PACIFIC SELECT EXEC SEPARATE ACCT PACIFIC MUTUAL LIFE INS
497, 1997-09-03
Previous: PACIFIC SELECT EXEC SEPARATE ACCT PACIFIC MUTUAL LIFE INS, 497, 1997-09-03
Next: PACIFIC SELECT EXEC SEPARATE ACCT PACIFIC MUTUAL LIFE INS, 497, 1997-09-03



<PAGE>
 
 
                        [LOGO of PACIFIC SELECT CHOICE]
 
                    Flexible Premium Variable Universal Life
 
                                PROSPECTUSES FOR
 
                             PACIFIC SELECT CHOICE
 
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
 
                                   ISSUED BY
 
                         PACIFIC LIFE INSURANCE COMPANY
 
                               DATED MAY 1, 1997
 
                       AS SUPPLEMENTED SEPTEMBER 2, 1997
 
                                --------------
 
                              PACIFIC SELECT FUND
 
                               DATED MAY 1, 1997
 
                       AS SUPPLEMENTED SEPTEMBER 2, 1997
 
<PAGE>
 
                             PACIFIC SELECT CHOICE
 
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
 
                    ISSUED BY PACIFIC LIFE INSURANCE COMPANY
 
                        SUPPLEMENT DATED MAY 1, 1997 TO
                          PROSPECTUS DATED MAY 1, 1997
 
  The attached prospectus describes two death benefit qualification tests
available in connection with the Pacific Select Choice Flexible Premium
Variable Life Insurance Policy ("Policy")--the cash value accumulation test and
the guideline premium test. As of the date of this supplement to the
prospectus, the cash value accumulation test is not yet available.
- --------------------------------------------------------------------------------
<PAGE>
 
 
                                             PROSPECTUS
 
                                        PACIFIC SELECT CHOICE
 
                                   FLEXIBLE PREMIUM VARIABLE LIFE
                                          INSURANCE POLICY
 
                                  ISSUED BY PACIFIC LIFE INSURANCE
                                               COMPANY
                                      700 NEWPORT CENTER DRIVE
                                  NEWPORT BEACH, CALIFORNIA 92660
[LOGO OF PACIFIC SELECT CHOICE]             1-800-800-7681
 
   This prospectus describes Pacific Select Choice--a Flexible Premium Variable
 Life Insurance Policy (individually, the "Policy," and collectively, the
 "Policies") offered by Pacific Life Insurance Company ("Pacific Life," "we,"
 "us," "you," or "our", formerly known as Pacific Mutual Life Insurance
 Company). The Policy, for so long as it remains in force, provides lifetime
 insurance protection on the Insured named in the Policy through the Maturity
 Date. The Policy permits the Policyholder ("Policy Owner," "Owner," "you," or
 "your"), subject to certain restrictions, to vary the frequency and amount of
 premium payments and to decrease the death benefit payable under the Policy. A
 Policy may also be surrendered for its Cash Surrender Value less outstanding
 Policy Debt.
 
   Net premium payments may be allocated at your discretion to one or more of
 the Investment Options available to you. Each of the Variable Investment
 Options ("Variable Accounts") is a subaccount of our separate account called
 the Pacific Select Exec Separate Account (the "Separate Account"). Any portion
 of a net premium allocated to one or more of the Variable Accounts available
 to you is invested in the corresponding Portfolios of the Pacific Select Fund
 (the "Fund"):
 
<TABLE>
      <S>                              <C>
      Money Market Portfolio           Equity Income Portfolio
      High Yield Bond Portfolio        Multi-Strategy Portfolio
      Managed Bond Portfolio           Equity Portfolio
      Government Securities Portfolio  Bond and Income Portfolio
      Growth Portfolio                 Equity Index Portfolio
      Aggressive Equity Portfolio      International Portfolio
      Growth LT Portfolio              Emerging Markets Portfolio
</TABLE>
 
   A fixed option called the Fixed Account is also available. Your Accumulated
 Value in the Fixed Account will accrue interest at an interest rate that is
 guaranteed by us. This prospectus generally describes only the portion of the
 Policy involving the Separate Account. For a brief summary of the Fixed
 Account, see "The Fixed Account," page 35.
 
   To the extent that all or a portion of net premium payments are allocated to
 the Separate Account, the Accumulated Value under the Policy will vary based
 upon the investment performance of the Variable Accounts to which the
 Accumulated Value is allocated. No minimum amount of Accumulated Value is
 guaranteed.
 
   The Policy permits you to have one or two elections in determining the death
 benefit under a Policy. First, you will choose from two death benefit
 qualification tests--the cash value accumulation test or the guideline premium
 test. If you choose the guideline premium test, the Policy also permits you to
 choose from two death benefit options: under one option, the death benefit
 remains fixed at the Face Amount you choose (or, if greater, it equals
 Accumulated Value multiplied by a certain percentage) (Option A); under the
 other option, the death benefit equals the Face Amount plus Accumulated Value
 (or, if greater, Accumulated Value multiplied by a certain percentage) (Option
 B). Under any election or option, for so long as the Policy remains in force,
 the death benefit will never be less than the current Face Amount.
 
   It may not be advantageous to replace existing insurance with the Policy.
 The Policy may be returned according to the terms of its Free-Look Right (see
 "Right to Examine a Policy--Free-Look Right," page 25).
 
                                --------------
 
   THESE SECURITIES HAVE NOT  BEEN APPROVED OR  DISAPPROVED BY THE  SECURITIES
     AND EXCHANGE COMMISSION NOR  HAS THE COMMISSION  PASSED UPON THE  ACCU-
       RACY OR  ADEQUACY OF  THIS PROSPECTUS.  ANY REPRESENTATION  TO  THE
         CONTRARY IS A CRIMINAL OFFENSE.
 
                                --------------
 
   THIS PROSPECTUS  IS ACCOMPANIED  BY THE  CURRENT PROSPECTUS  FOR THE  PACIFIC
 SELECT FUND.  BOTH  PROSPECTUSES SHOULD  BE  READ CAREFULLY  AND  RETAINED  FOR
 FUTURE REFERENCE.
 
              DATE: MAY 1, 1997 AS SUPPLEMENTED SEPTEMBER 2, 1997
 
                                --------------
 
   THE POLICY IS NOT AVAILABLE IN ALL STATES. THIS PROSPECTUS DOES NOT
 CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH SUCH OFFERING MAY NOT BE
 LAWFULLY MADE. NO PERSON IS AUTHORIZED TO MAKE ANY REPRESENTATIONS IN
 CONNECTION WITH THIS OFFERING OTHER THAN AS CONTAINED IN THIS PROSPECTUS, THE
 FUND'S PROSPECTUS OR THE STATEMENT OF ADDITIONAL INFORMATION OF THE FUND OR
 ANY SUPPLEMENT THERETO.
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
IMPORTANT TERMS............................................................   4
SUMMARY OF THE POLICY......................................................   6
  Purpose Of The Policy....................................................   6
  Policy Values............................................................   6
  The Death Benefit........................................................   6
  Premium Features.........................................................   6
  Investment Options.......................................................   7
  Transfer Of Accumulated Value............................................   7
  Policy Loans.............................................................   7
  Free-Look Right..........................................................   8
  Surrender Right..........................................................   8
  Partial Withdrawal Benefit...............................................   8
  Charges and Deductions...................................................   8
  Fund Annual Expenses After Expense Limitation............................  10
  Tax Treatment Of Increases In Accumulated Value..........................  11
  Tax Treatment Of Death Benefit...........................................  11
  Contacting Pacific Life And Timing Of Transactions.......................  11
INFORMATION ABOUT PACIFIC LIFE, THE SEPARATE ACCOUNT AND THE FUND..........  12
  Pacific Life Insurance Company...........................................  12
  Pacific Select Exec Separate Account.....................................  12
  The Pacific Select Fund..................................................  13
  The Investment Adviser And Portfolio Managers............................  14
THE POLICY.................................................................  15
  Application For A Policy.................................................  15
  Premiums.................................................................  15
  Allocation Of Net Premiums...............................................  16
  Portfolio Rebalancing....................................................  17
  Dollar Cost Averaging Option.............................................  17
  Transfer Of Accumulated Value............................................  18
  Death Benefit............................................................  18
  Changes In Guideline Premium Test Death Benefit Option...................  20
  Change in Death Benefit By Us............................................  21
  Decrease In Face Amount..................................................  21
  Policy Values............................................................  21
  Determination Of Accumulated Value.......................................  22
  Policy Loans.............................................................  22
  Benefits At Maturity.....................................................  23
  Surrender................................................................  23
  Partial Withdrawal Benefit...............................................  24
  Right To Examine A Policy--Free-Look Right...............................  25
  Lapse....................................................................  25
  Reinstatement............................................................  26
CHARGES AND DEDUCTIONS.....................................................  26
  Premium Load.............................................................  26
  Sales Load Refund........................................................  26
  Deductions From Accumulated Value........................................  27
  Underwriting Surrender Charge............................................  28
  Withdrawal Fee...........................................................  28
  Corporate and Other Purchasers...........................................  29
</TABLE>
 
                                       2
<PAGE>
 
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
  Other Charges............................................................  29
  Guarantee Of Certain Charges.............................................  29
OTHER INFORMATION..........................................................  29
  Federal Income Tax Considerations........................................  29
  Charge For Our Income Taxes..............................................  32
  Voting Of Fund Shares....................................................  33
  Disregard Of Voting Instructions.........................................  33
  Confirmation Statements And Other Reports To Owners......................  33
  Substitution Of Investments..............................................  34
  Changes To Comply With Law...............................................  34
PERFORMANCE INFORMATION....................................................  34
THE FIXED ACCOUNT..........................................................  35
  General Description......................................................  35
  Death Benefit............................................................  36
  Policy Charges...........................................................  36
  Transfers, Surrenders, Withdrawals, And Policy Loans.....................  36
MORE ABOUT THE POLICY......................................................  37
  Ownership................................................................  37
  Beneficiary..............................................................  37
  The Contract.............................................................  37
  Payments.................................................................  37
  Assignment...............................................................  37
  Errors On The Application................................................  38
  Incontestability.........................................................  38
  Payment In Case Of Suicide...............................................  38
  Participating............................................................  38
  Policy Illustrations.....................................................  38
  Payment Plan.............................................................  38
  Optional Insurance Benefits And Other Policies...........................  38
  Life Insurance Retirement Plans..........................................  39
  Risks of Life Insurance Retirement Plans.................................  39
  Distribution Of The Policy...............................................  40
MORE ABOUT PACIFIC LIFE....................................................  41
  Management...............................................................  41
  State Regulation.........................................................  43
  Telephone Transfer And Loan Privileges...................................  43
  Legal Proceedings........................................................  43
  Legal Matters............................................................  44
  Registration Statement...................................................  44
  Independent Auditors.....................................................  44
  Financial Statements.....................................................  44
APPENDIX A.................................................................  84
APPENDIX B.................................................................  85
ILLUSTRATIONS..............................................................  86
</TABLE>
 
 
                                       3
<PAGE>
 
                                IMPORTANT TERMS
 
Accumulated Value--The total value of the amounts in the Investment Options
for the Policy as well as any amount set aside in the Loan Account, including
any accrued earned interest, as of any Valuation Date.
 
Accumulation Period--The period between the Policy Date and the Maturity Date
of your Policy.
 
Age--The Insured's age as of his or her nearest birthday as of the Policy
Date, increased by the number of complete Policy Years elapsed.
 
Beneficiary--The person or persons you name in the application or by proper
later designation to receive the death benefit proceeds upon the death of the
Insured.
 
Cash Surrender Value--The Accumulated Value less the underwriting surrender
charge.
 
Face Amount--The minimum death benefit for so long as the Policy remains in
force. The Face Amount may be decreased under certain circumstances.
 
Fixed Account--An account that is part of our General Account to which all or
a portion of net premium payments may be allocated for accumulation at a fixed
rate of interest (which may not be less than 4.0%) declared by us.
 
General Account--All of our assets other than those allocated to the Separate
Account or to any of our other segregated separate accounts.
 
Guideline Annual Premium--A hypothetical premium that is used in the
measurement of any sales load refund upon surrender or lapse of the Policy
during the first two years after issuance. The Guideline Annual Premium is
equal to the premium that would be payable under a Policy for one year if the
Policy Owner were to pay level annual premiums for the life of the Policy,
taking into account fees and charges under the Policy (including charges, if
any, for substandard risks and optional insurance benefits) and assuming net
investment earnings at an annual rate of 5% or, if greater, the rate or rates
guaranteed in the Policy at issuance.
 
Home Office--The Policy Benefits and Services Department at our main office at
700 Newport Center Drive, Newport Beach, California 92660.
 
Insured--The person upon whose life the Policy is issued and whose death is
the contingency upon which the death benefit proceeds are payable.
 
Investment Option--A Variable Account or the Fixed Account.
 
Loan Account--An account to which amounts are transferred from the Investment
Options as collateral for Policy loans.
 
Maturity Date--The Policy Anniversary on which the Insured is Age 100. The
Maturity Date may be extended beyond Age 100 at your written request, in which
case reserves, cost of insurance rates, and any other calculations depending
on the Insured's Age will be based on Age 99.
 
Monthly Payment Date--The day each month on which the monthly deduction is due
against the Accumulated Value. The first Monthly Payment Date is the Policy
Date.
 
Net Cash Surrender Value--The Cash Surrender Value less Policy Debt.
 
Planned Periodic Premium--The premium determined by you as a level amount
planned to be paid at fixed intervals over a specified period of time.
 
Policy Date--The date used to determine the Monthly Payment Date, Policy
Months, Policy Years, and Policy Monthly, Quarterly, Semi-annual and Annual
Anniversaries. It is usually the date the initial premium is received at our
Home Office, although it will never be the 29th, 30th, or 31st of any month.
The term "Issue Date" is substituted for Policy Date with respect to Policies
issued to residents of the Commonwealth of Massachusetts.
 
                                       4
<PAGE>
 
Policy Debt--The unpaid Policy loan balance including accrued loan interest
charged.
 
Policyholder, Policy Owner, Owner, you or your--The person who owns the
Policy. The Policy Owner will be the Insured unless otherwise stated in the
application. If your Policy has been absolutely assigned, the assignee becomes
the Owner. A collateral assignee is not the Owner.
 
Target Premium--A hypothetical premium that is used in the measurement of
sales load under the Policy. The Target Premium varies with the death benefit
election, the Age of the Insured at issue, and the sex of the Insured (unless
unisex rates are required by law). The Target Premium will be equal to or less
than the Guideline Annual Premium. The Target Premium is shown in the Policy.
 
Valuation Date--Each date on which the Separate Account is valued, which
currently includes each day that the New York Stock Exchange is open for
trading and on which our administrative offices are open. The New York Stock
Exchange is closed on weekends and on: New Year's Day, Presidents' Day, Good
Friday, Memorial Day, July Fourth, Labor Day, Thanksgiving Day, and Christmas
Day. Our administrative offices are normally not open on the following: the
Monday before New Year's Day, July Fourth, or Christmas Day if any of these
holidays falls on a Tuesday; the Tuesday before Christmas Day if that holiday
falls on a Wednesday; the Friday after New Year's Day, July Fourth or
Christmas Day if any of these holidays falls on a Thursday; and the Friday
after Thanksgiving. If any transaction or event called for under a Policy is
scheduled to occur on a day that is not a Valuation Date, such transaction or
event will be deemed to occur on the next following Valuation Date unless
otherwise specified.
 
Valuation Period--The period that starts at the close of a Valuation Date and
ends at the close of the next succeeding Valuation Date.
 
Variable Account--A separate account of ours or a subaccount of such a
separate account, which is used only to support the variable death benefits
and policy values of variable life insurance policies, and the assets of which
are segregated from our General Account and our other separate accounts. The
Pacific Select Exec Separate Account serves as the funding vehicle for the
Policies. The Money Market Variable Account, High Yield Bond Variable Account,
Managed Bond Variable Account, Government Securities Variable Account, Growth
Variable Account, Aggressive Equity Variable Account, Growth LT Variable
Account, Equity Income Variable Account, Multi-Strategy Variable Account,
Equity Variable Account, Bond and Income Variable Account, Equity Index
Variable Account, International Variable Account, and Emerging Markets
Variable Account are all subaccounts of the Pacific Select Exec Separate
Account.
 
                                       5
<PAGE>
 
                             SUMMARY OF THE POLICY
 
  This summary is intended to provide a brief overview of the more significant
aspects of the Policy. Further detail is provided in this prospectus and in the
Policy. Unless the context indicates otherwise, the discussion in this summary
and the remainder of the prospectus relates to the portion of the Policy
involving the Separate Account. The Fixed Account is briefly described under
"The Fixed Account," on page 35 and in the Policy.
 
PURPOSE OF THE POLICY
 
  The Policy offers you insurance protection on the life of the Insured through
the Maturity Date for so long as your Policy is in force. Like traditional
fixed life insurance, your Policy provides for a death benefit equal to its
Face Amount, accumulation of cash value, and surrender and loan privileges.
Unlike traditional fixed life insurance, your Policy offers a choice of
investment alternatives and an opportunity for your Policy's Accumulated Value
and, if elected by you and under certain circumstances, its death benefit to
grow based on investment results. The Policy is a flexible premium policy, so
that, unlike many other insurance policies and subject to certain limitations,
you may choose the amount and frequency of premium payments.
 
POLICY VALUES
 
  You may allocate net premium payments among the various Investment Options
available to you.
 
  You bear the investment risk on that portion of your net premiums and
Accumulated Value allocated to the Variable Accounts. The death benefit may or
may not increase or decrease depending upon several factors, including the
death benefit election or option you select, although the death benefit will
never decrease below the Face Amount provided your Policy is in force. There is
no guarantee that your Policy's Accumulated Value and death benefit will
increase.
 
  Your Policy will remain in force until the earliest of the Maturity Date, the
death of the Insured, lapse, or a full surrender of your Policy.
 
THE DEATH BENEFIT
 
  You will have one or two elections in determining the death benefit under the
Policy. First, you will choose from two death benefit qualification tests--the
cash value accumulation test or the guideline premium test. Under the cash
value accumulation test, the death benefit will be equal to the Face Amount or,
if greater, Accumulated Value divided by the "net single premium" that would
purchase $1 of future benefits under your Policy. If you choose the guideline
premium test, the Policy also permits you to choose from two death benefit
options. Under Option A, the death benefit will be equal to the Face Amount of
your Policy or, if greater, Accumulated Value multiplied by a death benefit
percentage. Under Option B, the death benefit will be equal to the Face Amount
of your Policy plus the Accumulated Value (determined as of the end of the
Valuation Period during which the Insured dies) or, if greater, Accumulated
Value multiplied by a death benefit percentage. For a discussion of these
elections see "Death Benefit," page 18. If you choose the guideline premium
test you may change the death benefit option among Option A and Option B
subject to certain conditions. See "Death Benefit" and "Changes in Guideline
Premium Test Death Benefit Option," pages 18 and 20, respectively.
 
PREMIUM FEATURES
 
  We require you to pay an initial premium equal to at least 25% of an annual
premium that will be estimated by us. Thereafter, subject to certain
limitations, you may choose the amount and frequency of premium payments. The
Policy, therefore, provides you with the flexibility to vary premium payments
to reflect varying financial conditions.
 
  When applying for a Policy, you will determine a Planned Periodic Premium
that provides for the payment of level premiums over a specified period of
time. You will receive a premium reminder notice, or listbill for
 
                                       6
<PAGE>
 
multiple policies, on an annual, semi-annual, or quarterly basis, or if a
listbill, a monthly basis, at your option; however, you are not required to pay
Planned Periodic Premiums. Premiums may be paid monthly under the Uni-check
electronic funds transfer plan where you authorize us to withdraw premiums from
your checking account each month. The minimum initial premium required must be
paid before the Uni-Check plan will be accepted by us.
 
  The amount, frequency, and period of time over which you pay premiums may
affect whether or not your Policy will be classified as a modified endowment
contract, which is a type of life insurance contract subject to different tax
treatment for certain pre-death distributions. For more information on the tax
treatment of life insurance contracts, including those classified as modified
endowment contracts, see "Federal Income Tax Considerations," page 29.
 
  Payment of the Planned Periodic Premiums will not guarantee that your Policy
will remain in force. Instead, the duration of your Policy depends upon your
Policy's Accumulated Value. Even if Planned Periodic Premiums are paid, your
Policy will lapse any time Accumulated Value less Policy Debt is insufficient
to pay the current monthly deduction and a Grace Period expires without
sufficient payment. Any premium payment must be for at least $50. We also may
reject or limit any premium payment that would result in an immediate increase
in the net amount at risk under the Policy, although such a premium may be
accepted with satisfactory evidence of insurability.
 
INVESTMENT OPTIONS
 
  You may choose to allocate net premium payments to one or more of the
Investment Options available to you.
 
  The Variable Accounts available to you invest in portfolios of a mutual fund
which offers you the opportunity to direct us to invest in diversified
portfolios of stocks, bonds, money market instruments, or a combination of
these securities, or in securities of foreign issuers. Each of the available
Variable Accounts invests exclusively in shares of a designated Portfolio of
the Fund. Each of the Portfolios of the Fund, which are shown in the chart on
page 14, has a different investment objective or objectives. See "The Pacific
Select Fund," page 13.
 
  You may also allocate all or a portion of net premium payments and transfer
Accumulated Value to the Fixed Account. We guarantee that the Accumulated Value
allocated to the Fixed Account will be credited interest monthly at a rate
equivalent to an effective annual rate of 4%, and may in our sole discretion
pay interest in excess of the guaranteed amount. See "The Fixed Account," page
35.
 
TRANSFER OF ACCUMULATED VALUE
 
  You may transfer Accumulated Value among the Variable Accounts, and, subject
to certain other limitations, between the Variable Accounts and the Fixed
Account. Transfers may be made by telephone if a properly completed
Authorization For Telephone Requests has been filed at our Home Office. See
"Transfer of Accumulated Value," page 18.
 
POLICY LOANS
 
  You may borrow from us an amount up to the greater of (1) 90% of your
Policy's Accumulated Value allocated to the Variable Accounts and 100% of
Accumulated Value allocated to the Fixed Account, less any underwriting
surrender charge, or (2) 100% of the product of (a x b/c - d) where (a) equals
your Policy's Accumulated Value less any surrender charge that would be imposed
if your Policy were surrendered on the date the loan is taken and less 12 times
the current monthly deduction; (b) equals 1 plus the annual loan interest rate
credited; (c) equals 1 plus the annual loan interest rate currently charged;
and (d) equals any existing Policy Debt. The minimum loan is $500 ($200 in
Connecticut, $250 in Oregon). Your Policy will be the only security required
for a loan. See "Policy Loans," page 22.
 
                                       7
<PAGE>
 
 
  The amount of any Policy Debt is subtracted from the death benefit or from
your Cash Surrender Value upon surrender. See "Policy Loans," page 22. Your
Policy will lapse when Accumulated Value less Policy Debt is insufficient to
cover the current monthly deduction on a Monthly Payment Date, and a Grace
Period expires without a sufficient premium or repayment of Policy Debt.
 
FREE-LOOK RIGHT
 
  You may return the Policy within the Free-Look Period, which is usually 10
days after you receive it (15 days in Colorado, 20 days in North Dakota, and 30
days if you reside in California and are age 60 or older), 10 days after we
mail or deliver this notice of right of withdrawal included in this prospectus,
or 45 days after the application for the Policy is signed, whichever is latest.
However, in Pennsylvania you have a different Free-Look Right, under which your
Policy may be returned only within 10 days after you receive it. In the event
you return your Policy within the Free-Look Period, except as indicated below,
we will refund any charges deducted from premiums received, any net premiums
received allocated to the Fixed Account, plus the sum of your Policy's
Accumulated Value allocated to the Variable Accounts as of the end of the
Valuation Period in which we receive your Policy, plus any Policy charges and
fees deducted from your Policy's Accumulated Value in the Variable Accounts. We
will allocate any net premiums received according to your allocation
instructions contained in the application, or more recent written instructions,
if any, when the application is approved and your Policy is issued.
 
  If you reside in a state where applicable law so requires, we will refund
premiums received to you if you choose to exercise the Free-Look Right. We will
allocate any net premiums received before the Free-Look Transfer Date to the
Money Market Variable Account. See "Allocation of Net Premiums," page 16.
 
SURRENDER RIGHT
 
  You can surrender your Policy during the life of the Insured and receive its
Net Cash Surrender Value, which is equal to your Accumulated Value less the
underwriting surrender charge and less any outstanding Policy Debt. If your
Policy is surrendered during the first two years following its issuance, a
portion of the sales load paid under your Policy may be refunded to you. See
"Sales Load Refund," page 26.
 
PARTIAL WITHDRAWAL BENEFIT
 
  A partial surrender benefit is available under your Policy on and after the
First Policy Anniversary. Under this Benefit, you may make "Partial
Withdrawals" of Net Cash Surrender Value. A Partial Withdrawal may decrease the
Face Amount on a Policy on which you have elected the cash value accumulation
test or the guideline premium test death benefit Option A, and will decrease
the death benefit if the death benefit is greater than the Face Amount under
any of the death benefit options or elections. See "Partial Withdrawal
Benefit," page 24. You may elect to receive systematic Partial Withdrawals
after the first Policy Year while the Policy is in force as described under
"Partial Withdrawal Benefit: Systematic Withdrawals," page 24.
 
  Among other restrictions, Partial Withdrawals must be for at least $500, and
your Policy's Net Cash Surrender Value after the withdrawal must be at least
$500. No underwriting surrender charge will be assessed upon a Partial
Withdrawal. A $25 withdrawal fee will be deducted from your Policy's
Accumulated Value for each Partial Withdrawal. The Withdrawal Fee is currently
waived on each systematic withdrawal following the first systematic withdrawal.
 
CHARGES AND DEDUCTIONS
 
 Premium Load
 
  A premium load is deducted from each premium payment under your Policy prior
to allocation of the net premium to your Accumulated Value. The premium load
consists of a sales load and a charge for state and local premium tax.
 
 
                                       8
<PAGE>
 
  For purposes of assessing the sales load, premiums are measured in terms of
Target Premiums. The Target Premium is set forth in your Policy. The sales load
is based on Target Premiums and varies with the death benefit election. The
maximum sales load assessed upon the Target Premiums received under a Policy
are shown in the chart below:
 
<TABLE>
<CAPTION>
                                      SALES LOAD UNDER OPTION A
                                           AND CASH VALUE       SALES LOAD UNDER
TARGET PREMIUMS                           ACCUMULATION TEST         OPTION B
- ---------------                       ------------------------- ----------------
<S>                                   <C>                       <C>
1 through 3..........................            25%                  30%
4 through 10.........................             4%                   4%
11 and thereafter....................             2%                   2%
</TABLE>
 
  The state and local premium tax charge currently is equal to 2.35% of each
premium.
 
 Sales Load Refund
 
  If a Policy is surrendered for its Net Cash Surrender Value or the Policy
lapses at any time during the first two years following its issuance, a portion
of the sales load paid under a Policy may be refunded. This refund will be paid
only for premiums paid in the first two years following issuance of the Policy.
We will refund the excess of the sales load charged over the sum of (1) 30% of
the premiums paid during the first years from issuance up to one Guideline
Annual Premium, plus (2) 10% of the premiums paid during the first years from
issuance that exceed one Guideline Annual Premium by up to one Guideline Annual
Premium, plus (3) 9% of actual premium payments paid during the first two years
from issuance in excess of two times the Guideline Annual Premium.
 
 Deductions from Accumulated Value
 
  A charge called the monthly deduction is deducted from your Policy's
Accumulated Value on each Monthly Payment Date. The monthly deduction consists
of the following items:
 
  --Cost of Insurance: This monthly charge compensates us for providing life
  insurance coverage for the Insured. The amount of the charge is equal to a
  current cost of insurance rate multiplied by the net amount at risk under
  your Policy at the beginning of the Policy Month.
 
  --Administrative Charge: A monthly administrative charge is deducted equal to
  $25 in each of the first 12 Policy Months and, after the first Policy Year,
  $8.00 per month for Face Amounts of less than $100,000, and $5.00 per month
  for Face Amounts of $100,000 and less than $500,000. There is no charge for
  Face Amounts of $500,000 or more. This charge is guaranteed not to exceed $25
  in each of the first 12 Policy Months and $10.00 per month thereafter.
 
  --Mortality and Expense Risk Charge: A monthly charge is deducted for
  mortality and expense risks we assume. During the first ten Policy Years,
  this charge is equal to .000625 multiplied by a Policy's Accumulated Value in
  the Investment Options, which is equivalent to an annual rate of .75% of such
  amount. During the 11th through 20th Policy Years, the charge is equal to
  .000208333 multiplied by a Policy's Accumulated Value in the Variable and
  Fixed Accounts, which is equivalent to an annual rate of .25% of such amount.
  After the 20th Policy Year the charge reduces to 0%.
 
  --Optional Insurance Benefits Charges: Charges for any optional insurance
  benefits added to the Policy by rider will be included in the monthly
  deduction or as otherwise specified in the rider and/or the Policy.
 
 Underwriting Surrender Charge
 
  We will assess an underwriting surrender charge against Accumulated Value
upon surrender of your Policy until the tenth Policy Anniversary. The
underwriting surrender charge is equal to a specified amount that varies
 
                                       9
<PAGE>
 
with the Age of the Insured for each $1,000 of a Policy's Face Amount in
accordance with a schedule shown on page 28. The amount of the charge remains
level for five Policy Years. After the fifth Policy Year, the charge decreases
by 1.666% per month until it reaches zero at the end of the 120th Policy Month.
 
 Withdrawal Fee
 
  We will assess a $25 Withdrawal Fee against your Policy's Accumulated Value
when a Partial Withdrawal is made. The Withdrawal Fee is currently waived on
each systematic withdrawal following the first systematic withdrawal.
 
  The operating expenses of the Separate Account are paid by us. For a more
complete description of these charges, see "Charges and Deductions," page 26.
 
FUND ANNUAL EXPENSES AFTER EXPENSE LIMITATION (as a percentage of each
Portfolio's average daily net assets)
 
  Investment advisory fees and operating expenses for the Fund are paid by the
Fund. Fund expenses are not specified under the terms of the Policy, and they
may vary from year to year.
<TABLE>
<CAPTION>
                                                      ADVISORY  OTHER    TOTAL
                                                        FEE    EXPENSES EXPENSES
                                                      -------- -------- --------
<S>                                                   <C>      <C>      <C>
Money Market Portfolio...............................   .40%     .08%     .48%
High Yield Bond Portfolio............................   .60%     .10%     .70%
Managed Bond Portfolio...............................   .60%     .09%     .69%
Government Securities Portfolio......................   .60%     .10%     .70%
Growth Portfolio.....................................   .65%     .09%     .74%
Aggressive Equity Portfolio..........................   .80%     .15%     .95%
Growth LT Portfolio..................................   .75%     .10%     .85%
Equity Income Portfolio..............................   .65%     .08%     .73%
Multi-Strategy Portfolio.............................   .65%     .11%     .76%
Equity Portfolio.....................................   .65%     .08%     .73%
Bond and Income Portfolio............................   .60%     .09%     .69%
Equity Index Portfolio...............................   .21%     .08%     .29%
International Portfolio..............................   .85%     .21%    1.06%
Emerging Markets Portfolio...........................  1.10%    1.05%    2.15%
</TABLE>
 
  The expenses listed for the Fund Portfolios reflect expenses for the year
ended December 31, 1996, adjusted to reflect a decrease in fees for certain
operating expenses. The Aggressive Equity and Emerging Markets Portfolios did
not begin operations until April 1, 1996 and their "other expenses" are on an
annualized basis and reflect the policy adopted by us as Investment Adviser to
the Fund, to waive its fees or otherwise reimburse expenses so that operating
expenses (exclusive of advisory fees, additional custodial fees associated with
holding foreign securities, foreign taxes on dividends, interest or capital
gains, and extraordinary expenses) are not greater than 0.25% of average daily
net assets per year. We began the policy in 1989 and intend to continue this
policy until at least December 31, 1998. In the absence of this policy, such
expenses for the Emerging Markets Portfolio would have exceeded this expense
cap in 1996 and total adjusted expenses would have been approximately 2.22% on
an annualized basis. No reimbursement to the other Portfolios was necessary for
the Fund's fiscal year 1996. There can be no assurance that the expense
reimbursement arrangement will continue after December 31, 1998, and any
unreimbursed expenses would be reflected in the Policy Owner's Accumulated
Value and in some instances, the death benefit. Actual total expenses after
reimbursement and before the adjustment for the year ended December 31, 1996,
were: Money Market Portfolio--0.50%; High Yield Bond Portfolio--0.71%; Managed
Bond Portfolio--0.71%; Government Securities Portfolio--0.72%; Growth
Portfolio--0.76%; Aggresive Equity Portfolio (annualized)--1.02%; Growth LT
Portfolio--0.87%; Equity Income Portfolio--0.75%; Multi-Strategy Portfolio--
0.78%; Equity Portfolio--0.74%; Bond and Income Portfolio--0.71%; Equity Index
Portfolio--0.31%; International Portfolio--1.07%; and Emerging Markets
Portfolio (annualized)--2.18%.
 
                                       10
<PAGE>
 
 
  The Fund's expenses are assessed at the Fund level and are not direct charges
against the Variable Accounts or the Policy's Accumulated Value. These expenses
are taken into account in computing each Portfolio's per share net asset value,
which in turn is used to compute the corresponding Variable Account's
Accumulation Unit Value. The Fund's investment advisory fees and operating
expenses are more fully described in the Fund's prospectus, which accompanies
this Prospectus.
 
TAX TREATMENT OF INCREASES IN ACCUMULATED VALUE
 
  We believe that the Accumulated Value under your Policy is currently subject
to the same federal income tax treatment as the cash value under traditional
fixed life insurance. Therefore, generally you will not be deemed to be in
constructive receipt of your Accumulated Value unless and until you are deemed
to be in receipt of a distribution from your Policy. For information on the tax
treatment of the Policy and on the tax treatment of a surrender, a Partial
Withdrawal, or a Policy loan, see "Federal Income Tax Considerations," page 29.
 
TAX TREATMENT OF DEATH BENEFIT
 
  We believe that the death benefit under the Policy is currently subject to
federal income tax treatment consistent with that of traditional fixed life
insurance. Therefore, the death benefit generally will be fully excludable from
the gross income of the Beneficiary under the Internal Revenue Code. See
"Federal Income Tax Considerations," page 29.
 
CONTACTING PACIFIC LIFE AND TIMING OF TRANSACTIONS
 
  All written requests, notices, and forms required by the Policies, and any
questions or inquiries should be directed to our Policy Benefits and Services
Department at 700 Newport Center Drive, P.O. Box 7500, Newport Beach, CA 92658-
7500.
 
  The effective date of certain notices or of instructions is determined by the
date and time on which we "receive" the notice or instructions. Unless
otherwise stated, we "receive" this information only when it arrives "properly
completed" at our Home Office. Premium payments after your initial premium
payment, transfer requests, loan requests, loan repayments, and withdrawal
requests we receive before 4:00 p.m. Eastern time (or the close of the New York
Stock Exchange, if earlier) will normally be effective as of the end of the
Valuation Date that we receive them "properly completed," unless the
transaction or event is scheduled to occur on another day. Transactions are
effected as of the end of the Valuation Date on which they are effective.
"Properly completed" may require, among other things, a signature guarantee or
other verification of authenticity. We do not generally require a signature
guarantee unless it appears that your signature may have changed over time or
due to other circumstances. Requests regarding death benefits must be
accompanied by both proof of death and instructions regarding payment
satisfactory to us. You should call your registered representative or us if you
have questions regarding the required form of a request.
 
                                       11
<PAGE>
 
      INFORMATION ABOUT PACIFIC LIFE, THE SEPARATE ACCOUNT, AND THE FUND
 
PACIFIC LIFE INSURANCE COMPANY
 
  We are a life insurance company that is domiciled in California. Our
operations include both life insurance and annuity products as well as
financial and retirement services. As of the end of 1996, we had over $50.8
billion of individual life insurance in force and total admitted assets of
approximately $21.2 billion. We have been ranked according to admitted assets
as the 22nd largest life insurance carrier in the nation for 1996. Together
with our subsidiaries and affiliated enterprises, we have total assets and
funds under management of over $136 billion. We are authorized to conduct life
insurance and annuity business in the District of Columbia and all states
except New York. Our principal offices are located at 700 Newport Center
Drive, Newport Beach, California 92660.
 
  We were originally organized on January 2, 1868, under the name "Pacific
Mutual Life Insurance Company of California" and reincorporated as "Pacific
Mutual Life Insurance Company" on July 22, 1936. On September 1, 1997, we
converted from a mutual life insurance company to a stock life insurance
company ultimately controlled by a mutual holding company and were authorized
by California regulatory authorities to change our name to Pacific Life
Insurance Company. As part of the process we have applied for authorization to
do business as Pacific Life Insurance Company in all states in which we do
business. It may be necessary for us to use forms bearing the name Pacific
Mutual Life Insurance Company at some times and places and forms bearing the
name Pacific Life Insurance Company at other times and places during the
transition period. Any request received in proper order or any transaction
made on a form bearing either of these names will be honored.
 
  We are a subsidiary of Pacific LifeCorp, a holding company which, in turn,
is a subsidiary of Pacific Mutual Holding Company, a mutual holding company.
Under their respective charters, Pacific Mutual Holding Company must always
hold at least 51% of the outstanding voting stock of Pacific LifeCorp, and
Pacific LifeCorp must always own 100% of the voting stock of Pacific Life.
Owners of Pacific Life's annuity contracts and life insurance policies have
certain membership interests in Pacific Mutual Holding Company, consisting
principally of the right to vote on the election of the Board of Directors of
the mutual holding company and on other matters, and certain rights upon
liquidation or dissolutions of the mutual holding company.
 
  The principal underwriter for the Policies is Pacific Mutual Distributors,
Inc. ("PMD"), one of our wholly-owned subsidiaries. PMD is registered as a
broker-dealer with the Securities and Exchange Commission ("SEC").
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
 
  The Separate Account is a separate investment account of ours used only to
support the variable death benefits and policy values of variable life
insurance policies. The Separate Account supports the Policies as well as
other variable life insurance policies issued by us. The assets in the
Separate Account are kept separate from our General Account assets and our
other separate accounts.
 
  We own the assets in the Separate Account and are required to maintain
sufficient assets in the Separate Account to meet anticipated obligations of
the insurance policies funded by the Account. The Separate Account is divided
into subaccounts called Variable Accounts. The income, gains, or losses,
realized or unrealized, of each Variable Account are credited to or charged
against the assets held in the Variable Account without regard to our other
income, gains, or losses. Assets in the Separate Account attributable to the
reserves and other liabilities under the variable life insurance policies
funded by the Separate Account are not chargeable with liabilities arising
from any other business that we conduct. However, we may transfer to our
General Account any assets which exceed anticipated obligations of the
Separate Account. All obligations arising under the Policy are our general
corporate obligations. We may accumulate in the Separate Account proceeds from
various Policy charges and investment results applicable to those assets.
 
  The Separate Account was established on May 12, 1988 under California law
under the authority of our Board of Directors. The Separate Account is
registered as a unit investment trust with the SEC. Such registration does not
involve any supervision by the SEC of the administration or investment
practices or policies of the Account.
 
                                      12
<PAGE>
 
  Each Variable Account invests exclusively in shares of a designated
Portfolio of the Fund. We may in the future establish additional Variable
Accounts within the Separate Account, which may invest in other Portfolios of
the Fund or in other securities.
 
THE PACIFIC SELECT FUND
 
  The Fund is a diversified, open-end management investment company of the
series type. The Fund is registered with the SEC under the Investment Company
Act of 1940. Such registration does not involve supervision by the SEC of the
investments or investment policies of the Fund. The Fund currently offers
fourteen separate Portfolios that fund the Variable Investment Options
available to you. Each Portfolio pursues different investment objectives and
policies. We purchase shares of each Portfolio for the corresponding Variable
Account at net asset value, i.e., without sales load. All dividends and
capital gains distributions received from a Portfolio are automatically
reinvested in such Portfolio at net asset value, unless we, on behalf of the
Separate Account, elect otherwise. Fund shares will be redeemed by us at their
net asset value to the extent necessary to make payments under the Policies.
 
  Shares of the Fund currently are offered only to separate accounts of ours
and an affiliated insurer to serve as an investment medium for variable life
insurance policies and for variable annuity contracts issued or administered
by these insurers. Shares of the Fund may also be sold in the future to
separate accounts of other insurance companies, either affiliated or not
affiliated with us. Investment in the Fund by other separate accounts in
connection with variable annuity and variable life insurance contracts may
potentially create conflicts. See "MORE ON THE FUND'S SHARES" in the
accompanying prospectus of the Fund.
 
  The following chart summarizes some basic data about each Portfolio of the
Fund offered to the Separate Account. There can be no assurance that any
Portfolio will achieve its objective. This chart is only a summary. You should
read the more detailed information which is contained in the accompanying
prospectus of the Fund, including information on the risks associated with the
investments and investment techniques of each of the Portfolios.
 
                                      13
<PAGE>
 
  THE FUND'S PROSPECTUS ACCOMPANIES THIS PROSPECTUS AND SHOULD BE READ
CAREFULLY BEFORE INVESTING.
 
<TABLE>
<CAPTION>
                                                      PRIMARY INVESTMENTS
     PORTFOLIO              OBJECTIVE             (UNDER NORMAL CIRCUMSTANCES)       PORTFOLIO  MANAGER
- -----------------------------------------------------------------------------------------------------------
 <C>               <C>                          <S>                               <C>
 Money Market      Current income consistent    Highest quality money market      Pacific Life
                   with preservation of capital instruments
- -----------------------------------------------------------------------------------------------------------
 High-Yield Bond   High level of current income Intermediate and long-term,       Pacific Life
                                                high-yielding, lower and medium
                                                quality (high risk) fixed-
                                                income securities
- -----------------------------------------------------------------------------------------------------------
 Managed Bond      Maximize total return        Investment grade marketable       Pacific Investment
                   consistent with prudent      debt securities. Will normally    Management Company
                   investment management        maintain an average portfolio
                                                duration of 3-7 years
- -----------------------------------------------------------------------------------------------------------
 Government        Maximize total return        U.S. Government securities        Pacific Investment
  Securities       consistent with prudent      including futures and options     Management Company
                   investment management        thereon and high-grade
                                                corporate debt securities. Will
                                                normally maintain an average
                                                portfolio duration of 3-7 years
- -----------------------------------------------------------------------------------------------------------
 Growth            Growth of capital            Common stock                      Capital Guardian Trust
                                                                                  Company
- -----------------------------------------------------------------------------------------------------------
 Aggressive Equity Capital appreciation         Common stock of small emerging    Columbus Circle Investors
                                                growth and medium
                                                capitalization companies
- -----------------------------------------------------------------------------------------------------------
 Growth LT         Long-term growth of capital  Common stock                      Janus Capital Corporation
                   consistent with the
                   preservation of capital
- -----------------------------------------------------------------------------------------------------------
 Equity Income     Long-term growth of capital  Dividend paying common stock      J.P. Morgan Investment
                   and income                                                     Management Inc.
- -----------------------------------------------------------------------------------------------------------
 Multi-Strategy    High total return            Equity and fixed income           J.P. Morgan Investment
                                                securities                        Management Inc.
- -----------------------------------------------------------------------------------------------------------
 Equity            Capital appreciation         Common stocks and securities      Greenwich Street Advisors
                                                convertible into or
                                                exchangeable for common stocks
- -----------------------------------------------------------------------------------------------------------
 Bond and Income   High level of current income Investment grade debt             Greenwich Street Advisors
                   consistent with prudent      securities
                   investment management and
                   preservation of capital
- -----------------------------------------------------------------------------------------------------------
 Equity Index      Provide investment results   Stocks included in the S&P 500    Bankers Trust Company
                   that correspond to the total
                   return performance of
                   common stocks publicly
                   traded in the U.S.
- -----------------------------------------------------------------------------------------------------------
 International     Long-term capital            Equity securities of              Morgan Stanley Asset
                   appreciation                 corporations domiciled outside    Management Inc.
                                                the United States
- -----------------------------------------------------------------------------------------------------------
 Emerging Markets  Long-term growth of capital  Common stocks of companies        Blairlogie Capital
                                                domiciled in emerging market      Management
                                                countries
- -----------------------------------------------------------------------------------------------------------
</TABLE>
 
THE INVESTMENT ADVISER AND PORTFOLIO MANAGERS
 
  We serve as Investment Adviser to each Portfolio of the Fund. We are
registered with the SEC as an Investment Adviser. For twelve of the
Portfolios, we and the Fund have engaged other firms to serve as Portfolio
Managers which are shown in the chart above.
 
                                      14
<PAGE>
 
                                  THE POLICY
 
  The variable life insurance benefits provided by the Policies are funded
through the Policy Owner's Accumulated Value in the Separate Account and the
Fixed Account. The information included below describes the benefits,
features, charges, and other major provisions of the Policies.
 
APPLICATION FOR A POLICY
 
  The Policy is designed to meet the needs of individuals and of corporations
that wish to provide coverage and benefits for key employees. Anyone wishing
to purchase the Policy may submit an application to us. A Policy can be issued
on the life of an Insured for Ages up to and including Age 80 with evidence of
insurability satisfactory to us. The Insured's Age is calculated as of the
Insured's birthday nearest the Policy Date. Acceptance is subject to our
underwriting rules, and we reserve the right to request additional information
and to reject an application.
 
  Each Policy is issued with a Policy Date. If the application is accompanied
by all or a portion of the initial premium and is accepted by us, the Policy
Date is usually the date the application and premium payment were received at
our Home Office, although the Policy Date will never be the 29th, 30th, or
31st of any month. If an application is not accompanied by all or a portion of
the initial premium payment, the Policy Date is usually the date the
application is accepted by us. We first become obligated under the Policy on
the date the total initial premium is received or on the date the application
is accepted, whichever is later. Any monthly deductions due will be taken on
the Monthly Payment Date on or next following the date we become obligated.
The initial premium must be received within 20 days after the Policy is
issued, although we may waive the 20 day requirement at our discretion. If the
initial premium is not received or the application is rejected by us, the
Policy will be cancelled and any partial premium received will be refunded.
 
  Subject to our approval, a Policy may be backdated, but the Policy Date may
not be more than six months prior to the date of the application. Backdating
can be advantageous if the Insured's lower issue Age results in lower cost of
insurance rates. If the Policy is backdated, the minimum initial premium
required will include sufficient premium to cover the backdating period.
Monthly deductions will be made for the period the Policy Date is backdated.
 
  Insureds are assigned to underwriting (insurance risk) classes which are
used in calculating the cost of insurance charges. In assigning Insureds to
underwriting classes, we will normally use the medical or paramedical
underwriting method, which may require a medical examination of a proposed
Insured, although other forms of underwriting may be used when deemed
appropriate by us.
 
PREMIUMS
 
  The Policy is a flexible-premium policy, and it provides considerable
flexibility, subject to the limitations described below, to pay premiums at
your discretion. We usually require you to pay a minimum initial premium equal
to at least 25% of the sum of the Policy's monthly deductions plus premium
load for the first year, which will be based upon your Policy's Face Amount
and the Age, smoking status, gender (unless unisex cost of insurance rates
apply, (see "Charges and Deductions: Cost of Insurance")), and underwriting
class of the Insured. Thereafter, subject to the limitations described below,
you may choose the amount and frequency of premium payments. The Policy,
therefore, provides you with the flexibility to vary premium payments to
reflect varying financial conditions.
 
  When applying for a Policy, you will determine a Planned Periodic Premium
that provides for the payment of level premiums over a specified period of
time. You will receive a premium reminder notice, or a listbill for multiple
policies, on an annual, semiannual, or quarterly basis, or, if a listbill, a
monthly basis, at your option; however, you are not required to pay Planned
Periodic Premiums. Premiums may be paid monthly under the Uni-check plan
electronic funds transfer where you authorize us to withdraw premiums from
your checking account each month. The minimum initial premium required must be
paid before the Uni-check plan will be
 
                                      15
<PAGE>
 
accepted by us. You may elect the day each month on which premiums are paid
under the Uni-check plan, provided the day elected is between the 4th and the
28th day of the month. If you do not elect a payment day, the day on which
premiums are paid will be the Monthly Anniversary.
 
  Payment of the Planned Periodic Premium will not guarantee that your Policy
will remain in force. Instead, the continuation of your Policy depends upon
your Policy's Accumulated Value. Even if Planned Periodic Premiums are paid,
your Policy will lapse any time Accumulated Value less Policy Debt is
insufficient to pay the current monthly deduction and a Grace Period expires
without sufficient payment. See "Lapse".
 
  Any premium payment must be for at least $50. We also may reject or limit
any premium payment that would result in an immediate increase in the net
amount at risk under the Policy, although such a premium may be accepted with
satisfactory evidence of insurability. See "Charges and Deductions: Cost of
Insurance". If satisfactory evidence of insurability is not received, the
payment, or a portion thereof, may be returned. All or a portion of a premium
payment will be rejected and returned to you if it would exceed the maximum
premium limitations prescribed by federal tax law for Policy Owners electing
the guideline premium test.
 
  The amount, frequency and period of time over which you pay premiums may
affect whether the Policy will be classified as a modified endowment contract,
which is a type of life insurance contract subject to different tax treatment
for certain pre-death distributions than conventional life insurance
contracts. Accordingly, variations from the Planned Periodic Premiums on a
Policy that is not otherwise a modified endowment contract may result in the
Policy becoming a modified endowment contract for tax purposes.
 
  In order for your Policy to avoid being treated as a modified endowment
contract, the sum of the premiums paid less a portion of any Partial
Withdrawals may not exceed the "seven pay premium" limit as defined in the
Internal Revenue Code ("IRC"). (See "Federal Income Tax Considerations"). If
we receive any premium payment that we believe, if applied to your Policy in
that Policy year, would cause your Policy to become a modified endowment
contract, the portion of the payment that we believe would cause your Policy
to become a modified endowment contract will not be applied to your Policy but
will be returned to you, unless you had previously notified us that payments
that cause your Policy to become a modified endowment contract may be accepted
by us and applied to your Policy. However, for premium payments received by us
at our Home Office within 20 days before the upcoming Annual Anniversary of
your Policy, we may apply the portion of the premium payment that we believe
would cause your Policy to become a modified endowment contract to your Policy
on the upcoming Annual Anniversary.
 
  Certain charges will be deducted from each premium payment. See "Charges and
Deductions". The remainder of the premium, known as the net premium, will be
allocated as described below under "Allocation of Net Premiums." Except in
Texas, additional payments will first be treated as repayments of Policy Debt
unless you request otherwise. Any portion of a payment that exceeds the amount
of Policy Debt will be applied as an additional premium payment.
 
ALLOCATION OF NET PREMIUMS
 
  In your application for the Policy, you select the Investment Options to
which net premium payments will be allocated. When your application is
approved and your Policy is issued, your Accumulated Value will be
automatically allocated according to your instructions contained in your
application, or more recent written instructions, if any (except for amounts
allocated to the Loan Account to secure any Policy loan). For residents of
states that require a refund of premium to an Owner who returns the Policy
during the Free-Look Period, net premiums received by us before the Free-Look
Transfer Date will be allocated to the Money Market Variable Account (except
for amounts allocated to the Loan Account to secure any Policy loan). The
Free-Look Transfer Date is the later of 15 days after the Policy is issued and
45 days after the application is signed, or, if longer, upon receipt of the
minimum initial premium. Net premiums received after the Free-Look Transfer
Date will be allocated upon receipt among the Investment Options according to
your most recent instructions.
 
  You may change the allocation of net premiums by submitting a proper written
request to our Home Office. Changes in net premium allocation instructions may
be made by telephone if a properly completed Authorization
 
                                      16
<PAGE>
 
for Telephone Requests has been filed at our Home Office. We reserve the right
to discontinue telephone net premium allocation instructions.
 
PORTFOLIO REBALANCING
 
  You may direct us to automatically re-set the percentage of your Accumulated
Value allocated to each Variable Account at a predetermined level. This
process is called portfolio rebalancing. (The Fixed Account is not available
for portfolio rebalancing.) Over time, the variations in each Variable
Account's investment results will shift the percentage allocations of your
Accumulated Value. The portfolio rebalancing feature will automatically
transfer your Accumulated Value among the Variable Accounts back to the preset
percentages. Rebalancing can be made quarterly, semi-annually or annually,
measured from your Policy Date ("frequency period"). Rebalancing may result in
transferring amounts from a Variable Account with relatively higher investment
performance to a Variable Account with relatively lower investment
performance.
 
  You may initiate portfolio rebalancing by sending our Home Office a signed,
written request in good form or a properly completed Automatic Portfolio
Rebalancing form. You must specify the frequency for rebalancing and a
beginning date. The first rebalancing will usually occur on your Monthly
Payment Date that starts the frequency period you elected and that occurs on
or follows the beginning date you elected. If you stop portfolio rebalancing,
you must wait 30 days to begin again. Portfolio rebalancing cannot be used
with the Dollar Cost Averaging Option.
 
  We may modify, terminate or suspend the portfolio rebalancing feature at any
time.
 
DOLLAR COST AVERAGING OPTION
 
  We currently offer an option under which you may dollar cost average your
allocations in the Variable Accounts under your Policy by authorizing us to
make periodic allocations of Accumulated Value from any one Variable Account
to one or more of the other Variable Accounts. Dollar cost averaging is a
systematic method of investing in which securities are purchased at regular
intervals in fixed dollar amounts so that the cost of the securities gets
averaged over time and possibly over various market values. The option will
result in the allocation of Accumulated Value to one or more Variable
Accounts, and these amounts will be credited at the Accumulation Unit values
as of the end of the Valuation Dates on which the transfers are processed.
Since the value of Accumulation Units will vary, the amounts allocated to a
Variable Account will result in the crediting of a greater number of units
when the Accumulation Unit value is low and a lesser number of units when the
Accumulation Unit value is high. Similarly, the amounts transferred from a
Variable Account will result in a debiting of a greater number of units when
the Accumulation Unit value is low and a lesser number of units when the
Accumulation Unit value is high. Dollar cost averaging does not guarantee
profits, nor does it assure that you will not have losses.
 
  A Dollar Cost Averaging Request form is available upon request. To elect the
Dollar Cost Averaging option, your Accumulated Value in the Variable Account
from which the Dollar Cost averaging transfers will be made must be at least
$5,000. After we have received a Dollar Cost Averaging Request in proper form
at our Home Office, we will transfer Accumulated Value in amounts you
designate from the Variable Account from which transfers are to be made to the
Variable Account or Accounts you choose. The minimum amount that may be
transferred to any one Variable Account is $50. After the Free-Look Transfer
Date, the first transfer will be effected on your Policy's Monthly, Quarterly,
Semi-Annual, or Annual Anniversary, whichever period you select, coincident
with or next following receipt at our Home Office of a Dollar Cost Averaging
Request in proper form. Subsequent transfers will be effected on the following
Monthly, Quarterly, Semi-Annual, or Annual Anniversary for so long as you
designate, until the total amount elected has been transferred, until
Accumulated Value in the Variable Account from which transfers are made has
been depleted, or until your Policy enters the Grace Period. Amounts
periodically transferred under this option will not be subject to any transfer
charges that may be imposed by us in the future, except as may be required by
applicable law.
 
 
                                      17
<PAGE>
 
  You may instruct us at any time to terminate this option by written request
to our Home Office. We may discontinue, modify, or suspend the Dollar Cost
Averaging Option at any time.
 
TRANSFER OF ACCUMULATED VALUE
 
  During the Accumulation Period, you may transfer Accumulated Value among the
Variable Accounts upon proper written request to our Home Office. Transfers
may not be made until after the Free-Look Transfer Date if you reside in a
state that requires us to refund premiums if you exercise your Free-Look
Right. Transfers (other than transfers in connection with the Dollar Cost
Averaging Option) may be made by telephone if a properly completed
Authorization For Telephone Requests form is on file at our Home Office.
Currently, there are no limitations on the number of transfers between
Variable Accounts, no minimum amount required for a transfer, nor any minimum
amount required to be remaining in a given Variable Account after a transfer
(except as required under the Dollar Cost Averaging Option). No transfer may
be made if your Policy is in the Grace Period and a payment required to avoid
lapse is not paid. See "Lapse". No charges are currently imposed upon such
transfers. We reserve the right, however, at a future date to limit the size
of transfers and remaining balances, to assess transfer charges, to limit the
number and frequency of transfers, and to suspend and discontinue telephone
transfers.
 
  Accumulated Value may also be transferred after the Free-Look Transfer Date
from the Variable Accounts to the Fixed Account; however, such a transfer will
only be permitted in the Policy Month preceding your Policy Anniversary,
except that if you reside in Connecticut, Georgia, Maryland, North Carolina,
North Dakota, or Pennsylvania, you may make such a transfer at any time during
the first 18 Policy Months. Transfers from the Fixed Account to the Variable
Accounts are restricted as described in "The Fixed Account".
 
DEATH BENEFIT
 
  When your Policy is issued, we will determine the initial amount of
insurance based on the instructions provided in your application. That amount
will be shown on the specifications page of your Policy and is called the
"Face Amount." The minimum Face Amount at issuance of a Policy is $50,000. We
may reduce the minimum Face Amount required at issuance under certain
circumstances, such as for group or sponsored arrangements or if you acquire
multiple Policies on the life of the same Insured.
 
  For so long as your Policy remains in force, we will, upon proof of the
death of an Insured, pay death benefit proceeds to a named Beneficiary. Death
benefit proceeds will consist of the death benefit under the Policy, plus any
death benefit proceeds on the life of the Insured provided by rider, reduced
by any outstanding Policy Debt (and, if in the Grace Period, any overdue
charges).
 
  You will have one or two elections in determining the death benefit under a
Policy. First, you will choose the death benefit qualification test, which is
the method for qualifying the Policy as a life insurance contract for purposes
of federal tax law. Two tests are available under the Policy. Once elected,
the death benefit qualification test cannot be changed for the duration of
your Policy. As described below, the available death benefit qualification
tests are the cash value accumulation test and the guideline premium test.
Generally, an applicant designates the death benefit election or option in the
application. If no option is designated, we will assume the guideline premium
test Option A has been selected.
 
  Cash Value Accumulation Test. The death benefit will be determined with
reference to the requirements for the cash value accumulation test for
qualifying a Policy as a life insurance contract under IRC Section 7702. For
Policy Owners choosing the cash value accumulation test, the death benefit
will be equal to the Face Amount or, if greater, Accumulated Value (determined
as of the end of the Valuation Period during which the Insured dies) divided
by the "net single premium" that would purchase $1 of future benefits under
the Policy. Generally, the cash value accumulation test requires that under
the terms of a life insurance policy, the death benefit must be sufficient so
that the cash surrender value, as defined in IRC Section 7702, does not at any
time exceed the net single premium required to fund the future benefits under
the policy. The net single premiums under the Policy vary according to the
Age, sex, and underwriting classification of the Insured, and the resulting
death benefit determined by using the net single premium will be at least
equal to the amount required for the Policy to be
 
                                      18
<PAGE>
 
deemed life insurance under IRC Section 7702. The net single premium is
calculated using a four percent interest rate or, if higher, the contractually
guaranteed interest rate and using mortality charges specified in the
prevailing commissioners standard tables as of the time the Policy is issued.
The net single premium that would purchase $1 of future benefits under the
Policy for a male Insured, Age 40, is 0.2966. A table showing net single
premiums that would purchase $1 of future benefits under the Policy for
Insureds in a standard underwriting classification is in Appendix A to this
Prospectus.
 
  Guideline Premium Test. The death benefit will be determined with reference
to the requirements for the guideline premium test for qualifying a Policy as
a life insurance contract under the Internal Revenue Code. If you choose this
test you will be given another election under the Policy--to select one of two
death benefit options: Option A or Option B. Subject to certain restrictions,
you can change the death benefit option selected. So long as your Policy
remains in force, the death benefit under either option will never be less
than the Face Amount of your Policy.
 
  Option A. Under Option A, the death benefit will be equal to the Face Amount
of your Policy or, if greater, Accumulated Value (determined as of the end of
the Valuation Period during which the Insured dies) multiplied by a death
benefit percentage. The death benefit percentages vary according to the Age of
the Insured and will be at least equal to the cash value corridor in IRC
Section 7702. The death benefit percentage is 250% for an Insured at Age 40 or
under, and it declines for older Insureds. A table showing the death benefit
percentages is in Appendix B to this Prospectus.
 
  Option B. Under Option B, the death benefit will be equal to the Face Amount
of your Policy plus your Accumulated Value (determined as of the end of the
Valuation Period during which the Insured dies) or, if greater, Accumulated
Value multiplied by a death benefit percentage. The specified percentage is
the same as that used in connection with Option A and as stated in Appendix B.
The death benefit under Option B will always vary as Accumulated Value varies.
 
  Comparison of Death Benefit Elections. There are two main differences
between the cash value accumulation test and the guideline premium test.
First, the guideline premium test limits the amount of premium that may be
paid into a Policy. No such limits apply under the cash value accumulation
test. (However, any premium that would increase the net amount at risk is
subject to evidence of insurability satisfactory to us.) Second, the factors
that determine the minimum death benefit relative to the Policy's Accumulated
Value are different. Required increases in the minimum death benefit due to
growth in Accumulated Value will generally be greater under the cash value
accumulation test than under the guideline premium test.
 
  If you desire to pay premiums in excess of the guideline premium test
limitations you should elect the cash value accumulation test. If you do not
desire to pay premiums in excess of the guideline premium test limitations you
should consider the guideline premium test. Favorable investment performance
will be reflected in increasing Accumulated Value to the greatest degree under
the guideline premium test Option A. At times, favorable investment
performance will be reflected in increasing insurance coverage to the greatest
degree under the guideline premium test Option B; at other times, insurance
coverage will be greater under the cash value accumulation test. APPLICANTS
FOR A POLICY SHOULD CONSULT A QUALIFIED TAX ADVISER IN CHOOSING A DEATH
BENEFIT ELECTION.
 
                                      19
<PAGE>
 
  The following examples demonstrate the determination of death benefits under
Options A and B of the guideline premium test and under the cash value
accumulation test. The examples show three Policies-- Policies I, II, and
III--with the same Face Amount, but Accumulated Values that vary as shown, and
which assume a male Insured, Age 40, at the time of calculation of the death
benefit and that there is no outstanding Policy Debt.
 
<TABLE>
<CAPTION>
                                                              POLICY    POLICY
                                                   POLICY I     II       III
                                                   --------  --------  --------
      <S>                                          <C>       <C>       <C>
      Face Amount................................. $100,000  $100,000  $100,000
      Accumulated Value........................... $ 25,000  $ 50,000  $ 75,000
      Death Benefit Percentage....................      250%      250%      250%
      Net Single Premium Factor...................   0.2966    0.2966    0.2966
      Death Benefit Under Option A................ $100,000  $125,000  $187,500
      Death Benefit Under Option B................ $125,000  $150,000  $187,500
      Death Benefit Under Cash Value
       Accumulation Test.......................... $100,000  $168,577  $252,866
</TABLE>
 
  Payment of Death Benefit Proceeds. All calculations of death benefit will be
made as of the end of the Valuation Period during which the Insured dies.
Death benefit proceeds may be paid to a Beneficiary in a lump sum or under a
payment plan offered under the Policy. The Policy should be consulted for
details.
 
CHANGES IN GUIDELINE PREMIUM TEST DEATH BENEFIT OPTION
 
  If you elect the guideline premium test (and not the cash value accumulation
test), you may request that the death benefit under the Policy be changed from
Option A to Option B, or from Option B to Option A. Changes in the death
benefit option may be made only once per Policy Year after the fifth Policy
Year, and should be made in writing to our Home Office. A change from Option B
to Option A may be made without evidence of insurability; a change from Option
A to Option B will require evidence of insurability satisfactory to us. The
effective date of any such change shall be the next Monthly Payment Date after
the change is accepted.
 
  A change in the death benefit from Option A to Option B will result in a
reduction in the Face Amount of your Policy by the amount of your Policy's
Accumulated Value, with the result that the death benefit payable under
Option B at the time of the change will equal that which would have been
payable under Option A immediately prior to the change. The change in option
will affect the determination of the death benefit from that point on since
Accumulated Value will then be added to the new Face Amount, and the death
benefit will then vary with Accumulated Value. This change will not be
permitted if it would result in a Face Amount of less than $50,000, although
we reserve the right to waive this minimum under certain circumstances, such
as for group or sponsored arrangements. A charge of $100 will be deducted from
your Accumulated Value in the Investment Options on a prorata basis on the
effective date of the change to cover the cost of processing the request.
 
  A change in the death benefit from Option B to Option A will result in an
increase in the Face Amount of your Policy by the amount of your Policy's
Accumulated Value, with the result that the death benefit payable under
Option A at the time of the change will equal that which would have been
payable under Option B immediately prior to the change. However, the change in
option will affect the determination of the death benefit from that point on
since your Accumulated Value will no longer be added to the Face Amount in
determining the death benefit. From that point on, the death benefit will
equal the new Face Amount (or, if greater, the Accumulated Value times the
applicable specified percentage). No charge will be made on a change from
Option B to Option A.
 
  A change in death benefit option may affect the monthly cost of insurance
charge since this charge varies with the net amount at risk, which generally
is the amount by which the death benefit exceeds Accumulated Value. See
"Charges and Deductions: Cost of Insurance". Assuming that the Policy's death
benefit would not be equal to Accumulated Value times a death benefit
percentage under either Option A or B, changing from Option B to Option A will
generally result in a decreasing net amount at risk, and therefore will
decrease the cost of insurance charges relatively. Changing from Option A to
Option B will generally result in a net amount at risk that remains level.
Such a change, however, will result in an increase in the cost of insurance
charges over time, since the cost of insurance rates increase with the
Insured's Age.
 
                                      20
<PAGE>
 
CHANGE IN DEATH BENEFIT BY US
 
  We reserve the right to reduce the death benefit under a Policy by requiring
Partial Withdrawals in order to maintain the net amount at risk at an amount
that will not exceed three times the death benefit on the Policy Date. The net
amount at risk is the difference between the death benefit and the Accumulated
Value. Similarly, we reserve the right to require Partial Withdrawals or
otherwise to distribute amounts under a Policy in order to comply with tax-
related requirements. Such withdrawals or other distributions may be taxable
to you in whole or in part. See "Federal Income Tax Considerations". The $25
withdrawal fee will not be assessed on Partial Withdrawals we require.
 
  We reserve the right to increase the death benefit if required for a Policy
to be deemed a life insurance contract under the IRC.
 
DECREASE IN FACE AMOUNT
 
  You may request a decrease in the Face Amount under a Policy subject to our
approval. A decrease in Face Amount may only be made once per Policy Year, and
only after the fifth Policy Year. Decreasing the Face Amount could decrease
the death benefit. The amount of change in the death benefit will depend,
among other things, upon the death benefit election you choose and whether,
and the degree to which, the death benefit under your Policy exceeds the Face
Amount prior to the decrease. Decreasing the Face Amount could affect the
subsequent level of the death benefit while your Policy is in force and the
subsequent level of Policy values. A decrease in Face Amount may decrease the
net amount at risk, which will decrease your cost of insurance charge.
 
  Any request for a decrease in Face Amount must be made by written
application to our Home Office. It will become effective on the Monthly
Payment Date on or next following the date we receive your written request at
our Home Office. If you are not the Insured, we will also require the consent
of the Insured before accepting a request.
 
  A decrease will not be permitted if the Face Amount would fall below
$50,000, although we reserve the right to waive the minimum Face Amount under
certain circumstances, such as for group or sponsored arrangements or if you
have multiple Policies on the life of the same Insured. No charge will be
deducted in connection with a decrease. If a decrease in the Face Amount would
result in total premiums paid exceeding the premium limitations prescribed
under tax law to qualify your Policy as a life insurance contract, we will
refund to you the amount of such excess above the premium limitations. These
refunds may be taxable in whole or in part. See "Federal Income Tax
Considerations".
 
  We reserve the right to disallow a requested decrease, and will not permit a
requested decrease, among other reasons, (1) if compliance with the guideline
premium limitations under tax law resulting from the requested decrease would
result in immediate termination of your Policy, or (2) if, to effect the
requested decrease, payments to you would have to be made from Accumulated
Value for compliance with the guideline premium limitations, and the amount of
such payments would exceed the Net Cash Surrender Value under your Policy.
Increases in Face Amount are not available under your Policy unless state law
requires otherwise.
 
POLICY VALUES
 
  Accumulated Value. Your Accumulated Value is the sum of the amounts under
the Policy held in each Investment Option, as well as the amount set aside in
the Loan Account, including any accrued earned interest, to secure any Policy
Debt.
 
  On each Valuation Date, the portion of your Accumulated Value allocated to
any particular Variable Account will be adjusted to reflect the investment
experience of that Variable Account. On each Monthly Payment Date, the portion
of your Accumulated Value allocated to a particular Investment Option also
will be adjusted to reflect the assessment of the monthly deduction. See
"Determination of Accumulated Value". No minimum amount of Accumulated Value
is guaranteed. You bear the risk for the investment experience of Accumulated
Value allocated to the Variable Accounts.
 
                                      21
<PAGE>
 
  Cash Surrender Value. The Cash Surrender Value of your Policy equals your
Accumulated Value less the underwriting surrender charge. Thus, your
Accumulated Value will exceed your Policy's Cash Surrender Value by the amount
of the underwriting surrender charge. Once the surrender charge has expired,
your Accumulated Value will equal the Cash Surrender Value.
 
  Net Cash Surrender Value. The Net Cash Surrender Value of your Policy equals
your Cash Surrender Value less any outstanding Policy Debt. You can surrender
your Policy at any time while the Insured is living and receive your Net Cash
Surrender Value. See "Surrender".
 
DETERMINATION OF ACCUMULATED VALUE
 
  Although the death benefit under your Policy can never be less than your
Policy's Face Amount, your Accumulated Value will vary to a degree that
depends upon several factors, including investment performance of the Variable
Accounts to which your Accumulated Value has been allocated, payment of
premiums, the amount of any outstanding Policy Debt, Partial Withdrawals, and
the charges assessed in connection with your Policy.
 
  The amounts allocated to the Variable Accounts will be invested in shares of
the corresponding Portfolios of the Fund. The investment performance of each
Variable Account will reflect increases or decreases in the net asset value
per share of the corresponding Portfolio and any dividends or distributions
declared by a Portfolio. Any dividends or distributions from any Portfolio of
the Fund will be automatically reinvested in shares of the same Portfolio,
unless we, on behalf of the Separate Account, elect otherwise.
 
  Assets in the Variable Accounts are divided into accumulation units, which
are a measure of value used for bookkeeping purposes. When you allocate net
premiums to a Variable Account, the Policy is credited with accumulation
units. In addition, other transactions including loans, a surrender, Partial
Withdrawals, transfers, and assessment of charges against your Policy affect
the number of accumulation units credited to your Policy. The number of units
credited or debited in connection with any such transaction is determined by
dividing the dollar amount of such transaction by the unit value of the
affected Variable Account. The unit value of each Variable Account is
determined on each Valuation Date at or about 4:00 p.m. Eastern time. The
number of units credited will not change because of subsequent changes in unit
value.
 
  The accumulation unit value of each Variable Account's unit initially was
$10. The unit value of a Variable Account on any Valuation Date is calculated
by adjusting the unit value from the previous Valuation Date for (1) the
investment performance of the Variable Account, which is based upon the
investment performance of the corresponding Portfolio of the Fund, (2) any
dividends or distributions paid by the corresponding Portfolio, and (3) the
charges, if any, we may assess for income taxes attributable to the operation
of the Variable Account.
 
POLICY LOANS
 
  You may borrow money from us using your Policy as the only security for the
loan by submitting a proper written request to our Home Office. We may in our
discretion permit loans to be made by telephone if a properly completed
Authorization For Telephone Requests has been filed at our Home Office. A loan
may be taken any time your Policy is in force. The minimum loan that can be
taken at any time is $500 ($200 in Connecticut, $250 in Oregon). The maximum
amount that can be borrowed at any time is the greater of (1) 90% of your
Policy's Accumulated Value allocated to the Variable Accounts and 100% of
Accumulated Value allocated to the Fixed Account, less any underwriting
surrender charges that would be imposed if your Policy were surrendered on the
date the loan is taken, or (2) 100% of the product of (a X b/c - d) where (a)
equals your Policy's Accumulated Value less any surrender charge that would be
imposed if your Policy were surrendered on the date the loan is taken and less
12 times the current monthly deduction; (b) equals 1 plus the annual loan
interest rate credited; (c) equals 1 plus the annual loan interest rate
currently charged; and (d) equals any existing Policy Debt.
 
                                      22
<PAGE>
 
  When you take a loan, an amount equal to the loan is transferred out of your
Accumulated Value in the Investment Options into the Loan Account to secure
the loan. Unless you request otherwise, loan amounts will be deducted from the
Investment Options in the proportion that each bears to your Accumulated Value
less Debt.
 
  The Policy loan annual effective interest rate is 4.75% per year for the
first 10 years and 4.25% thereafter. We will credit interest monthly on any
Policy Debt to secure the loan at an annual effective rate of 4.0%.
 
  You may repay all or part of the loan at any time while your Policy is in
force. Interest on a loan is accrued daily and is due for the prior year on
each Policy Anniversary. If interest is not paid when due, it will be added to
the amount of the loan principal and interest will begin accruing thereon from
that date. An amount equal to the loan interest charged will be transferred to
the Loan Account from the Investment Options on a proportional basis.
 
  Unless you request otherwise, any loan repayment will be transferred into
the Investment Options in accordance with your most recent premium allocation
instructions. In addition, on each Policy Anniversary, any interest earned on
the loan balance held in the Loan Account will be transferred to each of the
Investment Options in accordance with your most recent premium allocation
instructions.
 
  While the amount to secure the loan is held in the Loan Account, you forgo
the investment experience of the Variable Accounts and the current interest
rate of the Fixed Account on the loaned amount. Thus a loan, whether or not
repaid, will have a permanent effect on your Policy's values and may have an
effect on the amount and duration of the death benefit. If not repaid, the
Policy Debt will be deducted from the amount of death benefit paid upon the
death of the Insured, the Cash Surrender Value upon surrender or maturity, or
the refund of premium upon exercise of the Free-Look Right.
 
  A loan may affect the length of time your Policy remains in force. Your
Policy will lapse when Accumulated Value minus Policy Debt is insufficient to
cover the monthly deduction against your Policy's Accumulated Value on any
Monthly Payment Date and the minimum payment required is not made during the
Grace Period. Moreover, your Policy may enter the Grace Period more quickly
when a loan is outstanding, because the loaned amount is not available to
cover the monthly deduction. Additional payments or repayment of a portion of
Policy Debt may be required to keep the Policy in force. See "Lapse".
 
  A loan will not be treated as a distribution from your Policy and will not
result in taxable income to you unless your Policy is a modified endowment
contract, or unless the Policy is surrendered or upon maturity or lapse of the
Policy, in which case a loan will be treated as a distribution that may give
rise to taxable income.
 
  For information on the tax treatment of loans, see "Federal Income Tax
Considerations".
 
BENEFITS AT MATURITY
 
  If the Insured is living on the Maturity Date, we will pay you, as an
endowment benefit, your Accumulated Value, reduced by any Policy Debt. Payment
ordinarily will be made within seven days of your Policy Anniversary, although
payments may be postponed in certain circumstances. See "Payments".
 
SURRENDER
 
  You may fully surrender your Policy at any time during the life of the
Insured. The amount received in the event of a full surrender is your Policy's
Net Cash Surrender Value, which is equal to your Accumulated Value less any
applicable underwriting surrender charge and less any outstanding Policy Debt.
If your Policy is surrendered during the first two years following its
issuance, a portion of the sales load paid under the Policy may be refunded to
you. See "Sales Load Refund".
 
  You may surrender your Policy by sending a written request together with
your Policy to our Home Office. The proceeds will be determined as of the end
of the Valuation Period during which the request for a surrender is received.
You may elect to have the proceeds paid in cash or applied under a payment
plan offered under the Policy. See "Payment Plan". For information on the tax
effects of a surrender of a Policy, see "Federal Income Tax Considerations".
 
                                      23
<PAGE>
 
PARTIAL WITHDRAWAL BENEFIT
 
  We offer a partial surrender benefit by which you can obtain a portion of
your Net Cash Surrender Value called the Partial Withdrawal Benefit. The
Partial Withdrawal Benefit is available on and after the first Policy Year.
Under this Benefit, you may make "Partial Withdrawals" of your Net Cash
Surrender Value. There is no limit on the number of Partial Withdrawals that
may be taken after the first Policy Anniversary. There is a $25 withdrawal fee
for Partial Withdrawals. The fee will be deducted from your Policy's
Accumulated Value in the Investment Options in the same proportion as the
withdrawal amount. If you have elected to receive systematic withdrawals as
described below, the withdrawal fee is currently waived on each systematic
withdrawal following the first systematic withdrawal.
 
  Partial Withdrawals must be for at least $500, and your Policy's Net Cash
Surrender Value after the withdrawal must be at least $500. If there is any
Policy Debt, the maximum Partial Withdrawal is limited to the excess, if any,
of the Cash Surrender Value immediately prior to the withdrawal over the
result of the Policy Debt divided by 90%.
 
  You may make a Partial Withdrawal by submitting a proper written request to
our Home Office. As of the effective date of any withdrawal, your Accumulated
Value, Cash Surrender Value, and Net Cash Surrender Value will be reduced by
the amount of the withdrawal. The amount of the withdrawal will be allocated
proportionately to your Accumulated Value in the Investment Options unless you
request otherwise. If, after a withdrawal is effected, we are notified that
the Insured died after the request for the withdrawal was sent to us and prior
to the withdrawal being effected, the amount of the withdrawal will be
deducted from the death benefit. Under these circumstances, the death benefit
will be determined without taking into account the withdrawal.
 
  When a Partial Withdrawal is made on a Policy on which you have selected the
cash value accumulation test or guideline premium test death benefit Option A,
the Face Amount under the Policy is decreased by the lesser of (1) the amount
of the Partial Withdrawal or (2) if the death benefit prior to the withdrawal
is greater than the Face Amount, the amount, if any, by which the Face Amount
exceeds the difference between the death benefit and the amount of the Partial
Withdrawal. A Partial Withdrawal will not change the Face Amount of a Policy
on which you have selected guideline premium test death benefit Option B.
However, assuming that the death benefit is not equal to Accumulated Value
times a death benefit percentage, the Partial Withdrawal will reduce the death
benefit by the amount of the Partial Withdrawal. To the extent the death
benefit is based upon the Accumulated Value times the death benefit percentage
applicable to the Insured, a Partial Withdrawal may cause the death benefit to
decrease by an amount greater than the amount of the Partial Withdrawal. See
"Death Benefit".
 
  Systematic Withdrawals. You may elect to receive systematic Partial
Withdrawals after the first Policy Year while the Policy is in force by
sending a Preauthorized Scheduled Withdrawal Request form to us at our Home
Office. You will be requested to designate the systematic withdrawal amount as
a specified dollar amount, and the desired frequency of the systematic
withdrawals, which may be monthly, quarterly, semi-annually, or annually. The
day of the month that you wish each systematic Partial Withdrawal to be
effected may also be elected provided the scheduled day elected is not later
than the 28th of a month. Systematic Partial Withdrawals may be stopped or
modified upon your proper written request, received by us at least 30 days in
advance. A proper request must include the written consent of any effective
assignee or irrevocable Beneficiary, if applicable.
 
  Each systematic withdrawal must be at least $100. Each systematic withdrawal
will be effected as of the end of the Valuation Period during which the
withdrawal is scheduled. Unless you specify otherwise, the deduction caused by
the systematic Partial Withdrawal will be allocated proportionately from your
Accumulated Value in the Investment Options. If a systematic Partial
Withdrawal would cause the Net Cash Surrender Value to fall below $500, the
amount withdrawn will be reduced to the amount available and systematic
Partial Withdrawals will automatically terminate. We will notify you of the
termination.
 
  We may, at any time, change the minimum amount for any systematic
withdrawals, impose or increase remaining minimum balances, and limit the
number or frequency of requests for modifying systematic Partial Withdrawals.
 
 
                                      24
<PAGE>
 
  Tax Treatment. Receipt of proceeds from a Partial Withdrawal may result in
taxable income to you in the year in which the withdrawal is made, and, if the
Policy is classified as a modified endowment contract, may result in a 10%
additional tax for Owners who are under 59 1/2 years old. For more information
on the tax treatment of Partial Withdrawals, see "Federal Income Tax
Considerations".
 
RIGHT TO EXAMINE A POLICY--FREE-LOOK RIGHT
 
  You have a Free-Look Right, under which your Policy may be returned within
10 days after you receive it (15 days in Colorado; 20 days in North Dakota;
and 30 days if you are a resident of California and age 60 or older), 10 days
after we mail or deliver this notice of right of withdrawal included in this
prospectus, or within 45 days after you sign the application for insurance,
whichever is latest. However, in Pennsylvania, you have a different Free-Look
Right under which your Policy may be returned only within 10 days after you
receive it. Certain states require different Free-Look Rights if you purchase
the Policy in exchange for another policy, in which case we will notify you of
your Right. It can be mailed or delivered to us or our agent. The returned
Policy will be treated as if we never issued it and, except as indicated
below, we will refund any charges deducted from premiums received, any net
premium allocated to the Fixed Account, plus the sum of your Policy's
Accumulated Value allocated to the Variable Accounts as of the end of the
Valuation Period in which the Policy is received plus any Policy Charges and
Fees deducted from the Policy's Accumulated Value in the Variable Accounts. If
you have taken a loan during the Free-Look Period, your Policy Debt will be
deducted from the amount refunded. We will allocate any net premiums received
according to your instructions contained in your application, or more recent
written instructions, if any, when the application is approved and the Policy
is issued. If you reside in a state that requires us to return premium
payments to Policy Owners who exercise the Free-Look Right, we will refund the
full amount of the premium paid. Any Policy Debt will be deducted from the
amount refunded. Until the Free-Look Transfer Date, net premiums will be
allocated to the Money Market Variable Account, which invests in the Money
Market Portfolio of the Fund (except for amounts allocated to the Loan Account
to secure a Policy loan). See "Allocation of Net Premiums".
 
LAPSE
 
  Your Policy will lapse only when your Accumulated Value less Policy Debt is
insufficient to cover the current monthly deduction on a Monthly Payment Date,
and a Grace Period expires without you making a sufficient payment. If your
Accumulated Value less Policy Debt is insufficient to cover the current
monthly deduction on a Monthly Payment Date, you must pay during the Grace
Period a minimum of three times the full monthly deduction due on the Monthly
Payment Date when the insufficiency occurred to avoid termination of your
Policy. We will not accept any payment if it would cause your total premium
payments to exceed the maximum permissible premium for your Policy's Face
Amount under the IRC. This is unlikely to occur unless you have outstanding
Policy Debt, in which case you could repay a sufficient portion of the Policy
Debt to avoid termination. In this instance, you may wish to repay a portion
of Policy Debt to avoid recurrence of the potential lapse. If premium payments
have not exceeded the maximum permissible premiums for the Policy's Face
Amount, you may wish to make larger or more frequent premium payments to avoid
recurrence of the potential lapse.
 
  If your Accumulated Value less Policy Debt is insufficient to cover the
monthly deduction on a Monthly Payment Date, we will deduct the amount that is
available. We will notify you (and any assignee of record) of the payment
required to keep your Policy in force. You will then have a "Grace Period" of
61 days, measured from the date the notice is sent, to make the required
payment. Your Policy will remain in force through the Grace Period. Failure to
make the required payment within the Grace Period will result in termination
of coverage under your Policy, and your Policy will lapse with no value.
However, if your Policy lapses during the first 2 years from issuance, we will
pay you any sales load refund to which you are entitled. If the required
payment is made during the Grace Period, any premium paid will be allocated
among the Investment Options in accordance with your current premium
allocation instructions. Any monthly deduction due will be charged to the
Investment Options on a proportionate basis. If the Insured dies during the
Grace Period, the death benefit proceeds will equal the amount of the death
benefit immediately prior to the commencement of the Grace Period, reduced by
any unpaid monthly deductions, any sales load refund already paid, and any
Policy Debt.
 
                                      25
<PAGE>
 
REINSTATEMENT
 
  We will reinstate a lapsed Policy (but not a Policy which has been
surrendered for its Net Cash Surrender Value) at any time within five years
after the end of the Grace Period but before the Maturity Date provided we
receive the following: (1) your written application; (2) evidence of
insurability satisfactory to us; and (3) a premium equal to all monthly
deductions that were due and unpaid during the Grace Period, payment of a
premium at least sufficient to keep the Policy in force for three months after
the date of reinstatement, and payment of any excess sales load refunded to
you at the time the Policy lapsed.
 
  When your Policy is reinstated, your Accumulated Value will be equal to your
Accumulated Value on the date of the lapse subject to the following: If the
Policy is reinstated after the first Monthly Payment Date following lapse, the
Accumulated Value will be reduced by the amount of Policy Debt on the date of
lapse and no Policy Debt will exist on the date of the reinstatement. If your
Policy is reinstated on your Monthly Payment Date next following lapse, any
Policy Debt on the date of lapse will also be reinstated. No interest on
amounts held in the Loan Account to secure Policy Debt will be paid or
credited between lapse and reinstatement. Reinstatement will be effective as
of the Monthly Payment Date on or next following the date of our approval, and
Accumulated Value minus, if applicable, Policy Debt will be allocated among
the Investment Options in accordance with your most recent premium allocation
instructions.
 
                            CHARGES AND DEDUCTIONS
 
PREMIUM LOAD
 
  A premium load is deducted from each premium payment under your Policy prior
to allocation of the net premium to your Accumulated Value. The premium load
consists of the following items:
 
  Sales Load. For purposes of assessing the sales load, premiums are measured
in terms of Target Premiums. The Target Premium is set forth in your Policy.
The sales load is based on Target Premiums and varies with the death benefit
election. The maximum sales load assessed upon Target Premiums received under
a Policy are shown in the chart below.
 
<TABLE>
<CAPTION>
                                      SALES LOAD UNDER OPTION A
                                           AND CASH VALUE       SALES LOAD UNDER
      TARGET PREMIUMS                     ACCUMULATION TEST         OPTION B
      ---------------                 ------------------------- ----------------
      <S>                             <C>                       <C>
      1 through 3....................            25%                  30%
      4 through 10...................             4%                   4%
      11 and thereafter..............             2%                   2%
</TABLE>
 
  The sales load is deducted to compensate us for the cost of distributing the
Policies. The amount derived by us from the sales load is not expected to be
sufficient to cover the sales and distribution expenses in connection with the
Policies. To the extent that sales and distribution expenses exceed sales
loads, such expenses may be recovered from other charges, including amounts
derived indirectly from the charge for mortality and expense risks and from
mortality gains.
 
  We may reduce or waive the sales load on Policies sold to the directors or
employees of us and our affiliates or to trustees or any employees of the
Fund.
 
  State and Local Premium Tax Charge. A charge equal to 2.35% is assessed
against each premium to pay applicable state and local premium taxes. Premium
taxes vary from state to state, and in some instances, among municipalities.
The 2.35% rate approximates the average tax rate expected to be paid on
premiums from all states. We reserve the right to change the premium tax
charge to reflect changes in the law.
 
SALES LOAD REFUND
 
  If a Policy is surrendered for its Net Cash Surrender Value or your Policy
lapses at any time during the first two years following its issuance, a
portion of the sales load paid under your Policy may be refunded. This refund
will be paid only for premiums paid in the first two years following issuance
of the Policy. We will refund the
 
                                      26
<PAGE>
 
excess of the sales load charged over the sum of (1) 30% of the premiums paid
during the first two years of issuance up to one Guideline Annual Premium,
plus (2) 10% of the premiums paid during the first two years of issuance that
exceed one Guideline Annual Premium by up to one Guideline Annual Premium,
plus (3) 9% of actual premium payments paid during the first two years from
issuance in excess of two times the Guideline Annual Premium.
 
  The operation of the sales load refund is illustrated by the following
example. Assume the Policy Owner has paid $5,000 in premiums under a Policy
which has a Guideline Annual Premium of $3,000 and a Target Premium of $2,500,
and has elected Death Benefit Option B under the Guideline Annual Premium
Test, and assume that the Policy Owner decides to surrender his or her Policy
during the second year from issuance. Under the formula described above, the
maximum sales load allowable is the sum of $900 (30% of $3,000) and $200 (10%
of $2,000), or $1,100. Since a sales load of $1,500 (30% of $5,000) was
deducted from premiums when received, a refund of $400 ($1,500 - $1,100) will
be payable to the Policy Owner.
 
DEDUCTIONS FROM ACCUMULATED VALUE
 
  A charge called the monthly deduction is deducted from your Policy's
Accumulated Value in the Investment Options beginning on the Monthly Payment
Date on or next following the date we first become obligated under the Policy
and on each Monthly Payment Date thereafter. Unless you request otherwise, the
monthly deduction will be deducted from the Investment Options on a prorata
basis. The monthly deduction consists of the following items:
 
  Cost of Insurance. This monthly charge compensates us for the anticipated
cost of paying death benefits in excess of Accumulated Value to Beneficiaries
of Insureds who die. We may use any profit derived from this charge for any
lawful purpose, including the cost of claims processing and investigation. The
amount of the charge is equal to a current cost of insurance rate multiplied
by the net amount at risk under your Policy at the beginning of the Policy
Month. The net amount at risk for these purposes is equal to the amount of
death benefit payable at the beginning of the Policy Month divided by 1.004074
(a discount factor to account for return deemed to be earned during the month)
less the Accumulated Value at the beginning of the Policy Month.
 
  The Policy contains guaranteed cost of insurance rates that may not be
increased. The guaranteed rates are no greater than certain of the 1980
Commissioners Standard Ordinary Mortality Tables (and where unisex cost of
insurance rates apply, the 1980 Commissioners Ordinary Mortality Table B).
These rates are based on the Age and underwriting class of the Insured. They
are also based on the sex of the Insured, except that unisex rates are used
where appropriate under applicable law, including in the state of Montana and
in Policies purchased by employers and employee organizations in connection
with employment-related insurance or benefit programs. As of the date of this
prospectus, we charge "current rates" that are lower (i.e., less expensive)
than the guaranteed rates, and we may also charge current rates in the future.
Like the guaranteed rates, the current rates also vary with the Age, gender,
where permissable, and underwriting class of the Insured. In addition, they
also vary with the Insured's smoking status and the policy duration. The cost
of insurance rate generally increases with the Age of the Insured.
 
  Administrative Charge. A monthly administrative charge is deducted equal to
$25 in each of the first 12 Policy Months and which varies with the size of a
Policy's Face Amount thereafter. For Face Amounts of less than $100,000, the
charge is equal to $8 per month; for Face Amounts of $100,000 and less than
$500,000, the charge is equal to $5 per month. There is no charge for Face
Amounts of $500,000 or more. For purposes of this charge, only the initial
Face Amount is considered. The administrative charge is assessed to reimburse
us for the expenses associated with administration and maintenance of the
Policies. The administrative charge is guaranteed never to exceed $25 during
the first 12 Policy Months and $10 per month thereafter. We do not expect to
profit from this charge.
 
  The administrative charge will be waived on the second or subsequent
Policies you acquire on the life of the Insured who is the same Insured as on
the initial Policy and that Policy is in force. However, a one-time charge of
$100 will be assessed upon issuance to cover processing costs on the second
and subsequent Policies.
 
                                      27
<PAGE>
 
  Mortality and Expense Risk Charge. A monthly charge is deducted for
mortality and expense risks that we assume. During the first ten Policy Years,
this charge is equal to .000625 multiplied by a Policy's Accumulated Value in
the Investment Options, which is equivalent to an annual rate of .75% of such
amount. During the 11th through 20th Policy Years, the charge is equal to
 .000208333 multiplied by a Policy's Accumulated Value in the Investment
Options, which is equivalent to an annual rate of .25% of such amount. After
the 20th Policy Year the charge reduces to 0%. For purposes of this charge,
the Accumulated Value is based upon its value on the Monthly Payment Date
after the deduction of the charge for the cost of insurance and any optional
insurance benefits added by rider.
 
  The mortality and expense risk charge is assessed to compensate us for
assuming certain mortality and expense risks under the Policies. The mortality
risk assumed is that Insureds, as a group, may live for a shorter period of
time than estimated and, therefore, the cost of insurance charges specified in
the Policy will be insufficient to meet actual claims. The expense risk
assumed is that other expenses incurred in issuing and administering the
Policies and operating the Separate Account will be greater than the charges
assessed for such expenses. We will realize a gain from this charge to the
extent it is not needed to provide the mortality benefits and expenses under
the Policies, and will realize a loss to the extent the charge is not
sufficient. We may use any profit derived from this charge for any lawful
purpose, including any distribution expenses not covered by the sales load.
 
  Optional Insurance Benefits Charges. Charges for any optional insurance
benefits added to the Policy by rider will be included in the monthly
deduction or as otherwise specified in the rider and/or the Policy. See
"Optional Insurance Benefits".
 
UNDERWRITING SURRENDER CHARGE
 
  We will assess an underwriting surrender charge against Accumulated Value
upon surrender of your Policy within ten years after its issuance. The
underwriting surrender charge is equal to a specified amount that varies with
the Age of the Insured for each $1,000 of your Policy's initial Face Amount in
accordance with the following schedule:
 
<TABLE>
<CAPTION>
             ISSUE AGE                             CHARGE PER $1,000
             ---------                             -----------------
             <S>                                   <C>
                0-30                                     $2.50
               31-40                                      3.50
               41-50                                      4.50
               51-60                                      5.50
               61-80                                      6.50
</TABLE>
 
  The amount of the charge remains level for five Policy Years. After the
fifth Policy Year, the charge decreases by 1.666% per month until it reaches
zero at the end of the 120th Policy Month.
 
  The charge is based upon the Age of the Insured and the Face Amount on the
Policy Date, and it does not increase as the Insured gets older or with
changes in the Face Amount. For example, if an Insured Age 25 purchases a
Policy with a Face Amount of $50,000 and surrenders the Policy in the third
Policy Year, the underwriting surrender charge would be $125.
 
  The underwriting surrender charge is designed to cover the administrative
expenses associated with underwriting and issuing a Policy, including the
costs of processing applications, conducting medical examinations, determining
insurability and the Insured's underwriting class, and establishing policy
records. We do not expect to profit from the underwriting surrender charge.
 
WITHDRAWAL FEE
 
  A withdrawal fee of $25 will be deducted proportionately from the
Accumulated Value in the Investment Options each time a Partial Withdrawal
occurs. If you have elected to receive systematic withdrawals, the withdrawal
fee is currently waived on each systematic withdrawal following the first
systematic withdrawal. We reserve the right to reinstate this fee.
 
                                      28
<PAGE>
 
CORPORATE AND OTHER PURCHASERS
 
  The Policy is available for individuals and for corporations and other
institutions. For certain individuals and certain corporate or other group or
sponsored arrangements purchasing one or more Policies, we may reduce the
amount of the sales load, underwriting surrender charge, administrative
charge, or other charges where the expenses associated with the sale of the
Policy or Policies or the underwriting or other administrative costs
associated with the Policy or Policies are reduced. Sales, underwriting or
other administrative expenses may be reduced for reasons such as expected
economies resulting from a corporate purchase or a group or sponsored
arrangement, from the purchase of multiple Policies on the life of the same
Insured, from the amount of the initial premium payment or payments, or the
amount of projected premium payments.
 
OTHER CHARGES
 
  We may charge the Variable Accounts for federal income taxes we incur that
are attributable to the Separate Account and its Variable Accounts or to our
operations with respect to the Policies. No such charge is currently assessed.
See "Charge for Our Income Taxes".
 
  We will bear the direct operating expenses of the Separate Account. Each
Variable Account available to you purchases shares of the corresponding
Portfolio of the underlying Fund. The Fund and each of its Portfolios incur
certain charges, including the investment advisory fee, and certain operating
expenses. The Fund is governed by its Board of Trustees. The Fund's expenses
are not fixed or specified under the terms of the Policy, and these expenses
may vary from year to year. The advisory fees and other expenses are more
fully described in "Summary of the Policy: Fund Annual Expenses After Expense
Limitation" and in the prospectus of the Fund.
 
GUARANTEE OF CERTAIN CHARGES
 
  We guarantee that certain charges will not increase. This includes the
charge for mortality and expense risks, the administrative charge with respect
to the guaranteed rates described above, the sales load, the guaranteed cost
of insurance rates, the withdrawal fee, and the underwriting surrender charge.
 
                               OTHER INFORMATION
 
FEDERAL INCOME TAX CONSIDERATIONS
 
  The following discussion provides a general description of the federal
income tax considerations relating to the Policy. This discussion is based
upon our understanding of the present federal income tax laws as they are
currently interpreted by the Internal Revenue Service ("IRS"). This discussion
is not intended as tax advice. Because of the inherent complexity of such laws
and the fact that tax results will vary according to the particular
circumstances of the individual involved, tax advice may be needed by a person
contemplating the purchase of the Policy. It should, therefore, be understood
that these comments concerning federal income tax consequences are not an
exhaustive discussion of all tax questions that might arise under the Policy
and that special rules which are not discussed herein may apply in certain
situations. Moreover, no representation is made as to the likelihood of
continuation of federal income tax or estate or gift tax laws or of the
current interpretations by the IRS or the courts. Future legislation may
adversely affect the tax treatment of life insurance policies or other tax
rules described in this discussion or that relate directly or indirectly to
life insurance policies. Finally, these comments do not take into account any
state or local income tax considerations which may be involved in the purchase
of the Policy.
 
  While we believe that the Policy meets the statutory definition of life
insurance under Section 7702 of the Internal Revenue Code ("IRC") and hence
will receive federal income tax treatment consistent with that of traditional
fixed life insurance, the area of the tax law relating to the definition of
life insurance does not explicitly address all relevant issues (including, for
example, the treatment of substandard risk Policies and Policies with term
insurance on the Insured). We reserve the right to make changes to the Policy
if changes are deemed appropriate by us to attempt to assure qualification of
the Policy as a life insurance contract. If a Policy
 
                                      29
<PAGE>
 
were determined not to qualify as life insurance, the Policy would not provide
the tax advantages normally provided by life insurance. The discussion below
summarizes the tax treatment of life insurance contracts.
 
  The death benefit under a Policy should be excludable from the gross income
of the Beneficiary (whether the Beneficiary is a corporation, individual, or
other entity) under IRC Section 101(a)(1) for purposes of the regular federal
income tax and you generally should not be deemed to be in constructive
receipt of the cash values, including increments thereof, under the Policy
until a full surrender thereof, maturity of the Policy, or a Partial
Withdrawal. In addition, certain Policy loans and Partial Withdrawals may be
taxable in the case of Policies that are modified endowment contracts.
PROSPECTIVE OWNERS THAT INTEND TO USE POLICIES TO FUND DEFERRED COMPENSATION
ARRANGEMENTS FOR THEIR EMPLOYEES ARE URGED TO CONSULT THEIR TAX ADVISORS WITH
RESPECT TO THE TAX CONSEQUENCES OF SUCH ARRANGEMENTS. PROSPECTIVE CORPORATE
OWNERS SHOULD CONSULT THEIR TAX ADVISERS ABOUT THE TREATMENT OF LIFE INSURANCE
IN THEIR PARTICULAR CIRCUMSTANCES FOR PURPOSES OF THE ALTERNATIVE MINIMUM TAX
APPLICABLE TO CORPORATIONS AND THE ENVIRONMENTAL TAX UNDER IRC SECTION 59A.
Changing the Policy Owner may also have tax consequences. Exchanging a Policy
for another involving the same Insured generally will not result in the
recognition of gain or loss according to IRC Section 1035(a). Changing the
Insured under a Policy will, however, not be treated as a tax-free exchange
under IRC Section 1035, but rather as a taxable exchange.
 
  Diversification Requirements. To comply with regulations under Section
817(h) of the IRC, each Portfolio of the Fund is required to diversify its
investments. For details on these diversification requirements, see "What is
the Federal Income Tax Status of the Fund" in the Fund's prospectus.
 
  The IRS has stated in published rulings that a variable contract owner will
be considered the owner of separate account assets if the contract owner
possesses incidents of ownership in those assets, such as the ability to
exercise investment control over the assets. In those circumstances, income
and gains from the separate account assets would be includable in the variable
policy owner's gross income. The Treasury Department also announced, in
connection with the issuance of regulations concerning diversification, that
those regulations "do not provide guidance concerning the circumstances in
which investor control of the investments of a segregated asset account may
cause the investor [i.e., the Policy Owner], rather than the insurance
company, to be treated as the owner of the assets in the account." This
announcement also stated that guidance would be issued by way of regulations
or rulings on the "extent to which policyholders may direct their investments
to particular subaccounts without being treated as owners of the underlying
assets." As of the date of this prospectus, no such guidance has been issued.
 
  The ownership rights under your Policy are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that policy owners were not owners of separate account assets. For
example, you have additional flexibility in allocating premium payments and
Policy values. These differences could result in your being treated as the
owner of your Policy's pro rata portion of the assets of the Separate Account.
In addition, we do not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated it expects to
issue. We therefore reserve the right to modify the Policy, as deemed
appropriate by us, to attempt to prevent you from being considered the owner
of your Policy's pro rata share of the assets of the Separate Account.
Moreover, in the event that regulations are adopted or rulings are issued,
there can be no assurance that the Portfolios will be able to operate as
currently described in the Prospectus, or that the Fund will not have to
change any Portfolio's investment objective or investment policies.
 
  Tax Treatment of Policies. IRC Section 7702A defines a class of life
insurance contracts referred to as "modified endowment contracts". Under this
provision, the Policies are treated for tax purposes in one of two ways.
Policies that are not classified as modified endowment contracts will be taxed
conventional life insurance contracts, as described below. Taxation of pre-
death distributions from Policies that are classified as modified endowment
contracts and that are entered into on or after June 21, 1988 is somewhat
different, as described below.
 
  A life insurance contract becomes a "modified endowment contract" if, at any
time during the first seven contract years, the sum of actual premiums paid
exceeds the sum of the "seven-pay premium." Generally, the "seven-pay premium"
is the level annual premium, such that if paid for each of the first seven
years, will fully
 
                                      30
<PAGE>
 
pay for all future death and endowment benefits under a life insurance policy.
For example, if the "seven-pay premiums" were $1,000, the maximum premiums
that could be paid during the first seven years to avoid "modified endowment"
treatment would be $1,000 in the first year; $2,000 through the first two
years, and $3,000 through the first three years, etc. Under this test, a
Pacific Select Choice Policy may or may not be a modified endowment contract,
depending on the amount of premiums paid during each of the Policy's first
seven contract years. Changes in the Policy, including changes in death
benefits, may require "retesting" of a Policy to determine if it is to be
classified as a modified endowment contract.
 
  Conventional Life Insurance Policies. If a Policy is not a modified
endowment contract, upon full surrender or maturity of a Policy for its Net
Cash Surrender Value, the excess, if any, of the Net Cash Surrender Value plus
any outstanding Policy Debt over the cost basis under a Policy will be treated
as ordinary income for federal income tax purposes. Such a Policy's cost basis
will usually equal the premiums paid less any premiums previously recovered in
Partial Withdrawals. Under IRC Section 7702, if a Partial Withdrawal occurring
within 15 years of the Policy Date is accompanied by a reduction in benefits
under the Policy, special rules apply to determine whether part or all of the
cash received is paid out of the income of the Policy and is taxable. Cash
distributed to a Policy Owner on Partial Withdrawals occurring more than 15
years after the Policy Date will be taxable as ordinary income to the Policy
Owner to the extent that it exceeds the cost basis under a Policy.
 
  We also believe that loans received under Policies that are not modified
endowment contracts will be treated as indebtedness of the Owner for Federal
income tax purposes, and that no part of any loan under the Policy will
constitute income to the Owner unless the Policy is surrendered or upon
maturity or lapse. However, if a loan is still outstanding when a Policy is
surrendered or allowed to lapse, the borrowed amount becomes taxable at that
time to the extent the Accumulated Value exceeds the Policy Owner's basis in
the Policy, as if the borrowed amount was actually received at the time of
surrender or lapse and used to pay off the loan.
 
  CONSULT WITH YOUR TAX ADVISOR ON WHETHER INTEREST PAID (OR ACCRUED BY AN
ACCRUAL BASIS TAXPAYER) ON A POLICY THAT IS NOT A MODIFIED ENDOWMENT CONTRACT
MAY BE DEDUCTIBLE. Tax law provisions may limit the deduction of interest
payable on loans and on loan proceeds that are used to purchase or carry
certain life insurance policies.
 
  Modified Endowment Contracts. Pre-death distributions from modified
endowment contracts may give rise to taxable income. Upon full surrender or
maturity of the Policy, the Policy Owner would recognize ordinary income for
federal income tax purposes equal to the amount by which the Net Cash
Surrender Value plus Policy Debt exceeds the investment in the Policy (usually
the premiums paid plus pre-death distributions that were taxable less any
premiums previously recovered that were excludable from gross income). Upon
Partial Withdrawals and Policy loans, the Policy Owner would recognize
ordinary income to the extent allocable to income (which includes all
previously non-taxed gains) on the Policy. The amount allocated to income is
the amount by which the Accumulated Value of the Policy exceeds investment in
the Policy immediately before the distribution. Under a tax law provision, if
two or more policies which are classified as modified endowment contracts are
purchased from any one insurance company, including us, during any calendar
year, all such policies will be aggregated for purposes of determining the
portion of the pre-death distributions allocable to income on the policies and
the portion allocable to investment in the policies.
 
  Amounts received under a modified endowment contract that are included in
gross income are subject to an additional tax equal to 10% of the amount
included in gross income, unless an exception applies. The 10% additional tax
does not apply to any amount received: (i) when the taxpayer is at least 59
1/2 years old; (ii) which is attributable to the taxpayer becoming disabled;
or (iii) which is part of a series of substantially equal periodic payments
(not less frequently than annually) made for the life (or life expectancy) of
the taxpayer or the joint lives (or joint life expectancies) of the taxpayer
and his or her beneficiaries.
 
  If a Policy was not originally a modified endowment contract but becomes
one, under Treasury Department regulations which are yet to be prescribed,
pre-death distributions received in anticipation of a failure of a Policy to
meet the seven-pay premium test are to be treated as pre-death distributions
from a modified endowment contract (and, therefore, are to be taxable as
described above) even though, at the time of the distribution(s) the Policy
was not yet a modified endowment contract. For this purpose, pursuant to the
IRC, any distribution made
 
                                      31
<PAGE>
 
within two years before the Policy is classified as a modified endowment
contract shall be treated as being made in anticipation of the Policy's
failing to meet the seven-pay premium test.
 
  It is unclear whether interest paid (or accrued by an accrual basis
taxpayer) on Policy Debt with respect to a modified endowment contract
constitutes interest for federal income tax purposes. CONSULT YOUR TAX
ADVISOR. Tax law provisions may limit the deduction of interest payable on
loans and on loan proceeds that are used to purchase or carry certain life
insurance policies.
 
  Reasonableness Requirement for Charges. Another provision of the tax law
deals with allowable charges for mortality costs and other expenses that are
used in making calculations to determine whether a contract qualifies as life
insurance for federal income tax purposes. For life insurance policies entered
into on or after October 21, 1988, these calculations must be based upon
reasonable mortality charges and other charges reasonably expected to be
actually paid. The Treasury Department has issued proposed regulations and is
expected to promulgate temporary or final regulations governing reasonableness
standards for mortality charges. While we believe under IRS pronouncements
currently in effect that the mortality costs and other expenses used in making
calculations to determine whether the Policy qualifies as life insurance meet
the current requirements, complete assurance cannot be given that the IRS
would necessarily agree. It is possible that future regulations will contain
standards that would require us to modify our mortality and other charges used
for the purposes of the calculations in order to retain the qualification of
the Policy as life insurance for federal income tax purposes, and we reserve
the right to make any such modifications.
 
  Accelerated Living Benefits. An Accelerated Living Benefit Rider is
available in connection with the Policy. Benefits under the Accelerated Living
Benefit Rider may be taxable. The Internal Revenue Service has issued proposed
regulations and is expected to issue final regulations in the near future
under which accelerated living benefits that meet the requirements set forth
in the regulations can be received without incurring a federal income tax. The
precise requirements which will be incorporated in the final regulations are
not known.
 
  In some cases, there may be a question as to whether a life insurance policy
that has an accelerated living benefit rider can meet certain technical
aspects of the definition of "life insurance contract" under the IRC. The IRS
regulations mentioned above are expected to set forth the requirements under
which a policy with an accelerated living benefits rider will be deemed to
meet the definitional requirements of a life insurance contract. We reserve
the right to (but are not obligated to) modify the Rider to conform with
requirements under the final regulations. OWNERS CONSIDERING ADDING AN
ACCELERATED LIVING BENEFIT RIDER OR EXERCISING RIGHTS UNDER THE RIDER SHOULD
FIRST CONSULT A QUALIFIED TAX ADVISOR.
 
  Other. Federal estate and gift and state and local estate, inheritance, and
other tax consequences of ownership or receipt of Policy proceeds depend on
the jurisdiction and the circumstances of each Owner or Beneficiary.
 
  FOR COMPLETE INFORMATION ON FEDERAL, STATE, LOCAL, AND OTHER TAX
CONSIDERATIONS, A QUALIFIED TAX ADVISER SHOULD BE CONSULTED.
 
  WE DO NOT MAKE ANY GUARANTEE REGARDING THE TAX STATUS OF ANY POLICY.
 
CHARGE FOR OUR INCOME TAXES
 
  For federal income tax purposes, variable life insurance generally is
treated in a manner consistent with traditional fixed life insurance. We will
review the question of a charge to the Separate Account or the Policy for our
federal income taxes periodically. A charge may be made for any federal income
taxes incurred by us that are attributable to the Separate Account or to our
operations with respect to the Policy. Charges might become necessary if our
tax treatment is ultimately determined to be other than what we currently
believe it to be, if there are changes made in the federal income tax
treatment of variable life insurance at the insurance company level, or if
there is a change in our tax status.
 
 
                                      32
<PAGE>
 
  Under current laws, we may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, we
reserve the right to charge the Account for such taxes, if any, attributable
to the Account.
 
VOTING OF FUND SHARES
 
  In accordance with our view of present applicable law, we will exercise
voting rights attributable to the shares of each Portfolio of the Fund held in
the Variable Accounts at any regular and special meetings of the shareholders
of the Fund on matters requiring shareholder voting under the Investment
Company Act of 1940 or by the Fund. We will exercise these voting rights based
on instructions received from persons having the voting interest in
corresponding Variable Accounts of the Separate Account. However, if the
Investment Company Act of 1940 or any regulations thereunder should be
amended, or if the present interpretation thereof should change, and as a
result we determine that it is permitted to vote the shares of the Fund in its
own right, we may elect to do so.
 
  You are the person having the voting interest under a Policy. Unless
otherwise required by applicable law, the number of votes as to which you will
have the right to instruct will be determined by dividing your Accumulated
Value in a Variable Account by the net asset value per share of the
corresponding Portfolio of the Fund. Fractional votes will be counted. The
number of votes as to which you will have the right to instruct will be
determined as of the date coincident with the date established by the Fund for
determining shareholders eligible to vote at the meeting of the Fund. If
required by the Securities and Exchange Commission, we reserve the right to
determine in a different fashion the voting rights attributable to the shares
of the Fund based upon the instructions received from Policy Owners. Voting
instructions may be cast in person or by proxy.
 
  If there are shares of a Portfolio held by a Variable Account for which we
do not receive timely voting instructions, we will vote those shares in the
same proportion as the voting instructions for all other shares of that
Portfolio held by that Variable Account for which we have received timely
voting instructions. If we hold shares of a Portfolio in our General Account
and/or if any of our non-insurance subsidiaries holds shares of a Portfolio,
we will vote those shares in the same proportion as other votes cast by all of
our separate accounts in the aggregate.
 
DISREGARD OF VOTING INSTRUCTIONS
 
  We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that voting rights be
exercised so as to cause a change in the subclassification or investment
objective of a Portfolio or to approve or disapprove an investment advisory
contract. In addition, we may disregard voting instructions of changes
initiated by Policy Owners in the investment policy or the investment adviser
(or portfolio manager) of a Portfolio, provided that our disapproval of the
change is reasonable and is based on a good faith determination that the
change would be contrary to state law or otherwise inappropriate, considering
the Portfolio's objectives and purpose, and considering the effect the change
would have on us. In the event we do disregard voting instructions, a summary
of that action and the reasons for such action will be included in the next
report to Policy Owners.
 
CONFIRMATION STATEMENTS AND REPORTS TO OWNERS
 
  A statement will be sent quarterly to you setting forth a summary of the
transactions which occurred during the quarter and indicating the death
benefit, Face Amount, Accumulated Value, Cash Surrender Value, and any Policy
Debt. In addition, the statement will indicate the allocation of Accumulated
Value among the Investment Options and any other information required by law.
Confirmations will be sent out upon premium payments, transfers, loans, loan
repayments, withdrawals, and surrenders. Confirmations of scheduled
transactions under systematic withdrawals, dollar cost averaging, portfolio
rebalancing, and monthly deductions will appear on your quarterly statements.
 
  You will also be sent annual financial statements for the Separate Account
and the Fund, the latter of which will include a list of the portfolio
securities of the Fund, as required by the Investment Company Act of 1940,
and/or such other reports as may be required by federal securities laws.
 
                                      33
<PAGE>
 
SUBSTITUTION OF INVESTMENTS
 
  We reserve the right, subject to compliance with the law as then in effect,
to make additions to, deletions from, or substitutions for the securities that
are held by the Separate Account or any Variable Account or that the Separate
Account or any Variable Account may purchase. If shares of any or all of the
Portfolios of the Fund should no longer be available for investment, or if, in
the judgment of our management, further investment in shares of any or all
Portfolios of the Fund should become inappropriate in view of the purposes of
the Policies, we may substitute shares of another Portfolio of the Fund or of
a different fund for shares already purchased, or to be purchased in the
future under the Policies.
 
  Where required, we will not substitute any shares attributable to your
interest in a Variable Account or the Separate Account without notice, your
approval, or prior approval of the Securities and Exchange Commission and
without following the filing or other procedures established by applicable
state insurance regulators.
 
  We also reserve the right to establish additional Variable Accounts, which
may include additional subaccounts of the Separate Account to serve as
investment options under the Policies, which may be managed separate accounts
or may invest in a new Portfolio of the Fund, or in shares of another
investment company, a Portfolio thereof, or suitable investment vehicle, with
a specified investment objective. New Variable Accounts may be established
when, at our sole discretion, marketing needs or investment conditions
warrant, and any new Variable Accounts will be made available to existing
Policy Owners on a basis to be determined by us. We may also eliminate one or
more Variable Accounts if, in our sole discretion, marketing, tax, or
investment conditions so warrant. We may also terminate and liquidate any
Variable Account.
 
  In the event of any such substitution or change, we may, by appropriate
endorsement, make such changes in this and other policies as may be necessary
or appropriate to reflect such substitution or change. If deemed by us to be
in the best interests of persons having voting rights under the Policies, the
Separate Account or any Variable Account may be operated as a management
investment company under the Investment Company Act of 1940 or any other form
permitted by law, may be deregistered under that Act in the event such
registration is no longer required, or may be combined with other separate
accounts of ours or an affiliate of ours. Subject to compliance with
applicable law, we also may combine one or more Variable Accounts and may
establish a committee, board, or other group to manage one or more aspects of
the operation of any such entity.
 
CHANGES TO COMPLY WITH LAW
 
  We reserve the right to make any change without your consent to the
provisions of the Policy to comply with, or give you the benefit of, any
federal or state statute, rule, or regulation, including but not limited to,
requirements for life insurance contracts and modified endowment contracts
under the IRC, under regulations of the United States Treasury Department or
any state.
 
                            PERFORMANCE INFORMATION
 
   Performance information for the Variable Accounts of the Separate Account
may appear in advertisements, sales literature, or reports to Policy Owners or
prospective purchasers. Performance information in advertisements or sales
literature may be expressed in any fashion permitted under applicable law,
which may include presentation of a change in a Policy Owner's Accumulated
Value attributable to the performance of one or more Variable Accounts, or as
a change in a Policy Owner's death benefit. Performance quotations may be
expressed as a change in a Policy Owner's Accumulated Value over time or in
terms of the average annual compounded rate of return on the Policy Owner's
Accumulated Value, based upon a hypothetical Policy in which premiums have
been allocated to a particular Variable Account over certain periods of time
that will include one year or from the commencement of operation of the
Variable Account. If a Portfolio has been in existence for a longer period of
time than its corresponding Variable Account, we may also present hypothetical
returns that the Variable Account would have achieved had it invested in its
corresponding Portfolio for periods through the commencement of operation of
the Portfolio. For the period that a particular Variable Account has been in
existence, the performance will be actual performance and not hypothetical in
nature. Any such quotation may
 
                                      34
<PAGE>
 
reflect the deduction of all applicable charges to the Policy including
premium load, the cost of insurance, the administrative charge, and the
mortality and expense risk charge. The varying death benefit options will
result in different expenses for the cost of insurance, and the varying
expenses will result in different Accumulated Values. Since the Guideline
Minimum Death Benefit is equal to a percentage (e.g., 250% for an Insured Age
40) times Accumulated Value, it will vary with Accumulated Value. The cost of
insurance charge varies according to the Ages of the Insureds and therefore
the cost of insurance charge reflected in the performance for the hypothetical
Policy is based on the hypothetical Insureds and death benefit option assumed.
The quotation may also reflect the deduction of the surrender charge, if
applicable, by assuming a surrender at the end of the particular period,
although other quotations may simultaneously be given that do not assume a
surrender and do not take into account deduction of the surrender charge or
other charges.
 
  Performance information for a Variable Account may be compared, in
advertisements, sales literature, and reports to Policy Owners, to: (i) other
variable life separate accounts, mutual funds, or investment products tracked
by research firms, ratings services, companies, publications, or persons who
rank separate accounts or investment products on overall performance or other
criteria; and (ii) the Consumer Price Index (measure for inflation) to assess
the real rate of return from the purchase of a Policy. Reports and promotional
literature may also contain our rating or a rating of our claim-paying ability
as determined by firms that analyze and rate insurance companies and by
nationally recognized statistical rating organizations.
 
  Performance information for any Variable Account of the Separate Account
reflects only the performance of a hypothetical Policy whose Accumulated Value
is allocated to the Variable Account during a particular time period on which
the calculations are based. Performance information should be considered in
light of the investment objectives and policies, characteristics and quality
of the Portfolio of the Fund in which the Variable Account invests, and the
market conditions during the given period of time, and should not be
considered as a representation of what may be achieved in the future.
 
                               THE FIXED ACCOUNT
 
  You may allocate all or a portion of your net premium payments and transfer
Accumulated Value to our Fixed Account. Amounts allocated to the Fixed Account
become part of our General Account, which supports insurance and annuity
obligations. Because of exemptive and exclusionary provisions, interests in
the Fixed Account have not been registered under the Securities Act of 1933
and the Fixed Account has not been registered as an investment company under
the Investment Company Act of 1940. Accordingly, neither the Fixed Account nor
any interest therein is generally subject to the provisions of these Acts and,
as a result, the staff of the SEC has not reviewed the disclosure in this
prospectus relating to the Fixed Account. Disclosures regarding the Fixed
Account may, however, be subject to certain generally applicable provisions of
the federal securities laws relating to the accuracy and completeness of
statements made in the prospectus. For more details regarding the Fixed
Account, see the Policy itself.
 
GENERAL DESCRIPTION
 
  Amounts allocated to the Fixed Account become part of our General Account
which consists of all assets owned by us other than those in the Separate
Account and our other separate accounts. Subject to applicable law, we have
sole discretion over the investment of the assets of our General Account.
 
  You may elect to allocate net premium payments to the Fixed Account, the
Separate Account, or both. If you reside in a state that requires us to refund
premiums to Policy Owners who return their Policies, net premiums will not be
applied to the Fixed Account until after the Free-Look Transfer Date. If you
reside in a state that requires refunds of premiums if you exercise your Free-
Look Rights, any net premium received during the Free-Look Period will be
allocated to the Money Market Account until the Free-Look Transfer Date. You
may also transfer Accumulated Value from the Variable Accounts to the Fixed
Account, or from the Fixed Account to the Variable Accounts, subject to the
limitations described below. We guarantee that the Accumulated Value in the
Fixed Account will be credited with a minimum interest rate of .32737% per
month, compounded monthly, for a minimum effective annual rate of 4%. Such
interest will be paid regardless of the actual
 
                                      35
<PAGE>
 
investment experience of the Fixed Account. In addition, we may at our sole
discretion declare current interest in excess of the 4%, which will be
guaranteed for one year. (The portion of your Accumulated Value that has been
used to secure Policy Debt will be credited with an interest rate of .32737%
per month, compounded monthly, for an effective annual rate of 4%.)
 
  We bear the full investment risk for the Accumulated Value allocated to the
Fixed Account.
 
DEATH BENEFIT
 
  The death benefit under the Policy will be determined in the same fashion
for an Owner who has Accumulated Value in the Fixed Account as for an Owner
who has Accumulated Value in the Variable Accounts. See "Death Benefit".
 
POLICY CHARGES
 
  Policy charges will be the same whether you allocate net premiums or
transfer Accumulated Value to the Fixed Account or allocate net premiums to
the Variable Accounts. These charges consist of the premium load, including
the sales load and state and local premium tax charge; the deductions from
Accumulated Value, including the charges for the cost of insurance,
administrative charge, mortality and expense risk charge, the charge for any
optional insurance benefits added by rider, and the underwriting surrender
charge. Any amounts that we pay for income taxes allocable to the Variable
Accounts will not be charged against the Fixed Account. In addition, the
operating expenses of the Variable Accounts, the investment advisory fee
charged by the Fund, will not be paid directly or indirectly by you to the
extent the Accumulated Value is allocated to the Fixed Account; however, to
such extent, you will not participate in the investment experience of the
Variable Accounts.
 
TRANSFERS, SURRENDERS, WITHDRAWALS, AND POLICY LOANS
 
  Amounts may be transferred from the Variable Accounts to the Fixed Account
and from the Fixed Account to the Variable Accounts, subject to the following
limitations. If you reside in a state that requires us to refund premiums to
Policy Owners who return their Policies during the Free-Look Period, you may
not make transfers until after the Free-Look Transfer Date. No transfer may be
made if the Policy is in a Grace Period and the required premium has not been
paid. You may not make more than one transfer from the Fixed Account to the
Variable Accounts in any 12-month period. Further, you may not transfer more
than the greater of 25% of your Accumulated Value in the Fixed Account or
$5,000 in any year. Currently there is no charge imposed upon transfers;
however, we reserve the right to assess such a charge in the future and to
impose other limitations on the number of transfers, the amount of transfers,
and the amount remaining in the Fixed Account or Variable Accounts after a
transfer. Transfers from the Variable Accounts to the Fixed Account may be
made in the Policy Month preceding a Policy Anniversary, except that if you
reside in Connecticut, Georgia, Maryland, North Carolina, North Dakota or
Pennsylvania, you may make such a transfer at any time during the first 18
Policy Months.
 
  You may also make full surrenders and Partial Withdrawals from the Fixed
Account to the same extent as an Owner who has invested in the Variable
Accounts. See "Surrender" and "Partial Withdrawal Benefit". You may borrow up
to the greater of (1) 100% of Accumulated Value in the Fixed Account and 90%
of Accumulated Value in the Variable Accounts less any underwriting surrender
charge that would be imposed if the Policy were surrendered at the time of the
loan, or (2) 100% of the product of (a x b/c - d) where (a) equals the
Policy's Accumulated Value less any surrender charge that would be imposed if
the Policy were surrendered on the date the loan is taken and less 12 times
the current monthly deduction; (b) equals 1 plus the annual loan interest rate
credited; (c) equals 1 plus the annual loan interest rate currently charged;
and (d) equals any existing Policy Debt. See "Policy Loans". Transfers,
surrenders, and withdrawals payable from the Fixed Account, and the payment of
Policy loans allocated to the Fixed Account, may be delayed for up to six
months.
 
                                      36
<PAGE>
 
                             MORE ABOUT THE POLICY
 
OWNERSHIP
 
  The Policy Owner is the individual named as such in the application or in
any later change shown in our records. While the Insured is living, the Policy
Owner alone has the right to receive all benefits and exercise all rights that
the Policy grants or we allow.
 
  Joint Owners. If more than one person is named as Policy Owner, they are
joint Owners. Any Policy transaction requires the signature of all persons
named jointly. Unless otherwise provided, if a joint Owner dies, ownership
passes to the surviving joint Owner(s). When the last joint Owner dies,
ownership passes through that person's estate, unless otherwise provided.
 
BENEFICIARY
 
  The Beneficiary is the individual named as such in the application or any
later change shown in our records. You may change the Beneficiary at any time
during the life of the Insured by written request on forms provided by us,
which must be received by us at our Home Office. The change will be effective
as of the date this form is signed. Contingent and/or concurrent Beneficiaries
may be designated. You may designate a permanent Beneficiary, whose rights
under the Policy cannot be changed without his or her consent. Unless
otherwise provided, if no designated Beneficiary is living upon the death of
the Insured, you are the Beneficiary, if living; otherwise your estate is the
Beneficiary.
 
  We will pay the death benefit proceeds to the Beneficiary. Unless otherwise
provided, in order to receive proceeds at the Insured's death, the Beneficiary
must be living at the time of the Insured's death.
 
THE CONTRACT
 
  This Policy is a contract between you and us. The entire contract consists
of the Policy, a copy of the initial application, all subsequent applications
to change the Policy, any endorsements, any riders, and all additional Policy
information sections (specification pages) added to the Policy.
 
PAYMENTS
 
  We ordinarily will pay death benefit proceeds, Net Cash Surrender Value on
surrender, Partial Withdrawals, and loan proceeds based on allocations made to
the Variable Accounts, and will effect a transfer between Variable Accounts or
from a Variable Account to the Fixed Account within seven days after we
receive all the information needed to process a payment or transfer or, if
sooner, any other period required by law.
 
  However, we can postpone the calculation or payment of such a payment or
transfer of amounts based on investment performance of the Variable Accounts
if:
 
  . The New York Stock Exchange is closed on other than customary weekend and
    holiday closing or trading on the New York Stock Exchange is restricted
    as determined by the SEC; or
 
  . An emergency exists, as determined by the SEC, as a result of which
    disposal of securities is not reasonably practicable or it is not
    reasonably practicable to determine the value of a Variable Account's net
    assets; or
 
  . The SEC by order permits postponement for the protection of Policy
    Owners.
 
ASSIGNMENT
 
  You may assign a Policy as collateral security for a loan or other
obligation. No assignment will bind us unless the original, or a copy, is
received and recorded by our Home Office. An assignment does not change the
ownership of the Policy. However, after an assignment, the rights of any Owner
or Beneficiary will be subject to the assignment. The entire Policy, including
any attached payment option, Endorsement, or Rider, will be subject to the
assignment. We will not be responsible for the validity of any assignment.
Unless otherwise provided, the assignee may exercise all rights this Policy
grants except (a) the right to change the Policy Owner or Beneficiary; and (b)
the right to elect a payment option. Assignment of a Policy that is a modified
endowment contract may generate taxable income. (See "Federal Income Tax
Considerations".)
 
                                      37
<PAGE>
 
ERRORS ON THE APPLICATION
 
  If the Age or sex of the Insured has been misstated, the death benefit under
your Policy will be the greater of that which would be purchased by the most
recent cost of insurance charge at the correct Age and sex, or the death
benefit derived by multiplying Accumulated Value by the death benefit
percentage for the correct Age and sex. If the Insured's Age or sex is
misstated in the application, the Accumulated Value will be modified by
recalculating all prior cost of insurance charges and other monthly deductions
based on the correct Age and sex. If unisex cost of insurance rates apply, no
adjustment will be made for a misstatement of sex. See "Cost of Insurance".
 
INCONTESTABILITY
 
  We may contest the validity of your Policy if any material misstatements are
made in the application. However, your Policy will be incontestable after the
expiration of the following: the Face Amount cannot be contested after your
Policy has been in force during the Insured's lifetime for two years from the
Policy Date; and if the Insured is changed, your Policy cannot be contested
after it has been in force during the new Insured's lifetime for two years
from the effective date of the exchange.
 
PAYMENT IN CASE OF SUICIDE
 
  If the Insured dies by suicide, while sane or insane, within two years from
the Policy Date, we will limit the death benefit proceeds to the premium
payments less any withdrawal amounts, any Policy Debt and any dividends paid
in cash by us. If the Insured has been changed and the new Insured dies by
suicide, while sane or insane, within two years of the exchange date, the
death benefit proceeds will be limited to the Net Cash Surrender Value as of
the exchange date, plus the premiums paid since the exchange date, less the
sum of any increases in Debt, withdrawal amounts, and any dividends paid in
cash by us since the exchange date.
 
PARTICIPATING
 
  The Policy is participating and may share in our surplus earnings. However,
the current dividend scale is zero and we do not anticipate that dividends
will be paid. Any dividends that do become payable will be paid in cash.
 
POLICY ILLUSTRATIONS
 
  Upon request, we will send you an illustration of future benefits under your
Policy based on both guaranteed and current cost factor assumptions. However,
we reserve the right to charge a $25 fee for requests for illustrations in
excess of one per Policy Year.
 
PAYMENT PLAN
 
  Maturity, surrender, or withdrawal benefits may be used to purchase a
payment plan providing monthly income for the lifetime of the Insured, and
death benefit proceeds may be used to purchase a payment plan providing
monthly income for the lifetime of the Beneficiary. The monthly payments
consisting of proceeds plus interest will be paid in equal installments for at
least ten years. The purchase rates for the payment plan are guaranteed not to
exceed those shown in the Policy, but current rates that are lower (i.e.,
providing greater income) may be established by us from time to time. This
benefit is not available if the income would be less than $25 a month.
Maturity, surrender, or withdrawal benefits or death benefit proceeds may be
used to purchase any other payment plan that we make available at that time.
 
OPTIONAL INSURANCE BENEFITS AND OTHER POLICIES
 
  Subject to certain requirements, you may elect to add one or more of the
following optional insurance benefits to the Policy by a Rider at the time of
application for your Policy (subject to approval of state insurance
 
                                      38
<PAGE>
 
authorities). These optional benefits are: additional insurance coverage for
the accidental death of the Insured (Accidental Death Rider); term insurance
on the Insured's children (Children's Term Rider); annual renewal term
insurance on the Insured or any member of his or her immediate family (Annual
Renewable Term Rider); added protection benefit on the Insured (Added
Protection Benefit Rider); the right to purchase additional insurance on the
Insured's life on certain specified dates without proof of insurability
(Guaranteed Insurability Rider); additional protection in the event of a
disability (Waiver of Charges Rider); or early payment of coverage if the
Insured is diagnosed with a terminal illness (Accelerated Living Benefit
Rider). The cost of any additional insurance benefits will be deducted as part
of the monthly deduction against Accumulated Value or as otherwise specified
in the Rider and/or Policy. See "Charges and Deductions". The amounts of these
benefits are fully guaranteed at issue. Certain restrictions may apply and are
described in the applicable Rider. Under certain circumstances, a Policy can
be combined with an added protection benefit to result in a combined coverage
amount (face amount) equal to the same Face Amount that could be acquired
under a single Policy. Combining a Policy and a benefit will result in certain
charges, including a sales load and underwriting surrender charge and possibly
cost of insurance charges, for the Policy that is lower than for the single
Policy providing the same coverage amount.We offer other variable life
insurance policies that provide insurance protection on the life of a single
insured or on the lives of two insureds, whose loads and charges may vary. An
insurance agent authorized to sell the Policy can describe these extra
benefits and other policies further. Samples of the provisions for the extra
optional benefits are available from us upon written request.
 
LIFE INSURANCE RETIREMENT PLANS
 
  Any Policy Owners or applicants who wish to consider using the Policy as a
funding vehicle for (non-qualified) retirement purposes may obtain additional
information from us. An Owner could pay premiums under a Policy for a number
of years, and upon retirement, could utilize a Policy's loan and partial
withdrawal features to access Accumulated Value as a source of retirement
income for a period of time. This use of a Policy does not alter an Owner's
rights or our obligations under a Policy; the Policy would remain a life
insurance contract that, so long as it remains in force, provides for a death
benefit payable when the Insured dies.
 
  Ledger illustrations are available upon request that portray how the Policy
can be used as a funding mechanism for (non-qualified) retirement plans,
referred to herein as "life insurance retirement plans," for individuals.
Ledger illustrations provided upon request show the effect on Accumulated
Value, Net Cash Surrender Value, and the net death benefit of premiums paid
under a Policy and Partial Withdrawals and loans taken for retirement income;
or reflecting allocation of premiums to specified Variable Accounts. This
information will be portrayed at hypothetical rates of return that are
requested. Charts and graphs presenting the results of the ledger
illustrations or a comparison of retirement strategies will also be furnished
upon request. Any graphic presentations and retirement strategy charts must be
accompanied by a corresponding ledger illustration; ledger illustrations must
always include or be accompanied by comparable information that is based on
guaranteed cost of insurance rates and that presents a hypothetical gross rate
of return of 0%. Retirement illustrations will not be furnished with a
hypothetical gross rate of return in excess of 12%.
 
  The hypothetical rates of return in ledger illustrations are illustrative
only and should not be interpreted as a representation of past or future
investment results. Policy values and benefits shown in the ledger
illustrations would be different if the gross annual investment rates of
return were different from the hypothetical rates portrayed, if premiums were
not paid when due, and loan interest was paid when due. Withdrawals or loans
may have an adverse effect on Policy benefits.
 
 
RISKS OF LIFE INSURANCE RETIREMENT PLANS
 
  Using the Policy as a funding vehicle for retirement income purposes
presents several risks, including the risk that if the Policy is
insufficiently funded in relation to the income stream from the Policy, the
Policy can lapse prematurely and result in significant income tax liability to
the Owner in the year in which the lapse occurs. Other risks associated with
borrowing from the Policy also apply. Loans will be automatically repaid from
the gross death benefit at the death of the Insured, resulting in the
estimated payment to the Beneficiary of the net death benefit, which will be
less than the gross death benefit and may be less than the Face Amount. Upon
surrender or maturity, the loan will be automatically repaid, resulting in the
payment to you of the Net Surrender Value. Similarly, upon lapse, the loan
will be automatically repaid. The automatic repayment of the loan upon
 
                                      39
<PAGE>
 
maturity, lapse, or surrender will cause the recognition of taxable income to
the extent that Net Surrender Value plus the amount of the repaid loan exceeds
your basis in the Policy. Thus, under certain circumstances, maturity,
surrender, or lapse of the Policy could result in tax liability to you. In
addition, to reinstate a lapsed Policy, you would be required to make certain
payments as described under "Reinstatement". Thus, you should be careful to
fashion a life insurance retirement plan so that the Policy will not lapse
prematurely under various market scenarios as a result of withdrawals and
loans taken from the Policy.
 
  Your Policy will lapse if your Accumulated Value less Policy Debt is
insufficient to cover the current monthly deduction on any Monthly Payment
Date, and a Grace Period expires without you making a sufficient payment. To
avoid lapse of your Policy, it is important to fashion a payment stream that
does not leave your Policy with insufficient Accumulated Value. Determinations
as to the amount to withdraw or borrow each year warrant careful
consideration. Careful consideration should also be given to any assumptions
respecting the hypothetical rate of return, to the duration of withdrawals and
loans, and to the amount of Accumulated Value that should remain in your
Policy upon its maturity. Poor investment performance can contribute to the
risk that your Policy may lapse. In addition, the cost of insurance generally
increases with the Age of the Insured, which can further erode existing
Accumulated Value and contribute to the risk of lapse.
 
  Further, interest on a Policy loan is due to us for any Policy Year on the
Policy Anniversary. If this interest is not paid when due, it is added to the
amount of the outstanding Policy Debt, and interest will begin accruing
thereon from that date. This can have a compounding effect, and to the extent
that the outstanding loan balance exceeds your basis in the Policy, the
amounts attributable to interest due on the loans can add to your federal (and
possibly state) income tax liability.
 
  You should consult with your financial advisers in designing a life
insurance retirement plan that is suitable. Further, you should continue to
monitor the Accumulated Value net of loans remaining in a Policy to assure
that the Policy is sufficiently funded to continue to support the desired
income stream and so that it will not lapse. In this regard, you should
consult your periodic statements to determine the amount of their remaining
Accumulated Value minus the outstanding loan balance. Illustrations showing
the effect of charges under the Policy upon existing Accumulated Value or the
effect of future withdrawals or loans upon the Policy's Accumulated Value and
death benefit are available from your agent. Consideration should be given
periodically to whether the Policy is sufficiently funded so that it will not
lapse prematurely.
 
  Because of the potential risks associated with borrowing from a Policy, use
of the Policy in connection with a life insurance retirement plan may not be
suitable for all Policy Owners. These risks should be carefully considered
before borrowing from the Policy to provide an income stream.
 
DISTRIBUTION OF THE POLICY
 
  Pacific Mutual Distributors, Inc. ("PMD") is principal underwriter
(distributor) of the Policies. PMD is registered as a broker-dealer with the
SEC and is a member of the National Association of Securities Dealers
("NASD"). We pay PMD for acting as principal underwriter under a Distribution
Agreement. PMD is a wholly-owned subsidiary of ours. PMD's principal business
address is 700 Newport Center Drive, Newport Beach, California 92660.
 
  We and PMD have sales agreements with various broker-dealers under which the
Policy will be sold by registered representatives of the broker-dealers. The
registered representatives are required to be authorized under applicable
state regulations to sell variable life insurance. The broker-dealers are
required to be registered with the SEC and members of the NASD. We pay
compensation directly to broker-dealers for promotions and sales of the
Policy. The compensation payable to a broker-dealer for sales of the Policy
may vary with the Sales Agreement, but is not expected to exceed 50% of the
first Target Premium paid, 10% of the second and third Target Premiums paid,
4% of premiums paid on the fourth through tenth Target Premiums, and 2%
thereafter. There is a 40% bonus on the third Target Premium paid, first
payable at the beginning of the third Policy Year. In addition, we may also
pay override payments, expense allowances, bonuses, wholesaler fees, and
training allowances. Registered representatives earn commissions from the
broker-dealers with whom they are affiliated for selling our Policies.
Compensation arrangements vary among broker-dealers. In addition, registered
representatives who meet specified production levels may qualify, under sales
incentive programs adopted by us, to receive non-cash compensation such as
expense-paid trips, expense-paid educational seminars and merchandise and may
elect to receive compensation on a deferred basis. We make no separate
deductions, other than as previously described, from premiums to pay sales
commissions or sales expenses.
 
                                      40
<PAGE>
 
                            MORE ABOUT PACIFIC LIFE
 
MANAGEMENT
 
  Our directors and officers are listed below together with information as to
their principal occupations during the past five years and certain other
current affiliations. Unless otherwise indicated, the business address of each
director and officer is c/o Pacific Life Insurance Company, 700 Newport Center
Drive, Newport Beach, California 92660.
 
<TABLE>
<CAPTION>
       NAME AND POSITION                    PRINCIPAL OCCUPATION LAST FIVE YEARS
       -----------------                    ------------------------------------
<S>                             <C>
Thomas C. Sutton                Director, Chairman of the Board and Chief Executive Officer
Director, Chairman of            of Pacific Life; Equity Board Member of PIMCO Advisors
the Board and                    L.P.; Director of: Newhall Land & Farming; The Irvine
Chief Executive Officer          Company; Edison International; Pacific Corinthian Life
                                 Insurance Company; similar positions with other
                                 subsidiaries of Pacific Life.
Glenn S. Schafer                Director (since November 1994) and President of Pacific
Director and President           Life, January 1995 to present; Executive Vice President and
                                 Chief Financial Officer of Pacific Life, April 1991 to
                                 January 1995; Equity Board Member of PIMCO Advisors L.P.;
                                 Director of Pacific Corinthian Life Insurance Company;
                                 similar positions with other subsidiaries of Pacific Life.
Richard M. Ferry                Director of Pacific Life; President, Director and Chairman
Director                         of Korn/Ferry International; Director of: Avery Dennison
                                 Corporation; ConAm Management; First Business Bank; Mullin
                                 Consulting, Inc.; Northwestern Restaurants, Inc.; Dole Food
                                 Co. Address: 1800 Century Park East, Suite 900, Los Ange-
                                 les, California 90067.
Donald E. Guinn                 Director of Pacific Life; Chairman Emeritus and Director of
Director                         Pacific Telesis Group; Director of: The Dial Corp.; Bank of
                                 America NT&SA; BankAmerica Corporation. Address: Pacific
                                 Telesis Center, 130 Kearny Street, Room 3704, San
                                 Francisco, California 94108-4818.
Ignacio E. Lozano, Jr.          Director of Pacific Life; Chairman and former Editor-in-
Director                         Chief of La Opinion; Director of: BankAmerica Corporation;
                                 Bank of America NT&SA; The Walt Disney Company; Pacific
                                 Enterprises. Address: 411 West Fifth Street, 12th Floor,
                                 Los Angeles, California 90013.
Charles A. Lynch                Director of Pacific Life; Chairman and former Chief
Director                         Executive Officer of Fresh Choice, Inc.; Director of:
                                 Nordstrom, Inc.; PST Vans, Inc.; SRI International, Inc;
                                 Age Wave; Bojangles Acquisition Corp.; Cucina Holdings,
                                 Inc.; KRh' Thermal Systems; La Salsa Restaurants; Mid
                                 Peninsula Bank; Chairman of Market Value Partners
                                 Company. Address: 2901 Tasman Drive, Suite 109, Santa
                                 Clara, California 95054-1169.
Dr. Allen W. Mathies, Jr.       Director of Pacific Life; Director and President Emeritus of
Director                         Huntington Memorial Hospital; Director of Occidental
                                 College; former President and Chief Executive Officer of
                                 Huntington Memorial Hospital. Address: 314 Arroyo Drive,
                                 South Pasadena, California 91030.
Charles D. Miller               Director of Pacific Life; Director, Chairman and Chief Exec-
Director                         utive
                                 Officer of Avery Dennison Corporation; Director of: Great
                                 Western Financial Corporation; Korn/Ferry International;
                                 Nationwide Health Properties, Inc.; Edison International.
                                 Address: 150 North Orange Grove Boulevard, Pasadena, Cali-
                                 fornia 91103.
</TABLE>
 
                                      41
<PAGE>
 
<TABLE>
<CAPTION>
       NAME AND POSITION                    PRINCIPAL OCCUPATION LAST FIVE YEARS
       -----------------                    ------------------------------------
<S>                             <C>
Donn B. Miller                  Director of Pacific Life; President and Chief Executive
Director                         Officer of Pearson-Sibert Oil Co. of Texas; Director of:
                                 The Irvine Company; Automobile Club of Southern California;
                                 St. John's Hospital & Health Center Foundation; former
                                 Senior Partner with the law firm of O'Melveny & Meyers.
                                 Address: 136 El Camino, Suite 216, Beverly Hills,
                                 California 90212.
Jacqueline C. Morby             Director of Pacific Life, February 1996 to present; Managing
Director                         Director and former Partner of TA Associates, Inc.;
                                 Director of: Ontrack Data International, Inc.; ANSYS, Inc.;
                                 Pivot Point, Inc.; R&D Systems, Inc; Axent Inc. Address:
                                 116 Woodland Road, Pittsburgh, Pennsylvania 15232.
J. Fernando Niebla              Director of Pacific Life, May 1995 to present; Vice Chairman
Director                         and Director of Pacer Infotec, Inc.; Director, Chairman and
                                 Chief Executive Officer of Infotec Commercial Systems,
                                 formerly Infotec Development, Inc.; Director of Union Bank
                                 of California. Address: 3611 South Harbor Boulevard, Suite
                                 260, Santa Ana, CA 92704.
Susan Westerberg Prager         Director of Pacific Life; Dean of the UCLA School of Law at
Director                         the University of California at Los Angeles; Director of
                                 Lucille Salter Packard Children's Hospital of Stanford.
                                 Address: 405 Hilgard Avenue, Room 3374, Los Angeles,
                                 California 90095-1476.
Richard M. Rosenberg            Director of Pacific Life, November 1995 to present;
Director                         Director, Chairman and Chief Executive Officer (Retired) of
                                 BankAmerica Corporation; Director of: Airborne Express
                                 Corporation; K-2 Incorporated; Northrop Grumman
                                 Corporation; Potlatch Corporation; Pacific Telesis Group.
                                 Address: 555 California Street, 11th Floor, San Francisco,
                                 California 94104.
James R. Ukropina               Director of Pacific Life; Partner with the law firm of
Director                         O'Melveny & Meyers; Director, Former Chairman and Chief
                                 Executive Officer of Pacific Enterprises; Director of
                                 Lockheed Martin Corporation; Trustee of Stanford
                                 University. Address: 400 S. Hope Street, 16th Floor,
                                 Los Angeles, California 90071-2899.
Raymond L. Watson               Director of Pacific Life; Vice Chairman and Director of The
Director                         Irvine Company; Director of: The Walt Disney Company; The
                                 Mitchell Energy and Development Company; and The Tejon
                                 Ranch. Address: 550 Newport Center Drive, 9th Floor,
                                 Newport Beach, California 92660.
Lynn C. Miller                  Executive Vice President, Individual Insurance, of Pacific
Executive Vice President         Life, January 1995 to present; Senior Vice President,
                                 Individual Insurance of Pacific Life, 1989 to 1995.
David R. Carmichael             Senior Vice President and General Counsel of Pacific Life;
Senior Vice President            Director of: Pacific Corinthian Life Insurance Company; PM
and General Counsel              Group Life Insurance Company.
Audrey L. Milfs                 Vice President and Corporate Secretary of Pacific Life;
Vice President                   Secretary to other subsidiaries of Pacific Life.
and Corporate Secretary
</TABLE>
 
 
                                       42
<PAGE>
 
<TABLE>
<CAPTION>
       NAME AND POSITION                     PRINCIPAL OCCUPATION LAST FIVE YEARS
       -----------------                     ------------------------------------
<S>                              <C>
Edward R. Byrd                   Vice President and Controller of Pacific Life, August 1992
Vice President and Controller     to present; Vice President, Corporate Audit and Financial
                                  Planning of Pacific Life, November 1991 to August 1992.
Khanh T. Tran                    Senior Vice President and Chief Financial Officer of Pacific
Senior Vice President and Chief   Life, June 1996 to present; Vice President and Treasurer of
Financial Officer                 Pacific Life, November 1991 to June 1996; Chief Financial
                                  Officer to other subsidiaries of Pacific Life.
</TABLE>
 
  No officer or director listed above receives any compensation from the
Separate Account. No separately allocable compensation has been paid by us or
any of our affiliates to any person listed for services rendered to the
Separate Account.
 
STATE REGULATION
 
  We are subject to the laws of the state of California governing insurance
companies and to regulation by the Commissioner of Insurance of California. In
addition, we are subject to the insurance laws and regulations of the other
states and jurisdictions in which we are licensed or may become licensed to
operate. An annual statement in a prescribed form must be filed with the
Commissioner of Insurance of California and with regulatory authorities of
other states on or before March 1st in each year. This statement covers our
operation for the preceding year and our financial condition as of December
31st of that year. Our affairs are subject to review and examination at any
time by the Commissioner of Insurance or his agents, and subject to full
examination of our operations at periodic intervals.
 
TELEPHONE TRANSFER AND LOAN PRIVILEGES
 
  You may request a transfer of Accumulated Value or a Policy loan by
telephone if a properly completed Authorization for Telephone Requests
("Telephone Authorization") has been filed at our Home Office. All or part of
any telephone conversation with respect to transfer or loan instructions may
be recorded by us. Telephone instructions received by us by 1:00 P.M. Pacific
time, or the close of the New York Stock Exchange, if earlier, on any
Valuation Date will be processed as of the end of that Valuation Date in
accordance with your instructions, (presuming that the Free-Look Transfer Date
has expired). We reserve the right to deny any telephone transfer or loan
request. If all telephone lines are busy (which might occur, for example,
during periods of substantial market fluctuations), you might not be able to
request transfers and loans by telephone and would have to submit written
requests.
 
  We have established procedures to confirm that instructions communicated by
telephone are genuine. Under the procedures, any person requesting a transfer
by telephone must provide certain personal identification as requested by us,
and we will send a written confirmation of all transfers requested by
telephone within 7 days of the transfer. Upon your submission of a Telephone
Authorization, you authorize us to accept and act upon telephone instructions
for transfers or loans involving your Policy, and agree that neither we, any
of our affiliates, Pacific Select Fund, nor any of our or their directors,
trustees, officers, employees or agents, will be liable for any loss, damages,
cost, or expense (including attorney's fees) arising out of any requests
effected in accordance with the Telephone Authorization and believed by us to
be genuine, provided that we have complied with our procedures. As a result of
this policy on telephonic requests, you will bear the risk of loss arising
from the telephone transfer and loan privileges.
 
LEGAL PROCEEDINGS
 
  There are no legal proceedings pending to which the Separate Account is a
party, or which would materially affect the Separate Account.
 
 
                                      43
<PAGE>
 
LEGAL MATTERS
 
  Legal matters in connection with the issue and sale of the Policies
described in this prospectus and our organization, our authority to issue the
Policies under California law, and the validity of the forms of the Policies
under California law have been passed on by our General Counsel.
 
  Legal matters relating to the federal securities and federal income tax laws
have been passed upon by Dechert Price & Rhoads.
 
REGISTRATION STATEMENT
 
  A registration statement under the Securities Act of 1933 has been filed
with the SEC relating to the offering described in this prospectus. This
prospectus does not include all of the information set forth in the
registration statement, as portions have been omitted pursuant to the rules
and regulations of the SEC. The omitted information may be obtained at the
SEC's principal office in Washington, D.C., upon payment of the SEC's
prescribed fees.
 
INDEPENDENT AUDITORS
 
  The audited consolidated financial statements for Pacific Mutual Life as of
December 31, 1996 and 1995 and for the three years ended December 31, 1996 and
the audited financial statements for Pacific Select Exec Separate Account as
of December 31, 1996 and for the two years ended December 31, 1996 included in
this prospectus have been audited by Deloitte & Touche LLP, independent
auditors, as stated in their report appearing herein, and have been so
included in reliance upon the reports of such firm given upon their authority
as experts in accounting and auditing.
 
FINANCIAL STATEMENTS
 
  The audited financial statements of Pacific Select Exec Separate Account as
of December 31, 1996 and for the two years then ended and 1995 are set forth
herein, starting on page 45. The audited consolidated financial statements of
Pacific Mutual Life as of December 31, 1996 and 1995 and for the three years
ended December 31, 1996 are set forth herein starting on page 57.
 
  The financial statements of Pacific Mutual Life should be distinguished from
the financial statements of the Pacific Select Exec Separate Account and
should be considered only as bearing upon the ability of Pacific Mutual Life
to meet its obligations under the Policies.
 
 
                                      44
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
The Board of Directors
Pacific Mutual Life Insurance Company
 
We have audited the accompanying statement of assets and liabilities of the
Pacific Select Exec Separate Account (comprised of the Money Market, High
Yield Bond, Managed Bond, Government Securities, Growth, Aggressive Equity,
Growth LT, Equity Income, Multi-Strategy, Equity Index, International,
Emerging Markets, Variable Account I, Variable Account II, Variable Account
III, and Variable Account IV Variable Accounts) as of December 31, 1996 and
the related statement of operations for the year then ended and statement of
changes in net assets for each of the two years in the period then ended.
These financial statements are the responsibility of the Separate Account's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
Variable Accounts constituting the Pacific Select Exec Separate Account as of
December 31, 1996 and the results of their operations for the year then ended
and the changes in their net assets for each of the two years then ended, in
conformity with generally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
 
Costa Mesa, California
February 14, 1997
 
                                      45
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                    HIGH
                          MONEY    YIELD   MANAGED  GOVERNMENT          AGGRESSIVE  GROWTH    EQUITY
                          MARKET    BOND     BOND   SECURITIES  GROWTH    EQUITY      LT      INCOME
                         VARIABLE VARIABLE VARIABLE  VARIABLE  VARIABLE  VARIABLE  VARIABLE  VARIABLE
                         ACCOUNT  ACCOUNT  ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT
                         -------- -------- -------- ---------- -------- ---------- --------  --------
<S>                      <C>      <C>      <C>      <C>        <C>      <C>        <C>       <C> 
ASSETS
Investments:
 Money Market Portfolio
 (2,731 shares; cost
 $27,433)............... $ 27,430
 High Yield Bond
 Portfolio (2,609
 shares; cost $25,201)..          $ 25,937
 Managed Bond Portfolio
 (6,420 shares; cost
 $67,913)...............                   $ 69,000
 Government Securities
 Portfolio (754 shares;
 cost $7,723)...........                             $  7,830
 Growth Portfolio (5,590
 shares; cost $98,748)..                                       $119,910
 Aggressive Equity
 Portfolio (309 shares;
 cost $3,264)...........                                                 $  3,331
 Growth LT Portfolio
 (5,399 shares; cost
 $79,297)...............                                                           $ 89,067
 Equity Income Portfolio
 (4,199 shares; cost
 $71,762)...............                                                                     $ 85,860
Receivables:
 Due from Pacific Mutual
 Life Insurance Company.       94       55       46        51       130                            57
 Fund shares redeemed...                                                        3        20 
                         -------- -------- --------  --------  --------  --------  --------  --------   
TOTAL ASSETS............   27,524   25,992   69,046     7,881   120,040     3,334    89,087    85,917
                         -------- -------- --------  --------  --------  --------  --------  --------
LIABILITIES
Payables:
 Due to Pacific Mutual
 Life Insurance Company.                                                        3        20
 Fund shares purchased..       99       55       46        51       130                            57
                         -------- -------- --------  --------  --------  --------  --------  --------
TOTAL LIABILITIES.......       99       55       46        51       130         3        20        57 
                         -------- -------- --------  --------  --------  --------  --------  --------
NET ASSETS.............. $ 27,425 $ 25,937 $ 69,000  $  7,830  $119,910  $  3,331  $ 89,067  $ 85,860
                         ======== ======== ========  ========  ========  ========  ========  ========
</TABLE>
 
See Notes to Financial Statements.

 
                                       46
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF ASSETS & LIABILITIES (CONTINUED)
DECEMBER 31, 1996
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          MULTI-    EQUITY    INTER-   EMERGING
                         STRATEGY    INDEX   NATIONAL   MARKETS
                         VARIABLE  VARIABLE  VARIABLE  VARIABLE  VARIABLE   VARIABLE   VARIABLE    VARIABLE
                          ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT  ACCOUNT I ACCOUNT II ACCOUNT III ACCOUNT IV
                         --------- --------- --------- --------- --------- ---------- ----------- ---------- 
<S>                      <C>       <C>       <C>       <C>       <C>       <C>        <C>         <C>        
ASSETS
Investments:
 Multi-Strategy
  Portfolio (5,365
  shares; cost $71,200). $  79,132
 Equity Index Portfolio
  (6,132 shares; cost
  $99,779)..............           $ 125,197
 International Portfolio
  (6,328 shares; cost
  $83,435)..............                     $  97,439
 Emerging Markets
  Portfolio (339 shares;
  cost $3,318)..........                               $   3,279
 Edinburgh Overseas
  Equity Portfolio (8
  shares; cost $77).....                                         $      77
 Turner Core Growth
  Portfolio (14 shares;
  cost $177)............                                                   $     167
 Frontier Capital
  Appreciation Portfolio
  (42 shares; cost
  $527).................                                                               $     522
 Enhanced U.S. Equity
  Portfolio (34 shares,
  cost $416)............                                                                          $     397
Receivables:
 Due from Pacific Mutual
  Life Insurance
  Company...............        64        45        95        19
 Dividends..............                                                           6          21         18
                         --------- --------- --------- --------- --------- ---------   ---------  ---------
TOTAL ASSETS............    79,196   125,242    97,534     3,298        77       173         543        415
                         --------- --------- --------- --------- --------- ---------   ---------  ---------
LIABILITIES
Payables:
 Fund shares purchased..        64        45        95        19
                         --------- --------- --------- --------- --------- ---------   ---------  ---------
TOTAL LIABILITIES.......        64        45        95        19
                         --------- --------- --------- --------- --------- ---------   ---------  ---------
NET ASSETS.............. $  79,132 $ 125,197 $  97,439 $   3,279 $      77 $     173   $     543  $     415
                         ========= ========= ========= ========= ========= =========   =========  =========
</TABLE>
 
See Notes to Financial Statements.
 
                                       47
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1996
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                    HIGH
                          MONEY    YIELD   MANAGED   GOVERNMENT          AGGRESSIVE  GROWTH    EQUITY
                          MARKET    BOND     BOND    SECURITIES  GROWTH    EQUITY      LT      INCOME
                         VARIABLE VARIABLE VARIABLE   VARIABLE  VARIABLE  VARIABLE  VARIABLE  VARIABLE
                         ACCOUNT  ACCOUNT  ACCOUNT    ACCOUNT   ACCOUNT  ACCOUNT(1) ACCOUNT   ACCOUNT
                         -------- -------- --------  ---------- -------- ---------- --------  --------
<S>                      <C>      <C>      <C>       <C>        <C>      <C>        <C>       <C>  
INVESTMENT INCOME
 Dividends.............. $ 1,359  $ 1,753  $ 4,145    $   490   $ 6,582   $     2   $   608   $  3,386
                         -------  -------  -------    -------   -------   -------   -------   --------
NET INVESTMENT INCOME...   1,359    1,753    4,145        490     6,582         2       608      3,386   
                         -------  -------  -------    -------   -------   -------   -------   --------
REALIZED AND UNREALIZED
GAIN (LOSS)
ON INVESTMENTS
 Net realized gain
 (loss) from security
 transactions...........      13      300     (203)        62     2,826      (958)    4,372        667
 Net unrealized
 appreciation
 (depreciation) on
 investments............      58      144     (914)      (316)   12,466        67     5,509      8,024
                         -------  -------  -------    -------   -------   -------   -------   --------
NET REALIZED AND
UNREALIZED GAIN (LOSS)
ON INVESTMENTS..........      71      444   (1,117)      (254)   15,292      (891)    9,881      8,691
                         -------  -------  -------    -------   -------   -------   -------   --------
NET INCREASE (DECREASE)
IN NET ASSETS
RESULTING FROM
OPERATIONS.............. $ 1,430  $ 2,197  $ 3,028    $   236   $21,874   $  (889)  $10,489   $ 12,077
                         =======  =======  =======    =======   =======   =======   =======   ========
</TABLE>
 
See Notes to Financial Statements.
 
(1) Operations commenced during 1996 (See Note 1 to Financial Statements).
 

 
                                       48
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1996
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                         MULTI-   EQUITY   INTER-   EMERGING
                        STRATEGY  INDEX   NATIONAL   MARKETS
                        VARIABLE VARIABLE VARIABLE  VARIABLE     VARIABLE       VARIABLE       VARIABLE        VARIABLE
                        ACCOUNT  ACCOUNT  ACCOUNT  ACCOUNT (1) ACCOUNT I (1) ACCOUNT II (1) ACCOUNT III (1) ACCOUNT IV (1)
                        -------- -------- -------- ----------- ------------- -------------- --------------- --------------
<S>                     <C>      <C>      <C>      <C>         <C>           <C>            <C>             <C>
INVESTMENT INCOME
 Dividends............  $  4,627 $  3,825 $  1,980                              $      6       $     21       $      18
                        -------- -------- --------  --------     --------       --------       --------       ---------
NET INVESTMENT INCOME.     4,627    3,825    1,980                                     6             21              18
                        -------- -------- --------  --------     --------       --------       --------       ---------
REALIZED AND
 UNREALIZED GAIN
 (LOSS)
 ON INVESTMENTS
 Net realized gain
  (loss) from security
  transactions........       356    1,223      564  $     (3)                                         1
 Net unrealized
  appreciation
  (depreciation) on
  investments.........     2,459   14,294   12,594       (39)                        (10)            (6)            (19)
                        -------- -------- --------  --------     --------       --------       --------       ---------
NET REALIZED AND
 UNREALIZED GAIN
 (LOSS)
 ON INVESTMENTS.......     2,815   15,517   13,158       (42)                        (10)            (5)            (19)
                        -------- -------- --------  --------     --------       --------       --------       ---------
NET INCREASE
 (DECREASE) IN NET
 ASSETS
 RESULTING FROM
 OPERATIONS...........  $  7,442 $ 19,342 $ 15,138  $    (42)    $      0       $     (4)      $     16       $      (1)
                        ======== ======== ========  ========     ========       ========       ========       =========
</TABLE>
 
See Notes to Financial Statements.
 
(1) Operations commenced during 1996 (See Note 1 to Financial Statements).
 
                                       49
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                     HIGH
                          MONEY     YIELD    MANAGED   GOVERNMENT           AGGRESSIVE   GROWTH    EQUITY 
                          MARKET     BOND      BOND    SECURITIES  GROWTH     EQUITY       LT      INCOME
                         VARIABLE  VARIABLE  VARIABLE   VARIABLE  VARIABLE   VARIABLE   VARIABLE  VARIABLE
                         ACCOUNT   ACCOUNT   ACCOUNT    ACCOUNT   ACCOUNT   ACCOUNT (1) ACCOUNT   ACCOUNT
                         --------  --------  --------  ---------- --------  ----------- --------  --------
<S>                      <C>       <C>       <C>       <C>        <C>       <C>         <C>       <C> 
INCREASE (DECREASE) IN
NET ASSETS
FROM OPERATIONS
 Net investment income.. $  1,359  $  1,753  $  4,145   $    490  $  6,582   $      2   $    608  $  3,386
 Net realized gain
 (loss) from security
 transactions...........       13       300      (203)        62     2,826       (958)     4,372       667
 Net unrealized
 appreciation
 (depreciation) on
 investments............       58       144      (914)      (316)   12,466         67      5,509     8,024 
                         --------  --------  --------   --------  --------   --------   --------  --------
NET INCREASE (DECREASE)
IN NET ASSETS
RESULTING FROM
OPERATIONS..............    1,430     2,197     3,028        236    21,874       (889)    10,489    12,077
                         --------  --------  --------   --------  --------   --------   --------  --------
INCREASE (DECREASE) IN
NET ASSETS FROM
POLICY TRANSACTIONS
 Transfer of net
 premiums...............   59,965     6,552    21,068      2,042    29,298        911     24,407    21,368
 Transfers--policy
 charges and deductions.   (3,056)   (1,528)   (2,686)      (580)   (7,697)      (146)    (5,343)   (4,205) 
 Transfers in (from
 other variable
 accounts)..............   64,487    12,323     8,787      2,504    54,635     11,133     48,532    18,530
 Transfers out (to other
 variable accounts)..... (115,717)   (7,278)   (8,044)    (2,257)  (62,175)    (7,395)   (39,922)   (8,965)
 Transfers--other.......   (2,862)     (920)     (843)      (379)   (3,544)      (283)    (2,855)   (2,661)
                         --------  --------  --------   --------  --------   --------   --------  --------
NET INCREASE IN NET
ASSETS
DERIVED FROM POLICY
TRANSACTIONS............    2,817     9,149    18,282      1,330    10,517      4,220     24,819    24,067
                         --------  --------  --------   --------  --------   --------   --------  --------
NET INCREASE IN NET
ASSETS..................    4,247    11,346    21,310      1,566    32,391      3,331     35,308    36,144
NET ASSETS
 Beginning of year......   23,178    14,591    47,690      6,264    87,519                53,759    49,716
                         --------  --------  --------   --------  --------   --------   --------  --------
 End of year............ $ 27,425  $ 25,937  $ 69,000   $  7,830  $119,910   $  3,331   $ 89,067  $ 85,860 
                         ========  ========  ========   ========  ========   ========   ========  ========
</TABLE>
 
See Notes to Financial Statements.
 
(1) Operations commenced during 1996 (See Note 1 to Financial Statements).
 
 

 
                                       50
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1996
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                         MULTI-    EQUITY    INTER-    EMERGING
                        STRATEGY   INDEX    NATIONAL    MARKETS
                        VARIABLE  VARIABLE  VARIABLE   VARIABLE     VARIABLE       VARIABLE       VARIABLE        VARIABLE
                        ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT (1) ACCOUNT I (1) ACCOUNT II (1) ACCOUNT III (1) ACCOUNT IV (1)
                        --------  --------  --------  ----------- ------------- -------------- --------------- --------------
<S>                     <C>       <C>       <C>       <C>         <C>           <C>            <C>             <C>
INCREASE (DECREASE) IN
NET ASSETS
FROM OPERATIONS
 Net investment
 income...............  $  4,627  $  3,825  $  1,980                               $      6       $     21        $     18
 Net realized gain
 (loss) from security
 transactions.........       356     1,223       564   $     (3)                                         1
 Net unrealized
 appreciation
 (depreciation) on
 investments..........     2,459    14,294    12,594        (39)                        (10)            (6)            (19)
                        --------  --------  --------   --------     --------       --------       --------        --------
NET INCREASE
(DECREASE) IN NET
ASSETS
RESULTING FROM
OPERATIONS............     7,442    19,342    15,138        (42)                         (4)            16              (1)
                        --------  --------  --------   --------     --------       --------       --------        --------
INCREASE (DECREASE) IN
NET ASSETS FROM
POLICY TRANSACTIONS
 Transfer of net
 premiums.............    22,669    31,284    26,068        549                                          7
 Transfers--policy
 charges and
 deductions...........    (3,698)   (5,239)   (5,477)       (77)    $     (1)            (1)            (5)             (2)
 Transfers in (from      
 other variable
 accounts)............     5,320    30,324    25,962      3,170           78            178            539             418
 Transfers out (to
 other variable
 accounts)............    (4,577)  (11,107)  (18,655)      (299)
 Transfers--other         (2,330)   (2,082)   (2,024)       (22)                                       (14)
                        --------  --------  --------   --------     --------       --------       --------        --------
NET INCREASE IN NET
ASSETS
DERIVED FROM POLICY
TRANSACTIONS..........    17,384    43,180    25,874      3,321           77            177            527             416
                        --------  --------  --------   --------     --------       --------       --------        --------
NET INCREASE IN NET
ASSETS................    24,826    62,522    41,012      3,279           77            173            543             415
NET ASSETS
 Beginning of year....    54,306    62,675    56,427
                        --------  --------  --------   --------     --------       --------       --------        --------
 End of year..........  $ 79,132  $125,197  $ 97,439   $  3,279     $     77       $    173       $    543        $    415
                        ========  ========  ========   ========     ========       ========       ========        ========
</TABLE>
 
See Notes to Financial Statements.
 
(1) Operations commenced during 1996 (See Note 1 to Financial Statements).

                                       51
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                    HIGH
                                         MONEY     YIELD    MANAGED   GOVERNMENT
                                         MARKET     BOND      BOND    SECURITIES  GROWTH 
                                        VARIABLE  VARIABLE  VARIABLE   VARIABLE  VARIABLE
                                        ACCOUNT   ACCOUNT   ACCOUNT    ACCOUNT   ACCOUNT
                                        --------  --------  --------  ---------  --------- 
<S>                                     <C>       <C>       <C>       <C>        <C> 
INCREASE (DECREASE) IN NET ASSETS
 FROM OPERATIONS
 Net investment income................  $  1,418  $    944  $  2,208   $    294  $     656
 Net realized gain (loss) from
  security transactions...............        31       (92)     (141)       (41)    (1,046)
 Net unrealized appreciation on
  investments.........................        65     1,042     4,063        624     16,423
                                        --------  --------  --------   --------  ---------
NET INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS............     1,514     1,894     6,130        877     16,033
                                        --------  --------  --------   --------  ---------
INCREASE (DECREASE) IN NET ASSETS FROM
 POLICY TRANSACTIONS
 Transfer of net premiums.............    72,942     5,029     7,113      1,962     25,318
 Transfers--policy charges and
  deductions*.........................    (3,157)   (1,065)   (1,983)      (490)    (6,369)
 Transfers in (from other variable
  accounts)...........................    29,120     7,781    15,186      2,845     30,352
 Transfers out (to other variable
  accounts)...........................  (110,816)   (6,185)   (2,813)    (2,390)   (22,297)
 Transfers--other*....................    (1,021)     (242)     (508)      (449)    (2,935)
                                        --------  --------  --------   --------  ---------
NET INCREASE (DECREASE) IN NET ASSETS
 DERIVED FROM POLICY TRANSACTIONS.....   (12,932)    5,318    16,995      1,478     24,069
                                        --------  --------  --------   --------  ---------
NET INCREASE (DECREASE) IN NET ASSETS.   (11,418)    7,212    23,125      2,355     40,102
NET ASSETS
 Beginning of year....................    34,596     7,379    24,565      3,909     47,417
                                        --------  --------  --------   --------  ---------
 End of year..........................  $ 23,178  $ 14,591  $ 47,690   $  6,264  $  87,519
                                        ========  ========  ========   ========  =========
</TABLE>
 
* Prior year amounts have been reclassified to conform with current year
presentation.
 
See Notes to Financial Statements.
 
                                       52
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1995
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                         GROWTH    EQUITY    MULTI-    EQUITY    INTER-
                                           LT      INCOME   STRATEGY   INDEX    NATIONAL
                                        VARIABLE  VARIABLE  VARIABLE  VARIABLE  VARIABLE
                                        ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT
                                        --------  --------  --------  --------  --------
<S>                                     <C>       <C>       <C>       <C>       <C>  
INCREASE IN NET ASSETS
 FROM OPERATIONS
 Net investment income................. $  3,592  $    577  $  1,401  $  1,015  $  1,070 
 Net realized gain from security trans-
  actions..............................    1,225       785        71     2,069       574
 Net unrealized appreciation on invest-
  ments................................    3,892     7,737     7,406    10,698     2,646
                                        --------  --------  --------  --------  --------
NET INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS.............    8,709     9,099     8,878    13,782     4,290
                                        --------  --------  --------  --------  --------
INCREASE (DECREASE) IN NET ASSETS FROM
 POLICY TRANSACTIONS
 Transfer of net premiums..............   12,930    13,169    14,278    11,713    16,778
 Transfers--policy charges and deduc-
  tions*...............................   (2,765)   (2,773)   (2,760)   (2,873)   (3,967)
 Transfers in (from other variable ac-
  counts)..............................   32,699    16,222     5,601    17,636    25,476 
 Transfers out (to other variable ac-
  counts)..............................   (8,074)   (4,940)   (2,670)   (6,615)  (16,093)
 Transfers--other*.....................   (1,148)   (1,283)   (1,192)   (1,361)   (1,211)
                                        --------  --------  --------  --------  --------
NET INCREASE IN NET ASSETS
 DERIVED FROM POLICY TRANSACTIONS......   33,642    20,395    13,257    18,500    20,983
                                        --------  --------  --------  --------  --------
NET INCREASE IN NET ASSETS.............   42,351    29,494    22,135    32,282    25,273
NET ASSETS
 Beginning of year.....................   11,408    20,222    32,171    30,393    31,154
                                        --------  --------  --------  --------  --------
 End of year........................... $ 53,759  $ 49,716  $ 54,306  $ 62,675  $ 56,427
                                        ========  ========  ========  ========  ========
</TABLE>
 
*Prior year amounts have been reclassified to conform with current year
presentation.
 
See Notes to Financial Statements.
 

 
                                       53
<PAGE>
 
                     PACIFIC SELECT EXEC SEPARATE ACCOUNT
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
  The Pacific Select Exec Separate Account (the "Separate Account") is
registered as a unit investment trust under the Investment Company Act of
1940, as amended, and during 1996 was comprised of sixteen subaccounts called
Variable Accounts: the Money Market Variable Account, the High Yield Bond
Variable Account, the Managed Bond Variable Account, the Government Securities
Variable Account, the Growth Variable Account, the Aggressive Equity Variable
Account, the Growth LT Variable Account, the Equity Income Variable Account,
the Multi-Strategy Variable Account, the Equity Index Variable Account, the
International Variable Account, the Emerging Markets Variable Account, and the
Variable Accounts I through IV. The assets in each of the first twelve
Variable Accounts are invested in shares of the corresponding portfolios of
Pacific Select Fund and the assets of the last four Variable Accounts are
invested in shares of corresponding portfolios of M Fund, Inc. (Collectively,
the "Funds"). Each Variable Account pursues different investment objectives
and policies. The financial statements of the Funds, including the portfolios
of investments, are either included elsewhere in the report or provided
separately and should be read in conjunction with the Separate Account's
financial statements.
 
  The Separate Account has organized and registered with the Securities and
Exchange Commission six new Variable Accounts, the Aggressive Equity Variable
Account, the Emerging Markets Variable Account, Variable Account I, Variable
Account II, Variable Account III, and Variable Account IV. The Aggressive
Equity Portfolio and the Emerging Markets Portfolio commenced operations on
April 8, 1996, Variable Account I and Variable Account III commenced
operations on October 11, 1996, Variable Account II commenced operations on
October 17, 1996, and Variable IV commenced operations on November 18, 1996.
 
  The Separate Account was established by Pacific Mutual Life Insurance
Company ("Pacific Mutual") on May 12, 1988 and commenced operations on
November 22, 1988. Under applicable insurance law, the assets and liabilities
of the Separate Account are clearly identified and distinguished from the
other assets and liabilities of Pacific Mutual. The assets of the Separate
Account will not be charged with any liabilities arising out of any other
business conducted by Pacific Mutual, but the obligations of the Separate
Account, including benefits related to variable life insurance, are
obligations of Pacific Mutual.
 
  The Separate Account held by Pacific Mutual represents funds from individual
flexible premium variable life policies. The assets of these accounts are
carried at market value.
 
  The preparation of the accompanying financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported
amounts of income and expenses during the reporting period. Actual results
could differ from those estimates.
 
 A. Valuation of Investments
 
  Investments in shares of the Funds are valued at the reported net asset
values of the respective portfolios. Valuation of securities held by the Funds
is discussed in the notes to their financial statements.
 
 B. Security Transactions
 
  Transactions are recorded on the trade date. Realized gains and losses on
sales of investments are determined on the basis of identified cost.
 
 C. Federal Income Taxes
 
  The operations of the Separate Account will be reported on the Federal
income tax return of Pacific Mutual, which is taxed as a life insurance
company under the provisions of the Tax Reform Act of 1986. Under current tax
law, no Federal income taxes are expected to be paid by Pacific Mutual with
respect to the operations of the Separate Account.
 
2. DIVIDENDS
 
  During 1996, the Funds have declared dividends for each portfolio except for
the Emerging Markets Portfolio. The amounts accrued by the Separate Account
for its share of the dividends were reinvested in additional full and
fractional shares of the related portfolio.
 
                                      54
<PAGE>
 
                     PACIFIC SELECT EXEC SEPARATE ACCOUNT
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
 
3. CHARGES AND EXPENSES
 
  With respect to variable life insurance policies funded by the Separate
Account, Pacific Mutual makes certain deductions from premiums for sales load
and state premium taxes before amounts are allocated to the Separate Account.
Pacific Mutual also makes certain deductions from the net assets of each
Variable Account for the mortality and expense risks Pacific Mutual assumes,
administrative expenses, cost of insurance, charges for optional benefits and
any sales and underwriting surrender charges. The operating expenses of the
Separate Account are paid by Pacific Mutual.
 
4. RELATED PARTY AGREEMENT
 
  Pacific Mutual Distributors, Inc., a wholly-owned subsidiary of Pacific
Mutual, is the principal underwriter of variable life insurance policies
funded by interests in the Separate Account, and is compensated by Pacific
Mutual.
 
5. SELECTED ACCUMULATION UNIT**INFORMATION
 
  Selected accumulation unit information for the year ended December 31, 1996
were as follows:
 
<TABLE>
<CAPTION>
                                         HIGH
                             MONEY       YIELD      MANAGED    GOVERNMENT             AGGRESSIVE  GROWTH      EQUITY
                            MARKET       BOND        BOND      SECURITIES  GROWTH       EQUITY      LT        INCOME
                           VARIABLE    VARIABLE    VARIABLE     VARIABLE  VARIABLE     VARIABLE  VARIABLE    VARIABLE
                            ACCOUNT     ACCOUNT     ACCOUNT     ACCOUNT    ACCOUNT     ACCOUNT    ACCOUNT     ACCOUNT
                            -------     -------     -------     -------    -------     -------    -------     -------
<S>                        <C>         <C>         <C>         <C>        <C>         <C>        <C>         <C>
ACCUMULATION UNIT
 VALUE:
 Beginning                  $   14.52   $   21.74   $   19.86    $ 19.28   $   23.89    $ 10.00   $   15.49   $   23.72
                            =========   =========   =========    =======   =========    =======   =========   =========
 Ending                     $   15.26   $   24.20   $   20.70    $ 19.85   $   29.53    $ 10.86   $   18.25   $   28.32
                            =========   =========   =========    =======   =========    =======   =========   =========
Number of Units Out-
 standing
 at End of Year             1,797,662   1,071,818   3,332,577    394,531   4,060,628    306,793   4,879,333   3,031,251
</TABLE>
 
<TABLE>
<CAPTION>
                       MULTI-     EQUITY     INTER-    EMERGING
                      STRATEGY     INDEX    NATIONAL   MARKETS
                      VARIABLE   VARIABLE   VARIABLE   VARIABLE VARIABLE   VARIABLE   VARIABLE    VARIABLE
                       ACCOUNT    ACCOUNT    ACCOUNT   ACCOUNT  ACCOUNT I ACCOUNT II ACCOUNT III ACCOUNT IV
                      --------   --------   --------   -------- --------- ---------- ----------- ----------
<S>                   <C>        <C>        <C>        <C>      <C>       <C>        <C>         <C>
ACCUMULATION UNIT
 VALUE:
 Beginning            $   21.60  $   20.21  $   15.55  $ 10.00  $  10.00   $ 10.00    $  10.00    $ 10.00
                      =========  =========  =========  =======  =======    =======    =======     =======
 Ending               $   24.31  $   24.73  $   18.96  $  9.82  $  10.08   $ 10.18    $  10.46    $  9.97
                      =========  =========  =========  =======  =======    =======    =======     =======
Number of Units Out-
 standing
 at End of Year       3,255,044  5,062,679  5,140,103  333,810     7,649    17,011      51,927     41,571
</TABLE>
 
- --------
 ** Accumulation Unit: unit of measure used to calculate the value of a
    Contract Owner's interest in a Variable Account during the Accumulation
    Period
 
                                      55
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
6. POLICY OWNERS' COST OF INVESTMENT IN THE FUNDS SHARES

  The investment in the Funds shares are carried at identified cost, which
represents the amount available for investment (including reinvested
distributions of net investment income and realized gains). Total cost and
market value of total Policy Owners' investments in the Funds as of
December 31, 1996 were as follows (amounts in thousands):
 
<TABLE>
<CAPTION>
                                   HIGH
                        MONEY     YIELD   MANAGED  GOVERNMENT                  AGGRESSIVE       GROWTH          EQUITY
                        MARKET     BOND     BOND   SECURITIES     GROWTH         EQUITY           LT            INCOME
                       VARIABLE  VARIABLE VARIABLE  VARIABLE     VARIABLE       VARIABLE       VARIABLE        VARIABLE
                       ACCOUNT   ACCOUNT  ACCOUNT    ACCOUNT      ACCOUNT     ACCOUNT (1)       ACCOUNT        ACCOUNT
                       --------  -------- -------- ----------- ------------- -------------- --------------- --------------
<S>                    <C>       <C>      <C>      <C>         <C>           <C>            <C>             <C>
Total cost of invest-
ments at beginning of
year                   $ 23,106  $ 13,881 $ 45,342  $  5,877     $ 78,927                      $ 49,540        $ 43,643

Add: Total proceeds
from sales of units      79,532    13,771   23,511     2,711       36,760       $ 11,359         41,766          28,447 

  Reinvested distri-
  butions from the
  Funds:
  (a) Net investment
  income                  1,359     1,593    3,180       352          455              2            608             841
  (b) Net realized
  gain                                160      965       138        6,127                                         2,545
                       --------  -------- --------  --------     --------       --------       --------        --------
       Sub-Total        103,997    29,405   72,998     9,078      122,269         11,361         91,914          75,476

Less: Cost of invest-
ments disposed during
the year                 76,564     4,204    5,085     1,355       23,521          8,097         12,617           3,714
                       --------  -------- --------  --------     --------       --------       --------        --------
Total cost of invest-
ments at end of year     27,433    25,201   67,913     7,723       98,748          3,264         79,297          71,762

Add: Unrealized ap-
preciation (deprecia-
tion)                        (3)      736    1,087       107       21,162             67          9,770          14,098 
                       --------  -------- --------  --------     --------       --------       --------        --------
Total market value of
investments at end of
year                   $ 27,430  $ 25,937 $ 69,000  $  7,830     $119,910       $  3,331       $ 89,067        $ 85,860
                       ========  ======== ========  ========     ========       ========       ========        ========
<CAPTION>
                        MULTI-    EQUITY   INTER-   EMERGING
                       STRATEGY   INDEX   NATIONAL   MARKETS
                       VARIABLE  VARIABLE VARIABLE  VARIABLE     VARIABLE       VARIABLE       VARIABLE        VARIABLE
                       ACCOUNT   ACCOUNT  ACCOUNT  ACCOUNT (1) ACCOUNT I (1) ACCOUNT II (1) ACCOUNT III (1) ACCOUNT IV (1)
                       --------  -------- -------- ----------- ------------- -------------- --------------- --------------
<S>                    <C>       <C>      <C>      <C>         <C>           <C>            <C>             <C>
Total cost of invest-
ments at beginning of
year                   $ 48,796  $ 51,564 $ 54,916

Add: Total proceeds
from sales of units      21,499    46,889   31,432  $  3,410     $     78       $    172       $    522        $    399

  Reinvested distri-
  butions from the
  Funds:
  (a) Net investment
  income                  1,796     1,856    1,980                                     1                              4
  (b) Net realized
  gain                    2,831     1,969                                              5             21              14
                       --------  -------- --------  --------     --------       --------       --------        --------
       Sub-Total         74,922   102,278   88,328     3,410           78            178            543             417

Less: Cost of invest-
ments disposed during
the year                  3,722     2,499    4,893        92            1              1             16               1
                       --------  -------- --------  --------     --------       --------       --------        --------
Total cost of invest-
ments at end of year     71,200    99,779   83,435     3,318           77            177            527             416

Add: Unrealized ap-
preciation (deprecia-
tion)                     7,932    25,418   14,004       (39)                        (10)            (5)            (19)
                       --------  -------- --------  --------     --------       --------       --------        --------
Total market value of
investments at end of
year                   $ 79,132  $125,197 $ 97,439  $  3,279     $     77       $    167       $    522        $    397
                       ========  ======== ========  ========     ========       ========       ========        ========
</TABLE>
 
(1) Operations commenced during 1996 (See Note 1 to Financial Statements).

 
                                       56
<PAGE>
 
    INDEPENDENT AUDITORS' REPORT
    ---------------------------- 

    Pacific Mutual Life Insurance Company and Subsidiaries:
 
    We have audited the accompanying consolidated statements of financial
    position of Pacific Mutual Life Insurance Company and subsidiaries (the
    "Company") as of December 31, 1996 and 1995, and the related
    consolidated statements of operations and equity and cash flows for
    each of the three years in the period ended December 31, 1996. These
    consolidated financial statements are the responsibility of the
    Company's management. Our responsibility is to express an opinion on
    these financial statements based on our audits.
 
    We conducted our audits in accordance with generally accepted auditing
    standards. Those standards require that we plan and perform the audit
    to obtain reasonable assurance about whether the financial statements
    are free of material misstatement. An audit includes examining, on a
    test basis, evidence supporting the amounts and disclosures in the
    financial statements. An audit also includes assessing the accounting
    principles used and significant estimates made by management, as well
    as evaluating the overall financial statement presentation. We believe
    that our audits provide a reasonable basis for our opinion.
 
    In our opinion, such consolidated financial statements present fairly,
    in all material respects, the financial position of Pacific Mutual Life
    Insurance Company and subsidiaries as of December 31, 1996 and 1995,
    and the consolidated results of their operations and their cash flows
    for each of the three years in the period ended December 31, 1996 in
    conformity with generally accepted accounting principles.
 
    As discussed in Note 1 to the consolidated financial statements, the
    Company has adopted all applicable generally accepted accounting
    principles relating to mutual life insurance companies for all periods
    presented.
 
 
    DELOITTE & TOUCHE LLP
 
    Costa Mesa, California
    February 22, 1997
 
                                       57
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
 
<TABLE>
<CAPTION>
                                                               December 31,
                                                              1996      1995
- -------------------------------------------------------------------------------
                                                               (In Millions)
<S>                                                         <C>       <C>
ASSETS
Investments:
  Securities available for sale at fair value:
    Fixed maturity securities                               $12,193.8 $11,359.2
    Equity securities                                           260.8     218.5
  Short-term investments                                         66.1     103.3
  Mortgage loans                                              1,477.3   1,346.2
  Real estate                                                   280.0     288.6
  Policy loans                                                3,131.8   2,793.3
  Other investments                                             208.0     214.6
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS                                            17,617.8  16,323.7
Cash and cash equivalents                                       109.0     286.1
Deferred policy acquisition costs                               531.5     391.1
Accrued investment income                                       202.5     198.8
Other assets                                                    462.4     416.5
Separate account assets                                       8,142.1   5,686.9
- -------------------------------------------------------------------------------
TOTAL ASSETS                                                $27,065.3 $23,303.1
- -------------------------------------------------------------------------------
LIABILITIES AND EQUITY
Liabilities:
  Universal life, annuity and other investment contract de-
   posits                                                   $13,877.4 $12,719.4
  Future policy benefits                                      2,442.0   2,378.9
  Policyholders' dividends payable                               64.5      65.3
  Borrowings                                                    120.5      83.0
  Surplus notes                                                 149.6     149.6
  Other liabilities                                             572.0     586.6
  Separate account liabilities                                8,142.1   5,686.9
- -------------------------------------------------------------------------------
Total Liabilities                                            25,368.1  21,669.7
- -------------------------------------------------------------------------------
Commitments and contingencies
Equity:
  Retained earnings                                           1,318.0   1,151.4
  Unrealized gain on available for sale securities, net         379.2     482.0
- -------------------------------------------------------------------------------
Total Equity                                                  1,697.2   1,633.4
- -------------------------------------------------------------------------------
TOTAL LIABILITIES AND EQUITY                                $27,065.3 $23,303.1
- -------------------------------------------------------------------------------
</TABLE>
 
See Notes to Consolidated Financial Statements
 
                                       58
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                CONSOLIDATED STATEMENTS OF OPERATIONS AND EQUITY
 
<TABLE>
<CAPTION>
                                                    Years Ended December 31,
                                                     1996      1995     1994
- -------------------------------------------------------------------------------
                                                         (In Millions)
<S>                                                <C>       <C>      <C>
REVENUES
Insurance premiums                                 $  465.4  $  458.5 $  455.9
Policy fees from universal life, annuity and
 other investment contract deposits                   348.6     309.0    280.0
Net investment income                               1,063.0   1,022.3    933.6
Net realized capital gains (losses)                    68.3      77.6     (2.1)
Investment management fees                             14.1      12.9    144.6
Other income                                          188.6     139.4    203.6
- -------------------------------------------------------------------------------
TOTAL REVENUES                                      2,148.0   2,019.7  2,015.6
- -------------------------------------------------------------------------------
BENEFITS AND EXPENSES
Interest credited to universal life, annuity and
 other investment contract deposits                   653.2     654.2    638.6
Policy benefits paid or provided                      664.7     668.5    590.2
Commission expenses                                   199.8     167.8    139.9
Operating expenses                                    350.0     308.3    433.8
- -------------------------------------------------------------------------------
TOTAL BENEFITS AND EXPENSES                         1,867.7   1,798.8  1,802.5
- -------------------------------------------------------------------------------
INCOME BEFORE PROVISION FOR INCOME TAXES              280.3     220.9    213.1
Provision for income taxes                            113.7      86.1    111.7
- -------------------------------------------------------------------------------
NET INCOME                                            166.6     134.8    101.4
Equity, beginning of year                           1,633.4     809.3    942.8
Change in unrealized gain (loss) on available for
 sale securities, net                                (102.8)    689.3   (234.9)
- -------------------------------------------------------------------------------
EQUITY, END OF YEAR                                $1,697.2  $1,633.4 $  809.3
- -------------------------------------------------------------------------------
</TABLE>
 
See Notes to Consolidated Financial Statements
 
                                       59
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                                  1996       1995       1994
- --------------------------------------------------------------------------------
                                                        (In Millions)
<S>                                             <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                      $   166.6  $   134.8  $   101.4
Adjustments to reconcile net income to net
 cash provided by operating activities:
  Depreciation and amortization                      (1.4)     (30.4)     (28.3)
  Deferred income taxes                             (49.7)     (30.3)      26.2
  Net realized capital (gains) losses               (68.3)     (77.6)       2.1
  Deferred policy acquisition costs                (140.4)      48.8     (126.5)
  Interest credited to universal life, annuity
   and other investment contract deposits           653.2      654.2      638.6
  Change in accrued investment income                (3.7)     (16.1)      28.5
  Change in future policy benefits                   63.1       89.3       48.7
  Change in policyholders' dividends payable         (0.8)      (0.5)      (0.2)
  Change in other assets and liabilities            169.7      172.9      (51.2)
- --------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES           788.3      945.1      639.3
- --------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Available for sale securities:
  Purchases                                      (4,525.0)  (3,001.3)  (4,376.9)
  Sales                                           2,511.0    1,940.3    2,690.3
  Maturities and repayments                       1,184.7      926.9    1,220.4
Held to maturity securities:
  Purchases                                                   (181.9)    (415.0)
  Sales                                                         62.3
  Maturities and repayments                                    111.0      202.2
Repayments of mortgage loans                        220.4      267.7      399.1
Proceeds from sales of mortgage loans and real
 estate                                              14.5       27.4       52.8
Purchases of mortgage loans and real estate        (414.3)    (244.7)    (237.7)
Distributions from partnerships                      78.8       49.0
Change in policy loans                             (338.5)    (389.8)    (349.7)
Change in short-term investments                     37.2      (66.7)     129.0
Other investing activity, net                      (120.1)    (121.1)      15.7
- --------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES            (1,351.3)    (620.9)    (669.8)
- --------------------------------------------------------------------------------
</TABLE>
(Continued)
 
See Notes to Consolidated Financial Statements
 
                                       60
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                 Years Ended December 31,
(Continued)                                      1996       1995       1994
- -------------------------------------------------------------------------------
                                                       (In Millions)
<S>                                            <C>        <C>        <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Policyholder account balances:
  Deposits                                     $ 2,105.0  $ 1,437.9  $ 1,355.0
  Withdrawals                                   (1,756.6)  (1,774.2)  (1,376.0)
Net change in borrowings                            37.5      (43.8)      36.9
- -------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING AC-
 TIVITIES                                          385.9     (380.1)      15.9
- -------------------------------------------------------------------------------
Net change in cash and cash equivalents           (177.1)     (55.9)     (14.6)
Cash and cash equivalents, beginning of year       286.1      342.0      356.6
- -------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF YEAR         $   109.0  $   286.1  $   342.0
- -------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMA-
 TION
Federal income taxes paid                      $   185.9  $    96.9  $    82.8
Interest paid                                  $    27.2  $    23.3  $    24.1
- -------------------------------------------------------------------------------
</TABLE>
 
See Notes to Consolidated Financial Statements
 
                                       61
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SIGNIFICANT ACCOUNTING POLICIES
 
    DESCRIPTION OF BUSINESS
 
    Pacific Mutual Life Insurance Company ("Pacific Mutual Life") was
    established in 1868 and is organized under the laws of the State of
    California as a mutual life insurance company. Pacific Mutual Life
    conducts business in every state except New York.
 
    Pacific Mutual Life and its subsidiaries and affiliates have primary
    business operations which consist of life insurance, annuities, pension
    products, group employee benefits and investment management and advisory
    services. These primary business operations provide a broad range of life
    insurance, accumulation and investment products for individuals and
    businesses and offer a range of investment products to institutions and
    pension plans. Additionally, through its major subsidiaries and
    affiliates, Pacific Mutual Life provides a variety of group employee
    benefits, as well as investment management and advisory services.
 
    BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
 
    The accompanying consolidated financial statements of Pacific Mutual Life
    Insurance Company and subsidiaries (the "Company") have been prepared in
    accordance with generally accepted accounting principles ("GAAP") and
    include the accounts of Pacific Mutual Life and its wholly-owned
    insurance subsidiaries, Pacific Corinthian Life Insurance Company ("PCL"-
    Note 3), PM Group Life Insurance Company ("PM Group") and World-Wide
    Holdings Limited, and its noninsurance subsidiaries, Pacific Financial
    Asset Management Corporation ("PFAMCo"), Pacific Mutual Distributors,
    Inc. ("PMD"), Pacific Mutual Realty Finance, Inc., Pacific Mezzanine
    Associates, L.L.C. and MC Associates, LLC. All significant intercompany
    transactions and balances have been eliminated. Pacific Mutual Life
    prepares its regulatory financial statements based on accounting
    practices prescribed or permitted by the Insurance Department of the
    State of California. These consolidated financial statements differ from
    those followed in reports to regulatory authorities (Note 2).
 
    On December 21, 1995, Pacific Mutual Life completed a subsidiary
    reorganization in which PFAMCo became a direct, wholly-owned subsidiary
    of Pacific Mutual Life. Prior to the reorganization PFAMCo was a wholly-
    owned, second-tier subsidiary of Pacific Mutual Life. The intermediate
    company, Pacific Financial Holding Company ("PFHC"), and certain of its
    assets and liabilities were merged into PFAMCo in connection with this
    reorganization. The remaining assets were merged into Pacific Mutual Life
    which consisted of investments in subsidiaries as follows: PFAMCo, PMD
    and PM Group.
 
    ACCOUNTING PRONOUNCEMENTS ADOPTED
 
    Pacific Mutual Life has adopted the provisions of Statement of Financial
    Accounting Standards ("SFAS") No. 120, "Accounting and Reporting by
    Mutual Life Insurance Enterprises and by Insurance Enterprises for
    Certain Long-Duration Participating Contracts," and Interpretation No.
    40, "Applicability of Generally Accepted Accounting Principles to Mutual
    Life Insurance and Other Enterprises" (the "Interpretation") issued by
    the Financial Accounting Standards Board. SFAS No. 120 and the
    Interpretation require that mutual life insurance companies and their
    insurance subsidiaries adopt all applicable authoritative GAAP
    pronouncements in any general purpose financial statements that they may
    issue. This differs from prior years when Pacific Mutual Life issued its
    regulatory financial statements as general purpose financial statements.
    The accompanying consolidated financial statements for 1996, 1995 and
    1994 reflect the effects of implementing SFAS No. 120 and the
    Interpretation.
 
    On January 1, 1996, the Company adopted SFAS No. 121, "Accounting for the
    Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
    Of." SFAS No. 121 requires that long-lived assets, certain identifiable
    intangibles and goodwill related to those assets to be held and used
    shall be assessed for recoverability if certain events or changes in
    circumstances are present. An impairment loss shall be recognized if the
    carrying amount of
 
                                       62
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

    the asset exceeds the fair value of the asset. Adoption of this
    accounting standard did not have a significant impact on the consolidated
    financial position or consolidated results of operations of the Company.
 
    On January 1, 1996, the Company also adopted SFAS No. 122, "Accounting
    for Mortgage Servicing Rights." SFAS No. 122 requires that rights
    acquired to service mortgage loans for others be recognized separately
    from the mortgage loan asset. SFAS No. 122 also requires that capitalized
    mortgage servicing rights be assessed for impairment based on the fair
    value of those rights and any impairment should be recognized through a
    valuation allowance. Adoption of this accounting standard did not have a
    significant impact on the consolidated financial position or consolidated
    results of operations of the Company.
 
    NEW ACCOUNTING PRONOUNCEMENTS
 
    In June 1996, the Financial Accounting Standards Board issued SFAS No.
    125, "Accounting for Transfers and Servicing of Financial Assets and
    Extinguishments of Liabilities," as amended by SFAS No. 127, "Deferral of
    the Effective Date of Certain Provisions of FASB Statement No. 125." SFAS
    No. 125 is effective for transfers and servicing of financial assets and
    extinguishments of liabilities occurring after December 31, 1996. This
    statement provides consistent accounting standards for securitizations
    and other transfers of financial assets, determines when financial assets
    (liabilities) should be considered sold (settled) and removed from the
    statement of financial position, and determines when related revenues and
    expenses should be recognized. The Company currently plans to adopt SFAS
    No. 125 beginning on January 1, 1997. The adoption is not expected to
    have a significant impact on the consolidated financial position or
    consolidated results of operations of the Company.
 
    INVESTMENTS
 
    Fixed maturity securities and equity securities are reported at fair
    value, with unrealized gains and losses, net of deferred income tax and
    adjustments to related deferred policy acquisition costs, included as a
    separate component of equity on the accompanying consolidated statements
    of financial position. Trading securities, which are included in short-
    term investments, are reported at fair value with unrealized gains and
    losses included in net realized capital gains (losses) on the
    accompanying consolidated statements of operations.
 
    For mortgage-backed securities included in fixed maturity securities the
    Company recognizes income using a constant effective yield based on
    anticipated prepayments and the estimated economic life of the
    securities. When estimates of prepayments change, the effective yield is
    recalculated to reflect actual payments to date and anticipated future
    payments. The net investment in the securities is adjusted to the amount
    that would have existed had the new effective yield been applied since
    the acquisition of the securities. This adjustment is reflected in net
    investment income.
 
    In the first and second quarter of 1995, Pacific Mutual Life sold two
    securities from the held to maturity category. The amortized cost of the
    securities was $62.3 million and a net after tax loss of $0.7 million was
    realized on the sales. The securities were sold due to the significant
    deterioration of the issuer's creditworthiness.
 
    Beginning with the third quarter of 1995, Pacific Mutual Life transferred
    approximately $1.5 billion of securities from the held to maturity
    category to the available for sale category. This amount represented the
    amortized cost of the securities at the date of transfer. The fair value
    of those securities was approximately $1.6 billion, resulting in a net
    after tax unrealized gain of $52.5 million, which was reflected as a
    direct increase to equity. The change in classification was a result of a
    change in management's intent with respect to these securities. In order
    to have the flexibility to respond to changes in interest rates and to
    take advantage of changes in the availability of and the yield on
    alternative investments, management has determined that the
    reclassification of these securities as available for sale was
    appropriate.
 
                                       63
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
    Realized gains and losses on investment transactions are determined on a
    specific identification basis and are included in revenues.
 
    Short-term investments are carried at fair value and include all trading
    securities.
 
    Derivative financial instruments are carried at fair value. Unrealized
    gains and losses of derivatives used to hedge securities classified as
    available for sale are reflected in a separate component of equity,
    similar to the accounting of the underlying hedged assets. Realized gains
    and losses on derivatives used for hedging are deferred and amortized
    over the average life of the related hedged assets or insurance
    liabilities. Unrealized gains and losses of other derivatives are
    reflected in operations.
 
    Mortgage loans and policy loans are stated at unpaid principal balances.
 
    Real estate is carried at depreciated cost, or for real estate acquired
    in satisfaction of debt, estimated fair value less estimated selling
    costs at the date of acquisition if lower than the related unpaid
    balance.
 
    On November 15, 1994, PFAMCo and five of its subsidiaries (Pacific
    Investment Management Company and subsidiaries, Parametric Portfolio
    Associates, Inc., Cadence Capital Management Corporation, NFJ Investment
    Group, Inc. and Blairlogie Capital Management Limited) entered into an
    agreement and plan of consolidation with Thomson Advisory Group L.P., a
    Delaware limited partnership with publicly traded units, to merge into a
    newly capitalized partnership named PIMCO Advisors L.P. ("PIMCO
    Advisors"). Collectively, PFAMCo and various of its subsidiaries
    beneficially own approximately 42% of the outstanding General and Limited
    Partner units of PIMCO Advisors as of December 31, 1996 and 1995. This
    investment, which is included in other investments on the accompanying
    consolidated statements of financial position, is accounted for on the
    equity method.
 
    CASH AND CASH EQUIVALENTS
 
    Cash and cash equivalents include all liquid debt instruments with an
    original maturity of three months or less.
 
    DEFERRED POLICY ACQUISITION COSTS
 
    The costs of acquiring new insurance business, principally commissions,
    medical examinations, underwriting, policy issue and other expenses, all
    of which vary with and are primarily related to the production of new
    business, have been deferred. For universal life, annuity and other
    investment contract products, such costs are generally amortized in
    proportion to the present value of expected gross profits using the
    assumed crediting rate. Adjustments are reflected in earnings or equity
    in the period the Company experiences deviations in gross profit
    assumptions. Adjustments directly affecting equity result from experience
    deviations due to changes in unrealized gains and losses in investments
    classified as available for sale. For life insurance products, such costs
    are being amortized over the premium-paying period of the related
    policies in proportion to premium revenues recognized, using assumptions
    consistent with those used in computing policy reserves. For the years
    ended December 31, 1996, 1995 and 1994, net amortization of deferred
    policy acquisition costs included in operating expenses amounted to $70.0
    million, $63.3 million and $44.2 million, respectively, on the
    accompanying consolidated statements of operations and equity.
 
    PRESENT VALUE OF FUTURE PROFITS
 
    Included in other assets is $16.1 million and $38.4 million which
    represents the present value of estimated future profits of acquired
    business in connection with the rehabilitation of First Capital Life
    Insurance Company ("FCL" -Note 3) as of December 31, 1996 and 1995,
    respectively. The aforementioned future profits are discounted to
 
                                       64
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    provide an appropriate rate of return and are being amortized over the
    rehabilitation plan period. Amortization for the years ended December 31,
    1996, 1995 and 1994 amounted to $24.2 million, $17.1 million and $4.7
    million, respectively. During 1996, the Company changed certain
    assumptions regarding the estimated life which resulted in an increase in
    amortization in 1996 of approximately $17.0 million.
 
    UNIVERSAL LIFE, ANNUITY AND OTHER INVESTMENT CONTRACT DEPOSITS
 
    Universal life, annuity and other investment contract deposits are valued
    using the retrospective deposit method and consist principally of
    deposits received plus interest credited less accumulated assessments.
    Interest credited to these policies ranged from 4% to 8.4% during 1996,
    1995 and 1994.
 
    The following detail of universal life, annuity and other investment
    contract deposits is as follows:
 
<TABLE>
<CAPTION>
                                                December 31,
                                               1996      1995
                                             -------------------
                                                (In Millions)
         <S>                                 <C>       <C>
         Universal life                      $ 7,562.5 $ 6,930.7
         Annuity                               2,459.3   2,426.6
         Other investment contract deposits    3,855.6   3,362.1
                                             -------------------
                                             $13,877.4 $12,719.4
                                             -------------------
</TABLE>
 
    The following detail of universal life, annuity and other investment
    contract deposits policy fees and interest credited is as follows:
 
<TABLE>
<CAPTION>
                                               Years Ended December 31,
                                                  1996   1995   1994
                                               ------------------------
                                                  (In Millions)
         <S>                                   <C>      <C>      <C>
         Policy fees
           Universal life                      $318.4   $292.6   $267.1
           Annuity                               26.6     12.8      9.4
           Other investment contract deposits     3.6      3.6      3.5
                                               ------------------------
         Total policy fees                     $348.6   $309.0   $280.0
                                               ------------------------
         Interest credited
           Universal life                      $279.3   $258.6   $226.9
           Annuity                              131.9    125.2    120.7
           Other investment contract deposits   242.0    270.4    291.0
                                               ------------------------
         Total interest credited               $653.2   $654.2   $638.6
                                               ------------------------
</TABLE>
 
    FUTURE POLICY BENEFITS
 
    Life insurance reserves are valued using the net level premium method.
    Interest rate assumptions range from 4.5% to 9.3% for 1996, 1995 and
    1994. Mortality, morbidity and withdrawal assumptions are generally based
    on the Company's experience, modified to provide for possible unfavorable
    deviations. Future dividends for participating business are provided for
    in the liability for future policy benefits. Included in policy benefits
    paid or provided on the accompanying consolidated statements of
    operations and equity are dividends to policyholders.
 
                                       65
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
    Dividends are provided based on dividend formulas approved by the Board
    of Directors and reviewed for reasonableness and equitable treatment of
    policyholders by an independent consulting actuary. As of December 31,
    1996 and 1995, participating experience rated policies paying dividends
    represented approximately 1% of direct written life insurance in force.
 
    STATE GUARANTY FUND ASSESSMENTS
 
    Insurance companies are subject to assessments by life and health
    guaranty associations in most states in which they are licensed to do
    business. These assessments are based on the volume and type of business
    they sell in those states and may be partially recovered in some states
    through a future reduction in premium taxes. Based on current information
    available from the National Organization of Life and Health Guaranty
    Association, the Company, as of December 31, 1996, has accrued in other
    liabilities on the accompanying consolidated statements of financial
    position an amount adequate for anticipated payments of known
    insolvencies, net of estimated recoveries of premium tax offsets.
 
    REVENUES AND EXPENSES
 
    Insurance premiums are recognized as revenue when due. Benefits and
    expenses, other than deferred policy acquisition costs, are recognized
    when incurred.
 
    Generally, receipts for universal life, annuities and other investment
    contracts are classified as deposits. Policy fees from these contracts
    include mortality charges, surrender charges and earned policy service
    fees. Expenses related to these products include interest credited to
    account balances and benefit amounts in excess of account balances.
 
    Investment management fees are recorded as revenues during the period
    such services are performed.
 
    DEPRECIATION AND AMORTIZATION
 
    Depreciation of investment real estate is computed on the straight-line
    method over the estimated useful lives which range from 15 to 30 years.
    Certain other assets are depreciated or amortized on the straight-line
    method over varying periods ranging from 3 to 40 years. Depreciation of
    investment real estate is included in net investment income on the
    accompanying consolidated statements of operations and equity.
    Depreciation and amortization of other assets is included in operating
    expenses on the accompanying consolidated statements of operations and
    equity.
 
    FEDERAL INCOME TAXES
 
    Pacific Mutual Life is taxed as a life insurance company for Federal
    income tax purposes and files a consolidated Federal income tax return
    with all its includable domestic subsidiaries. The amount of Federal
    income tax expense includes an equity tax calculated by a prescribed
    formula that incorporates a differential earnings rate between stock and
    mutual life insurance companies. Deferred income taxes are provided for
    timing differences in the recognition of revenues and expenses for
    financial reporting and income tax purposes.
 
    SEPARATE ACCOUNTS
 
    Separate account assets are recorded at market value and the related
    liabilities represent segregated contract owner funds maintained in
    accounts with individual investment objectives. The investment results of
    separate account assets generally pass through to separate account
    policyholders and contract owners.
 
                                       66
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
    FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    The estimated fair value of financial instruments disclosed in Notes 5
    and 6 have been determined using available market information and
    appropriate valuation methodologies. However, considerable judgment is
    required to interpret market data to develop the estimates of fair value.
    Accordingly, the estimates presented may not be indicative of the amounts
    the Company could realize in a current market exchange. The use of
    different market assumptions and/or estimation methodologies could have a
    significant effect on the estimated fair value amounts.
 
    USE OF ESTIMATES
 
    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities at the date of the financial statements
    and the reported amounts of revenues and expenses during the reporting
    period. Actual results could differ from those estimates.
 
2.  STATUTORY RESULTS
 
    The following are reconciliations of statutory surplus and statutory net
    income for Pacific Mutual Life as calculated in accordance with
    accounting practices prescribed or permitted by the Insurance Department
    of the State of California, to the amounts reported as equity and net
    income included in the accompanying consolidated financial statements:
 
<TABLE>
<CAPTION>
                                                            December 31,
                                                            1996      1995
                                                          ------------------
                                                            (In Millions)
         <S>                                              <C>       <C>
         Statutory surplus                                $  815.2  $  723.2
           Deferred policy acquisition costs                 542.0     411.9
           Unrealized gain on available for sale securi-
            ties, net                                        379.2     482.0
           Asset valuation reserve                           209.4     191.4
           Deferred income tax                               174.6     129.2
           Subsidiary equity                                  60.7      66.0
           Non-admitted assets                                22.8      22.5
           Surplus notes                                    (149.6)   (149.6)
           Insurance and annuity reserves                   (340.4)   (249.1)
           Other                                             (16.7)      5.9
                                                          ------------------
         Equity as reported herein                        $1,697.2  $1,633.4
                                                          ------------------
</TABLE>
 
                                       67
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
2.  STATUTORY RESULTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                      Years Ended December 31,
                                                         1996    1995    1994
                                                      ------------------------
                                                           (In Millions)
         <S>                                          <C>       <C>     <C>
         Statutory net income                           $113.1  $ 85.1  $ 81.0
           Deferred policy acquisition costs             111.2    76.4    59.4
           Deferred income tax                            70.9    31.5   (27.7)
           Interest maintenance reserve                    3.8    12.2    (7.7)
           Net realized gain (loss) on trading securi-
            ties                                         (11.6)   13.2    (2.0)
           Earnings of subsidiaries                      (33.0)    5.9    20.7
           Insurance and annuity reserves                (91.3)  (95.5)  (28.2)
           Other                                           3.5     6.0     5.9
                                                      ------------------------
         Net income as reported herein                  $166.6  $134.8  $101.4
                                                      ------------------------
</TABLE>
 
    RISK-BASED CAPITAL
 
    Each insurance company's state of domicile imposes minimum risk-based
    capital requirements that were developed by the National Association of
    Insurance Commissioners ("NAIC"). The formulas for determining the amount
    of risk-based capital specify various weighting factors that are applied
    to financial balances or various levels of activity based on the
    perceived degree of risk. Regulatory compliance is determined by a ratio
    of a company's regulatory total adjusted capital, as defined by the NAIC,
    to its authorized control level risk-based capital, as defined by the
    NAIC. Companies below specific trigger points or ratios are classified
    within certain levels, each of which requires specified corrective
    action. As of December 31, 1996 and 1995, the Company's ratios exceeded
    the minimum risk-based capital requirements.
 
    DIVIDENDS
 
    Dividends to Pacific Mutual Life from its insurance subsidiaries are
    subject to regulatory restrictions and approvals. The maximum amount of
    dividends that can be paid by PM Group cannot exceed the lesser of 10% of
    surplus as regards to policyholders, or the net statutory gain from
    operations, without prior approval from the Insurance Commissioner of the
    State of Arizona. During 1996, 1995 and 1994, PM Group received approval
    to pay extraordinary dividends in excess of these limitations. PM Group
    paid dividends of $25 million, $25 million and $20 million for the years
    ended December 31, 1996, 1995 and 1994 of which $18 million, $17.2
    million and $12.4 million, respectively, were considered extraordinary.
 
    In accordance with the terms of the rehabilitation agreement (Note 3),
    PCL is precluded from paying any dividends during the rehabilitation
    period without the prior consent of the Insurance Department of the State
    of California. No such dividends have been paid.
 
3.  REHABILITATION OF FIRST CAPITAL LIFE INSURANCE COMPANY
 
    Pursuant to a five-year rehabilitation agreement approved by a California
    Superior Court and the Insurance Department of the State of California in
    July 1992, Pacific Mutual Life, through its wholly-owned subsidiary, PCL,
    will facilitate the rehabilitation of FCL. In accordance with the five-
    year rehabilitation agreement, insurance policies of FCL were
    restructured and substantially all the assets and certain liabilities of
    FCL were assumed by PCL on December 31, 1992, pursuant to an assumption
    reinsurance agreement and asset purchase agreement and have been
    accounted for as a purchase transaction.
 
                                       68
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
3.  REHABILITATION OF FIRST CAPITAL LIFE INSURANCE COMPANY (CONTINUED)
 
    The rehabilitation agreement provides for the holders of restructured
    policies to share in a substantial percentage of the unallocated
    statutory surplus of PCL at the end of the rehabilitation period.
    Policyholders have the option to surrender their restructured policies
    with reduced benefits during this five-year period. During the
    rehabilitation plan period, PCL is prohibited from issuing new insurance
    policies. PCL will merge into Pacific Mutual Life, with Pacific Mutual
    Life as the surviving entity, within thirty days following September 30,
    1997, the end of the rehabilitation period.
 
    In the event PCL is unable to pay contract benefits, Pacific Mutual Life
    is obligated to contribute funds to pay those benefits in accordance with
    the rehabilitation agreement.
 
4.  ACQUISITION OF INSURANCE BLOCK OF BUSINESS
 
    In 1996, Pacific Mutual Life signed a definitive agreement to acquire a
    block of corporate-owned life insurance ("COLI") policies from
    Confederation Life Insurance Company (U.S.) in Rehabilitation, which is
    currently under rehabilitation. This block consists of approximately
    40,000 policies, having a face amount of $9 billion and reserves of $1.7
    billion. This block is primarily non-leveraged COLI. The transaction is
    expected to close during the first half of 1997.
 
5.  INVESTMENT IN FIXED MATURITY AND EQUITY SECURITIES
 
    The amortized cost, gross unrealized gains and losses, and estimated fair
    value of fixed maturity and equity securities are shown below. The
    estimated fair value of publicly traded securities is based on quoted
    market prices. For securities not actively traded, estimated fair values
    were provided by independent pricing services specializing in "matrix
    pricing" and modeling techniques. The Company also estimates certain fair
    values based on interest rates, credit quality and average maturity or
    from securities with comparable trading characteristics.
 
<TABLE>
<CAPTION>
                                                 Gross Unrealized  Estimated
                                       Amortized -----------------   Fair
                                         Cost     Gains    Losses    Value
                                       -------------------------------------
                                                   (In Millions)
     <S>                               <C>       <C>      <C>      <C>
     Available for Sale Securities
     -----------------------------
     As of December 31, 1996:
     U.S. Treasury securities and
      obligations of U.S. government
      authorities and agencies         $   297.9 $   11.2 $    0.3 $   308.8
     Obligations of states, political
      subdivisions and foreign
      governments                          638.1     46.2      1.0     683.3
     Corporate securities                6,848.3    506.3     91.9   7,262.7
     Mortgage-backed and asset-backed
      securities                         3,753.6     98.0     19.4   3,832.2
     Redeemable preferred stock            102.5      6.4      2.1     106.8
                                       -------------------------------------
     Total Fixed Maturity Securities   $11,640.4 $  668.1 $  114.7 $12,193.8
                                       -------------------------------------
     Equity Securities                 $   229.6 $   40.8 $    9.6 $   260.8
                                       -------------------------------------
</TABLE>
 
                                       69
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
5.  INVESTMENT IN FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)
 
<TABLE>
<CAPTION>
                                                 Gross Unrealized  Estimated
                                       Amortized -----------------   Fair
                                         Cost     Gains    Losses    Value
                                       -------------------------------------
                                                   (In Millions)
     <S>                               <C>       <C>      <C>      <C>
     Available for Sale Securities
     As of December 31, 1995:
     U.S. Treasury securities and
      obligations of U.S. government
      authorities and agencies         $   378.4 $   33.4          $   411.8
     Obligations of states, political
      subdivisions and foreign
      governments                          625.1     70.7 $   3.3      692.5
     Corporate securities                6,179.1    537.1    45.0    6,671.2
     Mortgage-backed and asset-backed
      securities                         3,366.9    138.6    12.0    3,493.5
     Redeemable preferred stock             89.4      3.1     2.3       90.2
                                       -------------------------------------
     Total Fixed Maturity Securities   $10,638.9 $  782.9 $  62.6  $11,359.2
                                       -------------------------------------
     Equity Securities                 $   192.3 $   32.2 $   6.0  $   218.5
                                       -------------------------------------
</TABLE>
 
    The amortized cost and estimated fair values of fixed maturity securities
    as of December 31, 1996, by contractual repayment date of principal, are
    shown below. Expected maturities may differ from contractual maturities
    because borrowers may have the right to call or prepay obligations with
    or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                      Amortized Estimated
                                                        Cost    Fair Value
                                                      --------------------
                                                         (In Millions)
         <S>                                          <C>       <C>
         Available for Sale:
         Due in one year or less                      $ 1,482.3 $ 1,489.0
         Due after one year through five years          2,830.0   3,042.3
         Due after five years through ten years         1,907.4   1,991.7
         Due after ten years                            1,667.1   1,838.6
                                                      --------------------
                                                        7,886.8   8,361.6
         Mortgage-backed and asset-backed securities    3,753.6   3,832.2
                                                      --------------------
         Total                                        $11,640.4 $12,193.8
                                                      --------------------
</TABLE>
 
    Proceeds from sales of all available for sale securities during 1996,
    1995 and 1994 were $2.5 billion, $1.9 billion and $2.7 billion,
    respectively. Gross gains of $89.3 million, $58.0 million and $56.0
    million and gross losses of $29.9 million, $32.3 million and $70.8
    million were realized on those sales during 1996, 1995 and 1994,
    respectively.
 
                                       70
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
5.  INVESTMENTS IN FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)
 
    Major categories of investment income are summarized as follows:
 
<TABLE>
<CAPTION>
                                     Years Ended December 31,
                                      1996     1995     1994
                                    --------------------------
                                          (In Millions)
         <S>                        <C>      <C>      <C>
         Fixed maturity securities  $  831.6 $  808.1 $  741.3
         Equity securities              17.8      7.3      8.9
         Mortgage loans                107.9    112.9    136.3
         Real estate                    51.3     43.2     37.2
         Policy loans                  113.0    105.2     89.0
         Other                          48.9     47.1      3.3
                                    --------------------------
           Gross investment income   1,170.5  1,123.8  1,016.0
         Investment expense            107.5    101.5     82.4
                                    --------------------------
           Net investment income    $1,063.0 $1,022.3 $  933.6
                                    --------------------------
</TABLE>
 
    The change in gross unrealized gain (loss) on investments in available
    for sale and trading securities is as follows:
 
<TABLE>
<CAPTION>
                                                       December 31,
                                                  1996      1995    1994
                                                 --------------------------
                                                      (In Millions)
         <S>                                     <C>      <C>      <C>
         Available for sale and trading securi-
          ties:
           Fixed maturity                        $(169.1) $1,039.3 $(320.6)
           Equity                                    6.5      17.2   (29.7)
                                                 --------------------------
         Total                                   $(162.6) $1,056.5 $(350.3)
                                                 --------------------------
</TABLE>
 
    As of December 31, 1996 and 1995, investments in fixed maturity
    securities with a carrying value of $19.6 million and $20.5 million,
    respectively, were on deposit with state insurance departments to satisfy
    regulatory requirements.
 
    No investment, aggregated by issuer, exceeded 10% of total equity as of
    December 31, 1996.
 
    The Company has no non-income producing fixed maturity securities,
    mortgage loans, real estate or other long-term investments as of December
    31, 1996.
 
                                       71
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
6.  FINANCIAL INSTRUMENTS
 
    The estimated fair values of the Company's financial instruments are as
    follows:
 
<TABLE>
<CAPTION>
                                    December 31, 1996    December 31, 1995
                                   -------------------- --------------------
                                   Carrying  Estimated  Carrying  Estimated
                                    Amount   Fair Value  Amount   Fair Value
                                   -----------------------------------------
                                                 (In Millions)
     <S>                           <C>       <C>        <C>       <C>
     Assets:
       Fixed maturity and equity
        securities (Note 5)        $12,454.6 $12,454.6  $11,577.7 $11,577.7
       Mortgage loans                1,477.3   1,533.9    1,346.2   1,535.1
       Policy loans                  3,131.8   3,131.8    2,793.3   2,793.3
       Cash and cash equivalents       109.0     109.0      286.1     286.1
       Derivative financial in-
        struments:
         Interest rate floors and
          caps, options and
          swaptions                     59.3      59.3       39.4      39.4
         Interest rate swap con-
          tracts                         1.0       1.0        2.4       2.4
         Credit and total return
          swaps                          1.1       1.1        1.0       1.0
     Liabilities:
       Guaranteed interest con-
        tracts                       2,948.3   3,056.1    2,375.9   2,459.3
       Deposit liabilities             799.6     800.6      876.3     899.4
       Annuity liabilities           2,459.4   2,459.4    2,427.2   2,427.2
       Surplus notes                   149.6     157.5      149.6     157.7
       Derivative financial in-
        struments:
         Options written                 1.5       1.5        1.5       1.5
         Asset swap contracts           12.5      12.5        3.5       3.5
         Foreign currency deriva-
          tives                          4.3       4.3        5.0       5.0
</TABLE>
 
    The following methods and assumptions were used to estimate the fair
    value of these financial instruments as of December 31, 1996 and 1995:
 
    MORTGAGE LOANS
 
    The estimated fair value of the mortgage loan portfolio is determined by
    discounting the estimated future cash flow, using a year-end market rate
    which is applicable to the yield, credit quality and average maturity of
    the composite portfolio.
 
    POLICY LOANS
 
    The carrying amounts of policy loans are a reasonable estimate of their
    fair values.
 
    CASH AND CASH EQUIVALENTS
 
    The carrying amounts of these items are a reasonable estimate of their
    fair values.
 
    DERIVATIVE FINANCIAL INSTRUMENTS
 
    Derivatives are financial instruments whose value or cash flows are
    "derived" from another source, such as an underlying security. They can
    facilitate total return and, when used for hedging, they achieve the
    lowest cost and most efficient execution of positions. Derivatives can
    also be used to leverage by using very large notional amounts or by
    creating formulas that multiply changes in the underlying security. The
    Company's approach is to avoid highly leveraged or overly complex
    investments. The Company utilizes certain derivative financial
    instruments to diversify its business risk and to minimize its exposure
    to fluctuations in market prices, interest rates or basis risk as well as
    for facilitating total return. Risk is limited through modeling
    derivative performance in product portfolios for hedging and setting loss
    limits in total return portfolios.
 
                                       72
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
6.  FINANCIAL INSTRUMENTS (CONTINUED)
 
    Derivatives used by the Company involve elements of credit risk and
    market risk in excess of amounts recognized in the accompanying
    consolidated financial statements. The notional amounts of these
    instruments reflect the extent of involvement in the various types of
    financial instruments. The estimated fair values of these instruments are
    based on quoted market prices, dealer quotations or internal price
    estimates believed to be comparable to dealer quotations. These amounts
    estimate what the Company would have to pay or receive if the contracts
    were terminated. The Company determines, on an individual counterparty
    basis, the need for collateral or other security to support financial
    instruments with off-balance sheet counterparty risk.
 
    A reconciliation of the notional or contract amounts and discussion of
    the various derivative instruments is as follows:
 
<TABLE>
<CAPTION>
                                  Balance                              Balance
                                 Beginning               Terminations    End
                                  of Year  Acquisitions and Maturities of Year
                                 ---------------------------------------------
                                                 (In Millions)
     <S>                         <C>       <C>          <C>            <C>
     December 31, 1996:
       Interest rate floors and
        caps, options and
        swaptions                $2,159.6    $3,075.0      $  371.4    $4,863.2
       Interest rate swap con-
        tracts                      619.6       620.9         252.2       988.3
       Asset swap contracts          20.0        15.3           5.3        30.0
       Credit and total return
        swaps                       146.1       307.2          96.8       356.5
       Financial futures con-
        tracts                      310.1     3,358.9       3,059.8       609.2
       Foreign currency deriva-
        tives                        15.4        43.1          17.1        41.4

     December 31, 1995:
       Interest rate floors and
        caps, options and
        swaptions                 1,950.9     1,126.6         917.9     2,159.6
       Interest rate swap con-
        tracts                      370.5       339.0          89.9       619.6
       Asset swap contracts                      30.0          10.0        20.0
       Credit and total return
        swaps                       116.3        99.8          70.0       146.1
       Financial futures con-
        tracts                      137.6     1,877.0       1,704.5       310.1
       Foreign currency deriva-
        tives                        35.2                      19.8        15.4
</TABLE>
 
    Interest Rate Floors and Caps, Options and Swaptions
    ----------------------------------------------------
 
    The Company uses interest rate floors and caps, options and swaptions to
    hedge against fluctuations in interest rates and in its total return
    portfolios. Interest rate floor agreements entitle the Company to receive
    the differential, if below, between the specified rate and the current
    value of the underlying index. Interest rate cap agreements entitle the
    Company to receive the differential, if above, between the specified rate
    and the current value of the underlying index. Options purchased involve
    the right, but not the obligation, to purchase the underlying securities
    at a specified price during a given time period. Swaptions are options to
    enter into a swap transaction at a specified price. The Company uses
    written covered call options on a limited basis. Gains and losses on
    covered calls are offset by gains and losses on the underlying position.
    Options and floors are reported as assets and options written are
    reported as liabilities in the consolidated statements of financial
    position. Cash requirements for these instruments are generally limited
    to the premium paid by the Company at acquisition. The purchase premium
    of these instruments is amortized on a constant effective yield basis and
    included as a component of net investment income over the term of the
    agreement. Interest rate floors and caps, options and swaptions mature
    during fiscal years 1997 through 2007.
 
                                       73
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
6.  FINANCIAL INSTRUMENTS (CONTINUED)
 
    Interest Rate Swap Contracts
    ----------------------------
 
    The Company uses interest rate swaps to manage interest rate risk. The
    interest rate swap agreements generally involve the exchange of fixed and
    floating rate interest payments or the exchange of floating to floating
    interest payments tied to different indexes. Generally, no premium is
    paid to enter into the contract and no principal payments are made by
    either party. The amounts to be received or paid pursuant to these
    agreements are accrued and recognized in the consolidated statements of
    operations through an adjustment to net investment income over the life
    of the agreements. The interest rate swap contracts mature during fiscal
    years 1997 through 2026.
 
    Asset Swap Contracts
    --------------------
 
    The Company uses asset swap contracts to manage interest rate and equity
    risk to better match portfolio duration to liabilities. Asset swap
    contracts involve the exchange of upside equity potential for preferred
    cash flow streams. The amounts to be received or paid pursuant to these
    agreements are accrued and recognized in the consolidated statements of
    operations through an adjustment to net investment income over the life
    of the agreements. The asset swap contracts mature during fiscal years
    1998 through 2000.
 
    Credit and Total Return Swaps
    -----------------------------
 
    The Company uses credit and total return swaps to take advantage of
    market opportunities. Credit swaps involve the receipt of floating or
    fixed rate payments in exchange for assuming potential credit losses of
    an underlying security. Total return swaps involve the exchange of
    floating rate payments for the total return performance of a specified
    index or market. The amounts to be received or paid pursuant to these
    agreements are accrued and recognized in the consolidated statements of
    operations through an adjustment to net investment income over the life
    of the agreements. Credit and total return swaps mature during fiscal
    years 1997 through 2013.
 
    Financial Futures Contracts
    ---------------------------
 
    The Company uses exchange-traded financial futures contracts to hedge
    cash flow timing differences between assets and liabilities and overall
    portfolio duration. Assets and liabilities are rarely acquired or sold at
    the same time, which creates a need to hedge their change in value during
    the unmatched period. In addition, foreign currency futures may be used
    to hedge foreign currency risk on non U.S. dollar denominated securities.
    Financial futures contracts obligate the holder to buy or sell the
    underlying financial instrument at a specified future date for a set
    price and may be settled in cash or delivery of the financial instrument.
    Price changes on futures are settled daily through the daily margin cash
    flows. The notional amounts of the contracts do not represent future cash
    requirements, as the Company intends to close out open positions prior to
    expiration.
 
    Foreign Currency Derivatives
    ----------------------------
 
    The Company enters into foreign exchange forward contracts and swaps to
    hedge against fluctuations in foreign currency exposure. Foreign currency
    derivatives involve the exchange of foreign currency denominated payments
    for U.S. dollar denominated payments. Gains and losses on foreign
    exchange forward contracts offset currency gains and losses on the
    related assets. The amounts to be received or paid under the foreign
    currency swaps are accrued and recognized in the consolidated statements
    of operations through an adjustment to net investment income over the
    life of the agreements. Foreign currency derivatives expire during fiscal
    years 1997 through 2006.
 
    GUARANTEED INTEREST CONTRACTS AND DEPOSIT LIABILITIES
 
    The estimated fair values of fixed maturity guaranteed interest contracts
    are estimated using the rates currently offered for deposits of similar
    remaining maturities. The estimated fair value of deposit liabilities
    with no defined maturities is the amount payable on demand.
 
                                       74
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
6.  FINANCIAL INSTRUMENTS (CONTINUED)
 
    ANNUITY LIABILITIES
 
    The fair value of annuity liabilities approximates carrying value and
    primarily includes policyholder deposits and accumulated credited
    interest.
 
    SURPLUS NOTES
 
    The estimated fair value of surplus notes is based on market quotes.
 
    FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
 
    Pacific Mutual Life has issued PRO GIC and Diversifier GIC contracts to
    plan sponsors totaling $1.1 billion as of December 31, 1996, pursuant to
    the terms of which the plan sponsor retains direct ownership and control
    of the assets related to these contracts. Pacific Mutual Life agrees to
    provide benefit responsiveness in the event that plan benefit requests
    exceed plan cash flows. In return for this guarantee, Pacific Mutual Life
    receives a fee which varies by contract. Pacific Mutual Life sets the
    investment guidelines to provide for appropriate credit quality and cash
    flow matching.
 
7.  CONCENTRATION OF CREDIT RISK
 
    The Company manages its investments to limit credit risk by diversifying
    its portfolio among various security types and industry sectors. The
    credit risk of financial instruments is controlled through credit
    approvals, limits and monitoring procedures. Real estate and mortgage
    loan investments are diversified by geographic location and property
    type. Management believes that significant concentrations of credit risk
    do not exist.
 
    The Company is exposed to credit loss in the event of nonperformance by
    the counterparties to interest rate swap contracts and other derivative
    securities. However, the Company does not anticipate nonperformance by
    the counterparties.
 
8.  BORROWINGS
 
    Pacific Mutual Life borrows for short-term needs by issuing commercial
    paper. There were no commercial paper borrowings outstanding as of
    December 31, 1996 and 1995. Pacific Mutual Life has a revolving credit
    facility available of $250 million as of December 31, 1996 and 1995.
    There were no borrowings under the revolving credit facility outstanding
    as of December 31, 1996 and 1995.
 
    PFHC had the ability to borrow up to $50 million from certain banks at
    variable rates of interest. On December 21, 1995, outstanding loans
    totaling $37 million were transferred to PFAMCo (Note 1). The borrowing
    limit as of December 31, 1996 and 1995 was $150 million and $100 million,
    respectively. The interest rate averaged 5.6%, 6.1% and 4.6% for the
    years ended December 31, 1996, 1995 and 1994, respectively. The balance
    outstanding as of December 31, 1996 and 1995 totaled $95.5 million and
    $53 million, respectively. Outstanding borrowings are due and payable in
    1997 and are subject to renewal.
 
    During 1992, PFHC entered into a credit agreement with a group of banks
    for borrowings of $45 million. Proceeds of this note were paid to PCL in
    connection with the issuance of a certificate of contribution by PCL
    (Note 3). On December 31, 1996 and 1995, the applicable interest rate was
    6.2% and 6.5%, respectively. The outstanding balance of $25 million as of
    December 31, 1996 was prepaid per the terms of the agreement on January
    27, 1997.
 
 
                                       75
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
9.  SURPLUS NOTES
 
    Pacific Mutual Life has $150 million of Surplus Notes outstanding at an
    interest rate of 7.9% maturing on December 30, 2023. Interest is payable
    semiannually on June 30 and December 30. The Surplus Notes may not be
    redeemed at the option of Pacific Mutual Life or any holder of the Notes.
    The Surplus Notes are unsecured and subordinated to all present and
    future senior indebtedness and policy claims of Pacific Mutual Life. Each
    payment of interest on and the payment of principal of the Surplus Notes
    may be made only with the prior approval of the Insurance Commissioner of
    the State of California. Interest expense amounted to $11.8 million for
    the years ended December 31, 1996, 1995 and 1994 and is included in net
    investment income in the accompanying consolidated statements of
    operations and equity.
 
10. INCOME TAXES
 
    As required by SFAS No. 109, "Accounting for Income Taxes," the Company
    accounts for income taxes using the liability method. Under SFAS No. 109,
    the deferred tax consequences of changes in tax rates or laws must be
    computed on the amounts of temporary differences and carryforwards
    existing at the date a new law is enacted. Recording the effects of the
    change involves adjusting deferred tax liabilities and assets with a
    corresponding charge or credit recognized in the provision for income
    taxes. The objective is to measure a deferred tax liability or asset
    using the enacted tax rates and laws expected to apply to taxable income
    in the periods in which the deferred tax liability or asset is expected
    to be settled or realized.
 
    The provision for income taxes is as follows:
 
<TABLE>
<CAPTION>
                   Years Ended December 31,
                    1996    1995    1994
                   ------------------------ 
                      (In Millions)
         <S>       <C>     <C>     <C>
         Current   $163.5  $116.4  $ 85.5
         Deferred   (49.8)  (30.3)   26.2
                   ------------------------ 
                   $113.7  $ 86.1  $111.7
                   ------------------------ 
</TABLE>
 
    The sources of the Company's provision for deferred taxes are as follows:
 
<TABLE>
<CAPTION>
                                            Years Ended December 31,
                                             1996    1995    1994
                                            ------------------------
                                                 (In Millions)
         <S>                                <C>     <C>     <C>
         Deferred policy acquisition costs  $  2.1  $ (6.0) $ (5.0)
         Interest in advance                   2.0     2.9    25.4
         Investment valuation                 (7.3)    8.1    11.4
         Reserves                            (28.5)  (28.7)    7.1
         Other                               (18.1)   (6.6)  (12.7)
                                            ------------------------
                                            $(49.8) $(30.3) $ 26.2
                                            ------------------------
</TABLE>
 
                                      76
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
10. INCOME TAXES (CONTINUED)
 
    A reconciliation of the provision for income taxes based on the
    prevailing corporate tax rate to the provision reflected in the
    consolidated financial statements is as follows:
 
<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                                  1996     1995      1994
                                                ---------------------------
                                                      (In Millions)
       <S>                                      <C>       <C>      <C>
       Income taxes at the statutory rate       $   98.1  $  77.3  $   74.6
       Equity tax-current year                      16.3               36.1
       Amortization of intangibles on equity
        method investments                           6.5      6.5
       Non-taxable investment income                (2.1)    (2.1)     (4.7)
       Equity tax-recomputation of prior years     (17.3)
       Other                                        12.2      4.4       5.7
                                                ---------------------------
                                                $  113.7  $  86.1  $  111.7
                                                ---------------------------
</TABLE>
 
    The net deferred tax asset (liability) included in other assets on the
    accompanying consolidated statement of financial position was comprised
    of the tax effects of the following temporary differences:
 
<TABLE>
<CAPTION>
                                                           December 31,
                                                          1996     1995
                                                         ----------------
                                                          (In Millions)
       <S>                                               <C>      <C>
       Reserves                                          $ 244.9  $ 216.4
       Deferred compensation                                27.6     25.4
       Investment valuation                                 24.0     16.7
       Postretirement benefits                               9.8      9.4
       Dividends                                             9.6     10.4
       Interest in advance                                   1.7      3.6
       Depreciation                                         (9.8)   (10.0)
       Deferred policy acquisition costs                   (43.9)   (41.8)
       Other                                                22.1      6.1
                                                         ----------------
       Deferred taxes from operations                      286.0    236.2
       Unrealized gain on available for sale securities   (204.5)  (259.6)
                                                         ----------------
       Net deferred tax asset (liability)                $  81.5  $ (23.4)
                                                         ----------------
</TABLE>
 
11. REINSURANCE
 
    The Company accounts for reinsurance transactions utilizing SFAS No. 113,
    "Accounting and Reporting for Reinsurance of Short-Duration And Long-
    Duration Contracts." SFAS No. 113 establishes the conditions required for
    a contract with a reinsurer to be accounted for as reinsurance and
    prescribes accounting and reporting standards for those contracts.
    Amounts receivable from reinsurers for reinsurance on future policy
    benefits, universal life deposits, and unpaid losses is reported as an
    asset and included in other assets on the accompanying consolidated
    statements of financial position.
 
                                       77
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
11.REINSURANCE (CONTINUED)
 
    The Company has reinsurance agreements with other insurance companies for
    the purpose of diversifying risk and limiting exposure on larger risks
    or, in the case of the producer-owned reinsurance company, to diversify
    risk and retain top producing agents. All assets associated with
    reinsured business remain with, and under the control of the Company.
    Approximate amounts recoverable (payable) from (to) reinsurers include
    the following amounts:
 
<TABLE>
<CAPTION>
                                           December 31,
                                           1996    1995
                                          --------------
                                          (In Millions)
      <S>                                 <C>     <C>
       Reinsured universal life deposits  $(35.9) $(42.7)
       Future policy benefits               90.0    87.7
       Unpaid claims                         4.6     7.8
       Paid claims                           8.4     7.9
</TABLE>
 
    As of December 31, 1996, 85% of the reinsurance recoverables were from
    one reinsurer, of which 100% is secured by payables to the reinsurer. To
    the extent that the assuming companies become unable to meet their
    obligations under these agreements, the Company remains contingently
    liable. The Company does not anticipate nonperformance by the assuming
    companies.
 
    Revenues and benefits are shown net of the following reinsurance
    transactions:
 
<TABLE>
<CAPTION>
                                                      Years Ended December 31,
                                                       1996     1995     1994
                                                     --------------------------
                                                           (In Millions)
      <S>                                            <C>      <C>      <C>
       Ceded reinsurance netted against insurance
        premiums                                     $   44.3 $   29.2 $   26.0
       Assumed reinsurance included in insurance
        premiums                                         17.8     15.6     20.2
       Ceded reinsurance netted against policy fees      71.0     66.5     66.7
       Ceded reinsurance netted against net
        investment income                               192.5    176.6    151.0
       Ceded reinsurance netted against interest
        credited                                        155.2    140.0    119.9
       Ceded reinsurance netted against policy ben-
        efits                                            56.7     51.4     45.4
       Assumed reinsurance included in policy bene-
        fits                                              9.9     14.5     16.8
</TABLE>
 
                                       78
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
12. SEGMENT INFORMATION
 
    The operations of the Company have been classified into four business
    segments as follows: Individual Life Insurance and Annuities, Pensions,
    Group Employee Benefits and Corporate and Other. These segments are based
    on the organization of the Company and are generally distinguished by the
    products offered. The Corporate and Other segment generally includes the
    assets and operations that do not support the other segments such as
    certain non-life insurance related subsidiary operations. Depreciation
    expense and capital expenditures are not material and have not been
    reported. Revenues, income before income taxes and assets by segment are
    as follows:
 
<TABLE>
<CAPTION>
                                                   Years Ended December 31,
                                                   1996      1995      1994
                                                 -----------------------------
                                                         (In Millions)
      <S>                                        <C>       <C>       <C>
      Revenues:
        Individual Life Insurance and Annuities  $   962.1 $   927.0 $   795.9
        Pensions                                     507.3     513.9     464.0
        Group Employee Benefits                      454.2     419.3     423.7
        Corporate and Other                          224.4     159.5     332.0
                                                 -----------------------------
                                                 $ 2,148.0 $ 2,019.7 $ 2,015.6
                                                 -----------------------------
      Income before income taxes:
        Individual Life Insurance and Annuities  $    92.0 $   102.3 $    94.8
        Pensions                                      80.7      53.3      34.3
        Group Employee Benefits                       24.7      25.2      36.5
        Corporate and Other                           82.9      40.1      47.5
                                                 -----------------------------
                                                 $   280.3 $   220.9 $   213.1
                                                 -----------------------------
<CAPTION>
                                                         December 31,
                                                   1996      1995      1994
                                                 -----------------------------
                                                         (In Millions)
      <S>                                        <C>       <C>       <C>
      Assets:
        Individual Life Insurance and Annuities  $15,484.4 $12,953.2 $10,912.3
        Pensions                                   8,097.2   7,592.5   6,497.9
        Group Employee Benefits                      344.4     329.8     341.3
        Corporate and Other                        3,139.3   2,427.6   1,954.3
                                                 -----------------------------
                                                 $27,065.3 $23,303.1 $19,705.8
                                                 -----------------------------
</TABLE>
 
13. PENSION PLAN, POSTRETIREMENT BENEFITS AND OTHER PLANS
 
    PENSION PLAN
 
    Pacific Mutual Life provides a qualified noncontributory defined benefit
    pension plan which covers all eligible employees who have one year of
    continuous employment and have attained age 21. The full-benefit vesting
    period for all participants is five years.
 
    Benefits for employees are based on years of service and the highest five
    consecutive years of compensation during the last ten years of
    employment. Pacific Mutual Life's funding policy is to contribute amounts
    to the plan sufficient to meet the minimum funding requirements set forth
    in the Employee Retirement Income Security Act of 1974, plus such
    additional amounts as may be determined appropriate. Contributions are
    intended to provide not only for benefits attributed to employment to
    date but also for those expected to be earned in the future. All
 
                                       79
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
13. PENSION PLAN, POSTRETIREMENT BENEFITS AND OTHER PLANS (CONTINUED)
    such contributions are made to a tax-exempt trust. Plan assets consist
    primarily of group annuity contracts issued by Pacific Mutual Life, as
    well as participating units of a real estate trust and mutual funds
    managed by an indirect subsidiary of Pacific Mutual Life.
 
    Components of net periodic pension cost are as follows:
 
<TABLE>
<CAPTION>
                                                       Years Ended December 31,
                                                        1996    1995    1994
                                                       ------------------------
                                                          (In Millions)
      <S>                                              <C>     <C>     <C>
      Service cost-benefits earned during the year     $  3.7  $  2.8  $  3.2
      Interest cost on projected benefit obligation       9.4     8.8     8.5
      Actual return on plan assets                      (19.7)  (24.1)    0.6
      Amortization of net obligations and prior serv-
       ice cost                                           8.0    14.0   (11.4)
                                                       ------------------------
      Net periodic pension cost                        $  1.4  $  1.5  $  0.9
                                                       ------------------------
</TABLE>
 
     The following table sets forth the Plan's funded status and
     amounts recognized on Pacific Mutual Life's consolidated
     statements of financial position:
 
<TABLE>
<CAPTION>
                                                            December 31,
                                                            1996     1995
                                                           ---------------
                                                            (In Millions)
      <S>                                                  <C>      <C>
      Actuarial present value of benefit obligation:
        Vested benefits                                    $ 114.4  $ 115.8
        Nonvested benefits                                     1.2      0.8
                                                           ----------------
      Accumulated benefit obligation                         115.6    116.6
      Effect of projected future compensation increases       18.5     19.5
                                                           ----------------
      Projected benefit obligation                           134.1    136.1
      Plan assets at fair value                             (141.2)  (125.6)
                                                           ----------------
      Plan assets (in excess) less than projected benefit
       obligation                                             (7.1)    10.5
      Unrecognized net gain (loss)                             2.5    (15.5)
      Unrecognized transition asset                            6.0      7.2
      Unrecognized prior service cost                          2.2      2.5
                                                           ----------------
      Accrued pension cost                                 $   3.6  $   4.7
                                                           ----------------
</TABLE>
 
    In determining the actuarial present value of the projected benefit
    obligation as of December 31, 1996 and 1995, the weighted average
    discount rate used was 7.5% and 7%, respectively, and the rate of
    increase in future compensation levels was 6% for both years. The
    expected long-term rate of return on plan assets was 8.5% in 1996 and
    1995.
 
    POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE PLANS
 
    Pacific Mutual Life sponsors a defined benefit health care plan and a
    defined benefit life insurance plan ("the Plans") that provide
    postretirement benefits for all eligible retirees and their dependents.
    Generally, qualified employees may become eligible for these benefits if
    they reach normal retirement age, have been covered under Pacific Mutual
    Life's policy as an active employee for a minimum continuous period prior
    to the date retired, and have an employment date before January 1, 1990.
    The Plans contain cost-sharing features such as deductibles and
    coinsurance, and require retirees to make contributions which can be
    adjusted annually. Pacific Mutual Life's
 
                                       80
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
13. PENSION PLAN, POSTRETIREMENT BENEFITS AND OTHER PLANS (CONTINUED)
    commitment to qualified employees who retire after April 1, 1994 is
    limited to specific dollar amounts. Pacific Mutual Life reserves the
    right to modify or terminate the Plans at any time. As in the past, the
    general policy is to fund these benefits on a pay-as-you-go basis. The
    amount of benefits paid under the programs during 1996, 1995 and 1994 was
    approximately $1.6 million, $1.7 million and $1.7 million, respectively.
 
    Components of net periodic postretirement benefit cost are as follows:
 
<TABLE>
<CAPTION>
                                                 Years Ended December 31,
                                                   1996     1995    1994
                                                 ------------------------
                                                     (In Millions)
        <S>                                      <C>       <C>     <C>
        Service cost                               $ 0.2   $ 0.2   $ 0.2
        Interest cost                                1.5     1.9     1.8
        Amortization                                (0.3)   (0.3)   (0.3)
                                                 ------------------------
        Net periodic postretirement benefit cost   $ 1.4   $ 1.8   $ 1.7
                                                 ------------------------
</TABLE>
 
    The following table sets forth the Plan's funded status and amounts
    recorded in other liabilities on the accompanying consolidated statements
    of financial position:
 
<TABLE>
<CAPTION>
                                                        December 31,
                                                         1996  1995
                                                        -------------
                                                        (In Millions)
         <S>                                             <C>   <C>
         Accumulated postretirement obligation:
           Retirees                                      $17.3 $20.9
           Fully eligible active plan participants         2.0   1.7
           Other active plan participants                  2.5   2.3
                                                        -------------
         Total accumulated postretirement obligation      21.8  24.9
         Fair value of plan assets                          --    --
                                                        -------------
         Unfunded accumulated postretirement obligation   21.8  24.9
         Unrecognized net gain                             3.7   0.4
         Prior service cost                                1.3   1.6
                                                        -------------
         Accrued postretirement benefit liability        $26.8 $26.9
                                                        -------------
</TABLE>
 
    The assumed health care cost trend rate used in measuring the accumulated
    benefit obligation was 9% for 1996 and 10% for 1995 and is assumed to
    decrease gradually to 4% in 2003 and remain at that level thereafter. The
    amount reported is materially effected by the health care cost trend rate
    assumptions. If the health care cost trend rate assumptions were
    increased by 1%, the accumulated postretirement benefit obligation as of
    December 31, 1996 and 1995 would be increased by 11.5% and 10.9%,
    respectively. The effect of this change would increase the aggregate of
    the service and interest cost components of the net periodic benefit cost
    by 12.3%, 11.4% and 13.6% for 1996, 1995 and 1994, respectively.
 
    The discount rate used in determining the accumulated postretirement
    benefit obligation is 7.5% and 7% for 1996 and 1995, respectively.
 
    OTHER PLANS
 
    Pacific Mutual Life has a voluntary Retirement Incentive Savings Plan
    pursuant to Section 401(k) of the Internal Revenue Code covering all
    eligible employees of the Company. Pacific Mutual Life matches 50% of
    each employees' contributions, up to a maximum of six percent of eligible
    compensation.
 
                                       81
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
13. PENSION PLAN, POSTRETIREMENT BENEFITS AND OTHER PLANS (CONTINUED)
 
    Pacific Mutual Life also has a deferred compensation plan which permits
    certain employees to defer portions of their compensation and earn a
    guaranteed interest rate on the deferred amounts. The interest rate is
    determined annually and is guaranteed for one year. The compensation
    which has been deferred has been accrued and the primary expense, other
    than compensation, related to this plan is interest on the deferred
    amounts.
 
    The Company also has performance based incentive compensation plans for
    its employees.
 
14. TRANSACTIONS WITH AFFILIATES
 
    Pacific Mutual Life serves as the investment advisor for the Pacific
    Select Fund, the investment vehicle provided to the Company's variable
    life and variable annuity contractholders. Pacific Mutual Life charges
    fees based upon the net asset value of the portfolios of the Pacific
    Select Fund, which amounted to $14.3 million, $6.5 million and $3.0
    million for the years ended December 31, 1996, 1995 and 1994,
    respectively. In addition, Pacific Mutual Life entered into an agreement
    with the Pacific Select Fund on October 1, 1995, to provide certain
    support services for an administration fee which is based on an
    allocation of actual costs. Such administration fees amounted to $108,000
    and $28,550 for the years ended December 31, 1996 and 1995, respectively.
 
    PIMCO Advisors provides investment advisory services to the Company for
    which the fees amounted to $6.2 million, $5.0 million and $0.4 million
    for the years ended December 31, 1996, 1995 and 1994, respectively.
    Included in equity securities on the accompanying consolidated statements
    of financial position are investments in mutual funds and other
    investments managed by PIMCO Advisors which amounted to $110.6 million
    and $77.6 million as of December 31, 1996 and 1995, respectively.
 
    Pacific Mutual Life provides certain support services to PIMCO Advisors.
    Charges for these services are based on an allocation of actual costs and
    amounted to $1.4 million, $1.9 million and $0.2 million for the years
    ended December 31, 1996, 1995 and 1994, respectively.
 
15. SUBSIDIARY PROFIT-SHARING PLANS AND OTHER COMPENSATION PLANS
 
    Prior to the PIMCO Advisors transaction (Note 1), certain of PFAMCo's
    direct subsidiaries had nonqualified profit-sharing plans (the "Profit-
    Sharing Plans") covering certain key employees ("Key Employees") and
    other employees. The Profit-Sharing Plans provided for awards based on
    the profitability of the respective subsidiary, as defined in the
    employment agreements. Such profitability was primarily based on income
    before income taxes and before profit-sharing. The awards ranged from 40%
    to 80% of such amounts depending on the level of profitability. The
    profit-sharing awards were fully vested as of the PIMCO Advisors
    transaction date of November 15, 1994.
 
    In addition, Key Employees of certain indirect subsidiaries participated
    in long-term incentive plans that provided compensation under the Profit-
    Sharing Plans for a specified period of time subsequent to their
    termination of employment. These plans were terminated as of the PIMCO
    Advisors transaction date.
 
    Effective November 15, 1994, termination and non-competition agreements
    were entered into with certain Key Employees. These agreements provide
    terms and conditions for the allocation of future proceeds from
    distributions and sales of certain PIMCO Advisors units and other
    noncompete payments. When the amount of future payments to be made to a
    Key Employee is determinable, a liability for such amount is established
    and is included in other liabilities in the consolidated statements of
    financial position.
 
    For the years ended December 31, 1996, 1995 and 1994, approximately $35.3
    million, $28.6 million and $166.9 million, respectively, is included in
    operating expenses in the consolidated statements of operations related
    to the above agreements.
 
                                       82
<PAGE>
 
             Pacific Mutual Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
16. INVESTMENT COMMITMENTS
 
    The Company has outstanding commitments to make investments in fixed
    maturities and other investments as follows (In Millions):
 
<TABLE>
<CAPTION>
          Years Ending
          December 31:
          ------------
          <S>                   <C>
           1997                 $193.1
           1998-2001             109.0
           2002 and thereafter    19.5
                                ------ 
          Total                 $321.6
                                ------
</TABLE>
 
17. LITIGATION
 
    The Company is a respondent in a number of legal proceedings, some of
    which involve extra-contractual damages. In the opinion of management,
    the outcome of these proceedings is not likely to have a material adverse
    effect on the consolidated financial position of the Company.
    --------------------------------------------------------------------------
 
                                       83
<PAGE>
 
                                   APPENDIX A
 
           TABLE OF NET CASH VALUE ACCUMULATION TEST SINGLE PREMIUMS
                          (PER $1 OF FUTURE BENEFITS)
 
<TABLE>
<CAPTION>
AGE    FEMALE       MALE       UNISEX      AGE     FEMALE       MALE       UNISEX
- ---    -------     -------     -------     ---     -------     -------     -------
<S>    <C>         <C>         <C>         <C>     <C>         <C>         <C>
 0     0.07165     0.08697     0.08395     50      0.34637     0.40440     0.39273
 1     0.07178     0.08655     0.08364     51      0.35693     0.41653     0.40453
 2     0.07383     0.08901     0.08601     52      0.36775     0.42888     0.41655
 3     0.07602     0.09165     0.08857     53      0.37880     0.44143     0.42877
 4     0.07831     0.09441     0.09124     54      0.39008     0.45416     0.44119
 5     0.08072     0.09731     0.09405     55      0.40160     0.46704     0.45376
 6     0.08324     0.10038     0.09701     56      0.41336     0.48007     0.46650
 7     0.08589     0.10361     0.10012     57      0.42540     0.49324     0.47939
 8     0.08865     0.10702     0.10340     58      0.43774     0.50655     0.49246
 9     0.09155     0.11061     0.10686     59      0.45042     0.52002     0.50571
10     0.09457     0.11436     0.11047     60      0.46347     0.53364     0.51915
11     0.09773     0.11828     0.11423     61      0.47686     0.54739     0.53274
12     0.10100     0.12232     0.11813     62      0.49058     0.56124     0.54648
13     0.10438     0.12645     0.12211     63      0.50455     0.57516     0.56031
14     0.10788     0.13063     0.12615     64      0.51871     0.58909     0.57418
15     0.11146     0.13484     0.13024     65      0.53301     0.60301     0.58806
16     0.11515     0.13906     0.13435     66      0.54743     0.61689     0.60192
17     0.11895     0.14330     0.13850     67      0.56201     0.63072     0.61578
18     0.12285     0.14757     0.14269     68      0.57676     0.64453     0.62963
19     0.12689     0.15193     0.14699     69      0.59177     0.65831     0.64352
20     0.13106     0.15640     0.15140     70      0.60703     0.67206     0.65742
21     0.13538     0.16103     0.15595     71      0.62253     0.68574     0.67131
22     0.13985     0.16584     0.16069     72      0.63818     0.69929     0.68513
23     0.14449     0.17087     0.16564     73      0.65388     0.71262     0.69878
24     0.14930     0.17613     0.17081     74      0.66948     0.72564     0.71216
25     0.15429     0.18165     0.17622     75      0.68489     0.73828     0.72522
26     0.15946     0.18744     0.18188     76      0.70006     0.75052     0.73792
27     0.16482     0.19351     0.18780     77      0.71496     0.76238     0.75028
28     0.17038     0.19985     0.19398     78      0.72961     0.77391     0.76234
29     0.17613     0.20646     0.20042     79      0.74406     0.78517     0.77417
30     0.18209     0.21334     0.20711     80      0.75830     0.79621     0.78581
31     0.18825     0.22049     0.21407     81      0.77229     0.80702     0.79725
32     0.19462     0.22790     0.22127     82      0.78597     0.81756     0.80843
33     0.20122     0.23558     0.22874     83      0.79922     0.82774     0.81926
34     0.20805     0.24352     0.23646     84      0.81195     0.83745     0.82966
35     0.21510     0.25173     0.24443     85      0.82411     0.84665     0.83956
36     0.22239     0.26019     0.25266     86      0.83569     0.85536     0.84899
37     0.22990     0.26892     0.26114     87      0.84673     0.86362     0.85799
38     0.23761     0.27790     0.26987     88      0.85730     0.87153     0.86665
39     0.24554     0.28712     0.27883     89      0.86749     0.87920     0.87507
40     0.25366     0.29659     0.28802     90      0.87741     0.88679     0.88338
41     0.26197     0.30630     0.29745     91      0.88720     0.89444     0.89175
42     0.27047     0.31623     0.30709     92      0.89704     0.90237     0.90034
43     0.27917     0.32641     0.31697     93      0.90712     0.91083     0.90938
44     0.28807     0.33683     0.32707     94      0.91771     0.92013     0.91917
45     0.29719     0.34748     0.33742     95      0.92905     0.93048     0.92990
46     0.30654     0.35837     0.34800     96      0.94128     0.94201     0.94171
47     0.31613     0.36951     0.35881     97      0.95429     0.95459     0.95445
48     0.32597     0.38089     0.36986     98      0.96766     0.96774     0.96772
49     0.33604     0.39252     0.38118     99      0.98064     0.98064     0.98064
</TABLE>
 
                                       84
<PAGE>
 
                                   APPENDIX B
 
                             GUIDELINE PREMIUM TEST
 
                           DEATH BENEFIT PERCENTAGES
 
<TABLE>
<CAPTION>
 AGE   PERCENTAGE AGE PERCENTAGE AGE PERCENTAGE     AGE     PERCENTAGE
 ----  ---------- --- ---------- --- ----------     ---     ----------
 <S>   <C>        <C> <C>        <C> <C>        <C>         <C>
 0-40     250%    50     185%    60     130%        70         115%
  41      243     51     178     61     128         71         113
  42      236     52     171     62     126         72         111
  43      229     53     164     63     124         73         109
  44      222     54     157     64     122         74         107
  45      215     55     150     65     120        75-90       105
  46      209     56     146     66     119         91         104
  47      203     57     142     67     118         92         103
  48      197     58     138     68     117         93         102
  49      191     59     134     69     116     94 or older    101
</TABLE>
 
                                       85
<PAGE>
 
                                 ILLUSTRATIONS
 
  The following tables illustrate how the death benefits, Accumulated Values
and Net Cash Surrender Values of a hypothetical policy may vary over an
extended period of time assuming hypothetical rates of return equivalent to
constant gross annual rates of 0%, 6% and 12%.
 
  The policies illustrated include the following:
 
       Guideline Premium Test
 
     1.    Age 40, Option A, $10,000 annual premium, Current Cost of Insurance
           Rates.
     2.    Age 40, Option A, $10,000 annual premium, Guaranteed Cost of
           Insurance Rates.
     3.    Age 40, Option B, $10,000 annual premium, Current Cost of Insurance
           Rates.
     4.    Age 40, Option B, $10,000 annual premium, Guaranteed Cost of
           Insurance Rates.
 
       Cash Value Accumulation Test
 
     1.    Age 40, $10,000 annual premium, Current Cost of Insurance Rates.
     2.    Age 40, $10,000 annual premium, Guaranteed Cost of Insurance Rates.
 
  The values would be different from those shown if the gross annual
investment rates of return averaged 0%, 6% or 12% over a period of years, but
also fluctuated above or below those averages for individual policy years.
 
  The second column of each table, labeled "Total Premiums Paid Plus Interest
at 5%," shows the amount which would accumulate if an amount equal to the
annual premium (after taxes) were invested to earn interest at 5% compounded
annually. All premium payments are illustrated as if they were made at the
beginning of the year. These illustrations assume that no Policy loans have
been made.
 
  The amounts shown for the death benefits, Accumulated Values and Net Cash
Surrender Values reflect the fact that the net investment return on the
Variable Accounts is lower than the gross investment return on the assets as a
result of charges levied against the Variable Accounts. These values also take
into account the premium loads, the administrative charges and the mortality
and expense risk charges. The daily investment advisory fee is assumed to be
equivalent to an annual weighted rate of 0.62% of the aggregate average daily
net assets of the Fund. This hypothetical rate is representative of the
weighted average investment advisory fee applicable to the Portfolios of the
Fund available as options under the Policy. The amounts shown would differ if
unisex rates were used or if the Insureds were females and female rates were
used. On those illustrations assuming current rates, the amounts would also
differ if either Insured were a smoker and smoker rates were used.
 
  The tables also reflect other expenses of the Fund at the weighted rate of
0.18% of the average daily net assets of a Portfolio adjusted to reflect a
decrease in fees for certain operating expenses, which amounts to 0.80% of the
average daily net assets of a Portfolio including the investment advisory fee,
operating expenses and any foreign taxes. Foreign taxes for the year ended
December 31, 1996 were the following percentages of the average daily net
assets of the Portfolios: 0.02% for the Equity Income Portfolio; 0.01% for the
Multi-Strategy Portfolio; 0.38% for the International Portfolio; 0.02% for the
Growth LT Portfolio; 0.01% for the Equity Portfolio; and 0.01% for the Equity
Index Portfolio. For the Emerging Markets Portfolio, which commenced
operations April 1, 1996, foreign taxes (annualized) were 0.14% of average
daily net assets.
 
  After deduction of the charges and Fund expenses described above, the
illustrated gross annual investment rates of return of 0%, 6% and 12%
correspond to approximate net annual rates of return of -0.80%, 5.15%, and
11.10%. The hypothetical values shown in the tables do not reflect any charges
against the Variable Accounts for income taxes that may be attributable to the
Variable Accounts in the future, since we are not currently making these
charges.
 
  We will furnish upon request a comparable illustration reflecting the
proposed Insured's Age, Underwriting Class, Face Amount, death benefit and
premium amounts requested. In addition, upon request, illustrations will be
furnished reflecting allocation of premiums to specified Variable Accounts.
Such illustrations will reflect the expenses of the Portfolio of the Fund in
which the Variable Account invests. Illustrations that use a hypothetical
gross rate of return in excess of 12% are available to certain large
institutional investors upon request.
 
                                      86
<PAGE>
 
                   FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE
 
   ILLUSTRATION OF DEATH BENEFITS, ACCUMULATED VALUES AND NET CASH SURRENDER
                                    VALUES
                   BASED ON CURRENT COST OF INSURANCE RATES
 
ISSUE AGE: 40                                             FACE AMOUNT: $559,456
CLASS: MALE NONSMOKER                                   DEATH BENEFIT OPTION: A
GUIDELINE PREMIUM TEST                                  ANNUAL PREMIUM: $10,000
 
<TABLE>
<CAPTION>
                     TOTAL
                   PREMIUMS         END OF YEAR DEATH BENEFIT ASSUMING
         END OF    PAID PLUS  HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF
         POLICY   INTEREST AT ----------------------------------------------
           YEAR       5%            0%             6%             12%
         ------   ----------- ----------------------------------------------
         <S>      <C>         <C>            <C>            <C>
            1      $ 10,500   $  559,456     $  559,456     $   559,456
            2      $ 21,525   $  559,456     $  559,456     $   559,456
            3      $ 33,101   $  559,456     $  559,456     $   559,456
            4      $ 45,256   $  559,456     $  559,456     $   559,456
            5      $ 58,019   $  559,456     $  559,456     $   559,456
            6      $ 71,420   $  559,456     $  559,456     $   559,456
            7      $ 85,491   $  559,456     $  559,456     $   559,456
            8      $100,266   $  559,456     $  559,456     $   559,456
            9      $115,779   $  559,456     $  559,456     $   559,456
           10      $132,068   $  559,456     $  559,456     $   559,456
           15      $226,575   $  559,456     $  559,456     $   559,456
           20      $347,193   $  559,456     $  559,456     $   669,147
           25      $501,135   $  559,456     $  559,456     $ 1,098,681
           30      $697,608   $  559,456     $  579,748     $ 1,817,526
           35      $948,363   $  559,456     $  735,553     $ 2,863,146
</TABLE>
 
<TABLE>
<CAPTION>
          END OF YEAR ACCUMULATED
                   VALUE
        ASSUMING HYPOTHETICAL GROSS  END OF YEAR NET CASH SURRENDER VALUE
                   ANNUAL             ASSUMING HYPOTHETICAL GROSS ANNUAL
END OF      INVESTMENT RETURN OF             INVESTMENT RETURN OF
POLICY  ---------------------------- -------------------------------------
  YEAR     0%       6%       12%         0%          6%           12%
- ------  -------- -------- ---------- ----------- ----------- -------------
<S>     <C>      <C>      <C>        <C>         <C>         <C>
   1    $  5,276 $  5,645 $    6,016 $     3,318 $     3,687 $       4,058
   2    $ 10,754 $ 11,831 $   12,955 $    10,050 $    11,127 $      12,250
   3    $ 16,872 $ 19,058 $   21,424 $    14,914 $    17,100 $      19,466
   4    $ 24,238 $ 28,028 $   32,276 $    22,280 $    26,070 $      30,318
   5    $ 31,493 $ 37,396 $   44,257 $    29,534 $    35,438 $      42,299
   6    $ 38,589 $ 47,135 $   57,440 $    37,022 $    45,568 $      55,874
   7    $ 45,524 $ 57,256 $   71,948 $    44,349 $    56,081 $      70,774
   8    $ 52,313 $ 67,792 $   87,940 $    51,530 $    67,009 $      87,157
   9    $ 58,982 $ 78,790 $  105,602 $    58,591 $    78,399 $     105,210
  10    $ 65,676 $ 90,424 $  125,275 $    65,676 $    90,424 $     125,275
  15    $ 98,391 $159,363 $  264,724 $    98,391 $   159,363 $     264,724
  20    $125,321 $244,245 $  499,364 $   125,321 $   244,245 $     499,364
  25    $146,513 $355,369 $  900,558 $   146,513 $   355,369 $     900,558
  30    $152,181 $499,783 $1,566,833 $   152,181 $   499,783 $   1,566,833
  35    $128,845 $687,433 $2,675,837 $   128,845 $   687,433 $   2,675,837
</TABLE>
- --------
All premium payments are illustrated as if made at the beginning of the policy
year.
 
This illustration assumes no policy loans or partial withdrawals have been
made.
 
THE DEATH BENEFITS, ACCUMULATED VALUES AND THE CASH SURRENDER VALUES WILL
DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.
 
THE HYPOTHETICAL INVESTMENT RATES SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE
INVESTMENT RESULTS. ACTUAL RATES MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS MADE TO
VARIABLE ACCOUNTS AND THE EXPERIENCE OF THE ACCOUNTS. NO REPRESENTATION CAN BE
MADE BY US, THE SEPARATE ACCOUNT OR THE FUND THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
 
THIS IS AN ILLUSTRATION ONLY. AN ILLUSTRATION IS NOT INTENDED TO PREDICT
ACTUAL PERFORMANCE. INTEREST RATES, DIVIDENDS, AND VALUES SET FORTH IN THE
ILLUSTRATION ARE NOT GUARANTEED.
 
                                      87
<PAGE>
 
                   FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE
 
   ILLUSTRATION OF DEATH BENEFITS, ACCUMULATED VALUES AND NET CASH SURRENDER
                                    VALUES
                  BASED ON GUARANTEED COST OF INSURANCE RATES
 
ISSUE AGE: 40                                             FACE AMOUNT: $559,456
CLASS: MALE NONSMOKER                                   DEATH BENEFIT OPTION: A
GUIDELINE PREMIUM TEST                                  ANNUAL PREMIUM: $10,000
 
<TABLE>
<CAPTION>
                     TOTAL
                   PREMIUMS         END OF YEAR DEATH BENEFIT ASSUMING
         END OF    PAID PLUS  HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF
         POLICY   INTEREST AT -----------------------------------------------
          YEAR        5%            0%              6%             12%
         ------   ----------- --------------- -------------------------------
         <S>      <C>         <C>             <C>            <C>
           1       $ 10,500   $  559,456      $  559,456     $   559,456
           2       $ 21,525   $  559,456      $  559,456     $   559,456
           3       $ 33,101   $  559,456      $  559,456     $   559,456
           4       $ 45,256   $  559,456      $  559,456     $   559,456
           5       $ 58,019   $  559,456      $  559,456     $   559,456
           6       $ 71,420   $  559,456      $  559,456     $   559,456
           7       $ 85,491   $  559,456      $  559,456     $   559,456
           8       $100,266   $  559,456      $  559,456     $   559,456
           9       $115,779   $  559,456      $  559,456     $   559,456
          10       $132,068   $  559,456      $  559,456     $   559,456
          15       $226,575   $  559,456      $  559,456     $   559,456
          20       $347,193   $  559,456      $  559,456     $   592,503
          25       $501,135   $  559,456      $  559,456     $   969,760
          30       $697,608   $  559,456      $  559,456     $ 1,594,238
          35       $948,363   $        0*     $  559,456     $ 2,497,014
</TABLE>
 
<TABLE>
<CAPTION>
          END OF YEAR ACCUMULATED
                   VALUE
        ASSUMING HYPOTHETICAL GROSS  END OF YEAR NET CASH SURRENDER VALUE
                  ANNUAL              ASSUMING HYPOTHETICAL GROSS ANNUAL
END OF     INVESTMENT RETURN OF              INVESTMENT RETURN OF
POLICY  ---------------------------- -------------------------------------
 YEAR     0%        6%       12%         0%          6%           12%
- ------  -------  -------- ---------- ----------- ----------- -------------
<S>     <C>      <C>      <C>        <C>         <C>         <C>
   1    $ 5,203  $  5,570 $    5,938 $    3,245  $     3,612 $       3,980
   2    $10,374  $ 11,435 $   12,541 $    9,669  $    10,730 $      11,837
   3    $16,066  $ 18,199 $   20,510 $   14,107  $    16,241 $      18,552
   4    $22,871  $ 26,541 $   30,663 $   20,913  $    24,583 $      28,705
   5    $29,429  $ 35,110 $   41,727 $   27,471  $    33,152 $      39,769
   6    $35,727  $ 43,900 $   53,786 $   34,160  $    42,334 $      52,220
   7    $41,766  $ 52,924 $   66,952 $   40,591  $    51,749 $      65,777
   8    $47,539  $ 62,184 $   81,339 $   46,756  $    61,401 $      80,555
   9    $53,077  $ 71,726 $   97,119 $   52,685  $    71,335 $      96,727
  10    $58,491  $ 81,686 $  114,582 $   58,491  $    81,686 $     114,582
  15    $82,330  $138,300 $  236,625 $   82,330  $   138,300 $     236,625
  20    $95,422  $203,173 $  442,167 $   95,422  $   203,173 $     442,167
  25    $93,990  $282,007 $  794,885 $   93,990  $   282,007 $     794,885
  30    $64,669  $378,487 $1,374,343 $   64,669  $   378,487 $   1,374,343
  35    $     0* $510,936 $2,333,658 $        0* $   510,936 $   2,333,658
</TABLE>
- --------
All premium payments are illustrated as if made at the beginning of the policy
year.
 
This illustration assumes no policy loans or partial withdrawals have been
made.
 
*Additional payment will be required to prevent policy termination.
 
THE DEATH BENEFITS, ACCUMULATED VALUES AND THE CASH SURRENDER VALUES WILL
DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.
 
THE HYPOTHETICAL INVESTMENT RATES SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE
INVESTMENT RESULTS. ACTUAL RATES MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS MADE TO
VARIABLE ACCOUNTS AND THE EXPERIENCE OF THE ACCOUNTS. NO REPRESENTATION CAN BE
MADE BY US, THE SEPARATE ACCOUNT OR THE FUND THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
 
THIS IS AN ILLUSTRATION ONLY. AN ILLUSTRATION IS NOT INTENDED TO PREDICT
ACTUAL PERFORMANCE. INTEREST RATES, DIVIDENDS, AND VALUES SET FORTH IN THE
ILLUSTRATION ARE NOT GUARANTEED.
 
                                      88
<PAGE>
 
                   FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE
 
   ILLUSTRATION OF DEATH BENEFITS, ACCUMULATED VALUES AND NET CASH SURRENDER
                                    VALUES
                   BASED ON CURRENT COST OF INSURANCE RATES
 
ISSUE AGE: 40                                             FACE AMOUNT: $171,518
CLASS: MALE NONSMOKER                                   DEATH BENEFIT OPTION: B
GUIDELINE PREMIUM TEST                                  ANNUAL PREMIUM: $10,000
 
<TABLE>
<CAPTION>
                     TOTAL
                   PREMIUMS         END OF YEAR DEATH BENEFIT ASSUMING
         END OF    PAID PLUS  HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF
         POLICY   INTEREST AT ----------------------------------------------
           YEAR       5%            0%             6%             12%
         ------   ----------- ----------------------------------------------
         <S>      <C>         <C>            <C>            <C>
            1      $ 10,500   $  177,391     $  177,765     $   178,140
            2      $ 21,525   $  184,794     $  185,996     $   187,244
            3      $ 33,101   $  193,245     $  195,820     $   198,586
            4      $ 45,256   $  201,559     $  206,065     $   211,087
            5      $ 58,019   $  209,767     $  216,781     $   224,897
            6      $ 71,420   $  217,995     $  228,121     $   240,291
            7      $ 85,491   $  226,072     $  239,930     $   257,240
            8      $100,266   $  234,003     $  252,234     $   275,909
            9      $115,779   $  241,787     $  265,049     $   296,469
           10      $132,068   $  249,430     $  278,403     $   319,120
           15      $226,575   $  287,751     $  357,909     $   482,419
           20      $347,193   $  322,279     $  456,700     $   765,754
           25      $501,135   $  354,295     $  583,895     $ 1,245,236
           30      $697,608   $  378,541     $  740,021     $ 2,049,355
           35      $948,363   $  390,203     $  927,566     $ 3,218,962
</TABLE>
 
<TABLE>
<CAPTION>
          END OF YEAR ACCUMULATED
                   VALUE
        ASSUMING HYPOTHETICAL GROSS  END OF YEAR NET CASH SURRENDER VALUE
                   ANNUAL             ASSUMING HYPOTHETICAL GROSS ANNUAL
END OF      INVESTMENT RETURN OF             INVESTMENT RETURN OF
POLICY  ---------------------------- -------------------------------------
  YEAR     0%       6%       12%         0%          6%           12%
- ------  -------- -------- ---------- ----------- ----------- -------------
<S>     <C>      <C>      <C>        <C>         <C>         <C>
   1    $  5,873 $  6,247 $    6,622 $     5,708 $     6,082 $       6,457
   2    $ 13,276 $ 14,478 $   15,726 $    13,742 $    14,944 $      16,192
   3    $ 21,727 $ 24,302 $   27,068 $    21,126 $    23,701 $      26,468
   4    $ 30,041 $ 34,547 $   39,569 $    29,441 $    33,947 $      38,969
   5    $ 38,249 $ 45,263 $   53,379 $    37,649 $    44,663 $      52,779
   6    $ 46,477 $ 56,603 $   68,773 $    45,997 $    56,123 $      68,292
   7    $ 54,554 $ 68,412 $   85,722 $    54,194 $    68,052 $      85,362
   8    $ 62,485 $ 80,716 $  104,391 $    62,245 $    80,476 $     104,150
   9    $ 70,269 $ 93,531 $  124,951 $    70,149 $    93,411 $     124,831
  10    $ 77,912 $106,885 $  147,602 $    77,912 $   106,885 $     147,602
  15    $116,233 $186,391 $  307,273 $   116,233 $   186,391 $     307,273
  20    $150,761 $285,182 $  571,458 $   150,761 $   285,182 $     571,458
  25    $182,777 $412,377 $1,020,685 $   182,777 $   412,377 $   1,020,685
  30    $207,023 $568,503 $1,766,686 $   207,023 $   568,503 $   1,766,686
  35    $218,685 $756,048 $3,008,376 $   218,685 $   756,048 $   3,008,376
</TABLE>
- --------
All premium payments are illustrated as if made at the beginning of the policy
year.
 
This illustration assumes no policy loans or partial withdrawals have been
made.
 
THE DEATH BENEFITS, ACCUMULATED VALUES AND THE CASH SURRENDER VALUES WILL
DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.
 
THE HYPOTHETICAL INVESTMENT RATES SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE
INVESTMENT RESULTS. ACTUAL RATES MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS MADE BY
US, THE SEPARATE ACCOUNT OR THE FUND TO VARIABLE ACCOUNTS AND THE EXPERIENCE
OF THE ACCOUNTS. NO REPRESENTATION CAN BE MADE THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
 
THIS IS AN ILLUSTRATION ONLY. AN ILLUSTRATION IS NOT INTENDED TO PREDICT
ACTUAL PERFORMANCE. INTEREST RATES, DIVIDENDS, AND VALUES SET FORTH IN THE
ILLUSTRATION ARE NOT GUARANTEED.
 
                                      89
<PAGE>
 
                   FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE
 
   ILLUSTRATION OF DEATH BENEFITS, ACCUMULATED VALUES AND NET CASH SURRENDER
                                    VALUES
                  BASED ON GUARANTEED COST OF INSURANCE RATES
 
ISSUE AGE: 40                                             FACE AMOUNT: $171,518
CLASS: MALE NONSMOKER                                   DEATH BENEFIT OPTION: B
GUIDELINE PREMIUM TEST                                  ANNUAL PREMIUM: $10,000
 
<TABLE>
<CAPTION>
                     TOTAL
                   PREMIUMS         END OF YEAR DEATH BENEFIT ASSUMING
         END OF    PAID PLUS  HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF
         POLICY   INTEREST AT ----------------------------------------------
           YEAR       5%            0%             6%             12%
         ------   ----------- ----------------------------------------------
         <S>      <C>         <C>            <C>            <C>
            1      $ 10,500   $  177,368     $  177,742     $   178,116
            2      $ 21,525   $  184,653     $  185,850     $   187,092
            3      $ 33,101   $  192,948     $  195,503     $   198,250
            4      $ 45,256   $  201,063     $  205,524     $   210,499
            5      $ 58,019   $  209,027     $  215,957     $   223,981
            6      $ 71,420   $  216,976     $  226,961     $   238,971
            7      $ 85,491   $  224,740     $  238,381     $   255,436 
            8      $100,266   $  232,316     $  250,229     $   273,520
            9      $115,779   $  239,704     $  262,522     $   293,386
           10      $132,068   $  246,898     $  275,269     $   315,209
           15      $226,575   $  282,075     $  350,158     $   467,918
           20      $347,193   $  311,672     $  440,910     $   732,447
           25      $501,135   $  335,907     $  554,170     $ 1,180,197
           30      $697,608   $  349,617     $  688,872     $ 1,923,980
           35      $948,363   $  347,495     $  844,773     $ 2,999,196
</TABLE> 
<TABLE>
<CAPTION>
          END OF YEAR ACCUMULATED
                   VALUE
        ASSUMING HYPOTHETICAL GROSS  END OF YEAR NET CASH SURRENDER VALUE
                   ANNUAL             ASSUMING HYPOTHETICAL GROSS ANNUAL
END OF      INVESTMENT RETURN OF             INVESTMENT RETURN OF
POLICY  ---------------------------- -------------------------------------
  YEAR     0%       6%       12%         0%          6%           12%
- ------  -------- -------- ---------- ----------- ----------- -------------
<S>     <C>      <C>      <C>        <C>         <C>         <C>
   1    $  5,850 $  6,224 $    6,598 $     5,685 $     6,059 $       6,433
   2    $ 13,135 $ 14,332 $   15,574 $    13,601 $    14,798 $      16,040
   3    $ 21,430 $ 23,985 $   26,732 $    20,830 $    23,385 $      26,132
   4    $ 29,545 $ 34,006 $   38,981 $    28,945 $    33,406 $      38,381
   5    $ 37,509 $ 44,439 $   52,463 $    36,909 $    43,839 $      51,862
   6    $ 45,458 $ 55,443 $   67,453 $    44,978 $    54,963 $      66,973
   7    $ 53,222 $ 66,863 $   83,918 $    52,861 $    66,503 $      83,558
   8    $ 60,798 $ 78,711 $  102,002 $    60,557 $    78,471 $     101,762
   9    $ 68,186 $ 91,004 $  121,868 $    68,066 $    90,883 $     121,748
  10    $ 75,380 $103,751 $  143,691 $    75,380 $   103,751 $     143,691
  15    $110,557 $178,640 $  296,400 $   110,557 $   178,640 $     296,400
  20    $140,154 $269,392 $  546,602 $   140,154 $   269,392 $     546,602
  25    $164,389 $382,652 $  967,374 $   164,389 $   382,652 $     967,374
  30    $178,099 $517,354 $1,658,603 $   178,099 $   517,354 $   1,658,603
  35    $175,977 $673,255 $2,802,987 $   175,977 $   673,255 $   2,802,987
</TABLE>
- --------
All premium payments are illustrated as if made at the beginning of the policy
year.
 
This illustration assumes no policy loans or partial withdrawals have been
made.
 
THE DEATH BENEFITS, ACCUMULATED VALUES AND THE CASH SURRENDER VALUES WILL
DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.
 
THE HYPOTHETICAL INVESTMENT RATES SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE
INVESTMENT RESULTS. ACTUAL RATES MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS MADE BY
US, THE SEPARATE ACCOUNT OR THE FUND TO VARIABLE ACCOUNTS AND THE EXPERIENCE
OF THE ACCOUNTS. NO REPRESENTATION CAN BE MADE THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
 
THIS IS AN ILLUSTRATION ONLY. AN ILLUSTRATION IS NOT INTENDED TO PREDICT
ACTUAL PERFORMANCE. INTEREST RATES, DIVIDENDS, AND VALUES SET FORTH IN THE
ILLUSTRATION ARE NOT GUARANTEED.
 
                                      90
<PAGE>
 
                   FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE
 
   ILLUSTRATION OF DEATH BENEFITS, ACCUMULATED VALUES AND NET CASH SURRENDER
                                    VALUES
                   BASED ON CURRENT COST OF INSURANCE RATES
 
ISSUE AGE: 40                                             FACE AMOUNT: $559,456
CLASS: MALE NONSMOKER
CASH VALUE ACCUMULATION TEST                            ANNUAL PREMIUM: $10,000
 
<TABLE>
<CAPTION>
                     TOTAL
                   PREMIUMS         END OF YEAR DEATH BENEFIT ASSUMING
         END OF    PAID PLUS  HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF
         POLICY   INTEREST AT ----------------------------------------------
           YEAR       5%            0%             6%             12%
         ------   ----------- ----------------------------------------------
         <S>      <C>         <C>            <C>            <C>
            1      $ 10,500   $  559,456     $  559,456     $   559,456
            2      $ 21,525   $  559,456     $  559,456     $   559,456
            3      $ 33,101   $  559,456     $  559,456     $   559,456
            4      $ 45,256   $  559,456     $  559,456     $   559,456
            5      $ 58,019   $  559,456     $  559,456     $   559,456
            6      $ 71,420   $  559,456     $  559,456     $   559,456
            7      $ 85,491   $  559,456     $  559,456     $   559,456
            8      $100,266   $  559,456     $  559,456     $   559,456
            9      $115,779   $  559,456     $  559,456     $   559,456
           10      $132,068   $  559,456     $  559,456     $   559,456
           15      $226,575   $  559,456     $  559,456     $   582,841
           20      $347,193   $  559,456     $  559,456     $   946,290
           25      $501,135   $  559,456     $  602,504     $ 1,470,178
           30      $697,608   $  559,456     $  740,371     $ 2,213,220
           35      $948,363   $  559,456     $  881,178     $ 3,266,603
</TABLE> 
<TABLE>
<CAPTION>
          END OF YEAR ACCUMULATED
                   VALUE
        ASSUMING HYPOTHETICAL GROSS  END OF YEAR NET CASH SURRENDER VALUE
                   ANNUAL             ASSUMING HYPOTHETICAL GROSS ANNUAL
END OF      INVESTMENT RETURN OF             INVESTMENT RETURN OF
POLICY  ---------------------------- -------------------------------------
  YEAR     0%       6%       12%         0%          6%           12%
- ------  -------- -------- ---------- ----------- ----------- -------------
<S>     <C>      <C>      <C>        <C>         <C>         <C>
   1    $  5,276 $  5,645 $    6,016 $     3,318 $     3,687 $       4,058
   2    $ 10,754 $ 11,831 $   12,955 $    10,037 $    11,114 $      12,238
   3    $ 16,872 $ 19,058 $   21,424 $    14,914 $    17,100 $      19,466
   4    $ 24,238 $ 28,028 $   32,276 $    22,280 $    26,070 $      30,318
   5    $ 31,493 $ 37,396 $   44,257 $    29,534 $    35,438 $      42,299
   6    $ 38,589 $ 47,135 $   57,440 $    37,022 $    45,568 $      55,874
   7    $ 45,524 $ 57,256 $   71,948 $    44,349 $    56,081 $      70,774
   8    $ 52,313 $ 67,792 $   87,940 $    51,530 $    67,009 $      87,157
   9    $ 58,982 $ 78,790 $  105,602 $    58,591 $    78,399 $     105,210
  10    $ 65,676 $ 90,424 $  125,275 $    65,676 $    90,424 $     125,275
  15    $ 98,391 $159,363 $  264,701 $    98,391 $   159,363 $     264,701
  20    $125,321 $244,245 $  492,093 $   125,321 $   244,245 $     492,093
  25    $146,513 $354,930 $  866,070 $   146,513 $   354,930 $     866,070
  30    $152,181 $487,392 $1,456,981 $   152,181 $   487,392 $   1,456,981
  35    $128,845 $639,416 $2,370,371 $   128,845 $   639,416 $   2,370,371
</TABLE>
- --------
All premium payments are illustrated as if made at the beginning of the policy
year.
 
This illustration assumes no policy loans or partial withdrawals have been
made.
 
THE DEATH BENEFITS, ACCUMULATED VALUES AND THE CASH SURRENDER VALUES WILL
DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.
 
THE HYPOTHETICAL INVESTMENT RATES SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE
INVESTMENT RESULTS. ACTUAL RATES MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS MADE BY
US, THE SEPARATE ACCOUNT OR THE FUND TO VARIABLE ACCOUNTS AND THE EXPERIENCE
OF THE ACCOUNTS. NO REPRESENTATION CAN BE MADE THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
 
THIS IS AN ILLUSTRATION ONLY. AN ILLUSTRATION IS NOT INTENDED TO PREDICT
ACTUAL PERFORMANCE. INTEREST RATES, DIVIDENDS, AND VALUES SET FORTH IN THE
ILLUSTRATION ARE NOT GUARANTEED.
 
                                      91
<PAGE>
 
                   FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE
 
   ILLUSTRATION OF DEATH BENEFITS, ACCUMULATED VALUES AND NET CASH SURRENDER
                                    VALUES
                  BASED ON GUARANTEED COST OF INSURANCE RATES
 
ISSUE AGE: 40                                             FACE AMOUNT: $559,456
CLASS: MALE NONSMOKER
CASH VALUE ACCUMULATION TEST                            ANNUAL PREMIUM: $10,000
 
<TABLE>
<CAPTION>
                     TOTAL
                   PREMIUMS         END OF YEAR DEATH BENEFIT ASSUMING
         END OF    PAID PLUS  HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF
         POLICY   INTEREST AT -----------------------------------------------
           YEAR       5%            0%              6%             12%
         ------   ----------- --------------- -------------------------------
         <S>      <C>         <C>             <C>            <C>
            1      $ 10,500   $  559,456      $  559,456     $   559,456
            2      $ 21,525   $  559,456      $  559,456     $   559,456
            3      $ 33,101   $  559,456      $  559,456     $   559,456
            4      $ 45,256   $  559,456      $  559,456     $   559,456
            5      $ 58,019   $  559,456      $  559,456     $   559,456
            6      $ 71,420   $  559,456      $  559,456     $   559,456
            7      $ 85,491   $  559,456      $  559,456     $   559,456
            8      $100,266   $  559,456      $  559,456     $   559,456
            9      $115,779   $  559,456      $  559,456     $   559,456
           10      $132,068   $  559,456      $  559,456     $   559,456
           15      $226,575   $  559,456      $  559,456     $   559,456
           20      $347,193   $  559,456      $  559,456     $   833,170
           25      $501,135   $  559,456      $  559,456     $ 1,260,767
           30      $697,608   $  559,456      $  574,603     $ 1,840,819
           35      $948,363   $        0*     $  675,096     $ 2,632,771
</TABLE>
 
<TABLE>
<CAPTION>
          END OF YEAR ACCUMULATED
                   VALUE
        ASSUMING HYPOTHETICAL GROSS   END OF YEAR NET CASH SURRENDER VALUE
                   ANNUAL              ASSUMING HYPOTHETICAL GROSS ANNUAL
END OF      INVESTMENT RETURN OF              INVESTMENT RETURN OF
POLICY  ----------------------------- --------------------------------------
  YEAR     0%        6%       12%         0%           6%           12%
- ------  --------  -------- ---------- -----------  ----------- -------------
<S>     <C>       <C>      <C>        <C>          <C>         <C>
   1    $  5,203  $  5,570 $    5,938 $     3,245  $     3,612 $       3,980
   2    $ 10,374  $ 11,435 $   12,541 $     9,657  $    10,718 $      11,824
   3    $ 16,066  $ 18,199 $   20,510 $    14,107  $    16,241 $      18,552
   4    $ 22,871  $ 26,541 $   30,663 $    20,913  $    24,583 $      28,705
   5    $ 29,429  $ 35,110 $   41,727 $    27,471  $    33,152 $      39,769
   6    $ 35,727  $ 43,900 $   53,786 $    34,160  $    42,334 $      52,220
   7    $ 41,766  $ 52,924 $   66,952 $    40,591  $    51,749 $      65,777
   8    $ 47,539  $ 62,184 $   81,339 $    46,756  $    61,401 $      80,555
   9    $ 53,077  $ 71,726 $   97,119 $    52,685  $    71,335 $      96,727
  10    $ 58,491  $ 81,686 $  114,582 $    58,491  $    81,686 $     114,582
  15    $ 82,330  $138,300 $  236,625 $    82,330  $   138,300 $     236,625
  20    $ 95,422  $203,173 $  433,267 $    95,422  $   203,173 $     433,267
  25    $ 93,990  $282,007 $  742,708 $    93,990  $   282,007 $     742,708
  30    $ 64,669  $378,266 $1,211,826 $    64,669  $   378,266 $   1,211,826
  35    $      0* $489,875 $1,910,438 $         0* $   489,875 $   1,910,438
</TABLE>
- --------
All premium payments are illustrated as if made at the beginning of the policy
year.
 
This illustration assumes no policy loans or partial withdrawals have been
made.
 
* Additional payment will be required to prevent policy termination.
 
THE DEATH BENEFITS, ACCUMULATED VALUES AND THE CASH SURRENDER VALUES WILL
DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.
 
THE HYPOTHETICAL INVESTMENT RATES SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE
INVESTMENT RESULTS. ACTUAL RATES MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS MADE TO
VARIABLE ACCOUNTS AND THE EXPERIENCE OF THE ACCOUNTS. NO REPRESENTATION CAN BE
MADE BY US, THE SEPARATE ACCOUNT OR THE FUND THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
 
THIS IS AN ILLUSTRATION ONLY. AN ILLUSTRATION IS NOT INTENDED TO PREDICT
ACTUAL PERFORMANCE. INTEREST RATES, DIVIDENDS, AND VALUES SET FORTH IN THE
ILLUSTRATION ARE NOT GUARANTEED.
 
                                      92
<PAGE>
 
 
                        [LOGO of PACIFIC SELECT CHOICE]
 
 
               Issued By:                        Principal Underwriter:
 
     Pacific Life Insurance Company        Pacific Mutual Distributors, Inc.
        700 Newport Center Drive                   Member: NASD/SIPC
             P.O. Box 9000                      700 Newport Center Drive
    Newport Beach, California 92660                  P.O. Box 9000
                                            Newport Beach, California 92660
<PAGE>
 
 
 
                                 Sponsored by:
 
                            [LOGO OF PACIFIC LIFE]
 
                        PACIFIC LIFE INSURANCE COMPANY 
                           700 NEWPORT CENTER DRIVE 
                            NEWPORT BEACH, CA 92660
 

                                Distributed by:
 
                  [LOGO of PACIFIC MUTUAL DISTRIBUTORS, INC.]
                               Member NASD & SIPC
 
                        700 NEWPORT CENTER DRIVE, NB-3 
                           NEWPORT BEACH, CA 92660 
                                1-800-800-7681

FORM NO. 15-19044-06


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission