MUSICLAND STORES CORP
10-Q, 1997-08-13
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: POLARIS AIRCRAFT INCOME FUND V, 10-Q, 1997-08-13
Next: TIS MORTGAGE INVESTMENT CO, 10-Q, 1997-08-13




                                                             
   
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark one)

     [ X ] QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1997

                                       OR

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

For the transition period from              to
                               ------------    ------------

Commission file number 1-11014

                          MUSICLAND STORES CORPORATION
             (Exact name of Registrant as specified in its charter)

     Delaware                                           41-1623376
(State or other jurisdiction of 
incorporation or organization)              (I.R.S. Employer Identification No.)

10400 Yellow Circle Drive, Minnetonka, MN                  55343
(Address of principal executive offices)                (Zip Code)

                                 (612) 931-8000
            (Registrant's telephone number, including area code)


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No   .
                                             ---    ---
         The number of shares outstanding of the Registrant's common stock as of
July 31, 1997 was 34,301,956 shares.



<PAGE>
                                TABLE OF CONTENTS





PART I - FINANCIAL INFORMATION                                      Page


   Item 1. Financial Statements.


           Consolidated Statements of Operations                      3
           
           Consolidated Balance Sheets                                4
           
           Consolidated Statements of Cash Flows                      5
           
           Notes to Consolidated Financial Statements                 6
           
           Report of Independent Public Accountants                  10

  
   Item 2. Management's Discussion and Analysis of Results
           of Operations and Financial Condition.                    11



PART II - OTHER INFORMATION


   Item 2. Changes in Securities.                                    18

   Item 5. Other Information.                                        18

   Item 6. Exhibits and Reports on Form 8-K.                         18
            
   Signature                                                         20





                                       2
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                    (In thousands, except per share amounts)


<TABLE>
<CAPTION>

                                                         Three Months Ended        Six Months Ended
                                                              June 30,                 June 30,
                                                       ------------------------  ----------------------
                                                           1997        1996         1997        1996
                                                       ---------  -------------  ----------  ----------
                                                                  (As Adjusted)            (As Adjusted)
                                                                     (Note 5)                 (Note 5)
<S>                                                    <C>          <C>          <C>          <C>    
Sales ..............................................   $ 342,746    $ 372,410    $ 718,826    $ 755,980
Cost of sales ......................................     222,318      245,828      471,935      499,565
                                                       ---------    ---------    ---------    ---------

   Gross profit ....................................     120,428      126,582      246,891      256,415

Selling, general and administrative expenses .......     121,543      135,814      251,489      275,303
Depreciation and amortization ......................       9,627       11,175       19,479       22,734
Restructuring charge ...............................        --           --           --         35,000
                                                       ---------    ---------    ---------    ---------

   Operating loss ..................................     (10,742)     (20,407)     (24,077)     (76,622)

Interest expense ...................................       7,583        8,362       15,231       15,034
                                                       ---------    ---------    ---------    ---------

   Loss before income taxes ........................     (18,325)     (28,769)     (39,308)     (91,656)

Income taxes .......................................        --         (4,689)        --        (14,940)
                                                       ---------    ---------    ---------    ---------

   Net loss ........................................   $ (18,325)   $ (24,080)   $ (39,308)   $ (76,716)
                                                       =========    =========    =========    =========

   Loss per common share ...........................   $   (0.55)   $   (0.72)   $   (1.17)   $   (2.30)
                                                       =========    =========    =========    =========

Weighted average number of common shares outstanding      33,507       33,402       33,494       33,387
                                                       =========    =========    =========    =========
</TABLE>




















          See accompanying Notes to Consolidated Financial Statements.
 
                                      3
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
               (In thousands, except share and per share amounts)


<TABLE>
<CAPTION>
                                                                         June 30,          
                                                                  ----------------------   December 31,
                                                                     1997        1996         1996
                                                                  ----------   ---------    ---------
                                                                             (As Adjusted)
                                                                                (Note 5)
                                  ASSETS
<S>                                                               <C>          <C>          <C> 
Current assets:
   Cash and cash equivalents ..................................   $  13,210    $   5,485    $ 161,976
   Inventories ................................................     452,696      529,699      506,093
   Deferred income taxes ......................................      11,800       15,662       11,800
   Other current assets .......................................       8,647       33,705       31,492
                                                                  ---------    ---------    ---------
     Total current assets .....................................     486,353      584,551      711,361

Property, at cost .............................................     421,278      428,418      430,116
Accumulated depreciation and amortization .....................    (156,525)    (140,793)    (152,120)
                                                                  ---------    ---------    ---------
   Property, net ..............................................     264,753      287,625      277,996

Goodwill ......................................................        --         96,755         --
Deferred income taxes .........................................       1,200         --          1,200
Other assets ..................................................       8,850        6,353        6,358
                                                                  ---------    ---------    ---------

     Total Assets .............................................   $ 761,156    $ 975,284    $ 996,915
                                                                  =========    =========    =========

               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
Current liabilities:
   Current maturities of long-term debt .......................   $   6,786    $    --      $   2,060
   Revolver ...................................................     223,000      316,000      272,000
   Accounts payable ...........................................     304,307      287,527      406,642
   Restructuring reserve ......................................       4,755       15,605       33,963
   Other current liabilities ..................................      65,331       63,242      100,866
                                                                  ---------    ---------    ---------
     Total current liabilities ................................     604,179      682,374      815,531

Long-term debt ................................................     142,255      110,000      122,539
Other long-term liabilities ...................................      50,568       55,582       56,226
Deferred income taxes .........................................        --          8,172         --

Stockholders' equity (deficit):
   Preferred stock ($.01 par value; authorized: 5,000,000 .....                  
      shares; issued and outstanding: none)                            --           --           -- 
   Common stock ($.01 par value; authorized: 75,000,000
      shares;  issued and outstanding: 34,301,956 shares) .....         343          343          343
   Additional paid-in capital .................................     254,739      254,411      253,896
   Accumulated deficit ........................................    (277,957)    (121,627)    (238,649)
   Deferred compensation ......................................      (7,998)      (8,998)      (7,998)
   Common stock subscriptions .................................      (4,973)      (4,973)      (4,973)
                                                                  ---------    ---------    ---------
                                                          
     Total stockholders' equity (deficit) .....................     (35,846)     119,156        2,619
                                                                  ---------    ---------    ---------

     Total Liabilities and Stockholders' Equity (Deficit) .....   $ 761,156    $ 975,284    $ 996,915
                                                                  =========    =========    =========
</TABLE>



          See accompanying Notes to Consolidated Financial Statements.
                                      
                                        4
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                                    Six Months Ended
                                                                                        June 30,
                                                                               --------------------------
                                                                                  1997            1996
                                                                               ------------ -------------
                                                                                            (As Adjusted)
                                                                                               (Note 5)
<S>                                                                             <C>          <C>
OPERATING ACTIVITIES:
  Net loss ..................................................................   $ (39,308)   $ (76,716)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation and amortization ...........................................      19,711       23,043
    Disposal of property ....................................................       2,334        1,633
    Restructuring charge ....................................................        --         35,000
    Deferred income taxes ...................................................        --          6,010
  Changes in operating assets and liabilities:
    Inventories .............................................................      53,397        3,994
    Other current assets ....................................................      22,845      (12,895)
    Accounts payable ........................................................    (102,335)    (116,321)
    Restructuring reserve ...................................................      (7,667)      (3,741)
    Other current liabilities ...............................................     (35,504)     (45,135)
    Other assets ............................................................      (1,957)        (210)
    Other long-term liabilities .............................................      (1,905)       3,024
                                                                                ---------    ---------
     Net cash used in operating activities ..................................     (90,389)    (182,314)
                                                                                ---------    ---------

INVESTING ACTIVITIES:
  Capital expenditures ......................................................      (3,819)      (7,864)
                                                                                ---------    ---------

FINANCING ACTIVITIES:
  Decrease in checks drawn in excess of bank balances .......................        --        (69,321)
  Borrowings (repayments) under revolver ....................................     (49,000)     263,000
  Principal payments on long-term debt ......................................      (5,558)        --
  Proceeds from sale of common stock ........................................        --             13
                                                                                ---------    ---------
     Net cash provided by (used in) financing activities ....................     (54,558)     193,692
                                                                                ---------    ---------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ........................    (148,766)       3,514

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD ............................     161,976        1,971
                                                                                ---------    ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD ..................................   $  13,210    $   5,485
                                                                                =========    =========

CASH PAID (RECEIVED) DURING THE PERIOD FOR:
   Interest .................................................................   $  16,410    $  13,582
   Income taxes, net ........................................................     (22,954)       9,931

</TABLE>



         
          See accompanying Notes to Consolidated Financial Statements.

                                       5
<PAGE>
         
                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                (Dollars in thousands, except per share amounts)


1.       Basis of Presentation

     The  consolidated  financial  statements  include the accounts of Musicland
Stores Corporation ("MSC") and its wholly-owned subsidiary, The Musicland Group,
Inc.  ("MGI") and MGI's  wholly-owned  subsidiaries,  after  elimination  of all
material  intercompany  balances and transactions.  MSC and MGI are collectively
referred to as the "Company."

         The  accompanying  interim  consolidated  financial  statements  of the
Company are unaudited;  however,  in the opinion of management,  all adjustments
necessary for a fair presentation of such consolidated financial statements have
been reflected in the interim periods presented. Such adjustments consisted only
of normal recurring items. The Company's business is seasonal and,  accordingly,
interim  results are not indicative of results for a full year. The  significant
accounting  policies  and  certain  financial  information  which  are  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles,  but  which  are  not  required  for  interim  reporting
purposes,  have  been  condensed  or  omitted.  The  accompanying   consolidated
financial  statements  of the  Company  should be read in  conjunction  with the
consolidated  financial  statements  and related notes included in the Company's
Annual Report on Form 10-K.

2.       Summary  of  Significant  Risks and  Uncertainties  and  Going  Concern
         Assessment

         In recent years, the Company's stores have faced increased  competition
from non-mall discount stores,  consumer electronics  superstores and other mall
based  music,  video  and  book  specialty  retailers  expanding  into  non-mall
multimedia  superstores  of their own. The low prices  offered by these non-mall
stores created intense price competition and adversely  affected the performance
of both  the  Company's  non-mall  and  mall  stores.  The  Company  experienced
liquidity pressures as a result of the challenging retail sales environment, the
negative  impact of  underperforming  existing  stores and new Media Play stores
opened in 1995 and 1996,  particularly those which performed below expectations.
During the second half of 1996, the Company encountered  difficulty in obtaining
shipments  from certain  vendors,  primarily due to concerns about the Company's
liquidity. The competitive environment has eased somewhat in 1997 as a result of
the closing of stores by certain mall  competitors  and the continued  voluntary
compliance  by certain  non-mall  competitors  with the more  strictly  enforced
minimum  advertised price ("MAP")  policies  initiated by certain of the largest
prerecorded music suppliers.

         Management  implemented programs during 1996 to improve  profitability,
reduce inventory levels and increase inventory turnover.  More focused marketing
and advertising  programs were instituted in late 1996. The Company slowed store
expansion to focus on improving  performance in its existing stores and recorded
pretax  restructuring  charges  totaling  $75,000  to  reflect  estimated  costs
associated  with the  closing of 114  underperforming  stores and the  Company's
distribution facility in Minneapolis,  Minnesota. The goodwill write-downs taken
in 1995 and  1996,  following  evaluations  of  goodwill  for  impairment,  have
eliminated  goodwill from the Company's  balance sheet. In addition,  during the
first  quarter  of 1997,  the  Company  reached  voluntary  agreements  with the
majority of its vendors to temporarily defer existing trade payables and provide
continued product supply, subject to payment terms reduced to 10 days or less on
new purchases.

         In June 1997, the Company completed  agreements with its banks to amend
the existing credit agreement to provide additional flexibility in the covenants
and to provide  additional  financing  under a term  facility.  The Company also
obtained  the  necessary  amendments  to  financing  agreements  relating to its
Franklin  distribution  facility,  three of its Media Play stores and its senior
subordinated  notes.  The Company  had  previously  obtained  waivers of certain
financial  covenants and technical  defaults under the credit agreement that had
been extended through June 30, 1997 to allow for adequate time to complete
 
                                      6
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
                (Dollars in thousands, except per share amounts)


2.       Summary  of  Significant  Risks and  Uncertainties  and  Going  Concern
         Assessment (Continued)

all of the necessary  financing  agreements  and related  amendments.  Following
completion  of these  agreements,  the Company  began and has not yet  finalized
negotiations  with its vendors to develop a repayment  schedule for the deferred
trade payables balances and to return to normal credit terms.  While the actions
taken by management  contributed  to improved  performance  in the first half of
1997 and an  improvement  in the  Company's  financial  position,  uninterrupted
shipments from vendors on more flexible credit terms,  particularly for seasonal
purchases,  are  essential  to the  Company's  ability  to  continue  as a going
concern.  The consolidated  financial  statements do not include any adjustments
relating to the  recoverability  and classification of asset carrying amounts or
the amount and  classification  of  liabilities  that  might  result  should the
Company be unable to continue as a going concern.

3.       Revolving Credit Facility and Term Loan

         In June 1997, the Company obtained an amendment to its credit agreement
that modified and provided additional flexibility in financial covenants related
to fixed  charge  coverage,  consolidated  tangible  net worth and debt to total
capitalization  and removed  financial  covenants  related to the debt and trade
payables  to  eligible  inventory  ratio  and  the  annual  one  day  clean-down
requirement of borrowings  under the revolving  credit  facility.  The amendment
also allows for additional financing under a term loan facility. The Company had
previously  obtained  waivers  of  certain  financial  covenants  and  technical
defaults under the credit agreement that had been extended through June 30, 1997
to allow for adequate time to complete all of the necessary financing agreements
and related amendments.

         Pursuant to the amendment, borrowings are available under the revolving
credit  facility up to a maximum of the lesser of 60% of eligible  inventory  or
$275,000 through December 11, 1997, $255,000 during the period from December 12,
1997  through  February  15,  1998 and  $245,000  thereafter.  However,  for any
borrowings  which  result  in a  net  increase  in  total  outstanding  revolver
borrowings,  total trade  accounts  payable must be equal to or greater than the
total outstanding revolver borrowings. Outstanding revolver borrowings in excess
of $245,000  are  secured by the  Company's  inventory.  At June 30,  1997,  the
maximum permitted  borrowings under the revolver were $275,000.  The Company had
revolver  borrowings  of  $223,000  at June  30,  1997  and had  cash  and  cash
equivalents of $13,210.  The Company may request  borrowings under the term loan
facility on or after September 15, 1997,  provided  certain  conditions are met.
Any amount of the $50,000 term loan facility that is not borrowed by October 31,
1997 expires and is no longer available to the Company.

4.       Restructuring Charges

         During  1996,  the  Company  implemented  programs  designed to improve
profitability and increase inventory turnover.  Pretax restructuring  charges of
$35,000 and  $40,000  were  recorded  in the first and fourth  quarters of 1996,
respectively,  to reflect  estimated  costs  associated  with the closing of 115
underperforming  stores and the Company's  distribution facility in Minneapolis,
Minnesota.  The store closings  included 79 mall stores and 36 non-mall  stores.
Through  June 30, 1997,  the Company  closed the  distribution  facility and 114
stores.  The Company had entered  into a lease  termination  agreement  with the
landlord of the one remaining  non-mall store identified under the restructuring
program but exercised an option to reinstate the lease and consequently  removed
the  store  from  the  closing  list.  As of  June  30,  1997,  $70,245  of  the
restructuring reserve had been utilized, consisting of $31,759 of cash payments,
primarily  related  to  payments  to  landlords  for the  early  termination  of
operating  leases and legal and consulting fees, and $38,486 of non-cash charges
related to write-downs of leasehold improvements and


                                       7
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
                (Dollars in thousands, except per share amounts)


4.       Restructuring Charge (Continued)


certain  equipment,  net of unamortized lease credits.  Because of the remaining
lease obligations on five non-mall stores which were closed without  termination
agreements, the reserve balance of $4,755 was not reduced for the non-mall store
that was removed from the closing list.

5.       Income Taxes

         The  effective  income  tax rates for the three  months  and six months
ended June 30, 1996 have been  adjusted from 35.3% and 35.5%,  respectively,  to
16.3%,   the  income  tax  benefit  was  reduced   from   $10,150  and  $32,550,
respectively, to $4,689 and $14,940,  respectively, and the net current deferred
tax asset and net noncurrent  deferred tax liability were increased  (decreased)
by ($15,238) and $2,372, respectively, to reflect the effect of the deferred tax
valuation  allowances  recorded  in the fourth  quarter of 1996.  The  valuation
allowances  were  required  because of the  uncertainty  of future  earnings and
reduced the deferred income tax balances at December 31, 1996 to approximate the
remaining  recoverable  income taxes after carryback of the taxable loss for the
year ended December 31, 1996. Accordingly, the Company expects its tax provision
for the  year  ending  December  31,  1997 to be  minimal  and no tax  provision
(benefit) will be recorded on pretax  earnings  (loss) in interim periods during
1997.  The effective  income tax rates for the three months and six months ended
June 30, 1996, before consideration of the adjustment for valuation  allowances,
vary from the federal  statutory rate  principally as a result of  nondeductible
goodwill amortization and state income taxes.

6.       Loss Per Common Share

         Loss per common share  amounts are computed by dividing net loss by the
weighted average number of common shares  outstanding.  For purposes of loss per
share  computations,  shares of common stock under the Company's  employee stock
ownership  plan,  established  in the third quarter of 1995,  are not considered
outstanding  until they are committed to be released.  Common stock  equivalents
related to stock options and warrants are  anti-dilutive  due to the net loss in
each period.

7.       Common Stock Warrants

         In connection with the term loan agreement  completed in June 1997, the
Company issued warrants for the purchase of 1,822,087.16  shares of common stock
at $1.5625 per share.  The warrants are exercisable  over a period of five years
and expire in 2002. The difference between the exercise price and the fair value
of the warrants at the time of issuance of $890 was recorded as additional  debt
issuance costs and an increase to additional paid-in capital.

8.       Supplemental Cash Flow Information

         The Company's  distribution  facility in Franklin,  Indiana and most of
the related  equipment,  which  together had an original  cost of  approximately
$30,000,  were financed under an operating  lease with a special  purpose entity
that had been formed for the purpose of  purchasing  the land and  equipment and
constructing the facility using secured long-term financing.  The land, building
and equipment, together with the related mortgage note payable, were recorded on
the  Company's  books after the terms of an  amendment  to the  operating  lease
required  consolidation  of the special purpose entity as of June 1997, the date
of the  amendment.  The terms of the amendment  required a principal  payment of
$3,214 with the effective date of the amendment and require  principal  payments
of $3,214 in September 1997,  $1,714 in December 1997 and $857 in February 1998,
with the balance due at the end of either the original term in March 1999 or the
one year renewal term in March 2000.

                                       8

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
                (Dollars in thousands, except per share amounts)


9.       Recently Issued Accounting Standards

         Financial  Accounting  Standards Board Statement No. 128, "Earnings per
Share"  ("Statement No. 128"),  issued in February 1997 and effective for fiscal
years ending after December 15, 1997,  establishes and simplifies  standards for
computing and presenting earnings per share ("EPS"). Implementation of Statement
No.  128  will  not have a  material  impact  on the  Company's  computation  or
presentation of EPS, as the Company's common stock  equivalents  either have had
no material effect on earnings per share amounts or have been anti-dilutive with
respect to losses.

         Financial  Accounting  Standards  Board  Statement No. 130,  "Reporting
Comprehensive  Income"  ("Statement No. 130"), issued in June 1997 and effective
for fiscal years  beginning after December 15, 1997,  establishes  standards for
reporting and display of the total of net income and the components of all other
nonowner  changes in equity,  or comprehensive  income,  either below net income
(loss) in the statement of operations,  in a separate statement of comprehensive
income (loss) or within the statement of changes in  stockholders'  equity.  The
Company has had no significant items of other comprehensive income.

 









                                      9
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To Musicland Stores Corporation:

We have  reviewed  the  accompanying  consolidated  balance  sheets of Musicland
Stores Corporation (a Delaware corporation) and Subsidiaries as of June 30, 1997
and  1996,  and  the  related  consolidated  statements  of  operations  for the
three-month  and  six-month  periods  ended  June  30,  1997 and  1996,  and the
consolidated  statements of cash flows for the six-month  periods ended June 30,
1997  and  1996.  These  financial  statements  are  the  responsibility  of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be  made  to the  financial  statements  referred  to  above  for  them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated  balance sheet of Musicland Stores  Corporation and
Subsidiaries  as of December  31, 1996,  and, in our report  dated  February 25,
1997, we expressed an unqualified  opinion on that statement with an explanatory
fourth paragraph regarding the Company's ability to continue as a going concern.
In our  opinion,  the  information  set forth in the  accompanying  consolidated
balance  sheet as of  December  31,  1996,  is fairly  stated,  in all  material
respects,  in relation to the consolidated  balance sheet from which it has been
derived.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated  financial  statements,   the  Company  has  experienced  declining
operating  results and liquidity  constraints that raise substantial doubt about
its  ability to  continue as a going  concern.  Management's  plans in regard to
these  matters  are  also  described  in  Note  2.  The  consolidated  financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of asset carrying  amounts or the amount and  classification  of
liabilities  that might  result  should the  Company be unable to  continue as a
going concern.



                                                  ARTHUR ANDERSEN LLP

Minneapolis, Minnesota,
July 22, 1997


                                       10

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


General

         In recent years, the Company's stores have faced increased  competition
from non-mall discount stores,  consumer electronics  superstores and other mall
based  music,  video  and  book  specialty  retailers  expanding  into  non-mall
multimedia  superstores  of their own. The low prices  offered by these non-mall
stores created intense price competition and adversely  affected the performance
of both  the  Company's  non-mall  and  mall  stores.  The  Company  experienced
liquidity pressures as a result of the challenging retail sales environment, the
negative  impact of  underperforming  existing  stores and new Media Play stores
opened in 1995 and 1996,  particularly those which performed below expectations.
During the second half of 1996, the Company encountered  difficulty in obtaining
shipments  from certain  vendors,  primarily due to concerns about the Company's
liquidity. The competitive environment has eased somewhat in 1997 as a result of
the closing of stores by certain mall  competitors  and the continued  voluntary
compliance  by certain  non-mall  competitors  with the more  strictly  enforced
minimum  advertised price ("MAP")  policies  initiated by certain of the largest
prerecorded music suppliers.

         Management  implemented programs during 1996 to improve  profitability,
reduce inventory levels and increase inventory turnover.  More focused marketing
and advertising  programs were instituted in late 1996. The Company slowed store
expansion to focus on improving  performance in its existing stores and recorded
pretax  restructuring  charges  totaling $75 million to reflect  estimated costs
associated  with the  closing of 114  underperforming  stores and the  Company's
distribution facility in Minneapolis,  Minnesota. The goodwill write-downs taken
in 1995 and  1996,  following  evaluations  of  goodwill  for  impairment,  have
eliminated  goodwill from the Company's  balance sheet. In addition,  during the
first  quarter  of 1997,  the  Company  reached  voluntary  agreements  with the
majority of its vendors to temporarily defer existing trade payables and provide
continued product supply, subject to payment terms reduced to 10 days or less on
new purchases. See "- Liquidity and Capital Resources."

         In June 1997, the Company completed  agreements with its banks to amend
the existing credit agreement to provide additional flexibility in the covenants
and to provide  additional  financing  under a term  facility.  The Company also
obtained  the  necessary  amendments  to  financing  agreements  relating to its
Franklin  distribution  facility,  three of its Media Play stores and its senior
subordinated  notes.  The Company  had  previously  obtained  waivers of certain
financial  covenants and technical  defaults under the credit agreement that had
been  extended  through June 30, 1997 to allow for adequate time to complete all
of  the  necessary  financing  agreements  and  related  amendments.   Following
completion  of these  agreements,  the Company  began and has not yet  finalized
negotiations  with its vendors to develop a repayment  schedule for the deferred
trade payables balances and to return to normal credit terms.  While the actions
taken by management  contributed  to improved  performance  in the first half of
1997 and an  improvement  in the  Company's  financial  position,  uninterrupted
shipments from vendors on more flexible credit terms,  particularly for seasonal
purchases,  are  essential  to the  Company's  ability  to  continue  as a going
concern.  The consolidated  financial  statements do not include any adjustments
relating to the  recoverability  and classification of asset carrying amounts or
the amount and  classification  of  liabilities  that  might  result  should the
Company be unable to continue as a going concern.





                                       11
<PAGE>


Results of Operations

         The following table presents certain unaudited sales and store data for
the non-mall  based  full-media  superstores  (Media Play and On Cue),  the mall
based music and video  sell-through  stores (Sam Goody,  Musicland  and Suncoast
Motion  Picture  Company)  and in total for the Company for the three months and
six months ended June 30, 1997 and 1996.

<TABLE>
<CAPTION>

                                                                          Three Months Ended June 30,
                                                     -----------------------------------------------------------------------
                                                                                                       Percent of Total
                                                                                                   -------------------------
                                                         1997           1996          % Change        1997          1996
                                                     -------------  -------------- --------------- ------------  -----------
                                                                             (dollars in millions)
<S>                                                  <C>            <C>                  <C>           <C>           <C>
Sales:
    Non-mall stores                                  $     114.4    $     133.3          (14.2)%        33.4%         35.8%
    Mall stores                                            225.6          235.6          ( 4.2)         65.8          63.3
    Total (1)                                              342.7          372.4          ( 8.0)        100.0         100.0

Comparable store sales % change:
    Non-mall stores                                         (3.8)%          4.7%           N/A          N/A           N/A
    Mall stores                                             (0.5)           0.6            N/A          N/A           N/A
    Total (1)                                               (1.6)           1.8            N/A          N/A           N/A
                                                            

<CAPTION>
                                                                           Six Months Ended June 30,
                                                     -----------------------------------------------------------------------
                                                                                                       Percent of Total
                                                                                                   -------------------------
                                                         1997           1996          % Change        1997          1996
                                                     -------------  -------------- --------------- ------------  -----------
                                                                    (dollars and square footage in millions)
<S>                                                  <C>            <C>                  <C>           <C>           <C>
Sales:
    Non-mall stores                                  $     244.7    $     267.2           (8.4)%        34.0%         35.3%
    Mall stores                                            468.7          481.9           (2.7)         65.2          63.7
    Total (1)                                              718.8          756.0           (4.9)        100.0         100.0

Comparable store sales % change:
    Non-mall stores                                          0.9%         (0.1)%           N/A          N/A           N/A
    Mall stores                                              0.7          (0.9)            N/A          N/A           N/A
    Total (1)                                                0.7          (0.6)            N/A          N/A           N/A

Store count at end of period:
    Non-mall stores                                          224           243            (7.8)         16.2          16.4
    Mall stores                                            1,137         1,214            (6.3)         82.4          82.1
    Total (1)                                              1,380         1,479            (6.7)        100.0         100.0

Store square footage at end of period:
    Non-mall stores                                          4.3           5.1           (15.6)         51.0          53.5
    Mall stores                                              4.1           4.4           ( 6.4)         48.4          45.8
    Total (1)                                                8.4           9.5           (11.4)        100.0         100.0
                                                                                                   
</TABLE>
  ------------------------------------------------------------------------------
  (1) The totals include other divisions which individually are not significant.

                  Sales.  Comparable  stores sales results in the second quarter
and first half of 1997 were  impacted  by the lack of strong  product  releases,
primarily  in  prerecorded  video,  offset by  comparable  store  sales gains in
prerecorded  music.  The  following  table  shows  the  comparable  store  sales
percentage

                                       12
<PAGE>

increase  (decrease)  attributable  to the  Company's  two principal
product  categories  for the three months and six months ended June 30, 1997 and
1996.
<TABLE>
<CAPTION>

                                                   Three Months Ended                 Six Months Ended
                                                        June 30,                          June 30,
                                             -------------------------------   -------------------------------
                                                 1997             1996             1997             1996
                                             --------------   --------------   --------------   --------------
<S>                                             <C>               <C>             <C>              <C>
Prerecorded music                                4.0  %           3.7  %           4.4  %           2.3  %
Prerecorded video cassettes                     (7.8)             0.3             (2.9)            (3.0)
</TABLE>

         The  decreases  in total sales in the second  quarter and first half of
1997  compared  to the same  periods  in 1996  resulted  primarily  from the net
decrease in store count.  The expansion of non-mall stores accounted for most of
the  increase in total sales in the second  quarter and first half of 1996.  See
"-Liquidity and Capital Resources - Investing Activities."

         During the second half of 1996, the Company  encountered  difficulty in
obtaining shipments from certain vendors in the books, computer software,  video
games  and  trend  product  categories,  primarily  due to  concerns  about  the
Company's liquidity. In the first quarter of 1997, the Company's largest vendors
and a substantial  majority of the remaining vendors agreed to temporarily defer
existing trade payables and provide continued product supply, subject to payment
terms  reduced to 10 days or less on new  purchases.  In June 1997,  the Company
began and has not yet  finalized  negotiations  with its  vendors  to  develop a
repayment  schedule for the deferred  trade  payables  balances and to return to
normal  credit  terms.  Uninterrupted  shipments  from vendors on more  flexible
credit  terms,  particularly  for  seasonal  purchases,  are  essential  to  the
Company's ability to continue as a going concern. There can be no assurance that
the  Company  will  continue  to receive  adequate  product  from its vendors on
acceptable credit terms. See "- Liquidity and Capital Resources."

         Gross  Profit.  Gross profit as a percentage  of sales was 35.1% in the
second  quarter of 1997  compared  with 34.0% in the second  quarter of 1996, an
increase of 1.1%.  For the first half of 1997,  gross  margin  improved  0.4% to
34.3% from 33.9% in the first half of 1996.  The gross margin  increases in 1997
were principally  attributable to less promotional pricing.  Inventory shrinkage
in the  second  quarter  and  first  half of 1997  increased  by 0.5% and  0.4%,
respectively,  from 1996. The impact of higher  inventory  shrinkage in 1997 was
offset by improvements to total Company gross margin resulting from decreases in
sales from the lower margin  non-mall  stores.  Because the low-price,  non-mall
superstores  have a lower  gross  margin  than mall  stores,  the  expansion  of
non-mall  stores in previous  periods  negatively  impacted  total Company gross
margin as their sales  increased  in  proportion  to total  Company  sales.  The
proportion of sales from the non-mall  stores  relative to total sales decreased
in the second  quarter and first half of 1997 due to store closings and resulted
in  improvements  to gross  margin of 0.4% and 0.2%,  respectively.  The Company
expects a reduced impact on gross margin from the non-mall stores because of the
non-mall store closings and the  curtailment  of non-mall store  expansion.  The
Company may also  continue to benefit from the  continued  compliance by certain
non-mall  competitors with the more strictly  enforced MAP polices of certain of
the largest  prerecorded  music suppliers and the continued closing of stores by
certain mall competitors.

         Selling, General and Administrative Expenses. The decreases in selling,
general and administrative expenses in the second quarter and first half of 1997
compared with the 1996 periods were primarily due to store closings. The Company
also  achieved  cost  savings in 1997 from lease  concessions  for certain  mall
stores,   a  reduction  in  advertising  and  the  closing  of  the  Minneapolis
distribution  facility.  Financial  and  legal  advisory  services  and  related
expenses,  most of which were  required  or  incurred  in  conjunction  with the
Company's credit agreement,  totaled approximately $0.5 million and $2.6 million
for the three months and six months ended June 30, 1997, respectively.  Selling,
general and  administrative  expenses as a percentage of sales were 35.5% in the
second quarter of 1997 compared with 36.5% in the second quarter of 1996 and for
the first  half were  35.0% in 1997  compared  with  36.4% in 1996.  These  rate
decreases  were  mainly  due to the cost  savings  discussed  above.  Management
expects these trends to continue into the third quarter.

                                       13
<PAGE>

         Depreciation  and  Amortization.  Depreciation  and amortization in the
second  quarter and first half of 1997  decreased $1.5 million and $3.3 million,
respectively,  over the same periods in 1996. Goodwill amortization,  eliminated
after the write-down of the remaining  goodwill balance in the fourth quarter of
1996, was $0.8 million and $1.5 million for the second quarter and first half of
1996,  respectively.  The decreases in other  depreciation and amortization were
primarily attributable to store closings.

         Restructuring  Charges.  During 1996, the Company implemented  programs
designed  to improve  profitability  and  increase  inventory  turnover.  Pretax
restructuring  charges of $35 million and $40 million were recorded in the first
and fourth quarters of 1996, respectively, to reflect estimated costs associated
with the closing of 115  underperforming  stores and the Company's  distribution
facility in Minneapolis,  Minnesota.  The store closings included 79 mall stores
and  36  non-mall  stores.  Through  June  30,  1997,  the  Company  closed  the
distribution  facility  and 114 stores.  The  Company  had entered  into a lease
termination  agreement  with the landlord of the one  remaining  non-mall  store
identified under the restructuring  program but exercised an option to reinstate
the lease and  consequently  removed the store from the closing list. As of June
30,  1997,  $70.2  million  of the  restructuring  reserve  had  been  utilized,
consisting of $31.7 million of cash payments,  primarily  related to payments to
landlords for the early termination of operating leases and legal and consulting
fees, and $38.5 million of non-cash  charges related to write-downs of leasehold
improvements and certain equipment, net of unamortized lease credits. Because of
the  remaining  lease  obligations  on five  non-mall  stores  which were closed
without  termination  agreements,  the reserve  balance of $4.8  million was not
reduced for the non-mall  store that was removed from the closing  list.  See "-
Liquidity and Capital Resources - Investing Activities."

         Interest  Expense.  Interest  expense  in the  second  quarter  of 1997
decreased  $0.8 million,  primarily due to lower  outstanding  borrowings on the
revolver. For the first half of 1997, the increase to interest expense resulting
from the  increase in the  weighted  average  interest  rate on the revolver was
offset by lower outstanding revolver borrowings.  For the second quarter of 1997
and 1996 and the  first  half of 1997  and  1996,  the  average  daily  revolver
balances, based upon the number of days outstanding, were $261.3 million, $304.0
million, $262.4 million and $268.2 million,  respectively.  The weighted average
interest rates on the revolver during the periods,  based upon the average daily
balances,  were 8.2%,  7.7%, 8.1% and 7.4%,  respectively.  See "- Liquidity and
Capital Resources."

         Income Taxes. The effective income tax rates for the second quarter and
first half of 1996 have been  adjusted  from 35.3% and 35.5%,  respectively,  to
16.3%,  and the income tax  benefit  was  reduced  from $10.2  million and $32.6
million,  respectively,  to $4.7  million and $14.9  million,  respectively,  to
reflect the effect of the  deferred  tax  valuation  allowances  recorded in the
fourth quarter of 1996. The valuation  allowances  were required  because of the
uncertainty of future  earnings and reduced the deferred  income tax balances at
December 31, 1996 to approximate  the remaining  recoverable  income taxes after
carryback of the taxable loss for the year ended December 31, 1996. Accordingly,
the Company  expects its tax provision for the year ending  December 31, 1997 to
be minimal and no tax provision  (benefit)  will be recorded on pretax  earnings
(loss) in interim  periods during 1997.  The effective  income tax rates for the
three  months and six months ended June 30, 1996,  before  consideration  of the
adjustment  for  valuation  allowances,  vary from the  federal  statutory  rate
principally as a result of nondeductible  goodwill amortization and state income
taxes. See Note 5 of Notes to Consolidated Financial Statements.

     Seasonality.  The Company's business is highly seasonal, with nearly 40% of
the annual revenues and all of the net earnings generated in the fourth quarter.

     Recently Issued Accounting Standards.  Financial Accounting Standards Board
Statement  No.  128,  "Earnings  per Share"  ("Statement  No.  128"),  issued in
February  1997 and  effective  for fiscal years ending after  December 15, 1997,
establishes and simplifies  standards for computing and presenting  earnings per
share  ("EPS").  Implementation  of  Statement  No. 128 will not have a material
impact on the Company's  computation  or  presentation  of EPS, as the Company's
common  stock  equivalents  either have had no material  effect on earnings  per
share amounts or have been anti-dilutive with respect to losses.

                                       14
<PAGE>

         Financial  Accounting  Standards  Board  Statement No. 130,  "Reporting
Comprehensive  Income"  ("Statement No. 130"), issued in June 1997 and effective
for fiscal years  beginning after December 15, 1997,  establishes  standards for
reporting and display of the total of net income and the components of all other
nonowner  changes in equity,  or comprehensive  income,  either below net income
(loss) in the statement of operations,  in a separate statement of comprehensive
income (loss) or within the statement of changes in  stockholders'  equity.  The
Company has had no significant items of other comprehensive income.

Liquidity and Capital Resources

         The  Company's  primary  sources of capital  are  borrowings  under the
revolving credit facility pursuant to the terms of its bank credit agreement and
internally  generated cash. The credit agreement provides for a revolving credit
facility  and  expires in October  1999.  In June 1997,  the  Company  completed
agreements with its banks to amend the existing credit  agreement and to provide
additional  financing under a term loan facility of up to $50 million,  provided
certain conditions are met. Pursuant to the amendment,  borrowings are available
under the revolving  credit  facility up to a maximum of the lesser of the total
outstanding  trade accounts payable,  60% of eligible  inventory or $275 million
through December 11, 1997, $255 million during the period from December 12, 1997
through  February  15,  1998  and  $245  million  thereafter.  However,  for any
borrowings  which  result  in a  net  increase  in  total  outstanding  revolver
borrowings,  total trade  accounts  payable must be equal to or greater than the
total outstanding revolver borrowings. Outstanding revolver borrowings in excess
of $245 million are secured by the Company's  inventory.  At June 30, 1997,  the
maximum permitted  borrowings under the revolver were $275 million.  The Company
had revolver  borrowings  of $223 million at June 30, 1997 and had cash and cash
equivalents of $13.2 million.  The Company may request borrowings under the term
loan facility on or after September 15, 1997,  provided  certain  conditions are
met.  Any amount of the $50 million term loan  facility  that is not borrowed by
October  31, 1997  expires and is no longer  available  to the  Company.  See "-
Financing Activities" and Note 3 of Notes to Consolidated Financial Statements.

         The credit agreement  contains  financial  covenants and covenants that
limit additional  indebtedness,  liens, capital expenditures and cash dividends.
The  amendment  to the  credit  agreement  in June 1997  modified  and  provided
additional  flexibility in financial covenants related to fixed charge coverage,
consolidated  tangible  net worth and debt to total  capitalization  and removed
financial covenants related to the debt and trade payables to eligible inventory
ratio and the annual one day  clean-down  requirement  of  borrowings  under the
revolving  credit  facility.  The Company  had  previously  obtained  waivers of
certain  financial  covenants and technical  defaults under the credit agreement
that had been  extended  through  June 30,  1997 to allow for  adequate  time to
complete all of the necessary financing agreements and related amendments.

         During the first quarter of 1997, the Company's  largest  vendors and a
substantial  majority  of the  remaining  vendors  agreed to  temporarily  defer
existing trade payables and provide continued product supply, subject to payment
terms reduced to 10 days or less on new purchases.  Following  completion of the
amendment to the credit agreement and other financing  agreements and waivers in
June 1997,  the Company  began and has not yet finalized  negotiations  with its
vendors to develop a repayment schedule for the deferred trade payables balances
and  to  return  to  normal  credit  terms.  The  Company  expects  to  complete
negotiations with its vendors by the fourth quarter of 1997 and anticipates that
the repayment  schedule will include weekly  payments for a major portion of the
amount deferred, with the balance to be paid by December 31, 1997. Should any or
all of these vendors decline a repayment schedule and demand immediate repayment
of the deferred  balances,  there can be no  assurance  that the Company will be
able to obtain adequate financing to make such payment.  Uninterrupted shipments
from vendors on more flexible credit terms, particularly for seasonal purchases,
are essential to the Company's ability to continue as a going concern. There can
be no assurance that the Company will continue to receive  adequate product from
its vendors on acceptable credit terms.

     Operating  Activities.  Net cash used in operating activities (including in
1996 the  decrease in checks  drawn in excess of bank  balances  which relate to
vendor  payments)  during the six months  ended June 30, 1997 and 1996 was $90.4
million and $251.6  million,  respectively.  The lower level of cash used in the
first six months of 1997 was primarily due to lower inventory levels as a result
of the  consolidation  

                                       15
<PAGE>

of  distribution  centers into a single  facility,  store
closings and other  initiatives  designed by  management  to increase  inventory
turnover.  Additionally,  the  deferral of trade  payable  balances in the first
quarter of 1997 increased  accounts payable and reduced cash payments during the
first six months of 1997 by approximately  $50 million.  Cash used for inventory
purchases,  as reflected by the aggregate net changes in  inventories,  accounts
payable and checks drawn in excess of bank  balances,  was $48.9 million in 1997
compared to $181.6 million in 1996. The Company  received  income tax refunds in
the first half of 1997 totaling  approximately $23 million from the carryback of
the taxable loss for the year ended  December 31, 1996,  while taxes paid in the
first  six  months of 1996 on  taxable  income  in 1995  were  approximately  $9
million.  Cash used in  operating  activities  in the  first six  months of 1997
included $7.7 million of cash  expenditures  related to store closings under the
Company's restructuring programs.

         Changes in the deferred income tax balances and most of the increase in
other current  assets during the first six months of 1996 from December 31, 1995
were due to the tax provision  (benefit)  recorded on the loss in the first half
of 1996.  The net current  deferred  tax asset and net  noncurrent  deferred tax
liability  were  increased  (decreased)  by ($15.2)  million  and $2.4  million,
respectively,  to reflect the effect of the  deferred tax  valuation  allowances
established in the fourth  quarter of 1996. See Note 5 of Notes to  Consolidated
Financial Statements. The increase in other assets reflects $1.7 million of cash
payments  related to fees incurred in connection  with the bank  agreements  and
other  financing  agreements  completed in June 1997 that will be amortized over
the remaining terms of the related agreements.  Other changes in other operating
assets and  liabilities  are  primarily  related to the  seasonal  nature of the
business and also reflect the effect of store  closings and the  curtailment  of
store expansion.

     Investing Activities.  Store expansion and closings were as follows for the
periods indicated:

<TABLE>
<CAPTION>

                                         Three Months Ended          Six Months Ended       Twelve Months Ended
                                             June 30,                   June 30,                    June 30,
                                      ------------------------   ------------------------   -------------------------
                                         1997         1996          1997         1996          1997         1996
                                      -----------  -----------   -----------  -----------   ------------ ------------
<S>                                          <C>         <C>           <C>         <C>           <C>           <C>
Openings:
      Non-mall stores                          -           4             -          13              6           82
      Mall stores                              -           1             -           3             11           39
      Total (1)                                -           6             -          17             18          128
Closings:
      Non-mall stores                          -          (9)          (21)        (12)           (25)         (12)
      Mall stores                            (10)        (11)          (62)        (21)           (88)         (58)
      Total (1)                              (12)        (21)          (86)        (34)          (117)         (71)
Net increase (decrease):
      Non-mall stores                          -          (5)          (21)          1            (19)          70
      Mall stores                            (10)        (10)          (62)        (18)           (77)         (19)
      Total (1)                              (12)        (15)          (86)        (17)           (99)          57
</TABLE>
- ---------------------------------------------
(1) The totals include other divisions which individually are not significant.

         Through June 30, 1997, the Company has closed 114 stores,  including 79
mall stores and 35 non-mall stores, under restructuring  programs established in
1996. The Company is closely monitoring other nonproductive stores and may close
additional  stores  as  those  stores  approach  the end of their  lease  terms.
Inventories from closed stores will be either redeployed to existing stores that
are more  profitable,  returned  to  vendors or sold in  preclosing  liquidation
sales.

         Capital  expenditures  in 1997 will be  limited  to  approximately  $15
million and will consist  principally of  improvements to existing  stores.  The
estimate  of capital  spending  in 1997 was  lowered  from  earlier  projections
primarily  due to a delay in plans for the  downsizing of Media Play stores from
previous  expectations.  The Company anticipates that these capital expenditures
will be  financed  by  borrowings  under  its  revolving  credit  and term  loan
facilities and internally  generated cash. Since 1995, capital expenditures have
been  significantly  lower  than  in  previous  years,   primarily  due  to  the
curtailment  of  store   expansion  in  response  to  the   challenging   retail
environment.  Historically, most of the Company's 

                                       16
<PAGE>

capital expenditures have been for store expansion, and the majority of the
store expansion in recent years has consisted of new Media Play stores.

         The Company's  Franklin  distribution  facility and most of the related
equipment,  which  together had an original cost of  approximately  $30 million,
were financed under an operating lease with a special purpose entity.  The land,
buildings  and  related  equipment,  together  with the  related  mortgage  note
payable, were recorded on the Company's books after the terms of an amendment to
the operating lease required  consolidation  of the special purpose entity as of
June 1997, the date of the amendment.

         Financing  Activities.  The Company's financing activities  principally
consisted of borrowings and repayments under its revolving credit facility. Cash
provided by (used in)  financing  activities  (excluding in 1996 the decrease in
checks drawn in excess of bank  balances  which relate to vendor  payments)  was
($54.6) million and $263.0 million during the six months ended June 30, 1997 and
1996, respectively.  Revolver borrowings and cash and cash equivalents were $223
million and $13.2  million,  respectively,  at June 30, 1997  compared with $316
million and $5.5 million, respectively, at June 30, 1996. The improvement in the
Company's financial position at June 30, 1997 was principally due to the closing
of underperforming stores, reduced inventory levels and expense reductions.

         In March 1997, the Company made a principal  payment of $1.8 million on
the mortgage  note  payable for three of its Media Play stores.  The terms of an
amendment  in June 1997 to the  financing  agreements  for the three  Media Play
stores  required a  principal  payment in June 1997 of $0.5  million and require
payments  of  $1.0  million  and  $0.8  million  in  December   1997  and  1998,
respectively, with the balance due at the end of either the original term in May
2000 or the one year renewal term in May 2001. The terms of an amendment in June
1997 to the  financing  agreements  related to the mortgage note payable for the
Company's  distribution  facility  in  Franklin,  Indiana  required a  principal
payment in June 1997 of $3.2  million  and  require  principal  payments of $3.2
million in September  1997,  $1.7  million in December  1997 and $0.9 million in
February  1998,  with the balance due at the end of either the original  term in
March 1999 or the one year  renewal  term in March 2000.  The  Company  plans to
either sell and lease back these  properties  or seek other sources of financing
on or before  the  expiration  of the  mortgage  notes  payable.  The  Company's
revolving  credit  facility  expires in October 1999.  There can be no assurance
that the  Company  will be able to obtain  adequate  or  alternative  sources of
financing or otherwise meet its obligations under these agreements.

Forward-Looking Statements

        Forward-looking  statements  herein are made pursuant to the safe harbor
provisions of the Private  Securities  Litigation  Reform Act of 1995. There are
certain  important  factors that could cause results to differ  materially  from
those anticipated by some of the statements made herein. Investors are cautioned
that all forward-looking  statements involve risks and uncertainty.  In addition
to the  factors  discussed  above,  among the factors  that could  cause  actual
results to differ  materially are the following:  the timing and strength of new
product offerings,  pricing strategies of competitors,  openings and closings of
competitors'  stores,  the  Company's  ability to continue  to receive  adequate
product from its vendors on  acceptable  credit  terms and to obtain  sufficient
financing to meet its liquidity  needs,  effects of weather and overall economic
conditions,  including  inflation,  consumer  confidence,  spending  habits  and
disposable income.

                                       17
<PAGE>


                           PART II - OTHER INFORMATION


Item 2.  Changes in Securities.

(c) On June 16,  1997,  the Company  issued  warrants  to purchase  1,822,087.16
shares of its common stock as additional consideration in connection with a term
loan  agreement to  participating  banks or their  affiliates.  The warrants are
exercisable  over a period of five  years at a price of $1.5625  per  share.  In
connection with this transaction, the Company claims exemption from registration
under  Section 4(6) of the  Securities  Act of 1933 and Rule 506 of Regulation D
thereunder.  All persons  receiving  the warrants were  accredited  investors as
defined  in  Regulation  D. A Notice of Sale on Form D in  connection  with this
transaction was filed on June 30, 1997.

Item 5.  Other Information.

         On May 13, 1997, the Company's  board of directors  elected  Gilbert L.
Wachsman, Vice Chairman of the Company, as a director for a term expiring at the
1997 Annual Meeting of  Shareholders.  Mr. Wachsman filled a position created by
the  expansion of the Company's  board of directors  from eight to nine members.
Mr.  Wachsman was re-elected to a three year term by the Company's  shareholders
at the Annual Meeting held on July 31, 1997.

         Keith A. Benson was appointed Vice Chairman and Chief Financial Officer
effective  August 4,  1997.  Mr.  Benson  has been an  executive  officer of the
Company since 1988 and, most recently, was President, Mall Stores Division since
August 12,  1996.  Previously,  Mr.  Benson had served as President of the Music
Stores Division since August 1, 1994. He has held the positions of President, On
Cue Division  from May 10, 1994 through July 31, 1994,  Vice  Chairman and Chief
Financial  Officer of the Company  from May 1, 1992 to May 10,  1994,  Executive
Vice  President and Chief  Financial  Officer from 1988 through April 1992,  and
various key financial  positions prior to 1988 since joining the Company in 1980
as its Controller.  Mr. Benson succeeds Reid Johnson,  who resigned as Executive
Vice President and Chief Financial  Officer for personal  reasons and had served
in that position since August 4, 1994.

Item 6.  Exhibits and reports on form 8-K.

(a) Exhibits

    4.1(a) First Supplemental Indenture dated as of June 13, 1997 to 
           the Senior Subordinated Note Indenture                       -------

    4.2(f) Waivers and Agreements under Credit Agreement dated as of
           May 19, 1997 to the Credit Agreement                         -------

    4.2(g) Amendment No. 4 and Waiver dated as of June 16, 1997 to 
           the Credit Agreement                                         -------

    4.4(a) Term Loan Agreement dated as of June 16, 1997 (the "Term
           Loan") among MGI, MSC,  various  financial  institutions
           and Morgan Guaranty Trust Company of New York, as agent      -------

    4.4(b) Security  Agreement dated as of June 16, 1997 among MGI,
           the  Subsidiaries  listed  therein,  the Debtors  listed
           therein and Morgan  Guaranty  Trust Company of New York,
           as collateral agent                                          -------

    4.4(c) Warrant and Registration Rights Agreement dated as of 
           June 16, 1997 among MSC and the Investors listed therein     -------

                                       18
<PAGE>

   10.1(d) Amendment No. 1 dated as of June 16, 1997 to the Lease       -------
           Agreement

   10.1(e) Amendment No. 1 and Waiver dated as of June 16, 1997 to      -------
           the Participation Agreement

   10.1(f) Amendment No. 1 dated as of June 16, 1997 to the Guaranty    -------

   10.2(f) Second Limited Waiver and Amendment dated as of June 16, 
           1997 of Certain Loan Documents and Key Agreements            -------

   10.11   Stock Option Plan for Unaffiliated Directors of MSC,
           as amended June 12, 1997                                     -------

   10.20   Executive Officer Short Term Incentive Plan dated as of
           March 10, 1997                                               -------

   15.     Letter re unaudited interim financial information            -------

   27.     Financial Data Schedules                                     -------



(b) Reports on Form 8-K

 
 There were no reports on Form 8-K filed during the quarter ended June 30, 1997.





                                       19



<PAGE>

                                    SIGNATURE



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                               MUSICLAND STORES CORPORATION
                                                       (Registrant)

                                               By: /s/ Keith A. Benson

                                               Keith A. Benson
                                               Vice Chairman, Chief Financial
                                               Officer and Director
                                               (authorized officer, principal
                                               financial and accounting officer)





                                               Date: August 13, 1997











                                       20




<PAGE>


                            THE MUSICLAND GROUP, INC.

                                       AND

                          MUSICLAND STORES CORPORATION

                                       AND

               BANK ONE, NA, f/k/a Bank One, Columbus, NA, Trustee
                  (Successor to HARRIS TRUST AND SAVINGS BANK)

                          First Supplemental Indenture

                           Dated as of June 13 , 1997



                      9% SENIOR SUBORDINATED NOTES DUE 2003
















Execution copy -6/12/97


<PAGE>



         THIS FIRST SUPPLEMENTAL  INDENTURE,  dated as of June , 1997, among THE
MUSICLAND GROUP, INC., a Delaware  corporation (the "Issuer"),  MUSICLAND STORES
CORPORATION,  a  Delaware  corporation  (the  "Guarantor"),  and BANK  ONE,  NA,
formerly known as Bank One,  Columbus,  NA, a national banking  association (the
"Trustee")  as  successor  to HARRIS  TRUST  AND  SAVINGS  BANK  (the  "Original
Trustee").

                                   WITNESSETH:


         WHEREAS,  the Issuer,  the  Guarantor  and the  original  Trustee  have
executed  and  delivered  the  Indenture   dated  as  of  June  17,  1993,  (the
"Indenture");


         WHEREAS,  capitalized  terms used herein  without  definition  have the
respective meanings specified in the Indenture;


         WHEREAS, the Issuer and the Guarantor desire to amend the Indenture
in the particulars set forth herein;


         WHEREAS,  Section 7.2 of the Indenture provides that the Issuer and the
Guarantor,  when  authorized by board  resolutions  of the Issuer and Guarantor,
respectively,  and the Trustee may enter into  supplemental  indentures with the
consent of the Holders of not less than a majority in aggregate principal amount
of the Securities at the time  Outstanding  by act of said Holders  delivered to
the Trustee;


         WHEREAS,  consent to this First Supplemental Indenture from the Holders
of not less than a majority in aggregate  principal  amount of the Securities as
of May 30, 1997 has been obtained pursuant to Article Six of the Indenture;


         AND  WHEREAS,  all things  necessary  to make this  First  Supplemental
Indenture a valid  agreement of the Issuer and Guarantor in accordance  with its
terms have been done;



                                       (1)


Execution copy -6/12/97
<PAGE>

         NOW THEREFORE:

         For and in consideration of the premises, it is mutually covenanted and
agreed for the equal and proportionate  benefit of all Holders of the Securities
as follows:


         1.        The definition of "Credit Agreement" contained in Section 1.1
of the Indenture is amended by adding to the end thereof the following:


         "Without  in any manner  amending  or limiting  the  generality  of the
foregoing definition, it is specifically intended by the parties hereto that the
term "Credit  Agreement"  includes the revolving  Credit  Agreement  dated as of
October 7, 1994, as  heretofore  and hereafter  amended,  among the Issuer,  the
Guarantor,  Morgan  Guaranty  Trust  Company of New York, as Agent and the other
lenders party thereto from time to time (the "Revolving Credit Agreement"),  and
the Term Loan  Agreement to be dated as of June , 1997,  as  hereafter  amended,
among the Issuer,  the Guarantor,  Morgan Guaranty Trust Company of New York, as
Agent and the other  lenders  party  thereto  from time to time (the  "Term Loan
Agreement")."


         2.       Clause (xviii) of the definition of "Permitted Liens"
contained in Section 1.1 of the Indenture is amended to read in its entirety
as follows:


"(xviii) Liens on Capital Stock of Subsidiaries  granted  pursuant to the Credit
Agreement  and other Liens  granted  pursuant to the Credit  Agreement to secure
Debt consisting only of (A) advances under the Term Loan Agreement not exceeding
an aggregate principal amount of $50,000,000,  (B) outstanding credit extensions
under the  Revolving  Credit  Agreement  in an  aggregate  principal  amount not
exceeding  $30,000,000 but only until the commitments under the Revolving Credit
Agreement are first reduced to $245,000,000 and (C) an additional  amount not in
excess of $20,000,000 for accrued  interest,  collection costs and other fees at
any time outstanding under the Term Loan Agreement;"



                                       (2)




Execution copy -6/12/97
<PAGE>

          3.  Section  3.8(a) of the  Indenture  is amended by deleting the word
"and" before clause (ix) and adding to the end thereof the following:

         "and (x) Debt Incurred as the result of any  reclassification  pursuant
to GAAP of any lease which was in existence and classified as an operating lease
on or at any time prior to  December  31,  1996 and Debt  Incurred  to  purchase
leased  assets under such  operating  leases but only to the extent in each such
instance  that the Debt  Incurred  is not  greater  than the  Issuer's  original
liability under the operating lease"

         4.  Section  4.1(f) of the  Indenture is amended by adding in each case
after the word "Debt" in the first, third and fifth lines thereof the following:

                  ",   other   than  Debt   Incurred   as  the   result  of  any
reclassification  pursuant to GAAP of any  operating  lease or Debt  Incurred to
purchase  leased  assets but only to the extent in each such  instance  that the
Debt  Incurred is not greater than the  Issuer's  original  liability  under the
operating lease,"

         5. The  Indenture,  supplemented  as herein above set forth,  is in all
respects ratified and confirmed,  and the terms and conditions of the Indenture,
supplemented  as herein above set forth,  and the  Securities and Note Guarantee
outstanding thereunder, shall be and remain in full force and effect.

     6. This First Supplemental Indenture shall be governed by, and construed in
accordance with, the laws of the State of New York.

         7. This First Supplemental Indenture may be executed  simultaneously in
two or more  counterparts,  each of which shall be deemed an original but all of
which together shall constitute one and the same instrument.




                                       (3)







Execution copy -6/12/97


<PAGE>


         IN  WITNESS  WHEREOF,   the  parties  hereto  have  caused  this  First
Supplemental  Indenture  to  be  duly  executed,  and  where  appropriate,   the
irrespective  corporate seals to be hereunto affixed and attested, as of the day
and year first written above.

                                                     THE MUSICLAND GROUP, INC.

(CORPORATE SEAL)

                                                     By
                                                        -----------------------
                                                          Jack W. Eugster
                                                     Title: Chairman and CEO
ATTEST:

By
   ------------------------
Title: Asst. Secretary
                                                  MUSICLAND STORES CORPORATION

(CORPORATE SEAL)
                                                  By
                                                      -------------------------
                                                           Jack W. Eugster
                                                  Title: Chairman and CEO

ATTEST:

By
   ------------------------
Title: Asst. Secretary
                                                       BANK ONE, NA.
                                                       Trustee

(CORPORATE SEAL)

                                                   By
                                                   Title:   Authorized Signatory
ATTEST:

By
   ------------------------
Title:  Authorized Signatory
                                       (4)
Execution copy -6/12/97


<PAGE>
May 19, 1997

The Musicland Group, Inc.
Musicland Stores Corporation
10400 Yellow Circle Drive
Minnetonka, MN 55343

RE:  Waivers and Agreements under Credit Agreement

Ladies/Gentlemen:

     Please  refer to the  Credit  Agreement  dated as of  October  7,  1994 (as
previously  amended,  the "Credit  Agreement") among The Musicland Group,  Inc.,
Musicland Stores Corporation, various financial institutions and Morgan Guaranty
Trust Company of New York, as Agent.  Terms defined in the Credit Agreement are,
unless otherwise defined herein, used herein as so defined.

     Pursuant to the Borrower's request, the Required Banks agree as follows:

     The Required  Banks hereby waive through June 30, 1997 any Default or Event
of Default  which now or hereafter may exist under Section 5.7, 5.8, 5.9 or 5.23
of the Credit  Agreement;  it being  understood that upon the expiration of such
waiver on June 30,  1997,  the agent  and the Banks may  exercise  any or all of
their rights with respect to any such Default or Event of Default.

     The  waivers  set forth above  shall  become  effective  when the Agent has
received  counterparts  of this letter  executed by the Required Banks (it being
understood that the Agent may rely upon facsimile  confirmation of the execution
of  a  counterpart   hereof  by  any  Bank  for  purposes  of  determining  such
effectiveness).

     This  letter  may be  executed  in any  number of  counterparts  and by the
different parties on separate  counterparts,  and each such counterpart shall be
deemed to be an original but all such counterparts shall together constitute one
and the same letter.

     This letter  shall be a contract  made under and  governed by the  internal
laws of the State of New York  applicable to contracts  made and to be performed
within such State.

                                           MORGAN GUARANTY TRUST COMPANY
                                           OF NEW YORK

                                           By
                                              Title:

                                           
                                           FIRST BANK NATIONAL ASSOCIATION

<PAGE>

                                           By
                                              Title:



                                           THE BANK OF TOKYO - MITSUBISHI,
                                           LTD.

                                           By
                                              Title:



                                           THE BANK OF NOVA SCOTIA

                                           By
                                              Title:



                                           CITIBANK, N.A.

                                           By
                                              Title:

 

                                           CREDIT AGRICOLE

                                           By
                                              Title:

 

                                           CREDIT LYONNAIS NEW YORK BRANCH

                                           By
                                              Title:
                                           


                                           WELLS FARGO BANK




<PAGE>

                                           By
                                              Title:

                                          

                                           THE FUJI BANK, LIMITED

                                           By
                                              Title:




                                           THE HOKKAIDO TAKUSHOKU BANK,
                                           LTD., NEW YORK BRANCH

                                           By
                                              Title:



                                           THE LONG-TERM CREDIT BANK OF
                                           JAPAN, LTD., CHICAGO BRANCH

                                           By
                                              Title:



                                           NBD BANK, N.A.

                                           By
                                              Title:



                                           PNC BANK, NATIONAL ASSOCIATION

                                           By
                                              Title:



                                           SOCIETE GENERALE


<PAGE>

                                           By
                                              Title:



                                           BEAR STEARNS GOVERNMENT
                                           SECURITIES, INC.

                                           By
                                              Title:



                                           MERRILL LYNCH, PIERCE, FENNER &
                                           SMITH INCORPORATED

                                           By
                                              Title:



                                           BANK OF AMERICA ILLINOIS

                                           By
                                              Title:
     


                                           DLJ CAPITAL FUNDING, INC.

                                           By
                                              Title:



<PAGE>


                                           MORGENS WATERFALL DOMESTIC
                                           PARTNERS, L.L.C.

                                           By
                                              Title:



                                           NATIONSBANK, N.A.

                                           By
                                              Title:



                                           FERNWOOD RESTRUCTURINGS, LTD.

                                           By
                                              Title:
 


                                           MORGAN GUARANTY TRUST COMPANY
                                           OF NEW YORK, as Agent

                                           By
                                              Title:



                 FOURTH AMENDMENT AND WAIVER TO CREDIT AGREEMENT

         THIS FOURTH  AMENDMENT AND WAIVER TO CREDIT  AGREEMENT dated as of June
16,  1997 (this  "Fourth  Amendment")  amends the Credit  Agreement  dated as of
October  7, 1994 (as  heretofore  amended,  the  "Credit  Agreement")  among THE
MUSICLAND GROUP, INC. (the "Borrower"),  MUSICLAND STORES  CORPORATION  ("MSC"),
various  financial  institutions (the "Banks") and MORGAN GUARANTY TRUST COMPANY
OF NEW YORK,  as Agent (in such  capacity,  the  "Agent").  Terms defined in the
Credit Agreement are, unless otherwise  defined herein or the context  otherwise
requires, used herein as defined therein.

         WHEREAS, the Borrower, MSC, the Banks and the Agent have  entered  into
the Credit Agreement;

         WHEREAS, the parties  hereto desire  to amend  the Credit  Agreement as
hereinafter set forth; and

         WHEREAS,  concurrently  herewith the Borrower,  MSC and certain lenders
are entering into a term loan  agreement (the "Term Loan  Agreement")  that will
provide for such lenders to make up to $50,000,000 of term loans to the Borrower
upon the satisfaction of certain conditions;

         NOW, THEREFORE, the parties hereto agree as follows:

         SECTION 1 Amendments.  Effective on (and subject to the  occurrence of)
the Fourth  Amendment  Effective Date (as defined below),  the Credit  Agreement
shall be amended as set forth below:

         .1.1      Amendments to Definitions.  Section 1.1 shall be amended by:

         (a) Amending  the  definitions  of  "Aggregate  Available  Commitment",
"Collateral",  "Consolidated Net Worth", "Debt", "Eligible Inventory", "Eligible
Inventory  Limit",  "Fixed Charge Coverage  Ratio",  "Interest  Expense",  "Loan
Documents",   "Permitted  Liens",   "Rent  Expense"  and  "Senior   Subordinated
Indenture" in their entireties to read as follows:

                  "Aggregate  Available  Commitment" means at any time the least
           of (i) the aggregate amount of the Commitments of all Banks, (ii) the
           Eligible  Inventory  Limit and  (iii)(x)  with  respect to the period
           prior to December  12,  1997,  $275,000,000,  (y) with respect to the
           period from and including December 12, 1997 to and including February
           15,  1998,  $255,000,000  and (z) on and  after  February  16,  1998,
           $245,000,000.
<PAGE>

                  "Collateral"  means all  collateral  on which the Agent or the
           Collateral Agent has a Lien pursuant to the Loan Documents.

                  "Consolidated  Net Worth" means, at any time, the consolidated
           stockholder's  equity  of  MSC  and  its  Consolidated   Subsidiaries
           (calculated without giving effect to (i) Restructuring  Charges, (ii)
           the valuation  allowance  resulting  from GAAP  treatment of deferred
           taxes,  (iii) the impact of changes,  under GAAP, with respect to the
           reclassification  as Debt of any lease which as of December  31, 1996
           was  classified  as an  Operating  Lease  and (iv) in the case of any
           calculation of consolidated  stockholder's  equity as of December 31,
           1997 and December 31, 1998, any potential future tax benefit from net
           operating  losses  which would  increase  stockholders'  equity) plus
           Preferred  Stock  (excluding any Preferred Stock which is required to
           be redeemed, in whole or in part, at any time prior to the date which
           is 91 days after the Termination Date).

                  "Debt" of any Person means at any date,  without  duplication,
           (i) all  obligations  of such  Person for  borrowed  money,  (ii) all
           obligations of such Person evidenced by bonds,  debentures,  notes or
           other similar  instruments,  (iii) all  obligations of such Person to
           pay the deferred  purchase price of property or services,  other than
           (x) trade accounts payable arising in the ordinary course of business
           (provided that (A) trade  accounts  payable which bear interest shall
           constitute Debt if, and to the extent that, the outstanding amount of
           all trade  accounts  payable of MSC and its  Subsidiaries  which bear
           interest  exceeds  $100,000,000  and (B) if at any  time a  Specified
           Event (as defined below) exists,  then all trade accounts  payable of
           MSC and its  Subsidiaries  which bear interest shall  constitute Debt
           until a  Specified  Event no longer  exists)  and (y) trade  accounts
           payable  of such  Person  which are  subject  to a bona fide  dispute
           between  such  Person  and the  Person  claiming  payment,  (iv)  all
           obligations  of such Person as lessee under Capital  Leases,  (v) all
           Debt of others secured by a Lien on any asset of such Person, whether
           or not  such  Debt is  assumed  by such  Person  and (vi) all Debt of
           others  Guaranteed  by such  Person.  For purposes of part (B) of the
           proviso to clause  (iii)(x)  above, a Specified  Event shall exist at
           any time  that the  aggregate  amount of all  interest  paid on trade
           accounts  payable  of MSC and its  Subsidiaries  (calculated  for the
           period ending on the last day of the most recent month for which such
           information  is  available)  exceeds  either (I)  $5,000,000  for the
           period of 12 consecutive  months ending on the date of calculation or
           (II) $2,000,000 for the period of three consecutive  months ending on
           the date of calculation.

                  "Eligible   Inventory"  means,  as  of  any  date,  the  value
           (determined  at the lower of cost or market on a first-in,  first-out
           basis) of all inventory  owned by (and in the possession or under the
           control  of) the  Borrower or any of its  Subsidiaries  to the extent
           constituting readily marketable assets of a type sold by the Borrower
           or such Subsidiary in the ordinary course of business
<PAGE>

          (excluding any such inventory  which is subject to any Lien other than
          the Lien in favor of the  Collateral  Agent arising under the Security
          Agreement  for the benefit of the Banks and the  "Banks"  under and as
          defined in the Term Loan Agreement),  provided that the Required Banks
          (through the Agent) may at any time exclude  from  Eligible  Inventory
          any type of inventory that the Required Banks reasonably determine not
          to be readily  marketable  or  returnable  to the vendor as set forth,
          from  time to  time,  in one or more  notices  from  the  Agent to the
          Borrower.

                  "Eligible  Inventory  Limit" means, as of any date, the lesser
           of (a) the  amount of Debt (as  defined  in the  Senior  Subordinated
           Indenture)   permitted  to  be  incurred  by  the  Borrower  and  its
           Subsidiaries  pursuant  to  Section  3.8(a)(i)  (and,  to the  extent
           applicable, Section 3.8(a)(vii)) of the Senior Subordinated Indenture
           and (b) an amount  equal to 60% of Eligible  Inventory as of the last
           day of the most  recent  fiscal  month  for which  the  Borrower  has
           delivered to the Agent an Eligible Inventory Certificate.

                  "Fixed Charge  Coverage  Ratio" means,  for any period of four
           consecutive fiscal quarters of MSC ending on the last day of a fiscal
           quarter,  the  ratio  of  (a)  the  sum of  EBITDA  for  such  period
           (calculated  without  giving  effect to (i) the  valuation  allowance
           resulting  from GAAP  treatment of deferred taxes and (ii) the impact
           of changes,  under GAAP, with respect to the reclassification as Debt
           of any lease  which as of  December  31,  1996 was  classified  as an
           Operating  Lease)  plus  Rent  Expense  for such  period to (b) Fixed
           Charges for such period plus Restricted Payments made in such period.

                  "Interest Expense" means, for any period, the interest expense
           of MSC and its Consolidated Subsidiaries determined on a consolidated
           basis  for  such  period.  Notwithstanding  the  foregoing,  Interest
           Expense shall not include any amount  payable in respect of any lease
           which was  classified  as an Operating  Lease as of December 31, 1996
           if, and to the extent that, such amount is included in Rent Expense.

                  "Loan  Documents"   means  this  Agreement,   the  Notes,  the
           Subsidiary  Guaranty,  the Musicland Pledge  Agreement,  the Security
           Agreement  and each  Subsidiary  Pledge  Agreement,  in each  case as
           amended or otherwise modified from time to time.

                  "Permitted Liens" means Liens permitted by Section 5.14.

                  "Rent Expense"  means,  for any period,  the aggregate  amount
           payable  during such period by a lessee with  respect to and pursuant
           to the  terms of all  Operating  Leases  as would be  required  to be
           reported  in the  financial  statements  of MSC and its  Consolidated
           Subsidiaries  for such period as the total rent expense in accordance
           with generally accepted accounting principles
<PAGE>

          as in effect on the date of this Agreement;  provided,  however,  that
          any lease which was  classified  as an Operating  Lease as of December
          31, 1996 shall be treated as an  Operating  Lease for purposes of this
          definition  notwithstanding  the  reclassification  under GAAP of such
          lease as Debt after such date (and "Rent  Expense"  shall not  include
          the  portion  of any  payment  under such  lease  attributable  to the
          principal of the Debt under such lease as so reclassified).

                  "Senior  Subordinated  Indenture" means the Indenture dated as
           of June 17,  1993  between  MSC,  the  Borrower  and Bank One,  N.A.,
           formerly  known as Bank One,  Columbus,  N.A. (as successor to Harris
           Trust and Savings  Bank),  as  Trustee,  pursuant to which the Senior
           Subordinated Notes were issued, as amended or otherwise modified from
           time to time.

         (b) Adding the following definitions, each in the appropriate
alphabetical position:

                  "Base Rate Margin" means a per annum rate equal to (x) for the
           period prior to April 30, 1998, 0.25% and (y) thereafter, 0.50%.

                  "Collateral  Agent" means Morgan Guaranty Trust Company of New
           York in its capacity as collateral  agent for the Banks hereunder and
           the lenders under the Term Loan Agreement, and its successors in such
           capacity.

                  "Restructuring   Charges"  means  (x)  up  to  $75,000,000  of
           liabilities  recorded on the books of MSC in 1996 in connection  with
           facility  closing  decisions,  termination  of  employees  and  costs
           related to the foregoing,  (y) up to $20,000,000 of liabilities  (not
           more than  $10,000,000 of which may be cash charges)  recorded on the
           books of MSC after  December  31, 1996 in  connection  with  facility
           closing decisions,  termination of employees and costs related to the
           foregoing and (z) up to $3,000,000 of non-recurring professional fees
           recorded on the books of MSC in any fiscal quarter beginning with the
           fiscal quarter ended March 31, 1997.

                  "Security  Agreement"  means a  Security  Agreement  among the
           Borrower, various Subsidiaries and the Collateral Agent substantially
           in  the  form  of  Attachment  3 to  the  Fourth  Amendment  to  this
           Agreement, as amended or otherwise modified from time to time.

                  "Term Loan  Agreement"  means the Term Loan Agreement dated as
           of June 16, 1997 among MSC, the Borrower,  certain lenders and Morgan
           Guaranty Trust Company of New York, as agent, as amended or otherwise
           modified from time to time.

         (c) Deleting  the  definitions  of "Debt and Trade  Payables to
Eligible  Inventory  Ratio",  "Excess Amount" and "1996 Restructuring Charge".
<PAGE>

         (d)  Deleting  clause  (F)  from the  definition  of "Net  Income"  and
inserting  in lieu  thereof  "(F)  Restructuring  Charges  and,  if  applicable,
non-recurring  professional  fees  recorded on the books of MSC in the third and
fourth fiscal quarters of 1996".

         (e)  Deleting  the words "one,  two,  three or six  months"  where they
appear in clause (1) of the  definition  of "Interest  Period" and  inserting in
lieu thereof "one, two or three months."

         (f) Deleting the text of clauses (1)(c),  (2)(b),  (4)(c) and (5)(b) in
the definition of "Interest  Period" and inserting in lieu thereof the following
new text in each of such clauses:

                    "the Borrower may not select any Interest Period which would
                    end after the Termination  Date or which would result in the
                    aggregate  principal  amount of all Fixed Rate Loans  having
                    Interest   Periods  ending  after  any  date  on  which  the
                    Commitments  are to be reduced  pursuant to clause  (iii) of
                    the definition of Aggregate  Available  Commitment  being in
                    excess of the amount of the maximum  amount of the Aggregate
                    Available Commitment as so reduced on the applicable date."

         .1.2  Amendments  to  Interest  Rate  Provisions.  Section 2.8 shall be
amended by (i) adding  the words  "plus the Base Rate  Margin" at the end of the
first sentence of Section 2.8(a), (ii) deleting the number "2%" where it appears
in the third  sentence of Section  2.8(a) and  inserting in lieu thereof  "2.25%
(or, on and after April 30, 1998, 2.5%)",  (iii) deleting the second sentence of
Section 2.8(c) and inserting in lieu thereof the following:

                    Such interest  shall be payable for each Interest  Period on
                    the last day thereof and, if such Interest  Period is longer
                    than one month,  at  intervals  of one month after the first
                    day thereof.

and (iv) deleting the definition of  "Euro-Dollar  Margin" in Section 2.8(c) and
inserting in lieu thereof the following:

                    "Euro-Dollar Margin" means a rate per annum equal to (x) for
                    the  period  prior  to  April  30,   1998,   1.75%  and  (y)
                    thereafter, 2.00%.

         .1.3  Amendments  to  Conditions  Precedent  to Credit  Extensions.
Section  3.2 shall be  amended  by deleting clause (g) and inserting in lieu
thereof the following:

                  (g)  in  the  case  of  any  Credit  Extension  (other  than a
           Refunding  Borrowing),  the fact  that,  as of the most  recent  date
           reported  on by the  Borrower,  the  aggregate  amount  of all  trade
           accounts payable of MSC and its
<PAGE>

          Subsidiaries arising out of the purchase of inventory is not less than
          the aggregate amount of all Outstanding Credit Extensions;

         .1.4  Amendment to Material  Adverse  Change  Representation.  Section
4.4 shall be amended by deletingclause (c) and inserting in lieu thereof the
following:

                    "(c) Except as  disclosed in MSC's Form 10-Q for the quarter
                    ended  March  31,  1997 as  filed  with the  Securities  and
                    Exchange Commission,  since December 31, 1996 there has been
                    no  material  adverse  change  in  the  business,  financial
                    position   or   results  of   operations   of  MSC  and  its
                    Consolidated Subsidiaries, taken as a whole."

         .1.5  Amendments  to  Reporting  Covenants.  Section  5.1 shall be
amended  by  deleting  clauses (j) through (o) thereof and substituting the
following therefor.

                  (j) within 90 days after the end of each  fiscal  year of MSC,
           (a) a consolidated  financial forecast of the revenues,  earnings and
           cash flow of MSC and its Consolidated  Subsidiaries for the following
           fiscal  year,  with such  forecast to be  accompanied  by  supporting
           schedules  setting  forth  the  material  assumptions  employed,  all
           prepared in reasonable detail, and (b) a monthly cash flow budget for
           the  following  12  months,  substantially  in the form of  Exhibit N
           hereto;

                  (k)  bi-weekly  not later than the Friday  following  the week
           ended the previous Saturday,  commencing June 27, 1997 and continuing
           every two weeks  thereafter,  a  certificate  of the chief  financial
           officer  or  the  Treasurer  (or,  in  the  absence  of  both  of the
           foregoing,  an Assistant  Treasurer) of MSC with respect to inventory
           and trade  accounts  payable,  available cash balances of MSC and its
           Subsidiaries  detailed by account,  and  receipts/disbursements  cash
           flow, all substantially in the form of Exhibit O hereto;

                  (l)  monthly  not  later  than 20 days  after  the end of each
           month, a certificate of the chief financial  officer or the Treasurer
           (or, in the absence of both of the foregoing, an Assistant Treasurer)
           of MSC with  respect to cash flows for such month,  substantially  in
           the form of Exhibit P hereto;

                  (m)  monthly  not  later  than 30 days  (or (i) in the case of
           January,  60 days, (ii) in the case of March, June and September,  45
           days and  (iii) in the case of  December,  90 days)  after the end of
           each  month,  a  monthly  statement  of  operations  of MSC  and  its
           Subsidiaries  substantially  in the form delivered to the Banks prior
           to the date of the Fourth Amendment to this Agreement; and
<PAGE>

                  (n) from time to time such  additional  information  regarding
           the financial  position,  results of operations or business of MSC or
           any of its Subsidiaries as the Agent, at the request of any Bank, may
           reasonably request.

         1.6 Amendment of Fixed Charge  Coverage  Covenant.Section  5.7 shall be
amended and restated to read in its entirety as follows:

                  SECTION 5.7. Fixed Charge Coverage Ratio.  MSC will not permit
           the  Fixed  Charge  Coverage  Ratio as of the last day of any  fiscal
           quarter  ending during any period set forth below to be less than the
           ratio set forth for such period:

                  (a) 0.75 to 1.0 for the period from March 31, 1997 to December
           30, 1997;

                  (b) 0.95 to 1.0 for the period from December 31, 1997 to March
           30, 1998;

                  (c) 1.0 to 1.0 for the period from March 31, 1998 to June 29,
           1998;

                  (d) 1.05 to 1.0 for the period from June 30, 1998 to September
           29, 1998;

                  (e) 1.13 to 1.0 for the period from September 30, 1998 to
           December 30, 1998; and

                  (f) 1.20 to 1.0 for the period on and after December 31, 1998.

         .1.7     Amendment of Net Worth Covenant.  Section 5.8 shall be amended
and  restated  to read in its entirety as follows:

                  SECTION 5.8.  Consolidated  Tangible  Net Worth.  MSC will not
           permit Consolidated Tangible Net Worth at any time to be less than
           the sum of

                  (a) with respect to any period set forth below, the amount set
           forth across from such period

                  Period                              Amount
                  ------                              ------

                  3/31/97 - 6/29/97                  ($10,000,000)
                  6/30/97 - 9/29/97                  ($30,000,000)
                  9/30/97 - 12/30/97                 ($50,000,000)
                  12/31/97 - 3/30/98                 ($ 5,000,000)
                  3/31/98 - 6/29/98                  ($15,000,000)
                  6/30/98 - 9/29/98                  ($30,000,000)
                  9/30/98 - 12/30/98                 ($40,000,000)

<PAGE>

                  12/31/98 - 3/30/99                 ($10,000,000)
                  3/31/99 - 6/29/99                  ($25,000,000)
                  6/30/99 and thereafter             ($35,000,000)

         plus (b) 50 percent of the Net Securities  Proceeds  received by MSC on
         or after  December 31, 1995 from  issuance of its Capital  Stock or any
         rights in respect  thereof plus (c) 50 percent of any excess of (x) the
         Net Securities  Proceeds  received by the Borrower or any  Wholly-Owned
         Subsidiary  of the Borrower from the sale or other  disposition  of the
         Capital Stock of any Subsidiary over (y) the book value of such Capital
         Stock,  without giving effect to any write-up or writedown of such book
         value after March 29, 1996.

                  For  purposes  of  computing  changes  in  MSC's  Consolidated
         Tangible Net Worth resulting from any consolidated after-tax net income
         or loss  for any  period  other  than a full  fiscal  year,  MSC's  tax
         liability  or tax benefit for such  period  shall be computed  using an
         effective  combined federal,  state and local income tax rate of 42% on
         the consolidated net income or loss of MSC through such date in lieu of
         the tax liability or tax benefit prescribed by GAAP.

         1.8      Amendment  of Debt to  Capitalization  Covenant.  Section  5.9
shall be amended  and  restated to read in its entirety as follows:

                  SECTION 5.9. Debt to Total Capitalization  Ratio. MSC will not
         permit  the  ratio  of  (a)  the  consolidated  Debt  of  MSC  and  its
         Consolidated  Subsidiaries to (b) the sum of (i) the consolidated  Debt
         of MSC and its  Consolidated  Subsidiaries  plus (ii)  Consolidated Net
         Worth  (without  giving  effect  to any  writedown  of  goodwill  after
         December  31,  1996) as of the last day of any  fiscal  quarter  ending
         during any of the periods set forth below to be greater  than the ratio
         set forth for such period:

                  (a) .70 to 1.0 for the period from March 31, 1997 to June 29
         1997;

                  (b) .75 to 1.0 for the period from June 30, 1997 to September
         29, 1997;

                  (c) .80 to 1.0 for the period from September 30, 1997 to
         December 30, 1997;

                  (d) .70 to 1.0 for the period from December 31, 1997 to June
         29, 1998;

                  (e) .72 to 1.0 for the period from June 30, 1998 to September
         29, 1998;

                  (f)  .75 to 1.0 for the period  from  September  30, 1998 to
         December 30, 1998;
<PAGE>

                  (g) .70 to 1.0 for the period from December 31, 1998 to March
         30, 1999; and

                  (h) .75 to 1.0 thereafter.

         .1.9 Amendments to Debt Covenant.  Section 5.11 shall be amended by (i)
deleting  the  words  "Intentionally  deleted"  after  the  designation  (e) and
inserting  in lieu thereof  "Debt under the Term Loan  Agreement in an aggregate
principal  amount  not  exceeding  $50,000,000",  (ii)  deleting  the word "and"
following clause (g) thereof,  (iii) changing the designation of clause (h) from
"(h)" to "(j)" and, within such new clause (j),  substituting  the words "clause
(j)" for the reference to "clause (h)" and (iv) inserting the following  clauses
(h) and (i):

                  (h) intercompany debt up to $10,000,000  resulting solely from
         the non-cash  impact of accounting for stock  contributions  related to
         the Borrower's existing KSOP; and

                  (i) Debt resulting from any  reclassification,  under GAAP, as
         Debt of any  lease  which at any time  prior to  January  1, 1997 was a
         Synthetic Lease or an Operating Lease and any refinancings of such Debt
         (provided  that the amount of Debt so  refinanced  shall not be greater
         than the  original  amount  of Debt  under the  applicable  lease as so
         reclassified); and

          1.10  Amendments to Synthetic  Lease  Covenant.  Section 5.12 shall be
amended by (i) deleting each reference in clause (a) thereof to "clause (h)" and
inserting in lieu of each thereof the words "clause (j)" and (ii)  inserting the
following clause (c) at the end thereof:

                  (c) MSC will not, and will not permit any Subsidiary to, enter
         into any amendment to or other modification of any document relating to
         any Synthetic Lease  Transaction (as defined in Section 2 of the Fourth
         Amendment to this Agreement) which would (i) permit any additional Lien
         to secure any  obligation  thereunder,  (ii) provide for any payment of
         fees,  increase in interest  rates or other  material  benefit which is
         more  favorable  than  corresponding  terms  included  in the Third and
         Fourth  Amendments (or any  subsequent  amendment) to this Agreement or
         (iii) provide for any payment of any Synthetic Lease  Obligation  which
         would result in the lenders  thereunder  having  received  payment of a
         greater  percentage  of the  original  amount  of the  Synthetic  Lease
         Obligations  thereunder  than the  percentage in the  reductions in the
         amount of the original Commitments hereunder which have been made since
         December 1, 1996.
<PAGE>

         .1.11 Amendments to Lien Covenant. Section 5.14 shall be amended by (i)
deleting  the word  "and"  following  clause  (f)  thereof;  (ii)  changing  the
designation  of clause (g) from "(g)" to "(i)";  (iii)  inserting  the following
clauses (g) and (h) therein:

                  (g) Liens securing the obligations under the Term Loan
          Agreement and any guaranty thereof;

                  (h) Liens securing Debt permitted by Section 5.11(i);

(iv) deleting the words "clauses (a) through (g)" in the final paragraph of such
Section and inserting in lieu thereof the words  "clauses (a) through (i)";  and
(v) deleting clause (ii) of the final paragraph of such Section and inserting in
lieu thereof the following:

                  (ii) the  Borrower  will not at any time permit the  aggregate
         amount of all obligations secured by Liens on inventory of the Borrower
         and its Subsidiaries (other than Liens described in clauses (a) and (g)
         above) to exceed $5,000,000.

         .1.12    Amendments to Capital Expenditure Covenant.  (a) Clause (a) of
Section 5.16 shall be amended and restated to read in its entirety as follows:

                  (a) MSC will not, and will not permit any of its  Subsidiaries
         (other than the  Borrower  and its  Subsidiaries)  to, make any Capital
         Expenditure.  The  Borrower  will not,  and will not  permit any of its
         Subsidiaries to, make any Capital Expenditure in any fiscal year of MSC
         in excess, in the aggregate for the Borrower and its  Subsidiaries,  of
         the amount set forth  below for such  fiscal  year  (provided  that the
         amount  permitted,  for the 1998 fiscal year shall be  increased by the
         amount,  if any,  by  which  $20,000,000  exceeds  the  actual  Capital
         Expenditures  made by the  Borrower  and its  Subsidiaries  in the 1997
         fiscal year).

                  Fiscal year ended Amount

                  12/31/97          $20,000,000
                  12/31/98          $22,000,000.

         For purposes of calculating  the amount of Capital  Expenditures in any
         year, the  reclassification,  under GAAP, as Debt of any lease which at
         any time prior to January 1, 1997 was a Synthetic Lease or an Operating
         Lease shall be  disregarded,  except that any increase in the amount of
         the annual  payments  under any lease  which is so  reclassified  or is
         refinanced shall constitute a Capital Expenditure; and

                  (b)  Section   5.16  is  further   amended  by  deleting   the
         definitions of "Excess Amount" and "Carryover Amount" therein.
<PAGE>

         .1.13    Amendments  to  Guarantee  Covenant.  Section  5.18 shall be
amended by  deleting  clause (d) and inserting in lieu thereof the following:

         (d)  Guarantees  by  MSC  and  Subsidiaries  of  the  Borrower  of  the
         obligations of the Borrower under the Term Loan Agreement.

         .1.14    Revision of Certain  Covenants.  Sections  5.23 and 5.24 shall
be amended and restated to read in their entireties as follows:

                  SECTION  5.23.  Security  Agreement.  So long as the  combined
         Commitments of all Banks, or the Outstanding Credit Extensions,  exceed
         $245,000,000,  the Borrower  will,  and will cause each  Subsidiary to,
         take such  actions  as are  necessary  or as the Agent  (acting  at the
         request of any Bank) may reasonably request from time to time to ensure
         that the Collateral Agent has,  pursuant to the Security  Agreement,  a
         perfected,  first-priority  Lien (subject  only to Permitted  Liens) on
         substantially  all  inventory  of the  Borrower  and  its  Subsidiaries
         (excluding  inventory of TMG  U.K.-Delaware  located outside the United
         States)  securing any portion of the Outstanding  Credit  Extensions in
         excess of $245,000,000.

                  SECTION 5.24. [Intentionally Deleted.]

         .1.15 Amendment to Default Provisions.  Clause (a) of Section 6.1 shall
be amended by adding a comma and the following  language before the semicolon at
the end thereof:  "and,  solely in the case of any mandatory  prepayment  due on
December  12,  1997 as a result  of the  scheduled  reduction  in the  Aggregate
Available  Commitment on such date, such failure shall continue for one Domestic
Business Day."

         .1.16     Amendment  of Trade  Payable  Defaults.  Clauses  (o) and (p)
of Section 6.1 shall be amended in their entirety to read as follows:

                  (o) the aggregate  amount of all trade accounts payable of MSC
         and its Subsidiaries  arising out of the purchase of inventory shall be
         less than 85% of the Outstanding  Credit  Extensions as of any date for
         which trade accounts  payable are reported  pursuant to Section 5.1(k);
         or

                  (p) the aggregate  amount of all trade accounts payable of MSC
         and its Subsidiaries  arising out of the purchase of inventory shall be
         less than the Outstanding  Credit  Extensions as of any two consecutive
         dates for which trade payables are reported pursuant to Section 5.1(k);

         1.17      Pricing  Schedule.  The Pricing Schedule shall be amended by
deleting all references  therein to "Euro-Dollar Margin" and "CD Margin".
<PAGE>

         .1.18  Amendments  of  Exhibits.  Exhibits  M, N,  O, P and Q shall  be
deleted and replaced by Exhibits M, N, O and P hereto, respectively.

         SECTION 2 Waiver.  Effective on (and subject to the  occurrence of) the
Fourth Amendment Effective Date, the Required Lenders waive any Event of Default
arising  under  Section  6.1(f) of the  Credit  Agreement  with  respect  to any
Synthetic  Lease  Transaction;  provided  that (i)  such  waiver  shall  only be
effective  until the date of the initial loans under the Term Loan Agreement and
(ii) notwithstanding such waiver, an Event of Default shall exist immediately if
any event or  condition  shall occur which  results in the  acceleration  of any
Synthetic Lease Obligations in excess of the maximum amount permitted to be paid
pursuant  to Section  5.12(c)  of the  Credit  Agreement.  For  purposes  of the
foregoing,  "Synthetic Lease  Transaction"  means each of (a) the  Participation
Agreement dated as of May 12, 1995 among NatWest Leasing Corporation, Media Play
Trust,  Yasuda Bank and Trust Company,  National  Westminster  Bank Plc, various
other  lenders and Media Play,  Inc.,  and the Master Lease and other  documents
referred to therein and (b) the  Participation  Agreement  dated as of March 31,
1994  among  Musicland  Retail,   Inc.,   Shawmut  Bank  Connecticut,   National
Association, Kleinwort Benson Limited, The Long-Term Credit Bank of Japan, Ltd.,
Chicago Branch, Credit Lyonnais Cayman Island Branch and The Fuji Bank, Limited,
and the Master Lease and other documents referred to therein.

     SECTION 3  Representations  and Warranties.  The Borrower and MSC represent
and  warrant to the Agent and the Banks that (a) except to the extent  disclosed
in annual and quarterly filings filed by MSC or the Borrower with the Securities
and Exchange  Commission since October 7, 1994, each representation and warranty
set  forth in  Section 4 of the  Credit  Agreement,  as  amended  hereby  (as so
amended, the "Amended Credit Agreement"),  is true and correct as of the date of
the execution and delivery of this Fourth Amendment by the Borrower and MSC (and
assuming  the  effectiveness  hereof),  with the same  effect as if made on such
date;  (b) the  execution  and  delivery by the  Borrower and MSC of this Fourth
Amendment,  the  execution  and  delivery by the  Borrower  and each  applicable
Subsidiary of the Security  Agreement  (as defined  below) and the execution and
delivery  by the  Borrower,  MSC and each  applicable  Subsidiary  of the  other
documents to be executed by such entity pursuant hereto,  the performance by the
Borrower  and MSC of their  respective  obligations  under  the  Amended  Credit
Agreement and the performance by the Borrower and each applicable  Subsidiary of
their  respective  obligations  under the Security  Agreement (i) are within the
corporate powers of the Borrower, MSC and each applicable Subsidiary,  (ii) have
been  duly  authorized  by all  necessary  corporate  action  on the part of the
Borrower, MSC and each applicable Subsidiary,  (iii) have received all necessary
governmental and regulatory  approval and (iv) do not and will not contravene or
conflict  with,  or result in or require the creation or  imposition of any Lien
(other than Liens arising under the Security  Agreement) under, any provision of
Applicable Law or of the respective  certificate of  incorporation or by-laws of
the Borrower, MSC or any applicable Subsidiary or of any agreement,  instrument,
order or  decree  which is  binding  upon the  Borrower,  MSC or any  applicable
Subsidiary;  (c) the Amended  Credit  

     <PAGE> Agreement is the legal,  valid and binding obligation of each of the
Borrower and MSC,  enforceable  against the Borrower and MSC in accordance  with
its terms; and (d) when duly executed and delivered, the Security Agreement will
be the legal,  valid and binding  obligation of the Borrower and each applicable
Subsidiary,  enforceable  against each such entity in accordance with its terms.
SECTION 4  Effectiveness.  The  amendments set forth in Section 1 and the waiver
set forth in Section 2 above shall  become  effective  on the date (the  "Fourth
Amendment Effective Date") when (a) the Agent shall have received

                  (i)  counterparts  of this  Fourth  Amendment  executed by the
         Borrower,  MSC and the Required Banks (it being understood that, in the
         case of any Bank, the Agent may rely upon facsimile confirmation of the
         execution  of a  counterpart  hereof  by  such  Bank  for  purposes  of
         determining the effectiveness hereof);

                  (ii) for the account of each Bank,  an amendment  fee equal to
         0.375% of such Bank's  Commitment (it being  understood  that the Agent
         shall  distribute the applicable fee to each Bank promptly upon receipt
         thereof);

                  (iii)  opinions  of  Linda  Alsid  Ruehle,  Assistant  General
         Counsel of the  Borrower,  substantially  in the form of  Attachment  1
         hereto, and Latham & Watkins, substantially in the form of Attachment 2
         hereto;

                  (iv) counterparts of a Security Agreement in substantially the
         form of Attachment 3 hereto (the "Security  Agreement") executed by the
         Borrower,  each  Subsidiary of the Borrower and Morgan  Guaranty  Trust
         Company of New York, in its capacity as collateral  agent for the Banks
         and the lenders under the Term Loan Agreement (the "Collateral Agent");

                  (v)  evidence  that the  Borrower  and its  Subsidiaries  have
         executed and  delivered to the  Collateral  Agent such UCC-1  Financing
         Statements and such other  documents,  instruments and  certificates as
         the  Collateral  Agent may deem  necessary  or desirable to perfect the
         Collateral  Agent's  Lien  in  the  property  subjected  to a  security
         interest by the Security  Agreement,  together with evidence of the due
         filing  of  such  financing  statements  in  all  jurisdictions  deemed
         necessary or desirable by the Collateral Agent;

                  (vi)  evidence  satisfactory  to the Agent  that the  required
         majority  of the holders of the Senior  Subordinated  Notes have waived
         all provisions of the Senior Subordinated Indenture that would prohibit
         the incurrence of the Debt  contemplated  under the Term Loan Agreement
         or would prohibit, or require that an equal and ratable Lien be granted
         in
<PAGE>

         connection  with, the Liens in favor of the  Collateral  Agent under
         the Security Agreement; and
                  (vii) all documents the Agent may reasonably  request relating
         to the  existence  of the  Borrower  and the other  Loan  Parties,  the
         corporate  authority  for and the  validity of this  Agreement  and the
         other Loan Documents,  and any other matters  relevant  hereto,  all in
         form and substance satisfactory to the Agent; and

         (b) the Borrower shall have received  amendments to existing  synthetic
leases acceptable to the Borrower, it being understood that the Borrower may, in
its sole discretion, waive this clause (b).

         SECTION 5 Miscellaneous.

         5.1  Continuing  Effectiveness,  etc.  As herein  amended,  the  Credit
Agreement  shall  remain in full  force and effect  and is hereby  ratified  and
confirmed  in all  respects.  After the Fourth  Amendment  Effective  Date,  all
references  in the  Credit  Agreement  and the other Loan  Documents  to "Credit
Agreement",  "Agreement"  or similar  terms shall  refer to the  Amended  Credit
Agreement.

         5.2  Counterparts.  This Fourth Amendment may be executed in any number
of counterparts and by the different parties on separate counterparts,  and each
such  counterpart  shall be deemed to be an original  but all such  counterparts
shall together constitute one and the same Fourth Amendment.

         5.3 Governing Law. This Fourth Amendment shall be a contract made under
and  governed  by the  internal  laws of the  State  of New York  applicable  to
contracts made and to be performed entirely within such State.

         5.4 Successors and Assigns. This Fourth Amendment shall be binding upon
the Borrower,  MSC, the Banks and the Agent and their respective  successors and
assigns, and shall inure to the benefit of the Borrower,  MSC, the Banks and the
Agent and the respective successors and assigns of the Banks and the Agent.

         5.5 Limitation on CD Loans. Notwithstanding anything to the contrary in
the Credit  Agreement or in any other Loan Document,  the Borrower may no longer
borrow CD Loans or maintain or convert any Borrowing into CD Loans.

         5.6 Collateral Agent. (a) The Required Banks hereby authorize the Agent
to act as Collateral Agent under the Security Agreement. The Required Banks, the
Company and the Agent hereby agree that (i) in so acting,  the Collateral  Agent
shall  be  entitled  to  all  rights,  exculpations,  immunities,  benefits  and
privileges  accorded to the  "Agent"  under the Credit  Agreement  and (ii) each
reference in Article VII and Sections  10.3 and 10.8 of the Credit  Agreement to
the "Agent"  shall be deemed to include the Agent  acting in its capacity as the
Collateral Agent.

<PAGE>
         (b)  Without  limiting  clause  (a)  above,  the  Collateral  Agent  is
authorized  on behalf of all Banks,  without the  necessity  of any notice to or
further  consent  from the  Banks,  from  time to time to take any  action  with
respect to the Security  Agreement and any  collateral  thereunder  which may be
necessary  to perfect  and  maintain  perfected  the Liens  upon the  collateral
granted pursuant to the Security Agreement.

         5.7 Costs and Expenses. Without limiting the provisions of Section 10.3
of the Credit Agreement,  the Borrower agrees to pay (i) the reasonable fees and
charges of Mayer, Brown & Platt,  Zalkin,  Rodin & Goodman LLP and Ernst & Young
LLP,  professional  advisors to the Agent and the Banks,  in connection with the
Credit Agreement,  this Fourth Amendment and matters relating thereto (including
the monitoring and administration of the provisions hereof and thereof), and any
additional  amendments to or waivers under the Credit  Agreement  (such fees and
charges to be billed monthly and paid, without  application of any deposit,  not
later  than 20 days  after  receipt  by the  Borrower)  and (ii) the  reasonable
out-of-pocket expenses of the Banks (excluding  professional fees other than (x)
those  described  above and (y) those provided for in Section 10.3 of the Credit
Agreement;  it being  understood  and agreed that the Banks are not  entitled to
payment  of any  professional  fees  under  Section  10.3(a)(ii)  of the  Credit
Agreement based on any Event of Default  occurring prior to the Fourth Amendment
Effective Date) in connection with the Credit Agreement.

         5.8 Going Concern Qualification. The Required Banks hereby agree that a
"going  concern"  qualification  shall be an acceptable  qualification  in MSC's
audit  reports for the years  ending  December  31, 1996 and  December  31, 1997
delivered pursuant to Section 5.1(a) of the Credit Agreement.

         IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Fourth
Amendment to be duly executed by their respective  authorized officers as of the
day and year first above written.

                                                  THE MUSICLAND GROUP, INC.


                                                  By
                                                   --------------------------
                                                   Title:


                                                  MUSICLAND STORES CORPORATION


                                                  By
                                                   --------------------------
                                                   Title:
<PAGE>


                                                  MORGAN GUARANTY TRUST COMPANY
                                                  OF NEW YORK


                                                  By
                                                   --------------------------
                                                   Title:


                                                FIRST BANK NATIONAL ASSOCIATION


                                                By
                                                   --------------------------
                                                   Title:


                                                  THE BANK OF TOKYO-MITSUBISHI,
                                                  LTD.


                                                  By
                                                   --------------------------
                                                   Title:


                                                  THE BANK OF NOVA SCOTIA


                                                  By
                                                   -------------------------
                                                   Title:


                                                  CITIBANK, N.A.


                                                  By
                                                   -------------------------
                                                   Title:


                                                  CREDIT AGRICOLE


                                                  By
                                                   -------------------------
                                                   Title:


                                                 CREDIT LYONNAIS NEW YORK BRANCH

<PAGE>

                                                 By
                                                   -------------------------
                                                   Title:


                                                  WELLS FARGO BANK


                                                  By
                                                   -------------------------
                                                   Title:


                                                  THE FUJI BANK, LIMITED


                                                  By
                                                   ------------------------
                                                  Title:


                                                  THE HOKKAIDO TAKUSHOKU BANK,
                                                  LTD., NEW YORK BRANCH


                                                 By
                                                   ------------------------
                                                   Title:


                                                  THE LONG-TERM CREDIT BANK OF
                                                  JAPAN, LTD., CHICAGO BRANCH


                                                 By
                                                   ------------------------
                                                   Title:

                                                  NBD BANK, N.A.


                                                  By
                                                   ------------------------
                                                   Title:

<PAGE>


                                                  PNC BANK, NATIONAL ASSOCIATION


                                                  By
                                                   ------------------------
                                                   Title:



                                                  SOCIETE GENERALE


                                                  By
                                                   ------------------------
                                                   Title:


                                                  BEAR, STEARNS INVESTMENT
                                                  PRODUCTS INC.


                                                  By
                                                   ------------------------
                                                   Title:


                                                  MERRILL LYNCH, PIERCE, FENNER
                                                  & SMITH INCORPORATION


                                                  By
                                                   ------------------------
                                                   Title:


                                                  BANK OF AMERICA ILLINOIS


                                                  By
                                                   ------------------------
                                                   Title:


                                                  DLJ CAPITAL FUNDING, INC.


                                                  By
                                                   ------------------------
                                                   Title:

<PAGE>

                                                  MORGENS WATERFALL DOMESTIC
                                                  PARTNERS, L.L.C.


                                                  By
                                                   ------------------------
                                                   Title:


                                                  NATIONSBANK, N.A.


                                                  By
                                                   ------------------------
                                                   Title:


                                                  FERNWOOD RESTRUCTURINGS LTD.


                                                  By
                                                   ------------------------
                                                   Title:


                                                  HALCYON DISTRESSED SECURITIES,
                                                  L.P.


                                                  By
                                                   ------------------------
                                                   Title:


                                                  MORGAN GUARANTY TRUST COMPANY
                                                  OF NEW YORK, as Agent


                                                  By
                                                   ------------------------
                                                   Title:

<PAGE>


                                                                  EXHIBIT M
                                                                  ---------
                         NOTICE OF COMMITTED BORROWING1


Date:      , 199
     ------     --
To:               Morgan  Guaranty  Trust  Company of New York, as Agent for the
                  Banks under the Credit  Agreement  dated as of October 7, 1994
                  (as amended,  supplemented or otherwise  modified from time to
                  time, the "Credit Agreement") among The Musicland Group, Inc.,
                  Musicland  Stores  Corporation,  the Banks  party  thereto and
                  Morgan Guaranty Trust Company of New York, as Agent.

Ladies/Gentlemen:

         Please  refer to the Credit  Agreement.  Capitalized  terms used herein
have the meanings ascribed to such terms in the Credit Agreement.

         The Borrower hereby gives you notice  irrevocably,  pursuant to Section
2.2 of the Credit Agreement, of the Borrowing specified below:

                  ()  The date of the proposed Borrowing is        , 199  .
                                                           --------     --
                  ()  The aggregate amount of the proposed Borrowing is $      .
                                                                         -------

                  () The  Borrowing is to be comprised of $------- of [Base Rate
         Loans][Euro-Dollar   Loans]  having  an  Interest   Period  of  -------
         [days/months].


         The Borrower  hereby  certifies that the following  statements  will be
true on the date of the  proposed  Borrowing,  before  and after  giving  effect
thereto and to the application of the proceeds thereof:

                  ()  The   representations   and  warranties  of  the  Borrower
         contained  in the  Credit  Agreement  will be  true on as of such  date
         (except (i) in the case of a Refunding  Borrowing,  the representations
         and  warranties  set forth in  Section  4.4(c) and 4.6 as to any matter
         which has theretofore  been disclosed in writing by the Borrower or MSC
         to the Banks,  and (ii) in the case of any  Borrowing  before March 31,
         1997, the representation and warranty set forth in Section 4.4(c)).

- -----------
1        Revise appropriately for other types of Credit Extensions.
<PAGE>

                  () No Default  (or, in the case of a Refunding  Borrowing,  no
         Event of Default) has occurred and is continuing,  or would result from
         such proposed Borrowing.

                  () The proposed Borrowing will not cause the aggregate
         Outstanding Credit Extensions to exceed the Aggregate Available
         Commitment.

                  () Not more than ten separate Borrowings will be outstanding
         after giving effect to such Borrowing.

                  [(e) As of the most recent  reporting date pursuant to Section
         --- of the Credit Agreement, the aggregate amount of all trade payables
         of MSC and its Subsidiaries arising out of the purchase of inventory is
         not less than the aggregate amount of all Credit Extensions.]2

                            THE MUSICLAND GROUP, INC.


                                                 By:
                                                    ------------------------
                                                 Title:
                                                       ---------------------

- -----------
2 Clause (e) is not required in the case of a Refunding Borrowing.







                                   $50,000,000

                               TERM LOAN AGREEMENT

                                   dated as of

                                  June 16, 1997


                                      among


                           THE MUSICLAND GROUP, INC.,


                          MUSICLAND STORES CORPORATION,


                         VARIOUS FINANCIAL INSTITUTIONS

                                       and


                   MORGAN GUARANTY TRUST COMPANY OF NEW YORK,
                                    as Agent

<PAGE>





                                TABLE OF CONTENTS



                                    ARTICLE I
                  DEFINITIONS................................1

1.1.     Definition...........................................................1
1.2.     Accounting Terms and Determinations.................................12
1.3.     Types of Borrowings.................................................13

                                   ARTICLE II
                  THE CREDITS................................13

2.1.     Commitments to Lend.................................................13
2.2.     Notice of Borrowing.................................................13
2.3.     Notice to Banks; Funding of Loans...................................14
2.4.     Conversion and Continuation Elections for Borrowings................15
2.5.     Notes...............................................................15
2.6.     Amortization of Loans...............................................16
2.7.     Interest Rates......................................................16
2.8.     Upfront Fee.........................................................17
2.9.     Optional Prepayments................................................17
2.10.    General Provisions as to Payments...................................17
2.11.    Funding Losses......................................................18
2.12.    Computation of Interest and Fees....................................18
2.13.    Regulation D Compensation...........................................19

                                   ARTICLE III
                  CONDITIONS................................19

3.1.     Conditions to Effectiveness.........................................19
3.2.     Conditions to First Borrowing.......................................20
3.3.     Conditions to Second Borrowing......................................21
3.4.     Conditions to Both Borrowings.......................................21

                                   ARTICLE IV
                          REPRESENTATIONS AND WARRANTIES.....................22

4.1.     Corporate Existence and Power.......................................22
4.2.     Corporate and Governmental Authorization; No
         Contravention.......................................................22
4.3.     Binding Effect......................................................22
4.4.     Financial Information...............................................22
4.5.     Subsidiaries........................................................23
4.6.     Litigation..........................................................23
4.7      Compliance with ERISA...............................................23
4.8.     Taxes...............................................................24
4.9.     Not an Investment Company...........................................24

<PAGE>

4.10.    Compliance with Laws, etc...........................................24
4.11.    Possession of Franchises, Licenses, etc.............................24
4.12.    Environmental Matters...............................................25
4.13.    Undisclosed Liabilities.............................................25
4.14.    Title to Properties.................................................25
4.15.    Retail Store Leases.................................................25
4.16.    Full Disclosure.....................................................26

                                    ARTICLE V
                   COVENANTS................................26

5.1.     Information.........................................................26
5.2.     Maintenance of Property; Insurance..................................29
5.3.     Conduct of Business and Maintenance of Existence....................29
5.4.     Compliance with Laws................................................29
5.5.     Inspection of Property, Books and Records...........................30
5.6.     Liens...............................................................30
5.7.     Consolidations, Mergers and Sales of Assets.........................31
5.8.     Use of Proceeds.....................................................32
5.9.     Further Assurances..................................................32
5.10.    Amendments to Senior Subordinated Indenture.........................32
5.11.    EBITDA..............................................................32
5.12.    Inventory...........................................................32

                                   ARTICLE VI
                  DEFAULTS 33................................33

6.1.     Events of Default...................................................33
6.2.     Notice of Default...................................................35

                                   ARTICLE VII
                   THE AGENT................................36

7.1.     Appointment and Authorization.......................................36
7.2.     Agent and Affiliates................................................36
7.3.     Action by Agent.....................................................36
7.4.     Consultation with Experts...........................................36
7.5.     Liability of Agent..................................................36
7.6.     Indemnification.....................................................37
7.7.     Credit Decision.....................................................37
7.8.     Successor Agent.....................................................37
7.9.     Agent's Fee.........................................................38

                                  ARTICLE VIII
                             CHANGE IN CIRCUMSTANCES.........................38

8.1.     Basis for Determining Interest Rate Inadequate
         or Unfair...........................................................38
8.2.     Illegality..........................................................38

<PAGE>

8.3.     Increased Cost and Reduced Return...................................39
8.4.     Taxes...............................................................40
8.5.     Base Rate Loans Substituted for Euro-Dollar Loans...................42

                                   ARTICLE IX
                  GUARANTY..................................42

9.1.     The Guaranty........................................................42
9.2.     Guaranty Unconditional..............................................43
9.3.     Discharge Only Upon Payment in Full; Reinstatement in
         Certain Circumstances...............................................43
9.4.     Waiver..............................................................44
9.5.     Delay of Subrogation................................................44
9.6.     Stay of Acceleration................................................44
9.7.     Subordination of Indebtedness.......................................44

                                    ARTICLE X
                  MISCELLANEOUS..............................44

10.1.    Notices.............................................................44
10.2.    No Waivers..........................................................45
10.3.    Expenses; Indemnification...........................................45
10.4.    Sharing of Set-Offs.................................................46
10.5.    Amendments and Waivers..............................................46
10.6.    Successors and Assigns..............................................47
10.7.    Margin Stock........................................................48
10.8.    Limitation on Liability.............................................48
10.9.    Survival of Obligations.............................................49
10.10.   Independence of Covenants...........................................49
10.11.   Severability of Provisions..........................................49
10.12.   Governing Law; Submission to Jurisdiction...........................49
10.13.   Counterparts; Integration...........................................50
10.14.   WAIVER OF JURY TRIAL................................................50
10.15.   Collateral Agent....................................................50


<PAGE>


Schedule 1.1......-........Commitments and Commitment Percentages
Schedule 3.1(d)...-........Warrants
Schedule 4.5......-........Subsidiaries of MSC
Schedule 4.8......-........Taxes
Schedule 4.10.....-........Compliance with Laws
Schedule 5.6......-........Liens
Exhibit A.........-........Form of Note
Exhibit B.........-........Form of Subsidiary Guaranty
Exhibit C.........-........Form of Security Agreement
Exhibit D.........-........Form of Opinion of Linda Alsid Ruehle
Exhibit E.........-........Form of Opinion of Special Counsel to the
         ..................Borrower and the other Loan Parties
Exhibit F.........-........Form of Opinion of Special Securities Counsel
         ..................to MSC
Exhibit G.........-........Form of Warrant Certificate
Exhibit H.........-........Form of Warrant and Registration Rights
         ..................Agreement
Exhibit I.........-........Form of Notice of Borrowing
Exhibit J.........-........Form of Notice of Conversion/Continuation
Exhibit K.........-........Form of Assignment and Assumption Agreement
Exhibit L.........-........Form of Bi-Weekly Inventory Report


<PAGE>






                               TERM LOAN AGREEMENT

     TERM LOAN  AGREEMENT  dated as of June 16, 1997 among THE MUSICLAND  GROUP,
INC.,  MUSICLAND STORES CORPORATION,  the financial  institutions which are from
time to time parties  hereto and MORGAN  GUARANTY  TRUST COMPANY OF NEW YORK, as
Agent.

     The parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

     SECTION 1.1.  Definitions.  The following  terms, as used herein,  have the
following meanings:

     "Administrative  Questionnaire"  means,  with  respect  to  each  Bank,  an
administrative  questionnaire in the form prepared by the Agent and submitted to
the Agent (with a copy to the Borrower) duly completed by such Bank.

     "Affiliate"  means,  with  respect to any Person,  any other  Person  that,
directly  or  indirectly  through  one or more  intermediaries,  controls  or is
controlled by, or is under common control with, such Person.

     "Agent" means Morgan in its capacity as agent for the Banks hereunder,  and
its successors in such capacity.

     "Applicable  Law"  means,   anything  in  Section  10.12  to  the  contrary
notwithstanding,  (a) all applicable common law and principles of equity and (b)
all  applicable   provisions  of  all  (i)   constitutions,   statutes,   rules,
regulations,  ordinances and orders of governmental bodies, (ii) authorizations,
consents,  approvals,  licenses or exemptions of, registrations or filings with,
or reports or  notices  to,  governmental  bodies and (iii)  orders,  decisions,
judgments and decrees of all courts, administrative agencies and arbitrators.

     "Applicable  Lending  Office"  means,  with respect to any Bank, (i) in the
case of its Base Rate Loans, its Domestic Lending Office and (ii) in the case of
its Euro-Dollar Loans, its Euro Dollar Lending Office.

     "Assignee" - see Section 10.6(c).

     "Bank" means each bank listed on the signature pages hereof,  each Assignee
which becomes a Bank pursuant to Section 10.6, and their respective successors.

     "Base Rate" means, for any day, a rate per annum equal to the higher of (i)
the Prime Rate for such day and (ii) the sum of 1/2 of 1% plus the Federal Funds
Rate for such day.

     "Base Rate Loan" means a Loan which bears interest by reference to the Base
Rate.
<PAGE>
     "Benefit Arrangement" means at any time an employee benefit plan within the
meaning of Section 3(3) of ERISA which is not a Plan or a Multiemployer Plan and
which is  maintained  or  otherwise  contributed  to by any  member of the ERISA
Group.

     "Borrower" means The Musicland Group, Inc., a Delaware corporation, and its
successors.

     "Borrowing" - See Section 1.3.

     "Capital  Lease" means any lease of property the liability  under which, in
accordance  with generally  accepted  accounting  principles as in effect on the
date of this  Agreement,  is required to be capitalized on the lessee's  balance
sheet.

     "Capital Stock" means, with respect to any Person, the beneficial ownership
interests in said Person,  including,  without limitation,  the capital stock of
any Person that is a  corporation  and the  partnership  interests  (general and
limited) in any Person that is a partnership.

     "Change of Control"  means the  occurrence of any of the following  events:
(x) (i) any "Person" or "group" (within the meaning of Section 13(d) or 14(d) of
the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), other (A)
than members of management  ("Management") of MSC and (B) Donaldson,  Lufkin and
Jenrette Securities  Corporation ("DLJ"), is or becomes the beneficial owner (as
defined  in Rule  13d-3  under  the  Exchange  Act) of 3O% or more of the  fully
diluted  Voting  Securities  of MSC or (ii)  management or DLJ is or becomes the
beneficial  owner (as defined in Rule 13d-3 under the Exchange  Act) of at least
50t of the fully diluted Voting  Securities of MSC or (y) individuals who at the
beginning of any period of two consecutive  calendar years constituted the board
of directors of MSC (together with any new directors whose election by the board
of directors of MSC or whose  nomination for election by MSC's  shareholders was
approved  by the members of the board of  directors  of MSC then still in office
who either were  members of the board of  directors  of MSC at the  beginning of
such period or whose  election or  nomination  for  election was  previously  so
approved)  cease for any reason to  constitute  a majority of the members of the
board of directors of MSC.

     "Collateral"  means all collateral on which the Collateral Agent has a Lien
pursuant to the Security Agreement.

     "Collateral Agent" means Morgan in its capacity as collateral agent for the
Banks  hereunder  and  for the  lenders  under  the  Credit  Agreement,  and its
successors in such capacity.

     "Commitment"  means,  with  respect  to each  Bank,  the  amount  set forth
opposite  the name of such Bank on the  signature  pages  Schedule  1.1, as such
amount may be changed  pursuant to  assignments  pursuant to Section  10.6.  The
original amount of the Commitment of each Bank is set forth on Schedule 1.1.

     "Commitment  Percentage"  means,  with respect to each Bank, the percentage
which the amount of such Bank's  Commitment  is of the  aggregate  amount of all
Commitments.  The original Commitment  Percentages of the Banks are set forth on
Schedule 1.1.
<PAGE>
     "Commitment  Period" means the period  commencing on the 91st day after the
Effective Date and ending at the close of business on October 31, 1997.

     "Consolidated  Subsidiary"  means,  as to  any  Person  at  any  date,  any
Subsidiary  or other  entity the  accounts of which would be  consolidated  with
those of such Person in such Person's consolidated financial statements prepared
in accordance with generally accepted accounting  principles as in effect on the
date of this Agreement.

     "Credit  Agreement"  means the Credit Agreement dated as of October 7, 1994
among MSC, the Borrower, various financial institutions and Morgan, as Agent, as
such Credit Agreement is amended or otherwise modified from time to time.

     "Debt"  of any  Person  means at any  date,  without  duplication,  (i) all
obligations  of such Person for borrowed  money,  (ii) all  obligations  of such
Person evidenced by bonds, debentures, notes or other similar instruments, (iii)
all obligations of such Person to pay the deferred purchase price of property or
services,  other than (x) trade accounts  payable arising in the ordinary course
of business  (provided that (A) trade accounts payable which bear interest shall
constitute Debt if, and to the extent that, the outstanding  amount of all trade
accounts  payable  of MSC and  its  Subsidiaries  which  bear  interest  exceeds
$100,000,000 and (B) if at any time a Specified Event (as defined below) exists,
then all trade accounts payable of MSC and its Subsidiaries  which bear interest
shall  constitute  Debt until a Specified  Event no longer exists) and (y) trade
accounts payable of such Person which are subject to a bona fide dispute between
such Person and the Person claiming payment, (iv) all obligations of such Person
as lessee under Capital Leases,  (v) all Debt of others secured by a Lien on any
asset of such  Person,  whether or not such Debt is  assumed by such  Person and
(vi) all Debt of others  Guaranteed by such Person.  For purposes of part (B) of
the proviso to clause  (iii)(x) above, a Specified Event shall exist at any time
that the aggregate  amount of all interest paid on trade accounts payable of MSC
and its  Subsidiaries  (calculated  for the period ending on the last day of the
most recent month for which such  information  is available)  exceeds either (I)
$5,000,000  for the  period  of 12  consecutive  months  ending  on the  date of
calculation or (II) $2,000,000 for the period of three consecutive months ending
on the date of calculation.

     "Default"  means  any  condition  or event  which  constitutes  an Event of
Default  or which  with the  giving of  notice  or lapse of time or both  would,
unless cured or waived, become an Event of Default.

     "Derivatives  Obligations"  of any  Person  means all  obligations  of such
Person in  respect  of any rate  swap  transaction,  basis  swap,  forward  rate
transaction,  commodity  swap,  commodity  option,  equity or equity index swap,
equity or equity index  option,  bond  option,  interest  rate  option,  foreign
exchange transaction,  cap transaction,  floor transaction,  collar transaction,
currency swap transaction, cross-currency rate swap transaction, currency option
or other similar  transaction  (including  any option with respect to any of the
foregoing transactions) or any combination of the foregoing transactions.

     "Designated  Affiliate"  means,  as to any Bank,  an Affiliate of such Bank
designated by such Bank to hold some or all of the Warrants issuable pursuant to
Section 3.1(v)(d).

     "Domestic  Business  Day" means any day except a Saturday,  Sunday or other
day on which commercial banks in New York City are authorized by law to close.
<PAGE>
     "Domestic Lending Office" means, as to each Bank, its office located at its
address set forth in its  Administrative  Questionnaire  (or  identified  in its
Administrative  Questionnaire  as its  Domestic  Lending  Office)  or such other
office as such Bank may hereafter  designate as its Domestic  Lending  Office by
notice to the Borrower and the Agent.

     "EBITDA"  means,  for any  period,  Net Income for such  period plus to the
extent deducted in determining  such Net Income,  depreciation  and amortization
expense,  interest on Debt, and all Federal,  state or foreign income taxes plus
any excess of Rent  Expense  over  actual  cash  payments  for rent or minus any
excess of actual cash payments for rent over Rent Expense.

     "Effective  Date"  means  the date  this  Agreement  becomes  effective  in
accordance with Section 3.1.

     "Eligible Assignee,, means a bank, savings and loan association,  insurance
company,  pension  fund,  mutual  fund,  commercial  finance  company or similar
financial institution having capital and surplus of not less than $200,000,000.

     "Environmental  Laws" means any and all federal,  state,  local and foreign
statutes, laws, judicial decisions,  regulations,  ordinances, rules, judgments,
orders, decrees, plans, injunctions,  permits, concessions,  grants, franchises,
licenses,  agreements  and  other  governmental  restrictions  relating  to  the
environment,  the effect of the  environment  on human  health or to  emissions,
discharges  or releases of  pollutants,  contaminants,  Hazardous  Substances or
wastes into the environment including, without limitation,  ambient air, surface
water,  ground  water,  or  land,  or  otherwise  relating  to the  manufacture,
processing,  distribution,  use,  treatment,  storage,  disposal,  transport  or
handling of  pollutants,  contaminants,  Hazardous  Substances  or wastes or the
clean-up or other remediation thereof.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended, or any successor statute.

     "ERISA  Group"  means  MSC,  any  Subsidiary  of MSC and all  members  of a
controlled  group of corporations  and all trades or businesses  (whether or not
incorporated) under common control which, together with MSC or any Subsidiary of
MSC, are treated as a single employer under Section 414 of the Internal  Revenue
Code.

     "Euro-Dollar  Business  Day"  means  any  Domestic  Business  Day on  which
commercial  banks are open for  international  business  (including  dealings in
dollar deposits) in London.

     "Euro-Dollar Lending Office" means, as to each Bank, its office,  branch or
affiliate located at its address set forth in its  Administrative  Questionnaire
(or identified in its  Administrative  Questionnaire as its Euro-Dollar  Lending
Office)  or such  other  office,  branch  or  affiliate  of such  Bank as it may
hereafter  designate as its Euro-Dollar Lending Office by notice to the Borrower
and the Agent.

     "Euro-Dollar  Loan" means a Loan which bears  interest by  reference to the
London Interbank Offered Rate.



<PAGE>


     "Euro-Dollar  Reserve  Percentage"  means,  for any day for any Euro-Dollar
Loan of any Bank, that percentage (expressed as a decimal) which is in effect on
such day, as prescribed by the Board of Governors of the Federal  Reserve System
(or any successor),  for  determining  the maximum reserve  requirement for such
Bank in  respect  of  "Eurocurrency  liabilities"  (or in  respect  of any other
category  of  liabilities  which  includes  deposits by  reference  to which the
interest rate on  Euro-Dollar  Loans is determined or any category of extensions
of credit or other assets which includes loans by a non-United  States office of
such Bank to United States residents).

     "Event of Default" has the meaning set forth in Section 6.1.

     "Federal  Funds  Rate"  means,  for any day,  the rate per  annum  (rounded
upward,  if  necessary,  to the  nearest  1/100th  of 1%) equal to the  weighted
average of the rates on overnight Federal funds transactions with members of the
Federal  Reserve  System  arranged  by Federal  funds  brokers  on such day,  as
published by the Federal  Reserve Bank of New York on the Domestic  Business Day
next  succeeding  such  day,  provided  that (i) if such  day is not a  Domestic
Business  Day,  the  Federal  Funds Rate for such day shall be such rate on such
transactions on the next preceding  Domestic Business Day as so published on the
next succeeding  Domestic Business Day, and (ii) if no such rate is so published
on such next succeeding  Domestic  Business Day, the Federal Funds Rate for such
day shall be the average rate quoted to Morgan on such day on such  transactions
as determined by the Agent.

     "Guarantee" by any Person means any obligation, contingent or otherwise, of
such Person directly or indirectly  guaranteeing any Debt or other obligation of
any other Person and,  without  limiting the  generality of the  foregoing,  any
obligation,  direct or indirect,  contingent or otherwise, of such Person (a) to
purchase or pay (or advance or supply funds for the purchase or payment of) such
Debt or other  obligation  (whether  arising by virtue of  partnership  or joint
venture  arrangements,  by agreement to keep-well,  to purchase  assets,  goods,
securities  or  services,  to  take-or-pay  or to  maintain  net  worth or other
financial  conditions,  or  otherwise)  or (b)  entered  into for the purpose of
assuring in any other manner the obligee of such Debt or other obligation of the
payment  thereof or to protect such obligee  against loss in respect thereof (in
whole or in part). The term "Guarantee" shall not include endorsements of checks
for  collection  or  deposit  in the  ordinary  course  of  business.  The  term
"Guarantee" or "Guaranteed" used as a verb has a corresponding meaning.

     "Guaranteed Obligations" means all indebtedness,  liabilities, obligations,
covenants  and duties of, and all terms and  conditions  to be observed  by, the
Borrower  due or owing to, or in favor or for the  benefit of, the Agent and the
Banks  under the Loan  Documents,  or any of them,  of every  kind,  nature  and
description,  direct  or  indirect,  absolute  or  contingent,  due or not  due,
contractual or tortious, liquidated or unliquidated, arising by operation of law
or otherwise,  now existing or hereafter arising, and whether or not (a) for the
payment of money or the performance or  non-performance  of any act, (b) arising
or accruing  before or after the filing by or against the Borrower of a petition
under the  Bankruptcy  Code or (c)  allowable  under  Section  502(b)(2)  of the
Bankruptcy Code.

     "Guaranty" means the guarantee set forth in Article IX hereof.


<PAGE>
     "Hazardous Substances" means any toxic,  radioactive,  caustic or otherwise
hazardous substance, including petroleum, its derivatives, by-products and other
hydrocarbons, or any substance having any constituent elements displaying any of
the foregoing characteristics. "Indemnitee" has the meaning set forth in Section
10.3(b).

     "Interest  Expense" means, for any period,  the interest expense of MSC and
its  Consolidated  Subsidiaries  determined  on a  consolidated  basis  for such
period.  Notwithstanding  the foregoing,  Interest Expense shall not include any
amount  payable in respect of any lease  which was  classified  as an  Operating
Lease as of  December  31,  1996 if,  and to the  extent  that,  such  amount is
included in Rent Expense.

     "Interest  Period" means, with respect to each Euro-Dollar  Borrowing,  the
period commencing on the date of such Borrowing and ending one month thereafter,
as the  Borrower  may elect in the  applicable  Notice of Borrowing or Notice of
Conversion/ Continuation; Provided that:

         (a) any Interest Period which would otherwise end on a day which is not
         a  Euro-Dollar  Business  Day shall be extended to the next  succeeding
         Euro-Dollar  Business Day unless such Euro-Dollar Business Day falls in
         another calendar month, in which case such Interest Period shall end on
         the next preceding Euro-Dollar Business Day;

         (b) any Interest  Period which begins on the last  EuroDollar  Business
         Day of a calendar  month (or on a day for which there is no numerically
         corresponding  day in the  calendar  month at the end of such  Interest
         Period)  shall end on the last  Euro-Dollar  Business Day of a calendar
         month; and

         (c) the  Borrower  may not select any  Interest  Period which would end
         after  the  Maturity  Date  or  which  would  result  in the  aggregate
         principal  amount of all  Euro-Dollar  Loans  having  Interest  Periods
         ending  after  December  14,  1998 being in excess of the amount of the
         Loans scheduled to be outstanding after giving effect to the payment of
         the  installment  of the Loans payable  pursuant to Section 2.6 on such
         date.

         "Internal  Revenue  Code" means the Internal  Revenue Code of 1986,  as
amended, or any successor statute.

         "Inventory" means, with respect to the Borrower or any Subsidiary,  all
goods of such  Person  which are of a type sold by such  Person in the  ordinary
course of business.

         "Investment"  means, with respect to any Person, any direct or indirect
purchase or other acquisition by such Person of, or any beneficial  interest in,
stock or other  ownership  interests  in any  other  Person,  or any  direct  or
indirect  loan,  advance (other than advances to employees for moving and travel
expenses and similar expenditures in the ordinary course of business) or capital
contribution  by such Person to any other Person  (including any Debt or account
receivable  owed by such  other  Person  which did not arise  from sales to such
other Person in the ordinary course of business).

         "Lien" means,  with respect to any asset, any mortgage,  lien,  pledge,
charge,  security  interest  or  encumbrance  of any kind,  or any other type of
preferential  arrangement  that has the practical  effect of creating a security
interest, in respect of such asset. For the purposes of


<PAGE>
this  Agreement,  a Person  shall be deemed to own  subject  to a Lien any asset
which such Person has  acquired or holds  subject to the interest of a vendor or
lessor  under any  conditional  sale  agreement,  capital  lease or other  title
retention agreement relating to such asset.

         "Loan" means a loan made by a Bank to the Borrower  pursuant to Section
2.1. A Loan may be a Base Rate Loan or a Euro-Dollar Loan.

         "Loan  Documents"  means  this  Agreement,  the Notes,  the  Subsidiary
Guaranty and the Security Agreement.

     "Loan Party" means MSC, the Borrower and each other Subsidiary of MSC which
is a party to any Loan Document.

     "London  Interbank  Offered  Rate" has the  meaning  set  forth in  Section
2.7(b).

         "Material  Financial  Obligation"  means a principal  or face amount of
Debt  and/or  payment  obligations  in respect  of  Derivatives  Obligations  or
Synthetic  Lease  Obligations  of MSC  and/or  one or more of its  Subsidiaries,
arising  in one or more  related or  unrelated  transactions,  exceeding  in the
aggregate $2,500,000.

         "Material  Plan"  means at any time a Plan or  Plans  having  aggregate
Unfunded Liabilities in excess of $2,000,000.

         "Maturity Date" means February 15, 1999.

         "Morgan" means Morgan Guaranty Trust Company of  New  York.

         '"MSC" means Musicland Stores Corporation, a Delaware corporation.

         '"MSC Common Stock" - see Section 3.1(v)(d).

         '"MSC's  1996 Form 10-K"  means  MSC's  annual  report on Form 10-K for
1996,  as filed with the  Securities  and  Exchange  Commission  pursuant to the
Securities Exchange Act of 1934.

         '"MSC's Latest Form 10-Q" means MSC's quarterly report on Form 10-Q for
the quarter  ended March 31,  1997,  as filed with the  Securities  and Exchange
Commission pursuant to the Securities Exchange Act of 1934.

         "Multiemployer Plan" means at any time an employee pension benefit plan
within the  meaning of  Section  4001(a)(3)  of ERISA to which any member of the
ERISA Group is then making or accruing an  obligation to make  contributions  or
has within the preceding five plan years made contributions, including for these
purposes  any Person  which ceased to be a member of the ERISA Group during such
five year period.

         "Net  Income"  means  for  any  period  the net  income  of MSC and its
Consolidated  Subsidiaries  on a  consolidated  basis for such period  minus all
dividends  paid on Preferred  Stock;  provided  that,  in  calculating  such net
income,  there shall be excluded  (A) any net gains or net losses on the sale or
other disposition, not in the ordinary course of business, of

<PAGE>

Investments  and other capital  assets,  together with any related  charges for,
reduction of or  provisions  for taxes  thereon;  (B) net gains arising from the
collection  of the proceeds of insurance  policies;  (C) any income or loss from
any Subsidiary that is not a Consolidated  Subsidiary;  (D) any net gains or net
losses  resulting from the  defeasance of Debt;  (E) earnings from  discontinued
businesses;   (F)  Restructuring  Charges  and,  if  applicable,   non-recurring
professional  fees  recorded on the books of MSC in the third and fourth  fiscal
quarters  of 1996;  (G) any  adjustment  of  intangible  assets  pursuant to the
application of Financial  Accounting  Standards Board Statement No. 121; and (H)
any other extraordinary gains or losses.

         "Notes" means  promissory  notes of the Borrower  substantially  in the
form of Exhibit A hereto, evidencing the obligation of the Borrower to repay the
Loans, and "Note" means any one of such promissory notes issued hereunder.

         "Notice of Borrowing" - see Section 2.2.

         "Notice of Conversion/Continuation" - see Section 2.4.

         "Operating Lease" means, as applied to any Person, any lease (including
any Synthetic Lease) of any property  (whether real,  personal or mixed) by such
Person as lessee which is not a Capital Lease.

         "Parent" means, with respect to any Bank, any Person controlling such
 Bank.
         "Participant" - see Section 10.6(b).

         ""PBGC" means the Pension  Benefit  Guaranty  Corporation or any entity
succeeding to any or all of its functions under ERISA.

         "Permitted Liens" means Liens permitted by Section 5.6.

         "Person"  means  an  individual,  a  corporation,  a  partnership,   an
association, a trust or any other entity or organization, including a government
or political subdivision or an agency or instrumentality thereof.

         "Plan" means at any time an employee pension benefit plan (other than a
Multiemployer  Plan)  which is  covered  by Title IV of ERISA or  subject to the
minimum  funding  standards  under Section 412 of the Internal  Revenue Code and
either (i) is maintained,  or  contributed  to, by any member of the ERISA Group
for  employees  of any member of the ERISA  Group or (ii) has at any time within
the preceding five years been maintained, or contributed to, by any Person which
was at such time a member of the ERISA Group for  employees  of any Person which
was at such time a member of the ERISA Group.

         "Preferred Stock" means preferred stock of MSC.

         "Prime Rate" means the rate of interest publicly announced by Morgan in
New York City from time to time as its Prime Rate.

         "Registration Rights Agreement" - see Section 3. 1 (v) (e).


<PAGE>

         "Regulation  U" means  Regulation  U of the Board of  Governors  of the
Federal Reserve System, as in effect from time to time.

     "Rent Expense" means,  for any period,  the aggregate amount payable during
such  period  by a lessee  with  respect  to and  pursuant  to the  terms of all
Operating Leases as would be required to be reported in the financial statements
of MSC and its  Consolidated  Subsidiaries  for such  period as the  total  rent
expense in accordance with generally accepted accounting principles as in effect
on the date of this  Agreement;  provided,  however,  that any  lease  which was
classified as an operating  Lease as of December 31, 1996 shall be treated as an
Operating   Lease  for   purposes  of  this   definition   notwithstanding   the
reclassification  under  GAAP of such  lease as Debt  after such date (and "Rent
Expense"  shall  not  include  the  portion  of any  payment  under  such  lease
attributable to the principal of the Debt under such lease as so reclassified).

         "Replacement  Credit Agreement" means, at any time the Credit Agreement
is no longer in effect,  any credit facility  (whether a revolving  facility,  a
term facility or a combination  thereof) pursuant to which MSC or any Subsidiary
thereof  may obtain  loans or other  financial  accommodations  in the amount of
$100,000,000 or more (or, if no credit facility is available in such amount, the
credit  facility  pursuant  to which MSC or any  Subsidiary  may then obtain the
largest amount of loans and other financial accommodations).

         "Required  Banks"  means at any time Banks  having more than 50% of the
aggregate amount of the Commitments or, if the Commitments shall have expired or
been terminated,  holding Notes evidencing more than 50% of the aggregate unpaid
principal amount of the Loans.

         "Restructuring  Charges"  means (x) up to  $75,000,000  of  liabilities
recorded  on the  books  of MSC in  1996 in  connection  with  facility  closing
decisions,  termination of employees and costs related to the foregoing,  (y) up
to $20,000,000 of  liabilities  (not more than  $10,000,000 of which may be cash
charges) recorded on the books of MSC after December 31, 1996 in connection with
facility  closing  decisions,  termination of employees and costs related to the
foregoing and (z) up to $3,000,000 of non-recurring  professional  fees recorded
on the books of MSC in any fiscal  quarter  beginning  with the  fiscal  quarter
ended March 31, 1997.

         "Retail  Store  Lease"  means any lease under which the Borrower or any
Wholly-Owned  Consolidated Subsidiary of the Borrower is the tenant and pursuant
to which the  Borrower  or such  Subsidiary  leases  space for one of its retail
stores.

         "Security Agreement" - see Section 3.1(v)(c).

         "Senior  Subordinated  Indenture"  means the Indenture dated as of June
17, 1993 between MSC, the Borrower and Bank One,  N.A.,  formerly  known as Bank
One, Columbus, N.A. (as successor to Harris Trust and Savings Bank), as Trustee,
pursuant  to which the  Senior  Subordinated  Notes were  issued,  as amended or
otherwise modified from time to time.

         "Senior  Subordinated  Notes" means  $110,000,000  aggregate  principal
amount of the Borrower's 9% senior  subordinated  notes due 2003 issued pursuant
to the Senior Subordinated Indenture.


<PAGE>

         "Subordinated  Debt"  means  (a)  the  Debt  evidenced  by  the  Senior
Subordinated Notes, (b) other Debt of the Borrower having subordination terms no
less  favorable  to the Banks than those  contained  in the Senior  Subordinated
Indenture,  covenants  and defaults no more  burdensome  to the Borrower and its
Subsidiaries  than those contained in the Senior  Subordinated  Indenture and no
required  payments of principal earlier than 91 days after the Maturity Date and
(c) other Debt of the Borrower having  maturities and other terms,  and which is
subordinated  to  the  obligations  of  the  Borrower  hereunder  in  a  manner,
satisfactory to the Agent and the Required Banks.

         "Subordinated  Debt Guarantee" means MSC's guarantee of the obligations
of the Borrower under the Senior Subordinated Notes.

         "Subsidiary"  means, as to any Person,  any corporation or other entity
of which securities or other ownership interests having ordinary voting power to
elect a majority of the board of directors or other persons  performing  similar
functions are at the time directly or  indirectly  owned by such Person;  unless
otherwise specified, "Subsidiary" means a Subsidiary of MSC.

         "Subsidiary Guaranty" - see Section 3.1(v)(b).

         "Synthetic  Lease"  means a lease  transaction  under which the parties
intend that (i) the lease will be treated as an "operating  lease" by the lessee
pursuant to Statement of Financial  Accounting Standards No. 13, as amended, and
(ii) the lessee will be entitled to various  benefits  ordinarily  available  to
owners (as opposed to lessees) of like property.

         "Synthetic Lease  Obligations"  means, with respect to any Person,  the
sum of (a) all  rental  obligations  of such  Person as lessee  under  Synthetic
Leases which are  attributable  to principal and (b) all payment  obligations of
such Person under Synthetic  Leases assuming such Person exercises the option to
purchase the leased property at the end of the lease term.

     "Unfunded  Liabilities"  means,  with respect to any Plan at any time,  the
amount  (if any) by which (i) the value of all  benefit  liabilities  under such
Plan, determined on a plan termination basis using the assumptions prescribed by
the PBGC for  purposes of Section  4044 of ERISA,  exceeds  (ii) the fair market
value of all Plan assets allocable to such  liabilities  under Title IV of ERISA
(excluding any accrued but unpaid contributions),  all determined as of the then
most  recent  valuation  date for such Plan,  but only to the  extent  that such
excess  represents  a potential  liability of a member of the ERISA Group to the
PBGC or any other Person under Title IV of ERISA.

         "United  States"  means the United  States of  America,  including  the
States  and  the  District  of  Columbia,  but  excluding  its  territories  and
possessions.

         "Voting  Securities" means any securities having ordinary power to vote
for the election of directors.

         "Warrant"  means a right to purchase a share of Common  Stock of MSC as
evidenced by a Warrant Certificate.


<PAGE>

         "Warrant Certificate" means a Warrant Certificate  substantially in the
form of Exhibit G hereto, with appropriate  insertions,  as amended or otherwise
modified from time to time.

         "Wholly-Owned  Consolidated  Subsidiary"  means,  with  respect  to any
Person, any Consolidated  Subsidiary of such Person all of the shares of capital
stock or  other  ownership  interests  of which  (except  directors'  qualifying
shares) are at the time directly or indirectly owned by such Person.

         SECTION 1.2.  Accounting  Terms and  Determinations.  Unless  otherwise
specified  herein,  all accounting  terms used herein shall be interpreted,  all
accounting  determinations hereunder shall be made, and all financial statements
required  to be  delivered  hereunder  shall  be  prepared  in  accordance  with
generally accepted accounting principles as in effect from time to time, applied
on a basis  consistent  (except for changes  concurred  in by MSC's  independent
public  accountants)  with  the  most  recent  audited  consolidated   financial
statements  of MSC and its  Consolidated  Subsidiaries  delivered  to the Banks;
provided  that,  if MSC notifies the Agent that MSC wishes to amend any covenant
in  Article V to  eliminate  the  effect of any  change  in  generally  accepted
accounting  principles  on the  operation  of  such  covenant  (or if the  Agent
notifies MSC that the Required  Banks wish to amend Article V for such purpose),
then MSC's  compliance  with such  covenant  shall be determined on the basis of
generally  accepted  accounting  principles  in effect  immediately  before  the
relevant change in generally  accepted  accounting  principles became effective,
until either such notice is  withdrawn  or such  covenant is amended in a manner
satisfactory to MSC and the Required Banks.

         SECTION 1.3.  Types of  Borrowings.  The term  "Borrowing"  denotes the
aggregation of the Loans of the Banks to be made,  continued or converted to the
Borrower  pursuant  to  Article  II on a single  date and for a single  Interest
Period. Borrowings are classified for purposes of this Agreement by reference to
the  pricing  of the  Loans  comprising  such  Borrowing  (e.g.,  a  "EuroDollar
Borrowing" is a Borrowing comprised of Euro-Dollar Loans).


                                   ARTICLE II

                                   THE CREDITS

         SECTION 2.1.  Commitments to Lend. Each Bank severally  agrees,  on the
terms  and  conditions  set forth in this  Agreement,  (a) to make a loan to the
Borrower at any time  during the  Commitment  Period in an amount  equal to such
Bank's  Commitment  Percentage  of  $25,000,000  (or such  lesser  amount as the
Borrower may request) and (b) to make an additional  loan to the Borrower at any
time during the  Commitment  Period (but not before  September  15,  1997) in an
amount equal to such Bank's Commitment Percentage of $25,000,000 (or such lesser
amount as the  Borrower  may  request).  Amounts  borrowed  which are  repaid or
prepaid  may not be  reborrowed  (it being  understood  that  continuations  and
conversions pursuant to Section 2.4 are not repayments or prepayments),  and the
Commitments shall expire  concurrently with the Borrowing pursuant to clause (b)
above (or, if such Borrowing is not requested, on October 31, 1997).

         SECTION 2.2.  Notice of Borrowing.  The Borrower shall give the Agent a
notice  in the form of  Exhibit  I hereto  (a  "Notice  of  Borrowing")  of each
Borrowing not later than (x) 12:00 P.M. (New York City time) on the date of such
Borrowing if such Borrowing initially is to be a

<PAGE>

Base  Rate  Borrowing  and (y) 1:00  P.M.  (New  York  City  time) on the  third
Euro-Dollar Business Day before such Borrowing if such Borrowing initially is to
be a Euro-Dollar Borrowing, specifying:

     (a) the date of such Borrowing,  which shall be a Domestic  Business Day in
the case of a Base Rate Borrowing and a Euro-Dollar  Business Day in the case of
a Euro-Dollar Borrowing,

     (b) the  aggregate  amount of such  Borrowing  (which  shall be an integral
multiple of $1,000,000), and

     (c) whether the Loans  comprising  such Borrowing are to be Base Rate Loans
or Euro-Dollar Loans.

         SECTION 2.3.  Notice to Banks; Funding of Loans.

     (a) Upon receipt of a Notice of Borrowing,  the Agent shall promptly notify
each Bank of the contents thereof and of such

Bank's share of such Borrowing and such Notice of Borrowing shall not thereafter
be revocable by the Borrower.

         (b) Not later  than 2:00 P.M.  (New York City time) on the date of each
Borrowing,  each Bank  shall  make  available  its share of such  Borrowing,  in
Federal or other funds  immediately  available in New York City, to the Agent at
its address  referred to in Section 10.1.  Unless the Agent  determines that any
applicable condition specified in Article III has not been satisfied,  the Agent
will  promptly  make the  funds so  received  from the  Banks  available  to the
Borrower at the Agent's aforesaid address.

         (c) Unless the Agent  shall have  received  notice from a Bank prior to
the date of any Borrowing (or, if such Borrowing  initially is to be a Base Rate
Borrowing,  prior  to  1:00  p.m.  (New  York  City  time)  on the  date of such
Borrowing) that such Bank will not make available to the Agent such Bank's share
of such  Borrowing,  the Agent  may  assume  that such Bank has made such  share
available  to the  Agent  on the  date  of such  Borrowing  in  accordance  with
subsection  (b) of this  Section 2.3 and the Agent may,  in  reliance  upon such
assumption,  make available to the Borrower on such date a corresponding amount.
If and to the extent that such Bank shall not have so made such share  available
to the Agent,  such Bank and the Borrower  severally agree to repay to the Agent
forthwith on demand such  corresponding  amount together with interest  thereon,
for each day from the date such amount is made  available to the Borrower  until
the date such amount is repaid to the Agent, at (i) in the case of the Borrower,
a rate per annum equal to the higher of the Federal  Funds Rate and the interest
rate  applicable  thereto  pursuant  to Section 2.7 and (ii) in the case of such
Bank,  the  Federal  Funds  Rate.  If such Bank  shall  repay to the Agent  such
corresponding  amount,  such amount so repaid shall  constitute such Bank's Loan
included in such Borrowing for purposes of this Agreement.

     SECTION 2.4. Conversion and Continuation Elections for Borrowinqs.  (a) The
Borrower may, upon  irrevocable  written notice to the Agent in accordance  with
subsection (b) of this Section 2.4:
<PAGE>

         (I) elect, as of any Euro-Dollar Business Day, to convert a Euro-Dollar
         Borrowing to a Base Rate  Borrowing or to convert a Base Rate Borrowing
         to a Euro-Dollar Borrowing; or

         (ii) elect, as of the last day of the applicable  Interest  Period,  to
         continue  a  Euro-Dollar  Borrowing  expiring  on such day for  another
         Interest Period.

         (b) The Borrower shall deliver a notice in the form of Exhibit J hereto
(a "Notice of  Conversion/Continuation")  to be  received by the Agent not later
than (i) 12:00 P.M.  (New York City time) on the date of any  conversion  into a
Base  Rate  Borrowing  and (ii) 1:00  P.M.  (New  York  City  time) on the third
Euro-Dollar  Business Day before the date of any conversion into or continuation
of a  Euro-Dollar  Borrowing,  in  each  case  specifying  the  Borrowing  to be
converted or continued and the proposed date of such conversion or continuation.

         (c) If, upon the  expiration  of any Interest  Period for a Euro-Dollar
Borrowing, the Borrower has failed to give timely notice of continuation of such
Borrowing for a new Interest Period, such Borrowing shall automatically  convert
into a Base Rate Borrowing.

         (d) Notwithstanding any other provision of this Agreement, the Borrower
may not convert into a Euro-Dollar  Loan,  or continue a Euro-Dollar  Loan for a
new Interest Period, at any time a Default exists.

         SECTION 2.5. Notes.  (a) The Loans of each Bank shall be evidenced by a
single Note payable to the order of such Bank for the account of its  Applicable
Lending Office in an amount equal to the aggregate  unpaid  principal  amount of
such Bank's Loans.

         (b) Each Bank may,  by notice to the  Borrower  and the Agent,  request
that its Loans of a particular type be evidenced by a separate Note in an amount
equal to the aggregate  unpaid  principal  amount of such Loans.  Each such Note
shall  be in  substantially  the  form of  Exhibit  A  hereto  with  appropriate
modifications to reflect the fact that it evidences solely Loans of the relevant
type.  Each  reference  in this  Agreement  to the  "Note" of such Bank shall be
deemed to refer to and  include  any or all of such  Notes,  as the  context may
require.

         (c) Upon receipt of each Bank's Note  pursuant to Section  3.2(e),  the
Agent shall  forward  such Note to such Bank.  Each Bank shall  record the date,
amount,  type and  maturity  of each Loan made by it and the date and  amount of
each payment of principal made by the Borrower with respect thereto, and may, if
such Bank so elects in connection  with any transfer or enforcement of its Note,
endorse on the schedule forming a part thereof appropriate notations to evidence
the  foregoing  information  with  respect  to each such Loan then  outstanding;
provided  that  the  failure  of any  Bank  to  make  any  such  recordation  or
endorsement shall not affect the obligations of the Borrower  hereunder or under
the Notes.  Each Bank is hereby  irrevocably  authorized  by the  Borrower so to
endorse its Note and to attach to and make a part of its Note a continuation  of
any such schedule as and when required.

         SECTION  2.6.  Amortization  of  Loans.  The  Loans  shall be repaid in
installments as follows:  50% of the aggregate original principal amount of each
Bank's Loans shall be due and

<PAGE>

payable on December 14, 1998;  and the balance of each Bank's Loans shall be due
and payable on the Maturity Date.

         SECTION  2.7.  Interest  Rates.  (a) Each  Base Rate  Loan  shall  bear
interest on the outstanding principal amount thereof, for each day from the date
such Loan is made until it becomes  due, at a rate per annum equal to the sum of
1% plus the Base Rate for such day. Such interest  shall be payable on the first
Domestic Business Day of each month. Any overdue principal of or interest on any
Base Rate Loan shall bear interest,  payable on demand,  for each day until paid
at a rate per annum equal to the sum of 3% plus the Base Rate for such day.

         (b) Each  Euro-Dollar  Loan  shall  bear  interest  on the  outstanding
principal  amount thereof,  for each day during each Interest Period  applicable
thereto,  at a rate per annum  equal to the sum of 2% plus the London  Interbank
Offered Rate applicable to such Interest Period.  Such interest shall be payable
for each Interest Period on the last day thereof.

         The "London  Interbank  Offered Rate" applicable to any Interest Period
means the rate per annum at which  deposits  in dollars are offered by Morgan to
prime banks in the London interbank  market at approximately  11:00 A.M. (London
time) two Euro-Dollar Business Days before the first day of such Interest Period
in an amount approximately equal to the principal amount of the Euro-Dollar Loan
of Morgan  to which  such  Interest  Period is to apply and for a period of time
comparable to such Interest Period.

         (c) Any overdue  principal of or interest on any Euro-Dollar Loan shall
bear  interest,  payable on demand,  for each day until paid at a rate per annum
equal to (i) during the  remainder of the  then-applicable  Interest  Period for
such Loan,  the higher of (x) the sum of 4% plus the  London  Interbank  Offered
Rate  applicable  to such Loan and (y) the sum of 3% plus the Base Rate for such
day and (ii) thereafter, the sum of 3% plus the Base Rate for such day.

         (d) The Agent shall  determine  each  interest  rate  applicable to the
Loans  hereunder.  The Agent shall give prompt  notice to the  Borrower  and the
Banks of each rate of  interest so  determined,  and its  determination  thereof
shall be conclusive in the absence of manifest error.

         SECTION 2.8. Up front Fee. On the Effective  Date,  the Borrower  shall
pay to the Agent for the account of each Bank a closing  fee in an amount  equal
to 1% of such Bank's Commitment.

         SECTION  2.9.  Optional  Prepayments.  (a)  Subject  in the case of any
Euro-Dollar  Borrowing to Section  2.11,  the Borrower  may,  upon notice to the
Agent not later than 12:00 P.M.  (New York City) on any Domestic  Business  Day,
prepay any Base Rate  Borrowing,  or upon at least  three  Euro-Dollar  Business
Days' notice to the Agent,  prepay any  Euro-Dollar  Borrowing,  in each case in
whole  at any  time,  or from  time to  time  in  part  in  amounts  aggregating
$1,000,000 or any larger multiple thereof,  by paying the principal amount to be
prepaid together with accrued  interest thereon to the date of prepayment.  Each
such  optional  prepayment  shall be applied to prepay  ratably the Loans of the
Banks.

         (b) Upon receipt of a notice of  prepayment  pursuant to this  Section,
the Agent shall  promptly  notify each Bank of the contents  thereof and of such
Bank's ratable share of such  prepayment and such notice shall not thereafter be
revocable by the Borrower.


<PAGE>

     (c) Any prepayment shall be applied to the unpaid installments of the Loans
in the inverse order of the maturity of such installments.

         SECTION 2.10. General Provisions as to Payments. (a) The Borrower shall
make each payment of principal  of, and (subject to Section  2.13)  interest on,
the Loans and of fees hereunder,  not later than 12:00 Noon (New York City time)
on the date when due, in Federal or other  funds  immediately  available  in New
York City, to the Agent at its address  referred to in Section  10.1.  The Agent
will  promptly  distribute  to each Bank its ratable  share of each such payment
received  by the Agent for the  account of the Banks.  Whenever  any  payment of
principal  of, or interest  on, the Base Rate Loans or of fees shall be due on a
day which is not a Domestic  Business Day, the date for payment thereof shall be
extended to the next succeeding  Domestic  Business Day. Whenever any payment of
principal of, or interest on, the Euro-Dollar  Loans shall be due on a day which
is not a  Euro-Dollar  Business  Day,  the date  for  payment  thereof  shall be
extended to the next succeeding Euro-Dollar Business Day unless such Euro-Dollar
Business Day falls in another calendar month, in which case the date for payment
thereof shall be the next  preceding  Euro-Dollar  Business Day. If the date for
any payment of principal is extended by operation of law or otherwise,  interest
thereon shall be payable for such extended time.

     (b) Unless the Agent shall have received  notice from the Borrower prior to
the date on which any  payment is due to any Bank  hereunder  that the  Borrower
will not make such  payment in full,  the Agent may assume that the Borrower has
made  such  payment  in full to the Agent on such  date and the  Agent  may,  in
reliance upon such assumption,  cause to be distributed to such Bank on such due
date an amount equal to the amount then due such Bank. If and to the extent that
the Borrower  shall not have so made such payment,  each Bank shall repay to the
Agent  forthwith on demand such amount  distributed  to such Bank  together with
interest thereon,  for each day from the date such amount is distributed to such
Bank until the date such Bank repays  such  amount to the Agent,  at the Federal
Funds Rate.

         SECTION  2.11.  Funding  Losses.  If the Borrower  makes any payment of
principal  with respect to any  Euro-Dollar  Loan (pursuant to Article II, VI or
VIII or  otherwise)  on any day other  than the last day of an  Interest  Period
applicable  thereto,  or the last day of an applicable  period fixed pursuant to
Section  2.7(c),  or if the Borrower  fails to borrow or prepay any  Euro-Dollar
Loans after notice has been given to any Bank in accordance  with Section 2.4(a)
or 2.9(b),  the Borrower  shall  reimburse each Bank within 15 days after demand
for  any  resulting  loss  or  expense  incurred  by it  (or by an  existing  or
prospective Participant in the related Loan), including (without limitation) any
loss  incurred  in  obtaining,  liquidating  or  employing  deposits  from third
parties,  but excluding  loss of margin for the period after any such payment or
failure to borrow or prepay, provided that such Bank shall have delivered to the
Borrower  a  certificate  as to the  amount  of  such  loss  or  expense,  which
certificate shall be conclusive in the absence of manifest error.

         SECTION 2.12.  Computation of Interest and Fees.  Interest based on the
Prime Rate  hereunder  shall be  computed on the basis of a year of 365 days (or
366  days in a leap  year)  and  paid  for the  actual  number  of days  elapsed
(including the first day but excluding the last

<PAGE>

day).  All other  interest  and fees shall be computed on the basis of a year of
360 days and paid for the actual number of days elapsed (including the first day
but excluding the last day).

         SECTION 2.13. Regulation D Compensation.  Each Bank that incurs reserve
requirements under Regulation D of the Board of Governors of the Federal Reserve
System (or any  successor),  as in effect  from time to time,  may  require  the
Borrower  to  pay,  contemporaneously  with  each  payment  of  interest  on the
EuroDollar Loans,  additional  interest on the related  Euro-Dollar Loan of such
Bank at a rate per annum  determined  by such Bank up to but not  exceeding  the
excess of (i) (A) the applicable  London  Interbank  Offered Rate divided by (B)
one minus the applicable Euro-Dollar Reserve Percentage over (ii) the applicable
London  Interbank  Offered  Rate.  Any Bank  wishing to require  payment of such
additional  interest (x) shall so notify the  Borrower  and the Agent,  in which
case such  additional  interest on the  Euro-Dollar  Loans of such Bank shall be
payable to such Bank at the place  indicated in such notice with respect to each
Euro-Dollar Loan having an Interest Period commencing at least three Euro-Dollar
Business  Days after the giving of such notice and (y) shall notify the Borrower
at least five Euro-Dollar  Business Days prior to each date on which interest is
payable on the Euro-Dollar Loans of the amount then due it under this Section.


                                   ARTICLE III

                                   CONDITIONS

         SECTION 3.1.  Conditions to Effectiveness.  This Agreement shall become
effective  on the date (the  "Effective  Date") on which  the Agent  shall  have
received  (i)  the  up  front  fees  payable   pursuant  to  Section  2.8,  (ii)
confirmation  that the Borrower has paid all reasonable fees, costs and expenses
payable to the Agent and to Mayer,  Brown & Platt,  Zalkin,  Rodin & Goodman LLP
and Ernst & Young LLP,  professional advisors to the Agent and the Banks, to the
extent then billed,  (iii)  confirmation that the Fourth Amendment to the Credit
Agreement  has become  effective in  accordance  with its terms,  (iv)  evidence
reasonably  satisfactory to the Agent that the required  majority of the holders
of the Senior  Subordinated  Notes  have  waived  all  provisions  of the Senior
Subordinated   Indenture   that  would  prohibit  the  incurrence  of  the  Debt
contemplated  under this Agreement or would  prohibit,  or require that an equal
and  ratable  Lien be  granted  in  connection  with,  the Liens in favor of the
Collateral  Agent under the  Security  Agreement  and (v) each of the  following
documents:

                  (a)  counterparts  of  this  Agreement  signed  by each of the
         parties hereto (it being  understood that, in the case of any Bank, the
         Agent  may  rely  on  facsimile  confirmation  of  the  execution  of a
         counterpart hereof by such Bank);

                  (b) a Subsidiary Guaranty substantially in the form of Exhibit
         B hereto  (as  amended or  otherwise  modified  from time to time,  the
         "Subsidiary Guaranty"), executed by each Subsidiary of the Borrower;

                  (c) a Security Agreement  substantially in the form of Exhibit
         C hereto  (as  amended or  otherwise  modified  from time to time,  the
         "Security  Agreement"),  executed by the Borrower  and each  Subsidiary
         thereof, together with such UCC financing

<PAGE>

     statements  and  other  documents  deemed  necessary  or  desirable  by the
Collateral  Agent to  perfect  the  Collateral  Agent's  Lien in the  Collateral
thereunder;

     (d) a Warrant Certificate duly executed by MSC for each Bank (or, as to any
Bank, its Designated  Affiliate)  representing the right to purchase that number
of shares of  common  stock,  par value  $0.01 per  share,  of MSC ("MSC  Common
Stock") set forth across from such Bank's name on Schedule 3.1(d) hereto;

     (e) a Warrant and Registration  Rights Agreement  substantially in the form
of Exhibit H hereto (as amended or  otherwise  modified  from time to time,  the
"Registration Rights Agreement") duly executed by the parties thereto;

     (f) an  opinion  of  Linda  Alsid  Ruehle,  Assistant  General  Counsel  of
theBorrower, substantially in the form of Exhibit D hereto;

     (g) an opinion of Latham & Watkins,  special  counsel for the  Borrower and
the other Loan Parties, substantially in the form of Exhibit E hereto;

     (h) an  opinion  of Moss &  Barnett,  special  securities  counsel  to MSC,
substantially in the form of Exhibit F hereto; and

     (i)  all  documents  the  Agent  may  reasonably  request  relating  to the
existence of the Borrower and the other Loan Parties,  the  corporate  authority
for and the validity of this  Agreement  and the other Loan  Documents,  and any
other matters  relevant  hereto,  all in form and substance  satisfactory to the
Agent.

         The Agent  shall  promptly  notify  the  Borrower  and the Banks of the
occurrence of the Effective Date.

         SECTION 3.2. Conditions to First Borrowing. The obligation of the Banks
to make Loans in connection with the first Borrowing hereunder is subject to the
conditions precedent that (a) more than 90 days have elapsed since the Effective
Date, (b) the Borrower shall have delivered to the Agent and the Banks copies of
the most recent  statement of operations  required to be delivered under Section
5.1(m) of the Credit  Agreement and such statement of operations shall show that
EBITDA for the three  months  ending on the day as of which such  statement  was
prepared was not less than  negative  $9,500,000,  (c) the  Borrower  shall have
delivered to the Agent and the Banks  copies of the most recent  report on trade
payables  required to be delivered under Section 5.1(k) of the Credit  Agreement
and such  report  (which  report  shall be as of a date not be more than 14 days
prior to the date of such Borrowing) shall show that the aggregate amount of all
trade payables  arising out of the purchase of inventory of the Borrower and its
Subsidiaries was not less than  $300,000,000,  (d) the conditions  precedent set
forth in Section 3.4 shall be satisfied  and (e) the Agent shall have received a
duly  executed  Note for the account of each Bank dated on or before the date of
such Borrowing and otherwise complying with the provisions of Section 2.5.

         SECTION 3.3.  Conditions  to Second  Borrowing.  The  obligation of the
Banks to make Loans in connection with the second Borrowing hereunder is subject
to the conditions  precedent that (a) the first Borrowing has occurred,  (b) the
Borrower  shall  have  delivered  to the Agent and the Banks  copies of the most
recent statement of operations required to be

<PAGE>

     delivered  under Section 5.1(m) of the Credit  Agreement and such statement
of  operations  shall show that EBITDA for the three months ending on the day as
of which such statement was prepared was not less than negative $9,500,000,  (c)
the Borrower  shall have delivered to the Agent and the Banks copies of the most
recent report on trade payables required to be delivered under Section 5.1(k) of
the Credit  Agreement  and such report  (which  report shall not be more than 14
days prior to the date of such Borrowing)  shall show that the aggregate  amount
of all trade  payables of the Borrower and its  Subsidiaries  arising out of the
purchase of  inventory  was not less than  $275,000,000  and (d) the  conditions
precedent set forth in Section 3.4 shall be satisfied.

     SECTION 3.4. Conditions to Both Borrowings.  The obligation of each Bank to
make any Loan is subject to the satisfaction of the following conditions:

                  (a) the Agent  shall have  received a Notice of  Borrowing  as
         required by Section 2.2;

                  (b) the fact that,  immediately before and after the making of
         such Loan, (i) no Default shall have occurred and be  continuing,  (ii)
         no "Default"  under and as defined in the Credit  Agreement  shall have
         occurred and be continuing and (iii) no event or condition  shall exist
         which  would  permit the holder or  holders of any  Material  Financial
         Obligation  (or any  trustee  or  agent  therefor)  to  accelerate  the
         maturity  thereof  or  otherwise  to  cause  such  Material   Financial
         Obligation to become due and payable  prior to its scheduled  maturity;
         and

                  (c) the fact that the  representations  and  warranties of the
         Borrower and MSC contained in this Agreement shall be true on and as of
         the date of such Loan.

Each Notice of Borrowing  hereunder shall be deemed to be a  representation  and
warranty by the Borrower on the date of such Borrowing as to the facts specified
in  clauses  (b)  and  (c) of this  Section.  The  Borrower  will  provide  such
information  as the  Agent or the  Required  Banks  may  reasonably  request  to
demonstrate the accuracy of such representation and warranty.


                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

                  Each of the Borrower and MSC represents and warrants that:

         SECTION 4.1. Corporate Existence and Power. Each of MSC and each of its
Subsidiaries is a corporation  duly  incorporated,  validly existing and in good
standing  under  the  laws of its  jurisdiction  of  incorporation,  and is duly
qualified  as a  foreign  corporation  and  authorized  to do  business  in  all
jurisdictions  wherein the character of the properties owned or held under lease
by it or the nature of the business  transacted  by it makes such  qualification
necessary,  except for those jurisdictions in which the failure so to qualify or
be  authorized,  singly  or in the  aggregate,  have not had and will not have a
materially  adverse effect upon the business,  financial  position or results of
operations of MSC and its  Subsidiaries  taken as a whole, or the ability of any
Loan Party to perform its obligations  under any Loan Document,  and each of MSC
and each of its Subsidiaries has all corporate powers, and all material


<PAGE>

governmental licenses, authorizations, consents and approvals, required to carry
on its respective businesses as presently conducted.

         SECTION   4.2.   Corporate   and   Governmental    Authorization;    No
Contravention.  The  execution,  delivery and  performance by each Loan Party of
each Loan  Document to which such Loan Party is a party are within the corporate
powers of such Loan Party, have been duly authorized by all necessary  corporate
action,  require no action by or in respect of, or filing or recording with, any
governmental  body,  agency  or  official  (other  than the  filing  of  Uniform
Commercial Code financing  statements in various  jurisdictions  pursuant to the
Security  Agreement) and do not (a)  contravene,  or constitute a default under,
any  provision  of  Applicable   Law  or  of  the   respective   certificate  of
incorporation  or  by-laws  of such Loan  Party or of any  agreement,  judgment,
injunction,  order,  decree or other instrument binding upon such Loan Party, or
(b) result in the  creation or  imposition  of any Lien on any asset of any Loan
Party or any of their respective  Subsidiaries other than the security interests
created under the Loan Documents.

     SECTION  4.3.  Binding  Effect.  Each of the Loan  Documents is a valid and
binding obligation of each Loan Party that is a party thereto.

         SECTION 4.4. Financial  Information.  (a) The consolidated statement of
financial  position of MSC and its Consolidated  Subsidiaries as of December 31,
1996 and the related consolidated statements of income, cash flow and changes in
stockholders'  equity  for the fiscal  year then  ended,  reported  on by Arthur
Andersen & Co.  and set forth in MSC's 1996 Form 10-K,  a copy of which has been
delivered to each of the Banks,  fairly  present,  in conformity  with generally
accepted accounting  principles,  the consolidated financial position of MSC and
its Consolidated  Subsidiaries as of such date and their consolidated results of
operations and changes in financial position for such fiscal year.

         (b) The  consolidated  statement of  financial  position of MSC and its
Consolidated  Subsidiaries  as of March 31,  1997 and the  related  consolidated
statements  of income,  cash flows and changes in  stockholders'  equity for the
fiscal  quarter  then ended,  as set forth in MSC's  Latest Form 10-Q, a copy of
which has been  delivered to each of the Banks,  fairly  present,  in conformity
with generally accepted accounting principles applied on a basis consistent with
the  financial  statements  referred to in subsection  (a) of this Section,  the
consolidated  financial position of MSC and its Consolidated  Subsidiaries as of
such date and their  consolidated  results of operations  and cash flows for the
quarter  and   three-month   period  then  ended  (subject  to  normal  year-end
adjustments).

         (c) Except as disclosed in MSC's Latest Form 10-Q,  since  December 31,
1996  there  has been no  material  adverse  change in the  business,  financial
position  or results of  operations  of MSC and its  Consolidated  Subsidiaries,
taken as a whole.

     SECTION 4.5.  Subsidiaries.  The  Subsidiaries of MSC and their  respective
jurisdictions of incorporation
are listed on Schedule 4.5 hereto.

         SECTION 4.6.  Litigation.  There are no actions,  suits or  proceedings
pending against,  or to the knowledge of MSC or any Subsidiary of MSC threatened
against  or  affecting,  MSC or any of its  Subsidiaries  before  any  court  or
arbitrator  or any  governmental  body,  agency or  official in which there is a
reasonable possibility of an adverse decision which, singly or in the

<PAGE>

     aggregate,could materially and adversely affect the business,  consolidated
financial  position  or  consolidated  results  of  operations  of MSC  and  its
Consolidated  Subsidiaries  taken as a whole,  or which in any manner draws into
question the validity of any Loan Document.

         SECTION 4.7.  Compliance with ERISA. Each member of the ERISA Group has
fulfilled its obligations  under the minimum funding  standards of ERISA and the
Internal  Revenue  Code with  respect to each Plan and is in  compliance  in all
material  respects  with the  presently  applicable  provisions of ERISA and the
Internal  Revenue Code with  respect to each Plan.  No member of the ERISA Group
has (i) sought a waiver of the minimum funding standard under Section 412 of the
Internal  Revenue  Code  in  respect  of any  Plan,  (ii)  failed  to  make  any
contribution or payment to any Plan or  Multiemployer  Plan or in respect of any
Benefit  Arrangement,  or made any amendment to any Plan or Benefit Arrangement,
which has resulted or could result in the imposition of a Lien or the posting of
a bond or other  security  under  ERISA or the  Internal  Revenue  Code or (iii)
incurred  any  liability  under Title IV of ERISA other than a liability  to the
PBGC for premiums under Section 4007 of ERISA.

         SECTION  4.8.  Taxes.  Except as set forth on Schedule  4.8, all United
States  Federal  income tax returns and all other material tax returns which are
required to be filed by or with  respect to MSC and its  Subsidiaries  have been
filed and all taxes due pursuant to such  returns or pursuant to any  assessment
received by MSC or any such Subsidiary have been paid. The charges, accruals and
reserves  on the books of MSC and each of its  Subsidiaries  in respect of taxes
(excluding any provision for deferred  income taxes) are, in the opinion of MSC,
adequate.  MSC does not know of any proposed tax assessment against it or any of
its Subsidiaries that would be material to the business, results of operation or
financial position of MSC and its Consolidated  Subsidiaries,  taken as a whole,
except any such proposed  assessment  which has been disclosed in writing to the
Banks and which is being contested in good faith by appropriate proceedings.

     SECTION  4.9.  Not  an  Investment  Company.  Neither  MSC  nor  any of its
Subsidiaries  is an  "investment  company"  within the meaning of the Investment
Company Act of 1940, as amended.

         SECTION  4.10.  Compliance  with  Laws,  etc.  Except  as set  forth in
Schedule 4.10,  each of MSC and each of its  Subsidiaries  is in compliance with
all Applicable Laws and all agreements and other instruments binding upon MSC or
such Subsidiary, except for failures to comply which, singly or in the aggregate
would  not  have a  materially  adverse  effect  on  the  business,  results  of
operations or financial position of MSC and its Consolidated  Subsidiaries taken
as a whole or on the ability of any Loan Party to perform all of its obligations
under the Loan Documents.

         SECTION 4.11. Possession of Franchises,  Licenses, etc. Each of MSC and
each  of its  Subsidiaries  owns  or  possesses  all  franchises,  certificates,
licenses,  permits  and other  authorizations  from  governmental  or  political
subdivisions  or  regulatory  authorities,  and  each  of MSC  and  each  of its
Subsidiaries  is licensed or  otherwise  has lawful  right to use,  all patents,
trademarks,  service marks, trade names, copyrights,  licenses and other rights,
in each case free  from  burdensome  restrictions,  which are  necessary  in any
material respect for the ownership,  maintenance and operation of its properties
and assets,  and neither MSC nor any of its  Subsidiaries is in violation of any
provision thereof in any material respect.


<PAGE>

         SECTION  4.12.  Environmental  Matters.  In the ordinary  course of its
business,  MSC conducts an ongoing review of the effect of Environmental Laws on
the business,  operations  and  properties of MSC and its  Subsidiaries,  in the
course of which it identifies  and evaluates  associated  liabilities  and costs
(including,  without limitation,  any capital or operating expenditures required
for clean-up or closure of properties presently or previously owned, any capital
or  operating  expenditures  required  to achieve or  maintain  compliance  with
environmental  protection  standards  imposed  by law or as a  condition  of any
license,  permit or contract,  any related constraints on operating  activities,
including any periodic or permanent shutdown of any facility or reduction in the
level of or change in the nature of operations  conducted thereat,  any costs or
liabilities  in  connection  with  off-site  disposal  of  wastes  or  Hazardous
Substances,  and any actual or potential liabilities to third parties, including
employees, and any related costs and expenses). On the basis of this review, MSC
has reasonably concluded that such associated  liabilities and costs,  including
the costs of compliance with Environmental Laws, are unlikely to have a material
adverse effect on the business,  financial  condition,  results of operations or
prospects of MSC and its Consolidated Subsidiaries, taken as a whole.

         SECTION  4.13.  Undisclosed  Liabilities.  Neither  MSC  nor any of its
Subsidiaries  has any material  liability or liabilities of any kind whatsoever,
whether accrued, contingent,  absolute,  determined,  determinable or otherwise,
and there is no existing  condition,  situation  or set of  circumstances  which
could be reasonably  expected to result in such a liability,  in each case, that
is not reflected in the most recent balance sheet delivered  pursuant to Section
4.4 or Section 5.1 or otherwise disclosed in writing to the Banks.

         SECTION  4.14.  Title  to  Properties.  Each  of MSC  and  each  of its
Subsidiaries  has  good,  marketable  and legal  title to, or a valid  leasehold
interest in, its properties and assets,  free and clear of all Liens, other than
Permitted Liens, and not subject to any agreements which would, singly or in the
aggregate,  be  reasonably  likely  to have a  material  adverse  effect  on the
business, financial condition, results of operations or prospects of MSC and its
Consolidated Subsidiaries, taken as a whole.

         SECTION 4.15.  Retail Store Leases.  Each retail store  operated by the
Borrower  or any of its  Subsidiaries  is the subject of a lease under which the
Borrower or such  Subsidiary is the tenant which is legal,  valid and binding in
all material  respects,  and is in full force and effect in accordance  with its
terms,  and under which the  Borrower or such  Subsidiary  enjoys  peaceful  and
undisturbed  possession.  The  Borrower  and  each  of  its  Subsidiaries  is in
compliance with all Retail Store Leases to which it is a party and no default by
the Borrower or any such Subsidiary or, to the best of the Borrower's knowledge,
by the landlord,  has occurred  under any Retail Store Lease except for failures
to  comply  or  defaults  which  singly  or in the  aggregate  would  not have a
materially  adverse  effect on the business,  results of operations or financial
position of the Borrower.

         SECTION 4.16. Full Disclosure.  All information heretofore furnished by
any Loan Party to the Agent or any Bank for  purposes of or in  connection  with
this  Agreement  or  any  transaction  contemplated  hereby  is,  and  all  such
information  hereafter furnished by any Loan Party to the Agent or any Bank will
be,  true and  accurate  in all  material  respects on the date as of which such
information  is stated or  certified.  MSC has disclosed to the Banks in writing
any and all facts which  materially  and adversely  affect or may affect (to the
extent MSC can now reasonably  foresee),  the business,  operations or financial
condition of MSC and its

<PAGE>

     Consolidated  Subsidiaries,  taken as a whole,  or the  ability of any Loan
Party to  perform  its  obligations  under  this  Agreement  or any  other  Loan
Document.


                                    ARTICLE V

                                    COVENANTS

         MSC and the Borrower agree that, so long as any Bank has any Commitment
hereunder, or any amount payable hereunder or under any Note remains unpaid:

         SECTION 5.1. Information.  MSC will deliver to each Bank:

         (a) as soon as available  and in any event within 90 days after the end
of each fiscal year of MSC, a  consolidated  statement of financial  position of
MSC and its Consolidated  Subsidiaries as of the end of such fiscal year and the
related   consolidated   statements   of  income,   cash  flow  and  changes  in
stockholders'  equity  for such  fiscal  year,  setting  forth  in each  case in
comparative  form the figures for the previous fiscal year, all reported on in a
manner acceptable to the Securities and Exchange Commission by Arthur Andersen &
Co. or other independent public accountants of nationally  recognized  standing,
which  report  shall be  without  qualifications  other  than a "going  concern"
qualification and other qualifications acceptable to the Required Banks;

         (b) as soon as available  and in any event within 45 days after the end
of each of the first three quarters of each fiscal year of MSC, the consolidated
statement of financial  position of MSC and its Consolidated  Subsidiaries as of
the end of such quarter and the related consolidated  statement of income of MSC
and its Consolidated  Subsidiaries for such quarter and the related consolidated
statements of income and cash flow of MSC and its Consolidated  Subsidiaries for
the portion of MSC's fiscal year ended at the end of such quarter, setting forth
in each case in comparative form the figures for the corresponding  quarter, and
the  corresponding  portion,  of MSC's  preceding  fiscal  year,  all  certified
(subject, in the case of such quarterly financial statements, to normal year-end
auditing  adjustments) by the chief  financial  officer of MSC as to fairness of
presentation  and preparation in accordance with generally  accepted  accounting
principles  applied  on a basis  consistent  with those  used in  preparing  the
financial  statements  referred  to in Section  5.1(a)  hereof  (subject to such
changes in accounting  principles as shall be described in such  certificate and
shall  have been  approved  in writing  attached  to such  certificate  by MSC's
independent accountants);

         (c)  simultaneously   with  the  delivery  of  each  set  of  financial
statements  referred to in clauses (a) and (b) above, a certificate of the chief
financial officer or the Treasurer of MSC (i) setting forth in reasonable detail
the  calculations  required to establish  whether MSC is in compliance  with the
requirements of Sections 5.10 and 5.11 on the date of such financial statements,
and (ii)  stating  whether  there  exists  on the date of such  certificate  any
Default and, if any Default then exists,  setting forth the details  thereof and
the action which MSC is taking or proposes to take with respect thereto;

         (d)  simultaneously   with  the  delivery  of  each  set  of  financial
statements  referred  to in  clause  (a)  above,  a  statement  of the  firm  of
independent  public  accountants  which  reported on such  statements  as to (i)
whether anything has come to their attention to cause them to believe

<PAGE>

     that  there  existed  on the  date of such  statements  any  Default,  (ii)
confirming the  calculations  set forth in the officer's  certificate  delivered
simultaneously  therewith pursuant to clause (c) above and (iii) confirming that
MSC is authorized by such firm of independent  public accountants to deliver its
statement  to  the  Banks  pursuant  to  this  Agreement  and  that  it  is  its
understanding that the Banks are relying on such statement;

         (e) forthwith upon the occurrence of any Default,  a certificate of the
chief  financial  officer or the  Treasurer  of MSC  setting  forth the  details
thereof  and the  action  which  MSC or the  relevant  Subsidiary  is  taking or
proposes to take with respect thereto;

         (f)  promptly  upon the  filing  thereof,  copies  of all  registration
statements  (other than the exhibits thereto and any registration  statements on
Form S-8 or its equivalent) and all annual, quarterly, monthly and other reports
and proxy  statements  which MSC or the Borrower  shall file with the Securities
and Exchange Commission;

         (g) if and when any member of the ERISA  Group (i) gives or is required
to give notice to the PBGC of any "reportable event" (as defined in Section 4043
of  ERISA)  with  respect  to any Plan  which  might  constitute  grounds  for a
termination  of such  Plan  under  Title IV of  ERISA,  or  knows  that the plan
administrator  of any Plan has given or is  required  to give notice of any such
reportable  event,  a copy of the  notice  of such  reportable  event  given  or
required to be given to the PBGC;  (ii)  receives  notice of complete or partial
withdrawal  liability  under Title IV of ERISA or notice that any  Multiemployer
Plan is in reorganization,  is insolvent or has been terminated,  a copy of such
notice; (iii) receives notice from the PBGC under Title IV of ERISA of an intent
to terminate,  impose  liability  (other than for premiums under Section 4007 of
ERISA) in respect  of, or appoint a trustee to  administer  any Plan,  a copy of
such notice;  (iv) applies for a waiver of the minimum  funding  standard  under
Section 412 of the Internal Revenue Code, a copy of such application;  (v) gives
notice of intent to terminate any Plan under Section 4041(c) of ERISA, a copy of
such  notice and other  information  filed with the PBGC;  (vi) gives  notice of
withdrawal  from any Plan  pursuant  to  Section  4063 of ERISA,  a copy of such
notice;  or (vii)  fails  to make any  payment  or  contribution  to any Plan or
Multiemployer  Plan or in  respect  of any  Benefit  Arrangement  or  makes  any
amendment to any Plan or Benefit  Arrangement which has resulted or could result
in the  imposition  of a Lien or the  posting  of a bond or  other  security,  a
certificate  of the  president or chief  financial  officer of MSC setting forth
details as to such occurrence and action, if any, which MSC or applicable member
of the ERISA Group is required or proposes to take with respect thereto;

         (h)  bi-weekly  not later than the Friday  following the week ended the
previous Saturday, commencing June 27 and continuing every two weeks thereafter,
a  certificate  of the chief  financial  officer or the  Treasurer  (or,  in the
absence of both of the foregoing, an Assistant Treasurer) of MSC with respect to
inventory, substantially in the form of Exhibit L hereto; and

         (i)  from  time to  time  such  additional  information  regarding  the
financial  position,  results of  operations  or  business  of MSC or any of its
Subsidiaries as the Agent, at the request of any Bank, may reasonably request.

         Documents filed by MSC or the Borrower with the Securities and Exchabge
Commission and provided to the Baniks shall, to the extent that they contain the
preceding  information,  be deemed to satisfy the delivery requirements se forth
above.


<PAGE>

         SECTION 5.2. Insurance.  MSC will maintain,  and will cause each of its
Subsidiaries  to maintain  (either in the name of MSC or the Borrower or in such
Subsidiary's own name),  insurance (which may include  self-insurance) on all of
its  inventory  in at least such  amounts and  against  such risks as is usually
insured  against in the same general area by  companies  of  established  repute
engaged in the same or a similar  business;  and will furnish to the Banks, upon
written request from the Agent, full information as to the insurance carried.

         SECTION 5.3. Conduct of Business and Maintenance of Existence. MSC will
keep, and will cause each of its  subsidiaries to keep, in full force and effect
its corporate existence and the rights,  privileges and franchises  necessary or
desirable in tyhe normal  conduct of its business,  except to the extent failure
to do any of the foregoing  will not have a material  adverse  effect on MSC and
its  Subsidiaries  taken as a whole.  MSC will not engage in any busienss  other
than holding all the outstanding Capital Stock of the Borrower and providing all
the outstanding  Capital Stock of the Borrower and providing all the outstanding
Capital Stock of the Borrower and providing  services and management  activities
for the  Borrower.  The Borrower and its  Subsidiaries  will  continue to engage
primarily  in the same  general  businwesses  engaged in by the Borrower and its
Subsidiaries on the date of this Agreement.

         SECTION 5.4. Compliance with Laws. MSC will comply, and will couse each
of its  Subsidiaries  to comply,  with all Applicable Laws  (including,  without
limitation,  ERISA and the rules and  regulations  thereunder)  except where the
necessity  of  compliance   therewith  is  being  vontested  in  good  faith  by
appropriate  proceedings and except where failure to so comply, simgly or in the
agtgregate  with all other  failures  to  comply,  would  not have a  materially
adverse effect on MSC and its Subsidiaries,  taken as a whole, or on the ability
of MSC or any  other  Loan  Party to  perform  its  obligations  under  any Loan
Document.

         SECTION 5.5. Inspection of Property,  Books and Records. MSC will keep,
and will  cause each of its  Subsidiaries  to keep,  proper  books of record and
account in which full, true and correct entries shall be made of all dealings an
transactions  in relation to their  respective  businesses and  activities.  The
Borrower and each Subsidiary will at all times keep correct and accurate records
of its inventory.  Each of MSC and the Borrower will,  after notice by the Agent
(of, if an Event of Default  exists,  any Bank) to MSC or the  Borrower,  as the
case may be,  permit  representatives  or the Agent (or,  if an Event of Default
exists,  any Bank) to visit and  inspect any of its  properties,  to examine and
make  abstracts  from and copies of any of its books and  records and to discuss
its affairs, finances and accounts with its officers,  employees (so long as, to
the extent that an officer of MSC or the Borrower I reasonably made available by
MSC or the Borrower, such officer is present) and independent public accountants
(whose  fees  and  expenses  shall be paid by MSC or the  Borrower,  and by this
provision each of MSC and the Borrower  authorizes  such  accountants to discuss
such affairs, finances and accounts so long as, to the extent that an officer or
MSC or the Borrower is reasonably  made  available by MSC or the Borrower,  such
officer is present), all at such reasonable times and as often as may reasonably
be desired and to the extent that the  foregoing  is  reasonably  related to the
monitoring of the covenants  herein or the security  granted  pursuant hereto or
the  ability of the Loan  Parties to comply  with their  obligations  (including
payment obligations) hereunder and under the other Loans Documents.


<PAGE>

     SECTION 5.6.  Liens.  MSC will not, and will not permit any  Subsidiary to,
create,  assume or suffer to exist any Lien on any asset now owned or  hereafter
acquired by it, except for:

     (a)......any Liens created by this Agreement and the Loan Documents:

     (b) Liens of the Borrower or any of its  Subsidiaries  existing on the date
of this Agreement set forth on Schedule 5.6;

     (c) any  Lien  on any  asset  of the  Borrower  or any of its  Subsidiaries
securing  Debt of the  Borrower or such  Subsidiary  incurred or assumed for the
purpose  of  financing  all or any part of the  cost of  acquiring  such  asset,
provided that (I) such Lien attaches to such asset  concurrently  with or within
180 days after the acquisition  thereof,  (ii) the aggregate principal amount of
the Debt so  secured by such Lien at no time  exceeds an amount  equal to 80% of
the lesser of the cost to the Borrower or such  Subsidiary  of the asset subject
to such  Lien  and the  fair  market  value  of such  asset  at the time of such
acquisition  and  (iii)  the  aggregate  amount  of all  Debt  secured  by Liens
permitted by this clause (c) shall not any time exceed $20,000,000;

     (d) any Lien existing on any asset prior to the acquisition  thereof by the
Borrower or any of its  Subsidiaries  and not created in  contemplation  of such
acquisition;

     (e)  any  Lien  arising  out  of the  refinancing,  extension,  renewal  or
refunding  of any Debt  secured by any Lien  permitted  by any of the  foregoing
clauses of this Section,  provided that the amount of such Debt is not increased
and such Debt is not secured by any additional assets; and

     (f) Liens on assets of MSC and its  Subsidiaries  arising  in the  ordinary
course  of its  business  which  (i) do not  secure  Debt and (ii) do not in the
aggregate  materially detract from the value of such assets or materially impair
the use  thereof  in the  operation  of the  business  of MSC or the  applicable
Subsidiary;

     (g) Liens  securing  the  Outstanding  Credit  Extensions  (and  guaranties
thereof)  under and as  defined  in the  Credit  Agreement  to the  extent  such
Outstanding Credit Extensions exceed $245,000,000;

     (h)  Liens  securing  Debt  permitted  by  Section  5.11(i)  of the  Credit
Agreement as in effect after the effectiveness of the Fourth Amendment  thereto;
and

     (i) other  Liens  securing  Debt in an  aggregate  principal  amount not in
excess of $10,000,000.

         Notwithstanding  the  foregoing  clauses (a) through  (i), (i) MSC will
not, and will not permit any Subsidiary  to,  create,  assume or suffer to exist
any Lien on the Capital Stock of any Subsidiary of MSC other than Liens securing
obligations  under the Credit  Agreement  and (ii) the Borrower  will not at any
time  permit  the  aggregate  amount  of all  obligations  secured  by  Liens on
inventory of the Borrower and its  Subsidiaries  (other than Liens  described in
clauses (a) and (g) above) to exceed $5,000,000. 
<PAGE>

         SECTION 5.7. Use of Proceeds. The Borrower will use the proceeds of the
Loans for working  capital and other general  corporate  purposes.  None of such
proceeds  will  be  used,  directly  or  indirectly,  for the  purpose,  whether
immediate,  incidental  or ultimate,  of buying or carrying  any "margin  stock"
within the meaning of Regulation U.

         SECTION  5.8.  Further  Assurances.  MSC  will,  and  will  cause  each
Subsidiary to, take such actions as are necessary or as the Agent (acting at the
request of any Bank) may reasonably request from time to time to ensure that (a)
the obligations of the Borrower hereunder and under the other Loan Documents are
guaranteed  by MSC and all  Subsidiaries  of MSC pursuant to the Guaranty or the
Subsidiary Guaranty, as the case may be, and (b) the obligations of the Borrower
hereunder  and  under the  other  Loan  Documents  and the  obligations  of each
Subsidiary   under  the   Subsidiary   Guaranty   are   secured  by   perfected,
first-priority   security   interests  (subject  only  to  Permitted  Liens)  in
substantially  all of  the  Inventory  of  the  Borrower  and  its  Subsidiaries
(excluding Inventory of TMG U.K.-Delaware located outside the United States).

         SECTION 5.9. Amendments to Senior Subordinated Indenture.  The Borrower
will not consent to any amendment, modification,  supplement or waiver of any of
the  provisions  of the  Senior  Subordinated  Indenture  or any other  document
governing any  Subordinated  Debt that, in any such case,  would have a material
adverse impact on the Banks.

     SECTION  5.10.  EBITDA.  MSC will not  permit  EBITDA  for any period of 12
consecutive months to be less than $25,000,000.

         SECTION 5.11.  Inventory.  The Borrower will not at any time permit the
value of all  Inventory  of the  Borrower and its  Subsidiaries  (excluding  (i)
Inventory  which is  subject to any Lien  other  than  Liens  arising  under the
Security Agreement and (ii) Inventory of TMG U.K.-Delaware, Inc. located outside
the United States) to be less than $150,000,000.


                                   ARTICLE VI

                                    DEFAULTS

     SECTION  6.1.  Events of Default.  If one or more of the  following  events
("Events of Default") shall have occurred and be continuing:

     (a) the Borrower shall fail to pay when due any principal of or interest on
any Loan, any fees or any other amount payable hereunder;

     (b) MSC or the  Borrower  shall fail to observe  or  perform  any  covenant
contained  in Sections 5.5 to 5.11,  inclusive,  or any Loan Party shall fail to
perform any obligation under any other Loan Document;

     (c) MSC or the  Borrower  shall fail to observe or perform any  covenant or
agreement contained in this Agreement (other than those covered by clause (a) or
(b) above) and such  failure  shall  continue for 30 days after  written  notice
thereof has been given to MSC by the Agent at the request of any Bank;


<PAGE>

     (d) any material representation,  warranty, certification or statement made
by any Loan  Party in this  Agreement,  in any  other  Loan  Document  or in any
certificate,  financial  statement or other document  delivered pursuant to this
Agreement  (including  any amendment or  modification  hereof or thereof)  shall
prove to have been incorrect in any material respect when made (or deemed made);

     (e) MSC and/or any Subsidiary  shall fail to make any payment in respect of
the Credit  Agreement  or any  Replacement  Credit  Agreement  at the  scheduled
maturity thereof;

     (f)  the  maturity  of  the  Credit  Agreement  or any  Replacement  Credit
Agreement shall be accelerated;

     (g)  MSC or any  Subsidiary  shall  commence  a  voluntary  case  or  other
proceeding seeking  liquidation,  reorganization or other relief with respect to
itself or its debts under any bankruptcy, insolvency or other similar law now or
hereafter  in  effect  or  seeking  the  appointment  of  a  trustee,  receiver,
liquidator, custodian or other similar official of it or any substantial part of
its property,  or shall consent to any such relief or to the  appointment  of or
taking  possession  by  any  such  official  in an  involuntary  case  or  other
proceeding  commenced  against  it, or shall make a general  assignment  for the
benefit of  creditors,  or shall fail  generally to pay its debts as they become
due, or shall take any corporate action to authorize any of the foregoing;

     (h) an involuntary case or other proceeding shall be commenced  against MSC
or any  Subsidiary  seeking  liquidation,  reorganization  or other  relief with
respect to it or its debts under any bankruptcy, insolvency or other similar law
now or hereafter in effect or seeking the  appointment  of a trustee,  receiver,
liquidator, custodian or other similar official of it or any substantial part of
its  property,  and such  involuntary  case or  other  proceeding  shall  remain
undismissed  and unstayed for a period of 60 days;  or an order for relief shall
be entered  against MSC or any Subsidiary  under the federal  bankruptcy laws as
now or hereafter in effect;

     (I) any Loan Document shall at any time for any reason be declared null and
void,  invalid or  unenforceable  (except to the extent  permitted  by the terms
hereof or thereof), or the validity or enforceability of any Loan Document shall
at any time be contested by any Loan Party,  or a proceeding  shall be commenced
by any Loan Party or any  Affiliate of any Loan Party  seeking to establish  the
invalidity or unenforceability thereof;

     (j) any court of  competent  jurisdiction  shall have  determined  that the
subordination of the Senior Subordinated

     Notes or the Subordinated  Debt Guarantee to the obligations of MSC and the
Borrower  to the Banks and the Agent  under the Loan  Documents  shall not be in
accordance in any material  respect with the terms and  conditions  set forth in
the Senior  Subordinated  Indenture,  or the validity or  enforceability  of any
provision  of such  subordinations  shall at any time be  contested  by any Loan
Party, or any Affiliate of any Loan Party, or a proceeding shall be

<PAGE>

     commenced by any Loan Party or any  Affiliate of any Loan Party  seeking to
establish the invalidity or unenforceability thereof;

         (k) except to the extent  permitted  by the terms hereof or thereof and
other than as a result of any default by or agreement of the  Collateral  Agent,
the Security  Agreement  and related UCC filings shall fail or cease to create a
valid,   perfected  and  first   priority  lien  on  or  security   interest  in
substantially all inventory of the Borrower and the Subsidiaries; or

         (1) (i) the  Borrower  shall at any time  cease to be the  Wholly-Owned
Consolidated  Subsidiary of MSC (other than as a result of the merger of MSC and
the Borrower) or (ii) a Change of Control shall occur;

then, and in every such event,  the Agent shall (i) if requested by the Required
Banks,  by notice to the Borrower  terminate the  Commitments  (if they have not
previously  expired  or been  terminated)  and they shall  thereupon  terminate,
and/or  (ii) if  requested  by the  Required  Banks,  by notice to the  Borrower
declare the Notes (together with accrued interest  thereon) to be, and the Notes
shall thereupon become, immediately due and payable without presentment, demand,
protest  or other  notice of any kind,  all of which  are  hereby  waived by the
Borrower; provided that in the case of any of the Events of Default specified in
clause (g) or (h) above with respect to the Borrower,  without any notice to the
Borrower or any other act by the Agent or the Banks,  the  Commitments  (if they
have not previously  expired or been terminated)  shall thereupon  terminate and
the Notes (together with accrued interest thereon) shall become  immediately due
and payable without  presentment,  demand,  protest or other notice of any kind,
all of which are hereby waived by the Borrower.

         SECTION  6.2.  Notice of  Default.  The Agent  shall give notice to the
Borrower under Section 6.1(c) promptly upon being requested to do so by any Bank
and shall thereupon notify all the Banks thereof.


                                   ARTICLE VII

                                    THE AGENT

         SECTION  7.1.  Appointment  and  Authorization.  Each Bank  irrevocably
appoints and authorizes the Agent to take such action as agent on its behalf and
to exercise such powers under this Agreement and the other Loan Documents as are
delegated  to the Agent by the terms hereof or thereof,  together  with all such
powers as are reasonably incidental thereto.

         SECTION 7.2.  Agent and  Affiliates.  Morgan shall have the same rights
and powers  under this  Agreement  as any other Bank and may exercise or refrain
from  exercising  the same as though it were not the  Agent,  and Morgan and its
affiliates may accept deposits from, lend money to, and generally  engage in any
kind of business  with MSC or any  Subsidiary  or affiliate of MSC as if it were
not the Agent hereunder.

         SECTION 7.3.  Action by Agent.  The  obligations of the Agent hereunder
are only those  expressly set forth herein.  Without  limiting the generality of
the  foregoing,  the Agent shall not be required to take any action with respect
to any Default, except as expressly provided in Article VI.


<PAGE>

         SECTION  7.4.  Consultation  with  Experts.  The Agent may consult with
legal  counsel  (who may be  counsel  for any Loan  Party),  independent  public
accountants  and other  experts  selected  by it and shall not be liable for any
action taken or omitted to be taken by it in good faith in  accordance  with the
advice of such counsel, accountants or experts.

         SECTION  7.5.  Liability  of  Agent.  Neither  the Agent nor any of its
affiliates nor any of their respective directors,  officers, agents or employees
shall be liable for any action taken or not taken by it in  connection  herewith
(i) with the  consent or at the request of the  Required  Banks (or, if required
under  Section  10.5,  all  Banks)  or (ii)  in the  absence  of its  own  gross
negligence or willful  misconduct.  Neither the Agent nor any of its  affiliates
nor any of their respective  directors,  officers,  agents or employees shall be
responsible  for or have any duty to  ascertain,  inquire into or verify (i) any
statement,  warranty or representation made in connection with this Agreement or
any other  Loan  Document;  (ii) the  performance  or  observance  of any of the
covenants  or  agreements  of any Loan  Party;  (iii)  the  satisfaction  of any
condition  specified  in Article  III,  except  receipt of items  required to be
delivered to the Agent;  or (iv) the validity,  effectiveness  or genuineness of
this  Agreement,  any other Loan  Document  or any other  instrument  or writing
furnished in  connection  herewith.  The Agent shall not incur any  liability by
acting in reliance upon any notice,  consent,  certificate,  statement, or other
writing  (which may be a bank wire,  telex,  facsimile  transmission  or similar
writing)  believed  by it to be genuine  or to be signed by the proper  party or
parties.

         SECTION 7.6.  Indemnification.  Each Bank shall,  ratably in accordance
with its Commitment (or, after the Commitments  have expired or been terminated,
its pro rata share of the unpaid principal  amount of the Notes),  indemnify the
Agent,  its  affiliates and their  respective  directors,  officers,  agents and
employees  (to the extent not  reimbursed  by the  Borrower)  against  any cost,
expense (including counsel fees and disbursements),  claim, demand, action, loss
or liability (except such as result from such  indemnities'  gross negligence or
willful misconduct) that such indemnities may suffer or incur in connection with
this Agreement or any action taken or omitted by such indemnities hereunder.

         SECTION  7.7.  Credit  Decision.  Each Bank  acknowledges  that it has,
independently  and without  reliance upon the Agent or any other Bank, and based
on such  documents and  information as it has deemed  appropriate,  made its own
credit  analysis  and  decision  to enter  into this  Agreement.  Each Bank also
acknowledges that it will,  independently and without reliance upon the Agent or
any other Bank,  and based on such  documents and  information  as it shall deem
appropriate at the time,  continue to make its own credit decisions in taking or
not taking any action under this Agreement.

         SECTION  7.8.  Successor  Agent.  The Agent  may  resign at any time by
giving notice thereof to the Banks and the Borrower.  Upon any such resignation,
the Required  Banks shall have the right (subject to the consent of the Borrower
so long as no Default  exists) to appoint a  successor  Agent.  If no  successor
Agent  shall  have been so  appointed  by the  Required  Banks,  and shall  have
accepted such appointment,  within 30 days after the retiring Agent gives notice
of  resignation,  then the  retiring  Agent may  (subject  to the consent of the
Borrower  so long as no  Default  exists),  on  behalf of the  Banks,  appoint a
successor  Agent,  which shall be a commercial  bank organized or licensed under
the laws of the  United  States or of any State  thereof  and  having a combined
capital  and  surplus  of at  least  $200,000,000.  Upon the  acceptance  of its
appointment as Agent hereunder by a successor Agent, such successor

<PAGE>

     Agent shall thereupon  succeed to and become vested with all the rights and
duties of the retiring  Agent,  and the retiring Agent shall be discharged  from
its duties and obligations  hereunder.  After any retiring  Agent's  resignation
hereunder as Agent, the provisions of this Article shall inure to its benefit as
to any actions taken or omitted to be taken by it while it was Agent.


     SECTION 7.9.  Agent's Fee. The Borrower  shall pay to the Agent for its own
account fees in the amounts and at the times previously  agreed upon between the
Borrower and the Agent.


                                  ARTICLE VIII

                             CHANGE IN CIRCUMSTANCES

     SECTION 8.1. Basis for Determining  Interest Rate Inadequate or Unfair.  If
on or  prior  to the  first  day of any  Interest  Period  for  any  Euro-Dollar
Borrowing:

                  (a) the Agent  determines  that  deposits  in dollars  (in the
         applicable  amount)  are not being  offered  to  Morgan  in the  London
         interbank eurodollar market for such Interest Period, or

                  (b) Banks  having 50% or more of the  aggregate  amount of the
         Loans  comprising  such  Borrowing  advise  the Agent  that the  London
         Interbank  Offered Rate as determined by the Agent will not  adequately
         and fairly reflect the cost to such Banks of funding their  Euro-Dollar
         Loans for such Interest Period,

the Agent shall  forthwith  give notice  thereof to the  Borrower and the Banks,
whereupon  until the Agent notifies the Borrower that the  circumstances  giving
rise to such  suspension no longer exist,  the obligations of the Banks to make,
convert into or continue  Euro-Dollar  Loans shall be  suspended  (and each Loan
which was to be made as, converted into or continued as a Euro-Dollar Loan shall
be made as, remain or be converted into a Base Rate Loan).

SECTION  8.2.  Illegality.  If,  on or  after  the date of this  Agreement,  the
adoption  of any  applicable  law,  rule or  regulation,  or any  change  in any
applicable  law,  rule or  regulation,  or any change in the  interpretation  or
administration thereof by any governmental authority, central bank or comparable
agency charged with the interpretation or administration  thereof, or compliance
by any Bank (or its  Euro-Dollar  Lending  Office) with any request or directive
(whether or not having the force of law) of any such authority,  central bank or
comparable  agency  shall make it  unlawful or  impossible  for any Bank (or its
EuroDollar  Lending Office) to make,  maintain or fund its Euro-Dollar Loans and
such Bank shall so notify the  Agent,  the Agent  shall  forthwith  give  notice
thereof to the other Banks and the Borrower,  whereupon until such Bank notifies
the Borrower and the Agent that the circumstances giving rise to such suspension
no longer exist,  the  obligation of such Bank to make and maintain  Euro-Dollar
Loans shall be suspended. Before giving any notice to the Agent pursuant to this
Section,  such Bank shall  designate a different  Euro-Dollar  Lending Office if
such designation will avoid the need for giving such notice and will not, in the
judgment of such Bank, be otherwise  disadvantageous  to such Bank. If such Bank
shall determine that it may not lawfully continue

<PAGE>

     to maintain any outstanding Euro-Dollar Loan to the last day of the current
Interest  Period  therefor and shall so specify in such notice,  such Loan shall
(on the date  specified in such notice)  convert into a Base Rate Loan (on which
interest  and  principal  shall be payable  contemporaneously  with the  related
Euro-Dollar Loans of the other Banks).

         SECTION 8.3. Increased Cost and Reduced Return.

         (a) If, on or after the date  hereof,  the  adoption of any  applicable
law,  rule  or  regulation,  or  any  change  in any  applicable  law,  rule  or
regulation, or any change in the interpretation or administration thereof by any
governmental  authority,  central  bank or  comparable  agency  charged with the
interpretation  or  administration  thereof,  or  compliance by any Bank (or its
Applicable  Lending Office) with any request or directive (whether or not having
the force of law) of any such authority, central bank or comparable agency shall
impose,  modify or deem applicable any reserve  (including,  without limitation,
any such  requirement  imposed by the Board of Governors of the Federal  Reserve
System,  but excluding any such  requirement  with respect to which such Bank is
entitled to  compensation  during the relevant  Interest  Period  under  Section
2.13),  special deposit,  insurance  assessment or similar  requirement  against
assets of,  deposits with or for the account of, or credit extended by, any Bank
(or  its  Applicable  Lending  Office)  or  shall  impose  on any  Bank  (or its
Applicable Lending Office) or on the London interbank market any other condition
affecting its Euro-Dollar  Loans, its Note or its obligation to make or maintain
Euro-Dollar Loans and the result of any of the foregoing is to increase the cost
to such Bank (or its Applicable  Lending  Office) of making or  maintaining  any
Euro-Dollar  Loan,  or to reduce the amount of any sum received or receivable by
such Bank (or its Applicable  Lending  Office) under this Agreement or under its
Note with  respect  thereto,  by an amount  deemed by such Bank to be  material,
then,  within 15 days after demand by such Bank (with a copy to the Agent),  the
Borrower  shall pay to such  Bank such  additional  amount  or  amounts  as will
compensate such Bank for such increased cost or reduction.

         (b) If any Bank shall have determined that, after the date hereof,  the
adoption of any applicable law, rule or regulation  regarding  capital adequacy,
or any  change  in any  such  law,  rule or  regulation,  or any  change  in the
interpretation or administration thereof by any governmental authority,  central
bank or comparable  agency  charged with the  interpretation  or  administration
thereof,  or any request or directive regarding capital adequacy (whether or not
having  the  force of law) of any such  authority,  central  bank or  comparable
agency,  has or would have the effect of reducing  the rate of return on capital
of such  Bank  (or its  Parent)  as a  consequence  of such  Bank's  obligations
hereunder  to a level  below  that which  such Bank (or its  Parent)  could have
achieved  but for such  adoption,  change,  request or  directive  (taking  into
consideration its policies with respect to capital adequacy) by an amount deemed
by such Bank to be material, then from time to time, within 15 days after demand
by such Bank (with a copy to the  Agent),  the  Borrower  shall pay to such Bank
such  additional  amount or amounts as will compensate such Bank (or its Parent)
for such reduction.

         (c) Each Bank will  promptly  notify the  Borrower and the Agent of any
event of which it has  knowledge,  occurring  after the date hereof,  which will
entitle such Bank to compensation  pursuant to this Section and will designate a
different Applicable Lending Office if such designation will avoid the need for,
or reduce the amount of, such compensation and will not, in the judgment of such
Bank,  be  otherwise  disadvantageous  to such Bank. A  certificate  of any Bank
claiming compensation under this Section and setting forth the

<PAGE>

     additional amount or amounts to be paid to it hereunder shall be conclusive
in the absence of manifest error. In determining such amount,  such Bank may use
any reasonable averaging and attribution methods.

     SECTION 8.4.  Taxes.  (a) For  purposes of this Section 8.4, the  following
terms have the following meanings:

         "Taxes"  means any and all  present or future  taxes,  duties,  levies,
imposts, deductions,  charges or withholdings with respect to any payment by the
Borrower  pursuant to this Agreement or under any Note, and all liabilities with
respect  thereto,  excluding  (i) in the case of each Bank and the Agent,  taxes
imposed on its net income,  and  franchise or similar  taxes imposed on it, by a
jurisdiction under the laws of which such Bank or the Agent (as the case may be)
is organized or in which its  principal  executive  office is located or, in the
case of each Bank, in which its Applicable Lending Office is located and (ii) in
the case of each  Bank,  any  United  States  withholding  tax  imposed  on such
payments  but only to the  extent  that such Bank is  subject  to United  States
withholding tax at the time such Bank first becomes a party to this Agreement.

         "Other  Taxes" means any present or future stamp or  documentary  taxes
and any other  excise or property  taxes,  or similar  charges or levies,  which
arise from any payment made pursuant to this Agreement or under any Note or from
the  execution or delivery of, or otherwise  with respect to, this  Agreement or
any Note.

         (b) Any and all  payments by the  Borrower to or for the account of any
Bank or the Agent  hereunder or under any Note shall be made  without  deduction
for any Taxes or Other Taxes;  provided  that, if the Borrower shall be required
by law to deduct any Taxes or Other  Taxes from any such  payments,  (i) the sum
payable  shall be  increased  as  necessary  so that after  making all  required
deductions  (including  deductions  applicable to additional  sums payable under
this Section 8.4) such Bank or the Agent (as the case may be) receives an amount
equal to the sum it would have received had no such  deductions  been made, (ii)
the Borrower shall make such  deductions,  (iii) the Borrower shall pay the full
amount  deducted  to the  relevant  taxation  authority  or other  authority  in
accordance with applicable law and (iv) the Borrower shall furnish to the Agent,
at its address  referred to in Section 10.1, the original or a certified copy of
a receipt evidencing payment thereof.

         (c) The Borrower  agrees to  indemnify  each Bank and the Agent for the
full amount of Taxes or Other Taxes (including, without limitation, any Taxes or
Other Taxes  imposed or asserted by any  jurisdiction  on amounts  payable under
this  Section  8.4)  paid by such Bank or the Agent (as the case may be) and any
liability (including penalties, interest and expenses) arising therefrom or with
respect  thereto,  excluding any of the  foregoing  which result solely from the
gross  negligence  or willful  misconduct of such Bank or the Agent (as the case
may be).  This  indemnification  shall be paid within 15 days after such Bank or
the Agent (as the case may be) makes demand therefor.

         (d) Each Bank organized  under the laws of a  jurisdiction  outside the
United  States,  on or prior to the date of its  execution  and delivery of this
Agreement in the case of each Bank listed on the  signature  pages hereof and on
or prior to the date on which it becomes a Bank in the case of each other  Bank,
and from time to time  thereafter  if requested in writing by the Borrower  (but
only so long as such Bank remains lawfully able to do so), shall provide the


<PAGE>

Borrower with Internal Revenue Service form 1001 or 4224, as appropriate, or any
successor form prescribed by the Internal Revenue Service,  certifying that such
Bank is  entitled  to  benefits  under an income  tax treaty to which the United
States is a party which exempts the Bank from United States  withholding  tax or
reduces the rate of  withholding  tax on payments of interest for the account of
such Bank or certifying that the income receivable pursuant to this Agreement is
effectively  connected  with the  conduct of a trade or  business  in the United
States.

         (e) For any period  with  respect to which a Bank has failed to provide
the Borrower with the  appropriate  form pursuant to Section 8.4(d) (unless such
failure is due to a change in treaty, law or regulation  occurring subsequent to
the date on which such form  originally was required to be provided),  such Bank
shall  not be  entitled  to  indemnification  under  Section  8.4(b) or (c) with
respect to Taxes imposed by the United States; provided that if a Bank, which is
otherwise  exempt from or subject to a reduced rate of withholding  tax, becomes
subject to Taxes  because of its failure to deliver a form  required  hereunder,
the  Borrower  shall take such steps as such Bank  shall  reasonably  request to
assist such Bank to recover such Taxes.

         (f) If the Borrower is required to pay additional amounts to or for the
account of any Bank pursuant to this Section 8.4, then such Bank will change the
jurisdiction of its Applicable  Lending Office if, in the judgment of such Bank,
such change (i) will eliminate or reduce any such  additional  payment which may
thereafter accrue and (ii) is not otherwise disadvantageous to such Bank.

         SECTION 8.5. Base Rate Loans Substituted for Euro-Dollar  Loans. If (i)
the  obligation  of any  Bank to make or  maintain  Euro-Dollar  Loans  has been
suspended  pursuant  to Section 8.2 or (ii) any Bank has  demanded  compensation
under Section 8.3 or 8.4 with respect to its Euro-Dollar  Loans and the Borrower
shall,  by at least five  Euro-Dollar  Business Days,  prior notice to such Bank
through the Agent,  have elected that the provisions of this Section shall apply
to such Bank,  then,  unless and until such Bank  notifies the Borrower that the
circumstances  giving  rise to such  suspension  or demand for  compensation  no
longer exist:

                  (a) all Loans which would  otherwise be made or  maintained by
         such Bank as Euro-Dollar Loans shall be made instead as Base Rate Loans
         (on which  interest and  principal  shall be payable  contemporaneously
         with the related EuroDollar Loans of the other Banks), and

                  (b) after each of its  Euro-Dollar  Loans,  has been converted
         into Base Rate Loans,  all payments of principal  which would otherwise
         be applied to repay such  Euro-Dollar  Loans  shall be applied to repay
         its Base Rate Loans instead.


                                   ARTICLE IX

                                    GUARANTY

SECTION  9.1.  The  Guaranty.  (a) MSC hereby  unconditionally  and  irrevocably
guarantees to the Banks and the Agent, and to each of them, the due and punctual
payment,  observance and performance of all of the Guaranteed  Obligations  when
and as due,  whether at  maturity,  by  acceleration,  mandatory  prepayment  or
otherwise,   according  to  the  terms  hereof  and

<PAGE>

     thereof,  and MSC hereby  unconditionally  and irrevocably  agrees to cause
payment or performance of the  Guaranteed  Obligations to be made  punctually as
and when the same  shall  become  due upon  demand.  This  Guaranty  shall be of
payment and performance and not of collection merely.

         SECTION 9.2. Guaranty Unconditional.  The obligations of MSC under this
Article IX shall be continuing, unconditional and absolute and, without limiting
the generality of the foregoing, shall not be released,  discharged or otherwise
affected by:

     (a) any extension,  renewal, settlement,  compromise,  waiver or release in
respect of any Guaranteed Obligation, by operation of law or otherwise;

     (b) any modification or amendment of or supplement to any Loan Document;

     (c)  any  modification,   amendment,  waiver,  release,   nonperfection  or
invalidity  of any direct or indirect  security,  or of any  Guarantee  or other
liability of any third party, for any Guaranteed Obligation;

     (d) any change in the  corporate  existence,  structure or ownership of the
Borrower or any other Loan Party, or any insolvency, bankruptcy,  reorganization
or other  similar  proceeding  affecting the Borrower or any other Loan Party or
its assets or any resulting release or discharge of any Guaranteed Obligation;

     (e) the existence of any claim, setoff or other right which MSC may have at
any time against the Borrower,  the Agent, any Bank or any other Person, whether
or not arising in  connection  with the Loan  Documents;  provided  that nothing
herein  shall  prevent  the  assertion  of any such  claim by  separate  suit or
compulsory counterclaim;

     (f) any invalidity or unenforceability  relating to or against the Borrower
or any other Loan Party for any reason of the whole or any provision of any Loan
Document,  or any provision of Applicable Law purporting to prohibit the payment
or performance by the Borrower of the Guaranteed Obligations; or

     (g) any other act or omission to act or delay of any kind by the  Borrower,
any other  Loan  Party,  the  Agent,  any Bank or any other  Person or any other
circumstance  whatsoever that might, but for the provisions of this Section 9.2,
constitute a legal or equitable  discharge of the  obligations of MSC under this
Article IX.

         SECTION  9.3.  Discharge  Only Upon Payment in Full;  Reinstatement  in
Certain  Circumstances.  MSC's obligations under this Article IX shall remain in
full force and effect  until all of the  Commitments  shall have expired or been
terminated and all of the Guaranteed Obligations shall have been paid in full in
cash.  If at any time all or any part of any payment  previously  applied to any
Guaranteed  Obligation  is rescinded  or must be otherwise  restored or returned
upon the insolvency,  bankruptcy or reorganization of the Borrower or otherwise,
MSC's  obligations  under this Article IX with respect to such payment  shall be
reinstated  at such time as though such payment had become due but not been made
at such time.


<PAGE>

         SECTION  9.4.  Waiver.   MSC  irrevocably   waives  acceptance  hereof,
presentment,  demand, protest and any notice not provided for herein, as well as
any  requirement  that at any time any action be taken by any Person against the
Borrower or any other Person or any collateral.

         SECTION 9.5. Delay of Subrogation.  Notwithstanding any payment made by
or for the  account  of MSC  pursuant  to this  Article  IX,  MSC  shall  not be
subrogated  to any right of the Agent or any Bank  until  such time as the Agent
and each Bank shall have  received  final  payment in cash of the full amount of
the Guaranteed Obligations.

         SECTION 9.6.  Stay of  Acceleration.  If  acceleration  of the time for
payment of any amount  payable by the Borrower under any Loan Document is stayed
upon the  insolvency,  bankruptcy or  reorganization  of the Borrower,  all such
amounts  otherwise  subject to  acceleration  under the terms the Loan Documents
shall  nonetheless be payable by MSC hereunder  forthwith on demand by the Agent
made at the request of the Required Banks.

         SECTION 9.7.  Subordination  of  Indebtedness.  Any indebtedness of the
Borrower for borrowed money now or hereafter owed to MSC is hereby  subordinated
in right of  payment  to the  payment of the  Guaranteed  Obligations,  and if a
default in the payment of any amount owing under the Loan  Documents  shall have
occurred and be continuing,  any such  indebtedness of the Borrower owed to MSC,
if collected or received by MSC, shall be held in trust by MSC for the Banks and
be paid over to the Agent for application in accordance with this Agreement.



<PAGE>


                                    ARTICLE X

                                  MISCELLANEOUS

SECTION 10.1.  Notices.  All notices,  requests and other  communications to any
party hereunder shall be in writing (including facsimile transmission or similar
writing) and shall be given to such party:  (x) in the case of MSC, the Borrower
or the Agent,  at its  address or  facsimile  number set forth on the  signature
pages hereof,  (y) in the case of any Bank,  at its address or facsimile  number
set forth in its  Administrative  Questionnaire or (z) in the case of any party,
at such other address or facsimile  number as such party may  hereafter  specify
for the purpose by notice to the Agent, MSC and the Borrower.  Each such notice,
request or other  communication  shall be  effective  (i) if given by  facsimile
transmission, when transmitted to the facsimile number specified in this Section
and  confirmation of receipt is received,  (ii) if given by mail, three Domestic
Business  Days after such  communication  is  deposited  in the mails with first
class postage  prepaid,  addressed as aforesaid,  or (iii) if given by any other
means,  when delivered at the address  specified in this Section;  provided that
notices to the Agent  under  Article II or Article  VIII shall not be  effective
until received.

         SECTION 10.2. No Waivers.  No failure or delay by the Agent or any Bank
in exercising  any right,  power or privilege  hereunder or under any Note shall
operate as a waiver  thereof  nor shall any single or partial  exercise  thereof
preclude  any other or further  exercise  thereof or the  exercise  of any other
right,  power or privilege.  The rights and remedies  herein  provided  shall be
cumulative and not exclusive of any rights or remedies provided by law.

         SECTION 10.3. Expenses; Indemnification. (a) The Borrower shall pay (i)
the reasonable fees and charges of Mayer, Brown & Platt, Zalkin, Rodin & Goodman
LLP and Ernst & Young LLP,  professional advisors to the Agent and the Banks, in
connection  with the preparation  and  administration  of this Agreement and the
other Loan Documents and matters relating thereto  (including the monitoring and
administration  of the  provisions  hereof and  thereof),  any waiver or consent
hereunder or any amendment  hereof or any Default or alleged  Default  hereunder
(such fees and charges to be billed monthly and paid, without application of any
deposit,  not  later  than 20 days  after  receipt  by the  Borrower),  (ii) the
reasonable out-of-pocket expenses of the Banks in connection with this Agreement
and the other Loan Documents  (excluding  professional fees other than (x) those
described  above and (y) those  described in clause (iii) below) and (iii) if an
Event of Default occurs,  all  out-of-pocket  expenses incurred by the Agent and
each Bank, including (without duplication) the reasonable fees and disbursements
of outside counsel and the allocated cost of inside counsel,  in connection with
such  Event  of  Default  and  collection,   bankruptcy,  insolvency  and  other
enforcement proceedings resulting therefrom.

         (b) The  Borrower  agrees to indemnify  the Agent and each Bank,  their
respective  affiliates  and  the  respective  directors,  officers,  agents  and
employees  of the  foregoing  (each an  "Indemnitee")  and hold each  Indemnitee
harmless from and against any and all liabilities,  losses,  damages,  costs and
expenses of any kind,  including,  without  limitation,  the reasonable fees and
disbursements of counsel,  which may be incurred by such Indemnity in connection
with any investigative,  administrative or judicial  proceeding  (whether or not
such  Indemnity  shall be  designated  a party  thereto)  brought or  threatened
relating to or arising out of this  Agreement or any other Loan  Document or any
actual or  proposed  use of  proceeds of any Loan  hereunder;  provided  that no
Indemnity shall have the right to be indemnified hereunder

<PAGE>

     for  such  Indemnity's  own  gross  negligence  or  willful  misconduct  as
determined by a court of competent jurisdiction.

         SECTION 10.4.  Sharing of Set-Offs.  Each Bank agrees that if it shall,
by exercising any right of set-off or counterclaim or otherwise, receive payment
of a  proportion  of the  aggregate  amount of  principal  and interest due with
respect to the Loans held by it which is greater than the proportion received by
any other Bank in respect of the aggregate  amount of principal and interest due
with  respect to the Loans  held by such other  Bank,  the Bank  receiving  such
proportionately greater payment shall purchase such participation's in the Loans
held by the other Banks,  and such other  adjustments  shall be made,  as may be
required so that all such payments of principal and interest with respect to the
Loans  held by the Banks  shall be shared by the Banks pro rata;  provided  that
nothing in this Section shall impair the right of any Bank to exercise any right
of set-off or  counterclaim  it may have and to apply the amount subject to such
exercise  to  the  payment  of  indebtedness  of the  Borrower  other  than  its
indebtedness  hereunder.  The  Borrower  agrees,  to the  fullest  extent it may
effectively do so under  applicable law, that any holder of a  participation  in
the Loans, whether or not acquired pursuant to the foregoing  arrangements,  may
exercise rights of set-off or counterclaim and other rights with respect to such
participation  as  fully  as if such  holder  of a  participation  were a direct
creditor of the Borrower in the amount of such participation.

         SECTION 10.5.  Amendments and Waivers.  Any provision of this Agreement
or the Notes may be amended or waived if, but only if, such  amendment or waiver
is in writing and is signed by the Borrower and the Required  Banks (and, if the
rights or duties of the Agent are affected thereby, by the Agent); provided that
no such amendment or waiver shall,  unless signed by all the Banks, (i) increase
or decrease the  Commitment  of any Bank  (except for a ratable  decrease in the
Commitments of all Banks) or subject any Bank to any additional obligation, (ii)
reduce the  principal of or rate of interest on any Loan or any fees  hereunder,
(iii) postpone the date fixed for any payment of principal of or interest on any
Loan  or any  fees  hereunder  or  for  any  expiration  or  termination  of any
Commitment,  (iv) change the  percentage of the  Commitments or of the aggregate
unpaid  principal  amount of the Notes which shall be required  for the Banks or
any of them to take any action under this Section or any other provision of this
Agreement  or (v)  release all or  substantially  all of the  collateral  or any
guaranty except as expressly permitted hereunder.

         SECTION  10.6.  Successors  and  Assigns.  (a) The  provisions  of this
Agreement  shall be binding upon and inure to the benefit of the parties  hereto
and their  respective  successors  and assigns,  except that neither MSC nor the
Borrower may assign or otherwise transfer any of its rights under this Agreement
without the prior written consent of all Banks.

         (b) Any  Bank  may at any  time  grant  to one or more  banks  or other
institutions (each a "Participant") participating interests in its Commitment or
any or all of  its  Loans.  In the  event  of  any  such  grant  by a Bank  of a
participating  interest  to a  Participant,  whether  or not upon  notice to the
Borrower and the Agent,  such Bank shall remain  responsible for the performance
of its obligations  hereunder,  and the Borrower and the Agent shall continue to
deal solely and directly  with such Bank in  connection  with such Bank's rights
and obligations under this Agreement.  Any agreement  pursuant to which any Bank
may grant  such a  participating  interest  shall  provide  that such Bank shall
retain  the sole right and  responsibility  to enforce  the  obligations  of the
Borrower  hereunder,  including,  without  limitation,  the right to approve any
amendment,  modification or waiver of any provision of this Agreement;  provided
that such

<PAGE>

     participation  agreement  may provide  that such Bank will not agree to any
modification,  amendment  or waiver of this  Agreement  described in clause (i),
(ii), (iii), (iv) or (v) of Section 10.5 without the consent of the Participant.
The Borrower agrees that each  Participant  shall, to the extent provided in its
participation  agreement,  be  entitled  to the  benefits  of Article  VIII with
respect to its participating  interest. An assignment or other transfer which is
not permitted by subsection  (c) or (d) below shall be given effect for purposes
of this  Agreement  only to the extent of a  participating  interest  granted in
accordance with this subsection (b).

         (c) Any Bank may at any time assign to one or more  Eligible  Assignees
(each an  "Assignee")  all, or a  proportionate  part  (equivalent to an initial
Commitment of not less than $5,000,000 (or, in the case of an assignment between
Banks,  such lesser  amount as the Borrower and the Agent may agree)) of all, of
its rights and obligations under this Agreement and the Notes, and such Assignee
shall  assume  such  rights  and  obligations,  pursuant  to an  Assignment  and
Assumption  Agreement in substantially  the form of Exhibit K hereto executed by
such  Assignee  and such  transferor  Bank,  with (and  subject  to) the written
consent of the Borrower and the Agent,  which consents shall not be unreasonably
withheld;  provided that if an Assignee is an affiliate of such transferor Bank,
no  such  consent  shall  be  required.  Upon  execution  and  delivery  of such
instrument  and payment by such  Assignee to such  transferor  Bank of an amount
equal  to the  purchase  price  agreed  between  such  transferor  Bank and such
Assignee,  such Assignee  shall be a Bank party to this Agreement and shall have
all  the  rights  and  obligations  of a Bank  with  a  Commitment  (unless  the
Commitments  have expired or been terminated) as set forth in such instrument of
assumption,  and the  transferor  Bank shall be  released  from its  obligations
hereunder to a  corresponding  extent,  and no further  consent or action by any
party shall be required.  Upon the  consummation  of any assignment  pursuant to
this subsection (c), the transferor  Bank, the Agent and the Borrower shall make
appropriate  arrangements  so that,  if  required,  a new Note is  issued to the
Assignee. In connection with any such assignment,  the transferor Bank shall pay
to the Agent an administrative  fee for processing such assignment in the amount
of $3,500.  If the  Assignee  is not  incorporated  under the laws of the United
States of America or a state  thereof,  it shall deliver to the Borrower and the
Agent  certification as to exemption from deduction or withholding of any United
States federal income taxes in accordance with Section 8.4.

         (d) Any Bank may at any time  assign  all or any  portion of its rights
under this Agreement and its Note to a Federal  Reserve Bank. No such assignment
shall release the transferor Bank from its obligations hereunder.

         (e) No Assignee,  Participant or other  transferee of any Bank's rights
shall be entitled to receive any greater  payment  under Section 8.3 or 8.4 than
such Bank  would  have been  entitled  to  receive  with  respect  to the rights
transferred,  unless such  transfer is made with the  Borrower's  prior  written
consent or by reason of the provisions of Section 8.2, 8.3 or 8.4 requiring such
Bank  to  designate  a  different   Applicable   Lending  Office  under  certain
circumstances  or at a time when the  circumstances  giving rise to such greater
payment did not exist.

     SECTION 10.7.  Margin Stock.  Each of the Banks represents to the Agent and
each of the other  Banks that it in good faith is not  relying  upon any "margin
stock"  (as  defined  in  Regulation  U)  as  collateral  in  the  extension  or
maintenance of the credit provided for in this Agreement.


<PAGE>

         SECTION  10.8.  Limitation  on  Liability.  No claim may be made by the
Borrower  or any Bank or the Agent  against  the Agent or any other  Bank or the
affiliates,  directors, officers, employees, attorneys or agents of the Agent or
any other Bank for any special,  consequential or indirect damages in respect of
any breach or wrongful  conduct  (whether the claim is based on contract or tort
or  duty  imposed  by  law)  arising  out  of or  related  to  the  transactions
contemplated  hereby,  or any act,  omission or event  occurring  in  connection
therewith; and the Borrower and each Bank hereby waives, releases and agrees not
to sue upon any claim for any such  damages,  whether or not accrued and whether
or not known or suspected to exist in its favor; provided that the limitation on
liability and waiver  provided  herein shall not apply with respect to any claim
against such party  resulting  from such  party's  gross  negligence  or willful
misconduct.

         SECTION 10.9.  Survival of Obligations.  The obligations of MSC and the
Borrower  and the rights of the Agent and the Banks under  Sections 7.5 and 7.6,
Article  VIII,  Article  IX  and  Sections  10.2  and  10.3  shall  survive  any
termination  of this  Agreement;  provided  that any  claim  for  amounts  owing
pursuant to Article VIII must be made by the  applicable  Bank no later than 180
days after such termination.

         SECTION 10.10. Independence of Covenants. All covenants hereunder shall
be given  independent  effect so that if a particular action or condition is not
permitted  by any of such  covenants,  the fact that it would be permitted by an
exception to, or be otherwise  within the limitations of, another covenant shall
not avoid the effectiveness of the first covenant.

         SECTION  10.11.  Severability  of  Provisions.  Any  provision  of this
Agreement that is prohibited or unenforceable  in any jurisdiction  shall, as to
such  jurisdiction,  be  ineffective  to  the  extent  of  such  prohibition  or
unenforceability   without  invalidating  the  remaining  provisions  hereof  or
affecting  the  validity  or  enforceability  of  such  provision  in any  other
jurisdiction.

         SECTION  10.12.   Governing  Law;  Submission  to  Jurisdiction.   This
Agreement and each Note shall be governed by and  construed in  accordance  with
the laws of the State of New York.  Each of MSC and the Borrower  hereby submits
to the  nonexclusive  jurisdiction  of the United States  District Court for the
Southern  District  of New York and of any New York State  court  sitting in New
York City for  purposes of all legal  proceedings  arising out of or relating to
this  Agreement or the  transactions  contemplated  hereby.  Each of MSC and the
Borrower  irrevocably  waives,  to the  fullest  extent  permitted  by law,  any
objection  which it may now or hereafter  have to the laying of the venue of any
such  proceeding  brought in such a court and any claim that any such proceeding
brought in such a court has been brought in an inconvenient forum.

         SECTION 10.13. Counterparts;  Integration. This Agreement may be signed
in any number of counterparts, each of which shall be an original, with the same
effect as if the  signatures  thereto and hereto were upon the same  instrument.
This Agreement  constitutes  the entire  agreement and  understanding  among the
parties hereto and supersedes any and all prior  agreements and  understandings,
oral or written, relating to the subject matter hereof.

         SECTION  10.14.  WAIVER OF JURY TRIAL.  EACH OF MSC, THE BORROWER,  THE
AGENT AND THE BANKS HEREBY IRREVOCABLY WAIVES ANY AND ALL RIGHT TO TRIAL BY JURY
IN ANY LEGAL  PROCEEDING  ARISING OUT OF OR RELATING  TO THIS  AGREEMENT  OR THE
TRANSACTIONS CONTEMPLATED HEREBY.


<PAGE>

         SECTION 10.15.  Collateral Agent. (a) The Banks hereby authorize Morgan
to act as Collateral Agent under the Security Agreement.  The Banks, the Company
and the Agent hereby agree that (i) in so acting,  the Collateral Agent shall be
entitled to all  rights,  exculpation's,  immunities,  benefits  and  privileges
accorded  to the Agent  hereunder  and (ii) each  reference  in Article  VII and
Sections  10.3 and 10.8  hereof to the Agent  shall be deemed to include  Morgan
acting in its capacity as the Collateral Agent.

         (b)  Without  limiting  clause  (a)  above,  the  Collateral  Agent  is
authorized  on behalf of all Banks,  without the  necessity  of any notice to or
further  consent  from the  Banks,  from  time to time to take any  action  with
respect to the Security  Agreement and any  collateral  thereunder  which may be
necessary  to perfect  and  maintain  perfected  the Liens  upon the  collateral
granted pursuant to the Security Agreement.

         (c) Without limiting clause (a) above, the Banks irrevocably  authorize
the Collateral  Agent, at its option and in its discretion,  to release any Lien
granted to or held by the Collateral Agent under the Security Agreement (i) upon
termination  of the  Commitments  and payment in full of all Loans and all other
obligations  payable by any Loan Party under this  Agreement  and any other Loan
Document;  (ii) constituting  property sold or to be sold or disposed of as part
of or in connection with any disposition expressly permitted hereunder; or (iii)
subject to Section 10.5,  if approved,  authorized or ratified in writing by the
Required Banks. Upon request by the Collateral Agent at any time, the Banks will
confirm in writing the  Collateral  Agent's  authority  pursuant to this Section
10.15(c) to release  particular  types or items of collateral  granted under the
Security Agreement.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly  executed by their  respective  authorized  officers as of the day and year
first above written.

                                   THE MUSICLAND GROUP, INC.



                                   By:
                                   Title:

                                   10400 Yellow Circle Drive
                                   Minnetonka, Minnesota 55343
                                   Facsimile number: (612) 931-8288



<PAGE>


                                   MUSICLAND STORES CORPORATION



                                   By:
                                   Title:

                                   10400 Yellow Circle Drive
                                   Minnetonka, Minnesota 55343
                                   Facsimile number: (612) 931-8288


                                   MORGAN GUARANTY TRUST COMPANY
                                        OF NEW YORK



                                   By:
                                   Title:


                                   CITIBANK, N.A.



                                   By:
                                   Title:


                                   BANK OF AMERICA ILLINOIS



                                   By:
                                   Title:


                                   PNC BANK, N.A.


                                   By:
                                   Title:




<PAGE>


                                   THE LONG-TERM CREDIT BANK OF JAPAN,
                                   LTD., CHICAGO BRANCH



                                   By:
                                   Title:


                                   SOCIETE GENERALE



                                   By:
                                   Title:


                                   DLJ CAPITAL FUNDING, INC.



                                   By:
                                   Title:


                                   FERNWOOD RESTRUCTURINGS LTD.



                                   By:
                                   Title:


                                   NATIONSBANK, N.A.



                                   By:
                                   Title:



                                   CREDIT AGRICOLE



                                   By:
                                   Title:
<PAGE>

                                   CREDIT LYONNAIS NEW YORK BRANCH



                                   By:
                                   Title:



                                   NBD BANK



                                   By:
                                   Title:



                                   MORGAN GUARANTY TRUST COMPANY OF
                                     NEW YORK, as Agent



                                   By:
                                   Title:

                                   60 Wall Street
                                   New York, New York 10260-0060 Attention:
                                   Houston Stebbins
                                   Facsimile number: (212) 648-5005







                               SECURITY AGREEMENT


         This SECURITY AGREEMENT (this "Agreement") dated as of June 16, 1997 is
among THE  MUSICLAND  GROUP,  INC.,  a Delaware  corporation  ("Borrower");  the
subsidiaries  of  the  Borrower  listed  on  the  signature  pages  hereof  (the
"Subsidiaries");  such other persons or entities  which from time to time become
parties hereto (collectively,  including the Borrower and the Subsidiaries,  but
excluding the Collateral Agent, the "Debtors" and individually each a "Debtor");
and MORGAN  GUARANTY  TRUST  COMPANY OF NEW YORK,  in its capacity as collateral
agent  for  the  Lender  Parties  referred  to  below  (in  such  capacity,  the
"Collateral Agent").

                               W I T N E S S E T H

         WHEREAS,  Musicland Stores Corporation, a Delaware corporation ("MSC"),
and the Borrower  have entered  into a Credit  Agreement  dated as of October 7,
1994  (as  amended  or  otherwise  modified  from  time  to  time,  the  "Credit
Agreement")  with  various  financial  institutions  and Morgan  Guaranty  Trust
Company of New York, as agent (in such capacity,  the "Credit Agent"),  pursuant
to which such  financial  institutions  have made  available  to the  Borrower a
revolving credit facility with a letter of credit subfacility;

         WHEREAS,  MSC and the Borrower have entered into a Term Loan  Agreement
dated as of the date hereof (as amended or otherwise modified from time to time,
the "Term  Loan  Agreement")  with  various  financial  institutions  and Morgan
Guaranty  Trust  Company  of New  York,  as agent (in such  capacity,  the "Term
Agent"),  pursuant to which such financial institutions have committed to extend
term loans to the Borrower;

         WHEREAS,  each  of  the  Subsidiaries  has  executed  and  delivered  a
subsidiary  guaranty (as amended or otherwise  modified  from time to time,  the
"Subsidiary  Credit  Guaranty")  of the  obligations  of the Borrower  under the
Credit Agreement;

         WHEREAS,  each  of  the  Subsidiaries  has  executed  and  delivered  a
subsidiary  guaranty (as amended or otherwise  modified  from time to time,  the
"Subsidiary  Term  Guaranty") of the  obligations of the Borrower under the Term
Loan Agreement; and

         WHEREAS, the obligations of the Borrower under the Credit Agreement and
the Term Loan  Agreement  and the  obligations  of each other  Debtor  under the
Subsidiary  Credit  Guaranty and the Subsidiary  Term Guaranty are to be secured
pursuant to, and subject to the limitations of, this Agreement;


<PAGE>

         NOW, THEREFORE,  for and in consideration of any loan, advance or other
financial accommodation heretofore or hereafter made to the Borrower under or in
connection with the Credit  Agreement or the Term Loan Agreement,  and for other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

     Definitions.  When used  herein,  the  following  terms have the  following
meanings  (such  definitions  to be  applicable  to both the singular and plural
forms of such terms):

         Collateral means,  with respect to any Debtor,  all property and rights
of such Debtor in which a security interest is granted hereunder.

         Default means the  occurrence of: (a) any Event of Default under and as
defined in Section 6.1(a), (g) or (h) of the Credit Agreement;  or (b) any Event
of Default under and as defined in Section  6.1(a),  (f), (g) or (h) of the Term
Loan Agreement.

         Inventory means,  with respect to any Debtor,  all goods of such Debtor
which are of a type sold by such Debtor in the ordinary course of business.

         Lender  Party means the Agent and each Bank under and as defined in the
Credit  Agreement  and the Agent and each Bank  under and as defined in the Term
Loan Agreement.

         Liabilities means, as to each Debtor, (i) all obligations  (monetary or
otherwise) of such Debtor under the Term Loan Agreement,  any Note (under and as
defined in the Term Loan Agreement) or the Subsidiary  Term Guaranty,  howsoever
created,  arising  or  evidenced,   whether  direct  or  indirect,  absolute  or
contingent,  now or  hereafter  existing,  or due or to  become  due,  (ii)  all
obligations  of such Debtor under the Credit  Agreement,  any Note (under and as
defined in the Credit  Agreement) or the  Subsidiary  Guaranty to pay all or any
portion  of  the  Secured  Amount,  whether  direct  or  indirect,  absolute  or
contingent,  or due or to become due, and (iii) all  obligations  of such Debtor
hereunder.

         Lien means,  with respect to any asset,  any  mortgage,  lien,  pledge,
charge,  security  interest  or  encumbrance  of any kind,  or any other type of
preferential  arrangement  that has the practical  effect of creating a security
interest, in respect of such asset. For the purposes of this Agreement, a Person
shall be deemed  to own  subject  to a Lien any  asset  which  such  Person  has
acquired  or holds  subject  to the  interest  of a vendor or  lessor  under any
conditional  sale agreement,  capital lease or other title  retention  agreement
relating to such asset.

         Permitted  Liens means any Lien  expressly  permitted by Section 5.6 of
the Term Loan  Agreement  and,  so long as there is any  Secured  Amount (or any
obligation  under the  Credit  Agreement  to make loans or other  extensions  of
credit  which  would  result in a Secured  Amount),  Section  5.14 of the Credit
Agreement.


<PAGE>
         Person  means  an  individual,   a  corporation,   a  partnership,   an
association, a trust or other entity or organization,  including a government or
political subdivision or an agency or instrumentality thereof.

         Required  Lender  Parties  means the  Required  Banks as defined in the
Credit Agreement and the Required Banks as defined in the Term Loan Agreement.

         Secured  Amount  means the  amount  (if any) by which  the  Outstanding
Credit Extensions (as defined in the Credit Agreement) exceed $245,000,000.  The
Secured Amount does not include  interest,  fees or other amounts  payable under
the  Credit  Agreement  or any other  Loan  Document  (as  defined in the Credit
Agreement)  other than  principal of Loans (as defined in the Credit  Agreement)
and Letter of Credit  Liabilities  (as defined in the Credit  Agreement)  to the
extent set forth in the foregoing sentence.

         Uniform  Commercial Code means the Uniform Commercial Code as in effect
in the State of New York on the date of this Agreement.

         Grant  of  Security  Interest.  As  security  for  the  payment  of all
Liabilities,  each Debtor hereby assigns to the Collateral Agent for the benefit
of the Lender Parties, and grants to the Collateral Agent for the benefit of the
Lender Parties a continuing  security  interest in, all of such Debtor's  right,
title and  interest  in any  Inventory,  whether  now or  hereafter  existing or
acquired, together with all proceeds thereof.

         Warranties.  Each Debtor  warrants  that:  (i) no  financing  statement
(other than any which may have been filed on behalf of the  Collateral  Agent or
in connection with Permitted Liens) covering any of the Collateral is on file in
any public  office;  (ii) such Debtor is and will be the lawful  owner of all of
its Collateral, free of all Liens and claims whatsoever, other than the security
interest hereunder and Permitted Liens, with full power and authority to execute
this Agreement and perform such Debtor's obligations  hereunder,  and to subject
the Collateral to the security  interest  hereunder;  (iii) all information with
respect to Collateral set forth in any schedule, certificate or other writing at
any time  heretofore  or hereafter  furnished  by such Debtor to the  Collateral
Agent  or any  Lender  Party is and will be true  and  correct  in all  material
respects as of the date furnished; (iv) such Debtor's chief executive office and
principal  place of  business  are as set forth on  Schedule I hereto  (and such
Debtor has not  maintained  its chief  executive  office and principal  place of
business  at any other  location at any time after  January 1,  1997);  (v) each
other  location  where  such  Debtor  maintains  a place  of  business  or where
Inventory  of such Debtor is located is set forth on  Schedule  II hereto;  (vi)
except as set forth on  Schedule  III  hereto,  such Debtor is not now known and
during the five years preceding the date hereof has not previously been known by
any trade name;  (vii)  except as set forth on Schedule  III hereto,  during the
five years preceding the date hereof such Debtor has not been known by any legal
name different  from the one set forth on the signature  pages of this Agreement
nor has such Debtor been the

<PAGE>

subject of any merger or other corporate reorganization; (viii) such Debtor is a
corporation duly organized, validly existing and in good standing under the laws
of the state of its  incorporation;  (ix) the  execution  and  delivery  of this
Agreement and the  performance by such Debtor of its  obligations  hereunder are
within  such  Debtor's  corporate  powers,  have  been  duly  authorized  by all
necessary  corporate action, have received all necessary  governmental  approval
(if any shall be required),  and do not and will not contravene or conflict with
any  provision  of law or of the  charter or  by-laws  of such  Debtor or of any
material  agreement,  indenture,  instrument or other document,  or any material
judgment,  order or decree,  which is  binding  upon such  Debtor;  and (x) this
Agreement is a legal, valid and binding  obligation of such Debtor,  enforceable
in accordance with its terms,  except that the  enforceability of this Agreement
is limited by bankruptcy, insolvency or similar laws affecting creditors' rights
generally and by equitable principles relating to enforceability.

         4.  Agreements of the Debtors.  Each Debtor:  (a) will, upon request of
the Collateral Agent, execute such financing statements and other documents (and
pay the cost of  filing  or  recording  the same in all  public  offices  deemed
appropriate by the Collateral  Agent) and do such other acts and things,  all as
the Collateral Agent may from time to time reasonably  request, to establish and
maintain a valid security  interest in the Collateral  (free of all other Liens,
claims and rights of third parties  whatsoever,  other than Permitted  Liens) to
secure the payment of the  Liabilities;  (b) will keep all its Inventory at, and
will not  maintain  any  place of  business  at any  location  other  than,  its
addresses shown on Schedules I and II hereto or at such other addresses of which
such Debtor shall have given the  Collateral  Agent not less than five  business
days'  prior  written  notice;  (c)  will  furnish  the  Collateral  Agent  such
information  concerning  such Debtor and the Collateral as the Collateral  Agent
may from time to time reasonably  request;  (d) will permit the Collateral Agent
and its  designees,  from time to time, on  reasonable  notice and at reasonable
times and intervals  during normal business hours (or at any time without notice
after the  occurrence  and during the  continuance of a Default) to inspect such
Debtor's Inventory,  and to inspect,  audit and make copies of and extracts from
all records and other papers in the possession of such Debtor  pertaining to the
Collateral,  and will, upon request of the Collateral Agent after the occurrence
and during the continuance of a Default,  deliver to the Collateral Agent all of
such records and papers;  (e) without  limiting the provisions of Section 5.3 of
the Credit  Agreement  and Section 5.3 of the Term Loan  Agreement,  will at all
times  keep  all  of  its  Inventory  insured  under  policies  maintained  with
reputable, financially sound insurance companies against loss, damage, theft and
other risks to such extent as is customarily  maintained by companies  similarly
situated,  and cause all such policies to provide that loss thereunder  shall be
payable to the Collateral Agent as its interest may appear in an amount equal to
100% of  such  insurance  proceeds  (or  other  similar  recoveries)  net of any
collection  expenses (provided that, so long as no Default exists, such proceeds
may be paid directly to the applicable Debtor) and such policies or certificates
thereof  shall,  if the  Collateral  Agent so  requests,  be  deposited  with or
furnished to the Collateral  Agent;  and (f) will reimburse the Collateral Agent
for all reasonable  expenses,  including reasonable fees and charges of counsel,
incurred by the Collateral Agent in seeking to

<PAGE>

collect  or  enforce  any  rights  in  respect  of  such  Debtor's   Collateral.
Notwithstanding  the  foregoing  provisions  of  this  Section  4 or  any  other
provision of this Agreement,  TMG U.K.  Delaware may keep Inventory at locations
in Europe not listed on the  Schedules  hereto and shall have no  obligation  to
perfect the Collateral Agent's interest in such Inventory.

         5. Proceeds of Collateral.  Upon request by the Collateral  Agent after
the  occurrence  and  during the  continuance  of a Default,  each  Debtor  will
forthwith,  upon receipt,  transmit and deliver to the Collateral  Agent, in the
form received,  all cash and instruments (properly endorsed,  where required, so
that such items may be collected by the Collateral  Agent) which may be received
by such Debtor at any time in full or partial  payment or  otherwise as proceeds
of any of the Collateral.  Except as the Collateral Agent may otherwise  consent
in writing, any such cash and instruments which may be so received by any Debtor
will not be commingled with any other of its funds or property, but will be held
separate and apart from its own funds or property and upon express trust for the
Collateral  Agent until  delivery is made to the Collateral  Agent.  Each Debtor
will comply with the terms and conditions of any consent given by the Collateral
Agent pursuant to the foregoing sentence.

         The  Collateral  Agent is  authorized  to  endorse,  in the name of the
applicable   Debtor,  any  item,  however  received  by  the  Collateral  Agent,
representing any payment on or other proceeds of any of the Collateral.

         6. Default.  Whenever a Default shall have occurred and be  continuing,
the  Collateral  Agent  may  exercise  from  time to time any  right  or  remedy
available  to it  under  applicable  law.  Each  Debtor  agrees,  in case of the
occurrence and during the continuance of a Default, to assemble, at its expense,
all its Inventory at a convenient place or places  reasonably  acceptable to the
Collateral  Agent.  Any  notification  of  intended  disposition  of  any of the
Collateral  required by law shall be deemed  reasonably  and  properly  given if
given at  least  ten days  before  such  disposition.  Any and all  proceeds  of
disposition or other  realization  on the Collateral  received by the Collateral
Agent in connection with any enforcement,  sale,  collection (including judicial
or  non-judicial  foreclosure)  or  similar  proceedings  with  respect  to  the
Collateral shall be applied by the Collateral Agent as follows:

     FIRST:  To the  payment  of the  reasonable  costs  and  expenses  of  such
disposition,  collection or other realization, including the reasonable fees and
charges  of  counsel  to the  Collateral  Agent,  and all  reasonable  expenses,
liabilities and advances made or incurred by the Collateral  Agent in connection
therewith;

     SECOND: To the ratable payment of the Liabilities then due and owing to the
Lender  Parties under the Term Loan Agreement and the Loan Documents (as defined
in the Term Loan Agreement);


<PAGE>

     THIRD: To the ratable payment of the Liabilities  then due and owing to the
Lender Parties under the Credit  Agreement and the Loan Documents (as defined in
the Credit Agreement); and

     FOURTH:  After  payment  in  full  of all  Liabilities,  any  surplus  then
remaining  from  such  proceeds  shall be paid to the  applicable  Debtor  or to
whomsoever  may be  lawfully  entitled to receive the same or paid as a court of
competent jurisdiction may direct.

         Until such  proceeds are so applied,  the  Collateral  Agent shall hold
such  proceeds in its custody in  accordance  with its  regular  procedures  for
handling deposited funds.

         7.  General.  The  Collateral  Agent shall be deemed to have  exercised
reasonable care in the custody and  preservation of any of the Collateral in its
possession  if it takes such action for that  purpose as the  applicable  Debtor
requests in writing, but failure of the Collateral Agent to comply with any such
request shall not of itself be deemed a failure to exercise reasonable care, and
no failure of the Collateral Agent to preserve or protect any right with respect
to such Collateral  against prior parties,  or to do any act with respect to the
preservation of such Collateral not so requested by any Debtor,  shall be deemed
of itself a failure to exercise  reasonable  care in the custody or preservation
of such Collateral.

         Any notice from the Collateral Agent to any Debtor, if mailed, shall be
deemed  given on the third  Domestic  Business  Day (as  defined  in the  Credit
Agreement)  after the date  mailed,  postage  prepaid,  addressed to such Debtor
either at such  Debtor's  address  shown on  Schedule  I hereto or at such other
address as such Debtor shall have specified in writing to the  Collateral  Agent
as its address for notices hereunder.

         Each of the Debtors agrees to pay all reasonable  expenses  (including,
without limitation,  reasonable fees and charges of counsel) paid or incurred by
the  Collateral  Agent  or any  Lender  Party  in  endeavoring  to  collect  the
Liabilities of such Debtor, or any part thereof, and in enforcing this Agreement
against such Debtor, and such obligations will themselves be Liabilities.

         No delay on the part of the  Collateral  Agent in the  exercise  of any
right or remedy  shall  operate  as a waiver  thereof,  and no single or partial
exercise by the Collateral  Agent of any right or remedy shall preclude other or
further exercise thereof or the exercise of any other right or remedy.

         No provision  of this  Agreement  may be amended or waived  unless such
amendment or waiver is in writing and is signed by the Collateral  Agent (acting
with the consent of the Required Lender Parties) and the Debtors.


<PAGE>

         This  Agreement  shall  remain  in full  force  and  effect  until  all
Liabilities (other than Liabilities in the nature of continuing  indemnification
obligations)  have been paid in full and all  commitments to create  Liabilities
have  terminated (at which time the Agent shall,  at the expense of the Debtors,
execute and deliver such documents (including UCC termination statements) as the
Debtors may reasonably request to release the security interest granted herein).
If at any  time  all or any  part  of any  payment  theretofore  applied  by the
Collateral  Agent or any Lender  Party to any of the  Liabilities  is or must be
rescinded  or returned  by the  Collateral  Agent or such  Lender  Party for any
reason whatsoever (including, without limitation, the insolvency,  bankruptcy or
reorganization of any Debtor),  such Liabilities shall, for the purposes of this
Agreement,  to the extent that such payment is rescinded or returned,  be deemed
to  have  continued  in  existence,  notwithstanding  such  application  by  the
Collateral  Agent or such Lender Party,  and this Agreement shall continue to be
effective or be reinstated,  as the case may be, as to such Liabilities,  all as
though such  application  by the  Collateral  Agent or such Lender Party had not
been made.

         This  Agreement  shall be construed in accordance  with and governed by
the  laws of the  State  of New  York  applicable  to  contracts  made and to be
performed entirely within such State, subject,  however, to the applicability of
the Uniform  Commercial  Code of any  jurisdiction in which any Inventory of any
Debtor may be located at any given time.  Whenever  possible,  each provision of
this Agreement  shall be interpreted in such manner as to be effective and valid
under applicable law, but if any provision of this Agreement shall be prohibited
by or invalid under  applicable  law, such provision shall be ineffective to the
extent of such prohibition or invalidity,  without invalidating the remainder of
such provision or the remaining provisions of this Agreement.

         The rights and privileges of the Collateral Agent hereunder shall inure
to the benefit of its successors and assigns.

         The  Collateral  Agent may  resign at any time by giving  notice to the
Lender Parties and the Borrower. Upon any such resignation,  the Required Lender
Parties shall have the right  (subject to the consent of the Borrower so long as
no Default  exists) to appoint a successor  Collateral  Agent.  If no  successor
Collateral  Agent shall have been so appointed by the Required  Lender  Parties,
and shall have  accepted  such  appointment,  within 30 days after the  retiring
Collateral Agent gives notice of resignation, then the retiring Collateral Agent
may  (subject to the consent of the Borrower so long as no Default  exists),  on
behalf of the Lender Parties,  appoint a successor Collateral Agent, which shall
be a commercial  bank  organized or licensed under the laws of the United States
or any State  thereof  and having a  combined  capital  and  surplus of at least
$50,000,000.  Upon  the  acceptance  of  its  appointment  as  Collateral  Agent
hereunder by a successor Collateral Agent, such successor Collateral Agent shall
thereupon  succeed  to and become  vested  with all the rights and duties of the
retiring Collateral Agent, and the retiring Collateral Agent shall be discharged
from its duties and obligations hereunder. After any retiring Collateral Agent's
resignation  hereunder as Collateral  Agent, the provisions of Section 7 of each
of the Credit

<PAGE>

Agreement  and the Term Loan  Agreement  shall  inure to its  benefit  as to any
actions taken or omitted to be taken by it while it was Collateral Agent.

         This Agreement may be executed in any number of counterparts and by the
different  parties hereto on separate  counterparts,  and each such  counterpart
shall be deemed to be an  original,  but all such  counterparts  shall  together
constitute  one and the  same  Agreement.  At any  time  after  the date of this
Agreement, one or more additional Persons may become parties hereto by executing
and  delivering  to the  Collateral  Agent  a  counterpart  of  this  Agreement.
Immediately  upon such execution and delivery (and without any further  action),
each such additional Person will become a party to, and will be bound by all the
terms of, this Agreement.

         ANY LEGAL ACTION OR  PROCEEDING  WITH RESPECT TO THIS  AGREEMENT MAY BE
BROUGHT IN THE  COURTS OF THE STATE OF NEW YORK OR OF THE UNITED  STATES FOR THE
SOUTHERN  DISTRICT OF NEW YORK, AND BY EXECUTION AND DELIVERY OF THIS AGREEMENT,
EACH OF THE UNDERSIGNED,  AND BY ACCEPTING THE BENEFITS  HEREOF,  THE COLLATERAL
AGENT  AND EACH  LENDER  PARTY,  CONSENTS,  FOR  ITSELF  AND IN  RESPECT  OF ITS
PROPERTY, TO THE NON-EXCLUSIVE  JURISDICTION OF SUCH COURTS; PROVIDED,  HOWEVER,
THAT ANY SUIT SEEKING  ENFORCEMENT  AGAINST ANY COLLATERAL OR OTHER PROPERTY MAY
BE BROUGHT,  AT THE COLLATERAL AGENT'S OPTION, IN THE COURTS OF ANY JURISDICTION
WHERE SUCH COLLATERAL OR OTHER PROPERTY MAY BE FOUND.  EACH OF THE DEBTORS,  THE
COLLATERAL  AGENT  AND EACH  LENDER  PARTY  IRREVOCABLY  WAIVES  ANY  OBJECTION,
INCLUDING  ANY OBJECTION TO THE LAYING OF VENUE OR BASED ON THE GROUNDS OF FORUM
NON CONVENIENS, WHICH IT MAY NOW OR HEREAFTER HAVE TO THE BRINGING OF ANY ACTION
OR PROCEEDING IN SUCH  JURISDICTION IN RESPECT OF THIS AGREEMENT OR ANY DOCUMENT
RELATED  HERETO.  THE DEBTORS,  THE COLLATERAL  AGENT AND EACH LENDER PARTY EACH
WAIVES PERSONAL SERVICE OF ANY SUMMONS, COMPLAINT OR OTHER PROCESS, WHICH MAY BE
MADE BY ANY OTHER MEANS PERMITTED BY NEW YORK LAW.

         EACH OF THE UNDERSIGNED, AND (BY ACCEPTING THE BENEFITS HEREOF) EACH OF
THE COLLATERAL AGENT AND EACH LENDER PARTY,  WAIVES ITS RIGHT TO A TRIAL BY JURY
OF ANY CLAIM OR CAUSE OF ACTION  BASED UPON OR ARISING OUT OF OR RELATED TO THIS
AGREEMENT OR THE TRANSACTIONS  CONTEMPLATED HEREBY IN ANY ACTION,  PROCEEDING OR
OTHER  LITIGATION  OF ANY TYPE  BROUGHT BY ANY OF THE PARTIES  AGAINST ANY OTHER
PARTY,  WHETHER WITH RESPECT TO CONTRACT CLAIMS,  TORT CLAIMS OR OTHERWISE.  THE
DEBTORS,  THE COLLATERAL  AGENT AND THE LENDER PARTIES AGREE THAT ANY SUCH CLAIM
OR CAUSE OF  ACTION  SHALL BE TRIED BY A COURT  TRIAL  WITHOUT  A JURY.  WITHOUT
LIMITING THE FOREGOING, THE PARTIES FURTHER AGREE THAT THEIR

<PAGE>
RESPECTIVE RIGHT TO A TRIAL BY JURY IS WAIVED BY OPERATION OF THIS SECTION AS TO
ANY ACTION,  COUNTERCLAIM OR OTHER  PROCEEDING WHICH SEEKS, IN WHOLE OR IN PART,
TO CHALLENGE THE VALIDITY OR ENFORCEABILITY OF THIS AGREEMENT HEREOF.



<PAGE>
         IN WITNESS WHEREOF, this Agreement has been duly executed as of the day
and year first above written.

                                                  THE MUSICLAND GROUP, INC.



                                                  By:
                                                  Title:


                                                  MEDIA PLAY, INC.



                                                  By:
                                                  Title:


                                                  ON CUE, INC.



                                                  By:
                                                  Title:


                                                  TMG CARIBBEAN, INC.



                                                  By:
                                                  Title:


                                                  TMG U.K. - DELAWARE, INC.



                                                  By:
                                                  Title:



<PAGE>

                                                  TMG-VIRGIN ISLANDS, INC.



                                                  By:
                                                  Title:


                                                  REQUEST MEDIA, INC.



                                                  By:
                                                  Title:


                                                  MUSICLAND RETAIL, INC.



                                                  By:
                                                  Title:


                                                  MSC BOOKSTORE, INC.



                                                  By:
                                                  Title:


                                                  TMG-DIRECT MARKETING, INC.



                                                  By:
                                                  Title:


                                                  MG FINANCIAL SERVICES, INC.


                                                  By:
                                                  Title:



<PAGE>

                                                  ORCHARD LANE MUSIC, INC.



                                                  By:
                                                  Title:

                                                  MORGAN GUARANTY TRUST COMPANY 
                                                  OF NEW YORK, as Collateral 
                                                  Agemt


                                                  By:
                                                  Title:




<PAGE>


     Additional  signature page to the Security  Agreement  dated as of June 16,
1997 among The Musicland Group,  Inc., various other debtors and Morgan Guaranty
Trust Company of New York, as Collateral Agent.

     The undersigned is executing a counterpart  hereof for purposes of becoming
a party hereto:




                                                   By:
                                                   Title:


<PAGE>


                                   SCHEDULE I
                              TO SECURITY AGREEMENT


                             CHIEF EXECUTIVE OFFICES


     The Chief Executive Office of each Debtor is located at 10400 Yellow Circle
Drive, Minnetonka, Minnesota 55343

<PAGE>


                                   SCHEDULE II
                              TO SECURITY AGREEMENT

                                    ADDRESSES


                              - See attached list -

<PAGE>


                                  SCHEDULE III
                              TO SECURITY AGREEMENT

                      TRADE NAMES, PRIOR LEGAL NAMES, ETC.






                    WARRANT AND REGISTRATION RIGHTS AGREEMENT

         WARRANT AND REGISTRATION  RIGHTS  AGREEMENT,  dated as of June 16, 1997
(this "Agreement"),  is by MUSICLAND STORES CORPORATION,  a Delaware corporation
(the  "Company"),  in  favor of the  holders  from  time to time of the  Warrant
Certificates referred to below (the "Investors").

         WHEREAS, in connection with that certain Term Loan Agreement,  dated as
of the date  hereof  (as the  same may be  amended,  supplemented  or  otherwise
modified  from time to time,  the "Loan  Agreement"),  by and among the Company,
certain  lenders (the "Banks") and Morgan Guaranty Trust Company of New York, as
Agent,  the  Company  has  agreed to issue  certain  Warrants  (the  "Warrants")
evidenced by Warrant Certificates in the form of Exhibit G to the Loan Agreement
(together with any certificates issued in replacement or substitution  therefor,
the "Warrant  Certificates")  to purchase shares of the Company's  Common Stock,
par value $.01 per share (the  "Common  Stock"),  pursuant  to the terms of such
Warrants; and

         WHEREAS, in connection with the Loan Agreement,  the Company has agreed
to register for sale by the Investors the shares of Common Stock received by the
Investors upon exercise of the Warrants.

         NOW, THEREFORE,  in consideration of the foregoing and the covenants of
the parties set forth herein and for other good and valuable consideration,  the
receipt and sufficiency of which are hereby  acknowledged,  subject to the terms
and conditions set forth herein, the parties hereby agree as follows:

          Section 1. Certain Definitions. In this Agreement the following terms
shall have the following meanings:

         "Accredited  Investor"  shall have the meaning set forth in Rule 501 of
the General Rules and Regulations promulgated under the Securities Act.

         "Affiliate"  shall mean, when used with respect to a specified  Person,
another Person that directly,  or indirectly through one or more intermediaries,
controls  or is  controlled  by or is  under  common  control  with  the  Person
specified.

         "Applicable Law" means (a) all applicable  common law and principles of
equity and (b) all  applicable  provisions of all (i)  constitutions,  statutes,
rules,   regulations,   ordinances  and  orders  of  governmental  bodies,  (ii)
authorizations, consents, approvals, licenses or exemptions of, registrations or
filings  with, or reports or notices to,  governmental  bodies and (iii) orders,
decisions,  judgments  and decrees of all courts,  administrative  agencies  and
arbitrators.

<PAGE>

         "Commission"  shall mean the Securities and Exchange  Commission or any
other federal agency at the time administering the Securities Act.

         "Designated Affiliate" means, as to any Bank, an Affiliate of such Bank
designated by such Bank to hold some or all of the Warrants issuable hereunder.

        "Effective Date" has the meaning assigned thereto in the Loan Agreement.

         "Exchange  Act"  shall mean the  Securities  Exchange  Act of 1934,  as
amended, and the rules and regulations of the Commission thereunder,  all as the
same shall be in effect at the relevant time.

         "Holders"  shall mean (i) the  Investors  and (ii) each Person  holding
Registrable  Shares as a result of a transfer  or  assignment  to that Person of
Registrable Shares other than pursuant to an effective registration statement or
Rule 144 (or any successor provision) under the Securities Act.

         "Indemnified  Party"  shall have the meaning  ascribed to it in Section
6(c) of this Agreement.

         "Lien" means,  with respect to any asset, any mortgage,  lien,  pledge,
charge,  security  interest  or  encumbrance  of any kind,  or any other type of
preferential  arrangement  that has the practical  effect of creating a security
interest, in respect of such asset.

         "Indemnifying  Party" shall have the meaning  ascribed to it in Section
6(c) of this Agreement.

         "Person" shall mean an individual,  corporation,  partnership,  estate,
trust, association, private foundation, joint stock company or other entity.

         The  terms  "Register,"  "Registered"  and  "Registration"  refer  to a
registration  effected  by  preparing  and filing a  registration  statement  in
compliance  with the  Securities  Act  providing  for the sale by the Holders of
Registrable  Shares in  accordance  with the method or  methods of  distribution
designated by the Holders,  and the declaration or ordering of the effectiveness
of such registration statement by the Commission.

         "Registrable  Shares"  shall mean the shares of Common  Stock issued or
issuable upon exercise of the Warrants;  provided, however, that any such shares
of Common  Stock shall cease to be  Registrable  Shares when (A) a  registration
statement  with respect to the sale of such shares  shall have become  effective
under  the  Securities  Act and such  shares  shall  have  been  disposed  of in
accordance  with such  registration  statement;  (B) such shares shall have been
sold in accordance with Rule 144; (C) such

<PAGE>

shares shall have been otherwise transferred and new certificates not subject to
transfer  restrictions  under the  Securities  Act and not  bearing  any  legend
restricting  further  transfer shall have been delivered by the Company,  and no
other  applicable and legally binding  restriction on transfer under the federal
securities  laws shall exist;  or (D) such shares may be sold in accordance with
Rule 144(k) under the Securities Act.

         "Registration   Expenses"   shall  mean  all   out-of-pocket   expenses
(excluding Selling Expenses) incurred by the Company in complying with Section 4
hereof, including,  without limitation,  the following: (a) all registration and
filing  fees;  (b) fees and  expenses  of  compliance  with  federal  and  state
securities   laws   (including,   without   limitation,   reasonable   fees  and
disbursements of counsel in connection with state securities  qualifications  of
the Registrable  Shares under the laws of such  jurisdictions as the Holders may
reasonably designate); (c) printing (including, without limitation,  expenses of
printing or engraving certificates representing the Registrable Shares in a form
eligible for deposit with The Depository Trust Company and otherwise meeting the
requirements of any securities exchange on which they are listed and of printing
registration statements and prospectuses),  messenger,  telephone,  shipping and
delivery  expenses;  (d) fees and disbursements of counsel for the Company;  (e)
fees and  disbursements  of all  independent  public  accountants of the Company
(including  without  limitation  the expenses of any annual or special audit and
"cold comfort" letters  reasonably  required by the managing  underwriter);  (f)
Securities  Act  liability  insurance  if the Company so  desires;  (g) fees and
expenses  of  other  Persons   reasonably   necessary  in  connection  with  the
registration,  including  any  experts,  retained by the  Company;  (h) fees and
expenses  incurred in connection with the listing of the  Registrable  Shares on
each securities  exchange on which securities of the same class are then listed;
and (i)  fees  and  expenses  associated  with  any  filing  with  the  National
Association of Securities  Dealers,  Inc. required to be made in connection with
the registration statement.

         "Rule 144" shall mean Rule 144 promulgated by the Commission  under the
Securities Act, or any successor thereto,  as the same shall be in effect at the
relevant time.

         "Securities Act" shall mean the Securities Act of 1933, as amended, and
the rules and regulations of the Commission thereunder, all as the same shall be
in effect at the relevant time.

         "Selling  Expenses"  shall  mean all  underwriting  discounts,  selling
commissions  and stock  transfer  taxes  applicable  to any sale of  Registrable
Shares.

         "Subsidiary"  means, as to any Person,  any corporation or other entity
of which securities or other ownership interests having ordinary voting power to
elect a majority of the board of directors or other persons  performing  similar
functions are at the time directly or indirectly owned by such Person.


<PAGE>

         Section  2.   Issuance  of  Warrants.   On  the   Effective   Date,  in
consideration for the Banks entering into the Loan Agreement,  the Company shall
issue  to  each  Bank  (or  its  Designated  Affiliate)  a  Warrant  Certificate
representing Warrants to purchase the number of shares of Common Stock set forth
across from such Bank's name on Schedule 3.1(d) to the Loan Agreement.

         Section 3.  Representations  and  Warranties.  The Company  represents
and warrants to the Banks and their Designated Affiliates that:

         (a) Corporate  Existence and Power.  The Company is a corporation  duly
incorporated,  validly existing and in good standing under the laws of the State
of Delaware, and is duly qualified as a foreign corporation and authorized to do
business in all  jurisdictions  wherein the character of the properties owned or
held under lease by it or the nature of the business transacted by it makes such
qualification necessary,  except for those jurisdictions in which the failure so
to qualify or be authorized,  singly or in the aggregate,  have not had and will
not have a materially  adverse effect upon the business,  financial  position or
results of operations of the Company and its Subsidiaries  taken as a whole, and
each of the Company and each of its Subsidiaries has all corporate  powers,  and
all material  governmental  licenses,  authorizations,  consents and  approvals,
required to carry on its respective businesses as presently conducted.

         (b) Corporate and Governmental  Authorization;  No  Contravention.  The
execution,  delivery and  performance  by the Company of this Agreement and each
Warrant  Certificate are within the Company's  corporate powers,  have been duly
authorized by all necessary corporate action, require no action by or in respect
of, or filing or recording with, any governmental  body,  agency or official and
do not  (i)  contravene,  or  constitute  a  default  under,  any  provision  of
Applicable Law or of the certificate of  incorporation or by-laws of the Company
or of any agreement,  judgment,  injunction,  order,  decree or other instrument
binding upon the Company,  or (ii) result in the creation or  imposition  of any
Lien on any asset of the Company or any of its Subsidiaries.

     (c) Binding Effect.  Each of this Agreement and each Warrant Certificate is
a valid and binding obligation of the Company.

     (d)  Capitalization  of the Company;  Reservation of Shares;  Other Matters
Relating to Capital Stock.

                  (i) As of the Effective Date, the authorized  capital stock of
the Company  consists solely of 75,000,000  shares of Common Stock and 5,000,000
shares of preferred stock,  par value $0.01 per share  ("Preferred  Stock"),  of
which  (assuming  no  Bank  or  Designated   Affiliate  exercises  any  Warrant)
34,301,956  shares of Common Stock and no shares of  Preferred  Stock are issued
and outstanding.  All of such outstanding capital stock is validly issued, fully
paid and  nonassessable  and has been issued in compliance  with all  applicable
securities laws. As of the Effective Date,

<PAGE>

except as set forth on Schedule 3(d) and except for the  Warrants,  there are no
existing options,  convertible securities,  warrants,  calls, pledges,  transfer
restrictions (except restrictions imposed by federal and state securities laws),
liens, rights of first offer, rights of first refusal,  antidilution  provisions
or  commitments  of any character  relating to any issued or unissued  shares of
capital  stock  of the  Company.  Except  for the  Warrants  or as set  forth on
Schedule 3(d), there are no preemptive or other  preferential  rights applicable
to the issuance and sale of equity  securities  (or  securities  convertible  or
exercisable into or exchangeable for equity securities) of the Company.

                  (ii) As of the Effective Date, sufficient shares of authorized
but unissued shares of Common Stock have been reserved by appropriate  corporate
action in connection with the prospective exercise of the Warrants. The issuance
of the  Warrants  will not (x)  require  any  further  corporate  action  by the
stockholders  or directors of the  Company,  (y) be subject to any  statutory or
contractual  preemptive  rights of any  present  or future  stockholders  of the
Company or (z) conflict with any provision of any agreement to which the Company
is a party or by which the Company is bound. All shares of Common Stock issuable
upon  exercise of the  Warrants in  accordance  with their terms will be validly
authorized, fully paid and nonassessable.

                  (iii)  Neither  the Company  nor any of its  Subsidiaries  has
violated any applicable  federal or state securities laws in connection with the
offer,  sale and issuance of any of its capital stock or securities.  The offer,
sale and issuance of the Warrants and the shares of Common Stock  issuable  upon
exercise  thereof do not require  registration  under the  Securities Act or any
applicable federal or state securities laws.

         Section 4.        Registration.

         (a)      Company Registration.

                  (i) If the Company  shall  determine  to  Register  any of its
         equity  securities either for its own account or for the account of any
         other  Person,  other than a  Registration  relating  solely to benefit
         plans,  or a  Registration  relating  solely to a  Commission  Rule 145
         transaction,  or a Registration on any registration form which does not
         permit  secondary  sales or does  not  include  substantially  the same
         information  as would be  required  to be  included  in a  registration
         statement covering the sale of Registrable Shares, the Company will:

                           (A)  promptly  give to each of the  Holders a written
                  notice   thereof   (which   shall   include   a  list  of  the
                  jurisdictions, if any, in which the Company intends to attempt
                  to qualify such securities  under  applicable state securities
                  laws); and

                           (B)  include in such  Registration  (and any  related
                  qualification   under   state   securities   laws   or   other
                  compliance), and in any underwriting

<PAGE>

                  involved therein, all the
                  Registrable Shares specified in a written request or requests,
                  made by the Holders  within ten (10)  business  days after the
                  giving of the written  notice from the  Company  described  in
                  clause  (i)  above,  except as set forth in  Section  4(a)(ii)
                  below.  Such  written  request  shall  specify  the  amount of
                  Registrable  Shares intended to be disposed of by a Holder and
                  may specify all or a part of the Holder's Registrable Shares.

         Notwithstanding  the  foregoing,  if,  at any time  after  giving  such
         written notice of its intention to effect such  Registration  and prior
         to the effective date of the registration statement filed in connection
         with such Registration,  the Company shall determine for any reason not
         to Register  such equity  securities  the Company may, at its election,
         give written notice of such  determination to the Holders and thereupon
         the  Company  shall be  relieved of its  obligation  to  Register  such
         Registrable  Shares in connection with the  Registration of such equity
         securities (but not from its obligation to pay Registration Expenses to
         the extent incurred in connection therewith as provided herein).

         (ii)  Underwriting.  If the  Registration  of which the  Company  gives
         notice is for a Registered  public offering  involving an underwriting,
         the  Company  shall  so  advise  each of the  Holders  as a part of the
         written notice given pursuant to Section 4(a)(i)(A). In such event, the
         right of each of the Holders to  Registration  pursuant to this Section
         4(a) shall be  conditioned  upon such  Holders'  participation  in such
         underwriting and the inclusion of such Holders'  Registrable  Shares in
         the  underwriting  to the extent  provided  herein.  The Holders  whose
         shares are to be included in such Registration shall (together with the
         Company and any other Person distributing their securities through such
         underwriting)  enter into an  underwriting  agreement in customary form
         with the representative of the underwriter or underwriters selected for
         the underwriting by the Company or such other Persons,  as the case may
         be. Such underwriting  agreement will contain such  representations and
         warranties  by the Company and such other terms and  provisions  as are
         customarily  contained  in  underwriting  agreements  with  respect  to
         secondary distributions, including, without limitation, indemnities and
         contribution  to the  effect and to the  extent  provided  in Section 6
         hereof.  Notwithstanding  any other  provision of this Section 4(a), if
         the   representative   determines  that  marketing  factors  require  a
         limitation  on the  number of shares to be  underwritten,  the  Company
         shall so advise all holders of securities requesting Registration,  and
         the number of shares of securities  that are entitled to be included in
         the Registration  and underwriting  shall be allocated in the following
         manner:  the number of shares that may be included in the  Registration
         and  underwriting by each of the Holders and by each stockholder of the
         Company  (other than the Holders) that on the date hereof has rights to
         piggyback registration upon a Company Registration shall be reduced, on
         a pro rata basis  (based on the number of shares held by such Holder or
         stockholder),  by such  minimum  number of shares  as is  necessary  to
         comply with such limitation. If any

<PAGE>

         of the  Holders or any  officer,
         director or stockholder of the Company other than a Holder  disapproves
         of the  terms  of any  such  underwriting,  he may  elect  to  withdraw
         therefrom  by written  notice to the Company and the  underwriter.  Any
         Registrable Shares or other securities  excluded or withdrawn from such
         underwriting shall be withdrawn from such Registration.

         (b) Shelf  Registration.  (i) On or before  April 30,  1998 the Company
shall  file a  "shelf"  registration  statement  pursuant  to Rule 415 under the
Securities  Act (the "Shelf  Registration")  permitting a continuous  or delayed
offering of the Registrable  Shares.  The Company shall (A) use its best efforts
to have the Shelf Registration  declared effective on or before May 15, 1998 and
(B) subject to the Company's  Suspension  Right  (defined  below),  use its best
efforts to keep the Shelf Registration continuously effective from the date such
Shelf  Registration  is  declared  effective  until the date when all  shares of
Common  Stock  issued or  issuable  upon  exercise of the  Warrants  cease to be
Registrable  Shares in accordance with the definition thereof in order to permit
the  prospectus  forming a part  thereof  to be usable by  Holders  during  such
period.

         (ii)  Subject to the  Company's  Suspension  Right,  the Company  shall
supplement or amend the Shelf  Registration  (A) as required by the registration
form  utilized  by  the  Company  or by  the  instructions  applicable  to  such
registration  form  or by  the  Securities  Act  or the  rules  and  regulations
promulgated  thereunder and (B) to permit the disposition of Registrable  Shares
in the manner requested by any Holder.  The Company shall furnish to the Holders
of the Registrable Shares to which the Shelf Registration  relates copies of any
such supplement or amendment  sufficiently in advance (but in no event less than
five business  days in advance) of its use and/or filing with the  Commission to
allow the Holders a meaningful opportunity to comment thereon.

         (c) Suspension Right.  Notwithstanding  the provisions of Sections 4(a)
and (b), if the Board of Directors of the Company  determines in good faith that
the filing of a registration  statement or any  supplement or amendment  thereto
would interfere with the negotiation or completion of a material  transaction or
event being  contemplated  by the Company,  the Company  shall have the right to
(the  "Suspension  Right"),  by notice to the Holders in accordance with Section
9(d),  defer  the  filing  of a  registration  statement  to  effect  the  Shelf
Registration  or suspend the rights of the Holders to make sales pursuant to the
Shelf  Registration  for such a period  of time as the  Board of  Directors  may
determine;  provided that no such period of deferral or suspension may exceed 30
consecutive  days and that all such  periods of deferral or  suspension  may not
exceed 60 days in the aggregate during any period of 12 consecutive months.

     (d) Notices.  The Company shall promptly  notify the Holders of Registrable
Shares  covered by the Shelf  Registration  of the  occurrence  of the following
events:


<PAGE>

     (i) when the Shelf  Registration or post-effective  amendment thereto filed
with the Commission has become effective:

     (ii) the  issuance  by the  Commission  of any stop  order  suspending  the
effectiveness of the Shelf Registration;

     (iii) the suspension of sales under the Shelf  Registration  by the Company
in accordance with Section 4(c) above;

     (iv) the Company's  receipt of any  notification  of the  suspension of the
qualification  of any Registrable  Shares covered by the Shelf  Registration for
sale in any jurisdiction; and

     (v) the existence of any event,  fact or  circumstance  that results in the
registration  statement evidencing the Shelf Registration or prospectus relating
to  Registrable  Shares  or  any  document  incorporated  therein  by  reference
containing an untrue  statement of material fact or omitting to state a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading during the distribution of securities.

The Company agrees to use its best efforts to obtain the withdrawal of any order
suspending the  effectiveness  of any such  registration  statement or any state
qualification at the earliest possible moment.

         (e) Registration  Statement;  Amendments and  Supplements.  The Company
shall  provide  to the  Holders  of  Registrable  Shares  covered  by the  Shelf
Registration,  at no cost to such  Holders,  a copy of the related  registration
statement  and any  amendment  thereto  used to effect the  Registration  of the
Registrable Shares, each prospectus contained in such registration  statement or
post-effective  amendment and any amendment or supplement thereto and such other
documents  as  the  requesting  Holders  may  reasonably  request  in  order  to
facilitate  the   disposition  of  the   Registrable   Shares  covered  by  such
registration statement.  The Company consents to the use of each such prospectus
and any  supplement  thereto by the Holders in connection  with the offering and
sale of the  Registrable  Shares covered by such  registration  statement or any
amendment thereto.  The Company shall also file a sufficient number of copies of
the prospectus and any  post-effective  amendment or supplement thereto with The
New York Stock  Exchange,  Inc.  (or,  if the Common  Stock is no longer  listed
thereon, with such other securities exchange or market on which the Common Stock
is then  listed)  so as to  enable  the  Holders  to have  the  benefits  of the
prospectus delivery provisions of Rule 153 under the Securities Act.

         (f) State  Securities  Laws. The Company agrees to use its best efforts
to cause the  Registrable  Shares  covered  by a  registration  statement  to be
registered  with or  approved  by such state  securities  authorities  as may be
necessary to enable the Holders to  consummate  the  disposition  of such shares
pursuant to the plan of

<PAGE>

distribution  set forth in the  registration  statement;
provided, however, that the Company shall not be obligated to take any action to
effect any such  Registration,  qualification  or  compliance  pursuant  to this
Section 4 in any particular  jurisdiction in which the Company would be required
to  execute  a  general   consent  to  service  of  process  in  effecting  such
Registration,  qualification or compliance unless the Company is already subject
to service in such jurisdiction.

         (g) Remediation of Misstatements or Omissions. Subject to the Company's
Suspension Right, if any event, fact or circumstance requiring an amendment to a
registration  statement  relating to the  Registrable  Shares or supplement to a
prospectus  relating to the  Registrable  Shares shall exist,  immediately  upon
becoming  aware thereof the Company agrees to notify the Holders and prepare and
furnish to the Holders a post-effective  amendment to the registration statement
or  supplement  to  the  prospectus  or any  document  incorporated  therein  by
reference or file any other required  document so that, as thereafter  delivered
to the purchasers of the Registrable  Shares, the prospectus will not contain an
untrue  statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein not misleading.

         (h) Listing on  Exchange.  The Company  agrees to use its best  efforts
(including  the  payment  of any  listing  fees) to obtain  the  listing  of all
Registrable  Shares  covered by the  registration  statement on each  securities
exchange on which securities of the same class are then listed.

         (i) Compliance with Securities Laws. The Company agrees to use its best
efforts to comply with the  Securities  Act and the Exchange  Act in  connection
with the  offer  and  sale of  Registrable  Shares  pursuant  to a  registration
statement,  and,  as soon as  reasonably  practicable  following  the end of any
fiscal year during which a registration  statement  effecting a Registration  of
the  Registrable  Shares  shall have been  effective,  to make  available to its
security  holders an earnings  statement  satisfying  the  provisions of Section
11(a) of the Securities Act and Rule 158 thereunder.

         (j) Share  Certificates.The  Company  agrees to: (x) cooperate with the
selling   Holders  to  facilitate  the  timely   preparation   and  delivery  of
certificates   representing   Registrable  Shares  to  be  sold  pursuant  to  a
Registration  and  not  bearing  any  Securities  Act  legend;  and  (y)  enable
certificates for such Registrable Shares to be issued for such numbers of shares
and registered in such names as the Holders may reasonably  request at least two
business days prior to any sale of Registrable  Shares.  Each Holder  requesting
delivery of  certificates  not bearing any  Securities  Act legend shall provide
appropriate  representations  to the Company of such  Holder's  intent to comply
with all  conditions  necessary for sale pursuant to a  Registration,  including
prospectus delivery requirements.

         Section  5.  Expenses  of  Registration.  The  Company  shall  pay  all
Registration   Expenses   incurred   in   connection   with  the   registration,
qualification or compliance

<PAGE>

pursuant to Section 4 hereof.  All Selling Expenses
incurred in connection  with the offer and sale of Registrable  Shares by any of
the Holders  shall be borne by the Holder  offering or selling such  Registrable
Shares.  The  Company  shall pay up to $20,000 of the fees and  expenses  of one
counsel  to the  Holders  in  connection  with  the  preparation  of  the  Shelf
Registration.

         Section 6.        Indemnification.

         (a) The Company will indemnify each Holder,  each Holder's officers and
directors,  each person controlling such Holder within the meaning of Section 15
of the Securities Act and each underwriter,  if any, of the Company's securities
covered by any  Registration  hereunder  against all expenses,  claims,  losses,
damages and liabilities (including reasonable legal fees and expenses),  arising
out of or based on any untrue  statement  (or  alleged  untrue  statement)  of a
material fact contained in any registration  statement or prospectus relating to
the Registrable  Shares, or any amendment or supplement thereto, or based on any
omission (or alleged  omission) to state  therein a material fact required to be
stated  therein or  necessary  to make the  statements  therein not  misleading,
provided,  however,  that the Company will not be liable in any such case to the
extent that any such claim, loss, damage,  liability or expense arises out of or
is based on any untrue  statement  or omission or alleged  untrue  statement  or
omission,  made in reliance upon and in conformity with information furnished in
writing to the Company by such Holder or underwriter for inclusion therein.

         (b) Each Holder will  indemnify the Company,  each of its directors and
each of its officers who signs the  registration  statement  and each person who
controls  the  Company  within the meaning of Section 15 of the  Securities  Act
against all claims,  losses, damages and liabilities (including reasonable legal
fees and expenses)  arising out of or based on any untrue  statement (or alleged
untrue  statement)  of a  material  fact  contained  in  any  such  registration
statement or prospectus, or any amendment or supplement thereto, or based on any
omission (or alleged  omission) to state  therein a material fact required to be
stated therein or necessary to make the statements  therein not  misleading,  in
each case to the extent, but only to the extent,  that such untrue statement (or
alleged  untrue  statement)  or omission  (or alleged  omission) is made in such
registration  statement or prospectus  in reliance  upon and in conformity  with
information  furnished  in writing to the Company by such  Holder for  inclusion
therein.

         (c) Each party  entitled to  indemnification  under this Section 6 (the
"Indemnified  Party")  shall  give  notice  to the  party  required  to  provide
indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual  knowledge of any claim as to which indemnity may be sought,  but the
omission  to so notify  the  Indemnifying  Party  shall not  relieve it from any
liability which it may have to the Indemnified  Party pursuant to the provisions
of this  Section 6 except to the extent of the actual  damages  suffered by such
delay in notification.  The Indemnifying  Party shall assume the defense of such
action,  including the  employment  of counsel to be chosen by the  Indemnifying
Party, which counsel must be reasonably satisfactory to the

<PAGE>

     Indemnified  Party,  and payment of expenses.  The Indemnified  Party shall
have the right to employ its own  counsel  in any such case,  but the legal fees
and expenses of such counsel shall be at the expense of the  Indemnified  Party,
unless the  employment of such counsel shall have been  authorized in writing by
the  Indemnifying  Party in connection  with the defense of such action,  or the
Indemnifying Party shall not have employed counsel to take charge of the defense
of such action,  or the Indemnified  Party shall have reasonably  concluded that
there  may be  defenses  available  to it or them  which are  different  from or
additional  to those  available  to the  Indemnifying  Party (in which  case the
Indemnifying Party shall not have the right to direct the defense of such action
on  behalf  of the  Indemnified  Party),  in any of which  events  such fees and
expenses shall be borne by the Indemnifying Party. No Indemnifying Party, in the
defense of any such claim or litigation,  shall, except with the consent of each
Indemnified Party, consent to entry of any judgment or enter into any settlement
which  does not  include  as an  unconditional  term  thereof  the giving by the
claimant or plaintiff to such Indemnified  Party of a release from all liability
in respect to such claim or litigation.

         (d)  If  the  indemnification   provided  for  in  this  Section  6  is
unavailable  to a party  that would have been an  Indemnified  Party  under this
Section 6 in respect of any expenses,  claims,  losses,  damages and liabilities
referred to herein,  then each party that would have been an Indemnifying  Party
hereunder shall, in lieu of indemnifying such Indemnified  Party,  contribute to
the  amount  paid or  payable  by such  Indemnified  Party as a  result  of such
expenses,  claims,  losses,  damages and  liabilities  in such  proportion as is
appropriate to reflect the relative fault of the  Indemnifying  Party on the one
hand and such Indemnified Party on the other in connection with the statement or
omission  which  resulted  in  such  expenses,   claims,   losses,  damages  and
liabilities,  as  well  as any  other  relevant  equitable  considerations.  The
relative fault shall be determined by reference to, among other things,  whether
the untrue or alleged  untrue  statement  of a material  fact or the omission or
alleged omission to state a material fact relates to information supplied by the
Indemnifying  Party or such Indemnified  Party and the parties' relative intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.  The Company and each holder of Registrable Shares agrees
that it would not be just and equitable if contribution pursuant to this Section
were  determined  by pro rata  allocation  or by any other method of  allocation
which does not take account of the equitable considerations referred to above in
this Section 6(d).

         (e) No  person  guilty  of  fraudulent  misrepresentation  (within  the
meaning  of  Section  11(f)  of  the  Securities   Act)  shall  be  entitled  to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.

         (f) In no event  shall any Holder be liable for any  expenses,  claims,
losses,  damages or liabilities  pursuant to this Section 6 in excess of the net
proceeds to such Holder of any Registrable Shares sold by such Holder.
<PAGE>

         Section 7.  Information  to be Furnished by Holders.  Each Holder shall
furnish to the Company such  information as the Company may  reasonably  request
and as  shall be  required  in  connection  with the  Registration  and  related
proceedings  referred to in Section 4 hereof. If any Holder fails to provide the
Company with such information within three weeks of the Company's  request,  the
Company's  obligations under Section 4 hereof with respect to such Holder or the
Registrable  Shares owned by such Holder  shall be  suspended  until such Holder
provides such information.

         Section 8.        Rule 144 Sales.

         (a)  The  Company  covenants  that  it will  file  any and all  reports
required to be filed by the Company  under the  Exchange Act so as to enable any
Holder to sell Registrable Shares pursuant to Rule 144 under the Securities Act.

         (b) In connection with any sale,  transfer or other  disposition by any
Holder of any Registrable  Shares pursuant to Rule 144 under the Securities Act,
the  Company  shall   cooperate  with  such  Holder  to  facilitate  the  timely
preparation and delivery of certificates  representing  Registrable Shares to be
sold and not  bearing any  Securities  Act legend,  if deemed  appropriate,  and
enable  certificates for such Registrable Shares to be for such number of shares
and  registered  in such names as the  selling  Holder may  reasonably  request,
provided  that such request is made at least two business days prior to any sale
of Registrable Shares.

         Section 9.        Miscellaneous.

     (a) Governing Law. This Agreement  shall be governed in all respects by the
laws of the State of New York.

     (b)  Entire  Agreement.  This  Agreement  constitutes  the full and  entire
understanding  and  agreement  between  the  parties  with regard to the subject
matter hereof.

     (c) Amendment. No supplement,  modification,  waiver or termination of this
Agreement  shall be binding unless  executed in writing by the party to be bound
thereby.

         (d) Notices, etc. Each notice, demand,  request,  request for approval,
consent, approval, disapproval,  designation or other communication (each of the
foregoing being referred to herein as a notice)  required or desired to be given
or made under this Agreement shall be in writing  (except as otherwise  provided
in this  Agreement),  and shall be effective and deemed to have been received ()
when delivered in person, () when sent by fax with receipt acknowledged, () five
(5) days after having been mailed by certified or registered United States mail,
postage  prepaid,  return receipt  requested,  or () the next business day after
having been sent by a nationally  recognized  overnight mail or courier service,
receipt requested.  Notices shall be addressed as follows: (x) if to any Holder,
at such address or fax number as such

<PAGE>

     Holder shall have furnished the Company in writing (or, if such Holder is a
Bank, at such Holder's  address set forth in the Loan  Agreement),  or (y) if to
the Company, at the address or fax number of its principal executive offices set
forth below its  signature  hereon or at such other address or fax number as the
Company shall have furnished to the Investors. Any notice or other communication
required to be given hereunder to a Holder in connection with a registration may
instead be given to the designated representative of such Holder.

         (e)  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  each of which may be  executed  by fewer than all of the  parties
hereto,  each of  which  shall  be  enforceable  against  the  parties  actually
executing such  counterparts,  and all of which  together  shall  constitute one
instrument.

         (f)  Severability.  In the event that any  provision of this  Agreement
becomes or is  declared  by a court of  competent  jurisdiction  to be  illegal,
unenforceable  or void,  this Agreement  shall continue in full force and effect
without said provision.

     (g)  Captions.  Captions are for  descriptive  purposes  only and shall not
control or alter the meaning of this Agreement as set forth in the text.

         (h)  Successors and Assigns.  This Agreement  shall be binding upon the
parties hereto and their respective  successors and assigns.  Whether or not any
express  assignment  has been made in this  Agreement,  the  provisions  of this
Agreement that are for the Banks as holders of  Registrable  Shares are also for
the  benefit  of,  and  shall be  enforceable  by,  all  subsequent  holders  of
Registrable Shares.

         (i)  Remedies.  The Company and the  Investors  acknowledge  that there
would be no  adequate  remedy at law if any Person  fails to perform  any of its
obligations  hereunder,  and accordingly agree that the Company and each Holder,
in addition to any other remedy to which it may be entitled at law or in equity,
shall be entitled to compel  specific  performance of the obligations of another
party under this  Agreement in accordance  with the terms and conditions of this
Agreement  in any  court  of the  United  States  or any  State  thereof  having
jurisdiction.

     (j)  Attorneys'  Fees.  If the  Company or any  Holder  brings an action to
enforce its rights  under this  Agreement,  the  prevailing  party in the action
shall be  entitled  to  recover  its  costs  and  expenses,  including,  without
limitation, reasonable attorneys' fees and expenses, incurred in connection with
such action, including any appeal of such action.

     (k) No Inconsistent  Agreements.  The Company will not hereafter enter into
any agreement  with respect to its  securities  which is  inconsistent  with the
rights granted to the Holders of Registrable Shares in this Agreement.


<PAGE>

         (l) Survival of Representations and Warranties. All representations and
warranties  contained  herein shall  survive the  execution and delivery of this
Agreement  and any transfer of any Warrant or Common Stock issued upon  exercise
thereof.

         IN WITNESS  WHEREOF,  the Company has executed this Agreement as of the
date first above written.

                                             MUSICLAND STORES CORPORATION



                                             By:
                                             Name:
                                             Title:

                                             10400 Yellow Circle Drive
                                             Minnetonka, Minnesota 55343

                                   Attention:   General  Counsel  and  Corporate
                                   Secretary  Facsimile:  (612)931-8047


                                AMENDMENT NO.1 TO

                                 LEASE AGREEMENT

                  AMENDMENT NO. 1 TO LEASE  AGREEMENT  dated as of June 16, 1997
(the "Amendment"),  between FLEET NATIONAL BANK,  formerly known as SHAWMUT BANK
CONNECTICUT,  NATIONAL ASSOCIATION,  a national banking association,  not in its
individual  capacity,  but solely as Owner  Trustee,  as Lessor,  and  MUSICLAND
RETAIL, INC., a Delaware corporation, as Lessee.


                              W I T N E S S E T H:

     WHEREAS, Lessor and Lessee are parties to a certain Lease Agreement,  dated
as of March 31, 1994 (the "Lease Agreement");

     WHEREAS,   the  parties  hereto  desire  to  consummate  the   transactions
contemplated hereby;

     NOW, THEREFORE,  in consideration of the mutual agreements herein contained
and  other  good  and  valuable  consideration,   receipt  of  which  is  hereby
acknowledged, the parties hereto hereby agree as follows;

     Section 1. Definitions.  Capitalized  terms used herein,  but not otherwise
defined herein,  shall have the meanings  assigned  thereto in Appendix A to the
Lease Agreement for all purposes hereof.

     Section  2.  Amendment  to  Lease  Agreement.  Subject  to  the  terms  and
conditions  set forth in Section 5 of this  Amendment,  Section 4.1 of the Lease
Agreement is hereby  amended by inserting the following  text at the end of such
Section:

         "In  addition,  Lessee shall make the  following  prepayments  of final
         Supplemental  Rent  payable  under this Lease in amounts  equal to: (a)
         $3,214,290  not  later  than  91  days  after  the  earlier  of (i) the
         "Effective Date," as such term is defined in Amendment No. 1 and Waiver
         to  Participation  Agreement,  dated as of June 16, 1997,  and (ii) the
         effective  date of the  amendment to the Credit  Agreement  referred in
         Section  6 (j) of such  Amendment  No. 1 and  Waiver  to  Participation
         Agreement,  (b)  $1,714,290  on December 16, 1997,  and (c) $857,130 on
         February 16, 1998.  Lessee shall make  additional  prepayments of final
         Supplemental  Rent under  this Lease at the time of, and in  percentage
         amounts equal to, any percentage  reductions of the revolver commitment
         or  under  the  Credit  Agreement,   other  than  scheduled  commitment
         reductions  for the  revolver  pursuant to the Credit  Agreement  as in
         effect on the  Effective  Date, as such term is defined in that certain
         Amendment  No. 1 and  Waiver  to the  Participation  Agreement,  or any
         identical reductions under a replacement senior Credit


<PAGE>

Agreement. Each such prepayment shall be accompanied by a prepayment of any
accrued and unpaid Basic Rent  attributable  to the amount of such prepayment of
Supplemental Rent."

                  Section  3.   Ratification.   This  Amendment  is  limited  as
specified  and shall not  constitute a  modification,  amendment,  acceptance or
waiver of any other  provision  of the Lease  Agreement  or any other  Operative
Document.  The Lease  Agreement  as modified  and amended by this  Amendment  is
hereby ratified and confirmed in all respects.

                  Section 4. Notices.  Unless  otherwise  specifically  provided
herein, all notices, consents, directions, approvals, instructions, requests and
other  communications  required or  permitted by the terms hereof to be given to
any  Person  shall be given in writing  by  certified  or  registered  mail,  by
nationally recognized courier service or by hand, or by facsimile  communication
followed by such  courier  service  delivery  and any such notice  shall  become
effective  when received or when  delivery is refused,  and shall be directed to
the  Address of such  Person.  From time to time any party may  designate  a new
Address for purposes of notice  hereunder by notice to each of the other parties
hereto.

     Section 5. Effective  Date.  This Amendment  shall become  effective on the
Effective  Date,  as such term is defined in that  certain  Amendment  No. 1 and
Waiver to Participation Agreement, dated as of June 16, 1997.

     Section 6.  Counterparts.  This  Amendment  may be  executed by the parties
hereto in separate  counterparts,  each of which when so executed and  delivered
shall be an original,  but all such counterparts  shall together  constitute but
one and the same instrument.

     Section 7.  Headings,  etc.  The  headings of the various  Sections of this
Amendment are for  convenience of reference  only and shall not modify,  define,
expand or limit any of the terms or provisions hereof.

     Section 8. Parties in Interest.  Except as expressly provided herein,  none
of the  provisions of this  Amendment are intended for the benefit of any Person
except the parties hereto, their successors and permitted assigns.

     Section 9.  Governing  Law. The terms and provisions of Section 19.8 of the
Lease Agreement are  incorporated  herein by reference as though fully set forth
herein.

     Section 10. Lease Agreement. From and after the date hereof, all references
in the Lease Agreement and each of the other Operative Documents shall
                                      (2)

<PAGE>

     be deemed to be  references to the Lease  Agreement  after giving effect to
this Amendment.







                                            IN  WITNESS  WHEREOF,   the  parties
                           hereto have caused this Amendment to be duly executed
                           by   their   respective   officers   thereunto   duly
                           authorized  as  of  the  day  and  year  first  above
                           written.


                                   FLEET NATIONAL BANK, not in its individual
                                   capacity, but solely as Owner Trustee, as 
                                   Lessor

                                   By:
                                   Title:



                                   MUSICLAND RETAIL, INC., as Lessee


                                   By:    Jack W. Eugster
                                   Title: Chairman, President & CEO





                                       (3)


<PAGE>

                                            IN  WITNESS  WHEREOF,   the  parties
                           hereto have caused this Amendment to be duly executed
                           by   their   respective   officers   thereunto   duly
                           authorized  as  of  the  day  and  year  first  above
                           written.


                                   FLEET NATIONAL BANK, not in its individual
                                   capacity, but solely as Owner Trustee, as 
                                   Lessor

                                   By:

                                   Title: Vice President







                                   MUSICLAND RETAIL, INC., as Lessee


                                   By:

                                   Title:




                          AMENDMENT NO.1 AND WAIVER TO

                             PARTICIPATION AGREEMENT


                  AMENDMENT NO. 1 AND WAIVER TO PARTICIPATION AGREEMENT dated as
of June 16, 1997 (the  "Amendment") , among MUSICLAND  RETAIL,  INC., a Delaware
corporation,  as  Lessee;  FLEET  NATIONAL  ,  formerly  known as  SHAWMUT  BANK
CONNECTICUT,  NATIONAL ASSOCIATION,  a national banking association,  not in its
individual  capacity  except as  expressly  stated  herein,  but solely as owner
Trustee;  KLEINWORT  BENSON LIMITED,  a corporation  organized under the laws of
England,  as Owner Participant,  Lender and Agent; and THE LONG-TERM CREDIT BANK
OF JAPAN, LTD. CHICAGO BRANCH,  CREDIT LYONNAIS NEW YORK BRANCH, as successor to
CREDIT LYONNAIS CAYMAN ISLAND BRANCH, and THE FUJI BANK, LIMITED, as Lenders.


                                   WITNESSETH:


     WHEREAS,  Lessee, Owner Trustee,  Owner Participant,  Agent and Lenders are
parties to a certain  Participation  Agreement,  dated as of March 31, 1994 (the
"Participation Agreement',);

     WHEREAS,   the  parties  hereto  desire  to  consummate  the   transactions
contemplated hereby;

     NOW, THEREFORE,  in consideration of the mutual agreements herein contained
and  other  good  and  valuable  consideration,   receipt  of  which  is  hereby
acknowledged, the parties hereto hereby agree as follows;

     Section 1. Definitions.  Capitalized  terms used herein,  but not otherwise
defined herein,  shall have the meanings  assigned  thereto in Appendix A to the
Participation Agreement for all purposes hereof.

     Section 2. Waiver. Subject to the terms and conditions set forth in Section
6 of this  Amendment,  the  Agent and  Lenders  hereby  waive any Loan  Event of
Default or Loan Default,  and the Owner Trustee hereby waives any Lease Event of
Default or Lease Default, which may have arisen from a breach of Section 5.10 of
the Participation  Agreement before the date hereof or from delivery of an audit
report containing a "going concern"  qualification  for Guarantor's  fiscal year
ending December 31, 1996. On the Effective Date, the Owner Trustee shall release
any funds remaining in the trust escrow to be dispersed to Lessee.


<PAGE>

     Section 3. Amendments to Participation Agreement.  Subject to the terms and
conditions set forth in Section 6 of this Amendment, the Participation Agreement
is hereby amended as follows:

     (a)  Section  5.10 of the  Participation  Agreement  is hereby  amended and
restated in its entirety as follows:

     "SECTION 5.10. Total  Liabilities to Shareholder  Equity.  The Lessee shall
not permit the ratio of Total Liabilities to Shareholder Equity of MSC as of the
end of each fiscal year of MSC to be greater  than 2.75 to 1.0,  without  giving
effect to (a) Lessee's  adoption of FASB 121 or (b)  restructuring  reserves for
Lessee's  fiscal year ending December 31, 1996 not to exceed $75 million and for
Lessee's fiscal year ending December 31, 1997 not to exceed $20 million (but not
more than $10 million of cash charges for Lessee's  fiscal year ending  December
31, 1997)."

     (b) The  following  text is inserted as Section  5.15 of the  Participation
Agreement:

     "SECTION 5.15. Other Information. The Lessee shall deliver to the Agent and
the Lenders all  information  as and when  provided to the Agent and Banks under
the Credit Agreement."

     (c) Section  5.8(i) of the  Participation  Agreement  is hereby  amended by
adding  the  following  text  after the word  "Participants"  at the end of such
Section:

     "and a "going concern"  qualification  for the fiscal years ending December
31, 1996 and December 31, 1997;"

     Section 4.  Ratification.  This Amendment is limited as specified and shall
not  constitute a  modification,  amendment,  acceptance  or waiver of any other
provision of the Participation  Agreement or any other Operative  Document.  The
Participation  Agreement  as modified  and amended by this  Amendment  is hereby
ratified and confirmed in all respects.

     Section 5. Notices.  Unless otherwise  specifically  provided  herein,  all
notices,  consents,  directions,  approvals,  instructions,  requests  and other
communications  required  or  permitted  by the terms  hereof to be given to any
Person shall be given in writing by certified or registered  mail, by nationally
recognized courier service or by hand, or by facsimile communication followed by
such courier  service  delivery and any such notice shall become  effective when
received or when  delivery  is refused,  and shall be directed to the Address of
such  Person.  From time to time any  party  may  designate  a new  Address  for
purposes of notice hereunder by notice to each of the other parties hereto.

<PAGE>
Section 6. Effective Date.      This Amendment  shall become  effective upon
satisfaction of the following conditions on or before June 30, 1997 (the date of
such satisfaction shall be the "Effective Date"):

     (a) Lessee, Owner Trustee,  Owner Participant,  Agent and each Lender shall
have executed and delivered a counterpart of this Amendment.

     (b) Owner Trustee,  Agent and each Lender shall have executed and delivered
a counterpart of an Amendment No. 1 to the Loan Agreement,  substantially in the
form of Exhibit A attached hereto.

     (c)  Lessee  and  Owner   Trustee  shall  have  executed  and  delivered  a
counterpart of an Amendment No. 1 to the Lease  Agreement,  substantially in the
form of Exhibit B attached hereto.

     (d)  Guarantor  shall have  executed  and  delivered  a  counterpart  of an
Amendment No. 1 to the Guaranty, substantially in the form of Exhibit C attached
hereto.

     (e) Agent shall have received a certificate from the corporate  secretaries
of each of Lessee and Guarantor in form and substance  satisfactory to Agent and
its counsel and certifying  that (A) attached to such  certificate  are true and
correct  copies of  resolutions  of the  applicable  entity's board of directors
authorizing  the execution,  delivery and  performance of this Amendment and the
documents  and  transactions  contemplated  herein and (B) the  officers of such
entity  executing this Amendment and the other  documents to be executed by such
entity  pursuant  hereto are  authorized to execute such  documents on behalf of
such entity.

     (f) Agent  shall have  received  opinions of counsel for each of Lessee and
Guarantor, in form and substance satisfactory to Agent and its counsel.

     (g) Lessee  shall have  prepaid a portion of the final rent under the Lease
in an amount equal to  $3,214,290,  together with a partial  payment of the next
scheduled Basic Rent payment in an amount equal to $59,601.98,  to be applied as
a prepayment pursuant to clause third of Section 3.3(a) of the Loan Agreement.

     (h) Lessee  shall have paid an  amendment  fee as  Supplemental  Rent in an
amount equal to $167,411,  which fee shall be irrevocable  and fully earned upon
payment.


<PAGE>

     (i) Lessee shall have paid the fees and out-of-pocket costs and expenses of
counsel  for the Agent and the Owner  Trustee  incurred in  connection  with the
negotiation, preparation, execution and delivery of this Amendment.

     (j) The Credit  Agreement  shall have been  amended,  in form and substance
satisfactory to Agent and its counsel.

     Section  7.  Representations  and  Warranties.  The Lessee  represents  and
warrants to each of the other parties hereto that:

     (a) The execution, delivery and performance by Lessee of this Amendment and
those transactions and documents  contemplated hereby to which Lessee is a party
have been duly authorized by all necessary corporate action and each constitutes
a legal, valid and binding  obligation of Lessee  enforceable  against Lessee in
accordance with its terms,  except as the enforcement  thereof may be subject to
(i)  the  effect  of  any  applicable  bankruptcy,  insolvency,  reorganization,
moratorium or similar law affecting creditors, rights generally and (ii) general
principles  of equity  (regardless  of whether such  enforcement  is sought in a
proceeding in equity or at law);

     (b) Except as disclosed in MSC,s Form 10-K for the year ended  December 31,
1996 or in MSC's  Form  10-Q for the  quarter  ended  March  31,  1997,  each of
Lessee's  representations and warranties contained in the Operative Documents is
true and  correct in all  material  respects  on and as of the date hereof as if
made on the date hereof;

     (c) Neither the execution,  delivery and  performance of this Amendment nor
the consummation of the transactions and documents  contemplated  hereby does or
shall  contravene,  result  in a breach  of, or  violate  (i) any  provision  of
Lessee's  certificate or articles of  incorporation  or bylaws,  (ii) any law or
regulation, or any order or decree of any court or government instrumentality or
(iii) indenture,  mortgage,  deed of trust, lease, agreement or other instrument
to which  Lessee is a party or by which  Lessee or any of its property is bound,
except in any such case to the extent such conflict or breach has been waived by
a written  waiver  document  a copy of which has been  delivered  to Agent on or
before the date hereof;

     (d) Since the  Closing  Date,  no  provisions  of Lessee's  certificate  or
articles of incorporation or by-laws have been amended or changed; and

     (e) After giving effect to this Amendment,  no Loan Default,  Loan Event of
Default, Lease Default or Lease Event of Default has occurred and is continuing.
<PAGE>

                  Section 8. Counterparts. This Amendment may be executed by the
parties  hereto in separate  counterparts,  each of which when so  executed  and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.




                                    IN WITNESS WHEREOF,  the parties hereto have
                  caused this Amendment to be duly executed by their  respective
                  officers  thereunto  duly  authorized  as of the day and  year
                  first above written.

                                               MUSICLAND RETAIL, INC., as Lessee



                                               By: Jack W. Eugster
                                               Title: Chairman, President & CEO 
                                              


                                               FLEET NATIONAL BANK, not in its
                                               individual capacity except as
                                               expressly stated herein, but
                                               solely as owner Trustee



                                               By:

                                               Title:


                                               KLEINWORT  BENSON  LIMITED,   as
                                               Owner  Participant, Agent and
                                               Lender


                                               By:

                                               Title:


<PAGE>


                                              THE  LONG-TERM  CREDIT  BANK OF
                                              JAPAN,  LTD.  CHICAGO, as Lender


                                              By:
                                              Title:


                                              CREDIT LYONNAIS NEW YORK
                                              BRANC:H, as successor to CREDIT
                                              LYONNAIS CAYMAN ISLAND BRANCH, as
                                              Lender

                                              By:
                                              Title:


                                              THE FUJI BANK, LIMITED, as Lender


                                              By:
                                              Title:





                                            IN  WITNESS  WHEREOF,   the  parties
                           hereto have caused this Amendment to be duly executed
                           by   their   respective   officers   thereunto   duly
                           authorized  as  of  the  day  and  year  first  above
                           written.

                                               MUSICLAND RETAIL, INC., as Lessee


                                               By:
                                               Title:



<PAGE>

                                               FLEET NATIONAL BANK, not in its
                                               individual capacity except as
                                               expressly stated but solely as
                                               Owner Trustee


                                               By:
                                               Title:           Vice President



                                               KLEINWORT BENSON LIMITED, as
                                               Owner Participant, Agent and
                                               Lender

                                               By:
                                               Title:



                                               THE LONG-TERM CREDIT BANK OF
                                               JAPAN,LTD. CHICAGO BRANCH, as
                                               Lender


                                               By:
                                               Title:



                                               CREDIT LYONNAIS NEW YORK BRANCH,
                                               as successor to CREDIT LYONNAIS
                                               CAYMAN ISLAND BRANCH, as Lender


                                               By:
                                               Title:


                                               THE FUJI BANK, LIMITED, as Lender


                                               By:
                                               Title:


<PAGE>

                                    IN WITNESS WHEREOF,  the parties hereto have
                  caused this Amendment to be duly executed by their  respective
                  officers  thereunto  duly  authorized  as of the day and  year
                  first above written-

                                               MUSICLAND RETAIL, INC., as Lessee

                                               By:
                                               Title:


                                               FLEET  NATIONAL  BANK, not in its
                                               individual   capacity  except  as
                                               expressly   stated  herein,   but
                                               solely as Owner Trustee

                                               By:
                                               Title:


                                               KLEINWORT BENSON LIMITED,as Owner
                                               Participart, Agent and Lender

                                               By:
                                               Title:


                                               THE LONG-TERM CREDIT BANK OF
                                               JAPAN,LTD., CHICAGO BRANCH, as
                                               Lender

                                               By:
                                               Title:


                                               CREDIT LYONNAIS NEW YORK BRANCH,
                                               as successor to CREDIT LYONNAIS
                                               CAYMAN ISLAND BRANCH, as Lender

                                               By:
                                               Title:



                                              (8)


<PAGE>

                                               THE FUJI BANK, LIMITED, as Lender

                                               By:
                                               Title:






                                    IN WITNESS WHEREOF,  the parties hereto have
                           caused this  Amendment  to be duly  executed by their
                           respective  officers  thereunto duly authorized as of
                           the day and year first above written.

                                               MUSICLAND RETAIL, INC., as Lessee

                                               By:
                                               Title:


                                               FLEET  NATIONAL  BANK, not in its
                                               individual   capacity  except  as
                                               expressly   stated  herein,   but
                                               solely as Owner Trustee

                                               By:
                                               Title:


                                               KLEINWORT BENSON LIMITED, as
                                               Owner Participant, Agent and
                                               Lender

                                               By:
                                               Title:


                                               THE LONG-TERM CREDIT BANK OF
                                               JAPAN, LTD. CHICAGO BRANCH, as
                                               Lender

                                               By:
                                               Title: Vice President and Deputy
                                               General Manager
                                              (9)
<PAGE>


                                               CREDIT LYONNAIS NEW YORK BRANCH,
                                               as successor to CREDIT LYONNAIS
                                               CAYMAN ISLAND BRANCH, as Lender


                                               By:
                                               Title:


                                               THE FUJI BANK, LIMITED, as Lender


                                               By:
                                               Title:



                                            IN  WITNESS  WHEREOF,   the  parties
                           hereto have caused this Amendment to be duly executed
                           by   their   respective   officers   thereunto   duly
                           authorized  as  of  the  day  and  year  first  above
                           written.

                                               MUSICLAND RETAIL, INC., as Lessee

                                               By:
                                               Title:


                                               FLEET  NATIONAL  BANK, not in its
                                               individual   capacity  except  as
                                               expressly   stated  herein,   but
                                               solely as Owner Trustee

                                               By:
                                               Title:


                                               KLEINWORT BENSON LIMITED. as
                                               Owner Participant,
                                               Agent and Lender

                                               By:
                                               Title:

                                               (10)

<PAGE>

                                               THE LONG-TERM CREDIT BANK OF
                                               JAPAN, LTD.  CHICAGO
                                               BRANCH, as Lender

                                               By:
                                               Title:


                                               CREDIT LYONNAIS NEW YORK BRANCH
                                               as successor to CREDIT LYONNAIS
                                               CAYMAN ISLAND BRANCH, as Lender

                                               By: Alan Sidrune
                                               Title: First Vice President


                                               THE FUJI BANK, LIMITED, as Lender

                                               By:
                                               Title:






     Section 9.  Headings,  etc.  The  headings of the various  Sections of this
Amendment are for  convenience of reference  only and shall not modify,  define,
expand or limit any of the terms or provisions hereof.

     Section 10. Parties in Interest.  Except as expressly provided herein, none
of the  provisions of this  Amendment are intended for the benefit of any Person
except the parties hereto, their successors and permitted assigns.

     Section 11. Governing Law; Jurisdiction;  Waivers. The terms and provisions
of Sections 8.8 and 8.13 of the Participation  Agreement are incorporated herein
by reference as though fully set forth  herein.
                                      (11)
<PAGE>

     Section 12. Participation  Agreement.  From and after the date hereof,
all references in the  Participation  Agreement and each of the other  Operative
Documents shall be deemed to be references to the Participation  Agreement after
giving effect to this Amendment No. 1 and Waiver to Participation Agreement.




                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment  to be duly  executed  by their  respective  officers  thereunto  duly
authorized as of the day and year first above written.

                                            MUSICLAND RETAIL, INC., as Lessee

                                            By:
                                            Title:


                                            FLEET  NATIONAL  BANK,  not  in  its
                                            individual    capacity   except   as
                                            expressly stated herein,  but solely
                                            as Owner Trustee

                                            By:
                                            Title:


                                            KLEINWORT BENSON LIMITED, as Owner
                                            Participant, Agent and Lender

                                            By:
                                            Title:


                                            THE LONG-TERM CREDIT BANK OF JAPAN,
                                            LTD.  CHICAGO BRANCH, as Lender


                                            By:
                                            Title:

                                           (12)

<PAGE>

                                            CREDIT LYONNAIS NEW YORK BRANCH, as
                                            successor to CREDIT LYONNAIS CAYMAN
                                            ISLAND BRANCH, as Lender

                                            By:
                                            Title:


                                            THE FUJI BANK, LIMITED, as Lender

                                            By: Tetsuo Kamatsu (K-219)
                                            Title: Joint General Manager



                               AMENDMENT NO. 1 TO

                                    GUARANTY


                  AMENDMENT  NO. 1 TO  GUARANTY  dated as of June 16,  1997 (the
"Amendment"),  by MUSICLAND GROUP, INC., a Delaware  corporation,  as Guarantor,
for the  benefit of each party to that  certain  Participation  Agreement  among
KLEINWORT BENSON LIMITED, a corporation  organized under the laws of England, as
Owner  Participant,  Lender and Agent; THE LONG-TERM CREDIT BANK OF JAPAN,  LTD.
CHICAGO BRANCH, CREDIT LYONNAIS NEW YORK BRANCH, as successor to CREDIT LYONNAIS
CAYMAN ISLAND BRANCH and THE FUJI BANK, LIMITED, as Lenders;  and FLEET NATIONAL
BANK,  formerly  known as SHAWMUT  BANK  CONNECTICUT,  NATIONAL  ASSOCIATION,  a
national  banking  association,  individually  and as Owner  Trustee,  and their
respective successors and their permitted assigns  (collectively,  but excluding
Musicland Retail, Inc. and its affiliates, the "Beneficiaries").


                              W I T N E S S E T H:


     WHEREAS,  Guarantor executed the Guaranty,  dated as of March 31, 1994 (the
"Guaranty");

                  WHEREAS,  Guarantor  and the  Beneficiaries  hereto  desire to
consummate  the  transactions  contemplated  hereby and by the amendments to the
other Operative Documents being executed in connection herewith;

                  NOW,  THEREFORE,  in  consideration  of the mutual  agreements
herein contained and other good and valuable consideration,  receipt of which is
hereby acknowledged, the parties hereto hereby agree as follows:

     Section 1. Definitions.  Capitalized  terms used herein,  but not otherwise
defined herein, shall have the meanings assigned thereto in the Guaranty for all
purposes hereof.

                  Section 2.  Amendment  to  Guaranty.  Subject to the terms and
conditions  set forth in  Section 5 of this  Amendment,  Section  6(a)(i) of the
Guaranty  is  hereby  amended  by  adding  the  following  text  after  the word
"Participants" at the end of such Section:

     "and a "going concern"  qualification  for the fiscal years ending December
31, 1996 and December 31, 1997;"


<PAGE>

     Section 3.  Ratification.  This Amendment is limited as specified and shall
not  constitute a  modification,  amendment,  acceptance  or waiver of any other
provision  of the  Guaranty or any other  Operative  Document.  The  undersigned
acknowledges  receipt  of a copy of that  certain  Amendment  No.1 and Waiver to
Participation  Agreement,  that certain  Amendment No. 1 to Lease  Agreement and
that certain Amendment No. 1 to Loan Agreement (the "Amendments") , each of even
date hereof and consents to the terms of the  Amendments.  Each of the Operative
Documents,  as modified  and amended by the  Amendments,  and the  Guaranty,  as
modified and amended by this Amendment, are hereby ratified and confirmed in all
respects.

     Section 4. Notices.  Unless otherwise  specifically  provided  herein,  all
notices,  consents,  directions,  approvals,  instructions,  requests  and other
communications  required  or  permitted  by the terms  hereof to be given to any
Person shall be given in writing by certified or registered  mail, by nationally
recognized courier service or by hand, or by facsimile communication followed by
such courier  service  delivery and any such notice shall become  effective when
received or when  delivery  is refused,  and shall be directed to the Address of
such  Person.  From time to time any  party  may  designate  a new  Address  for
purposes of notice hereunder by notice to each of the other parties hereto.

     Section 5. Effective  Date.  This Amendment  shall become  effective on the
Effective  Date,  as such term is defined in that  certain  Amendment  No. 1 and
Waiver to Participation Agreement, dated as of June 16, 1997:

     Section 6.  Representations  and Warranties.  The Guarantor  represents and
warrants to each of the other parties hereto that:

         (a) The  execution,  delivery  and  performance  by  Guarantor  of this
         Amendment and those transactions and documents  contemplated  hereby to
         which  Guarantor is a party have been duly  authorized by all necessary
         corporate  action  and each  constitutes  a legal,  valid  and  binding
         obligation  of Guarantor  enforceable  against  Guarantor in accordance
         with its terms, except as the enforcement thereof may be subject to (i)
         the effect of any applicable  bankruptcy,  insolvency,  reorganization,
         moratorium or similar law  affecting  creditors,  rights  generally and
         (ii)  general   principles  of  equity   (regardless  of  whether  such
         enforcement is sought in a proceeding in equity or at law);

         (b) Except as disclosed in MSC,s Form 10-K for the year ended  December
         31,  1996 or in MSC's Form 10-Q for the quarter  ended March 31,  1997,
         each of Guarantor's  representations  and  warranties  contained in the
         Operative Documents is true and correct in all material respects on and
         as of the date hereof as if made on the date hereof;

                                       (2)

<PAGE>

         (c) Neither the execution,  delivery and  performance of this Amendment
         nor the  consummation of the  transactions  and documents  contemplated
         hereby does or shall contravene,  result in a breach of, or violate (i)
         any provision of Guarantor's  certificate or articles of  incorporation
         or bylaws,  (ii) any law or  regulation,  or any order or decree of any
         court or government instrumentality or (iii) indenture,  mortgage, deed
         of trust, lease,  agreement or other instrument to which Guarantor is a
         party or by which Guarantor or any of its property is bound,  except in
         any such case to the extent such  conflict or breach has been waived by
         a written  waiver  document a copy of which has been delivered to Agent
         on or before the date hereof;

     (d) Since the Closing Date, no provisions  of  Guarantor's  certificate  or
          articles of incorporation or by-laws have been amended or changed; and

     (e)  After giving effect to this Amendment, no Lease Default or Lease Event
          of Default has occurred and is continuing.

                  Section 7. Counterparts. This Amendment may be executed by the
parties  hereto in separate  counterparts,  each of which when so  executed  and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

                  Section 8. Headings, etc. The headings of the various Sections
of this  Amendment are for  convenience  of reference only and shall not modify,
define, expand or limit any of the terms or provisions hereof.

                  Section 9. Parties in Interest.  Except as expressly  provided
herein, none of the provisions of this Amendment are intended for the benefit of
any Person except the parties hereto, their successor and permitted assigns.

     Section 10. Governing Law; Jurisdiction;  Waivers. The terms and provisions
of Sections 8(e) and 8(f) of the Guaranty are  incorporated  herein by reference
as though fully set forth herein.

                  Section  11.  Guaranty.  From and after the date  hereof,  all
references in the Guaranty and each of the other  Operative  Documents  shall be
deemed to be references to the Guaranty after giving effect to this Amendment.

                            [signature page follows]




                                       (3)


<PAGE>




                                    IN WITNESS WHEREOF, the Guarantor has caused
                  this  Amendment to be duly  executed by its officer  thereunto
                  duly authorized as of the day and year first above written.



                                             THE MUSICLAND GROUP, INC.


                                             By:    Jack W. Eugster
                                             Title: Chairman, President & CEO





                     SECOND LIMITED WAIVER AND AMENDMENT OF

                    CERTAIN LOAN DOCUMENTS AND KEY AGREEMENTS

         WHEREAS,  pursuant to the terms of that certain Lease Guaranty dated as
of May 12, 1995, executed and delivered by The Musicland Group, Inc., a Delaware
corporation,  as guarantor  ("Guarantor")  in favor of Media Play Trust, a trust
existing under the laws of the State of New York ("Trust")(the  "Guaranty"),  in
connection  with (i) that certain  Master Lease dated as of May 12, 1995, by and
between  Trust,  as landlord,  and Media Play,  Inc., a Delaware  corporation as
tenant  ("Tenant")(the  "Master  Lease"),  (ii) that certain  Construction  Loan
Agreement   dated  as  of  May  12,  1995,  by  and  among  Trust,  as  borrower
("Borrower"),  National  Westminster  Bank Plc, as Agent and a Lender,  and such
other Lenders parties thereto (collectively the "Lenders")(the "Loan Agreement")
and (iii) that certain  Participation  Agreement dated as of May 12, 1995, among
NatWest  Markets  Leasing   Corporation   (formerly  known  as  NatWest  Leasing
Corporation), Trust, Yasuda Bank and Trust Company U.S.A.) ("Owner Trustee")(the
"Participation  Agreement"),  the Lender and Tenant,  as the foregoing have been
supplemented or amended, certain Financial Covenants (as defined in the Guaranty
and the Master Lease) were  incorporated  into the Guaranty and the Master Lease
by reference;

         WHEREAS, pursuant to the Guaranty and the Master Lease, certain waivers
of  compliance by Guarantor and Tenant with,  and  amendments  of, the Financial
Covenants  shall be effective  with respect to the Guaranty and the Master Lease
only if the Trust  agrees  and the  Required  Lenders  (as  defined  in the Loan
Agreement) and the Owner Participant consent; and

         WHEREAS,  Guarantor and Tenant have  requested that the Trust agree and
the Lenders and the Owner  Participant  consent  that the Fourth  Amendment  and
Waiver of and with  respect  to the  Credit  Agreement  (as  defined in the Loan
Agreement) as set forth in Exhibit "A" hereto (the "Credit Waiver"), of and with
respect to certain of the Financial Covenants,  be effective with respect to the
Guaranty and the Master Lease, to the limited extent and from the effective date
of the Credit Waiver set forth in such Exhibit "A"; and

         WHEREAS,  the Trust, the undersigned Lenders and the Owner Participant,
subject to the terms,  conditions,  and agreements hereof,  desire to consent to
the effectiveness of the Credit Waiver; and




Second Limited Waiver and Amendment
(Media Play) - Page I
<PAGE>


         WHEREAS the Trust,  the  undersigned  Lenders,  the  Tenant,  the Owner
Trustee,  the  Owner  Participant  and the  Guarantor  desire  to amend  certain
provisions  of certain of the Loan  Documents  and the Key  Agreements  (as such
terms are defined in the Loan  Agreement) in  connection  with and to consent to
the  effectiveness  of the Credit  Waiver,  and to execute  this Second  Limited
Waiver and Amendment of Certain Loan documents and Key Agreements  (this "Second
Limited Waiver and Amendment") to evidence the same;

         NOW, THEREFORE:

         1.  The  Trust  agrees,  and the  undersigned  Lenders  and  the  Owner
Participant  consent,  that,  subject  to the  satisfaction  of  each  term  and
condition hereof,  the payments provided herein,  and the payment of all amounts
otherwise  required  to be paid by  Guarantor  or Tenant  as of the date  hereof
pursuant to the Loan Documents or the Key Agreements:  (i) the limited waiver of
Guarantor's and Tenants obligations, respectively, to comply with certain of the
Financial  Covenants  set forth in the Credit  Waiver  shall be  effective  with
respect to the Guaranty and the Master Lease,  respectively,  from and after the
later of the date hereof and the date the waiver set forth in the Credit  Waiver
is effective with respect to the Credit Agreement, and through and including the
earliest  date on which such waiver ceases to be effective  with respect  to.the
Credit  Agreement,  and to the extent  such  limited  waiver is  effective  with
respect to the Financial  Covenants  pursuant to the Credit Agreement;  and (ii)
the amendments to the Incorporated Provisions shall be effective with respect to
the  Guaranty  and the Master  Lease from and after the later of the date hereof
and the date the  amendments  set forth in the Credit Waiver are effective  with
respect to the Credit Agreement.

     2. The Borrower and the Lenders agree and the Owner Participant, Tenant and
Guarantor consent that the Loan Agreement is amended in the following respects:

                           (a)     Section 1.1 is amended;

                                            (i)  by amending the definitions of
          "Applicable  Rate",   "Construction   Advance  Limit",   "Tranche  "A"
Commitment" and "Tranche "B" Commitment" in their entirety to read as follows:

                          "Applicable  Rate"  means,  for any  Interest  Period
and with  respect  to each Note the rate per  annum of the  applicable  of:  (a)
except to the extent  clause  (b) or (c) shall  apply to all or a portion of the
Loan, the rate set forth below in each  circumstance so indicated the sum of (i)
the LIBO Rate for such  period,  plus (ii) a Margin of (A)(1)  with  respect  to
Tranche "A" Loans:



Second Limited Waiver and Amendment
         (Media Play) - Page 2

<PAGE>

Level I^         Level   2^         Level 3^         Level 4^        Level 5^
BBB and          BIB-  or           BB+  or          BB    or        BB-  or
    ---                --                --                --             --
Baa2             Baa3               Ba1              Ba2             Ba3
or better                                                            or lower*
- ------------------------------------------------------------------------------

0.30%            0.4375%             0.50%            0.875%          1.50%

                  *If  TMGI's  implied  senior   unsecured   non-credit-enhanced
                  long-term  debt is unrated by either  rating  agency,  Level 5
                  will be applicable.

                  ^Any change in the committed  pricing shall be effective as of
                  the date on which the applicable  rating agency  announces the
                  applicable change in ratings.

                   Rating by Standard & Poors  Ratings  Group ("S&P") for TMGI's
                  implied senior unsecured non-credit-enhanced long-term debt

                   Rating by Moody's Investors Service,Inc.("Moody's")for TMGI's
                  implied senior unsecured non-credit-enhanced long-term debt

or, (2) with  respect  to  Tranche  "B"  Loans,  as set out in the  Tranche  "B"
Schedule,  plus (in the case of both (A)(1) And (A)(2)  preceding),  (B)(1) from
and after June 16, 1997,  through April 29, 1998,  0.25%, and (2) from and after
April 30,  1998,  0.50%,  or (b)(i) from the date hereof  until  another rate is
requested by Borrower in compliance  with the  requirements of this Agreement or
(ii) from a date  subsequent  to the date hereof to a future date until  another
rate is  requested  by  Borrower in  compliance  with the  requirements  of this
Agreement,  provided  the  Borrower  has so  requested  with respect to all or a
portion  of the  Loan,  the Base  Rate,  or (c)  with  respect  to any  Lender's
Proportionate  Share of the Loan following a Notice of Change in Legality,  from
and after the date  provided  pursuant to Section  2.2(k),  the rate provided in
such Section."

     "Construction  Advance  Limit"  means,  for (1) Parcel  Costs  and/or  (ii)
Improvements  Costs,  the  greater  of (A) the then  applicable  of (1) prior to
December 12, 1997,  $12,076,000,  or (2) from and after  December 12, 1997,  but
prior to December 14, 1998, $11,076,000, plus the product of the Payment Portion
and the Reduction Amount as of December 12, 1997, or (3) from and after December
14, 1998, $10,276,000, plus the product of the Payment Portion and the Reduction
Amount  as of  December  14,  1998,  less,  in the  case  of  each  of (1) - (3)
preceding,  the Debt Portion of the aggregate of the Construction  Amount of all
of the Parcels  described in Exhibits "A-I",  "A-2" or "A-3" to the Master Lease
and the  Improvements  thereon  which have then been sold,  or (B) such  greater
amount as may be  determined  hereunder  pursuant to the  provisions  of Section
2.2(1) hereof."

Second Limited Waiver and Amendment
(Media Play) - Page 3

<PAGE>

     "Tranche "A" Commitment" means, with respect to each Lender, the amount set
out in Schedule I with  respect to such Lender,  as adjusted  from time to time:
(i) pursuant to the terms of such Schedule I, or (ii) with the written agreement
of such Lender, an increase in the Construction Advance Limit."

     ""Tranche "B" Commitment"  means,  with respect to each Tranche "B" Lender,
the amount set out in Schedule I with respect to such Lender,  as adjusted  from
time to time:  (i)  persuant  to the terms of such  Schedule I, or (ii) with the
written  agreement  of such  Lender,  an  increase in the  Construction  Advance
Limit."; and

                           (ii)     by adding the following definitions:

     ""Adjustment Amount" means, (i) with respect to the Tranche "A" Commitment,
82%;  (ii) with  respect to the  Tranche  "B"  Commitment,  15%,  and (iii) with
respect to the Owner  Participant  Amount,  3%, of the  product  of the  Payment
Portion and the Reduction Amount."

     ""Payment  Portion"  means,  as of any date on or after the Closing Date of
the sale of any of the Parcels  described in Exhibits  "A-1 ", "A-2" or "A-3" to
the Master Lease and the Improvements  thereon, the total of the Appraised Value
of all such Properties sold divided by $14,680,000."

     ""Reduction Amount" means (i) on December 12, 1997, $1,000,000, and (ii) on
December 14, 1998, $800,000."

     (b) Section 2.1(a) is amended by amending the first sentence thereof in its
entirety to read as follows:

     "Section 2.1 Advance of Loan. (a) By their  execution  hereof,  and in each
case  subject  to the terms and  conditions  hereof,  the  Tranche  "A"  Lenders
severally  agree to lend to Borrower (in the respective  proportion of and up to
each such Lender's Tranche "A" Commitment) and the Tranche "B" Lenders severally
agree to lend to  Borrower  (in the  respective  portion  of and up to each such
Tranche "B" Lender's Tranche "B" Commitment,  respectively), and Borrower agrees
to borrow  from  Lenders  amounts  up to the Debt  Portion  of the  Construction
Advance  Limit,  but never,  with  respect to any Lender,  in excess of its then
Tranche "A"  Commitment or Tranche "B" Commitment  (the then  applicable of such
amounts the "Facility  Amount"),  in Advances  strictly in accordance  with this
Agreement."

     (c) Section 2.2(i)(ii)(E) is amended in its entirety to read as follows:


Second Limited Waiver and Amendment
(Media Play) - Page 4


<PAGE>

     "(E) the amount by which the balance of the Loans  exceeds the aggregate of
the Commitments  from time to time; such prepayments to be made on or before any
date on which the aggregate  balance of the  Commitments  is reduced,  provided,
however,  that with  respect to the  reduction of the  aggregate  balance of the
Commitments  provided for on December 12, 1997,  such  prepayment  shall be made
before the earlier of (1) 3:30 p.m. New York time on December  15, 1997,  or (2)
the  payment of any amount due on December  15,  1997,  of, or with  respect to,
Subordinated Debt, as defined in the Lease Guaranty."

     (d) The first  sentence of Section 11.26 is amended in its entirety to read
as follows:

     "Section 11-26 Assignees;  Participation  Lenders Borrower acknowledges and
agrees that Lenders may, from time to time,  sell or offer to sell  interests in
the Loan and the Loan Documents,  or assign Lender's rights and interests in the
Loan and the Loan Documents, to one or more participants or assignees,  provided
that no Lender may sell or assign its interest or a portion thereof  pursuant to
an  Assignment  Agreement  without  the written  consent of Borrower  and Tenant
(which consent shall not be unreasonably withheld), and provided further that no
Lender may sell or assign less than all of such Lender's  Tranche "A" Commitment
or Tranche "B" Commitment."

     (e) Schedule I is amended and restated as attached hereto.

         3- The Lenders, the Owner Participant, the Owner Trustee, the Trust and
the Tenant agree, and the Guarantor consents,  that the Participation  Agreement
is amended as follows:

     (a)  Article I is amended by amending  the  definition  of  "Initial  Owner
Participant Investment" in its entirety to read as follows:

""Initial  Owner  Participant  Investment"  means an amount not in excess of (i)
prior to December 12, 1997, $362,280,  or (ii) from and after December 12, 1997,
but prior to December 14, 1998, $332,280, plus the Adjustment Amount on December
12, 1997, or (3) from and after December 14, 1998, $308,280, plus the Adjustment
Amount on December 14, 1998,  less, in the case of each of (1) - (3)  preceding,
three percent (3.0%) of the aggregate of the  Construction  Amount of all of the
Parcels  described  in  Exhibits  'A-1',  'A-2' or "A-3" to the Master @ and the
Improvements thereon which have then been sold.'

     (b) Section 10.5 is amended by amending the paragraph immediately preceding
the last paragraph thereof to read as follows:

Second Limited Waiver and Amendment
(Media Play) - Page 5

<PAGE>

     "On June 16,  1997,  and on or  before  any  subsequent  date on which  the
Initial Owner Participant  Investment is reduced, the outstanding balance of the
Owner  Participant  Amount  shall be reduced (by a payment  from or on behalf of
Tenant  pursuant  to clause A. (D) of Exhibit  "C" to the  Master  Lease) to the
amount of the Initial  Owner  Participant  Investment  to be effective  thereon,
provided,  however,  that with respect to the reduction of the Owner Participant
Investment  provided for on December 12, 1997, such payment shall be made before
the earlier of (1) 3:30 p.m.  New York time on  December  15,  1997,  or (2) the
payment  of any  amount  due on  December  15,  1997,  of, or with  respect  to,
Subordinated Debt, as defined in the Lease Guaranty."

     (c) The Owner  Participant  Schedule  is amended  by adding to each  "Owner
Participant  Margin" set forth therein (i) from and after June 16, 1997, through
April 29, 1998, 0.25%, and (ii) from and after April 30, 1998, 0.50%.

         4.  The  Trust  and the  Tenant  agree,  and  the  Lenders,  the  Owner
Participant and the Guarantor  consent,  that the Master Lease is hereby amended
by amending  Exhibit "C" by amending  the last clause of the first  paragraph of
clause A. thereof in its entirety to read as follows:

", plus (D) on June 16, 1997, and on or before any subsequent  date on which the
Initial Owner Participant  Investment is reduced or the aggregate balance of the
Commitments  is  reduced,  the  amount by which the  outstanding  balance of all
Construction  Advances exceeds the aggregate of the Owner Participant Amount and
the Commitments to be effective, thereon, provided that each such payment of Net
Rent on or after March 27, 1997,  shall reduce the Offer Price of one or more of
the Parcels and the improvements  thereon then subject to this Lease as follows:
(1) prior to the  Closing  Date of the sale of any of the Parcels  described  in
Exhibits "A-1", "A-2" or "A-3" to this Lease and the Improvements  thereon, such
payment shall be so applied in the following respective proportions: (x) 38.68 %
of the  aggregate  thereof to the Parcel in Exhibit  "A-1" and the  Improvements
thereon;  (y) 25.50% of the aggregate thereof to the Parcel described in Exhibit
"A-2" and the Improvements  thereon; and (z) 35.82 % of the aggregate thereof to
the Parcel described in Exhibit "A-3" and the Improvements  thereon,  and (2) on
or  after  the  Closing  Date of the  sale of any of the  Parcels  described  in
Exhibits "A-1", "A-2" or "A-3" to this Lease and the Improvements  thereon, such
payment  shall be so applied to reduce the Offer  Purchase  Price of each of the
Parcels  and  the  Improvements  thereon  still  subject  to this  Lease  in the
respective proportions of the Appraised Value thereof to $14,680,000."

     5.  The  Trust  and  the  Guarantor  agree,  and  the  Lenders,  the  Owner
Participant and the Tenant consent, that the Lease Guaranty is hereby amended by
amending  Section  14(a)(viii)(A)  by adding the following  clause following the
semicolon at the end:
 Second Limited Waiver and Amendment  (Media Play) - Page 6

<PAGE>

"provided, however, that such report may contain a "going concern" qualification
for the years ending December 31, 1996, and December 31, 1997;".

         6. To induce the Lenders,  the Trust,  the Owner  Trustee and the Owner
Participant  to enter into this Second  Limited  Waiver and  Amendment:  (i) the
Tenant  agrees to pay to Agent on the date  hereof,  for the ratable  benefit of
each Lender and the Owner  Participant  pursuant to the  Amendment  Fee Schedule
attached hereto, an amendment fee of $45,285,  (ii) the Tenant and the Guarantor
agree that, in addition to any other payments which may be required  pursuant to
the terms of the Loan Documents and Key Agreements,  the Tenant shall,  pursuant
to the terms of the  amendments  contained in  Paragraphs 2 and 3 of this Second
Limited Waiver and Amendment,  make payments, in the manner provided by the Loan
documents  and the Key  Agreement,  of. (A) on the date  hereof,  $506,850;  (B)
before the earlier of (1) 3:30 p.m. New York time on December  15, 1997,  or (2)
the  payment of any amount due on December  15,  1997,  of, or with  respect to,
Subordinated Debt, as defined in the Lease Guaranty,  an additional  $1,000,000,
less the product of the Payment  Portion and the Reduction  Amount on such date;
and (C) on or before December 14, 1998, an additional $800,000, less the product
of the Payment  Portion  and the  Reduction  Amount on such date,  and (iii) the
Tenant  and  Guarantor   hereby   reaffirm,   as  of  the  date  hereof,   their
representations and warranties in their entirety contained in the Loan Documents
and Key  Agreements  (except to the extent such  representations  and warranties
relate  solely to an earlier date) and  additionally  represent and warrant that
(A) this Second Limited  Waiver and Amendment has been duly  authorized and duly
and validly  executed and  delivered  by each of them and is valid,  binding and
enforceable against them in accordance with its terms; and (B) the execution and
delivery by each of does not, and the  performance  or observance by each of the
terms,  conditions  or provisions  hereof will not,  conflict  with,  violate or
result in the breach of any  agreement or  instrument to which either is a party
or by which either, or any of its respective  properties is bound, or constitute
a default thereunder.

         7. The Loan Documents and Key Agreements, as amended hereby, are hereby
ratified,  approved and confirmed in each and every  respect.  All references to
the  Loan  documents  and  Key  Agreements  herein  and in any  other  document,
instrument, agreement.or writing shall hereafter refer to the Loan Documents and
Key Agreements as amended hereby.

         8. Except as amended hereby, terms used herein when defined in the Loan
Documents and Key  Agreements  shall have the same meanings  therein  unless the
context otherwise requires.

     9. This Second  Limited  Waiver and Amendment may be executed in any number
of  counterparts  each  executed  counterpart  constituting  an original but all
together only one document.

Second Limited Waiver and Amendment
(Media Play) - Page 7
<PAGE>

         10. THIS SECOND LIMITED  WAIVER AND AMENDMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT  GIVING
EFFECT TO ANY CHOICE OR CONFLICT OF LAW  PROVISION  OR RULE THAT WOULD CAUSE THE
APPLICATION OF THE DOMESTIC SUBSTANTIVE LAWS OF ANY OTHER JURISDICTION.



         IN WITNESS WHEREOF,  the parties hereto have caused this Second Limited
Waiver and Amendment to be duly executed as of June 16, 1997.


                                            NATWEST MARKETS LEASING CORPORATION,
                                            as Owner Participant



                                            By:
                                                     Gary Greendale
                                                     Director


                                            MEDIA PLAY TRUST
                                            as Landlord and Borrower


     By: Yasuda Bank and Trust Company (U.S.A.), not in its individual capacity,
but solely in its capacity as Owner Trustee of the Media Play Trust



                                            By:
                                                     Anthony Bocchino
                                                     Vice President







Second Limited Waiver and Amendment
(Media Play) - Page 8
<PAGE>


                                            YASUDA BANK AND TRUST COMPANY
                                            (U.S.A.), as Owner Trustee



                                            BY:
                                                     Anthony Bocchimo
                                                     Vice President


                                            NATIONAL WESTMINSTER BANK Plc, as
                                            Agent and Lender



                                            By:
                                                     Christoper M. Walker
                                                     Vice President


                                            MEDIA PLAY, INC.,
                                            as Tenant



                                            By:
                                                     Timothy J. Scully
                                                     Assistant Treasurer


                                            OTHER LENDERS

                                            THE LONG-TERM CREDIT BANK OF JAPAN,
                                            LTD., Chicago Branch



                                            By:
                                                     Armund Schoen, Jr.
                                                     Vice President


Second Limited Waiver and Amendment
(Media Play) - Page 9

<PAGE>

                                            THE YASUDA TRUST & BANKING COMPANY,
                                            LTD., Chicago Branch



                                            By:
                                                     Douglas B. Warren
                                                     Vice President




























Second Limited Waiver and Amendment
(Media Play) - Page 10




<PAGE>



                                   SCHEDULE I

                             LENDERS AND COMMITMENTS


LENDER:

The Long-Term Credit Bank of Japan, Ltd.
Chicago Branch
190 South LaSalle Street, Ste. 800
Chicago,  IL 60603
Attention:        David Miller, Assistant Vice President

Tel.No.  (312) 704-5494
Fax No.  (312) 704-8717
Account Information:
         Credit: The First National Bank of Chicago, Chicago
         ABA No.: 0710-0001-3
         For further credit to: For the account of
                           The Long-Term Credit Bank of Japan, Ltd.
                           Chicago Branch
                           Account No.: 15-20547
                           Reference: Media Play Trust

Prior to December 12, 1997:
Tranche "A" Commitment: $4,025,293.08         Tranche "A" Commitment Percentage:
                                                            40.65%
Tranche "B" Commitment: $-0-                  Tranche "B" Commitment Percentage:
                                                             0%

On and after December 12, 1997, and prior to December 14, 1998:
Tranche "A" Commitment: $3,691,963.08^        Tranche "A" Commitment Percentage:
                                                            40.65%
Tranche "B" Commitment: $-0-                  Tranche "B" Commitment Percentage:
                                                             0%

On and after December 14, 1998:
Tranche "A" Commitment: $3,425,299.08         Tranche "A" Commitment Percentage:
                                                            40.65%
Tranche "B" Commitment: $0                    Tranche "B" Commitment Percentage:
                                                             0%
Second Limited Waiver and Amendment
(Media Play) - Page 11
<PAGE>

LENDER:

The Yasuda Trust & Banking Company, Ltd.
Chicago Branch
181 West Madison St., Ste. 4500
Chicago, IL 60602
Attention: Mary Blochberger, Loan Operations
Tel.No.           (312) 683-3852
Fax No.           (312) 693-3899
Account Information:
                  Credit: Citibank N.A.
                  ABA No.: 0210-00089
                  Account of: Yasuda Trust New York
                  Account No.: 36001531
                  In favor of: Yasuda Trust-Chicago
                           Account No.: 0000108
                           Reference: Media Play

Prior to December 12, 1997:
Tranche "A" Commitment: $4,025,293,08         Tranche "A" Commitment Percentage:
                                                            40.65%
Tranche "B" Commitment: $-0-                  Tranche "B" Commitment Percentage:
                                                             0%

On or after December 12, 1997, and prior to December 14, 1998:
Tranche "A" Commitment: $3,691,963.08^        Tranche "A" Commitment Percentage:
                                                            40.65%
Tranche "B" Commitment: $-0-                  Tranche "B" Commitment Percentage:
                                                             0%

On and after December 14, 1998:
Tranche "A" Commitment: $3,425,299.08         Tranche "A" Commitment Percentage:
                                                            40.65%
Tranche "B" Commitment: $-0-                  Tranche "B" Commitment Percentage:
                                                             0%






Second Limited Waiver and Amendment
(Media Play) - Page 12

<PAGE>

LENDER:

National Westminster Bank Plc
175 Water Street, 26th Floor
New York, New York 10038
Attention: Christopher M. Walker, Vice President
Tel. No.          (212) 602-4899
Fax No.           (212) 602-4511

Prior to December 12, 1997:
Tranche "A" Commitment: $1,851,733.84       Tranche "A" Commitment Percentage:
                                                           18.7%
Tranche "B" Commitment: $1,811,400          Tranche "B" Commitment Percentage:
                                                           100%

On and after December 12, 1997 and prior to December 14, 1998:
Tranche "A" Commitment: $1,698,393.84^      Tranche "A" Commitment Percentage:
                                                           18.7%
Tranche "B" Commitment: $1,661,400          Tranche "B" Commitment Percentage:
                                                           100%

On and after December 14, 1998:
Tranche "A" Commitment: $1,575,721.84       Tranche "A" Commitment Percentage:
                                                           18.7%
Tranche "B" Commitment: $1,541,400          Tranche "B" Commitment Percentage:
                                                           100%


A - Plus the  Adjustment  Amount  as of  December  12,  1997,  and less the Debt
Portion  of the  aggregate  of the  Construction  Amount  of all of the  Parcels
described  in  Exhibits  "A-1",  "A-2"  or  "A-3" to the  Master  Lease  and the
Improvements thereon which have then been sold.

B - Plus the  Adjustment  Amount  as of  December  14,  1998,  and less the Debt
Portion  of the  aggregate  of the  Construction  Amount  of all of the  Parcels
described  in  Exhibits  "A-1",  "A-2"  or  "A-3" to the  Master  Lease  and the
Improvements thereon which have then been sold.




Second Limited Waiver and Amendment
(Media Play) - Page 13





            THIS DOCUMENT CONSTITUTES PART OF THE PROSPECTUS COVERING
                      SECURITIES THAT HAVE BEEN REGISTERED
                        UNDER THE SECURITIES ACT OF 1933








                       STOCK OPTION PLAN FOR UNAFFILIATED

                    DIRECTORS OF MUSICLAND STORES CORPORATION


   Effective  November 29, 1988 as amended  January 1, 1991, as amended  January
       22, 1992, as amended January 25, 1993, and as amended June 12, 1997


<PAGE>





                       STOCK OPTION PLAN FOR UNAFFILIATED

                    DIRECTORS OF MUSICLAND STORES CORPORATION



                                Table of Contents

  SECTION 1.  Purpose of the Plan; Definitions                             1


  SECTION 2.  Shares of Common Stock Subject to the  Plan                  2


  SECTION 3.  Administration of the Plan                                   2


  SECTION 4.  Eligible Participants                                        3


  SECTION 5.  Grant of Stock Options                                       3


  SECTION 6.  Terms and Conditions of Stock Options                        4


  SECTION 7.  Antidilution Adjustments                                     5


  SECTION 8.  General Provisions                                           5


  SECTION 9.  Amendment and Discontinuation                                6


  SECTION 10.  Unfunded Status of the Plan                                 6


  SECTION 11.  Delivery of Stock Certificates                              6


  SECTION 12.  Applicable Restrictions on Common Stock                     7


  SECTION 13.  Effective Date and Duration of the  Plan                    7


<PAGE>



                       STOCK OPTION PLAN FOR UNAFFILIATED

                    DIRECTORS OF MUSICLAND STORES CORPORATION


SECTION 1. Purpose of the Plan; Definitions.

     (a) The purpose of Musicland Stores Corporation Directors Stock Option Plan
(the "Plan") is to promote the interests of the Company and its  stockholders by
strengthening  the Company's  ability to attract,  motivate and retain directors
with experience and ability by providing  directors with a proprietary  interest
in the Company.

     (b) For purposes of the Plan,  the following  terms shall have the meanings
set forth below:

     (i) "Board of Directors" means the Board of Directors of the Company.

     (ii) "Code" means the Internal Revenue Code of 1986, as amended.

     (iii)  "Common  Stock" means the common stock (par value $.01) of Musicland
Stores Corporation.

     (iv) "Company" means Musicland Stores Corporation,  a corporation organized
under the laws of the State of Delaware, or any successor corporation.

     (v) "Disability"  means the inability of a director to perform the services
normally rendered by such director due to any physical or mental impairment that
can be expected to be of either  permanent or indefinite  duration as determined
on the basis of appropriate medical evidence.

     (vi) "Fair  Market  Value" as of any date  means,  during any time when the
Common Stock is not publicly  traded,  the fair market value of the Common Stock
as determined by the Board of Directors in good faith (which determination shall
be conclusive)  and,  during any time when the Common Stock is publicly  traded,
the  closing  price of the  Common  Stock on the last  trading  day  immediately
preceding  such date (as  reported  by a national  stock  exchange  or quoted on
NASDAQ), or if no sale was made on such trading day, the closing market price on
the first preceding trading day on which there was a sale.

     (vii) "Operating  Company" means the Company's  operating  subsidiary,  The
Musicland  Group,  Inc., a corporation  organized under the laws of the State of
Delaware.


                                       1.


<PAGE>



         (viii)  "Participant'  means  any  Director  of the  Company  who is an
         eligible participant as defined in Section 4 of the Plan.

         (ix) "Stock Option" means any option to purchase shares of Common Stock
         granted  hereunder and all such options shall be  nonqualified  options
         not entitled to special tax treatment under Section 422A of the Code.

         (x) "Vested" means that the time has been reached when any portion of a
         Stock Option,  including the shares purchased pursuant to exercise of a
         Stock  Option,  is no  longer  subject  to  the  forfeiture  provisions
         contained in Section 6 herein.


SECTION 2. Shares of Common Stock Subject to the Plan.

         (a) Subject to the provisions of Section 7 herein, the aggregate number
of shares of Common Stock that are reserved and available for distribution under
this Plan pursuant to the exercise of Stock Options granted  hereunder shall not
exceed 200,000 shares.  Such shares may be either authorized and unissued shares
or shares issued and thereafter acquired by the Company.

         (b) If any shares that have been optioned hereunder cease to be subject
to such Stock Option  because of  termination  or forfeiture of the Stock Option
before or after its  exercise,  then such shares  shall again be  available  for
distribution in connection with future awards under the Plan.


SECTION 3. Administration of the Plan.

         (a) The Plan shall be administered by the Board of Directors, either as
a whole or by a designated  committee thereof (hereafter the administrating body
whether  it be the  Board of  Directors  as a whole or a  committee  thereof  is
referred to as the "Committee").

         (b) The  Committee  shall  have the  power to  interpret  the Plan and,
subject to its provisions, to prescribe, amend and rescind rules and to make all
other determinations necessary for the Plan's administration.  All actions taken
by the Committee in the  administration  and interpretation of the Plan shall be
final and binding on all concerned.

         (c)  Pursuant  to the  provisions  of this  Plan,  the  Committee  will
exercise  no  discretion  in  determining  the amount and price of options to be
awarded pursuant to the Plan or the timing of such awards.

                                       2.


<PAGE>




SECTION 4. Eligible Participants.

         Only "Unaffiliated Directors", defined as those members of the Board of
Directors  who are not  employed by the Company or  Operating  Company or any of
their Subsidiaries,  or by Primerica Corporation,  Donaldson, Lufkin & Jenrette,
Inc.  (including its  affiliates),  The Equitable Life Assurance  Society of the
United States,  Equitable Deal Flow Fund, L.P.,  Acadia  Partners,  L.P., or any
successor  institutional  equity  investor,  are eligible to  participate in the
Plan.


SECTION 5. Grant of Stock Options.

         (a) Each  Unaffiliated  Director  as of  January  22,  1992  shall have
received a grant as of November  29, 1988,  said grant  effective on January 31,
1989, of a Stock Option to purchase 60,000 shares of Common Stock at an exercise
price of $2.50 per share.

         (b) Each  Unaffiliated  Director  who  commenced  service as a Director
after January 22, 1992 but prior to February 1, 1993 shall have received a grant
of a Stock  Option  to  purchase  10,000  shares  of Common  Stock,  said  grant
effective  thirty days after the Unaffiliated  Director's  service as a Director
commenced. The exercise price of each such grant is the Fair Market Value of the
Common Stock as of the effective date of the grant.

         (c) Each  Unaffiliated  Director who commenced service as a Director on
or after February 1, 1993 but prior to June 12, 1997 shall have received a grant
of a Stock  Option to purchase  5,000 shares of Common  Stock,  said grant to be
effective  thirty days after the Unaffiliated  Director's  service as a Director
commenced. The exercise price of each such grant is the Fair Market Value of the
Common Stock as of the effective date of the grant.

         (d) At any time  which is prior to  February  1, 1993  that all  grants
under this Plan to an Unaffiliated Director (who was still serving on the Board)
shall have become fully Vested,  and subject to the availability of shares under
Section 2 above, the Unaffiliated  Director shall have received a new grant of a
Stock Option to purchase  10,000 shares of Common Stock.  The exercise  price of
each such grant is the Fair Market  Value of the Common  Stock as of the date of
the grant.





                                       3.


<PAGE>




         (e) Effective June 12, 1997 and subject to the  availability  of shares
under Section 2 above, each Unaffiliated  Director then serving shall receive an
annual grant of a Stock Option to purchase  3,000  shares of Common  Stock.  The
first such  grant  shall be  effective  June 12,  1997,  and each  annual  grant
thereafter  shall be effective  January 1st of each year.  The exercise price of
all such  grants  shall be the Fair Market  Value of the Common  Stock as of the
effective date of the grant.


SECTION 6. Terms and Conditions of Stock Options.

     (a) Any Stock Option granted hereunder may not be exercised for a period of
six months after the  effective  date of the grant and  thereafter  shall become
immediately  exercisable  in its  entirety,  whether  Vested or not,  subject to
forfeiture as provided below.

     (b) Any Stock Option  hereunder  granted  prior to June 12,  1997,  whether
exercised or not, shall become Vested in five equal  installments  on the first,
second,  third,  fourth and fifth  anniversaries  of the  effective  date of the
grant. Any Stock Option granted on or after June 12, 1997 shall become Vested in
its entirety six months after the effective date of the grant.

     (c) The  unexercised  Vested portion of any Stock Option granted  hereunder
will expire upon the earliest of:

     (i) ten years after the effective date of the grant;

     (ii) one year after the death or Disability  (as determined by the Board of
Directors) of  Participant  occurring  while serving as a member of the Board of
Directors;

     (iii) three months after the  Participant's  resignation  from the Board of
Directors (or failure to stand for reelection), if such resignation was due to a
possible  conflict  of  interest,   failing  health  of  the  Participant  or  a
Participant's family member or any other significant personal circumstance; or

     (iv)  immediately  upon the effective date of termination of the service of
the Participant as a Director for any other reason, including the removal of the
Director by the Company's stockholders.




                                       4.


<PAGE>



         (d) Any  unexercised  or exercised  portion of a Stock  Option  granted
hereunder  which is not Vested shall be forfeited  upon the  termination  of the
service of the  Participant  as a  Director  for any  reason.  In the case of an
exercised Stock Option such forfeiture shall be at the option of the Company.  A
Participant  who  exercises  all or any  portion of a Stock  Option  that is not
Vested  shall  agree to sell,  at the  Company's  option,  the shares  purchased
thereunder  back to the Company at the exercise  price paid by the  Participant.
The  Participant  shall also agree  that until the Stock  Option is vested  with
respect to any shares purchased thereunder, said shares will not be transferred,
sold, assigned, pledged or hypothecated.

         (e) Stock Options granted hereunder are not transferable  other than by
will or by the laws of descent and distribution and shall be exercisable  during
the  Participant's  lifetime only by the  Participant or by his/her  guardian or
legal representative.

         (f) Shares  purchased  upon the exercise of a Stock Option,  or portion
thereof,  granted  hereunder must be paid for in full at the time of exercise in
cash or, in whole or in part, in shares of the Company's Common Stock (valued at
Fair  Market  Value as of the date of  exercise)  which  have been  owned by the
Participant for at least six months.


SECTION 7. Antidilution Adjustments.

         At or  after  the  time of  grant,  the  Committee  may  determine  any
equitable  adjustments  that are to be made in the  number  and  kind of  shares
covered by the Stock Options granted hereunder and in the exercise price of such
Stock Options in the event of a reorganization,  recapitalization,  stock split,
stock dividend, combination of shares, merger, consolidation, rights offering or
any  change in the  corporate  structure  or shares of the  Company  where  such
adjustment would be appropriate.  In the event of any such change, the aggregate
number and kind of shares  available under the Plan pursuant to Section 2 herein
shall also be appropriately adjusted.


SECTION 8. General Provisions.

         (a) Nothing in this Plan or in any instrument executed pursuant to this
Plan will be deemed to confer  upon any  Participant  any right to continue as a
member of the Board of Directors.

         (b) Each Stock Option granted hereunder shall be evidenced by a written
Stock Option Agreement dated as of the date of grant and executed by the Company
and by the Participant.


                                       5.


<PAGE>



         (c) No Participant,  or anyone claiming under or through a Participant,
shall  have any right,  title or  interest  in or to any shares of Common  Stock
allocated or reserved under the Plan, or subject to any unexercised Stock Option
granted under the Plan, except as to such shares of Common Stock, if any, as may
have been actually issued or transferred to such Participant.


SECTION 9. Amendment and Discontinuation.

         (a) The Board of Directors may, in its discretion,  amend,  suspend, or
discontinue  the Plan at any time,  provided  that,  without the approval of the
Company's stockholders, no amendment may be made which:

         (i     increases the maximum number of shares available under the Plan;

         (ii)     materially increases the benefits accruing to Participants;

         (iii)    changes the class of persons eligible to participate; or

         (iv)     amends this provision requiring stockholder approval.

         (b)  Notwithstanding  the  foregoing to the  contrary,  no amendment or
discontinuance may adversely affect,  except with the consent of the holder, any
outstanding Stock Option and an amendment of the formula  provisions of the Plan
may not be made more than once every six  months,  unless  necessary  to comport
with changes in the Code, the Employee  Retirement  Income  Security Act, or the
rules thereunder.


SECTION 10.  Unfunded Status of Plan.

         The Plan is intended to constitute an "unfunded" plan for incentive and
deferred  compensation.  With respect to any grants hereunder  nothing contained
herein shall give any such Participant any rights that are greater than those of
a general creditor of the Company.


SECTION 11. Delivery of Stock Certificates.

         The Company shall not be required to issue or deliver any  certificates
for shares of Common Stock  purchased upon the exercise of any Stock Option,  or
portion  thereof,  granted  hereunder  prior  to the  fulfillment  of all of the
following conditions:


                                       6.


<PAGE>



     (a) Payment in full for the shares;

     (b) The  completion  of any  registration  or other  qualification  of such
shares  under any federal or state laws or under the rulings or  regulations  of
the  Securities and Exchange  Commission  ("SEC") or any other  regulating  body
which the Committee in its sole discretion shall deem necessary or advisable;

     (c) The admission of such shares to listing on all stock exchanges on which
the Common Stock is so listed;

     (d) In the event the Common Stock is not  registered  under the  Securities
Act of 1933,  qualification  of the  exercise  of the Stock  Option as a private
placement under said Act; and

     (e) The  obtaining of any approval or other  clearance  from any federal or
state  governmental  agency  which the  Committee  shall in its sole  discretion
determine to be necessary or advisable.


SECTION 12.  Applicable Restrictions on Common Stock.

     (a) Shares of Common Stock  purchased upon the exercise of any Stock Option
may be subject  to such stock  transfer  orders  and other  restrictions  as the
Committee may determine necessary or advisable under the rules,  regulations and
other requirements of the SEC, any stock exchange upon which the Common Stock is
then listed, and any applicable Federal or state securities law.

     (b) Said shares of Common Stock shall include any  restrictive  legends the
Committee may deem appropriate to include.


SECTION 13.  Effective Date and Duration of the Plan.

         This Plan, as approved by the Company's stockholders,  became effective
as of November  29, 1988.  No Stock  Option may be granted  under the Plan on or
after November 29, 1998, or after such earlier termination of the Plan as may be
determined by the Board of Directors,  but Stock Options theretofore granted may
extend beyond such date.






                                       7.




                               The Musicland Group
                1997 Executive Officer Short Term Incentive Plan


I.       PURPOSE

         The 1997  Executive  Officer Short Term  Incentive Plan (the "Plan") is
         designed to incent the Executive  Officers of The Musicland Group, Inc.
         (the  "Company") to  extraordinary  performance  during a  particularly
         critical  period for the Company by allowing  these  officers to earn a
         special bonus based upon aggressive earnings targets for the Company.

II.      TERM

         This Plan covers the second  quarter of 1997 (April 1 - June 30,  1997)
         (the  "Second  Quarter")  and  the  third  quarter  of  1997  (July 1 -
         September 30, 1997) (the "Third Quarter").

III.     ADMINISTRATION

         This  Plan  is  administered  by  the  Compensation  Committee  of  the
         Company's Board of Directors (the "Compensation Committee").

IV.      PARTICIPATION

         Participation  in this  Plan is  limited  to  those  officers  who were
         designated by the Board of Directors as the  Executive  Officers of the
         Company on March 10, 1997 (the "Participants").

V.       BONUS AWARDS

         Participants are eligible to earn an award for each quarter of the Plan
         period  independently.  If the threshold target for the quarter is met,
         participants  will earn a bonus equal to 10% of their base  salary.  If
         the  maximum  target for the quarter is met or  exceeded,  participants
         will  earn a bonus  equal  to 15% of  their  base  salary.  If  Company
         performance falls between the threshold and maximum,  the percentage of
         base  salary  earned  will  be  interpolated  between  10% and 15% on a
         straight line basis. Bonuses, if earned, will be paid out in a lump sum
         one week  after the  Company's  books  are  closed  for the  applicable
         quarter.



<PAGE>


VI.      TARGET COMPANY PERFORMANCE LEVELS

         Target levels for Company  performance will be based upon the Company's
         earnings   (or  loss)  before   interest,   taxes,   depreciation   and
         amortization  but after  taking into account  payment of bonuses  under
         this Plan and adding back average minimum rent and special professional
         fees ("EBITDA"), as follows:

                               Threshold EBITDA               Maximum EBITDA

         Second Quarter         ($5.0 million)                 ($1.8 million)

         Third Quarter          ($3.0 million)                  $1.0 million

VII.     PLAN CONDITIONS

     A. Generally,  Participants must be employed by the Company on the last day
of the  applicable  quarter to be eligible to receive an award for that quarter.
Participants  whose  employment  terminates  prior to the end of a  quarter  may
receive  a  pro-rated  award  for that  quarter  in the sole  discretion  of the
Compensation  Committee,  taking into account the reason for termination and the
Participant's contribution to the Company's performance for the quarter.

     B. This Plan does not  guarantee,  explicitly or  implicitly,  the right to
continued employment for Participants.

     C. Awards under this Plan will be pensionable  earnings under the Company's
defined  benefit  pension plan.  Legislation  in effect at the time the award is
paid  will  govern  how much of the  award  is  pensionable  or  non-pensionable
earnings.  Awards will be included in pensionable  earnings in the year they are
paid.

     D. This Plan may be terminated or its provisions changed at any time by the
Board of Directors.



                                                                      Exhibit 15
               Letter re unaudited interim financial information


August 13, 1997



To Musicland Stores Corporation:

We are aware that Musicland Stores  Corporation has incorporated by reference in
its Registration  Statements Nos.  33-50520,  33-50522,  33-50524,  33-82130 and
33-99146,  its Form 10-Q for the quarter ended June 30, 1997, which includes our
report dated July 22, 1997, covering the unaudited interim financial information
contained therein.  Pursuant to Regulation C of the Securities Act of 1933, that
report is not  considered a part of those  registration  statements  prepared or
certified  by our firm or reports  prepared or  certified by our firm within the
meaning of Sections 7 and 11 of the Act.

Very truly yours,

Arthur Andersen LLP


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE SHEET OF MUSICLAND STORES  CORPORATION AND SUBSIDIARIES AS
OF JUNE 30, 1997 AND THE RELATED  CONSOLIDATED  STATEMENT OF OPERATIONS  FOR THE
SIX-MONTH  PERIOD  ENDED JUNE 30,  1997,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND> 
<CIK>                                         0000832995     
<NAME>                                        MUSICLAND STORES CORPORATION
<MULTIPLIER>                                       1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                            DEC-31-1997
<PERIOD-START>                               JAN-01-1997
<PERIOD-END>                                 JUN-30-1997
<CASH>                                            13,210
<SECURITIES>                                           0
<RECEIVABLES>                                          0
<ALLOWANCES>                                           0
<INVENTORY>                                      452,696
<CURRENT-ASSETS>                                 486,353
<PP&E>                                           421,278
<DEPRECIATION>                                   156,525
<TOTAL-ASSETS>                                   761,156
<CURRENT-LIABILITIES>                            604,179
<BONDS>                                          142,255
                                  0
                                            0
<COMMON>                                             343
<OTHER-SE>                                       (36,189)
<TOTAL-LIABILITY-AND-EQUITY>                     761,156
<SALES>                                          718,826
<TOTAL-REVENUES>                                 718,826
<CGS>                                            471,935
<TOTAL-COSTS>                                    471,935
<OTHER-EXPENSES>                                 270,968
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                15,231
<INCOME-PRETAX>                                  (39,308)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                              (39,308)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     (39,308)
<EPS-PRIMARY>                                      (1.17)
<EPS-DILUTED>                                          0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission