mid-Continent region encompassing west Texas, the Texas panhandle, northwest
Oklahoma and north Louisiana. Proved developed reserves account for 88% of
Medallion's total proved reserves and the average reserve life at year-end 1995
was 8.0 years. Medallion owns interests in 2,061 gross (675 net) wells, and
approximately 69% of reserves are attributable to wells it operates.
Approximately 15.0 Bcf of Medallion's proved natural gas reserves in its Sawyer
Canyon Field qualify for Section 29 tax credits ($0.52 per MMBtu). The Medallion
Acquisition will more than double the Company's reserve base and add substantial
management and technical expertise, particularly in the new Mid-Continent core
operating area. Descriptions of the principal producing properties to be
acquired are set forth under "Principal Working Interest Oil and Gas
Properties -- Medallion Acquisition Properties."
 
                                       33
<PAGE>   35
 
     Over the three and a half-year period ended June 30, 1996, and giving
effect to the acquisition of its Sawyer Canyon properties in April 1996,
Medallion replaced 251% of its production and increased reserves 148% through
property acquisitions, its EID program, and, to a lesser extent, exploratory
drilling, all of which the Company expects to continue. Since its acquisition by
MidAmerican in April 1992, Medallion has acquired 188.7 Bcfe of proved reserves
through 31 acquisitions at an average acquisition cost of $0.67 per Mcfe.
 
   
     Medallion's EID program targets drilling prospects that enhance the
economic recovery of oil and gas in producing areas and horizons to a level
greater than that previously achieved by the owners of the prevailing leasehold
by increasing the density of wells that penetrate known reservoirs. Typically,
development of EID prospects requires that Medallion obtain some or all of the
rights to drill on acreage that is held by production, thus providing the
opportunity to drill without making significant capital expenditures for
undeveloped leasehold acreage. The EID program has been implemented by members
of Medallion's current management team (who are expected to continue with the
Company following the Medallion Acquisition) since 1985. During the three-year
period ended December 31, 1995, Medallion developed 53.7 Bcfe of proved reserves
at an average finding cost of $0.75 per Mcfe through its EID program by
successfully completing 52 of 87 prospects. At September 30, 1996, Medallion had
identified more than 170 potential EID locations in its core operating areas and
has 41 proved undeveloped locations on its acreage. In September 1996, average
daily production from the Medallion properties was 3,453 bbls of oil and
condensate and 63,834 Mcf of natural gas, equivalent to 84,552 Mcfe. Medallion
also operates a 37-mile Texas gathering system and has natural gas marketing
operations based in Tulsa, Oklahoma, which had average sales volumes of 210,000
Mcf per day in September 1996.
    
 
     Medallion has a demonstrated track record of consistent growth in reserves,
production, revenues and cash flow every year since its inception in 1992. It
utilizes a balanced approach to drilling and reserve acquisitions and has
assembled a high quality, entrepreneurial management and technical team
consisting of 71 employees at October 31, 1996, located principally in its
Tulsa, Oklahoma headquarters. KCS anticipates that substantially all of these
employees will remain with Medallion following the acquisition and that
Medallion will continue to pursue its current operational strategies.
 
  Rocky Mountain Acquisition
 
     In November 1995, the Company acquired substantially all of the oil and gas
assets of Natural Gas Processing Company for a purchase price of approximately
$33 million. The Company acquired interests in 531 gross (301 net) wells located
in over 30 different fields, principally in six producing basins located in
Wyoming, Colorado, Montana and North Dakota. Proved reserves attributable to the
acquired properties were estimated by independent reserve engineers at September
30, 1995 to be 66.7 Bcfe, consisting of 40.9 Bcf of natural gas and 4.3 MMbbls
of oil and representing an average acquisition cost of $0.49 per Mcfe. Since the
acquisition, the Company has undertaken an aggressive field development and
acreage acquisition program in the Rocky Mountain region which has resulted in
several recent drilling successes and prospective drilling opportunities,
primarily in the Manderson Field in north central Wyoming. As of June 30, 1996,
the Company's well count in the Rocky Mountain region had increased to 587
wells, of which 374 (or approximately 64%) are operated by the Company.
Approximately half of the natural gas production from the acquired properties is
subject to multi-year contracts with local utility companies at prices that are
generally in excess of spot market prices.
 
     In addition, the Rocky Mountain Acquisition included approximately 197,000
gross (160,000 net) acres of largely underdeveloped properties. As the result of
additional property acquisitions, the Company has increased the lease holdings
in this area to approximately 240,000 gross (196,700 net) developed and
undeveloped acres as of September 30, 1996. The Company also acquired a
significant inventory of oil and gas equipment and supplies, vehicles, and
buildings as well as natural gas gathering systems consisting of approximately
200 miles of pipeline. Following the acquisition, the Company hired highly
experienced and technically competent exploration and operational personnel with
experience in the Rocky Mountain region who were formerly employed by the
seller, and following additional hiring, the Company's staff in the region
totaled 42 persons as of September 30, 1996.
 
                                       34
<PAGE>   36
 
  Michigan Acquisition
 
     In December 1995, the Company acquired 24.6 Bcfe of proved reserves in the
northern and southern Niagaran Reef trends in Michigan for $31 million,
including a volumetric production payment covering certain reserves, escalating
working interests in related properties and participation rights and an
overriding royalty interest in an exploration program, representing an average
acquisition cost of $1.26 per Mcfe. The VPP provides for the delivery to the
Company of certain oil and gas reserves totaling 20.3 Bcfe scheduled to be
delivered from December 1995 through January 2006, without any burden of
development and lease operating expenses. The VPP reserves were estimated as of
September 30, 1995 to consist of 13.7 Bcf of natural gas and 1.1 MMbbls of oil.
Based on independent reserve reports as of September 30, 1995, the working
interests in related properties that were acquired in the Michigan Acquisition
separate from the VPP added 3.1 Bcf of natural gas and 219 Mbbls of oil to the
Company's proved reserves.
 
OIL AND GAS PRODUCTION AND EXPLORATION
 
     All of the Company's exploration and production activities are located
within the United States.
 
  Development and Production Activities
 
   
     During the three-year period ended December 31, 1995, the Company
participated in the drilling of 61 development wells with a 98% success rate.
The majority of this development was in the Bob West Field, where the Company
drilled 38 wells and completed 38. During the first nine months of 1996, the
Company substantially increased its level of development drilling in other areas
and drilled 27 of 29 wells and completed 24 of 27 wells in areas other than the
Bob West Field. The Company's activities are now focused on the Manderson Field
in the Big Horn Basin of Wyoming, the Sweet Grass Arch area in Montana, the
Langham Creek Area and Glasscock Ranch Field in Texas and the Laurel Ridge Field
and the Tensas Parish Area in Louisiana. For 1996, the Company established an
initial development drilling budget of $22 million, which was subsequently
increased to $40 million in August 1996 as a result of the favorable decision of
the Texas Supreme Court on the Tennessee Gas Contract. For details on major
development activities on a field-by-field basis, see "-- Principal Working
Interest Oil and Gas Properties."
    
 
   
     The Company has currently identified over 450 development drilling and
recompletion locations and 170 EID locations (assuming consummation of the
Medallion Acquisition), representing approximately a four-year inventory, and
has initially budgeted $70 million for development activities in 1997. The
Company plans to drill, recomplete and workover as many as 150 wells in 1997 and
focus its development drilling program primarily on the fields in the Rocky
Mountain and onshore Gulf Coast regions discussed above and, following the
consummation of the Medallion Acquisition, on the Sawyer Canyon Field and
several of Medallion's prospects in the west Texas, ArkLaTex, Anadarko and
Arkoma areas located in the Mid-Continent region. See "Principal Working
Interest Oil and Gas Properties."
    
 
  Exploration Activities
 
   
     During the three-year period ended December 31, 1995, the Company
participated in the drilling of 58 exploratory wells with a 50% success rate.
Discoveries included wells in the Bob West Field, Langham Creek Area and Laurel
Ridge Field. During the first nine months of 1996, the Company participated in
the drilling of 11 exploratory wells and completed five wells, two of which it
operates. Of the 1996 exploration budget of $15 million, $12.4 million was spent
during the nine months ended September 30, 1996, which included expenditures for
lease acquisitions, seismic surveys and exploratory drilling. Discoveries in
1996 included the St. Jo prospect (now designated as the Aubrey and Wilsonia
Fields) located in Tensas Parish, Louisiana, where seven successful wells were
drilled and completed as of September 30, 1996.
    
 
   
     The Company's policy is to commit no more than 25% of its operating cash
flow to exploration activities and generally no more than $750,000 for any
single well. The Company has established an initial budget of $30 million for
exploration in 1997 (assuming consummation of the Medallion Acquisi-
    
 
                                       35
<PAGE>   37
 
tion) and intends to participate in drilling a wide variety of prospects,
including both low-risk and high-risk, high-potential projects in order to
maintain a balanced program with the potential for significant reserve
additions.
 
   
     Exploration activities are focused primarily on properties located in the
onshore Gulf Coast regions of Texas and Louisiana. The Company plans to
participate in the drilling of up to 60 prospects and to continue significant
3-D and 2-D seismic data acquisition and analysis during 1997. As of October 31,
1996, the Company had finalized negotiations on two exploratory projects in the
Rocky Mountain region and is negotiating a third. The two exploratory projects
on which negotiations are completed include (i) three Lodgepole prospects, in
which the Company owns a 30% working interest, located near Conoco's Eland Field
in Stark County, North Dakota and (ii) a Wind River Basin project, in which the
Company has a 95% working interest, on 7,500 gross acres in central Wyoming that
targets the Lance, Shannon, Mesa Verde, Frontier and Muddy sand formations. The
Lodgepole prospects are based on a 109-square mile 3-D seismic shoot covering
approximately 68,530 gross (16,653 net) acres. The Company is currently
negotiating to acquire a 50% working interest in a third exploration project on
a 12,000 gross-acre Tyler sand prospect in central Montana. The Company also
intends to further analyze the undeveloped acreage it will acquire in the
Medallion Acquisition for possible exploration prospects and continue its
participation in exploration projects in Michigan, where a 3-D seismic program
is currently underway.
    
 
Sale of Certain Properties
 
     In early 1996, the Company sold several non-strategic properties located in
south Texas, including its interest in the San Salvador, Bloomberg and Birdie
Fields, for a total sale price of $16.4 million. As of December 31, 1995, the
properties had reserves attributable to them by an independent reserve engineer
of 9.4 Bcf of natural gas and 63,000 bbls of oil. Prior to their sale, the
properties contributed 232 Mcf of natural gas and 2,900 bbls of oil to the
Company's production in 1996.
 
                                       36
<PAGE>   38
 
PRINCIPAL WORKING INTEREST OIL AND GAS PROPERTIES
 
     Approximately 87% of the Company's PV-10 of proved reserves and 92% of its
total proved reserves, after giving effect to the Medallion Acquisition, are
attributable to properties in which it has a working interest. The Company is
the operator of 1,140 wells, representing 69% of the PV-10 of proved reserves
attributable to its working interests (60% of PV-10 for all proved reserves).
The following table sets forth data as of June 30, 1996 (after giving effect to
the Medallion Acquisition) regarding the number of gross producing wells, the
estimated quantities of proved oil and gas reserves and the PV-10 attributable
to the Company's principal properties in which it owns working interests.
 
     The following table does not include reserves or PV-10 values attributable
to the Company's VPP program. See "-- Volumetric Production Payment Program and
Underlying Principal Properties."
 
<TABLE>
<CAPTION>
                                                      ESTIMATED PROVED RESERVES
                               GROSS     ----------------------------------------------------
                             PRODUCING     OIL     NATURAL GAS    TOTAL    % OF       PV-10
        PROPERTY/AREA          WELLS     (MBBLS)     (MMCF)      (MMCFE)   TOTAL     ($000S)
- --------------------------------------   -------   -----------   -------   -----     --------
<S>                          <C>         <C>       <C>           <C>       <C>       <C>
Onshore Gulf Coast:
  Bob West Field.............      50        --       24,844     24,844       7%     $ 87,462
  Langham Creek Area.........      11       182       11,933     13,028       4        16,266
  Laurel Ridge Field.........       3       232        3,629      5,019       1        11,342
  Glasscock Ranch Field......      11        84        3,117      3,622       1         2,557
  Tensas Parish Area.........       3       105        1,781      2,409       1         3,224
  Others.....................     255     1,701       12,309     22,512       7        18,325
                               -----     ------      -------     -------    ---      --------
          Subtotal...........     333     2,304       57,613     71,434      21       139,176
Rocky Mountain:
  Big Horn Basin
     Manderson Field.........      17     2,134       10,560     23,364       7        18,748
     Others..................     207     1,475        4,896     13,748       4        11,008
  San Juan Basin.............      49        --       11,345     11,345       3         4,788
  Wind River Basin...........      23        82        4,435      4,926       2         2,227
  Sweet Grass Arch...........     208       567        1,176      4,577       1         4,486
  Green River Basin..........      82        34        3,680      3,882       1         2,047
  Others.....................       1        15            6         96      --            77
                               -----     ------      -------     -------    ---      --------
          Subtotal...........     587     4,307       36,098     61,938      18        43,381
Michigan Niagaran Reef
  Trend......................      30       285        3,039      4,748       1         4,974
Medallion Acquisition:
  Sawyer Canyon Field........     345        75       59,870     60,322      17        55,740
  ArkLaTex Area..............      74        90       21,641     22,180       7        29,951
  Anadarko Basin.............     216       177       19,699     20,762       6        20,272
  Rocky Mountain.............     842     1,118       13,787     20,497       6        11,290
  Gulf Coast and South
     Texas...................      95       854       11,176     16,299       5        25,162
  Offshore Gulf of Mexico....      76       442       11,428     14,081       4        21,113
  California.................      36     1,661        1,985     11,949       3         7,975
  Others.....................     377     2,386       26,966     41,283      12        41,017
                               -----     ------      -------     -------    ---      --------
          Subtotal...........   2,061     6,803      166,552     207,373     60       212,520
                               -----     ------      -------     -------    ---      --------
          Total..............   3,011    13,699      263,302     345,493    100%     $400,051
                               =====     ======      =======     =======    ===      ========
</TABLE>
 
     Set forth below are descriptions of certain of the Company's significant
oil and gas producing properties and those targeted for significant drilling
activity in 1997.
 
                                       37
<PAGE>   39
 
  Onshore Gulf Coast Properties
 
     Bob West Field. The Company has interests in approximately 863 gross (599
net) acres in this field located in Zapata and Starr Counties, Texas. The field
produces natural gas from a series of 20 different Upper Wilcox sands with
formation depths ranging from 9,500 to 13,500 feet that require stimulation by
hydraulic fracturing to effectively recover the reserves. Because the majority
of this field is situated under Lake Falcon on the Rio Grande River, most wells
must be drilled directionally under the lake from common lakeshore drill sites.
The Company owns interests in two principal areas in the Bob West Field. During
September 1996, the average combined rate of production attributable to the
Company's net revenue interest in these areas was approximately 12,000 Mcf of
natural gas per day. Substantially all of this natural gas production is covered
by the Tennessee Gas Contract. See Note 7 to Consolidated Financial Statements.
 
     The Company owns a non-operated 25% working interest in the production
subject to the Tennessee Gas Contract from the wells on the Guerra "A" and
Guerra "B" units. Upon expiration of the Tennessee Gas Contract, the Company
will have the equivalent of a 12.5% working interest in all production from
these units. As of September 30, 1996, these units contained 32 producing wells.
During September 1996, the average combined rate of production attributable to
the Company's net revenue interest was approximately 6,500 Mcf of natural gas
per day.
 
     The Company also owns a 100% working interest in and operates 511 acres
referred to as the Falcon/Bob West Field. During September 1996, the average
combined rate of production attributable to the Company's net revenue interest
was approximately 5,500 Mcf of natural gas per day. A 320-acre portion of this
acreage is covered by the Tennessee Gas Contract and contains 16 producing
natural gas wells. The balance of the Company's interest in the Falcon/Bob West
property consists of a 40-acre tract and a 151-acre tract immediately adjacent
to the Tennessee Gas Contract acreage. Two wells have been drilled on this
40-acre tract with a portion of the natural gas produced therefrom covered by
the Tennessee Gas Contract. A well is under consideration on the 151-acre tract.
If successful, a portion of the natural gas produced from this well would be
covered by the Tennessee Gas Contract.
 
     In September 1996, the Company began an extensive workover and recompletion
program on the Tennessee Gas Contract acreage it operates. The Company is
utilizing state-of-the-art well log analysis, performance histories and bottom
hole pressure analysis in an effort to mitigate declines in gas production.
 
     One well is currently drilling and one has been permitted on the Guerra "A"
and Guerra "B" units, in which the Company owns a non-operated 25% working
interest in the production subject to the Tennessee Gas Contract. Both of these
wells will be drilled to existing pay zones. The Company is negotiating to test
and exploit shallower Wilcox zones on this acreage, in which the Company
currently retains a 100% working interest.
 
     Langham Creek Area. This area is comprised of the Cypress, Cypress Deep and
Langham Creek Fields in western Harris County, Texas, where the Company has
non-operated interests in 7,349 gross (3,375 net) acres. Multiple horizons in
this area produce oil and gas from Eocene age sandstones in the Yegua formation
from 6,000 to 7,500 feet and in the Wilcox formation from 9,000 to 13,000 feet.
 
     The Company owns working interests varying from 28% to 65% in 13 wells in
this area, representing an average net revenue interest of approximately 39%.
During September 1996, the nine producing wells in the Wilcox zone had an
average combined rate of production attributable to the Company's interest of
approximately 7,900 Mcf of natural gas and 100 bbls of oil per day. The
geological and geophysical evidence indicates the potential for as many as six
to nine additional drilling locations, with the upper Wilcox sands as the
primary target. The Company plans to continue active development in the area and
plans to drill as many as three additional wells in 1997.
 
     Laurel Ridge Field. The Company is the operator of this field located in
Iberville Parish, Louisiana and has a 26% net revenue interest in 3,773 gross
(1,221 net) acres around two discovery wells. The #1 Claiborne Plantation was
completed in August 1995 in the Cibicides hazzardi (Frio) sand and the
 
                                       38
<PAGE>   40
 
second discovery, the #2 Claiborne Plantation, was completed in December 1995 in
the shallower Miogyp (Frio) formation. Based on the results of the first two
discovery wells and 2-D seismic surveys, the Company drilled two additional
step-out wells in July and October 1996 which were temporarily abandoned. The
Company has deferred future development of the subject Frio formation until the
completion of a 3-D seismic survey. A 3-D seismic program is scheduled to
commence in the first quarter of 1997 to identify additional locations and to
confirm the possible utilization of the wellbores of the two temporarily
abandoned wells for potential side-track completions. During September 1996, the
average production attributable to the Company's interest was 2,100 Mcf of
natural gas and 210 bbls of oil per day.
 
     Glasscock Ranch Field. This field is located in Colorado County, Texas. The
Company and its partners leased approximately 2,800 acres and in 1994 drilled
and completed the #5 Glasscock well as a natural gas well in the upper portion
of the lower Wilcox sand section, a new reservoir for the field. The Company has
recently increased its working interest to approximately 85% and plans to
implement a development drilling program for 1997 which could include as many as
three additional wells.
 
     Tensas Parish Area. The Company currently has leases or options covering
32,000 acres in this area and in mid-1996 initiated a major exploration and
development drilling program in its St. Jo (now referred to as the Aubrey and
Wilsonia Fields), Barfield and Chicago Mills prospects. The Company currently
owns a 100% working interest in these three prospects. Of the eight wells
drilled to date in the Aubrey and Wilsonia Fields, six were completed, one is in
the completion process and one was a dry hole. Five of the completed wells
targeted the lower Tuscaloosa at a depth of 8,300 feet and one well targeted the
Wilcox at a depth of 3,200 feet. The Company plans to drill as many as four
additional wells in these fields during the next six months. During September
1996, the average production attributable to the Company's interest in the
Aubrey and Wilsonia Fields was 1,600 Mcf of natural gas and 140 bbls of oil per
day.
 
     The Company has 2,330 acres under lease in its Barfield prospect and has
completed a six square mile 3-D seismic survey on the prospect. The Company is
currently drilling a lower Tuscaloosa test well to a depth of 8,350 feet. Two
previous exploration wells were dry, but provided the Company with additional
data on the geology and geophysics of the prospect. A 12,500 foot well to test
the James Lime/Pettet Limestone reef is in the planning stage.
 
     The Company has taken options on or leased approximately 26,700 acres in
its Chicago Mills Prospect. A 26-square mile 3-D seismic survey has been
completed on a portion of the optioned acreage and resulted in the leasing of
8,800 acres. The Company has staked five locations to test seven different
prospects delineated by the seismic data and plans to begin drilling the first
well in November 1996. The remainder of the optioned acreage is scheduled for
evaluation using 3-D seismic covering a 29-square mile area beginning in
December 1996.
 
  Rocky Mountain Properties
 
     Big Horn Basin. This basin is located in north central Wyoming encompassing
parts of Washakie, Big Horn, Hot Springs, and Park counties. The Company
currently has lease holdings on 93,787 gross (84,805 net) acres. The Company
operates 100 wells and has additional interests in 124 non-operated wells in a
total of 18 fields. The major producing properties in the basin are the
Manderson Field that produces oil and gas at depths from 4,500 to 8,000 feet,
the Golden Eagle Field which produces oil and gas at depths from 3,200 to 10,000
feet, the 14-Mile Field that produces oil and gas at depths from 6,000 to 11,000
feet, the Grass Creek Field that produces oil and gas at depths from 2,400 to
7,000 feet and the Sellers Draw Field that produces natural gas at depths from
15,000 to 20,000 feet.
 
     The Manderson Field is located on a northwest-southeast trending anticlinal
nose in the Big Horn Basin. The field, as presently defined, extends more than
12 miles along the crest and is approximately three miles wide, significantly
larger than originally estimated. The Company has expanded its holdings in the
field from approximately 7,500 acres obtained in the Rocky Mountain Acquisition
to more than 14,000 acres and owns a 100% working interest. The field has
multiple reservoirs that are producing or
 
                                       39
<PAGE>   41
 
potentially productive: the Phosphoria Dolomite, the Lakota sands, the Dakota
sands, the Muddy sands, the Octh Louie sands, and the Frontier sands.
 
   
     The Manderson Field was discovered in 1951 and 16 wells targeting the
Phosphoria Dolomite were drilled using 640-acre spacing from 1951 to 1954.
Another well drilled in 1990 tested gas in the Phosphoria but was recompleted to
the Muddy sands as a natural gas producer due to the high percentage of hydrogen
sulphide present in the Phosphoria formation. To date, the field has produced
8.2 Bcf of natural gas and more than 2.2 MMbbls of oil from the Phosphoria, 32.4
Bcf of natural gas from the Muddy sands and lesser amounts from the Frontier and
Octh Louie sands.
    
 
     The Company is currently constructing injection and processing facilities
to handle the sour natural gas produced from the Phosphoria formation to allow
for full field development. Since the drilling and completion of its first well
in April 1996, the Company has drilled and completed ten development wells,
recompleted one previously existing well, is currently completing four wells and
is drilling two wells in the Phosphoria Dolomite, the deepest known productive
reservoir in the Manderson Field. The completed wells, in which the Company owns
an 81% net revenue interest, have tested at rates ranging from 200 to 1,900 bbls
of oil per day and from 450 to 4,000 Mcf of natural gas per day.
 
   
     Daily production in the Manderson Field is currently constrained to
approximately 1,500 bbls of oil and 2,000 Mcf of natural gas due to limitations
imposed by the State of Wyoming and the federal government on the amount of sour
gas that can be flared. The reduced production rates will continue until an
injection well and associated compression facilities are operational in November
1996. Completion of the injection system should enable the Company to inject
8,000 Mcf of sour gas per day and allow oil production to increase to
approximately 5,000 bbls per day. The sour gas will be injected into the
Phosphoria reservoir for pressure maintenance. An amine treatment plant designed
to treat the sour gas to marketable specifications is scheduled for completion
in December 1996. Completion of the treatment facilities will allow the treated
natural gas to be marketed with the sour inert gas being reinjected into a
disposal well. The treatment facilities, together with the gas injection system,
should provide for sufficient gas-handling capacities for 16,000 Mcf of natural
gas per day and allow for the production of approximately 10,000 bbls of oil per
day. There can be no assurance that the Company will be able to produce oil and
gas at rates sufficient to fully utilize such capacities.
    
 
     The Company plans to drill a total of 25 wells targeting the Phosphoria and
four other wells targeting the shallower zones by year-end 1996. It currently
has two drilling rigs active with a third rig in the process of moving into the
field. Log data and tests from the new wells drilled to date have suggested
potential pays in the Lakota and the Dakota sands for oil and/or gas, the Muddy
sands for gas, the Octh Louie sands for oil, and the Frontier sands for oil
and/or gas. In 1997, the Company plans to drill an additional 25 Phosphoria
wells and at least ten additional wells targeting the shallower reservoirs.
Drilling results to date, coupled with the acquisition of additional seismic
data indicate that the field may have significant prospective potential. During
September 1996, the average production attributable to the Company's interest in
the Manderson Field was 1,600 Mcf of natural gas and 790 bbls of oil per day.
 
     Sweet Grass Arch. The Company has an interest in 79,539 gross (57,904 net)
acres in this major producing area located in Toole County, Montana. The Company
currently operates 202 wells and has interests in six non-operated wells in the
area. The most important oil producing property in the area is the Homestake
Field, where the Company currently operates 67 wells. The Homestake Field
produces from the Sunburst sand at depths ranging from 1,400 to 1,700 feet.
Discovered in 1922, the field was actively developed during the 1936-1941 period
and again in the mid-1960s. During that latter period, a waterflood project was
initiated with little success due primarily to the lack of wellbore integrity.
During the late 1980s, two new wells were drilled in an attempt to revive the
field again with little success because of poor completion techniques. The
Company has begun an active development program designed to improve wellbore
integrity, utilize state-of-the-art completion techniques and redesign the
secondary recovery project. The Company initiated the program in September 1996
and has drilled and is in the process of completing 13 wells. Two additional
wells are currently being drilled to depths of 700
 
                                       40
<PAGE>   42
 
feet. The recent drilling activity is believed to have substantially increased
the productive area of the field. The Company plans to drill an additional 15
wells in the Homestake Field in 1997.
 
   
     The major natural gas producing fields in the Sweet Grass Arch area are the
Ft. Conrad, Devon, and Fitzpatrick Lake fields. These fields produce natural gas
from the Bow Island sands at depths from 600 to 1,200 feet. The Company
currently operates 81 wells. During September 1996, the average production
attributable to the Company's interest was 526 Mcf of natural gas per day. The
Company plans to drill 20 wells targeting the Bow Island during 1996. The
Company has identified an additional 71 development drilling locations on
acreage currently held and plans to drill 30 of these wells targeting the Bow
Island during 1997. A recent acquisition of several oil leases and two wells at
Laird Creek Field will allow for finalizing plans to drill at least two
development wells targeting the Swift sand for oil and two development wells
targeting the Sunburst sand for oil and/or gas. Plans are being developed to
drill additional wells to exploit the Dakota sands for oil and the Bow Island
sands for natural gas in late 1996 and in 1997.
    
 
  Medallion Acquisition Properties
 
     Sawyer Canyon Field. Medallion's holdings in the Sawyer Canyon Field,
located in Sutton County, Texas, represented 16% of the Company's proved
reserves as of June 30, 1996 on a pro forma basis. Medallion purchased these
properties in April 1996 from Enron Oil & Gas Company. Medallion owns interests
in 345 gross (314 net) wells, of which it operates 322 gross (293 net) wells.
Medallion's average working interest in this field is 91%, and its leasehold
position consists of approximately 34,887 gross (34,053 net) acres. During
September 1996, the average combined rate of production attributable to its net
revenue interest was approximately 18,300 Mcf of natural gas per day. Production
from a significant number of wells in the Sawyer Canyon Field qualifies for tax
credits under Section 29 of the Internal Revenue Code of 1986. Concurrently with
the Medallion Acquisition and in order to obtain the benefit of these tax
credits, the Company also acquired certain interests in these Section 29 wells
from a subsidiary of MidAmerican. Approximately 15.0 Bcf of Medallion's proved
natural gas reserves in its Sawyer Canyon Field properties qualify for Section
29 tax credits of $0.52 per MMBtu.
 
     The main producing formation in the Sawyer Canyon Field is the Canyon
sandstone at a depth of approximately 5,500 feet. Natural gas in the Canyon
formation is stratigraphically trapped in lenticular sandstone reservoirs. A
typical Sawyer Canyon Field well encounters multiple productive reservoirs
within the 800 to 1,400 foot thickness of the Canyon formation. These Canyon
reservoirs tend to be discontinuous and generally exhibit lower porosity and
permeability, characteristics which reduce the area that can be effectively
drained by a single well to units as small as 40 acres.
 
     Medallion's 60.3 Bcfe of proved reserves attributable to the Sawyer Canyon
Field are 97% proved developed. Medallion currently plans on drilling seven
additional EID locations (three in 1996 and four in 1997) to exploit the
remaining proved undeveloped reserves. Medallion also believes that additional
proved reserves may ultimately be attributed to many of the 30 or more 40-acre
drilling locations remaining on the property. Medallion has also identified
several recompletion projects in existing wellbores into Canyon sand reservoirs
not currently producing. In addition to exploiting these Canyon sand development
opportunities, Medallion currently intends to evaluate portions of the Sawyer
Canyon Field for potential in the shallower Wolfcamp and deeper Strawn
formations which have been found to be productive in the area.
 
     ArkLaTex Area. Medallion's reserve holdings in the ArkLaTex Area,
representing approximately 7% of the Company's total proved reserves as of June
30, 1996 on a pro forma basis, are located primarily in Bossier, Claiborne,
Lincoln, and Union Parishes in north Louisiana. Medallion owns an interest in 74
gross (38 net) wells of which 42 gross (36 net) wells are operated by the
Company. Medallion's average working interest in its ArkLaTex Area operated
wells is approximately 86%. Average daily production from the ArkLaTex Area, net
to Medallion's interest, was approximately 8,100 Mcf of natural gas and 56 bbls
of oil during September 1996. Production in the ArkLaTex Area is primarily from
the Hosston, Cotton Valley and Haynesville formations of Cretaceous and Jurassic
age at depths of 5,500 to 10,000 feet. These
 
                                       41
<PAGE>   43
 
formations are lower permeability sandstones which were developed on 640-acre
spacing and require EID and advanced fracture stimulations to drain the reserves
in place adequately. Medallion has drilled four wells in the ArkLaTex Area in
1996 and has an additional four locations scheduled to spud before year end.
 
     Medallion's largest concentration of reserves in the ArkLaTex Area is in
the Elm Grove Field, Bossier Parish, Louisiana. At June 30, 1996, net proved
reserves were 19.1 Bcfe, of which 94% was proved developed. Production from the
Elm Grove Field is primarily natural gas from the Hosston and Cotton Valley
formations at depths of 7,000 to 9,600 feet. Medallion owns an interest in 42
gross (27 net) wells, of which 29 gross (27 net) wells are operated by
Medallion. Medallion's operated leasehold position consists of approximately
5,760 gross (5,649 net) acres. Average daily production from the Elm Grove
Field, net to Medallion's interest, was approximately 6,000 Mcf of natural gas
and 33 bbls of oil during September 1996.
 
     Since Medallion acquired its first interest in the Elm Grove Field in 1994,
it has drilled 11 productive EID wells, recompleted several of the existing
wells to access behind pipe reserves and discovered a deeper productive zone not
previously produced in the field. Average gross natural gas production from the
field reached a rate of 13,200 Mcf per day at the beginning of 1996, up from an
average daily production level of 2,000 Mcf per day when Medallion assumed
operations in August 1994. Medallion has identified several behind-pipe zones
and three to five additional EID well locations.
 
     Anadarko Basin Area. Medallion's Anadarko Basin properties are located in
northwest Oklahoma and the Texas panhandle. Medallion owns an interest in 216
gross (83 net) wells, of which it operates 155 gross (60 net) wells. Average
daily production from the area, net to Medallion's interest, was approximately
10,300 Mcf of natural gas and 70 bbls of oil during September 1996. Total net
proved reserves, as of June 30, 1996, were 20.8 Bcfe with 98% categorized as
proved developed.
 
     The majority of the Medallion's properties in this area are located on the
Northern Shelf and predominantly produce natural gas from various formations of
Pennsylvanian and Pre-Pennsylvanian age at depths of 7,000 to 12,000 feet.
Medallion's Mills Ranch Field, operated by Chevron, is in the deeper part of the
basin with production from depths of 10,000 to 20,000 feet. Pre-Pennsylvanian
reservoirs include the Mississippi, Chester and Hunton formations and are
typically fractured carbonates. Pennsylvanian reservoirs include the Redfork,
Atoka and Morrow sandstones.
 
     During the four-year period ended December 31, 1995, Medallion participated
in the drilling of 44 gross (37 net) EID wells in the Anadarko Basin Area.
Medallion has drilled eight wells to date in 1996 and is preparing to drill
another eight wells in this area during the remainder of 1996. The Company plans
to continue to exploit areas of the Anadarko Basin that require EID wells for
adequate reserve drainage and intends to drill 16 locations in this area during
1997.
 
VOLUMETRIC PRODUCTION PAYMENT PROGRAM AND UNDERLYING PRINCIPAL PROPERTIES
 
     The Company augments its working interest ownership of properties with a
volumetric production payment ("VPP") program, a method of acquiring oil and gas
reserves scheduled to be delivered in the future at a discount to the current
market price in exchange for an up-front cash payment. A volumetric production
payment is comparable to a term royalty interest in oil and gas properties and
entitles the Company to a priority right to a specified volume of oil and gas
reserves scheduled to be produced and delivered over a stated time period.
Although specific terms of the Company's volumetric production payments vary,
the Company is generally entitled to receive delivery of its scheduled oil and
gas volumes at agreed delivery points, free of drilling and lease operating
costs and, in certain cases, free of state severance taxes. The Company is not
the operator of any of the properties underlying its volumetric production
payments, and it does not bear any development or lease operating expenses.
After delivery of the oil and gas volumes, the Company arranges for further
downstream transportation and sells such volumes to available markets. The
Company believes that its VPP program diversifies its reserve base and achieves
attractive rates of return while minimizing the Company's exposure to certain
development, operating and reserve volume risks. Typically, the estimated proved
reserves of the properties underlying
 
                                       42
<PAGE>   44
 
a volumetric production payment are substantially greater than the specified
reserve volumes required to be delivered pursuant to the production payment.
 
     Through June 30, 1996, the Company had invested $66.2 million under this
program, acquiring proved reserves of 38,841 MMcf of natural gas and 1,103 Mbbl
of oil, representing an average acquisition cost of $1.46 per Mcfe, without the
burden of development and lease operating expenses. As of June 30, 1996, the
Company had recovered $36.8 million from the sale of oil and gas received under
its VPP program. The VPP program accounted for approximately $60.6 million (13%)
of the Company's PV-10, and 29,210 MMcfe (8%) of the Company's oil and gas
reserves as of June 30, 1996, after giving effect to the Medallion Acquisition.
 
     The following table shows as of June 30, 1996, the oil and gas deliveries
to the Company that are scheduled to be made pursuant to its VPP program over
the period from July 1, 1996 through December 31, 2006. Total future net cash
flow to the Company from the volumetric production payment deliveries scheduled
below is estimated to be $74.9 million, based on spot market prices in effect at
June 30, 1996 ($2.38 per MMBtu and $18.83 per bbl, before adjustments for
appropriate basis differentials and Btu content).
 
<TABLE>
<CAPTION>
                                                                                           CUMULATIVE
                                                      NATURAL GAS      OIL       TOTAL       TOTAL
   PERIOD FROM                    TO                    (MMCF)       (MBBLS)    (MMCFE)     (MMCFE)
- -----------------  --------------------------------   -----------    -------    -------    ----------
<S>                <C>                                <C>            <C>        <C>        <C>
July 1, 1996       September 30, 1996..............      3,102          51       3,405        3,405
October 1, 1996    December 31, 1996...............      2,752          50       3,052        6,457
January 1, 1997    December 31, 1997...............      7,640         205       8,870       15,327
January 1, 1998    December 31, 1998...............      3,907         162       4,876       20,203
January 1, 1999    December 31, 1999...............      1,588         117       2,288       22,491
January 1, 2000    December 31, 2000...............      1,263          86       1,781       24,272
January 1, 2001    December 31, 2006...............      3,538         233       4,938       29,210
</TABLE>
 
     The properties underlying the VPP program are principally located in two
major regions, the offshore Gulf Coast and the northern and southern Niagaran
Reef trend in Michigan.
 
  Offshore Gulf Coast Properties
 
     The Company's offshore Gulf Coast properties are located in six blocks off
the coast of Louisiana and four blocks off the coast of Alabama. The Company's
interests in the Louisiana blocks were all acquired through volumetric
production payment contracts with Hall-Houston Oil Company ("HHOC"), which is
the operator. The Louisiana blocks contain nine wells drilled during 1994, 1995,
and the first half of 1996 that are at depths ranging from 1,700 to 8,000 feet
in the shallow waters of the Gulf of Mexico. Production attributable to HHOC's
working interest during the month of September 1996 averaged 26,776 Mcf per day,
of which an average of 21,956 Mcf per day was delivered to the Company under the
VPP program. Proved reserves attributable to HHOC's interest, which support the
volumetric production payment, were estimated by an independent reserve engineer
to be 16,398 MMcf as of June 30, 1996. Pursuant to the HHOC volumetric
production payment, the Company received deliveries totaling 6,911 MMcf during
1995 and 5,104 MMcf during the six months ended June 30, 1996 and is scheduled
to receive 4,188 MMcf during the balance of 1996, 4,788 MMcf in 1997, and 1,684
MMcf in 1998.
 
     The Company's interests in the four offshore Alabama blocks were acquired
through two volumetric production payment agreements with The Offshore Group,
which operates five wells located on these properties. The Company received
deliveries of 260 MMcf in 1994, 552 MMcf in 1995, and is scheduled to receive
deliveries totaling 1,287 MMcf in 1996 and 1997.
 
     In addition, the Company is scheduled to receive volumes totaling 782 MMcfe
during the period from 1996 to 1998 from several smaller volumetric production
payments covering onshore Gulf Coast and Appalachian properties.
 
                                       43
<PAGE>   45
 
  Niagaran Reef Trend Properties in Michigan
 
   
     The Company's northern and southern Niagaran Reef trend properties, located
in Michigan, were acquired in December 1995. The VPP program reserves are
expected to be produced largely from an existing group of 89 wells located in 49
fields, primarily operated by a subsidiary of Hawkins Oil and Gas, Inc.
("Hawkins"). Additional reserves available to support the production payment may
be derived from a series of recompletions scheduled during 1996 and 1997 and
from certain reserves to be developed by Hawkins in an area of mutual interest
covering the Niagaran Reef trend pursuant to an exploration program with a third
party. The Niagaran Reef reservoirs are typically found at depths between 4,000
and 6,500 feet. Production rates from the property interests supporting the
production payment during September 1996 averaged 5,775 Mcf and 525 bbls per
day. The Company estimated at June 30, 1996 that 17,298 MMcf and 1,101 Mbbls
were attributable to Hawkins' interest in these properties to support the
production payment, with approximately 80% of the reserves attributable to 17
wells. Of the remaining 12,177 MMcf and 0.9 MMbbls to be delivered under the
volumetric production payment, the Company is scheduled to receive 1,117 MMcf
and 100 Mbbls during the last half of 1996, 2,476 MMcf and 205 Mbbls in 1997,
with the balance to be delivered between 1998 and 2006.
    
 
  Recent Volumetric Production Payment Program Activities
 
     Subsequent to June 30, 1996, KCS entered into two volumetric production
payments to acquire 2,855 MMcf of natural gas and 125 Mbbls of oil for $6.4
million.
 
OIL AND GAS RESERVES
 
     All information in this Prospectus relating to estimates of the Company's
proved reserves not associated with the VPP program or its working interest
reserves (approximately 1% of total proved reserves) in the Niagaran Reef trend
in Michigan is taken from reports prepared for the Company by Ryder Scott
Company (covering the Medallion Acquisition properties), H.J. Gruy and
Associates, Inc. (the Rocky Mountain properties) and R.A. Lenser and Associates,
Inc. (the onshore Gulf Coast properties), each in accordance with the rules and
regulations of the SEC. These independent reserve engineers' estimates were
based upon a review of production histories and other geologic, economic,
ownership and engineering data provided by the Company or third party operators.
 
     Although reserve engineers' reports with respect to reserves underlying the
Company's VPP program are utilized by the Company to support its own analysis of
such reserves, the proved reserves, related future net revenues and PV-10 that
the Company reports with respect to volumetric production payments are taken
directly from the amounts contracted for pursuant to the agreements relating to
volumetric production payment (which amounts are less than the net interest
production reflected in the independent reserve engineers' reports).
 
                                       44
<PAGE>   46
 
     The following table sets forth as of June 30, 1996, both historical and pro
forma giving effect to the Medallion Acquisition, summary information with
respect to (i) the estimates made by the reserve engineers of the Company's
proved oil and gas reserves attributable to working interests and (ii) the
reserve amounts contracted for pursuant to the agreements relating to the
volumetric production payments.
 
<TABLE>
<CAPTION>
                                                                         JUNE 30, 1996
                                                                    -----------------------
                                                                    HISTORICAL    PRO FORMA
                                                                    ----------    ---------
    <S>                                                             <C>           <C>
    PROVED RESERVES:
    Oil (Mbbls)...................................................       7,798       14,601
    Natural gas (MMcf)............................................     120,542      287,096
         Total (MMcfe)............................................     167,330      374,702
    Future net revenues ($000)....................................   $ 347,672    $ 669,239
    Present value of future net revenues before income taxes
      ($000)......................................................     248,180      460,700
    PROVED DEVELOPED RESERVES:
    Oil (Mbbls)...................................................       4,377       10,862
    Natural gas (MMcf)............................................     105,709      249,343
         Total (MMcfe)............................................     131,971      314,515
    Future net revenues ($000)....................................   $ 287,469    $ 573,383
    Present value of future net revenues before income taxes
      ($000)......................................................     213,742      404,426
</TABLE>
 
     There are numerous uncertainties inherent in estimating quantities of
proved oil and gas reserves and in projecting future rates of production and
future amounts and timing of development expenditures, including underground
accumulations of crude oil and gas that cannot be measured in an exact manner,
and the accuracy of any reserve estimate is a function of the quality of
available data and of engineering and geological interpretation and judgment.
Estimates of proved undeveloped reserves are inherently less certain than
estimates of proved developed reserves. The quantities of oil and gas that are
ultimately recovered, production and operating costs, the amount and timing of
future development expenditures, geologic success and future oil and gas sales
prices may all differ from those assumed in these estimates. In addition, the
Company's reserves may be subject to downward or upward revision based upon
production history, purchases or sales of properties, results of future
development, prevailing oil and gas prices and other factors. Therefore, the
present value shown above should not be construed as the current market value of
the estimated oil and gas reserves attributable to the Company's properties.
 
     In accordance with SEC guidelines, the reserve engineers' and the Company's
estimates of future net revenues from the Company's proved reserves and the
present value thereof are made using oil and gas sales prices in effect as of
the dates of such estimates and are held constant throughout the life of the
properties except where such guidelines permit alternate treatment, including,
in the case of natural gas contracts, the use of fixed and determinable
contractual price escalations. The present value attributable to the Company's
proved reserves in the Bob West Field reflects the contract price to be paid by
Tennessee Gas until January 1999. As of June 30, 1996, spot market prices were
$2.38 per MMBtu and $18.83 per bbl, before adjustments for appropriate basis
differentials and Btu content. The prices for natural gas and, to a lesser
extent, oil, are subject to substantial seasonal fluctuations, and prices for
each are subject to substantial fluctuations as a result of numerous other
factors. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."
 
                                       45
<PAGE>   47
 
ACREAGE
 
     The following table sets forth certain information with respect to
developed and undeveloped leased acreage of the Company, of Medallion and on a
pro forma combined basis as of September 30, 1996. The leases in which the
Company has an interest are for varying primary terms, and many require the
payment of delay rentals to continue the primary term. The leases may be
surrendered by the operator at any time by notice to the lessors, by the
cessation of production, fulfillment of commitments, or by failure to make
timely payments of delay rentals. Excluded from the table are the Company's
interests in the properties subject to volumetric production payments. See
"-- Volumetric Production Payment Program and Underlying Principal Properties."
 
<TABLE>
<CAPTION>
                                                   DEVELOPED ACRES      UNDEVELOPED ACRES
                                                  ------------------    ------------------
                       STATE                       GROSS       NET       GROSS       NET
    --------------------------------------------  -------    -------    -------    -------
    <S>                                           <C>        <C>        <C>        <C>
    Company:
      Texas.....................................   49,405     17,904     32,418     18,602
      Wyoming...................................   67,574     60,239     77,019     71,304
      Montana...................................   64,522     42,002     21,017     16,977
      Colorado..................................   10,990      6,510        -0-        -0-
      Louisiana.................................    3,209      2,695     36,534     32,097
      Other.....................................    1,636        410      5,213      1,303
                                                  -------    -------    -------    -------
              Total.............................  197,336    129,760    172,201    140,283
                                                  -------    -------    -------    -------
    Medallion:
      Texas.....................................   73,120     50,597      3,680      1,049
      Oklahoma..................................   44,237     22,768     10,926      7,844
      Louisiana.................................  103,804     16,782      4,688      3,756
      Other.....................................   99,199     27,139      4,895      4,314
                                                  -------    -------    -------    -------
              Total.............................  320,360    117,286     24,189     16,963
                                                  -------    -------    -------    -------
    Pro Forma Total.............................  517,696    247,046    196,390    157,246
                                                  =======    =======    =======    =======
</TABLE>
 
TITLE TO OIL AND GAS PROPERTIES
 
     Substantially all of the Company's property interests not the subject of
its VPP program are held pursuant to leases from third parties. A title opinion
is typically obtained prior to acquiring these properties. The Company or the
relevant operator routinely obtained title opinions on substantially all of the
properties that the Company has drilled or participated in drilling. With
respect to acquisitions of proved properties, the Company generally obtains
updated title opinions covering properties constituting at least 80% of the
value of the acquisition, and there are usually older, existing opinions
covering the remaining properties. The Company believes that it has satisfactory
title to its properties in accordance with standards generally accepted in the
oil and gas industry. In addition, the Company's properties are subject to
customary royalty interests, overriding royalty interests, liens for current
taxes, and other burdens that the Company believes do not materially interfere
with the use of or affect the value of such properties.
 
     The Company typically takes the same approach to approving title for
volumetric production payments as it does in drilling its own wells or in
property acquisitions. The operator will generally have a drilling title opinion
or a division order title opinion (on producing wells) for the properties being
conveyed. In most cases, the Company will require that the operator update any
existing title opinions to reflect the current working interest and net revenue
interest subjected to the volumetric production payment conveyed to the Company.
By updating the title, any existing mortgages, liens, lawsuits and potential
encumbrances will be disclosed. Only when the Company believes that it has
satisfactory title to the properties in accordance with generally accepted
industry standards will the Company proceed with a volumetric production
payment.
 
                                       46
<PAGE>   48
 
NATURAL GAS TRANSPORTATION AND MARKETING OPERATIONS
 
   
     For the nine months ended September 30, 1996, the natural gas
transportation and marketing businesses accounted for approximately 75% of the
Company's revenues and recorded a $0.3 million operating loss.
    
 
  Natural Gas Transportation
 
     The major asset related to the Company's natural gas transportation
operations is a 150-mile carbon steel intrastate pipeline system and related
gathering facilities located north of Houston, Texas. In addition, the Company
owns more than 300 miles of natural gas gathering lines generally associated
with its wells, which connect producing fields with various natural gas
transmission lines and local distribution companies. Of the 17 gathering
systems, including the Texas system to be acquired in the Medallion Acquisition,
five are located in the Sweet Grass Arch basin in Montana, eleven are located in
Texas and one is located in Louisiana.
 
  Natural Gas Marketing Operations
 
     The Company's natural gas marketing business has offices in Houston, Texas,
Edison, New Jersey, Buffalo, New York and Pittsburgh, Pennsylvania, and engages
in the direct marketing of natural gas to industrial and commercial end-users.
During 1995, the Company served approximately 325 customers in 34 states and
Canada, bought natural gas from over 165 domestic and Canadian suppliers and
shipped natural gas on over 90 different pipelines.
 
     As part of the Medallion Acquisition, the Company will acquire Medallion's
natural gas marketing operations located in Tulsa, Oklahoma. These operations
market Medallion's production, aggregate natural gas volumes from producers and
provide services (including nomination, pipeline balancing, royalty payment
administration, and other accounting and administrative services) to these
producers. As of September 30, 1996, Medallion's natural gas marketing
operations purchased natural gas from over 600 wells located primarily in
Oklahoma and the Texas panhandle. These volumes are aggregated with volumes
purchased from others and resold to natural gas distribution companies,
industrial end-users and other natural gas marketing companies.
 
  Marketing of Oil and Gas Production
 
     The Company markets substantially all of the oil and gas production from
Company-operated wells and its volumetric production payment volumes to
pipelines, local distribution companies and third-party natural gas marketers.
The Company believes that its marketing activities add value by giving the
Company opportunities to obtain competitive prices for products, rapidly connect
new wells to pipelines, minimize pipeline and purchaser balancing problems,
maintain continuous sales of production and secure prompt payment.
 
     Substantially all of the Company's natural gas is sold either under
short-term contracts (one year or less) providing for variable or market
sensitive prices or under various long-term contracts providing for fixed prices
which dedicate the natural gas to a single purchaser for an extended period of
time.
 
   
     Approximately 8% of the Company's total production for the nine months
ended September 30, 1996, pro forma to reflect the Medallion Acquisition, was
subject to the Tennessee Gas Contract, which runs until January 1999. Average
sales prices under the Tennessee Gas Contract, excluding severance tax
reimbursements, were $8.38 per Mcf for the nine months ended September 30, 1996,
$7.90 per Mcf for the year ended December 31, 1995, $7.49 per Mcf in 1994, and
$7.09 per Mcf in 1993.
    
 
     The Company sells its oil production in each of its producing regions
pursuant to contracts based on postings by major purchasers. Historically, the
Company has been able to achieve a premium to these postings, based on oil
quality and transportation differentials.
 
                                       47
<PAGE>   49
 
     The price of non-contract natural gas is influenced by supply and demand
factors for natural gas in the United States, Mexico and Canada, as well as
prices of competing fuels. Average oil prices are reflective of the world oil
market during the periods. Market prices for oil and gas, which are volatile in
nature, have a significant impact on the Company's revenue, net income and cash
flow.
 
     In connection with the marketing of its oil and gas production, the Company
engages in oil and gas price risk management activities primarily through the
use of oil and gas futures and options contracts and "fixed for floating" price
swap agreements. The Company utilizes oil and gas futures contracts for the
purpose of hedging the risks associated with fluctuating crude oil and gas
prices and accounts for such contracts in accordance with FASB Statement No. 80,
"Accounting for Futures Contracts." Since these contracts qualify as hedges and
correlate to market price movements of oil and gas, any gains or losses
resulting from market changes will be offset by losses or gains on corresponding
physical transactions. The swap agreements on notional volumes require payments
to (or the receipt of payments from) counterparties to such agreements based on
the differential between a fixed and variable price for the oil or gas. The
Company maintains coverage of such notional volumes with adequate physical
volume deliveries at the hub points used to price such arrangements. The Company
records these transactions under settlement accounting guidelines and,
accordingly, includes gains or losses in oil and gas revenues in the period of
the swapped production. The Company intends to continue to consider various risk
management arrangements to stabilize cash flow and earnings and reduce the
Company's susceptibility to volatility in oil and gas prices.
 
     The Company expects to have three separate natural gas price swaps in place
as a result of the Medallion Acquisition. Effective January 1, 1995, Medallion
effectively fixed the sales price for a portion of its natural gas production at
a NYMEX price of $1.905 per MMBtu for a five-year term. In September 1995,
Medallion effectively fixed the sales price for an additional portion of its
natural gas production at a NYMEX price of $2.055 per MMBtu for ten years. In
May 1996, Medallion effectively fixed the sales price for an additional portion
of its natural gas production at a weighted average NYMEX price of $2.23 per
MMBtu for a one-year term. For the calendar years 1996, 1997 and 1998, these
transactions cover 11.7 million MMBtu, 8.1 million MMBtu and 4.83 million MMBtu
of natural gas, respectively, and result in annual weighted average prices per
MMBtu of $2.0325, $1.9942 and $1.9832, respectively. In May 1996, Medallion also
fixed a basis component of the net wellhead sales price for a portion of its
natural gas production at the NYMEX price less $0.096 per MMBtu for a one-year
term.
 
SIGNIFICANT CUSTOMER
 
   
     One customer, Tennessee Gas, accounted for approximately 78%, 67% and 54%
of the oil and gas exploration and production revenue and 10%, 13% and 10% of
the Company's consolidated revenue for the years ended December 31, 1993, 1994,
and 1995, respectively, and 10% for the nine months ended September 30, 1996. No
other single customer accounted for more than 10% of the Company's consolidated
revenue during these periods.
    
 
REGULATION
 
     General. The Company's business is affected by numerous governmental laws
and regulations, including energy, environmental, conservation, tax and other
laws and regulations relating to the energy industry. For example, state and
federal agencies have issued rules and regulations that require permits for the
drilling of wells, regulate the spacing and drilling of wells, prevent the waste
of oil and gas reserves through proration, and regulate oilfield and pipeline
environmental and safety matters. Changes in any of these laws and regulations
could have a material adverse effect on the Company's business. In view of the
many uncertainties with respect to current and future laws and regulations,
including their applicability to the Company, the Company cannot predict the
overall effect of such laws and regulations on its future operations.
 
                                       48
<PAGE>   50
 
     The Company believes that its operations comply in all material respects
with all applicable laws and regulations and that the existence and enforcement
of such laws and regulations have no more restrictive effect on the Company's
method of operations than on other similar companies in the energy industry.
 
     The following discussion contains summaries of certain laws and regulations
and is qualified in its entirety by the foregoing.
 
     Regulation of the Sale and Transportation of Oil and Gas. Various aspects
of the Company's oil and gas operations are regulated by agencies of the federal
government. The FERC regulates the transportation of natural gas in interstate
commerce pursuant to the Natural Gas Act of 1938 (the "NGA") and the Natural Gas
Policy Act of 1978 (the "NGPA"). In the past, the federal government had
regulated the prices at which the Company's produced oil and gas could be sold.
Currently, "first sales" of natural gas by producers and marketers, and all
sales of crude oil, condensate and natural gas liquids, can be made at
uncontrolled market prices, but Congress could reenact price controls at any
time.
 
     Deregulation of wellhead and other sales in the natural gas industry began
with the enactment of the NGPA in 1978. In 1989, Congress enacted the Natural
Gas Wellhead Decontrol Act which removed all NGA and NGPA price and nonprice
controls affecting wellhead sales of natural gas effective January 1, 1993. In
late 1992, the FERC issued its Order No. 547 which granted automatic and
flexible blanket certificate authority to all persons engaging in "sales for
resale" in interstate commerce which would otherwise be regulated as
jurisdictional sales under the NGA. Due to FERC's elimination in July 1994 of
certain regulations deemed to be unnecessary due to enactment of the Decontrol
Act, a portion of the Company's current natural gas sales to resellers that do
not qualify as "first sales" and involve natural gas which is not produced by
the Company are made pursuant to the blanket authority granted by Order No. 547.
Although the Company believes it unlikely that FERC will materially revise or
withdraw the blanket authority issued by Order No. 547, certain resales by the
Company could in the future be subject to greater federal oversight, including
the possibility that the FERC could prospectively impose more restrictive
conditions on such sales. In that event, the Company does not believe it would
be affected differently than other natural gas industry participants engaging in
interstate resales.
 
     Commencing in April 1992, the FERC issued its Order No. 636 and related
clarifying orders ("Order No. 636"), which, among other things, purported to
restructure the interstate natural gas industry and to require interstate
pipelines to provide transportation services separate, or "unbundled," from the
pipelines' sales of natural gas. Order No. 636 also required pipelines to
provide "open-access" transportation on a nondiscriminatory basis for all
natural gas shippers. Order No. 636 was implemented on a pipeline-by-pipeline
basis, principally through negotiated settlements in individual pipeline service
restructuring proceedings. In many instances, the interstate pipelines
themselves are no longer wholesalers or merchants of natural gas, but instead
provide only natural gas storage and transportation services. Order No. 636 and
certain related proceedings were the subject of an appeal to the United States
Court of Appeals for the District of Columbia Circuit. That court recently
issued its decision in the appeal of Order No. 636 and largely upheld the
fundamental tenets of the order. However, the court's decision is still subject
to further action, including potential applications for a writ of certiorari to
the United States Supreme Court. In addition, several appeals in individual
pipeline proceedings and related dockets remain pending. It is therefore not
possible for the Company to predict what effect, if any, the ultimate outcome of
these regulatory and judicial review proceedings will have on FERC's open-access
regulations or the Company's operations.
 
     Although Order No. 636 does not directly regulate the Company's production
activities, the FERC has stated that it intends Order No. 636 to foster
increased competition within all phases of the natural gas industry. It is
unclear what impact, if any, increased competition within the natural gas
industry under Order No. 636 will have on the Company's activities. Although
Order No. 636, assuming it is upheld in its entirety, could provide the Company
with better access to markets and the ability to utilize new types of
transportation services, it could also subject the Company to more restrictive
pipeline imbalance tolerances and greater penalties for violation of those
tolerances. The Company believes that Order
 
                                       49
<PAGE>   51
 
No. 636 has not had any significant impact on the Company as a producer or on
the Company's natural gas marketing efforts.
 
     The FERC has announced its intention to reexamine or revise certain of its
transportation-related policies, including the appropriate manner for setting
rates for new interstate pipeline construction, the manner in which interstate
pipeline shippers may release interstate pipeline capacity under Order No. 636
for resale in secondary markets, and the use of market-based rates for
interstate natural gas transmission services. In January 1996, the FERC issued a
statement of policy and request for comments concerning alternatives to its
traditional cost-of-service ratemaking methodology and set forth the criteria
that the FERC will use to evaluate proposals to charge market-based rates for
the transportation of natural gas. The FERC also requested comments on whether
it should allow pipelines the flexibility to negotiate the terms and conditions
of transportation service with prospective shippers. In another rulemaking, the
FERC is considering how to alter its regulations to promote the fair and
effective release and recontracting of pipeline capacity from one shipper to
another, and to what extent such transactions should be regulated where the
market is demonstrably competitive. While any resulting FERC action on the above
matters would affect the Company only indirectly, these inquiries are intended
to further enhance competition in natural gas markets.
 
     The FERC has also issued various orders and policy statements which are
intended to foster competitive markets for natural gas by giving natural gas
purchasers access to multiple supply sources at market-driven prices. The FERC's
current rules and policy statements may also have the effect of enhancing
competition in natural gas markets by, among other things, facilitating
construction of natural gas supply laterals and encouraging non-producer natural
gas marketers to engage in certain purchase and sale transactions. The Company
cannot accurately predict whether the FERC's actions will achieve the goal of
increasing competition in markets in which the Company's natural gas is sold.
 
     The FERC has also recently issued numerous orders confirming the sale and
abandonment of natural gas gathering facilities previously owned by interstate
pipelines and acknowledging that if the FERC does not have jurisdiction over
services provided thereon, then such facilities and services may be subject to
regulation by state authorities in accordance with state law. A number of states
have either enacted new laws or are considering inadequacy of existing laws
affecting gathering rates and/or services. Thus, natural gas gathering may
receive greater regulatory scrutiny by state agencies in the future. The
Company's gathering operations could be adversely affected should they be
subject in the future to increased state regulation of rates or services,
although the Company does not believe that it would be affected by such
regulation any differently than other natural gas producers or gatherers. In
addition, FERC's approval of transfers of previously-regulated gathering systems
to independent or pipeline-affiliated gathering companies that are not subject
to FERC regulation may affect competition for gathering or natural gas marketing
services in areas served by those systems and thus may affect both the costs and
the nature of gathering services that will be available to interested producers
or shippers in the future. The effects, if any, of FERC's gathering policies on
the Company's operations are uncertain.
 
     The Company's natural gas transportation and gathering operations are
generally subject to safety and operational regulations relating to the design,
installation, testing, construction, operation, replacement and management of
facilities and to state regulation of the rates of such service. To a more
limited degree, a portion of the Company's transportation services may be
subject to FERC oversight in accordance with the provisions of the NGPA.
Pipeline safety issues have recently become the subject of increasing focus in
various political and administrative arenas at both the state and federal
levels. At the federal level, in October 1996, the President signed the
Accountable Pipeline Safety and Partnership Act of 1996, which, among other
things, gives the public an opportunity to comment on pipeline risk management
programs, promotes communication regarding safety issues to residents along
pipeline right-of-ways, and encourages the examination of remote control valves
along pipelines. The Company believes its operations, to the extent they may be
subject to current natural gas pipeline safety requirements, comply in all
material respects with such requirements. The Company cannot predict what
effect, if any, the adoption of additional pipeline safety legislation might
have on its operations, but the
 
                                       50
<PAGE>   52
 
natural gas industry could be required to incur additional capital expenditures
and increased costs depending upon future legislative and regulatory changes.
 
     Sales of crude oil, condensate and natural gas liquids by the Company are
not regulated and are made at market prices. The price the Company receives from
the sale of these products is affected by the cost of transporting the products
to market. Effective as of January 1, 1995, the FERC implemented regulations
establishing an indexing system for transportation rates for oil pipelines,
which would generally index such rates to inflation, subject to certain
conditions and limitations. These regulations are subject to pending petitions
for judicial review. The Company is not able to predict with certainty what
effect, if any, these regulations will have on it, but other factors being
equal, the regulations may tend to increase transportation costs or reduce
wellhead prices under certain conditions.
 
     The Company also operates federal oil and gas leases, which are subject to
the regulation of the United States Minerals Management Service ("MMS"). MMS
recently issued a notice of proposed rulemaking in which it proposed to amend
its regulations governing the calculation of royalties and the valuation of
natural gas produced from federal leases. The principle feature in the
amendments, as proposed, would establish an alternative market-index based
method to calculate royalties on certain natural gas production sold to
affiliates or pursuant to non-arm's-length sales contracts. The MMS proposed
this rulemaking to facilitate royalty valuation in light of changes in the gas
marketing environment. The Company cannot predict at this stage what action the
MMS will take on these matters, nor can it predict at this stage of the
rulemaking proceeding how the Company might be affected by amendments to the
regulations.
 
     Additional MMS proposals and proceedings that might affect the oil and gas
industry are pending before Congress, the FERC and the courts. The Company
cannot predict when or whether any such proposals may become effective. In the
past, the natural gas industry historically has been very heavily regulated.
There is no assurance that the current regulatory approach pursued by the FERC
will continue indefinitely into the future. Notwithstanding the foregoing, it is
not anticipated that compliance with existing federal, state and local laws,
rules and regulations will have a material or significantly adverse effect upon
the capital expenditures, earnings or competitive position of the Company.
 
     Taxation. The operations of the Company, as is the case in the energy
industry generally, are significantly affected by federal tax laws, including
the Tax Reform Act of 1986. In addition, federal as well as state tax laws have
many provisions applicable to corporations in general which could affect the
potential tax liability of the Company.
 
     Operating Hazards and Environmental Matters. The oil and gas business
involves a variety of operating risks, including the risk of fire, explosions,
blow-outs, pipe failure, casing collapse, abnormally pressured formations and
environmental hazards such as oil spills, natural gas leaks, ruptures and
discharge of toxic gases, the occurrence of any of which could result in
substantial losses to the Company due to injury or loss of life, severe damage
to or destruction of property, natural resources and equipment, pollution or
other environmental damage, clean-up responsibilities, regulatory investigation
and penalties and suspension of operations. Such hazards may hinder or delay
drilling, development and on-line production operations.
 
     Extensive federal, state and local laws and regulations govern oil and gas
operations regulating the discharge of materials into the environment or
otherwise relating to the protection of the environment. These laws and
regulations may require the acquisition of a permit before drilling commences,
restrict or prohibit the types, quantities and concentration of substances that
can be released into the environment or wastes that can be disposed of in
connection with drilling and production activities, prohibit drilling activities
on certain lands lying within wetlands or other protected areas and impose
substantial liabilities for pollution or releases of hazardous substances
resulting from drilling and production operations. Moreover, state and federal
environmental laws and regulations may become more stringent.
 
   
     The Company owns, leases, or operates properties that have been used for
the exploration and production of oil and gas, and owns and operates a natural
gas pipeline and natural gas gathering
    
 
                                       51
<PAGE>   53
 
   
systems. Hydrocarbons, mercury, polychlorinated biphenyls ("PCBs") or other
wastes may have been disposed of or released on or under the properties owned,
leased, or operated by the Company or on or under other locations where such
wastes have been or are taken for disposal, although the Company has no
knowledge of any such occurrences. The Company's properties and any wastes that
may have been disposed thereon may be subject to federal or state environmental
laws that could require the Company to remove the wastes or remediate any
contamination identified on the Company's properties.
    
 
   
     The Comprehensive Environmental Response, Compensation and Liability Act
("CERCLA"), also known as the "Superfund" law, imposes liability, without regard
to fault or the original conduct, on certain classes of persons who are
considered to be responsible for the release of a "hazardous substance" into the
environment. These persons include the owner or operator of the disposal site or
sites where the release occurred and companies that disposed or arranged for the
disposal of the hazardous substances. Under CERCLA, such persons may be subject
to joint and several liability for the costs of cleaning up the hazardous
substances that have been released into the environment, for damages to natural
resources and for the costs of certain health studies, and it is not uncommon
for neighboring landowners and other third parties to file claims for personal
injury and property damage allegedly caused by the release of hazardous
substances.
    
 
   
     In addition, the U.S. Oil Pollution Act ("OPA") requires owners and
operators of facilities that could be the source of an oil spill into "waters of
the United States" (a term defined to include rivers, creeks, wetlands, and
coastal waters) to adopt and implement plans and procedures to prevent any spill
of oil into any waters of the United States. OPA also requires affected facility
owners and operators to demonstrate that they have at least $35 million in
financial resources to pay for the costs of cleaning up an oil spill and
compensating any parties damaged by an oil spill. Substantial civil and criminal
fines and penalties can be imposed for violations of OPA and other environmental
statutes.
    
 
   
     In addition, the disposal of wastes containing naturally occurring
radioactive material which are commonly generated during oil and gas production
are regulated under state law. Typically, wastes containing naturally occurring
radioactive material can be managed on-site or disposed of at facilities
licensed to receive such waste at costs that are not expected to be material.
    
 
LEGAL PROCEEDINGS
 
     In April 1996, the Texas Supreme Court issued its final opinion with
respect to the take-or-pay pricing and quantity provisions of the Tennessee Gas
Contract litigation and affirmed the Company's position on all issues, including
those involving both the volume and price provisions of the contract. In
September 1996, the Company finally concluded these aspects of the litigation
that had been ongoing since 1990 and received approximately $70 million from
Tennessee Gas representing the Tennessee Gas Receivable at that date. See
"Management's Discussion and Analysis of Operations -- Liquidity and Capital
Resources -- Decision of the Texas Supreme Court" and Note 7 to Consolidated
Financial Statements.
 
   
     In a related matter, in April 1995, Tennessee Gas filed suit against the
Company and its co-sellers in District Court in Zapata County, Texas, seeking
declaratory judgment that no more than 50% of the actual production from either
of the jointly-owned Guerra "A" or Guerra "B" units is subject to the Tennessee
Gas Contract, and claiming that the sellers are delivering in excess of such
amounts. In another related matter, Tennessee Gas filed suit in November 1994,
claiming that some of the natural gas taken under the Tennessee Gas Contract
from the Company's 100% working interest acreage (the "Jesus Yzaguirre unit")
had been enriched by the Company, thereby allegedly depriving Tennessee Gas of
its contractual right to reject natural gas that does not comply with
contractual quality specifications. Each of these cases is still pending. The
1994 suit is scheduled for trial on November 18, 1996.
    
 
     The Company is also a party to three lawsuits involving the holders of
royalty interests on the acreage covered by the Tennessee Gas Contract. The
Company is a co-plaintiff in the first of these lawsuits that was filed in
Dallas County, Texas, and is a defendant in the other subsequently filed suits
in Zapata County, Texas. The basis of these declaratory judgment actions is the
royalty holders' claim that their royalty payments should be based on the price
paid by Tennessee Gas for the natural gas
 
                                       52
<PAGE>   54
 
purchased by it under the Tennessee Gas Contract. The Company has been paying
royalties for this natural gas based upon the spot market price. Because the
leases have market-value royalty provisions, the Company believes it is in full
compliance under the leases with its royalty holders, and its position has been
confirmed in the Dallas suit where the trial judge has granted the
co-plaintiffs' motions for summary judgment on this issue. In addition, the
trial judge has granted summary judgment against the royalty owners with respect
to their various counterclaims against the co-plaintiffs as concerns the
jointly-owned Guerra "A" and Guerra "B" units. However, the royalty owners also
counterclaimed against the Company with respect to the Jesus Yzaguirre unit,
alleging that the largest lease contained therein had terminated in December,
1975 and that certain of the royalty owners were entitled to the Tennessee Gas
Contract price because of their execution of certain division orders in 1992
that allegedly varied the market-value royalty provision of their lease. The
trial judge has not yet ruled on the parties' respective motions for summary
judgment concerning these issues, although he has granted the Company's motion
for summary judgment that the royalty holders' leases require that royalties be
based upon the market value of the natural gas at the lease, not the price paid
for the natural gas under the Tennessee Gas Contract.
 
     While the Company believes its defenses are meritorious and that it should
prevail in all of the pending litigation, there can be no assurance as to the
ultimate outcome of these matters, which the royalty owners have indicated will
be appealed in due course.
 
     The Company and Medallion are also parties to various other lawsuits and
governmental proceedings, all arising in the ordinary course of business.
Although the outcome of these lawsuits cannot be predicted with certainty, the
Company and Medallion do not expect such matters to have a material adverse
effect, either singly or in the aggregate, on the financial position of the
Company.
 
                                       53
<PAGE>   55
 
                                   MANAGEMENT
 
EXECUTIVE OFFICERS, DIRECTORS AND CERTAIN KEY EMPLOYEES
 
     The following table sets forth the name, age and present position with the
Company of each of the Company's executive officers, directors and certain other
key employees.
 
<TABLE>
<CAPTION>
             NAME               AGE                   POSITION WITH THE COMPANY
- ------------------------------  ---    -------------------------------------------------------
<S>                             <C>    <C>
James W. Christmas............  48     President, Chief Executive Officer and Director
C.R. Devine...................  50     Vice President, Oil and Gas Operations; President, KCS
                                         Resources, Inc.
Henry A. Jurand...............  47     Vice President, Chief Financial Officer and Secretary
Harry Lee Stout...............  48     President, KCS Energy Marketing, Inc.; President, KCS
                                         Pipeline Systems, Inc.; President, KCS Michigan
                                         Resources, Inc.; President, KCS Energy Services, Inc.
William E. Warnock, Jr........  43     President, KCS Medallion Resources, Inc. (effective
                                       upon consummation of Medallion Acquisition)
G. Stanton Geary..............  62     Director
Stewart B. Kean...............  62     Director and Chairman of the Board
James E. Murphy, Jr...........  40     Director
Robert G. Raynolds............  44     Director
Joel D. Siegel................  54     Director
Christopher A. Viggiano.......  42     Director
</TABLE>
 
     James W. Christmas has served as President and Chief Executive Officer and
as a director of the Company since 1988. Prior to joining the Company, Mr.
Christmas spent ten years with NUI Corporation, serving in a variety of officer
capacities and as President of several of its subsidiaries. While Mr. Christmas
was Vice President of Planning of NUI Corporation, he was in charge of the
spin-off of its non-regulated businesses that resulted in the formation of KCS
Energy, Inc. Mr. Christmas began his career with Arthur Andersen & Co.
 
     C. R. Devine was named Vice President, Oil and Gas Operations of the
Company in December 1992 and President of KCS Resources, Inc., a subsidiary of
the Company engaged in oil and gas exploration and production, in December 1993.
He has served as principal operating officer of the Company's oil and gas
operations since 1988. He has been employed by the Company and its predecessor
companies since 1974.
 
     Henry A. Jurand was appointed Chief Financial Officer on January 1, 1996.
He has served as Vice President of the Company since September 1990, as
Treasurer from March 1991 to December 1995, and as Secretary since February
1992. From 1988 to 1990, he was a Senior Vice President of Private Capital
Partners, Inc., in New York City. From 1977 to 1988, he was employed by
Baltimore Gas and Electric Company, holding management positions including Vice
President and Chief Financial Officer of Constellation Holdings, Inc., a
subsidiary, and President, Constellation Investments, Inc.
 
     Harry Lee Stout has served as President of KCS Energy Marketing, Inc. and
KCS Pipeline Systems, Inc., the subsidiaries of the Company engaged in natural
gas marketing and transportation, since joining the Company in August 1991. In
October 1995, he was named President of KCS Michigan Resources, Inc. and in
September 1996, he was named President, KCS Energy Services, Inc. From 1990 to
1991, he was Vice President of Minerex Corporation in Houston, Texas. From 1978
to 1990, he was employed by Enron Corp. of Houston, Texas, holding various
management positions including Senior Vice President of Houston Pipe Line
Company and Executive Vice President, Enron Gas Marketing Company, both of which
are subsidiaries of Enron Corp.
 
                                       54
<PAGE>   56
 
     William E. Warnock, Jr. is anticipated to be named President, KCS Medallion
Resources, Inc. (formerly InterCoast Oil and Gas Company) effective with the
consummation of the Medallion Acquisition. Mr. Warnock joined InterCoast in 1992
as its President and Chief Operating Officer. Prior to joining InterCoast, he
co-founded Medallion Petroleum, Inc. in 1985 and served as its President.
 
     G. Stanton Geary has served as a director of the Company since 1988. He is
proprietor of Gemini Associates, Pomfret, Connecticut, a venture capital
consulting firm, and business manager of the Rectory School, Pomfret,
Connecticut.
 
     Stewart B. Kean has served as Chairman of the Board of Directors of the
Company since 1988. He was President of Utility Propane Company, a former
subsidiary of the Company, from 1965 to 1989. He is past President of the
National LP Gas Association and past President of the World LP Gas Forum. He
currently serves as a member of the Council of the World LP Gas Forum. Mr. Kean
is Robert G. Raynolds' uncle.
 
     James E. Murphy, Jr. has served as a director of the Company since 1988.
Mr. Murphy heads his own political and governmental relations consulting firm
offering strategic planning and management consulting services to Republican
candidates nationwide, with extensive experience at the presidential, state and
congressional levels. Based in Gaithersburg, Maryland, he also advises
corporations and industry groups on strategic planning, governmental relations
and grassroots lobbying projects.
 
     Robert G. Raynolds has served as a director of the Company since August
1995. He has been an independent consulting geologist for several major and
independent oil and gas companies from 1992 until the present and was a
geologist with Amoco Production Company from 1983 until 1992. Mr. Raynolds is
Stewart B. Kean's nephew.
 
     Joel D. Siegel has served as a director of the Company since 1988. He is an
attorney-at-law and has been President of the law firm, Orloff, Lowenbach,
Stifelman & Siegel, P.A. of Roseland, New Jersey, since 1975. Orloff, Lowenbach,
Stifelman & Siegel, P.A. serves as outside legal counsel to the Company. Mr.
Siegel served as President and Chief Executive Officer of Constellation Bancorp,
Elizabeth, New Jersey, and Constellation Bank, Elizabeth, New Jersey, for the
period April 26, 1991 to December 6, 1991.
 
     Christopher A. Viggiano has served as a director of the Company since 1988.
Mr. Viggiano has been President, Chairman of the Board and majority owner of
O'Bryan Glass Corp., Queens, New York, since December 1, 1991, and served as
Vice President and a member of the board of directors of O'Bryan Glass Corp.
from 1985 to December 1, 1991. He is a Certified Public Accountant.
 
                                       55
<PAGE>   57
 
                         SECURITY OWNERSHIP BY CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT
 
     As of September 30, 1996, there were 11,587,372 shares of the Company's
Common Stock outstanding. These shares were held by 1,247 holders of record. The
following table sets forth information as to the number and percentage of shares
owned beneficially as of September 30, 1996 by each executive officer and
director of the Company, by all executive officers and directors as a group and
by each person known by the Company to be a beneficial owner of more than 5% of
the Company's Common Stock. For the purpose of the following table, a beneficial
owner of a security includes any person who, directly or indirectly, has or
shares voting power and/or investment power with respect to such security.
 
   
<TABLE>
<CAPTION>
                                                                  SHARES OWNED         PERCENT
                                                                  BENEFICIALLY(1)      OF CLASS
                                                                  ------------         --------
<S>                                                               <C>                  <C>
James W. Christmas..............................................      511,175(2)(3)       4.3%
C. R. Devine....................................................       91,804(2)          *
Henry A. Jurand.................................................       43,032(2)          *
Harry Lee Stout.................................................       36,238(2)          *
William E. Warnock, Jr..........................................           --               --
G. Stanton Geary................................................        7,062(2)          *
Stewart B. Kean.................................................    1,755,854(2)(4)      15.2%
James E. Murphy, Jr.............................................       16,177(2)          *
Robert G. Raynolds..............................................        1,963(2)          *
Joel D. Siegel..................................................       91,429(2)(5)       *
Christopher A. Viggiano.........................................       27,829(2)          *
Executive officers and directors as a group (11 persons)........    2,582,563(2)         21.6%
Stewart B. Kean, John Kean and M.A. Raynolds as
  co-trustees of certain family trusts..........................      962,460(6)          8.3%
  c/o One Elizabethtown Plaza
       Union, New Jersey 07083
State Street Research and Management............................      936,100             8.1%
  One Financial Center, 31st Floor
  Boston, Massachusetts 02111
Kennedy Capital Management Inc..................................      603,975             5.2%
  426 N. New Bellas Road, Suite 181
  St. Louis, Missouri 63141
</TABLE>
    
 
- ---------------
 
 *  Less than 1%
 
(1) Unless otherwise indicated, beneficial owner has sole voting and investment
    power.
   
(2) Includes shares that (i) may be purchased as a result of options granted
    that are exercisable within 60 days of 260,000, 31,950, 25,850 and 22,500
    for Messrs. Christmas, Devine, Jurand and Stout, respectively, 3,000 each
    for Messrs. Geary, S.B. Kean, Murphy, Siegel and Viggiano and 1,000 for Mr.
    Raynolds and (ii) are allocated to the beneficial owner's account under
    401(k) plans.
    
(3) Includes 18,000 shares held in trusts established for the benefit of Mr.
    Christmas' children, the beneficial ownership of which is disclaimed by Mr.
    Christmas.
(4) Includes the following shares as to which Mr. Kean shares voting and
    investment power: 962,460 shares held by Stewart B. Kean, John Kean and May
    Raynolds as the three co-trustees under certain family trusts; 58,392 shares
    held by Stewart B. Kean and John Kean as the two co-trustees under certain
    family trusts; 40,620 shares held by Stewart B. Kean and John Kean, Jr. as
    the two co-trustees under certain family trusts.
(5) Includes 8,000 shares held in trusts established for the benefit of Mr.
    Siegel's children, the beneficial ownership of which is disclaimed by Mr.
    Siegel.
(6) Beneficial owners share voting and investment power with respect to these
    shares.
 
                                       56
<PAGE>   58
 
     In December 1994, the Board of Directors adopted a policy requiring minimum
levels of ownership of the Company's Common Stock by its directors and by
executive officers of the Company and its subsidiaries. Within a four-year
period, directors are required to become beneficial owners of Common Stock with
a market value equivalent to four times their annual retainer. During such
period, the president and chief executive officer must become the owner of
Common Stock with a market value of four times his annual base salary. For vice
presidents of the Company and presidents of subsidiaries, the multiple of annual
base salary is two and one-half times and for vice presidents of subsidiaries it
is one-half.
 
                          DESCRIPTION OF CAPITAL STOCK
 
     The following summary of the Company's capital stock is qualified in its
entirety by reference to the Company's Certificate of Incorporation and Bylaws,
each of which is incorporated by reference into this Prospectus. See
"Incorporation of Certain Documents by Reference."
 
COMMON STOCK
 
     The Company is authorized to issue 50,000,000 shares of Common Stock, $.01
par value per share. Following the Offerings, 14,587,372 shares of Common Stock
will be outstanding. In addition, the Company has granted options to purchase up
to 524,500 shares of Common Stock at an average exercise price of $6.09 per
share and intends to grant warrants to purchase up to 435,000 shares of Common
Stock at $45.00 per share in connection with the Medallion Acquisition. See
"Capitalization." Holders of Common Stock are entitled to one vote per share on
all matters on which the holders of Common Stock are entitled to vote. Because
holders of Common Stock do not have cumulative voting rights, holders of a
majority of the shares voting for the election of directors can elect all of the
members of the Board of Directors. A majority vote is also sufficient for other
actions that require the vote or concurrence of stockholders. The Common Stock
is not redeemable and has no conversion or preemptive rights. All of the
outstanding shares of Common Stock are, and all of the shares sold in this
offering will be, when issued and paid for, fully paid and non-assessable. In
the event of the liquidation or dissolution of the Company, subject to the
rights of the holders of any outstanding shares of the Company's Preferred
Stock, the holders of Common Stock are entitled to share pro rata in any balance
of the corporate assets available for distribution to them. The Company may pay
dividends if, when and as declared by the Board of Directors from funds legally
available therefor. Under the terms of the Indenture and Bank Credit Facilities,
however, the payment of dividends is limited to 50% of the Company's
consolidated net income commencing October 1, 1995. See "Dividend Policy."
 
PREFERRED STOCK
 
     The Company is authorized to issue up to 5,000,000 shares of Preferred
Stock, $.01 par value per share. No shares of Preferred Stock are currently
outstanding. The Company's Board of Directors is authorized to issue the
Preferred Stock in series and, with respect to each series, to determine the
number of shares in any such series, and fix the designations, preferences,
qualifications, limitations, restrictions and special or relative rights of
shares of any series of Preferred Stock. The Board of Directors could, without
stockholder approval, issue Preferred Stock with voting rights and other rights
that could adversely affect the voting power of holders of Common Stock and
could be used to prevent a third party from acquiring control of the Company.
The Company has no present plans to issue any shares of Preferred Stock.
 
SPECIAL PROVISIONS OF THE CERTIFICATE OF INCORPORATION AND DELAWARE LAW
 
     Limitation of Director Liability. Section 102(b)(7) of the Delaware General
Corporation Law ("Section 102(b)") authorizes corporations to limit or to
eliminate the personal liability of directors to corporations and their
stockholders for monetary damages for breach of directors' fiduciary duty of
care. Although Section 102(b) does not change directors' duty of care, it
enables corporations to limit available relief to equitable remedies such as
injunction or rescission. The Certificate of Incorporation
 
                                       57
<PAGE>   59
 
limits the liability of directors to the Company or its stockholders to the full
extent permitted by Section 102(b). Specifically, directors of the Company will
not be personally liable for monetary damages for breach of a director's
fiduciary duty as a director, except for liability: (i) for any breach of the
director's duty of loyalty to the Company or its stockholders, (ii) for acts or
omissions not in good faith or that involve intentional misconduct or a knowing
violation of law, (iii) for unlawful payments of dividends or unlawful stock
repurchases or redemptions as provided in Section 174 of the Delaware General
Corporation Law, or (iv) for any transaction from which the director derived an
improper personal benefit.
 
     Indemnification. To the maximum extent permitted by law, the Bylaws provide
for mandatory indemnification of directors and officers of the Company against
all expense, liability and loss to which they may become subject, or which they
may incur as a result of being or having been a director or officer of the
Company. In addition, the Company must advance or reimburse directors and
officers for expenses incurred by them in connection with indemnification
claims.
 
     Delaware Anti-Takeover Law. Section 203 of the Delaware General Corporation
Law ("Section 203") generally provides that a person who, together with
affiliates and associates owns, or within three years did own, at least 15% but
less than 85% of the outstanding voting stock of a corporation subject to the
statute (an "Interested Stockholder") may not engage in certain business
combinations with the corporation for a period of three years after the date on
which the person became an Interested Stockholder unless (i) prior to such date,
the corporation's board of directors approved either the business combination or
the transaction in which the stockholder became an Interested Stockholder or
(ii) subsequent to such date, the business combination is approved by the
corporation's board of directors and authorized at a stockholders' meeting by a
vote of at least two-thirds of the corporation's outstanding voting stock not
owned by the Interested Stockholder. Section 203 defines the term "business
combination" to encompass a wide variety of transactions with or caused by an
Interested Stockholder, including mergers, asset sales, and other transactions
in which the Interested Stockholder receives or could receive a benefit on other
than a pro rata basis with other stockholders.
 
     The provisions of Section 203, combined with the staggered election of
directors and the Board's authority to issue Preferred Stock without further
stockholder action, could delay or frustrate the removal of incumbent directors
or a change in control of the Company. The provisions also could discourage,
impede or prevent a merger, tender offer or proxy contest, even if such event
would be favorable to the interests of stockholders. The Company's stockholders,
by adopting an amendment to the Certificate of Incorporation, may elect not to
be governed by Section 203 which election would be effective 12 months after
such adoption. Neither the Certificate of Incorporation nor the Bylaws exclude
the Company from the restrictions imposed by Section 203.
 
REGISTRATION RIGHTS
 
     The Company anticipates that the warrants to acquire 435,000 shares of
Common Stock from the Company at a price of $45.00 per share to be issued to
MidAmerican Capital Company ("MidAmerican Capital") in connection with the
Medallion Acquisition will carry certain rights with respect to registration
under the Securities Act of the shares of Common Stock underlying such warrants.
In general, MidAmerican Capital will have one "demand" registration under which
the Company will be obligated to file, and use its best efforts to cause to be
declared effective, a registration statement with respect to the resale by
MidAmerican of shares of Common Stock acquired pursuant to the warrants. In
addition, MidAmerican Capital will have rights under two "piggyback"
registrations in the event the Company proposes to register with the SEC an
underwritten public sale of any shares of Common Stock. These rights expire at
such time as MidAmerican Capital is able to sell its shares of Common Stock
without restriction under the Securities Act and are subject to certain
conditions and limitations, including the right of the underwriters of an
offering to limit the number of shares Medallion may include in a registration
pursuant to its piggyback rights. The Company is obligated to bear all expenses
in connection with the registration, except underwriting discount and
commissions with respect to the Common Stock being registered.
 
                                       58
<PAGE>   60
 
TRANSFER AGENT
 
     The Company's transfer agent and registrar for the Common Stock is
Registrar and Transfer Company, Cranford, New Jersey.
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the U.S. Underwriting
Agreement among the Company and Salomon Brothers Inc, Dillon, Read & Co. Inc.,
Prudential Securities Incorporated, Morgan Keegan & Company, Inc. and Southcoast
Capital Corporation, as representatives of the several underwriters (the "U.S.
Representatives"), the Company has agreed to sell to the entities named below
(the "U.S. Underwriters"), and each of the U.S. Underwriters has severally
agreed to purchase from the Company, the aggregate number of shares of Common
Stock set forth opposite its name below.
 
<TABLE>
<CAPTION>
                                                                            NUMBER
                               U.S. UNDERWRITERS                           OF SHARES
        ----------------------------------------------------------------   ---------
        <S>                                                                <C>
        Salomon Brothers Inc ...........................................
        Dillon, Read & Co. Inc. ........................................
        Prudential Securities Incorporated..............................
        Morgan Keegan & Company, Inc. ..................................
        Southcoast Capital Corporation..................................
                                                                           ---------
                  Total.................................................   2,400,000
                                                                           =========
</TABLE>
 
     The U.S. Underwriting Agreement provides that the several U.S. Underwriters
will be obligated to purchase all the shares of Common Stock being offered
(other than the shares covered by the over-allotment option described below), if
any are purchased.
 
     The U.S. Representatives have advised the Company that they propose
initially to offer the Common Stock directly to the public at the public
offering price set forth on the cover page of this Prospectus and to certain
dealers at such price less a concession not in excess of $     per share. The
U.S. Underwriters may allow, and such dealers may reallow, a concession not in
excess of $     per share on sales to certain other dealers. After the initial
offering, the price to public and concessions to dealers may be changed.
 
     The Company has entered into an International Underwriting Agreement with
the International Underwriters named therein, for whom Salomon Brothers
International Limited, Dillon, Read & Co. Inc., Prudential-Bache Securities
(U.K.) Inc., Morgan Keegan & Company, Inc. and Southcoast Capital Corporation
are acting as representatives (the "International Representatives"), providing
for the concurrent offer and sale of 600,000 shares of Common Stock outside of
the United States and Canada.
 
     The initial public offering price and underwriting discount per share for
the U.S. Offering and the International Offering will be identical. The closing
of the U.S. Offering is conditioned upon the closing of the International
Offering, and the closing of the International Offering is conditioned upon the
closing of the U.S. Offering.
 
     Each U.S. Underwriter has severally agreed that, as part of the
distribution of the U.S. Offering, (i) it is not purchasing any shares of Common
Stock for the account of anyone other than a United States or Canadian Person
and (ii) it has not offered or sold, and will not offer or sell, directly or
indirectly, any shares of Common Stock or distribute this Prospectus to any
person outside the United States or Canada or to anyone other than a United
States or Canadian Person. Each International Underwriter has severally agreed
that, as part of the distribution of the International Offering, (i) it is not
purchasing any shares of
 
                                       59
<PAGE>   61
 
Common Stock for the account of any United States or Canadian Person, and
(ii) it has not offered or sold, and will not offer or sell, directly or
indirectly, any shares of Common Stock or distribute any Prospectus related to
the International Offering to any person within the United States or Canada or
to any United States or Canadian Person. The foregoing limitations do not apply
to stabilization transactions or to certain other transactions specified in the
Agreement Between U.S. Underwriters and International Underwriters. "United
States or Canadian Person" means any person who is a national citizen or
resident of the United States or Canada, any corporation, partnership or other
entity created or organized in or under the laws of the United States or Canada,
or any political subdivision thereof, any estate or trust the income of which is
subject to United States or Canadian federal income taxation, regardless of the
source of its income (other than a foreign branch of any United States or
Canadian Person), and includes any United States or Canadian branch or a person
other than a United States or Canadian Person.
 
     Each U.S. Underwriter that will offer or sell shares of Common Stock in
Canada as part of the distribution has severally agreed that such offers and
sales will be made only pursuant to an exemption from the prospectus
requirements in each jurisdiction in Canada in which such offers and sales are
made.
 
     Pursuant to the Agreement Between U.S. Underwriters and International
Underwriters, sales may be made between the U.S. Underwriters and the
International Underwriters of such number of shares of Common Stock as may be
mutually agreed. The price of any shares of Common Stock so sold shall be the
initial public offering price, less an amount not greater than the concession to
securities dealers. To the extent that there are sales between U.S. Underwriters
and the International Underwriters pursuant to the Agreement Between U.S.
Underwriters and International Underwriters, the number of shares initially
available for sale by the U.S. Underwriters or by the International Underwriters
may be more or less than the amount appearing on the cover page of this
Prospectus.
 
     The Company has granted to the U.S. Underwriters and the International
Underwriters options to purchase up to an additional aggregate of 360,000 and
90,000 shares of Common Stock, respectively, at the price to public less the
underwriting discount set forth on the cover page of this Prospectus, solely to
cover over-allotments, if any, incurred in the sale of shares of Common Stock
being offered hereby. Either or both options may be exercised at any time up to
30 days after the date of this Prospectus. To the extent that the U.S.
Underwriters and the International Underwriters exercise such options, each of
the U.S. Underwriters or International Underwriters, as the case may be, will be
obligated, subject to certain conditions, to purchase a number of option shares
proportionate to such U.S. Underwriter's or International Underwriter's initial
commitment.
 
     For a period of 90 days after the date of this Prospectus, the Company and
each director and executive officer of the Company have agreed not to offer,
sell, contract to sell or otherwise dispose of any shares of Common Stock, any
other capital stock of the Company or any security convertible into or
exercisable or exchangeable for Common Stock or any such other capital stock
without the prior written consent of Salomon Brothers Inc, except that (i) the
Company may issue securities pursuant to the Company's stock option or other
benefit or incentive plans maintained for its officers, directors or employees,
and (ii) the Company may issue up to 435,000 shares of Common Stock upon
exercise of warrants issued in the Medallion Acquisition.
 
     No action has been taken or will be taken in any jurisdiction by the
Company or the U.S. Underwriters that would permit a public offering of the
shares offered hereby in any jurisdiction where action for that purpose is
required, other than the United States. Persons who come into possession of this
Prospectus are required by the Company and the U.S. Underwriters to inform
themselves about and to observe any restrictions as to the Offering of the
Shares offered hereby and the distribution of this Prospectus.
 
   
     Dillon, Read & Co. Inc. has performed investment banking services for
MidAmerican during the past 12 months and in connection with the Medallion
Acquisition by the Company, for which it has received or will receive customary
fees.
    
 
                                       60
<PAGE>   62
 
     The Company has agreed to indemnify the U.S. Underwriters against certain
civil liabilities, including certain liabilities under the Securities Act, or
contribute to payments the U.S. Underwriters may be required to make in respect
thereof.
 
                             CERTAIN LEGAL MATTERS
 
     The validity of the issuance of the shares of Common Stock offered hereby
will be passed upon for the Company by Mayor, Day, Caldwell & Keeton, L.L.P.,
Houston, Texas. Certain legal matters relating to the sale of such Common Stock
will be passed upon for the Underwriters by Vinson & Elkins L.L.P., Houston,
Texas.
 
                                  ACCOUNTANTS
 
   
     The audited Consolidated Financial Statements and schedules of the Company
included or incorporated by reference in this Prospectus and elsewhere in the
Registration Statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their reports with respect thereto, and are
included herein in reliance upon said firm as experts in giving said reports.
    
 
     The audited Combined Financial Statements of the InterCoast Entities
included in this Prospectus and elsewhere in the Registration Statement have
been audited by Arthur Andersen LLP, independent public accountants, as
indicated in their report with respect thereto, and are included herein in
reliance upon said firm as experts in giving said report.
 
     The audited Statement of Revenues and Direct Operating Expenses of the
Sawyer Canyon Properties included in this Prospectus and elsewhere in the
Registration Statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their report with respect thereto, and are
included herein in reliance upon said firm as experts in giving said report.
 
                               RESERVE ENGINEERS
 
     Information set forth in this Prospectus relating to the Company's
estimated proved oil and gas reserves not attributable to its VPP program or its
working interest reserves in the Niagaran Reef trend in Michigan (approximately
1% of total proved reserves) at June 30, 1996, the related calculations of
future net production revenues and the net present value thereof have been
derived from independent reserve engineering reports prepared for the Company by
Ryder Scott Company (the Medallion Acquisition), H.J. Gruy and Associates, Inc.
(the Rocky Mountain Acquisition) and R.A. Lenser and Associates, Inc. (the
onshore Gulf Coast properties), and all such information has been included in
reliance on the authority of such firms as experts regarding the matters
contained in their reports.
 
     Although reserve engineers' reports with respect to reserves underlying the
Company's VPP program are utilized by the Company to support its own analysis of
such reserves, the proved reserves, related future net revenues and PV-10 that
the Company reports with respect to volumetric production payments are not
derived from independent reserve engineers' report, but rather are taken
directly from the amounts contracted for, pursuant to the agreements relating to
each volumetric production payment (which amounts are less than the net interest
production reflected in the reserve reports). A report prepared for the Company
by Ryder Scott Company (covering the VPP program properties owned by the Company
in the offshore Gulf Coast region) includes all the reserves of each field from
which the Company's VPP interest is taken.
 
                             AVAILABLE INFORMATION
 
   
     The Company has filed with the SEC a registration statement on Form S-3
(the "Registration Statement"), which term encompasses all amendments, exhibits,
annexes and schedules thereto under the Securities Act, with respect to the
Common Stock offered hereby. This Prospectus which constitutes
    
 
                                       61
<PAGE>   63
 
   
a part of the Registration Statement, does not contain all the information set
forth in the Registration Statement, to which reference is hereby made.
Statements made in this Prospectus as to the contents of any contract, agreement
or other document referred to are not necessarily complete. With respect to each
such contract, agreement or other document filed as an exhibit to the
Registration Statement and the exhibits thereto, reference is hereby made to the
exhibit for a more complete description of the matter involved, and each
statement made herein shall be deemed qualified in its entirety by such
reference.
    
 
     The Company is subject to the informational requirements of the Exchange
Act, and in accordance therewith files reports, proxy statements and other
information with the SEC. Such reports, proxy statements and other information
filed by the Company may be inspected and copied at the public reference
facilities maintained by the SEC, 450 Fifth Street, N.W., Judiciary Plaza,
Washington, D.C. 20549; and at the following regional offices of the SEC: 7
World Trade Center, Suite 1300, New York, New York 10048; and CitiCorp Center,
500 West Madison Street, Chicago, Illinois 60661. Copies of such material can
also be obtained from the Public Reference Section of the SEC at 450 Fifth
Street, N.W., Judiciary Plaza, Washington, D.C. 20549, at prescribed rates. The
SEC maintains an Internet web site that contains reports, proxy and information
statements and other information regarding registrants that file electronically
with the SEC (http:\\www.sec.gov). The Common Stock is traded on the New York
Stock Exchange. The Company's reports, proxy statements and other information
concerning the Company can be inspected and copied at the offices of the New
York Stock Exchange, 20 Broad Street, New York, New York 10005.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
   
     The Company's (i) Annual Report on Form 10-K for the year ended December
31, 1995, (ii) Quarterly Report on Form 10-Q for the three months ended March
31, 1996, (iii) Quarterly Report on Form 10-Q for the three months ended June
30, 1996, (iv) Quarterly Report on Form 10-Q for the three months ended
September 30, 1996, (v) Current Report on Form 8-K dated January 25, 1996 (filed
January 29, 1996), (vi) Current Report on Form 8-K dated April 18, 1996 (filed
on April 18, 1996), (vii) Current Report on Form 8-K dated October 17, 1996
(filed on November 5, 1996) and (viii) Amendment No. 1 to Current Report on Form
8-K dated October 17, 1996 (filed on November 15, 1996) are incorporated into
this Prospectus by reference.
    
 
     Each document filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act, subsequent to the date of this Prospectus and prior
to the termination of the offering of Common Stock made hereby shall be deemed
to be incorporated herein by reference and to be a part hereof from the date of
filing of such document. Any statement contained herein or in a document all or
a portion of which is incorporated or deemed to be incorporated by reference
herein shall be deemed to be modified or superseded for purposes of this
Prospectus to the extent that a statement contained herein or in any
subsequently filed document which also is or is deemed to be incorporated by
reference herein modifies or supersedes such statement. Any statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.
 
     The Company will provide without charge to each person to whom a copy of
this Prospectus is delivered, on the request of any such person, a copy of any
or all of the foregoing documents incorporated herein by reference (other than
exhibits to such documents, unless such exhibits are specifically incorporated
by reference into such documents). Requests should be directed to the Company at
379 Thornall Street, Edison, New Jersey 08837, Attention: Corporate Secretary
(telephone: (908) 632-1770).
 
                                       62
<PAGE>   64
 
                                    GLOSSARY
 
     The following are abbreviations and definitions of terms used throughout
this Prospectus.
 
     Acquisition Cost. An amount per Mcfe equal to the total purchase price paid
divided by the estimated proved reserves acquired.
 
     bbl. Barrel of 42 U.S. gallons of crude oil or other liquid hydrocarbons.
 
     Bcf. Billion cubic feet.
 
     Bcfe. Billion feet of natural gas equivalent.
 
     Btu. British thermal unit, which is the quantity of heat required to raise
the temperature of one pound of water from 58.5 to 59.5 degrees Fahrenheit.
 
     Completion. Installation of permanent equipment for the production of oil
or gas.
 
     Condensate. Hydrocarbon mixture that becomes liquid and separates from
natural gas when the natural gas is produced. Similar to crude oil.
 
     Development location. A location on which a development well can be
drilled.
 
     Development well. A well drilled within the proved area of an oil or gas
reservoir to the depth of a stratigraphic horizon known to be productive in an
attempt to recover proved undeveloped reserves.
 
     EBITDA. EBITDA represents income before depletion, depreciation,
amortization, interest expense, interest and other income and income taxes.
EBITDA is a financial measure commonly used in the Company's industry and should
not be considered in isolation or as a substitute for net income, cash flow
provided by operating activities or other income or cash flow data prepared in
accordance with generally accepted accounting principles or as a measure of a
company's profitability or liquidity.
 
     Extensional Infill Drilling ("EID"). Drilling of a well to enhance the
economic recovery of oil and gas in producing areas to a level greater than that
previously achieved by the owners of the prevailing leasehold by increasing the
density of wells that penetrate known reservoirs. Typically, development of
these prospects requires rights to drill on acreage that is held by production.
 
     Exploratory well. A well drilled to find and produce oil or gas in an
unproved area, to find a new reservoir in a field which contains other
productive oil or gas reservoirs.
 
     Finding Cost. An amount per Mcfe equal to the sum of all costs incurred
relating to oil and gas property acquisition, exploration and development
activities divided by the sum of all additions and revisions to estimated proved
reserves, including reserve purchases.
 
     Mcf equivalent ("Mcfe"). Mcf of natural gas equivalent, determined using
the ratio of one bbl of crude oil, condensate or natural gas liquids to six Mcf
of natural gas.
 
     Gross acres or gross wells. An acre or well in which a working interest is
owned.
 
     Mbbl. One thousand barrels of crude oil or other liquid hydrocarbons.
 
     MMbbl. One million barrels of crude oil or other liquid hydrocarbons.
 
     MBtu. One thousand Btus.
 
     MMBtu. One million Btus.
 
     Mcf. One thousand cubic feet.
 
     Mcfe. One thousand cubic feet of natural gas equivalent.
 
     MMcf. One million cubic feet.
 
     MMcfe. One million cubic feet of natural gas equivalent.
 
                                       63
<PAGE>   65
 
     Net acres or net wells. The sum of the fractional working interests net to
the Company owned in gross acres or gross wells.
 
     Net production. Production after royalties and production due others.
 
     Overriding royalty interest. An interest in an oil and gas property
entitling the owner to a share of oil or gas production, free of costs of
production.
 
     Pre-tax present value of estimated future net revenues ("PV-10"). Estimated
future net revenues before income taxes with no price or cost escalation or
deescalation, in accordance with guidelines promulgated by the SEC and
discounted using an annual discount rate of 10%.
 
     Productive well. A well that is producing oil or gas or that is capable of
production.
 
     Proved developed reserves. Reserves that can be expected to be recovered
through existing wells with existing equipment and operating methods.
 
     Proved reserves. The estimated quantities of crude oil, natural gas and
natural gas liquids which geological and engineering data demonstrate with
reasonable certainty to be recoverable in future years from known reservoirs
under existing economic and operating conditions.
 
     Proved undeveloped reserves. Reserves that are expected to be recovered
from new wells on undrilled acreage, or from existing wells where a relatively
major expenditure is required for recompletion.
 
     Recompletion. The completion for production of an existing wellbore in
another formation from that in which the well has previously been completed.
 
     Reserve life. Calculation derived by dividing year-end reserves by total
production in that year.
 
     Reserve replacement. Calculation derived by dividing gross additions to
reserves in a year by total production in that year.
 
     Section 29 tax credit. The Section 29 tax credit is an income tax credit
against regular federal income tax liability with respect to sales of natural
gas produced from tight gas sand formations, subject to a number of limitations.
Fuels qualifying for the Section 29 tax credit must be produced from a well
drilled or a facility placed in service after November 5, 1990 and before
January 1, 1993, and be sold before January 1, 2003.
 
     Undeveloped acreage. Lease acreage on which wells have not been drilled or
completed to a point that would permit the production of commercial quantities
of oil and gas regardless of whether such acreage contains proved reserves.
 
     Working interest. The operating interest which gives the owner the right to
drill, produce and conduct operating activities on the property and a share of
the production.
 
     Workover. Operations on a producing well to restore or increase production.
 
                                       64
<PAGE>   66
 
                         INDEX TO FINANCIAL STATEMENTS
 
   
<TABLE>
<S>                                                                                     <C>
KCS Energy, Inc. and Subsidiaries
  Report of Independent Public Accountants............................................   F-2
  Statements of Consolidated Income for the years ended December 31, 1993, 1994 and
     1995 and for the nine months ended September 30, 1995 and 1996 (unaudited).......   F-3
  Consolidated Balance Sheets at December 31, 1994 and 1995 and September 30, 1996
     (unaudited)......................................................................   F-4
  Statements of Consolidated Stockholders' Equity for the years ended December 31,
     1993, 1994 and 1995 and for the nine months ended September 30, 1996
     (unaudited)......................................................................   F-5
  Statements of Consolidated Cash Flows for the years ended December 31, 1993, 1994
     and 1995 and for the nine months ended September 30, 1995 and 1996 (unaudited)...   F-6
  Notes to Consolidated Financial Statements..........................................   F-7
InterCoast Entities (Medallion)
  Report of Independent Public Accountants............................................  F-26
  Combined Statements of Income for the years ended December 31, 1993, 1994 and 1995
     and for the nine months ended September 30, 1995 and 1996 (unaudited)............  F-27
  Combined Balance Sheets at December 31, 1994 and 1995 and September 30, 1996
     (unaudited)......................................................................  F-28
  Combined Statements of Stockholders' Equity for the years ended December 31, 1993,
     1994 and 1995 and for the nine months ended September 30, 1996 (unaudited).......  F-29
  Combined Statements of Cash Flows for the years ended December 31, 1993, 1994 and
     1995 and for the nine months ended September 30, 1995 and 1996 (unaudited).......  F-30
  Notes to Combined Financial Statements..............................................  F-31
Sawyer Canyon Properties
  Report of Independent Public Accountants............................................  F-42
  Statements of Revenues and Direct Operating Expenses for the years ended December
     31, 1994 and 1995 and for the three months ended March 31, 1996 (unaudited)......  F-43
  Notes to Statements of Revenues and Direct Operating Expenses.......................  F-44
</TABLE>
    
 
                                       F-1
<PAGE>   67
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To KCS Energy, Inc.:
 
     We have audited the accompanying consolidated balance sheets of KCS Energy,
Inc. (a Delaware Corporation) and subsidiaries as of December 31, 1994 and 1995,
and the related statements of consolidated income, stockholders' equity and cash
flows for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of KCS Energy, Inc. and
subsidiaries as of December 31, 1994 and 1995, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1995 in conformity with generally accepted accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
New York, New York
February 29, 1996
 
                                       F-2
<PAGE>   68
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
                       STATEMENTS OF CONSOLIDATED INCOME
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
 
   
<TABLE>
<CAPTION>
                                                                          FOR THE NINE MONTHS
                                                                                ENDED,
                                   FOR THE YEARS ENDED DECEMBER 31,          SEPTEMBER 30,
                                 ------------------------------------   -----------------------
                                    1993         1994         1995         1995         1996
                                 ----------   ----------   ----------   ----------   ----------
                                                                              (UNAUDITED)
<S>                              <C>          <C>          <C>          <C>          <C>
Revenue........................  $  304,289   $  341,713   $  449,965   $  332,274   $  316,604
Operating costs and expenses
  Cost of gas sales............     253,435      265,076      356,186      264,097      231,063
  Other operating and
     administrative expenses...      15,018       18,285       18,669       12,950       19,427
  Depreciation, depletion and
     amortization..............       8,036       19,740       39,209       29,299       33,933
                                 ----------   ----------   ----------   ----------   ----------
     Operating costs and
       expenses................     276,489      303,101      414,064      306,346      284,423
                                 ----------   ----------   ----------   ----------   ----------
     Operating income..........      27,800       38,612       35,901       25,928       32,181
Interest and other income,
  net..........................         704        1,039        3,713        2,311        4,850
Interest expense...............      (1,983)      (2,938)      (7,732)      (4,912)     (13,858)
                                 ----------   ----------   ----------   ----------   ----------
Income before income taxes.....      26,521       36,713       31,882       23,327       23,173
Federal and state income
  taxes........................       7,910       12,556       10,576        7,645        8,367
                                 ----------   ----------   ----------   ----------   ----------
     Net income................  $   18,611   $   24,157   $   21,306   $   15,682   $   14,806
                                 ==========   ==========   ==========   ==========   ==========
Earnings per share of common
  stock and common stock
  equivalents..................  $     1.60   $     2.05   $     1.81   $     1.33   $     1.25
                                 ==========   ==========   ==========   ==========   ==========
Average shares of common stock
  and common stock equivalents
  outstanding..................  11,658,370   11,804,989   11,760,701   11,766,011   11,886,434
                                 ==========   ==========   ==========   ==========   ==========
</TABLE>
    
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-3
<PAGE>   69
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                                     ---------------------
                                                                       1994         1995
                                                                     --------     --------     SEPTEMBER 30,
                                                                                                   1996
                                                                                               ------------
                                                                                               (UNAUDITED)
<S>                                                                  <C>          <C>          <C>
ASSETS
Current assets
  Cash and cash equivalents........................................  $    988     $  5,846       $   53,597
  Trade accounts receivable, less allowance for doubtful
     accounts -- 1994, $305; 1995, $415 and September 30, 1996,
     $858..........................................................    46,380       58,052           39,146
  Receivable from Tennessee Gas....................................    13,569       56,437               --
  Fuel inventories.................................................     2,509          782              884
  Other current assets.............................................     4,148        3,374            5,055
                                                                      -------      -------          -------
     Current assets................................................    67,594      124,491           98,682
Property, plant and equipment
  Oil and gas properties, full cost method, less accumulated
     DD&A -- 1994, $49,077; 1995, $86,936 and September 30, 1996,
     $119,775......................................................   125,621      204,958          206,308
  Natural gas transportation systems, at cost less accumulated
     depreciation -- 1994, $3,480; 1995, $4,285 and September 30,
     1996, $5,156..................................................    17,315       22,345           22,296
  Other property, plant and equipment, at cost less accumulated
     depreciation -- 1994, $1,681; 1995, $1,472 and September 30,
     1996, $1,866..................................................     1,468        2,013            2,979
                                                                      -------      -------          -------
Property, plant and equipment, net.................................   144,404      229,316          231,583
Investments and other assets.......................................     2,425        6,802           10,887
                                                                      -------      -------          -------
                                                                     $214,423     $360,609       $  341,152
                                                                      =======      =======          =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Current maturities of long-term debt.............................  $  1,035     $     --       $       --
  Accounts payable.................................................    44,172       59,475           34,680
  Accrued liabilities..............................................     6,172        4,926            7,032
                                                                      -------      -------          -------
  Current liabilities..............................................    51,379       64,401           41,712
Deferred credits and other liabilities
  Deferred federal and state income taxes..........................    17,069       26,172           30,367
  Other............................................................     3,337        2,931            2,931
                                                                      -------      -------          -------
Deferred credits and other liabilities.............................    20,406       29,103           33,298
Long-term debt.....................................................    61,970      165,529          149,830
Commitments and contingencies
Preferred stock, authorized 5,000,000 shares -- unissued...........        --           --               --
Stockholders' equity
  Common stock, par value $0.01 per share, authorized 50,000,000
     shares issued 12,344,278 and 12,379,885, at December 31, 1994
     and 1995, respectively, and 12,488,120 shares issued at
     September 30, 1996............................................       123          124              125
  Additional paid-in capital.......................................    23,895       24,910           25,997
  Retained earnings................................................    59,885       79,814           93,578
  Less treasury stock, 890,248 and 892,748 shares, at December 31,
     1994 and 1995, respectively, and 900,748 at September 30,
     1996..........................................................    (3,235)      (3,272)          (3,388)
                                                                      -------      -------          -------
     Total stockholders' equity....................................    80,668      101,576          116,312
                                                                      -------      -------          -------
                                                                     $214,423     $360,609       $  341,152
                                                                      =======      =======          =======
</TABLE>
    
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-4
<PAGE>   70
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
                STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
 
   
<TABLE>
<CAPTION>
                                                 ADDITIONAL
                                        COMMON    PAID-IN     RETAINED   TREASURY   STOCKHOLDERS'
                                        STOCK     CAPITAL     EARNINGS    STOCK        EQUITY
                                        ------   ----------   --------   --------   -------------
<S>                                     <C>      <C>          <C>        <C>        <C>
Balance at December 31, 1992..........   $116     $ 12,618    $18,825    $(1,326 )    $  30,233
Stock issuances
  -- option and benefit plans.........      4        1,019         --         --          1,023
  -- acquisitions.....................      3        6,176         --         --          6,179
Tax benefit on stock option
  exercises...........................     --        3,473         --         --          3,473
Net income............................     --           --     18,611         --         18,611
Dividends ($0.06 per share)...........     --           --       (675 )       --           (675)
                                         ----      -------    -------    -------       --------
Balance at December 31, 1993..........    123       23,286     36,761     (1,326 )       58,844
Stock issuances -- option and benefit
  plans...............................     --          380         --         --            380
Tax benefit on stock option
  exercises...........................     --          229         --         --            229
Net income............................     --           --     24,157         --         24,157
Dividends ($0.09 per share)...........     --           --     (1,033 )       --         (1,033)
Purchase of treasury stock............     --           --         --     (1,909 )       (1,909)
                                         ----      -------    -------    -------       --------
Balance at December 31, 1994..........    123       23,895     59,885     (3,235 )       80,668
Stock issuances -- option and benefit
  plans...............................      1          188         --         --            189
Tax benefit on stock option
  exercises...........................     --          201         --         --            201
Stock warrants issued.................     --          626         --         --            626
Net income............................     --           --     21,306         --         21,306
Dividends ($0.12 per share)...........     --           --     (1,377 )       --         (1,377)
Purchase of treasury stock............     --           --         --        (37 )          (37)
                                         ----      -------    -------    -------       --------
Balance at December 31, 1995..........    124       24,910     79,814     (3,272 )      101,576
Stock issuances -- option and benefit
  plans...............................      1          520         --         --            521
Tax benefit on stock option
  exercises...........................     --          567         --         --            567
Net income............................     --           --     14,806         --         14,806
Dividends ($0.09 per share)...........     --           --     (1,042 )       --         (1,042)
Purchase of treasury stock............     --           --         --       (116 )         (116)
                                         ----      -------    -------    -------       --------
Balance at September 30, 1996
  (unaudited).........................   $125     $ 25,997    $93,578    $(3,388 )    $ 116,312
                                         ====      =======    =======    =======       ========
</TABLE>
    
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-5
<PAGE>   71
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
                     STATEMENTS OF CONSOLIDATED CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                   FOR THE NINE MONTHS
                                           FOR THE YEARS ENDED DECEMBER 31,        ENDED SEPTEMBER 30,
                                          -----------------------------------     ---------------------
                                            1993         1994         1995         1995         1996
                                          --------     --------     ---------     -------     ---------
                                                                                       (UNAUDITED)
<S>                                       <C>          <C>          <C>           <C>         <C>
Cash flows from operating activities:
  Net income............................  $ 18,611     $ 24,157     $  21,306     $15,682     $  14,806
  Non-cash charges (credits)
     Depreciation, depletion and
       amortization.....................     8,036       19,740        39,209      29,299        33,933
     Deferred income taxes..............     1,440       10,896         9,756       7,441         4,195
     Other non-cash charges and credits,
       net..............................      (559)         (65)          820       1,315         1,248
                                          --------     --------     ---------     --------    ---------
                                            27,528       54,728        71,091      53,737        54,182
  Net changes is assets and liabilities:
     Trade accounts receivable..........   (36,153)      19,107       (11,672)       (714)       18,906
     Receivable from Tennessee Gas......        --      (13,569)      (42,868)    (32,613)       56,437
     Fuel inventories...................      (417)      (1,126)        1,727       1,303          (102)
     Other current assets...............       138       (1,299)          490      (1,178)       (1,681)
     Accounts payable and accrued
       liabilities......................    29,023      (10,724)       14,163       6,735       (22,689)
     Federal and state income taxes.....     1,615         (119)          178      (1,623)       (1,419)
     Other, net.........................      (311)       3,118        (2,999)      3,014         1,493
                                          --------     --------     ---------     --------    ---------
Net cash provided by operating
  activities............................    21,423       50,116        30,110      28,661       105,127
Cash flows from investing activities:
  Investment in oil and gas
     properties.........................   (36,420)     (73,682)     (121,265)    (52,953)      (50,552)
  Proceeds from the sale of oil and gas
     properties.........................        --           --         4,069       5,524        16,384
  Investment in natural gas
     transportation systems.............    (1,512)        (700)       (5,969)     (3,681)         (843)
  Investment in other property, plant
     and equipment......................      (344)        (571)       (1,465)       (821)       (1,340)
                                          --------     --------     ---------     --------    ---------
Net cash used in investing activities...   (38,276)     (74,953)     (124,630)    (51,931)      (36,351)
Cash flows from financing activities:
  Proceeds from long-term debt..........    18,000       49,431       141,298      51,369       165,145
  Repayments of long-term debt..........    (3,956)     (26,247)      (38,774)    (23,574)     (180,900)
  Issuance of common stock..............     1,023          380           189         222           521
  Issuance of stock warrants............        --           --           626          --            --
  Tax benefit on stock option
     exercises..........................     3,473          229           201         124           567
  Purchase of treasury stock............        --       (1,909)          (37)        (37)         (116)
  Dividends paid........................      (554)        (919)       (1,377)     (1,033)       (1,042)
  Deferred financing costs and other,
     net................................       (56)        (509)       (2,748)       (602)       (5,200)
                                          --------     --------     ---------     --------    ---------
Net cash provided by (used in) financing
  activities............................    17,930       20,456        99,378      26,469       (21,025)
                                          --------     --------     ---------     --------    ---------
Increase (decrease) in cash and cash
  equivalents...........................     1,077       (4,381)        4,858       3,199        47,751
Cash and cash equivalents at beginning
  of year...............................     4,292        5,369           988         988         5,846
                                          --------     --------     ---------     --------    ---------
Cash and cash equivalents at end of
  year..................................  $  5,369     $    988     $   5,846     $ 4,187     $  53,597
                                          ========     ========     =========     ========    =========
</TABLE>
    
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-6
<PAGE>   72
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     KCS Energy, Inc. is principally engaged in the acquisition, exploration,
development and production of natural gas and crude oil. The Company also
operates natural gas transportation and energy marketing and services
businesses.
 
  Recapitalization (Quasi-reorganization)
 
     At September 30, 1988, prior to the start of the Company's first full year
of operations as a separate legal entity with independent management, an amount
equal to the cumulative retained earnings deficit of the KCS subsidiaries
($25,109,000) was eliminated against additional paid-in capital in connection
with a quasi-reorganization.
 
  Basis of Presentation
 
     The consolidated financial statements include the accounts of KCS Energy,
Inc. and its wholly owned subsidiaries ("KCS" or "Company"). All significant
intercompany accounts and transactions have been eliminated in consolidation.
Certain previously reported amounts have been reclassified to conform to current
year presentations.
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. The most
significant estimates and assumptions impacting the Company's consolidated
financial statements relate to the Tennessee Gas contract. See Note 7. The
condensed interim financial statements included herein have been prepared by KCS
Energy, Inc., without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission ("SEC") and reflect all adjustments which are
of a normal recurring nature and which, in the opinion of management, are
necessary for a fair statement of the results for interim periods. Certain
information and footnote disclosures have been condensed or omitted pursuant to
such rules and regulations. The results of operations for the interim periods
presented are not necessarily indicative of the results to be expected for the
full year.
 
  Cash Equivalents
 
     The Company considers all highly liquid investments with a maturity of
three months or less when purchased to be cash equivalents.
 
  Futures Contracts
 
     The Company utilizes oil and natural gas futures contracts for the purpose
of hedging the risks associated with fluctuating crude oil and natural gas
prices and accounts for such contracts in accordance with FASB Statement No. 80,
"Accounting for Futures Contracts." These contracts permit settlement by
delivery of commodities and, therefore, are not financial instruments, as
defined by FASB Statement Nos. 107 and 119. At December 31, 1994, the Company's
hedging activities consisted of 760 long contracts at an average price of $1.93
per Mcf and 305 short contracts at an average price of $1.95 per Mcf maturing
through 1995 and 1996, covering 10,650 MMcf of natural gas. At December 31,
1995, the Company's hedging activities consisted of 700 long contracts at an
average price of $1.82 per Mcf and 587 short contracts at an average price of
$1.95 per Mcf maturing through 1996, covering 12,870 MMcf of natural gas. Since
these contracts qualify as hedges and correlate to market price movements of
natural gas, any gains or losses resulting from market changes will be offset by
losses or gains on
 
                                       F-7
<PAGE>   73
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
corresponding physical transactions. Deferred gains, net of deferred losses,
were $1.4 million at December 31, 1994. Deferred losses, net of deferred gains,
were $0.1 million at December 31, 1995.
 
  Imbalances
 
     The Company follows the entitlements method of accounting for production
imbalances, where revenues are recognized based on its interest in oil and gas
production from a well. Imbalances arise when a purchaser takes delivery of more
or less from a well than the Company's actual interest in the production from
that well. The difference between cash received and revenue recorded is a
receivable or payable. Such imbalances are reduced either by subsequent
balancing of over and under deliveries or by cash settlement, as required by
applicable contracts. Such imbalances were not material at December 31, 1994 or
1995.
 
  Property, Plant and Equipment
 
     The Company follows the full cost method of accounting, under which all
productive and nonproductive costs associated with its exploration, development
and production activities are capitalized in a country-wide cost center. Such
costs include lease acquisitions, geological and geophysical services, drilling,
completion, equipment and certain general and administrative costs directly
associated with acquisition, exploration and development activities. General and
administrative costs related to production and general overhead are expensed as
incurred. The Company provides for depreciation, depletion and amortization of
evaluated costs using the future gross revenue method based on recoverable
reserves valued at current prices. Under accounting procedures prescribed by the
Securities and Exchange Commission capitalized costs may not exceed the present
value of future net revenues from production of proved oil and gas reserves. To
the extent that the capitalized costs exceed the estimated present value of
future net revenues at the end of any fiscal quarter, such excess costs are
written down with a corresponding charge to income.
 
     Depreciation of other property, plant and equipment is provided on a
straight-line basis over the useful lives of the assets, except for certain
natural gas gathering pipelines which are depreciated based on the estimated
lives of the gas wells served. Repairs of all property, plant and equipment and
replacements and renewals of minor items of property are charged to expense, as
incurred.
 
  Income Taxes
 
     The Company accounts for income taxes in accordance with FASB Statement No.
109, "Accounting for Income Taxes." Deferred income taxes reflect the future tax
consequences of differences between the tax bases of assets and liabilities and
their financial reporting amounts at each year end.
 
     For income tax purposes, the Company deducts the difference between market
value and exercise price arising from the exercise of stock options. The tax
effect of this deduction which, for financial reporting purposes, is accounted
for as an increase to additional paid-in capital, amounted to $3,473,000,
$229,000 and $201,000 in 1993, 1994 and 1995, respectively.
 
  Earnings Per Share
 
     Earnings per share have been computed by dividing net earnings by the
weighted average number of common shares outstanding during the periods,
adjusted for the dilutive effects of stock options and warrants.
 
                                       F-8
<PAGE>   74
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Supplemental Cash Flow Disclosures
 
     The Company acquired certain producing properties during 1993. The related
non-cash investing and financing activities are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                               DOLLARS IN
                                                                               THOUSANDS
                                                                               ----------
    <S>                                                                        <C>
    Investment in oil and gas properties.....................................   $ (10,179)
    Subordinated note payable assumed........................................       4,000
    Issuance of common stock.................................................       6,179
</TABLE>
 
2.  RETIREMENT BENEFIT PLANS
 
     The Company has a trusteed, non-contributory Retirement Plan ("Plan"). The
Plan was amended to freeze the accrual of future benefits as of October 31,
1991. Prior to October 1991, the Plan covered substantially all full-time
employees of KCS and its participating subsidiaries. The Company's funding
policy for the Plan is to make annual contributions that meet the minimum
funding requirements of the Employee Retirement Income Security Act of 1974. The
required contribution was $49,924 in 1993. No contributions were required in
1994 and 1995.
 
     Net periodic pension costs consisted of the following components:
 
<TABLE>
<CAPTION>
                                                                1993      1994      1995
                                                                -----     -----     ----
                                                                 (DOLLARS IN THOUSANDS)
    <S>                                                         <C>       <C>       <C>
    Service cost -- benefits earned during the period.........  $  --     $  --     $ --
    Interest cost on projected benefit obligation.............     75        66       69
    Actual return on plan assets..............................   (360)       78       (4)
    Net amortization and deferral.............................    340      (153)     (64)
                                                                -----     -----     ----
    Net periodic pension cost (income)........................  $  55     $  (9)    $  1
                                                                =====     =====     ====
</TABLE>
 
     The following table sets forth the funded status and amounts recognized in
the consolidated balance sheets at December 31, 1994 and 1995 for the Plan:
 
<TABLE>
<CAPTION>
                                                                      1994         1995
                                                                     ------       ------
                                                                         (DOLLARS IN
                                                                         THOUSANDS)
    <S>                                                              <C>          <C>
    Actuarial present value of benefit obligations:
      Vested benefits..............................................  $  980       $  969
      Non-vested benefits..........................................      18           --
      Accumulated benefit obligation...............................     998          969
    Projected benefit obligation...................................     998          969
    Market value of plan assets....................................   1,272        1,157
    Excess of plan assets over projected benefit obligation........     274          188
    Unrecognized net loss..........................................     143          199
    Unrecognized net asset at January 1............................    (100)         (82)
                                                                     ------       ------
    Pension prepayment in the balance sheet........................  $  317       $  305
                                                                     ======       ======
</TABLE>
 
     Assumptions used for the 1994 and 1995 actuarial calculations were 7% for
the discount rate and expected long-term return on assets. As a result of the
October 31, 1991 freeze of future benefits, no service costs accrued during the
periods. During 1995, the Company made lump-sum cash payments to
 
                                       F-9
<PAGE>   75
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
terminated participants which represented a settlement of projected benefit
obligations. Plan assets at December 31, 1995 are invested in both cash
equivalents and KCS Energy, Inc. common stock.
 
     The Board of Directors took action to terminate the Plan effective
September 30, 1995. The Company has filed all required standard termination
applications with both the Internal Revenue Service and the Pension Benefit
Guaranty Corporation. A complete settlement of the Plan's projected benefit
obligations is expected to occur during 1996.
 
     The Company sponsors a Savings and Investment Plan ("Savings Plan") under
Section 401(k) of the Internal Revenue Code. Eligible employees may contribute
up to 16% of their base salary to the Savings Plan subject to certain IRS
limitations. The Company may make matching contributions, which have been set by
the Board of Directors at 50% of the employee's contribution (up to 6% of annual
base compensation) since the inception of the Savings Plan in June 1988. The
Savings Plan also contains a profit-sharing component whereby the Board of
Directors may declare annual discretionary profit-sharing contributions.
Profit-sharing contributions are allocated to each eligible employee. Employee
and profit-sharing contributions are invested at the direction of the employee
in one or more funds or can be directed to purchase common stock of the Company
at fair market value. Company matching contributions are invested in shares of
KCS common stock. Eligible employees vest in both the Company matching and
discretionary profit-sharing contributions over a four-year period based upon
their years of service with the Company. Company contributions to the Savings
Plan were $282,232 in 1993, $293,622 in 1994 and $253,666 in 1995.
 
SUBSEQUENT INFORMATION (UNAUDITED)
 
     In July 1996, the Company completed the termination of its non-contributory
Retirement Plan and satisfied all obligations thereunder.
 
3.  STOCK OPTION AND INCENTIVE PLANS
 
     The Company has two employee stock option and incentive plans, the 1988
Stock Plan and the 1992 Stock Plan (the "Employee Incentive Plans"). Under the
Employee Incentive Plans, stock options, stock appreciation rights and
restricted stock may be granted to employees of KCS. The 1992 Stock Plan also
provides that bonus stock may be granted to employees.
 
     The 1994 Directors' Stock Plan provides that each non-employee director be
granted stock options for 1,000 shares annually. This plan also provides that in
lieu of cash, each non-employee director be issued KCS stock with a fair market
value equal to 50% of their annual retainer.
 
     Each plan provides that the option price of shares issued be equal to the
market price on the date of grant. All options expire 10 years after the date of
grant. At December 31, 1995, options for 405,500 shares were exercisable.
 
                                      F-10
<PAGE>   76
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Transactions during the last three years involving stock options under the
above plans are summarized as follows:
 
<TABLE>
<CAPTION>
                                                              NUMBER OF     OPTION PRICE
                                                               SHARES         PER SHARE
                                                              ---------     -------------
    <S>                                                       <C>           <C>
    Options outstanding, December 31, 1992..................    792,200      $1.21-$ 6.25
    1993 -- Granted.........................................    106,700            $22.88
         -- Exercised.......................................   (419,200)     $1.21-$ 6.25
    1994 -- Granted.........................................    106,000     $14.50-$26.88
         -- Exercised.......................................    (32,200)     $1.33-$ 6.25
    1995 -- Granted.........................................    105,000     $13.00-$16.31
         -- Exercised.......................................    (22,600)     $1.33-$ 1.98
         -- Forfeited.......................................     (3,100)    $22.88-$26.88
                                                                -------      ------------
    Options outstanding, December 31, 1995..................    632,800      $1.50-$26.88
                                                                =======      ============
</TABLE>
 
     Restricted shares awarded under the Employee Incentive Plans have a fixed
restriction period during which ownership of the shares cannot be transferred
and the shares are subject to forfeiture if employment terminates. Restricted
stock has the same dividend and voting rights as other common stock and is
considered to be currently issued and outstanding. The cost of the awards,
determined as the fair market value of the shares at the date of grant, is
expensed ratably over the period the restrictions lapse. This cost was
immaterial during the three years ended December 31, 1995. Restricted stock
totaling 11,200 shares was outstanding under the Employee Incentive Plans at
December 31, 1995.
 
     Bonus stock awards under the 1992 Stock Plan convert to shares of
restricted stock if certain three-year performance goals are met. The restricted
stock then vests over a two-year period. The cost of the awards is expensed
ratably based on the current market price of the Company's common stock and the
extent to which the performance goals are being met. This cost amounted to
$200,000 in 1993 and was immaterial in 1994 and 1995. Bonus stock grants
totaling 48,800 shares were outstanding at December 31, 1995.
 
     At December 31, 1995, 49,402 shares were available for future grants
(including bonus stock awards) under the Employee Incentive Plans.
 
     Under the 1988 KCS Energy, Inc. Employee Stock Purchase Program (the
"Program"), all eligible employees and directors may purchase full shares from
the Company at a price per share equal to 90% of the market value per share
determined by the closing price on the date of purchase. The minimum purchase is
25 shares. The maximum annual purchase is the number of shares costing no more
than 10% of the eligible employee's annual base salary, and for directors, 3,000
shares. The number of shares issued in connection with the Program was 26,845,
7,438 and 6,897 during 1993, 1994 and 1995, respectively. At December 31, 1995,
there were 443,695 shares available for issuance under the Program.
 
                                      F-11
<PAGE>   77
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
4.  LONG-TERM DEBT
 
     Long-term debt consists of the following:
 
   
<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                           --------------------    SEPTEMBER 30,
Dollars in thousands                                        1994         1995          1996
                                                           -------     --------      --------
<S>                                                        <C>         <C>           <C>
                                                                                    (UNAUDITED)
Credit Facility..........................................  $    --     $     --      $    100
Master Note Facility.....................................   46,400       76,255            --
Receivables Facility.....................................       --       26,900            --
VPP Facility.............................................       --       38,000            --
Note Financing...........................................       --       24,374            --
Revolving credit agreement...............................   15,431           --            --
Subordinated Note Payable................................      910           --            --
Senior Notes.............................................       --           --       149,434
Other....................................................       --           --           296
Installment note payable to bank due in equal monthly
  installments, with interest at 10.5%...................      264           --            --
                                                           -------     --------
                                                            63,005      165,529       149,830
Less current maturities..................................    1,035           --            --
                                                           -------     --------      --------
Long-term debt...........................................  $61,970     $165,529      $149,830
                                                           =======     ========      ========
</TABLE>
    
 
SENIOR NOTES
 
     On January 25, 1996, subsequent to the year ended December 31, 1995, KCS
Energy, Inc. (the "Parent") completed a private offering of $150 million senior
notes at an interest rate of 11% due January 15, 2003 (the "Senior Notes"). The
Senior Notes are noncallable for four years and are unsecured obligations of the
Parent. Prior to January 15, 1999, the Parent may use proceeds from a public
equity offering to redeem up to $35 million of the Senior Notes. The
subsidiaries of the Parent have guaranteed the Senior Notes on a senior
unsecured basis. The net proceeds of approximately $145 million were used to
reduce the amounts outstanding under certain of the agreements discussed below.
 
     The Senior Notes contain certain restrictive covenants which, among other
things, limit the Company's ability to incur additional indebtedness, require
the repurchase of the Senior Notes upon a change of control and restrict the
aggregate cash dividends paid to 50% of the Company's cumulative net income
during the period beginning October 1, 1995. Additionally, the Master Note
Facility, Receivables Facility and VPP Facility agreements summarized below were
amended to permit the borrowers under the agreements to guarantee the Senior
Notes and to remove restrictions on subsidiary dividends to the Parent.
 
     On May 8, 1996, the Company commenced an offer (the "Exchange Offer") of up
to $150 million senior notes (the "Exchange Notes") in exchange for the
outstanding Senior Notes, pursuant to a registration statement declared
effective by the Securities and Exchange Commission on May 7. The Exchange Notes
are identical in all material respects to the form and terms of the Senior Notes
except for certain transfer restrictions and registration rights applicable to
the Senior Notes. The Exchange Notes evidenced the same debt, and were issued
under and entitled to the benefits of the same Indenture, as the Senior Notes.
 
     At June 30, 1996, the Company maintained three separate bank credit
facilities to support its operations. The Master Note Facility was utilized
primarily to support the expansion of the Company's exploration and production
and natural gas transportation businesses. The Company's natural gas marketing
subsidiary had two credit facilities, the Receivable Facility and VPP Facility,
which were used
 
                                      F-12
<PAGE>   78
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
primarily for working capital purposes and to support the acquisition of oil and
gas properties through volumetric production payments.
 
SUBSEQUENT INFORMATION (UNAUDITED)
 
     In July 1996, the Receivable Facility was paid in full and terminated. On
September 25, 1996, the Company consolidated the Master Note Facility and the
VPP Facility to create one Revolving Credit Facility (the "Credit Facility"),
which will mature on September 30, 2000. The Credit Facility is secured by the
same collateral that was pledged to secure the Master Note and VPP facilities.
The borrowing base under the Credit Facility is a function of the lender's
determination of the value of the Company's oil and gas reserves, and is
currently limited to $75 million under the terms of the Indenture. As of October
31, 1996, $0.1 million was outstanding under the Credit Facility and $11.1
million was reserved pursuant to existing letters of credit. The Credit Facility
bears interest at a spread over the prime rate or LIBOR, determined each quarter
based on the Company's consolidated debt-to-EBITDA ratio.
 
MASTER NOTE FACILITY
 
     The Master Note Facility ("Facility"), which matures on October 1, 1998, is
used primarily for the expansion of the Company's exploration and production and
natural gas transportation businesses. As such, borrowings under the Facility
are limited to certain KCS subsidiaries ("Borrowers") which are engaged in those
activities. The borrowing base, or actual availability under the Facility,
increased from $64 million at December 31, 1994 to $100 million at December 31,
1995. As of December 31, 1995, $76.3 million was outstanding under the facility
and $11.1 million was reserved pursuant to the existing letters of credit. The
borrowing base is reviewed at least semiannually and may be adjusted based on
the lenders' valuation of the Borrowers' oil and gas reserves, pipeline assets
and other factors. Substantially all of the Borrower's oil and gas reserves
(excluding those acquired through volumetric production payments) and pipeline
assets have been pledged to secure the Facility.
 
     The Facility permits the Borrowers to choose interest rate options based on
the bank's prime rate or LIBOR and from maturities ranging up to three months. A
commitment fee of one-half of one percent is paid on the unused portion of the
borrowing base. The weighted average effective interest rate was 6.13% in 1994
and 7.98% in 1995. As of December 31, 1995, the weighted average effective
interest rate on the borrowings was 8.66%.
 
     Immediately following the sale of the Senior Notes, the Facility was
amended to decrease the borrowing base to $20 million and the amount outstanding
under the Facility was reduced to $2 million and $11.1 million was reserved
pursuant to existing letters of credit.
 
REVOLVING CREDIT FACILITIES
 
  Revolving Credit Agreement
 
     During 1994, the Company's natural gas marketing subsidiary had a revolving
credit agreement ("Agreement") that was used primarily for working capital
purposes and the purchase of oil and gas reserves through volumetric production
payments and was secured by that subsidiary's trade accounts receivable and
other assets.
 
     The Agreement was replaced with two new revolving credit facilities, the
Receivables Facility and the VPP Facility. At December 31, 1994, $15.4 million
was reflected as outstanding under the Agreement. On January 12, 1995, the
Company paid in full all outstanding balances and terminated the Agreement. The
weighted average effective interest rate was 7.97% in 1994 and 8.87% in 1995.
 
                                      F-13
<PAGE>   79
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Receivables Facility
 
     The Receivables Facility matures in June 1997 and is secured by the natural
gas marketing subsidiary's accounts receivables and other assets (excluding
those pledged under the VPP Facility) and a pledge of the natural gas marketing
subsidiary's stock. In August 1995, the maximum credit limit under the
Receivables Facility was increased from the initial $25 million to $35 million.
Under the terms of the Receivables Facility, the subsidiary may borrow the
lesser of the credit limit or the borrowing base supported by Eligible
Receivables, as defined by the lender. The borrowing base is reviewed on a
monthly basis. As of December 31, 1995, the borrowing base and outstanding
balance was $26.9 million.
 
     The Company may choose to borrow funds based on either the lender's "Base
Rate" or the 30-day LIBOR. A commitment fee of one-half of one percent is paid
on the average daily unused portion of the credit limit. The weighted average
effective interest rate was 7.64% in 1995. On December 31, 1995, the weighted
average effective interest rate on outstanding borrowings was 7.60%.
 
     Proceeds from the sale of the Senior Notes were used to decrease the amount
outstanding under the Receivables Facility to $23.4 million. The borrowing base
of the Receivables Facility was unaffected by the sale of the Senior Notes.
 
  VPP Facility
 
     The VPP Facility matures in January 1999 and is secured by all of the oil
and gas reserves purchased through volumetric production payments. The initial
maximum credit commitment under this facility of $25 million was increased in
December 1995 to $50 million and the borrowing base was increased to $38
million. The borrowing base is reviewed at least semiannually and may be subject
to change based upon the lenders' evaluation of the oil and gas reserves and
other factors. The outstanding balance under the VPP Facility was $38 million on
December 31, 1995.
 
     Under the VPP Facility, the Company can request advances based upon either
the prime rate, certificates of deposit rate or LIBOR with maturities ranging up
to three months. A commitment fee of one-half of one percent is paid on the
average daily unused portion of the borrowing base. The weighted average
effective interest rate was 8.17% in 1995. As of December 31, 1995, the weighted
average effective interest rate on outstanding borrowings was 8.11%.
 
     Proceeds from the sale of the Senior Notes were used to decrease the amount
outstanding under the VPP Facility to $1.0 million. The VPP Facility's borrowing
base was unaffected by the sale of the Senior Notes.
 
NOTE FINANCING
 
     On November 17, 1995, the Parent entered into a $25 million Note Financing
Agreement ("Note Financing"), secured by all of the assets of the Parent other
than the capital stock of its marketing subsidiary. The proceeds from the Note
Financing were used to fund the Company's oil and gas property acquisitions and
for general corporate purposes.
 
     The Note Financing, which was paid in full with the proceeds of the Senior
Notes, accrued interest at the rate of 12% per annum.
 
     The Parent also issued to the purchaser under the Note Financing (with an
option to buy back at 150% of the exercise price within 12 months and 175%
between 12 and 24 months) a warrant to purchase 114,683 shares of the Parent's
common stock exercisable at a price of $11.65 per share, subject to adjustment
to prevent dilution. These warrants expire on November 16, 2000.
 
                                      F-14
<PAGE>   80
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
SUBSEQUENT INFORMATION (UNAUDITED)
 
     In October 1996, the Company exercised its option to purchase the warrant
issued in connection with the Note Financing.
 
OTHER INFORMATION
 
     KCS Energy, Inc. has guaranteed the obligations of its subsidiaries under
the above agreements. The agreements contain certain restrictive covenants
which, among other things, require the Company to maintain minimum levels of
working capital, cash flow and tangible net worth, as defined in the agreements.
In addition, the Company is restricted from incurring secured indebtedness under
designated credit facilities in an amount which is the greater of $75 million or
15% of adjusted consolidated net tangible assets (as defined in the Indenture).
This restriction does not apply to purchase money indebtedness. The Company's
ability to pay cash dividends is limited by the Indenture and existing credit
facilities.
 
     The Company had a subordinated short-term note payable, which was issued in
conjunction with a 1993 acquisition of producing properties. The balance was
paid in full during fiscal year 1995. This note, payable in monthly
installments, accrued interest at prime plus one percent.
 
     Long-term debt is carried at an amount approximating fair value because its
interest rates are based on current market rates.
 
   
     Long-term debt due during the fiscal years ending December 31, 1996 to
2000, is as follows: $-0- in 1996, $51,900,000 in 1997, $76,255,000 in 1998,
$38,000,000 in 1999 and $-0- in 2000. Reflecting the issuance of the Senior
Notes on January 25, 1996 and the repayment of amounts outstanding on the Master
Note Facility, the Receivables Facility and the VPP Facility, long-term debt due
during the fiscal years ending December 31, 1996 to 2000, is as follows: $-0- in
1996, $23.4 million in 1997, $2 million in 1998, $1 million in 1999 and $-0-
million in 2000. Interest payments were $1,819,000 in 1993, $2,088,000 in 1994
and $6,757,000 in 1995. Interest payments were $4,406,000 and $10,793,000 for
the nine months ended September 30, 1995 and September 30, 1996, respectively.
    
 
5.  LEASES
 
     Future minimum lease payments under non-cancelable operating leases are as
follows: $558,000 in 1996, $548,000 in 1997, $537,000 in 1998, $421,000 in 1999
and $337,000 in 2000.
 
     Lease payments charged to operating expenses amounted to $579,000, $598,000
and $466,000 during 1993, 1994 and 1995, respectively.
 
                                      F-15
<PAGE>   81
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6.  INCOME TAXES
 
     Federal and state income tax expense includes the following components:
 
<TABLE>
<CAPTION>
                                                                    FOR THE YEARS ENDED         
                                                                        DECEMBER 31,
                                                              -------------------------------
                                                               1993        1994        1995
                                                              -------     -------     -------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                                           <C>         <C>         <C>
Currently payable...........................................  $ 6,316     $ 1,039     $ 1,216
Deferred provision, net.....................................    1,428      10,692       8,296
Amortization of investment tax credits......................      (73)         --          --
                                                              -------     -------     -------
Federal income tax expense..................................    7,671      11,731       9,512
State income taxes (deferred provision $12 in 1993, $204 in
  1994 and $1,460 in 1995)..................................      239         825       1,064
                                                              -------     -------     -------
                                                              $ 7,910     $12,556     $10,576
                                                              =======     =======     =======
Sources of deferred federal and state income taxes:
  Intangible drilling costs.................................  $ 3,708     $10,278     $12,619
  Revenue recognition deferred..............................       --       2,343       1,854
  Depreciation, depletion and amortization..................     (814)     (1,883)     (5,579)
  Tax credit carry forwards and other, net..................   (1,454)        158         862
                                                              -------     -------     -------
                                                              $ 1,440     $10,896     $ 9,756
                                                              =======     =======     =======
Reconciliation of federal income tax expense at statutory
  rate to provision for income taxes:
  Income before income taxes................................  $26,521     $36,713     $31,882
  Tax provision at 35% statutory rate.......................    9,282      12,850      11,159
  State income tax, net of federal income tax benefit.......      151         537         692
  Statutory depletion.......................................     (620)       (696)       (676)
  Section 29 credits........................................     (537)       (388)       (425)
  Other, net................................................     (366)        253        (174)
                                                              -------     -------     -------
                                                              $ 7,910     $12,556     $10,576
                                                              =======     =======     =======
</TABLE>
 
     The primary differences giving rise to the Company's deferred tax assets
and liabilities are as follows:
 
<TABLE>
<CAPTION>
                                                                            DECEMBER 31, 1995
                                                                          ----------------------
                                                                          ASSETS     LIABILITIES
                                                                          ------     -----------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                                       <C>        <C>
Income tax effects of:
  Accelerated DD&A and other property related items.....................    --         $  24,261
  Alternative minimum tax credit carry forwards.........................  $3,175              --
  Deferred revenue......................................................    --             4,197
  Other, net............................................................    --               889
                                                                          ------       ---------
                                                                          $3,175       $  29,347
                                                                          ======       =========
</TABLE>
 
     Income tax payments were $1,729,500 in 1993 and $1,302,000 in 1994. No
income tax payments were made in 1995. The Company received federal incone tax
refunds of $233,000 and $58,000 in 1993 and 1994, respectively, related to
fiscal year 1992 and 1993 overpayments. No income tax payments
 
                                      F-16
<PAGE>   82
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
were made during the nine months ended September 30, 1995. Income tax payments
were $4,545,000 during the nine months ended September 30, 1996.
    
 
     The alternative minimum tax credit carryforwards of $3,175,000, which can
be carried forward indefinitely, are available to reduce the Company's future
federal income tax liabilities.
 
7.  CONTINGENCIES
 
  Tennessee Gas Litigation -- Recent Events (unaudited)
 
     The Company is currently selling natural gas from certain leases in the Bob
West Field in south Texas to Tennessee Gas Pipeline Company ("Tennessee Gas")
under an above-market price, take-or-pay contract ("Tennessee Gas Contract")
with Tennessee Gas. A recent Texas Supreme Court decision held that the contract
requires that the price of natural gas sold thereunder is to be calculated in
accordance with Section 102(b)(2) of the Natural Gas Policy Act of 1978
("NGPA"), plus reimbursement of severance taxes.
 
     On April 18, 1996 the Texas Supreme Court granted the petitioners' request
for a rehearing, withdrew its August 1, 1995 opinion and issued a new opinion on
the previously disclosed litigation relating to the Tennessee Gas Contract. In
its April 18, 1996 opinion, the Texas Supreme Court affirmed the Company's
position on all issues, stating that the price payable by Tennessee Gas
escalates monthly in accordance with Section 102(b)(2) of the NGPA ($8.53 per
MMBtu in September 1996 plus reimbursement of severance taxes); that KCS has the
right to pool the leases; that Tennessee Gas has no legal or contractual right
to question or determine whether certain leases are no longer committed to the
Tennessee Gas Contract; and the Tennessee Gas Contract is not an output contract
governed by Section 2.306 of the Texas Uniform Commercial Code. Tennessee Gas
filed a motion requesting another rehearing on June 3, 1996 and on August 16,
1996 the Texas Supreme Court denied Tennessee Gas' motion. On September 30, 1996
the Company recovered approximately $70 million that Tennessee Gas previously
withheld under a series of interim agreements, which was the balance of the
purchase price for production taken by Tennessee Gas from September 17, 1994
through April 30, 1996, plus interest as provided for in the Tennessee Gas
Contract. The terms of the Tennessee Gas Contract, in accordance with judicial
rulings in the case, now govern performance by each of the parties. Tennessee
Gas has been paying the contract price for gas deliveries subsequent to April
30, 1996.
 
  Tennessee Gas Litigation -- Background
 
     In August 1990, in the District Court of Bexar County, Texas ("District
Court"), Tennessee Gas filed suit against the Company and its co-sellers
claiming among other things that the price of natural gas under the Tennessee
Gas Contract should be determined under Section 101 of the NGPA rather than
Section 102(b)(2), that certain leases were no longer subject to the contract,
that for purposes of the contract the acreage subject to the contract could not
be pooled with other properties and that the contract was governed by Section
2.306 of the Texas Uniform Commercial Code ("Section 2.306"). In July 1992, the
District Court ruled in favor of the Company on all of these issues and awarded
damages for past underpayments and legal fees. The District Court's judgment was
partially affirmed by the Court of Appeals, which held that the price of natural
gas under the contract was to be determined in accordance with Section
102(b)(2), that all leases were subject to the contract, and that pooling of the
property with a pro rata acreage allocation of production to the contract was in
accordance with the contract. However, the Court of Appeals reversed the
District Court's summary judgment holding that the Tennessee Gas Contract was
not an output contract subject to Section 2.306. Under the Court of Appeals
decision, new wells could be drilled and production increased, but any
production increase had to have complied with certain good faith and
reasonableness standards mandated by Section 2.306. The
 
                                      F-17
<PAGE>   83
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Court of Appeals also set aside the District Court's awards to the Company of
legal fees and past underpayments pending the outcome of the trial on the
Section 2.306 issue.
 
     On August 1, 1995, the Texas Supreme Court affirmed the ruling of the Court
of Appeals, including its decision that Section 2.306 was applicable to the
Tennessee Gas Contract. The Texas Supreme Court remanded to the District Court
for plenary trial the question of whether, as required by Section 2.306, natural
gas volumes taken by Tennessee Gas under the contract were produced and
delivered in good faith and were not unreasonably disproportionate to a normal
or otherwise comparable prior output or the expectation of the parties. The
Company filed a request on September 15, 1995 for a rehearing in the Texas
Supreme Court of the Section 2.306 issue.
 
     In connection with a District Court judgment, since September 1994
Tennessee Gas has posted supersedeas bonds totaling $206 million and executed
interim agreements with the Company and its co-sellers under which it pays $3.00
per MMBtu, currently, for natural gas delivered, and has agreed to take monthly
no less than 85% of the delivery capacity, if available, of the wells covered by
the Tennessee Gas Contract for the term of the interim agreement, or until
mandate issues. The excess of $3.00 per MMBtu over the market price for natural
gas delivered since August 1, 1995 (but not for the earlier deliveries) is
refundable to Tennessee Gas to the extent required by a final judgment against
the Company. The acceptance of the $3.00 per MMBtu does not constitute any
waiver by the Company to its claim for the full contract price for all natural
gas taken by Tennessee Gas. The last interim agreement, remained in effect until
April 30, 1996.
 
     Prior to September 17, 1994, Tennessee Gas had been paying a price for
natural gas production from the dedicated leases based on Section 102(b)(2) of
the NGPA, plus reimbursement for severance taxes, subject to the right to
recover any excess price if ultimately successful in the litigation. As of
December 31, 1995, the Company had recorded cumulative revenue of approximately
$155 million for natural gas sold under the Tennessee Gas Contract based on the
prices as defined in the contract, of which approximately $112 million
(approximately $61 million of which has been received by the Company) is at
issue in the litigation. The Company continues to accrue an accounts receivable
amount due from Tennessee Gas that reflects the difference between the amount
paid for natural gas under the interim agreements between the parties and the
price that would have been paid pursuant to the terms of the Tennessee Gas
Contract. At December 31, 1995, such receivable (which includes accrued interest
as provided for in the contract and is net of deferred severance taxes and other
payables) was $56.4 million.
 
     In a related matter, in April 1995, Tennessee Gas filed suit against the
Company and its co-sellers in District Court in Zapata County, Texas, seeking
declaratory judgment that no more than 50% of the production from either of the
jointly-owned Guerra "A" or Guerra "B" units is subject to the Tennessee Gas
Contract, and claiming that the sellers are delivering in excess of such
amounts. In another related matter, Tennessee Gas filed suit in November 1994,
claiming that some of the natural gas taken under the Tennessee Gas Contract had
been artificially enriched by the Company, thereby depriving Tennessee Gas of
its contractual right to reject natural gas that does not comply with
contractual quality specifications. Each of these cases is still pending.
 
SUBSEQUENT INFORMATION (UNAUDITED)
 
     The litigation related to the alleged excess deliveries of gas from the
jointly-owned Guerra "A" or Guerra "B" units is scheduled for trial beginning on
November 18, 1996.
 
  Royalty Suits -- Background
 
     The Company is a party to three lawsuits involving the holders of royalty
interests on the acreage covered by the Tennessee Gas Contract. The Company is a
co-plaintiff in the first of these lawsuits that
 
                                      F-18
<PAGE>   84
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
was filed in Dallas County, Texas, and is a defendant in the other subsequently
filed suits in Zapata County, Texas. The basis of these declaratory judgment
actions is the royalty holders' claim that their royalty payments should be
based on the price paid by Tennessee Gas for the natural gas purchased by it
under the Tennessee Gas Contract. The Company has been paying royalties for this
natural gas based upon the spot market price. Because the leases have
market-value royalty provisions, the Company believes it is in full compliance
under the leases with its royalty holders. The amount at issue in these cases
cannot be determined at this time as it is a function of the quantity of natural
gas for which Tennessee Gas ultimately is obligated to pay at the contract price
at the resolution of the Tennessee Gas litigation described above. As of
December 31, 1995, the amount of natural gas taken by Tennessee Gas attributable
to these royalty interests was approximately 3.1 Bcf, for which royalties have
been paid by the Company at the average spot price of approximately $1.71 per
Mcf, net of severance tax, compared to the average contract price of
approximately $7.50 per Mcf, net of severance tax. Consequently, if the Company
prevails in its litigation with Tennessee Gas, but loses in its litigation with
these royalty interest owners, the Company faces a maximum liability in this
litigation of approximately $17.9 million.
 
  Royalty Suits -- Recent Events (unaudited)
 
     The Company's position has recently been confirmed in the Dallas suit where
the trial judge has granted the co-plaintiffs' motions for summary judgment on
this issue. In addition, the trial judge has granted summary judgment against
the royalty owners with respect to their various counterclaims against the
co-plaintiffs as concerns the jointly-owned Guerra "A" and Guerra "B" units.
However, the royalty owners also counterclaimed against the Company with respect
to the Jesus Yzaguirre unit, asserting that the largest lease contained therein
had terminated in December, 1975 and that certain of the royalty owners were
entitled to the Tennessee Gas Contract price because of their execution of
certain division orders in 1992 that allegedly varied the market-value royalty
provision of their lease. The trial judge has not yet ruled on the parties'
motions for summary judgment concerning these issues, although he has granted
the Company's motion for summary judgment that the royalty holders' leases
require that royalties be based upon the market value of the natural gas at the
lease, not the price paid for the natural gas under the Tennessee Gas Contract.
 
  Other Legal Proceedings
 
     The Company is also a party to various other lawsuits and governmental
proceedings, all arising in the ordinary course of business. Although the
outcome of these proceedings cannot be predicted with certainty, management does
not expect such matters to have a material adverse effect, either singly or in
the aggregate, on the financial position of the Company.
 
                                      F-19
<PAGE>   85
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
8.  QUARTERLY FINANCIAL DATA (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                              FISCAL QUARTERS
                                              -----------------------------------------------
                                               FIRST        SECOND       THIRD        FOURTH
                                              --------     --------     --------     --------
                                               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                           <C>          <C>          <C>          <C>
1994
Revenue.....................................  $ 85,173     $ 84,491     $ 80,743     $ 91,306
Operating Income............................     9,380       11,135        6,076       12,021
Net Income..................................     6,170        6,915        3,977        7,095
Earnings Per Common Share...................  $   0.52     $   0.58     $   0.34     $   0.60
1995
Revenue.....................................  $ 96,039     $126,556     $109,679     $117,691
Operating Income............................    10,184        9,306        6,438        9,973
Net Income..................................     6,219        5,377        4,086        5,624
Earnings Per Common Share...................  $   0.53     $   0.46     $   0.35     $   0.48
1996
Revenue.....................................  $146,557     $ 96,487     $ 73,560           --
Operating Income............................    12,373       10,751        9,057           --
Net Income..................................     5,855        4,987        3,964           --
Earnings Per Common Share...................  $   0.50     $   0.42     $   0.33           --
</TABLE>
    
 
                                      F-20
<PAGE>   86
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
9.  FINANCIAL INFORMATION BY BUSINESS SEGMENT
 
     The following financial information has been provided for the business
segments of the Company:
 
<TABLE>
<CAPTION>
                                                           FOR THE YEARS ENDED DECEMBER 31,
                                                          ----------------------------------
                                                            1993         1994         1995
                                                          --------     --------     --------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                       <C>          <C>          <C>
Revenue
  Oil and Gas Exploration and Production................  $ 40,455     $ 66,215     $ 86,629
  Natural Gas Transportation and Marketing..............   264,710      279,155      365,354
  Intercompany..........................................      (876)      (3,657)      (2,018)
                                                          --------     --------     --------
                                                          $304,289     $341,713     $449,965
                                                          ========     ========     ========
Operating Income
  Oil and Gas Exploration and Production................  $ 26,655     $ 37,943     $ 39,645
  Natural Gas Transportation and Marketing..............     3,578        2,889       (1,349)
                                                          --------     --------     --------
                                                            30,233       40,832       38,296
  Corporate Expenses....................................    (2,433)      (2,220)      (2,395)
  Interest and Other Income, net........................       704        1,039        3,713
  Interest Expense......................................    (1,983)      (2,938)      (7,732)
                                                          --------     --------     --------
  Income Before Income Taxes............................  $ 26,521     $ 36,713     $ 31,882
                                                          ========     ========     ========
Identifiable Assets
  Oil and Gas Exploration and Production................  $ 94,266     $151,571     $274,474
  Natural Gas Transportation and Marketing..............    68,406       60,573       78,331
  Corporate and Other...................................     3,318        2,279        7,804
                                                          --------     --------     --------
                                                          $165,990     $214,423     $360,609
                                                          ========     ========     ========
Depreciation, Depletion and Amortization
  Oil and Gas Exploration and Production................  $  7,004     $ 18,538     $ 37,988
  Natural Gas Transportation and Marketing..............       998        1,178        1,157
  Other.................................................        34           24           64
                                                          --------     --------     --------
                                                          $  8,036     $ 19,740     $ 39,209
                                                          ========     ========     ========
Capital Expenditures
  Oil and Gas Exploration and Production................  $ 46,667     $ 73,870     $122,554
  Natural Gas Transportation and Marketing..............     1,773          942        6,085
  Other.................................................        15          141           60
                                                          --------     --------     --------
                                                          $ 48,455     $ 74,953     $128,699
                                                          ========     ========     ========
</TABLE>
 
10.  OIL AND GAS PRODUCING OPERATIONS
 
     The following data is presented pursuant to FASB Statement No. 69 with
respect to oil and gas acquisition, exploration, development and producing
activities, which is based on estimates of year-end oil and gas reserve
quantities and forecasts of future development costs and production schedules.
These estimates and forecasts are inherently imprecise and subject to
substantial revision as a result of changes in estimates of remaining volumes,
prices, costs, and production rates.
 
                                      F-21
<PAGE>   87
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Except where otherwise provided by contractual agreement, future cash
inflows are estimated using year-end prices. Oil and gas prices at December 31,
1995 are not necessarily reflective of the prices the Company expects to receive
in the future.
 
     Volumetric production payment volumes represent oil and gas reserves
purchased from third parties which entitle the Company to a specified volume of
oil and gas to be delivered over a stated time period. The related volumes
stated herein reflect scheduled amounts of oil and gas to be delivered to the
Company at agreed delivery points, and are stated at year-end prices. The
Company does not bear any development or lease operating expenses associated
with the volumetric production payments.
 
PRODUCTION REVENUES AND COSTS
 
     Information with respect to production revenues and costs related to oil
and gas producing activities is as follows:
 
<TABLE>
<CAPTION>
                                                         FOR THE YEARS ENDED DECEMBER 31,
                                                       -------------------------------------
                                                         1993          1994          1995
                                                       ---------     ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                    <C>           <C>           <C>
Revenue..............................................  $  39,918     $  65,773     $  85,424
Production (lifting) costs...........................      5,011         7,063         6,623
Technical support and other..........................      1,785         2,671         2,373
Depreciation, depletion and amortization.............      6,944        18,538        37,859
                                                         -------       -------       -------
          Total expenses.............................     13,740        28,272        46,855
                                                         -------       -------       -------
Pretax income from producing activities..............     26,178        37,501        38,569
Income taxes.........................................      8,005        12,041        12,549
                                                         -------       -------       -------
Results of oil and gas producing activities
  (excluding corporate overhead and interest)........  $  18,173     $  25,460     $  26,020
                                                         =======       =======       =======
Capitalized costs incurred:
  Property acquisition...............................  $  18,563     $  27,772     $  77,515
  Exploration........................................      3,787        12,599        16,891
  Development........................................     24,249        33,311        26,859
                                                         -------       -------       -------
     Total capitalized costs incurred................  $  46,599     $  73,682     $ 121,265
                                                         =======       =======       =======
Capitalized costs at year-end:
  Proved properties..................................  $  98,369     $ 169,624     $ 284,597
  Unproved properties................................      2,647         5,074         7,297
                                                         -------       -------       -------
                                                         101,016       174,698       291,894
Accumulated depreciation, depletion and
  amortization.......................................    (30,539)      (49,077)      (86,936)
                                                         -------       -------       -------
Net investment in oil and gas producing properties...  $  70,477     $ 125,621     $ 204,958
                                                         =======       =======       =======
</TABLE>
 
DISCOUNTED FUTURE NET CASH FLOWS (UNAUDITED)
 
     The following information relating to discounted future net cash flows has
been prepared on the basis of the Company's estimated net proved oil and gas
reserves in accordance with FASB Statement No. 69. A significant portion of the
discounted future net cash flows presented below is attributable to the Bob West
Field where gas is committed under the Tennessee Gas Contract, which runs
through January 31, 1999 (see Note 7).
 
                                      F-22
<PAGE>   88
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL AND GAS RESERVES
 
<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                        --------------------
                                                                          1994       1995
                                                                        --------   ---------
                                                                            (DOLLARS IN
                                                                             THOUSANDS)
<S>                                                                     <C>        <C>
Future cash inflows...................................................  $371,323   $ 521,914
Future costs:
  Production..........................................................   (44,795)    (94,880)
  Development.........................................................   (18,995)    (21,985)
  Discount -- 10% annually............................................   (65,828)   (113,964)
                                                                        --------   ---------
  Present value of future net revenues................................   241,705     291,085
  Future income taxes, discounted at 10%..............................   (62,045)    (59,322)
                                                                        --------   ---------
Standardized measure of discounted future net cash flows..............  $179,660   $ 231,763
                                                                        ========   =========
</TABLE>
 
CHANGES IN DISCOUNTED FUTURE NET CASH FLOWS FROM PROVED RESERVE QUANTITIES
 
<TABLE>
<CAPTION>
                                                           FOR THE YEARS ENDED DECEMBER 31,
                                                          ----------------------------------
                                                            1993         1994         1995
                                                          --------     --------     --------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                       <C>          <C>          <C>
Balance, beginning of year..............................  $106,993     $160,884     $179,660
Increases (decreases)
  Sales, net of production costs........................   (34,907)     (58,710)     (78,801)
  Net change in prices, net of production costs.........    (7,648)     (11,180)       9,593
  Discoveries and extensions, net of future production
     and development costs..............................    75,365       26,930       22,417
  Changes in estimated future development costs.........    (1,862)      (9,622)        (862)
  Change due to acquisition of reserves in place........    23,665       26,038      108,798
  Development costs incurred during the period..........     3,371       13,924        9,672
  Revisions of quantity estimates.......................   (15,791)       1,532      (19,256)
  Accretion of discount.................................    14,600       21,017       24,033
  Net change in income taxes............................   (10,279)     (12,060)       2,021
  Sales of reserves in place............................        --           --       (1,931)
  Changes in production rates (timing) and other........     7,377       20,907      (23,581)
                                                          --------     --------     --------
  Net increase..........................................    53,891       18,776       52,103
                                                          --------     --------     --------
Balance, end of year....................................  $160,884     $179,660     $231,763
                                                          ========     ========     ========
</TABLE>
 
RESERVE INFORMATION (UNAUDITED)
 
     The following information with respect to the Company's estimated net
proved oil and gas reserves are estimates based on reports prepared by
independent reserve engineers (principally R.A. Lenser and Associates, Inc. and
H.J. Gruy and Associates, Inc.). Proved developed reserves represent only those
reserves expected to be recovered through existing wells using equipment
currently in place. Proved undeveloped reserves represent proved reserves
expected to be recovered from new wells or from existing wells after material
recompletion expenditures. All of the Company's reserves are located within the
United States.
 
                                      F-23
<PAGE>   89
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                         1993                  1994                  1995
                                   -----------------     -----------------     -----------------
                                    GAS        OIL         GAS        OIL        GAS        OIL
                                    MMCF       MBBL       MMCF       MBBL       MMCF       MBBL
                                   ------     ------     -------     -----     -------     -----
<S>                                <C>        <C>        <C>         <C>       <C>         <C>
Proved developed and undeveloped
  reserves
Balance, beginning of year.......  52,029      1,333      69,740     2,578      89,184     2,319
Production.......................  (6,977)      (179)    (11,304)     (211)    (19,129)     (196)
Discoveries, extensions, etc.....  14,066        972      10,924        33      10,399       202
Acquisition of reserves in
  place..........................  10,043      1,684      18,206       148      71,560     5,449
Sales of reserves in place.......      --         --          --        --      (3,751)       (3)
Revisions of estimates...........     579     (1,232)      1,618      (229)     (7,300)     (254)
                                   ------     ------     -------     -----     -------     -----
Balance, end of year.............  69,740      2,578      89,184     2,319     140,963     7,517
                                   ======     ======     =======     =====     =======     =====
Proved developed reserves
  Balance, beginning of year.....  39,140      1,095      61,016     1,579      74,215     1,336
                                   ------     ------     -------     -----     -------     -----
  Balance, end of year...........  61,016      1,579      74,215     1,336     121,987     3,808
                                   ======     ======     =======     =====     =======     =====
</TABLE>
 
     Proved gas reserves at December 31, 1995 include 31.7 Bcf (including 28.7
Bcf proved, developed) attributable to the Bob West Field, where gas is
committed under the Tennessee Gas Contract (see Note 7). Not all of the reserves
can be produced during the remaining life of the contract which runs through
January 31, 1999.
 
11.  RECENT ACQUISITIONS
 
     On November 8, 1995, the Company acquired substantially all of the oil and
gas assets of Natural Gas Processing Company (the "Rocky Mountain Acquisition")
for $33 million, subject to adjustments for a July 1, 1995 effective date. The
purchase was financed principally through the Master Note Facility. The Company
also acquired a significant inventory of oil and gas equipment and supplies,
vehicles and buildings as well as natural gas gathering systems consisting of
approximately 200 miles of pipeline.
 
     On December 7, 1995, the Company acquired reserves in the northern and
southern Niagaran Reef trend in Michigan for $31 million, including a volumetric
production payment covering certain reserves, escalating working interests in
related properties and participation rights and an overriding royalty interest
in an exploration program (collectively, the "Michigan Acquisition"). The
volumetric production payment provides for the delivery to the Company of
certain oil and gas reserves totaling 20.3 Bcfe through January 31, 2006 without
any burden of operating costs. The Michigan Acquisition was financed through the
VPP Facility and the Note Financing.
 
     These acquisitions were accounted for using the purchase method. The
results of operations for the acquired entities are included in the Company's
consolidated results of operations from the dates of acquisition.
 
                                      F-24
<PAGE>   90
 
                       KCS ENERGY, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following is the unaudited pro forma revenue, net income and earnings
per share giving effect to the Rocky Mountain and Michigan Acquisitions for the
years ended December 31, 1995 and 1994, as if such transactions had occurred at
the beginning of such years. The unaudited pro forma financial data do not
purport to be indicative of the financial position or results of operations that
would actually have occurred if the transactions had occurred as presented or
that may be obtained in the future.
 
<TABLE>
<CAPTION>
                                                                        YEAR ENDED
                                                                       DECEMBER 31,
                                                                   ---------------------
                                                                     1994         1995
                                                                   --------     --------
                                                                        (DOLLARS IN
                                                                        THOUSANDS,
                                                                     EXCEPT PER SHARE
                                                                           DATA)
    <S>                                                            <C>          <C>
    Revenue......................................................  $356,748     $465,000
    Net income...................................................  $ 24,512     $ 21,661
    Earnings per common share....................................  $   2.08     $   1.84
</TABLE>
 
12.  SUBSEQUENT EVENT (UNAUDITED)
 
  Medallion Acquisition
 
   
     On November 14, 1996, the Company entered into agreements to acquire all of
the outstanding stock of the Medallion entities, indirect wholly-owned
subsidiaries of MidAmerican Energy Company ("MidAmerican"), and certain Section
29 tax credits, for a purchase price of approximately $219 million. MidAmerican,
an electric and gas utility, was formed in 1995 as a result of the merger of
Iowa-Illinois Gas and Electric Company and Midwest Resources Inc.
    
 
   
     Medallion's principal assets are 207.4 Bcfe proved oil and gas reserves
estimated as of June 30, 1996 by an independent reserve engineer, Ryder Scott
Company, consisting of 166.6 Bcf of natural gas (80% of total proved reserves)
and 6.8 MMbbls of oil and condensate. These reserves are located primarily in
the Mid-Continent region encompassing west Texas, the Texas panhandle, northwest
Oklahoma and north Louisiana. Proved developed reserves account for 88% of
Medallion's total proved reserves and the average reserve life at year-end 1995
was 8.0 years. The Medallion Acquisition will more than double the Company's
reserve base and add substantial management and technical expertise,
particularly in the new Mid-Continent core operating area.
    
 
                                      F-25
<PAGE>   91
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Stockholders and Boards of Directors of InterCoast
  Oil and Gas Company, InterCoast Gas Services
  Company and GED Energy Services, Inc.:
 
     We have audited the accompanying combined balance sheets of the InterCoast
Entities (see Note 1) as of December 31, 1994 and 1995, and the related combined
statements of income, changes in stockholders' equity and cash flows for each of
the three years in the period ended December 31, 1995. These combined financial
statements are the responsibility of the InterCoast Entities' management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of the InterCoast Entities as
of December 31, 1994 and 1995, and the results of their operations and their
cash flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
Tulsa, Oklahoma
October 30, 1996
 
                                      F-26
<PAGE>   92
 
                            THE INTERCOAST ENTITIES
 
                         COMBINED STATEMENTS OF INCOME
                                 (IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED
                                          YEAR ENDED DECEMBER 31,            SEPTEMBER 30,
                                      -------------------------------     --------------------
                                       1993        1994        1995        1995         1996
                                      -------     -------     -------     -------     --------
                                                                              (UNAUDITED)
<S>                                   <C>         <C>         <C>         <C>         <C>
Revenue
  Gas and oil revenues..............  $37,359     $44,466     $48,109     $34,624     $ 51,229
  Natural gas sales revenues........   16,715      13,700      25,351       6,561      108,635
  Gathering system revenues.........       --          --          --          --          644
                                      -------     -------     -------     -------     --------
                                       54,074      58,166      73,460      41,185      160,508
                                      -------     -------     -------     -------     --------
Operating costs and expenses
  Gas and oil operating expenses....    9,616      15,016      14,552      10,920       12,367
  Cost of gas sold..................   16,216      13,142      24,361       6,139      106,546
  Gathering system expenses.........       --          --          --          --          109
  Other operating and administrative
     expenses.......................    2,268       2,713       2,658       1,679        3,407
  Depreciation, depletion and
     amortization...................   13,672      18,782      21,705      15,953       20,360
                                      -------     -------     -------     -------     --------
                                       41,772      49,653      63,276      34,691      142,789
                                      -------     -------     -------     -------     --------
Interest expense....................       --          --          --          --          992
Income before income taxes..........   12,302       8,513      10,184       6,494       16,727
Provision for income taxes..........    5,383       3,202       3,638       2,319        5,973
                                      -------     -------     -------     -------     --------
     Net income.....................  $ 6,919     $ 5,311     $ 6,546     $ 4,175     $ 10,754
                                      =======     =======     =======     =======     ========
</TABLE>
    
 
   
The accompanying notes to combined financial statements are an integral part of
                               these statements.
    
 
                                      F-27
<PAGE>   93
 
                            THE INTERCOAST ENTITIES
 
                            COMBINED BALANCE SHEETS
               (IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)
 
                                     ASSETS
 
   
<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                           --------------------
                                                             1994        1995
                                                           --------    --------   SEPTEMBER 30,
                                                                                      1996
                                                                                  -------------
                                                                                   (UNAUDITED)
<S>                                                        <C>         <C>        <C>
Current assets
  Cash and cash equivalents..............................  $  5,124    $  8,323     $   3,542
  Trade accounts receivable..............................     6,586      24,101        29,740
  Other..................................................     2,311       1,383         2,332
                                                           --------    --------      --------
          Total current assets...........................    14,021      33,807        35,614
Gas and oil properties, net..............................   141,070     158,597       199,427
Gas gathering system.....................................        --          --         2,950
Other property, net......................................       754         872         1,174
Intangible and other assets, net.........................     1,840       3,511         5,066
                                                           --------    --------      --------
          Total assets...................................  $157,685    $196,787     $ 244,231
                                                           ========    ========      ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable.......................................  $  3,104    $ 18,702     $  21,461
  Other current liabilities..............................       993       3,625         4,187
                                                           --------    --------      --------
          Total current liabilities......................     4,097      22,327        25,648
                                                           --------    --------      --------
Accumulated deferred income taxes, net...................    13,541      25,088        31,866
                                                           --------    --------      --------
Long-term debt due to MidAmerican Capital................        --          --        52,402
Stockholders' equity, per accompanying statements
  Common stock, InterCoast Oil and Gas Company ($1 par
     value, 1,000 shares authorized, issued and
     outstanding)........................................         1           1             1
  Common stock, InterCoast Gas Services Company ($1 par
     value, 1,000 shares authorized, issued and
     outstanding)........................................         1           1             1
  Common stock, GED Energy Services, Inc. ($1 par value,
     0, 1,000 and 1,000 shares authorized, issued and
     outstanding at December 31, 1994 and 1995 and
     September 30, 1996).................................        --           1             1
  Additional paid-in capital.............................   123,802     126,580       100,769
  Retained earnings......................................    16,243      22,789        33,543
                                                           --------    --------      --------
          Total stockholders' equity.....................   140,047     149,372       134,315
                                                           --------    --------      --------
          Total liabilities and stockholders' equity.....  $157,685    $196,787     $ 244,231
                                                           ========    ========      ========
</TABLE>
    
 
The accompanying notes to combined financial statements are an integral part of
                               these statements.
 
                                      F-28
<PAGE>   94
 
                            THE INTERCOAST ENTITIES
 
                  COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                 COMMON STOCK
                              --------------------------------------------------
                              INTERCOAST OIL                                       ADDITIONAL                 COMBINED
                                   AND          INTERCOAST GAS      GED ENERGY      PAID-IN     RETAINED    STOCKHOLDERS'
                               GAS COMPANY     SERVICES COMPANY   SERVICES, INC.    CAPITAL     EARNINGS       EQUITY
                              --------------   ----------------   --------------   ----------   ---------   -------------
<S>                           <C>              <C>                <C>              <C>          <C>         <C>
Balance at December 31,
  1992......................       $  1              $  1              $ --         $  57,683    $  4,013     $  61,698
Net income..................         --                --                --                --       6,919         6,919
Contributions from parent...         --                --                --            49,467          --        49,467
                                     --                --                --
                                                                                     --------     -------      --------
Balance at December 31,
  1993......................          1                 1                --           107,150      10,932       118,084
Net income..................         --                --                --                --       5,311         5,311
Contributions from parent...         --                --                --            16,652          --        16,652
                                     --                --                --
                                                                                     --------     -------      --------
Balance at December 31,
  1994......................          1                 1                --           123,802      16,243       140,047
Formation of GED Energy
  Services, Inc. ...........         --                --                 1                --          --             1
Net income..................         --                --                --                --       6,546         6,546
Contributions from parent...         --                --                --             2,778          --         2,778
                                     --                --                --
                                                                                     --------     -------      --------
Balance at December 31,
  1995......................          1                 1                 1           126,580      22,789       149,372
Net income (unaudited)......         --                --                --                --      10,754        10,754
Dividend to parent
  (unaudited)...............         --                --                --           (25,811)         --       (25,811)
                                     --                --                --
                                                                                     --------     -------      --------
Balance at September 30,
  1996 (unaudited)..........       $  1              $  1              $  1         $ 100,769    $ 33,543     $ 134,315
                                     ==                ==                ==          ========     =======      ========
</TABLE>
    
 
The accompanying notes to combined financial statements are an integral part of
                               these statements.
 
                                      F-29
<PAGE>   95
 
                            THE INTERCOAST ENTITIES
 
                       COMBINED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                    NINE MONTHS ENDED
                                                YEAR ENDED DECEMBER 31,               SEPTEMBER 30,
                                           ----------------------------------     ---------------------
                                             1993         1994         1995         1995         1996
                                           --------     --------     --------     --------     --------
                                                                                       (UNAUDITED)
<S>                                        <C>          <C>          <C>          <C>          <C>
Cash flows from operating activities
  Net income.............................  $  6,919     $  5,311     $  6,546     $  4,175     $ 10,754
  Adjustments to reconcile net income to
     net cash from operating activities:
     Deferred income taxes, net..........     4,020        2,502       11,547        3,608        6,778
     Provision for depreciation,
       depletion and amortization........    13,672       18,782       21,705       15,953       20,360
     Change in working capital items:
       Accounts receivable...............    (2,791)       3,309      (17,515)      (2,981)      (5,639)
       Other current assets..............       296       (1,032)         928         (297)        (949)
       Accounts payable..................     2,869       (2,782)      15,598        2,758        2,759
       Other current liabilities.........     1,773       (1,840)       2,632         (291)         562
                                           --------     --------     --------     --------     --------
          Net cash from operating
            activities...................    26,758       24,250       41,441       22,925       34,625
                                           --------     --------     --------     --------     --------
Cash flows from investing activities
  Investments in:
     Gas and oil properties..............   (74,984)     (42,849)     (40,845)     (30,059)     (61,979)
     Other...............................      (460)         (26)      (2,004)        (149)      (4,173)
     Proceeds from sale of gas and oil
       properties........................     1,495        3,465        1,829        1,829          155
                                           --------     --------     --------     --------     --------
          Net cash from investing
            activities...................   (73,949)     (39,410)     (41,020)     (28,379)     (65,997)
                                           --------     --------     --------     --------     --------
Cash flows from financing activities
  Borrowings from MidAmerican Capital....        --           --           --           --       52,402
                                           --------     --------     --------     --------     --------
  Contributions from (dividends to)
     parent..............................    49,467       16,652        2,778        5,949      (25,811)
                                           --------     --------     --------     --------     --------
Net cash from financing activities.......    49,467       16,652        2,778        5,949       26,591
                                           --------     --------     --------     --------     --------
Net increase (decrease) in cash and cash
  equivalents............................     2,276        1,492        3,199          495       (4,781)
Cash and cash equivalents at beginning of
  period.................................     1,356        3,632        5,124        5,124        8,323
                                           --------     --------     --------     --------     --------
Cash and cash equivalents at end of
  period.................................  $  3,632     $  5,124     $  8,323     $  5,619     $  3,542
                                           ========     ========     ========     ========     ========
Supplemental cash flow information
Cash paid (received) during the period
  for:
  Income taxes...........................  $  1,363     $    700     $ (7,909)    $ (1,233)    $   (641)
                                           ========     ========     ========     ========     ========
</TABLE>
    
 
The accompanying notes to combined financial statements are an integral part of
                               these statements.
 
                                      F-30
<PAGE>   96
 
                            THE INTERCOAST ENTITIES
 
                     NOTES TO COMBINED FINANCIAL STATEMENTS
 
1.  ACCOUNTING POLICIES
 
  Corporate Structure
 
   
     InterCoast Oil and Gas Company (InterCoast Oil and Gas, formerly Medallion
Production Company), a Delaware corporation, and InterCoast Gas Services
Company, a Delaware corporation, (InterCoast Gas Services -- Delaware) are
wholly-owned subsidiaries of InterCoast Energy Company (InterCoast Energy).
InterCoast Gas Services Company, an Oklahoma corporation, (InterCoast Gas
Services -- Oklahoma) and GED Energy Services, Inc., a Delaware corporation,
(GED) are wholly-owned subsidiaries of InterCoast Gas Services -- Delaware.
InterCoast Energy is a wholly-owned subsidiary of MidAmerican Capital Company
(MidAmerican Capital), which is wholly-owned by MidAmerican Energy Company
(MidAmerican Energy).
    
 
     InterCoast Oil and Gas is primarily engaged in the acquisition,
development, exploration and production of natural gas and oil. InterCoast Gas
Services -- Oklahoma and GED are primarily engaged in the marketing of natural
gas.
 
  Basis of Presentation
 
     The accompanying financial statements reflect the combined operations of
InterCoast Oil and Gas, InterCoast Gas Services -- Oklahoma and GED
(collectively, the InterCoast Entities). The financial statements are presented
on a combined historical cost basis because the InterCoast Entities are under
common control and because InterCoast Energy and its wholly-owned subsidiary,
InterCoast Gas Services -- Delaware, have signed letters of intent to sell the
stock of the InterCoast Entities to KCS Energy, Inc. (see Note 10).
 
     InterCoast Gas Services -- Delaware formed GED and acquired the assets of
GED Gas Services, L.L.C. effective November 1, 1995. The accompanying combined
financial statements include the results of GED for the period since the date of
such acquisition.
 
     Intercompany and affiliated company accounts and transactions have been
eliminated in the combination. Since there is no parent-subsidiary relationship
between the InterCoast Entities, there is no basis for eliminating the equity
accounts of any of the entities.
 
     The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reported period. Actual
results may differ from those estimates.
 
   
  Oil and Gas Properties
    
 
     The InterCoast Entities account for their gas and oil properties using the
full cost method of accounting which provides for the capitalization of all
acquisition, exploration and development costs incurred for the purpose of
finding natural gas and oil reserves. The unamortized cost of gas and oil
properties, including estimated future development and abandonment costs, is
amortized using the unit-of-production method based on the ratio of volumes
produced to proved reserves.
 
   
     Unevaluated properties and associated costs not currently being amortized
and included in oil and gas properties were $1.5 million, $1.6 million and $2.1
million at December 31, 1993, 1994 and 1995, respectively and $3.3 million at
September 30, 1996. Such costs relate to projects which were at such dates
undergoing exploration or development activities or in which the InterCoast
Entities intend to commence such activities in the future. The InterCoast
Entities will begin to amortize these costs when proved reserves are established
or impairment is determined.
    
 
                                      F-31
<PAGE>   97
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
     The InterCoast Entities' unamortized costs of gas and oil properties are
limited to the sum of the future net revenues attributable to proved oil and gas
reserves discounted at ten percent plus the cost of any unproved properties. If
the InterCoast Entities' unamortized costs in oil and gas properties exceed this
ceiling amount, a provision for additional depreciation, depletion and
amortization is required. At December 31, 1993, 1994 and 1995 and September 30,
1996, the InterCoast Entities' unamortized costs of oil and gas properties did
not exceed such ceiling amount.
    
 
   
     Proceeds from the sale of oil and gas properties are applied to reduce the
costs in the full cost pool unless the sale involves a significant quantity of
reserves in relation to the cost center, in which case a gain or loss would be
recognized.
    
 
   
     The InterCoast Entities conduct certain of their drilling activities
(Programs), on a joint venture basis, together with working interest
participants. The agreements under which these investors participate provide the
InterCoast Entities with certain reversionary interests in the properties in the
Programs and current reimbursement of proportionate amounts of overhead and
seismic costs. Overhead reimbursements are included in the Combined Statements
of Income as a reduction of general and administrative expenses. The amounts of
such reimbursements were $872,000, $1,520,000 and $2,047,000 for the years ended
December 31, 1993, 1994 and 1995, respectively, and were $2,022,000 and
$2,653,000 for the nine months ended September 30, 1995 and 1996, respectively.
    
 
  Production Imbalances
 
   
     Joint interest owners may take more or less than their ownership interest
of natural gas volumes from jointly owned reservoirs. The InterCoast Entities
follow the sales method of accounting for imbalances, whereby they recognize
revenues based on the actual volumes of natural gas sold to purchasers. The
InterCoast Entities record a liability if sales of natural gas volumes in excess
of their entitlements from a jointly owned reservoir exceed their interest in
the remaining estimated natural gas reserves of such reservoir. Volumetric
production is monitored to minimize imbalances, and such imbalances were not
significant at December 31, 1993, 1994 and 1995 and September 30, 1996.
    
 
  Amortization of Goodwill
 
   
     Goodwill was recognized with the acquisition of operating rights, certain
other assets and personnel of Medallion Petroleum, Inc. in 1992 by InterCoast
Oil and Gas and with the acquisition of certain assets and personnel of GED Gas
Services, L.L.C. in 1995 by GED. Goodwill is amortized over the expected period
of benefit of forty years using the straight line method. The unamortized
balance of goodwill included on the Combined Balance Sheets as Intangible and
Other Assets at December 31, 1994 and 1995 and September 30, 1996 is $1,829,000,
$3,486,000 and $3,417,000, respectively.
    
 
  Long-Lived Assets
 
     In March 1995, the Financial Accounting Standards Board (FASB) issued SFAS
No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of." This statement, which the InterCoast Entities adopted
on January 1, 1996, requires the InterCoast Entities to review long-lived assets
for impairment whenever circumstances indicate that the carrying amount of an
asset may not be recoverable. Adoption of SFAS No. 121 had no impact on the
InterCoast Entities' results of operations or financial position at the time of
adoption.
 
  Stock-Based Compensation Plans
 
     In October 1995, the FASB issued SFAS No. 123 "Accounting for Stock-Based
Compensation" regarding accounting for stock-based compensation plans. This
statement, which is effective for
 
                                      F-32
<PAGE>   98
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
reporting periods beginning January 1, 1996, allows for alternative methods of
adoption. The InterCoast Entities do not expect the accounting provisions or the
alternative disclosure provisions of SFAS No. 123 to have a material impact on
the InterCoast Entities' compensation costs.
 
  Accounting for Commodity Price Risk Management
 
     The InterCoast Entities engage in price risk management activities to
minimize the impact of market fluctuations on assets, liabilities, production or
other contractual commitments. Changes in the market value of these transactions
are deferred until the gain or loss on the underlying item is recognized. See
Note 6 for further discussion of the InterCoast Entities' price risk management
activities.
 
  Combined Statements of Cash Flows
 
   
     For purposes of the Combined Balance Sheets and Combined Statements of Cash
Flows, the InterCoast Entities consider all highly liquid debt instruments
purchased with a remaining maturity of three months or less to be cash
equivalents. There were no material non-cash investing or financing activities
in the years ended December 31, 1993, 1994 or 1995 or in the nine months ended
September 30, 1995 and 1996.
    
 
   
2.  OIL AND GAS PROPERTIES, NET
    
 
   
<TABLE>
<CAPTION>
                                                           DECEMBER 31,         SEPTEMBER
                                                       ---------------------    30,
                                                         1994         1995        1996
                                                       --------     --------    --------
                                                                (IN THOUSANDS)
    <S>                                                <C>          <C>         <C>
    Oil and gas properties...........................  $186,131     $225,147    $286,116
    Accumulated depreciation, depletion and
      amortization...................................   (45,061)     (66,550)    (86,689)
                                                       --------     --------    --------
    Oil and gas properties, net......................  $141,070     $158,597    $199,427
                                                       ========     ========    ========
</TABLE>
    
 
   
     The provision for depreciation, depletion and amortization of the
InterCoast Entities' oil and gas properties was recorded at the rate of $0.80,
$0.86 and $0.90, per equivalent thousand cubic feet of natural gas production
for the years ended December 31, 1993, 1994 and 1995, respectively, and at the
rate of $0.83 and $0.88 for the nine months ended September 30, 1995 and 1996,
respectively.
    
 
3.  INCOME TAXES
 
     The InterCoast Entities are included in the consolidated federal and, where
appropriate, state income tax returns of MidAmerican Energy. The consolidated
income tax currently payable (or receivable) has been allocated among the
InterCoast Entities and other members of the affiliated income tax reporting
group (Group) based on the respective contributions to the consolidated taxable
income and tax credits of the Group. The InterCoast Entities have received (or
made) payments for the income tax reductions (or increases) contributed to the
Group.
 
     The components of the provision for income taxes are shown below:
 
<TABLE>
<CAPTION>
                                                             1993       1994       1995
                                                            ------     ------     -------
                                                                   (IN THOUSANDS)
    <S>                                                     <C>        <C>        <C>
    Current  -- Federal...................................  $1,136     $  560     $(7,143)
              -- State....................................     227        140        (766)
    Deferred -- Federal...................................   3,135      1,772      10,382
              -- State....................................     885        730       1,165
                                                            ------     ------      ------
              Total.......................................  $5,383     $3,202     $ 3,638
                                                            ======     ======      ======
</TABLE>
 
                                      F-33
<PAGE>   99
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
     A reconciliation of the statutory federal income tax rate to the overall
effective income tax rate follows:
 
<TABLE>
<CAPTION>
                                                                1993       1994       1995
                                                                ----       ----       ----
    <S>                                                         <C>        <C>        <C>
    Statutory federal income tax rate.........................  35.0%      35.0%      35.0%
    State income taxes, net of federal income tax benefit.....   2.0        2.5        2.1
    State tax true-ups........................................   1.7         --         --
    Other items, net..........................................   5.1        0.1       (1.4)
                                                                ----       ----       ----
    Overall effective income tax rate.........................  43.8%      37.6%      35.7%
                                                                ====       ====       ====
</TABLE>
 
     The components of the net deferred tax liability are as follows:
 
<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                                    --------------------
                                                                     1994         1995
                                                                    -------     --------
                                                                       (IN THOUSANDS)
    <S>                                                             <C>         <C>
    Accelerated depreciation/depletion methods....................  $(4,271)    $(13,940)
    Intangible drilling costs.....................................   17,062       38,278
    Other.........................................................      750          750
                                                                    -------     --------
    Accumulated deferred income taxes.............................  $13,541     $ 25,088
                                                                    =======     ========
</TABLE>
 
4.  RELATED PARTY TRANSACTIONS
 
     The InterCoast Entities receive general and administrative services from
InterCoast Energy, MidAmerican Capital and MidAmerican Energy. The costs of such
services received, including overhead costs, are assigned (and billed) to the
InterCoast Entities. Wages and salaries of the corporate staff and personnel of
InterCoast Energy, MidAmerican Capital and MidAmerican Energy are assigned based
upon an estimate of the time spent by staff and personnel benefitting the
InterCoast Entities. The estimate is reviewed and updated annually. Such wages
and salaries are billed to the InterCoast Entities, along with associated
payroll taxes and the costs of benefits. In addition, certain directly assigned
expenses paid by MidAmerican Capital are billed to the InterCoast Entities.
 
   
     The InterCoast Entities are parties to guarantee agreements between
InterCoast Energy and its primary lender.
    
 
     MidAmerican Capital and InterCoast Energy have entered into letters of
credit and financial guarantees on behalf of the InterCoast Entities to support
certain well costs and the natural gas purchases. Letters of credit and
financial guarantees are conditional commitments issued by MidAmerican Capital
InterCoast Energy to guarantee performance to a third party.
 
     The InterCoast Entities have letters of credit totaling $1,914,000 and
$1,103,000 and financial guarantees amounting to $2,750,000 and $0 which were
not reflected on the Combined Balance Sheets as of December 31, 1995 and 1994,
respectively.
 
     The fair value of the letters of credit was $14,000 and $8,000 at December
31, 1995 and 1994, respectively, estimated based on fees currently charged for
similar agreements. The fair value of the financial guarantees is not
determinable based on the specific characteristics of the guarantees.
 
5.  EMPLOYEE BENEFITS
 
     The InterCoast Entities' employees participate in MidAmerican Energy's
noncontributory defined benefit retirement income plan. Benefits under the plan
are based on participants' compensation, years of service and age at retirement.
Funding is based on the actuarially determined costs of the plan and the
requirements of the Internal Revenue Code and the Employee Retirement Income
Security Act.
 
                                      F-34
<PAGE>   100
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
     As of December 31, 1993, 1994 and 1995, the InterCoast Entities have not
been required to contribute to the plan. Pension costs are allocated to the
InterCoast Entities based on participants' compensation. The amount the
InterCoast Entities expensed during 1995, 1994 and 1993 was $12,000, $44,000 and
$0, respectively. The InterCoast Entities' pension accrual included in the
Combined Balance Sheets as Other Current Liabilities was $56,000 at December 31,
1994 and 1995.
 
6.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
 
  Price Risk Management
 
     The InterCoast Entities have entered into swaps, futures and options to
manage risks associated with fluctuations in the price of natural gas production
and marketing activities.
 
   
     Commodity Price Swaps.  Commodity price swap agreements require the
InterCoast Entities to make payments to (or entitle it to receive payments from)
the counterparties based upon the differential between a specified fixed and
variable price. The InterCoast Entities account for these transactions on a
settlement basis and, accordingly, gains or losses are included in oil and gas
revenues in the period in which the underlying natural gas is produced. These
agreements do not impose cash margin requirements on the InterCoast Entities or
provide for collateral to the InterCoast Entities. At December 31, 1995,
InterCoast Oil and Gas was party to commodity price swap agreements covering
approximately 8.0 million MMBtu, 6.3 million MMBtu and 23.2 million MMBtu of
natural gas for the years 1996 and 1997 and for the period 1998 through 2005,
respectively.
    
 
     Futures and Options Contracts.  Natural gas futures require the InterCoast
Entities to buy or sell natural gas at a fixed price. Natural gas options held
to hedge price risk only provide the right, not the requirement, to buy or sell
natural gas at a fixed price. The InterCoast Entities use futures to manage
margins on offsetting fixed-price purchase or sale commitments for physical
quantities of natural gas. The InterCoast Entities use options to limit overall
price risk exposure. Futures contracts mandate initial margin requirements. The
InterCoast Entities maintain such margin accounts and funds in cash any daily
settlement requirements relating to futures contracts.
 
     At December 31, 1995, the InterCoast Entities had futures contracts to
purchase natural gas for approximately 10.1 million MMBtu and to sell natural
gas for approximately 4.9 million MMBtu. The associated unrecognized gain on
futures contracts was $486,000.
 
     Basis Swaps.  Basis swap agreements require the InterCoast Entities to make
payments to (or entitle it to receive payments from) the counterparties based
upon the differential between the variable costs associated with the delivery of
natural gas production to specific delivery points and a contractually specified
fixed cost. At December 31, 1995, InterCoast Oil and Gas had basis swap
arrangements relating to a total of approximately 2.1 million MMbtu during 1996.
 
  Credit Risk
 
     Credit risk relates to the risk of loss that the InterCoast Entities would
incur as a result of the nonperformance by counterparties pursuant to the terms
of their contractual obligations. The InterCoast Entities' overall exposure to
credit risk may be affected positively or negatively in that the counterparties
may be similarly affected by changes in economic, regulatory or other
conditions. The InterCoast Entities maintain credit policies with regard to
counterparties that management believes minimize overall credit risk. With
regard to commodity price and basis swaps, these policies include an evaluation
of potential counterparties' financial condition (including credit rating),
collateral agreements under certain circumstances and the use of standardized
agreements. With regard to futures and options contracts, the InterCoast
Entities utilize New York Mercantile Exchange (NYMEX) contracts. Such contracts
are guaranteed by the NYMEX and, accordingly, have nominal credit risk. As a
result, the InterCoast Entities'
 
                                      F-35
<PAGE>   101
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
risk is limited to the initial purchase price of the options and to changes in
the market value of the futures contracts. Accordingly, the InterCoast Entities
do not anticipate any material impact on their financial position or results of
operations as a result of nonperformance by counterparties to the financial
instruments related to natural gas production and marketing activities.
 
7.  CONCENTRATION OF CREDIT RISK
 
     Although credit risk is inherent to the foregoing types of financial
instruments and the InterCoast Entities are exposed to losses in the event of
nonperformance by the counterparties, the InterCoast Entities believe that the
aggregate credit risk associated with present swap and hedge arrangements is not
significant due to the nature of the contracts and the counterparties thereto.
 
   
     The InterCoast Entities' gas and oil production purchasers consist
primarily of independent marketers and major natural gas pipeline companies. The
InterCoast Entities perform credit evaluations of their customers' financial
condition and obtain credit support if the InterCoast Entities believe it is
warranted. The InterCoast Entities have not experienced any significant losses
from uncollectible accounts.
    
 
8.  COMMITMENTS AND CONTINGENCIES
 
     The InterCoast Entities are lessees in several agreements to lease office
space at various locations. The lease agreements expire in 1999 through 2001,
with various options for renewal. The following is a schedule by year of
estimated future rent expense on such leases as of December 31, 1995:
 
<TABLE>
<CAPTION>
                                                                             YEAR ENDING
                                                                             DECEMBER 31,
                                                                             ------------
    <S>                                                                      <C>
    1996...................................................................   $  218,000
    1997...................................................................      205,000
    1998...................................................................      204,000
    1999...................................................................      205,000
    2000...................................................................      204,000
    Thereafter.............................................................      205,000
                                                                              ----------
              Total........................................................   $1,241,000
                                                                              ==========
</TABLE>
 
   
     On June 19, 1996, an action was brought by Nab Nat. Resources, L.L.C.
against several defendants, including InterCoast Oil and Gas, in the Second
Judicial District Court, Claiborne Parish, State of Louisiana, seeking a
declaration of the court that certain leases and a unit agreement had lapsed by
reason of a cessation of production of oil or gas in paying quantities that
allegedly occurred in the mid 1980s. The plaintiff also seeks, among other
things, an accounting of the production of oil, natural gas and other minerals
from the properties since the alleged lapse of the leases, damages of not less
than $5,000,000 for restoration and clean up of the lands covered by the leases
and certain other damages for trespass and mental anguish. InterCoast Oil and
Gas is in the preliminary stages of investigating the facts on which the lawsuit
appear to be based. Based on InterCoast Oil and Gas' preliminary investigations,
the claim of damages for restoration and clean up of certain lands appears to
relate to properties which the InterCoast Oil and Gas does not own. InterCoast
Oil and Gas currently intends to continue its investigation of the lawsuit and
to defend the action vigorously.
    
 
9.  SIGNIFICANT ACQUISITION
 
   
     In April 1996, InterCoast Oil and Gas acquired the interests of Enron Oil &
Gas Company in certain gas and oil properties (the Sawyer Canyon Properties),
associated natural gas gathering lines and other well equipment located in
Texas. The net purchase price at closing was approximately $53.2 million.
    
 
                                      F-36
<PAGE>   102
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
InterCoast Oil and Gas concurrently conveyed certain interests in particular
wells to InterCoast Global Management, Inc., a wholly-owned subsidiary of
MidAmerican Capital. InterCoast Oil and Gas retained a production payment on 100
percent of the net proceeds of production from such wells until approximately 80
percent of the estimated proved developed natural gas reserves attributable to
the wells is produced. In consideration, InterCoast Oil and Gas received from
InterCoast Global Management, Inc. $5.6 million in cash and a promissory note in
the amount of $2.3 million, which is payable in 48 monthly installments over
four years and bears interest at the prime rate. The total adjusted purchase
price was $45.2 million. InterCoast Oil and Gas recorded no gain or loss related
to this transaction. The proved reserves associated with the production payment
are included in the InterCoast Entities' estimated net quantities of oil and gas
reserves presented in Note 12.
 
     InterCoast Oil and Gas funded the net purchase price of $45.2 million under
a promissory note due to MidAmerican Capital. This promissory note was due on or
before April 12, 1997, with interest payable quarterly at a floating rate based
on LIBOR plus 55 basis points. The promissory note was repaid in full in July
1996.
 
     The following unaudited pro forma revenues, and net income for the years
ended December 31, 1994 and 1995 and for the three months ended March 31, 1996,
presented below have been prepared assuming the acquisition described above had
been consummated as of January 1, 1994. However, such pro forma information is
not necessarily indicative of what actually would have occurred had the
transaction occurred on such date.
 
   
<TABLE>
<CAPTION>
                                             YEAR ENDED       YEAR ENDED      NINE MONTHS ENDED
                                            DECEMBER 31,     DECEMBER 31,       SEPTEMBER 30,
                                                1994             1995               1996
                                            ------------     ------------     -----------------
    <S>                                     <C>              <C>              <C>
    Revenues (in thousands)...............    $ 80,860         $ 88,138           $ 164,248
    Net income (in thousands).............       9,980            7,866              11,370
                                               -------          -------              ------
</TABLE>
    
 
10.  SUBSEQUENT EVENT
 
   
     On November 14, 1996, InterCoast Energy and its wholly-owned subsidiary,
InterCoast Gas Services -- Delaware, signed definitive agreements to sell the
stock of the InterCoast Entities to KCS Energy, Inc. Under the terms of these
agreements, KCS Energy, Inc. will pay approximately $219 million in cash and
deliver warrants to acquire 435,000 shares of KCS Energy, Inc. common stock at a
price of $45 per share.
    
 
11.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
 
     The combined results of operations by quarter for the years ended December
31, 1994 and 1995 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                            1994 QUARTER ENDED
                                              -----------------------------------------------
                                              MARCH 31   JUNE 30   SEPTEMBER 30   DECEMBER 31
                                              --------   -------   ------------   -----------
    <S>                                       <C>        <C>       <C>            <C>
    Total revenues..........................  $ 15,460   $15,459     $ 14,125       $13,122
    Income before income taxes..............  $  2,391   $ 2,930     $  2,035       $ 1,157
    Net income..............................  $  1,492   $ 1,828     $  1,269       $   722
</TABLE>
 
<TABLE>
<CAPTION>
                                                            1995 QUARTER ENDED
                                              -----------------------------------------------
                                              MARCH 31   JUNE 30   SEPTEMBER 30   DECEMBER 31
                                              --------   -------   ------------   -----------
    <S>                                       <C>        <C>       <C>            <C>
    Total revenues..........................  $ 12,990   $14,182     $ 14,012       $32,276
    Income before income taxes..............  $  1,641   $ 2,652     $  2,201       $ 3,690
    Net income..............................  $  1,055   $ 1,705     $  1,415       $ 2,371
</TABLE>
 
                                      F-37
<PAGE>   103
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
     In the fourth quarter of 1994, the InterCoast Entities experienced a
significant decline in realized natural gas price causing reductions in oil and
gas revenues and income before income taxes as compared to the prior three
quarters of 1994.
    
 
   
     In the fourth quarter of 1995, InterCoast Energy acquired certain assets of
GED Gas Services, L.L.C. The acquisition generated natural gas sales revenues of
$15.4 million in such quarter. Additionally, in the fourth quarter of 1995, the
InterCoast Entities' natural gas production volumes and realized natural gas
prices increased resulting in higher oil and gas revenues and income before
income taxes as compared to the prior three quarters of 1995.
    
 
12.  SUPPLEMENTARY OIL AND GAS DISCLOSURES
 
     Users of the following information should be aware that the process of
estimating quantities of proved and proved developed oil and gas reserves is
very complex, requiring significant subjective decisions in the evaluation of
all available geological, engineering and economic data for each reservoir. The
data for a given reservoir may also change substantially over time as a result
of numerous factors including, but not limited to, additional development
activity, evolving production history and continual reassessment of the
viability of production under varying economic conditions. Consequently,
material revisions to existing reserve estimates occur from time to time.
Although every reasonable effort is made to ensure that reserve estimates
reported represent the most accurate assessment possible, the significance of
the subjective decisions required and variances in available data for various
reservoirs make these estimates generally less precise than other estimates
presented in connection with financial statement disclosures.
 
     Proved reserves are estimated quantities of natural gas, crude oil and
condensate that geological and engineering data demonstrate, with reasonable
certainty, to be recoverable in future years from known reservoirs under
economic and operating conditions existing at the time the estimates were made.
 
     Proved developed reserves are proved reserves that can be expected to be
recovered through wells and equipment in place and under operating methods being
utilized at the time the estimates were made.
 
     Capitalized costs for oil and gas producing activities consist of the
following:
 
<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                      ----------------------------------
                                                        1993         1994         1995
                                                      --------     --------     --------
                                                                (IN THOUSANDS)
    <S>                                               <C>          <C>          <C>
    Proved properties...............................  $146,422     $184,502     $223,088
    Unproved properties.............................     1,487        1,629        2,059
    Accumulated depletion, depreciation and
      amortization..................................   (26,459)     (45,061)     (66,550)
                                                      --------     --------     --------
              Net capitalized costs.................  $121,450     $141,070     $158,597
                                                      ========     ========     ========
</TABLE>
 
     Costs incurred for oil and gas property acquisition, exploration and
development activities are as follows:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                          -------------------------------
                                                           1993        1994        1995
                                                          -------     -------     -------
                                                                  (IN THOUSANDS)
    <S>                                                   <C>         <C>         <C>
    Development.........................................  $12,749     $22,000     $34,639
    Property acquisitions...............................   59,913      18,705       2,726
    Exploration.........................................    2,322       2,144       3,480
                                                          -------     -------     -------
              Net capitalized costs.....................  $74,984     $42,849     $40,845
                                                          =======     =======     =======
</TABLE>
 
                                      F-38
<PAGE>   104
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Estimated Net Quantities of Oil and Gas Reserves--(Unaudited)
 
     The following table sets forth the InterCoast Entities' net proved
reserves, including the changes therein, and proved developed reserves (all
within the United States) at the end of each of the three years in the period
ended December 31, 1995:
 
<TABLE>
<CAPTION>
                                                       NATURAL      OIL AND
                                                         GAS        LIQUIDS        TOTAL
                                                       (MMCF)        (MBBL)       (MMCFE)
                                                      ---------     --------     ---------
    <S>                                               <C>           <C>          <C>
    Net proved reserves at December 31, 1992........   64,806.5      3,111.0      83,472.5
      Revisions of previous estimates...............   (6,649.3)       441.8      (3,998.5)
      Extensions, discoveries and other additions...   14,911.6        288.4      16,642.0
      Purchases of reserves in place................   55,740.1      5,840.3      90,781.9
      Production....................................  (12,741.8)      (690.8)    (16,886.6)
      Sales of reserves in place....................   (4,043.7)       (35.6)     (4,257.3)
                                                      ---------     --------     ---------
    Net proved reserves at December 31, 1993........  112,023.4      8,955.1     165,754.0
      Revisions of previous estimates...............  (10,931.0)    (1,089.0)    (17,465.0)
      Extensions, discoveries and other additions...   39,713.5        375.0      41,963.5
      Purchases of reserves in place................   23,804.9      1,489.6      32,742.5
      Production....................................  (15,590.9)    (1,024.4)    (21,737.3)
      Sales of reserves in place....................     (408.9)    (1,402.5)     (8,823.9)
                                                      ---------     --------     ---------
    Net proved reserves at December 31, 1994........  148,611.0      7,303.8     192,433.8
      Revisions of previous estimates...............  (22,594.8)     3,265.8      (3,000.0)
      Extensions, discoveries and other additions...   24,372.5        514.0      27,456.5
      Purchases of reserves in place................    1,119.2         12.7       1,195.4
      Production....................................  (17,835.4)    (1,027.9)    (24,002.8)
      Sales of reserves in place....................        0.0       (224.4)     (1,346.4)
                                                      ---------     --------     ---------
    Net proved reserves at December 31, 1995........  133,672.5      9,844.0     192,736.5
                                                      =========     ========     =========
    Net proved developed reserves at December 31,
      1993..........................................  100,660.0      8,173.0     149,698.0
      at December 31, 1994..........................  115,099.0      6,717.0     155,401.0
      at December 31, 1995..........................  111,189.0      8,255.0     160,719.0
</TABLE>
 
 Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil
 and Gas Reserves (Unaudited)
 
   
     The following information has been developed utilizing procedures
prescribed by Statement of Financial Accounting Standards No. 69 "Disclosures
about Oil and Gas Producing Activities" (SFAS No. 69) and based on oil and gas
reserve and production volumes estimated, in part by the InterCoast Entities,
but primarily by the InterCoast Entities' independent reserve engineers,
Netherland, Sewell and Associates, Inc. It may be useful for certain comparative
purposes, but should not be solely relied upon in evaluating the InterCoast
Entities or their performance. Further, information contained in the following
table should not be considered as representative of realistic assessments of
future cash flows, nor should the Standardized Measure of Discounted Future Net
Cash Flows be viewed as representative of the current value of the InterCoast
Entities.
    
 
     The InterCoast Entities believe that the following factors should be taken
into account in reviewing the following information: (1) future costs and
selling prices will probably differ from those required to be used in these
calculations; (2) due to future market conditions and governmental regulations,
actual
 
                                      F-39
<PAGE>   105
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
rates of production achieved in future years may vary significantly from the
rate of production assumed in the calculations; (3) selection of a 10% discount
rate is arbitrary and may not be reasonable as a measure of the relative risk
inherent in realizing future net oil and gas revenues; and (4) future net
revenues may be subject to different rates of income taxation.
 
     Under the Standardized Measure, future cash inflows were estimated by
applying period-end oil and gas prices adjusted for fixed and determinable
escalations to the estimated future production of period-end reserves. As of
December 31, 1995, approximately 37.5 Bcf of gas of the InterCoast Entities'
future production was subject to commodity price swap agreements (see Note 6).
Future cash inflows were reduced by estimated future development, abandonment
and production costs based on period-end costs in order to arrive at future net
cash flow before tax. Future income tax expense has been computed by applying
period-end statutory tax rates to aggregate future pre-tax net cash flows,
reduced by the tax basis of the properties involved and tax carryforwards. Use
of a 10% discount rate is required by SFAS No. 69.
 
     Management does not rely solely upon the following information in making
investment and operating decisions. Such decisions are based upon a wide range
of factors, including estimates of probable as well as possible reserves and
varying price and cost assumptions considered more representative of a range of
possible economic conditions that may be anticipated.
 
     The standardized measure of discounted future net cash flows relating to
proved oil and gas reserves is as follows:
 
<TABLE>
<CAPTION>
                                                            AS OF DECEMBER 31,
                                                   -------------------------------------
                                                     1993          1994          1995
                                                   ---------     ---------     ---------
                                                              (IN THOUSANDS)
    <S>                                            <C>           <C>           <C>
    Future cash inflows..........................  $ 354,076     $ 369,430     $ 430,282
    Future production costs......................   (119,855)     (123,914)     (155,984)
    Future development and abandonment costs.....    (13,886)      (24,003)      (16,078)
                                                   ---------     ---------     ---------
    Future net cash flows before income taxes....    220,335       221,513       258,220
    Future income tax expense....................    (50,633)      (47,526)      (65,314)
    10% annual discount for estimating timing of
      cash
      flows......................................    (51,500)      (47,943)      (55,982)
                                                   ---------     ---------     ---------
    Standardized measure of discounted future net
      cash flows.................................  $ 118,202     $ 126,044     $ 136,924
                                                   =========     =========     =========
</TABLE>
 
                                      F-40
<PAGE>   106
 
                            THE INTERCOAST ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
 
     A summary of the principal changes in the standardized measure of
discounted future net cash flows applicable to proved oil and gas reserves is as
follows (unaudited):
 
<TABLE>
<CAPTION>
                                                              AS OF DECEMBER 31,
                                                      ----------------------------------
                                                        1993         1994         1995
                                                      --------     --------     --------
                                                                (IN THOUSANDS)
    <S>                                               <C>          <C>          <C>
    Beginning of the period.........................  $ 62,177     $118,202     $126,044
                                                      --------     --------     --------
    Revisions of previous estimates:
    Changes in prices and costs.....................      (551)     (25,715)       8,275
    Changes in quantities...........................    (3,957)     (13,134)      (2,627)
    Changes in future development costs.............    (6,016)      (7,323)      (2,948)
    Previously estimated development costs incurred
      during the period.............................     8,951       11,572       17,954
    Additions to proved reserves resulting from
      extensions and discoveries, less related
      cost..........................................    16,314       31,935       26,998
    Sales of reserves in place......................    (2,763)        (663)        (769)
    Purchases of reserves in place..................    68,074       27,006        2,085
    Accretion of discount...........................     7,760       13,771       14,460
    Sales of oil and gas, net of production costs...   (27,728)     (29,129)     (32,961)
    Net changes in income taxes.....................    (4,089)         958      (12,684)
    Changes in estimated timing of production
      and other.....................................        30       (1,436)      (6,903)
                                                      --------     --------     --------
    Net increase....................................    56,025        7,842       10,880
                                                      --------     --------     --------
    End of period...................................  $118,202     $126,044     $136,924
                                                      ========     ========     ========
</TABLE>
 
                                      F-41
<PAGE>   107
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Stockholder and Board of Directors of
  InterCoast Energy Company:
 
     We have audited the accompanying statements of revenues and direct
operating expenses of the Sawyer Canyon Properties (see Note 1) for the years
ended December 31, 1994 and 1995. These statements are the responsibility of
InterCoast Energy Company's management. Our responsibility is to express an
opinion on these statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the statements of revenues and direct
operating expenses are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
     In our opinion, the statements of revenues and direct operating expenses
referred to above presents fairly, in all material respects, the revenues and
direct operating expenses of the Sawyer Canyon Properties (see Note 1) for the
years ended December 31, 1994 and 1995, in conformity with generally accepted
accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
Houston, Texas
June 28, 1996
 
                                      F-42
<PAGE>   108
 
                            SAWYER CANYON PROPERTIES
 
              STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES
 
   
<TABLE>
<CAPTION>
                                                         YEAR ENDED                     THREE MONTHS
                                           ---------------------------------------         ENDED
                                           DECEMBER 31, 1994     DECEMBER 31, 1995     MARCH 31, 1996
                                           -----------------     -----------------     --------------
                                                                                        (UNAUDITED)
<S>                                        <C>                   <C>                   <C>
                                                       (IN THOUSANDS)
REVENUES:
  Oil and Gas............................       $20,661               $13,084              $3,425
  Gathering systems......................         2,033                 1,594                 315
                                                -------               -------              ------
          Total revenues.................        22,694                14,678               3,740
                                                -------               -------              ------
DIRECT OPERATING EXPENSES:
  Oil and Gas operating..................         2,625                 2,953                 614
  Gathering systems......................           163                   105                  31
                                                -------               -------              ------
          Total expenses.................         2,788                 3,058                 645
                                                -------               -------              ------
Excess of revenues over direct operating
  expenses...............................       $19,906               $11,620              $3,095
                                                =======               =======              ======
</TABLE>
    
 
    The accompanying notes are an integral part of this financial statement.
 
                                      F-43
<PAGE>   109
 
                            SAWYER CANYON PROPERTIES
 
         NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES
 
(1) THE SAWYER CANYON PROPERTIES
 
   
     On March 30, 1996, Enron Oil & Gas Company (EOG) entered into a purchase
and sale agreement (the Agreement) to sell certain oil and gas properties and
related assets and two gathering systems (collectively, the Sawyer Canyon
Properties) to InterCoast Oil and Gas Company (the Company). The purchase price
as of the January 1, 1996 effective date, $55.5 million, was subject to certain
adjustments including the net revenues (as defined in the Agreement) between the
effective date and the closing date. The net purchase price at closing, April
12, 1996, was approximately $53.2 million of which $3.0 million was assigned to
the carrying value of related gathering systems which were transferred to
InterCoast Gas Services Company, an affiliated company. The properties,
predominantly natural gas, and the associated gathering systems are located in
West Texas.
    
 
     Concurrent with the closing of the acquisition of the Sawyer Canyon
Properties from EOG, the Company conveyed certain interests in particular wells
to InterCoast Global Management, Inc., a wholly owned subsidiary of MidAmerican
Capital Company, the Company's indirect parent. The Company retained a
production payment on 100 percent of the net proceeds of production of such
wells until approximately 80 percent of the estimated proved developed natural
gas reserves attributable to the wells has been produced. The Company received
from InterCoast Global Management, Inc. $5.6 million in cash and a promissory
note in the amount of $2.3 million, which is payable in 48 monthly installments
over four years and bears interest at the prime rate. The Company recorded no
gain or loss on this transaction.
 
(2) BASIS OF PRESENTATION
 
     Certain costs, such as depreciation, depletion and amortization, general
and administrative expenses and federal and state income taxes were not
allocated to the above properties because the property interests and related
assets and gathering systems acquired represent only a portion of EOG's business
and the costs incurred by EOG are not necessarily indicative of the costs to be
incurred by the Company. Historical financial information reflecting financial
position, results of operations and cash flows of the Sawyer Canyon Properties
are not presented because the entire acquisition cost was assigned to the gas
and oil property interests and the related gathering systems. Accordingly, the
historical statements of revenues and direct operating expenses have been
presented in lieu of the financial statements required under Rule 3-05 of
Securities and Exchange Commission Regulation S-X.
 
   
     Revenues and direct operating expenses for the gas and oil properties
included in the accompanying statement represent EOG's interest in the
properties and are presented on the accrual basis of accounting and may not be
representative of future operations. Revenues on the oil and gas properties are
shown net of any applicable severance taxes. Certain of the oil and gas
properties qualify as high-cost natural gas wells and are currently exempt from
Texas severance taxes. Depreciation, depletion and amortization, allocated
general and administrative expenses and federal and state income taxes have been
excluded.
    
 
     Revenues and direct operating expenses for the two gathering systems are
presented on the accrual basis of accounting and may not be representative of
future operations. Depreciation, depletion and amortization, allocated general
and administrative expenses and federal and state income taxes have been
excluded.
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of revenues and direct operating
expenses during the reporting period. Actual results could differ from those
estimates.
 
                                      F-44
<PAGE>   110
 
                            SAWYER CANYON PROPERTIES
 
  NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES -- (CONTINUED)
 
(3) RELATED PARTY TRANSACTIONS
 
   
     Included in oil and gas revenues (excluding severance taxes and gathering
and transportation expenses) for the gas and oil properties is approximately
$21.2 million, $13.0 million and $3.0 million for the years ended December 31,
1994 and 1995, and the three months ended March 31, 1996, respectively, related
to the sale of natural gas, crude oil and condensate volumes to affiliates of
EOG.
    
 
   
     Included in revenues for the two gathering systems is approximately $1.8
million, $1.2 million and $0.3 million for the years ended December 31, 1994 and
1995, and the three months ended March 31, 1996, respectively, from the
transportation of natural gas for EOG's production volumes, which are shown as a
reduction in the related oil and gas revenues.
    
 
(4) COMMITMENTS AND CONTINGENCIES
 
     Pursuant to the terms of the Agreement, certain claims, litigation, or
disputes pending as of the effective date and certain matters arising in
connection with ownership of the properties or the gathering systems prior to
the effective date are retained by EOG.
 
(5) SUPPLEMENTAL FINANCIAL INFORMATION FOR OIL AND GAS PRODUCING ACTIVITIES
(UNAUDITED)
 
     Users of the following information should be aware that the process of
estimating quantities of proved and proved developed oil and gas reserves is
very complex, requiring significant subjective decisions in the evaluation of
all available geological, engineering and economic data for each reservoir. The
data for a given reservoir may also change substantially over time as a result
of numerous factors including, but not limited to, additional development
activity, evolving production history and continual reassessment of the
viability of production under varying economic conditions. Consequently,
material revisions to existing reserve estimates occur from time to time.
Although every reasonable effort is made to ensure that reserve estimates
reported represent the most accurate assessments possible, the significance of
the subjective decisions required and variances in available data for various
reservoirs make these estimates generally less precise than other estimates
presented in connection with financial statement disclosures.
 
     Proved reserves are estimated quantities of natural gas, crude oil and
condensate, that geological and engineering data demonstrate, with reasonable
certainty, to be recoverable in future years from known reservoirs under
economic and operating conditions existing at the time the estimates were made.
 
     Proved developed reserves are proved reserves expected to be recovered
through wells and equipment in place and under operating methods being utilized
at the time the estimates were made.
 
     Estimates of proved and proved developed reserves at December 31, 1993 and
1994 were based on studies performed by the engineering staff of EOG. Estimates
of proved and proved developed reserves at December 31, 1995 are based on
estimates prepared by Netherland, Sewell and Associates, Inc.
 
                                      F-45
<PAGE>   111
 
                            SAWYER CANYON PROPERTIES
 
  NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES -- (CONTINUED)
 
  Estimated Net Quantities of Oil and Gas Reserves
 
<TABLE>
<CAPTION>
                                                                                   OIL AND
                                                                           GAS     LIQUIDS
                                                                         (MMCF)    (MBBI)
                                                                         -------   -------
    <S>                                                                  <C>       <C>
    Net proved reserves at December 31, 1993...........................   79,614      51
      Production.......................................................  (10,903)    (32)
                                                                         -------     ---
    Net proved reserves at December 31, 1994...........................   68,711      19
      Production.......................................................   (8,145)    (17)
      Revisions of previous estimates and other........................   (2,812)     77
                                                                         -------     ---
    Net proved reserves at December 31, 1995...........................   57,754      79
                                                                         =======     ===
    Net proved developed reserves
      at December 31, 1994.............................................   66,449      40
      at December 31, 1995.............................................   55,546      72
</TABLE>
 
                                      F-46
<PAGE>   112
 
                            SAWYER CANYON PROPERTIES
 
  NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES -- (CONTINUED)
 
  Standardized Measure of Discounted Future Net Cash Flows Relating to Oil and
Gas Properties
 
   
     The following information has been developed utilizing procedures described
by Statement of Financial Accounting Standards No. 69 "Disclosures About Oil and
Gas Producing Activities" and based on oil and gas reserve and production
volumes estimated by the engineering staff of Netherland, Sewell and Associates,
Inc. It may be useful for certain comparison purposes, but should not be solely
relied upon in evaluating the oil and gas properties or their performance.
Further, information contained in the following table should not be considered
as representative of realistic assessments of future cash flows, nor should the
Standardized Measure of Discounted Future Net Cash Flows be viewed as
representative of the current value of the oil and gas properties.
    
 
     The future cash flows presented below are based on sales prices, cost
rates, and statutory income tax rates in existence as of the date of the
projections estimated by Netherland, Sewell and Associates, Inc. It is possible
that material revisions to some estimates of natural gas and crude oil reserves
may occur in the future development and production of the reserves may occur in
periods other than those assumed, and actual prices realized and costs incurred
may vary significantly from those used.
 
     The future cash flows presented by the Company in the future will be based
on the Company's cost structure and timing of future development and production
and accordingly may be significantly different from those of EOG.
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, 1994   DECEMBER 31, 1995
                                                        -----------------   -----------------
    <S>                                                 <C>                 <C>
                                                                   (IN THOUSANDS)
    Future cash inflows...............................      $ 145,946           $ 133,190
    Future production costs...........................        (45,659)            (43,034)
    Future development costs..........................         (1,573)             (1,573)
                                                             --------            --------
    Future net cash flows.............................         98,714              88,583
    Discount to present value at 10% annual rate......        (39,129)            (33,171)
                                                             --------            --------
    Standardized measure of discounted future net cash
      flows relating to proved oil and gas reserves...      $  59,585           $  55,412
                                                             ========            ========
</TABLE>
 
  Changes in Standardized Measure of Discounted Future Net Cash Flows
 
     The following table sets forth the changes in the standardized measure of
discounted future net cash flows relating to proved oil and gas reserves for the
years ended December 31, 1994 and 1995:
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, 1994   DECEMBER 31, 1995
                                                        -----------------   -----------------
    <S>                                                 <C>                 <C>
                                                                   (IN THOUSANDS)
    Beginning of period...............................      $  70,565           $  59,585
    Accretion of discount.............................          7,056               5,958
    Sales of oil and gas, net of production costs.....        (18,036)            (10,131)
                                                             --------            --------
    Net decrease......................................        (10,980)             (4,173)
                                                             --------            --------
    End of period.....................................      $  59,585           $  55,412
                                                             ========            ========
</TABLE>
 
                                      F-47
<PAGE>   113
 
NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED OR
INCORPORATED BY REFERENCE IN THIS PROSPECTUS IN CONNECTION WITH THE OFFER MADE
BY THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY OF THE
UNDERWRITERS. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE IN ANY
JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH
THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANY
PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH QUALIFIED SOLICITATION.
 
                             ---------------------
 
   
                               TABLE OF CONTENTS
    
 
<TABLE>
<CAPTION>
                                            PAGE
<S>                                         <C>
Prospectus Summary........................    3
Risk Factors..............................   10
Disclosure Regarding Forward-Looking
  Statements..............................   13
Use of Proceeds...........................   14
Capitalization............................   15
Price Range of Common Stock...............   16
Dividend Policy...........................   16
Pro Forma Financial Information...........   17
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations..............................   23
Business and Properties...................   32
Management................................   54
Security Ownership by Certain Beneficial
  Owners and Management...................   56
Description of Capital Stock..............   57
Underwriting..............................   59
Certain Legal Matters.....................   61
Accountants...............................   61
Reserve Engineers.........................   61
Available Information.....................   61
Incorporation of Certain Documents by
  Reference...............................   62
Glossary..................................   63
Index to Financial Statements.............  F-1
</TABLE>
 

3,000,000 SHARES
 
KCS ENERGY, INC.
 
COMMON STOCK
($.01 PAR VALUE)

 
                 [KCS ENERGY CORP. LOGO]


SALOMON BROTHERS INC

DILLON, READ & CO. INC.

PRUDENTIAL SECURITIES INCORPORATED

MORGAN KEEGAN &
COMPANY, INC.
 
SOUTHCOAST CAPITAL
   CORPORATION
 

PROSPECTUS
 
DATED             , 1996
<PAGE>   114
   
          [ALTERNATE PROSPECTUS COVER PAGE FOR INTERNATIONAL PROSPECTUS]
    

   
***************************************************************************
*                                                                         *
*  INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A  *
*  REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED     *
*  WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT  *
*  BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE        *
*  REGISTRATION  STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT   *
*  CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY     *
*  NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH  *
*  SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO            *
*  REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH    *
*  STATE.                                                                 *
*                                                                         *
***************************************************************************

 
                             SUBJECT TO COMPLETION

    
   
                               NOVEMBER 15, 1996
    
 
PROSPECTUS
 
3,000,000 SHARES
 
KCS ENERGY, INC.
                                                         [KCS ENERGY CORP. LOGO]
 
COMMON STOCK
($.01 PAR VALUE)
 
The shares of Common Stock, par value $.01 per share (the "Common Stock"), of
KCS Energy, Inc. ("KCS" or the "Company") being offered hereby (the "Shares")
are being issued and sold by the Company.
 
The Shares are being sold in two concurrent offerings (the "Offerings"), one
offering initially in the United States and Canada (the "U.S. Offering") through
U.S. underwriters (the "U.S. Underwriters") and one initially outside the United
States and Canada (the "International Offering") through international
underwriters (the "International Underwriters"). The U.S. Underwriters and the
International Underwriters are hereinafter collectively referred to as the
"Underwriters." Of the 3,000,000 Shares being offered, 2,400,000 are being
offered in the U.S. Offering and 600,000 are being offered in the International
Offering, subject to transfers between the U.S. Underwriters and the
International Underwriters. See "Underwriting."
 
   
The Common Stock is listed on the New York Stock Exchange under the symbol
"KCS." On November 14, 1996, the last reported sale price for the Common Stock,
as reported on the New York Stock Exchange Composite Transactions Tape, was
$39.875 per share. See "Price Range of Common Stock."
    
 
SEE "RISK FACTORS" BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN FACTORS THAT
SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
<TABLE>
<S>                               <C>                  <C>                  <C>
                                  PRICE TO             UNDERWRITING         PROCEEDS TO
                                  PUBLIC               DISCOUNT             COMPANY(1)
Per Share.......................  $                    $                    $
Total(2)........................  $                    $                    $
</TABLE>
- --------------------------------------------------------------------------------
   
(1) Before deducting offering expenses payable by the Company, estimated at
    $883,125.
    
 
(2) The Company has granted the Underwriters 30-day options to purchase up to an
    aggregate of 360,000 and 90,000 additional shares of Common Stock,
    respectively, at the Price to Public, less Underwriting Discount, solely to
    cover over-allotments, if any. If the Underwriters exercise such options in
    full, the total Price to Public, Underwriting Discount and Proceeds to
    Company will be $        , $        and $        , respectively. See
    "Underwriting."
 
The Common Stock is offered subject to receipt and acceptance by the
Underwriters, to prior sale and to the Underwriters' right to reject any order
in whole or in part and to withdraw, cancel or modify the offer without notice.
It is expected that delivery of the Common Stock will be made at the office of
Salomon Brothers Inc, Seven World Trade Center, New York, New York, or through
the facilities of The Depository Trust Company, on or about                ,
1996.
SALOMON BROTHERS INTERNATIONAL LIMITED

             DILLON, READ & CO. INC.
 
                          PRUDENTIAL-BACHE SECURITIES
 
                                      MORGAN KEEGAN & COMPANY, INC.
 
                                                SOUTHCOAST CAPITAL
 
                                                      CORPORATION
 
The date of this Prospectus is                , 1996.
<PAGE>   115
     [Alternative inside front cover page for International Prospectus]


[INSIDE COVER PAGE CONTAINS MAP OF MIDDLE PORTION OF UNITED STATES WITH THE
COMPANY'S PRIMARY AREAS OF NATURAL GAS AND OIL ACTIVITY SHOWN GEOGRAPHICALLY IN
MONTANA, MICHIGAN, WYOMING, COLORADO, NEW MEXICO, OKLAHOMA, ARKANSAS, TEXAS,
LOUISIANA AND OFFSHORE OF TEXAS AND LOUISIANA]


FOR UNITED KINGDOM PURCHASERS: THE SHARES OF COMMON STOCK MAY NOT BE OFFERED OR
SOLD IN THE UNITED KINGDOM OTHER THAN TO PERSONS WHOSE ORDINARY ACTIVITIES
INVOLVE THEM IN ACQUIRING, HOLDING, MANAGING OR DISPOSING OF INVESTMENTS,
WHETHER AS PRINCIPAL OR AGENT (EXCEPT IN CIRCUMSTANCES THAT DO NOT CONSTITUTE AN
OFFER TO THE PUBLIC WITHIN THE MEANING OF THE PUBLIC OFFERS OF SECURITIES
REGULATIONS 1995 OR THE FINANCIAL SERVICES ACT 1986), AND THIS PROSPECTUS MAY
ONLY BE ISSUED OR PASSED ON TO ANY PERSON IN THE UNITED KINGDOM IF THAT PERSON
IS OF A KIND DESCRIBED IN ARTICLE 11(3) OF THE FINANCIAL SERVICES ACT 1986
(INVESTMENT ADVERTISEMENTS) (EXEMPTIONS) ORDER 1996 OR IS A PERSON TO WHOM THE
PROSPECTUS MAY OTHERWISE LAWFULLY BE PASSED ON.


IN CONNECTION WITH THE OFFERINGS, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT 
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON 
STOCK AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. 
SUCH STABILIZING TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK STOCK 
EXCHANGE OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT 
ANY TIME.


                                      2
<PAGE>   116
 
   
             [ADDITIONAL TAX SECTION FOR INTERNATIONAL PROSPECTUS]
    
 
                   CERTAIN UNITED STATES TAX CONSEQUENCES TO
                           NON-UNITED STATES HOLDERS
 
     The following is a discussion of certain anticipated United States income
and estate tax consequences of the ownership and disposition of the Common Stock
by a "Non-United States Holder." For the purpose of this discussion, a
"Non-United States Holder" is any person or entity that is, as to the United
States, a foreign corporation, a non-resident alien individual, a foreign
partnership or a non-resident fiduciary of a foreign estate or trust as such
terms are defined in the Code. This discussion does not deal with all aspects of
United States income and estate taxation and does not address foreign, state and
local tax consequences that may be relevant to Non-United States Holders in
light of their personal circumstances. Furthermore, the following discussion is
based on current provisions of the Code and administrative and judicial
interpretations as of the date hereof, all of which are subject to change.
Prospective foreign investors are urged to consult their tax advisors regarding
the United States federal, state, local and non-United States income and other
tax consequences of owning and disposing of Common Stock.
 
DIVIDENDS
 
     Generally, any dividend paid to a Non-United States Holder of Common Stock
will be subject to United States withholding tax either at a rate of 30% of the
gross amount of the dividend or at a lesser applicable treaty rate. Under
current United States Treasury regulations, dividends paid to an address in a
country other than the United States are presumed to be paid to a resident of
such country for purposes of the withholding discussed above (unless the payor
had knowledge to the contrary) and, under the current interpretation of United
States Treasury regulations, for purposes of determining the applicability of a
tax treaty rate. However, under proposed United States Treasury regulations not
currently in effect, a Non-United States Holder of Common Stock who wishes to
claim the benefit of an applicable treaty rate would be required to satisfy
applicable certification and other requirements. Dividends received by a Non-
United States Holder that are effectively connected with a United States trade
or business conducted by such Non-United States Holder are exempt from such
withholding tax. However, such effectively connected dividends, net of certain
deductions and credits, are taxed at the same graduated rates applicable to
United States persons. A Non-United States Holder may claim exemption from
withholding under the effectively connected income exception by filing Form 4224
(Statement Claiming Exemption from Withholding of Tax on Income Effectively
Connected With the Conduct of Business in the United States) with the Company or
its paying agent.
 
     In addition to the graduated tax described above, dividends received by a
corporate Non-United States Holder that are effectively connected with a United
States trade or business of the corporate Non-United States Holder may also be
subject to a branch profits tax at a rate of 30% or at a lesser applicable
treaty rate.
 
   
DISPOSITION OF COMMON STOCK
    
 
   
     A Non-United States Holder generally will not be subject to United States
federal income tax on any gain realized upon the sale or other disposition of
Common Stock, provided that the Common Stock is and continues to be "regularly
traded on an established securities market" for tax purposes, unless (i) such
gain is effectively connected with a United States trade or business of the
Non-United States Holder, (ii) in the case of certain Non-United States Holders
who are non-resident alien individuals and hold the Common Stock as a capital
asset, such individuals are present in the United States for 183 or more days in
the taxable year of disposition and certain other conditions are met, or (iii)
the Non-United States Holder held, directly or indirectly, at any time, during
the five-year period ending on the date of disposition, more than 5% of the
outstanding Common Stock. Although the Company believes that the Common Stock
will be treated as "regularly traded on an established securities market," if
the Common Stock were not so treated, on a sale or other disposition of such
stock, the transferee of such stock would generally be required to withhold 10%
of the proceeds of such disposition. If a Non-United States Holder fails under
clause (i) or (iii) above, the holder will be taxed on the net gain derived from
the sale under regular graduated United States federal income tax rates (and,
with respect to corporate Non-United States Holders, may also be subject to the
branch profits tax described above). If an individual Non-United States Holder
fails under clause (ii) above, the holder generally will be subject to a 30% tax
on the gain derived from the sale, which gain may be offset by U.S. capital
losses recognized within the same taxable year of such sale.
    
<PAGE>   117
 
   
             [ADDITIONAL TAX SECTION FOR INTERNATIONAL PROSPECTUS]
    
 
   
BACKUP WITHHOLDING AND INFORMATION REPORTING
    
 
     Generally, the Company must report to the U.S. Internal Revenue Service the
amount of dividends paid, the name and address of the recipient, and the amount,
if any, of tax withheld. A similar report is sent to the holder. Pursuant to tax
treaties or other agreements, the U.S. Internal Revenue Service may make its
reports available to tax authorities in the recipient's country of residence.
 
     Dividends paid to a Non-United States Holder at an address within the
United States may be subject to backup withholding at a rate of 31% if the
Non-United States Holder fails to establish that it is entitled to an exemption
or to provide a correct taxpayer identification number and other information to
the payor.
 
     The payment of the proceeds of the disposition of Common Stock to or
through the United States office of a broker is subject to information reporting
and backup withholding at a rate of 31% unless the holder certifies its
non-United States status under penalties of perjury or otherwise establishes an
exemption. Generally, U.S. information reporting and backup withholding will not
apply to a payment of disposition proceeds if the payment is made outside the
United States through a non-U.S. office of a non-U.S. broker. However,
information reporting requirements (but not backup withholding) will apply to a
payment of disposition proceeds outside the United States through an office
outside the United States of a broker that is (a) a United States person, (b) a
United States controlled foreign corporation or (c) a foreign person 50% or more
of whose gross income for certain periods is from a United States trade or
business unless such broker has documentary evidence in its files of the owner's
foreign status and has no actual knowledge to the contrary.
 
     Backup withholding is not an additional tax. Rather, the tax liability of
persons subject to backup withholding will be reduced by the amount of tax
withheld. If withholding results in an overpayment of taxes, a refund may be
obtained provided that the required information is furnished to the U.S.
Internal Revenue Service.
 
UNITED STATES ESTATE TAX
 
   
     An individual Non-United States Holder who owns Common Stock at the time of
his death or has made certain lifetime transfers of an interest in Common Stock
will be required to include the value of such Common Stock in his gross estate
for United States federal estate tax purposes, and thus may be subject to United
States federal estate tax, unless an applicable estate tax treaty provides
otherwise.
    
<PAGE>   118
        [ALTERNATIVE UNDERWRITING SECTION FOR INTERNATIONAL PROSPECTUS]
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the International
Underwriting Agreement among the Company and Salomon Brothers International
Limited, Dillon, Read & Co. Inc., Prudential-Bache Securities (U.K.) Inc.,
Morgan Keegan & Company, Inc. and Southcoast Capital Corporation, as
representatives of the several underwriters (the "International
Representatives"), the Company has agreed to sell to the entities named below
(the "International Underwriters"), and each of the International Underwriters
has severally agreed to purchase from the Company, the aggregate number of
shares of Common Stock set forth opposite its name below.
 
<TABLE>
<CAPTION>
                                                                            NUMBER
                           INTERNATIONAL UNDERWRITERS                      OF SHARES
        ----------------------------------------------------------------   ---------
        <S>                                                                <C>
        Salomon Brothers International Limited .........................
        Dillon, Read & Co. Inc. ........................................
        Prudential-Bache Securities (U.K.) Inc. ........................
        Morgan Keegan & Company, Inc. ..................................
        Southcoast Capital Corporation..................................
                                                                           ---------
                  Total.................................................     600,000
                                                                           =========
</TABLE>
 
     The International Underwriting Agreement provides that the several
International Underwriters will be obligated to purchase all the shares of
Common Stock being offered (other than the shares covered by the over-allotment
option described below), if any are purchased.
 
     The International Representatives have advised the Company that they
propose initially to offer the Common Stock directly to the public at the public
offering price set forth on the cover page of this Prospectus and to certain
dealers at such price less a concession not in excess of $     per share. The
International Underwriters may allow, and such dealers may reallow, a concession
not in excess of $       per share on sales to certain other dealers. After 
the initial offering, the price to public and concessions to dealers may be 
changed.
 
     The Company has entered into a U.S. Agreement with the U.S. Underwriters
named therein, for whom Salomon Brothers Inc., Dillon, Read & Co. Inc.,
Prudential Securities Incorporated, Morgan Keegan & Company, Inc. and Southcoast
Capital Corporation are acting as representatives (the "U.S. Representatives"),
providing for the concurrent offer and sale of 2,400,000 shares of Common Stock
in the United States and Canada.
 
     The initial public offering price and underwriting discount per share for
the U.S. Offering and the International Offering will be identical. The closing
of the U.S. Offering is conditioned upon the closing of the International
Offering, and the closing of the International Offering is conditioned upon the
closing of the U.S. Offering.
 
     Each International Underwriter has severally agreed that, as part of the
distribution of the International Offering, (i) it is not purchasing any shares
of Common Stock for the account of any United States or Canadian Person and
(ii) it has not offered or sold, and will not offer or sell, directly or
indirectly, any shares of Common Stock or distribute this Prospectus to any
person within the United States or Canada or to any United States or Canadian
Person. Each U.S. Underwriter has severally agreed that, as part of the
distribution of the U.S. Offering, (i) it is not purchasing any shares of Common
Stock for the account of anyone other than a United States or Canadian Person,
and (ii) it has not offered or sold, and will not offer or sell, directly or
indirectly, any shares of Common Stock or distribute any Prospectus related to
the U.S. Offering to any person outside the United States or Canada or to anyone
other than a United States or Canadian Person. The foregoing limitations do not
apply to stabilization transactions or to certain other transactions specified
in the Agreement Between U.S. Underwriters and International Underwriters.
"United States or Canadian Person" means any person who is a national citizen or
resident of the United States or Canada, any corporation, partnership or other
entity created or organized in or under the laws of the United States or Canada,
or any political subdivision thereof, any estate or trust the income of which is
subject to United States or Canadian federal income taxation, regardless of the
source of its income
<PAGE>   119
 
        [ALTERNATIVE UNDERWRITING SECTION FOR INTERNATIONAL PROSPECTUS]
 
(other than a foreign branch of any United States or Canadian Person), and
includes any United States or Canadian branch or a person other than a United
States or Canadian Person.
 
     Each U.S. Underwriter that will offer or sell shares of Common Stock in
Canada as part of the distribution has severally agreed that such offers and
sales will be made only pursuant to an exemption from the prospectus
requirements in each jurisdiction in Canada in which such offers and sales are
made.
 
     Pursuant to the Agreement Between U.S. Underwriters and International
Underwriters, sales may be made between the U.S. Underwriters and the
International Underwriters of such number of shares of Common Stock as may be
mutually agreed. The price of any shares of Common Stock so sold shall be the
initial public offering price, less an amount not greater than the concession to
securities dealers. To the extent that there are sales between U.S. Underwriters
and the International Underwriters pursuant to the Agreement Between U.S.
Underwriters and International Underwriters, the number of shares initially
available for sale by the U.S. Underwriters or by the International Underwriters
may be more or less than the amount appearing on the cover page of this
Prospectus.
 
     The Company has granted to the U.S. Underwriters and the International
Underwriters options to purchase up to an additional aggregate of 360,000 and
90,000 shares of Common Stock, respectively, at the price to public less the
underwriting discount set forth on the cover page of this Prospectus, solely to
cover over-allotments, if any, incurred in the sale of shares of Common Stock
being offered hereby. Either or both options may be exercised at any time up to
30 days after the date of this Prospectus. To the extent that the U.S.
Underwriters and the International Underwriters exercise such options, each of
the U.S. Underwriters or International Underwriters, as the case may be, will be
obligated, subject to certain conditions, to purchase a number of option shares
proportionate to such U.S. Underwriter's or International Underwriter's initial
commitment.
 
     The Company and each International Underwriter and U.S. Underwriter (a)
have not offered or sold, and will not offer or sell in the United Kingdom, by
means of any document, any shares of Common Stock other than to persons whose
ordinary business it is to buy or sell shares or debentures, whether as
principal or agent (except under circumstances which do not constitute an offer
to the public within the meaning of the Companies Act of 1985), (b) have
complied and will comply with all applicable provisions of the Financial
Services Act of 1986 (the "1986 Act") with respect to anything done by them in
relation to the shares of Common Stock in, from or otherwise involving the
United Kingdom and (c) have only issued or passed on, and will only issue or
pass on any person in the United Kingdom, any investment advertisement (within
the meaning of the 1988 Act) relating to the shares of Common Stock if that
person falls within Article 9(3) of the 1986 Act (Investment Advertisements)
(Exemptions) Order 1988.
 
     The shares of Common Stock may not be offered or sold directly or
indirectly in Hong Kong by means of this document or any other offering material
or document other than to persons whose ordinary business it is to buy or sell
shares or debentures, whether as principal or as agent. Unless permitted to do
so by the securities laws of Hong Kong, no person may issue or cause to be
issued in Hong Kong this document or any amendment or supplement thereto or any
other information, advertisement or document relating to the shares of Common
Stock other than with respect to shares of Common Stock intended to be disposed
of to persons outside Hong Kong or to persons whose business involves the
acquisition, disposal or holding of securities, whether as principal or as
agent.
 
     The shares of Common Stock have not been registered under the Securities
and Exchange Law of Japan and are not being offered and may not be offered or
sold directly or indirectly in Japan or to residents of Japan, except pursuant
to applicable Japanese laws and regulations.
 
     For a period of 90 days after the date of this Prospectus, the Company and
each director and executive officer of the Company have agreed not to offer,
sell, contract to sell or otherwise dispose of any shares of Common Stock, any
other capital stock of the Company or any security convertible into or
exercisable or exchangeable for Common Stock or any such other capital stock
without the prior written consent of Salomon Brothers Inc, except that (i) the
Company may issue securities pursuant to the Company's stock option or other
benefit or incentive plans maintained for its officers, directors or employees,
and (ii) the Company may issue up to 435,000 shares of Common Stock upon
exercise of warrants issued in the Medallion Acquisition.
<PAGE>   120
 
        [ALTERNATIVE UNDERWRITING SECTION FOR INTERNATIONAL PROSPECTUS]
 
     Dillon, Read & Co. Inc. has performed investment banking services for
MidAmerican during the past 12 months and in connection with the Medallion
Acquisition by the Company, for which it has received or will receive customary
fees.
 
   
     The Company has agreed to indemnify the International Underwriters against
certain civil liabilities, including certain liabilities under the Securities
Act, or contribute to payments the International Underwriters may be required to
make in respect thereof.
    
<PAGE>   121
 
   
      [ALTERNATE PROSPECTUS BACK COVER PAGE FOR INTERNATIONAL PROSPECTUS]
    
 
NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED OR
INCORPORATED BY REFERENCE IN THIS PROSPECTUS IN CONNECTION WITH THE OFFER MADE
BY THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY OF THE
UNDERWRITERS. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE IN ANY
JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH
THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANY
PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH QUALIFIED SOLICITATION.
 
                             ---------------------
 
   
                               TABLE OF CONTENTS
    
 
   
<TABLE>
<CAPTION>
                                            PAGE
<S>                                         <C>
Prospectus Summary........................    3
Risk Factors..............................   10
Disclosure Regarding Forward-Looking
  Statements..............................   13
Use of Proceeds...........................   14
Capitalization............................   15
Price Range of Common Stock...............   16
Dividend Policy...........................   16
Pro Forma Financial Information...........   17
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations..............................   23
Business and Properties...................   32
Management................................   54
Security Ownership by Certain Beneficial
  Owners and Management...................   56
Description of Capital Stock..............   57
Certain United States Tax Consequences to
  Non-United States Holders...............   59
Underwriting..............................   61
Certain Legal Matters.....................   63
Accountants...............................   63
Reserve Engineers.........................   63
Available Information.....................   64
Incorporation of Certain Documents by
  Reference...............................   64
Glossary..................................   66
Index to Financial Statements.............  F-1
</TABLE>
    
 
3,000,000 SHARES
 
KCS ENERGY, INC.
 
COMMON STOCK
($.01 PAR VALUE)
 
                            [KCS ENERGY CORP. LOGO]
SALOMON BROTHERS
INTERNATIONAL LIMITED
 
DILLON, READ & CO. INC.
PRUDENTIAL-BACHE SECURITIES
MORGAN KEEGAN &
COMPANY, INC.
 
SOUTHCOAST CAPITAL
                       CORPORATION
 
PROSPECTUS
 
DATED             , 1996
<PAGE>   122
 
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
     The following is a statement of estimated expenses incurred in connection
with the shares of Common Stock being registered hereby, other than underwriting
discounts and commissions.
 
   
<TABLE>
<S>                                                                                <C>
SEC Registration Fee.............................................................  $ 44,628
NASD Filing Fee..................................................................    15,228
New York Stock Exchange Additional Listing Fee...................................    10,500
Printing and Engraving Expenses..................................................   225,000
Legal Fees and Expenses..........................................................   225,000
Accounting Fees and Expenses.....................................................   150,000
Transfer Agent and Registrar Fees and Expenses...................................     1,000
Blue Sky Fees and Expenses (including legal fees)................................     1,000
Miscellaneous....................................................................   210,769
                                                                                   --------
          Total..................................................................  $883,125
                                                                                   =========
</TABLE>
    
 
   
ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
    
 
     Section 145 of the Delaware General Corporation Law provides that a
corporation may indemnify directors and officers as well as other employees and
individuals against expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement in connection with specified actions, suits or
proceedings, whether civil, criminal, administrative or investigative (other
than an action by or in the right of the corporation -- a "derivative action"),
if they acted in good faith and in a manner they reasonably believed to be in or
not opposed to the best interests of the corporation, and, with respect to any
criminal action or proceeding, had no reasonable cause to believe their conduct
was unlawful. A similar standard is applicable in the case of derivative
actions, except that indemnification only extends to expenses (including
attorneys' fees) incurred in connection with defense or settlement of such
action, and the statute requires court approval before there can be any
indemnification where the person seeking indemnification has been found liable
to the corporation. The statute provides that it is not exclusive of other
rights to which those seeking indemnification may be entitled under any by-law,
agreement, vote of stockholders or disinterested directors or otherwise.
Paragraph (b) of Article IX of the Company's Certificate of Incorporation
provides:
 
          Each person who was or is made a party or is threatened to be made a
     party to or is involved in any action, suit or proceeding, whether civil,
     criminal, administrative or investigative (hereinafter a "proceeding"), by
     reason of the fact that he or she or a person of whom he or she is the
     legal representative, is or was a director or officer, of the corporation
     or is or was serving at the request of the Corporation as a director,
     officer, employee or agent of another corporation or of a partnership,
     joint venture, trust or other enterprise, including service with respect to
     employee benefit plans, whether the basis of such proceeding is alleged
     action in an official capacity as a director, officer, employee or agent or
     in any other capacity while serving as a director, officer, employee, or
     agent, shall be indemnified and held harmless by the Corporation to the
     fullest extent authorized by the Delaware General Corporation Law, as the
     same exists or may hereafter be amended (but, in the case of any such
     amendment, only to the extent that such amendment permits the Corporation
     to provide broader indemnification rights than said law permitted the
     Corporation to provide prior to such amendment), against all expense,
     liability and loss (including attorneys' fees, judgments, fines, ERISA
     excise taxes or penalties and amounts paid or to be paid in settlement)
     reasonably incurred or suffered by such person in connection therewith and
     such indemnification shall continue as to a person who has ceased to be a
     director, officer, employee or agent and shall inure to the benefit of his
     or her heirs, executors and administrators; provided, however, that, except
     as provided in this paragraph (b), the Corporation shall indemnify any such
     person seeking indemnification in
 
                                      II-1
<PAGE>   123
 
     connection with a proceeding (or part thereof) initiated by such person
     only if such proceeding (or part thereof) was authorized by the Board of
     Directors of the Corporation. The right to indemnification conferred in
     this paragraph (b) shall be a contract right and shall include the right to
     be paid by the Corporation the expenses incurred in defending any such
     proceeding in advance of its final disposition; provided, however, that, if
     the Delaware General Corporation Law requires, the payment of such expenses
     incurred by a director or officer of the Corporation (and not in any other
     capacity in which service was or is rendered by such person while a
     director or officer, including, without limitation, service to an employee
     benefit plan) in advance of the final disposition of a proceeding, shall be
     made only upon delivery to the Corporation of an undertaking, by or on
     behalf of such director or officer, to repay all amounts so advanced if it
     shall ultimately be determined that such director or officer is not
     entitled to be indemnified under this Section or otherwise. The Corporation
     may, by action of its Board of Directors, provide indemnification to
     employees and agents of the Corporation with the same scope and effect as
     the foregoing indemnification of officers and directors.
 
     In addition, the Company's Certificate of Incorporation provides for claims
for indemnification to be brought against the Company, waives certain defenses
to such claims, acknowledges that indemnification shall not be deemed exclusive
of any other right which any such person may have or hereafter acquire under any
statute, provision of the Certificate of Incorporation, by-law, agreement, or
vote of stockholders or disinterested directors.
 
ITEM 16.  EXHIBITS
 
   
<TABLE>
<C>                  <S>
        1.1*         -- Form of U.S. Underwriting Agreement.
        1.2*         -- Form of International Underwriting Agreement.
        2.1          -- Stock Purchase Agreement dated November 14, 1996 by and between the
                        Registrant, InterCoast Energy Company and InterCoast Gas Services
                        Company filed as Exhibit 2.1 to the Registrant's Amendment No. 1 to
                        Current Report on Form 8-K dated October 17, 1996 and incorporated by
                        reference herein.
        4.1          -- Indenture dated as of January 15, 1996 between the Registrant,
                        certain of its subsidiaries and Fleet National Bank of Connecticut,
                        Trustee filed as Exhibit 4 to the Registrant's Current Report on Form
                        8-K dated January 25, 1996 and incorporated by reference herein.
        4.2          -- Form of 11% Senior Note, Series B due 2003 (included in Exhibit 4.2).
        5*           -- Opinion of Mayor, Day, Caldwell & Keeton, L.L.P.
       23.1*         -- Consent of Arthur Andersen LLP.
       23.2*         -- Consent of Mayor, Day, Caldwell & Keeton, L.L.P. (included in Exhibit
                        5).
       23.3          -- Consent of Ryder Scott Company.
       23.4          -- Consent of Ryder Scott Company
       23.5          -- Consent of R.A. Lenser and Associates, Inc.
       23.6          -- Consent of H.J. Gruy and Associates, Inc.
       24.1          -- Powers of Attorney (included on signature pages contained in the
                        initial filing of this Registration Statement).
</TABLE>
    
 
- ---------------
 
   
* Filed herewith.
    
 
                                      II-2
<PAGE>   124
 
ITEM 17.  UNDERTAKINGS
 
     The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the Exchange
Act (and, where applicable, each filing of an employee benefit plan's annual
report pursuant to Section 15(d) of the Exchange Act) that is incorporated by
reference in this registration statement shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.
 
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
registrant, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Securities Act and is, therefore, unenforceable. In the
event that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling person of the registrant in the successful defense of any action,
suit or proceeding) is asserted by any such director, officer or controlling
person in connection with the securities being registered, the registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
or not such indemnification is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.
 
     The undersigned Registrant hereby undertakes that: (1) for purposes of
determining any liability under the Securities Act, the information omitted from
the form of prospectus filed as part of this registration statement in reliance
upon Rule 430A and contained in a form of prospectus filed by the undersigned
registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act
shall be deemed to be part of this registration statement as of the time it was
declared effective; and (2) for the purpose of determining any liability under
the Securities Act, each post-effective amendment that contains a form of
prospectus shall be deemed to be a new registration statement relating to the
securities offered therein, and the offer of such securities at that time shall
be deemed to be the initial bona fide offering thereof.
 
                                      II-3
<PAGE>   125
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Houston, State of Texas, on the 15th day of 
November, 1996.
    
 
                                            KCS Energy, Inc.
 
                                            By:  /s/  HENRY A. JURAND
                                            ------------------------------------
                                                      Henry A. Jurand
                                              Vice President, Chief Financial
                                                   Officer and Secretary
 
                               POWER OF ATTORNEY
 
   
     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                               TITLE                     DATE
- ---------------------------------------------  ----------------------------  ------------------
<C>                                            <S>                           <C>
        /s/  JAMES W. CHRISTMAS*               President, Chief Executive    November 15, 1996
- ---------------------------------------------    Officer and Director
             James W. Christmas                  (Principal Executive
                                                 Officer)

           /s/ HENRY A. JURAND                 Vice President, Chief         November 15, 1996
- ---------------------------------------------    Financial Officer and
               Henry A. Jurand                   Secretary (Principal
                                                 Financial and Accounting
                                                 Officer)

         /s/  G. STANTON GEARY*                Director                      November 15, 1996
- ---------------------------------------------
              G. Stanton Geary

                                               Director and Chairman of the  November  , 1996
- ---------------------------------------------    Board
              Stewart B. Kean

       /s/  JAMES E. MURPHY, JR.*              Director                      November 15, 1996
- ---------------------------------------------
            James E. Murphy, Jr.

        /s/  ROBERT G. RAYNOLDS*               Director                      November 15, 1996
- ---------------------------------------------
             Robert G. Raynolds

                                               Director                      November  , 1996
- ---------------------------------------------
               Joel D. Siegel

      /s/  CHRISTOPHER A. VIGGIANO*            Director                      November 15, 1996
- ---------------------------------------------
           Christopher A. Viggiano

*By       /s/  HENRY A. JURAND
- ---------------------------------------------
      Henry A. Jurand, Attorney-in-fact
</TABLE>
    
 
                                      II-4
<PAGE>   126
 
                               INDEX TO EXHIBITS
 
   
<TABLE>
<C>                  <S>
        1.1*         -- Form of U.S. Underwriting Agreement.
        1.2*         -- Form of International Underwriting Agreement.
        2.1          -- Stock Purchase Agreement dated November 14, 1996 by and between the
                        Registrant, InterCoast Energy Company and InterCoast Gas Services
                        Company (filed as Exhibit 2.1 to the Registrant's Amendment No. 1 to
                        Current Report on Form 8-K dated October 17, 1996 and incorporated by
                        reference herein).
        4.1          -- Indenture dated as of January 15, 1996 between the Registrant,
                        certain of its subsidiaries and Fleet National Bank of Connecticut,
                        Trustee filed as Exhibit 4 to the Registrant's Current Report on Form
                        8-K dated January 25, 1996 and incorporated by reference herein.
        4.2          -- Form of 11% Senior Note, Series B due 2003 (included in Exhibit 4.2).
        5*           -- Opinion of Mayor, Day, Caldwell & Keeton, L.L.P.
       23.1*         -- Consent of Arthur Andersen LLP.
       23.2*         -- Consent of Mayor, Day, Caldwell & Keeton, L.L.P. (included in Exhibit
                        5).
       23.3          -- Consent of Ryder Scott Company.
       23.4          -- Consent of Ryder Scott Company
       23.5          -- Consent of R.A. Lenser and Associates, Inc.
       23.6          -- Consent of H.J. Gruy and Associates, Inc.
       24.1          -- Powers of Attorney (included on signature pages contained in the
                        initial filing of this Registration Statement).
</TABLE>
    
 
- ---------------
 
   
* Filed herewith.
    

<PAGE>   1
                                                                     EXHIBIT 1.1



                                KCS ENERGY, INC.

                               2,400,000 SHARES*
                                  COMMON STOCK
                                ($.01 PAR VALUE)

                          U.S. UNDERWRITING AGREEMENT

                                                              New York, New York
                                                              December    , 1996

Salomon Brothers Inc
Dillon, Read & Co. Inc.
Prudential Securities Inc.
Morgan Keegan & Company, Inc.
Southcoast Capital Corporation
As Representatives of the several U.S. Underwriters
c/o Salomon Brothers Inc
Seven World Trade Center
New York, New York 10048

Dear Sirs:

         KCS Energy, Inc., a Delaware corporation (the "Company"), proposes to
sell to the underwriters named in Schedule I hereto (the "U.S. Underwriters"),
for whom you (the "Representatives") are acting as representatives, 2,400,000
shares of Common Stock, $.01 par value ("Common Stock") of the Company (said
shares to be issued and sold by the Company being hereinafter called the "U.S.
Underwritten Securities").  The Company also proposes to grant to the U.S.
Underwriters an option to purchase up to 360,000 additional shares of Common
Stock (the "U.S. Option Securities"; the U.S. Option Securities, together with
the U.S. Underwritten Securities, being hereinafter called the "U.S.
Securities") solely to cover over-allotments.

         It is understood that the Company is concurrently entering into an
International Underwriting Agreement dated the date hereof (the "International
Underwriting Agreement") providing for the sale by the Company of an aggregate
of 600,000 shares of Common Stock (said shares to be sold by the Company
pursuant to the International Underwriting Agreement being hereinafter called
the "International Underwritten Securities," and, together with the U.S.
Securities, the "Securities"), outside the United States and Canada through
arrangements with certain underwriters outside the United States and Canada
(the "International Underwriters") for whom Salomon Brothers




- ---------------------------

        *Plus up to 360,000 additional shares of common stock to cover
over-allotments.
<PAGE>   2
International Limited, Dillon, Read & Co. Inc., Prudential-Bache Securities,
Morgan Keegan & Company, Inc. and Southcoast Capital Corporation are acting as
representatives (the "International Representatives").  The Company also
proposes to grant to the International Underwriters an option to purchase up to
90,000 additional shares of Common Stock solely to cover over-allotments (the
"International Option Securities"; the International Option Securities,
together with the International Underwritten Securities, being hereinafter
called the "International Securities").  It is further understood and agreed
that the U.S. Underwriters and the International Underwriters have entered into
an Agreement Between U.S. Underwriters and International Underwriters dated the
date hereof (the "Agreement Between U.S. Underwriters and International
Underwriters"), pursuant to which, among other things, the International
Underwriters may purchase from the U.S. Underwriters a portion of the U.S.
Securities to be sold pursuant to the U.S. Underwriting Agreement and the U.S.
Underwriters may purchase from the International Underwriters a portion of the
International Securities to be sold pursuant to the International Underwriting
Agreement.

         1.      REPRESENTATIONS AND WARRANTIES.

                 (a)      The Company represents and warrants to, and agrees
with, each U.S. Underwriter as set forth below in this Section 1.  Certain
terms used in this Section 1 are defined in paragraph (iv) hereof.

                 (i)      The Company meets the requirements for filing on Form
         S-3 and has filed with the Securities and Exchange Commission (the
         "Commission") a registration statement (file number 333-15581) on Form
         S-3, including a related preliminary prospectus, for the registration
         under the Securities Act of 1933 (the "Act") of the offering and sale
         of the Securities.  The Company may have filed one or more amendments
         thereto, including the related preliminary prospectuses, each of which
         has previously been furnished to you.  The Company will next file with
         the Commission either (A) prior to effectiveness of such registration
         statement, a further amendment to such registration statement
         (including the form of final prospectuses) or (B) after effectiveness
         of such registration statement, the final prospectuses in accordance
         with Rules 430A and 424(b)(1) or (4).  In the case of clause (B), the
         Company has included in such registration statement, as amended at the
         Effective Date, all information (other than Rule 430A Information)
         required by the Act and the rules thereunder to be included in the
         Prospectuses (as hereinafter defined) with respect to the Securities
         and the offering thereof.  As filed, such amendment and form of final
         prospectuses, or such final prospectuses, shall contain all Rule 430A
         Information, together with all other such required information, with
         respect to the Securities and the offering thereof and, except to the
         extent the Representatives shall agree in writing to a modification,
         shall be in all substantive respects in the form furnished to you
         prior to the Execution Time or, to the extent not completed at the
         Execution Time, shall contain only such specific additional
         information and other changes (beyond that contained in the latest
         U.S. Preliminary Prospectus (as hereinafter defined)) as the Company
         has advised you, prior to the Execution Time, will be included or made
         therein.




                                     -2-
<PAGE>   3
                 (ii)     It is understood that two forms of prospectuses are
         to be used in connection with the offering and sale of the Securities:
         one form of prospectus relating to the U.S. Securities, which are to
         be offered and sold to United States and Canadian Persons, and one
         form of prospectus relating to the International Securities, which are
         to be offered and sold to persons other than United States and
         Canadian Persons.  Such form of prospectus relating to the U.S.
         Securities as first filed pursuant to Rule 424(b) or, if no filing
         pursuant to Rule 424(b) is made, such form of prospectus included in
         the Registration Statement at the Effective Date, is hereinafter
         called the "U.S. Prospectus"; such form of prospectus relating to the
         International Securities as first filed pursuant to Rule 424(b) or, if
         no filing pursuant to Rule 424(b) is made, such form of prospectus
         included in the Registration Statement at the Effective Date, is
         hereinafter called the "International Prospectus"; and the U.S.
         Prospectus and the International Prospectus are hereinafter
         collectively called the "Prospectuses."

                 (iii)    On the Effective Date, the Registration Statement did
         or will, and when the Prospectuses are first filed (if required) in
         accordance with Rule 424(b) and on the Closing Date (as hereinafter
         defined), each Prospectus (and any supplements thereto) will, comply
         in all material respects with the applicable requirements of the Act
         and the rules thereunder; on the Effective Date, the Registration
         Statement did not or will not contain any untrue statement of a
         material fact or omit to state any material fact required to be stated
         therein or necessary in order to make the statements therein not
         misleading; and, on the Effective Date, each Prospectus, if not filed
         pursuant to Rule 424(b), did not or will not, and on the date of any
         filing pursuant to Rule 424(b) and on the Closing Date, each
         Prospectus (together with any supplement thereto) will not, include
         any untrue statement of a material fact or omit to state a material
         fact necessary in order to make the statements therein, in the light
         of the circumstances under which they were made, not misleading;
         provided, however, that the Company makes no representations or
         warranties as to the information contained in or omitted from the
         Registration Statement, or the Prospectuses (or any supplement
         thereto) in reliance upon and in conformity with information furnished
         in writing to the Company by or on behalf of any Underwriter through
         the Representatives specifically for inclusion in the Registration
         Statement or the Prospectus (or any supplement thereto).

                 (iv)     The terms which follow, when used in this Agreement,
         shall have the meanings indicated.  The term "the Effective Date"
         shall mean each date that the Registration Statement and any
         post-effective amendment or amendments thereto became or become
         effective.  "Execution Time" shall mean the date and time that this
         Agreement is executed and delivered by the parties hereto.  The "U.S.
         Preliminary Prospectus" and the "International Preliminary
         Prospectus," respectively, shall mean any preliminary prospectus with
         respect to the offering of the U.S. Securities and the International
         Securities, as the case may be, referred to in paragraph (i) above and
         any preliminary prospectus with respect to the offering of the U.S.
         Securities and the International Securities, as the case may be,
         included in the Registration Statement at the Effective Date that
         omits Rule 430A Information; and the U.S. Preliminary Prospectus and
         the International Preliminary Prospectus are





                                      -3-
<PAGE>   4
         hereinafter called the "Preliminary Prospectuses."  "Registration
         Statement" shall mean the registration statement referred to in
         paragraph (i) above, including exhibits and financial statements, as
         amended at the Execution Time (or, if not effective at the Execution
         Time, in the form in which it shall become effective) and, in the
         event any post-effective amendment thereto becomes effective prior to
         the Closing Date (as hereinafter defined), shall also mean such
         registration statement as so amended.  Such term shall include any
         Rule 430A Information deemed to be included therein at the Effective
         Date as provided by Rule 430A.  "Rule 424" and "Rule 430A" refer to
         such rules under the Act.  "Rule 430A Information" means information
         with respect to the Securities and the offering thereof permitted to
         be omitted from the Registration Statement when it becomes effective
         pursuant to Rule 430A.  "United States or Canadian Person" shall mean
         any person who is a national or resident of the United States or
         Canada, any corporation, partnership or other entity created or
         organized in or under the laws of the United States or Canada or of
         any political subdivision thereof, or any estate or trust the income
         of which is subject to United States or Canadian Federal income
         taxation, regardless of its source (other than any non-United States
         or non-Canadian branch of any United States or Canadian Person), and
         shall include any United States or Canadian branch of a person other
         than a United States or Canadian Person.  "U.S." or "United States"
         shall mean the United States of America (including the states thereof
         and the District of Columbia), its territories, its possessions and
         other areas subject to its jurisdiction.

                 (v)      The documents incorporated or deemed to be
         incorporated by reference in the Registration Statement and the
         Prospectuses, at the time they were or hereafter are filed with the
         Commission, complied and will comply in all material respects with the
         requirements of the Securities Exchange Act of 1934, as amended (the
         "Exchange Act"), and the rules and regulations of the Commission
         thereunder, and when read together with the other information in the
         Prospectuses, at the Effective Date and on the Closing Date, did not
         and will not contain an untrue statement of a material fact or omit to
         state a material fact required to be stated therein or necessary to
         make the statements therein not misleading.

                 (vi)     All the outstanding shares of capital stock of the
         Company have been duly authorized and validly issued and are fully
         paid and nonassessable and were not issued in violation of any
         preemptive or similar rights.

                 (vii)    The Company is a corporation duly organized, validly
         existing and in good standing under the laws of the State of Delaware
         with full corporate power and authority to own, lease and operate its
         properties and to conduct its business as described in the
         Prospectuses, and is duly qualified to conduct its business and is in
         good standing in each jurisdiction or place where the nature of its
         properties or the conduct of its business requires such qualification,
         except where the failure so to qualify does not have a material
         adverse effect on the condition (financial or other), business,
         prospects, properties, net worth or results of operations of the
         Company and the Subsidiaries (as hereinafter defined) taken as a whole
         (a "Material Adverse Effect").





                                      -4-
<PAGE>   5
                 (viii)   All the Company's subsidiaries (as defined in the
         Act) are referred to herein individually as a "Subsidiary" and
         collectively as the "Subsidiaries."  Each Subsidiary is a corporation
         duly organized, validly existing and in good standing in the
         jurisdiction of its incorporation, with full corporate power and
         authority to own, lease and operate its properties and to conduct its
         business as described in the Prospectuses, and is duly qualified to
         conduct its business and is in good standing in each jurisdiction or
         place where the nature of its properties or the conduct of its
         business requires such qualification, except where the failure so to
         qualify or be in good standing does not have a Material Adverse
         Effect.  All of the outstanding shares of capital stock of each of the
         Subsidiaries have been duly authorized and validly issued, are fully
         paid and nonassessable, and are wholly owned by the Company directly
         or indirectly through one of the other Subsidiaries, free and clear of
         any lien, adverse claim, security interest, equity or other
         encumbrance, except as described in the Prospectuses and except for
         restriction on transferability imposed by the Act or applicable state
         securities or Blue Sky laws.

                 (ix)     There are no legal or governmental proceedings
         pending or, to the knowledge of the Company, threatened, against the
         Company or any of the Subsidiaries or to which the Company or any of
         the Subsidiaries or to which any of their respective properties, is
         subject, that are not disclosed in the Prospectuses and which, if
         adversely decided, are reasonably likely to cause a Material Adverse
         Effect or to materially affect the issuance of the Securities or the
         consummation of the transactions contemplated by this Agreement.
         There are no agreements, contracts, indentures, leases or other
         instruments of the Company or any of the Subsidiaries that are
         material to the Company and the Subsidiaries, taken as a whole, that
         are not described in the Prospectuses.  Neither the Company nor any
         Subsidiary is involved in any strike, job action or labor dispute with
         any group of employees except any action or dispute that would not
         have a Material Adverse Effect, and, to the knowledge of the Company,
         no such action or dispute is threatened.

                 (x)      Neither the Company nor any of the Subsidiaries is
         (1) in violation of its certificate or articles of incorporation or
         by-laws or other organization documents, or of any law, ordinance,
         administrative or governmental rule or regulation applicable to the
         Company or any of the Subsidiaries or of any decree of any court or
         governmental agency or body having jurisdiction over the Company or
         any of the Subsidiaries except where any such violation or violations
         in the aggregate would not have a Material Adverse Effect or (2) in
         default in the performance of any obligation, agreement or condition
         contained in any bond, debenture, note or any other evidence of
         indebtedness or in any agreement, indenture, lease or other instrument
         to which the Company or any of the Subsidiaries is a party or by which
         any of them or any of their respective properties may be bound, except
         as may be disclosed in the Prospectuses or except where such default
         would not have a Material Adverse Effect.

                 (xi)     Neither the issuance, offer, sale or delivery of the
         Securities, the execution, delivery or performance of this Agreement
         by the Company or the





                                      -5-
<PAGE>   6
         consummation by the Company of the transactions contemplated hereby or
         thereby (i) requires any consent, approval, authorization or other
         order of, or registration or filing with, any court, regulatory body,
         administrative agency or other governmental body, agency or official
         (except for compliance with the securities or Blue Sky laws of various
         jurisdictions), or conflicts or will conflict with or constitutes or
         will constitute a breach of, or a default under, the certificate or
         articles of incorporation or bylaws, or other organization documents,
         of the Company or any of the Subsidiaries or (ii) conflicts or will
         conflict with or constitutes or will constitute a breach of, or a
         default under, any material agreement, indenture, lease or other
         instrument to which the Company or any of the Subsidiaries is a party
         or by which any of them or any of their respective properties may be
         bound, or (iii) violates or will violate in any material respect any
         statute, law, regulation or filing or judgment, injunction, order or
         decree applicable to the Company or any of the Subsidiaries or any of
         their respective properties, or (iv) will result in the creation or
         imposition of any lien, charge or encumbrance upon any property or
         assets of the Company or any of the Subsidiaries pursuant to the terms
         of any agreement or instrument to which any of them is a party or by
         which any of them may be bound or to which any of the property or
         assets of any of them is subject.

                 (xii)    The accountants, Arthur Anderson LLP, who have
         certified or shall certify the consolidated and combined financial
         statements included or incorporated by reference in the Prospectuses
         are independent public accountants under Rule 101 of the AICPA's Code
         of Professional Conduct, and its interpretation and rulings.

                 (xiii)   The consolidated financial statements, together with
         related schedules and notes included or incorporated by reference in
         the Prospectuses, present fairly the consolidated financial position,
         results of operations and changes in stockholders' equity and cash
         flows of the Company and the Subsidiaries on the basis stated in the
         Prospectuses at the respective dates or for the respective periods to
         which they apply and have been prepared in accordance with generally
         accepted accounting principles consistently applied throughout the
         periods involved.  The combined financial statements, together with
         the notes included in the Prospectuses, present fairly the financial
         position, results of operations and changes in stockholders' equity
         and cash flow of Intercoast Oil & Gas Company (formerly Medallion
         Production Company) and certain of its affiliates (the "Intercoast
         Entities") on the basis stated in the Prospectuses at the respective
         dates or for the respective periods to which they apply and have been
         prepared in accordance with generally accepted accounting principles
         consistently applied throughout the periods involved.  The statements
         of revenues and direct operating expenses, together with the notes
         included in the Prospectuses, present fairly the revenues and direct
         operating expenses of the Sawyer Canyon Properties on the basis stated
         in the Prospectuses at the respective dates or for the respective
         periods to which they apply and have been prepared in accordance with
         generally accepted accounting principles consistently applied
         throughout the periods involved.  The pro forma financial statements
         and other pro forma financial information (including the notes
         thereto) included in the Prospectuses (A) present fairly in all
         material respects the information shown therein, (B) have been
         prepared in accordance with the





                                      -6-
<PAGE>   7
         applicable requirements of Rule 11-02 of Regulations S-X promulgated
         under the Act, (C) have been properly computed on the basis described
         therein, and (D) the assumptions used in preparing the pro forma
         financial statements and other pro forma financial data included in
         the Prospectuses are reasonable; and the other financial and
         statistical information and data set forth in the Prospectuses are
         accurately presented and, to the extent such information and data is
         derived from the financial books and records of the Company, are
         prepared on a basis consistent with such financial statements and the
         books and records of the Company.

                 (xiv)    The Company has all requisite corporate power and
         authority to execute, deliver and perform its obligations under this
         Agreement and the International Underwriting Agreement; the execution
         and delivery of, and the performance by the Company of its obligations
         under this Agreement and the International Underwriting Agreement have
         been duly and validly authorized by the Company, and this Agreement
         and the International Underwriting Agreement have been duly executed
         and delivered by the Company and constitute the valid and legally
         binding agreement of the Company, enforceable against the Company in
         accordance with their terms, except as the enforcement hereof and
         thereof may be limited by bankruptcy, insolvency, reorganization or
         other similar laws affecting the enforcement of creditors' rights
         generally and subject to the applicability of general principles of
         equity, and except as rights to indemnity and contribution hereunder
         and thereunder may be limited by Federal or state securities laws or
         principles of public policy.

                 (xv)     Except as disclosed in the Prospectuses, subsequent
         to the date as of which such information is given in the Prospectuses,
         neither the Company nor any of the Subsidiaries has incurred any
         liability or obligation, direct or contingent, or entered into any
         transaction, not in the ordinary course of business, that is material
         to the Company and the Subsidiaries taken as a whole, and there has
         not been any material change in the capital stock, or material
         increase in the short-term or long-term debt, of the Company or any of
         the Subsidiaries or any material adverse change, or any development
         involving or which could reasonably be expected to involve a
         prospective material adverse change, in the condition (financial or
         other), business, properties, net worth or results of operations of
         the Company and the Subsidiaries taken as a whole.

                 (xvi)    Each of the Company and the Subsidiaries has good and
         indefeasible title to all real property (and good and marketable title
         to all personal property) described in the Prospectuses as being owned
         by it, free and clear of all liens, claims, security interests or
         other encumbrances except such as are described in the Prospectuses
         and all the property described in the Prospectuses as being held under
         lease by each of the Company and the Subsidiaries is held by it under
         valid, subsisting and enforceable leases, with only such exceptions in
         the matters described herein that in the aggregate are not materially
         burdensome and do not interfere in any material respect with the
         conduct of the business of the Company and the Subsidiaries taken as a
         whole.





                                      -7-
<PAGE>   8
                 (xvii)   Except as permitted by the Act, the Company has not
         distributed and, prior to the later to occur of the Closing Date and
         completion of the distribution of the Securities, will not distribute
         any offering material in connection with the offering and sale of the
         Securities other than the Preliminary Prospectuses and the
         Prospectuses.

                 (xviii)  Each of the Company and the Subsidiaries have such
         permits, licenses, franchises, certificates of need and other
         approvals of authorizations of governmental or regulatory authorities
         ("Permits") as are necessary under applicable law to own their
         respective properties and to conduct their respective businesses in
         the manner described in the Prospectuses, except to the extent that
         the failure to have such Permits would not have a Material Adverse
         Effect; the Company and each of the Subsidiaries have fulfilled and
         performed, all their respective obligations with respect to the
         Permits, except where the failure to fulfill or perform such
         obligations would not have a Material Adverse Effect, and no event has
         occurred which allows, or after notice or lapse of time would allow,
         revocation or termination thereof or results in any other material
         impairment of the rights of the holder of any such Permit, subject in
         each case to such qualification as may be set forth in the
         Prospectuses and except to the extent that any such revocation or
         termination would not have a Material Adverse Effect; and, except as
         described in the Prospectuses, none of the Permits contains any
         restriction that is materially burdensome to the conduct of the
         business of the Company and the Subsidiaries taken as a whole.

                 (xix)    The Company maintains a system of internal accounting
         controls sufficient to provide reasonable assurances that (i)
         transactions of the Company and the Subsidiaries are executed in
         accordance with management's general or specific authorization; (ii)
         transactions of the Company and the Subsidiaries are recorded as
         necessary to permit preparation of financial statements in conformity
         with generally accepted accounting principles and to maintain
         accountability for assets; (iii) access to assets of the Company and
         the Subsidiaries is permitted only in accordance with management's
         general or specific authorization; and (iv) the recorded
         accountability for assets of the Company and the Subsidiaries is
         compared with existing assets at reasonable intervals and appropriate
         action is taken with respect to any differences.

                 (xx)     Neither the Company nor any of the Subsidiaries, any
         employee or agent of the Company or any Subsidiary has made any
         payment of funds of the Company or any Subsidiary or received or
         retained any funds in violation of any law, rule or regulation, which
         violation would have a Material Adverse Effect.

                 (xxi)    Except as disclosed in the Prospectuses, the Company
         and each of the Subsidiaries have filed all tax returns required to be
         filed, which returns are true and correct in all material respects,
         and neither the Company nor any Subsidiary is in default in the
         payment of any taxes which were payable pursuant to said returns or
         any assessments with respect thereto, except where the failure to file
         such returns and make such payments would not have a Material Adverse
         Effect.





                                      -8-
<PAGE>   9
                 (xxii)   No holder of any security of the Company has any
         right to request or demand registration of shares of Common Stock or
         any other security of the Company because of the consummation of the
         transactions contemplated by this Agreement or the International
         Underwriting Agreement.  Except as described in the Prospectuses and
         except for options granted after September 30, 1996 pursuant to plans
         or arrangements described in the Prospectuses, there are no
         outstanding options, warrants or other rights calling for the issuance
         of, and there are no commitments, plans or arrangements to issue, any
         shares of capital stock of the Company or any of the Subsidiaries or
         any security convertible into or exchangeable or exercisable for
         capital stock of the Company or any of the Subsidiaries.

                 (xxiii)  The Company is not and, upon sale of the Securities
         to be issued and sold thereby in accordance herewith and the
         application of the net proceeds to the Issuers of such sale as
         described in the Prospectuses under the caption "Use of Proceeds,"
         will not be an "investment company" within the meaning of the
         Investment Company Act of 1940, as amended (the "1940 Act").

                 (xxiv)   The Company and the Subsidiaries are in compliance
         with, and not subject to any liability under, the common law and all
         applicable federal, state, local and foreign laws, regulations, rules,
         codes, ordinances, directives, and orders relating to pollution or to
         protection of public or employee health or safety or to the
         environment, including, without limitation, those that relate to any
         Hazardous Material (as defined herein)  ("Environmental Laws"),
         except, in each case, where noncompliance or liability, individually
         or in the aggregate, would not have a Material Adverse Effect.  The
         term "Hazardous Material" means any pollutant, contaminant or waste,
         or any hazardous, dangerous, or toxic chemical, material, waste,
         substance or constituent subject to regulation under any Environmental
         Law.

                 (xxv)    Neither the Company nor any of its Subsidiaries is a
         "holding company" or a "subsidiary company" of a "holding company" or
         an "affiliate" of a "holding company," within the meaning of the
         Public Utility Holding Company Act of 1935, as amended ("PUHCA").

                 (xxvi)   The agreement (the "Medallion Acquisition Agreement")
         to acquire all of the outstanding stock of Intercoast Oil and Gas
         Company, GED Energy Services, Inc. and Intercoast Gas Services Company
         and certain Section 29 tax credits (collectively, the "Medallion
         Acquisition") has been duly and validly authorized by the Company and
         is the legally valid and binding obligation of the Company,
         enforceable against the Company in accordance with its terms, except
         as the enforceability thereof may be limited by (i) the effect of
         bankruptcy, insolvency, reorganization, moratorium or other similar
         laws now or hereafter in effect relating to or affecting the rights
         and remedies of creditors and (ii) the effect of general principles of
         equity, whether enforcement is considered in a proceeding in equity or
         at law in the discretion of the court before which any proceeding
         thereof may be brought.  The U.S. Underwriters and their counsel have
         been provided with true and complete copies of the Medallion
         Acquisition Agreement and all schedules, exhibits





                                      -9-
<PAGE>   10
         and amendments thereto, and the Medallion Acquisition Agreement
         conforms in all materials respects to the description thereof in the
         Prospectuses.

                 (xxvii)  To the knowledge of the Company, each of the
         representations and warranties of the Company and the other parties to
         the Medallion Acquisition Agreement are true and correct in all
         material respects as of the date of this Agreement, and to the
         knowledge of the Company, there is no condition or exception to any
         such representations and warranties contained in any schedule to the
         Medallion Acquisition Agreement that could reasonably be expected to
         have a Material Adverse Effect.

         2.      PURCHASE AND SALE.

                 (a)      Subject to the terms and conditions and in reliance
upon the representations and warranties herein set forth, the Company agrees to
sell to each U.S. Underwriter, and each U.S. Underwriter agrees, severally and
not jointly, to purchase from the Company at a purchase price of $_____ per
share, the amount of the U.S. Underwritten Securities set forth opposite such
Underwriter's name in Schedule I hereto.

                 (b)      Subject to the terms and conditions and in reliance
upon the representations and warranties herein set forth, the Company hereby
grants an option to the several U.S. Underwriters to purchase, severally and
not jointly, up to 360,000 shares of the U.S. Option Securities at the same
purchase price per share as the Underwriters shall pay for the U.S.
Underwritten Securities.  Said option may be exercised only to cover
over-allotments in the sale of the U.S. Underwritten Securities by the U.S.
Underwriters.  Said option may be exercised in whole or in part at any time
(but not more than once) on or before the 30th day after the date of the
Prospectuses upon written or telegraphic notice by the Representatives to the
Company setting forth the number of shares of the U.S. Option Securities as to
which the several U.S. Underwriters are exercising the option and the
settlement date.  Delivery of certificates for the shares of U.S. Option
Securities by the Company and payment therefor to the Company shall be made as
provided in Section 3 hereof.  The number of shares of the U.S. Option
Securities to be purchased by each U.S. Underwriter shall be the same
percentage of the total number of shares of the U.S. Option Securities to be
purchased by the several U.S.  Underwriters as such U.S. Underwriter is
purchasing of the U.S. Underwritten Securities, subject to such adjustments as
you in your absolute discretion shall make to eliminate any fractional shares.

         3.      DELIVERY AND PAYMENT.  Delivery of and payment for the U.S.
Underwritten Securities and the U.S. Option Securities (if the option provided
for in Section 2(b) hereof shall have been exercised on or before the third
business day prior to the Closing Date) shall be made at 10:00 a.m., New York
City time, on ____________, 19___, or such later date (not later than
____________, 19___) as the Representatives shall designate, which date and
time may be postponed by agreement among the Representatives and the Company or
as provided in Section 9 hereof (such date and time of delivery and payment for
the U.S. Securities being herein called the "Closing Date").  Delivery of the
U.S. Securities shall be made to the Representatives for the respective
accounts of the several U.S. Underwriters against payment by the several U.S.
Underwriters through the





                                      -10-
<PAGE>   11
Representatives of the respective aggregate purchase prices of the U.S.
Securities being sold by the Company to or upon the order of the Company by
[wire transfer of immediately available funds to a bank account designated by
the Company].  Delivery of the U.S. Underwritten Securities and the U.S. Option
Securities shall be made at such location as the Representatives shall
reasonably designate at least one business day in advance of the Closing Date
and payment for such U.S. Securities shall be made at the office of Vinson &
Elkins L.L.P., Houston, Texas.  Certificates for the U.S.  Securities shall be
registered in such names and in such denominations as the Representatives may
request not less than three full business days in advance of the Closing Date.

         The Company agrees to have the U.S. Securities available for
inspection, checking and packaging by the Representatives in New York, New
York, not later than 1:00 p.m. on the business day prior to the Closing Date.

         If the option provided for in Section 2(b) hereof is exercised after
the third business day prior to the Closing Date, the Company will deliver (at
the expense of the Company) to the Representatives, at One New York Plaza, New
York, New York, on the date specified by the Representatives (which shall be
within three business days after exercise of said option), certificates for the
Option Securities in such names and denominations as the Representatives shall
have requested against payment of the purchase price thereof to or upon the
order of the Company by certified or official bank check or checks drawn on or
by a New York Clearing House bank and payable in next day funds.  If settlement
for the Option Securities occurs after the Closing Date, the Company will
deliver to the Representatives on the settlement date for the Option
Securities, and the obligation of the U.S. Underwriters to purchase the Option
Securities shall be conditioned upon receipt of, supplemental opinions,
certificates and letters confirming as of such date the opinions, certificates
and letters delivered on the Closing Date pursuant to Section 6 hereof.

         It is understood and agreed that the Closing Date shall occur
simultaneously with the "Closing Date" under the International Underwriting
Agreement.

         4.      OFFERING BY U.S. UNDERWRITERS.  It is understood that the
several U.S. Underwriters propose to offer the U.S. Securities for sale to the
public as set forth in the U.S. Prospectus.

         5.      AGREEMENTS.

                 (a)      The Company agrees with the several U.S. Underwriters
that:

                 (i)      The Company will use its best efforts to cause the
         Registration Statement, if not effective at the Execution Time, and
         any amendment thereof to become effective. Prior to the termination of
         the offering of the Securities, the Company will not file any
         amendment of the Registration Statement or supplement to the U.S.
         Prospectus without your prior consent.  Subject to the foregoing
         sentence, if the Registration Statement has become or becomes
         effective pursuant to Rule 430A, or filing of the U.S. Prospectus is
         otherwise required under Rule 424(b), the Company will cause the U.S.
         Prospectus, properly completed, and any





                                      -11-
<PAGE>   12
         supplement thereto to be filed with the Commission pursuant to the
         applicable paragraph of Rule 424(b) within the time period prescribed
         and will provide evidence satisfactory to the Representatives of such
         timely filing.  The Company will promptly advise the Representatives
         (A) when the Registration Statement, if not effective at the Execution
         Time, and any amendment thereto, shall have become effective, (B) when
         the U.S. Prospectus, and any supplement thereto, shall have been filed
         (if required) with the Commission pursuant to Rule 424(b), (C) when,
         prior to termination of the offering of the Securities, any amendment
         to the Registration Statement shall have been filed or become
         effective, (D) of any request by the Commission for any amendment of
         the Registration Statement or supplement to the U.S. Prospectus or for
         any additional information, (E) of the issuance by the Commission of
         any stop order suspending the effectiveness of the Registration
         Statement or the institution or threatening of any proceeding for that
         purpose and (F) of the receipt by the Company of any notification with
         respect to the suspension of the qualification of the U.S. Securities
         for sale in any jurisdiction or the initiation or threatening of any
         proceeding for such purpose.  The Company will use its best efforts to
         prevent the issuance of any such stop order and, if issued, to obtain
         as soon as possible the withdrawal thereof.

                 (ii)     If, at any time when a prospectus relating to the
         U.S. Securities is required to be delivered under the Act, any event
         occurs as a result of which the U.S. Prospectus as then supplemented
         would include any untrue statement of a material fact or omit to state
         any material fact necessary to make the statements therein in the
         light of the circumstances under which they were made not misleading,
         or if it shall be necessary to amend the Registration Statement or
         supplement the U.S. Prospectus to comply with the Act or the rules
         thereunder, the Company promptly will (1) prepare and file with the
         Commission, subject to the second sentence of paragraph (a) of this
         Section 5, an amendment or supplement which will correct such
         statement or omission or effect such compliance and (2) supply any
         supplemented U.S. Prospectus to you in such quantities as you may
         reasonably request.

                 (iii)    As soon as practicable, the Company will make
         generally available to its security holders and to the Representatives
         an earnings statement or statements of the Company and its
         subsidiaries which will satisfy the provisions of Section 11(a) of the
         Act and Rule 158 under the Act.

                 (iv)     The Company will furnish to the Representatives and
         counsel for the U.S. Underwriters, without charge, signed copies of
         the Registration Statement (including exhibits thereto) and to each
         other U.S.  Underwriter a copy of the Registration Statement (without
         exhibits thereto) and, so long as delivery of a prospectus by a U.S.
         Underwriter or dealer may be required by the Act, as many copies of
         each U.S. Preliminary Prospectus and the U.S. Prospectus and any
         supplement thereto as the Representatives may reasonably request.  The
         Company will pay the expenses of printing or other production of all
         documents relating to the offering.





                                      -12-
<PAGE>   13
                 (v)      The Company will arrange for the qualification of the
         U.S. Securities for sale under the laws of such jurisdictions as the
         Representatives may designate, will maintain such qualifications in
         effect so long as required for the distribution of the U.S. Securities
         and will pay the fee of the National Association of Securities
         Dealers, Inc., in connection with its review of the offering.

                 (vi)     The Company will not, for a period of 90 days
         following the Execution Time, without the prior written consent of
         Salomon Brothers Inc, offer, sell or contract to sell, or otherwise
         dispose of, directly or indirectly, or announce the offering of, any
         other shares of Common Stock or any securities convertible into, or
         exchangeable for, shares of Common Stock; provided, however, that the
         Company may issue and sell Common Stock pursuant to any employee stock
         option or other benefit or incentive plans maintained for the
         Company's officers, directors or employees in effect at the Execution
         Time, and the Company may issue up to 435,000 shares of Common Stock
         upon exercise of warrants issued in the Medallion Acquisition.

                 (vii)    The Company confirms as of the date hereof that it is
         in compliance with all provisions of Section 1 of Laws of Florida,
         Chapter 92-198, An Act Relating to Disclosure of Doing Business with
         Cuba, and the Company further agrees that if it commences engaging in
         business with the government of Cuba or with any person or affiliate
         located in Cuba after the date the Registration Statement becomes or
         has become effective with the Commission or with the Florida
         Department of Banking and Finance (the "Department"), whichever date
         is later, or if the information reported in the U.S. Prospectus, if
         any, concerning the Company's business with Cuba or with any person or
         affiliate located in Cuba changes in any material way, the Company
         will provide the Department notice of such business or change, as
         appropriate, in a form acceptable to the Department.

                 (b)      Each U.S. Underwriter agrees that (i) it is not
purchasing any of the U.S. Securities for the account of any non-United States
or Canadian Person, (ii) it has not offered or sold, and will not offer or
sell, directly or indirectly, any of the U.S. Securities or distribute any U.S.
Prospectus to any person outside the United States or Canada, or to any
non-United States or Canadian Person, and (iii) any dealer to whom it may sell
any of the U.S. Securities will represent that it is not purchasing for the
account of any non-United States or Canadian Person and agree that it will not
offer or resell, directly or indirectly, any of the U.S. Securities outside the
United States or Canada, or to any non-United States or Canadian Person or to
any other dealer who does not so represent and agree; provided, however, that
the foregoing shall not restrict (A) purchases and sales between the U.S.
Underwriters on the one hand and the International Underwriters on the other
hand pursuant to the Agreement Between U.S. Underwriters and International
Underwriters, (B) stabilization transactions contemplated under the Agreement
Between U.S. Underwriters and International Underwriters, conducted through
Salomon Brothers Inc (or through the Representatives and International
Representatives) as part of the distribution of the Securities, and (C) sales
to or through (or distributions of U.S.  Prospectuses or U.S. Preliminary
Prospectuses to) United States or Canadian Persons who are investment





                                      -13-
<PAGE>   14
advisors, or who otherwise exercise investment discretion, and who are
purchasing for the account of any non-United States or Canadian Person.

                 (c)      The agreements of the U.S. Underwriters set forth in
paragraph (b) of this Section 5 shall terminate upon the earlier of the
following events:

                 (i)      a mutual agreement of the Representatives and the
         International Representatives to terminate the selling restrictions
         set forth in paragraph (b) of this Section 5 and Section 5(b) of the
         International Underwriting Agreement; or

                 (ii)     the expiration of a period of 30 days after the
         Closing Date, unless (A) the International Representatives shall have
         given notice to the Company and the Representatives that the
         distribution of the International Securities by the International
         Underwriters has not yet been completed, or (B) the Representatives
         shall have given notice to the Company and the International
         Underwriters that the distribution of the U.S. Securities by the U.S.
         Underwriters has not yet been completed.  If such notice by the
         Representatives or the International Representatives is given, the
         agreements set forth in such paragraph (b) shall survive until the
         earlier of (1) the event referred to in clause (i) of this subsection
         (c) or (2) the expiration of an additional period of 30 days from the
         date of any such notice.

         6.      CONDITIONS TO THE OBLIGATIONS OF THE U.S. UNDERWRITERS.  The
obligations of the U.S. Underwriters to purchase the U.S. Underwritten
Securities and the Option Securities, as the case may be, shall be subject to
the accuracy of the representations and warranties on the part of the Company
contained herein as of the Execution Time, the Closing Date and any settlement
date pursuant to Section 3 hereof, to the accuracy of the statements of the
Company made in any certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations hereunder and to the following
additional conditions:

                 (a)      If the Registration Statement has not become
         effective prior to the Execution Time, unless the Representatives
         agree in writing to a later time, the Registration Statement will
         become effective not later than (i) 6:00 p.m., New York City time, on
         the date of determination of the public offering price, if such
         determination occurred at or prior to 3:00 p.m., New York City time,
         on such date or (ii) 12:00 Noon on the business day following the day
         on which the public offering price was determined, if such
         determination occurred after 3:00 p.m., New York City time, on such
         date; if filing of the U.S. Prospectus, or any supplement thereto, is
         required pursuant to Rule 424(b), the U.S. Prospectus, and any such
         supplement, will be filed in the manner and within the time period
         required by Rule 424(b); and no stop order suspending the
         effectiveness of the Registration Statement shall have been issued and
         no proceedings for that purpose shall have been instituted or
         threatened.





                                      -14-
<PAGE>   15
                 (b)      The Company shall have furnished to the
         Representatives the opinion of Mayor, Day, Caldwell & Keeton, L.L.P.,
         counsel for the Company, dated the Closing Date, to the effect that:

                          (i)     each of the Company, and the material
                 subsidiaries listed on Schedule II hereto (individually, a
                 "Subsidiary" and, collectively, the "Subsidiaries") has been
                 duly incorporated and is validly existing as a corporation in
                 good standing under the laws of the jurisdiction in which it
                 is chartered or organized, with full corporate power and
                 authority to own its properties and conduct its business as
                 described in the Prospectuses, and is duly qualified to do
                 business as a foreign corporation and is in good standing
                 under the laws of each jurisdiction which requires such
                 qualification wherein it owns or leases material properties or
                 conducts material business;

                          (ii)    all the outstanding shares of capital stock
                 of each Subsidiary have been duly and validly authorized and
                 issued and are fully paid and nonassessable, and, except as
                 otherwise set forth in the Prospectuses, all outstanding
                 shares of capital stock of the Subsidiaries are owned by the
                 Company either directly or through wholly owned subsidiaries
                 free and clear of any perfected security interest and, to the
                 knowledge of such counsel, after due inquiry, any other
                 security interests, claims, liens or encumbrances;

                          (iii)   the Company's authorized equity
                 capitalization is as set forth in the Prospectuses; the
                 capital stock of the Company conforms to the description
                 thereof contained in the Prospectuses; the outstanding shares
                 of Common Stock have been duly and validly authorized and
                 issued and are fully paid and nonassessable; the Securities
                 being sold hereunder and under the International Underwriting
                 Agreement by the Company have been duly and validly
                 authorized, and, when issued and delivered to and paid for by
                 the U.S. Underwriters pursuant to this Agreement or the
                 International Underwriters as contemplated by the
                 International Underwriting Agreement, will be fully paid and
                 nonassessable; the Securities are duly authorized for listing,
                 subject to official notice of issuance, on the New York Stock
                 Exchange; the certificates for the Securities are in valid and
                 sufficient form; and the holders of outstanding shares of
                 capital stock of the Company are not entitled to preemptive or
                 other rights to subscribe for the Securities;

                          (iv)    to the best knowledge of such counsel, there
                 is no pending or threatened action, suit or proceeding before
                 any court or governmental agency, authority or body or any
                 arbitrator involving the Company or any of the Subsidiaries of
                 a character required to be disclosed in the Registration
                 Statement which is not adequately disclosed in the
                 Prospectuses, and there is no franchise, contract or other
                 document of a character required to be described in the
                 Registration Statement or Prospectuses, or to be filed as an
                 exhibit, which is not described or filed as required; and the
                 statements in the Prospectus under the headings "Business --
                 Regulation" and "Business -- Legal Proceedings" fairly
                 summarize the matters therein described;





                                      -15-
<PAGE>   16
                          (v)     the Registration Statement has become
                 effective under the Act; any required filing of the
                 Prospectuses, and any supplements thereto, pursuant to Rule
                 424(b) has been made in the manner and within the time period
                 required by Rule 424(b); to the best knowledge of such
                 counsel, no stop order suspending the effectiveness of the
                 Registration Statement has been issued, no proceedings for
                 that purpose have been instituted or threatened and the
                 Registration Statement and the Prospectuses (other than the
                 financial statements and other financial and statistical
                 information contained therein as to which such counsel need
                 express no opinion) comply as to form in all material respects
                 with the applicable requirements of the Act and the rules
                 thereunder;

                          (vi)    this Agreement and the International
                 Underwriting Agreement has been duly authorized, executed and
                 delivered by the Company;

                          (vii)   no consent, approval, authorization or order
                 of any court or governmental agency or body is required in
                 connection with the execution and delivery by the Company of
                 this Agreement or the International Underwriting Agreement or
                 the consummation of the transactions contemplated by this
                 Agreement or the International Underwriting Agreement, except
                 such as have been obtained under the Act and such as may be
                 required under state securities or blue sky laws, as to which
                 such state securities or blue sky laws such counsel need not
                 express an opinion;

                          (viii)  neither the offer, sale or delivery of the
                 Securities, the execution, delivery or performance by the
                 Company of this Agreement or the International Underwriting
                 Agreement, compliance by the Company with the provisions
                 hereof or thereof nor consummation by the Issuers of the
                 transactions contemplated hereby or thereby conflicts or will
                 conflict with or constitutes or will constitute a breach of,
                 or a default under, the certificate or articles of
                 incorporation or bylaws or other organizational documents of
                 the Company or, to such counsel's knowledge, any material
                 agreement, indenture, lease or other instrument to which the
                 Company is a party or by which it or any of its respective
                 properties is bound, or will result in the creation or
                 imposition of any lien, charge or encumbrance upon any
                 property or assets of any of the Company pursuant to the terms
                 of any material agreement or instrument known to such counsel
                 to which it is a party or by which it may be bound or to which
                 any of its property or assets is subject, nor (assuming
                 compliance with all applicable securities laws, rules and
                 regulations) will any such action result in any violation in
                 any material respect of any existing law, or any regulation,
                 ruling judgment, injunction, order or decree known to such
                 counsel to be applicable to the Company or any of its
                 properties;

                          (ix)    no holders of securities of the Company have
                 rights to the registration of such securities under the
                 Registration Statement;





                                      -16-
<PAGE>   17
                          (x)     neither the Company nor any of its
                 Subsidiaries is an "investment company," or a company
                 "controlled" by an "investment company, " within the meaning
                 of the Investment Company Act of 1940, as amended; and

                          (xi)    although such counsel have not undertaken,
                 except as otherwise indicated in their opinion, to determine
                 independently, and do not assume any responsibility for, the
                 accuracy, completeness or fairness of the statements in the
                 Registration Statement, such counsel have participated in
                 conferences with officers and other representatives of the
                 Company, representatives of the U.S. Underwriters,
                 representatives of the independent public accountants and
                 reserve engineers of the Company and other outside counsel to
                 the Company, at which conferences the contents of the
                 Registration Statement and related matters were discussed and
                 relying as to materiality to a large extent upon the analyses,
                 judgments and opinion of officers and other representatives of
                 the Company, nothing has come to the attention of such counsel
                 that has caused them to believe that the Registration
                 Statement, as of its date and as of the Closing Date,
                 contained an untrue statement of a material fact or omitted to
                 state a material fact required to be stated therein or
                 necessary to make the statements therein, in the light of the
                 circumstances under which they were made, not misleading or
                 that any amendment or supplement to the Prospectus, as of its
                 respective date, and as of the Closing Date, contained any
                 untrue statement of a material fact or omitted to state a
                 material fact required to be stated therein or necessary in
                 order to make the statements therein, in the light of the
                 circumstances under which they were made, not misleading (it
                 being understood that such counsel need express no opinion
                 with respect to the financial statements and the notes thereto
                 and the schedules and other financial and statistical data or
                 reserve information included or incorporated by reference in
                 the Registration Statement and information furnished by or on
                 behalf of the U.S. Underwriters).

         In rendering the foregoing opinion, Mayor, Day, Caldwell & Keeton,
         L.L.P. may state that such opinion is limited to the Federal laws of
         the United States, the laws of the State of New York, the laws of the
         State of Texas and the General Corporation Law of the State of
         Delaware, and that they are expressing no opinion as to the effect of
         the laws of any other jurisdiction.  In addition, such counsel may
         state that they have relied (i) as to certain matters on information
         obtained from public officials, officers of the Company and other
         sources believed by them to be responsible and (ii) as to matters of
         New Jersey law, on the opinion of Orloff, Lowenbach, Stifelman &
         Siegel.

                 (c)      The Representatives shall have received from Vinson &
         Elkins L.L.P., counsel for the Underwriters, such opinion or opinions,
         dated the Closing Date, with respect to the issuance and sale of the
         U.S. Securities, the Registration Statement, the Prospectuses
         (together with any supplement thereto) and other related matters as
         the Representatives may reasonably require, and the Company shall have





                                      -17-
<PAGE>   18
         furnished to such counsel such documents as they request for the
         purpose of enabling them to pass upon such matters.

                 (d)      The Company shall have furnished to the
         Representatives a certificate of the Company, signed by the Chairman
         of the Board or the President and the principal financial or
         accounting officer of the Company, dated the Closing Date, to the
         effect that the signers of such certificate have carefully examined
         the Registration Statement, the Prospectuses, any supplements to the
         Prospectuses, this Agreement and the International Underwriting
         Agreement and that:

                          (i)     the representations and warranties of the
                 Company in this Agreement are true and correct in all material
                 respects on and as of the Closing Date with the same effect as
                 if made on the Closing Date and the Company has complied with
                 all the agreements and satisfied all the conditions on its
                 part to be performed or satisfied at or prior to the Closing
                 Date;

                          (ii)    no stop order suspending the effectiveness of
                 the Registration Statement has been issued and no proceedings
                 for that purpose have been instituted or, to the Company's
                 knowledge, threatened; and

                          (iii)   since the date of the most recent financial
                 statements included in the Prospectus (exclusive of any
                 supplement thereto), there has been no material adverse change
                 in the condition (financial or other), earnings, business or
                 properties of the Company and its subsidiaries, whether or not
                 arising from transactions in the ordinary course of business,
                 except as set forth in or contemplated in the Prospectuses
                 (exclusive of any supplement thereto); and

                          (iv)    to the knowledge of such officer, the
                 representations and warranties of the other parties to the
                 Medallion Acquisition Agreement are true and correct in all
                 material respects as if made on and as of the Closing Date
                 (other than to the extent that such representation or warranty
                 is expressly made as to only a certain other date); and

                          (v)     to the knowledge of such officer, subsequent
                 to the date the financial information regarding the Intercoast
                 Entities is provided in the Prospectuses, there has not been
                 any Material Adverse Effect, or development involving a
                 prospective Material Adverse Effect, with respect to the
                 business and operations of the Intercoast Entities; and

                          (vi)    the Company has, and the Intercoast Entities
                 have certified to the Company that they have, complied in all
                 material respects with all agreements and covenants in the
                 Medallion Acquisition Agreement, that all conditions precedent
                 set forth therein have been satisfied, and that there have
                 been no material amendments, alterations, modifications or
                 additional agreements with respect to the Medallion
                 Acquisition Agreement since the





                                      -18-
<PAGE>   19
                 respective dates of the execution and delivery thereof by the
                 parties thereto (other than any such amendments, alterations,
                 modifications or additional agreements of which copies have
                 been provided to the U.S. Underwriters).

                 (e)      The U.S. Underwriters shall have received the legal
         opinions of _______________ delivered in connection with the Medallion
         Acquisition Agreement.  Each legal opinion delivered to the U.S.
         Underwriters pursuant to this Section 6(e) shall indicate that, or be
         attached to a letter of the author thereof dated the Closing Date
         stating that, the U.S. Underwriters shall have the right to rely upon
         such legal opinion.

                 (f)      At the Execution Time and at the Closing Date, Arthur
         Andersen LLP shall have furnished to the Representatives a letter or
         letters, dated respectively as of the Execution Time and as of the
         Closing Date, in form and substance satisfactory to the
         Representatives, confirming that they are independent accountants
         within the meaning of the Act and the applicable published rules and
         regulations thereunder and stating in effect that:

                          (i)     in their opinion the audited financial
                 statements and financial statement schedules and pro forma
                 financial statements included in the Registration Statement
                 and the Prospectuses and reported on by them comply in form in
                 all material respects with the applicable accounting
                 requirements of the Act and the related published rules and
                 regulations;

                          (ii)    on the basis of a reading of the latest
                 unaudited financial statements made available by the Company
                 and its subsidiaries, the Intercoast Entities and the Sawyer
                 Canyon Properties, their limited review in accordance with
                 standards established by the American Institute of Certified
                 Public Accountants of the unaudited interim financial
                 information for the nine-month period ended September 30,
                 1996, and as at September 30, 1996; carrying out certain
                 specified procedures (but not an examination in accordance
                 with generally accepted auditing standards) which would not
                 necessarily reveal matters of significance with respect to the
                 comments set forth in such letter; a reading of the minutes of
                 the meetings of the stockholders, directors and committees of
                 the Company and the Subsidiaries, the Intercoast Entities and
                 the Sawyer Canyon Properties; and inquiries of certain
                 officials of the Company, the Intercoast Entities and the
                 Sawyer Canyon Properties who have responsibility for financial
                 and accounting matters of the Company and its subsidiaries,
                 the Intercoast Entities and the Sawyer Canyon Properties as to
                 transactions and events subsequent to December 31, 1995,
                 nothing came to their attention which caused them to believe
                 that:

                                  (1)      any unaudited financial statements
                          included in the Registration Statement and the
                          Prospectuses do not comply in form in all material
                          respects with applicable accounting requirements of
                          the Act and with the published rules and regulations
                          of the Commission





                                      -19-
<PAGE>   20
                          with respect to registration statements on Form S-3;
                          and said unaudited financial statements are not in
                          conformity with generally accepted accounting
                          principles applied on a basis substantially
                          consistent with that of the audited financial
                          statements included in the Registration Statement and
                          the Prospectuses; or

                                  (2)      with respect to the period
                          subsequent to September 30, 1996, there were any
                          changes, at a specified date not more than five
                          business days prior to the date of the letter, in the
                          long-term debt of the Company and its subsidiaries or
                          capital stock of the Company or decreases in the
                          stockholders' equity of the Company as compared with
                          the amounts shown on the September 30, 1996
                          consolidated balance sheet included in the
                          Registration Statement and the Prospectus, or for the
                          period from October 1, 1990 to such specified date
                          there were any decreases, as compared with the
                          corresponding period in the preceding year in net
                          revenues or income before income taxes or in total or
                          per share amounts of net income of the Company and
                          its subsidiaries, except in all instances for changes
                          or decreases set forth in such letter, in which case
                          the letter shall be accompanied by an explanation by
                          the Company as to the significance thereof unless
                          said explanation is not deemed necessary by the
                          Representatives;

                          (iii)   they have performed certain other specified
                 procedures as a result of which they determined that certain
                 information of an accounting, financial or statistical nature
                 (which is limited to accounting, financial or statistical
                 information derived from the general accounting records of the
                 Company and its subsidiaries) set forth in the Registration
                 Statement and the Prospectus; and

                          (iv)    on the basis of a reading of the unaudited
                 pro forma financial statements included in the Registration
                 Statement and the Prospectuses (the "pro forma financial
                 statements"); carrying out certain specified procedures;
                 inquiries of certain officials of the Company and the
                 Intercoast Entities who have responsibility for financial and
                 accounting matters; and proving the arithmetic accuracy of the
                 application of the pro forma adjustments to the historical
                 amounts in the pro forma financial statements, nothing came to
                 their attention which caused them to believe that the pro
                 forma financial statements do not comply in form in all
                 material respects with the applicable accounting requirements
                 of Rule 11-02 of Regulation S-X or that the pro forma
                 adjustments have not been properly applied to the historical
                 amounts in the compilation of such statements.

         References to the U.S. Prospectus in this paragraph (f) includes any
         supplement thereto at the date of the letter.





                                      -20-
<PAGE>   21
                 (g)      Subsequent to the Execution Time or, if earlier, the
         dates as of which information is given in the Registration Statement
         (exclusive of any amendment thereof) and the Prospectuses (exclusive
         of any supplement thereto), there shall not have been (i) any change
         or decrease specified in the letter or letters referred to in
         paragraph (f) of this Section 6 or (ii) any change, or any development
         involving a prospective change, in or affecting the business or
         properties of the Company and its subsidiaries the effect of which, in
         any case referred to in clause (i) or (ii) above, is, in the judgment
         of the Representatives, so material and adverse as to make it
         impractical or inadvisable to proceed with the offering or delivery of
         the Securities as contemplated by the Registration Statement
         (exclusive of any amendment thereof) and the Prospectuses (exclusive
         of any supplement thereto).

                 (h)      At the Execution Time, the Company shall have
         furnished to the Representatives a letter substantially in the form of
         Exhibit A hereto from each officer and director of the Company
         addressed to the Representatives, in which each such person agrees not
         to offer, sell or contract to sell, or otherwise dispose of, directly
         or indirectly, or announce an offering of, any shares of Common Stock
         beneficially owned by such person or any securities convertible into,
         or exchangeable for, shares of Common Stock for a period of 90 days
         following the Execution Time without the prior written consent of
         Salomon Brothers Inc, other than shares of Common Stock disposed of as
         bona fide gifts.

                 (i)      Subsequent to the Execution Time, there shall not
         have been any decrease in the rating of any of the Company's debt
         securities by any "nationally recognized statistical rating
         organization" (as defined for purposes of Rule 436(g) under the Act)
         or any notice given of any intended or potential decrease in any such
         rating or of a possible change in any such rating that does not
         indicate the direction of the possible change.

                 (j)      Prior to the Closing Date, the Company shall have
         furnished to the Representatives such further information,
         certificates and documents as the Representatives may reasonably
         request.

                 (k)      The closing of the purchase of the International
         Securities to be issued and sold by the Company pursuant to the
         International Underwriting Agreement shall occur concurrently with the
         closing described herein.

         If any of the conditions specified in this Section 6 shall not have
been fulfilled in all material respects when and as provided in this Agreement,
or if any of the opinions and certificates mentioned above or elsewhere in this
Agreement shall not be in all material respects reasonably satisfactory in form
and substance to the Representatives and counsel for the U.S. Underwriters,
this Agreement and all obligations of the U.S. Underwriters hereunder may be
canceled at, or at any time prior to, the Closing Date by the Representatives.
Notice of such cancellation shall be given to the Company and in writing or by
telephone or telegraph confirmed in writing.





                                      -21-
<PAGE>   22
         7.      REIMBURSEMENT OF U.S. UNDERWRITERS' EXPENSES.  If the sale of
the Securities provided for herein is not consummated because any condition to
the obligations of the Underwriters set forth in Section 6 hereof is not
satisfied, because of any termination pursuant to Section 10 hereof or because
of any refusal, inability or failure on the part of the Company to perform any
agreement herein or comply with any provision hereof other than by reason of a
default by any of the U.S. Underwriters, the Company will reimburse the U.S.
Underwriters severally upon demand for all out-of-pocket expenses (including
reasonable fees and disbursements of counsel) that shall have been incurred by
them in connection with the proposed purchase and sale of the Securities.

         8.      INDEMNIFICATION AND CONTRIBUTION.

                 (a)      The Company agrees to indemnify and hold harmless
each U.S. Underwriter, the directors, officers, employees and agents of each
U.S. Underwriter and each person who controls any U.S. Underwriter within the
meaning of either the Act or the Exchange Act against any and all losses,
claims, damages or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act or other Federal or state
statutory law or regulation, at common law or otherwise, insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise
out of or are based upon any untrue statement or alleged untrue statement of a
material fact contained in the registration statement for the registration of
the Securities as originally filed or in any amendment thereof, or in any U.S.
or International Preliminary Prospectus or in either of the Prospectuses, or in
any amendment thereof or supplement thereto, or arise out of or are based upon
the omission or alleged omission to state therein a material fact required to
be stated therein or necessary to make the statements therein not misleading,
and agrees to reimburse each such indemnified party, as incurred, for any legal
or other expenses reasonably incurred by them in connection with investigating
or defending any such loss, claim, damage, liability or action; provided,
however, that the Company will not be liable in any such case to the extent
that any such loss, claim, damage or liability arises out of or is based upon
any such untrue statement or alleged untrue statement or omission or alleged
omission made therein in reliance upon and in conformity with written
information furnished to the Company by or on behalf of any U.S.  Underwriter
through the Representatives specifically for inclusion therein. This indemnity
agreement will be in addition to any liability which the Company may otherwise
have.

                 (b)      Each U.S. Underwriter severally agrees to indemnify
and hold harmless the Company, each of its directors, each of its officers who
signs the Registration Statement, and each person who controls the Company
within the meaning of either the Act or the Exchange Act, to the same extent as
the foregoing indemnity from the Company to each U.S. Underwriter, but only
with reference to written information relating to such U.S. Underwriter
furnished to the Company by or on behalf of such U.S. Underwriter through the
Representatives specifically for inclusion in the documents referred to in the
foregoing indemnity.  This indemnity agreement will be in addition to any
liability which any U.S.  Underwriter may otherwise have.  The Company
acknowledges that the statements set forth in the last paragraph of the cover
page and under the heading "Underwriting" in any U.S. or International
Preliminary Prospectus and the Prospectus constitute the only information
furnished in writing by or on behalf of the several U.S. Underwriters for





                                      -22-
<PAGE>   23
inclusion in any U.S. or International Preliminary Prospectus or the
Prospectuses, and you, as the Representatives, confirm that such statements are
correct.

                 (c)      Promptly after receipt by an indemnified party under
this Section 8 of notice of the commencement of any action, such indemnified
party will, if a claim in respect thereof is to be made against the
indemnifying party under this Section 8, notify the indemnifying party in
writing of the commencement thereof; but the failure so to notify the
indemnifying party (i) will not relieve it from liability under paragraph (a)
or (b) above unless and to the extent it did not otherwise learn of such action
and such failure results in the forfeiture by the indemnifying party of
substantial rights and defenses and (ii) will not, in any event, relieve the
indemnifying party from any obligations to any indemnified party other than the
indemnification obligation provided in paragraph (a) or (b) above.  The
indemnifying party shall be entitled to appoint counsel of the indemnifying
party's choice at the indemnifying party's expense to represent the indemnified
party in any action for which indemnification is sought (in which case the
indemnifying party shall not thereafter be responsible for the fees and
expenses of any separate counsel retained by the indemnified party or parties
except as set forth below); provided, however, that such counsel shall be
satisfactory to the indemnified party. Notwithstanding the indemnifying party's
election to appoint counsel to represent the indemnified party in an action,
the indemnified party shall have the right to employ separate counsel
(including local counsel), and the indemnifying party shall bear the reasonable
fees, costs and expenses of such separate counsel if (i) the use of counsel
chosen by the indemnifying party to represent the indemnified party would
present such counsel with a conflict of interest, (ii) the actual or potential
defendants in, or targets of, any such action include both the indemnified
party and the indemnifying party and the indemnified party shall have
reasonably concluded that there may be legal defenses available to it and/or
other indemnified parties which are different from or additional to those
available to the indemnifying party, (iii) the indemnifying party shall not
have employed counsel satisfactory to the indemnified party to represent the
indemnified party within a reasonable time after notice of the institution of
such action or (iv) the indemnifying party shall authorize the indemnified
party to employ separate counsel at the expense of the indemnifying party.  An
indemnifying party will not, without the prior written consent of the
indemnified parties, settle or compromise or consent to the entry of any
judgment with respect to any pending or threatened claim, action, suit or
proceeding in respect of which indemnification or contribution may be sought
hereunder (whether or not the indemnified parties are actual or potential
parties to such claim or action) unless such settlement, compromise or consent
includes an unconditional release of each indemnified party from all liability
arising out of such claim, action, suit or proceeding.

                 (d)      In the event that the indemnity provided in paragraph
(a) or (b) of this Section 8 is unavailable to or insufficient to hold harmless
an indemnified party for any reason, the Company and the U.S.  Underwriters
agree to contribute to the aggregate losses, claims, damages and liabilities
(including legal or other expenses reasonably incurred in connection with
investigating or defending same) (collectively, "Losses") to which the Company
and one or more of the U.S. Underwriters may be subject in such proportion as
is appropriate to reflect the relative benefits received by the Company and by
the U.S. Underwriters from the offering of the Securities; provided, however,
that in no





                                      -23-
<PAGE>   24
case shall any  (except as may be provided in any agreement among underwriters
relating to the offering of the Securities) be responsible for any amount in
excess of the underwriting discount or commission applicable to the Securities
purchased by such  hereunder.  If the allocation provided by the immediately
preceding sentence is unavailable for any reason, the Company and the U.S.
Underwriters shall contribute in such proportion as is appropriate to reflect
not only such relative benefits but also the relative fault of the Company and
of the U.S. Underwriters in connection with the statements or omissions which
resulted in such Losses as well as any other relevant equitable considerations.
Benefits received by the Company shall be deemed to be equal to the total net
proceeds from the offering (before deducting expenses) received by the Company
and benefits received by the U.S. Underwriters shall be deemed to be equal to
the total underwriting discounts and commissions, in each case as set forth on
the cover page of the U.S. Prospectus. Relative fault shall be determined by
reference to whether any alleged untrue statement or omission relates to
information provided by the Company or the U.S. Underwriters.  The Company and
the U.S. Underwriters agree that it would not be just and equitable if
contribution were determined by pro rata allocation or any other method of
allocation which does not take account of the equitable considerations referred
to above.  Notwithstanding the provisions of this paragraph (d), no person
guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of
the Act) shall be entitled to contribution from any person who was not guilty
of such fraudulent misrepresentation.  For purposes of this Section 8, each
person who controls a U.S. Underwriter within the meaning of either the Act or
the Exchange Act and each director, officer, employee and agent of a U.S.
Underwriter shall have the same rights to contribution as such  and each person
who controls the Company within the meaning of either the Act or the Exchange
Act, each officer of the Company who shall have signed the Registration
Statement and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the applicable terms and
conditions of this paragraph (d).

         9.      DEFAULT BY A U.S. UNDERWRITER.  If any one or more U.S.
Underwriters shall fail to purchase and pay for any of the Securities agreed to
be purchased by such U.S. Underwriter or U.S. Underwriters hereunder and such
failure to purchase shall constitute a default in the performance of its or
their obligations under this Agreement, the remaining U.S. Underwriters shall
be obligated severally to take up and pay for (in the respective proportions
which the amount of U.S. Securities set forth opposite their names in Schedule
I hereto bears to the aggregate amount of U.S. Securities set forth opposite
the names of all the remaining U.S. Underwriters) the U.S. Securities which the
defaulting U.S.  Underwriter or U.S. Underwriters agreed but failed to
purchase; provided, however, that in the event that the aggregate amount of
U.S. Securities which the defaulting U.S. Underwriter or U.S. Underwriters
agreed but failed to purchase shall exceed 10% of the aggregate amount of U.S.
Securities set forth in Schedule I hereto, the remaining U.S. Underwriters
shall have the right to purchase all, but shall not be under any obligation to
purchase any, of the U.S. Securities, and if such nondefaulting U.S.
Underwriters do not purchase all the U.S. Securities, this Agreement will
terminate without liability to any nondefaulting U.S. Underwriter or the
Company. In the event of a default by any U.S. Underwriter as set forth in this
Section 9, the Closing Date shall be postponed for such period, not exceeding
seven days, as the Representatives shall determine in order that the required
changes in the Registration Statement and the U.S. Prospectus or in any other





                                      -24-
<PAGE>   25
documents or arrangements may be effected. Nothing contained in this Agreement
shall relieve any defaulting U.S.  Underwriter of its liability, if any, to the
Company and any nondefaulting U.S. Underwriter for damages occasioned by its
default hereunder.

         10.     TERMINATION.  This Agreement shall be subject to termination
in the absolute discretion of the Representatives, by notice given to the
Company prior to delivery of and payment for the U.S. Securities, if prior to
such time (i) trading in the Company's Common Stock shall have been suspended
by the Commission or trading in securities generally on the New York Stock
Exchange shall have been suspended or limited or minimum prices shall have been
established on such Exchange, (ii) a banking moratorium shall have been
declared either by Federal or New York State authorities or (iii) there shall
have occurred any outbreak or escalation of hostilities, declaration by the
United States of a national emergency or war or other calamity or crisis the
effect of which on financial markets is such as to make it, in the judgment of
the Representatives, impracticable or inadvisable to proceed with the offering
or delivery of the Securities as contemplated by the U.S. Prospectus (exclusive
of any supplement thereto).

         11.     REPRESENTATIONS AND INDEMNITIES TO SURVIVE.  The respective
agreements, representations, warranties, indemnities and other statements of
the Company or its officers and of the U.S. Underwriters set forth in or made
pursuant to this Agreement will remain in full force and effect, regardless of
any investigation made by or on behalf of any U.S. Underwriter or the Company
or any of the officers, directors or controlling persons referred to in Section
8 hereof, and will survive delivery of and payment for the U.S. Securities.
The provisions of Sections 7 and 8 hereof shall survive the termination or
cancellation of this Agreement.

         12.     NOTICES.  All communications hereunder will be in writing and
effective only on receipt, and, if sent to the Representatives, will be mailed,
delivered or telegraphed and confirmed to them, care of Salomon Brothers Inc,
at Seven World Trade Center, New York, New York, 10048; or, if sent to the
Company, will be mailed, delivered or telegraphed and confirmed to it at
attention of the legal department.

         13.     SUCCESSORS.  This Agreement will inure to the benefit of and
be binding upon the parties hereto and their respective successors and the
officers and directors and controlling persons referred to in Section 8 hereof,
and no other person will have any right or obligation hereunder.

         14.     APPLICABLE LAW.  This Agreement will be governed by and
construed in accordance with the laws of the State of New York.





                                      -25-
<PAGE>   26
         If the foregoing is in accordance with your understanding of our
agreement, please sign and return to us the enclosed duplicate hereof,
whereupon this letter and your acceptance shall represent a binding agreement
among the Company and the several U.S. Underwriters.



                                             Very truly yours,
                                             
                                             KCS ENERGY, INC.
                                             
                                             
                                             By
                                                --------------------------------
                                                Name:
                                                Title:
                                             
                                                  

The foregoing Agreement is hereby confirmed
and accepted as of the date first above written.

SALOMON BROTHERS INC
DILLON, READ & CO. INC.
PRUDENTIAL SECURITIES INC.
MORGAN KEEGAN & COMPANY, INC.
SOUTHCOAST CAPITAL CORPORATION


BY:      SALOMON BROTHERS INC


By                                       
  ---------------------------------------
     Vice President

For themselves and the other several Under-
writers named in Schedule I to the foregoing
Agreement.





                                      -26-
<PAGE>   27
                                  SCHEDULE I


<TABLE>
<CAPTION>                                                             
                                                               NUMBER OF SHARES OF
                                                             UNDERWRITTEN SECURITIES
UNDERWRITERS                                                     TO BE PURCHASED
- ------------                                                 -----------------------
<S>                                                          <C>
Salomon Brothers Inc  . . . . . . . . . . . . . . . . . .
Dillon, Read & Co. Inc. . . . . . . . . . . . . . . . . .
Prudential Securities Inc.  . . . . . . . . . . . . . . .
Morgan Keegan & Company, Inc. . . . . . . . . . . . . . .
Southcoast Capital Corporation  . . . . . . . . . . . . .
                                                        
                                                        
                                                                              
                                                                   -----------
                                                        
                 Total  . . . . . . . . . . . . . . . . .          2,400,000  
                                                                   ===========
</TABLE>





                                      -27-
<PAGE>   28
                                  SCHEDULE II

Subsidiaries





                                      -28-
<PAGE>   29
                                                                       EXHIBIT A



                                KCS ENERGY, INC.

                        Public Offering of Common Stock

                                                                          , 1996

Salomon Brothers Inc
Dillon, Read & Co. Inc.
Morgan Keegan & Company, Inc.
Prudential Securities Inc.
Southcoast Capital Corporation
         As Representatives of the several U.S. Underwriters
         and
Salomon Brothers International Limited
Dillon, Read & Co. Inc.
Prudential-Bache Securities
Morgan Keegan & Company, Inc.
Southcoast Capital Corporation
         As International Representatives of the several
         International Underwriters

c/o Salomon Brothers Inc
Seven World Trade Center
New York, New York  10048

Dear Sirs:

         This letter is being delivered to you in connection with the proposed
U.S. Underwriting Agreement (the "U.S.  Underwriting Agreement") and
International Underwriting Agreement (together with the U.S. Underwriting
Agreement the "Underwriting Agreements"), between KCS Energy, Inc., a Delaware
corporation (the "Company"), and each of you as respective representatives of a
group of U.S. Underwriters and International Underwriters named therein
(collectively, the "Underwriters"), relating to an underwritten public offering
of Common Stock, $.01 par value (the "Common Stock"), of the Company.

         In order to induce you and the other Underwriters to enter into the
Underwriting Agreements, the undersigned agrees not to offer, sell or contract
to sell, or otherwise dispose of, directly or indirectly, or announce an
offering of, any shares of Common Stock beneficially owned by the undersigned
or any securities convertible into, or exchangeable for, shares of Common Stock
for a period of 90 days following the day on which the Underwriting Agreements
are executed without the prior consent of Salomon Brothers Inc and Salomon
Brothers International Limited, other than shares of Common Stock disposed of
as bona fide gifts.





                                      -29-
<PAGE>   30
                 If for any reason the Underwriting Agreements shall be
         terminated prior to the Closing Date (as defined in the Underwriting
         Agreements), the agreement set forth above shall likewise be
         terminated.



                                            Yours very truly,
                                            
                                            
                                            ----------------------------------
                                            Name:
                                            Address:        
                                                    --------------------------

                                                    --------------------------

                                                    --------------------------
                                            
                                            




                                      -30-
<PAGE>   31
                                                                       EXHIBIT B

List of Persons to sign lock-up letter:

James W. Christmas
C.R. Devine
Henry A. Jurand
Harry Lee Stout
William E. Warnock, Jr.
G. Stanton Geary
Stewart B. Kean
James E. Murphy, Jr.
Robert G. Raynolds
Joel D. Siegel
Christopher A. Viggiano





                                      -31-

<PAGE>   1
                                                                     EXHIBIT 1.2






                                KCS ENERGY, INC.

                                600,000 SHARES*
                                  COMMON STOCK
                                ($.01 PAR VALUE)

                      INTERNATIONAL UNDERWRITING AGREEMENT

                                                                 London, England
                                                              December    , 1996

Salomon Brothers International Limited
Dillon, Read & Co. Inc.
Prudential-Bache Securities
Morgan Keegan & Company, Inc.
Southcoast Capital Corporation
As International Representatives of the several International Underwriters
c/o Salomon Brothers International Limited
Victoria Plaza
Buckingham Palace Road
London SW1W OSB ENGLAND

Dear Sirs:

         KCS Energy, Inc., a Delaware corporation (the "Company"), proposes to
sell to the underwriters named in Schedule I hereto (the "International
Underwriters"), for whom you (the "International Representatives") are acting
as representatives, 600,000 shares of Common Stock, $.01 par value ("Common
Stock") of the Company (said shares to be issued and sold by the Company being
hereinafter called the "International Underwritten Securities").  The Company
also proposes to grant to the International Underwriters an option to purchase
up to 90,000 additional shares of Common Stock (the "International Option
Securities"; the International Option Securities, together with the
International Underwritten Securities, being hereinafter called the
"International Securities") solely to cover over-allotments.

         It is understood that the Company is concurrently entering into a U.S.
Underwriting Agreement dated the date hereof (the "U.S. Underwriting
Agreement") providing for the sale by the Company of an aggregate of 2,400,000
shares of Common Stock (said shares to be sold by the Company pursuant to the
U.S. Underwriting Agreement being hereinafter called the "U.S. Underwritten
Securities," and, together with the International Securities, the
"Securities"), in the United States and Canada through arrangements with
certain





                                  
- ----------------------------------

        *Plus up to 90,000 additional shares of common stock to cover 
over-allotments.
<PAGE>   2
underwriters in the United States and Canada (the "U.S. Underwriters") for whom
Salomon Brothers Inc, Dillon, Read & Co.  Inc., Prudential Securities Inc.,
Morgan Keegan & Company, Inc. and Southcoast Capital Corporation are acting as
representatives (the "U.S. Representatives").  The Company also proposes to
grant to the U.S. Underwriters an option to purchase up to 360,000 additional
shares of Common Stock solely to cover over-allotments (the "U.S. Option
Securities"; the U.S. Option Securities, together with the U.S. Underwritten
Securities, being hereinafter called the "U.S.  Securities").  It is further
understood and agreed that the U.S. Underwriters and the International
Underwriters have entered into an Agreement Between U.S. Underwriters and
International Underwriters dated the date hereof (the "Agreement Between U.S.
Underwriters and International Underwriters"), pursuant to which, among other
things, the International Underwriters may purchase from the U.S. Underwriters
a portion of the U.S. Securities to be sold pursuant to the U.S.  Underwriting
Agreement and the U.S. Underwriters may purchase from the International
Underwriters a portion of the International Securities to be sold pursuant to
the International Underwriting Agreement.

         1.      REPRESENTATIONS AND WARRANTIES.

                 (a)      The Company represents and warrants to, and agrees
with, each International Underwriter as set forth below in this Section 1.
Certain terms used in this Section 1 are defined in paragraph (iv) hereof.

                 (i)      The Company meets the requirements for filing on Form
         S-3 and has filed with the Securities and Exchange Commission (the
         "Commission") a registration statement (file number 333-15581) on Form
         S-3, including a related preliminary prospectus, for the registration
         under the Securities Act of 1933 (the "Act") of the offering and sale
         of the Securities.  The Company may have filed one or more amendments
         thereto, including the related preliminary prospectuses, each of which
         has previously been furnished to you.  The Company will next file with
         the Commission either (A) prior to effectiveness of such registration
         statement, a further amendment to such registration statement
         (including the form of final prospectuses) or (B) after effectiveness
         of such registration statement, the final prospectuses in accordance
         with Rules 430A and 424(b)(1) or (4).  In the case of clause (B), the
         Company has included in such registration statement, as amended at the
         Effective Date, all information (other than Rule 430A Information)
         required by the Act and the rules thereunder to be included in the
         Prospectuses (as hereinafter defined) with respect to the Securities
         and the offering thereof.  As filed, such amendment and form of final
         prospectuses, or such final prospectuses, shall contain all Rule 430A
         Information, together with all other such required information, with
         respect to the Securities and the offering thereof and, except to the
         extent the International Representatives shall agree in writing to a
         modification, shall be in all substantive respects in the form
         furnished to you prior to the Execution Time or, to the extent not
         completed at the Execution Time, shall contain only such specific
         additional information and other changes (beyond that contained in the
         latest International Preliminary Prospectus (as hereinafter defined))
         as the Company has advised you, prior to the Execution Time, will be
         included or made therein.





                                      -2-
<PAGE>   3
                 (ii)     It is understood that two forms of prospectuses are
         to be used in connection with the offering and sale of the Securities:
         one form of prospectus relating to the U.S. Securities, which are to
         be offered and sold to United States and Canadian Persons, and one
         form of prospectus relating to the International Securities, which are
         to be offered and sold to persons other than United States and
         Canadian Persons.  Such form of prospectus relating to the U.S.
         Securities as first filed pursuant to Rule 424(b) or, if no filing
         pursuant to Rule 424(b) is made, such form of prospectus included in
         the Registration Statement at the Effective Date, is hereinafter
         called the "U.S. Prospectus"; such form of prospectus relating to the
         International Securities as first filed pursuant to Rule 424(b) or, if
         no filing pursuant to Rule 424(b) is made, such form of prospectus
         included in the Registration Statement at the Effective Date, is
         hereinafter called the "International Prospectus"; and the U.S.
         Prospectus and the International Prospectus are hereinafter
         collectively called the "Prospectuses."

                 (iii)    On the Effective Date, the Registration Statement did
         or will, and when the Prospectuses are first filed (if required) in
         accordance with Rule 424(b) and on the Closing Date (as hereinafter
         defined), each Prospectus (and any supplements thereto) will, comply
         in all material respects with the applicable requirements of the Act
         and the rules thereunder; on the Effective Date, the Registration
         Statement did not or will not contain any untrue statement of a
         material fact or omit to state any material fact required to be stated
         therein or necessary in order to make the statements therein not
         misleading; and, on the Effective Date, each Prospectus, if not filed
         pursuant to Rule 424(b), did not or will not, and on the date of any
         filing pursuant to Rule 424(b) and on the Closing Date, each
         Prospectus (together with any supplement thereto) will not, include
         any untrue statement of a material fact or omit to state a material
         fact necessary in order to make the statements therein, in the light
         of the circumstances under which they were made, not misleading;
         provided, however, that the Company makes no representations or
         warranties as to the information contained in or omitted from the
         Registration Statement, or the Prospectuses (or any supplement
         thereto) in reliance upon and in conformity with information furnished
         in writing to the Company by or on behalf of any Underwriter through
         the International Representatives specifically for inclusion in the
         Registration Statement or the Prospectus (or any supplement thereto).

                 (iv)     The terms which follow, when used in this Agreement,
         shall have the meanings indicated.  The term "the Effective Date"
         shall mean each date that the Registration Statement and any
         post-effective amendment or amendments thereto became or become
         effective.  "Execution Time" shall mean the date and time that this
         Agreement is executed and delivered by the parties hereto.  The "U.S.
         Preliminary Prospectus" and the "International Preliminary
         Prospectus," respectively, shall mean any preliminary prospectus with
         respect to the offering of the U.S. Securities and the International
         Securities, as the case may be, referred to in paragraph (i) above and
         any preliminary prospectus with respect to the offering of the U.S.
         Securities and the International Securities, as the case may be,
         included in the Registration Statement at the Effective Date that
         omits Rule 430A Information; and the U.S. Preliminary Prospectus and
         the International Preliminary Prospectus are





                                      -3-
<PAGE>   4
         hereinafter called the "Preliminary Prospectuses."  "Registration
         Statement" shall mean the registration statement referred to in
         paragraph (i) above, including exhibits and financial statements, as
         amended at the Execution Time (or, if not effective at the Execution
         Time, in the form in which it shall become effective) and, in the
         event any post-effective amendment thereto becomes effective prior to
         the Closing Date (as hereinafter defined), shall also mean such
         registration statement as so amended.  Such term shall include any
         Rule 430A Information deemed to be included therein at the Effective
         Date as provided by Rule 430A.  "Rule 424" and "Rule 430A" refer to
         such rules under the Act.  "Rule 430A Information" means information
         with respect to the Securities and the offering thereof permitted to
         be omitted from the Registration Statement when it becomes effective
         pursuant to Rule 430A.  "United States or Canadian Person" shall mean
         any person who is a national or resident of the United States or
         Canada, any corporation, partnership or other entity created or
         organized in or under the laws of the United States or Canada or of
         any political subdivision thereof, or any estate or trust the income
         of which is subject to United States or Canadian Federal income
         taxation, regardless of its source (other than any non-United States
         or non-Canadian branch of any United States or Canadian Person), and
         shall include any United States or Canadian branch of a person other
         than a United States or Canadian Person.  "U.S." or "United States"
         shall mean the United States of America (including the states thereof
         and the District of Columbia), its territories, its possessions and
         other areas subject to its jurisdiction.

                 (v)      The documents incorporated or deemed to be
         incorporated by reference in the Registration Statement and the
         Prospectuses, at the time they were or hereafter are filed with the
         Commission, complied and will comply in all material respects with the
         requirements of the Securities Exchange Act of 1934, as amended (the
         "Exchange Act"), and the rules and regulations of the Commission
         thereunder, and when read together with the other information in the
         Prospectuses, at the Effective Date and on the Closing Date, did not
         and will not contain an untrue statement of a material fact or omit to
         state a material fact required to be stated therein or necessary to
         make the statements therein not misleading.

                 (vi)     All the outstanding shares of capital stock of the
         Company have been duly authorized and validly issued and are fully
         paid and nonassessable and were not issued in violation of any
         preemptive or similar rights.

                 (vii)    The Company is a corporation duly organized, validly
         existing and in good standing under the laws of the State of Delaware
         with full corporate power and authority to own, lease and operate its
         properties and to conduct its business as described in the
         Prospectuses, and is duly qualified to conduct its business and is in
         good standing in each jurisdiction or place where the nature of its
         properties or the conduct of its business requires such qualification,
         except where the failure so to qualify does not have a material
         adverse effect on the condition (financial or other), business,
         prospects, properties, net worth or results of operations of the
         Company and the Subsidiaries (as hereinafter defined) taken as a whole
         (a "Material Adverse Effect").





                                      -4-
<PAGE>   5
                 (viii)   All the Company's subsidiaries (as defined in the
         Act) are referred to herein individually as a "Subsidiary" and
         collectively as the "Subsidiaries."  Each Subsidiary is a corporation
         duly organized, validly existing and in good standing in the
         jurisdiction of its incorporation, with full corporate power and
         authority to own, lease and operate its properties and to conduct its
         business as described in the Prospectuses, and is duly qualified to
         conduct its business and is in good standing in each jurisdiction or
         place where the nature of its properties or the conduct of its
         business requires such qualification, except where the failure so to
         qualify or be in good standing does not have a Material Adverse
         Effect.  All of the outstanding shares of capital stock of each of the
         Subsidiaries have been duly authorized and validly issued, are fully
         paid and nonassessable, and are wholly owned by the Company directly
         or indirectly through one of the other Subsidiaries, free and clear of
         any lien, adverse claim, security interest, equity or other
         encumbrance, except as described in the Prospectuses and except for
         restriction on transferability imposed by the Act or applicable state
         securities or Blue Sky laws.

                 (ix)     There are no legal or governmental proceedings
         pending or, to the knowledge of the Company, threatened, against the
         Company or any of the Subsidiaries or to which the Company or any of
         the Subsidiaries or to which any of their respective properties, is
         subject, that are not disclosed in the Prospectuses and which, if
         adversely decided, are reasonably likely to cause a Material Adverse
         Effect or to materially affect the issuance of the Securities or the
         consummation of the transactions contemplated by this Agreement.
         There are no agreements, contracts, indentures, leases or other
         instruments of the Company or any of the Subsidiaries that are
         material to the Company and the Subsidiaries, taken as a whole, that
         are not described in the Prospectuses.  Neither the Company nor any
         Subsidiary is involved in any strike, job action or labor dispute with
         any group of employees except any action or dispute that would not
         have a Material Adverse Effect, and, to the knowledge of the Company,
         no such action or dispute is threatened.

                 (x)      Neither the Company nor any of the Subsidiaries is
         (1) in violation of its certificate or articles of incorporation or
         by-laws or other organization documents, or of any law, ordinance,
         administrative or governmental rule or regulation applicable to the
         Company or any of the Subsidiaries or of any decree of any court or
         governmental agency or body having jurisdiction over the Company or
         any of the Subsidiaries except where any such violation or violations
         in the aggregate would not have a Material Adverse Effect or (2) in
         default in the performance of any obligation, agreement or condition
         contained in any bond, debenture, note or any other evidence of
         indebtedness or in any agreement, indenture, lease or other instrument
         to which the Company or any of the Subsidiaries is a party or by which
         any of them or any of their respective properties may be bound, except
         as may be disclosed in the Prospectuses or except where such default
         would not have a Material Adverse Effect.

                 (xi)     Neither the issuance, offer, sale or delivery of the
         Securities, the execution, delivery or performance of this Agreement
         by the Company or the





                                      -5-
<PAGE>   6
         consummation by the Company of the transactions contemplated hereby or
         thereby (i) requires any consent, approval, authorization or other
         order of, or registration or filing with, any court, regulatory body,
         administrative agency or other governmental body, agency or official
         (except for compliance with the securities or Blue Sky laws of various
         jurisdictions), or conflicts or will conflict with or constitutes or
         will constitute a breach of, or a default under, the certificate or
         articles of incorporation or bylaws, or other organization documents,
         of the Company or any of the Subsidiaries or (ii) conflicts or will
         conflict with or constitutes or will constitute a breach of, or a
         default under, any material agreement, indenture, lease or other
         instrument to which the Company or any of the Subsidiaries is a party
         or by which any of them or any of their respective properties may be
         bound, or (iii) violates or will violate in any material respect any
         statute, law, regulation or filing or judgment, injunction, order or
         decree applicable to the Company or any of the Subsidiaries or any of
         their respective properties, or (iv) will result in the creation or
         imposition of any lien, charge or encumbrance upon any property or
         assets of the Company or any of the Subsidiaries pursuant to the terms
         of any agreement or instrument to which any of them is a party or by
         which any of them may be bound or to which any of the property or
         assets of any of them is subject.

                 (xii)    The accountants, Arthur Anderson LLP, who have
         certified or shall certify the consolidated and combined financial
         statements included or incorporated by reference in the Prospectuses
         are independent public accountants under Rule 101 of the AICPA's Code
         of Professional Conduct, and its interpretation and rulings.

                 (xiii)   The consolidated financial statements, together with
         related schedules and notes included or incorporated by reference in
         the Prospectuses, present fairly the consolidated financial position,
         results of operations and changes in stockholders' equity and cash
         flows of the Company and the Subsidiaries on the basis stated in the
         Prospectuses at the respective dates or for the respective periods to
         which they apply and have been prepared in accordance with generally
         accepted accounting principles consistently applied throughout the
         periods involved.  The combined financial statements, together with
         the notes included in the Prospectuses, present fairly the financial
         position, results of operations and changes in stockholders' equity
         and cash flow of Intercoast Oil & Gas Company (formerly Medallion
         Production Company) and certain of its affiliates (the "Intercoast
         Entities") on the basis stated in the Prospectuses at the respective
         dates or for the respective periods to which they apply and have been
         prepared in accordance with generally accepted accounting principles
         consistently applied throughout the periods involved.  The statements
         of revenues and direct operating expenses, together with the notes
         included in the Prospectuses, present fairly the revenues and direct
         operating expenses of the Sawyer Canyon Properties on the basis stated
         in the Prospectuses at the respective dates or for the respective
         periods to which they apply and have been prepared in accordance with
         generally accepted accounting principles consistently applied
         throughout the periods involved.  The pro forma financial statements
         and other pro forma financial information (including the notes
         thereto) included in the Prospectuses (A) present fairly in all
         material respects the information shown therein, (B) have been
         prepared in accordance with the





                                      -6-
<PAGE>   7
         applicable requirements of Rule 11-02 of Regulations S-X promulgated
         under the Act, (C) have been properly computed on the basis described
         therein, and (D) the assumptions used in preparing the pro forma
         financial statements and other pro forma financial data included in
         the Prospectuses are reasonable; and the other financial and
         statistical information and data set forth in the Prospectuses are
         accurately presented and, to the extent such information and data is
         derived from the financial books and records of the Company, are
         prepared on a basis consistent with such financial statements and the
         books and records of the Company.

                 (xiv)    The Company has all requisite corporate power and
         authority to execute, deliver and perform its obligations under this
         Agreement and the U.S. Underwriting Agreement; the execution and
         delivery of, and the performance by the Company of its obligations
         under this Agreement and the U.S. Underwriting Agreement have been
         duly and validly authorized by the Company, and this Agreement and the
         U.S. Underwriting Agreement have been duly executed and delivered by
         the Company and constitute the valid and legally binding agreement of
         the Company, enforceable against the Company in accordance with their
         terms, except as the enforcement hereof and thereof may be limited by
         bankruptcy, insolvency, reorganization or other similar laws affecting
         the enforcement of creditors' rights generally and subject to the
         applicability of general principles of equity, and except as rights to
         indemnity and contribution hereunder and thereunder may be limited by
         Federal or state securities laws or principles of public policy.

                 (xv)     Except as disclosed in the Prospectuses, subsequent
         to the date as of which such information is given in the Prospectuses,
         neither the Company nor any of the Subsidiaries has incurred any
         liability or obligation, direct or contingent, or entered into any
         transaction, not in the ordinary course of business, that is material
         to the Company and the Subsidiaries taken as a whole, and there has
         not been any material change in the capital stock, or material
         increase in the short-term or long-term debt, of the Company or any of
         the Subsidiaries or any material adverse change, or any development
         involving or which could reasonably be expected to involve a
         prospective material adverse change, in the condition (financial or
         other), business, properties, net worth or results of operations of
         the Company and the Subsidiaries taken as a whole.

                 (xvi)    Each of the Company and the Subsidiaries has good and
         indefeasible title to all real property (and good and marketable title
         to all personal property) described in the Prospectuses as being owned
         by it, free and clear of all liens, claims, security interests or
         other encumbrances except such as are described in the Prospectuses
         and all the property described in the Prospectuses as being held under
         lease by each of the Company and the Subsidiaries is held by it under
         valid, subsisting and enforceable leases, with only such exceptions in
         the matters described herein that in the aggregate are not materially
         burdensome and do not interfere in any material respect with the
         conduct of the business of the Company and the Subsidiaries taken as a
         whole.





                                      -7-
<PAGE>   8
                 (xvii)   Except as permitted by the Act, the Company has not
         distributed and, prior to the later to occur of the Closing Date and
         completion of the distribution of the Securities, will not distribute
         any offering material in connection with the offering and sale of the
         Securities other than the Preliminary Prospectuses and the
         Prospectuses.

                 (xviii)  Each of the Company and the Subsidiaries have such
         permits, licenses, franchises, certificates of need and other
         approvals of authorizations of governmental or regulatory authorities
         ("Permits") as are necessary under applicable law to own their
         respective properties and to conduct their respective businesses in
         the manner described in the Prospectuses, except to the extent that
         the failure to have such Permits would not have a Material Adverse
         Effect; the Company and each of the Subsidiaries have fulfilled and
         performed, all their respective obligations with respect to the
         Permits, except where the failure to fulfill or perform such
         obligations would not have a Material Adverse Effect, and no event has
         occurred which allows, or after notice or lapse of time would allow,
         revocation or termination thereof or results in any other material
         impairment of the rights of the holder of any such Permit, subject in
         each case to such qualification as may be set forth in the
         Prospectuses and except to the extent that any such revocation or
         termination would not have a Material Adverse Effect; and, except as
         described in the Prospectuses, none of the Permits contains any
         restriction that is materially burdensome to the conduct of the
         business of the Company and the Subsidiaries taken as a whole.

                 (xix)    The Company maintains a system of internal accounting
         controls sufficient to provide reasonable assurances that (i)
         transactions of the Company and the Subsidiaries are executed in
         accordance with management's general or specific authorization; (ii)
         transactions of the Company and the Subsidiaries are recorded as
         necessary to permit preparation of financial statements in conformity
         with generally accepted accounting principles and to maintain
         accountability for assets; (iii) access to assets of the Company and
         the Subsidiaries is permitted only in accordance with management's
         general or specific authorization; and (iv) the recorded
         accountability for assets of the Company and the Subsidiaries is
         compared with existing assets at reasonable intervals and appropriate
         action is taken with respect to any differences.

                 (xx)     Neither the Company nor any of the Subsidiaries, any
         employee or agent of the Company or any Subsidiary has made any
         payment of funds of the Company or any Subsidiary or received or
         retained any funds in violation of any law, rule or regulation, which
         violation would have a Material Adverse Effect.

                 (xxi)    Except as disclosed in the Prospectuses, the Company
         and each of the Subsidiaries have filed all tax returns required to be
         filed, which returns are true and correct in all material respects,
         and neither the Company nor any Subsidiary is in default in the
         payment of any taxes which were payable pursuant to said returns or
         any assessments with respect thereto, except where the failure to file
         such returns and make such payments would not have a Material Adverse
         Effect.





                                      -8-
<PAGE>   9
                 (xxii)   No holder of any security of the Company has any
         right to request or demand registration of shares of Common Stock or
         any other security of the Company because of the consummation of the
         transactions contemplated by this Agreement or the U.S. Underwriting
         Agreement.  Except as described in the Prospectuses and except for
         options granted after September 30, 1996 pursuant to plans or
         arrangements described in the Prospectuses, there are no outstanding
         options, warrants or other rights calling for the issuance of, and
         there are no commitments, plans or arrangements to issue, any shares
         of capital stock of the Company or any of the Subsidiaries or any
         security convertible into or exchangeable or exercisable for capital
         stock of the Company or any of the Subsidiaries.

                 (xxiii)  The Company is not and, upon sale of the Securities
         to be issued and sold thereby in accordance herewith and the
         application of the net proceeds to the Issuers of such sale as
         described in the Prospectuses under the caption "Use of Proceeds,"
         will not be an "investment company" within the meaning of the
         Investment Company Act of 1940, as amended (the "1940 Act").

                 (xxiv)   The Company and the Subsidiaries are in compliance
         with, and not subject to any liability under, the common law and all
         applicable federal, state, local and foreign laws, regulations, rules,
         codes, ordinances, directives, and orders relating to pollution or to
         protection of public or employee health or safety or to the
         environment, including, without limitation, those that relate to any
         Hazardous Material (as defined herein)  ("Environmental Laws"),
         except, in each case, where noncompliance or liability, individually
         or in the aggregate, would not have a Material Adverse Effect.  The
         term "Hazardous Material" means any pollutant, contaminant or waste,
         or any hazardous, dangerous, or toxic chemical, material, waste,
         substance or constituent subject to regulation under any Environmental
         Law.

                 (xxv)    Neither the Company nor any of its Subsidiaries is a
         "holding company" or a "subsidiary company" of a "holding company" or
         an "affiliate" of a "holding company," within the meaning of the
         Public Utility Holding Company Act of 1935, as amended ("PUHCA").

                 (xxvi)   The agreement (the "Medallion Acquisition Agreement")
         to acquire all of the outstanding stock of Intercoast Oil and Gas
         Company, GED Energy Services, Inc. and Intercoast Gas Services Company
         and certain Section 29 tax credits (collectively, the "Medallion
         Acquisition") has been duly and validly authorized by the Company and
         is the legally valid and binding obligation of the Company,
         enforceable against the Company in accordance with its terms, except
         as the enforceability thereof may be limited by (i) the effect of
         bankruptcy, insolvency, reorganization, moratorium or other similar
         laws now or hereafter in effect relating to or affecting the rights
         and remedies of creditors and (ii) the effect of general principles of
         equity, whether enforcement is considered in a proceeding in equity or
         at law in the discretion of the court before which any proceeding
         thereof may be brought.  The International Underwriters and their
         counsel have been provided with true and complete copies of the
         Medallion Acquisition Agreement and all schedules,





                                      -9-
<PAGE>   10
         exhibits and amendments thereto, and the Medallion Acquisition
         Agreement conforms in all materials respects to the description
         thereof in the Prospectuses.

                 (xxvii)  To the knowledge of the Company, each of the
         representations and warranties of the Company and the other parties to
         the Medallion Acquisition Agreement are true and correct in all
         material respects as of the date of this Agreement, and to the
         knowledge of the Company, there is no condition or exception to any
         such representations and warranties contained in any schedule to the
         Medallion Acquisition Agreement that could reasonably be expected to
         have a Material Adverse Effect.

         2.      PURCHASE AND SALE.

                 (a)      Subject to the terms and conditions and in reliance
upon the representations and warranties herein set forth, the Company agrees to
sell to each International Underwriter, and each International Underwriter
agrees, severally and not jointly, to purchase from the Company at a purchase
price of $_____ per share, the amount of the International Underwritten
Securities set forth opposite such Underwriter's name in Schedule I hereto.

                 (b)      Subject to the terms and conditions and in reliance
upon the representations and warranties herein set forth, the Company hereby
grants an option to the several International Underwriters to purchase,
severally and not jointly, up to 360,000 shares of the International Option
Securities at the same purchase price per share as the Underwriters shall pay
for the International Underwritten Securities.  Said option may be exercised
only to cover over-allotments in the sale of the International Underwritten
Securities by the International Underwriters.  Said option may be exercised in
whole or in part at any time (but not more than once) on or before the 30th day
after the date of the Prospectuses upon written or telegraphic notice by the
International Representatives to the Company setting forth the number of shares
of the International Option Securities as to which the several International
Underwriters are exercising the option and the settlement date.  Delivery of
certificates for the shares of International Option Securities by the Company
and payment therefor to the Company shall be made as provided in Section 3
hereof.  The number of shares of the International Option Securities to be
purchased by each International Underwriter shall be the same percentage of the
total number of shares of the International Option Securities to be purchased
by the several International Underwriters as such International Underwriter is
purchasing of the International Underwritten Securities, subject to such
adjustments as you in your absolute discretion shall make to eliminate any
fractional shares.

         3.      DELIVERY AND PAYMENT.  Delivery of and payment for the
International Underwritten Securities and the International Option Securities
(if the option provided for in Section 2(b) hereof shall have been exercised on
or before the third business day prior to the Closing Date) shall be made at
10:00 a.m., New York City time, on ____________, 19___, or such later date (not
later than ____________, 19___) as the International Representatives shall
designate, which date and time may be postponed by agreement among the
International Representatives and the Company or as provided in Section 9





                                      -10-
<PAGE>   11
hereof (such date and time of delivery and payment for the International
Securities being herein called the "Closing Date").  Delivery of the
International Securities shall be made to the International Representatives for
the respective accounts of the several International Underwriters against
payment by the several International Underwriters through the International
Representatives of the respective aggregate purchase prices of the
International Securities being sold by the Company to or upon the order of the
Company by [wire transfer of immediately available funds to a bank account
designated by the Company].  Delivery of the International Underwritten
Securities and the International Option Securities shall be made at such
location as the International Representatives shall reasonably designate at
least one business day in advance of the Closing Date and payment for such
International Securities shall be made at the office of Vinson & Elkins L.L.P.,
Houston, Texas.  Certificates for the International Securities shall be
registered in such names and in such denominations as the International
Representatives may request not less than three full business days in advance
of the Closing Date.

         The Company agrees to have the International Securities available for
inspection, checking and packaging by the International Representatives in New
York, New York, not later than 1:00 p.m. on the business day prior to the
Closing Date.

         If the option provided for in Section 2(b) hereof is exercised after
the third business day prior to the Closing Date, the Company will deliver (at
the expense of the Company) to the International Representatives, at One New
York Plaza, New York, New York, on the date specified by the International
Representatives (which shall be within three business days after exercise of
said option), certificates for the Option Securities in such names and
denominations as the International Representatives shall have requested against
payment of the purchase price thereof to or upon the order of the Company by
certified or official bank check or checks drawn on or by a New York Clearing
House bank and payable in next day funds.  If settlement for the Option
Securities occurs after the Closing Date, the Company will deliver to the
International Representatives on the settlement date for the Option Securities,
and the obligation of the International Underwriters to purchase the Option
Securities shall be conditioned upon receipt of, supplemental opinions,
certificates and letters confirming as of such date the opinions, certificates
and letters delivered on the Closing Date pursuant to Section 6 hereof.

         It is understood and agreed that the Closing Date shall occur
simultaneously with the "Closing Date" under the U.S. Underwriting Agreement.

         4.      OFFERING BY INTERNATIONAL UNDERWRITERS.  It is understood that
the several International Underwriters propose to offer the International
Securities for sale to the public as set forth in the International Prospectus.





                                      -11-
<PAGE>   12
         5.      AGREEMENTS.

                 (a)      The Company agrees with the several International
Underwriters that:

                 (i)      The Company will use its best efforts to cause the
         Registration Statement, if not effective at the Execution Time, and
         any amendment thereof to become effective. Prior to the termination of
         the offering of the Securities, the Company will not file any
         amendment of the Registration Statement or supplement to the
         International Prospectus without your prior consent.  Subject to the
         foregoing sentence, if the Registration Statement has become or
         becomes effective pursuant to Rule 430A, or filing of the
         International Prospectus is otherwise required under Rule 424(b), the
         Company will cause the International Prospectus, properly completed,
         and any supplement thereto to be filed with the Commission pursuant to
         the applicable paragraph of Rule 424(b) within the time period
         prescribed and will provide evidence satisfactory to the International
         Representatives of such timely filing.  The Company will promptly
         advise the International Representatives (A) when the Registration
         Statement, if not effective at the Execution Time, and any amendment
         thereto, shall have become effective, (B) when the International
         Prospectus, and any supplement thereto, shall have been filed (if
         required) with the Commission pursuant to Rule 424(b), (C) when, prior
         to termination of the offering of the Securities, any amendment to the
         Registration Statement shall have been filed or become effective, (D)
         of any request by the Commission for any amendment of the Registration
         Statement or supplement to the International Prospectus or for any
         additional information, (E) of the issuance by the Commission of any
         stop order suspending the effectiveness of the Registration Statement
         or the institution or threatening of any proceeding for that purpose
         and (F) of the receipt by the Company of any notification with respect
         to the suspension of the qualification of the International Securities
         for sale in any jurisdiction or the initiation or threatening of any
         proceeding for such purpose.  The Company will use its best efforts to
         prevent the issuance of any such stop order and, if issued, to obtain
         as soon as possible the withdrawal thereof.

                 (ii)     If, at any time when a prospectus relating to the
         International Securities is required to be delivered under the Act,
         any event occurs as a result of which the International Prospectus as
         then supplemented would include any untrue statement of a material
         fact or omit to state any material fact necessary to make the
         statements therein in the light of the circumstances under which they
         were made not misleading, or if it shall be necessary to amend the
         Registration Statement or supplement the International Prospectus to
         comply with the Act or the rules thereunder, the Company promptly will
         (1) prepare and file with the Commission, subject to the second
         sentence of paragraph (a) of this Section 5, an amendment or
         supplement which will correct such statement or omission or effect
         such compliance and (2) supply any supplemented International
         Prospectus to you in such quantities as you may reasonably request.

                 (iii)    As soon as practicable, the Company will make
         generally available to its security holders and to the International
         Representatives an earnings statement





                                      -12-
<PAGE>   13
         or statements of the Company and its subsidiaries which will satisfy
         the provisions of Section 11(a) of the Act and Rule 158 under the Act.

                 (iv)     The Company will furnish to the International
         Representatives and counsel for the International Underwriters,
         without charge, signed copies of the Registration Statement (including
         exhibits thereto) and to each other International Underwriter a copy
         of the Registration Statement (without exhibits thereto) and, so long
         as delivery of a prospectus by a International Underwriter or dealer
         may be required by the Act, as many copies of each International
         Preliminary Prospectus and the International Prospectus and any
         supplement thereto as the International Representatives may reasonably
         request.  The Company will pay the expenses of printing or other
         production of all documents relating to the offering.

                 (v)      The Company will arrange for the qualification of the
         International Securities for sale under the laws of such jurisdictions
         as the International Representatives may designate, will maintain such
         qualifications in effect so long as required for the distribution of
         the International Securities and will pay the fee of the National
         Association of Securities Dealers, Inc., in connection with its review
         of the offering.

                 (vi)     The Company will not, for a period of 90 days
         following the Execution Time, without the prior written consent of
         Salomon Brothers Inc, offer, sell or contract to sell, or otherwise
         dispose of, directly or indirectly, or announce the offering of, any
         other shares of Common Stock or any securities convertible into, or
         exchangeable for, shares of Common Stock; provided, however, that the
         Company may issue and sell Common Stock pursuant to any employee stock
         option or other benefit or incentive plans maintained for the
         Company's officers, directors or employees in effect at the Execution
         Time, and the Company may issue up to 435,000 shares of Common Stock
         upon exercise of warrants issued in the Medallion Acquisition.

                 (vii)    The Company confirms as of the date hereof that it is
         in compliance with all provisions of Section 1 of Laws of Florida,
         Chapter 92-198, An Act Relating to Disclosure of Doing Business with
         Cuba, and the Company further agrees that if it commences engaging in
         business with the government of Cuba or with any person or affiliate
         located in Cuba after the date the Registration Statement becomes or
         has become effective with the Commission or with the Florida
         Department of Banking and Finance (the "Department"), whichever date
         is later, or if the information reported in the International
         Prospectus, if any, concerning the Company's business with Cuba or
         with any person or affiliate located in Cuba changes in any material
         way, the Company will provide the Department notice of such business
         or change, as appropriate, in a form acceptable to the Department.

                 (b)      Each International Underwriter agrees that (i) it is
not purchasing any of the International Securities for the account of any
United States or Canadian Person, (ii) it has not offered or sold, and will not
offer or sell, directly or indirectly, any of the International Securities or
distribute any International Prospectus to any person in the





                                      -13-
<PAGE>   14
United States or Canada, or to any United States or Canadian Person, and (iii)
any dealer to whom it may sell any of the International Securities will
represent that it is not purchasing for the account of any United States or
Canadian Person and agree that it will not offer or resell, directly or
indirectly, any of the International Securities in the United States or Canada,
or to any United States or Canadian Person or to any other dealer who does not
so represent and agree; provided, however, that the foregoing shall not
restrict (A) purchases and sales between the U.S. Underwriters on the one hand
and the International Underwriters on the other hand pursuant to the Agreement
Between U.S. Underwriters and International Underwriters, (B) stabilization
transactions contemplated under the Agreement Between U.S.  Underwriters and
International Underwriters, conducted through Salomon Brothers Inc (or through
the Representatives and International Representatives) as part of the
distribution of the Securities, and (C) sales to or through (or distributions
of U.S. Prospectuses or U.S. Preliminary Prospectuses to) United States or
Canadian Persons who are investment advisors, or who otherwise exercise
investment discretion, and who are purchasing for the account of any non-United
States or Canadian Person.

                 (c)      The agreements of the International Underwriters set
forth in paragraph (b) of this Section 5 shall terminate upon the earlier of
the following events:

                 (i)      a mutual agreement of the Representatives and the
         International Representatives to terminate the selling restrictions
         set forth in paragraph (b) of this Section 5 and Section 5(b) of the
         U.S. Underwriting Agreement; or

                 (ii)     the expiration of a period of 30 days after the
         Closing Date, unless (A) the Representatives shall have given notice
         to the Company and the International Representatives that the
         distribution of the U.S.  Securities by the U.S. Underwriters has not
         yet been completed, or (B) the International Representatives shall
         have given notice to the Company and the U.S. Underwriters that the
         distribution of the International Securities by the International
         Underwriters has not yet been completed.  If such notice by the
         Representatives or the International Representatives is given, the
         agreements set forth in such paragraph (b) shall survive until the
         earlier of (1) the event referred to in clause (i) of this subsection
         (c) or (2) the expiration of an additional period of 30 days from the
         date of any such notice.

                 (d)      Each International Underwriter severally represents
and agrees that:

                 (i)      it has not offered or sold and will not offer or sell
         in the United Kingdom, by means of any document, any International
         Securities other than to persons whose ordinary business it is to buy
         or sell shares or debentures, whether as principal or agent or in
         circumstances which do not constitute an offer to the public within
         the meaning of the Companies Act 1985;

                 (ii)     it has complied and will comply with all applicable
         provisions of The Financial Services Act 1986 with respect to anything
         done by it in relation to the International Securities, in, from or
         otherwise involving the United Kingdom; and





                                      -14-
<PAGE>   15
                 (iii)    it has only issued or passed on and will only issue
         or pass on to any person in the United Kingdom any document received
         by it in connection with the issue of the International Securities if
         that person is of a kind described in Article 9(3) of the Financial
         Services Act 1986 (Investment Advertisements)(Exemptions) Order 1992
         or a person to whom the document may otherwise lawfully be issued or
         passed on.

         6.      CONDITIONS TO THE OBLIGATIONS OF THE INTERNATIONAL
UNDERWRITERS.  The obligations of the International Underwriters to purchase
the International Underwritten Securities and the Option Securities, as the
case may be, shall be subject to the accuracy of the representations and
warranties on the part of the Company contained herein as of the Execution
Time, the Closing Date and any settlement date pursuant to Section 3 hereof, to
the accuracy of the statements of the Company made in any certificates pursuant
to the provisions hereof, to the performance by the Company of its obligations
hereunder and to the following additional conditions:

                 (a)      If the Registration Statement has not become
         effective prior to the Execution Time, unless the International
         Representatives agree in writing to a later time, the Registration
         Statement will become effective not later than (i) 6:00 p.m., New York
         City time, on the date of determination of the public offering price,
         if such determination occurred at or prior to 3:00 p.m., New York City
         time, on such date or (ii) 12:00 Noon on the business day following
         the day on which the public offering price was determined, if such
         determination occurred after 3:00 p.m., New York City time, on such
         date; if filing of the U.S. Prospectus, or any supplement thereto, is
         required pursuant to Rule 424(b), the U.S. Prospectus, and any such
         supplement, will be filed in the manner and within the time period
         required by Rule 424(b); and no stop order suspending the
         effectiveness of the Registration Statement shall have been issued and
         no proceedings for that purpose shall have been instituted or
         threatened.

                 (b)      The Company shall have furnished to the International
         Representatives the opinion of Mayor, Day, Caldwell & Keeton, L.L.P.,
         counsel for the Company, dated the Closing Date, in the form specified
         in Section 6(b) of the U.S. Underwriting Agreement.

                 (c)      The International Representatives shall have received
         from Vinson & Elkins L.L.P., counsel for the Underwriters, such
         opinion or opinions, dated the Closing Date, with respect to the
         issuance and sale of the U.S. Securities, the Registration Statement,
         the Prospectuses (together with any supplement thereto) and other
         related matters as the International Representatives may reasonably
         require, and the Company shall have furnished to such counsel such
         documents as they request for the purpose of enabling them to pass
         upon such matters.

                 (d)      The Company shall have furnished to the International
         Representatives a certificate of the Company, signed by the Chairman
         of the Board or the President and the principal financial or
         accounting officer of the Company,





                                      -15-
<PAGE>   16
         dated the Closing Date, to the effect that the signers of such
         certificate have carefully examined the Registration Statement, the
         Prospectuses, any supplements to the Prospectuses, this Agreement and
         the U.S.  Underwriting Agreement and that:

                          (i)     the representations and warranties of the
                 Company in this Agreement are true and correct in all material
                 respects on and as of the Closing Date with the same effect as
                 if made on the Closing Date and the Company has complied with
                 all the agreements and satisfied all the conditions on its
                 part to be performed or satisfied at or prior to the Closing
                 Date;

                          (ii)    no stop order suspending the effectiveness of
                 the Registration Statement has been issued and no proceedings
                 for that purpose have been instituted or, to the Company's
                 knowledge, threatened; and

                          (iii)   since the date of the most recent financial
                 statements included in the Prospectus (exclusive of any
                 supplement thereto), there has been no material adverse change
                 in the condition (financial or other), earnings, business or
                 properties of the Company and its subsidiaries, whether or not
                 arising from transactions in the ordinary course of business,
                 except as set forth in or contemplated in the Prospectuses
                 (exclusive of any supplement thereto); and

                          (iv)    to the knowledge of such officer, the
                 representations and warranties of the other parties to the
                 Medallion Acquisition Agreement are true and correct in all
                 material respects as if made on and as of the Closing Date
                 (other than to the extent that such representation or warranty
                 is expressly made as to only a certain other date); and

                          (v)     to the knowledge of such officer, subsequent
                 to the date the financial information regarding the Intercoast
                 Entities is provided in the Prospectuses, there has not been
                 any Material Adverse Effect, or development involving a
                 prospective Material Adverse Effect, with respect to the
                 business and operations of the Intercoast Entities; and

                          (vi)    the Company has, and the Intercoast Entities
                 have certified to the Company that they have, complied in all
                 material respects with all agreements and covenants in the
                 Medallion Acquisition Agreement, that all conditions precedent
                 set forth therein have been satisfied, and that there have
                 been no material amendments, alterations, modifications or
                 additional agreements with respect to the Medallion
                 Acquisition Agreement since the respective dates of the
                 execution and delivery thereof by the parties thereto (other
                 than any such amendments, alterations, modifications or
                 additional agreements of which copies have been provided to
                 the U.S. Underwriters).

                 (e)      The International Underwriters shall have received
         the legal opinions of _______________ delivered in connection with the
         Medallion Acquisition





                                      -16-
<PAGE>   17
         Agreement.  Each legal opinion delivered to the International
         Underwriters pursuant to this Section 6(e) shall indicate that, or be
         attached to a letter of the author thereof dated the Closing Date
         stating that, the International Underwriters shall have the right to
         rely upon such legal opinion.

                 (f)      At the Execution Time and at the Closing Date, Arthur
         Andersen LLP shall have furnished to the International Representatives
         a letter or letters, dated respectively as of the Execution Time and
         as of the Closing Date, in form and substance satisfactory to the
         International Representatives, confirming that they are independent
         accountants within the meaning of the Act and the applicable published
         rules and regulations thereunder and stating in effect that:

                          (i)     in their opinion the audited financial
                 statements and financial statement schedules and pro forma
                 financial statements included in the Registration Statement
                 and the Prospectuses and reported on by them comply in form in
                 all material respects with the applicable accounting
                 requirements of the Act and the related published rules and
                 regulations;

                          (ii)    on the basis of a reading of the latest
                 unaudited financial statements made available by the Company
                 and its subsidiaries, the Intercoast Entities and the Sawyer
                 Canyon Properties, their limited review in accordance with
                 standards established by the American Institute of Certified
                 Public Accountants of the unaudited interim financial
                 information for the nine-month period ended September 30,
                 1996, and as at September 30, 1996; carrying out certain
                 specified procedures (but not an examination in accordance
                 with generally accepted auditing standards) which would not
                 necessarily reveal matters of significance with respect to the
                 comments set forth in such letter; a reading of the minutes of
                 the meetings of the stockholders, directors and committees of
                 the Company and the Subsidiaries, the Intercoast Entities and
                 the Sawyer Canyon Properties; and inquiries of certain
                 officials of the Company, the Intercoast Entities and the
                 Sawyer Canyon Properties who have responsibility for financial
                 and accounting matters of the Company and its subsidiaries,
                 the Intercoast Entities and the Sawyer Canyon Properties as to
                 transactions and events subsequent to December 31, 1995,
                 nothing came to their attention which caused them to believe
                 that:

                                  (1)      any unaudited financial statements
                          included in the Registration Statement and the
                          Prospectuses do not comply in form in all material
                          respects with applicable accounting requirements of
                          the Act and with the published rules and regulations
                          of the Commission with respect to registration
                          statements on Form S-3; and said unaudited financial
                          statements are not in conformity with generally
                          accepted accounting principles applied on a basis
                          substantially consistent with that of the audited
                          financial statements included in the Registration
                          Statement and the Prospectuses; or





                                      -17-
<PAGE>   18
                                  (2)      with respect to the period
                          subsequent to September 30, 1996, there were any
                          changes, at a specified date not more than five
                          business days prior to the date of the letter, in the
                          long-term debt of the Company and its subsidiaries or
                          capital stock of the Company or decreases in the
                          stockholders' equity of the Company as compared with
                          the amounts shown on the September 30, 1996
                          consolidated balance sheet included in the
                          Registration Statement and the Prospectus, or for the
                          period from October 1, 1990 to such specified date
                          there were any decreases, as compared with the
                          corresponding period in the preceding year in net
                          revenues or income before income taxes or in total or
                          per share amounts of net income of the Company and
                          its subsidiaries, except in all instances for changes
                          or decreases set forth in such letter, in which case
                          the letter shall be accompanied by an explanation by
                          the Company as to the significance thereof unless
                          said explanation is not deemed necessary by the
                          International Representatives;

                          (iii)   they have performed certain other specified
                 procedures as a result of which they determined that certain
                 information of an accounting, financial or statistical nature
                 (which is limited to accounting, financial or statistical
                 information derived from the general accounting records of the
                 Company and its subsidiaries) set forth in the Registration
                 Statement and the Prospectus; and

                          (iv)    on the basis of a reading of the unaudited
                 pro forma financial statements included in the Registration
                 Statement and the Prospectuses (the "pro forma financial
                 statements"); carrying out certain specified procedures;
                 inquiries of certain officials of the Company and the
                 Intercoast Entities who have responsibility for financial and
                 accounting matters; and proving the arithmetic accuracy of the
                 application of the pro forma adjustments to the historical
                 amounts in the pro forma financial statements, nothing came to
                 their attention which caused them to believe that the pro
                 forma financial statements do not comply in form in all
                 material respects with the applicable accounting requirements
                 of Rule 11-02 of Regulation S-X or that the pro forma
                 adjustments have not been properly applied to the historical
                 amounts in the compilation of such statements.

         References to the International Prospectus in this paragraph (f)
         includes any supplement thereto at the date of the letter.

                 (g)      Subsequent to the Execution Time or, if earlier, the
         dates as of which information is given in the Registration Statement
         (exclusive of any amendment thereof) and the Prospectuses (exclusive
         of any supplement thereto), there shall not have been (i) any change
         or decrease specified in the letter or letters referred to in
         paragraph (f) of this Section 6 or (ii) any change, or any development
         involving a prospective change, in or affecting the business or
         properties of the Company and its subsidiaries the effect of which, in
         any case referred to in clause (i) or (ii) above,





                                      -18-
<PAGE>   19
         is, in the judgment of the International Representatives, so material
         and adverse as to make it impractical or inadvisable to proceed with
         the offering or delivery of the Securities as contemplated by the
         Registration Statement (exclusive of any amendment thereof) and the
         Prospectuses (exclusive of any supplement thereto).

                 (h)      At the Execution Time, the Company shall have
         furnished to the International Representatives a letter substantially
         in the form of Exhibit A hereto from each officer and director of the
         Company addressed to the International Representatives, in which each
         such person agrees not to offer, sell or contract to sell, or
         otherwise dispose of, directly or indirectly, or announce an offering
         of, any shares of Common Stock beneficially owned by such person or
         any securities convertible into, or exchangeable for, shares of Common
         Stock for a period of 90 days following the Execution Time without the
         prior written consent of Salomon Brothers Inc, other than shares of
         Common Stock disposed of as bona fide gifts.

                 (i)      Subsequent to the Execution Time, there shall not
         have been any decrease in the rating of any of the Company's debt
         securities by any "nationally recognized statistical rating
         organization" (as defined for purposes of Rule 436(g) under the Act)
         or any notice given of any intended or potential decrease in any such
         rating or of a possible change in any such rating that does not
         indicate the direction of the possible change.

                 (j)      Prior to the Closing Date, the Company shall have
         furnished to the International Representatives such further
         information, certificates and documents as the International
         Representatives may reasonably request.

                 (k)      The closing of the purchase of the U.S. Securities to
         be issued and sold by the Company pursuant to the U.S. Underwriting
         Agreement shall occur concurrently with the closing described herein.

         If any of the conditions specified in this Section 6 shall not have
been fulfilled in all material respects when and as provided in this Agreement,
or if any of the opinions and certificates mentioned above or elsewhere in this
Agreement shall not be in all material respects reasonably satisfactory in form
and substance to the International Representatives and counsel for the
International Underwriters, this Agreement and all obligations of the
International Underwriters hereunder may be canceled at, or at any time prior
to, the Closing Date by the International Representatives.  Notice of such
cancellation shall be given to the Company and in writing or by telephone or
telegraph confirmed in writing.

         7.      REIMBURSEMENT OF INTERNATIONAL UNDERWRITERS' EXPENSES.  If the
sale of the Securities provided for herein is not consummated because any
condition to the obligations of the Underwriters set forth in Section 6 hereof
is not satisfied, because of any termination pursuant to Section 10 hereof or
because of any refusal, inability or failure on the part of the Company to
perform any agreement herein or comply with any provision hereof other than by
reason of a default by any of the International Underwriters, the Company will
reimburse the International Underwriters severally upon demand for all





                                      -19-
<PAGE>   20
out-of-pocket expenses (including reasonable fees and disbursements of counsel)
that shall have been incurred by them in connection with the proposed purchase
and sale of the Securities.

         8.       INDEMNIFICATION AND CONTRIBUTION.

                 (a)      The Company agrees to indemnify and hold harmless
each International Underwriter, the directors, officers, employees and agents
of each International Underwriter and each person who controls any
International Underwriter within the meaning of either the Act or the Exchange
Act against any and all losses, claims, damages or liabilities, joint or
several, to which they or any of them may become subject under the Act, the
Exchange Act or other Federal or state statutory law or regulation, at common
law or otherwise, insofar as such losses, claims, damages or liabilities (or
actions in respect thereof) arise out of or are based upon any untrue statement
or alleged untrue statement of a material fact contained in the registration
statement for the registration of the Securities as originally filed or in any
amendment thereof, or in any U.S. or International Preliminary Prospectus or in
either of the Prospectuses, or in any amendment thereof or supplement thereto,
or arise out of or are based upon the omission or alleged omission to state
therein a material fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each such
indemnified party, as incurred, for any legal or other expenses reasonably
incurred by them in connection with investigating or defending any such loss,
claim, damage, liability or action; provided, however, that the Company will
not be liable in any such case to the extent that any such loss, claim, damage
or liability arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made therein in
reliance upon and in conformity with written information furnished to the
Company by or on behalf of any International Underwriter through the
International Representatives specifically for inclusion therein. This
indemnity agreement will be in addition to any liability which the Company may
otherwise have.

                 (b)      Each International Underwriter severally agrees to
indemnify and hold harmless the Company, each of its directors, each of its
officers who signs the Registration Statement, and each person who controls the
Company within the meaning of either the Act or the Exchange Act, to the same
extent as the foregoing indemnity from the Company to each International
Underwriter, but only with reference to written information relating to such
International Underwriter furnished to the Company by or on behalf of such
International Underwriter through the International Representatives
specifically for inclusion in the documents referred to in the foregoing
indemnity.  This indemnity agreement will be in addition to any liability which
any International Underwriter may otherwise have.  The Company acknowledges
that the statements set forth in the last paragraph of the cover page and under
the heading "Underwriting" in any U.S. or International Preliminary Prospectus
and the Prospectus constitute the only information furnished in writing by or
on behalf of the several International Underwriters for inclusion in any U.S.
or International Preliminary Prospectus or the Prospectuses, and you, as the
International Representatives, confirm that such statements are correct.





                                      -20-
<PAGE>   21
                 (c)      Promptly after receipt by an indemnified party under
this Section 8 of notice of the commencement of any action, such indemnified
party will, if a claim in respect thereof is to be made against the
indemnifying party under this Section 8, notify the indemnifying party in
writing of the commencement thereof; but the failure so to notify the
indemnifying party (i) will not relieve it from liability under paragraph (a)
or (b) above unless and to the extent it did not otherwise learn of such action
and such failure results in the forfeiture by the indemnifying party of
substantial rights and defenses and (ii) will not, in any event, relieve the
indemnifying party from any obligations to any indemnified party other than the
indemnification obligation provided in paragraph (a) or (b) above.  The
indemnifying party shall be entitled to appoint counsel of the indemnifying
party's choice at the indemnifying party's expense to represent the indemnified
party in any action for which indemnification is sought (in which case the
indemnifying party shall not thereafter be responsible for the fees and
expenses of any separate counsel retained by the indemnified party or parties
except as set forth below); provided, however, that such counsel shall be
satisfactory to the indemnified party. Notwithstanding the indemnifying party's
election to appoint counsel to represent the indemnified party in an action,
the indemnified party shall have the right to employ separate counsel
(including local counsel), and the indemnifying party shall bear the reasonable
fees, costs and expenses of such separate counsel if (i) the use of counsel
chosen by the indemnifying party to represent the indemnified party would
present such counsel with a conflict of interest, (ii) the actual or potential
defendants in, or targets of, any such action include both the indemnified
party and the indemnifying party and the indemnified party shall have
reasonably concluded that there may be legal defenses available to it and/or
other indemnified parties which are different from or additional to those
available to the indemnifying party, (iii) the indemnifying party shall not
have employed counsel satisfactory to the indemnified party to represent the
indemnified party within a reasonable time after notice of the institution of
such action or (iv) the indemnifying party shall authorize the indemnified
party to employ separate counsel at the expense of the indemnifying party.  An
indemnifying party will not, without the prior written consent of the
indemnified parties, settle or compromise or consent to the entry of any
judgment with respect to any pending or threatened claim, action, suit or
proceeding in respect of which indemnification or contribution may be sought
hereunder (whether or not the indemnified parties are actual or potential
parties to such claim or action) unless such settlement, compromise or consent
includes an unconditional release of each indemnified party from all liability
arising out of such claim, action, suit or proceeding.

                 (d)      In the event that the indemnity provided in paragraph
(a) or (b) of this Section 8 is unavailable to or insufficient to hold harmless
an indemnified party for any reason, the Company and the International
Underwriters agree to contribute to the aggregate losses, claims, damages and
liabilities (including legal or other expenses reasonably incurred in
connection with investigating or defending same) (collectively, "Losses") to
which the Company and one or more of the International Underwriters may be
subject in such proportion as is appropriate to reflect the relative benefits
received by the Company and by the International Underwriters from the offering
of the Securities; provided, however, that in no case shall any  (except as may
be provided in any agreement among underwriters relating to the offering of the
Securities) be responsible for any amount in excess of the underwriting
discount or commission applicable to the Securities





                                      -21-
<PAGE>   22
purchased by such  hereunder.  If the allocation provided by the immediately
preceding sentence is unavailable for any reason, the Company and the
International Underwriters shall contribute in such proportion as is
appropriate to reflect not only such relative benefits but also the relative
fault of the Company and of the International Underwriters in connection with
the statements or omissions which resulted in such Losses as well as any other
relevant equitable considerations.  Benefits received by the Company shall be
deemed to be equal to the total net proceeds from the offering (before
deducting expenses) received by the Company and benefits received by the
International Underwriters shall be deemed to be equal to the total
underwriting discounts and commissions, in each case as set forth on the cover
page of the International Prospectus. Relative fault shall be determined by
reference to whether any alleged untrue statement or omission relates to
information provided by the Company or the International Underwriters.  The
Company and the International Underwriters agree that it would not be just and
equitable if contribution were determined by pro rata allocation or any other
method of allocation which does not take account of the equitable
considerations referred to above.  Notwithstanding the provisions of this
paragraph (d), no person guilty of fraudulent misrepresentation (within the
meaning of Section 11(f) of the Act) shall be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation.  For purposes
of this Section 8, each person who controls a International Underwriter within
the meaning of either the Act or the Exchange Act and each director, officer,
employee and agent of an International Underwriter shall have the same rights
to contribution as such  and each person who controls the Company within the
meaning of either the Act or the Exchange Act, each officer of the Company who
shall have signed the Registration Statement and each director of the Company
shall have the same rights to contribution as the Company, subject in each case
to the applicable terms and conditions of this paragraph (d).

         9.      DEFAULT BY A INTERNATIONAL UNDERWRITER.  If any one or more
International Underwriters shall fail to purchase and pay for any of the
Securities agreed to be purchased by such International Underwriter or
International Underwriters hereunder and such failure to purchase shall
constitute a default in the performance of its or their obligations under this
Agreement, the remaining International Underwriters shall be obligated
severally to take up and pay for (in the respective proportions which the
amount of International Securities set forth opposite their names in Schedule I
hereto bears to the aggregate amount of International Securities set forth
opposite the names of all the remaining International Underwriters) the
International Securities which the defaulting International Underwriter or
International Underwriters agreed but failed to purchase; provided, however,
that in the event that the aggregate amount of International Securities which
the defaulting International Underwriter or International Underwriters agreed
but failed to purchase shall exceed 10% of the aggregate amount of
International Securities set forth in Schedule I hereto, the remaining
International Underwriters shall have the right to purchase all, but shall not
be under any obligation to purchase any, of the International Securities, and
if such nondefaulting International Underwriters do not purchase all the
International Securities, this Agreement will terminate without liability to
any nondefaulting International Underwriter or the Company. In the event of a
default by any International Underwriter as set forth in this Section 9, the
Closing Date shall be postponed for such period, not exceeding seven days, as
the International Representatives shall determine in





                                      -22-
<PAGE>   23
order that the required changes in the Registration Statement and the
International Prospectus or in any other documents or arrangements may be
effected. Nothing contained in this Agreement shall relieve any defaulting
International Underwriter of its liability, if any, to the Company and any
nondefaulting International Underwriter for damages occasioned by its default
hereunder.

         10.     TERMINATION.  This Agreement shall be subject to termination
in the absolute discretion of the International Representatives, by notice
given to the Company prior to delivery of and payment for the International
Securities, if prior to such time (i) trading in the Company's Common Stock
shall have been suspended by the Commission or trading in securities generally
on the New York Stock Exchange shall have been suspended or limited or minimum
prices shall have been established on such Exchange, (ii) a banking moratorium
shall have been declared either by Federal or New York State authorities or
(iii) there shall have occurred any outbreak or escalation of hostilities,
declaration by the United States of a national emergency or war or other
calamity or crisis the effect of which on financial markets is such as to make
it, in the judgment of the International Representatives, impracticable or
inadvisable to proceed with the offering or delivery of the Securities as
contemplated by the International Prospectus (exclusive of any supplement
thereto).

         11.     REPRESENTATIONS AND INDEMNITIES TO SURVIVE.  The respective
agreements, representations, warranties, indemnities and other statements of
the Company or its officers and of the International Underwriters set forth in
or made pursuant to this Agreement will remain in full force and effect,
regardless of any investigation made by or on behalf of any International
Underwriter or the Company or any of the officers, directors or controlling
persons referred to in Section 8 hereof, and will survive delivery of and
payment for the International Securities.  The provisions of Sections 7 and 8
hereof shall survive the termination or cancellation of this Agreement.

         12.     NOTICES.  All communications hereunder will be in writing and
effective only on receipt, and, if sent to the International Representatives,
will be mailed, delivered or telegraphed and confirmed to them, care of Salomon
Brothers International Limited, at Victoria Plaza, 111 Buckingham Road, London
SW1W 0SB ENGLAND; or, if sent to the Company, will be mailed, delivered or
telegraphed and confirmed to it at attention of the legal department.

         13.     SUCCESSORS.  This Agreement will inure to the benefit of and
be binding upon the parties hereto and their respective successors and the
officers and directors and controlling persons referred to in Section 8 hereof,
and no other person will have any right or obligation hereunder.

         14.     APPLICABLE LAW.  This Agreement will be governed by and
construed in accordance with the laws of the State of New York.





                                      -23-
<PAGE>   24
         If the foregoing is in accordance with your understanding of our
agreement, please sign and return to us the enclosed duplicate hereof,
whereupon this letter and your acceptance shall represent a binding agreement
among the Company and the several International Underwriters.

                                          Very truly yours,                   
                                          
                                          KCS ENERGY, INC.                    
                                          
                                          
                                          By                                  
                                            -------------------------------  
                                            Name:                          
                                            Title:                         


The foregoing Agreement is hereby confirmed
and accepted as of the date first above written.

SALOMON BROTHERS INTERNATIONAL LIMITED
DILLON, READ & CO. INC.
PRUDENTIAL-BACHE SECURITIES
MORGAN KEEGAN & COMPANY, INC.
SOUTHCOAST CAPITAL CORPORATION

BY:      SALOMON BROTHERS INC


By
  ---------------------------------------
     Vice President

For themselves and the other several International
Underwriters named in Schedule I to the foregoing
Agreement.





                                      -24-
<PAGE>   25
                                   SCHEDULE I


<TABLE>                                     
<CAPTION>                                   
                                                         NUMBER OF SHARES OF
                                                       UNDERWRITTEN SECURITIES
INTERNATIONAL UNDERWRITERS                                 TO BE PURCHASED
- ---------------------------                            ------------------------
<S>                                                    <C>
Salomon Brothers International Limited  . . . . . .
Dillon, Read & Co. Inc. . . . . . . . . . . . . . .
Prudential-Bache Securities.  . . . . . . . . . . .
Morgan Keegan & Company, Inc. . . . . . . . . . . .
Southcoast Capital Corporation  . . . . . . . . . .
                                            
                                            
                                                                        
                                                             -----------
                 Total  . . . . . . . . . . . . . .          600,000    
                                                             ===========
</TABLE>                                    
                                                




                                      -25-
<PAGE>   26
                                  SCHEDULE II

Subsidiaries





                                      -26-
<PAGE>   27
                                                                       EXHIBIT A



                                KCS ENERGY, INC.

                        Public Offering of Common Stock

                                                                          , 1996

Salomon Brothers Inc
Dillon, Read & Co. Inc.
Morgan Keegan & Company, Inc.
Prudential Securities Inc.
Southcoast Capital Corporation
         As Representatives of the several U.S. Underwriters
         and
Salomon Brothers International Limited
Dillon, Read & Co. Inc.
Prudential-Bache Securities
Morgan Keegan & Company, Inc.
Southcoast Capital Corporation
         As International Representatives of the several
         International Underwriters

c/o Salomon Brothers Inc
Seven World Trade Center
New York, New York  10048

Dear Sirs:

         This letter is being delivered to you in connection with the proposed
U.S. Underwriting Agreement (the "U.S.  Underwriting Agreement") and
International Underwriting Agreement (together with the U.S. Underwriting
Agreement the "Underwriting Agreements"), between KCS Energy, Inc., a Delaware
corporation (the "Company"), and each of you as respective representatives of a
group of U.S. Underwriters and International Underwriters named therein
(collectively, the "Underwriters"), relating to an underwritten public offering
of Common Stock, $.01 par value (the "Common Stock"), of the Company.

         In order to induce you and the other Underwriters to enter into the
Underwriting Agreements, the undersigned agrees not to offer, sell or contract
to sell, or otherwise dispose of, directly or indirectly, or announce an
offering of, any shares of Common Stock beneficially owned by the undersigned
or any securities convertible into, or exchangeable for, shares of Common Stock
for a period of 90 days following the day on which the Underwriting Agreements
are executed without the prior consent of Salomon Brothers Inc and Salomon
Brothers International Limited, other than shares of Common Stock disposed of
as bona fide gifts.





                                      -27-
<PAGE>   28
         If for any reason the Underwriting Agreements shall be terminated 
prior to the Closing Date (as defined in the Underwriting Agreements), the
agreement set forth above shall likewise be terminated.

                                      Yours very truly,
                            
                            
                                      ------------------------------------
                                      Name:
                                           -------------------------------
                                      Address:
                                              ----------------------------

                                              ----------------------------

                            




                                      -28-
<PAGE>   29
                                                                       EXHIBIT B

List of Persons to sign lock-up letter:

James W. Christmas
C.R. Devine
Henry A. Jurand
Harry Lee Stout
William E. Warnock, Jr.
G. Stanton Geary
Stewart B. Kean
James E. Murphy, Jr.
Robert G. Raynolds
Joel D. Siegel
Christopher A. Viggiano





                                      -29-

<PAGE>   1

                                                                       EXHIBIT 5

             [Letterhead of Mayor, Day, Caldwell & Keeton, L.L.P.]

                               November 15, 1996


KCS Energy, Inc.
379 Thornall Street
Edison, New Jersey 08837

Ladies and Gentlemen:

         We have acted as counsel for KCS Energy, Inc. (the "Company") in
connection with the registration and proposed sale of an aggregate of 3,000,000
shares (the "Shares") of Common Stock, par value $.01 per share, of the Company
("Common Stock"), together with up to 450,000 additional shares of such Common
Stock (the "Additional Shares") to be sold pursuant to the possible exercise of
over-allotment options, all as described in the Company's Registration
Statement on Form S-3, Registration No. 333-15581, filed with the Securities
and Exchange Commission under the Securities Act of 1933, as amended
("Registration Statement").  In such capacity, we have reviewed the Certificate
of Incorporation and Bylaws of the Company and have examined all statutes and
other records, instruments and documents pertaining to the Company that we have
deemed necessary to examine for the purposes of this opinion.

         Based upon our examination as aforesaid, we are of the opinion that:

         1.      The Company is a corporation duly incorporated, validly
                 existing and in good standing under the laws of the State of
                 Delaware; and

         2.      Upon the sale of the Shares and the Additional Shares for the
                 consideration approved by the Company's Board of Directors and
                 in accordance with the terms of the Underwriting Agreements
                 between the Company and the Underwriters named therein, such
                 Shares and Additional Shares will be duly authorized, validly
                 issued, fully paid and nonassessable shares of the Common
                 Stock.

         We hereby consent to the filing of this opinion with the Securities
and Exchange Commission as an exhibit to the Registration Statement and to the
use of our name in the Registration Statement under the caption "Legal
Matters."

                                        Very truly yours,



                                        Mayor, Day, Caldwell & Keeton, L.L.P.




<PAGE>   1
 
                                                                    EXHIBIT 23.1
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
     As independent public accountants, we hereby consent to the use of our
reports and all references to our firm included in or made a part of this
Registration Statement. In addition, we hereby consent to the incorporation by
reference in this Registration Statement of our report dated February 29, 1996
included in KCS Energy, Inc.'s Form 10-K for the year ended December 31, 1995.
 
ARTHUR ANDERSEN LLP
 
New York, New York
   
November 15, 1996
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission