NORTECH FOREST TECHNOLOGIES INC
10QSB, 1996-08-12
AGRICULTURAL CHEMICALS
Previous: POLARIS AIRCRAFT INCOME FUND V, 10-Q, 1996-08-12
Next: FIBREBOARD CORP /DE, 8-K/A, 1996-08-12





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
         SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 1996

                                                          OR

[    ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
         SECURITIES EXCHANGE ACT OF 1934

         For the transition period from:______________ to _________________

                         Commission File No. 33-21842-C

                       NORTECH FOREST TECHNOLOGIES, INC. 
          (Exact Name of Small Business Issuer as Specified in Charter)

               Delaware                                           41-1818075   
(State or Other Jurisdiction of                            (IRS Employer Identi-
Incorporation or Organization)                               fication Number)


                         7600 West 27th Street, No. B11
                         St. Louis Park, Minnesota 55426
          (Address of Principal Executive Offices, Including Zip Code)

                                 (612) 922-2520
              (Registrant's Telephone Number, Including Area Code)



Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was required to file such reports;  and (2) has been subject to such
filing requirements for the past 90 days.    Yes  X    No

As of July 22,  1996,  the  Registrant  had  1,096,208  shares of $.01 par value
Common Stock outstanding.

Transitional Small Business Disclosure Format (check one): Yes        No  X   



<PAGE>



                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements Required by Form 10-QSB.

Nortech Forest  Technologies,  Inc., a Delaware corporation (the "Registrant" or
"Company")  files  herewith  balance sheets as of December 31, 1995 and June 30,
1996 and the related  statements of operations and cash flows for the six months
ended June 30, 1996 and 1995, respectively.  In the opinion of management of the
Registrant,  the financial statements reflect all adjustments,  all of which are
normal recurring adjustments necessary to fairly present the financial condition
of the  Registrant for the interim period  presented.  The financial  statements
included in this report on Form 10-QSB  should be read in  conjunction  with the
audited financial statements of the Registrant and the notes thereto included in
the Annual Report filed on Form 10-KSB for the year ended December 31, 1995.

At the Company's 1995 Annual Meeting of Stockholders  held on June 21, 1995, the
Company's  stockholders  approved,  among other items,  a proposal to change the
corporate domicile of the Company from Colorado to Delaware.  One result of this
change in corporate  domicile was that the Company's  capital  structure changed
from no par to $.01 par value preferred and common stock.  All references in the
accompanying  financial  statements have been restated to reflect this change in
par value.

In October  1995,  the Company  merged the business and  operations  of its sole
wholly owned  subsidiary,  Nortech  Forest  Products (NFP) with and into Nortech
Forest Technologies,  Inc. This merger was effected to simplify  administrative,
record-keeping  and  accounting  matters.  Management  of the  Company  believes
various operating and  administrative  efficiencies  should be derived from this
corporate consolidation.

At the Company's 1996 Annual Meeting of Stockholders held on April 30, 1996, the
Company's stockholders  approved,  among other proposals, a proposal to effect a
one-for-four  reverse stock split of the Company's issued and outstanding Common
Stock and an amendment to the Company's  Certificate of  Incorporation to reduce
the post-split  authorized  shares of Common Stock from  15,000,000 to 3,750,000
and the Preferred  Stock from  2,000,000 to 500,000.  The effective  date of the
one-for-four  reverse split of the Company's  Common Stock was May 24, 1996, and
the financial  statements  enclosed  herewith  reflect said  adjustment  for the
number of shares of outstanding Common Stock.




<PAGE>



                        NORTECH FOREST TECHNOLOGIES, INC.

                                 BALANCE SHEETS
<TABLE>
<CAPTION>

                                             June  30,    December 31,
                                                1996          1995(1)
                                            (Unaudited)
 ASSETS
<S>                                           <C>          <C>  
Current assets
   Cash                                       $   4,052    $  30,919
   Accounts receivable                            1,250        3,104
   Inventories
      Finished goods                              7,845       16,711
      Raw materials                               9,605        9,014
   Prepaid expenses                              14,012        6,500
                                              ---------    ---------

         Total current assets                    36,764       66,248
                                              ---------    ---------


Long-term assets:
   Equipment                                     78,615       78,155
   Accumulated depreciation                     (30,631)     (23,513)
                                              ---------    ---------
                                                 47,984       54,642
                                              ---------    ---------

Other assets
   Organizational costs, net of accumulated
     amortization of $523 and $460 during
     1996 and 1995, respectively                    105          168
   Patent costs, net of accumulated
     amortization of $874 and $700 during
     1996 and 1995, respectively                 50,709       48,358
   Other assets                                   3,250        3,250
                                              ---------    ---------
                                                 54,064       51,776
                                              ---------    ---------

                                              $ 138,812    $ 172,666
                                              =========    =========

<FN>                                     
(1)      The  balance  sheet at  December  31,  1995 has been  derived  from the
         audited  financial  statements  at that date but does not  include  the
         information  and  notes  required  by  generally  accepted   accounting
         principles for complete financial statements.
</FN>
</TABLE>

                        See Notes to Financial Statements
<PAGE>

<TABLE>
<CAPTION>



                                                            June 31,     December 31,
                                                              1996            1995
                                                          (Unaudited)
   LIABILITIES AND STOCKHOLDERS
   EQUITY

<S>                                                      <C>            <C>
   Current liabilities:
      Bank line-of-credit                                $    69,000    $    97,000
      Accounts payable - trade                               178,428        160,968
      Accounts payable - related party                        14,001         14,001
      Notes payable - related party                          262,500        106,000
      Note payable - other                                    80,000         25,000
      Accrued expenses                                        22,785         20,909
      Current portion of long-term debt                        2,150          3,228
                                                         -----------    -----------
      Total current liabilities                              628,864        427,106
                                                         -----------    -----------


   Long-term liabilities:
      Long-term debt                                           3,408          3,947
                                                         -----------    -----------


   Stockholders' equity:
      Preferred Stock, par value $.01 per share;
        500,000 shares authorized, none issued                  --             --
      Common Stock, par value $.01 per share;
        3,750,000 shares authorized; issued and
        outstanding, 1,096,208 shares at June 30,
        1996 and 1,065,375 shares at December 31, 1995        10,962         10,654
      Paid in capital                                        982,218        982,526
      Accumulated deficit                                 (1,486,640)    (1,251,567)
                                                         -----------    -----------
                Total stockholders' equity                  (493,460)       258,387
                                                         -----------    -----------
                                                         $   138,812    $   172,666
                                                         ===========    ===========
</TABLE>


                        See Notes to Financial Statements


<PAGE>



                        NORTECH FOREST TECHNOLOGIES, INC.

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                Three months ended  June 30,     Six months ended June 30,
                                      1996           1995           1996           1995

<S>                              <C>            <C>            <C>            <C>
   Sales                         $    36,000    $    47,360    $    70,284    $    75,088

   Cost of sales                      20,311         15,589         33,398         24,554
                                 -----------    -----------    -----------    -----------

         Gross profit                 15,689         31,771         36,886         50,534

   Operating expenses:
      Administrative                  75,694        120,971        137,592        252,401
      Sales and marketing             41,470         31,112         83,206         38,383
      Research and development         8,510          1,787         30,386          5,837
                                 -----------    -----------    -----------    -----------
                                     125,674        153,870        251,184        296,621
                                 -----------    -----------    -----------    -----------

         Net operating loss         (109,985)      (122,099)      (214,299)      (246,087)

   Interest expense - net            (12,576)        (1,581)       (20,775)          (617)
                                 -----------    -----------    -----------    -----------

         Net loss                $  (122,561)   $  (123,680)   $  (235,073)   $  (246,704)
                                 ===========    ===========    ===========    ===========

   Net loss per common share     $      (.11)   $      (.12)   $      (.21)   $      (.23)
                                 ===========    ===========    ===========    ===========

   Outstanding shares of
      common stock                 1,096,208      1,059,966      1,096,208      1,060,295
                                 ===========    ===========    ===========    ===========
</TABLE>

                                          See Notes to Financial Statements


<PAGE>



                        NORTECH FOREST TECHNOLOGIES, INC.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                           Increase (Decrease) in Cash

                                                       Six months ended June 30,
                                                          1996         1995
<S>                                                    <C>          <C>    
Cash flows from operating activities:
    Net loss                                           $(235,073)   $(246,704)
    Adjustments to reconcile net loss to
      net cash flows from operating activities
         Issuance of stock for services                      -0-          -0-
         Amortization                                        237           63
       Depreciation                                        7,118        5,513
         Accounts receivable                              (1,863)     (20,791)
         Inventories                                       8,275      (20,791)
       Accounts payable                                   17,460       12,656
       Accounts payable-related party                       --         14,001
       Accrued expenses                                    1,876        2,893
       Other                                              (7,512)       1,174
                                                       ---------    ---------
            Net cash flows from operating activities    (205,939)    (157,754)
                                                       ---------    ---------

Cash flows from investing activities:
    Purchase of long-term assets                            (460)      (5,314)
    Patent costs                                          (2,588)      19,313)
    Receivable - related party                               -0-       13,449
                                                       ---------    ---------
            Net cash flows from investing activities      (2,811)     (11,178)
                                                       ---------    ---------

Cash flows from financing activities:
    Bank line-of-credit                                  (28,000)      75,000
    Sale of stock for cash                                   -0-       25,000
    Proceeds from long-term debt                             -0-        9,700
    Payment of long-term debt                             (1,617)        (908)
    Note payable - related party                         186,500        1,000
    Note payable - other                                  25,000          -0-
                                                       ---------    ---------
            Net cash flows from financing activities     181,883      109,792
                                                       ---------    ---------
            Net increase (decrease) in cash              (26,867)    (134,448)

Cash, beginning of period                                 30,919      140,944
                                                       ---------    ---------

Cash, end of period                                    $   4,052    $  14,961
                                                       =========    =========

</TABLE>

                        See Notes to Financial Statements



<PAGE>



                        NORTECH FOREST TECHNOLOGIES, INC.

                          NOTES TO FINANCIAL STATEMENTS

                  Three Months Ended June 30, 1996 (Unaudited)

1.   Condensed Financial Statements

     The  financial  statements  included  herein have been  prepared by Nortech
     Forest Technologies,  Inc., a Delaware corporation, without audit, pursuant
     to the rules and  regulations of the  Securities  and Exchange  Commission.
     Certain  information and note  disclosures  normally  included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have been  condensed  or  omitted  as allowed by such rules and
     regulations.   Nortech  Forest   Technologies,   Inc.   believes  that  the
     disclosures are adequate to make the information  presented not misleading.
     It is suggested that these financial statements be read in conjunction with
     the December 31, 1995 audited  financial  statements  and the  accompanying
     notes thereto.  Although  management  believes the  procedures  followed in
     preparing  these financial  statements are reasonable,  the accuracy of the
     amounts are in some respects  dependent  upon the facts that will exist and
     procedures that will be accomplished by Nortech Forest  Technologies,  Inc.
     later in the year.

     Management  of  Nortech  Forest   Technologies,   Inc.  believes  that  the
     accompanying   unaudited   condensed   financial   statements  contain  all
     adjustments  (including normal recurring  adjustments) necessary to present
     fairly the operations and cash flows for the periods presented.

2.   Organization and History; Predecessor Transactions

     At the  Company's  1996 Annual  Meeting of  Stockholders  held on April 30,
     1996,  the  Company's  stockholders  approved,  among  other  proposals,  a
     proposal to effect a  one-for-four  reverse  stock  split of the  Company's
     issued and  outstanding  Common  Stock and an  amendment  to the  Company's
     Certificate of Incorporation to reduce the post-split  authorized shares of
     Common Stock from  15,000,000  to 3,750,000  and the  Preferred  Stock from
     2,000,000 shares to 500,000 shares.  The effective date of the one-for-four
     reverse  split of the  Company's  Common  Stock was May 24,  1996,  and the
     financial  statements  enclosed  herewith  reflect said  adjustment for the
     number of shares of outstanding Common Stock.

     In October  1995,  the Company  merged the business and  operations  of its
     former wholly owned subsidiary, Nortech Forest Products (NFP) with and into
     Nortech  Forest  Technologies,  Inc.  This merger was  effected to simplify
     administration,  record-keeping and accounting  matters.  Management of the
     Company believes various operating and administrative  efficiencies  should
     result from this corporate consolidation.

     At the Company's 1995 Annual Meeting of Stockholders held on June 21, 1995,
     the  Company's  stockholders  approved,  among other  items,  a proposal to
     change the corporate domicile of the Company from Colorado to Delaware. One
     result of this change in corporate  domicile was that the Company's capital
     structure changed from no par to $.01 par value preferred and common stock.

     On June 11, 1993, the Company (then known as Emerald Eagle Corp.)  acquired
     all of the issued and  outstanding  shares of NFP in exchange for 2,800,000
     post-split shares of the Company's Common Stock. The Company was originally
     organized under the laws of Colorado in January 1986 under the name Service
     Finders, Inc. The name of the Company was changed to Emerald Eagle Corp. in
     September  1987  and its  business  was  changed  to that of a  blank-check
     company seeking business opportunities.  Immediately following the tax-free
     reorganization  between  the Company  and NFP,  approximately  77.8% of the
     Company's Common Stock was held by the former shareholders of NFP.



<PAGE>


NOTES TO FINANCIAL STATEMENTS - CONTINUED

     For financial statement purposes,  the acquisition of NFP was accounted for
     as a "reverse  acquisition,"  and thus,  treated as if NFP had acquired the
     Company.  As a  result,  the  financial  statements  of  the  Company  have
     presented the  operations  of NFP from  inception and include the Company's
     operations   from  the   date  of  the   consummation   of  such   tax-free
     reorganization.  Historical  combined pro forma  financial for the `Company
     and for NFP for the periods prior to the reorganization are not provided by
     the Company because such information is not material to an understanding of
     the current or future operations of the Company.  The historical results of
     operations of the Company include  transactions and activities that are not
     expected to recur subsequent to such reorganization.

3.   Notes Payable - Bank

     Effective March 10, 1995, the Company secured a $100,000  revolving line of
     credit with Norwest Bank,  Minnesota N.A. This line of credit is secured by
     the Company's accounts receivable, inventories and substantially all assets
     of the Company.  This line of credit accrues  interest at 5% over the prime
     rate and interest is payable monthly. On June 28, 1996, this line of credit
     was renewed,  and the due date was extended from May 31, 1996 to August 31,
     1996. At June 30, 1996,  there was $69,000  outstanding  under this line of
     credit. The note is also personally guaranteed by Robert H. Gilbertson, the
     Chairman of the Board of the Company.

     On March 10, 1995, the Company entered into an agreement with Norwest Bank,
     Minnesota N.A. for a $9,700 equipment note. The note establishes  principal
     payments due in 35 monthly  installments of $269 from April 1, 1995 through
     February  1, 1998.  A final  payment is due on March 1, 1998.  Interest  is
     payable monthly under this obligation at the prime rate, plus 1.5%.

4.   Related Party Transactions

     Historically,  the Company made certain  advances to Nordic National Group,
     Inc.  ("Nordic").  Nordic is controlled by the Chairman of the Board of the
     Company.  Effective  June 30,  1995,  Nordic was no longer  indebted to the
     Company.

     Effective June 30, 1995, the Company acquired from Nordic all of the assets
     and proprietary  rights with respect to three product  formulas and product
     lines for $14,001.

     Between  March 10,  1995,  and  February 2, 1996,  three  directors  of the
     Company and a fourth  director  loaned the Company a total of $262,500.  Of
     the $262,500 loaned by current or former directors, $110,000 is convertible
     to Common Stock under the terms of 12% unsecured  convertible  subordinated
     promissory  notes.  Of this $262,500,  $150,000 was loaned by a director on
     February 2, 1996, pursuant to a 12% Promissory Note, with the principal due
     on the  earlier  of (i) the  initial  closing  date of the  Company's  1996
     private placement;  or (ii) September 30, 1996.  Interest accrues at a rate
     of 12% per annum and is payable monthly.  In connection with this loan, the
     Company issued the director  five-year warrants to purchase 3,750 shares of
     Common  Stock at an  exercise  price of $4.00 per share,  and  granted  the
     director a security interest in the Company's  assets.  Also, in connection
     therewith,  the  Company's  Chairman  agreed  to pledge  his  shares of the
     Company's  Common Stock as collateral in the event the Company fails to pay
     the director on or before  September 30, 1996.  The Company is currently in
     default on the $150,000  secured  promissory note due to its failure to pay
     interest payments when due. Although on July 1, 1996, the director notified
     the Company of its  default,  the Company is not  currently  aware of legal
     action taken, or pending,  in regard to this default.  On July 3, 1996, the
     same director advanced the Company $6,000 on under an unsecured  promissory
     note, payable on demand, with interest at 12% per annum.
<PAGE>

5.   Equity

     On June 20, 1995,  the Company  issued a Notice of Redemption to redeem all
     outstanding  warrants to acquire 326,000  pre-split shares of the Company's
     Common Stock. On August 4, 1995, the Company  redeemed  warrants to acquire
     pre-split  307,000  shares of Common Stock at a cost to the Company of $307
     or $.001 per share. Prior to such redemption,  five warrantholders  elected
     to  exercise  their  warrants to purchase  19,000  pre-split  shares of the
     Company's Common Stock for gross proceeds to the Company of $14,250.

     On December 11, 1995,  the Company  closed on an unsecured  debt  financing
     with six accredited  investors,  including three then-current  directors of
     the Company. The Company issued a total of $190,000 of twelve percent (12%)
     unsecured  convertible  subordinated  promissory  notes.  Directors  of the
     Company,  including  Robert H.  Gilbertson,  Ronald  R.  Runck and David B.
     Clinton, purchased $110,000 of such notes. Interest on the unpaid principal
     balance of the notes is 12% per annum until paid in full by the Company, or
     otherwise  converted  by the  holder.  The  notes  are due in full,  on the
     earlier of: (i) the initial or first closing of the Company's  1996 private
     placement;  or (ii) May 31, 1996. The notes are convertible into restricted
     Common  Stock  of the  Company  at a rate  equivalent  to one (1)  share of
     Company Common Stock for every aggregate $2.00 of principal converted under
     the note. In addition,  all investors were issued warrants to purchase,  in
     the  aggregate,  4,750 shares of Common Stock at a price of $4.00 per share
     during a period of five years from the date of issuance of the warrants. Of
     such  warrants,  directors of the Company  received  warrants to purchase a
     total of 2,750  shares of Common  Stock as follows:  Robert H.  Gilbertson,
     warrants to purchase 875 shares;  Ronald R. Runck, warrants to purchase 875
     shares; and David B. Clinton,  warrants to purchase 1,000 shares. Mr. Runck
     is no longer a director of the Company.  As of the date hereof,  such notes
     are in default under the terms of their May 31, 1996 maturity date, as well
     as the fact that the Company has defaulted on interest  payments.  To date,
     the Company has not been  advised of any legal  action  taken or pending on
     the part of any such noteholders due to the Company's default status.

     On May 30, 1996, the Company issued an aggregate of 30,834 shares of Common
     Stock to 10  shareholders  who were  previous  warrantholders.  The Company
     issued  said  shares in order to match the  lower  exercise  price of other
     warrantholders who had subsequently exercised their warrants.


6.   Manufacturing and Packaging Agreement

     In April 1994,  the Company  entered  into a  manufacturing  and  packaging
     agreement  with Dyno  Minnesota of  Virginia,  Minnesota  ("Dyno").  During
     January, the Company requested release from the manufacturing and packaging
     contract  when  Dyno was sold to  Georgia-Pacific.  Management  of  Georgia
     Pacific has  verbally  agreed to release the  Company  from the  agreement.
     Under  the  agreement,  Dyno  had  exclusive  worldwide  manufacturing  and
     packaging rights.  The Company is currently using an alternative  source of
     manufacturing.

7.   Seasonal Nature of Sales

     Although the Company has insignificant  sales history,  management believes
     that,  under normal  circumstances,  the Company will  experience  seasonal
     demand for its products.  The Company's  best estimates are that peak sales
     are most  likely to occur  just  prior to  customers'  applications  of the
     Company's  Tree Guard during the Spring and Fall.  Other factors  likely to
     influence  seasonality  are weather  conditions in areas which freeze,  the
     unique  needs of  commercial  customers,  and long  lead-times  in  certain
     distribution channels.

8.   Going Concern

     As stated in Note 13 of the Company`s audited financial  statements for the
     year ended  December  31,  1995,  such audited  financial  statements  were
     prepared on a going concern basis which  contemplated  the  realization  of
     assets and  satisfaction  of liabilities in the normal course of business..
     The Company incurred losses of $542,950 in 1995 and $510,062 in 1994. As of
     June 30, 1996, the Company has accumulated losses of $1,486,640




<PAGE>


ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF  OPERATIONS


The following  discussion and analysis  provides  information that management of
the  Company  believes is relevant to an  assessment  and  understanding  of the
Company's results of operations and financial condition.  This discussion should
be read in  conjunction  with the unaudited  financial  statements and footnotes
presented  herewith  and the  audited  financial  statements  for the year ended
December 31, 1995.

General

The Company has  developed,  introduced,  and has  commenced  marketing of a new
proprietary  product  called  Tree  Guard(R)  that is  designed  to deter  deer,
rabbits,  and other forest  animals and wildlife  from  browsing and  destroying
value-added trees, shrubs and other landscape and forest resources.  The Company
believes,  based on its own  testing,  that Tree Guard  will fill a  significant
niche in the animal repellent and forest resources industry.

In  February  1995,  the  Company  filed an  application  with the EPA to secure
federal  registration  for the sale and  marketing  of Tree  Guard on a national
basis. This application followed an earlier,  unsuccessful attempt to secure EPA
registration,  which commenced during 1993. On January 30, 1996, the Company was
granted federal EPA registration number 66676-1.  Although such registration has
been granted for Tree Guard,  the Company must comply with all  requirements  of
the EPA on an ongoing basis, including, but not limited to: (i) the registration
of its EPA  registration  number with all state  agencies  throughout the United
States; and, (ii) the future possibility of incurring costs that may be required
in connection with re-registering  denatonium  benzoate  (Bitrex(TM)) the active
ingredient  in Tree Guard.  In the future,  if the Company  fails to comply with
federal  EPA  regulations,  it may be  penalized,  fined,  or may  have  its EPA
registration revoked. To supplement the Company's EPA registration, the Company,
in July 1995,  submitted a similar  application to secure  registration  for the
sale and marketing of Tree Guard in Canada. Such application was submitted to Ag
Canada (the  Canadian  counterpart  of the United  States EPA).  The Company had
anticipated that Canadian registration would be granted during the first half of
1996,  but no such  registration  has yet been  granted.  However,  the  Company
believes it will be granted Canadian registration of Tree Guard during 1996.

While it was  awaiting  federal  EPA  registration  of Tree  Guard,  the Company
applied for, and was issued,  state  registrations  based on Special Local Needs
(SLNs) in 12 states.  In July 1994,  the  Company  commenced  limited  sales and
marketing activities in Minnesota under SLN provisions.  Prior to July 1994, the
Company's activities consisted primarily of research and development, completing
the  acquisition  of  Nortech  Forest  Products  (NFP),  its sole  wholly  owned
subsidiary,  preparing and monitoring its EPA  application,  filing and pursuing
domestic and foreign  patent  applications  and special use permits,  conducting
market evaluation, and evaluating suppliers.

Effective October 1, 1994, the Company entered into an exclusive sales agreement
with a  locally-based  exclusive sales agent to market Tree Guard. In the second
quarter of 1995,  this agent  abandoned this contract and ceased doing business.
This resulted in an adverse effect on the Company's sales and marketing  efforts
during the second and third quarters of 1995.


<PAGE>




Results of Operations

Three and Six Months Ended June 30, 1996 vs. the Three and Six Months Ended June
30, 1995

Sales:

Sales for the three month (second  quarter) and six month periods ended June 30,
1996 were $36,000 and $70,284, respectively, compared to $47,360 and $75,088 for
the respective  periods last year. Sales during the second quarter and first six
months  of  1996  were  adversely  impacted  for  the  following  reasons:   (i)
insignificant  historical  sales activity and the resulting small customer base;
(ii)  insufficient  marketing  and sales  experience  in the markets the Company
serves;  (iii) delays with the EPA registration of Tree Guard with the resulting
delay in  successfully  launching Tree Guard into the Spring  season;  and, (iv)
inadequate capital for marketing and sales activity.

In January  1996,  the  Company  hired a Director of Sales.  In April 1996,  the
Director of Sales was replaced by a salesperson  with 19 years experience in the
markets the Company  serves.  In May 1996,  the  Company  announced  that it has
reached  agreements in principle with two key customers for the purchase of Tree
Guard.  One such  arrangement  involves  the  bulk  sale of the  Company's  deer
repellent  to a  Texas-based  cooperative,  under  the  terms  of  a  three-year
sub-registration  agreement.  The cooperative,  who services approximately 8,000
independent   lawn  and  garden  stores  and   approximately   200   independent
distributors,  will  package  and  distribute  the  Company's  product  under  a
private-label   arrangement.   The  Company's  initial  truckload  shipment  was
delivered to the customer on August 5, 1996.

Under a second  purchase  agreement  that is  pending,  Nortech  will  sell bulk
quantities  of Tree Guard to an  Ohio-based  commercial  distributor  who is the
nation's  largest  manufacturer  and marketer of supplies and equipment for lawn
care  operators,  lawn  maintenance  companies,  and golf  courses.  The Company
received an initial  purchase  order from this  customer on August 6, 1996.  The
purchase order was for a truckload  shipment of pre-packaged  Tree Guard with an
anticipated shipment to the customer in late August. In addition, the Company is
in the process of negotiating a long-term  distribution  agreement with the same
customer.

Although  subsequent to June 30, 1996,  the Company's  sales to new and existing
customers has increased,  the degree to which sales can be expanded  during 1996
will be largely  subject to the  Company's  ability to fund sales and  marketing
activities to further expand its customer base and sales volume.  The Company is
attempting to raise additional capital through the sale of private equity.

Gross Profit and Gross Profit Margin:

For the second  quarter and six months  ended June 30,  1996,  gross  profit was
$15,689 (43.6% of sales) and $36,886 (52.5% of sales), respectively, compared to
$31,771  (67.1% of sales) and $50,534  (67.3% of sales)  during the same periods
last  year.  The  decrease  in gross  profit  was due in part to  increased  raw
material  costs   associated  with  the  Company's   decision  to  increase  the
concentration of its active ingredient.  In the future, the Company  anticipates
that part of the increase in raw material  costs will be offset by a decrease in
formulation  costs.  Furthermore,  the Company's  cost of sales was lower in the
prior year because the Company  purchased  formulated Tree Guard from an outside
supplier  who  absorbed  inventory  and other  costs.  This  year,  the  Company
performed  blending and bottling  activities at its own facility.  Subsequent to
June 30, 1996, the Company began using a new formulator and also began producing
in higher quantities.  The Company  anticipates that in upcoming  quarters,  its
gross profit margin will increase.
<PAGE>

Operating Expenses:

Administrative   Expense.  During  the  second  quarter  ended  June  30,  1996,
administrative  expense  was  $75,694  compared  to  $120,971  during the second
quarter last year.  During the six months  ended June 30,  1996,  administrative
expense was $137,592  compared to $252,401 during the same period last year. The
decrease  in   administrative   expense  was   primarily  due  to  a  change  in
record-keeping  that, during the quarter and first six months of 1996, allocated
a portion of salary expense to cost of sales,  research and development  expense
and  sales  and  marketing  expense,  rather  than  to  administrative  expense.
Accordingly,  administrative  expense  decreased,  cost of sales increased,  and
research  and  development  expense and sales and  marketing  expense  increased
during  the  second  quarter  and  first  six  months  of 1996  compared  to the
comparable  periods  in 1995.  Sales and  Marketing  Expense.  During the second
quarter ended June 30, 1996, sales and marketing expense was $41,470 compared to
$31,112  during the second  quarter last year.  During the six months ended June
30, 1996, sales and marketing expense was $83,206 compared to $38,383 during the
same period last year.  The increase in sales and marketing  expense during both
periods was primarily due to a change in record-keeping that, during the quarter
and six months  ended June 30,  1996,  allocated a portion of salary  expense to
sales and marketing, rather than to administrative expense.

Research and Development Expense. During the second quarter ended June 30, 1996,
research and  development  expense was $8,510  compared to $1,787 for the second
quarter  last  year.  During  six  months  ended  June 30,  1996,  research  and
development  expense was $30,386  compared to $5,837 during the same period last
year. The increase in research and development expense during the second quarter
and six  months  ended  June  30,  1996  resulted  primarily  from a  change  in
record-keeping  that  allocated  a portion  of salary  expense to  research  and
development rather than to administrative  expense. During the second quarter of
1995, no  record-keeping  system was in place to accurately charge such expenses
to research and development.

Interest Expense - Net. During the second quarter ended June 30, 1996,  interest
expense was  $12,576  compared to $1,581  during the second  quarter  last year.
During the six months ended June 30, 1996, interest expense was $20,775 compared
to $617 during the same period last year.  Interest  expense  during the quarter
and six months ended June 30, 1996 was primarily due to the Company's use of its
bank line of credit,  as well as that fact that the  Company  received  interest
bearing loans from certain directors and stockholders and others.

Net Loss. For the reasons  discussed  above,  the Company incurred a net loss of
$122,561,  or $.11 per  share,  for the  second  quarter  ended  June 30,  1996,
compared to a net loss of $123,680, or $.12 per share, during the second quarter
of 1995. For the six months ended June 30, 1996, the Company incurred a net loss
of $235,074,  or $.21 per share, compared to a net loss of $246,703, or $.23 per
share for the same period last year.
<PAGE>

Liquidity and Capital Resources

At June 30, 1996 the Company had current assets of $36,764,  current liabilities
of $628,864, and negative working capital of $592,100 compared to current assets
of $66,248,  current  liabilities  of $427,106 and negative  working  capital of
$360,858 on December 31,  1995.  The  increase in negative  working  capital was
primarily due to increases in notes payable and accounts payable,  and decreases
in cash,  accounts  receivable and inventories,  offset in part by a decrease in
bank line-of-credit payable.

Effective  March 10,  1995,  the Company  secured a $100,000  revolving  line of
credit with Norwest Bank,  Minnesota  N.A. This line of credit is secured by the
Company's accounts  receivable,  inventories and substantially all assets of the
Company.  This line of credit  accrues  interest  at 5% over the prime  rate and
interest is payable monthly.  On June 28, 1996, this line of credit was renewed,
and the due date was extended  from May 31, 1996 to August 31, 1996. At June 30,
1996, there was $69,000  outstanding under this line of credit. The note is also
personally guaranteed by Robert H. Gilbertson,  the Chairman of the Board of the
Company.

On March 10, 1995,  the Company  entered into an  agreement  with Norwest  Bank,
Minnesota  N.A. for a $9,700  equipment  note.  The note  establishes  principal
payments  due in 35  monthly  installments  of $269 from  April 1, 1995  through
February 1, 1998. A final  payment is due on March 1, 1998.  Interest is payable
monthly under this obligation at the prime rate, plus 1.5%.

On February 2, 1996, a director  loaned the Company  $150,000  pursuant to a 12%
Promissory  Note,  with the  principal  due on the  earlier  of (i) the  initial
closing date of the  Company's  1996 private  placement;  or (ii)  September 30,
1996.  Interest  accrues at a rate of 12% per annum and is payable  monthly.  In
connection with this loan, the Company issued the director five-year warrants to
purchase  3,750 shares of Common Stock at an exercise  price of $4.00 per share,
and granted the director a security interest in the Company's  assets.  Also, in
connection therewith,  the Company's Chairman agreed to pledge his shares of the
Company's  Common Stock as  collateral in the event the Company fails to pay the
director on or before September 30, 1996. The Company is currently in default on
the $150,000 secured promissory note due to its failure to pay interest payments
when due.  Although on July 1, 1996,  the  director  notified the Company of its
default,  the Company is not currently  aware of legal action taken, or pending,
in regard to this  default.  On July 3, 1996,  the same  director  advanced  the
Company $6,000 on under an unsecured  promissory note,  payable on demand,  with
interest at 12% per annum.

On December 11, 1995, the Company closed on an unsecured debt financing with six
accredited investors, including three then-current directors of the Company. The
Company issued a total of $190,000 of twelve percent (12%) unsecured convertible
subordinated  promissory  notes.  Directors of the Company,  including Robert H.
Gilbertson,  Ronald R. Runck and David B.  Clinton,  purchased  $110,000 of such
notes.  Interest on the unpaid  principal  balance of the notes is 12% per annum
until paid in full by the  Company,  or otherwise  converted by the holder.  The
notes are due in full,  on the earlier  of: (i) the initial or first  closing of
this private  placement;  or (ii) May 31, 1996. The notes are  convertible  into
restricted  Common Stock of the Company at a rate equivalent to one (1) share of
Company Common Stock for every aggregate $2.00 of principal  converted under the
note.  In addition,  all  investors  were issued  warrants to  purchase,  in the
aggregate,  4,750  shares of Common Stock at a price of $4.00 per share during a
period  of five  years  from  the  date of  issuance  of the  warrants.  Of such
warrants,  directors  of the  Company  received  warrants to purchase a total of
2,750  shares of Common  Stock as  follows:  Robert H.  Gilbertson,  warrants to
purchase 875 shares; Ronald R. Runck, warrants to purchase 875 shares; and David
B. Clinton, warrants to purchase 1,000 shares. Mr. Runck is no longer a director
of the Company.  At the present  time,  such notes are all in default  under the
terms of their May 31, 1996 maturity  date, as well as the fact that the Company
has defaulted on interest payments. To date, the Company has not been advised of
any legal action taken or pending on the part of any such noteholders due to the
Company's default status.
<PAGE>

On  September  25, 1995,  a director of the Company  loaned the Company  $25,000
under a 12% unsecured  note payable on demand.  In December  1995,  the director
converted this obligation into a new 12% convertible  unsecured  promissory note
which is convertible  into shares of Common Stock at $2.00 per share and payable
on the  earlier  of (i)  the  initial  closing  of the  Company's  1996  private
placement;  or (ii) March 31, 1996.  As part of the 1995 bridge  financing,  The
director  also received a five-year  warrant to purchase  1,000 shares of Common
Stock at an exercise price of $4.00 per share.

On June 20,  1995,  the  Company  issued a Notice of  Redemption  to redeem  all
outstanding warrants to acquire 326,000 pre-split shares of the Company's Common
Stock.  On August 4, 1995,  the Company  redeemed  warrants  to acquire  307,000
pre-split  shares of Common  Stock at a cost to the Company of $307 or $.001 per
share. Prior to such redemption,  five warrantholders  elected to exercise their
warrants to purchase 19,000  pre-split  shares of the Company's Common Stock for
gross proceeds to the Company of $14,250.

Although the Company is attempting to raise additional capital through a private
offering of its Common Stock, the fund-raising  process has taken  significantly
longer than was anticipated. Furthermore, the Company believes that, in order to
achieve  aggressive market penetration  objectives,  it may be required to raise
additional  capital  during  1997.  Although  the  Company has  established  new
customer relationships that it believes are strategically  important in the long
term,  and has  increased  its  level  of  sales  experience  significantly,  no
assurances  can be given  that  the  Company  will be  successful  in  acquiring
short-term or long-term  financing,  or that such sales  activities will provide
the level of sales and future earnings potential to make the Company successful.

The Company's  obligation  under its secured line of credit with Norwest Bank in
the amount of $69,000 becomes due on August 31, 1996. The Company will be unable
to repay these  obligations  in full on such date without  obtaining  additional
debt or equity financing,  and there is no assurance that the bank will renew or
extend the line of credit. In addition,  the Company is in default in connection
with its  $150,000  secured  promissory  note  held by a  director,  as well its
unsecured convertible  subordinated  promissory notes in the amount of $190,000.
If no additional financing is obtained,  these creditors may take action against
the Company which might prevent the Company from continuing  operations or cause
the Company to seek protection from its creditors under the bankruptcy laws.


<PAGE>


                                     PART II
                                OTHER INFORMATION


Item 1.  Legal Proceedings.

On August 2, 1996, a creditor acting as plaintiff filed with the Fourth Judicial
District,  Hennepin County,  Minnesota against the Company, as defendant,  (i) a
Notice of Motion  and Motion  for  Confirmation  of  Arbitration  Award;  (ii) a
Memorandum in Support of Motion for Confirmation of Arbitration  Award; (iii) an
Affidavit;  (iv) an Order;  and (v) an Affidavit of Service by Mail.  The action
against the Company is in connection with an Arbitration  Award in the amount of
$21,500.02  granted  on July 19,  1996 in favor of the  creditor,  who is former
legal  counsel  for the  Company.  The  Arbitration  arose due to the  Company's
dispute of the amount of  billings  for legal  services  provided  by its former
legal counsel.  Prior to the Company's dispute, the amount claimed by the former
legal  counsel was  $31,899.52.  Therefore,  the  $21,500.02  Arbitration  Award
reduced the Company's obligation by $10,399.50.

Item 2.  Change in Securities.

At the Company's 1996 Annual Meeting of Stockholders held on April 30, 1996, the
Company's stockholders  approved,  among other proposals, a proposal to effect a
one-for-four  reverse stock split of the Company's issued and outstanding Common
Stock and an amendment to the Company's  Certificate of  Incorporation to reduce
the post-split  authorized  shares of Common Stock from  15,000,000 to 3,750,000
and the Preferred Stock from 2,000,000  shares to 500,000 shares.  The effective
date of the one-for-four reverse split of the Company's Common Stock was May 24,
1996.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Submission of Matters to a Vote of Securities-Holders.

a)   The Company held its Annual Meeting on April 30, 1996.

b)   Proxies for the Annual  Meeting were  solicited  pursuant to  Regulation 14
     under the Securities  Exchange Act of 1934.  There was no  solicitation  in
     opposition to management's  nominees as listed in the proxy statement,  and
     all of such nominees were elected.

     The shareholders elected the following persons to serve as directors of the
     Company until the next annual  meeting of  shareholders  with the following
     votes representing pre-split shares:

              Nominee                         Number of              Number of
                                              Votes For           Votes Withheld

            David B. Clinton                  3,247,402                  72,200
            Thomas J. de Petra                3,228,067                  91,535
            Robert H. Gilbertson              3,119,902                 199,700
            Randy G. Hines                    3,240,802                  78,800
            Robert W. Mayer                   3,427,402                  72,200

The  shareholders  approved  a  one-for-four  reverse  stock  split by a vote of
2,525,930  pre-split  shares in favor,  with  750,602  pre-split  shares  voting
against,  1,500 pre-split  shares  abstaining,  and 41,570  pre-split  shares as
broker non-votes.

The shareholders ratified the appointment of Stirtz, Bernards,  Boyden, Surdel &
Larter as independent  auditors for the Company by a vote of 3,316,902 pre-split
shares in favor, 200 pre-split shares voting against, and 2,500 pre-split shares
abstaining.


Item 6.  Exhibits and Reports on Form 8-K.

a)    Exhibits.

      Exhibit 3.1  Certificate of Incorporation, as amended

      Exhibit 27.  Financial Data Schedule (filed with electronic version only)

b)    Form 8-K

     For the quarter  ended June 30, 1996,  the Company did not file any reports
on Form 8-K.


<PAGE>


                                   SIGNATURES



In accordance with the requirements of the Exchange Act, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                          NORTECH FOREST TECHNOLOGIES, INC.
                                          (the "Registrant" or "Company")




Dated: August 7, 1996                     By: /s/ Thomas J. de Petra
                                            Thomas J. de Petra, Chief Executive
                                            Officer, Principal Executive Officer
                                            and Principal Financial and 
                                            Accounting Officer



<PAGE>
                       Nortech Forest Technologies, Inc.
                          Form 10-QSB Quarterly Report
                      For the Quarter Ended June 30, 1996

                                 EXHIBIT INDEX

Exhibit
Number     Item

 3.1       Certificate of Incorporation, as amended

27         Financial Data Schedule (filed with electronic version only)




                                                                   EXHIBIT 3.1
                          CERTIFICATE OF INCORPORATION
                                       OF
                        NORTECH FOREST TECHNOLOGIES, INC.


                                   ARTICLE ONE

         The name of the Corporation is Nortech Forest Technologies, Inc.

                                   ARTICLE TWO

         The  address  of the  Corporation's  registered  office in the State of
Delaware is 1209 Orange Street,  Wilmington, New Castle County, Delaware, 19801,
and the name of its registered  agent at such address is The  Corporation  Trust
Company.

                                  ARTICLE THREE

         The nature of the  business or purposes to be  conducted or promoted is
to engage in any lawful act or activity for which  corporations may be organized
under the General Corporation Law of Delaware ("Act").

                                  ARTICLE FOUR

         The Corporation shall have authority to issue two classes of stock, and
the total number  authorized  shall be fifteen  million  (15,000,000)  shares of
Common Stock,  $.01 par value, and two million  (2,000,000)  shares of Preferred
Stock,  $.01 par value. A description  of the different  classes of stock of the
Corporation and a statement of the designations and the powers,  preferences and
rights, and the qualifications,  limitations or restrictions thereof, in respect
of each class of such stock are as follows:

                  1. Issuance in Class or Series.  The Common Stock or Preferred
         Stock may be issued from time to time in one or more series,  or either
         or  both  of  the  Common  and  Preferred  Stock  may be  divided  into
         additional  classes and such classes into one or more series. The terms
         of a class or series, including all rights and preferences, shall be as
         specified  in the  resolution  or  resolutions  adopted by the Board of
         Directors   designating  such  class  or  series  which  resolution  or
         resolutions  the Board of Directors is hereby  expressly  authorized to
         adopt. Such resolution or resolutions with respect to a class or series
         shall specify all or such of the rights or preferences of such class or
         series as the Board of Directors shall  determine,  including,  without
         limitation,  any or all of the following, if applicable: (a) the number
         of shares  to  constitute  such  class or  series  and the  distinctive
         designation  thereof;  (b) the dividend or manner for  determining  the
         dividend payable with respect to the shares of such class or series and
         the date or dates from  which  dividends  shall  accrue,  whether  such
         dividends  shall be cumulative,  and if  cumulative,  the date or dates
         from which  dividends  shall  accumulate and whether the shares in such
         class or series shall be entitled to  preference  or priority  over any
         other  class or  series of stock of the  Corporation  with  respect  to


<PAGE>


         payment of dividends; (c) the terms and conditions,  including price or
         a manner for  determining  the price,  of  redemption,  if any,  of the
         shares of such  class or  series;  (d) the terms  and  conditions  of a
         retirement  or sinking  fund, if any, for the purchase or redemption of
         the shares of such class or series;  (e) the amount  that the shares of
         such class or series shall be entitled to receive, if any, in the event
         of any  liquidation,  dissolution or winding up of the  Corporation and
         whether such shares shall be entitled to a preference  or priority over
         shares of another  class or series with respect to amounts  received in
         connection  with any  liquidation,  dissolution  or  winding  up of the
         Corporation;  (f) whether  the shares of such class or series  shall be
         convertible  into, or  exchangeable  for,  shares of stock of any other
         class or classes, or any other series of the same or any other class or
         classes of stock,  of the  Corporation  and the terms and conditions of
         any such  conversion  or exchange;  (g) the voting  rights,  if any, of
         shares of stock of such class or series in  addition  to those  granted
         herein,  if any; (h) the status as to  reissuance  or sale of shares of
         such class or series  redeemed,  purchased or otherwise  reacquired  or
         surrendered to the  Corporation  on conversion;  (i) the conditions and
         restrictions,  if any, on the payment of  dividends or on the making of
         other   distributions   on,  or  the  purchase,   redemption  or  other
         acquisition by the Corporation or any subsidiary, of any other class or
         series of stock of the Corporation  ranking junior to such shares as to
         dividends  or upon  liquidation;  (j) the  conditions,  if any,  on the
         creation of indebtedness of the Corporation, or any subsidiary; and (k)
         such other preferences,  rights  restrictions and qualifications as the
         Board of Directors may determine.

                  All shares of the Common  Stock  shall  rank  equally  and all
         shares of the  Preferred  stock shall rank  equally,  and be  identical
         within their classes in all respects regardless of series, except as to
         terms which may be specified by the Board of Directors  pursuant to the
         above  provisions.  All  shares of any one  series of a class of Common
         Stock or  Preferred  Stock shall be of equal rank and  identical in all
         respects,  except  that  shares of any one series  issued at  different
         times may differ as to the dates which  dividends  thereon shall accrue
         and be cumulative.

                  2. Other Provisions. Shares of Common Stock or Preferred Stock
         of any class or series may be issued with such voting  powers,  full or
         limited,  or no voting powers, and such  designations,  preferences and
         relative  participating,  option or special rights, and qualifications,
         limitations or restrictions  thereof,  as shall be stated and expressed
         in the  resolution  or  resolutions  providing for the issuance of such
         stock  adopted by the Board of  Directors.  Any of the  voting  powers,
         designations,  preferences,  rights and qualifications,  limitations or
         restrictions of any such class or series of stock may be made dependent
         upon facts  ascertainable  outside the resolution or resolutions of the
         Board of Directors  providing  for the issue of such stock by the Board
         of  Directors,  provided  the manner in which such facts shall  operate
         upon  the  voting  powers,   designations,   preferences,   rights  and
         qualifications,  limitations or restrictions or such class or series is
         clearly set forth in the  resolution or  resolutions  providing for the
         issue of such stock adopted by the Board of Directors.


                                        2

<PAGE>


                  3.  Common  Stock.   Except  as  otherwise   provided  in  any
         resolution or resolutions  adopted by the Board of Directors  providing
         for the  issuance  of a class or  series of  Preferred  Stock or Common
         Stock,  the Common Stock shall:  (a) have the exclusive voting power of
         the Corporation;  (b) entitle the holders thereof to one vote per share
         at all meetings of the stockholders of the Corporation; (c) entitle the
         holders to share ratably,  without  preference over any other shares of
         the  Corporation,  in all assets of the Corporation in the event of any
         dissolution,  liquidation  or  winding up of the  Corporation;  and (d)
         entitle  the  record  holders  thereof,  on such  record  dates  as are
         determined,  from time to time, by the Board of  Directors,  to receive
         such  dividends,  if any,  if,  as and when  declared  by the  Board of
         Directors.

                                  ARTICLE FIVE

         The Corporation is to have perpetual existence.

                                   ARTICLE SIX

         Elections of directors  need not be by written ballot unless the Bylaws
of the Corporation shall so provide.

                                  ARTICLE SEVEN

         Subject to the rights of the holders of any series of Preferred  Shares
then  outstanding,  any  action  required  or  permitted  to  be  taken  by  the
stockholders  of the  Corporation  must be effected at a  duly-called  annual or
special  meeting of  stockholders  of the Corporation and may not be effected by
any  consent  in writing by such  stockholders,  unless all of the  stockholders
entitled to vote thereon consent thereto in writing.

                                  ARTICLE EIGHT

         The Corporation shall have the power to indemnify its present or former
directors, officers, employees and agents or any person who served or is serving
at the request of the Corporation as a director,  officer,  employee or agent of
another corporation,  partnership,  joint venture,  trust or other enterprise to
the full extent permitted by the Act. Such  indemnification  shall not be deemed
exclusive of any other  rights to which such person may be  entitled,  under any
Bylaws,  agreements,   vote  of  stockholders  or  disinterested  directors,  or
otherwise.

                                  ARTICLE NINE

         A director of the  Corporation  shall not be  personally  liable to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director,  except for liability:  (i) for any breach of the director's
duty of  loyalty  to the  Corporation  or its  stockholders;  (ii)  for  acts or
omissions  not in good  faith  or which  involved  intentional  misconduct  or a
knowing  violation of law;  (iii) under Section 174 of the Act; or, (iv) for any
transaction from which the director derived an improper personal benefit.



                                        3

<PAGE>



                                   ARTICLE TEN

         In  furtherance  and  not in  limitation  of the  powers  conferred  by
statute,  the Board of Directors of the  Corporation is expressly  authorized to
make, alter or repeal the Bylaws of the Corporation.

                                 ARTICLE ELEVEN

         Meetings  of  stockholders  may be held  within or without the State of
Delaware,  as the  Bylaws  may,  from  time to time,  provide.  The books of the
Corporation  may be kept  (subject to any  provision  contained in the statutes)
outside the State of Delaware at such place or places as may be designated  from
time to time by the Board of Directors or in the Bylaws of the Corporation.

                                 ARTICLE TWELVE

         The Corporation  reserves the right to amend,  alter,  change or repeal
any provision contained in this Certificate of Incorporation,  in the manner now
or hereafter  prescribed by statute,  and all rights conferred upon stockholders
herein are granted subject to this reservation.

                                ARTICLE THIRTEEN

         The initial members of the Board of Directors of the Corporation  shall
be:

                              Robert H. Gilbertson
                                  Robert Mayer
                                  Ronald Runck

                                ARTICLE FOURTEEN

         The name and  address  of the  incorporator  of the  Corporation  is as
follows:

                              Thomas J. Puff, Esq.
                         Petersen, Tews & Squires, P.A.
                                 4800 IDS Center
                               80 South 8th Street
                          Minneapolis, Minnesota 55402


         IN WITNESS WHEREOF,  this Certificate of Incorporation  was executed by
the above named individual on this 8th day of May, 1995.


                                               /s/ Thomas J. Puff, Esq.
                                              Thomas J. Puff, Esq.


                                        4

<PAGE>



                          AGREEMENT AND PLAN OF MERGER

         THIS  AGREEMENT  AND  PLAN OF  MERGER  (the  "Agreement"),  is made and
entered  into  effective  the 4th  day of  May,  1995,  between  Nortech  Forest
Technologies,  Inc., a Colorado corporation (the "Company"),  and Nortech Forest
Technologies,  Inc.,  a  Delaware  ("Nortech  Delaware"  and/or  the  "Surviving
Corporation").  Nortech  Delaware  and the  Company  are  sometimes  hereinafter
collectively referred to as the "Constituent Corporations."

                                    RECITALS

         WHEREAS,  the respective  Board of Directors of each of the Constituent
Corporations  have  determined  that,   subject  to  the  terms  and  conditions
hereinafter  set forth,  it is advisable and to their  respective  shareholders'
mutual  advantage  and benefit to adopt a plan,  whereby the Company  will merge
with and into Nortech Delaware (the "Merger") pursuant to this Agreement; and

         WHEREAS,  to effect the Merger, the Constituent  Corporations desire to
adopt a Plan of  Reorganization  in  accordance  with the  provisions of Section
368(a) of the Internal  Revenue Code of 1986,  as amended,  and the  regulations
thereunder;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
representations,   warranties,  covenants,  agreements,  and  conditions  herein
contained, the parties hereto agree as follows:

                 ARTICLE I. THE MERGER; CLOSING; EFFECTIVE TIME

         Section 1.1 The  Merger.  Subject to the terms and  conditions  of this
Agreement at the Effective  Time (as defined in Section 1.3),  the Company shall
be merged with and into Nortech Delaware and the separate corporate existence of
the Company  shall  thereupon  cease.  The  Company's  wholly-owned  subsidiary,
Nortech  Forest  Products,  Inc., a Minnesota  corporation,  shall continue as a
separate  Minnesota  corporate  entity  and  shall  continue  to  operate  as  a
wholly-owned  subsidiary of the Surviving Corporation  subsequent to the Merger.
Nortech  Delaware shall be the surviving  corporation  in the Merger  (sometimes
hereinafter referred to as the "Surviving Corporation") and shall continue to be
governed  by the  laws of the  State of  Delaware,  and the  separate  corporate
existence of Nortech Delaware, with all of its rights,  privileges,  immunities,
and franchises shall continue,  unaffected, by the Merger. The Merger shall have
the effects  specified in the Colorado  Corporation Code ("CCC") and the General
Corporation Law of the State of Delaware with respect to the Company and Nortech
Delaware.

         Section 1.2 Closing.  The closing of the Merger (the  "Closing")  shall
take place at the offices of Petersen, Tews & Squires, P.A., 4800 IDS Center, 80
South Eighth Street,  Minneapolis,  Minnesota 55402 at  approximately  5:00 p.m.
C.D.T. time on June 21, 1995 ("Closing Date").



<PAGE>


         Section  1.3  Effective   Time.  As  soon  as   practicable   following
fulfillment,  or waiver, of the conditions  specified in Article VII hereof, and
provided that this Agreement has not been  terminated or abandoned,  pursuant to
Article VIII hereof, Nortech Delaware and the Company will cause Certificates of
Articles of Merger to be signed by each  Constituent  Corporation  ("Articles of
Merger") and then filed with the  Secretaries of State of the states of Delaware
and Colorado.  The Merger shall become  effective upon the filing of Articles of
Merger  with the  Delaware  Secretary  of State  pursuant  to Section 252 of the
General  Corporation Law of the State of Delaware,  and such time is hereinafter
referred to as the "Effective Time."

         Section 1.4  Subsequent  Actions.  If, at any time after the  Effective
Time, the Surviving  Corporation shall consider,  or be advised, that any deeds,
bills of sale,  assignments,  assurances,  or any other  actions  or things  are
necessary or desirable  to vest,  perfect,  or confirm of record or otherwise in
the Surviving  Corporation its right, title, or interest in, to, or under any of
the  rights,  properties,  or assets of the  Company  or to be  acquired  by the
Surviving  Corporation  as a result of, or in connection  with,  the Merger,  or
otherwise  to carry  out this  Agreement,  the  officers  and  directors  of the
Surviving  Corporation  shall be authorized to execute and deliver,  in the name
and on behalf of each of the  Constituent  Corporations  or otherwise,  all such
deeds,  bills of sale  assignments,  and assurances,  and to take and do, in the
name and on behalf of each of the  Constituent  Corporations  or otherwise,  all
such other actions and things as may be necessary or desirable to vest, perfect,
or confirm any and all right,  title,  and  interest  in, and under such rights,
properties,  or assets in the  Surviving  Corporation  or otherwise to carry out
this Agreement.

                 ARTICLE II. THE MERGER; CLOSING; EFFECTIVE TIME

         Section  2.1 The  Certificate  of  Incorporation.  The  Certificate  of
Incorporation  of Nortech  Delaware in effect at the Effective Time shall be the
Certificate of Incorporation of the Surviving Corporation, until duly amended in
accordance  with the terms thereof and the General  Corporation Law of the State
of Delaware.

         Section 2.2 The Bylaws. The Bylaws of Nortech Delaware in effect at the
Effective  Time shall be the  Bylaws of the  Surviving  Corporation,  until duly
amended in accordance with the terms thereof and the General  Corporation Law of
the State of Delaware.

                       ARTICLE III. OFFICERS AND DIRECTORS
                          OF THE SURVIVING CORPORATION

         Section 3.1 Officers and Directors.  The directors of Nortech  Delaware
at the Effective Time, from and after the Effective Time, shall be the directors
of the Surviving  Corporation  until their  successors have been duly elected or
appointed and qualified or until their earlier death, resignation, or removal in
accordance with the Surviving  Corporation's  Certificate of  Incorporation  and
Bylaws.  The officers of Nortech Delaware at the Effective Time shall,  from and
after the Effective  Time, be the officers of the  Surviving  Corporation  until
their  successors  have been duly  elected or appointed  and  qualified or until
their earlier death,  resignation,  or removal in accordance  with the Surviving
Corporation's Bylaws.


                                        2

<PAGE>



                     ARTICLE IV. CONVERSION OF CANCELLATION
                             OF SHARES IN THE MERGER

         Section  4.1  Conversion  or  Cancellation  of  Shares.  The  manner of
converting or cancelling the Company's shares in the Merger shall be as follows:

                           (a)  Conversation  of Common Stock.  At the Effective
                  Time,  each  share  of the no par  value  common  stock of the
                  Company   ("Company  Common  Stock")  issued  and  outstanding
                  immediately  prior  to  the  Effective  Time  (the  "Cancelled
                  Shares"),  other than shares as to which appraisal rights have
                  been perfected, and not withdrawn or otherwise forfeited under
                  the CCC,  by virtue of the  Merger,  and without any action on
                  the part of the holder  thereof,  shall be  automatically  and
                  immediately  converted into the right to receive one (1) share
                  of common stock, $.01 par value per share, of Nortech Delaware
                  common stock ("New Common  Stock") (the "New Common Stock" set
                  forth in this  subsection is herein referred to as the "Merger
                  Consideration").  All such Cancelled  Shares, by virtue of the
                  Merger,  and  without  any  action on the part of the  holders
                  thereof, shall no longer be outstanding and shall be cancelled
                  and  retired  and shall  cease to exist,  and each holder of a
                  certificate  representing  any  such  Cancelled  Shares  shall
                  thereafter  cease  to have any  rights  with  respect  to such
                  Cancelled  Shares,  except  the right to  receive  the  Merger
                  Consideration for such Cancelled Shares, upon the surrender of
                  such  certificate  in accordance  with Section 4.2 hereof.  No
                  fractional  shares  of New  Common  Stock  shall be  issued as
                  Merger Consideration.  Instead of any fractional shares of New
                  Common  Stock  which  would  otherwise  be  issuable,  Nortech
                  Delaware  will have such  fraction  rounded to the next higher
                  whole number of shares. For purposes of determining the number
                  of shares to be issued in the  Merger,  Company  Common  Stock
                  held  by one  (1)  person,  in  multiple  accounts,  shall  be
                  aggregated.

         Section  4.2  Surrender  and  Delivery  of Shares.  Promptly  after the
Effective Time, the Surviving Corporation shall cause Norwest Stock Transfer, as
the Surviving  Corporation's  Exchange Agent, to mail to each person who was, at
the  Effective  Time,  a holder of record of issued  and  outstanding  Cancelled
Shares a Letter of  Transmittal,  and  instructions,  for use in  effecting  the
surrender of the certificates  which,  immediately  prior to the Effective Time,
represented any of such Cancelled  Shares.  Upon surrender to the Exchange Agent
of such  certificates,  together with such Letter of transmittal,  duly executed
and  completed  in  accordance  with the  instructions  thereto,  the  Surviving
Corporation  shall cause the Exchange  Agent  promptly to deliver to the persons
entitled  thereto a  certificate  in the name of such  person  representing  New
Common Stock to which such person is entitled.  If delivery of such  certificate
is to be made to a person other than the  registered  holder of the  certificate
surrendered,  it shall be a condition of such delivery that the  certificate  so
surrendered  shall be properly  endorse  [sic] or  otherwise  in proper form for
transfer and that the person  requesting such delivery shall pay any transfer or
other  taxes  required  by  reason of the  payment  to a person  other  than the
registered   holder  of  the   certificate   surrendered  or  establish  to  the
satisfaction of the Exchange Agent and Surviving  Corporation  that such tax has
been paid or is not applicable.


                                        3

<PAGE>



         Section 4.3 Transfer of Shares After the  Effective  Time. No transfers
of Cancelled  Shares shall be made on the stock  transfer books of the Surviving
Corporation at or after the Effective Time.

         Section 4.4 Dissenting Shareholders. Each share of Company Common Stock
with respect to which the holder thereof is entitled to an appraisal pursuant to
Section  7-4-123 of the CC  ("Dissenting  Shares")  shall be converted  into the
right to  receive  such  consideration  as may be  determined  to be due to such
holder  pursuant to Sections  7-4-123 and 7-4-124 of the CCC, unless such holder
shall have  effectively  withdrawn,  or forfeited,  such right to appraisal,  at
which time such Company  Common Stock shall be  converted  into and  represent a
right to receive the Merger  Consideration in respect thereof in accordance with
Section 4.1 hereof.

                    ARTICLE V. REPRESENTATIONS AND WARRANTIES

         Section 5.1 Representations and Warranties of Nortech Delaware. Nortech
Delaware hereby represents and warrants to the Company as follows:

                  (a) Organization, Corporate Power and Good Standing of Nortech
         Delaware.  Nortech  Delaware  is a  corporation  legally  incorporated,
         duly-organized, validly existing and in good standing under the laws of
         its state of incorporation and has the corporate power and authority to
         carry on its  businesses,  as now  conducted  and to own or  lease  its
         properties and other assets as now owned or leased.

                  (b) New Common Stock.  The New Common Stock is duly authorized
         and, when issued as  contemplated  by this  Agreement,  will be validly
         issued, fully paid and non-assessable shares of common stock of Nortech
         Delaware.

                  (c) Authority;  Binding Obligation.  Nortech Delaware has full
         corporate  power and  authority  to enter  into this  Agreement  and to
         perform  its  obligations  hereunder.   The  execution,   delivery  and
         performance of this Agreement and the  consummation of the transactions
         contemplated  hereby  have been duly  authorized  and  approved  by all
         required corporate action of Nortech Delaware.  This Agreement has been
         duly  executed and delivered  by, and  constitutes  a legal,  valid and
         binding  obligation  of  Nortech  Delaware,  enforceable  against it in
         accordance with its terms (except as  enforceability  may be limited by
         applicable  bankruptcy,  insolvency,   reorganization,   moratorium  or
         similar laws affecting creditors' rights generally or by the principles
         governing the availability of equitable remedies).

         Section 5.2 Representations and Warranties of the Company.  The Company
represents  and  warrants  to Nortech  Delaware,  as the  Surviving  Corporation
pursuant to this Merger, as follows:


                                        4

<PAGE>


                  (a)  Organization,  Corporate  Power and Good  Standing of the
         Company.  The  Company  is a  corporation  legally  incorporated,  duly
         organized,  validly  existing  in good  standing  under the laws of the
         State of Colorado and has the corporate power and authority to carry on
         its  businesses as now conducted and to own or lease its properties and
         other assets as now owned or leased. The Company is duly qualified as a
         foreign  corporation  and is in good  standing  under  the laws of each
         jurisdiction  where the  nature of its  business  or its  ownership  of
         property requires such qualifications.

                  (b) Authority;  Binding Obligation. The Company has full power
         and  authority to enter into this  Agreement  and to perform all of its
         obligations hereunder. The execution,  delivery and performance of this
         Agreement,  and  the  consummation  of  the  transactions  contemplated
         hereby,  have  been  duly  authorized  and  approved  by the  Board  of
         Directors  of the Company  and except for its consent of the  Company's
         shareholders  contemplated by Section 6.1, no other corporate action on
         the part of the Company or its  shareholders  is necessary to authorize
         and approve this  Agreement or the  transactions  contemplated  hereby.
         This Agreement has been duly executed and delivered by, and constitutes
         a legal,  valid and binding  obligation  of, the  Company,  enforceable
         against  the  Company  in   accordance   with  its  terms   (except  as
         enforceability  may be limited by  applicable  bankruptcy,  insolvency,
         reorganization,  moratorium or similar laws affecting creditors' rights
         generally or by the principles  governing the availability of equitable
         remedies).

                      ARTICLE VI. COVENANTS OF THE PARTIES

         Section 6.1 Consent of the  Company's  Shareholders.  The Company  will
immediately  take all action necessary in accordance with applicable law and its
Articles of Incorporation  and Bylaws to convene a special or regular meeting of
its  shareholders  for the purpose of voting on and approving this Agreement and
approving the Merger.

         Section 6.2 Consents of Third Parties. The Company and Nortech Delaware
each will use their  respective  best  efforts to obtain such  consents of third
parties to  agreements  which would  otherwise  be  violated  by any  provisions
hereof,  to take all actions  necessary to effect the transactions  contemplated
hereby,  and to make such filings  with  governmental  authorities  necessary to
consummate the transactions  contemplated by this Agreement  including,  without
limitation: (i) the vigorous defense of any lawsuits or other legal proceedings,
whether   judicial  or   administrative,   challenging  this  Agreement  or  the
consummation of this Merger and the transactions  contemplated hereby, including
seeking to have any stay or temporary  restraining order entered by any court or
governmental  authority vacated or reviewed; and (ii) the execution and delivery
of  any  additional   instruments   necessary  to  consummate  the  transactions
contemplated by this Agreement. Each party shall promptly consult with the other
with respect to, provide any necessary  information  with respect to and provide
the other (or its  counsel)  copies of, all filings  made by such party with any
governmental  authority in connection  with this Agreement and the  transactions
contemplated hereby.


                                        5

<PAGE>


                     ARTICLE VII. CONDITIONS TO THE CLOSING

         Section  7.1  Conditions  to  the  Company's  and  Nortech   Delaware's
Obligations.  The obligations of the Company and Nortech  Delaware to consummate
the Merger are subject to the fulfillment,  at or prior to the Closing,  of each
of the  following  conditions,  any or all of which may be waived in whole or in
part by the Company and Nortech Delaware,  to the extent permitted by applicable
Colorado and Delaware law:

                  (a) Shareholder Approval.  This Agreement shall have been duly
         approved by the holders of at least a majority of the shares of Company
         Common  Stock at a Regular  or  Special  Meeting  of  Shareholders,  in
         accordance  with applicable law and the Articles of  Incorporation  and
         Bylaws of the Company and Colorado Law; and

                  (b) No Injunction.  No court of competent  jurisdiction  shall
         have issued an injunction  enjoining the Merger or otherwise preventing
         any  of  the  parties  hereto  from  complying  with  its   obligations
         hereunder.

                            ARTICLE VIII. TERMINATION

         Section 9.1 Headings.  The Section  headings herein are for convenience
of reference  only, do not  constitute  part of this  Agreement and shall not be
deemed to limit or otherwise affect any of the provisions hereof.

         Section 9.2 Entire  Agreement.  This Agreement  (including all Exhibits
hereto)  embodies the entire  agreement  and  understanding  of the parties with
respect to the transactions contemplated hereby and supersedes all prior written
oral commitments, arrangements or understandings with respect thereto. There are
no restrictions,  agreements,  promises,  warranties,  covenants or undertakings
with respect to the transactions  contemplated hereby other than those expressly
set forth herein or therein.

         Section 9.3  Counterparts.  This Agreement  shall be executed in two or
more  counterparts,  all of which shall be considered one and the same agreement
and each of which shall be deemed an original.

         Section 9.4 Governing Law. This Agreement shall be governed by the laws
of the State of Colorado  (regardless of the laws that might be applicable under
principles of conflicts of law) as to all matters including,  but not limited to
matters of validity, construction, effect and performance.

         Section 9.5 Severability.  If any one or more of the provisions of this
Agreement shall be held to be invalid,  illegal or unenforceable,  the validity,
legality or enforceability  of the remaining  provisions of this Agreement shall
not be affected  thereby.  To the extent permitted by applicable law, each party
waives any  provision  of law which  renders  any  provision  of this  Agreement
invalid, illegal or unenforceable in any respect.

         Section 9.6  Specific  Performance.  Nortech  Delaware  and the Company
recognize  that any  breach  of the  terms of this  Agreement  will give rise to
irreparable  harm for which money  damages,  or damages at law,  would not be an
adequate remedy, and accordingly, agree that, in addition to other remedies, any
non-breaching  party shall be entitled to enforce the terms of this Agreement by
a decree of specific performance without the necessity of proving the inadequacy
as a remedy of money damages.

                                        6

<PAGE>




         Section 9.7 Construction.  Whenever the context requires, the gender of
all words used herein shall include the masculine,  feminine and neuter, and the
number of all works shall include the singular and plural.

         Section 9.8 References. Unless otherwise specified,  references in this
Agreement to  "Sections",  "Subsections"  or  "Articles"  refer to the sections,
subsections or articles in this Agreement.

         Section 9.9 Survival. All representations,  warranties,  agreements and
obligations  contained  in  this  Agreement,  or in  any  Exhibit  or  statement
contained  herein  shall  survive  (and not be  affected  in any respect by) the
Closing or termination of this  Agreement,  any  investigation  conducted by any
party hereto, or any information which any party may receive.

         IN WITNESS WHEREOF, the Parties hereto have caused this Agreement to be
duly executed effective the day and year first above written.

                                       NORTECH FOREST TECHNOLOGIES,
                                       INC., a Delaware corporation ("Nortech
                                       Delaware" or the "Surviving Corporation")


                                       By:      /s/ Robert H. Gilbertson
                                           Robert H. Gilbertson
                                           Its  Chief Executive Officer

                                       NORTECH FOREST TECHNOLOGIES,
                                       INC., a Colorado corporation (the
                                       "Company")


                                        By:      /s/ Robert H. Gilbertson
                                           Robert H. Gilbertson
                                           Its Chief Executive Officer


                                        7

<PAGE>



                              SECRETARY CERTIFICATE

         I, Thomas J. Puff,  Secretary of Nortech Forest  Technologies,  Inc., a
corporation  organized  and  existing  under the laws of the State of  Delaware,
hereby  certify,  as such  Secretary,  that the attached  Agreement  and Plan of
Merger between Nortech Forest Technologies,  Inc., a Colorado  corporation,  and
Nortech Forest  Technologies,  Inc., a Delaware  corporation,  after having been
first duly signed on behalf of Nortech  Forest  Technologies,  Inc.,  a Colorado
corporation,  and  approved  by such  corporation's  shareholders  at an  Annual
Meeting of Shareholders held in Minneapolis,  Minnesota,  on June 21, 1995, that
said  Agreement  and Plan of Merger  between  said  companies  was duly  adopted
pursuant to Subsection (f) of Section 251 of Title 8 of the Delaware Code by the
Board of Directors of Nortech Forest Technologies, Inc., a Delaware corporation,
without any vote of the stockholders of such surviving corporation; and that, no
shares of stock of Nortech Forest  Technologies,  Inc., a Delaware  corporation,
were issued prior to the  adoption by its Board of  Directors of the  resolution
approving the Agreement and Plan of Merger, and that,  Subsection (f) of Section
251 of  Title 8 of the  Delaware  Code is  applicable,  and  further,  that  the
Agreement  and Plan of  Merger  was  thereby  adopted  by action of the Board of
Directors of Nortech Forest Technologies,  Inc., a Delaware corporation,  and is
the duly-adopted agreement and act of said Delaware corporation.

         WITNESS my hand this 21st day of June, 1995.

                                                /s/ Thomas J. Puff
                                               Its Secretary

                                        8

<PAGE>


                       CERTIFICATE OF OWNERSHIP AND MERGER
                                       AND
                           ARTICLES AND PLAN OF MERGER
                                       OF
                       NORTECH FOREST PRODUCTS, INC. INTO
                        NORTECH FOREST TECHNOLOGIES, INC.

         The  directors  of  Nortech  Forest  Technologies,   Inc.,  a  Delaware
corporation,  ("NFTI") owning at least 90 percent of the  outstanding  shares of
each class and series of Nortech Forest Products,  Inc., a Minnesota corporation
("NFP"),  having resolved by unanimous  written consent effective August 2, 1995
to merge NFP into NFTI, do hereby adopt the following  Certificate  of Ownership
and  Merger and  Articles  and Plan of Merger,  pursuant  to Section  253 of the
Delaware General Corporation law and Minnesota Statutes Section 302A.621:

                                       I.

         The  names of the  corporations  participating  in the  merger  and the
States under the laws of which they are respectively organized are as follows:

         Name of Corporation                                           State
         Nortech Forest Technologies, Inc.                            Delaware
         Nortech Forest products, Inc.                                Minnesota

                                       II.

         The laws of the State of Minnesota and the State of Delaware permit the
merger of NFP and NFTI.

                                      III.

         The  name  of  the  surviving   corporation   will  be  Nortech  Forest
Technologies,  Inc.  and such  corporation  will be  governed by the laws of the
State of Delaware.

                                       IV.

         The following Plan of Merger was approved by unanimous  written consent
of the directors of NFTI.

         1.       In accordance  with the  provisions of the Minnesota  Business
                  Corporation Act and the Delaware General Corporation law, upon
                  the  filing of a  Certificate  of  Ownership  and  Merger  and
                  Articles   and  Plan  of  Merger   with  the  Offices  of  the
                  Secretaries of State of Minnesota and Delaware (the "Effective
                  Time"), Nortech Forest Products, Inc. will be merged with, and
                  into,  Nortech  Forest  Technologies,  Inc. and Nortech Forest
                  Technologies,  Inc.  will  be the  surviving  corporation  and
                  continue its separate existence under the laws of the State of
                  Delaware.


                                        1

<PAGE>



         2.       At the Effective  Time, each share of the Common Stock, no par
                  value, of Nortech Forest Products,  Inc.  currently issued and
                  outstanding  or held in treasury will, by virtue of the merger
                  and without any action on the part of any holder  thereof,  be
                  cancelled without payment of any consideration therefor or any
                  conversion thereof.

                                       V.

         There are no other  holders of NFP Common Stock,  other than NFTI,  and
therefore,  no copies of the Plan of Merger of NFTI have been mailed pursuant to
Minnesota  Statute Section  302A.621,  Subd. 2. As the sole  shareholder of NFP,
NFTI hereby waives any said mailing and receipt of said Plan of Merger.

                                       VI.

         The  number of  authorized  and  outstanding  shares of each  class and
series of the NFP and the  number of shares of each  class and  series  owned by
NFTI are as follows:


        Authorized Capital Stock;         Number of         Number of Shares
        Designation of                    Outstanding       of Each Class and
        Class and Series                  Shares            Series Owned by NFTI

        (1)  Common Stock,                1,312,568               1,312,568
             no par value

        (2)  Preferred Stock,                     0                       0
             no par value


                                      VII.

         NFTI, as the surviving  corporation,  agrees that it may be served with
process in Minnesota in any proceeding for the  enforcement of any obligation of
NFP and in any  proceeding  for the  enforcement  of the rights of a  dissenting
shareholder of NFP against NFTI.

         Furthermore,  NFTI, as the surviving corporation,  irrevocably appoints
the Secretary of State of Minnesota as its agent to accept service of process in
any  proceeding.  The address to which the Secretary of state may mail a copy of
any process that may be served on it is Nortech Forest Technologies,  Inc., 7600
West 27th Street, Suite B11, St. Louis Park, Minnesota 55426.

         NFTI, as the surviving corporation, agrees that it will promptly pay to
the  dissenting  shareholders  of NFP the  amount,  if any,  to  which  they are
entitled under Minnesota Statue Section 302A.473.


                                        2

<PAGE>


                                      VIII.

         Based upon the  foregoing,  and the  requirements  of Minnesota  Statue
Section  302A.621,  et. seq., NFTI,  constituting and being the surviving parent
corporation of the  aforementioned  statutory  merger,  hereby requests that the
Secretaries of State of Minnesota and Delaware duly issue Certificates of Merger
to counsel to NFTI as soon as practicable.

                                       IX.

         NFTI,  as  the  surviving  parent  corporation  of  the  aforementioned
statutory  merger,  hereby  requests  that the merger of NFP into NFTI be deemed
effective and fully consummated upon the filing of this Certificate of Ownership
and Merger and Articles and Plan of Merger with the Offices of the Minnesota and
Delaware Secretaries of State.

         IN WITNESS WHEREOF,  Nortech Forest Technologies,  Inc. has caused this
Certificate  of  Ownership  and  Merger  and  Articles  and Plan of Merger to be
executed on its behalf by the undersigned,  thereunto duly authorized, as of the
day and year set forth below.

                                           NORTECH FOREST TECHNOLOGIES, INC.,
                                           a Delaware corporation


Dated:  October 13, 1995                   By:  /s/ Robert H. Gilbertson
                                                Robert H. Gilbertson
                                           Its: Chief Executive Officer


STATE OF MINNESOTA                  )
                                    )ss.
COUNTY OF HENNEPIN                  )

         The foregoing  instrument was  acknowledged  before me this 13th day of
October,  1995, by Robert H. Gilbertson,  the Chief Executive Officer of Nortech
Forest Technologies,  Inc., a corporation  organized under the laws of Delaware,
on behalf of the corporation.


                                                     /s/ Thomas J. Puff
                                                     Notary Public


                                        3

<PAGE>



                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                        NORTECH FOREST TECHNOLOGIES, INC.


         Nortech  Forest  Technologies,  Inc., a corporation  duly organized and
existing  under  the  General  Corporation  law of the  State of  Delaware  (the
"Corporation") does hereby certify:

         FIRST:  That the first  paragraph of Article Four of the  corporation's
Certificate  of  Incorporation  is  hereby  amended  to  read  as  follows  (the
"Amendment"):

                                  ARTICLE FOUR

                  The  Corporation  shall have authority to issue two classes of
         stock,  and the total number  authorized  shall be three  million seven
         hundred and fifty thousand (3,750,000) shares of Common Stock, $.01 par
         value, and five hundred  thousand  (500,000) shares of Preferred Stock,
         $.01 par value. A description of the different  classes of stock of the
         Corporation  and a  statement  of  the  designations  and  the  powers,
         preferences  and  rights,  and  the   qualifications,   limitations  or
         restrictions  thereof,  in  respect  of each class of such stock are as
         follows:....

         SECOND: That the following paragraph is hereby added to the end of such
Article Four:

                  Upon  the  filing  of this  Certificate  of  Amendment  to the
         Certificate of Incorporation, pursuant to a plan of recapitalization in
         order  to  effect  a  reverse  stock  split  approved  by the  Board of
         Directors  and the  stockholders,  one share of Common  Stock  shall be
         issued in exchange for every four shares of Common Stock outstanding as
         of the date of the  filing  of this  Certificate  of  Amendment  to the
         Certificate of Incorporation,  provided that no fractional shares shall
         be  issued  and the  corporation  shall  pay  cash  in lieu of  issuing
         fractional shares.

         THIRD:  That said  amendment  was duly adopted in  accordance  with the
provisions of Section 242 of the Delaware General Corporation Law.

         IN WITNESS WHEREOF,  Nortech Forest Technologies,  Inc. has caused this
Certificate of Amendment to be signed by Thomas J. de Petra, its Chief Executive
Officer,  and attested by R. Robert Wyant, its Secretary,  this 23rd day of May,
1996.

                                                  By /s/ Thomas J. de Petra
                                                     Thomas J. de Petra
                                                     Chief Executive Officer
Attest:

/s/ R. Robert Wyant
R. Robert Wyant, Secretary
                                                                  


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1
<CURRENCY>                    U.S. DOLLARS                                  
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1996              
<PERIOD-END>                    JUN-30-1996
<EXCHANGE-RATE>                            1   
<CASH>                                 4,052  
<SECURITIES>                               0  
<RECEIVABLES>                          1,250  
<ALLOWANCES>                               0  
<INVENTORY>                           17,450  
<CURRENT-ASSETS>                      36,764  
<PP&E>                                78,615  
<DEPRECIATION>                        30,631  
<TOTAL-ASSETS>                       138,812  
<CURRENT-LIABILITIES>                628,864  
<BONDS>                                    0   
                      0   
                                0   
<COMMON>                              10,962  
<OTHER-SE>                           982,218  
<TOTAL-LIABILITY-AND-EQUITY>         138,812  
<SALES>                               70,284  
<TOTAL-REVENUES>                      70,284  
<CGS>                                 33,398  
<TOTAL-COSTS>                        116,604  
<OTHER-EXPENSES>                     167,978  
<LOSS-PROVISION>                           0  
<INTEREST-EXPENSE>                    20,775  
<INCOME-PRETAX>                     (235,073)  
<INCOME-TAX>                               0   
<INCOME-CONTINUING>                 (235,073)          
<DISCONTINUED>                             0   
<EXTRAORDINARY>                            0   
<CHANGES>                                  0   
<NET-INCOME>                        (235,073)          
<EPS-PRIMARY>                           (.21)      
<EPS-DILUTED>                           (.21) 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission