PACIFIC SELECT EXEC SEPARATE ACCT PACIFIC LIFE INS
485BPOS, 1999-04-27
Previous: RBB FUND INC, NSAR-A, 1999-04-27
Next: PACIFIC SELECT EXEC SEPARATE ACCT PACIFIC LIFE INS, 485BPOS, 1999-04-27



<PAGE>
 
        
As filed with the Securities and Exchange Commission on April 27, 1999 
Registration No 333-20355      

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
    
                      POST-EFFECTIVE AMENDMENT NO. 3 TO     
                                   FORM S-6      

    FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES OF UNIT
                  INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

                     PACIFIC SELECT EXEC SEPARATE ACCOUNT OF
                        PACIFIC LIFE INSURANCE COMPANY
                          (Exact Name of Registrant)     
    
                         PACIFIC LIFE INSURANCE COMPANY
                              (Name of Depositor)      

                            700 Newport Center Drive
                        Newport Beach, California 92660
        (Address of Depositor's Principal Executive Offices) (Zip Code)
                                (949) 640-3743
              (Depositor's Telephone Number, including Area Code)      

                                Diane N. Ledger
                                Vice President
                        Pacific Life Insurance Company     
                           700 Newport Center Drive
                        Newport Beach, California 92660
                    (Name and address of agent for service)

                       Copies of all communications to:
 
                            Jeffrey S. Puretz, Esq.
                            Dechert Price & Rhoads
                             1775 Eye Street, N.W.
                         Washington, D.C.  20006-2401     
         
It is proposed that this filing will become effective on May 1, 1999 pursuant to
paragraph (b) of Rule 485      

Title of securities being registered: Interests in the Separate Account under
Pacific Select Estate Preserver II Last Survivor Flexible Premium Variable Life
Insurance Policies.

Filing fee: None
    
         
<PAGE>
 
     
Pacific Select Exec Separate Account of Pacific Life Insurance Company     

CROSS-REFERENCE SHEET

Pursuant to Rule 404(c) of Regulation C under the Securities Act of 1933

(Form N-8B-2 Items required by Instruction as to the Prospectus in Form S-6)
 
<TABLE>    
<CAPTION>

Form N-8B-2                                                     Form S-6
Item Number                                              Heading in Prospectus

<S>                                                      <C>
1.  (a)  Name of trust.................................  Prospectus front cover

    (b)  Title of securities issues....................  Prospectus front cover

2.  Name and address of each depositor.................  Prospectus front cover

3.  Name and address of trustee........................  N/A

4.  Name and address of each principal underwriter.....  Pacific Life Insurance
                                                         Company

5.  State of organization of trust.....................  Pacific Select Exec Separate
                                                         Account

6.  Execution and termination of trust agreement.......  Pacific Select Exec Separate
                                                         Account

7.  Changes of name....................................  N/A

8.  Fiscal year........................................  N/A

9.  Material Litigation................................  N/A

II. General Description of the Trust and Securities of the Trust

10. (a)  Registered or bearer securities...............  The Policy

    (b)  Cumulative or distributive securities.........  The Policy

    (c)  Withdrawal or redemption......................  Policy Loans; 
                                                         Surrender; Partial 
                                                         Withdrawals

    (d)  Conversion, transfer, etc.....................  Transfer of Accumulated
                                                         Value; Policy Loans;
                                                         Surrender; Partial
                                                         Withdrawals
</TABLE>     
<PAGE>
 
<TABLE>     
<S>                                                      <C>
                                                         Policy

    (e)  Periodic payment plan.........................  N/A

    (f)  Voting rights.................................  Voting of Fund Shares

    (g)  Notice to security holders....................  Confirmation Statements
                                                         and Other Reports to
                                                         Owners

    (h)  Consents required.............................  Voting of Fund Shares; 
                                                         Disregard of Voting
                                                         Instructions;
                                                         Substitution of
                                                         Investments

    (i)  Other provisions..............................  The Policy 

11. Type of securities comprising units................  The Policy; Pacific
                                                         Select Exec Separate
                                                         Account

12. Certain information regarding periodic
    payment plan certificates..........................  N/A

13. (a)  Load, fees, expenses, etc.....................  Charges and Deductions

    (b)  Certain information regarding periodic
         payment plan certificates.....................  N/A

    (c)  Certain percentages...........................  Charges and Deductions

    (d)  Difference in price...........................  N/A

    (e)  Certain other fees, etc.......................  Charges and Deductions

    (f)  Certain other profits or benefits.............  The Policy

    (g)  Ratio of annual charges to income.............  N/A

14. Issuance of trust's securities.....................  The Policy

15. Receipt and handling of payments from
    purchasers.........................................  The Policy; Premiums

16. Acquisition and disposition of underlying            
    securities.........................................  Introduction; Pacific
                                                         Select Exec Separate
                                                         Account; The Policy

17. Withdrawal or redemption...........................  Transfer of Accumulated
                                                         Value; Policy Loans;
                                                         Surrender; Partial
                                                         Withdrawals

18. (a)  Receipt, custody and disposition
         of income.....................................  The Policy
</TABLE>     
<PAGE>
 
<TABLE>    
<CAPTION>
<S>                                                      <C>
    (b)  Reinvestment of distributions.................  N/A

    (c)  Reserves or special funds.....................  N/A

    (d)  Schedule of distributions.....................  N/A

19. Records, accounts and reports......................  Confirmation Statements
                                                         and Other Report to
                                                         Owners

20. Certain miscellaneous provisions of trust
    agreement

    (a)  Amendment.....................................  N/A

    (b)  Termination...................................  N/A

    (c) and (d) Trustee, removal and successor.........  N/A

    (e) and (f) Depositors, removal and successor......  N/A

21. Loans to security holders..........................  Policy Loans

22. Limitations on liability...........................  N/A

23. Bonding arrangements...............................  N/A

24. Other material provisions of trust agreement.......  N/A

III. Organizations, Personnel and Affiliated Persons of Depositor

25. Organization of depositor..........................  Pacific Life Insurance
                                                         Company

26. Fees received by depositor.........................  See Items 13(a) and 13(e)

27. Business of depositor..............................  Pacific Life Insurance
                                                         Company

28. Certain information as to officials and affiliated
    persons of depositor...............................  More About Pacific Life

29. Voting securities of depositor.....................  N/A

30. Persons controlling depositor......................  N/A

31. Payments by depositor for certain services

</TABLE>     
<PAGE>
 
<TABLE>
<CAPTION>
<S>                                                      <C>
     rendered to trust.................................  N/A

32.  Payments by depositor for certain other services
     rendered to trust.................................  N/A

33.  Remuneration of employees of depositor for
     certain services rendered to trust................  Charges and Deductions

34.  Remuneration of other persons for certain
     services rendered to trust........................  Charges and Deductions

IV.  Distribution and Redemption of Securities

35.  Distribution of trust's securities by states......  N/A

36.  Suspension of sales of trust's securities.........  N/A

37.  Revocation of authority to distribute.............  N/A

38.  (a)  Method of distribution.......................  Distribution of the Policy

     (b)  Underwriting agreements......................  Distribution of the Policy

     (c)  Selling agreements...........................  Distribution of the Policy

39.  (a)  Organization of principal underwriters.......  See Item 25

     (b)  N.A.S.D. membership of principal
          underwriters.................................  Distribution of the Policy

40.  Certain fees received by principal underwriters...  See Items 13(a) and 13(e)

41.  (a)  Business of each principal underwriter.......  See Item 39(b)

     (b)  Branch offices of each principal
          underwriter..................................  N/A

     (c)  Salesmen of each principal underwriter.......  N/A

42.  Ownership of trust's securities by certain persons  N/A

43.  Certain brokerage commissions received by
     principal underwriters............................  N/A

44.  (a)  Method of valuation..........................  Determination of Accumulated
</TABLE>
<PAGE>
 
<TABLE>    
<S>                                                      <C>
                                                         Value

     (b)  Schedule as to offering price................  Charges and Deductions

     (c)  Variation in offering price to certain
          persons......................................  Charges and Deductions

45.  Suspension of redemption rights...................  Surrender

46.  (a)  Redemption Valuation.........................  See Items 10(c) and (d)

     (b)  Schedule as to redemption price..............  Surrender

47.  Maintenance of position in underlying securities..  The Pacific Select Fund

V.   Information Concerning the Trustee or Custodian

48.  Organization and regulation of trustee............  N/A

49.  Fees and expenses of trustees.....................  N/A

50.  Trustee's lien....................................  N/A

VI.  Information Concerning Insurance of Holders of Securities

51.  Insurance of holders of trust's securities........  Pacific Life Insurance
                                                         Company; The Policy
VII. Policy of Registrant

52.  (a)  Provisions of trust agreement with respect
          to selection or elimination of underlying
          securities...................................  Substitution of Investments

     (b)  Transactions involving elimination of
          underlying securities........................  Substitution of Investments

     (c)  Policy regarding substitution or
          elimination of underlying securities.........  See Items 13(a) and 52(a)

     (d)  Fundamental policy not otherwise
          covered......................................  N/A

53.  Tax status of trust...............................  Federal Income Tax Considerations

VIII. Financial and Statistical Information
</TABLE>     
<PAGE>
 
<TABLE>
<S>                                                      <C>
54.  Trust's securities during last ten years..........  N/A

55.  N/A

56.  Certain information regarding periodic payment
     plan certificates.................................  Premiums

57.  N/A

58.  N/A

59.  Financial statements (Instruction 1(c) of
     "Instructions as to the Prospectus" of Form S-6)..  Financial Statements
                                                         
</TABLE>
<PAGE>
 
<TABLE>     
<CAPTION>  
PACIFIC SELECT
ESTATE PRESERVER II                           PROSPECTUS MAY 1, 1999

<S>                                           <C> 
                                              Pacific Select Estate Preserver II is a last survivor flexible premium variable 
                                              life insurance policy issued by Pacific Life Insurance Company.                 
                                                                                                                              
This Policy is not available in all states.   This prospectus provides information that you should know before buying a       
This prospectus is not an offer in any        Policy. It's accompanied by a current prospectus for the Pacific Select Fund, a 
state or jurisdiction where we're not         Fund that provides the underlying Portfolios for the Variable Investment        
legally permitted to offer the Policy.        Options offered under the Policy. Please read these prospectuses carefully and  
                                              keep them for future reference.                                                 
The Policy is described in detail in this                                                                                     
prospectus. The Pacific Select Fund is        Here's a list of all of the Investment Options available under your Policy:     
described in its prospectus and in its                                                                                        
Statement of Additional Information           VARIABLE INVESTMENT OPTIONS                                                     
(SAI). No one has the right to describe       Money Market                 Large-Cap Value                                    
the Policy or the Pacific Select Fund         High Yield Bond              Mid-Cap Value                                      
any differently than they have been           Managed Bond                 Equity                                             
described in these documents.                 Government Securities        Bond and Income                                    
                                              Growth                       Equity Index                                       
You should be aware that the Securities       Aggressive Equity            Small-Cap Index                                    
and Exchange Commission (SEC) has not         Growth LT                    REIT                                               
reviewed the policy for its investment        Equity Income                International                                      
merit, and does not guarantee that the        Multi-Strategy               Emerging Markets                                   
information in this prospectus is accurate                                                                                     
or complete. It's a criminal offense          FIXED OPTIONS                                                                   
to say otherwise.                             Fixed Account                                                                   
                                              Fixed LT Account (not available in all states)                                   
</TABLE>      
<PAGE>

<TABLE>     
<CAPTION>  
YOUR GUIDE TO THIS PROSPECTUS
 
<S>                                                                 <C>
Terms Used in This Prospectus                             3         Performance Information                                      33
- -----------------------------------------------------------         ---------------------------------------------------------------
An Overview of Pacific Select Estate Preserver II         4         The General Account                                          33
- -----------------------------------------------------------         General Description                                          34
Information about Pacific Life, the Separate Account,               Death Benefit                                                34
 and the Fund                                            11         Policy Charges                                               34
Pacific Life Insurance Company                           11         Transfers to and from the Fixed Options                      34
Pacific Select Exec Separate Account                     11         Surrenders, Withdrawals, and Policy Loans                    35
The Pacific Select Fund                                  12         ---------------------------------------------------------------
The Investment Adviser and Portfolio Managers            14         More about the Policy                                        36
- -----------------------------------------------------------         Ownership                                                    36
The Policy                                               14         Beneficiary                                                  36
Application for a Policy                                 14         The Contract                                                 36
Premiums                                                 14         Payments                                                     36
Allocation of Net Premiums                               15         Assignment                                                   36
Dollar Cost Averaging Option                             16         Errors on the Application                                    37
Portfolio Rebalancing                                    16         Incontestability                                             37
Transfer of Accumulated Value                            17         Payment in Case of Suicide                                   37
Death Benefit                                            17         Dividends                                                    37
Changes in Death Benefit Option                          20         Policy Illustrations                                         37
Decrease in Face Amount                                  20         Payment Plan                                                 37
Policy Values                                            21         Optional Insurance Benefits and Other Policies               38
Determination of Accumulated Value                       21         Retirement Income Strategy Using Life Insurance              38
Policy Loans                                             22         Risks Regarding Retirement Income Strategy Using               
Surrender                                                23          Life Insurance                                              39
Partial Withdrawals                                      23         Distribution of the Policy                                   39
Right to Examine a Policy - Free-Look Right              24         ---------------------------------------------------------------
Lapse                                                    24         More about Pacific Life                                      40
Reinstatement                                            24         Management                                                   40
- -----------------------------------------------------------         State Regulation                                             42
Charges and Deductions                                   25         Telephone Transfer and Loan Privileges                       42
Premium Load                                             25         Legal Proceedings                                            42
Deductions from Accumulated Value                        25         Legal Matters                                                43
Withdrawal Charge                                        26         Registration Statement                                       43
Corporate and Other Purchasers                           27         Preparation for the Year 2000                                43
Other Charges                                            27         Independent Auditors                                         43
Guarantee of Certain Charges                             27         Financial Statements                                         44
Usage                                                    27         ---------------------------------------------------------------
- -----------------------------------------------------------         Illustrations                                                90
Other Information                                        27         ---------------------------------------------------------------
Federal Income Tax Considerations                        27         Appendix A                                                  102
Charge for Our Income Taxes                              30         ---------------------------------------------------------------
Voting of Fund Shares                                    31         Appendix B                                                  104
Disregard of Voting Instructions                         31         ---------------------------------------------------------------
Confirmation Statements and Other Reports to Owners      31         Appendix C                                                  105
Substitution of Investments                              32         ---------------------------------------------------------------
Replacement of Life Insurance or Annuities               32         Appendix D                                                  106
Changes to Comply with Law                               32         ---------------------------------------------------------------
- -----------------------------------------------------------         Where to Go for More Information                     Back Cover 
</TABLE>    
 
2
<PAGE>

<TABLE>     
<CAPTION>  
TERMS USED IN THIS PROSPECTUS
<S>                                                <C> 
Some of the terms we've used in this               Accumulated Value set aside to secure          
prospectus may be new to you. We've                Policy loans.                                  
identified them in this prospectus by                                                             
capitalizing the first letter of each word.        Monthly Payment Date - The day each month      
You'll find an explanation of what they            on which the monthly deduction is due          
mean below.                                        against the Accumulated Value. The first       
                                                   Monthly Payment Date is the Policy Date.       
In this prospectus, Owner, you and your                                                           
mean the Policyholder or Policy Owner.             Net Cash Surrender Value - The Cash            
Pacific Life, we, us and our refer to              Surrender Value less Policy Debt.              
Pacific Life Insurance Company. The Fund                                                          
refers to Pacific Select Fund. Policy              Planned Periodic Premium - The premium         
means a Pacific Select Estate Preserver II         determined by you as a level amount            
variable life insurance policy, unless we          planned to be paid at fixed intervals          
state otherwise.                                   over a specified period of time.               
                                                                                                  
If you have any questions, please ask your         Policy Date - The date used to determine       
registered representative or call us at            the Monthly Payment Date, Policy Years,        
1-800-800-7681.                                    and Policy Monthly, Quarterly, Semi-Annual,    
                                                   and Annual Anniversaries. It is usually        
Accumulated Value - The total value of the         the date the application is accepted by        
amounts in the Investment Options for the          us. The term "Issue Date" is substituted       
Policy as well as any amount set aside in          for Policy Date with respect to Policies       
the Loan Account, including any accrued            issued to residents of the Commonwealth        
earned interest, as of any Valuation Date.         of Massachusetts.                              
                                                                                                  
Age - The Insured's age as of his or her           Policy Debt - The unpaid Policy loan           
nearest birthday as of the Policy Date,            balance including accrued loan interest.       
increased by the number of complete Policy                                                        
Years elapsed.                                     Policyholder, Policy Owner, Owner, You, or     
                                                   Your - The person or persons who own the       
Beneficiary - The person or persons you            Policy. If your Policy has been absolutely     
name in the application or by proper later         assigned, the assignee becomes the Owner. A    
designation to receive the death benefit           collateral assignee is not the Owner.          
proceeds upon the death of the last                                                               
surviving Insured.                                 Separate Account - The Pacific Select Exec     
                                                   Separate Account, a separate account of ours   
Cash Surrender Value - The Accumulated             registered as a unit investment trust under    
Value of your Policy.                              the Investment Company Act of 1940.            
                                                                                                  
Face Amount - The amount shown as the Face         Survivor - The Insured remaining alive after   
Amount on the Specification page of your           the first death of the two Insureds that       
Policy, including any decreases. The Face          occurs while your Policy is in force.          
Amount is generally the minimum death                                                             
benefit while your Policy remains in force.        Valuation Date - Each date on which the        
                                                   Separate Account is valued, which currently    
Fixed Account - An account that is part of         includes each day that the New York Stock      
our General Account. All or a portion of           Exchange is open for trading and on which      
premium payments may be allocated to the           our client services offices are open. The      
Fixed Account for accumulation at a fixed          New York Stock Exchange is closed on           
rate of interest (which may not be less            weekends and on: New Year's Day, Martin        
than 4.0%) declared periodically by us.            Luther King, Jr. Day, Presidents' Day, Good    
                                                   Friday, Memorial Day, July Fourth, Labor Day,  
Fixed LT Account - An account that is part         Thanksgiving Day, and Christmas Day. Our       
of our General Account. All or a portion           client services offices are normally closed    
of premium payments may be allocated to            on the following: the Monday before            
the Fixed LT Account for accumulation at a         New Year's Day, July Fourth, or Christmas      
fixed rate of interest (which may not be           Day if any of those holidays falls on a        
less than 4.0%) declared periodically by us.       Tuesday; the Tuesday before Christmas Day if   
                                                   that holiday falls on a Wednesday; the Friday  
General Account - All of our assets other          after New Year's Day, July Fourth or           
than those allocated to the Separate Account       Christmas Day if any of these holidays falls   
or to any of our other segregated separate         on a Thursday; the Friday after Thanksgiving.  
accounts.                                          If any transaction or event called for under   
                                                   a Policy is scheduled to occur on a day that   
Guideline Minimum Death Benefit - The              is not a Valuation Date, such transaction or   
minimum death benefit that is sufficient for       event will be deemed to occur on the next      
the Policy to qualify as life insurance under      following Valuation Date unless otherwise      
the Internal Revenue Code. It is equal to          specified.                                     
your Policy's Accumulated Value times the                                                         
applicable Death Benefit Percentage shown in       Valuation Period - The period that starts at   
Appendix C.                                        the close of a Valuation Date and ends at the  
                                                   close of the next succeeding Valuation Date.   
Home Office - The Client Services Department                                                      
at our main office. The address is shown on        Variable Account - A separate account of ours  
the back cover.                                    or a subaccount of such a separate account,    
                                                   which is used only to support the variable     
Insured - One of two persons upon whose life       death benefits and policy values of variable   
your Policy is issued and whose death may be       life insurance policies, and the assets of     
the contingency upon which the death benefit       which are segregated from our General Account  
proceeds are payable.                              and our other separate accounts. The Pacific   
                                                   Select Exec Separate Account serves as the     
Investment Option - A Fixed Option or one of       funding vehicle for the Policies. The Money    
the Variable Accounts.                             Market Variable Account, High-Yield Bond       
                                                   Variable Account, Managed Bond Variable        
Joint Equal Age - An age determined under          Account, Government Securities Variable        
a calculation shown in Appendix A that             Account, Growth Variable Account, Aggressive   
represents a blending of the age and               Equity Variable Account, Growth LT Variable    
insurance risks presented by two Insureds.         Account, Equity Income Variable Account,       
It is used in calculating the mortality and        Multi-Strategy Variable Account, Large-Cap     
expense risk charge, and the death                 Value Variable Account, Mid-Cap Value          
benefit under Option D. For example,               Variable Account, Equity Variable Account,     
the Joint Equal Age for a male Insured Age 55      Bond and Income Variable Account, Equity       
and a female Insured Age 55 is 53 assuming a       Index Variable Account, Small-Cap Index        
standard nonsmoker or smoker underwriting          Variable Account, REIT Variable Account,       
classification for each Insured.                   International Variable Account, and Emerging   
                                                   Markets Variable Account are all subaccounts   
Loan Account - An account that holds               of the Separate Account.                        
                                                   
                                                                                                                                   3
</TABLE>      
<PAGE>
 
<TABLE>     
<CAPTION>      
AN OVERVIEW OF PACIFIC SELECT ESTATE PRESERVER II 
<S>                                                <C>      
                                                   This overview tells you some key things you should know about your Policy. It's
                                                   designed as a summary only - please read the entire prospectus and your Policy
                                                   for more detailed information.
                                                                                                                                   
                                                   Some states have different rules about how life insurance policies are described
                                                   or administered. The terms of your Policy, or of any endorsement or rider,
                                                   prevail over what's in this prospectus.
                                                                                                                                   
                                                   --------------------------------------------------------------------------------
                                                                                                                                   
Pacific Select                                     Pacific Select Estate Preserver II is a last survivor flexible premium variable 
Estate Preserver II Basics                         life insurance policy.  
                                                    
Last survivor life insurance may be                . Last survivor means the Policy insures the lives of two people and provides a  
appropriate for two spouses who want                 death benefit that's payable after both people have died.                    
to provide a death benefit for their                                                                                              
children.                                          . Flexible premium means you can vary the amount and frequency of your premium 
                                                     payments.                                                                    
This may not be the right kind of Policy                                                                                          
for someone who wants to provide a death           . Variable means the Policy's value depends on the performance of the Investment
benefit for his or her spouse. In that               Options you choose.                                                           
case, a policy that insures a single life                                                                                          
may be more appropriate.                           . Life insurance means the policy provides a death benefit to the Beneficiary   
                                                     you choose.                                                                   
Please discuss your insurance needs and                                                                                            
financial objectives with your registered          In addition to providing a death benefit that is generally free of federal      
representative.                                    income tax, any growth in your Policy's Accumulated Value is tax-deferred. You  
                                                   can choose from 18 Variable Investment Options, each of which invests in a      
You'll find more about the basics of               corresponding Portfolio of the Pacific Select Fund, and from two Fixed Options, 
Pacific Select Estate Preserver II                 both of which provide a guaranteed minimum rate of interest.                    
starting on page 14.                                                                                                               
                                                   Pacific Select Estate Preserver II is designed for long-term financial          
                                                   planning. Please take some time to read the information in this prospectus      
                                                   before you decide if this Policy meets your insurance needs and financial       
                                                   objectives.                                                                     
                                                                                                                                   
                                                   Your Right to Cancel                                                            
                                                   During the Free-Look Period, you have the right to cancel your Policy and       
                                                   return it to us or your registered representative for a refund. The amount of   
                                                   your refund may be more or less than the premium payments you've made,          
                                                   depending on the state where you signed your application. If you signed your    
                                                   application in a state that requires us to refund premium payments, we'll hold  
                                                   the net premiums in the Money Market Investment Option until the Free-Look      
                                                   Transfer Date.                                                                  
</TABLE>      
 
4
<PAGE>
 
<TABLE>     
<S>                                                <C>  
                                                   -------------------------------------------------------------------------------

The Death Benefit                                  You can choose one of four death benefit options depending on what is more     
                                                   important to you: a larger death benefit or building the Accumulated Value of  
Your Policy provides a death benefit for           your policy.                                                                   
your Beneficiary after both of the people                                                                                         
insured by the Policy have died, as long           You can change your death benefit option and reduce your Policy's Face Amount  
as your Policy is in force.                        (with certain restrictions) while your Policy is in force.                     
                                                                                                                                  
Your Policy will be in force until one of          We'll pay death benefit proceeds to your Beneficiary when we receive proof of  
the following happens:                             death of both people insured by the Policy, along with payment instructions.   
 . both people insured by the Policy die                                                                                           
 . the Grace Period expires and your Policy         Optional Riders                                                                
  lapses, or                                       There are six optional riders that provide extra benefits, some at additional    
 . you surrender you Policy.                        cost. Not all riders are available in every state, and some riders may only be   
                                                   added when you apply for your Policy.                                            
You'll find more about the death benefit                                                                                            
starting on page 17.                               -------------------------------------------------------------------------------- 
                                                                                                                                    
                                                   Your first premium must be equal to at least 25% of the sum of your premium      
                                                   load and your Policy's monthly charges for the first year. Your Planned          
                                                   Periodic Premium must be for at least $50.                                       
                                                                                                                                    
How Premiums Work                                  Deductions from Your Premiums                                                    
                                                   We deduct a premium load from each premium payment you make. The premium load    
Your Policy gives you the flexibility to           is made up of a sales load, a state and local tax charge, and a federal tax      
choose the amount and frequency of your            charge.                                                                          
premium payments, within certain limits.                                                                                            
                                                   Limits on the Premium Payments You Can Make                                      
You'll find more about how premiums work           Federal tax law puts limits on the premium payments you can make in relation to  
starting on page 14.                               your policy's death benefit. We may refuse all or part of a premium payment you  
                                                   make, or remove all or part of a premium from your policy and return it to you   
                                                   under certain circumstances.                                                     
                                                                                                                                    
                                                   -------------------------------------------------------------------------------- 
                                                                                                                                    
Your Policy's Accumulated Value                    Accumulated Value is the value of your Policy on any Valuation Date. It is not   
                                                   guaranteed - it depends on the performance of the Investment Options you've      
Accumulated Value is used as the basis for         chosen, the premium payments you've made, Policy charges, and how much you've    
determining Policy benefits and charges.           borrowed or withdrawn from the Policy.                                           
If there is not enough Accumulated Value to                                                                                         
cover Policy charges, your Policy could lapse.     Monthly Deductions                                                               
                                                   We deduct a monthly charge from your Policy's Accumulated Value on each Monthly  
You'll find more about Accumulated Value           Payment Date. The charge is made up of cost of insurance, an administrative      
starting on page 21.                               charge, and a mortality and expense risk charge. If you add any riders, we'll    
                                                   add any charges for them to your monthly charge.                                 
You'll find more about the monthly charge                                                                                           
on page 25.                                        Lapsing and Reinstatement                                                        
                                                   If there is not enough Accumulated Value to cover the monthly charge on the day  
You'll find more about lapsing and                 we make the deduction, your Policy may lapse - which means you'll no longer      
reinstatement starting on page 24.                 have any insurance coverage. If your Policy is in danger of lapsing, we'll give  
                                                   you a Grace Period of 61 days to pay the required premium.                       
                                                                                                                                    
                                                   If your Policy lapses at the end of the Grace Period, you have five years from   
                                                   the end of the Grace Period to apply for a reinstatement.                        
                                                                                                                                    
                                                                                                                                   5
</TABLE>      
<PAGE>

AN OVERVIEW OF PACIFIC SELECT ESTATE PRESERVER II 

<TABLE>     
<S>                                           <C> 
                                              --------------------------------------------------------------------------------    
                                                                                                                                  
Your Investment Options                       You can choose from 18 Variable Investment Options, each of which invests in a      
                                              corresponding Portfolio of the Pacific Select Fund. We're the Investment            
The Investment Options you choose will        Adviser for the Pacific Select Fund. We oversee the management of all the           
affect your Policy's Accumulated Value,       Fund's Portfolios and manage two of the Portfolios directly. We've retained         
and may affect the death benefit.             other portfolio managers to manage the other Portfolios. The value of each          
                                              Portfolio will fluctuate with the value of the investments it holds, and            
Please review the Investment Options          returns are not guaranteed.                                                         
carefully and ask your registered                                                                                                 
representative to help you choose the         You can also choose from two Fixed Options, the Fixed Account and the Fixed LT      
right ones for your goals and risk            Account, both of which provide a guaranteed minimum annual interest rate of 4%.     
tolerance.                                    We may offer a higher interest rate. If we do, we'll guarantee that rate for        
                                              one year.                                                                           
The Fixed LT Account will be available                                                                                            
June 1, 1999, but may not be available        We allocate your premium payments and Accumulated Value to the Investment           
in every state. Please contact your           Options you choose. Your Policy's Accumulated Value will fluctuate depending on     
registered representative or us to find out   the Investment Options you've chosen. You bear the investment risk of any           
if the Fixed LT Account is available in the   Variable Investment Options you choose.                                             
state where you signed your application.                                                                                          
                                              In some states we'll hold your premium payments in the Money Market Investment      
You'll find more about the Variable           Option until the Free-Look Transfer Date. Please turn to Right to cancel--Free-     
Investment Options on page 13 and the Fixed   Look Right for more details.                                                        
Options on page 33.                                                                                                               
                                              Transferring Among Investment Options                                               
You'll find out more about transfers on       You can transfer among the Investment Options during the life of your Policy        
page 17.                                      without paying any current tax. There is currently no charge for transfers.         
                                                                                                                                  
                                              You can make as many transfers as you like between Variable Investment Options.     
                                              You can also make automatic transfers from one Variable Investment Option to        
                                              another using our dollar cost averaging or portfolio rebalancing program. These     
                                              programs are not available for the Fixed Options.                                   
                                                                                                                                  
                                              You can only make one transfer from each Fixed Option in any 12-month period.       
                                              For the Fixed Account, each transfer may be no more than $5,000 or 25% of the       
                                              Accumulated Value in the Fixed Account, whichever is greater. For the Fixed LT      
                                              Account, each transfer may be no more than $5,000 or 10% of the Accumulated         
                                              Value in the Fixed LT Account. You can only transfer to the Fixed Options in        
                                              the Policy Month right before each Policy Anniversary.                              
                                                                                                                                  
                                              You can also make automatic transfers from the Fixed Account to other               
                                              Investment Options during the first Policy Year using our first year transfer       
                                              program.                                                                            
                                                                                                                                  
                                              --------------------------------------------------------------------------------    
                                                                                                                                  
Withdrawals, Surrenders and Loans             You can take out all or part of your Policy's Accumulated Value while your          
                                              Policy is in force by making withdrawals or surrendering your Policy. You can       
Making a withdrawal, taking out a loan or     take out a loan from us using your Policy as security. You can also use your        
surrendering your Policy can change your      Policy's loan and withdrawal features to supplement your income, for example,       
Policy's tax status, generate taxable         during retirement.                                                                  
income, or make your Policy more                                                                                                  
susceptible to lapsing. Be sure to plan       Making Withdrawals                                                                  
carefully before using these Policy           You can withdraw part of your Policy's Net Cash Surrender Value starting on         
benefits.                                     your first Policy Anniversary. This reduces your Policy's Accumulated Value and     
                                              could affect the Face Amount and death benefit, depending on the death benefit      
You'll find more about making withdrawals,    option you've chosen.                                                                
on page 23.                                                                          

</TABLE>      
 
6
<PAGE>

<TABLE>     
<S>                                           <C> 
                                              --------------------------------------------------------------------------------    
                                                                                                                                  
You'll find more about taking out loans       Taking Out a Loan                                                                   
on page 22.                                   You can take out a loan from us using your Policy's Accumulated Value as            
                                              security. You pay interest on the amount you borrow at an annual rate of 4.5%       
                                              during the first 10 Policy Years and 4.25% thereafter. The Accumulated Value        
                                              used to secure your loan is set aside in a Loan Account, where it earns             
                                              interest at an annual rate of 4%.                                                   
                                                                                                                                  
                                              The amount in the Loan Account is not available to help pay for any Policy          
                                              charges. Taking out a loan affects the Accumulated Value of your Policy because     
                                              the amount set aside in the Loan Account misses out on the potential earnings       
                                              available through the Investment Options.                                           
                                                                                                                                  
You'll find out more about surrendering       Surrendering Your Policy                                                            
your Policy on page 23.                       You can surrender or cash in your Policy for its Net Cash Surrender Value while     
                                              either of the two people insured by the Policy is still living.                     
                                                                                                                                  
                                              --------------------------------------------------------------------------------    
                                                                                                                                  
Variable Life Insurance and Your Taxes        Your Beneficiary generally will not have to pay federal income tax on death         
                                              benefit proceeds. You'll also generally not be taxed on any or all of your          
There are tax issues to consider when you     Policy's Accumulated Value unless you receive a cash distribution by making a       
own a life insurance policy. These are        withdrawal or surrendering your Policy.                                             
described in detail starting on page 27.                                                                                          
                                              If your Policy is a modified endowment contract, all distributions you receive      
                                              during the life of the Policy may be subject to tax and a 10% penalty.              
                                                                                                                                  
                                              --------------------------------------------------------------------------------    
                                                                                                                                  
About Pacific Life                            Pacific Life is a life insurance company based in California. We issue the          
                                              Policies. Pacific Mutual Distributors, Inc., our subsidiary, is the distributor     
When you buy a life insurance policy,         of the Policies.                                                                    
you're relying on the insurance company                                                                                           
that issues it to be able to meet its         How Our Accounts Work                                                               
financial obligations to you.                 We put your premium payments in our General and Separate Accounts. We own the       
                                              assets in our Accounts and make the allocations to the Investment Options           
You'll find more about Pacific Life, and      you've chosen.                                                                      
our strength as a company, starting on                                                                                            
page 11.                                      Amounts allocated to the Fixed Options are held in our General Account. Our         
                                              General Account includes all of our assets, except for those held in our            
                                              separate accounts. Our ability to meet our obligations under the Policy is          
                                              backed by our strength as an insurance company.                                     
                                                                                                                                  
                                              Amounts allocated to the Variable Investment Options are held in our Separate       
                                              Account. The assets in this Account are kept separate from the assets in our        
                                              General Account and our other separate accounts, and are protected from our         
                                              general creditors.                                                                  
                                                                                                                                  
                                              --------------------------------------------------------------------------------    
                                                                                                                                  
Processing Payments, Forms and Requests       Effective Date                                                                      
                                              The effective date of payments, forms and requests you send us is usually           
To request payment of death benefit           determined by the day and time we receive the item in proper form at the            
proceeds, send us proof of death of both      mailing address that appears on the back cover of this prospectus.                  
people insured by the Policy and payment                                                                                          
instructions.                                 Planned Periodic Premium payments, loan requests, transfer requests, loan           
                                              payments or withdrawal requests that we receive in proper form before 4:00 p.m.     
                                              Eastern time on a Valuation Date will normally be effective as of the end of        
                                              that day, unless the transaction is scheduled to occur of the end of the next       
                                              Valuation Date or on another Valuation Date. If we receive your payment or          
                                              request on or after 4:00 p.m. Eastern time on a Valuation Date, your payment or     
                                              request will be effective as of the end of the next Valuation Date. If a            
                                              transaction is scheduled to occur on a day that is not a Valuation Date, we'll      
                                              process it as of the end of the next Valuation Date.                                
                                                                                                                                  
Call us or contact your registered            Proper Form                                                                         
representative if you have any                We'll process your requests once we receive all letters, forms or other             
questions about the proper form required      necessary documents, completed to our satisfaction. Proper form may require,        
for a request.                                among other things, a signature guarantee or some other proof of authenticity.      
                                              We do not generally require a signature guarantee unless it appears that your       
                                              signature has changed, if it appears the signature is not yours, if we have not     
                                              received a properly completed application or confirmation of an application, or     
                                              for other reasons to protect you and us.                                            

                                                                                                                             7     

</TABLE>      
<PAGE>
 
AN OVERVIEW OF PACIFIC ESTATE PRESERVER II 

<TABLE>    

<S>                                                 <C>
                                                    This section of the overview explains the fees and expenses associated with
                                                    your Pacific Select Estate Preserver II Policy. 

                                                    ------------------------------------------------------------------------------

Understanding Policy Expenses                                  Your Premium
and Cash Flow                                                  You make a
                                                               premium
The chart to the right illustrates                             payment                                                 We deduct a
how cash normally flows through a Pacific                                                                              premium load
Select Estate Preserver II Policy. 
                                                               Net Premium
The dark shaded boxes show the fees and                        We allocate the
expenses you pay directly or indirectly                        net premium to
under your Policy. These are explained                         the investment
in the pages that follow.                                      Options you choose
 
In some states we'll hold your net premium          Fixed Options          Variable              Pacific Select Fund   The Fund 
payments in the Money Market Investment             We hold amounts        Investment Options    The Variable Invest-  deducts
Option until the Free-Look Transfer Date.           you allocate to        We hold amounts       ment Options invest   advisory 
Please turn to Your Right to Examine a              these Options in       you allocate to       in the Fund's         fees and  
Policy - Free-Look Right for details.               our General Account    these Options in      Portfolios            other Fund
                                                                           our Separate Account                        expenses
                                                                                                                       from the
                                                                                                                       Portfolios

                                                                                                                       We deduct
                                                                                                                       . cost of
                                                                                                                         insurance
                                                                                                                       . admini-
                                                                                                                         strative
                                                                                                                         charge
                                                                                       We make monthly deductions      . mortality
                                                                                                                         and
                                                                                                                         expense
                                                                                                                         risk charge
                                                                                                                       . rider
                                                                                                                         charges

                                                    Loan Account     Accumulated Value                                 We deduct a
                                                    Accumulated      The total value of    If you make a withdrawal    withdrawal
                                                    Value set aside  your Policy                                       charge
                                                    to secure a                                                       
                                                    Policy Loan                                                        There is no
                                                                                           If you surrender your       surrender
                                                                                           Policy                      charge 
</TABLE>      

8
<PAGE>
 
<TABLE>     
<S>                                           <C> 
                                              --------------------------------------------------------------------------------
                                                                                                                              
Deductions from Your Premiums                 We deduct a premium load from each premium payment you make. The load is made   
                                              up of three charges:                                                            
The premium load is explained in more                                                                                         
detail on page 25.                            Sales Load - 6% of each premium payment during the first 10 Policy Years and    
                                              reduced to 4% after the 10th Policy Year.                                       
                                                                                                                              
                                              State and Local Tax Charge - 2.35% of each premium payment.                     
                                                                                                                              
                                              Federal Tax Charge - 1.50% of each premium payment.                             
                                                                                                                              
                                              --------------------------------------------------------------------------------
                                                                                                                              
Deductions from Your Policy's                 We deduct a monthly charge from your Policy's Accumulated Value in the          
Accumulated Value                             Investment Options on each Monthly Payment Date. This charge is made up of      
                                              three charges:                                                                  
The monthly charge is explained in more                                                                                       
detail starting on page 25.                   Cost of Insurance - We calculate this charge by multiplying the current cost of 
                                              insurance rate by a discounted net amount at risk at the beginning of each      
An example                                    Policy Month. When the younger of the two people insured by the policy reaches  
For a Policy with:                            age 100, the cost of insurance charge is zero -- in other words, you no longer  
 . a Joint Equal Age of 50                     pay any cost of insurance charge.                                               
 . a Face Amount of $100,000                                                                                                   
 . Accumulated Value of $60,000 after          Administrative Charge - We deduct a charge of $16 a month during the first five 
  deducting any outstanding loan amount.      Policy Years, and $6 a month thereafter. When the younger of the two people     
                                              insured by the policy reaches age 100, the administrative charge is zero -- in  
                                              other words, you no longer pay any administrative charge.                       
                                                                                                                              
                                              Mortality and Expense Risk Charge - The mortality and expense risk charge       
                                              varies depending on your Policy's Face Amount, Joint Equal Age on the Policy    
The monthly charge for the Face Amount        Date and Accumulated Value. It's made up of two components:                     
Component of the mortality and expense risk                                                                                   
charge is $10.20                              . The Face Amount Component, which we deduct every month during the first 10    
(($100,000 / 1,000) X 0.102).                   Policy Years at a rate that is based on the Joint Equal Age and each $1,000   
                                                of the initial Face Amount of your Policy.                                    
The monthly charge for the Accumulated                                                                                        
Value Component is $15 ($60,000 X 0.025%).    . The Accumulated Value Component, which we deduct every month during the       
The charge in Policy Year 21  (and              first 20 Policy Years at an annual rate of 0.30% (0.025% monthly) of your      
thereafter) would be $5 ($60,000                Policy's Accumulated Value in the Investment Options. During Policy Years 21  
X 0.008333%) if the Policy's                    and thereafter, we reduce the annual rate to 0.10% (0.008333% monthly) of the 
Accumulated Value was $60,000.                  Accumulated Value.                                                            
                                                                                                                              
Joint Equal Age is explained in Appendix A.   Riders - If you add any riders to your Policy, we add any charges for them to   
The rates for the Face Amount Component are   your monthly charge.                                                             
shown in Appendix B.                         

                                                                                                                                   9
</TABLE>      
<PAGE>
 
AN OVERVIEW OF PACIFIC SELECT ESTATE PRESERVER II

<TABLE> 
<S>                                           <C> 
                                              --------------------------------------------------------------------------------
                                                                                                                              
Withdrawal and Surrender Charges              You can withdraw part of your policy's Net Cash Surrender Value at any time     
                                              starting on your first Policy Anniversary. There is a $25 charge for each       
Withdrawal charges are explained in more      withdrawal you make. We deduct this charge proportionately from all of your     
detail on pages 26.                           Investment Options.                                                             
                                                                                                                              
There is no surrender charge if you           If you surrender or cash in your policy, we do not deduct a surrender charge.   
surrender your Policy.                                                                                                     
                                              --------------------------------------------------------------------------------
                                                                                                                              
Fees and Expenses Paid by the                 The Pacific Select Fund pays advisory fees and other expenses. These are        
Pacific Select Fund                           deducted from the assets of the Fund's Portfolios and may vary from year to     
                                              year. They are not fixed and are not part of the terms of your Policy. If you   
You'll find more about the Pacific Select     choose a Variable Investment Option, these fees and expenses affect you         
Fund starting on page 12, and in the          indirectly because they reduce Portfolio returns.                               
Fund's prospectus, which accompanies this                                                                                     
prospectus.                                   Advisory Fee                                                                    
                                              Pacific Life is the Investment Adviser to the Fund. The Fund pays an advisory   
                                              fee to us for these services. The table below shows the advisory fee as a       
                                              annual percentage of each Portfolio's average daily net assets.                 
                                                                                                                              
                                              Other Expenses                                                                  
                                              The table also shows expenses the Fund paid in 1998 as an annual percentage of  
                                              each Portfolio's average daily net assets. To help limit Fund expenses, we've   
                                              agreed to waive all or part of our investment advisory fees or otherwise        
                                              reimburse each Portfolio for expenses (not including advisory fees, additional  
                                              costs associated with foreign investing and extraordinary expenses) that exceed 
                                              0.25% of its average daily net assets. We do this voluntarily, but do not       
                                              guarantee that we'll continue to do so after December 31, 2000. No              
                                              reimbursement was necessary for 1998.                                           
                                                                                                                              
                                              --------------------------------------------------------------------------------
                                              Portfolio                   Advisory fee      Other expenses      Total expenses
                                              --------------------------------------------------------------------------------
                                              Money Market/1/                0.37%              0.06%               0.43%     
                                              High Yield Bond/1/             0.60%              0.06%               0.66%     
                                              Managed Bond                   0.60%              0.06%               0.66%     
                                              Government Securities          0.60%              0.06%               0.66%     
                                              Growth                         0.65%              0.05%               0.70%     
                                              Aggressive Equity              0.80%              0.09%               0.89%     
                                              Growth LT                      0.75%              0.05%               0.80%     
                                              Equity Income/1/               0.65%              0.05%               0.70%     
                                              Multi-Strategy/1/              0.65%              0.06%               0.71%     
                                              Large-Cap Value/2/             0.85%              0.06%               0.91%     
                                              Mid-Cap Value/2/               0.85%              0.06%               0.91%     
                                              Equity                         0.65%              0.06%               0.71%     
                                              Bond and Income                0.60%              0.10%               0.70%     
                                              Equity Index                   0.16%              0.05%               0.21%     
                                              Small-Cap Index/2/             0.50%              0.06%               0.56%     
                                              REIT/2/                        1.10%              0.06%               1.16%     
                                              International                  0.85%              0.15%               1.00%     
                                              Emerging Markets               1.10%              0.36%               1.46%     
                                              --------------------------------------------------------------------------------
                                                                                                                              
                                              /1/ Total net expenses for these Portfolios in 1998, after deduction of an offset
                                              for custodian credits, was: 0.42% for Money Market Portfolio, 0.65% for High    
                                              Yield Bond Portfolio, 0.69% for Equity Income Portfolio, and 0.70% for Multi-   
                                              Strategy Portfolio.                                                             
                                                                                                                              
                                              /2/ Expenses are estimated. There were no actual advisory fees or other expenses 
                                              for these Portfolios in 1998 because the portfolios started on January 4, 1999.  
</TABLE> 

10
<PAGE>
 
 
       INFORMATION ABOUT PACIFIC LIFE, THE SEPARATE ACCOUNT, AND THE FUND
 
Pacific Life Insurance Company
          
  We are a life insurance company that is based in California. Along with our
subsidiaries and affiliates, our operations include life insurance, annuities,
pension and institutional products, group employee benefits, broker-dealer
operations and investment advisory services. As of the end of 1998, we had
$89.6 billion of individual life insurance in force and total admitted assets
of approximately $37.6 billion. We have been ranked according to admitted
assets as the 18th largest life insurance carrier in the nation based on
December 31, 1998 assets. The Pacific Life family of companies has total assets
and funds under management of $290 billion as of December 31, 1998. We are
authorized to conduct life insurance and annuity business in the District of
Columbia and all states except New York. Our principal office is located at 700
Newport Center Drive, Newport Beach, California 92660.     
 
  We were originally organized on January 2, 1868, under the name "Pacific
Mutual Life Insurance Company of California" and reincorporated as "Pacific
Mutual Life Insurance Company" on July 22, 1936. On September 1, 1997, we
converted from a mutual life insurance company to a stock life insurance
company ultimately controlled by a mutual holding company and were authorized
by California regulatory authorities to change our name to Pacific Life
Insurance Company.
 
  We are a subsidiary of Pacific LifeCorp, a holding company which, in turn, is
a subsidiary of Pacific Mutual Holding Company, a mutual holding company. Under
their respective charters, Pacific Mutual Holding Company must always hold at
least 51% of the outstanding voting stock of Pacific LifeCorp, and Pacific
LifeCorp must always own 100% of the voting stock of Pacific Life. Owners of
Pacific Life's annuity contracts and life insurance policies have certain
membership interests in Pacific Mutual Holding Company, consisting principally
of the right to vote on the election of the Board of Directors of the mutual
holding company and on other matters, and certain rights upon liquidation or
dissolutions of the mutual holding company.
   
  The principal underwriter for the Policies is Pacific Mutual Distributors,
Inc. ("PMD"), one of our subsidiaries. PMD is registered as a broker-dealer
with the Securities and Exchange Commission ("SEC").     
 
Pacific Select Exec Separate Account
 
  The Separate Account is a separate investment account of ours that is used
only to support the variable death benefits and policy values of variable life
insurance policies. The Separate Account supports the Policies as well as other
variable life insurance policies issued by us. The assets in the Separate
Account are kept separate from our General Account assets and our other
separate accounts.
 
  We own the assets in the Separate Account and are required to maintain
sufficient assets in the Separate Account to meet anticipated obligations of
the insurance policies funded by the Account. The Separate Account is divided
into subaccounts called Variable Accounts. The income, gains, or losses,
realized or unrealized, of each Variable Account are credited to or charged
against the assets held in the Variable Account without regard to our other
income, gains, or losses. Assets in the Separate Account attributable to the
reserves and other liabilities under the variable life insurance policies
funded by the Separate Account are not chargeable with liabilities arising from
any other business that we conduct. However, we may transfer to our General
Account any assets which exceed anticipated obligations of the Separate
Account. All obligations arising under the Policy are our general corporate
obligations. We may accumulate in the Separate Account proceeds from various
policy charges and investment results applicable to those assets.
 
  The Separate Account was established on May 12, 1988 under California law
under the authority of our Board of Directors. The Separate Account is
registered as a unit investment trust with the SEC. Such registration does not
involve any supervision by the SEC of the administration or investment
practices or policies of the Account.
 
  Each Variable Account available to you invests exclusively in shares of a
designated Portfolio of the Fund. We may in the future establish additional
Variable Accounts within the Separate Account, which may invest in other
Portfolios of the Fund or in other securities.
 
                                                                              11
<PAGE>
 
 
The Pacific Select Fund
   
  The Fund is a diversified, open-end management investment company of the
series type, generally known as a mutual fund. The Fund is registered with the
SEC under the Investment Company Act of 1940. The Fund currently offers
eighteen separate Portfolios that fund the Variable Investments Options
available to you. Each Portfolio pursues different investment objectives and
policies. We purchase the shares of each Portfolio for the corresponding
Variable Account at net asset value, i.e., without sales load. All dividends
and capital gains distributions received from a Portfolio are automatically
reinvested in such Portfolio at net asset value, unless we, on behalf of the
Separate Account, elect otherwise. Fund shares will be redeemed by us at their
net asset value to the extent necessary to make payments under the Policies.
       
  Shares of the Fund currently are offered only to separate accounts of ours
and our affiliates and/or subsidiaries to serve as an investment medium for
variable life insurance policies and variable annuity contracts issued or
administered by us. Shares of the Fund may also be sold in the future to
separate accounts of other insurance companies, either affiliated or not
affiliated with us. Investment in the Fund by other separate accounts in
connection with variable annuity and variable life insurance contracts may
potentially create conflicts. See "Information for investors" in the
accompanying prospectus of the Fund.     
 
  The following chart summarizes some basic data about each Portfolio of the
Fund offered to the Separate Account. There can be no assurance that any
Portfolio will achieve its objective. This chart is only a summary. You should
read the more detailed information which is contained in the accompanying
prospectus of the Fund, including information on the risks associated with the
investments and investment techniques of each of the Portfolios.
 
12
<PAGE>
 
  THE FUND'S PROSPECTUS ACCOMPANIES THIS PROSPECTUS AND SHOULD BE READ
CAREFULLY BEFORE INVESTING.
 
<TABLE>   
<CAPTION>
                                                Primary Investments
   Portfolio             Objective          (under normal circumstances) Portfolio Manager
- ----------------------------------------------------------------------------------------------
<S>              <C>                        <C>                          <C>
 Money Market    Current income consistent  Highest quality money        Pacific Life
                 with preservation of       market instruments
                 capital.                   believed to have limited
                                            credit risk.
- ----------------------------------------------------------------------------------------------
 High Yield      High level of current      Fixed income securities      Pacific Life
 Bond            income.                    with lower and medium-
                                            quality credit ratings and
                                            intermediate to long terms
                                            to maturity.
- ----------------------------------------------------------------------------------------------
 Managed Bond    Maximize total return      Medium and high-quality      Pacific Investment
                 consistent with prudent    fixed income securities      Management Company
                 investment management.     with varying terms to
                                            maturity.
- ----------------------------------------------------------------------------------------------
 Government      Maximize total return      Fixed income securities      Pacific Investment
 Securities      consistent with prudent    that are issued or           Management Company
                 investment management.     guaranteed by the U.S.
                                            government, its agencies
                                            or government-sponsored
                                            enterprises.
- ----------------------------------------------------------------------------------------------
 Growth          Growth of capital.         Equity securities of         Capital Guardian
                                            smaller and medium-sized     Trust Company
                                            companies.
- ----------------------------------------------------------------------------------------------
 Aggressive      Capital appreciation.      Equity securities of small   Alliance Capital
 Equity                                     emerging-growth companies    Management L.P.
                                            and medium-sized
                                            companies.
- ----------------------------------------------------------------------------------------------
 Growth LT       Long-term growth of        Equity securities of a       Janus Capital
                 capital consistent with    large number of companies    Corporation
                 the preservation of        of any size.
                 capital.
- ----------------------------------------------------------------------------------------------
 Equity Income   Long-term growth of        Equity securities of large   J.P. Morgan
                 capital and income.        and medium-sized dividend-   Investment Management
                                            paying U.S. companies.       Inc.
- ----------------------------------------------------------------------------------------------
 Multi-Strategy  High total return.         A mix of equity and fixed    J.P. Morgan
                                            income securities.           Investment Management
                                                                         Inc.
- ----------------------------------------------------------------------------------------------
 Large-Cap       Long-term growth of        Equity securities of large   Salomon Brothers
 Value           capital. Current income is U.S. companies.              Asset Management Inc
                 of secondary importance.
- ----------------------------------------------------------------------------------------------
 Mid-Cap Value   Capital appreciation.      Equity securities of         Lazard Asset
                                            medium-sized U.S.            Management
                                            companies believed to be
                                            undervalued.
- ----------------------------------------------------------------------------------------------
 Equity          Capital appreciation.      Equity securities of large   Goldman Sachs
                 Current income is of       U.S. growth-oriented         Asset Management
                 secondary importance.      companies.
- ----------------------------------------------------------------------------------------------
 Bond and        Total return and income    A wide range of fixed        Goldman Sachs
 Income          consistent with prudent    income securities with       Asset Management
                 investment management.     varying terms to maturity,
                                            with an emphasis on long-
                                            term bonds.
- ----------------------------------------------------------------------------------------------
 Equity Index    Investment results that    Equity securities of         Bankers Trust
                 correspond to the total    companies that are           Company
                 return of common stocks    included in the Standard &
                 publicly traded in the     Poor's 500 Composite Stock
                 U.S.                       Price Index.
- ----------------------------------------------------------------------------------------------
 Small-Cap       Investment results that    Equity securities of         Bankers Trust
 Index           correspond to the total    companies that are           Company
                 return of an index of      included in the Russell
                 small capitalization       2000 Small Stock Index.
                 companies.
- ----------------------------------------------------------------------------------------------
 REIT            Current income and long-   Equity securities of real    Morgan Stanley Asset
                 term capital appreciation. estate investment trusts.    Management
- ----------------------------------------------------------------------------------------------
 International   Long-term capital          Equity securities of         Morgan Stanley Asset
                 appreciation.              companies of any size        Management
                                            located in developed
                                            countries outside of the
                                            U.S.
- ----------------------------------------------------------------------------------------------
 Emerging        Long-term growth of        Equity securities of         Blairlogie Capital
 Markets         capital.                   companies that are located   Management
                                            in countries generally
                                            regarded as "emerging
                                            market" countries.
- ----------------------------------------------------------------------------------------------
</TABLE>    
       
                                                                              13
<PAGE>
 
 
The Investment Adviser and Portfolio Managers
   
  We serve as Investment Adviser to each Portfolio of the Fund. We are
registered with the SEC as an Investment Adviser. For sixteen of the
Portfolios, we and the Fund have engaged other firms to serve as Portfolio
Managers, which are shown in the chart above.     
 
                                   THE POLICY
   
  The variable life insurance benefits provided by the Policies are funded
through the Policy Owner's Accumulated Value in the Separate Account and the
Fixed Options. The information included below describes the benefits, features,
charges, and other major provisions of the Policies.     
 
Application for a Policy
 
  The Policy is designed to meet the needs of individuals by insuring the lives
of two Insureds. Anyone wishing to purchase the Policy may submit an
application to us. A Policy can be issued on the life of Insureds for Ages 20
through Age 85 with evidence of insurability satisfactory to us. An Insured's
Age is calculated for most purposes as of the Insured's birthday nearest the
Policy Date. Acceptance is subject to our underwriting rules, and we reserve
the right to request additional information and to reject an application.
 
  Each Policy is issued with a Policy Date. Your Policy Date is usually the
date the application is accepted by us, although your Policy Date will never be
the 29th, 30th, or 31st of any month. We first become obligated under your
Policy on the date your total initial premium is received or on the date your
application is accepted, whichever is later. Any monthly deductions due will be
taken on the Monthly Payment Date on or next following the date we become
obligated. Your initial premium must be received within 20 days after your
Policy is issued, although we may waive the 20 day requirement at our
discretion. If your initial premium is not received or your application is
rejected by us, your Policy will be cancelled and any partial premium received
will be refunded.
 
  Subject to our approval, your Policy may be backdated, but your Policy Date
may not be more than six months prior to the date of your application.
Backdating can be advantageous if the Insureds' lower issue Ages results in
lower cost of insurance rates. If your Policy is backdated, the minimum initial
premium required will include sufficient premium to cover the backdating period
and will be applied as of the later of the Policy Date or the date the initial
premium is received at our Home Office. Monthly deductions will be made for the
period your Policy Date is backdated.
 
  Insureds are assigned to underwriting (insurance risk) classes which are used
in calculating the cost of insurance charges. In assigning Insureds to
underwriting classes, we will normally use the medical or paramedical
underwriting method, which may require a medical examination of a proposed
Insured, although other forms of underwriting may be used when deemed
appropriate by us.
 
Premiums
 
  The Policy is a flexible-premium policy, and it provides considerable
flexibility, subject to the limitations described below, to pay premiums at
your discretion. We usually require you to pay a minimum initial premium equal
to at least 25% of the sum of your Policy's monthly deductions plus premium
load for the first year, which will be based upon your Policy's Face Amount and
the Age, smoking status, gender (unless unisex cost of insurance rates apply,
see "Charges and Deductions: Cost of Insurance"), and underwriting classes of
the Insureds. Thereafter, subject to the limitations described below, you may
choose the amount and frequency of premium payments. The Policy, therefore,
provides the Policy Owner with the flexibility to vary premium payments to
reflect varying financial conditions.
 
  When applying for a Policy, you will determine a Planned Periodic Premium
that provides for the payment of level premiums at fixed intervals over a
specified period of time. You will receive a premium reminder notice annually,
semi-annually, or quarterly; however, you are not required to pay Planned
Periodic Premiums.
 
14
<PAGE>
 
Premiums may be paid monthly under the Uni-check electronic funds transfer plan
where you authorize us to withdraw premiums from your checking account each
month. The minimum initial premium required must be paid before the Uni-check
plan will be accepted by us. You may elect the day each month on which premiums
are paid under the Uni-check plan, provided the day elected is between the 4th
and the 28th day of the month. If no day is elected by you, the day on which
premiums are paid will be the Monthly Anniversary.
 
  Payment of the Planned Periodic Premium will not guarantee that your Policy
will remain in force. Instead, the continuation of your Policy depends upon
your Policy's Accumulated Value. Even if Planned Periodic Premiums are paid,
your Policy will lapse any time Net Cash Surrender Value is insufficient to pay
the current monthly deduction and a grace period expires without sufficient
payment. See "Lapse".
 
  Any premium payment must be for at least $50.00. We also may reject or limit
any premium payment that would result in an immediate increase in the net
amount at risk under the Policy, although such a premium may be accepted with
satisfactory evidence of insurability. See "Charges and Deductions: Cost of
Insurance". A premium payment would result in an immediate increase in the net
amount at risk if the death benefit under your Policy is, or upon acceptance of
the premium would be, equal to your Guideline Minimum Death Benefit. See "Death
Benefit". If satisfactory evidence of insurability is not received, the
payment, or portion thereof, may be returned. All or a portion of a premium
payment will be rejected and returned to you if it would exceed the maximum
premium limitations prescribed by federal tax law. We also reserve the right to
make distributions from your Policy to the extent we deem it necessary to
continue to qualify your Policy as life insurance under the Internal Revenue
Code ("IRC").
 
  The amount, frequency, and period of time over which you pay premiums might
affect whether your Policy will be classified as a modified endowment contract,
which is a type of life insurance contract subject to different tax treatment
for certain pre-death distributions than conventional life insurance contracts.
 
  In order for your Policy to avoid being treated as a modified endowment
contract, the sum of the premiums paid less a portion of any Partial
Withdrawals may not exceed the "seven pay premium" limit as defined in the IRC.
(See "Federal Income Tax Considerations"). If we receive any premium payment
that we believe, if applied to your Policy in that Policy year, would cause
your Policy to become a modified endowment contract, the portion of the payment
that we believe would cause your Policy to become a modified endowment contract
will not be applied to your Policy but will be returned to you, unless you have
previously notified us that payments that cause your Policy to become a
modified endowment contract may be accepted by us and applied to your Policy.
However, for premium payments received by us at our Home Office within 20 days
before the upcoming Annual Anniversary of your Policy, we may apply the portion
of the premium payment that we believe would cause your Policy to become a
modified endowment contract to your Policy on the upcoming Annual Anniversary.
 
  Certain charges will be deducted from each premium payment. See "Charges and
Deductions". The remainder of the premium, known as the net premium, will be
allocated as described below under "Allocation of Net Premiums." Additional
payments will first be treated as premium payments unless you request
otherwise.
 
Allocation of Net Premiums
   
  In your application for the Policy, you select the Investment Options to
which net premium payments will be allocated. When your application is approved
and your Policy is issued, your Accumulated Value will be automatically
allocated according to your instructions contained in your application, or more
recent written instructions, if any (except for amounts allocated to the Loan
Account to secure any Policy Debt). However, if your Policy is delivered before
all of our requirements necessary for the Policy to be considered in force have
been met, the net premium will be allocated to the Money Market Account until
the requirements are received by our Home Office.     
   
For residents of states that require a refund of premium to an Owner who
returns the Policy during the Free-Look Period, net premiums received prior to
the Free-Look Transfer Date will be allocated to the Money     
 
                                                                              15
<PAGE>
 
   
Market Variable Account (except for amounts allocated to the Loan Account to
secure any Policy loan). The Free-Look Transfer Date is 15 days after the
Policy is issued or 45 days after the application is signed, or, if longer,
when all requirements are received by the Home Office for the Policy to be
considered in force. Net premiums received on and after the Free-Look Transfer
Date will be allocated upon receipt among the Investment Options according to
your most recent instructions. Allocations to the Fixed LT Account are subject
to certain restrictions. (See "The General Account".)     
 
  You may change the allocation of net premiums by submitting a proper written
request to our Home Office. Changes in net premium allocation instructions may
be made by telephone if a properly completed Authorization for Telephone
Requests is on file at our Home Office. We reserve the right to suspend or
discontinue telephone net premium allocation instructions.
 
Dollar Cost Averaging Option
 
  We currently offer an option under which you may dollar cost average your
allocations in the available Variable Accounts under your Policy by authorizing
us to make periodic allocations of Accumulated Value from any one Variable
Account to one or more of the other Variable Accounts. Dollar cost averaging is
a systematic method of investing under which securities are purchased at
regular intervals in fixed dollar amounts so that the cost of the securities
gets averaged over time and possibly over various market values. The option
will result in the allocation of Accumulated Value to one or more Variable
Accounts, and these amounts will be credited at the Accumulation Unit values as
of the end of the Valuation Dates on which the transfers are processed. Since
the value of Accumulation Units will vary, the amounts allocated to a Variable
Account will result in the crediting of a greater number of units when the
Accumulation Unit value is low and a lesser number of units when the
Accumulation Unit value is high. Dollar cost averaging does not guarantee
profits, nor does it assure that a Policy Owner will not have losses.
   
  A Dollar Cost Averaging Request Form is available upon request. To elect the
Dollar Cost Averaging Option, the Accumulated Value in the Variable Account
from which the Dollar Cost Averaging transfers will be made must be at least
$5,000. After we have received a Dollar Cost Averaging Request in proper form
at our Home Office, we will transfer Accumulated Value in amounts you designate
from the Variable Account from which transfers are to be made to the Variable
Account or Accounts you choose. The minimum amount that may be transferred to
any one Variable Account is $50. After your initial net premium is allocated
according to your instructions, the first transfer will be effected on your
Policy's Monthly, Quarterly, Semi-Annual, or Annual Anniversary, whichever
corresponds to the period selected by you, on or next following receipt at our
Home Office of a Dollar Cost Averaging Request in proper form. Subsequent
transfers will be effected on the following Monthly, Quarterly, Semi-Annual, or
Annual Anniversary for so long as you designate until the total amount elected
has been transferred, until Accumulated Value in the Variable Account from
which transfers are made has been depleted, or until your Policy enters the
grace period. Amounts periodically transferred under this option will not be
subject to any transfer charges that may be imposed by us in the future, except
as may be required by applicable law.     
   
  We do not currently charge you for the Dollar Cost Averaging Option, and will
not charge you for transfers made under this Option, even if we decide to
charge you in the future for transfers outside the Option, except if we have to
by law.     
 
  You may instruct us at any time to terminate this option by written request
to our Home Office. We may discontinue, modify, or suspend the Dollar Cost
Averaging Option at any time.
 
Portfolio Rebalancing
   
  You may direct us to automatically re-set the percentage of your Accumulated
Value allocated to each Variable Account at a predetermined level. This process
is called portfolio rebalancing. (The Fixed Options are not available for
portfolio rebalancing.) Over time, the variations in each Variable Account's
investment results will shift the percentage allocations of your Accumulated
Value. The portfolio rebalancing feature will automatically transfer your
Accumulated Value among the Variable Accounts back to the preset percentages.
    
16
<PAGE>
 
Rebalancing can be made quarterly, semi-annually or annually, measured from
your Policy Date ("frequency period"). Rebalancing may result in transferring
amounts from a Variable Account with relatively higher investment performance
to a Variable Account with relatively lower investment performance.
 
  You may initiate portfolio rebalancing by sending our Home Office a signed,
written request in good form or a properly completed Automatic Portfolio
Rebalancing form. You must specify the frequency for rebalancing and a
beginning date. The first rebalancing will usually occur on your Monthly
Payment Date that starts the frequency period you elected and that occurs on or
follows the beginning date you elected. If you stop portfolio rebalancing, you
must wait 30 days to begin again. Portfolio rebalancing cannot be used with the
Dollar Cost Averaging Option.
   
  We do not currently charge for the portfolio rebalancing program or for
transfers made under this program.     
 
  We may modify, terminate or suspend the portfolio rebalancing feature at any
time.
 
Transfer of Accumulated Value
   
   After your initial net premium is allocated to the Investment Options you
choose and upon proper written request to our Home Office, you may transfer
Accumulated Value among the Variable Accounts. Transfers (other than transfers
in connection with the Dollar Cost Averaging Option) may be made by telephone if
a properly completed Authorization For Telephone Requests is on file at our Home
Office. Currently, there are no limitations on the number of transfers between
Variable Accounts, no minimum amount required for a transfer, nor any minimum
amount required to be remaining in a given Variable Account after a transfer
(except as required under the Dollar Cost Averaging Option). No transfer may be
made if your Policy is in the grace period and a payment required to avoid lapse
is not paid. See "Lapse". No charges are currently imposed upon such transfers.
We reserve the right, however, at a future date to limit the size of transfers
and remaining balances, to assess transfer charges, to limit the number and
frequency of transfers, and to impose other reasonable limits or suspend or
discontinue telephone transfers.     
   
  Subject to certain restrictions, Accumulated Value may also be transferred
from the Variable Accounts to the Fixed Options after your initial net premium
is allocated to the Investment Options you choose; however, such a transfer
will only be permitted in the Policy Month preceding your Policy Anniversary,
except that if you reside in Connecticut, Georgia, Maryland, North Carolina,
North Dakota, or Pennsylvania, you may make such a transfer at any time during
the first 18 Policy Months. Transfers from the Fixed Options to the Variable
Accounts are restricted as described in "The General Account".     
   
  First Year Transfer Program. The Fixed Account provides a way for you to
transfer amounts monthly from the Fixed Account to the Variable Accounts or the
Fixed LT Account. On the date your initial net premium is allocated according
to your instructions, and for up to 12 months thereafter, transfers will be
made from the Fixed Account to the other Investment Options per your
instructions. This allows you to average the Accumulation Unit values in the
Variable Accounts over time, and may permit a "smoothing" of abrupt peaks and
drops in Accumulation Unit values over the first year. See "The General
Account" for a more detailed description of the First Year Transfer Program.
    
Death Benefit
 
  When your Policy is issued, we will determine the initial amount of insurance
based on the instructions provided in the application. That amount will be
shown on the specifications page of your Policy and is called the "Face
Amount". The minimum Face Amount at issuance of a Policy is $100,000. We may
reduce the minimum Face Amount required at issuance under certain
circumstances.
 
  For so long as your Policy remains in force, we will, upon proof of the death
of both Insureds, pay death benefit proceeds to a named Beneficiary. Death
benefit proceeds will consist of the death benefit under the Policy, plus any
insurance proceeds provided by Rider, reduced by any outstanding Policy Debt
(and, if in the grace period, any overdue charges).
 
                                                                              17
<PAGE>
 
 
  Each Policy Owner may select one of four death benefit options: Option A,
Option B, Option C, or Option D. Generally, you designate the death benefit
option in your application. If no option is designated, Option A will be
assumed by us to have been selected. Subject to certain restrictions, you may
change the death benefit option selected to Option A or B.
   
  The death benefit upon the death of the Survivor will be equal to the death
benefit option selected or, if greater, the Guideline Minimum Death Benefit,
which is Accumulated Value (determined as of the end of the Valuation Period
during which the Survivor dies) multiplied by the Death Benefit Percentage. The
Death Benefit Percentage varies according to the Age of the younger Insured and
will be at least equal to the cash value corridor in IRC Section 7702, which
addresses the definition of a life insurance policy for tax purposes. The Death
Benefit Percentage is 250% for an Insured at Age 40 or under, and it declines
for older Insureds. A table showing the Death Benefit Percentages is in
Appendix C to this prospectus and in the Policy. Under any option, for so long
as your Policy remains in force, the death benefit will always be sufficient to
qualify the Policy as life insurance under IRC Section 7702.     
 
  Option A. Under Option A, the death benefit will be equal to the Face Amount
of your Policy.
 
  Option B. Under Option B, the death benefit will be equal to the Face Amount
of your Policy plus the Accumulated Value. The death benefit under Option B
will always vary as Accumulated Value varies.
 
  Option C. Under Option C, the death benefit will be equal to the Face Amount
of your Policy plus the total premiums paid minus the sum of any partial
withdrawals taken and any other distribution of Accumulated Value.
 
  Option D. Under Option D, the death benefit will be equal to the Face Amount
of the Policy multiplied by a Death Benefit Factor. Death Benefit Factors for
Joint Equal Ages and Policy years, each at 5 year intervals, are shown in
Appendix D; a complete chart is contained in your Policy. Generally, the Death
Benefit Factor is a number from 1.0 to 2.0. The factor that applies to a Policy
varies with the Joint Equal Age of the Insureds and the number of completed
Policy Years, and changes on each Policy Anniversary. Generally, the Death
Benefit Factor will reach the maximum of 2.0 when the sum of the Joint Equal
Age and the number of completed Policy Years is between 85 and 90, so that the
minimum death benefit at that time would be equal to twice the amount of the
Face Amount.
          
 Choosing Among the Options.     
   
  Option A is intended to provide flexibility in the amount of insurance
protection provided under a Policy. Option A provides for the smallest amount
of insurance protection in that the death benefit is equal to the Face Amount
(assuming that the Guideline Minimum Death Benefit is not greater than the Face
Amount). Under this option, favorable investment performance will be reflected
in increasing Accumulated Value rather than insurance protection.     
   
  Option B provides for a greater degree of insurance protection than
experienced under Option A, in that the death benefit under Option B includes
Accumulated Value. Option B will reflect the value of growth in Accumulated
Value due to performance, assuming that the Guideline Minimum Death Benefit is
not greater than the death benefit otherwise determined. The death benefit will
never be less than the Face Amount.     
   
  Option C provides for a greater degree of insurance protection than
experienced under Option A, in that the death benefit under Option C includes
the amount of premiums paid minus withdrawals and any other distributions of
Accumulated Value. However, to the extent the sum of the withdrawals and any
other distributions is greater than the sum of the premiums paid, and assuming
that the Guideline Minimum Death Benefit is not greater than the death benefit
otherwise determined, it is possible for the death benefit to be less than the
Face Amount.     
   
  Option D is intended to provide flexibility in the amount of insurance
protection provided under a Policy. It provides some assurance that the death
benefit will increase gradually over time without regard to the investment
performance of the Investment Options.     
 
18
<PAGE>
 
 
  Examples of Death Benefit Options. The following examples demonstrate the
determination of death benefits under Options A through D. The examples show
eight hypothetical Policies, each with a Face Amount of $1,000,000 and where
the two Insureds are male and female nonsmokers, each Age 45 at the time of
issue, and assuming that there is no outstanding Policy Debt, that no
withdrawals have been taken, and the other assumptions shown below. (The
examples are intended to portray differences in death benefits; Accumulated
Value assumptions may not be realistic.)
 
<TABLE>
<CAPTION>
Assumptions                      Policy I   Policy II   Policy III  Policy IV
- -----------                     ----------  ----------  ----------  ----------
<S>                             <C>         <C>         <C>         <C>
Face Amount...................  $1,000,000  $1,000,000  $1,000,000  $1,000,000
Accumulated Value on Date of
 Death........................  $  600,000  $  900,000  $1,200,000  $1,800,000
Total Premium Paid on Date of
 Death........................  $  300,000  $  400,000  $  500,000  $  700,000
Youngest Age on Date of
 Death........................          65          65          65          65
Death Benefit Percentage......         120%        120%        120%        120%
Death Benefit Factor (Option
 D)...........................       108.4%      108.4%      108.4%      108.4%
Death Benefits Options
- ----------------------
Death Benefit Under Option A..  $1,000,000  $1,080,000  $1,440,000  $2,160,000
Death Benefit Under Option B..  $1,600,000  $1,900,000  $2,200,000  $2,800,000
Death Benefit Under Option C..  $1,300,000  $1,400,000  $1,500,000  $2,160,000
Death Benefit Under Option D..  $1,084,000  $1,084,000  $1,440,000  $2,160,000
<CAPTION>
                                                                      Policy
Assumptions                      Policy V   Policy VI   Policy VII     VIII
- -----------                     ----------  ----------  ----------  ----------
<S>                             <C>         <C>         <C>         <C>
Face Amount...................  $1,000,000  $1,000,000  $1,000,000  $1,000,000
Accumulated Value on Date of
 Death........................  $  600,000  $  900,000  $1,200,000  $1,800,000
Total Premium Paid on Date of
 Death........................  $  300,000  $  400,000  $  500,000  $  700,000
Youngest Age on Date of
 Death........................          90          90          90          90
Death Benefit Percentage......         105%        105%        105%        105%
Death Benefit Factor (Option
 D)...........................         200%        200%        200%        200%
Death Benefits Options
- ----------------------
Death Benefit Under Option A..  $1,000,000  $1,000,000  $1,260,000  $1,890,000
Death Benefit Under Option B..  $1,600,000  $1,900,000  $2,200,000  $2,800,000
Death Benefit Under Option C..  $1,300,000  $1,400,000  $1,500,000  $1,890,000
Death Benefit Under Option D..  $2,000,000  $2,000,000  $2,000,000  $2,000,000
</TABLE>
 
  The death benefit shown in these examples is based upon the Guideline Minimum
Death Benefit for the following examples: Policy II, Option A; Policy III,
Options A and D; Policy IV, Options A, C, and D; Policy VII, Option A; and
Policy VIII, Options A and C.
  If the death benefit is equal to the Guideline Minimum Death Benefit, we
reserve the right to reduce the death benefit by requiring Partial Withdrawals
be made in order to maintain the net amount at risk at a level that will not
exceed three times the death benefit on the Policy Date. Such Partial
Withdrawals may be taxable to you in whole or in part. See "Federal Income Tax
Considerations." The $25 withdrawal fee will not be assessed on Partial
Withdrawals we require.
 
  The Policy is intended to qualify as a life insurance contract under the
Internal Revenue Code for Federal tax purposes, and the death benefit under the
Policy is intended to qualify for the income tax exclusion under the Internal
Revenue Code. Unless otherwise specified by you in writing, it is intended that
the Policy will not be treated as a modified endowment contract under the
Internal Revenue Code. To these ends, the provisions of the Policy, including
any other Rider, Benefit, or endorsement, are to be interpreted to ensure such
tax qualification and to prevent the Policy from being treated as a modified
endowment contract, notwithstanding any other provisions to the contrary.
 
  If at any time the premiums paid under your Policy exceed the amount
allowable for such tax qualification, such excess amount shall be removed from
the Policy as of the date of its payment, and any appropriate adjustment in the
death benefit shall be made as of such date. The excess amount shall be
refunded to you no
 
                                                                              19
<PAGE>
 
later than 60 days after the end of the applicable Policy Year. The excess
amount removed from the Policy and refunded to you may be adjusted for interest
or for changes in Accumulated Value attributable to the excess amount. If for
some reason this excess amount is not refunded by then, the death benefit under
this Policy shall be increased retroactively and prospectively so that at no
time is the death benefit ever less than the amount needed to ensure such tax
qualification. To the extent that the death benefit as of any time is increased
by this provision, appropriate adjustments shall be made retroactively in any
cost of insurance or supplemental benefits as of that time that are consistent
with such an increase.
 
  If at any time the premiums or other amounts paid under the Policy exceed the
limit for avoiding modified endowment contract treatment, and you have not
specified in writing that such treatment is acceptable to you, such excess
amount shall be removed from the Policy as of the date of its payment, and any
appropriate adjustment in the Policy's death benefit shall be made as of such
date. This excess amount shall be refunded to you no later than 60 days after
the end of the applicable Policy Year. The excess amount removed from the
Policy and refunded to you may be adjusted for interest or for changes in
Accumulated Value attributable to the excess amount. If this excess amount is
not refunded by then, the death benefit under your Policy shall be increased
retroactively and prospectively to the minimum amount necessary so that at no
time is the death benefit ever less than the amount needed to avoid modified
endowment contract treatment. To the extent the death benefit as of any time is
increased by this provision, appropriate adjustments shall be made,
retroactively or otherwise, in any cost of insurance or supplemental benefits
as of that time that are consistent with such an increase.
 
  All calculations of death benefit will be made as of the end of the Valuation
Period during which the Survivor dies. We will pay interest on death benefit
proceeds from the date of the Survivor's death to the date of payment at an
annual rate of not less than 4% or if higher, the interest rate required by
state law. Death benefit proceeds may be paid to the Beneficiary in a lump sum
or under a payment plan offered under the Policy. Your Policy should be
consulted for details.
 
Changes in Death Benefit Option
 
  After the fifth Policy Year, you may request that the death benefit option
under your Policy be changed to Option A or B. Changes to Option C or D will
not be available. Changes in the death benefit option may be made only once per
Policy Year and should be made in writing to our Home Office. The effective
date of any such change shall be the next Monthly Payment Date on or next
following the date we receive your written request at our Home Office.
 
  A change in the death benefit under a Policy will result in a change in the
Face Amount of the Policy so that the death benefit under the new death benefit
option will equal the death benefit under the former option immediately prior
to the change. From that point on, the change in option will affect the
determination of the death benefit. In addition, a change in death benefit
option may affect the monthly cost of insurance charge since this charge varies
with the net amount at risk, which generally is the amount by which the death
benefit exceeds Accumulated Value. A change will not be permitted if it would
result in a Face Amount of less than $100,000, although we reserve the right to
waive this minimum under certain circumstances.
 
  Unless otherwise specified by you in writing, any request for a death benefit
option change will not be accepted by us if the option change would cause your
Policy to be treated as a modified endowment contract.
 
Decrease in Face Amount
 
  You may request a decrease in the Face Amount under your Policy subject to
approval from us. A decrease in Face Amount may only be made once per Policy
Year and only after the first Policy Year. Decreasing the Face Amount could
decrease the death benefit. The amount of change in the death benefit will
depend, among other things, upon the death benefit option chosen by you and
whether, and the degree to which, the death benefit under your Policy exceeds
the Face Amount prior to the change. Changing the Face Amount could affect the
subsequent level of the death benefit while your Policy is in force and the
subsequent level of Policy values. A decrease in Face Amount may decrease the
net amount at risk, which may decrease your cost of insurance charge.
 
20
<PAGE>
 
 
  Any request for a decrease in Face Amount must be made by written application
to our Home Office. It will become effective on the Monthly Payment Date on or
next following the date we receive your written request at our Home Office.
 
  A decrease will not be permitted if the Face Amount would fall below
$100,000, although we reserve the right to waive the minimum Face Amount under
certain circumstances, such as for group or sponsored arrangements. If a
decrease in the Face Amount would result in total premiums paid exceeding the
premium limitations prescribed under tax law to qualify your Policy as a life
insurance contract, we may refund to you the amount of such excess above the
premium limitations.
 
  We reserve the right to disallow a requested decrease, and will not permit a
requested decrease, among other reasons, (1) if compliance with the guideline
premium limitations under tax law resulting from the requested decrease would
result in immediate termination of your Policy, (2) if, to effect the requested
decrease, payments to you would have to be made from Accumulated Value for
compliance with the guideline premium limitations, and the amount of such
payments would exceed the Net Cash Surrender Value under your Policy, or (3) if
the decrease would cause your Policy to be treated as a modified endowment
contract and you have not specified in writing that such treatment is
acceptable to you.
 
Policy Values
 
  Accumulated Value. The Accumulated Value is the sum of the amounts under the
Policy held in each Investment Option, as well as the amount set aside in our
Loan Account to secure any Policy Debt.
 
  On each Valuation Date, the portion of your Accumulated Value allocated to
any particular Variable Account will be adjusted to reflect the investment
experience of that Variable Account. On each Monthly Payment Date, the portion
of the Accumulated Value allocated to a particular Investment Option also will
be adjusted to reflect the assessment of the monthly deduction. See
"Determination of Accumulated Value". No minimum amount of Accumulated Value is
guaranteed. You bear the risk for the investment experience of Accumulated
Value allocated to the Variable Accounts.
 
  Cash Surrender Value. The Cash Surrender Value of your Policy equals the
Accumulated Value.
 
  Net Cash Surrender Value. The Net Cash Surrender Value of your Policy equals
the Cash Surrender Value less any outstanding Policy Debt. You can surrender
your Policy at any time while either Insured is living and receive its Net Cash
Surrender Value. See "Surrender".
 
Determination of Accumulated Value
   
  Your Accumulated Value will vary to a degree that depends upon several
factors, including investment performance of the Variable Accounts to which
Accumulated Value has been allocated, payment of premiums, the amount of any
outstanding Policy Debt, Partial Withdrawals, and the charges assessed in
connection with your Policy.     
 
  The amounts allocated to the Variable Accounts will be invested in shares of
the corresponding Portfolio of the Fund. The investment performance of the
Variable Accounts will reflect increases or decreases in the net asset value
per share of the corresponding Portfolio and any dividends or distributions
declared by a Portfolio. Any dividends or distributions from any Portfolio of
the Fund will be automatically reinvested in shares of the same Portfolio,
unless we, on behalf of the Separate Account, elect otherwise.
 
  Assets in the Variable Accounts are divided into accumulation units, which
are a measure of value used for bookkeeping purposes. When you allocate net
premiums to a Variable Account, the Policy is credited with accumulation units.
In addition, other transactions including loans, a surrender, Partial
Withdrawals, transfers, and assessment of charges against your Policy affect
the number of accumulation units credited to your Policy. The number of units
credited or debited in connection with any such transaction is determined by
dividing the dollar amount of such transaction by the unit value of the
affected Variable Account. The unit value of each Variable Account is
determined on each Valuation Date at or about 4:00 p.m. Eastern time. The
number of units credited will not change because of subsequent changes in unit
value.
 
                                                                              21
<PAGE>
 
 
  The accumulation unit value of each Variable Account's unit initially was
$10. The unit value of a Variable Account on any Valuation Date is calculated
by adjusting the unit value from the previous Valuation Date for (1) the
investment performance of the Variable Account, which is based upon the
investment performance of the corresponding Portfolio of the Fund, (2) any
dividends or distributions paid by the corresponding Portfolio, and (3) the
charges, if any, that may be assessed by us for income taxes attributable to
the operation of the Variable Account.
 
Policy Loans
   
  You may borrow money from us using your Policy as the only security for the
loan by submitting a proper written request to our Home Office. We may in our
discretion permit loans to be made by telephone if a properly completed
Authorization For Telephone Requests has been filed at our Home Office. A loan
may be taken any time your Policy is in force. The minimum loan that can be
taken at any time is $500 ($200 in Connecticut, $250 in Oregon). The maximum
amount that can be borrowed at any time is the greater of (1) 100% of your
Accumulated Value in the Fixed Options plus 90% of your Accumulated Value in
the Variable Accounts or (2) 100% of the product of (a X b/c - d) where (a)
equals the Policy's Accumulated Value less 12 times the current monthly
deduction; (b) equals 1 plus the annual loan interest rate credited; (c) equals
1 plus the annual loan interest rate currently charged; and (d) equals any
existing Policy Debt.     
 
  When you take a loan, an amount equal to the loan is transferred out of your
Accumulated Value in the Investment Options into the Loan Account to secure the
loan. Unless you request otherwise, loan amounts will be deducted from the
Investment Options in the proportion that each bears to your Accumulated Value
less Policy Debt.
 
  The Policy loan interest rate is 4.50% for years one through ten, and 4.25%
thereafter. We will credit interest monthly on amounts held in the Loan Account
to secure the loan at an annual effective rate of 4.00%.
 
  You may repay all or part of the loan at any time while your Policy is in
force. Interest on a loan is accrued daily and is due for the prior year on
each Policy Anniversary. If interest is not paid when due, it will be added to
the amount of the loan principal and interest will begin accruing thereon from
that date. An amount equal to the loan interest charged will be transferred to
the Loan Account from the Investment Options on a proportional basis.
 
  Unless you request otherwise, any loan repayment will be transferred into the
Investment Options in accordance with the most recent premium allocation
instructions. In addition, on each Policy Anniversary any interest earned on
the loan balance held in the Loan Account will be transferred to each of the
Investment Options in accordance with your most recent premium allocation
instructions. Any payment we receive from you while you have a loan outstanding
will be first considered a premium payment, unless you tell us in writing it is
a loan repayment.
   
  While the amount to secure the loan is held in the Loan Account, you forgo
the investment experience of the Variable Accounts and the current interest
rates of the Fixed Options on the loaned amount. Thus a loan, whether or not
repaid, will have a permanent effect on your Policy's values and might have an
effect on the amount and duration of the death benefit. If not repaid, the
Policy Debt will be deducted from the amount of death benefit upon the death of
the Survivor, the Cash Surrender Value upon surrender, or the refund of premium
upon exercise of the Free-Look Right.     
 
  A loan may affect the length of time your Policy remains in force. Your
Policy will lapse when Net Cash Surrender Value is insufficient to cover the
monthly deduction against your Policy's Accumulated Value on any Monthly
Payment Date and the minimum payment required is not made during the grace
period. Moreover, your Policy may enter the grace period more quickly when a
loan is outstanding, because the loaned amount is not available to cover the
monthly deduction. Additional payments or repayment of a portion of Policy Debt
may be required to keep your Policy in force. See "Lapse".
 
22
<PAGE>
 
 
  A loan will not be treated as a distribution from your Policy and will not
result in taxable income to you unless your Policy is a modified endowment
contract or the Policy is surrendered or upon lapse of the Policy, in which
case a loan will be treated as a distribution that may give rise to taxable
income.
 
  For information on the tax treatment of loans, see "Federal Income Tax
Considerations".
 
Surrender
 
  You may fully surrender your Policy at any time during the life of either
Insured. The amount received in the event of a full surrender is your Policy's
Net Cash Surrender Value, which is equal to its Accumulated Value less any
outstanding Policy Debt.
 
  You may surrender your Policy by sending a written request together with your
Policy to our Home Office. The proceeds will be determined as of the end of the
Valuation Period during which the request for a surrender is received. You may
elect to have the proceeds paid in cash or applied under a payment plan offered
under the Policy. See "Payment Plan". For information on the tax effects of a
surrender of a Policy, see "Federal Income Tax Considerations".
 
Partial Withdrawals
 
  A Policy Owner may make Partial Withdrawals of Net Cash Surrender Value
starting on the first Policy Anniversary. The portion of the first Partial
Withdrawal in each of the first 15 Policy Years of up to the lesser of $10,000
or 10% of the Cash Surrender Value will not reduce the Face Amount under your
Policy. The excess of any Partial Withdrawal over this amount may cause a
reduction in Face Amount if the death benefit option is Option A or D, as
described below.
 
  Partial Withdrawals must be for at least $500, and your Policy's Net Cash
Surrender Value after the withdrawal must be at least $500. If there is any
Policy Debt, the maximum Partial Withdrawal is limited to the excess, if any,
of your Cash Surrender Value immediately prior to the withdrawal over the
result of the Policy Debt divided by 90%. If you do not make a Partial
Withdrawal during one of the first 15 Policy Years, the amount that you could
have withdrawn without affecting Face Amount does not carry over in the
following year.
 
  You may make a Partial Withdrawal by submitting a proper written request to
our Home Office. As of the effective date of any withdrawal, your Accumulated
Value, Cash Surrender Value, and Net Cash Surrender Value will be reduced by
the amount of the withdrawal. The amount of the withdrawal will be allocated
proportionately to your Accumulated Value in the Investment Options unless you
request otherwise. If the Survivor dies after the request for a withdrawal is
sent to us and prior to the withdrawal being effected, the amount of the
withdrawal will be deducted from the death benefit proceeds, which will be
determined without taking into account the withdrawal. A withdrawal fee of $25
will be charged for a Partial Withdrawal. (See "Charges and Deductions.")
 
  Except as noted above, when a Partial Withdrawal is made on a Policy on which
you have selected death benefit Option A or D, the Face Amount under your
Policy is decreased by the excess, if any, of the Face Amount over the result
of the death benefit immediately prior to the Partial Withdrawal minus the
amount of the Partial Withdrawal. A Partial Withdrawal will not change the Face
Amount of your Policy if you have selected death benefit Option B or C.
However, assuming that the death benefit is not equal to the Guideline Minimum
Death Benefit, the Partial Withdrawal will reduce the death benefit by the
amount of the Partial Withdrawal. To the extent the death benefit is the
Guideline Minimum Death Benefit, a Partial Withdrawal may cause the death
benefit to decrease by an amount greater than the amount of the Partial
Withdrawal. See "Death Benefit".
 
  Unless otherwise specified by you in writing, no Partial Withdrawal request
will be accepted by us if the Partial Withdrawal would cause your Policy to be
treated as a modified endowment contract.
 
  For information on the tax treatment of Partial Withdrawals, see "Federal
Income Tax Considerations".
 
                                                                              23
<PAGE>
 
 
Right to Examine a Policy--Free-Look Right
   
  You have a Free-Look Right, under which your Policy may be returned within 10
days after you receive it (15 days in Colorado; 20 days in North Dakota; and 30
days if you are a resident of California and are age 60 or older), 10 days
after we mail or deliver this notice of right of withdrawal included in this
prospectus, or within 45 days after you complete the application for insurance,
whichever is later. However, in Pennsylvania, you have a different Free-Look
Right, under which your Policy may be returned only within 10 days after you
receive it. For this purpose, your application is considered complete when you
sign it. Certain states require different Free-Look Rights if you purchase your
Policy in exchange for another policy, in which case we will notify you of your
Right. It can be mailed or delivered to us or our agent. The returned Policy
will be treated as if we never issued it, except as indicated below, and we
will refund any charges deducted from premiums received, any net premium
allocated to the Fixed Options, plus the sum of your Accumulated Value
allocated to the Variable Accounts plus any Policy Charges and Fees deducted
from your Accumulated Value in the Variable Accounts.     
   
  If you reside in a state that requires us to return premium payments to
Policy Owners who exercise the Free-Look Right, we will refund the amount of
the premium paid. If you have taken a loan during the Free-Look Period, the
Policy Debt will be deducted from the amount refunded. When the application is
approved and the Policy is issued, net premiums will be allocated according to
your instructions, unless the Policy is sold to a resident of a state that
requires a refund of premium, in which case, until the Free-Look Transfer Date,
net premiums received by us will be allocated to the Money Market Variable
Account (except for amounts allocated to the Loan Account to secure a Policy
loan). See "Allocation of Net Premiums".     
 
Lapse
 
  Your Policy will remain in force until the earliest of the death of the
Survivor or a full surrender of your Policy, unless before either of these
events, Accumulated Value less Policy Debt is insufficient to pay the current
monthly deduction on a Monthly Payment Date and a grace period expires without
sufficient additional premium payment or loan repayment by your Policy Owner.
If your Accumulated Value less Policy Debt is insufficient to cover the current
monthly deduction on a Monthly Payment Date, you must pay during the grace
period a minimum of three times the full monthly deduction due on the Monthly
Payment Date when the insufficiency occurred to avoid termination of your
Policy. We will not accept any payment if it would cause your total premium
payments to exceed the maximum permissible premium for your Policy's Face
Amount under the Internal Revenue Code. This is unlikely to occur unless you
have outstanding Policy Debt, in which case you could repay a sufficient
portion of the Policy Debt to avoid termination. In this instance, you may wish
to repay a portion of Policy Debt to avoid recurrence of the potential lapse.
If premium payments have not exceeded the maximum permissible premiums for your
Policy's Face Amount, you may wish to make larger or more frequent premium
payments to avoid recurrence of the potential lapse.
 
  If your Accumulated Value less Policy Debt is insufficient to cover the
monthly deduction on a Monthly Payment Date, we will deduct the amount that is
available. We will notify you (and any assignee of record) of the payment
required to keep your Policy in force. You will then have a "grace period" of
61 days, measured from the date the notice is sent, to make the required
payment. Your Policy will remain in force through the grace period. Failure to
make the required payment within the grace period will result in termination of
coverage under your Policy, and your Policy will lapse with no value. If the
required payment is made during the grace period, any premium paid will be
allocated among the Investment Options in accordance with your current premium
allocation instructions. Any monthly deduction due will be charged to the
Investment Options on a proportionate basis. If the Survivor dies during the
grace period, the death benefit proceeds will equal the amount of the death
benefit immediately prior to the commencement of the grace period, reduced by
any unpaid monthly deductions and any Policy Debt.
 
Reinstatement
 
  We will reinstate a lapsed Policy (but not a Policy which has been
surrendered for its Net Cash Surrender Value) at any time within five years
after the end of the grace period provided we receive the following: (1) a
written application from the Policy Owner; (2) evidence of insurability
satisfactory to us for each Insured; and
 
24
<PAGE>
 
(3) payment of all monthly deductions that were due and unpaid during the grace
period, and payment of a premium at least sufficient to keep the Policy in
force for three months after the date of reinstatement.
 
  When your Policy is reinstated, the Accumulated Value will be equal to your
Accumulated Value on the date of the lapse subject to the following: If your
Policy is reinstated after the first Monthly Payment Date following lapse, the
Accumulated Value will be reduced by the amount of Policy Debt on the date of
lapse and no Policy Debt will exist on the date of the reinstatement. If your
Policy is reinstated on the Monthly Payment Date next following lapse, any
Policy Debt on the date of lapse will also be reinstated. No interest on
amounts held in our Loan Account to secure Policy Debt will be paid or credited
between lapse and reinstatement. Reinstatement will be effective as of the
Monthly Payment Date on or next following the date of approval by us, and
Accumulated Value minus, if applicable, Policy Debt will be allocated among the
Investment Options in accordance with your most recent premium allocation
instructions.
 
                             CHARGES AND DEDUCTIONS
 
Premium Load
 
  A premium load is deducted from each premium payment under a Policy prior to
allocation of the net premium to the Policy Owner's Accumulated Value. The
premium load consists of the following items:
 
    Sales Load. The sales load is equal to 6% of each premium paid during the
  first ten Policy Years and 4% of each premium paid thereafter.
 
    The sales load is deducted to compensate us for the cost of distributing
  the Policies. The amount derived by us from the sales load is not expected
  to be sufficient to cover the sales and distribution expenses in connection
  with the Policies. To the extent that sales and distribution expenses exceed
  sales loads, such expenses may be recovered from other charges, including
  amounts derived from the charge for mortality and expense risks and from
  mortality gains.
 
    We may reduce or waive the sales load on Policies sold to our directors or
  employees or any of our affiliates or to trustees or any employees of the
  Fund.
     
    State and Local Tax Charge. A charge equal to 2.35% is assessed against
  each premium to pay applicable state and local premium taxes. Premium taxes
  vary from state to state, and in some instances, among municipalities. The
  2.35% rate approximates the average tax rate expected to be paid on premiums
  from all states. Premium taxes vary from state to state, and in some
  instances, among municipalities. We reserve the right to change the premium
  tax charge to reflect any changes in the law. We do not expect to profit
  from this charge.     
 
    Federal Tax Charge. A charge equal to 1.50% is assessed against each
  premium to pay applicable Federal Tax. We reserve the right to change the
  Federal Tax charge to reflect any changes in the law.
 
Deductions from Accumulated Value
 
  A charge called the monthly deduction is deducted from a Policy's Accumulated
Value in the Investment Options beginning on the Monthly Payment Date on or
next following the date we first become obligated under the Policy and on each
Monthly Payment Date thereafter. Unless you request otherwise, the monthly
deduction will be deducted from the Investment Options on a prorata basis. The
monthly deduction consists of the following items:
   
  Cost of Insurance. This monthly charge compensates us for providing life
insurance coverage for the Insureds. The amount of the charge is equal to a
current cost of insurance rate multiplied by the net amount at risk under a
Policy at the beginning of the Policy Month. We may use any profit we derive
from this charge for any lawful purpose, including the cost of claims
processing and investigation. The net amount at risk for these purposes is
equal to the amount of death benefit payable at the beginning of the Policy
Month divided by 1.00327374 (a discount factor to account for return deemed to
be earned during the month) less the Accumulated Value at the beginning of the
Policy Month.     
 
                                                                              25
<PAGE>
 
 
  Each Policy contains guaranteed cost of insurance rates that may not be
increased. The guaranteed rates are intended to reflect the insurance risk
associated with joint Insureds. They are based on certain of the
1980 Commissioners Standard Ordinary Mortality Tables (and where unisex cost of
insurance rates apply, the 1980 Commissioners Ordinary Mortality Table B), and
the Ages, gender (where permissible), and underwriting classes of the Insureds.
The guaranteed cost of insurance rates are set equal to zero starting at the
Policy Anniversary where the younger Insured reaches age 100, and will remain
zero from that point on. As of the date of this prospectus, we charge "current
rates" that are lower (i.e., less expensive) than the guaranteed rates, and we
may also charge current rates in the future. Like the guaranteed rates, the
current rates also vary with the Ages, gender (where permissible), and
underwriting classes of the Insureds. They also vary with the number of
completed Policy Years. The cost of insurance rates generally increase with the
Ages of the Insureds.
 
  Administrative Charge. A monthly administrative charge is deducted equal to
$16 in each of the first 60 Policy Months and $6 per month thereafter. The
administrative charge is assessed to reimburse us for the expenses associated
with administration and maintenance of the Policies. The administrative charge
is guaranteed never to exceed $16 during the first 60 Policy Months and $6 per
month thereafter. We do not expect to profit from this charge.
 
  The monthly administrative charges will be waived on the second or subsequent
Policies acquired by you on the lives of the Insureds who are the same Insureds
as on your initial Policy, and that Policy is in force. However, we deduct $200
from the initial premium to cover processing costs.
 
  Mortality and Expense Risk Charge. A monthly charge is deducted for mortality
and expense risks assumed by us. The mortality and expense risk charge consists
of two components: a Face Amount Component and an Accumulated Value Component.
 
  During the first ten Policy Years, the Face Amount Component will be assessed
at a rate determined with reference to the initial Face Amount of the Policy.
The rate will be equal to a Face Amount Component Factor per $1,000 of initial
Face Amount. Face Amount Component Factors are shown in Appendix B, and they
are based upon the Joint Equal Age of the Insureds at the Policy Date. For
example, for a Policy where the Joint Equal Age attributable to the Insureds is
50 on the Policy Date, and where the Face Amount is $100,000, the Face Amount
Component Factor would be 0.102, and the monthly Face Amount Component for the
first ten Policy Years would be $10.20. This component is not assessed after
the tenth Policy Year.
 
  In addition, a monthly Accumulated Value Component is assessed at an annual
rate equal to .30% of Accumulated Value during the first twenty Policy Years
and .10% of Accumulated Value thereafter. For purposes of this component, the
Accumulated Value is based upon its value on the Monthly Payment Date after the
deduction of the cost of insurance charge and charges for any optional
insurance Riders or Benefits added.
   
  The mortality and expense risk charge is assessed to compensate us for
assuming certain mortality and expense risks under the Policies. The mortality
risk assumed is that Insureds, as a group, may live for a shorter period of
time than estimated and, therefore, the cost of insurance charges specified in
the Policy will be insufficient to meet actual claims. The expense risk assumed
is that other expenses incurred in issuing and administering the Policies and
operating the Separate Account will be greater than the charges assessed for
such expenses. We will realize a gain from this charge to the extent it is not
needed to provide the mortality benefits and expenses under the Policies, and
will realize a loss to the extent the charge is not sufficient.     
 
  Optional Insurance Benefits Charges. The monthly deduction will include
charges for any optional insurance Riders or Benefits added to the Policy. See
"Optional Insurance Benefits".
 
Withdrawal Charge
 
  A withdrawal fee of $25 will be deducted proportionately from the Accumulated
Value in the Investment Options each time a Partial Withdrawal occurs.
 
26
<PAGE>
 
 
Corporate and Other Purchasers
 
  The Policy is available for individuals and for corporations and other
institutions. For corporations or other group or sponsored arrangements
purchasing one or more Policies, we may reduce the amount of charges where the
expenses associated with the sale of the Policy or Policies or the underwriting
or other administrative costs associated with the Policy or Policies are
reduced. Sales, underwriting or other administrative expenses may be reduced,
for reasons such as expected economies resulting from a corporate purchase or a
group or sponsored arrangements, from the amount of the initial premium payment
or payments, or the amount of projected premium payments.
 
Other Charges
   
  We will bear the direct operating expenses of the Separate Account. Each
Variable Account available to you purchases shares of the corresponding
Portfolio of the underlying Fund. The Fund and each of its Portfolios incur
certain charges, including the investment advisory fee, and certain operating
expenses. The Fund is governed by its Board of Trustees. The Fund's expenses
are not fixed or specified under the terms of the Policy and these expenses may
vary from year to year. The advisory fees and other expenses are more fully
described in "AN OVERVIEW OF PACIFIC SELECT ESTATE PRESERVER II: Fees and
Expenses Paid by the Pacific Select Fund" and in the prospectus of the Fund.
    
Guarantee of Certain Charges
 
  We guarantee that certain charges will not increase. This includes the charge
for mortality and expense risks, the administrative charge with respect to the
guaranteed rates described above, the premium load, and the guaranteed cost of
insurance rates.
   
Usage     
   
  We may use any profit derived from charges imposed under the Policies for any
lawful purpose including our sales and distribution expenses not covered by the
sales load.     
 
                               OTHER INFORMATION
 
Federal Income Tax Considerations
 
  The following discussion provides a general description of the federal income
tax considerations relating to the Policy. This discussion is based upon our
understanding of the present federal income tax laws as they are currently
interpreted by the Internal Revenue Service ("IRS"). This discussion is not
intended as tax advice. Because of the inherent complexity of such laws and the
fact that tax results will vary according to the particular circumstances of
the individual involved, tax advice may be needed by a person contemplating the
purchase of the Policy. It should, therefore, be understood that these comments
concerning federal income tax consequences are not an exhaustive discussion of
all tax questions that might arise under the Policy and that special rules
which are not discussed herein may apply in certain situations. Moreover, no
representation is made as to the likelihood of continuation of federal income
tax or estate or gift tax laws or of the current interpretations by the IRS or
the courts. Future legislation may adversely affect the tax treatment of life
insurance policies or other tax rules described in this discussion or that
relate directly or indirectly to life insurance policies. Finally, these
comments do not take into account any state or local income tax considerations
which may be involved in the purchase of the Policy.
 
  While we believe that the Policy meets the statutory definition of life
insurance under Section 7702 of the Internal Revenue Code ("IRC") and hence
will receive federal income tax treatment consistent with that of traditional
fixed life insurance, the area of the tax law relating to the definition of
life insurance does not explicitly address all relevant issues (including, for
example, the treatment of substandard risk policies, policies with term
insurance on the Insureds, and certain tax requirements relating to joint
survivorship life insurance policies). We reserve the right to make changes to
the Policy if changes are deemed appropriate by us to attempt
 
                                                                              27
<PAGE>
 
to assure qualification of the Policy as a life insurance contract. If a Policy
were determined not to qualify as life insurance, the Policy would not provide
the tax advantages normally provided by life insurance. The discussion below
summarizes the tax treatment of life insurance contracts.
 
  The death benefit under a Policy should be excludable from the gross income
of the Beneficiary (whether the Beneficiary is a corporation, individual or
other entity) under IRC Section 101(a)(1) for purposes of the regular federal
income tax and you generally should not be deemed to be in constructive receipt
of the cash values, including increments thereof, under the Policy until a full
surrender thereof or a Partial Withdrawal. In addition, certain Policy loans
and Partial Withdrawals may be taxable in the case of Policies that are
modified endowment contracts. Prospective Policy Owners that intend to use
Policies to fund deferred compensation arrangements for their employees are
urged to consult their tax advisors with respect to the tax consequences of
such arrangements. Prospective corporate Owners should consult their tax
advisors about the treatment of life insurance in their particular
circumstances for purposes of the alternative minimum tax applicable to
corporations and the environmental tax under IRC Section 59A. Changing the
Policy Owner may also have tax consequences. Exchanging a Policy for another
involving the same Insureds generally will not result in the recognition of
gain or loss according to Section 1035(a) of the IRC. Changing the Insureds
under a Policy will, however, not be treated as a tax-free exchange under
Section 1035, but rather as a taxable exchange.
   
  Diversification Requirements. To comply with regulations under Section 817(h)
of the IRC, each Portfolio of the Fund is required to diversify its
investments. For details on these diversification requirements, see "Taxation"
in the Fund's SAI.     
 
  The IRS has stated in published rulings that a variable contract owner will
be considered the owner of separate account assets if the contract owner
possesses incidents of ownership in those assets, such as the ability to
exercise investment control over the assets. In those circumstances, income and
gains from the separate account assets would be includable in the variable
policy owner's gross income. The Treasury Department also announced, in
connection with the issuance of regulations concerning diversification, that
those regulations "do not provide guidance concerning the circumstances in
which investor control of the investments of a segregated asset account may
cause the investor [i.e., the Policy Owner], rather than the insurance company,
to be treated as the owner of the assets in the account." This announcement
also stated that guidance would be issued by way of regulations or rulings on
the "extent to which policyholders may direct their investments to particular
subaccounts without being treated as owners of the underlying assets." As of
the date of this prospectus, no such guidance has been issued.
 
  The ownership rights under your Policy are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that policy owners were not owners of separate account assets. For
example, you have additional flexibility in allocating premium payments and
Policy values. These differences could result in your being treated as the
owner of your Policy's pro rata portion of the assets of the Separate Account.
In addition, we do not know what standards will be set forth, if any, in the
regulations or ruling which the Treasury Department has stated it expects to
issue. We therefore reserve the right to modify the Policy, as deemed
appropriate by us, to attempt to prevent you from being considered the owner of
your Policy's pro rata share of the assets of the Separate Account. Moreover,
in the event that regulations are adopted or rulings are issued, there can be
no assurance that the Portfolios will be able to operate as currently described
in the Prospectus, or that the Fund will not have to change any Portfolio's
investment objective or investment policies.
 
  Tax Treatment of Policies. IRC Section 7702A defines a class of life
insurance contracts referred to as modified endowment contracts. Under this
provision, the policies will be treated for tax purposes in one of two ways.
Policies that are not classified as modified endowment contracts will be taxed
as conventional life insurance contracts, as described below. Taxation of pre-
death distributions from Policies that are classified as modified endowment
contracts and that are entered into on or after June 21, 1988 is somewhat
different, as described below.
 
  A life insurance contract becomes a "modified endowment contract" if, at any
time during the first seven contract years, the sum of actual premiums paid
exceeds the sum of the "seven-pay premium." Generally, the "seven-pay premium"
is the level annual premium, such that if paid for each of the first seven
years, will fully
 
28
<PAGE>
 
pay for all future death and endowment benefits under a life insurance
contract. For example, if the "seven-pay premiums" were $1,000, the maximum
premiums that could be paid during the first seven years to avoid "modified
endowment" treatment would be $1,000 in the first year; $2,000 through the
first two years and $3,000 through the first three years, etc. Under this test,
a Select Estate Preserver Policy II may or may not be a modified endowment
contract, depending on the amount of premiums paid during each of the Policy's
first seven contract years. Changes in the Policy, including changes in death
benefits, may require "retesting" of a Policy to determine if it is to be
classified as a modified endowment contract.
 
  Conventional Life Insurance Policies. If a Policy is not a modified endowment
contract, upon full surrender for its Net Cash Surrender Value, the excess, if
any, of the Net Cash Surrender Value plus any outstanding Policy Debt over the
cost basis under a Policy will be treated as ordinary income for federal income
tax purposes. Such a Policy's cost basis will usually equal the premiums paid
less any premiums previously recovered in Partial Withdrawals. Under IRC
Section 7702, if a Partial Withdrawal occurring within 15 years of the Policy
Date is accompanied by a reduction in benefits under the Policy, special rules
apply to determine whether part or all of the cash received is paid out of the
income of the Policy and is taxable. Cash distributed to a Policy Owner on
Partial Withdrawals occurring more than 15 years after the Policy Date will be
taxable as ordinary income to the Policy Owner to the extent that it exceeds
the cost basis under a Policy.
   
  We also believe that loans received under Policies that are not modified
endowment contracts will be treated as indebtedness of the Owner for federal
income tax purposes, and that no part of any loan under the Policy will
constitute income to the Owner unless the Policy is surrendered or matures or
lapses. Consult with your tax advisor on whether interest paid (or accrued by
an accrual basis taxpayer) on a loan under a Policy that is not a modified
endowment contract may be deductible. Tax law provisions may limit the
deduction of interest payable on loan proceeds that are used to purchase or
carry certain life insurance policies. Also, new tax law has been proposed in
1999 which contains a provision that could adversely affect the owners of
certain "corporate-owned life insurance policies". (As of the date of this
Prospectus, this proposal has not been introduced as a bill and may or may not
ever become law as currently drafted.) Present law provides that a portion of
the interest deductions on indebtedness is reduced if the taxpayer is a direct
or indirect beneficiary of certain life insurance, endowment, or annuity
contracts (even interest on indebtedness that is completely unrelated to the
contract). This rule does not apply under present law if the contract was
issued on 20% owners, officers or employees. The proposal would repeal the
exception other than for 20% owners for taxable years beginning after the date
of enactment. The effect of the proposal would be to increase the after-tax
cost of such policies in most cases. If you have questions regarding the
proposal, please consult your tax advisor.     
 
  Modified Endowment Contracts. Pre-death distributions from modified endowment
contracts may give rise to taxable income. Upon full surrender or maturity of
the Policy, the Policy Owner would recognize ordinary income for federal income
tax purposes equal to the amount by which the Net Cash Surrender Value plus
Policy Debt exceeds the investment in the Policy (usually the premiums paid
plus certain pre-death distributions that were taxable less any premiums
previously recovered that were excludable from gross income). Upon Partial
Withdrawals and Policy loans, the Policy Owner would recognize ordinary income
to the extent allocable to income (which includes all previously non-taxed
gains) on the Policy. The amount allocated to income is the amount by which the
Accumulated Value of the Policy exceeds investment in the Policy immediately
before the distribution. If two or more policies which are classified as
modified endowment contracts are purchased from any one insurance company,
including us, during any calendar year, all such policies will be aggregated
for purposes of determining the portion of the pre-death distributions
allocable to income on the policies and the portion allocable to investment in
the policies.
 
  Amounts received under a modified endowment contract that are included in
gross income are subject to an additional tax equal to 10% of the amount
included in gross income, unless an exception applies. The 10% additional tax
does not apply to any amount received: (i) when the taxpayer is at least 59 1/2
years old; (ii) which is attributable to the taxpayer becoming disabled; or
(iii) which is part of a series of substantially equal periodic payments (not
less frequently than annually) made for the life (or life expectancy) of the
taxpayer or the joint lives (or joint life expectancies) of the taxpayer and
his or her beneficiary.
 
                                                                              29
<PAGE>
 
 
  If a Policy was not originally a modified endowment contract but becomes one,
under Treasury Department regulations which are yet to be prescribed, pre-death
distributions received in anticipation of a failure of a Policy to meet the
seven-pay premium test are to be treated as pre-death distributions from a
modified endowment contract (and, therefore, are to be taxable as described
above) even though, at the time of the distribution(s) the Policy was not yet a
modified endowment contract. For this purpose, pursuant to the IRC, any
distribution made within two years before the Policy is classified as a
modified endowment contract shall be treated as being made in anticipation of
the Policy's failing to meet the seven-pay premium test.
 
  It is unclear whether interest paid (or accrued by an accrual basis taxpayer)
on Policy Debt with respect to a modified endowment contract constitutes
interest for federal income tax purposes. Consult your tax advisor. Tax law
provisions may limit the deduction of interest payable on loan proceeds that
are used to purchase or carry certain life insurance policies.
 
  Reasonableness Requirement for Charges. Another provision of the tax law
deals with allowable charges for mortality costs and other expenses that are
used in making calculations to determine whether a contract qualifies as life
insurance for federal income tax purposes. For life insurance policies entered
into on or after October 21, 1988, these calculations must be based upon
reasonable mortality charges and other charges reasonably expected to be
actually paid. The Treasury Department has issued proposed regulations and is
expected to promulgate temporary or final regulations governing reasonableness
standards for mortality charges. Under the proposed regulations, the standards
applicable to joint survivor life insurance policies are not entirely clear.
While we believe under IRS pronouncements currently in effect that the
mortality costs and other expenses used in making calculations to determine
whether the Policy qualifies as life insurance meet the current requirements,
complete assurance cannot be given that the IRS would necessarily agree. It is
possible that future regulations will contain standards that would require us
to modify the mortality charges used for the purposes of the calculations in
order to retain the qualification of the Policy as life insurance for federal
income tax purposes, and we reserve the right to make any such modifications.
          
  Accelerated Living Benefits Rider. Amounts received under the Rider should be
generally excluded from taxable income under Section 101(g) of the tax code.
Benefits under the Rider will be taxed, however, if they are paid to someone
other than an Insured, and an Insured is a director, officer or employee of the
person receiving the benefit, or has a financial interest in a business of the
person receiving the benefit.     
 
  Split Policy Option Rider. This Rider permits a Policy to be split into two
individual policies. A Policy split could have adverse tax consequences. For
example, it is not clear whether a Policy split will be treated as a nontaxable
exchange under IRC Section 1031 through 1043. If a Policy split is not treated
as a nontaxable exchange, a split could result in the recognition of taxable
income in an amount up to any gain in the Policy at the time of the split.
Owners considering adding a Split Policy Option Rider or exercising rights
under this Rider should first consult a qualified tax adviser.
 
  Other. Federal estate and gift and state and local estate, inheritance, and
other tax consequences of ownership or receipt of Policy proceeds depend on the
jurisdiction and the circumstances of each Owner or Beneficiary.
 
  For complete information on federal, state, local and other tax
considerations, a qualified tax adviser should be consulted.
 
  WE DO NOT MAKE ANY GUARANTEE REGARDING THE TAX STATUS OF ANY POLICY.
 
Charge for Our Income Taxes
 
  For federal income tax purposes, variable life insurance generally is treated
in a manner consistent with traditional fixed life insurance. We will review
the question of the charge to the Separate Account for our federal income taxes
periodically. A charge may be made for any federal income taxes incurred by us
that are attributable to the Separate Account or to our operations with respect
to the Policy. A charge might become necessary if our tax treatment is
ultimately determined to be other than what we currently believe it to be, if
there are changes made in the federal income tax treatment of variable life
insurance at the insurance company level, or if there is a change in our tax
status.
 
30
<PAGE>
 
 
  Under current laws, we may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, we reserve
the right to charge the Account for such taxes, if any, attributable to the
Account.
 
Voting of Fund Shares
 
  In accordance with our view of present applicable law, we will exercise
voting rights attributable to the shares of each Portfolio of the Fund held in
the Variable Accounts at any regular and special meetings of the shareholders
of the Fund on matters requiring shareholder voting under the Investment
Company Act of 1940 or by the Fund. We will exercise these voting rights based
on instructions received from persons having the voting interest in
corresponding Variable Accounts of the Separate Account. However, if the
Investment Company Act of 1940 or any regulations thereunder should be amended,
or if the present interpretation thereof should change, and as a result we
determine that we are permitted to vote the shares of the Fund in our own
right, we may elect to do so.
 
  You are the person having the voting interest under a Policy. Unless
otherwise required by applicable law, the number of votes as to which you will
have the right to instruct will be determined by dividing your Accumulated
Value in a Variable Account by the net asset value per share of the
corresponding Portfolio of the Fund. Fractional votes will be counted. The
number of votes as to which a Policy Owner will have the right to instruct will
be determined as of the date coincident with the date established by the Fund
for determining shareholders eligible to vote at the meeting of the Fund. If
required by the SEC, we reserve the right to determine in a different fashion
the voting rights attributable to the shares of the Fund based upon the
instructions received from Policy Owners. Voting instructions may be cast in
person or by proxy.
   
  If there are shares of a Portfolio held by a Variable Account for which we do
not receive timely voting instructions, we will vote those shares in the same
proportion as all other shares of that Portfolio held by that Variable Account
for which we have received timely voting instructions. If we hold shares of a
Portfolio in our General Account such shares will be voted in the same
proportion as the total votes cast for all of our separate accounts, including
this separate account. We'll vote shares of any Portfolio held by our non-
insurance affiliates in the same proportion as the total votes for all separate
accounts of ours and our insurance affiliates.     
 
Disregard of Voting Instructions
 
  We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that voting rights be exercised
so as to cause a change in the subclassification or investment objective of a
Portfolio or to approve or disapprove an investment advisory contract. In
addition, we may disregard voting instructions of changes initiated by Policy
Owners in the investment policy or the investment adviser (or portfolio
manager) of a Portfolio, provided that our disapproval of the change is
reasonable and is based on a good faith determination that the change would be
contrary to state law or otherwise inappropriate, considering the Portfolio's
objectives and purpose, and considering the effect the change would have on us.
In the event we do disregard voting instructions, a summary of that action and
the reasons for such action will be included in the next report to Policy
Owners.
 
Confirmation Statements and Other Reports to Owners
 
  A statement will be sent quarterly to you setting forth a summary of the
transactions which occurred during the Policy Quarter and indicating the death
benefit, Face Amount, Accumulated Value, Cash Surrender Value, and any Policy
Debt. In addition, the statement will indicate the allocation of Accumulated
Value among the Investment Options and any other information required by law.
Confirmations will be sent out upon premium payments and transfers, loans, loan
repayments, withdrawals, and surrenders. Confirmation of scheduled transactions
under dollar cost averaging, portfolio rebalancing and monthly deductions will
appear on your quarterly statement.
 
  You will also be sent annual financial statements for the Separate Account
and the Fund, the latter of which will include a list of the portfolio
securities of the Fund, as required by the Investment Company Act of 1940,
and/or such other reports as may be required by federal securities laws.
 
                                                                              31
<PAGE>
 
 
Substitution of Investments
 
  We reserve the right, subject to compliance with the law as then in effect,
to make additions to, deletions from, or substitutions for the securities that
are held by the Separate Account or any Variable Account or that the Separate
Account or any Variable Account may purchase. If shares of any or all of the
Portfolios of the Fund should no longer be available for investment, or if, in
the judgment of our management, further investment in shares of any or all
Portfolios of the Fund should become inappropriate in view of the purposes of
the Policies, we may substitute shares of another Portfolio of the Fund or of a
different fund for shares already purchased, or to be purchased in the future
under the Policies.
 
  Where required, we will not substitute any shares attributable to a Policy
Owner's interest in a Variable Account or the Separate Account without notice,
Policy Owner approval, or prior approval of the SEC and without following the
filing or other procedures established by applicable state insurance
regulators.
 
  We also reserve the right to establish additional Variable Accounts which may
include additional Subaccounts of the Separate Account to serve as investment
options under the Policies which may be managed separate accounts or may invest
in a new Portfolio of the Fund, or in shares of another investment company, a
portfolio thereof, or suitable investment vehicle with a specified investment
objective. New Variable Accounts may be established when, at our sole
discretion, marketing needs or investment conditions warrant, and any new
Variable Accounts will be made available to existing Policy Owners on a basis
to be determined by us. We may also eliminate one or more Variable Accounts if,
in our sole discretion, marketing, tax, or investment conditions so warrant. We
may also terminate and liquidate any Variable Account.
 
  In the event of any such substitution or change, we may, by appropriate
endorsement, make such changes in this and other policies as may be necessary
or appropriate to reflect such substitution or change. If deemed by us to be in
the best interests of persons having voting rights under the Policies, the
Separate Account may be operated as a management investment company under the
Investment Company Act of 1940 or any other form permitted by law, it may be
deregistered under that Act in the event such registration is no longer
required, or it may be combined with other separate accounts of ours or an
affiliate of ours. Subject to compliance with applicable law, we also may
combine one or more Variable Accounts and may establish a committee, board, or
other group to manage one or more aspects of the operation of the Separate
Account.
 
Replacement of Life Insurance or Annuities
 
  The term "replacement" has a special meaning in the life insurance industry
and is described more fully below. Before you make your purchase decision,
Pacific Life wants you to understand how a replacement may impact your existing
plan of insurance.
 
  A policy "replacement" occurs when a new policy or contract is purchased and,
in connection with the sale, an existing policy or contract is surrendered,
lapsed, forfeited, assigned to the replacing insurer, otherwise terminated, or
used in a financed purchase. A "financed purchase" occurs when the purchase of
a new life insurance policy or annuity contract involves the use of funds
obtained from the values of an existing life insurance policy or annuity
contract through withdrawal, surrender or loan.
 
  There are circumstances in which replacing your existing life insurance
policy or annuity contract can benefit you. As a general rule, however,
replacement is not in your best interest. Accordingly, you should make a
careful comparison of the costs and benefits of your existing policy or
contract and the proposed policy or contract to determine whether replacement
is in your best interest.
 
Changes to Comply with Law
 
  We reserve the right to make any change without your consent to the
provisions of the Policy to comply with, or give you the benefit of, any
federal or state statute, rule, or regulation, including but not limited to
requirements for life insurance contracts and modified endowment contracts
under the IRC, under regulations of the United States Treasury Department or
any state.
 
32
<PAGE>
 
 
                            PERFORMANCE INFORMATION
 
  Performance information for the Variable Accounts of the Separate Account may
appear in advertisements, sales literature, or reports to Policy Owners or
prospective purchasers. Performance information in advertisements or sales
literature may be expressed in any fashion permitted under applicable law,
which may include presentation of a change in a Policy Owner's Accumulated
Value attributable to the performance of one or more Variable Accounts, or as a
change in a Policy Owner's death benefit. Performance quotations may be
expressed as a change in a Policy Owner's Accumulated Value over time or in
terms of the average annual compounded rate of return on the Policy Owner's
Accumulated Value, based upon a hypothetical Policy in which premiums have been
allocated to a particular Variable Account over certain periods of time that
will include one year or from the commencement of operation of the Variable
Account. If a Portfolio has been in existence for a longer period of time than
its corresponding Variable Account, we may also present hypothetical returns
that the Variable Account would have achieved had it invested in its
corresponding Portfolio for periods through the commencement of operation of
the Portfolio. For the period that a particular Variable Account has been in
existence, the performance will be actual performance and not hypothetical in
nature. Any such quotation may reflect the deduction of all applicable charges
to the Policy including premium load, the cost of insurance, the administrative
charge, and the mortality and expense risk charge. The varying death benefit
options will result in different expenses for the cost of insurance, and the
varying expenses will result in different Accumulated Values. Since the
Guideline Minimum Death Benefit is equal to a percentage (e.g., 250% for an
Insured Age 40) times Accumulated Value, it will vary with Accumulated Value.
The cost of insurance charge varies according to the Ages of the Insureds and
therefore the cost of insurance charge reflected in the performance for the
hypothetical Policy is based on the hypothetical Insureds and death benefit
option assumed.
 
  Performance information for a Variable Account may be compared, in
advertisements, sales literature, and reports to Policy Owners, to: (i) other
variable life separate accounts, mutual funds, or investment products tracked
by research firms, ratings services, companies, publications, or persons who
rank separate accounts or investment products on overall performance or other
criteria; and (ii) the Consumer Price Index (measure for inflation) to assess
the real rate of return from the purchase of a Policy. Reports and promotional
literature may also contain our rating or a rating of our claim-paying ability
as determined by firms that analyze and rate insurance companies and by
nationally recognized statistical rating organizations.
 
  Performance information for any Variable Account of the Separate Account
reflects only the performance of a hypothetical Policy whose Accumulated Value
is allocated to the Variable Account during a particular time period on which
the calculations are based. Performance information should be considered in
light of the investment objectives and policies, characteristics and quality of
the Portfolio of the Fund in which the Variable Account invests, and the market
conditions during the given period of time, and should not be considered as a
representation of what may be achieved in the future.
                               
                            THE GENERAL ACCOUNT     
   
  You may allocate all or a portion of your net premium payments and transfer
Accumulated Value to the Fixed Account. A second Fixed Option, the Fixed LT
Account, will be available June 1, 1999, but may not be available in every
state. Please contact your registered representative or us to find out if the
Fixed LT Account is available in the state where you signed your application.
All amounts allocated to the Fixed Options become part of our General Account,
which consists of all assets owned by us other than those in the Separate
Account and our other separate accounts, and supports insurance and annuity
obligations. Subject to applicable law, we have sole discretion over the
investment of the assets of our General Account, and bear the associated
investment risk; you will not share in the investment experience of General
Account assets.     
   
  Because of exemptive and exclusionary provisions, interests in the Fixed
Options have not been registered under the Securities Act of 1933 and the
General Account has not been registered as an investment company under the
Investment Company Act of 1940. Accordingly, the Fixed Options or any interests
therein are generally not subject to the provisions of these Acts and, as a
result, the staff of the SEC has not reviewed the     
 
                                                                              33
<PAGE>
 
   
disclosure in this prospectus relating to the Fixed Options. Disclosures
regarding the Fixed Options may, however, be subject to certain generally
applicable provisions of the federal securities laws relating to the accuracy
and completeness of statements made in the prospectus. For more details
regarding the Fixed Options, see the Policy itself.     
   
General Description     
   
  You may elect to allocate net premium payments to the Fixed Account, the
Fixed LT Account, the Separate Account, or all three, subject to the
limitations described below. You may also transfer Accumulated Value from the
Variable Accounts to the Fixed Options, or from the Fixed Options to the
Variable Accounts, subject to the limitations described below. We guarantee
that the Accumulated Value in the Fixed Options will be credited on a daily
basis using a 365 day year at a rate not less than a minimum effective annual
rate of 4%. Such interest will be paid regardless of the actual investment
experience of the General Account. In addition, we may in our sole discretion
declare current interest in excess of the 4%, which will be guaranteed at least
until the end of the Policy Year and annually thereafter. (The portion of your
Accumulated Value that has been used to secure Policy Debt will be credited
with an interest rate equal to an effective annual rate of 4%.)     
   
  We bear the full investment risk for the Accumulated Value allocated to the
Fixed Options.     
   
Death Benefit     
   
  The death benefit under the Policy will be determined in the same fashion for
an Owner who has Accumulated Value in the Fixed Options as for an Owner who has
Accumulated Value in the Variable Accounts. See "Death Benefit".     
   
Policy Charges     
   
  Policy charges will be the same whether you allocate net premiums or transfer
Accumulated Value to the Fixed Options or allocate net premiums to the Variable
Accounts. These charges consist of the premium load, including the sales load,
state and local premium tax charge, and federal tax charge; the deductions from
Accumulated Value, including the charges for the cost of insurance,
administrative charge, M&E Risk Charge, the charge for any optional insurance
benefits added by rider, any death benefit change charge; and the surrender
charge. Any amounts that we pay for income taxes allocable to the Variable
Accounts will not be charged against the Fixed Options. In addition, the
operating expenses of the Variable Accounts, as well as the investment advisory
fee charged by the Fund, will not be paid directly or indirectly by you to the
extent the Accumulated Value is allocated to the Fixed Options; however, to
such extent you will not participate in the investment experience of the
Variable Accounts.     
   
Transfers to and from the Fixed Options     
   
  Subject to the following limitations, amounts may be transferred on and after
the date your initial net premium is allocated to the Investment Options you
choose from the Variable Accounts to the Fixed Options, from the Fixed Options
to the Variable Accounts, and/or between the Fixed Options.     
   
  Transfers from the Variable Accounts to the Fixed Options may be made in the
Policy Month preceding a Policy Anniversary, except that if you reside in
Connecticut, Georgia, Maryland, North Carolina, North Dakota or Pennsylvania
you may make such a transfer at any time during the first 18 Policy Months.
Except as described below, you may not make more than one transfer from the
Fixed Options to the Variable Accounts in any 12-month period. No transfer may
be made if the Policy is in a Grace Period and the required premium has not
been paid.     
 
34
<PAGE>
 
   
  Currently there is no charge imposed upon transfers; however, we reserve the
right to assess such a charge in the future and to impose limitations on the
number of transfers, the amount of transfers, and the amount remaining in a
Fixed Option or the Variable Accounts after a transfer other than those
described below.     
   
  Transfers payable from the Fixed Options, other than as described in the
First Year Transfer Program, may be delayed for up to six months. We stop
crediting interest on any amount transferred from the Fixed Options as of the
day the transfer is effective.     
   
 The Fixed Account     
   
  Except for scheduled transfers under the Fixed Account's First Year Transfer
Program as described below, you may not make more than one transfer from the
Fixed Account to the Variable Accounts and/or the Fixed LT Account in any 12-
month period. Further, except during your First Year Transfer Program, you may
not transfer more than the greater of 25% of your Accumulated Value in the
Fixed Account or $5,000 in any year.     
   
  First Year Transfer Program. At Policy Issue, you may elect to use the First
Year Transfer Program to transfer amounts from the Fixed Account to the
Variable Accounts and/or the Fixed LT Account during the first Policy Year.
There is no charge to elect this feature. Transfers may begin on the date your
initial net premium is allocated to the Investment Options you choose, and a
fixed dollar amount will be transferred every month for up to 12 months. Each
transfer date thereafter will be the same day of the month. If the First Year
Transfer Program is elected, the greater of 25% of Accumulated Value or $5,000
limitation is waived during the first Policy Year. The last transfer may take
place in the second Policy Year, and would not be counted toward the Owner's
one transfer per year limitation described above.     
   
  If the Accumulated Value in the Fixed Account is less than the amount to be
transferred, the remaining balance is transferred, and the program is
terminated. However, if, at the end of the 12-transfer period, money remains in
the Fixed Account, this will remain invested in the Fixed Account at the then-
current interest rate and becomes subject to the one transfer per year
limitation.     
   
 The Fixed LT Account     
   
  We reserve the right to limit the amount allocated to the Fixed LT Account to
$1,000,000 during the most recent 12 months for all policies owned by you.
Allocations include net premium payments, transfers and loan repayments. Any
excess over $1,000,000 would be transferred to your other Investment Options
relative to your most recent instructions.     
   
  We may increase the $1,000,000 limit at any time at our sole discretion. You
may contact us to find out if a higher limit is in effect.     
   
  You may not make more than one transfer from the Fixed LT Account to the
Variable Accounts and/or the Fixed Account in any 12-month period. Further, you
may not transfer more than the greater of 10% of your Accumulated Value in the
Fixed LT Account or $5,000 in any year.     
   
Surrenders, Withdrawals, and Policy Loans     
   
  You may also make withdrawals and full surrenders from the Fixed Options to
the same extent as an Owner who has invested in the Variable Accounts. See
"Surrender" and "Withdrawals". You may borrow up to the greater of (1) 100% of
your Accumulated Value in the Fixed Options and 90% of your Accumulated Value
in the Variable Accounts, less any Policy Debt, and less any surrender charges
that would have been imposed if your Policy were surrendered on the date the
loan is taken or (2) 100% of the product of (a X b/c - d) where (a) equals your
Policy's Accumulated Value less any surrender charge that would be imposed if
your Policy were surrendered on the date the loan is taken and less 12 times
the current monthly deduction; (b) equals 1 plus the annual loan interest rate
credited; (c) equals 1 plus the annual loan interest rate currently charged;
and (d) equals any existing Policy Debt. See "Policy Loans".     
   
  Surrenders and withdrawals payable from the Fixed Options and the payment of
Policy loans allocated to the Fixed Options may be delayed for up to six
months. We stop crediting interest on any amount withdrawn from the Fixed
Options as of the day the withdrawal is effective.     
 
                                                                              37
 
                                                                              35
<PAGE>
 
                             MORE ABOUT THE POLICY
 
Ownership
 
  The Policy Owner is the individual named as such in the application or in any
later change shown in our records. While the Insureds are living, the Policy
Owner alone has the right to receive all benefits and exercise all rights that
the Policy grants or we allow.
 
  Joint Owners. If more than one person is named as Policy Owner, they are
joint Owners. Any Policy transaction requires the signature of all persons
named jointly. Unless otherwise provided, if a joint Owner dies, ownership
passes to the surviving joint Owner(s). When the last joint Owner dies,
ownership passes through that person's estate, unless otherwise provided.
 
Beneficiary
 
  The Beneficiary is the individual named as such in the application or any
later change shown in our records. You may change the Beneficiary at any time
during the life of either Insured by written request on forms provided by us,
which must be received by us at our Home Office. The change will be effective
as of the date this form is signed. Contingent and/or concurrent Beneficiaries
may be designated. You may designate a permanent Beneficiary, whose rights
under your Policy cannot be changed without his or her consent. Unless
otherwise provided, if no designated Beneficiary is living upon the death of
the Survivor, you are the Beneficiary, if living; otherwise your estate is the
Beneficiary.
 
  We will pay the death benefit proceeds to the Beneficiary. Unless otherwise
provided, in order to receive proceeds at the Survivor's death, the Beneficiary
must be living at the time of the Survivor's death.
 
The Contract
 
  This Policy is a contract between the Owner and us. The entire contract
consists of the Policy, a copy of the initial application, all subsequent
applications to change the Policy, any endorsements, any Riders and Benefits,
and all additional Policy information sections (specification pages) added to
the Policy.
 
Payments
   
  We ordinarily will pay death benefit proceeds, Net Cash Surrender Value on
surrender, Partial Withdrawals, and loan proceeds based on allocations made to
the Variable Accounts, and will effect a transfer between Variable Accounts or
from a Variable Account to a Fixed Option within seven days after we receive
all the information needed to process a payment or transfer or, if sooner, any
other period required by law.     
 
  However, we can postpone the calculation or payment of such a payment or
transfer of amounts based on investment performance of the Variable Accounts
if:
 
  . The New York Stock Exchange is closed on other than customary weekend and
    holiday closing or trading on the New York Stock Exchange is restricted as
    determined by the SEC; or
 
  . An emergency exists, as determined by the SEC, as a result of which
    disposal of securities is not reasonably practicable or it is not
    reasonably practicable to determine the value of a Variable Account's net
    assets; or
 
  . The SEC by order permits postponement for the protection of Policy Owners.
 
Assignment
 
  You may assign a Policy as collateral security for a loan or other
obligation. No assignment will bind us unless the original, or a copy, is
received and recorded by our Home Office. An assignment does not change the
ownership of the Policy. However, after an assignment, the rights of any Owner
or Beneficiary will be subject to the assignment. The entire Policy, including
any attached payment option, Rider, Benefit, and endorsement, will
 
36
<PAGE>
 
be subject to the assignment. We will not be responsible for the validity of
any assignment. Unless otherwise provided, the assignee may exercise all rights
this Policy grants except (a) the right to change the Policy Owner or
Beneficiary; and (b) the right to elect a payment option. Assignment of a
Policy that is a modified endowment contract may generate taxable income. (See
"Federal Income Tax Considerations".)
 
Errors on the Application
 
  If the Age or sex of either Insured has been misstated, the Face Amount shall
be adjusted as follows in order to reflect the correct Age or sex: the Face
Amount before the adjustment will be multiplied by the monthly cost of
insurance rate used in the Policy Year in which the misstatement is discovered,
based on the misstated Age or sex, and the result will be divided by the
monthly cost of insurance rate for the Policy Year in which the misstatement is
discovered, based on the correct Age and sex. For all Policy Months following
the discovery of the misstatement, Accumulated Value will be calculated using
cost of insurance charges, Rider charges and Benefit charges based on the
correct Age and sex, but Accumulated Value for all Policy Months through the
Month in which the misstatement is discovered will not be recalculated.
Mortality and expense risk charges will not be recalculated. If unisex cost of
insurance rates apply, no adjustment will be made for a misstatement of sex.
See "Charges and Deductions: Cost of Insurance".
 
Incontestability
 
  We may contest the validity of your Policy if any material misstatements are
made in the application. However, your Policy will be incontestable after the
expiration of the following: the initial Face Amount cannot be contested with
respect to a given Insured after the Policy has been in force during the
Insured's lifetime for two years from the Policy Date; and reinstatement cannot
be contested after it has been in force during an Insured's lifetime for two
years from the date of reinstatement.
 
Payment in Case of Suicide
 
  If either Insured dies by suicide, while sane or insane, within two years
from the Policy Date, we will limit the death benefit proceeds to the premium
payments less any withdrawal amounts, dividends paid by us in cash, and Policy
Debt.
 
Dividends
 
  The current dividend scale is zero and we do not anticipate that dividends
will be paid. Any dividends that do become payable will be paid in cash.
 
Policy Illustrations
 
  Upon request, we will send you an illustration of future benefits under your
Policy based on both guaranteed and current cost factor assumptions. However,
we reserve the right to charge a $25 fee for requests for illustrations in
excess of one per Policy year.
 
Payment Plan
 
  Surrender or withdrawal benefits may be used to purchase a payment plan
providing monthly income for the lifetime of the Insureds, and death benefit
proceeds may be used to purchase a payment plan providing monthly income for
the lifetime of the Beneficiary. The monthly payments consisting of proceeds
plus interest will be paid in equal installments for at least ten years. The
purchase rates for the payment plan are guaranteed not to exceed those shown in
the Policy, but current rates that are lower (i.e., providing greater income)
may be established by us from time to time. This benefit is not available if
the income would be less than $100 a month. Surrender or withdrawal benefits or
death benefit proceeds may be used to purchase any other payment plan that we
make available at that time.
 
                                                                              37
<PAGE>
 
 
Optional Insurance Benefits and Other Policies
   
  Subject to certain requirements, you may elect to add one or more of the
following optional insurance benefits to the Policy by a Rider at the time of
application for your Policy (subject to approval of state insurance
authorities). These optional benefits are: guaranteed payment of a specified
coverage amount upon the death of the Survivor, subject to stated conditions
(Guaranteed Minimum Death Benefit Rider); provision for level or varying
coverage on the same two Insureds (Last Survivor Added Protection Benefit);
renewable level or varying term insurance on either Insured, or individually on
the Insureds (Individual Annual Renewable Term Rider); allowance to split the
Policy into individual policies for each Insured without evidence of individual
insurability (Enhanced Policy Split Option Rider); allowance to split the
Policy into individual policies for each Insured subject to evidence of
individual insurability (Policy Split Option Rider); and Policy Owner access to
a portion of the Policy's proceeds if an Insured has been diagnosed with a
terminal illness resulting in a life expectancy of six months or less (or such
other period that may be required by state insurance authorities) (Accelerated
Living Benefits Rider). The cost of any additional insurance benefits will be
deducted as part of the monthly deduction against Accumulated Value. See
"Charges and Deductions". The amounts of these benefits are fully guaranteed at
issue. Certain restrictions may apply and are described in the applicable Rider
or Benefit. Under certain circumstances, a Policy can be combined with an added
protection benefit to result in a combined coverage amount equal to the same
Face Amount that could be acquired under a single policy. Combining a Policy
and such a benefit will result in certain charges, including a Face Amount
component of the mortality and expense risk charge and possibly cost of
insurance charges, for a Policy that are lower than for the single Policy on
the same given Insureds providing the same coverage amount. We offer other
variable life insurance policies that provide insurance protection on the lives
of two insureds or on the life of a single insured, whose loads and charges may
vary. A registered representative authorized to sell the Policy can describe
these extra optional benefits and other policies further. Samples of the
provisions for the extra optional benefits are available from us upon written
request.     
   
Retirement Income Strategy Using Life Insurance     
 
  Any Policy Owners or applicants who wish to consider using the Policy as a
funding vehicle for (non-qualified) retirement purposes may obtain additional
information from us. An Owner could pay premiums under a Policy for a number of
years, and upon retirement, could utilize a Policy's loan and partial
withdrawal features to access Accumulated Value as a source of retirement
income for a period of time. This use of a Policy does not alter an Owner's
rights or our obligations under a Policy; the Policy would remain a life
insurance contract that, so long as it remains in force, provides for a death
benefit payable when the Survivor dies.
   
  Ledger illustrations are available upon request that portray how the Policy
can be used as a funding mechanism for (non-qualified) supplemental retirement
income for individuals. Ledger illustrations are illustrations that show the
effect on Accumulated Value, Net Cash Surrender Value, and the net death
benefit of premiums paid under a Policy and Partial Withdrawals and loans taken
for retirement income; or reflecting allocation of premiums to specified
Variable Accounts. This information will be portrayed at hypothetical rates of
return that are requested. Charts and graphs presenting the results of the
ledger illustrations or a comparison of retirement strategies will also be
furnished upon request. Any graphic presentations and retirement strategy
charts must be accompanied by a corresponding ledger illustration; ledger
illustrations must always include or be accompanied by comparable information
that is based on guaranteed cost of insurance rates and that presents a
hypothetical gross rate of return of 0%. Retirement illustrations will not be
furnished with a hypothetical gross rate of return in excess of 12%.     
 
  The hypothetical rates of return in ledger illustrations are illustrative
only and should not be interpreted as a representation of past or future
investment results. Policy values and benefits shown in the ledger
illustrations would be different if the gross annual investment rates of return
were different from the hypothetical rates portrayed, if premiums were not paid
when due, and loan interest was paid when due. Withdrawals or loans may have an
adverse effect on Policy benefits.
 
38
<PAGE>
 
   
Risks Regarding Retirement Income Strategy Using Life Insurance     
 
  Using the Policy as a funding vehicle for retirement income purposes presents
several risks, including the risk that if the Policy is insufficiently funded
in relation to the income stream from the Policy, the Policy can lapse
prematurely and result in significant income tax liability to the Owner in the
year in which the lapse occurs. Other risks associated with borrowing from the
Policy also apply. Loans will be automatically repaid from the gross death
benefit at the death of the Survivor, resulting in the estimated payment to the
Beneficiary of the net death benefit, which will be less than the gross death
benefit and may be less than the Face Amount. Upon surrender, the loan will be
automatically repaid, resulting in the payment to you of the Net Cash Surrender
Value. Similarly, upon lapse, the loan will be automatically repaid. The
automatic repayment of the loan upon lapse or surrender will cause the
recognition of taxable income to the extent that Net Cash Surrender Value plus
the amount of the repaid loan exceeds your basis in the Policy. Thus, under
certain circumstances, surrender or lapse of the Policy could result in tax
liability to you. In addition, to reinstate a lapsed Policy, you would be
required to make certain payments as described under "Reinstatement". Thus, you
should be careful to fashion a life insurance retirement plan so that the
Policy will not lapse prematurely under various market scenarios as a result of
withdrawals and loans taken from the Policy.
 
  The Policy will lapse if your Net Cash Surrender Value is insufficient to
cover the current monthly deduction on any Monthly Payment Date, and a grace
period expires without your making a sufficient payment. To avoid lapse of your
Policy, it is important to fashion a payment stream that does not leave your
Policy with insufficient Accumulated Value. Determinations as to the amount to
withdraw or borrow each year warrant careful consideration. Careful
consideration should also be given to any assumptions respecting the
hypothetical rate of return, to the duration of withdrawals and loans, and to
the amount of Accumulated Value that should remain in your Policy upon its
maturity. Poor investment performance can contribute to the risk that your
Policy may lapse. In addition, the cost of insurance generally increases with
the Age of the Insured, which can further erode existing Accumulated Value and
contribute to the risk of lapse.
 
  Further, interest on a Policy loan is due to us for any Policy Year on the
Policy Anniversary. If this interest is not paid when due, it is added to the
amount of the outstanding Policy Debt, and interest will begin accruing thereon
from that date. This can have a compounding effect, and to the extent that the
outstanding loan balance exceeds your basis in the Policy, the amounts
attributable to interest due on the loans can add to your federal (and possibly
state) income tax liability.
   
  You should consult with your attorney and financial advisers in designing a
life insurance retirement strategy that is suitable. Further, you should
continue to monitor the Accumulated Value net of loans remaining in a Policy to
assure that the Policy is sufficiently funded to continue to support the
desired income stream and so that it will not lapse. In this regard, you should
consult your periodic statements to determine the amount of their remaining
Accumulated Value minus the outstanding loan balance. Illustrations showing the
effect of charges under the Policy upon existing Accumulated Value or the
effect of future withdrawals or loans upon the Policy's Accumulated Value and
death benefit are available from your agent. Consideration should be given
periodically to whether the Policy is sufficiently funded so that it will not
lapse prematurely.     
   
  Because of the potential risks associated with borrowing from a Policy, use
of the Policy's Accumulated Value as a source for retirement income may not be
suitable for all Policy Owners. These risks should be carefully considered
before borrowing from the Policy to provide an income stream.     
 
Distribution of the Policy
   
  PMD is principal underwriter (distributor) of the Policies. PMD is registered
as a broker-dealer with the SEC and is a member of the National Association of
Securities Dealers, Inc. ("NASD"). We pay PMD for acting as principal
underwriter under a Distribution Agreement. PMD is a subsidiary of ours. PMD's
principal business address is 700 Newport Center Drive, Newport Beach,
California 92660.     
 
  We and PMD have sales agreements with various broker-dealers under which the
Policy will be sold by registered representatives of the broker-dealers. The
registered representatives are required to be authorized under applicable state
regulations to sell variable life insurance. The broker-dealers are required to
be registered
 
                                                                              39
<PAGE>
 
   
with the SEC. We pay compensation directly to broker-dealers for promotion and
sales of the Policy. The compensation payable to a broker-dealer for sales of
the Policy may vary with the Sales Agreement and is based on predefined premium
receipt levels (called "targets") and the year in which premiums are received.
The targets are equal to a specified amount that varies with the Joint Equal
Age of the Insureds for each $1000 of a Policy's initial Face Amount in
accordance with a schedule shown in Appendix B. The most common schedule of
commissions we pay is 30% of premiums paid up to the first target, 25% of the
premiums paid under targets 2-5, and on the premium in excess of the sum of
targets 1-5, 4% of premiums paid in Policy years 1-10 and 3% of premiums paid
thereafter. Broker-dealers may also receive annual renewal compensation of up
to .20% of Accumulated Value less Policy Debt. The annual renewal compensation
will be computed monthly and payable on each Policy Anniversary. In addition,
we may also pay override payments, expense allowances, bonuses, wholesaler
fees, and training allowances. Registered representatives earn commissions from
the broker-dealers with whom they are affiliated for selling our Policies.
Compensation arrangements vary among broker-dealers. In addition, registered
representatives who meet specified production levels may qualify, under sales
incentive programs adopted by us, to receive non-cash compensation such as
expense-paid trips, expense-paid educational seminars and merchandise and may
elect to receive compensation on a deferred basis.     
 
                            MORE ABOUT PACIFIC LIFE
 
Management
 
  Our directors and officers are listed below together with information as to
their principal occupations during the past five years and certain other
current affiliations. Unless otherwise indicated, the business address of each
director and officer is c/o Pacific Life Insurance Company, 700 Newport Center
Drive, Newport Beach, California 92660.
 
<TABLE>   
<CAPTION>
   Name and Position           Principal Occupation During the Last Five Years
   -----------------           -----------------------------------------------
<S>                      <C>
Thomas C. Sutton         Director, Chairman of the Board and Chief Executive Officer
Director, Chairman of     of Pacific Life; Director, Chairman of the Board and Chief
the Board and             Executive Officer of Pacific LifeCorp, August 1997 to
Chief Executive Officer   present; Director, Chairman of the Board and Chief
                          Executive Officer of Pacific Mutual Holding Company, August
                          1997 to present; Trustee and Chairman of the Board and
                          Former President of Pacific Select Fund; Director and
                          Chairman of the Board of Pacific Life & Annuity Company
                          (formerly known as PM Group Life Insurance Company);
                          Management Board Member of PIMCO Advisors L.P., December
                          1997 to present; Former Equity Board Member of PIMCO
                          Advisors L.P.; Former Director of Pacific Corinthian Life
                          Insurance Company; Director of: Newhall Land & Farming; The
                          Irvine Company; Edison International; and similar positions
                          with other affiliated companies of Pacific Life.

Glenn S. Schafer         Director (since November 1994) and President (since January
Director and President    1995) of Pacific Life; Executive Vice President and Chief
                          Financial Officer of Pacific Life, April 1991 to January
                          1995; Director and President of Pacific LifeCorp, August
                          1997 to present; Director and President of Pacific Mutual
                          Holding Company, August 1997 to present; President (since
                          February 1999) and Former Trustee (November 1998 to
                          February 1999) of Pacific Select Fund; Management Board
                          Member of PIMCO Advisors L.P., December 1997 to present;
                          Former Equity Board Member of PIMCO Advisors L.P.; Former
                          Director of Pacific Corinthian Life Insurance Company;
                          Director of Pacific Life & Annuity Company; and similar
                          positions with other affiliated companies of Pacific Life.

Khanh T. Tran            Director (since August 1997), Senior Vice President and
Director, Senior Vice     Chief Financial Officer of Pacific Life, June 1996 to
President and Chief       present; Vice President and Treasurer of Pacific Life,
Financial Officer         November 1991 to June 1996; Senior Vice President and Chief
                          Financial Officer of Pacific LifeCorp, August 1997 to
                          present; Senior Vice President and Chief Financial Officer
                          of Pacific Mutual Holding Company, August 1997 to present;
                          Chief Financial Officer and Treasurer to other affiliated
                          companies of Pacific Life.
</TABLE>    
 
40
<PAGE>
 
<TABLE>   
<CAPTION>
   Name and Position            Principal Occupation During the Last Five Years
   -----------------            -----------------------------------------------
<S>                       <C>
David R. Carmichael       Director (since August 1997), Senior Vice President and
Director, Senior Vice      General Counsel of Pacific Life; Senior Vice President and
President and General      General Counsel of Pacific LifeCorp, August 1997 to
Counsel                    present; Senior Vice President and General Counsel of
                           Pacific Mutual Holding Company, August 1997 to present;
                           Director of: Pacific Life & Annuity Company; Association of
                           California Life and Health Insurance Companies and
                           Association of Life Insurance Counsel.

Audrey L. Milfs           Director (since August 1997), Vice President and Corporate
Director, Vice President   Secretary of Pacific Life; Vice President and Secretary of
and Corporate Secretary    Pacific LifeCorp, August 1997 to present; Vice President
                           and Secretary of Pacific Mutual Holding Company, August
                           1997 to present; Secretary of Pacific Select Fund; similar
                           positions with other affiliated companies of Pacific Life.

Richard M. Ferry          Director of Pacific Life; Director of Pacific LifeCorp,
Director                   August 1997 to present; Director of Pacific Mutual Holding
                           Company, August 1997 to present; Director and Chairman of
                           Korn/Ferry International; Director of: Avery Dennison
                           Corporation; Broco, Inc.; ConAm Management; Mullin
                           Consulting, Inc.; Northwestern Restaurants, Inc.; Dole Food
                           Co.; Mrs. Fields' Original Cookies Inc.; Rainier Bells,
                           Inc.; Mellon West Coast Advisory Board; Former Director of
                           First Business Bank. Address: 1800 Century Park East, Suite
                           900, Los Angeles, California 90067.

Donald E. Guinn           Director of Pacific Life; Director of Pacific LifeCorp,
Director                   August 1997 to present; Director of Pacific Mutual Holding
                           Company, August 1997 to present; Chairman Emeritus and
                           Former Director of Pacific Telesis Group; Director of: The
                           Dial Corp.; BankAmerica Corporation; Former Director of
                           Bank of America NT & SA. Address: Pacific Telesis Center,
                           130 Kearny Street, Room 3704, San Francisco, California
                           94108-4818.

Ignacio E. Lozano, Jr.    Director of Pacific Life; Director of Pacific LifeCorp,
Director                   August 1997 to present; Director of Pacific Mutual Holding
                           Company, August 1997 to present; Director, Chairman and
                           Former Editor-In-Chief of La Opinion; Former Director of:
                           BankAmerica Corporation; Bank of America NT&SA; Pacific
                           Enterprises; Director of: The Walt Disney Company; Southern
                           California Gas Company; Lozano Communications, Inc.; Sempra
                           Energy and San Diego Gas and Electric Company. Address:
                           411 West Fifth Street, 12th Floor, Los Angeles, California
                           90013.

Charles D. Miller         Director of Pacific Life; Director of Pacific LifeCorp,
Director                   August 1997 to present; Director of Pacific Mutual Holding
                           Company, August 1997 to present; Director, Chairman and
                           Former Chief Executive Officer of Avery Dennison
                           Corporation; Former Director of Great Western Financial
                           Corporation; Advisory Board Member of: Korn/Ferry
                           International; Mellon Bank; Director of: Nationwide Health
                           Properties, Inc.; Edison International. Address: 150 North
                           Orange Grove Boulevard, Pasadena, California 91109.

Donn B. Miller             Director of Pacific Life; Director of Pacific LifeCorp,              
Director                    August 1997 to present; Director of Pacific Mutual Holding          
                            Company, August 1997 to present; Director, President and            
                            Chief Executive Officer of Pearson-Sibert Oil Co. of Texas;         
                            Director of: The Irvine Company; Automobile Club of                 
                            Southern California; Former Director of St. John's Hospital         
                            & Health Care Foundation. Address: 136 El Camino, Suite             
                            216, Beverly Hills, California 90212.                               

Richard M. Rosenberg       Director of Pacific Life (since October 1997 and previously          
Director                    from November 1995 to August 1997); Director of Pacific             
                            LifeCorp, August 1997 to present; Director of Pacific               
                            Mutual Holding Company, October 1997 to present; Chairman           
                            and Chief Executive Officer (Retired) of BankAmerica                
                            Corporation; Director of: BankAmerica Corporation; Airborne         
                            Express Corporation; Northrop Grumman Corporation; Potlatch         
                            Corporation; SBC Communications; Chronicle Publishing;              
                            Pollo Rey/Unamas; Age Wave; Former Director of K-2                  
                            Incorporated. Address: 555 California Street, 11th Floor,           
                            Unit 3001B, San Francisco, California 94104.                        

James R. Ukropina          Director of Pacific Life; Director of Pacific LifeCorp,             
Director                    August 1997 to present; Director of Pacific Mutual Holding          
                            Company, August 1997 to present; Partner with the law firm          
                            of O'Melveny & Meyers LLP; Director of Lockheed Martin              
                            Corporation; Trustee of Stanford University. Address: 400           
                            South Hope Street, 16th Floor, Los Angeles, California              
                            90071-2899.                                                          
</TABLE>    
 
                                                                              41
<PAGE>
 
<TABLE>   
<CAPTION>
   Name and Position            Principal Occupation During the Last Five Year
   -----------------            -----------------------------------------------
<S>                       <C>
Raymond L. Watson         Director of Pacific Life; Director of Pacific LifeCorp,
Director                   August 1997 to present; Director of Pacific Mutual Holding
                           Company, August 1997 to present; Vice Chairman and Director
                           of The Irvine Company; Director of: The Walt Disney
                           Company; The Mitchell Energy and Development Company; The
                           Irvine Apartment Communities; Former Director of The Tejon
                           Ranch. Address: 550 Newport Center Drive, 9th Floor,
                           Newport Beach, California 92660.

Lynn C. Miller            Executive Vice President, Individual Insurance, of Pacific
Executive Vice President   Life, January 1995 to present; Senior Vice President,
                           Individual Insurance, of Pacific Life, 1989 to 1995;
                           Executive Vice President, Pacific Life & Annuity Company.

Edward R. Byrd            Vice President and Controller of Pacific Life; Vice
Vice President and         President and Controller of Pacific LifeCorp, August 1997
Controller                 to present; Vice President and Controller of Pacific Mutual
                           Holding Company, August 1997 to present; and similar
                           positions with other affiliated companies of Pacific Life.

Brian D. Klemens          Vice President and Treasurer of Pacific Life, December 1998
Vice President and         to present; Assistant Vice President, Accounting and
Treasurer                  Assistant Controller of Pacific Life, April 1994 to
                           December 1998.
</TABLE>    
       
  No officer or director listed above receives any compensation from the
Separate Account. No separately allocable compensation has been paid by us or
any of our affiliates to any person listed for services rendered to the
Separate Account.
 
State Regulation
 
  We are subject to the laws of the state of California governing insurance
companies and to regulation by the Commissioner of Insurance of California. In
addition, we are subject to the insurance laws and regulations of the other
states and jurisdictions in which we are licensed or may become licensed to
operate. An annual statement in a prescribed form must be filed with the
Commissioner of Insurance of California and with regulatory authorities of
other states on or before March 1st in each year. This statement covers our
operations for the preceding year and our financial condition as of December
31st of that year. Our affairs are subject to review and examination at any
time by the Commissioner of Insurance or his agents, and subject to full
examination of our operations at periodic intervals.
 
Telephone Transfer and Loan Privileges
 
  You may request a transfer of Accumulated Value or a Policy loan by telephone
if a properly completed Authorization for Telephone Requests ("Telephone
Authorization") has been filed at our Home Office. All or part of any telephone
conversation with respect to transfer or loan instructions may be recorded by
us. Telephone instructions received by us by 1:00 P.M. Pacific time on any
Valuation Date will be processed as of the end of that Valuation Date in
accordance with your instructions, (presuming that the Free-Look Period has
expired). We reserve the right to deny any telephone transfer or loan request.
If all telephone lines are busy (which might occur, for example, during periods
of substantial market fluctuations), you might not be able to request transfers
and loans by telephone and would have to submit written requests.
 
  We have established procedures to confirm that instructions communicated by
telephone are genuine. Under the procedures, any person requesting a transfer
by telephone must provide certain personal identification as requested by us,
and we will send a written confirmation of all transfers requested by telephone
within 7 days of the transfer. Upon the submission of a Telephone
Authorization, you authorize us to accept and act upon telephone instructions
for transfers or loans involving your Policy, and agree that neither we, any of
our affiliates, Pacific Select Fund, nor any of our or their directors,
trustees, officers, employees or agents, will be liable for any loss, damages,
cost, or expense (including attorney's fees) arising out of any requests
effected in accordance with the Telephone Authorization and believed by us to
be genuine, provided that we have complied with our procedures. As a result of
this policy on telephonic requests, you will bear the risk of loss arising from
the telephone transfer and loan privileges.
 
Legal Proceedings
 
  There are no legal proceedings pending to which the Separate Account is a
party, or which would materially affect the Separate Account.
 
42
<PAGE>
 
 
Legal Matters
 
  Legal matters in connection with the issue and sale of the Policies described
in this Prospectus and our organization, our authority to issue the Policies
under California law, and the validity of the forms of the Policies under
California law have been passed on by our General Counsel.
 
  Legal matters relating to the federal securities and federal income tax laws
have been passed upon by Dechert Price & Rhoads.
 
Registration Statement
 
  A registration statement under the Securities Act of 1933 has been filed with
the SEC relating to the offering described in this prospectus. This prospectus
does not include all of the information set forth in the registration
statement, as portions have been omitted pursuant to the rules and regulations
of the SEC. The omitted information may be obtained at the SEC's principal
office in Washington, D.C., upon payment of the SEC's prescribed fees.
 
Preparation for the Year 2000
          
Pacific Life long ago recognized the challenges associated with the Year 2000
date change. This change involves the ability of computer systems to properly
recognize the Year 2000. The inability to do so could result in major failures
or miscalculations. We began prior to 1995 to assess and plan for the potential
impact of the Year 2000. More recently, Pacific Life has been executing a
company-wide plan adopted during 1998 which called for correction or
replacement of remaining non-compliant systems by December 31, 1998.     
   
We have successfully executed this project plan to date. Virtually all affected
systems were remediated and tested in time for use during 1998 year-end
processing cycles. Although it is not possible to certify that any system will
be completely free of Year 2000 problems, we have performed extensive testing
to identify and deal with such potential problems. Additionally, most of the
company's critical systems were subject to an independent third-party review
process which used sophisticated automated tools to identify Year 2000 related
bugs. The results have been very positive and we feel the company's internal
systems are positioned well for the date change in the century.     
   
We plan to continue to test and re-test throughout 1999 and we will respond
promptly should any problems arise at any time thereafter.     
   
We are continuing to work on contingency plans for critical business processes.
When appropriate, alternative methods and procedures are being developed to
work around unanticipated problems.     
   
In addition to the above, we will continue to carefully evaluate responses from
vendors and significant business partners regarding the compliance of their
critical business processes and products. Although ultimately Pacific Life
cannot be responsible for the Year 2000 compliance efforts of these outside
entities, we will take appropriate steps wherever possible to develop
contingency plans to address vendors and partners deemed non-compliant.     
   
Expenses to make our systems Year 2000 compliant are currently estimated to
range from $12 million to $15 million, which excludes the cost of our personnel
who support Year 2000 compliance efforts. We do not anticipate any other
material future costs associated with the Year 2000 compliance projects,
although there can be no assurance.     
   
These Year 2000 related statements are designated as "Year 2000 Readiness
Disclosure" pursuant to the Year 2000 Information Readiness Disclosure Act,
enacted October 19, 1998.     
 
Independent Auditors
   
  The audited consolidated financial statements for Pacific Life as of December
31, 1998 and 1997 and for the three years ended December 31, 1998 and the
audited financial statements for Pacific Select Exec Separate Account as of
December 31, 1998 and for the two years ended December 31, 1998 included in
this prospectus have been audited by Deloitte & Touche LLP, independent
auditors, as stated in their reports appearing herein, and have been so
included in reliance upon the reports of such firm given upon their authority
as experts in accounting and auditing.     
 
                                                                              43
<PAGE>
 
 
Financial Statements
   
  The audited financial statements of Pacific Select Exec Separate Account as
of December 31, 1998 and for the two years then ended are set forth herein,
starting on page 45. The audited consolidated financial statements of Pacific
Life as of December 31, 1998 and 1997 and for the three years then ended are
set forth herein starting on page 57.     
 
  The financial statements of Pacific Life should be distinguished from the
financial statements of the Pacific Select Exec Separate Account and should be
considered only as bearing upon our ability to meet our obligations under the
Policies.
 
44
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors
Pacific Life Insurance Company
 
  We have audited the accompanying         includes assessing the accounting
statement of assets and liabilities        principles used and significant
of Pacific Select Exec Separate            estimates made by management, as well
Account (comprised of the Money            as evaluating the overall financial
Market, High Yield Bond, Managed           statement presentation. We believe
Bond, Government Securities, Growth,       that our audits provide a reasonable
Aggressive Equity, Growth LT, Equity       basis for our opinion.
Income, Multi-Strategy, Equity, Bond
and Income, Equity Index,                    In our opinion, such financial
International, Emerging Markets,           statements present fairly, in all
Variable Account I, Variable Account       material respects, the financial
II, Variable Account III, and              position of each of the respective
Variable Account IV Variable               Variable Accounts constituting
Accounts) as of December 31, 1998 and      Pacific Select Exec Separate Account
the related statement of operations        as of December 31, 1998 and the
for the year then ended and statement      results of their operations for the
of changes in net assets for each of       year then ended and the changes in
the two years in the period then           their net assets for each of the two
ended (as to the Equity Variable           years in the period then ended (as to
Account and the Bond and Income            the Equity Variable Account and the
Variable Account, for the year ended       Bond and Income Variable Account, for
December 31, 1998 and for the period       the year ended December 31, 1998 and
from commencement of operations            for the period from commencement of
through December 31, 1997). These          operations through December 31,
financial statements are the               1997), in conformity with generally
responsibility of the Separate             accepted accounting principles.
Account's management. Our           
responsibility is to express an     
opinion on these financial statements      
based on our audits.                       
                                           
  We conducted our audits in               
accordance with generally accepted         
auditing standards. Those standards 
require that we plan and perform the
audit to obtain reasonable assurance 
about whether the financial         
statements are free of material     
misstatement. An audit includes            DELOITTE & TOUCHE LLP  
examining, on a test basis, evidence                              
supporting the amounts and                                        
disclosures in the financial               Costa Mesa, California 
statements. An audit also                  February 5, 1999       

                                                                              45
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1998
(In thousands)
 
<TABLE>
<CAPTION>
                                    High             Govern-
                          Money    Yield   Managed     ment             Aggressive  Growth   Equity   Multi-
                          Market    Bond     Bond   Securities  Growth    Equity      LT     Income  Strategy
                         Variable Variable Variable  Variable  Variable  Variable  Variable Variable Variable
                         Account  Account  Account   Account   Account   Account   Account  Account  Account
                         ------------------------------------------------------------------------------------
<S>                      <C>      <C>      <C>      <C>        <C>      <C>        <C>      <C>      <C>
ASSETS
Investments:
 Money Market Portfolio
 (6,873 shares; cost
 $69,218)............... $69,107
 High Yield Bond
 Portfolio (4,645
 shares; cost $45,134)..          $43,370
 Managed Bond Portfolio
 (8,941 shares; cost
 $97,525)...............                   $101,864
 Government Securities
 Portfolio (1,562
 shares; cost $16,677)..                             $17,149
 Growth Portfolio (8,711
 shares; cost
 $187,167)..............                                       $199,670
 Aggressive Equity
 Portfolio (1,404
 shares; cost $16,338)..                                                 $17,766
 Growth LT Portfolio
 (8,674 shares; cost
 $152,516)..............                                                           $227,277
 Equity Income Portfolio
 (6,986 shares; cost
 $147,393)..............                                                                    $187,867
 Multi-Strategy
 Portfolio (7,736
 shares; cost
 $112,643)..............                                                                             $133,998
Receivables:
 Due from Pacific Life
 Insurance Company......               89        72      174        209      321        153       92       54
 Fund shares redeemed...     100
                         ------------------------------------------------------------------------------------
Total Assets............  69,207   43,459   101,936   17,323    199,879   18,087    227,430  187,959  134,052
                         ------------------------------------------------------------------------------------
LIABILITIES
Payables:
 Due to Pacific Life
 Insurance Company......     100
 Fund shares purchased..               89        72      174        209      321        153       92       54
                         ------------------------------------------------------------------------------------
Total Liabilities.......     100       89        72      174        209      321        153       92       54
                         ------------------------------------------------------------------------------------
NET ASSETS.............. $69,107  $43,370  $101,864  $17,149   $199,670  $17,766   $227,277 $187,867 $133,998
                         ------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements
 
46
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES (Continued)
DECEMBER 31, 1998
(In thousands)
 
<TABLE>
<CAPTION>
                                  Bond and  Equity   Inter-  Emerging
                          Equity   Income   Index   national Markets  Variable Variable Variable Variable
                         Variable Variable Variable Variable Variable Account  Account  Account  Account
                         Account  Account  Account  Account  Account     I        II      III       IV
                         --------------------------------------------------------------------------------
<S>                      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
ASSETS
Investments:
 Equity Portfolio (617
 shares; cost $16,061).. $18,066
 Bond and Income
 Portfolio (397 shares;
 cost $5,250)...........           $5,282
 Equity Index Portfolio
 (9,370 shares; cost
 $212,820)..............                   $303,187
 International Portfolio
 (9,944 shares; cost
 $153,283)..............                            $157,140
 Emerging Markets
 Portfolio (1,471
 shares; cost $11,689)..                                     $10,072
 Brandes International
 Equity Portfolio (1)
 (140 shares;
 cost $1,454)...........                                               $1,522
 Turner Core Growth
 Portfolio (165 shares;
 cost $2,467)...........                                                        $2,948
 Frontier Capital
 Appreciation Portfolio
 (295 shares;
 cost $4,191)...........                                                                 $4,452
 Enhanced U.S. Equity
 Portfolio (276 shares;
 cost $4,437)...........                                                                          $4,986
Receivables:
 Due from Pacific Life
 Insurance Company......      11       13       161       81      11
 Fund shares redeemed...                                                   23        9       19       32
                         -------------------------------------------------------------------------------
Total Assets............  18,077    5,295   303,348  157,221  10,083    1,545    2,957    4,471    5,018
                         -------------------------------------------------------------------------------
 
LIABILITIES
Payables:
 Due to Pacific Life
 Insurance Company......                                                   23        9       19       32
 Fund shares purchased..      11       13       161       81      11
                         -------------------------------------------------------------------------------
Total Liabilities.......      11       13       161       81      11       23        9       19       32
                         -------------------------------------------------------------------------------
NET ASSETS.............. $18,066   $5,282  $303,187 $157,140 $10,072   $1,522   $2,948   $4,452   $4,986
                         -------------------------------------------------------------------------------
</TABLE>
 
(1) Formerly named Edinburgh Overseas Equity Portfolio
 
See Notes to Financial Statements
 
 
                                                                              47
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1998
(In thousands)
 
<TABLE>
<CAPTION>
                                    High             Govern-
                          Money    Yield   Managed     ment              Aggressive  Growth   Equity   Multi-
                          Market    Bond     Bond   Securities  Growth     Equity      LT     Income  Strategy
                         Variable Variable Variable  Variable  Variable   Variable  Variable Variable Variable
                         Account  Account  Account   Account   Account    Account   Account  Account  Account
                        --------------------------------------------------------------------------------------
<S>                      <C>      <C>      <C>      <C>        <C>       <C>        <C>      <C>      <C>
INVESTMENT INCOME
 Dividends..............  $3,392   $3,403   $5,533      $881   $20,232         $5    $6,250  $18,901  $12,030
                        --------------------------------------------------------------------------------------
Net Investment Income...   3,392    3,403    5,533       881    20,232          5     6,250   18,901   12,030
                        --------------------------------------------------------------------------------------
NET REALIZED AND
UNREALIZED GAIN
(LOSS) ON INVESTMENTS
 Net realized gain
 (loss) from security
 transactions...........      (3)     (87)     663       164    10,581        653     5,163    5,470    3,108
 Net unrealized
 appreciation
 (depreciation) on
 investments............      14   (2,165)   1,408        59   (23,983)     1,132    63,381    9,750    5,144
                        --------------------------------------------------------------------------------------
Net Realized and
Unrealized Gain
(Loss) on Investments...      11   (2,252)   2,071       223   (13,402)     1,785    68,544   15,220    8,252
                        --------------------------------------------------------------------------------------
NET INCREASE IN NET
ASSETS RESULTING FROM
OPERATIONS..............  $3,403   $1,151   $7,604    $1,104    $6,830     $1,790   $74,794  $34,121  $20,282
                        --------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements
 
48
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF OPERATIONS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 1998
(In thousands)
 
<TABLE>
<CAPTION>
                                  Bond and  Equity   Inter-   Emerging
                          Equity   Income   Index   national  Markets   Variable Variable Variable Variable
                         Variable Variable Variable Variable  Variable  Account  Account  Account  Account
                         Account  Account  Account  Account   Account      I        II      III       IV
                         ----------------------------------------------------------------------------------
<S>                      <C>      <C>      <C>      <C>       <C>       <C>      <C>      <C>      <C>
INVESTMENT INCOME
 Dividends..............    $507    $147    $4,853  $11,985      $117      $87      $52     $21      $154
                         ----------------------------------------------------------------------------------
Net Investment Income...     507     147     4,853   11,985       117       87       52      21       154
                         ----------------------------------------------------------------------------------
NET REALIZED AND
UNREALIZED GAIN
(LOSS) ON INVESTMENTS
 Net realized gain
 (loss) from security
 transactions...........     369      19    11,629    5,435    (1,951)       8       96     (64)      183
 Net unrealized
 appreciation
 (depreciation) on
 investments............   1,989      13    43,404  (10,085)     (935)      72      460      44       366
                         ----------------------------------------------------------------------------------
Net Realized and
Unrealized Gain
(Loss) on Investments...   2,358      32    55,033   (4,650)   (2,886)      80      556     (20)      549
                         ----------------------------------------------------------------------------------
NET INCREASE (DECREASE)
IN NET ASSETS
RESULTING FROM
OPERATIONS..............  $2,865    $179   $59,886   $7,335   $(2,769)    $167     $608      $1      $703
                         ----------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements
 
                                                                              49
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998
(In thousands)
 
<TABLE>
<CAPTION>
                                      High               Govern-
                           Money     Yield    Managed      ment              Aggressive  Growth    Equity    Multi-
                           Market     Bond      Bond    Securities  Growth     Equity      LT      Income   Strategy
                          Variable  Variable  Variable   Variable  Variable   Variable  Variable  Variable  Variable
                          Account   Account   Account    Account   Account    Account   Account   Account   Account
                          ------------------------------------------------------------------------------------------
<S>                       <C>       <C>       <C>       <C>        <C>       <C>        <C>       <C>       <C>
INCREASE (DECREASE) IN
NET ASSETS FROM 
OPERATIONS
 Net investment income..    $3,392   $3,403     $5,533      $881    $20,232        $5     $6,250   $18,901   $12,030
 Net realized gain
 (loss) from security
 transactions...........        (3)     (87)       663       164     10,581       653      5,163     5,470     3,108
 Net unrealized
 appreciation
 (depreciation) on
 investments............        14   (2,165)     1,408        59    (23,983)    1,132     63,381     9,750     5,144
                          ------------------------------------------------------------------------------------------
Net Increase in Net
Assets Resulting 
from Operations.........     3,403    1,151      7,604     1,104      6,830     1,790     74,794    34,121    20,282
                          ------------------------------------------------------------------------------------------
 
INCREASE (DECREASE) IN
NET ASSETS FROM POLICY 
TRANSACTIONS
 Transfer of net
 premiums...............   164,872    7,612     13,456     2,186     31,972     4,086     29,295    24,939    14,554
 Transfers--policy
 charges and
 deductions.............    (6,168)  (2,255)    (3,939)     (699)   (10,609)     (969)    (9,146)   (7,949)   (5,260)
 Transfers in (from
 other variable
 accounts)..............   268,634   34,691     52,698    10,097     89,840    20,958     82,877    46,109    13,875
 Transfers out (to other
 variable accounts).....  (399,943) (29,075)   (36,135)   (5,218)   (87,886)  (16,962)   (53,981)  (35,074)  (17,159)
 Transfers--other.......   (13,775)  (2,461)    (4,332)     (742)   (10,466)     (610)    (7,000)   (5,765)   (5,646)
                          ------------------------------------------------------------------------------------------
Net Increase in Net
Assets Derived from 
Policy Transactions.....    13,620    8,512     21,748     5,624     12,851     6,503     42,045    22,260       364
                          ------------------------------------------------------------------------------------------
NET INCREASE IN NET
ASSETS..................    17,023    9,663     29,352     6,728     19,681     8,293    116,839    56,381    20,646
                          ------------------------------------------------------------------------------------------
 
NET ASSETS
Beginning of Year.......    52,084   33,707     72,512    10,421    179,989     9,473    110,438   131,486   113,352
                          ------------------------------------------------------------------------------------------
End of Year.............   $69,107  $43,370   $101,864   $17,149   $199,670   $17,766   $227,277  $187,867  $133,998
                          ------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements
 
50
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 1998
(In thousands)
 
<TABLE>
<CAPTION>
                                    Bond and  Equity    Inter-   Emerging
                           Equity    Income   Index    national  Markets   Variable Variable Variable Variable
                          Variable  Variable Variable  Variable  Variable  Account  Account  Account  Account
                          Account   Account  Account   Account   Account      I        II      III       IV
                          ------------------------------------------------------------------------------------
<S>                       <C>       <C>      <C>       <C>       <C>       <C>      <C>      <C>      <C>
INCREASE (DECREASE) IN
NET ASSETS FROM 
OPERATIONS
 Net investment income..     $507      $147    $4,853   $11,985     $117       $87      $52      $21     $154
 Net realized gain
 (loss) from security
 transactions...........      369        19    11,629     5,435   (1,951)        8       96      (64)     183
 Net unrealized
 appreciation
 (depreciation) on
 investments............    1,989        13    43,404   (10,085)    (935)       72      460       44      366
                          -----------------------------------------------------------------------------------
Net Increase (Decrease)
in Net Assets Resulting 
from Operations.........    2,865       179    59,886     7,335   (2,769)      167      608        1      703
                          -----------------------------------------------------------------------------------
 
INCREASE (DECREASE) IN
NET ASSETS FROM POLICY 
TRANSACTIONS
 Transfer of net
 premiums...............    2,976     1,056    44,705    28,077    3,183       238      408    1,305    1,358
 Transfers--policy
 charges and
 deductions.............     (633)     (197)  (12,955)   (8,359)    (663)      (62)     (93)    (245)    (156)
 Transfers in (from
 other variable
 accounts)..............   17,627     6,550   108,028    71,891   27,300       749    2,159    1,700    1,697
 Transfers out (to other
 variable accounts).....   (8,527)   (2,820)  (73,002)  (64,225) (25,040)      (97)    (880)  (1,374)    (481)
 Transfers--other.......     (432)     (171)  (10,763)   (6,520)    (355)      (12)     (37)     (44)     111
                          -----------------------------------------------------------------------------------
Net Increase in Net
Assets Derived from 
Policy Transactions.....   11,011     4,418    56,013    20,864    4,425       816    1,557    1,342    2,529
                          -----------------------------------------------------------------------------------
NET INCREASE IN NET
ASSETS..................   13,876     4,597   115,899    28,199    1,656       983    2,165    1,343    3,232
                          -----------------------------------------------------------------------------------
 
NET ASSETS
Beginning of Year.......    4,190       685   187,288   128,941    8,416       539      783    3,109    1,754
                          -----------------------------------------------------------------------------------
End of Year.............  $18,066    $5,282  $303,187  $157,140  $10,072    $1,522   $2,948   $4,452   $4,986
                          -----------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements
 
                                                                              51
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997
(In thousands)
 
<TABLE>
<CAPTION>
                                      High               Govern-
                           Money     Yield    Managed      ment              Aggressive  Growth    Equity    Multi-
                           Market     Bond      Bond    Securities  Growth     Equity      LT      Income   Strategy
                          Variable  Variable  Variable   Variable  Variable   Variable  Variable  Variable  Variable
                          Account   Account   Account    Account   Account    Account   Account   Account   Account
                          ------------------------------------------------------------------------------------------
<S>                       <C>       <C>       <C>       <C>        <C>       <C>        <C>       <C>       <C>
INCREASE (DECREASE) IN
NET ASSETS FROM 
OPERATIONS
 Net investment income..    $2,072   $2,559    $3,893       $498    $14,427               $4,656    $7,127    $7,530
 Net realized gain from
 security transactions..        94      454       367         96      6,822      $101      3,899     3,288       695
 Net unrealized
 appreciation
 (depreciation) on
 investments............      (121)    (335)    1,844        306     15,323       230      1,609    16,626     8,279
                          ------------------------------------------------------------------------------------------
Net Increase in Net
Assets Resulting from
Operations..............     2,045    2,678     6,104        900     36,572       331     10,164    27,041    16,504
                          ------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN
NET ASSETS FROM POLICY 
TRANSACTIONS
 Transfer of net
 premiums...............   114,902    6,516    11,008      2,026     28,003     2,091     27,890    20,805    20,699
 Transfers--policy
 charges and
 deductions.............    (4,303)  (1,844)   (2,926)      (587)    (9,059)     (469)    (6,771)   (5,873)   (4,507)
 Transfers in (from
 other variable
 accounts)..............   133,629   17,591    15,603      5,190     61,551    12,131     34,622    27,826     9,864
 Transfers out (to other
 variable accounts).....  (214,125) (15,732)  (11,609)    (4,376)   (46,874)   (7,838)   (39,146)  (18,793)   (5,914)
 Transfers--other.......    (7,489)  (1,439)  (14,668)      (562)   (10,114)     (104)    (5,388)   (5,380)   (2,426)
                          ------------------------------------------------------------------------------------------
Net Increase (Decrease)
in Net Assets Derived
from Policy
Transactions............    22,614    5,092    (2,592)     1,691     23,507     5,811     11,207    18,585    17,716
                          ------------------------------------------------------------------------------------------
NET INCREASE IN NET
ASSETS..................    24,659    7,770     3,512      2,591     60,079     6,142     21,371    45,626    34,220
                          ------------------------------------------------------------------------------------------
NET ASSETS
Beginning of Year.......    27,425   25,937    69,000      7,830    119,910     3,331     89,067    85,860    79,132
                          ------------------------------------------------------------------------------------------
End of Year.............   $52,084  $33,707   $72,512    $10,421   $179,989    $9,473   $110,438  $131,486  $113,352
                          ------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements
 
 
52
<PAGE>
 
PACIFIC SELECT EXEC SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 1997
(In thousands)
 
<TABLE>
<CAPTION>
                                       Bond and    Equity    Inter-   Emerging
                            Equity      Income     Index    national  Markets  Variable Variable Variable Variable
                           Variable    Variable   Variable  Variable  Variable Account  Account  Account  Account
                          Account (1) Account (1) Account   Account   Account     I        II      III       IV
                          ----------------------------------------------------------------------------------------
<S>                       <C>         <C>         <C>       <C>       <C>      <C>      <C>      <C>      <C>
INCREASE (DECREASE) IN
NET ASSETS FROM 
OPERATIONS
 Net investment income..       $30        $11       $7,400    $4,347      $41      $8      $71       $73      $63
 Net realized gain from
 security transactions..        13          5       12,511     4,938      187       2        7        42        7
 Net unrealized
 appreciation
 (depreciation) on
 investments............        16         19       21,545       (62)    (644)     (4)      31       222      201
                          ---------------------------------------------------------------------------------------
Net Increase (Decrease)
in Net Assets Resulting 
from Operations.........        59         35       41,456     9,223     (416)      6      109       337      271
                          ---------------------------------------------------------------------------------------
INCREASE (DECREASE) IN
NET ASSETS FROM POLICY 
TRANSACTIONS
 Transfer of net
 premiums...............       466         56       28,526    26,039    2,039      80      172       656      372
 Transfers--policy
 charges and
 deductions.............       (87)       (13)      (8,168)   (7,142)    (479)    (25)     (28)     (149)     (54)
 Transfers in (from
 other variable
 accounts)..............     4,237        659       51,709    54,246   10,615     408      537     3,409      976
 Transfers out (to other
 variable accounts).....      (438)       (53)     (25,760)  (45,867)  (6,460)     (3)    (163)   (1,636)    (217)
 Transfers--other.......       (47)         1      (25,672)   (4,997)    (162)     (4)     (17)      (51)      (9)
                          ---------------------------------------------------------------------------------------
Net Increase in Net
Assets Derived from 
Policy Transactions.....     4,131        650       20,635    22,279    5,553     456      501     2,229    1,068
                          ---------------------------------------------------------------------------------------
NET INCREASE IN NET
ASSETS..................     4,190        685       62,091    31,502    5,137     462      610     2,566    1,339
                          ---------------------------------------------------------------------------------------
NET ASSETS
Beginning of Year.......                           125,197    97,439    3,279      77      173       543      415
                          ---------------------------------------------------------------------------------------
End of Year.............    $4,190       $685     $187,288  $128,941   $8,416    $539     $783    $3,109   $1,754
                          ---------------------------------------------------------------------------------------
</TABLE>
 
(1) For the period from January 10, 1997 (commencement of operations) to
    December 31, 1997.
 
See Notes to Financial Statements
 
                                                                              53
<PAGE>
 
                      PACIFIC SELECT EXEC SEPARATE ACCOUNT
                         NOTES TO FINANCIAL STATEMENTS
 

1. SIGNIFICANT ACCOUNTING POLICIES         and liabilities at the date of the
                                           financial statements and the reported
 The Pacific Select Exec Separate          amounts of income and expenses during
Account (the "Separate Account") is        the reporting period. Actual results
registered as a unit investment trust      could differ from those estimates.
under the Investment Company Act of 
1940, as amended, and during 1998 was       A. Valuation of Investments
comprised of eighteen subaccounts   
called Variable Accounts: the Money         Investments in shares of the Funds
Market Variable Account, the High          are valued at the reported net asset
Yield Bond Variable Account, the           values of the respective portfolios.
Managed Bond Variable Account, the         Valuation of securities held by the
Government Securities Variable             Funds is discussed in the notes to
Account, the Growth Variable Account,      their financial statements.
the Aggressive Equity Variable      
Account, the Growth LT Variable             B. Security Transactions
Account, the Equity Income Variable         
Account, the Multi-Strategy Variable        Transactions are recorded on the
Account, the Equity Variable Account,      trade date. Realized gains and losses
the Bond and Income Variable Account,      on sales of investments are
the Equity Index Variable Account,         determined on the basis of identified
the International Variable Account,        cost.
the Emerging Markets Variable               
Account, and the Variable Accounts I        C. Federal Income Taxes
through IV. The assets in each of the       
first fourteen Variable Accounts are        The operations of the Separate
invested in shares of the                  Account will be reported on the
corresponding portfolios of Pacific        Federal income tax return of Pacific
Select Fund and the assets of the          Life, which is taxed as a life
last four Variable Accounts are            insurance company under the
invested in shares of the                  provisions of the Tax Reform Act of
corresponding portfolios of M Fund,        1986. Under current tax law, no
Inc. (collectively, the "Funds").          Federal income taxes are expected to
Each Variable Account pursues              be paid by Pacific Life with respect
different investment objectives and        to the operations of the Separate
policies. The financial statements of      Account.
the Funds, including the schedules of
investments, are either included in        2. DIVIDENDS
Section B of this report or provided
separately and should be read in            During 1998, the Funds declared
conjunction with the Separate              dividends for each portfolio. The
Account's financial statements.            amounts accrued by the Separate
                                           Account for its share of the
 The Separate Account was established      dividends were reinvested in
by Pacific Life Insurance Company          additional full and fractional shares
(formerly named Pacific Mutual Life        of the related portfolio.
Insurance Company--see Note 1 to    
Financial Statements of the Fund on        3. CHARGES AND EXPENSES
B-58) on May 12, 1988 and commenced         
operations on November 22, 1988.            With respect to variable life
Under applicable insurance law, the        insurance policies funded by the
assets and liabilities of the              Separate Account, Pacific Life makes
Separate Account are clearly               certain deductions from premiums for
identified and distinguished from the      sales load and state premium taxes
other assets and liabilities of            before amounts are allocated to the
Pacific Life. The assets of the            Separate Account. Pacific Life also
Separate Account will not be charged       makes certain deductions from the net
with any liabilities arising out of        assets of each Variable Account for
any other business conducted by            the mortality and expense risks
Pacific Life, but the obligations of       Pacific Life assumes, administrative
the Separate Account, including            expenses, cost of insurance, charges
benefits related to variable life          for optional benefits and any sales
insurance, are obligations of Pacific      and underwriting surrender charges.
Life.                                      The operating expenses of the
                                           Separate Account are paid by Pacific
 The Separate Account held by Pacific      Life.
Life represents funds from individual
flexible premium variable life             4. RELATED PARTY AGREEMENT
policies. The assets of the Separate        
Account are carried at market value.        Pacific Mutual Distributors, Inc., a
                                           wholly-owned subsidiary of Pacific
 The preparation of the accompanying       Life, serves as principal underwriter
financial statements requires              of variable life insurance policies
management to make estimates and           funded by interests in the Separate
assumptions that affect the reported       Account, without remuneration from
amounts of assets                          the Separate Account.
 
 
54
<PAGE>
 
                      PACIFIC SELECT EXEC SEPARATE ACCOUNT
                   NOTES TO FINANCIAL STATEMENTS (Continued)
 
 
5. SEPARATE ACCOUNT'S COST OF INVESTMENTS IN THE FUNDS SHARES
 
 The investment in the Funds shares are carried at identified cost, which
represents the amount available for investment (including reinvested
distributions of net investment income and realized gains). The cost and market
value of total Separate Account's investments in the Funds as of December 31,
1998 were as follows (amounts in thousands):
 
<TABLE>
<CAPTION>
                                                       Variable Accounts                              
                            --------------------------------------------------------------------------
                                                                   Govern-                                 
                             Money      High Yield    Managed        ment                   Aggressive     
                             Market        Bond         Bond      Securities     Growth       Equity       
                            --------------------------------------------------------------------------
<S>                         <C>         <C>           <C>         <C>           <C>         <C>            
Total cost of                                                                                              
 investments at                                                                                            
 beginning of year           $52,208      $33,305      $69,581     $10,008      $143,503        $9,176       
Add: Total net proceeds                                                                                       
 from policy                                                                                                 
 transactions                180,669       23,481       32,416       8,675        56,862        15,473       
     Reinvested                                                                                                 
      distributions from                                                                                        
      the Funds:                                                                                                
     (a) Net investment                                                                                         
         income                3,392        3,082        4,503         663           214             5       
     (b) Net realized gain                    321        1,030         218        20,018                           
                            --------------------------------------------------------------------------
           Sub-Total         236,269       60,189      107,530      19,564       220,597        24,654       
Less: Cost of                                                                                                 
 investments disposed                                                                                        
 during the year             167,051       15,055       10,005       2,887        33,430         8,316       
                            --------------------------------------------------------------------------
Total cost of                                                                                                
 investments at end of                                                                                       
 year                         69,218       45,134       97,525      16,677       187,167        16,338       
Add: Unrealized                                                                                               
 appreciation                                                                                                
 (depreciation)                 (111)      (1,764)       4,339         472        12,503         1,428       
                            --------------------------------------------------------------------------
Total market value of                                                                                        
 investments at end of                                                                                       
 year                        $69,107      $43,370     $101,864     $17,149      $199,670       $17,766       
                            --------------------------------------------------------------------------
                                                                                                             
<CAPTION>                                                                                                    
                             Growth       Equity       Multi-                   Bond and       Equity        
                               LT         Income      Strategy      Equity       Income        Index         
                            --------------------------------------------------------------------------
<S>                         <C>         <C>           <C>         <C>           <C>          <C>      
Total cost of                                                                                                
 investments at                                                                                              
 beginning of year           $99,059     $100,762      $97,141      $4,174          $666      $140,325       
Add: Total net proceeds                                                                                       
 from policy                                                                                                 
 transactions                 60,881       40,603       16,738      15,633         5,455        84,675       
     Reinvested                                                                                                 
      distributions from                                                                                        
      the Funds:                                                                                                
     (a) Net investment                                                                                         
         income                  327        1,300        3,405          40           145         3,133       
     (b) Net realized gain     5,923       17,601        8,625         467             2         1,720       
                            --------------------------------------------------------------------------
           Sub-Total         166,190      160,266      125,909      20,314         6,268       229,853       
Less: Cost of                                                                                                 
 investments disposed                                                                                        
 during the year              13,674       12,873       13,266       4,253         1,018        17,033       
                            --------------------------------------------------------------------------
Total cost of                                                                                                
 investments at end of                                                                                       
 year                        152,516      147,393      112,643      16,061         5,250       212,820       
Add: Unrealized                                                                                               
 appreciation                 74,761       40,474       21,355       2,005            32        90,367       
                            --------------------------------------------------------------------------
Total market value of                                                                                        
 investments at end of                                                                                       
 year                       $227,277     $187,867     $133,998     $18,066        $5,282      $303,187       
                            --------------------------------------------------------------------------
                                                                                                             
<CAPTION>                                                                                                    
                              Inter-     Emerging                                                            
                             national    Markets         I            II          III            IV          
                            --------------------------------------------------------------------------
<S>                         <C>         <C>           <C>         <C>           <C>          <C>             
Total cost of                                                                                                
 investments at                                                                                              
 beginning of year          $115,000       $9,098         $544        $762        $2,892        $1,571       
Add: Total net proceeds                                                                                       
    from policy                                                                                                 
  transactions                47,705        9,932        1,047       1,994         2,546         3,239       
     Reinvested                                                                                                 
      distributions from                                                                                        
      the Funds:                                                                                                
     (a) Net investment                                                                                         
         income                1,485          117           87          52                         146       
     (b) Net realized gain    10,500                                                  21             8       
                            --------------------------------------------------------------------------
           Sub-Total         174,690       19,147        1,678       2,808         5,459         4,964       
Less: Cost of                                                                                                 
 investments disposed                                                                                        
 during the year              21,407        7,458          224         341         1,268           527       
                            --------------------------------------------------------------------------
Total cost of                                                                                                
 investments at end of                                                                                       
 year                        153,283       11,689        1,454       2,467         4,191         4,437       
Add: Unrealized                                                                                               
 appreciation                                                                                                
 (depreciation)                3,857       (1,617)          68         481           261           549       
                            --------------------------------------------------------------------------
Total market value of                                                                                        
 investments at end of                                                                                       
 year                       $157,140      $10,072       $1,522      $2,948        $4,452        $4,986       
                            -------------------------------------------------------------------------- 
</TABLE>
 
 
                                                                              55
<PAGE>
 
                      PACIFIC SELECT EXEC SEPARATE ACCOUNT
                   NOTES TO FINANCIAL STATEMENTS (Continued)
 
6. TRANSACTIONS IN SEPARATE ACCOUNT UNITS AND SELECTED ACCUMULATION UNIT **
   INFORMATION
 
 Transactions in Separate Account units for the year ended December 31, 1998
and the selected accumulation unit information as of December 31, 1998 were as
follows:
                                 
<TABLE>
<CAPTION>
                                                     Variable Accounts
                         -----------------------------------------------------------------------
                                                               Govern-
                            Money     High Yield   Managed       ment                 Aggressive
                           Market        Bond        Bond     Securities    Growth      Equity
                         -----------------------------------------------------------------------
<S>                      <C>          <C>         <C>         <C>         <C>         <C> 
Total units outstanding
 at beginning of year      3,242,630   1,272,728   3,186,015    479,603    4,678,660     840,837
Increase (decrease) in
 units resulting from
 policy transactions:
 (a) Transfer of net
  premiums                 9,998,490     280,788     567,458     95,603      858,593     345,960
 (b) Transfers--policy
  charges and deductions    (373,932)    (84,466)   (165,049)   (30,660)    (283,438)    (82,024)
 (c) Transfers in (from
  other variable
  accounts)               16,112,581   1,251,759   2,162,298    411,892    2,206,806   1,764,520
 (d) Transfers out (to
  other variable
  accounts)              (24,064,758) (1,034,962) (1,475,354)  (204,814)  (2,150,435) (1,425,259)
 (e) Transfers--other       (828,850)    (87,604)   (176,871)   (29,124)    (256,086)    (51,258)
                         -----------------------------------------------------------------------
        Sub-Total            843,531     325,515     912,482    242,897      375,440     551,939
                         -----------------------------------------------------------------------
Total units outstanding
 at end of year            4,086,161   1,598,243   4,098,497    722,500    5,054,100   1,392,776
                         -----------------------------------------------------------------------
 
Accumulation Unit
 Value: At beginning of  -----------------------------------------------------------------------
  year                        $16.06      $26.48      $22.76     $21.73       $38.47      $11.27
        At end of year        $16.91      $27.14      $24.85     $23.74       $39.51      $12.76
                         -----------------------------------------------------------------------
<CAPTION>
                           Growth       Equity      Multi-                  Bond and     Equity
                             LT         Income     Strategy     Equity       Income      Index
                         -----------------------------------------------------------------------
<S>                      <C>          <C>         <C>         <C>         <C>         <C>  
Total units outstanding
 at beginning of year      5,452,479   3,609,629   3,897,779    365,186       57,616   5,696,188
Increase (decrease) in
 units resulting from
 policy transactions:
 (a) Transfer of net
  premiums                 1,193,031     621,209     459,357    229,214       83,678   1,213,083
 (b) Transfers--policy
  charges and deductions    (371,549)   (198,432)   (168,061)   (48,132)     (15,662)   (350,651)
 (c) Transfers in (from
  other variable
  accounts)                3,139,545     984,220     372,455  1,338,126      518,911   2,722,051
 (d) Transfers out (to
  other variable
  accounts)               (2,057,690)   (741,626)   (498,426)  (643,218)    (223,441) (1,831,867)
 (e) Transfers--other       (266,828)   (121,899)   (164,002)   (32,588)     (13,550)   (270,080)
                         -----------------------------------------------------------------------
        Sub-Total          1,636,509     543,472       1,323    843,402      349,936   1,482,536
                         -----------------------------------------------------------------------
Total units outstanding
 at end of year            7,088,988   4,153,101   3,899,102  1,208,588      407,552   7,178,724
                         -----------------------------------------------------------------------
 
Accumulation Unit
 Value: At beginning of  -----------------------------------------------------------------------
  year                        $20.25      $36.43      $29.08     $11.47       $11.89      $32.88
        At end of year        $32.06      $45.24      $34.37     $14.95       $12.96      $42.23
                         -----------------------------------------------------------------------

<CAPTION>
                           Inter-      Emerging
                          national     Markets        I           II         III          IV
                         -----------------------------------------------------------------------
<S>                      <C>          <C>         <C>         <C>         <C>         <C> 
Total units outstanding
 at beginning of year      6,224,372     871,397      52,300     59,984      243,373     132,506
Increase (decrease) in
 units resulting from
 policy transactions:
 (a) Transfer of net
  premiums                 1,264,542     393,994      21,062     27,463      107,709      92,938
 (b) Transfers--policy
  charges and deductions    (378,357)    (82,543)     (5,624)    (6,243)     (20,099)    (10,607)
 (c) Transfers in (from
  other variable
  accounts)                3,056,270   3,699,775      70,147    145,602      141,760     118,099
 (d) Transfers out (to
  other variable
  accounts)               (2,708,392) (3,409,238)     (8,799)   (56,670)    (125,903)    (23,033)
 (e) Transfers--other       (274,952)    (48,335)     (1,088)    (2,384)      (4,033)     (5,315)
                         -----------------------------------------------------------------------
        Sub-Total            959,111     553,653      75,698    107,768       99,434     172,082
                         -----------------------------------------------------------------------
Total units outstanding
 at end of year            7,183,483   1,425,050     127,998    167,752      342,807     304,588
                         -----------------------------------------------------------------------
 
Accumulation Unit
 Value: At beginning of  -----------------------------------------------------------------------
  year                        $20.72       $9.66      $10.31     $13.06       $12.77      $13.23
        At end of year        $21.88       $7.07      $11.89     $17.57       $12.99      $16.37
                         -----------------------------------------------------------------------
</TABLE>
 
- ------
** Accumulation Unit: unit of measure used to calculate the value of a Policy
   Owner's interest in a Variable Account during the accumulation period.
 
56
<PAGE>
 
 
   INDEPENDENT AUDITORS' REPORT
   ---------------------------- 

   Pacific Life Insurance Company and Subsidiaries:
 
   We have audited the accompanying consolidated statements of financial
   condition of Pacific Life Insurance Company and Subsidiaries (the
   "Company") as of December 31, 1998 and 1997, and the related consolidated
   statements of operations, stockholder's equity and cash flows for each of
   the three years in the period ended December 31, 1998. These financial
   statements are the responsibility of the Company's management. Our
   responsibility is to express an opinion on these financial statements based
   on our audits.
 
   We conducted our audits in accordance with generally accepted auditing
   standards. Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are free
   of material misstatement. An audit includes examining, on a test basis,
   evidence supporting the amounts and disclosures in the financial
   statements. An audit also includes assessing the accounting principles used
   and significant estimates made by management, as well as evaluating the
   overall financial statement presentation. We believe that our audits
   provide a reasonable basis for our opinion.
 
   In our opinion, such consolidated financial statements present fairly, in
   all material respects, the financial position of Pacific Life Insurance
   Company and Subsidiaries as of December 31, 1998 and 1997, and the results
   of their operations and their cash flows for each of the three years in the
   period ended December 31, 1998 in conformity with generally accepted
   accounting principles.
 
   DELOITTE & TOUCHE LLP
 
   Costa Mesa, California
   February 22, 1999
 
                                                                              57
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                              December 31,
                                                             1998      1997
- ------------------------------------------------------------------------------
                                                            (In Millions)
<S>                                                        <C>       <C>
ASSETS
Investments:
  Securities available for sale at estimated fair value:
    Fixed maturity securities                              $13,617.0 $13,938.5
    Equity securities                                          547.5     346.4
  Mortgage loans                                             2,788.7   1,922.1
  Real estate                                                  172.7     192.1
  Policy loans                                               3,901.2   3,769.2
  Short-term investments                                        99.9      83.8
  Other investments                                            948.0     432.4
- ------------------------------------------------------------------------------
TOTAL INVESTMENTS                                           22,075.0  20,684.5
Cash and cash equivalents                                      150.1     110.4
Deferred policy acquisition costs                              889.7     716.9
Accrued investment income                                      252.3     255.4
Other assets                                                   672.8     636.5
Separate account assets                                     15,844.0  11,605.1
- ------------------------------------------------------------------------------
TOTAL ASSETS                                               $39,883.9 $34,008.8
- ------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
  Universal life, annuity and other investment contract
   deposits                                                $17,973.0 $16,644.5
  Future policy benefits                                     2,131.6   2,133.8
  Short-term and long-term debt                                445.1     253.6
  Other liabilities                                          1,162.2   1,224.5
  Separate account liabilities                              15,844.0  11,605.1
- ------------------------------------------------------------------------------
TOTAL LIABILITIES                                           37,555.9  31,861.5
- ------------------------------------------------------------------------------
Commitments and contingencies
Stockholder's Equity:
  Common stock - $50 par value; 600,000 shares authorized,
   issued and outstanding                                       30.0      30.0
  Paid-in capital                                              126.2     120.1
  Retained earnings                                          1,663.5   1,422.0
  Accumulated other comprehensive income -
   Unrealized gain on securities available for sale, net       508.3     575.2
- ------------------------------------------------------------------------------
TOTAL STOCKHOLDER'S EQUITY                                   2,328.0   2,147.3
- ------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                 $39,883.9 $34,008.8
- ------------------------------------------------------------------------------
</TABLE>
 
See Notes to Consolidated Financial Statements
 
58
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                     Years Ended December 31,
                                                      1998     1997     1996
- ------------------------------------------------------------------------------
                                                          (In Millions)
<S>                                                 <C>      <C>      <C>
REVENUES
Policy fees from universal life, annuity and other
 investment contract deposits                       $  525.3 $  431.2 $  348.6
Insurance premiums                                     514.7    504.3    465.4
Net investment income                                1,293.8  1,225.3  1,087.3
Net realized capital gains                              38.7     85.3     44.0
Commission revenue                                     220.1    146.6     79.6
Other income                                           216.6    181.7    123.1
- ------------------------------------------------------------------------------
TOTAL REVENUES                                       2,809.2  2,574.4  2,148.0
- ------------------------------------------------------------------------------

BENEFITS AND EXPENSES
Interest credited to universal life, annuity and
 other investment contract deposits                    880.8    797.8    665.0
Policy benefits paid or provided                       719.5    675.7    652.9
Commission expenses                                    386.1    303.7    233.6
Operating expenses                                     467.8    507.7    316.2
- ------------------------------------------------------------------------------
TOTAL BENEFITS AND EXPENSES                          2,454.2  2,284.9  1,867.7
- ------------------------------------------------------------------------------

INCOME BEFORE PROVISION FOR INCOME TAXES               355.0    289.5    280.3
Provision for income taxes                             113.5    113.5    113.7
- ------------------------------------------------------------------------------

NET INCOME                                          $  241.5 $  176.0 $  166.6
- ------------------------------------------------------------------------------
</TABLE>
 
See Notes to Consolidated Financial Statements
 
                                                                              59
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
                                                                     Accumulated
                                    Common Stock                        Other
                                    ------------- Paid-in Retained  Comprehensive
                                    Shares Amount Capital Earnings     Income      Total
- -------------------------------------------------------------------------------------------
                                                        (In Millions)
<S>                                 <C>    <C>    <C>     <C>       <C>           <C>
BALANCES,
 JANUARY 1, 1996                                          $1,151.4     $ 482.0    $1,633.4
Comprehensive income:
  Net income                                                 166.6                   166.6
  Change in unrealized gain on
   securities available for sale,
   net                                                                  (102.8)     (102.8)
                                                                                  --------
Total comprehensive income                                                            63.8
- -------------------------------------------------------------------------------------------
BALANCES,
 DECEMBER 31, 1996                                         1,318.0       379.2     1,697.2
Comprehensive income:
  Net income                                                 176.0                   176.0
  Change in unrealized gain on
   securities available for sale,
   net                                                                   196.0       196.0
                                                                                  --------
Total comprehensive income                                                           372.0
Issuance of partnership units by
 affiliate                                        $ 85.1                              85.1
Initial member capitalization
 of Pacific Mutual Holding Company                            (2.0)                   (2.0)
Issuance of common stock             0.6   $30.0    35.0     (65.0)
Dividend paid to parent                                       (5.0)                   (5.0)
- -------------------------------------------------------------------------------------------
BALANCES,
 DECEMBER 31, 1997                   0.6    30.0   120.1   1,422.0       575.2     2,147.3
Comprehensive income:
  Net income                                                 241.5                   241.5
  Change in unrealized gain on
   securities available for sale,
   net                                                                   (66.9)      (66.9)
                                                                                  --------
Total comprehensive income                                                           174.6
Issuance of partnership units by
 affiliate                                           6.1                               6.1
- -------------------------------------------------------------------------------------------
BALANCES,
 DECEMBER 31, 1998                   0.6   $30.0  $126.2  $1,663.5     $ 508.3    $2,328.0
- -------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Consolidated Financial Statements
 
60
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                                  1998       1997       1996
- --------------------------------------------------------------------------------
                                                        (In Millions)
<S>                                             <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                      $   241.5  $   176.0  $   166.6
Adjustments to reconcile net income to net
 cash provided by operating activities:
  Amortization on fixed maturities                  (39.4)     (26.6)     (45.2)
  Depreciation and other amortization                26.0       38.3       43.8
  Deferred income taxes                             (20.6)     (14.4)     (49.8)
  Net realized capital gains                        (38.7)     (85.3)     (44.0)
  Net change in deferred policy acquisition
   costs                                           (172.8)    (185.4)    (140.4)
  Interest credited to universal life, annuity
   and other investment contract deposits           880.8      797.8      665.0
Change in accrued investment income                   3.1      (52.9)      (3.7)
Change in future policy benefits                     (2.2)    (372.7)      62.3
Change in other assets and liabilities               99.4      577.4      158.1
- --------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES           977.1      852.2      812.7
- --------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Securities available for sale:
  Purchases                                      (4,302.3)  (6,272.3)  (4,525.0)
  Sales                                           2,201.9    2,224.1    2,511.0
  Maturities and repayments                       2,196.1    2,394.6    1,184.7
Repayments of mortgage loans                        334.9      179.3      220.4
Proceeds from sales of mortgage loans and real
 estate                                              43.3      104.4       14.5
Purchases of mortgage loans and real estate      (1,246.3)    (643.7)    (414.3)
Distributions from partnerships                     119.5       91.6       78.8
Change in policy loans                             (132.0)    (637.4)    (338.5)
Change in short-term investments                    (16.1)     (17.7)      37.2
Other investing activity, net                      (564.2)      43.5     (144.5)
- --------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES            (1,365.2)  (2,533.6)  (1,375.7)
- --------------------------------------------------------------------------------
</TABLE>
(Continued)
 
See Notes to Consolidated Financial Statements
 
                                                                              61
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                Years Ended December 31,
(Continued)                                     1998       1997       1996
- ------------------------------------------------------------------------------
                                                      (In Millions)
<S>                                           <C>        <C>        <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Policyholder account balances:
  Deposits                                    $ 4,007.0  $ 4,373.6  $ 2,105.0
  Withdrawals                                  (3,770.7)  (2,667.3)  (1,756.6)
Net change in short-term debt                     191.5        8.5       42.5
Repayment of long-term debt                                  (25.0)      (5.0)
Initial capitalization of Pacific Mutual
 Holding Company                                              (2.0)
Dividend paid to parent                                       (5.0)
- ------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES         427.8    1,682.8      385.9
- ------------------------------------------------------------------------------
Net change in cash and cash equivalents            39.7        1.4     (177.1)
Cash and cash equivalents, beginning of year      110.4      109.0      286.1
- ------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF YEAR        $   150.1  $   110.4  $   109.0
- ------------------------------------------------------------------------------
</TABLE>
SUPPLEMENTAL SCHEDULE OF INVESTING AND FINANCING ACTIVITIES
In connection with the acquisition of an insurance block of business in 1997,
 as discussed in Note 5, the following assets and liabilities were assumed:
 
<TABLE>
          <S>                                            <C>
          Cash                                            $1,215.9
          Policy loans                                       440.3
          Other assets                                        43.4
                                                          --------
            Total assets assumed                          $1,699.6
                                                          --------
          Policyholder account values                     $1,693.8
          Other liabilities                                    5.8
                                                          --------
            Total liabilities assumed                     $1,699.6
                                                          --------
</TABLE>
- -------------------------------------------------------------------------------
SUPPLEMENTAL SCHEDULE OF NON CASH FINANCING ACTIVITIES
As a result of the Conversion in 1997, as discussed in Note 1, $65 million of
 retained earnings was allocated for the issuance of 600,000 shares of common
 stock with a par value totaling $30 million and $35 million to paid-in
 capital.
- ------------------------------------------------------------------------------- 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
<TABLE>
<S>                                           <C>        <C>        <C>
Income taxes paid                             $127.9     $153.0     $189.6
Interest paid                                 $ 24.0     $ 26.1     $ 27.3
- -------------------------------------------------------------------------------
</TABLE>
 
See Notes to Consolidated Financial Statements
 
62
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
   CONVERSION TO MUTUAL HOLDING COMPANY STRUCTURE
 
   Pursuant to consent received from the Insurance Department of the State of
   California, Pacific Mutual Life Insurance Company ("Pacific Mutual")
   implemented a plan of conversion to form a mutual holding company structure
   (the "Conversion") on September 1, 1997. The Conversion created Pacific
   LifeCorp, an intermediate stock holding company and Pacific Mutual Holding
   Company ("PMHC"), a mutual holding company. Pacific Mutual was converted to
   a stock life insurance company and renamed Pacific Life Insurance Company
   ("Pacific Life"). Under their respective charters, PMHC must always own at
   least 51% of the outstanding voting stock of Pacific LifeCorp, and Pacific
   LifeCorp must always own 100% of the voting stock of Pacific Life. Owners
   of Pacific Life's annuity contracts and life insurance policies have
   certain membership interests in PMHC, consisting principally of the right
   to vote on the election of the Board of Directors of PMHC and on other
   matters, and certain rights upon liquidation or dissolution of PMHC.
 
   As a result of the Conversion, $65 million of retained earnings was
   allocated for the issuance of 600,000 shares of common stock with a par
   value totaling $30 million and $35 million to paid-in capital.
 
   DESCRIPTION OF BUSINESS
 
   Pacific Life was established in 1868 and is organized under the laws of the
   State of California as a stock life insurance company. Pacific Life
   conducts business in every state except New York.
 
   Pacific Life and its subsidiaries and affiliates have primary business
   operations which consist of life insurance, annuities, pension and
   institutional products, group employee benefits, broker-dealer operations
   and investment management and advisory services. Pacific Life's primary
   business operations provide a broad range of life insurance, asset
   accumulation and investment products for individuals and businesses and
   offer a range of investment products to institutions and pension plans.
   Additionally, through its major subsidiaries and affiliates, Pacific Life
   provides a variety of group employee benefits, broker-dealer operations and
   investment management and advisory services.
 
   BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
 
   The accompanying consolidated financial statements of Pacific Life
   Insurance Company and Subsidiaries (the "Company") have been prepared in
   accordance with generally accepted accounting principles ("GAAP") and
   include the accounts of Pacific Life and its wholly-owned insurance
   subsidiaries, PM Group Life Insurance Company ("PM Group") and World-Wide
   Holdings Limited, and its wholly-owned noninsurance subsidiaries, Pacific
   Asset Management LLC ("PAM"), Pacific Mutual Distributors, Inc. ("PMD"),
   Pacific Mutual Realty Finance, Inc. and Pacific Mezzanine Associates,
   L.L.C. (50% owned). All significant intercompany transactions and balances
   have been eliminated. Pacific Life prepares its regulatory financial
   statements based on accounting practices prescribed or permitted by the
   Insurance Department of the State of California. These consolidated
   financial statements differ from those followed in reports to regulatory
   authorities (Note 2).
 
   PAM was initially capitalized on December 31, 1997, when Pacific Life
   completed a subsidiary restructuring in which all the assets and
   liabilities of Pacific Financial Asset Management Corporation ("PFAMCo")
   were contributed into this newly formed limited liability company. PFAMCo
   was then merged into Pacific Life. On October 30, 1997, Pacific Corinthian
   Life Insurance Company ("PCL"-Note 4), a wholly-owned insurance subsidiary,
   was merged into Pacific Life, with Pacific Life as the surviving entity.
 
   NEW ACCOUNTING PRONOUNCEMENTS
 
   During 1998, the Company adopted Statement of Financial Accounting
   Standards ("SFAS") No. 130, "Reporting Comprehensive Income," SFAS No. 131,
   "Disclosures about Segments of an Enterprise and Related Information," and
   SFAS No. 132, "Employers' Disclosures about Pensions and Other
   Postretirement Benefits."
 
                                                                              63
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
   SFAS No. 130 established standards for the reporting and display of
   comprehensive income and its components in financial statements (Note 11).
   SFAS No. 131 established standards for the way information about operating
   segments is reported in financial statements. It also established standards
   for related disclosures about products and services, geographic areas and
   major customers (Note 13). SFAS No. 132 standardized disclosure
   requirements for employers' pensions and other retiree benefits (Note 14).
   Adoption of these accounting standards did not have a significant impact on
   the consolidated financial position or results of operations of the
   Company.
 
   On January 1, 1998, the Company adopted the American Institute of Certified
   Public Accountants ("AICPA") Statement of Position ("SOP") 97-3,
   "Accounting by Insurance and Other Enterprises for Insurance-Related
   Assessments." SOP 97-3 provides guidance on when a liability should be
   recognized for guaranty fund and other assessments and how to measure the
   liability. Adoption of this accounting standard did not have a significant
   impact on the consolidated financial position or results of operations of
   the Company.
 
   In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
   "Accounting for Derivative Instruments and Hedging Activities." SFAS No.
   133 is effective for fiscal years beginning after June 15, 1999. SFAS No.
   133 establishes accounting and reporting standards for derivative
   instruments and hedging activities. The Company currently plans to adopt
   SFAS No. 133 on January 1, 2000. The impact on the consolidated financial
   position or results of operations of the Company due to the adoption of
   this statement has not yet been determined.
 
   In March 1998, the AICPA issued SOP 98-1, "Accounting for the Cost of
   Computer Software Developed or Obtained for Internal Use." SOP 98-1
   requires that certain costs incurred in developing internal use computer
   software be capitalized. The Company currently plans to adopt SOP 98-1 on
   January 1, 1999. The adoption is not expected to have a significant impact
   on the consolidated financial position or results of operations of the
   Company.
 
   INVESTMENTS
 
   Available for sale fixed maturity and equity securities are reported at
   estimated fair value, with unrealized gains and losses, net of deferred
   income tax and adjustments related to deferred policy acquisition costs,
   included as a separate component of equity on the accompanying consolidated
   statements of financial condition. Trading securities, which are included
   in short-term investments, are reported at estimated fair value with
   unrealized gains and losses included in net realized capital gains on the
   accompanying consolidated statements of operations.
 
   For mortgage-backed securities included in fixed maturity securities, the
   Company recognizes income using a constant effective yield based on
   anticipated prepayments and the estimated economic life of the securities.
   When estimates of prepayments change, the effective yield is recalculated
   to reflect actual payments to date and anticipated future payments. The net
   investment in the securities is adjusted to the amount that would have
   existed had the new effective yield been applied since the acquisition of
   the securities. This adjustment is reflected in net investment income on
   the accompanying consolidated statements of operations.
 
   Realized gains and losses on investment transactions are determined on a
   specific identification basis and are included in net realized capital
   gains on the accompanying consolidated statements of operations.
 
   Short-term investments are carried at estimated fair value and include all
   trading securities.
 
   Derivative financial instruments are carried at estimated fair value.
   Unrealized gains and losses of derivatives used to hedge securities
   classified as available for sale are reflected in a separate component of
   equity on the accompanying consolidated statements of financial condition,
   similar to the accounting of the underlying hedged assets. Realized gains
   and losses on derivatives used for hedging are deferred and amortized over
   the average life of the related hedged assets or insurance liabilities.
   Unrealized gains and losses of other derivatives are included in net
   realized capital gains on the accompanying consolidated statements of
   operations.
 
   Mortgage loans and policy loans are stated at unpaid principal balances.
 
64
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)
  
   Real estate is carried at depreciated cost, or for real estate acquired in
   satisfaction of debt, estimated fair value less estimated selling costs at
   the date of acquisition if lower than the related unpaid balance.
 
   On November 15, 1994, certain of the Company's investment management and
   advisory subsidiaries entered into an agreement and plan of consolidation
   with Thomson Advisory Group L.P., a Delaware limited partnership with
   publicly traded units, to merge into a newly capitalized partnership named
   PIMCO Advisors L.P. ("PIMCO Advisors"). In December 1997, PIMCO Advisors
   completed a transaction in which it acquired the assets of Oppenheimer
   Capital, L.P., including its interest in Oppenheimer Capital, by issuing
   approximately 33 million PIMCO Advisors General and Limited Partner units.
   In connection with this transaction, the Company increased its investment
   in PIMCO Advisors to reflect the excess of the Company's pro rata share of
   PIMCO Advisors partners' capital subsequent to this transaction over the
   carrying value of the Company's investment in PIMCO Advisors. The net
   result of this transaction was to directly increase stockholder's equity by
   $85.1 million. The Company's beneficial ownership in PIMCO Advisors was
   approximately 42% prior to this transaction and 31% as of December 31,
   1997. During 1998, the Company increased its investment in PIMCO Advisors
   to reflect its pro rata share of the increase to PIMCO Advisors partners'
   capital due to the issuance of additional partnership units. For the year
   ended December 31, 1998, there was a direct increase to the Company's
   stockholder's equity of $6.1 million. During 1998, the Company also
   acquired the beneficial ownership of additional partnership units which
   increased its ownership to 33% as of December 31, 1998. Deferred taxes
   resulting from these transactions have been included in the accompanying
   consolidated financial statements. The Company's investment in PIMCO
   Advisors, which is included in other investments on the accompanying
   consolidated statements of financial condition, is accounted for using the
   equity method.
 
   CASH AND CASH EQUIVALENTS
 
   Cash and cash equivalents include all liquid debt instruments with an
   original maturity of three months or less.
 
   DEFERRED POLICY ACQUISITION COSTS
 
   The costs of acquiring new insurance business, principally commissions,
   medical examinations, underwriting, policy issue and other expenses, all of
   which vary with and are primarily related to the production of new
   business, have been deferred. For universal life, annuity and other
   investment contract products, such costs are generally amortized in
   proportion to the present value of expected gross profits using the assumed
   crediting rate. Adjustments are reflected in earnings or equity in the
   period the Company experiences deviations in gross profit assumptions.
   Adjustments directly affecting equity result from experience deviations due
   to changes in unrealized gains and losses in investments classified as
   available for sale. For life insurance products, such costs are being
   amortized over the premium-paying period of the related policies in
   proportion to premium revenues recognized, using assumptions consistent
   with those used in computing policy reserves. For the years ended December
   31, 1998, 1997 and 1996, net amortization of deferred policy acquisition
   costs included in commission expenses amounted to $73.0 million,
   $50.2 million and $42.6 million, respectively, and included in operating
   expenses amounted to $33.5 million, $29.4 million and $27.4 million,
   respectively, on the accompanying consolidated statements of operations.
 
   PRESENT VALUE OF FUTURE PROFITS
 
   In connection with the rehabilitation of First Capital Life Insurance
   Company ("FCL"-Note 4), an asset was established which represented the
   present value of estimated future profits of the acquired business. The
   future profits were discounted to provide an appropriate rate of return and
   were amortized over the rehabilitation plan period. Amortization for the
   years ended December 31, 1997 and 1996 amounted to $16.1 million and
   $24.2 million, respectively, and is included in commission expenses on the
   accompanying consolidated statements of operations. During 1996, the
   Company changed certain assumptions regarding the estimated life which
   resulted in an increase in amortization in 1996 of approximately $17.0
   million.
 
                                                                              65
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)
  
   UNIVERSAL LIFE, ANNUITY AND OTHER INVESTMENT CONTRACT DEPOSITS
 
   Universal life, annuity and other investment contract deposits are valued
   using the retrospective deposit method and consist principally of deposits
   received plus interest credited less accumulated assessments. Interest
   credited to these policies primarily ranged from 4.0% to 8.4% during 1998,
   1997 and 1996.
 
   FUTURE POLICY BENEFITS
 
   Life insurance reserves are valued using the net level premium method.
   Interest rate assumptions ranged from 4.5% to 9.3% for 1998, 1997 and 1996.
   Mortality, morbidity and withdrawal assumptions are generally based on the
   Company's experience, modified to provide for possible unfavorable
   deviations. Future dividends for participating business are provided for in
   the liability for future policy benefits. Dividends to policyholders are
   included in policy benefits paid or provided on the accompanying
   consolidated statements of operations.
 
   Dividends are accrued based on dividend formulas approved by the Board of
   Directors and reviewed for reasonableness and equitable treatment of
   policyholders by an independent consulting actuary. As of December 31, 1998
   and 1997, participating experience rated policies paying dividends
   represented approximately 1% of direct written life insurance in force.
 
   REVENUES AND EXPENSES
 
   Insurance premiums are recognized as revenue when due. Benefits and
   expenses, other than deferred policy acquisition costs, are recognized when
   incurred.
 
   Generally, receipts for universal life, annuities and other investment
   contracts are classified as deposits. Policy fees from these contracts
   include mortality charges, surrender charges and earned policy service
   fees. Expenses related to these products include interest credited to
   account balances and benefit amounts in excess of account balances.
 
   Commission revenue from Pacific Life's broker-dealer subsidiaries is
   generally recorded on the trade date.
 
   DEPRECIATION AND AMORTIZATION
 
   Depreciation of investment real estate is computed on the straight-line
   method over the estimated useful lives which range from 5 to 30 years.
   Certain other assets are depreciated or amortized on the straight-line
   method over periods ranging from 3 to 40 years. Depreciation of investment
   real estate is included in net investment income on the accompanying
   consolidated statements of operations. Depreciation and amortization of
   other assets is included in operating expenses on the accompanying
   consolidated statements of operations.
 
   INCOME TAXES
 
   Pacific Life is taxed as a life insurance company for income tax purposes
   and is included in the consolidated income tax returns of PMHC. Prior to
   1998, Pacific Life was subject to an equity tax calculated by a prescribed
   formula that incorporated a differential earnings rate between stock and
   mutual life insurance companies. In December 1998, the Internal Revenue
   Service released Revenue Ruling 99-3 which exempts Pacific Life from this
   tax for taxable years beginning in 1998. Deferred income taxes are provided
   for timing differences in the recognition of revenues and expenses for
   financial reporting and income tax purposes.
 
   SEPARATE ACCOUNTS
 
   Separate account assets are recorded at market value and the related
   liabilities represent segregated contract owner funds maintained in
   accounts with individual investment objectives. The investment results of
   separate account assets generally pass through to separate account contract
   owners.
 
 
66
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
 
   The estimated fair value of financial instruments disclosed in Notes 6 and
   7 has been determined using available market information and appropriate
   valuation methodologies. However, considerable judgment is required to
   interpret market data to develop the estimates of fair value. Accordingly,
   the estimates presented may not be indicative of the amounts the Company
   could realize in a current market exchange. The use of different market
   assumptions and/or estimation methodologies could have a significant effect
   on the estimated fair value amounts.
 
   BUSINESS RISKS
 
   The Company operates in a business environment that is subject to various
   risks and uncertainties. Such risks and uncertainties include, but are not
   limited to, interest rate risk, credit risk, and legal and regulatory
   changes.
 
   Interest rate risk is the potential for interest rates to change, which can
   cause fluctuations in the value of investments. To the extent that
   fluctuations in interest rates cause the duration of assets and liabilities
   to differ, the Company may have to sell assets prior to their maturity and
   realize losses. The Company controls its exposure to this risk by, among
   other things, asset/liability matching techniques which attempt to match
   the duration of assets and liabilities and utilization of derivative
   instruments. Additionally, the Company includes contractual provisions
   limiting withdrawal rights for certain of its products. A substantial
   portion of the Company's liabilities are not subject to surrender or can be
   surrendered only after deduction of a surrender charge or a market value
   adjustment.
 
   Credit risk is the risk that issuers of investments owned by the Company
   may default or that other parties may not be able to pay amounts due to the
   Company. The Company manages its investments to limit credit risk by
   diversifying its portfolio among various security types and industry
   sectors. The credit risk of financial instruments is controlled through
   credit approval procedures, limits and ongoing monitoring. Real estate and
   mortgage loan investment risks are limited by diversification of geographic
   location and property type. Management does not believe that significant
   concentrations of credit risk exist.
 
   The Company is also exposed to credit loss in the event of nonperformance
   by the counterparties to interest rate swap contracts and other derivative
   securities. The Company manages this risk through credit approvals and
   limits on exposure to any specific counterparty. However, the Company does
   not anticipate nonperformance by the counterparties.
 
   The Company is subject to various state and Federal regulatory authorities.
   The potential exists for changes in regulatory initiatives that can result
   in additional, unanticipated expense to the Company. Existing Federal laws
   and regulations affect the taxation of life insurance or annuity products
   and insurance companies. There can be no assurance as to what, if any,
   cases might be decided or future legislation might be enacted, or if
   decided or enacted, whether such cases or legislation would contain
   provisions with possible negative effects on the Company's life insurance
   or annuity products.
 
   USE OF ESTIMATES
 
   The preparation of financial statements in conformity with GAAP requires
   management to make estimates and assumptions that affect the reported
   amounts of assets and liabilities at the date of the financial statements
   and the reported amounts of revenues and expenses during the reporting
   period. Actual results could differ from those estimates.
 
   RECLASSIFICATIONS
 
   Certain prior year amounts have been reclassified to conform to the 1998
   financial statement presentation.
 
                                                                              67
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
2. STATUTORY RESULTS
 
   The following are reconciliations of statutory capital and surplus and
   statutory net income for Pacific Life as calculated in accordance with
   accounting practices prescribed or permitted by the Insurance Department of
   the State of California, to the amounts reported as stockholder's equity
   and net income included on the accompanying consolidated financial
   statements:
 
<TABLE>
<CAPTION>
                                                          December 31,
                                                          1998      1997
                                                        ------------------
                                                          (In Millions)
         <S>                                            <C>       <C>
         Statutory capital and surplus                  $1,157.4  $  944.8
           Deferred policy acquisition costs               908.0     730.7
           Unrealized gain on securities available for
            sale, net                                      508.3     575.2
           Deferred income tax                             307.1     289.2
           Asset valuation reserve                         298.7     252.4
           Non admitted assets                              40.4      25.2
           Subsidiary equity                                26.5      60.4
           Surplus notes                                  (149.6)   (149.6)
           Insurance and annuity reserves                 (654.4)   (511.5)
           Other                                          (114.4)    (69.5)
                                                        ------------------
         Stockholder's equity as reported herein        $2,328.0  $2,147.3
                                                        ------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                 Years Ended December 31,
                                                  1998     1997      1996
                                                --------------------------
                                                       (In Millions)
         <S>                                    <C>      <C>        <C>
         Statutory net income                   $ 187.6  $ 121.5    $113.1
           Deferred policy acquisition costs      177.3    160.4     111.2
           Interest maintenance reserve            24.1      7.6       3.8
           Deferred income tax                     17.9     41.2      70.9
           Net realized gain (loss) on trading
            securities                              9.2     (5.8)    (11.6)
           Earnings of subsidiaries               (32.8)   (40.6)    (33.0)
           Insurance and annuity reserves        (145.1)  (107.0)    (91.3)
           Other                                    3.3     (1.3)      3.5
                                                --------------------------
         Net income as reported herein          $ 241.5  $ 176.0    $166.6
                                                --------------------------
</TABLE>
 
68
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
2. STATUTORY RESULTS (Continued)
 
   RISK-BASED CAPITAL
      
   Risk-based capital is a method developed by the National Association of
   Insurance Commissioners ("NAIC") to measure the minimum amount of capital
   appropriate for an insurance company to support its overall business
   operations in consideration of its size and risk profile. The formulas for
   determining the amount of risk-based capital specify various weighting
   factors that are applied to financial balances or various levels of
   activity based on the perceived degree of risk. The adequacy of a company's
   actual capital is measured by comparing it to the risk-based capital as
   determined by the formulas. Companies below minimum risk-based capital
   requirements are classified within certain levels, each of which requires
   specified corrective action. As of December 31, 1998 and 1997, Pacific Life
   and PM Group exceeded the minimum risk-based capital requirements.     
 
   CODIFICATION
 
   In March 1998, the NAIC adopted the Codification of Statutory Accounting
   Principles ("Codification"). The Codification, which is intended to
   standardize regulatory accounting and reporting for the insurance industry,
   is proposed to be effective January 1, 2001. However, statutory accounting
   principles will continue to be established by individual state laws and
   permitted practices and it is uncertain when, or if, the states of
   California and Arizona will require adoption of Codification for the
   preparation of statutory financial statements. The Company has not
   finalized the quantification of the effects of Codification on its
   statutory financial statements.
 
   DIVIDEND RESTRICTIONS
 
   Dividend payments by Pacific Life to its parent in any 12-month period
   cannot exceed the greater of 10% of statutory capital and surplus as of the
   preceding year-end or the statutory net gain from operations for the
   previous calendar year, without prior approval from the Insurance
   Department of the State of California. Based on this limitation and 1998
   statutory results, Pacific Life could pay approximately $240.9 million in
   dividends in 1999 without prior approval. No dividends were paid during
   1998.
 
   Extraordinary dividends to Pacific Life from PM Group are subject to
   regulatory restrictions and approvals by the Insurance Department of the
   State of Arizona, PM Group's state of domicile. The maximum amount of
   ordinary dividends that can be paid by PM Group without restriction cannot
   exceed the lesser of 10% of surplus as regards policyholders, or the
   statutory net gain from operations. PM Group received approval to pay
   dividends of $14 million and $25 million for the years ended December 31,
   1997 and 1996 of which $8 million and $18 million, respectively, were
   considered extraordinary. No dividends were paid during 1998.
 
   PERMITTED PRACTICE
 
   As discussed in Note 1, the Company beneficially owns approximately 33% of
   the outstanding General and Limited Partner units in PIMCO Advisors L.P. as
   of December 31, 1998. Net cash distributions received on these units are
   recorded as income as permitted by the Insurance Department of the State of
   California for statutory accounting purposes.
 
3. CLOSED BLOCK
 
   In connection with the Conversion, an arrangement known as a closed block
   (the "Closed Block"), was established, for dividend purposes only, for the
   exclusive benefit of certain individual life insurance policies that had an
   experience based dividend scale for 1997. The Closed Block was designed to
   give reasonable assurance to holders of Closed Block policies that policy
   dividends will not change solely as a result of the Conversion.
 
   Assets of Pacific Life have been allocated to the Closed Block in an amount
   that produces cash flows, which, together with anticipated revenues, are
   expected to be sufficient to support the policies. Pacific Life is not
 
                                                                              69
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
3. CLOSED BLOCK (Continued)
 
   required to support the payment of dividends on these policies from its
   general funds. The Closed Block will continue in effect until either the
   last policy is no longer in force, or the dissolution of the Closed Block.
   Total assets of $311.6 million and $316.2 million and total liabilities of
   $352.8 million and $356.0 million for the Closed Block are included in
   other assets and other liabilities, respectively, on the accompanying
   consolidated statements of financial condition as of December 31, 1998 and
   1997, respectively. The contribution to income from the Closed Block of
   $5.1 million and $5.7 million, consisting of net revenues and expenses
   generated by the Closed Block, is included in other income on the
   accompanying consolidated statements of operations for the years ended
   December 31, 1998 and 1997, respectively.
 
4. REHABILITATION OF FIRST CAPITAL LIFE INSURANCE COMPANY
 
   On September 30, 1997, PCL completed the rehabilitation of FCL pursuant to
   a five-year rehabilitation plan approved by the California Superior Court
   and the Insurance Department of the State of California (the
   "Rehabilitation Plan"). Under the terms of the Rehabilitation Plan, FCL's
   insurance policies in force, primarily individual annuities and universal
   life insurance, were restructured and assumed by PCL on December 31, 1992,
   pursuant to an assumption reinsurance agreement and asset purchase
   agreement. On October 30, 1997, PCL was merged into Pacific Life, with
   Pacific Life as the surviving entity.
 
5. ACQUISITION OF INSURANCE BLOCKS OF BUSINESS

   On June 1, 1997, Pacific Life acquired a block of corporate-owned life
   insurance ("COLI") policies from Confederation Life Insurance Company
   (U.S.) in Rehabilitation, which is currently under rehabilitation
   ("Confederation Life"), which consisted of approximately 38,000 policies
   having a face amount of insurance of $8.6 billion and reserves of
   approximately $1.7 billion. The assets received as part of this acquisition
   amounted to approximately $1.2 billion in cash and approximately $0.4
   billion in policy loans. This block is primarily non-leveraged COLI.
 
   The remaining cost of acquiring this business, representing the amount
   equal to the excess of the estimated fair value of the reserves assumed
   over the estimated fair value of the assets acquired, amounted to $36.5
   million and $43.4 million as of December 31, 1998 and 1997, respectively,
   and is included in deferred policy acquisition costs on the accompanying
   consolidated statements of financial condition. Amortization of this asset
   for the years ended December 31, 1998 and 1997 was $7.7 million and $0.9
   million, respectively, and is included in commission expenses on the
   accompanying consolidated statements of operations.

   In January 1999, Pacific Life signed a definitive agreement to acquire a
   payout annuity block of business from Confederation Life. This block of
   business consists of approximately 18,000 policies, having reserves
   amounting to approximately $2.0 billion. The transaction is subject to
   various regulatory and Court approvals and is anticipated to close during
   1999.
 
70
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
6. INVESTMENT IN FIXED MATURITY AND EQUITY SECURITIES
  
   The amortized cost, gross unrealized gains and losses, and estimated fair
   value of fixed maturity and equity securities are shown below. The
   estimated fair value of publicly traded securities is based on quoted
   market prices. For securities not actively traded, estimated fair values
   were provided by independent pricing services specializing in "matrix
   pricing" and modeling techniques. The Company also estimates certain fair
   values based on interest rates, credit quality and average maturity or from
   securities with comparable trading characteristics.
 
<TABLE>
<CAPTION>
                                                 Gross Unrealized
                                       Amortized ----------------- Estimated
                                         Cost     Gains    Losses  Fair Value
                                       --------------------------------------
                                                   (In Millions)
    <S>                                <C>       <C>      <C>      <C>
    Securities Available for Sale:
    -----------------------------
    As of December 31, 1998:
    U.S. Treasury securities and
     obligations of U.S. government
     authorities and agencies          $    94.0 $   24.9          $   118.9
    Obligations of states, political
     subdivisions and foreign govern-
     ments                                 726.0    118.0 $   16.1     827.9
    Corporate securities                 7,766.0    438.0    122.4   8,081.6
    Mortgage-backed and asset-backed
     securities                          4,391.7    139.6     52.9   4,478.4
    Redeemable preferred stock             104.0     11.3      5.1     110.2
                                       -------------------------------------
    Total fixed maturity securities    $13,081.7 $  731.8 $  196.5 $13,617.0
                                       -------------------------------------
    Total equity securities            $   364.4 $  202.6 $   19.5 $   547.5
                                       -------------------------------------
    Securities Available for Sale:
    -----------------------------
    As of December 31, 1997:
    U.S. Treasury securities and
     obligations of U.S. government
     authorities and agencies          $    85.4 $   17.5          $   102.9
    Obligations of states, political
     subdivisions and foreign govern-
     ments                                 730.2     89.4 $    3.0     816.6
    Corporate securities                 7,658.6    594.3     72.7   8,180.2
    Mortgage-backed and asset-backed
     securities                          4,597.2    147.1     15.5   4,728.8
    Redeemable preferred stock             102.3     10.3      2.6     110.0
                                       -------------------------------------
    Total fixed maturity securities    $13,173.7 $  858.6 $   93.8 $13,938.5
                                       -------------------------------------
    Total equity securities            $   226.4 $  122.5 $    2.5 $   346.4
                                       -------------------------------------
</TABLE>
 
                                                                              71
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
6. INVESTMENT IN FIXED MATURITY AND EQUITY SECURITIES (Continued)
 
   The amortized cost and estimated fair value of fixed maturity securities as
   of December 31, 1998, by contractual repayment date of principal, are shown
   below. Expected maturities may differ from contractual maturities because
   borrowers may have the right to call or prepay obligations with or without
   call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                    Amortized Estimated
                                                      Cost    Fair Value
                                                    --------------------
                                                       (In Millions)
         <S>                                        <C>       <C>
         Securities Available for Sale:
         ------------------------------
         Due in one year or less                    $   479.8 $   482.6
         Due after one year through five years        3,131.7   3,236.6
         Due after five years through ten years       2,923.1   3,033.4
         Due after ten years                          2,155.4   2,386.0
                                                    -------------------
                                                      8,690.0   9,138.6
         Mortgage-backed and asset-backed securi-
          ties                                        4,391.7   4,478.4
                                                    -------------------
         Total                                      $13,081.7 $13,617.0
                                                    -------------------
</TABLE>
 
   Gross gains of $110.6 million, $69.1 million and $89.3 million and gross
   losses of $35.9 million, $32.9 million and $29.9 million on securities
   available for sale were realized during 1998, 1997 and 1996, respectively.
 
   Major categories of investment income are summarized as follows:
 
<TABLE>
<CAPTION>
                                               Years Ended December 31,
                                                1998     1997     1996
                                             ---------------------------
                                                  (In Millions)
        <S>                                  <C>      <C>      <C>
        Fixed maturity securities            $  915.9 $  925.4  $  820.7
        Equity securities                        17.5     12.8      17.8
        Mortgage loans                          174.6    129.5     109.4
        Real estate                              38.1     53.6      51.3
        Policy loans                            154.5    137.1     113.0
        Other                                   100.2     75.5      82.6
                                             ---------------------------
          Gross investment income             1,400.8  1,333.9   1,194.8
        Investment expense                      107.0    108.6     107.5
                                             ---------------------------
          Net investment income              $1,293.8 $1,225.3  $1,087.3
                                             ---------------------------
</TABLE>
 
72
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
6. INVESTMENT IN FIXED MATURITY AND EQUITY SECURITIES (Continued)
 
 
   The change in gross unrealized gain on investments in available for sale
   and trading securities is as follows:
 
<TABLE>
<CAPTION>
                                             December 31,
                                         1998     1997    1996
                                        ------------------------
                                            (In Millions)
        <S>                             <C>      <C>     <C>
        Available for sale securities:
          Fixed maturity                $(229.5) $223.5  $(168.6)
          Equity                           63.1    85.7      6.3
                                        ------------------------
        Total                           $(166.4) $309.2  $(162.3)
                                        ------------------------
 
        Trading securities:
          Fixed maturity                $  (2.5) $ (1.1) $  (0.5)
          Equity                                             0.2
                                        ------------------------
        Total                           $  (2.5) $ (1.1) $  (0.3)
                                        ------------------------
</TABLE>
 
   As of December 31, 1998 and 1997, investments in fixed maturity securities
   with a carrying value of $13.0 million and $14.4 million, respectively,
   were on deposit with state insurance departments to satisfy regulatory
   requirements.
 
   No investment, aggregated by issuer, exceeded 10% of total stockholder's
   equity as of December 31, 1998.
 
7. FINANCIAL INSTRUMENTS
 
   The estimated fair values of the Company's financial instruments are as
   follows:
 
<TABLE>
<CAPTION>
                                       December 31, 1998    December 31, 1997
                                      -------------------- --------------------
                                      Carrying  Estimated  Carrying  Estimated
                                       Amount   Fair Value  Amount   Fair Value
                                      ----------------------------------------
                                                    (In Millions)
    <S>                               <C>       <C>        <C>       <C>
    Assets:
      Fixed maturity and equity
       securities (Note 6)            $14,164.5 $14,164.5  $14,284.9 $14,284.9
      Mortgage loans                    2,788.7   2,911.2    1,922.1   1,990.9
      Policy loans                      3,901.2   3,901.2    3,769.2   3,769.2
      Cash and cash equivalents           150.1     150.1      110.4     110.4
      Derivative financial
       instruments:
        Interest rate floors, caps,
         options and swaptions             67.9      67.9       22.9      22.9
        Interest rate swap contracts                             0.5       0.5
        Foreign currency derivatives      108.2     108.2        4.1       4.1
    Liabilities:
      Guaranteed interest contracts     5,665.3   5,751.0    3,982.0   4,035.7
      Deposit liabilities                 599.9     626.7      733.5     737.4
      Annuity liabilities               1,448.0   1,430.1    1,883.5   1,872.6
      Short-term debt                     295.5     295.5      104.0     104.0
      Surplus notes                       149.6     176.0      149.6     164.7
      Derivative financial
       instruments:
        Options written                                          1.6       1.6
        Interest rate swap contracts       23.3      23.3
        Asset swap contracts                3.6       3.6       12.6      12.6
        Credit default and total
         return swaps                       9.1       9.1        4.0       4.0
</TABLE>
 
 
                                                                              73
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
7. FINANCIAL INSTRUMENTS (Continued)
 
   The following methods and assumptions were used to estimate the fair value
   of these financial instruments as of December 31, 1998 and 1997:
 
   MORTGAGE LOANS
 
   The estimated fair value of the mortgage loan portfolio is determined by
   discounting the estimated future cash flows, using a year-end market rate
   which is applicable to the yield, credit quality and average maturity of
   the composite portfolio.
 
   POLICY LOANS
 
   The carrying amounts of policy loans are a reasonable estimate of their
   fair values.
 
   CASH AND CASH EQUIVALENTS
 
   The carrying amounts of these items are a reasonable estimate of their fair
   values.
 
   DERIVATIVE FINANCIAL INSTRUMENTS
 
   Derivatives are financial instruments whose value or cash flows are
   "derived" from another source, such as an underlying security. They can
   facilitate total return and, when used for hedging, they achieve the lowest
   cost and most efficient execution of positions. Derivatives can also be
   used to leverage by using very large notional amounts or by creating
   formulas that multiply changes in the underlying security. The Company's
   approach is to avoid highly leveraged or overly complex investments. The
   Company utilizes certain derivative financial instruments to diversify its
   business risk and to minimize its exposure to fluctuations in market
   prices, interest rates or basis risk as well as for facilitating total
   return. Risk is limited through modeling derivative performance in product
   portfolios for hedging and setting loss limits in total return portfolios.
 
   Derivatives used by the Company involve elements of credit risk and market
   risk in excess of amounts recognized in the accompanying consolidated
   financial statements. The notional amounts of these instruments reflect the
   extent of involvement in the various types of financial instruments. The
   estimated fair values of these instruments are based on dealer quotations
   or internal price estimates believed to be comparable to dealer quotations.
   These amounts estimate what the Company would have to pay or receive if the
   contracts were terminated at that time. The Company determines, on an
   individual counterparty basis, the need for collateral or other security to
   support financial instruments with off-balance sheet counterparty risk.
 
74
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
7. FINANCIAL INSTRUMENTS (Continued)
 
   A reconciliation of the notional or contract amounts and discussion of the
   various derivative instruments is as follows:
 
<TABLE>
<CAPTION>
                                    Balance               Terminations Balance
                                   Beginning                  and        End
                                    of Year  Acquisitions  Maturities  of Year
                                   --------------------------------------------
                                                  (In Millions)
    <S>                            <C>       <C>          <C>          <C>
    December 31, 1998:
    -----------------
      Interest rate floors, caps,
       options and swaptions       $2,730.0    $  160.6     $  237.6   $2,653.0
      Interest rate swap
       contracts                    2,026.1       960.8        378.3    2,608.6
      Asset swap contracts             67.4        30.3         34.5       63.2
      Credit default and total
       return swaps                   288.5       771.5        410.4      649.6
      Financial futures contracts     214.1     4,108.4      3,713.6      608.9
      Foreign currency
       derivatives                    207.0       959.4         35.2    1,131.2
 
    December 31, 1997:
    -----------------
      Interest rate floors, caps,
       options and swaptions        4,538.2     1,644.2      3,452.4    2,730.0
      Interest rate swap
       contracts                      988.3     1,356.0        318.2    2,026.1
      Asset swap contracts             30.0        47.4         10.0       67.4
      Credit default and total
       return swaps                   356.5        98.9        166.9      288.5
      Financial futures contracts     609.2     3,930.6      4,325.7      214.1
      Foreign currency
       derivatives                     41.4       217.0         51.4      207.0
</TABLE>
 
   Interest Rate Floors, Caps, Options and Swaptions
   -------------------------------------------------
 
   The Company uses interest rate floors, caps, options and swaptions to hedge
   against fluctuations in interest rates and to take positions in its total
   return portfolios. Interest rate floor agreements entitle the Company to
   receive the difference when the current rate of the underlying index is
   below the strike rate. Interest rate cap agreements entitle the Company to
   receive the difference when the current rate of the underlying index is
   above the strike rate. Options purchased involve the right, but not the
   obligation, to purchase the underlying securities at a specified price
   during a given time period. Swaptions are options to enter into a swap
   transaction at a specified price. The Company uses written covered call
   options on a limited basis. Gains and losses on covered calls are offset by
   gains and losses on the underlying position. Floors, caps and options are
   reported as assets and options written are reported as liabilities in the
   accompanying consolidated statements of financial condition. Cash
   requirements for these instruments are generally limited to the premium
   paid by the Company at acquisition. The purchase premium of these
   instruments is amortized on a constant effective yield basis and included
   as a component of net investment income in the accompanying consolidated
   statements of operations over the term of the agreement. Interest rate
   floors and caps, options and swaptions mature during the years 1999 through
   2017.
 
   Interest Rate Swap Contracts
   ----------------------------
   
   The Company uses interest rate swaps to manage interest rate risk and to
   take positions in its total return portfolios. The interest rate swap
   agreements generally involve the exchange of fixed and floating rate
   interest payments or the exchange of floating to floating interest payments
   tied to different indexes. Generally, no premium is paid to enter into the
   contract and no principal payments are made by either party. The amounts to
   be received or paid pursuant to these agreements are accrued and recognized
   through an adjustment to net investment income in the accompanying
   consolidated statements of operations over the life of the agreements. The
   interest rate swap contracts mature during the years 1999 through 2021.
 
                                                                              75
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
7. FINANCIAL INSTRUMENTS (Continued)
 
 
   Asset Swap Contracts
   --------------------
 
   The Company uses asset swap contracts to manage interest rate and equity
   risk to better match portfolio duration to liabilities. Asset swap
   contracts involve the exchange of upside equity potential for fixed income
   streams. The amounts to be received or paid pursuant to these agreements
   are accrued and recognized through an adjustment to net investment income
   in the accompanying consolidated statements of operations over the life of
   the agreements. The asset swap contracts mature during the years 2000
   through 2005.
 
   Credit Default and Total Return Swaps
   -------------------------------------
 
   The Company uses credit default and total return swaps to take advantage of
   market opportunities. Credit default swaps involve the receipt of fixed
   rate payments in exchange for assuming potential credit exposure of an
   underlying security. Total return swaps involve the exchange of floating
   rate payments for the total return performance of a specified index or
   market. The amounts to be received or paid pursuant to these agreements are
   accrued and recognized through an adjustment to net investment income in
   the accompanying consolidated statements of operations over the life of the
   agreements. Credit default and total return swaps mature during the years
   1999 through 2028.
 
   Financial Futures Contracts
   ---------------------------
 
   The Company uses exchange-traded financial futures contracts to hedge cash
   flow timing differences between assets and liabilities and overall
   portfolio duration. Assets and liabilities are rarely acquired or sold at
   the same time, which creates a need to hedge their change in value during
   the unmatched period. In addition, foreign currency futures may be used to
   hedge foreign currency risk on non-U.S. dollar denominated securities.
   Financial futures contracts obligate the holder to buy or sell the
   underlying financial instrument at a specified future date for a set price
   and may be settled in cash or by delivery of the financial instrument.
   Price changes on futures are settled daily through the required margin cash
   flows. The notional amounts of the contracts do not represent future cash
   requirements, as the Company intends to close out open positions prior to
   expiration.
 
   Foreign Currency Derivatives
   ---------------------------- 
 
   The Company enters into foreign exchange forward contracts and swaps to
   hedge against fluctuations in foreign currency exposure. Foreign currency
   derivatives involve the exchange of foreign currency denominated payments
   for U.S. dollar denominated payments. Gains and losses on foreign exchange
   forward contracts offset losses and gains, respectively, on the related
   foreign currency denominated assets. The amounts to be received or paid
   under the foreign currency swaps are accrued and recognized through an
   adjustment to net investment income in the accompanying consolidated
   statements of operations over the life of the agreements. Foreign currency
   derivatives expire during the years 1999 through 2013.
 
   GUARANTEED INTEREST CONTRACTS AND DEPOSIT LIABILITIES
 
   The estimated fair value of fixed maturity guaranteed interest contracts is
   estimated using the rates currently offered for deposits of similar
   remaining maturities. The estimated fair value of deposit liabilities with
   no defined maturities is the amount payable on demand.
 
   ANNUITY LIABILITIES
 
   The estimated fair value of annuity liabilities approximates carrying value
   and primarily includes policyholder deposits and accumulated credited
   interest.
 
 
76
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    
 7.FINANCIAL INSTRUMENTS (Continued)     
 
   SHORT-TERM DEBT
 
   The carrying amount of short-term debt is a reasonable estimate of its fair
   value because the interest rates are variable and based on current market
   values.
 
   SURPLUS NOTES
 
   The estimated fair value of surplus notes is based on market quotes.
 
   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
 
   Pacific Life has issued certain contracts to 401(k) plans totaling $1.6
   billion as of December 31, 1998, pursuant to the terms of which the 401(k)
   plan retains direct ownership and control of the assets related to these
   contracts. Pacific Life agrees to provide benefit responsiveness in the
   event that plan benefit requests exceed plan cash flows. In return for this
   guarantee, Pacific Life receives a fee which varies by contract. Pacific
   Life sets the investment guidelines to provide for appropriate credit
   quality and cash flow matching.
 
8. UNIVERSAL LIFE, ANNUITY AND OTHER INVESTMENT CONTRACT DEPOSITS
 
   The detail of universal life, annuity and other investment contract deposit
   liabilities is as follows:
 
<TABLE>
<CAPTION>
                                               December 31,
                                              1998      1997
                                            -------------------
                                               (In Millions)
          <S>                               <C>       <C>      
          Universal life                    $10,218.0 $10,012.0
          Annuity                             1,429.0   1,817.4
          Other investment contract depos-
           its                                6,326.0   4,815.1
                                            -------------------
                                            $17,973.0 $16,644.5
                                            -------------------
</TABLE>
 
   The detail of universal life, annuity and other investment contract
   deposits policy fees and interest credited net of reinsurance ceded is as
   follows:
 
<TABLE>
<CAPTION>
                                            Years Ended December 31,
                                             1998     1997     1996
                                           --------------------------
                                                 (In Millions)
          <S>                              <C>      <C>      <C>
          Policy fees:
            Universal life                 $  439.9 $  377.5 $  318.4
            Annuity                            82.1     50.3     26.6
            Other investment contract de-
             posits                             3.3      3.4      3.6
                                           --------------------------
          Total policy fees                $  525.3 $  431.2 $  348.6
                                           --------------------------
          Interest credited:
            Universal life                 $  440.8 $  368.2 $  284.3
            Annuity                            79.8    116.8    138.7
            Other investment contract de-
             posits                           360.2    312.8    242.0
                                           --------------------------
          Total interest credited          $  880.8 $  797.8 $  665.0
                                           --------------------------
</TABLE>
 
 
                                                                              77
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
9.  SHORT-TERM AND LONG-TERM DEBT

    Pacific Life borrows for short-term needs by issuing commercial paper.
    Principal of $234.9 million and interest payable of $0.6 million was
    outstanding as of December 31, 1998, bearing an average interest rate of
    5.22%, and was repaid in January 1999. There was no commercial paper debt
    outstanding as of December 31, 1997. Pacific Life has a revolving credit
    facility available of $350 million as of December 31, 1998 and 1997. There
    was no debt outstanding under the revolving credit facility as of December
    31, 1998 and 1997. 
 
    PAM had bank borrowings outstanding of $60 million and $104 million as of
    December 31, 1998 and 1997, respectively. The interest rate averaged 5.8%,
    5.8% and 5.6% for the years ended December 31, 1998, 1997 and 1996,
    respectively. Outstanding debt is due and payable in 1999 and subject to
    renewal. The borrowing limit for PAM as of December 31, 1998 and 1997 was
    $200 million.
 
    Pacific Life has $150 million of long-term debt which consists of surplus
    notes outstanding at an interest rate of 7.9% maturing on December 30,
    2023. Interest is payable semiannually on June 30 and December 30. The
    surplus notes may not be redeemed at the option of Pacific Life or any
    holder of the surplus notes. The surplus notes are unsecured and
    subordinated to all present and future senior indebtedness and policy
    claims of Pacific Life. Each payment of interest on and the payment of
    principal of the surplus notes may be made only with the prior approval of
    the Insurance Commissioner of the State of California. Interest expense
    amounted to $11.8 million for each of the years ended December 31, 1998,
    1997 and 1996 and is included in net investment income on the accompanying
    consolidated statements of operations.
 
10. INCOME TAXES
 
    The Company accounts for income taxes using the liability method. The
    deferred tax consequences of changes in tax rates or laws must be computed
    on the amounts of temporary differences and carryforwards existing at the
    date a new tax law is enacted. Recording the effects of a change involves
    adjusting deferred tax liabilities and assets with a corresponding charge
    or credit recognized in the provision for income taxes. The objective is to
    measure a deferred tax liability or asset using the enacted tax rates and
    laws expected to apply to taxable income in the periods in which the
    deferred tax liability or asset is expected to be settled or realized.
 
   The provision for income taxes is as follows:
 
<TABLE>
<CAPTION> 
                   Years Ended December 31,
                    1998      1997      1996
                  ----------------------------
                        (In Millions)
        <S>       <C>       <C>       <C>
        Current   $  134.1  $  127.9  $  163.5
        Deferred     (20.6)    (14.4)    (49.8)
                  ----------------------------
                  $  113.5  $  113.5  $  113.7
                  ----------------------------
</TABLE>
 
 
78
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
10. INCOME TAXES (Continued)
 
    The sources of the Company's provision for deferred taxes are as follows:
 
<TABLE>
                                               Years Ended December 31,
                                                1998      1997      1996
                                              ----------------------------
        <S>                                   <C>       <C>       <C>
                                                    (In Millions)
        Non deductible reserves               $   28.2  $  (27.6) $   (6.4)
        Duration hedging                          20.8      (2.6)    (14.9)
        Partnership income                        20.8
        Deferred policy acquisition costs        (12.6)    (18.0)      2.1
        Investment valuation                     (24.5)      3.9      (7.3)
        Policyholder reserves                    (29.5)     20.1     (28.5)
        Other                                     (2.6)      9.8       5.2
                                              ----------------------------
        Deferred taxes from operations             0.6     (14.4)    (49.8)
        Release of subsidiary deferred taxes     (21.2)
                                              ----------------------------
        Deferred tax provision                $  (20.6) $  (14.4) $  (49.8)
                                              ----------------------------
</TABLE>
 
   The Company's acquisition of a controlling interest in a subsidiary allowed
   such subsidiary to be included in PMHC's consolidated income tax return.
   That inclusion resulted in the release of certain deferred taxes.
 
   A reconciliation of the provision for income taxes based on the prevailing
   corporate statutory tax rate to the provision reflected in the consolidated
   financial statements is as follows:
 
<TABLE>
<CAPTION> 
                                                  Years Ended December 31,
                                                   1998      1997      1996
                                                 ----------------------------
                                                       (In Millions)
        <S>                                      <C>       <C>       <C>
        Income taxes at the statutory rate       $  124.2  $  101.3  $   98.1
          Equity tax                                 (5.0)      5.0      16.3
          Amortization of intangibles on equity
           method investments                         4.3       7.6       6.5
          Non-taxable investment income              (3.6)     (2.6)     (2.1)
          Other                                      (6.4)      2.2      (5.1)
                                                 ----------------------------
        Provision for income taxes               $  113.5  $  113.5  $  113.7
                                                 ----------------------------
</TABLE>
 
 
                                                                              79
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
10. INCOME TAXES (Continued)
 
    The net deferred tax liability is comprised of the following tax effected
    temporary differences:
 
<TABLE>
<CAPTION> 
                                                          December 31,
                                                         1998     1997
                                                        ----------------
        <S>                                             <C>      <C>
                                                         (In Millions)
        Policyholder reserves                           $ 254.3  $ 224.8
        Investment valuation                               44.7     20.2
        Deferred compensation                              33.7     25.9
        Dividends                                           7.6      7.7
        Non deductible reserves                             5.9     34.1
        Depreciation                                       (2.4)    (2.5)
        Duration hedging                                   (8.5)    12.3
        Deferred policy acquisition costs                 (13.3)   (25.9)
        Partnership income                                (20.8)
        Other                                              (1.4)     3.8
                                                        ----------------
        Deferred taxes from operations                    299.8    300.4
        Deferred taxes assumed in acquisition of
         subsidiary                                         4.8
        Issuance of partnership units by affiliate        (74.9)   (47.9)
        Unrealized gain on securities available for
         sale                                            (272.3)  (307.8)
                                                        ----------------
        Net deferred tax liability                      $ (42.6) $ (55.3)
                                                        ----------------
</TABLE>
 
80
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
11. COMPREHENSIVE INCOME
  
    The Company displays comprehensive income and its components in the
    accompanying consolidated statements of stockholder's equity and the note
    herein. The Company's only component of other comprehensive income,
    unrealized gain (loss) on securities available for sale, is shown net of
    reclassification adjustments, as defined by SFAS No. 130, and net of income
    tax in the accompanying consolidated statements of stockholder's equity. The
    disclosure of the gross components of other comprehensive income is as
    follows:
    
<TABLE>
<CAPTION> 
                                                             Years Ended December 31,
                                                             1998     1997       1996
                                                           ----------------------------
                                                                 (In Millions)
        <S>                                                <C>       <C>       <C>
        Calculation of Holding Gain (Loss):
        -----------------------------------
          Gross holding gain (loss) on
           securities available for sale                   $ (13.4)  $ 338.2   $  (75.7)
          Tax (expense) benefit                                4.5    (117.1)      26.5
                                                           ----------------------------
          Holding gain (loss) on securities
           available for sale, net of tax                  $  (8.9)  $ 221.1   $  (49.2)
                                                           ----------------------------

        Calculation of Reclassification Adjustment:
        ------------------------------------------
          Realized gain on sale of securities
           available for sale                              $  89.3   $  38.9   $   82.6
          Tax expense                                        (31.3)    (13.8)     (29.0)
                                                           ----------------------------
          Reclassification adjustment, net of tax          $  58.0   $  25.1   $   53.6
                                                           ----------------------------

        Amounts Reported in Other Comprehensive Income:
        ----------------------------------------------
          Holding gain (loss) on securities
           available for sale, net of tax                  $  (8.9)  $ 221.1   $  (49.2)
          Less reclassification adjustment, net of tax        58.0      25.1       53.6
                                                           ----------------------------
          Net unrealized gain (loss) recognized
           in other comprehensive income                   $ (66.9)  $ 196.0   $ (102.8)
                                                           ----------------------------
</TABLE>
 
                                                                              81
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
12. REINSURANCE
 
    The Company has reinsurance agreements with other insurance companies for
    the purpose of diversifying risk and limiting exposure on larger risks or,
    in the case of a producer-owned reinsurance company, to diversify risk and
    retain top producing agents. Amounts receivable from reinsurers for
    reinsurance on future policy benefits, universal life deposits, and unpaid
    losses is reported as an asset and included in other assets on the
    accompanying consolidated statements of financial condition. All assets
    associated with reinsured business remain with, and under the control of
    the Company. Approximate amounts recoverable (payable) from (to) reinsurers
    include the following amounts:
 
<TABLE>
<CAPTION>
                                                     December 31,
                                                  1998           1997
                                                -----------------------
                                                     (In Millions)
      <S>                                       <C>            <C>
      Reinsured universal life deposits         $ (46.0)        $(39.6)
      Future policy benefits                      108.9           92.2
      Unpaid claims                                12.5           14.0
      Paid claims                                  24.3           10.2
</TABLE>
 
    As of December 31, 1998, 79% of the reinsurance recoverables were from one
    reinsurer, of which 100% is secured by payables to the reinsurer. To the
    extent that the assuming companies become unable to meet their obligations
    under these agreements, the Company remains contingently liable. The
    Company does not anticipate nonperformance by the assuming companies.
 
    Revenues and benefits are shown net of the following reinsurance
    transactions:
 
<TABLE>
<CAPTION>
                                                                Years Ended December 31,
                                                                1998        1997      1996
                                                            -------------------------------
                                                                      (In Millions)
      <S>                                                      <C>        <C>        <C>
      Ceded reinsurance netted against insurance premiums      $ 82.7     $ 70.7     $ 44.3
      Assumed reinsurance included in insurance premiums         17.2       18.1       17.8
      Ceded reinsurance netted against policy fees               65.0       77.5       71.0
      Ceded reinsurance netted against net investment income    203.3      204.9      192.5
      Ceded reinsurance netted against interest credited        162.8      165.8      155.2
      Ceded reinsurance netted against policy benefits          121.3       93.4       56.7
      Assumed reinsurance included in policy benefits            17.7       12.7        9.9
</TABLE>

82
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
13. SEGMENT INFORMATION
 
    The Company's six operating segments are Individual Insurance,
    Institutional Products Group, Annuities, Group Employee Benefits, Broker-
    Dealers and Investment Management. These segments have been identified
    based on differences in products and services offered. All other activity
    is included in Corporate and Other.
 
    The Individual Insurance segment offers universal life, variable universal
    life and other life insurance products to individuals, small businesses and
    corporations through a network of distribution channels that include branch
    offices, marketing organizations, national accounts and a national producer
    group. The Institutional Products Group segment offers investment and
    annuity products to pension fund sponsors and other institutional investors
    primarily through its home office marketing team. The Annuities segment
    offers variable and fixed annuities to individuals, small businesses and
    qualified plans through financial institutions, National Association of
    Securities Dealers ("NASD") firms, and regional and national wirehouses.
 
    The Group Employee Benefits segment offers group life, health and dental
    insurance, and stop loss insurance products to corporate, government and
    labor-management-negotiated plans. The group life, health and dental
    insurance is distributed through a network of sales offices and the stop
    loss insurance is distributed through a network of third party
    administrators. The Broker-Dealers segment includes five NASD registered
    firms that provide securities and affiliated insurance brokerage services
    and investment advisory services through more than 3,100 registered
    representatives. The Investment Management segment is primarily comprised
    of the Company's investment in PIMCO Advisors (Note 1). PIMCO Advisors
    offers a diversified range of investment products through separately
    managed accounts, and institutional, retail and offshore funds.
 
    Corporate and Other primarily includes investment income, expenses and
    assets not attributable to the major segments and the operations of the
    Company's reinsurance subsidiary located in the United Kingdom. Corporate
    and Other also includes the elimination of intersegment revenues, expenses
    and assets.
 
    The Company uses the same accounting policies and procedures to measure
    segment income and assets as it uses to measure its consolidated net income
    and assets. Net investment income and capital gains are allocated based on
    invested assets purchased and held as is required for transacting the
    business of that segment. Overhead expenses are allocated based on services
    provided. Interest expense is allocated based on the short-term borrowing
    needs of the segment and is included in net investment income. The income
    tax provision is allocated based on each segment's actual tax liability.
 
    Intersegment revenues include commissions paid by the Individual Insurance
    segment and the Annuities segment for variable product sales to the Broker-
    Dealers segment. Investment Management segment assets have been reduced by
    an intersegment note payable of $110 million as of December 31, 1998. The
    related intersegment note receivable is included in Corporate and Other
    segment assets.
 
    The Company generates substantially all of its revenues and income from
    customers located in the United States. Additionally, substantially all of
    the Company's assets are located in the United States.
 
    Depreciation expense and capital expenditures are not material and have not
    been reported herein. The Company's significant non cash item is interest
    credited to universal life, annuity and other investment contract deposits
    and is disclosed herein.
 
                                                                              83
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
13. SEGMENT INFORMATION (Continued)
 
 
    Financial information for each of the business segments is as follows:
 
<TABLE>
<CAPTION>
                                     Institutional             Group
                          Individual   Products               Employee Broker- Investment Corporate
                          Insurance      Group     Annuities  Benefits Dealers Management and Other    Total
                          ------------------------------------------------------------------------------------
<S>                       <C>        <C>           <C>        <C>      <C>     <C>        <C>        <C>
External customers and                                      (In Millions)
 other revenue
 December 31, 1998        $   414.6    $    43.3   $  124.0    $521.2  $236.1    $ 17.1   $   17.4   $ 1,373.7
 December 31, 1997            379.2         61.6       83.3     480.6   154.0      21.8        3.2     1,183.7
 December 31, 1996            335.4         36.8       41.4     431.7    82.2      22.2        5.7       955.4
Intersegment revenues
 December 31, 1998                                                      185.3               (185.3)          -
 December 31, 1997                                                      143.3               (143.3)          -
 December 31, 1996                                                       98.0                (98.0)          -
Net investment income
 December 31, 1998            565.7        565.5       88.6      23.1     0.9       8.0       42.0     1,293.8
 December 31, 1997            485.2        509.6      149.4      24.9     0.8       6.2       49.2     1,225.3
 December 31, 1996            404.1        465.5      149.6      21.9     0.8       4.8       40.6     1,087.3
Net realized capital
 gains (losses)
 December 31, 1998              3.4        (13.6)       4.6       1.7               4.0       38.6        38.7
 December 31, 1997              9.8         12.8        0.6       2.0              20.8       39.3        85.3
 December 31, 1996              5.7          5.0       (4.5)      2.3               1.1       34.4        44.0
Net income of equity
 method investees
 December 31, 1998                                                                103.0                  103.0
 December 31, 1997                                                                 80.1                   80.1
 December 31, 1996                                                                 61.3                   61.3
Total revenues
 December 31, 1998            983.7        595.2      217.2     546.0   422.3     132.1      (87.3)    2,809.2
 December 31, 1997            874.2        584.0      233.3     507.5   298.1     128.9      (51.6)    2,574.4
 December 31, 1996            745.2        507.3      186.5     455.9   181.0      89.4      (17.3)    2,148.0

Segment profit (loss)
 before income tax
 provision
 December 31, 1998            151.1         74.6       34.1      10.3     9.9      60.1       14.9       355.0
 December 31, 1997            132.4         98.3       23.5      28.8     6.4      24.6      (24.5)      289.5
 December 31, 1996            109.3         80.7      (16.5)     26.3     4.3      34.1       42.1       280.3
Income tax provision
 (benefit)
 December 31, 1998             52.6         21.2       11.3       2.9     4.5       2.1       18.9       113.5
 December 31, 1997             55.8         33.9        9.4       9.1     2.7      10.1       (7.5)      113.5
 December 31, 1996             44.8         27.5       (0.4)      6.2     1.8      21.5       12.3       113.7
Segment net income
 (loss)
 December 31, 1998             98.5         53.4       22.8       7.4     5.4      58.0       (4.0)      241.5
 December 31, 1997             76.6         64.4       14.1      19.7     3.7      14.5      (17.0)      176.0
 December 31, 1996             64.5         53.2      (16.1)     20.1     2.5      12.6       29.8       166.6

Interest credited on
 universal life, annuity
 and other investment
 contract deposits
 December 31, 1998            449.6        354.1       71.0                                    6.1       880.8
 December 31, 1997            378.8        299.8      106.2                                   13.0       797.8
 December 31, 1996            290.3        232.9      132.8                                    9.0       665.0

Segment assets
 As of December 31, 1998   14,578.2     15,221.0    8,384.2     361.1    55.8     267.3    1,016.3    39,883.9
 As of December 31, 1997   13,426.7     12,241.7    6,310.8     368.6    52.4     305.4    1,303.2    34,008.8
</TABLE>
 
 
84
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
14. PENSION PLANS, POSTRETIREMENT BENEFITS AND OTHER PLANS
  
    PENSION PLANS
 
    Pacific Life has defined benefit pension plans which cover all eligible
    employees who have one year of continuous employment and have attained age
    21. The full-benefit vesting period for all participants is five years.
 
    Benefits for employees are based on years of service and the highest five
    consecutive years of compensation during the last ten years of employment.
    Pacific Life's funding policy is to contribute amounts to the plan
    sufficient to meet the minimum funding requirements set forth in the
    Employee Retirement Income Security Act of 1974, plus such additional
    amounts as may be determined appropriate. Contributions are intended to
    provide not only for benefits attributed to employment to date but also for
    those expected to be earned in the future. All such contributions are made
    to a tax-exempt trust. Plan assets consist primarily of group annuity
    contracts issued by Pacific Life, as well as mutual funds managed by an
    affiliate of Pacific Life.
 
    Components of net periodic pension cost are as follows:
 
<TABLE>
<CAPTION>
                                                Years Ended December 31,
                                                 1998      1997      1996
                                               ----------------------------
                                                     (In Millions)
        <S>                                    <C>       <C>       <C>
        Service cost - benefits earned during
         the year                              $    4.0  $    3.6  $    3.7
        Interest cost on projected benefit
         obligation                                10.9      10.4       9.8
        Expected return on plan assets            (15.0)    (12.8)    (11.2)
        Amortization of net obligations and
         prior service cost                        (1.4)     (1.4)     (1.4)
                                               ----------------------------
        Net periodic pension cost (benefit)    $   (1.5) $   (0.2) $    0.9
                                               ----------------------------
</TABLE>
 
 
                                                                              85
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
14. PENSION PLANS, POSTRETIREMENT BENEFITS AND OTHER PLANS (Continued)
 
    The following tables set forth the pension plans' reconciliation of benefit
    obligation, plan assets and funded status for the years ended:
 
<TABLE>
<CAPTION> 

                                                       December 31,
                                                       1998    1997
                                                      --------------
                                                      (In Millions)
        <S>                                           <C>     <C>
        Change in Benefit Obligation:
        -----------------------------
        Benefit obligation, beginning of year         $157.9  $140.9
          Service cost                                   4.0     3.6
          Interest cost                                 10.9    10.4
          Plan expense                                  (0.3)   (0.2)
          Actuarial loss                                11.9    10.1
          Benefits paid                                 (6.6)   (6.9)
                                                      --------------
        Benefit obligation, end of year               $177.8  $157.9
                                                      --------------
        Change in Plan Assets:
        ----------------------
        Fair value of plan assets, beginning of year  $180.3  $154.2
          Actual return on plan assets                  21.9    33.2
          Plan expense                                  (0.3)   (0.2)
          Benefits paid                                 (6.6)   (6.9)
                                                      --------------
        Fair value of plan assets, end of year        $195.3  $180.3
                                                      --------------
        Funded Status Reconciliation:
        -----------------------------
        Funded status                                 $ 17.5  $ 22.4
        Unrecognized transition asset                   (3.6)   (4.8)
        Unrecognized prior service cost                 (1.0)   (1.2)
        Unrecognized actuarial gain                     (9.7)  (14.7)
                                                      --------------
        Prepaid pension cost                          $  3.2  $  1.7
                                                      --------------
</TABLE>
 
    In determining the actuarial present value of the projected benefit
    obligation as of December 31, 1998 and 1997, the weighted average discount
    rate used was 6.5% and 7.0%, respectively, and the rate of increase in
    future compensation levels was 5.0% and 5.5%, respectively. The expected
    long-term rate of return on plan assets was 8.5% in 1998 and 1997.
 
    In connection with the merger of PCL into Pacific Life as discussed in Note
    4, Pacific Life assumed sponsorship of PCL's defined benefit pension plan.
    This pension plan provides for retirement income benefits at age 65 with
    reduced benefits for early retirement. Effective December 31, 1997, PCL's
    defined benefit plan merged into Pacific Life's plan. All benefits
    associated with PCL's plan remain unchanged subsequent to the merger.
 
    POSTRETIREMENT BENEFITS
 
    Pacific Life sponsors a defined benefit health care plan and a defined
    benefit life insurance plan (the "Plans") that provide postretirement
    benefits for all eligible retirees and their dependents. Generally,
    qualified employees may become eligible for these benefits if they reach
    normal retirement age, have been covered under Pacific Life's policy as an
    active employee for a minimum continuous period prior to the date retired,
    and have an employment date before January 1, 1990. The Plans contain cost-
    sharing features such as deductibles and
 
86
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
14. PENSION PLANS, POSTRETIREMENT BENEFITS AND OTHER PLANS (Continued)
 
    coinsurance, and require retirees to make contributions which can be
    adjusted annually. Pacific Life's commitment to qualified employees who
    retire after April 1, 1994 is limited to specific dollar amounts. Pacific
    Life reserves the right to modify or terminate the Plans at any time. As in
    the past, the general policy is to fund these benefits on a pay-as-you-go
    basis.
 
    The net periodic postretirement benefit cost for the years ended December
    31, 1998, 1997 and 1996 is $0.7 million, $0.8 million and $1.4 million,
    respectively. As of December 31, 1998 and 1997, the accumulated benefit
    obligation is $19.3 million and $20.0 million, respectively. The fair value
    of the plan assets as of December 31, 1998 and 1997 is zero. The amount of
    accrued benefit cost included in other liabilities on the accompanying
    consolidated statements of financial condition is $25.3 million and $26.0
    million as of December 31, 1998 and 1997, respectively.
 
    The Plans include both indemnity and HMO coverage. The assumed health care
    cost trend rate used in measuring the accumulated benefit obligation for
    indemnity coverage was 8% and 9% for 1998 and 1997, respectively, and is
    assumed to decrease gradually to 3.5% in 2003 and remain at that level
    thereafter. The assumed health care cost trend rate used in measuring the
    accumulated benefit obligation for HMO coverage was 7% and 8% for 1998 and
    1997, respectively, and is assumed to decrease gradually to 3% in 2003 and
    remain at that level thereafter.
 
    The amount reported is materially effected by the health care cost trend
    rate assumptions. If the health care cost trend rate assumptions were
    increased by 1%, the accumulated postretirement benefit obligation as of
    December 31, 1998 would be increased by 8.0%, and the aggregate of the
    service and interest cost components of the net periodic benefit cost would
    increase by 7.5%. If the health care cost trend rate assumptions were
    decreased by 1%, the accumulated postretirement benefit obligation as of
    December 31, 1998 would be decreased by 6.8%, and the aggregate of the
    service and interest cost components of the net periodic benefit cost would
    decrease by 6.5%.
 
    The discount rate used in determining the accumulated postretirement benefit
    obligation is 6.5% and 7.0% for 1998 and 1997, respectively.
 
    OTHER PLANS
 
    Pacific Life provides a voluntary Retirement Incentive Savings Plan
    ("RISP") pursuant to Section 401(k) of the Internal Revenue Code covering
    all eligible employees of the Company. Effective October 1, 1997, Pacific
    Life's RISP changed the matching percentage of each employee's
    contributions from 50% to 75%, up to a maximum of 6% of eligible employee
    compensation and restricted the matched investment to an Employee Stock
    Ownership Plan ("ESOP") sponsored by Pacific LifeCorp. The ESOP was formed
    at the time of the Conversion and is currently only available to the
    participants of the RISP in the form of matching contributions.
 
    Pacific Life also has a deferred compensation plan which permits certain
    employees to defer portions of their compensation and earn a guaranteed
    interest rate on the deferred amounts. The interest rate is determined
    annually and is guaranteed for one year. The compensation which has been
    deferred has been accrued and the primary expense, other than compensation,
    related to this plan is interest on the deferred amounts.
 
    The Company also has performance based incentive compensation plans for its
    employees.
 
15. TRANSACTIONS WITH AFFILIATES
 
    Pacific Life serves as the investment advisor for the Pacific Select Fund,
    the investment vehicle provided to the Company's variable life and variable
    annuity contractholders. Pacific Life charges fees based upon the net asset
    value of the portfolios of the Pacific Select Fund, which amounted to $42.1
    million, $27.5 million and $14.3 million for the years ended December 31,
    1998, 1997 and 1996, respectively. In addition, Pacific Life provides
    certain support services to the Pacific Select Fund for an administration
    fee which is based on an
 
                                                                              87
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
15. TRANSACTIONS WITH AFFILIATES (Continued)
 
    allocation of actual costs. Such administration fees amounted to $232,000,
    $165,000 and $108,000 for the years ended December 31, 1998, 1997 and 1996,
    respectively.
 
    PIMCO Advisors provides investment advisory services to the Company for
    which the fees amounted to $16.9 million, $11.4 million and $6.2 million
    for the years ended December 31, 1998, 1997 and 1996, respectively.
    Included in equity securities on the accompanying consolidated statements
    of financial condition are investments in mutual funds and other
    investments managed by PIMCO Advisors which amounted to $40.3 million and
    $46.5 million as of December 31, 1998 and 1997, respectively.
 
    Pacific Life provides certain support services to PIMCO Advisors. Charges
    for these services are based on an allocation of actual costs and amounted
    to $1.2 million, $1.2 million and $1.4 million for the years ended December
    31, 1998, 1997 and 1996, respectively.
 
16. TERMINATION AND NON-COMPETITION AGREEMENTS
 
    Effective November 15, 1994, in connection with the PIMCO Advisors
    transaction (Note 1), termination and non-competition agreements were
    entered into with certain former key employees of PAM's subsidiaries. These
    agreements provide terms and conditions for the allocation of future
    proceeds received from distributions and sales of certain PIMCO Advisors
    units and other noncompete payments. When the amount of future obligations
    to be made to a key employee is determinable, a liability for such amount
    is established.
 
    For the years ended December 31, 1998, 1997 and 1996, approximately $49.4
    million, $85.8 million and $35.3 million, respectively, is included in
    operating expenses on the accompanying consolidated statements of
    operations related to the termination and non-competition agreements. This
    includes payments of $43.1 million in 1997 to former key employees who
    elected to sell to PAM's subsidiaries their rights to the future proceeds
    from the PIMCO Advisors units.
 
17. COMMITMENTS
 
    The Company has outstanding commitments to make investments primarily in
    fixed maturities, mortgage loans, limited partnerships and other
    investments as follows (In Millions):
 
<TABLE>
<CAPTION> 

          Years Ending December 31:
          ------------------------
          <S>                                 <C>  
           1999                               $172.7
           2000-2003                           202.1
           2004 and thereafter                  55.9
                                              ------
          Total                               $430.7
                                              ------
</TABLE>
 
    The Company leases office facilities under various non-cancelable operating
    leases. Aggregate minimum future commitments as of December 31, 1998
    through the term of the leases are approximately $37.5 million.
 
 
88
<PAGE>
 
                Pacific Life Insurance Company and Subsidiaries
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
18. LITIGATION
 
    The Company was named in civil litigation proceedings similar to other
    litigation brought against many life insurers alleging misconduct in the
    sale of products, sometimes referred to as market conduct litigation. The
    class of plaintiffs included, with some exceptions, all persons who owned,
    as of December 31, 1997 (or as of the date of policy termination, if
    earlier), individual whole life, universal life or variable life insurance
    policies sold by the Company on or after January 1, 1982. The Company has
    settled this litigation pursuant to a final settlement agreement approved by
    the Court in November 1998. The settlement agreement is currently being
    implemented. The cost of the settlement has been included in the
    accompanying consolidated statements of operations during the three years
    ended December 31, 1998.
 
    Further, the Company is a respondent in a number of other legal
    proceedings, some of which involve allegations for extra-contractual
    damages. In the opinion of management, the outcome of the foregoing
    proceedings is not likely to have a material adverse effect on the
    consolidated financial position or results of operations of the Company.

   ----------------------------------------------------------------------------
 
                                                                              89
<PAGE>
 
<TABLE>     
<CAPTION> 
ILLUSTRATIONS

<S>                                           <C> 
                                              Illustrations 1 through 10, which appear on the following pages, illustrate how 
                                              the death benefit, Accumulated Value and Net Cash Surrender Value of a          
                                              hypothetical Policy may vary over an extended period of time, based on certain  
                                              hypothetical rates of return.                                                   
                                                                                                                              
                                              These illustrations are based on a hypothetical policy with the following       
If you ask us, we'll provide you with         characteristics:                                                                
different kinds of illustrations:                                                                                             
                                              . the Face Amount is $1,500,000                                                 
 . Illustrations similar to the ones in        . the annual premium for Illustrations 1, 2, 5, 6, 7, 8, 9 and 10 is $32,484    
  this prospectus, but based on               . the annual premium for Illustrations 3 and 4 is $121,904                      
  information you give us about the Ages      . on the Policy Date, the people insured by the Policy are:                     
  of the two people to be insured by the        - a 55-year old male select non-smoker                                        
  Policy, their risk classes, the Face          - a 55-year old female select non-smoker                                      
  Amount, the death benefit and premium                                                                                       
  payments.                                   The death benefit option and the cost of insurance rates vary by illustration,  
                                              as follows:                                                                     
 . Illustrations that show the allocation                                                                                      
  of premium payments to specified Variable   ------------------------------------------------------------------              
  Accounts. These will reflect the expenses                           Death benefit       Cost of insurance rate              
  of the Portfolio of the Fund in which the   ------------------------------------------------------------------              
  Variable Account invests.                   Illustration 1          Option A            Current                             
                                              Illustration 2          Option A            Guaranteed                          
 . Illustrations that use a hypothetical       Illustration 3          Option B            Current                             
  gross rate of return that's greater         Illustration 4          Option B            Guaranteed                          
  than 12%. These are available only          Illustration 5          Option C            Current                             
  to certain large institutional investors.   Illustration 6          Option C            Guaranteed                          
                                              Illustration 7          Option D            Current                             
                                              Illustration 8          Option D            Guaranteed                          
                                              Illustration 9          Option A            Current                             
                                              Illustration 10         Option A            Guaranteed                          
                                              ------------------------------------------------------------------              
                                                                                                                              
                                              Assumptions                                                                     
                                                                                                                              
                                              The illustrations are based on the guideline premium test. Here are the         
                                              assumptions we're using:                                                        
                                                                                                                              
                                              . The hypothetical rates of return are equal to constant gross annual rates of  
                                                0%, 6% and 12%.                                                               
                                                                                                                              
                                              . All premium payments are made at the beginning of the policy year.            
                                                                                                                              
                                              . An amount equal to the annual premium, after taxes, is invested to earn       
                                                interest at 5% compounded annually for the second column of each table, Total 
                                                premiums paid plus interest at 5%, which shows the amount that would          
                                                accumulate.                                                                   
                                                                                                                              
                                              . No policy loans have been taken out.                                          
                                                                                                                              
                                              . The amounts shown for the death benefits, Accumulated Values and Net Cash     
                                                Surrender Values reflect charges deducted from the Variable Accounts. This    
                                                means that the net investment return on the Variable Accounts is lower than   
                                                the gross investment return on the assets.                                    
                                                                                                                              
                                              . The amounts shown for the death benefits, Accumulated Values and Net Cash     
                                                Surrender Values also reflect premium loads, administrative charges and       
                                                mortality and expense risk charges.                                           
                                                                                                                              
The fund's investment advisory fees and       . Illustrations 1 to 8 assume total annual advisory fees and expenses of .77%   
expenses are shown in An Overview of            of total average daily net assets of the Fund. This reflects average advisory 
Pacific Select Estate Preserver II.             fees of .69% and average expenses of .08% based upon fees and expenses of     
                                                Portfolios available as Investment Options under the Policy.                  
                                                                                                                              
                                              . Illustrations 9 and 10 assume total annual advisory fees and expenses of .72% 
                                                of total average daily net assets of the Fund. This reflects weighted average 
                                                advisory fees of .65% and weighted average expenses of .08% based upon fees   
                                                and expenses of Portfolios available as Investment Options under the Policy.   
</TABLE>      

90
<PAGE>
<TABLE>     
<S>                                           <C>  
                                              . There are no charges against the Variable Accounts for income taxes but we        
                                                reserve the right to impose charges in the future.                                
                                                                                                                                  
                                                Things to keep in mind                                                              
                                                Here are a few things to keep in mind when reviewing the illustrations:             
                                                                                                                                  
                                              . The values shown would be different if, although the gross annual investment      
                                                rates of return averaged 0%, 6% or 12% over a period of years, they also rose     
                                                above or fell below those averages for individual Policy Years.                   
                                                                                                                                  
                                              . After we've deducted the charges and fund expenses described in the               
                                                assumptions above, the illustrated gross annual investment rates of return of     
                                                0%, 6% and 12% correspond to approximate net annual rates of return of -          
                                                0.77%, 5.18%, and 11.14%, for illustrations 1 to 8 and -0.72%, 5.24% and          
                                                11.19% for illustrations 9 and 10.                                                
                                                                                                                                  
                                              . The amounts shown would be different if unisex insurance rates were used or       
                                                if the people insured by the Policy were females and insurance rates for          
                                                females were used.                                                                
                                                                                                                                  
                                              . For the illustrations that assume current cost of insurance rates, the            
                                                amounts shown would be different if either person insured by the Policy was a     
                                                smoker and rates for smokers were used.                                           
                                                                                                                                  
                                              . The Fund expenses used in the illustrations do not include foreign taxes.         
                                                Here's what foreign taxes were for the year ended December 31, 1998:              
                                                                                                                                  
                                                -------------------------------------------
                                                                      Percentage of average      
                                                Portfolio             daily net assets           
                                                -------------------------------------------
                                                Aggressive Equity     0.01%                      
                                                Growth LT             0.01%                      
                                                Equity Income         0.01%                      
                                                Equity Index          0.01%                      
                                                International         0.23%                      
                                                Emerging Markets      0.26%                      
                                                -------------------------------------------
                                                                                         
                                                                                                                          91

</TABLE>      
<PAGE>
<TABLE>     
<CAPTION> 
ILLUSTRATIONS
<S>                                           <C> 
                                              ---------------------------------------------------------------------------------   
                                                                                                                                  
                                              Illustration 1                                                                      
                                              Death benefit Option A at current cost of insurance rates                           
                                              Based on average annual advisory fees and expenses of the Portfolios                
                                                                                                                                  
                                              DEATH BENEFIT OPTION:A                                                              
                                              FACE AMOUNT:$1,500,000                                                              
                                              MALE SELECT NONSMOKER ISSUE AGE 55                                                  
                                              FEMALE SELECT NONSMOKER ISSUE AGE 55                                                
                                              GUIDELINE PREMIUM TEST                                                              
                                              ANNUAL PREMIUM:$32,484                                                              
                                                                                                                                  
                                              ---------------------------------------------------------------------------------   
Flexible premium survivorship                              Total                                                                   
variable universal life                                    premiums                                                                
Illustration of death benefits,               End of       paid plus          End of year DEATH BENEFIT assuming             
Accumulated Values and Net Cash Surrender     Policy       interest at        hypothetical gross annual investment return of       
Values.                                       Year            5%                  0%                 6%                 12%        
                                              ---------------------------------------------------------------------------------    
All premium payments are illustrated as        1              $34,108         $1,500,000         $1,500,000          $1,500,000    
if made at the beginning of the                2              $69,922         $1,500,000         $1,500,000          $1,500,000    
Policy Year.                                   3             $107,526         $1,500,000         $1,500,000          $1,500,000    
                                               4             $147,011         $1,500,000         $1,500,000          $1,500,000    
This illustration assumes no Policy loans      5             $188,469         $1,500,000         $1,500,000          $1,500,000    
or partial withdrawals have been made.         6             $232,001         $1,500,000         $1,500,000          $1,500,000    
                                               7             $277,709         $1,500,000         $1,500,000          $1,500,000    
The death benefits, Accumulated Values and     8             $325,703         $1,500,000         $1,500,000          $1,500,000    
Cash Surrender Values will differ if           9             $376,096         $1,500,000         $1,500,000          $1,500,000    
premiums are paid in different amounts        10             $429,009         $1,500,000         $1,500,000          $1,500,000    
or frequencies.                               15             $736,006         $1,500,000         $1,500,000          $1,500,000    
                                              20           $1,127,820         $1,500,000         $1,500,000          $2,012,746    
The hypothetical investment rates shown       25           $1,627,885         $1,500,000         $1,500,000          $3,544,846    
above and elsewhere in this prospectus        30           $2,266,109         $1,500,000         $1,989,939          $6,175,447    
are illustrative only and should not be       35           $3,080,663         $1,500,000         $2,706,113         $10,534,716    
interpreted as a representation of past       ---------------------------------------------------------------------------------    
or future investment results. Actual rates            End of year                           End of year                           
of return may be more or less than those              ACCUMULATED VALUE                     NET CASH SURRENDER VALUE              
shown and will depend on a number of          End of  assuming hypothetical gross           assuming hypothetical gross           
factors, including the investment             Policy  annual investment return of           annual investment return of           
allocations made to Variable Accounts by      Year       0%           6%            12%         0%          6%           12%       
the Owner and the experience of the           ---------------------------------------------------------------------------------    
Accounts. No representation can be made by     1       $26,541      $28,201       $29,863    $26,541      $28,201       $29,863    
us, the Separate Account or the Fund           2       $52,593      $57,564       $62,735    $52,593      $57,564       $62,735    
that these hypothetical rates of return can    3       $78,129      $88,112       $98,910    $78,129      $88,112       $98,910    
be achieved for any one year or sustained      4      $103,121     $119,874      $138,716   $103,121     $119,874      $138,716    
over any period of time.                       5      $127,540     $152,874      $182,518   $127,540     $152,874      $182,518    
                                               6      $151,465     $187,257      $230,843   $151,465     $187,257      $230,843    
This is an illustration only. An               7      $175,101     $223,294      $284,390   $175,101     $223,294      $284,390    
illustration is not intended to predict        8      $198,482     $261,100      $343,763   $198,482     $261,100      $343,763    
actual performance. Interest rates,            9      $221,611     $300,765      $409,600   $221,611     $300,765      $409,600    
dividends, and values set forth in the        10      $244,491     $342,382      $482,611   $244,491     $342,382      $482,611    
illustration are not guaranteed.              15      $368,959     $599,433    $1,004,829   $368,959     $599,433    $1,004,829    
                                              20      $484,341     $925,148    $1,881,071   $484,341     $925,148    $1,881,071    
                                              25      $584,732   $1,349,172    $3,376,044   $584,732   $1,349,172    $3,376,044    
                                              30      $640,408   $1,895,180    $5,881,379   $640,408   $1,895,180    $5,881,379    
                                              35      $585,953   $2,577,251   $10,033,063   $585,953   $2,577,251   $10,033,063    
                                              ---------------------------------------------------------------------------------    
</TABLE>      

92
<PAGE>
 
<TABLE>     
<S>                                                <C>  
                                                   -------------------------------------------------------------------------------- 
                                                                                                                                   
                                                   Illustration 2                                                                  
                                                   Death benefit Option A at guaranteed cost of insurance rates                    
                                                   Based on average annual advisory fees and expenses of the Portfolios            
                                                                                                                                   
                                                   DEATH BENEFIT OPTION:A                                                          
                                                   FACE AMOUNT:$1,500,000                                                          
                                                   MALE SELECT NONSMOKER ISSUE AGE 55                                              
                                                   FEMALE SELECT NONSMOKER ISSUE AGE 55                                            
                                                   GUIDELINE PREMIUM TEST                                                          
                                                   ANNUAL PREMIUM:$32,484                                                          
                                                                                                                                   
                                                   --------------------------------------------------------------------------------
Flexible premium survivorship                                Total                                                                 
variable universal life                                      premiums                                                              
Illustration of death benefits, Accumulated        End of    paid plus            End of year DEATH BENEFIT assuming               
Values and Net Cash Surrender Values.              Policy    interest at          hypothetical gross annual investment return of   
                                                   Year         5%                   0%                  6%                12%     
All premium payments are illustrated as if         ------------------------------------------------------------------------------- 
made at the beginning of the Policy Year.           1           $34,108           $1,500,000          $1,500,000        $1,500,000 
                                                    2           $69,922           $1,500,000          $1,500,000        $1,500,000 
This illustration assumes no Policy loans           3          $107,526           $1,500,000          $1,500,000        $1,500,000 
or partial withdrawals have been made.              4          $147,011           $1,500,000          $1,500,000        $1,500,000 
                                                    5          $188,469           $1,500,000          $1,500,000        $1,500,000 
*Additional payment will be required to             6          $232,001           $1,500,000          $1,500,000        $1,500,000 
prevent Policy termination.                         7          $277,709           $1,500,000          $1,500,000        $1,500,000 
                                                    8          $325,703           $1,500,000          $1,500,000        $1,500,000 
The death benefits, Accumulated Values              9          $376,096           $1,500,000          $1,500,000        $1,500,000 
and Cash Surrender Values will differ if           10          $429,009           $1,500,000          $1,500,000        $1,500,000 
premiums are paid in different amounts or          15          $736,006           $1,500,000          $1,500,000        $1,500,000 
frequencies.                                       20        $1,127,820           $1,500,000          $1,500,000        $1,920,789 
                                                   25        $1,627,885           $1,500,000          $1,500,000        $3,367,968 
The hypothetical investment rates shown            30        $2,266,109                   $0*         $1,584,459        $5,793,693  
above and elsewhere in this prospectus             35        $3,080,663                   $0*         $2,137,365        $9,646,445  
are illustrative only and should not be            -------------------------------------------------------------------------------  
interpreted as a representation of past                      End of year                         End of year                        
or future investment results. Actual                         ACCUMULATED VALUE                   NET CASH SURRENDER VALUE           
rates of return may be more or less than           End of    assuming hypothetical gross         assuming hypothetical gross        
those shown and will depend on a number            Policy    annual investment return of         annual investment return of        
of factors, including the investment               Year         0%          6%         12%          0%          6%         12%      
allocations made to Variable Accounts by           -------------------------------------------------------------------------------  
the Owner and the experience of the Accounts.       1         $26,525      $28,184     $29,845    $26,525      $28,184     $29,845  
No representation can be made by us, the            2         $52,524      $57,492     $62,660    $52,524      $57,492     $62,660  
Separate Account or the Fund that these             3         $77,966      $87,940     $98,727    $77,966      $87,940     $98,727  
hypothetical rates of return can be                 4        $102,818     $119,547    $138,365   $102,818     $119,547    $138,365  
achieved for any one year or sustained              5        $127,043     $152,331    $181,927   $127,043     $152,331    $181,927  
over any period of time.                            6        $150,714     $186,426    $229,926   $150,714     $186,426    $229,926  
                                                    7        $173,648     $221,713    $282,671   $173,648     $221,713    $282,671  
This is an illustration only. An                    8        $195,762     $258,174    $340,624   $195,762     $258,174    $340,624  
illustration is not intended to predict             9        $216,943     $295,767    $404,288   $216,943     $295,767    $404,288  
actual performance. Interest rates,                10        $237,066     $334,443    $474,236   $237,066     $334,443    $474,236  
dividends, and values set forth in the             15        $331,059     $559,228    $965,434   $331,059     $559,228    $965,434  
illustration are not guaranteed.                   20        $370,820     $812,008  $1,795,130   $370,820     $812,008  $1,795,130  
                                                   25        $291,292   $1,106,015  $3,207,588   $291,292   $1,106,015  $3,207,588  
                                                   30              $0*  $1,509,009  $5,517,803         $0*  $1,509,009  $5,517,803  
                                                   35              $0*  $2,035,585  $9,187,091         $0*  $2,035,585  $9,187,091  
                                                   -------------------------------------------------------------------------------
                                                   
                                                                                                                                93
</TABLE>      
 
<PAGE>
 
ILLUSTRATIONS

<TABLE>     
<S>                                                <C>  
                                                   --------------------------------------------------------------------------------
                                                                                                                                    
                                                   Illustration 3                                                                   
                                                   Death benefit Option B at current cost of insurance rates                        
                                                   Based on average annual advisory fees and expenses of the Portfolios             
                                                                                                                                    
                                                   DEATH BENEFIT OPTION:B                                                           
                                                   FACE AMOUNT:$1,500,000                                                           
                                                   MALE SELECT NONSMOKER ISSUE AGE 55                                               
                                                   FEMALE SELECT NONSMOKER ISSUE AGE 55                                             
                                                   GUIDELINE PREMIUM TEST                                                           
                                                   ANNUAL PREMIUM:$121,904                                                          
                                                                                                                                    
                                                   -------------------------------------------------------------------------------- 
Flexible premium survivorship                                Total                                                                  
variable universal life                                      premiums                
Illustration of death benefits, Accumulated        End of    paid plus         End of year DEATH BENEFIT assuming             
Values and Net Cash Surrender Values.              Policy    interest at       hypothetical gross annual investment return of
                                                   Year         5%                 0%                  6%                   12%     
All premium payments are illustrated as if         -------------------------------------------------------------------------------- 
made at the beginning of the Policy Year.           1           $127,999       $1,606,291           $1,612,736           $1,619,183 
                                                    2           $262,398       $1,711,232           $1,730,739           $1,751,014 
This illustration assumes no Policy loans           3           $403,517       $1,814,797           $1,854,223           $1,896,817 
or partial withdrawals have been made.              4           $551,693       $1,916,954           $1,983,407           $2,058,053 
                                                    5           $707,276       $2,017,670           $2,118,518           $2,236,337 
The death benefits, Accumulated Values and          6           $870,639       $2,117,016           $2,259,904           $2,433,571 
Cash Surrender Values will differ if                7         $1,042,171       $2,215,235           $2,408,105           $2,652,046 
premiums are paid in different amounts or           8         $1,222,278       $2,312,372           $2,563,487           $2,894,091 
frequencies.                                        9         $1,411,391       $2,408,438           $2,726,399           $3,162,253 
                                                   10         $1,609,960       $2,503,444           $2,897,206           $3,459,353 
The hypothetical investment rates shown            15         $2,762,039       $2,985,254           $3,910,101           $5,531,897 
above and elsewhere in this prospectus are         20         $4,232,416       $3,437,089           $5,189,503           $8,987,912 
illustrative only and should not be                25         $6,109,030       $3,862,369           $6,835,579          $14,860,423 
interpreted as a representation of past or         30         $8,504,119       $4,195,896           $8,861,560          $24,677,004 
future investment results. Actual rates of         35        $11,560,927       $4,327,785          $11,247,186          $41,455,412 
return may be more or less than those shown        -------------------------------------------------------------------------------- 
and will depend on a number of factors,                    End of year                          End of year                         
including the investment allocations made to               ACCUMULATED VALUE                    NET CASH SURRENDER VALUE            
Variable Accounts by the Owner and the             End of  assuming hypothetical gross          assuming hypothetical gross         
experience of the Accounts. No representation      Policy  annual investment return of          annual investment return of         
can be made by us, the Separate Account or         Year        0%          6%          12%          0%          6%          12%     
the Fund that these hypothetical rates of          -------------------------------------------------------------------------------- 
return can be achieved for any one year or          1        $106,291    $112,736     $119,183    $106,291    $112,736     $119,183 
sustained over any period of time.                  2        $211,232    $230,739     $251,014    $211,232    $230,739     $251,014 
                                                    3        $314,797    $354,223     $396,817    $314,797    $354,223     $396,817 
This is an illustration only. An illustration       4        $416,954    $483,407     $558,053    $416,954    $483,407     $558,053 
is not intended to predict actual performance.      5        $517,670    $618,518     $736,337    $517,670    $618,518     $736,337 
Interest rates, dividends, and values set           6        $617,016    $759,904     $933,571    $617,016    $759,904     $933,571 
forth in the illustration are not guaranteed.       7        $715,235    $908,105   $1,152,045    $715,235    $908,105   $1,152,045 
                                                    8        $812,372  $1,063,487   $1,394,091    $812,372  $1,063,487   $1,394,091 
                                                    9        $908,438  $1,226,398   $1,662,253    $908,438  $1,226,398   $1,662,253 
                                                   10      $1,003,444  $1,397,206   $1,959,353  $1,003,444  $1,397,206   $1,959,353 
                                                   15      $1,485,254  $2,410,101   $4,031,897  $1,485,254  $2,410,101   $4,031,897 
                                                   20      $1,937,089  $3,689,503   $7,487,912  $1,937,089  $3,689,503   $7,487,912 
                                                   25      $2,362,369  $5,335,579  $13,360,423  $2,362,369  $5,335,579  $13,360,423 
                                                   30      $2,695,896  $7,361,560  $23,177,004  $2,695,896  $7,361,560  $23,177,004 
                                                   35      $2,827,785  $9,747,186  $39,481,348  $2,827,785  $9,747,186  $39,481,348 
                                                   --------------------------------------------------------------------------------
</TABLE>      
 
94
<PAGE>
 
<TABLE>    

<S>                                             <C>
                                                Illustration 4 
                                                Death benefit Option B at guaranteed cost of insurance rates
                                                Based on average annual advisory fees and expenses of the Portfolios     
                                                                        
                                                DEATH BENEFIT OPTION:B                                                  
                                                FACE AMOUNT:$1,500,000                                                  
                                                MALE SELECT NONSMOKER ISSUE AGE 55                                      
                                                FEMALE SELECT NONSMOKER ISSUE AGE 55                                    
                                                GUIDELINE PREMIUM TEST
                                                ANNUAL PREMIUM: $121,904                                                  

                                                ------------------------------------------------------------------------------------
Flexible premium survivorship                            Total                                                          
variable universal life                                  premiums                                                      
Illustration of death benefits,                 End of   paid plus             End of year DEATH BENEFIT assuming 
Accumulated Values and Net Cash                 Policy   interest at           hypothetical gross annual investment return of
Surrender Values.                               Year         5%                     0%                   6%                  12%   
                                                ------------------------------------------------------------------------------------
All premium payments are illustrated             1          $127,999           $1,606,274           $1,612,719            $1,619,165
as if made at the beginning of the               2          $262,398           $1,711,161           $1,730,665            $1,750,937
Policy Year.                                     3          $403,517           $1,814,627           $1,854,042            $1,896,625
                                                 4          $551,693           $1,916,633           $1,983,060            $2,057,678
This illustration assumes no Policy              5          $707,276           $2,017,137           $2,117,932            $2,235,692
loans or partial withdrawals have                6          $870,639           $2,116,201           $2,258,992            $2,432,551
been made.                                       7        $1,042,171           $2,213,626           $2,406,320            $2,650,062
                                                 8        $1,222,278           $2,309,306           $2,560,094            $2,890,325
The death benefits, Accumulated Values           9        $1,411,391           $2,403,093           $2,720,457            $3,155,626
and Cash Surrender Values will differ if        10        $1,609,960           $2,494,822           $2,887,537            $3,448,470
premiums are paid in different amounts          15        $2,762,039           $2,938,374           $3,854,082            $5,464,336
or frequencies.                                 20        $4,232,416           $3,290,310           $5,002,288            $8,743,690
                                                25        $6,109,030           $3,487,105           $6,328,802           $14,147,369
The hypothetical investment rates shown         30        $8,504,119           $3,378,140           $7,691,336           $22,892,532
above and elsewhere in this prospectus          35       $11,560,927           $2,735,799           $8,827,552           $37,225,476
are illustrative only and should not be         ------------------------------------------------------------------------------------
interpreted as a representation of past                 End of year                            End of year                       
or future investment results. Actual rates              ACCUMULATED VALUE                      NET CASH SURRENDER VALUE assuming
of return may be more or less than              End of  assuming hypothetical gross            hypothetical gross               
those shown and will depend on a number         Policy  annual investment return of            annual investment return of      
of factors, including the investment            Year        0%            6%           12%         0%            6%            12%
allocations made to Variable Accounts by        ------------------------------------------------------------------------------------
the Owner and the experience of the Accounts.    1     $1,606,274     $112,719      $119,165   $1,606,274     $112,719      $119,165
No representation can be made by us, the         2     $1,711,161     $230,665      $250,937   $1,711,161     $230,665      $250,937
Separate Account or the Fund that these          3     $1,814,627     $354,042      $396,625   $1,814,627     $354,042      $396,625
hypothetical rates of return can be achieved     4     $1,916,633     $483,060      $557,678   $1,916,633     $483,060      $557,678
for any one year or sustained over any           5     $2,017,137     $617,932      $735,692   $2,017,137     $617,932      $735,692
period of time.                                  6     $2,116,201     $758,992      $932,551   $2,116,201     $758,992      $932,551
                                                 7     $2,213,626     $906,320    $1,150,062   $2,213,626     $906,320    $1,150,062
This is an illustration only. An illustration    8     $2,309,306   $1,060,094    $1,390,325   $2,309,306   $1,060,094    $1,390,325
is not intended to predict actual performance.   9     $2,403,093   $1,220,456    $1,655,626   $2,403,093   $1,220,456    $1,655,626
Interest rates, dividends, and values set forth 10     $2,494,822   $1,387,536    $1,948,470   $2,494,822   $1,387,536    $1,948,470
in the illustration are not guaranteed.         15     $2,938,374   $2,354,082    $3,964,336   $2,938,374   $2,354,082   $3,964,3361
                                                20     $3,290,310   $3,502,288    $7,243,690   $3,290,310   $3,502,288   $7,243,6901
                                                25     $3,487,105   $4,828,802   $12,647,369   $3,487,105   $4,828,802  $12,647,3692
                                                30     $3,378,140   $6,191,336   $21,392,532   $3,378,140   $6,191,336  $21,392,5322
                                                35     $2,735,799   $7,327,552   $35,452,836   $2,735,799   $7,327,552   $35,452,836
                                                ------------------------------------------------------------------------------------

                                                                                                                                  95
</TABLE>      
<PAGE>

ILLUSTRATIONS

<TABLE>     
<S>                                           <C>
                                              ---------------------------------------------------------------------------------   
                                                                                                                                 
                                              Illustration 5                                                                     
                                              Death benefit Option C at current cost of insurance rates                          
                                              Based on average annual advisory fees and expenses of the Portfolios               
                                                                                                                                 
                                              DEATH BENEFIT OPTION:C                                                             
                                              FACE AMOUNT:$1,500,000                                                             
                                              MALE SELECT NONSMOKER ISSUE AGE 55                                                 
                                              FEMALE SELECT NONSMOKER ISSUE AGE 55                                               
                                              GUIDELINE PREMIUM TEST                                                             
                                              ANNUAL PREMIUM:$32,484                                                             
                                                                                                                                 
                                              ---------------------------------------------------------------------------------  
Flexible premium survivorship                           Total                                                                    
variable universal life                                 premiums                                                                 
Illustration of death benefits,               End of    paid plus            End of year DEATH BENEFIT assuming                  
Accumulated Values and Net Cash               Policy    interest at          hypothetical gross annual investment return of      
Surrender Values.                             Year           5%                  0%                  6%                  12%     
                                              ---------------------------------------------------------------------------------  
All premium payments are illustrated as if     1           $34,108           $1,532,484          $1,532,484          $1,532,484  
made at the beginning of the Policy Year.      2           $69,922           $1,564,968          $1,564,968          $1,564,968  
                                               3          $107,526           $1,597,452          $1,597,452          $1,597,452  
This illustration assumes no Policy loans      4          $147,011           $1,629,936          $1,629,936          $1,629,936  
or partial withdrawals have been made.         5          $188,469           $1,662,420          $1,662,420          $1,662,420  
                                               6          $232,001           $1,694,905          $1,694,905          $1,694,905  
The death benefits, Accumulated Values         7          $277,709           $1,727,389          $1,727,389          $1,727,389  
and Cash Surrender Values will differ if       8          $325,703           $1,759,873          $1,759,873          $1,759,873  
premiums are paid in different amounts         9          $376,096           $1,792,357          $1,792,357          $1,792,357  
or frequencies.                               10          $429,009           $1,824,841          $1,824,841          $1,824,841  
                                              15          $736,006           $1,987,261          $1,987,261          $1,987,261  
The hypothetical investment rates shown       20        $1,127,820           $2,149,682          $2,149,682          $2,149,682  
above and elsewhere in this prospectus        25        $1,627,885           $2,312,102          $2,312,102          $3,511,863  
are illustrative only and should not be       30        $2,266,109           $2,474,523          $2,474,523          $6,120,000  
interpreted as a representation of past       35        $3,080,663           $2,636,943          $2,636,943         $10,442,062  
or future investment results. Actual          ---------------------------------------------------------------------------------  
rate's of return may be more or less than              End of year                          End of year                          
those shown and will depend on a number                ACCUMULATED VALUE                    NET CASH SURRENDER VALUE             
of factors, including the investment          End of   assuming hypothetical gross          assuming hypothetical gross          
allocations made to Variable Accounts by      Policy   annual investment return of          annual investment return of          
the Owner and the experience of the           Year        0%           6%           12%         0%          6%            12%      
Accounts. No representation can be made       ---------------------------------------------------------------------------------   
by us, the Separate Account or the Fund        1        $26,539      $28,199      $29,860    $26,539      $28,199       $29,860   
that these hypothetical rates of return        2        $52,578      $57,548      $62,718    $52,578      $57,548       $62,718   
can be achieved for any one year or            3        $78,077      $88,058      $98,852    $78,077      $88,058       $98,852   
sustained over any period of time.             4       $102,995     $119,739     $138,572   $102,995     $119,739      $138,572   
                                               5       $127,282     $152,596     $182,218   $127,282     $152,596      $182,218   
This is an illustration only. An               6       $150,997     $186,745     $230,284   $150,997     $186,745      $230,284   
illustration is not intended to predict        7       $174,379     $222,491     $283,496   $174,379     $222,491      $283,496   
actual performance. Interest rates,            8       $197,467     $259,946     $342,450   $197,467     $259,946      $342,450   
dividends, and values set forth in the         9       $220,260     $299,197     $407,776   $220,260     $299,197      $407,776   
illustration are not guaranteed.              10       $242,762     $340,331     $480,172   $242,762     $340,331      $480,172   
                                              15       $364,644     $593,753     $997,212   $364,644     $593,753      $997,212   
                                              20       $474,538     $911,437   $1,862,742   $474,538     $911,437    $1,862,742   
                                              25       $555,044   $1,308,479   $3,344,631   $555,044   $1,308,479    $3,344,631   
                                              30       $537,534   $1,778,312   $5,828,572   $537,534   $1,778,312    $5,828,572   
                                              35       $224,007   $2,341,770   $9,944,821   $224,007   $2,341,770    $9,944,821   
                                              ---------------------------------------------------------------------------------    
</TABLE>      
 
96
<PAGE>

<TABLE>     

<S>                                             <C>
                                                --------------------------------------------------------------------------------

                                                Illustration 6                                                                  
                                                Death benefit Option C at guaranteed cost of insurance rates                    
                                                Based on average annual advisory fees and expenses of the Portfolios            
                                                                                                                                
                                                DEATH BENEFIT OPTION:C                                                          
                                                FACE AMOUNT:$1,500,000 
                                                MALE SELECT NONSMOKER ISSUE AGE 55 
                                                FEMALE SELECT NONSMOKER ISSUE AGE 55                                            
                                                GUIDELINE PREMIUM TEST  
                                                ANNUAL PREMIUM:$32,484 
                                                                                
                                                --------------------------------------------------------------------------------
Flexible premium survivorship                             Total                                                                 
variable universal life                                   premiums                                                              
Illustration of death benefits,                 End of    paid plus          End of year DEATH BENEFIT assuming                    
Accumulated Values and Net Cash                 Policy    interest at        hypothetical gross annual investment return of        
Surrender Values.                               Year           5%                0%                   6%                   12%  
                                                --------------------------------------------------------------------------------
All premium payments are illustrated             1           $34,108         $1,532,484           $1,532,484          $1,532,484
as if made at the beginning of the               2           $69,922         $1,564,968           $1,564,968          $1,564,968
Policy Year.                                     3          $107,526         $1,597,452           $1,597,452          $1,597,452
                                                 4          $147,011         $1,629,936           $1,629,936          $1,629,936
This illustration assumes no Policy              5          $188,469         $1,662,420           $1,662,420          $1,662,420
loans or partial withdrawals have                6          $232,001         $1,694,905           $1,694,905          $1,694,905
been made.                                       7          $277,709         $1,727,389           $1,727,389          $1,727,389
                                                 8          $325,703         $1,759,873           $1,759,873          $1,759,873
*Additional payment will be required             9          $376,096         $1,792,357           $1,792,357          $1,792,357
to prevent Policy termination.                  10          $429,009         $1,824,841           $1,824,841          $1,824,841
                                                15          $736,006         $1,987,261           $1,987,261          $1,987,261
The death benefits, Accumulated Values          20        $1,127,820         $2,149,682           $2,149,682          $2,149,682
and Cash Surrender Values will differ if        25        $1,627,885         $2,312,102           $2,312,102          $3,179,767
premiums are paid in different amounts or       30        $2,266,109                 $0*          $2,474,523          $5,481,915
frequencies.                                    35        $3,080,663                 $0*                  $0*         $9,138,731
                                                --------------------------------------------------------------------------------
The hypothetical investment rates shown                  End of year                          End of year                       
above and elsewhere in this prospectus                   ACCUMULATED VALUE                    NET CASH SURRENDER VALUE          
are illustrative only and should not be         End of   assuming hypothetical gross          assuming hypothetical gross       
interpreted as a representation of past         Policy   annual investment return of          annual investment return of       
or future investment results. Actual rates      Year        0%          6%          12%          0%          6%          12%    
of return may be more or less than those        --------------------------------------------------------------------------------
shown and will depend on a number of factors,    1        $26,522     $28,182       $29,843    $26,522     $28,182       $29,843
including the investment allocations made to     2        $52,506     $57,473       $62,640    $52,506     $57,473       $62,640
Variable Accounts by the Owner and the           3        $77,905     $87,876       $98,660    $77,905     $87,876       $98,660
experience of the Accounts. No representation    4       $102,669    $119,389      $138,196   $102,669    $119,389      $138,196
can be made by us, the Separate Account or the   5       $126,740    $152,004      $181,574   $126,740    $152,004      $181,574
Fund that these hypothetical rates of return     6       $150,163    $185,824      $229,268   $150,163    $185,824      $229,268
can be achieved for any one year or sustained    7       $172,722    $220,689      $281,536   $172,722    $220,689      $281,536
over any period of time.                         8       $194,287    $256,522      $338,772   $194,287    $256,522      $338,772
                                                 9       $214,683    $293,206      $401,381   $214,683    $293,206      $401,381
This is an illustration only. An illustration   10       $233,705    $330,596      $469,816   $233,705    $330,596      $469,816
is not intended to predict actual performance.  15       $313,573    $538,165      $939,731   $313,573    $538,165      $939,731
Interest rates, dividends, and values set forth 20       $304,558    $728,295    $1,697,463   $304,558    $728,295    $1,697,463
in the illustration are not guaranteed.         25        $63,004    $803,480    $3,028,350    $63,004    $803,480    $3,028,350
                                                30             $0*   $452,683    $5,220,871         $0*   $452,683    $5,220,871
                                                35             $0*         $0*   $8,703,554         $0*         $0*   $8,703,554
                                                -------------------------------------------------------------------------------- 

                                                                                                                                  97
</TABLE>      
 
<PAGE>
 
ILLUSTRATIONS

<TABLE>     

<S>                                               <C>
                                                  ------------------------------------------------------------------------------
                                                                                                                       
                                                  Illustration 7                                                                
                                                  Death benefit Option D at current cost of insurance rates                     
                                                  Based on average annual advisory fees and expenses of the Portfolios          
                                                                                                                       
                                                  DEATH BENEFIT OPTION:D                                                        
                                                  FACE AMOUNT:$1,500,000                                                        
                                                  MALE SELECT NONSMOKER ISSUE AGE 55                                            
                                                  FEMALE SELECT NONSMOKER ISSUE AGE 55                                          
                                                  GUIDELINE PREMIUM TEST                                                        
                                                  ANNUAL PREMIUM:$32,484                                                        
                                                                        
                                                  ------------------------------------------------------------------------------
                                                              Total                                                           
Flexible premium survivorship                                 premiums                                                        
variable universal life                           End of      paid plus        End of year DEATH BENEFIT assuming               
Illustration of death benefits,                   Policy      interest at      hypothetical gross annual investment return of   
Accumulated Values and Net Cash                   Year             5%              0%                 6%                  12%   
Surrender Values.                                 ------------------------------------------------------------------------------
                                                   1             $34,108       $1,500,000         $1,500,000          $1,500,000
All premium payments are illustrated               2             $69,922       $1,503,000         $1,503,000          $1,503,000
as if made at the beginning of the                 3            $107,526       $1,506,000         $1,506,000          $1,506,000
Policy Year.                                       4            $147,011       $1,510,500         $1,510,500          $1,510,500
                                                   5            $188,469       $1,516,500         $1,516,500          $1,516,500
This illustration assumes no policy                6            $232,001       $1,522,500         $1,522,500          $1,522,500
loans or partial withdrawals have                  7            $277,709       $1,530,000         $1,530,000          $1,530,000
been made.                                         8            $325,703       $1,539,000         $1,539,000          $1,539,000
                                                   9            $376,096       $1,549,500         $1,549,500          $1,549,500 
The death benefits, Accumulated                   10            $429,009       $1,563,000         $1,563,000          $1,563,000
Values and Cash Surrender Values will             15            $736,006       $1,675,500         $1,675,500          $1,675,500
differ if premiums are paid in                    20          $1,127,820       $1,903,500         $1,903,500          $2,007,737
different amounts or frequencies.                 25          $1,627,885       $2,317,500         $2,317,500          $3,536,562
                                                  30          $2,266,109       $2,766,000         $2,766,000          $6,161,522
The hypothetical investment rates shown           35          $3,080,663       $3,000,000         $3,000,000         $10,511,446
above and elsewhere in this prospectus            ------------------------------------------------------------------------------
are illustrative only and should not be                   End of year                        End of year                        
interpreted as a representation of past                   ACCUMULATED VALUE                  NET CASH SURRENDER VALUE           
or future investment results. Actual rates        End of  assuming hypothetical gross        assuming hypothetical gross        
of return may be more or less than those          Policy  annual investment return of        annual investment return of        
shown and will depend on a number of factors,     Year         0%        6%         12%         0%             6%         12%  
including the investment allocations made         ------------------------------------------------------------------------------
to Variable Accounts by the Owner and the          1       $26,541    $28,201     $29,863     $26,541      $28,201       $29,863 
experience of the Accounts. No representation      2       $52,592    $57,563     $62,734     $52,592      $57,563       $62,734
can be made by us, the Separate Account or         3       $78,126    $88,109     $98,906     $78,126      $88,109       $98,906
the Fund that these hypothetical rates of          4      $103,112   $119,864    $138,706    $103,112     $119,864      $138,706 
return can be achieved for any one year or         5      $127,517   $152,850    $182,493    $127,517     $152,850      $182,493
sustained over any period of time.                 6      $151,418   $187,207    $230,789    $151,418     $187,207      $230,789 
                                                   7      $175,021   $223,206    $284,294    $175,021     $223,206      $284,294 
This is an illustration only. An illustration      8      $198,358   $260,962    $343,608    $198,358     $260,962      $343,608 
is not intended to predict actual performance.     9      $221,429   $300,559    $409,366    $221,429     $300,559      $409,366 
Interest rates, dividends, and values set         10      $244,235   $342,087    $482,271    $244,235     $342,087      $482,271 
forth in the illustration are not guaranteed.     15      $367,931   $598,169  $1,003,251    $367,931     $598,169    $1,003,251 
                                                  20      $480,353   $920,161  $1,876,389    $480,353     $920,161    $1,876,389 
                                                  25      $562,988 $1,322,668  $3,368,155    $562,988   $1,322,668    $3,368,155 
                                                  30      $529,991 $1,780,576  $5,868,116    $529,991   $1,780,576    $5,868,116 
                                                  35      $130,887 $2,249,187 $10,010,901    $130,887   $2,249,187   $10,010,901 
                                                  ------------------------------------------------------------------------------  
</TABLE>                                               

98
<PAGE>
 
<TABLE>    
<S>                                        <C>  

                                           --------------------------------------------------------------------------------    
                                                                                                                               
                                           Illustration 8                                                                      
                                           Death benefit Option D at guaranteed cost of insurance rates                        
                                           Based on average annual advisory fees and expenses of the Portfolios 
                                                                                                                               
                                           DEATH BENEFIT OPTION:D                                                              
                                           FACE AMOUNT:$1,500,000                                                              
                                           MALE SELECT NONSMOKER ISSUE AGE 55
                                           FEMALE SELECT NONSMOKER ISSUE AGE 55
                                           GUIDELINE PREMIUM TEST                                                              
                                           ANNUAL PREMIUM:$32,484
                                                                                                                               
                                           ----------------------------------------------------------------------------------- 
Flexible premium survivorship                        Total                                                                     
variable universal life                              premiums                                                                  
Illustration of death benefits,            End of    paid plus            End of year DEATH BENEFIT assuming                        
Accumulated Values and Net Cash            Policy    interest at          hypothetical gross annual investment return of       
Surrender Values.                          Year           5%                   0%                  6%                  12%       
                                           ----------------------------------------------------------------------------------- 
All premium payments are                    1           $34,108           $1,500,000           $1,500,000           $1,500,000 
illustrated as if made at the               2           $69,922           $1,503,000           $1,503,000           $1,503,000 
beginning of the Policy Year.               3          $107,526           $1,506,000           $1,506,000           $1,506,000 
                                            4          $147,011           $1,510,500           $1,510,500           $1,510,500 
This illustration assumes no                5          $188,469           $1,516,500           $1,516,500           $1,516,500 
Policy loans or partial                     6          $232,001           $1,522,500           $1,522,500           $1,522,500 
withdrawals have been made.                 7          $277,709           $1,530,000           $1,530,000           $1,530,000 
                                            8          $325,703           $1,539,000           $1,539,000           $1,539,000 
*Additional payment will be                 9          $376,096           $1,549,500           $1,549,500           $1,549,500 
required to prevent Policy                 10          $429,009           $1,563,000           $1,563,000           $1,563,000 
termination.                               15          $736,006           $1,675,500           $1,675,500           $1,675,500 
                                           20        $1,127,820           $1,903,500           $1,903,500           $1,903,500 
The death benefits, Accumulated            25        $1,627,885           $2,317,500           $2,317,500           $3,308,759 
Values and Cash Surrender Values           30        $2,266,109                   $0*          $2,766,000           $5,695,606 
will differ if premiums are paid           35        $3,080,663                   $0*                  $0*          $9,486,716 
in different amounts or                    -----------------------------------------------------------------------------------
frequencies.                                        End of year                             End of year                           
                                                    ACCUMULATED VALUE                       NET CASH SURRENDER VALUE           
The hypothetical investment rates          End of   assuming hypothetical gross             assuming hypothetical gross        
shown above and elsewhere in this          Policy   annual investment return of             annual investment return of        
prospectus are illustrative only           Year        0%          6%            12%            0%         6%           12%     
and should not be interpreted as           -----------------------------------------------------------------------------------
a representation of past or                 1        $26,525     $28,184       $29,845       $26,525     $28,184       $29,845 
future investment results. Actual           2        $52,524     $57,491       $62,659       $52,524     $57,491       $62,659 
rates of return may be more or              3        $77,963     $87,937       $98,724       $77,963     $87,937       $98,724 
less than those shown and will              4       $102,808    $119,536      $138,354      $102,808    $119,536      $138,354 
depend on a number of factors,              5       $127,017    $152,303      $181,897      $127,017    $152,303      $181,897 
including the investment                    6       $150,659    $186,367      $229,862      $150,659    $186,367      $229,862 
allocations made to Variable                7       $173,544    $221,599      $282,547      $173,544    $221,599      $282,547 
Accounts by the Owner and the               8       $195,575    $257,968      $340,397      $195,575    $257,968      $340,397 
experience of the Accounts. No              9       $216,623    $295,411      $403,892      $216,623    $295,411      $403,892 
representation can be made by us,          10       $236,531    $333,845      $473,566      $236,531    $333,845      $473,566 
the Separate Account or the Fund           15       $326,206    $553,620      $958,901      $326,206    $553,620      $958,901 
that these hypothetical rates of           20       $340,232    $775,608    $1,762,066      $340,232    $775,608    $1,762,066 
return can be achieved for any             25       $123,036    $899,612    $3,151,199      $123,036    $899,612    $3,151,199 
one year or sustained over any             30             $0*   $537,167    $5,424,387            $0*   $537,167    $5,424,387 
period of time.                            35             $0*         $0*   $9,034,968            $0*         $0*   $9,034,968 
                                           -----------------------------------------------------------------------------------
This is an illustration only. An                                                                                               
illustration is not intended to                                                                                                 
predict actual performance.     
Interest rates, dividends, and  
values set forth in the                                                                                                             
illustration are not guaranteed.                                                                                                    
                                                                                                                                    
                                                                                                                                  99
</TABLE>      
<PAGE>
 
<TABLE>    
<CAPTION> 

ILLUSTRATIONS

<S>                                        <C> 
                                           ----------------------------------------------------------------------------------
                                                                                                                           
                                           Illustration 9                                                                  
                                           Death benefit Option A at current cost of insurance rates                       
                                           Based on a weighted average of annual advisory fees and expenses of the         
                                           Portfolios                                                                      

                                           DEATH BENEFIT OPTION:A                                                          
                                           FACE AMOUNT:$1,500,000                                                          
                                           MALE SELECT NONSMOKER ISSUE AGE 55                                              
                                           FEMALE SELECT NONSMOKER ISSUE AGE 55                                            
                                           GUIDELINE PREMIUM TEST                                                          
                                           ANNUAL PREMIUM:$32,484                                                          
                                                                                                                           
                                           ----------------------------------------------------------------------------------
Flexible premium survivorship                        Total                                                                 
variable universal life                              premiums                                                              
Illustration of death benefits,            End of    paid plus            End of year DEATH BENEFIT assuming               
Accumulated Values and Net Cash            Policy    interest at          hypothetical gross annual investment return of   
Surrender Values.                          Year          5%                   0%                  6%                  12%     
                                           ----------------------------------------------------------------------------------
All premium payments are                    1           $34,108           $1,500,000          $1,500,000           $1,500,000
illustrated as if made at the               2           $69,922           $1,500,000          $1,500,000           $1,500,000
beginning of the Policy Year.               3          $107,526           $1,500,000          $1,500,000           $1,500,000
                                            4          $147,011           $1,500,000          $1,500,000           $1,500,000
This illustration assumes no                5          $188,469           $1,500,000          $1,500,000           $1,500,000
Policy loans or partial                     6          $232,001           $1,500,000          $1,500,000           $1,500,000
withdrawals have been made.                 7          $277,709           $1,500,000          $1,500,000           $1,500,000
                                            8          $325,703           $1,500,000          $1,500,000           $1,500,000
The death benefits, Accumulated             9          $376,096           $1,500,000          $1,500,000           $1,500,000
Values and Cash Surrender Values           10          $429,009           $1,500,000          $1,500,000           $1,500,000
will differ if premiums are paid           15          $736,006           $1,500,000          $1,500,000           $1,500,000
in different amounts or                    20        $1,127,820           $1,500,000          $1,500,000           $2,026,623
frequencies.                               25        $1,627,885           $1,500,000          $1,500,000           $3,576,590
                                           30        $2,266,109           $1,500,000          $2,009,305           $6,244,316
The hypothetical investment rates          35        $3,080,663           $1,500,000          $2,737,397          $10,676,445
shown above and elsewhere in this          ----------------------------------------------------------------------------------
prospectus are illustrative only                   End of year                           End of year                         
and should not be interpreted as                   ACCUMULATED VALUE                     NET CASH SURRENDER VALUE            
a representation of past or                End of  assuming hypothetical gross           assuming hypothetical gross         
future investment results. Actual          Policy  annual investment return of           annual investment return of 
rates of return may be more or             Year        0%           6%           12%         0%           6%            12%       
less than those shown and will             ----------------------------------------------------------------------------------
depend on a number of factors,              1       $26,555      $28,216       $29,878    $26,555      $28,216        $29,878  
including the investment                    2       $52,634      $57,609       $62,784    $52,634      $57,609        $62,784  
allocations made to Variable                3       $78,209      $88,205       $99,015    $78,209      $88,205        $99,015  
Accounts by the Owner and the               4      $103,254     $120,032      $138,904   $103,254     $120,032       $138,904  
experience of the Accounts. No              5      $127,736     $153,118      $182,819   $127,736     $153,118       $182,819  
representation can be made by us,           6      $151,736     $187,608      $231,295   $151,736     $187,608       $231,295  
the Separate Account or the Fund            7      $175,459     $223,777      $285,035   $175,459     $223,777       $285,035  
that these hypothetical rates of            8      $198,938     $261,740      $344,653   $198,938     $261,740       $344,653  
return can be achieved for any              9      $222,176     $301,589      $410,795   $222,176     $301,589       $410,795  
one year or sustained over any             10      $245,175     $343,421      $484,182   $245,175     $343,421       $484,182  
period of time.                            15      $370,407     $602,121    $1,009,837   $370,407     $602,121     $1,009,837  
                                           20      $486,824     $930,787    $1,894,041   $486,824     $930,787     $1,894,041  
This is an illustration only. An           25      $588,561   $1,359,905    $3,406,276   $588,561   $1,359,905     $3,406,276  
illustration is not intended to            30      $646,007   $1,913,624    $5,946,968   $646,007   $1,913,624     $5,946,968  
predict actual performance.                35      $594,330   $2,607,045   $10,168,043   $594,330   $2,607,045    $10,168,043   
Interest rates, dividends, and             ---------------------------------------------------------------------------------- 
values set forth in the         
illustration are not guaranteed. 
                                                                                                                                 100
</TABLE>     
<PAGE>
 
<TABLE>    
<S>                                        <C> 
 
                                           --------------------------------------------------------------------------------   
                                                                                                                              
                                           Illustration 10                                                                    
                                           Death benefit Option A at guaranteed cost of insurance rates                       
                                           Based on a weighted average of annual advisory fees and expenses of the            
                                           Portfolios                                                                         
                                                                                                                              
                                           DEATH BENEFIT OPTION:A                                                             
                                           FACE AMOUNT:$1,500,000                                                             
                                           MALE SELECT NONSMOKER ISSUE AGE 55                                                 
                                           FEMALE SELECT NONSMOKER ISSUE AGE 55                                               
                                           GUIDELINE PREMIUM TEST                                                             
                                           ANNUAL PREMIUM:$32,484                                                             
                                                                                                                              
                                           ---------------------------------------------------------------------------------- 
Flexible premium survivorship                        Total                                                                    
variable universal life                              premiums                                                                 
Illustration of death benefits,            End of    paid plus            End of year DEATH BENEFIT assuming                       
Accumulated Values and Net Cash            Policy    interest at          hypothetical gross annual investment return of      
Surrender Values.                          Year           5%                  0%                   6%                  12%       
                                           ---------------------------------------------------------------------------------- 
All premium payments are                    1           $34,108           $1,500,000           $1,500,000          $1,500,000 
illustrated as if made at the               2           $69,922           $1,500,000           $1,500,000          $1,500,000 
beginning of the Policy Year.               3          $107,526           $1,500,000           $1,500,000          $1,500,000 
                                            4          $147,011           $1,500,000           $1,500,000          $1,500,000 
This illustration assumes no                5          $188,469           $1,500,000           $1,500,000          $1,500,000 
Policy loans or partial                     6          $232,001           $1,500,000           $1,500,000          $1,500,000 
withdrawals have been made.                 7          $277,709           $1,500,000           $1,500,000          $1,500,000 
                                            8          $325,703           $1,500,000           $1,500,000          $1,500,000 
*Additional payment will be                 9          $376,096           $1,500,000           $1,500,000          $1,500,000 
required to prevent Policy                 10          $429,009           $1,500,000           $1,500,000          $1,500,000 
termination.                               15          $736,006           $1,500,000           $1,500,000          $1,500,000 
                                           20        $1,127,820           $1,500,000           $1,500,000          $1,934,779 
The death benefits, Accumulated            25        $1,627,885           $1,500,000           $1,500,000          $3,399,280 
Values and Cash Surrender Values           30        $2,266,109                   $0*          $1,610,269          $5,860,106 
will differ if premiums are paid           35        $3,080,663                   $0*          $2,174,576          $9,778,992 
in different amounts or                   ----------------------------------------------------------------------------------- 
frequencies.                                       End of year                           End of year                                
                                                   ACCUMULATED VALUE                     NET CASH SURRENDER VALUE             
The hypothetical investment rates          End of  assuming hypothetical gross           assuming hypothetical gross          
shown above and elsewhere in this          Policy  annual investment return of           annual investment return of        
prospectus are illustrative only           Year       0%          6%            12%         0%            6%            12%
and should not be interpreted as          ----------------------------------------------------------------------------------- 
a representation of past or                 1       $26,538     $28,199       $29,861     $26,538       $28,199       $29,861  
future investment results. Actual           2       $52,565     $57,537       $62,709     $52,565       $57,537       $62,709  
rates of return may be more or              3       $78,047     $88,032       $98,833     $78,047       $88,032       $98,833  
less than those shown and will              4      $102,950    $119,705      $138,553    $102,950      $119,705      $138,553  
depend on a number of factors,              5      $127,239    $152,575      $182,227    $127,239      $152,575      $182,227  
including the investment                    6      $150,985    $186,777      $230,376    $150,985      $186,777      $230,376  
allocations made to Variable                7      $174,005    $222,195      $283,315    $174,005      $222,195      $283,315  
Accounts by the Owner and the               8      $196,217    $258,812      $341,512    $196,217      $258,812      $341,512  
experience of the Accounts. No              9      $217,505    $296,588      $405,480    $217,505      $296,588      $405,480  
representation can be made by us,          10      $237,745    $335,478      $475,803    $237,745      $335,478      $475,803  
the Separate Account or the Fund           15      $332,481    $561,906      $970,473    $332,481      $561,906      $970,473  
that these hypothetical rates of           20      $373,237    $817,759    $1,808,204    $373,237      $817,759    $1,808,204  
return can be achieved for any             25      $295,073  $1,117,978    $3,237,409    $295,073    $1,117,978    $3,237,409  
one year or sustained over any             30            $0* $1,533,589    $5,581,054          $0*   $1,533,589    $5,581,054  
period of time.                            35            $0* $2,071,025    $9,313,326          $0*   $2,071,025    $9,313,326 
                                          ----------------------------------------------------------------------------------- 
This is an illustration only. An
illustration is not intended to                                              
predict actual performance.     
Interest rates, dividends, and  
values set forth in the                                                                                                             
illustration are not guaranteed.                                                                                                    
                                                                                                                                 101
</TABLE>     
<PAGE>
 
                                   APPENDIX A
 
                   DESCRIPTION OF JOINT EQUAL AGE CALCULATION
 
1. A Joint Equal Age (JEA) conversion changes many possible combinations of
   Ages, risk classes, substandard ratings and sexes for two lives into a "two
   life status" in which both Insureds are assumed to have the same Age, sex
   (both always male), and risk class (both nonsmoker, or smoker).
 
2. Certain Policy charges are based on the JEA determined at issue. JEA
   eliminates many of the tables needed when Age rates are used. JEA will be
   used to determine the rates per $1000 of initial Face Amount for the Sales
   Surrender Target, underwriting surrender charge and the Face Amount
   component of the mortality and expense risk charge. JEA determined at issue
   is also used to determine the death benefit under Death Benefit Option D.
   Age is used for cost of insurance rates, both current and guaranteed.
 
3. To calculate JEA, the two Ages are each converted to an adjusted Age, the
   difference in adjusted Ages is converted to an Age add-on, and the Age add-
   on is added to the younger adjusted Age. The steps are as follows:
 
   a. Smoker Age Adjustment:
 
      If both Insureds are smoker or both Insureds are nonsmoker, no smoker
      adjustment is made. If exactly one Insured is a smoker, the Age of the
      smoker is adjusted as follows:
 
<TABLE>
<CAPTION>
     
      Number of Smokers     Smoker Age Add-on
      -----------------     -----------------
<S>                         <C>
         0                          0
         1 female                   +4
         1 male                     +6
         1 unisex                   +5
         2                          0
</TABLE>
 
   b. Sex Age Adjustment:
 
      Each female Insured has a 5 year Age reduction. Each male Insured has a 0
      year Age reduction. Each unisex Insured has a 1 year Age reduction.
      
   c. Table rating Age adjustment:
 
      The substandard Table ratings represent a multiple of standard mortality
      rates. An Age adjustment will be added to each Insured with a substandard
      Table rating as follows:
 
                          Table Rating Age Adjustment
 
<TABLE>
     <S>             <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
     Table Rating      0   A   B   C   D   E   F   H   J   L   N   P
    ----------------------------------------------------------------
     Age Adjustment    0   2   4   6   8  10  12  14  15  16  18  19
</TABLE>
 
    The adjusted Age for substandard is capped at Age 100.
 
    For uninsurable Insureds, the adjusted Age will always be 100,
    independently of the Age and sex of the uninsurable Insureds. (We reserve
    the right to reject an application for a policy.)
 
102
<PAGE>
 
 
  d. After the Ages are adjusted for sex, smoker, and table ratings, the
     younger adjusted Age is subtracted from the older adjusted Age. The
     difference is used to determine an adjusted Age add-on.
 
<TABLE>
<CAPTION>
      Difference in       Add to younger         Difference in         Add to younger
      adjusted Age         adjusted Age          adjusted Age           adjusted Age
      -------------       --------------         -------------         --------------
      <S>                 <C>                    <C>                   <C>
           0                     0                  40-44                   12
           1-2                   1                  45-47                   13
           3-4                   2                  48-50                   14
           5-6                   3                  51-53                   15
           7-9                   4                  54-56                   16
          10-12                  5                  57-60                   17
          13-15                  6                  61-64                   18
          16-18                  7                  65-69                   19
          19-23                  8                  70-75                   20
          24-28                  9                  76-82                   21
          29-34                 10                  83-91                   22
          35-39                 11                  92-100                  23
</TABLE>
 
  e. Add the Age add-on factor from Step d to the younger adjusted Age. This
     is the Joint Equal Age, or JEA.
 
EXAMPLE: Assuming a male smoker, Age 65, and a female nonsmoker, Age 55, Table
D substandard rating, JEA is calculated as follows:
 
<TABLE>
<CAPTION>
                                           Male Female
                                           ---- ------
      <S>                                  <C>  <C>    <C>
      Age                                   65    55
      Step a--Smoker Age Adjustment         71    55
      Step b--Sex Age Adjustment            71    50
      Step c--Table Rating Age Adjustment   71    58
      Step d--Subtract Younger from Older              71-58=13
      Step e--Add Adjusted Age Add-On                  58+6=64 JEA
</TABLE>
 
                                                                             103
<PAGE>
 
                                   APPENDIX B
 
                     RATES PER $1000 OF INITIAL FACE AMOUNT
 
<TABLE>
<CAPTION>
                             Face Amount                                            Face Amount
Joint                         Component            Joint                             Component
Equal                        of M&E Risk           Equal                            of M&E Risk
 Age        Target             Charge               Age            Target             Charge
- -----       ------           -----------           -----           ------           -----------
<S>         <C>              <C>                   <C>             <C>              <C>
 15          2.28               0.051                58            16.74               0.208
 16          2.35               0.052                59            18.04               0.230
 17          2.43               0.053                60            19.35               0.253
 18          2.50               0.054                61            20.64               0.275
 19          2.57               0.055                62            21.89               0.298
 20          2.65               0.056                63            23.08               0.320
 21          2.73               0.056                64            24.20               0.341
 22          2.81               0.057                65            25.26               0.362
 23          2.89               0.058                66            26.25               0.382
 24          2.98               0.059                67            27.20               0.401
 25          3.07               0.060                68            28.12               0.420
 26          3.16               0.061                69            29.00               0.439
 27          3.25               0.062                70            29.87               0.457
 28          3.35               0.063                71            30.73               0.475
 29          3.45               0.064                72            31.59               0.492
 30          3.55               0.065                73            32.46               0.510
 31          3.66               0.066                74            33.35               0.528
 32          3.77               0.067                75            34.26               0.547
 33          3.88               0.068                76            35.19               0.566
 34          4.04               0.069                77            36.14               0.585
 35          4.21               0.070                78            37.09               0.605
 36          4.38               0.072                79            38.06               0.626
 37          4.56               0.073                80            39.04               0.647
 38          4.75               0.074                81            40.02               0.668
 39          4.95               0.075                82            41.01               0.689
 40          5.15               0.076                83            42.00               0.711
 41          5.37               0.078                84            43.00               0.733
 42          5.59               0.079                85            44.00               0.756
 43          5.82               0.080                86            45.00               0.778
 44          6.20               0.082                87            46.00               0.801
 45          6.60               0.085                88            47.00               0.824
 46          7.03               0.087                89            48.00               0.848
 47          7.49               0.090                90            49.00               0.871
 48          7.98               0.093                91            50.00               0.895
 49          8.50               0.097                92            51.00               0.919
 50          9.05               0.102                93            52.00               0.944
 51          9.64               0.107                94            53.00               0.968
 52         10.27               0.113                95            54.00               0.993
 53         10.94               0.120                96            55.00               1.018
 54         11.94               0.134                97            56.00               1.044
 55         13.03               0.150                98            57.00               1.069
 56         14.21               0.168                99            58.00               1.095
 57         15.45               0.188               100            59.00               1.121
</TABLE>
 
104
<PAGE>
 
                                   APPENDIX C
 
                           DEATH BENEFIT PERCENTAGES
 
<TABLE>
<CAPTION>
 Age    Percentage   Age   Percentage   Age   Percentage    Age    Percentage
 ---    ----------   ---   ----------   ---   ----------    ---    ----------
 <S>    <C>          <C>   <C>          <C>   <C>          <C>     <C>
 0-40      250%      50       185%      60       130%       70        115%
   41      243       51       178       61       128        71        113
   42      236       52       171       62       126        72        111
   43      229       53       164       63       124        73        109
   44      222       54       157       64       122        74        107
   45      215       55       150       65       120       75-90      105
   46      209       56       146       66       119        91        104
   47      203       57       142       67       118        92        103
   48      197       58       138       68       117        93        102
   49      191       59       134       69       116       >93        101
</TABLE>
 
                                                                             105
<PAGE>
 
                                   APPENDIX D
 
                           Death Benefit Factor Table
 
Rate per $1.00 of Face Amount
 
<TABLE>
<CAPTION>
 Joint
 Equal
  Age                                         Policy Years*
 -----  -----------------------------------------------------------------------------------------
          5    10    15    20    25    30    35    40    45    50    55    60    65    70    75+
        ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- -----
 <S>    <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
 15     1.000 1.000 1.000 1.001 1.002 1.005 1.010 1.022 1.048 1.102 1.210 1.415 1.702 1.957 2.000
 20     1.000 1.000 1.001 1.002 1.004 1.009 1.021 1.046 1.100 1.207 1.411 1.700 1.957 2.000 2.000
 25     1.000 1.000 1.001 1.003 1.008 1.019 1.044 1.097 1.204 1.408 1.697 1.956 2.000 2.000 2.000
 30     1.000 1.001 1.003 1.007 1.018 1.042 1.094 1.200 1.404 1.694 1.955 2.000 2.000 2.000 2.000
 35     1.000 1.002 1.006 1.016 1.039 1.091 1.197 1.400 1.692 1.954 2.000 2.000 2.000 2.000 2.000
 40     1.001 1.005 1.014 1.036 1.087 1.192 1.395 1.688 1.953 2.000 2.000 2.000 2.000 2.000 2.000
 45     1.002 1.011 1.032 1.081 1.185 1.388 1.682 1.952 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 50     1.006 1.025 1.072 1.174 1.376 1.674 1.949 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 55     1.015 1.058 1.157 1.358 1.660 1.945 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 60     1.035 1.128 1.327 1.636 1.936 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 65     1.079 1.274 1.595 1.920 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 70     1.175 1.519 1.891 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 75     1.357 1.822 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 80     1.620 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 85     1.894 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 90     1.969 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 95     2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
 99     2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
</TABLE>
 
 * Factors are portrayed for both Joint Equal Ages and Policy Anniversaries, at
   five year intervals. See your Policy for one year increments in Death Benefit
   factors.
 
106
<PAGE>
 
<TABLE>     
<CAPTION>  
PACIFIC SELECT
ESTATE PRESERVER II                           WHERE TO GO FOR MORE INFORMATION

<S>                                           <C> 
The Pacific Select Estate Preserver II        For more information about Pacific Select Estate Preserver II, please call or   
variable life insurance policy is             write to us at the address below. You should also use this address to send us   
underwritten by Pacific Life Insurance        any notices, forms or requests about your policy.                               
Company.                                      

                                              --------------------------------------------------------------------------------
                                                                                                                              
How to contact us                             Pacific Life Insurance Company                                                  
                                              Client Services Department                                                      
                                              700 Newport Center Drive                                                        
                                              P.O. Box 7500                                                                   
                                              Newport Beach, California 92658-7500                                            
                                                                                                                              
                                              1-800-800-7681                                                                  
                                              7 a.m. through 5 p.m. Pacific time                                              
                                                                                                                              
                                              --------------------------------------------------------------------------------
                                                                                                                              
How to contact the SEC                        You can also find reports and other information about the policy and separate   
                                              account from the SEC. The SEC may charge you a fee for this information.        

                                              Public Reference Section of the SEC                                             
                                              Washington, D.C. 20549-6009                                                     
                                              1-800-SEC-0330                                                                  
                                              Internet: www.sec.gov
</TABLE>      
<PAGE>
 
                 Supplement to Prospectus Dated May 1, 1999 for
                      Pacific Select Estate Preserver II
        Last Survivor Flexible Premium Variable Life Insurance Policies
                    Issued by Pacific Life Insurance Company

<TABLE> 
<S>                                            <C> 

In this supplement, you and your mean the      This supplement provides information about four additional Variable Investment 
Policyholder or Owner. Pacific Life, we,       Options offered under this Policy. Each of these Investment Options is set up  
us, and our refer to Pacific Life Insurance    as a Variable Account under our Separate Account and invests in a corresponding
Company. M Fund refers to M Fund, Inc.         Portfolio of the M Fund.                                                       
You'll find an explanation of what                                                                                            
capitalized terms mean in the accompanying         Variable Account I:       Brandes International Equity Fund                
variable life insurance prospectus or the          Variable Account II:      Turner Core Growth Fund                          
M Fund prospectus.                                 Variable Account III:     Frontier Capital Appreciation Fund               
                                                   Variable Account IV:      Enhanced U.S. Equity Fund                        
The M Fund is described in detail in its                                                                                      
prospectus and in its Statement of             You can allocate premium payments and transfer Accumulated Value to these      
Additional Information (SAI).                  Variable Investment Options, as well as to the other Investment Options        
                                               described in the accompanying Pacific Select Estate Preserver II prospectus.      
Pacific Select Estate Preserver II is                                                                                            
described in detail in the accompanying        INFORMATION ABOUT M FUND                                                       
variable life insurance prospectus. Except                                                                                    
as described below, all features and           M Fund, Inc.                                                                   
procedures of the Policy described in its      M Fund is a diversified, open-end management investment company registered with
prospectus remain intact.                      the Securities and Exchange Commission ("SEC") under the Investment Company Act 
                                               of 1940. M Fund currently offers four separate Portfolios as Investment Options 
                                               under the Policies. Each Portfolio pursues different investment objectives and  
                                               policies. The shares of each Portfolio are purchased by us for the              
                                               corresponding Variable Account at net asset value, i.e., without sales load.    
                                               All dividends and capital gains distributions received from a Portfolio are     
                                               automatically reinvested in such Portfolio at net asset value, unless we, on    
                                               behalf of the Separate Account, elect otherwise. M Fund shares may be redeemed  
                                               by us at their net asset value to the extent necessary to make payments under   
                                               the Policies.                                                                    
                                               
Supplement dated May 1, 1999  

                                                                                                                           1
</TABLE> 

<PAGE>
  
<TABLE> 
<S>                                           <C> 
Your Policy's Accumulated Value will          The following chart is a summary of the M Fund Portfolios. You'll find detailed       
fluctuate depending on the Investment         descriptions of the Portfolios, including the risks associated with investing         
Options you've chosen.                        in the Portfolios, in the M Fund prospectus. There's no guarantee that a              
                                              Portfolio will achieve its investment objective. You should read the M Fund           
                                              prospectus carefully before investing.                                                
                                                                                                                                    
                                                             The Portfolio's   The Portfolio's Main              Portfolio 
                                              Portfolio      Investment Goal   Investments                       Manager  
                                                                                                                                    
                                              Brandes        Long-term capital Equity securities of foreign      Brandes Investment 
                                              International  appreciation.     issuers, including common stocks, Partners, L.P.     
                                              Equity                           preferred stocks and securities                      
                                                                               that are convertible into common                     
                                                                               stocks. Focuses on stocks with                       
                                                                               capitalizations of $1 billion                        
                                                                               or more.                                             
                                                                                                                                    
                                              Turner Core    Long-term capital Common stocks that show strong    Turner Investment  
                                              Growth Fund    appreciation.     earnings potential and also have  Partners, Inc.     
                                                                               reasonable valuations.                               
                                                                                                                                    
                                              Frontier       Maximum capital   Common stock of companies of all  Frontier Capital   
                                              Capital        appreciation.     sizes with emphasis on stocks     Management         
                                              Appreciation                     companies with capitalizations of Company, Inc.      
                                                                               less than $3 billion.                                
                                                                                                                                    
                                              Enhanced U.S.  Above-market      Common stocks of U.S. companies   Franklin Portfolio 
                                              Equity         total return.     which the portfolio manager       Associates LLC     
                                                                               believes have the potential for                      
                                                                               higher rates of return than the                      
                                                                               Standard & Poor's 500 Composite                      
                                                                               Stock Price Index while having                       
                                                                               risks similar to those of the                        
                                                                               index.                                               
                                                                                                                                    
We are not responsible for the operation      M Financial Investment Advisers, Inc. (MFIA) is the investment adviser for each       
of the M Fund or any of its Portfolios.       Portfolio of the M Fund, and has retained other firms to manage the Portfolios.       
We also are not responsible for ensuring      MFIA and the M Fund's Board of Directors oversee the management of all of the M       
that the M Fund and its Portfolios comply     Fund's Portfolios.                                                             
with any laws that apply.                
</TABLE> 

2
<PAGE>
  
<TABLE> 
<S>                                           <C>  
You'll find more information about Policy     Fees and Expenses Paid by the M Fund                                            
charges in An Overview of Pacific Select      The M Fund pays advisory fees and other expenses. These are deducted from the   
Estate Preserver II in the accompanying       assets of each Portfolio and may vary from year to year. They are not fixed and 
variable life insurance prospectus.           are not part of the terms of your Policy. If you choose a Variable Investment   
                                              Option, these fees and expenses affect you indirectly because they reduce       
You'll find more about M Fund fees and        Portfolio returns.                                                              
expenses in the accompanying M Fund                                                                                           
prospectus.                                   M Fund's expenses are assessed at the Fund level and are not direct charges     
                                              against the Variable Accounts or the Policy's Accumulated Value. These expenses 
                                              are taken into account in computing each Portfolio's net asset value. We in     
                                              turn use each Portfolio's net asset value to compute the corresponding Variable 
                                              Account's Accumulation Unit Value.                                              
                                                                                                                              
                                              . Advisory fee                                                                  
                                              MFIA is the investment adviser to the M Fund. The M Fund pays an advisory fee   
                                              to MFIA for these services. The table below shows the advisory fee as an annual 
                                              percentage of each Portfolio's average daily net assets.                        
                                                                                                                              
                                              . Other expenses                                                                
                                              The table also shows expenses the M Fund paid in 1998 as an annual percentage   
                                              of each Portfolio's average daily net assets. MFIA has agreed to pay operating  
                                              expenses of the M Fund (not including brokerage or other Portfolio transaction  
                                              expenses, expenses for litigation, indemnification, taxes, or other             
                                              extraordinary expenses) that exceed 0.25% of each Portfolio's average daily net 
                                              assets. MFIA does this voluntarily, but does not guarantee that it will         
                                              continue to do so after December 31, 1999.                                      
                                                                                                                              
                                              M Fund Expenses after Expense Limitation/1/                                     
                                                                                                                              
                                                                                 Advisory      Other         Total            
                                                                                 fee           expenses      expenses         
                                                                                 --------      --------      --------         
                                              Brandes International Equity        1.05%         0.25%         1.30%           
                                              Turner Core Growth                  0.45%         0.25%         0.70%           
                                              Frontier Capital Appreciation       0.90%         0.25%         1.15%           
                                              Enhanced U.S. Equity                0.55%         0.25%         0.80%           
                                                                                                                              
                                              /1/Actual expenses for 1998 were 3.57% for Brandes International Equity         
                                              Portfolio, 3.42% for Turner Core Growth Portfolio, 1.75% for Frontier Capital   
                                              Appreciation Portfolio, and 2.34% for Enhanced U.S. Equity Portfolio. MFIA paid 
                                              the difference.                                                                 
                                                                                                                              
                                              Statements and reports we'll send you                                           
                                              We'll send you financial statements that we receive from M Fund.                
                                                                                                                              
The rights we describe in the accompanying    Voting rights                                                                   
variable life insurance prospectus under      We're the legal owner of the shares of the M Fund that are held by the Variable 
Disregard of Voting Instructions and          Accounts. The voting rights we describe in the Voting of Fund Shares section of 
Substitution of Investments also apply to     the accompanying variable life insurance prospectus and how we'll exercise them 
the M Fund.                                   also apply to the M Fund.                                                        

                                                                                                                            3
</TABLE> 
<PAGE>
  
<TABLE> 
<CAPTION>  
ILLUSTRATIONS

<S>                                           <C> 
                                              --------------------------------------------------------------------------------
                                                                                                                              
If you ask us, we'll provide you with         Illustrations 1 and 2, which appear on the following pages, illustrate how the  
different kinds of illustrations:             death benefit, Accumulated Value and Net Cash Surrender Value of a hypothetical 
                                              Policy may vary over an extended period of time, based on certain hypothetical  
 . Illustrations similar to the ones in the    rates of return.                                                                
  prospectus and this supplement, but based                                                                                   
  on information you give us about the Ages   These illustrations are based on a hypothetical Policy with the following       
  of the two people to be insured by the      characteristics:                                                                
  Policy, their risk classes, the Face                                                                                        
  Amount, the death benefit and premium       . the Face Amount is $1,500,000                                                 
  payments.                                                                                                                   
                                              . the annual premium is $32,484                                                 
 . Illustrations that show the allocation of                                                                                   
  premium payments to specified Variable      . on the Policy Date, the people insured by the Policy are                      
  Accounts. These will reflect the expenses                                                                                   
  of the Portfolio in which the Variable        - a 55-year old male select nonsmoker                                         
  Account invests.                                                                                                            
                                                - a 55-year old female select nonsmoker                                       
 . Illustrations that use a hypothetical                                                                                       
  gross rate of return that's greater than    The cost of insurance rates vary by illustration, as follows:                   
  12%. These are available only to certain    ----------------------------------------------                                  
  large institutional investors.                                      Cost of insurance rate                                  
                                              ----------------------------------------------                                  
                                              Illustration 1          Current                                                 
                                              Illustration 2          Guaranteed                                              
                                              ----------------------------------------------                                  
                                                                                                                              
                                              Assumptions                                                                     
                                              The illustrations are based on the guideline premium test. Here are the         
                                              assumptions we're using:                                                        
                                                                                                                              
                                              . The hypothetical rates of return are equal to constant gross annual rates of  
                                                0%, 6% and 12%.                                                               
                                                                                                                              
                                              . All premium payments are made at the beginning of the Policy Year.            
                                                                                                                              
                                              . An amount equal to the annual premium, after taxes, is invested to earn       
                                                interest at 5% compounded annually for the second column of each table, Total 
                                                premiums paid plus interest at 5%, which shows the amount that would          
                                                accumulate.                                                                   
                                                                                                                              
                                              . No Policy loans have been taken out.                                           
</TABLE> 
 
4
<PAGE>

<TABLE> 
<S>                                                <C>  
                                                   
                                                   . The amounts shown for the death benefits, Accumulated Values and Net Cash      
                                                     Surrender Values reflect charges deducted from the Variable Accounts. This     
                                                     means that the net investment return on the Variable Accounts is lower than    
                                                     the gross investment return on the assets.                                     
                                                                                                                                    
                                                   . The amounts shown for the death benefits, Accumulated Values and Net Cash      
                                                     Surrender Values also reflect premium loads, administrative charges and        
                                                     mortality and expense risk charges.                                            
                                                                                                                                    
The Pacific Select Fund's investment               . The Illustrations assume total annual advisory fees and expenses of .80% of    
advisory fees and expenses are shown                 total average daily net assets of the Fund. This reflects average advisory     
in An Overview of Pacific Select Estate              fees of .69% and average expenses of .11% based upon fees and expenses of      
Preserver II.                                        Portfolios available as Investment Options under the Policy.                   
                                                                                                                                    
The M Fund's investment advisory fees              . There are no charges against the Variable Accounts for income taxes but we     
and expenses are shown on page 3 of                  reserve the right to impose charges in the future.                             
this supplement.                                                                                                                    
                                                     Things to keep in mind                                                
                                                     Here are a few things to keep in mind when reviewing the illustrations:
                                                                                                                                    
                                                   . The values shown would be different if, although the gross annual investment   
                                                     rates of return averaged 0%, 6% or 12% over a period of years, they also       
                                                     rose above or fell below those averages for individual Policy years.           
                                                                                                                                    
                                                   . After we've deducted the charges and fund expenses described in the            
                                                     assumptions above, the illustrated gross annual investment rates of return of  
                                                     0%, 6% and 12% correspond to approximate net annual rates of return of -.80%,  
                                                     5.15%, and 11.10%.                                                             
                                                                                                                                    
                                                   . The amounts shown would be different if unisex insurance rates were used or if
                                                     the people were insured by the Policy were females and insurance rates for
                                                     females were used.
 
                                                   . For the illustration that assumes current cost of insurance rates, the amounts 
                                                     shown would be different if either person insured by the Policy was a smoker
                                                     and rates for smokers were used. 
                                                                                                                                    
                                                   . The Portfolio expenses used in the illustrations do not include foreign taxes. 
                                                     Here's what foreign taxes were for the year ended December 31, 1998:           
                                                                                                                                    
                                                     -------------------------------------------------------  
                                                                                    Percentage of average   
                                                     Portfolio                        daily net assets        
                                                     -------------------------------------------------------  
                                                     Pacific Select Fund:                                     
                                                      Aggressive Equity               0.01%                   
                                                      Growth LT                       0.01%                   
                                                      Equity Income                   0.01%                   
                                                      Equity Index                    0.01%                   
                                                      International                   0.23%                   
                                                      Emerging Markets                0.26%                   
                                                     M Fund:                                                  
                                                      Brandes International Equity    0.18%                   
                                                     -------------------------------------------------------

                                                                                                                                  5
</TABLE> 
<PAGE>

<TABLE>
<S>                                           <C> 
                                              ---------------------------------------------------------------------------------   

                                              Illustration 1                                                                      
                                              Death benefit Option A at current cost of insurance rates                           
                                              Based on average annual advisory fees and expenses of the Portfolios                
                                                                                                                                  
                                              DEATH BENEFIT OPTION:A                                                              
                                              FACE AMOUNT:$1,500,000                                                              
                                              MALE NONSMOKER ISSUE AGE 55                                                         
                                              FEMALE NONSMOKER ISSUE AGE 55                                                       
                                              ANNUAL PREMIUM:$32,484                                                              
                                                                                                                                  
                                              ---------------------------------------------------------------------------------   
Flexible premium survivorship                                Total                                                               
variable universal life                                      premiums               
Illustration of death benefits, Accumulated   End of         paid plus        End of year DEATH BENEFIT assuming            
Values and Net Cash Surrender Values.         Policy         interest at      hypothetical gross annual investment return of
                                              Year              5%                0%                 6%                 12%       
All premium payments are illustrated as if    ---------------------------------------------------------------------------------    
made at the beginning of the Policy Year.      1              $34,108         $1,500,000         $1,500,000          $1,500,000
                                               2              $69,922         $1,500,000         $1,500,000          $1,500,000
This illustration assumes no Policy loans      3             $107,526         $1,500,000         $1,500,000          $1,500,000
or Partial Withdrawals have been made.         4             $147,011         $1,500,000         $1,500,000          $1,500,000
                                               5             $188,469         $1,500,000         $1,500,000          $1,500,000
The death benefits, Accumulated Values and     6             $232,001         $1,500,000         $1,500,000          $1,500,000
Net Cash Surrender Values will differ if       7             $277,709         $1,500,000         $1,500,000          $1,500,000
premiums are paid in different amounts or      8             $325,703         $1,500,000         $1,500,000          $1,500,000
frequencies.                                   9             $376,096         $1,500,000         $1,500,000          $1,500,000
                                              10             $429,009         $1,500,000         $1,500,000          $1,500,000
The hypothetical investment rates shown       15             $736,006         $1,500,000         $1,500,000          $1,500,000
above and elsewhere in this prospectus        20           $1,127,820         $1,500,000         $1,500,000          $2,004,468
are illustrative only and should not be       25           $1,627,885         $1,500,000         $1,500,000          $3,525,942
interpreted as a representation of past       30           $2,266,109         $1,500,000         $1,978,406          $6,134,507
or future investment results. Actual          35           $3,080,663         $1,500,000         $2,687,518         $10,450,613 
rates of return may be more or less than      ---------------------------------------------------------------------------------   
those shown and will depend on a number                 End of year                           End of year                         
of factors, including the investment                    ACCUMULATED VALUE                     NET CASH SURRENDER VALUE            
allocations made to Variable Accounts by      End of    assuming hypothetical gross           assuming hypothetical gross         
the Owner and the experience of the           Policy    annual investment return of           annual investment return of         
Accounts. No representation can be made       Year        0%           6%          12%          0%           6%          12%      
by us, the Separate Account or the            ---------------------------------------------------------------------------------   
underlying funds that these hypothetical       1        $26,532      $28,192      $29,853     $26,532      $28,192      $29,853   
rates of return can be achieved for            2        $52,568      $57,537      $62,705     $52,568      $57,537      $62,705   
any one year or sustained over any period      3        $78,081      $88,057      $98,846     $78,081      $88,057      $98,846   
of time.                                       4       $103,042     $119,779     $138,604    $103,042     $119,779     $138,604   
                                               5       $127,422     $152,727     $182,338    $127,422     $152,727     $182,338   
This is an illustration only. An               6       $151,302     $187,046     $230,573    $151,302     $187,046     $230,573   
illustration is not intended to predict        7       $174,886     $223,005     $284,004    $174,886     $223,005     $284,004   
actual performance. Interest rates,            8       $198,209     $260,718     $343,230    $198,209     $260,718     $343,230   
dividends, and values set forth in the         9       $221,273     $300,271     $408,884    $221,273     $300,271     $408,884   
illustration are not guaranteed.              10       $244,082     $341,760     $481,671    $244,082     $341,760     $481,671   
                                              15       $368,093     $597,827   $1,001,836    $368,093     $597,827   $1,001,836   
                                              20       $482,859     $921,783   $1,873,334    $482,859     $921,783   $1,873,334   
                                              25       $582,449   $1,342,777   $3,358,040    $582,449   $1,342,777   $3,358,040   
                                              30       $637,075   $1,884,196   $5,842,388    $637,075   $1,884,196   $5,842,388   
                                              35       $580,974   $2,559,541   $9,952,965    $580,974   $2,559,541   $9,952,965   
                                              ---------------------------------------------------------------------------------    
</TABLE>
 
6
<PAGE>
 
<TABLE>
<CAPTION> 
<S>                                                <C>  
                                                   --------------------------------------------------------------------------------
                                                                                                                                  
                                                   Illustration 2                                                                 
                                                   Death benefit Option A at guaranteed cost of insurance rates                   
                                                   Based on average annual advisory fees and expenses of the Portfolios           
                                                                                                                                  
                                                   DEATH BENEFIT OPTION:A                                                         
                                                   FACE AMOUNT:$1,500,000                                                         
                                                   MALE NONSMOKER ISSUE AGE 55                                                    
                                                   FEMALE NONSMOKER ISSUE AGE 55                                                  
                                                   ANNUAL PREMIUM:$32,484                                                         
                                                                                                                                  
                                                   -------------------------------------------------------------------------------
Flexible premium survivorship                                Total                                                               
variable universal life                                      premiums                                                            
Illustration of death benefits, Accumulated        End of    paid plus          End of year DEATH BENEFIT assuming                
Values and Net Cash Surrender Values.              Policy    interest at        hypothetical gross annual investment return of    
                                                   Year         5%                  0%                  6%                 12%   
All premium payments are illustrated as if         -------------------------------------------------------------------------------
made at the beginning of the Policy Year.           1          $34,108          $1,500,000          $1,500,000          $1,500,000
                                                    2          $69,922          $1,500,000          $1,500,000          $1,500,000
This illustration assumes no Policy loans           3         $107,526          $1,500,000          $1,500,000          $1,500,000
or Partial Withdrawals have been made.              4         $147,011          $1,500,000          $1,500,000          $1,500,000
                                                    5         $188,469          $1,500,000          $1,500,000          $1,500,000
*Additional payment will be required to             6         $232,001          $1,500,000          $1,500,000          $1,500,000
prevent Policy termination.                         7         $277,709          $1,500,000          $1,500,000          $1,500,000
                                                    8         $325,703          $1,500,000          $1,500,000          $1,500,000
The death benefits, Accumulated Values and          9         $376,096          $1,500,000          $1,500,000          $1,500,000
Net Cash Surrender Values will differ if           10         $429,009          $1,500,000          $1,500,000          $1,500,000
premiums are paid in different amounts or          15         $736,006          $1,500,000          $1,500,000          $1,500,000
frequencies.                                       20       $1,127,820          $1,500,000          $1,500,000          $1,912,435
                                                   25       $1,627,885          $1,500,000          $1,500,000          $3,349,309
The hypothetical investment rates shown            30       $2,266,109                  $0*         $1,569,116          $5,754,195
above and elsewhere in this prospectus are         35       $3,080,663                  $0*         $2,115,296          $9,567,770 
illustrative only and should not be                -------------------------------------------------------------------------------
interpreted as a representation of past or                  End of year                           End of year                    
future investment results. Actual rates of                  ACCUMULATED VALUE                     NET CASH SURRENDER VALUE       
return may be more or less than those shown        End of   assuming hypothetical gross           assuming hypothetical gross    
and will depend on a number of factors,            Policy   annual investment return of           annual investment return of    
including the investment allocations made to       Year       0%          6%           12%          0%          6%         12%   
Variable Accounts by the Owner and the             -------------------------------------------------------------------------------
experience of the Accounts. No representation       1       $26,516      $28,175      $29,836    $26,516      $28,175      $29,836
can be made by us, the Separate Account or          2       $52,500      $57,465      $62,630    $52,500      $57,465      $62,630
the underlying funds that these hypothetical        3       $77,918      $87,885      $98,664    $77,918      $87,885      $98,664
rates of return can be achieved for any one         4      $102,739     $119,453     $138,253   $102,739     $119,453     $138,253
year or sustained over any period of time.          5      $126,925     $152,185     $181,747   $126,925     $152,185     $181,747
                                                    6      $150,551     $186,216     $229,656   $150,551     $186,216     $229,656
This is an illustration only. An illustration       7      $173,434     $221,425     $282,285   $173,434     $221,425     $282,285
is not intended to predict actual performance.      8      $195,490     $257,792     $340,092   $195,490     $257,792     $340,092
Interest rates, dividends, and values set           9      $216,607     $295,275     $403,574   $216,607     $295,275     $403,574
forth in the illustration are not guaranteed.      10      $236,659     $333,824     $473,298   $236,659     $333,824     $473,298
                                                   15      $330,209     $557,628     $962,422   $330,209     $557,628     $962,422
                                                   20      $369,377     $808,577   $1,787,323   $369,377     $808,577   $1,787,323
                                                   25      $289,039   $1,098,892   $3,189,818   $289,039   $1,098,892   $3,189,818
                                                   30            $0*  $1,494,397   $5,480,186         $0*  $1,494,397   $5,480,186
                                                   35            $0*  $2,014,567   $9,112,162         $0*  $2,014,567   $9,112,162 
                                                   ------------------------------------------------------------------------------- 

                                                                                                                                 7
</TABLE>
 
<PAGE>
 
 
 
 
 
Form No. 15-21536-00
<PAGE>
 
PART II.  ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

CONTENTS OF REGISTRATION STATEMENT

     This Registration Statement on Form S-6 comprises the following papers and
documents:
    
     The facing sheet.
     The cross-reference sheet.
     The Prospectus consisting of 106 pages (including illustrations)      
        
     Supplement to Prospectus dated May 1, 1998 consisting of 7 pages.      
     The undertaking to file reports.
     Representation pursuant to Section 26(e) of the Investment Company Act of
     1940.
     The signatures.

Written consent of the following person (included in the exhibits shown below):
Deloitte & Touche LLP, independent auditors

The following exhibits:
    
  1.  (1)   (a) Resolution of the Board of Directors of the Depositor dated
                November 22, 1989 and copies of the Memoranda concerning Pacific
                Select Exec Separate Account dated May 12, 1988 and January 26,
                1993./1/     
            
            (b) Resolution of the Board of Directors of Pacific Life Insurance
                Company authorizing conformity to the terms of the current
                Bylaws./3/      
      (2)   Inapplicable
    
      (3)   (a)  Distribution Agreement Between Pacific Mutual Life Insurance
                 Company and Pacific Equities Network/1/     
    
            (b)  Form of Selling Agreement Between Pacific Equities Network and 
                 Various Broker-Dealers/1/     
      (4)   Inapplicable
    
      (5)   (a)  Last Survivor Flexible Premium Variable Life Insurance 
                 Policy (Form 97-56)/1/     
    
            (b)  Accelerated Living Benefit Rider (Form R92-ABR)/1/     
    
            (c)  Policy Split Option Rider (Form R94-PSO)/1/     
    
            (d)  Last Survivor Added Protection Benefit (Form R96-LSAPB)/1/     
    
            (e)  Individual Annual Renewable Term Rider (Form R96-ART)/1/     
    
            (f)  Enhanced Policy Split Option Rider (Form R96-EPSO)/1/     
    
            (g)  Fixed LT Account Endorsement      
            
      (6)   (a)  Articles of Incorporation of Pacific Life Insurance
                 Company/3/      
     
            (b)  Bylaws of Pacific Life Insurance Company/3/      
      (7)   Inapplicable
      (8)   Inapplicable
    
      (9)   (a)  Participation Agreement between Pacific Mutual Life Insurance 
                 Company and Pacific Select Fund/1/     
    
            (b)  M Fund Inc. Participation Agreement with Pacific Mutual Life 
                 Insurance Company/2/     
    
      (10)  Applications and General Questionnaire/1/     
    
  2.  Form of Opinion and consent of legal officer of Pacific Mutual as to 
      legality of Policies being registered/1/ (Incorporated by reference to
      Exhibit No. 3 filed in Registrant's Registration Statement on Form S-6
      filed via EDGAR on January 24, 1997, File No. 333-20355, Accession Number
      00001017062-97-000074.)     

  3.  Inapplicable
 
<PAGE>
 
  4.  Inapplicable

  5.  Inapplicable

  6.  (a)   Consent of Independent Auditors
    
      (b)   Consent of Dechert Price & Rhoads/1/     

  7.  Opinion of Actuary
    
  8.  Memorandum Describing Issuance, Transfer, and Redemption 
      Procedures/1/     

  9.  Powers of Attorney
    
  /1/   Filed as part of the Registration Statement on Form S-6 EL24, filed via
        EDGAR on January 24, 1997, File No. 333-20355 Accession Number
        0001017062-97-000074.     
    
  /2/   Filed as part of Post-Effective Amendment No. 1 to the Registration
        Statement on Form S-6 filed via EDGAR on April 29, 1997, File No.
        333-20355, Accession Number 0001017062-97-000775.     
    
  /3/   Filed as part of Post-Effective Amendment No. 2 to the Registration
        Statement on Form S-6 filed via EDGAR on April 24, 1998, File No. 
        333-20355, Accession Number 0001017062-98-000897.     
<PAGE>
 
UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.


REPRESENTATION PURSUANT TO SECTION 26(e) OF THE INVESTMENT COMPANY ACT OF 1940
         
     Pacific Life Insurance Company and Registrant represent that the fees and
charges to be deducted under the Variable Life Insurance Policy ("Policy")
described in the prospectus contained in this registration statement are, in the
aggregate, reasonable in relation to the services rendered, the expenses to be
incurred, and the risks assumed in connection with the Policy.     

<PAGE>
 
SIGNATURES
        
     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Pacific Select Exec Separate Account of Pacific Life Insurance Company,
certifies that it meets all of the requirements for effectiveness of this
Registration Statement pursuant to Rule 485(b) under the Securities Act of 1933
and has duly caused this Post-Effective Amendment No. 3 to the Registration
Statement on Form S-6 to be signed on its behalf by the undersigned thereunto
duly authorized, all in the City of Newport Beach, and State of California, on
this 27th day of April, 1999.      

                                       PACIFIC SELECT EXEC SEPARATE ACCOUNT
                                       (Registrant)
    
                                  BY:  PACIFIC LIFE INSURANCE COMPANY
                                       (Depositor)     


                                  BY:  _____________________________________
                                       Thomas C. Sutton*
                                       Chairman & Chief Executive Officer


        
*BY:  /s/DAVID R. CARMICHAEL
      David R. Carmichael
      as attorney-in-fact      
        
(Power of attorney is contained as Exhibit 9 of this Post-Effective Amendment
No. 3 to the Registration Statement on Form S-6, File No. 333-20355, of Pacific
Select Exec Separate Account.)      


<PAGE>
 
SIGNATURES
        
     Pursuant to the requirements of the Securities Act of 1933, Pacific Life 
Insurance Company certifies that it meets all of the requirements for 
effectiveness of this Registration Statement pursuant to Rule 485(b) under the
Securities Act of 1933 and has duly caused this Post-Effective Amendment No. 3 
to the Registration Statement to be signed on its behalf by the undersigned 
thereunto duly authorized, all in the City of Newport Beach, and State of 
California, on this 27th day of April, 1999.          
    
                                  BY:  PACIFIC LIFE INSURANCE COMPANY
                                       (Registrant)     

                                  BY:  _____________________________________
                                       Thomas C. Sutton*
                                       Chairman & Chief Executive Officer

        
*BY:  /s/DAVID R. CARMICHAEL
      David R. Carmichael
      as attorney-in-fact           
        
(Power of Attorney is contained as Exhibit 9 of this Post-Effective Amendment
No. 3 to the Registration Statement on Form S-6, File No. 333-20355, of Pacific
Select Exec Separate Account.)      

 
<PAGE>
 
SIGNATURES
    
Pursuant to the requirements of the Securities Act of 1933, this Post Effective
Amendment No. 3 to the Registration Statement has been signed below by the
following persons in the capacities and on the dates indicated:      

<TABLE>     
<CAPTION> 
Signature                              Title              Date              
<S>                           <C>                         <C> 
Thomas C. Sutton*             Director, Chairman          ____________, 1999
                              of the Board and                              
                              Chief Executive Officer 

Glenn S. Schafer*             President                   ____________, 1999

Khanh T. Tran*                Director, Senior Vice       ____________, 1999 
                              President and Chief
                              Financial Officer

David R. Carmichael*          Director, Senior Vice       ____________, 1999 
                              President and General
                              Counsel

Audrey L. Milfs*              Director, Vice President    ____________, 1999 
                              and Corporate Secretary

Richard M. Ferry*             Director                    ____________, 1999 

Donald E. Guinn*              Director                    ____________, 1999 

Ignacio E. Lozano, Jr.*       Director                    ____________, 1999 

Charles D. Miller*            Director                    ____________, 1999 

Donn B. Miller*               Director                    ____________, 1999 

Richard M. Rosenberg*         Director                    ____________, 1999 

James R. Ukropina*            Director                    ____________, 1999 

Raymond L. Watson*            Director                    ____________, 1999 

Edward Byrd*                  Vice President and                            
                              Controller                  ____________, 1999 

Brian D. Klemens*             Vice President and 
                              Treasurer                   ____________, 1999 

*BY: /s/DAVID R. CARMICHAEL                                   April 27, 1999
David R. Carmichael 
as attorney-in-fact 
</TABLE>      
        
(Powers of Attorney are contained as Exhibit 9 of this Post Effective Amendment
No. 3 to the Registration Statement on Form S-6, File No. 333-20355, of Pacific
Select Exec Separate Account.)      


<PAGE>
 
                                                                 EXHIBIT 1(5)(g)


                                  ENDORSEMENT
                           (ADDING FIXED LT ACCOUNT)

This endorsement becomes part of the policy to which it is attached.  Its
purpose is to provide another fixed-rate interest option, called the Fixed LT
Account.  The following changes to your policy occur in the order in which they
appear in this endorsement.

The following is added to the Definitions section:

  Fixed Options - consist of the Fixed Account and the Fixed LT Account, which
  are part of our general account.

  Investment Options - consist of the Variable Accounts and the Fixed Options.

The words "the Investment Options" replace the following:
  -  The words "the Variable Accounts and Fixed Account" occurring in the 2nd
     paragraph of the Grace Period and Lapse subsection of the Premiums section;
     and
  -  The words "each Variable Account and the Fixed Account" occurring in the
     Monthly Deduction subsection of the Policy Charges section; and
  -  The words "the Fixed and Variable Accounts" wherever they occur throughout
     the policy.

The words "the Fixed Account" wherever they occur throughout the policy are
replaced by  "each Fixed Option".

The Fixed Account subsection of the Accumulated Value section is replaced by the
following:

  Fixed Options - For each Fixed Option, the Accumulated Value on any date is:
  -  the Accumulated Value in the Fixed Option on the prior monthly payment
     date, increased by interest;
  -  plus the amount of any premiums less Premium Load received and allocated to
     the Fixed Option since the last monthly payment date, increased by
     interest;
  -  minus the monthly deduction and other deductions due, if any, and assessed
     against the Fixed Option, increased by interest;
  -  minus the amount of any withdrawals, or transfers from the Fixed Option,
     including transfers to the Loan Account, since the last monthly payment
     date, increased by interest; and
  -  plus the amount of any transfer to the Fixed Option, including transfers
     from the Loan Account, since the last monthly payment date, increased by
     interest.

The first paragraph of the Interest subsection of the Accumulated Value section
is replaced by the following:

  Interest - We will credit interest on each Fixed Option and on the Loan
  Account at a rate not less than .32737% per month, compounded monthly.  This
  is equivalent to an annual effective rate of 4%. At our discretion, we may
  credit a higher rate of interest on the Fixed Options.  Each Fixed Option may
  have its own unique rate.

The Transfers subsection of the Accumulated Value section is replaced by the
following:

  Transfers - After your initial Net Premium has been allocated according to
  your instructions and while your policy is in force, you may, upon Written
  Request, transfer your Accumulated Value, or a part of it, among the
  Investment Options as provided in this subsection. No transfer may be made if
  the policy is in a grace period and the required premium has not been paid.

  Transfers from the Variable Accounts to the Fixed Options may be made only
  during the policy month preceding each policy anniversary.

                                    Page 1
<PAGE>
 
  Transfers from the Fixed Account:  Only one transfer from the Fixed Account
  may be made in any twelve-month period.  Transfers from the Fixed Account will
  be limited to the greater of $5,000 or 25% of the Accumulated Value in the
  Fixed Account.

  Transfers from the Fixed LT Account:  Only one transfer from the Fixed LT
  Account may be made in any twelve-month period.  Transfers from the Fixed LT
  Account will be limited to the greater of $5,000 or 10% of the Accumulated
  Value in the Fixed LT Account.

  Allocations into the Fixed LT Account:  We reserve the right to limit the
  amount allocated to the Fixed LT Account to $1,000,000 during the most recent
  12 months for all policies in which you have an ownership interest or to which
  payments are made by a single payor.  Allocations include Net Premium
  payments, transfers and loan repayments.  Any excess over $1,000,000 will be
  transferred to your other Investment Options relative to your most recent
  instructions.  We may increase the $1,000,000 limit at any time at our sole
  discretion.  You may contact us to find out if a higher limit is in effect.

  We reserve the right:
  .  to limit the size of transfers so that each transfer is at least $500;
  .  to require that the remaining balance in any account as a result of a
     transfer be at least $500; and
  .  to assess a charge of $50 for each transfer exceeding 6 per policy year.

The Fixed Account subsection of the Payments section is re-titled to "Fixed
Options".

The Index entry "Fixed Account" is changed to "Fixed Options".

Signed for Pacific Life Insurance Company at our Home Office, 700 Newport Center
Drive, Newport Beach, California 92660.
 


/s/ Thomas C. Sutton                        /s/ Audrey L. Milfs

Chairman and Chief Executive Officer        Secretary


                                    Page 2

<PAGE>
 
                                                                    EXHIBIT 6(a)

INDEPENDENT AUDITORS' CONSENT

Pacific Life Insurance Company:

We consent to the use in this Post-Effective Amendment No. 3 to Registration 
Statement No. 333-20355 on Form S-6 of our report dated February 5, 1999 related
to the financial statements of Pacific Select Exec Separate Account as of
December 31, 1998 and for each of the two years in the period then ended and of
our report dated February 22, 1999, related to the consolidated financial
statements of Pacific Life Insurance Company and subsidiaries as of December 31,
1998 and 1997 and for each of the three years in the period ended December 31,
1998 appearing in the Prospectus of Pacific Select Estate Preserver II, which is
a part of such Registration Statement.

We also consent to the reference to us under the heading "Independent Auditors"
appearing in such Prospectus.

/s/ DELOITTE & TOUCHE LLP
    DELOITTE & TOUCHE LLP

Costa Mesa, California
April 27, 1999

<PAGE>

                                                                       EXHIBIT 7

                         [Letterhead of Pacific Life]


April 16, 1999

PACIFIC LIFE INSURANCE COMPANY
700 Newport Center Drive
Newport Beach, CA  92660

RE:  Pacific Select Estate Preserver II Last Survivor 
     Flexible Premium Variable Life Insurance Policy

To whom it may concern:

In my capacity as Assistant Vice President of the Product Design Department of
Pacific Life Insurance Company, I have provided actuarial advice concerning:

The preparation of the Post-Effective Amendment No. 3 to the Registration
Statement on Form S-6 filed by Pacific Life Insurance Company with the
Securities and Exchange Commission under the Securities Act of 1933 with respect
to variable life insurance policies (the "Registration Statement") and the
preparation of the policy forms for the variable life insurance policies
described in the Registration Statement (the "Policies").

It is my professional opinion that:

The illustration of death benefits, cash values and accumulated premiums shown
in the Appendix to the prospectus, based on the assumptions stated in the
illustrations and on two pages immediately preceding the illustrations, are
consistent with the provisions of the Policies.  The rate structure of the
Policies has not been designed so as to make the relationship between premiums
and benefits, as shown in the illustrations, appear to be correspondingly more
favorable to the prospective purchaser of the Policies at age 55 in the
underwriting classes illustrated than to prospective purchasers of Policies at
other ages or underwriting classes.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.


Sincerely,

/s/ LAWRENCE M. HERSH

Lawrence M. Hersh, FSA, MAAA
Assistant Vice President



<PAGE>
                                                                       EXHIBIT 9
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  2/25/98                          /s/ TC SUTTON
                                         Thomas C. Sutton
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  February 25, 1998                /s/ GLENN S. SCHAFER
                                         Glenn S. Schafer
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  2/25/98                          /s/ RICHARD M. FERRY
                                         Richard M. Ferry
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  2/25/98                          /s/ DONALD E. GUINN
                                         Donald E. Guinn
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  2/25/98                          /s/ IGNACIO E. LOZANO, JR.
                                         Ignacio E. Lozano, Jr.
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  2/25/98                          /s/ CHARLES D. MILLER
                                         Charles D. Miller
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  Feb 25, 1998                     /s/ DONN B. MILLER
                                         Donn B. Miller
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  2/25/1998                        /s/ RICHARD M. ROSENBERG
                                         Richard M. Rosenberg
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  2/25/98                          /s/ JAMES R. UKROPINA
                                         James R. Ukropina
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  Feb 25, 1998                     /s/ RAYMOND L. WATSON
                                         Raymond L. Watson
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  February 25, 1998                /s/ DAVID R. CARMICHAEL
                                         David R. Carmichael
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  2/25/98                          /s/ AUDREY L. MILFS
                                         Audrey L. Milfs
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  02-25-98                         /s/ KHANH T. TRAN
                                         Khanh T. Tran
                                         Director
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, Paul F. Roye and Robin Yonis Sandlaufer his/her true
and lawful attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



Dated:  March 10, 1998                   /s/ EDWARD R. BYRD
                                         Edward R. Byrd
 
<PAGE>
 
                               POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below constitutes and appoints David R. Carmichael, Sharon A. Cheever, Diane N.
Ledger, Jeffrey S. Puretz, and Robin Yonis Sandlaufer his/her true and lawful
attorney-in-fact and agent, each with full power of substitution and
resubstitution for him/her in his/her name, place, and stead, in any and all
Registration Statements applicable to Pacific Select Separate Account of Pacific
Life Insurance Company, Pacific Select Exec Separate Account of Pacific Life
Insurance Company, Pacific Select Variable Annuity Separate Account of Pacific
Life Insurance Company, Separate Account A of Pacific Life Insurance Company,
Separate Account B of Pacific Life Insurance Company and Pacific Corinthian
Variable Separate Account of Pacific Life Insurance Company and any amendments
or supplements thereto, and to file the same, with all exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent full power and
authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his/her substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.


Dated:  March 29, 1999                   /s/ BRIAN D. KLEMENS
                                         Brian D. Klemens
                                         Vice President and Treasurer
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission