MUSICLAND STORES CORP
10-Q, 1999-08-12
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: CIGNA INVESTMENTS INC, 13F-NT, 1999-08-12
Next: NATIONAL RURAL ELECTRIC COOPERATIVE ASSOCIATION, 13F-HR, 1999-08-12



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE  SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1999

                                       OR

[     ]  TRANSITION  REPORT  PURSUANT TO  SECTION  13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from              to
                               ------------    -------------

Commission file number 1-11014

                          MUSICLAND STORES CORPORATION
             (Exact name of Registrant as specified in its charter)

           Delaware                                      41-1623376
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

10400 Yellow Circle Drive, Minnetonka, MN                               55343
(Address of principal executive offices)                              (Zip Code)

                                 (612) 931-8000
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No   .
                                             ---    ---
         The number of shares outstanding of the Registrant's common stock as of
July 27, 1999 was 36,143,889 shares.

<PAGE>

                                TABLE OF CONTENTS





PART I - FINANCIAL INFORMATION                                              Page


      Item 1.  Financial Statements.


               Consolidated Statements of Earnings                             3

               Consolidated Balance Sheets                                     4

               Consolidated Statements of Cash Flows                           5

               Notes to Consolidated Financial Statements                      6

               Report of Independent Public Accountants                        8

      Item 2.  Management's Discussion and Analysis of Results
               of Operations and Financial Condition.                          9

      Item 3.  Quantitative and Qualitative Disclosures About Market Risk.    13


PART II - OTHER INFORMATION


      Item 2.  Changes in Securities.                                         14

      Item 4.  Submission of Matters to a Vote of Security Holders.           14

      Item 5.  Other Information.                                             14

      Item 6.  Exhibits and Reports on Form 8-K.                              15

      Signature                                                               16

                                       2

<PAGE>

                         PART I - FINANCIAL INFORMATION


ITEM 1.       FINANCIAL STATEMENTS


                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                    (In thousands, except per share amounts)



                                     Three Months Ended      Six Months Ended
                                          June 30,               June 30,
                                   ----------------------  ---------------------
                                      1999        1998        1999       1998
                                   ----------   ---------  ---------  ----------

Sales............................  $  381,059   $ 367,203  $ 782,856  $ 759,608
Cost of sales....................     237,931     231,398    496,151    487,050
                                   ----------   ---------  ---------  ----------
   Gross profit..................     143,128     135,805    286,705    272,558

Selling, general and
 administrative expenses.........     124,551     124,377    250,946    249,444
Depreciation and amortization....      10,082       9,818     19,892     19,645
                                   ----------   ---------  ---------  ----------
   Operating income..............       8,495       1,610     15,867      3,469

Interest expense.................       6,354       8,270     11,763     15,202
                                   ----------   ---------  ---------  ----------
   Earnings (loss) before
    income taxes.................       2,141      (6,660)     4,104    (11,733)

Income taxes.....................         642      (1,998)     1,231     (3,520)
                                   ----------   ---------  ---------  ----------

   Net earnings (loss)...........  $    1,499   $  (4,662) $   2,873  $  (8,213)
                                   ==========   =========  =========  ==========

Basic earnings (loss) per
 common share....................  $     0.04   $   (0.14) $    0.08  $   (0.24)
                                   ==========   =========  =========  ==========
Diluted earnings (loss) per
 common share....................  $     0.04   $   (0.14) $    0.08  $   (0.24)
                                   ==========   =========  =========  ==========

          See accompanying Notes to Consolidated Financial Statements.

                                       3
<PAGE>

                 MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
               (In thousands, except share and per share amounts)



                                                   June 30,
                                             --------------------- December 31,
                                               1999        1998        1998
                                             ---------   ---------  ----------
                                   ASSETS
Current assets:
   Cash and cash equivalents...............  $  61,657   $   8,455  $  257,218
   Inventories.............................    399,188     399,307     446,710
   Deferred income taxes...................     16,200       9,400      15,800
   Other current assets....................      8,282       8,960      10,395
                                             ----------  ---------  ----------
     Total current assets..................    485,327     426,122     730,123

Property, at cost..........................    439,467     424,611     437,349
Accumulated depreciation and amortization..   (215,353)   (189,744)   (203,925)
                                             ----------  ---------  ----------
   Property, net...........................    224,114     234,867     233,424

Deferred income taxes......................          -       3,000           -
Other assets...............................      9,638      10,960      10,093
                                             ----------  ---------  ----------

     Total Assets..........................  $ 719,079   $ 674,949  $  973,640
                                             ==========  =========  ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Current maturities of long-term debt....  $       -   $  50,000  $         -
   Accounts payable........................    258,415     226,647      452,410
   Other current liabilities...............     91,253      78,290      154,743
                                             ----------  ---------  -----------
     Total current liabilities.............    349,668     354,937      607,153

Long-term debt.............................    258,909     258,834      258,871
Other long-term liabilities................     42,482      46,516       43,634

Stockholders' equity:
   Preferred stock ($.01 par value; shares
    authorized: 5,000,000; shares issued
    and outstanding: none).................          -           -            -
   Common stock ($.01 par value; shares
    authorized: 75,000,000; shares issued
    and outstanding: June 30, 1999,
    36,142,986; December 31, 1998,
    36,041,934; June 30, 1998, 35,372,793).        361         354          360
   Additional paid-in capital..............    261,526     258,060      260,608
   Accumulated deficit.....................   (183,772)   (232,891)    (186,645)
   Deferred compensation...................     (5,792)     (6,498)      (5,998)
   Common stock subscriptions..............     (4,303)     (4,363)      (4,343)
                                             ----------  ----------  -----------
     Total stockholders' equity............     68,020      14,662       63,982
                                             ----------  ----------  -----------
     Total Liabilities and Stockholders'
      Equity...............................  $ 719,079   $ 674,949   $  973,640
                                             ==========  ==========  ===========


          See accompanying Notes to Consolidated Financial Statements.

                                       4
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)



                                                          Six Months Ended
                                                              June 30,
                                                      ------------------------
                                                         1999          1998
                                                      ----------   -----------
OPERATING ACTIVITIES:
  Net earnings (loss)...............................  $   2,873    $   (8,213)
  Adjustments to reconcile net earnings (loss)
   to net cash used in operating activities:
    Depreciation and amortization...................     21,472        21,430
    Disposal of property............................      1,905         1,977
    Deferred income taxes...........................       (400)          600
  Changes in operating assets and liabilities:
    Inventories.....................................     47,522        50,951
    Other current assets............................      2,113           838
    Accounts payable................................   (193,995)     (118,475)
    Other current liabilities.......................    (63,326)      (37,219)
    Other assets....................................       (332)          (61)
    Other long-term liabilities.....................     (1,152)       (2,674)
                                                      ----------    ----------
     Net cash used in operating activities..........   (183,320)      (90,846)
                                                      ----------    ----------
INVESTING ACTIVITIES:
  Capital expenditures..............................    (12,485)       (6,464)
                                                      ----------    ----------
FINANCING ACTIVITIES:
  Decrease in outstanding checks in excess of cash
   balances.........................................          -       (12,061)
  Net proceeds from issuance of long-term debt......          -       144,317
  Principal payments on long-term debt..............          -       (32,933)
  Proceeds from sale of common stock................        244         2,500
                                                      ----------    ----------
     Net cash provided by financing activities......        244       101,823
                                                      ----------    ----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (195,561)        4,513

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD....    257,218         3,942
                                                      ----------    ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD..........  $  61,657     $   8,455
                                                      ==========    ==========
CASH PAID DURING THE PERIOD FOR:
   Interest.........................................  $  12,950     $  10,643
   Income taxes, net................................     21,226           689



          See accompanying Notes to Consolidated Financial Statements.

                                       5

<PAGE>
                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 (In thousands)


1.       Basis of Presentation

         The accompanying consolidated financial statements include the accounts
of Musicland Stores  Corporation  ("MSC") and its wholly-owned  subsidiary,  The
Musicland  Group,  Inc.  ("MGI")  and  MGI's  wholly-owned  subsidiaries,  after
elimination of all material intercompany balances and transactions.  MSC and MGI
are collectively referred to as the "Company."  The Company operates principally
in the United States as a  specialty  retailer  of home  entertainment products,
including  prerecorded music, video sell-through,  books,  computer software and
related products.  The Company's stores operate under two principal  strategies:
(i) mall  based  music  and  video  sell-through  stores  (the  "Mall  Stores"),
operating  predominantly  under the trade  names Sam Goody and  Suncoast  Motion
Picture Company, and (ii) non-mall based full-media superstores ("Superstores"),
operating under the trade names Media Play and On Cue.  Because both Mall Stores
and Superstores are supported by centralized corporate services and have similar
economic characteristics,  products,  customers and retail distribution methods,
the stores are reported as a single operating segment.  The Company's e-commerce
operations, which commenced online retailing in the second quarter of 1999, were
not material.

         The  interim  consolidated  financial  statements  of the  Company  are
unaudited;  however, in the opinion of management, all adjustments necessary for
a  fair  presentation  of  such  consolidated  financial  statements  have  been
reflected in the interim periods presented.  Such adjustments  consisted only of
normal  recurring  items.  The  Company  has  no  significant   items  of  other
comprehensive  income.  The  Company's  business is seasonal  and,  accordingly,
interim  results are not indicative of results for a full year. The  significant
accounting  policies  and  certain  financial  information  which  are  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles,  but  which  are  not  required  for  interim  reporting
purposes,  have  been  condensed  or  omitted.  The  accompanying   consolidated
financial  statements  of the  Company  should be read in  conjunction  with the
consolidated  financial  statements  and related notes included in the Company's
Annual Report on Form 10-K.

2.       Income Taxes

         The  effective  income  tax rates for the three  months  and six months
ended June 30,  1999 and 1998 were  based on the  federal  statutory  income tax
rate,  increased for the effect of state income taxes,  net of federal  benefit,
and adjusted for  anticipated  changes to the deferred tax  valuation  allowance
based on estimates of future earnings.

3.       Weighted Average Common Shares Outstanding

         A  reconciliation  of  weighted  average  common  shares  used  in  the
computation of basic and diluted earnings (loss) per common share is as follows:

                                                    Three             Six
                                                 Months Ended     Months Ended
                                                   June 30,         June 30,
                                               ---------------  ----------------
                                                1999    1998     1999      1998
                                               ------  -------  -------  -------
         Weighted average common shares
          outstanding - basic................  35,517   34,064   35,480   33,896

         Dilutive effect of stock options....     676      N/A      711      N/A
         Dilutive effect of warrants.........     448      N/A      459      N/A
                                               ------  -------  -------  -------
         Weighted average common shares
          outstanding - diluted..............  36,641   34,064   36,650   33,896
                                               ======  =======  =======  =======

         Antidilutive stock options..........   1,797    2,631    1,568    2,747
                                               ======  =======  =======  =======


                                       6

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
                                 (In thousands)


3.       Weighted Average Common Shares Outstanding (Continued)

         Antidilutive stock options  outstanding during the three months and six
months ended June 30, 1999 had an exercise price greater than the average market
price during the period.  All stock options and warrants  outstanding during the
three months and six months ended June 30, 1998 were antidilutive due to the net
loss in each period.


                                       7
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To Musicland Stores Corporation:

We have  reviewed  the  accompanying  consolidated  balance  sheets of Musicland
Stores Corporation (a Delaware corporation) and Subsidiaries as of June 30, 1999
and  1998,  and  the  related  consolidated   statements  of  earnings  for  the
three-month  and  six-month  periods  ended  June  30,  1999 and  1998,  and the
consolidated  statements of cash flows for the six-month  periods ended June 30,
1999  and  1998.  These  financial  statements  are  the  responsibility  of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be  made  to the  financial  statements  referred  to  above  for  them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated  balance sheet of Musicland Stores  Corporation and
Subsidiaries as of December 31, 1998, and, in our report dated January 18, 1999,
we expressed  an  unqualified  opinion on that  statement.  In our opinion,  the
information  set  forth in the  accompanying  consolidated  balance  sheet as of
December 31, 1998, is fairly stated,  in all material  respects,  in relation to
the consolidated balance sheet from which it has been derived.





                                                  ARTHUR ANDERSEN LLP


Minneapolis, Minnesota,
July 29, 1999



                                       8

<PAGE>


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
               OPERATIONS AND FINANCIAL CONDITION


Results of Operations

         The  Company's  stores  operate  in one  segment  under  two  principal
strategies:  (i) mall  based  music and video  sell-through  stores  (the  "Mall
Stores"),  operating  predominantly under the trade names Sam Goody and Suncoast
Motion Picture  Company,  and (ii) non-mall based  full-media  superstores  (the
"Superstores"),  operating under the trade names Media Play and On Cue.  Because
both Mall Stores and Superstores are supported by centralized corporate services
and have  similar  economic  characteristics,  products,  customers  and  retail
distribution methods, the stores are reported as a single operating segment. The
following table presents certain  unaudited sales and store data for the periods
indicated.

                                        Three Months Ended June 30,
                           -----------------------------------------------------
                                                               Percent of Total
                                                    Percent    -----------------
                              1999       1998     Incr.(Decr.)   1999      1998
                           ---------  ----------  -----------  --------  -------
                                          (Dollars in millions)

Sales:
    Mall Stores..........  $  248.9    $  241.8        3.0 %     65.3%     65.8%
    Superstores..........     132.1       123.1        7.3       34.7      33.5
      Total (1)..........     381.1       367.2        3.8      100.0     100.0

Comparable store
 sales increase (2):
    Mall Stores..........       3.7%       10.5%       N/A       N/A       N/A
    Superstores..........       5.7         7.6        N/A       N/A       N/A
      Total (1)..........       4.4         9.5        N/A       N/A       N/A

                                         Six Months Ended June 30,
                           -----------------------------------------------------
                                                               Percent of Total
                                                    Percent    -----------------
                              1999       1998     Incr.(Decr.)   1999      1998
                           ---------  ----------  -----------  --------  -------
                                 (Dollars and square footage in millions)

Sales:
    Mall Stores..........  $  506.1    $  498.3        1.6 %     64.7%     65.6%
    Superstores..........     275.6       256.5        7.4       35.2      33.8
      Total (1)..........     782.9       759.6        3.1      100.0     100.0

Comparable store
 sales increase (2):
    Mall Stores..........       2.7%       10.0%       N/A       N/A       N/A
    Superstores..........       6.0         7.6        N/A       N/A       N/A
      Total (1)..........       3.8         9.2        N/A       N/A       N/A

Number of stores open
 at end of period:
    Mall Stores..........     1,093       1,102       (0.8)      82.5      82.2
    Superstores..........       232         224        3.6       17.5      16.7
      Total (1)..........     1,325       1,341       (1.2)     100.0     100.0

Total store square
 footage at end of
 period:
    Mall Stores..........       4.0         4.0        0.5       48.2      48.2
    Superstores..........       4.3         4.2        1.5       51.8      51.3
      Total (1)..........       8.3         8.2        0.6      100.0     100.0

 ----------------------------------------------
 (1) The totals include other retail strategies.
 (2) Comparable store sales  percentages are computed for stores open for a full
     year during each period.

                                       9
<PAGE>

        Net earnings for the second  quarter of 1999  improved to $1.5 million,
or $0.04 per share, from a net loss of $4.7 million, or $0.14 per share, for the
second  quarter of 1998.  For the first  half of 1999,  net  earnings  were $2.9
million,  or $0.08 per share,  versus a net loss of $8.2  million,  or $0.24 per
share, in 1998. Comparable store sales growth,  reflecting the overall health of
the retail  entertainment  sector,  continued  improvements  in gross margin and
reduced interest expense were the principal  factors  contributing to the strong
financial performance in 1999.

         Sales.  The comparable  store sales growth in 1999,  achieved on top of
strong  comparable  store sales  results in 1998,  led to the increases in total
sales for the 1999  periods.  Comparable  store sales gains in the music product
category were led by new music releases from popular  artists,  especially  with
teen-agers,  while the  continued  strength  of DVD  sales  offset  declines  in
consumer demand for video cassettes. DVD sales, which reached 20% of total video
sales in the second  quarter,  are expected  to be in excess of $100 million for
the year ended December 31, 1999. The books, electronics and video games product
categories also had comparable store sales increases during the 1999 periods.

         Music and video, the Company's  principal product  categories,  account
for  approximately  80% of total sales. The following table shows the comparable
store  sales  percentage  increase  (decrease)  attributable  to  these  product
categories for the periods indicated.

                              Three Months Ended           Six Months Ended
                                   June 30,                    June 30,
                          --------------------------   -------------------------
                              1999          1998          1999          1998
                          ------------   -----------   ----------   ------------
         Music..........      4.5 %         8.1 %         2.8 %         10.2 %
         Video..........     (2.1)         12.9           0.6            7.9

         Gross  Profit.  Gross profit as a percentage  of sales was 37.6% in the
second  quarter of 1999  compared  with 37.0% in the second  quarter of 1998, an
increase of 0.6%.  For the first half of 1999,  gross  margin  improved  0.7% to
36.6%  from  35.9%  in  1998.  The  gross  margin   improvements  in  1999  were
attributable to selective price increases and less promotional pricing.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses as a  percentage  of sales for the second  quarter were
32.7% in 1999  compared  with  33.9% in 1998 and for the first half of 1999 were
32.1% compared with 32.8% in 1998. The percentage  rate decreases  resulted from
the  comparable  store sales  increases.  Selling,  general  and  administrative
expenses  in the  second  quarter  of  1999  included  expenses  related  to the
e-commerce sites, launched in June of 1999, of $1.2 million, or $0.02 per share.
This  incremental  expense in 1999 was offset by a decrease in the provision for
store  closings  due to lower  estimated  closing  costs,  as most  closings are
expected  to occur  after the lease  expiration.  See "-  Liquidity  and Capital
Resources - Investing Activities."

         Depreciation  and  Amortization.  Depreciation  and amortization in the
second quarter and first half of 1999  increased  slightly over the same periods
in 1998. The increases  related to capital  spending for new stores and upgrades
to  existing  stores  over the last  year,  partially  offset  by  decreases  to
depreciation and amortization as a result of the closing of stores.

         Interest  Expense.  Interest expense,  net of interest income,  for the
three  months and six months  ended June 30, 1999  decreased by $1.9 million and
$3.4 million,  respectively,  from the same periods in 1998.  The decreases were
primarily  the result of no  revolver  borrowing  activity  during  1999 and the
repayment of mortgage notes payable and a term loan in 1998. Higher average cash
balances  during 1999 led to increases  in  interest  income of $0.5 million and
$1.9 million for the second  quarter and first half of 1999,  respectively,  and
contributed  to the  reduction  in net  interest  expense for the  periods.  The
decreases  in 1999 were  partially  offset by the  increase to interest  expense
related  to the 9 7/8%  senior  subordinated  notes  issued in April  1998.  See
"Liquidity and Capital Resources."

         Income Taxes.  The  effective income tax rates for the three months and
six months ended June 30, 1999 and 1998 were  based  on  the  federal  statutory
income tax rate, increased for the effect of state income taxes,  net of federal
benefit,  and  adjusted  for  anticipated  changes to the deferred tax valuation
allowance based on estimates of future earnings.

                                       10
<PAGE>

Liquidity and Capital Resources

         The Company's  financial position has strengthened in recent years as a
result of improvements in results of operations and the completion in April 1998
of an offering of $150 million of 9 7/8% senior  subordinated notes due in 2008.
The net proceeds to the Company from the offering, after discounts,  commissions
and other offering expenses, were $144.3 million. The Company used $32.1 million
of the net  proceeds to repay all  outstanding  mortgage  notes  payable and the
remaining  $112.2 million of net proceeds and $0.8 million of additional cash to
repay  outstanding  revolver  borrowings.  A $50 million term loan was repaid in
December 1998. The Company had no revolver  borrowing  activity during the first
half of 1999 and had minimal revolver  borrowing activity during the second half
of 1998.  At June 30, 1999 and 1998 and December  31,  1998,  the Company had no
outstanding  revolver  borrowings  and had cash and  cash  equivalents  of $61.7
million,  $8.5  million  and $257.2  million,  respectively.  As a result of the
reduced reliance on revolver  borrowings,  the Company has periodically  reduced
the maximum  available under the revolving  credit facility from $182 million in
December  1998 to $50 million as of August 11,  1999.  Management  expects  that
internally  generated  cash will continue to be the Company's  primary source of
capital in 1999. See "- Financing Activities."

         The  Company's  revolving  credit  facility  is  subject  to  a  credit
agreement that contains financial  covenants and covenants that limit additional
indebtedness,  liens,  capital  expenditures and cash dividends.  The indentures
related to the 9% and 9 7/8%  senior  subordinated  notes also  contain  certain
covenants,  including  limitations on the ability of the Company to make certain
payments,  to  incur  additional  indebtedness  and to  issue  certain  types of
preferred  stock.  The Company was in compliance  with all covenants at June 30,
1999.

         Operating Activities.  Net cash used in operating activities (including
in 1998 the  decrease in  outstanding  checks in excess of cash  balances  which
primarily  related to vendor payments) during the six months ended June 30, 1999
and 1998 was $183.3 million and $102.9 million,  respectively.  The reduction in
accounts payable, the most significant use of cash in each period,  reflects the
effect of payments for inventory  purchases for the Christmas season,  typically
due near the beginning of the following  year, as well as nonseasonal  inventory
purchases on normal credit terms. Cash used for inventory related activities, as
reflected by the  aggregate  net changes in  inventories,  accounts  payable and
outstanding  checks in excess  of cash  balances,  was  $146.5  million  in 1999
compared with $79.6 million in 1998.  The Company made income tax payments,  net
of refunds,  of $21.2 million in 1999, compared with $0.7 million in 1998. Other
changes  in  operating  assets  and  liabilities  are  primarily  related to the
seasonal nature of the business and also reflect the effect of store closings.

         Investing Activities.  Store expansion and closings were as follows for
the periods indicated:

                              Three Months      Six Months      Twelve Months
                             Ended June 30,   Ended June 30,    Ended June 30,
                           -----------------  --------------  -----------------
                             1999     1998     1999    1998     1999     1998
                           --------  -------  ------  ------  -------  --------
Openings:
     Mall Stores..........      2       -        4        -        11       2
     Superstores..........      3       -        3        -        10       1
       Total (1)..........      5       -        7        -        21       3
Closings:
     Mall Stores..........     (4)     (8)     (12)     (20)      (20)    (37)
     Superstores..........     (2)      -       (2)      (1)       (2)     (1)
       Total (1)..........     (7)     (9)     (28)     (22)      (37)    (42)
Net increase (decrease):
     Mall Stores..........     (2)     (8)      (8)     (20)       (9)    (35)
     Superstores..........      1       -        1       (1)        8       -
       Total (1)..........     (2)     (9)     (21)     (22)      (16)    (39)

- -----------------------------------------------------------
(1) The totals include other retail strategies.

                                       11
<PAGE>

         The  Company  plans to add  approximately  45 to 50 new stores in 1999.
Media Play and On Cue stores  will  account  for the  majority  of the total new
store  square  footage  and store  count,  respectively.  In  addition  to store
expansion,  the  Company  plans to make  upgrades  to  existing  stores  and has
developed four e-commerce sites launched in June of 1999.  Capital  expenditures
in 1999 for these  programs  and  other  capital  projects  are  expected  to be
approximately $45 million.  Management  expects that these capital  expenditures
will be financed  primarily  by  internally  generated  cash.  The Company  will
continue  to assess  the  profitability  of its  stores and will close a limited
number of underperforming  stores in future periods,  primarily after the leases
expire.  Most of the  Company's  capital  expenditures  in 1998  related  to the
remodeling, relocation and general upkeep of existing stores.

         Financing  Activities.  The Company had no revolver borrowings or other
significant  financing activities during the six months ended June 30, 1999. The
Company's  source  of  financing  for the six  months  ended  June 30,  1999 was
internally generated cash, which accounted for the net decrease in cash and cash
equivalents since December 31, 1998 of $195.6 million.  For the six months ended
June 30, 1998, cash provided by financing activities  (excluding the decrease in
outstanding  checks in excess of cash balances which related to vendor payments)
was $113.9 million and related primarily to the offering of senior  subordinated
notes discussed previously.

         The revolving  credit facility  expires in October 1999.  Maturities of
the senior subordinated notes are $110 million in 2003 and $150 million in 2008.
The $110 million senior subordinated notes may be redeemed prior to maturity, at
the  Company's  option,  at  102.25%  of par on and  after  June  15,  1999  and
thereafter  at prices  declining  annually  to 100% of par on and after June 15,
2001.  The $150  million  senior  subordinated  notes may be  redeemed  prior to
maturity,  at the  Company's  option,  at 104.938% of par on and after March 15,
2003 and  thereafter  at prices  declining  annually to 100% of par on and after
March 15, 2006.  Management does not anticipate an immediate need to replace the
revolving  credit  facility  and  believes  it will be able to  secure  adequate
financing to repay the senior subordinated notes when they mature.

Other Matters

         Seasonality.  The Company's  business  is highly seasonal,  with nearly
40% of the annual revenues and most of the net earnings generated  in the fourth
quarter.

         Year 2000. The Year 2000 issue is the result of computer programs being
written  using  two  digits  rather  than four to define  the  applicable  year.
Computer   programs  and  computer   hardware  and  electronic   equipment  with
date-sensitive  software or computer  chips may  recognize a date using the last
two digits of "00",  as the year  1900,  rather  than the year 2000.  This could
result in system  failures or  miscalculations  causing  disruptions  to various
activities and operations.

         The Company has been aware of and  understands  the material  nature of
the business issues surrounding computer processing of dates into and beyond the
year 2000. Many of the Company's  internally developed computer programs written
over the last several years have utilized four digits to define the year. Formal
assessments of existing  computer  systems were initiated by management as early
as 1996 to identify the  requirements to achieve Year 2000 readiness.  Year 2000
compliance is being achieved through: planned system replacements;  installation
of  maintenance  updates  conforming  to the Year 2000  provided  by  vendors of
purchased  packages and modifications to existing computer systems.  The Company
has primarily  utilized  internal  resources for the installation of maintenance
updates and completion of modifications to existing computer  systems.  Costs of
addressing  the Year 2000 issue have totaled  approximately  $2 million  through
June 30, 1999.  Management estimates the Company's total cost through completion
of  all  required  Year  2000   modifications,   based  on  currently  available
information, to be approximately $3 million. The Company plans to capitalize the
cost of new  systems  in  accordance  with SOP  98-1.  Other  incremental  costs
associated with the Year 2000 remediation effort are being charged to expense as
incurred.

         The Company's  Year 2000  readiness  process  consists of the following
phases: Awareness, Assessment,  Renovation,  Validation and Implementation.  The
Company's  evaluation  process involves review of information  technology ("IT")
systems and systems containing embedded technology such as

                                       12
<PAGE>

microcontrollers ("Non-IT" systems),  which  include  communication  systems and
certain equipment.  The  Company  has  completed  the  Implementation  phase for
nearly all of its IT and Non-IT  systems.  Year 2000 readiness for the remaining
systems is targeted for completion in the third quarter of  1999;  however,  the
Company plans to continue to perform  tests on various completed systems through
the end of the year.

         The  Company has formed a task force  which is  corresponding  with the
Company's  business  partners and service  providers to determine their state of
Year 2000 readiness.  The Company has confirmed with vendors representing 93% of
its purchase volume that their systems are Year 2000 ready. Management generally
believes the remaining  vendors will be able to complete the necessary Year 2000
modifications  and that there is not likely to be a  significant  disruption  in
product supply.

         The  Company  plans to devote the  necessary  resources  to resolve all
significant  Year  2000  issues  in a timely  manner.  However,  there can be no
absolute  assurance  that  there will not be a  material  adverse  effect on the
Company if third  parties do not convert their systems in a timely manner and in
a way that is compatible  with the  Company's  systems.  In the most  reasonably
likely worst case  scenarios  the Company could  experience  delays in receiving
product from vendors,  shipping  product to stores,  accessing  various types of
information or communicating effectively with financial institutions or vendors.
The  Company is  developing  contingency  plans which  could  include  alternate
vendors, suppliers and service providers in the event current vendors, suppliers
or service  providers  suffer  significant  disruption  as a result of Year 2000
compliance failures, as well as strategies to address other unidentified issues.
The  Company  intends  to  finalize  contingency  plans in the third and  fourth
quarters of 1999.

         Forward-Looking Statements. This quarterly report on Form 10-Q contains
certain  forward-looking  statements,  as  defined  in  the  Private  Securities
Litigation Reform Act of 1995, and information  relating to the Company that are
based on the beliefs of the  management  of the  Company as well as  assumptions
made by and  information  currently  available to the management of the Company.
Forward-looking  statements can be identified by, among other things, the use of
forward-looking  terminology  such  as  "believes,"  "expects,"  "may,"  "will,"
"should," "seeks,"  "anticipates,"  "intends" or the negative of any thereof, or
other  variations  thereon  or  comparable  terminology,  or by  discussions  of
strategies  or  intentions.  A number of factors  could  cause  actual  results,
performance,  achievements of the Company,  or industry results to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking  statements.  These factors include, but are not
limited to: general economic and market  conditions;  changes in consumer demand
and demographics;  possible  disruptions in the Company's  computer or telephone
systems;  increased or unanticipated costs or other effects associated with Year
2000 compliance by the Company or its service or supply providers;  increases in
labor costs; the ability to attract and retain qualified  personnel;  effects of
competition,  especially in the retailing of music and video products;  possible
disruptions  or delays in the opening of new stores or the  inability  to obtain
suitable  sites  for new  stores;  higher  than  anticipated  store  closing  or
relocation costs; unanticipated increases in merchandise or occupancy costs; the
performance of the Company's  e-commerce sites;  possible  increases in shipping
rates or interruptions in shipping service; changes in prevailing interest rates
and the availability of and terms of financing to fund the anticipated growth of
the  Company's  business and other factors which may be outside of the Company's
control.  Should one or more of these  risks or  uncertainties  materialize,  or
should underlying  assumptions  prove incorrect,  actual results or outcomes may
vary  materially  from  those  described   therein  as  anticipated,   believed,
estimated,  expected,  intended or  planned.  Accordingly,  any  forward-looking
statements  included herein do not purport to be predictions of future events or
circumstances   and  may  not  be   realized.   Subsequent   written   and  oral
forward-looking  statements attributable to the Company or persons acting on its
behalf are expressly qualified in their entirety by the cautionary statements in
this paragraph.


ITEM 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company holds no derivative  instruments  and  does  not  engage in
hedging activities.

                                       13
<PAGE>


                           PART II - OTHER INFORMATION


Item 2.       Changes in Securities.

(c) During the  quarterly  period ended June 30, 1999,  24,293  shares of common
stock were issued for aggregate  cash proceeds of $37,957.81 in connection  with
the exercise of warrants on May 26, 1999 by ING Barings  (U.S.)  Capital LLC. In
connection  with the warrant  exercise,  0.97  warrants were canceled in lieu of
issuance of fractional shares. These shares were issued pursuant to an exemption
from  registration  under Section 4(2) and/or  Regulation D of the General Rules
and  Regulations  promulgated  under the Securities Act of 1933 as a sale by the
issuer not involving a public offering.  The warrants were originally  issued in
June 1997 to 12 accredited  investors and are exercisable  over a period of five
years at a price of $1.5625 per share. No underwriters  were used for either the
issuance or the exercise of the warrants.

Item 4. Submission of Matters to a Vote of Security Holders.

(a) The Company held its Annual Stockholders' meeting on May 10, 1999.

(c)   (1)  The stockholders voted for three directors for three-year terms.  The
           vote was as follows for each of the nominees:

                                  Affirmative      Voting Authority
                 Name                Votes              Withheld
           ------------------     -----------      ----------------
           Kenneth F. Gorman       30,796,830            630,643
           Josiah O. Low, III      30,872,649            554,824
           Terry T. Saario         30,874,290            553,183

           There were no abstentions and no broker non-votes.

           Continuing  as  directors  were  Jack W. Eugster,  Keith  A. Benson,
           Gilbert L. Wachsman, William A. Hodder, Tom F. Weyl and  Michael  W.
           Wright.

      (2)  The  Alternate  Incentive  Plan for  Designated  Senior Officers was
           voted on and approved.  There were 29,841,108  votes for,  1,426,268
           votes against, 160,096 abstentions and no broker non-votes.

      (3)  The  appointment  by the Board of Directors of Arthur  Andersen LLP,
           independent  public  accountants,  as  independent  auditors  of the
           Company  for the year ending  December  31,  1999,  was voted on and
           approved.  There were 31,218,042  votes for,  156,337 votes against,
           53,093 abstentions and no broker non-votes.

Item 5. Other Information.

        Jonathan  T.M.  Reckford was  appointed  to the  position of  President,
        Mall Stores  Division on May 17,  1999.  He will have responsibility for
        stores  management,  operational  and   merchandising   support,  visual
        merchandising, leasing, store design and construction.  Mr. Reckford had
        previously held  the  position  of  Senior  Vice  President of Corporate
        Planning and Communications for Circuit City Stores, Inc. Prior to that,
        he worked for The Walt Disney Co. in  a  variety  of  planning  and  new
        business roles.  Before his service at Disney,  he worked with  Marriott
        Corporation, Goldman, Sachs &  Co.  and  the  Seoul  Olympic  Organizing
        Committee.

                                       14


<PAGE>

Item 6. Exhibits and Reports on Form 8-K.

(a)   Exhibits

         The following are filed as exhibits to Part I of this Form 10-Q:

Exhibit No.                       Description
- -----------   ----------------------------------------------------------
    11.       Statement re computation of per share earnings                 *
    15.       Letter re unaudited interim financial information            -----
    27.       Financial Data Schedules                                     -----


*        The requirements of this exhibit are met by Note 3 of Notes to
         Consolidated Financial Statements.

         The following are filed as exhibits to Part II of this Form 10-Q:

Exhibit No.                       Description
- -----------    ---------------------------------------------------------
    10.8(b)    Alternate Incentive Plan for Designated Senior Officers


                                       15
<PAGE>


                                    SIGNATURE


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                           MUSICLAND STORES CORPORATION
                                                   (Registrant)

                                           By: /s/ Keith A. Benson
                                               --------------------
                                               Keith A. Benson
                                               Vice Chairman, Chief Financial
                                               Officer and Director
                                               (authorized officer, principal
                                               financial and accounting officer)



                                         Date: August 12, 1999
                                               ---------------


                                       16



                               THE MUSICLAND GROUP
                            ALTERNATE INCENTIVE PLAN
                         FOR DESIGNATED SENIOR OFFICERS

                           EFFECTIVE: JANUARY 1, 1999

                         Board Approval - March 19, 1999
                       Shareholder Approval - May 10, 1999


I.       PURPOSE

         The  Alternate  Incentive  Plan for  Designated  Senior  Officers  (the
         "Plan") is  designed  to provide  the  annual and  long-term  incentive
         bonuses to those senior officers of the Company whose  compensation may
         be  affected  by  Section  162(m)  of the  Internal  Revenue  Code (the
         "Code").   The  Plan  is  intended  to  qualify  such  compensation  as
         "qualified  performance  based  compensation"  within  the  meaning  of
         Section 162(m) of the Code.  Participants  in the Plan will not receive
         bonuses for the same periods  under the Company's  existing  Management
         Incentive Plan and Long Term Incentive Plan.


II.      ADMINISTRATION

         A.       The Plan is administered by the Compensation  Committee of the
                  Company's  Board of Directors (the  "Compensation  Committee")
                  which will consist of not less than two directors (all of whom
                  meet the Code definition of "outside director").

         B.       The Compensation  Committee has the authority to interpret the
                  Plan, and, subject to the Plan's provisions, to make and amend
                  rules and to make all other decisions necessary for the Plan's
                  administration, provided that the Plan will be interpreted and
                  administered  in such a manner that all bonus  payments  under
                  the Plan will qualify as performance-based  compensation under
                  Section 162(m) of the Code.


III.     PARTICIPATION

         A.       The Compensation  Committee will designate the participants in
                  the Plan each  fiscal  year to be the CEO and up to four other
                  senior  officers  of the Company who are likely to be "covered
                  employees"  (within  the  meaning of Section  162(m) ) for the
                  relevant fiscal year.

         B.       Participation  in the Plan will preclude  participation in the
                  Company's  Management  Incentive  Plan and Long Term Incentive
                  Plan covering the same periods.

                                       1
                                                      ALTERNATIVE INCENTIVE PLAN
                                                  FOR DESIGNATED SENIOR OFFICERS

<PAGE>

IV.      MAXIMUM PERFORMANCE AWARDS

         A.       Each fiscal year will constitute a performance  period for the
                  annual  portion of the bonus payable  under the Plan.  For the
                  long-term  portion of the bonus payable under the Plan,  three
                  consecutive fiscal year periods,  beginning with 1999 to 2001,
                  will constitute the  performance  period with a new three-year
                  period beginning each year.

         B.       The performance goal for each annual  performance  period will
                  be based on achieving a pre-tax return on net assets  employed
                  ("RONAE")  of 10%.  The  performance  goal for each  long term
                  performance  period  will be based  on  achieving  an  average
                  annual pre-tax RONAE of 10% for the three-year  period. If the
                  performance  goal is not  achieved,  the bonus pool amount for
                  the  corresponding  performance  period  will  not fund and no
                  bonuses for that period will be paid.

         C.       After the end of each  performance  period,  the  Compensation
                  Committee  will  certify  that the  performance  goal has been
                  achieved.

         D.       The bonus pool for each annual  performance  period will be an
                  amount equal to 4.9% of the Company's operating income for the
                  fiscal  year.  The bonus  pool for each long term  performance
                  period  will  be  an  amount  equal  to 1%  of  the  Company's
                  cumulative  operating  income for the  three-year  performance
                  period.   For  purposes  of  determining   operating   income,
                  extraordinary items, discontinued operations and restructuring
                  charges as reported by the Company in its financial statements
                  will not be taken into account.

         E.       The  maximum  bonus that can be paid to the CEO for any annual
                  or long term  performance  period  will equal 40% of the bonus
                  pool for the applicable  period. The maximum bonus that can be
                  paid to any  other  participant  for any  annual  or long term
                  performance  period  will  equal 15% of the bonus pool for the
                  applicable period.


V.       NEGATIVE DISCRETION

         The  Compensation  Committee  is not  obligated  to pay out the maximum
         bonuses determined  pursuant to the above formulas and will retain sole
         negative discretion to reduce the amount of any bonus otherwise payable
         under the Plan. In determining  whether the share of any participant in
         the applicable bonus pool will be reduced,  the Compensation  Committee
         will  consider such factors as Company  performance  compared to target
         business  goals and  individual  contributions  compared to established
         individual  performance  objectives as the  Committee  determines to be
         appropriate  and in line  with  the  Company's  executive  compensation
         philosophy, other incentive plans and past practices.

                                       2
                                                      ALTERNATIVE INCENTIVE PLAN
                                                  FOR DESIGNATED SENIOR OFFICERS
<PAGE>

VI.      PAYMENT OF AWARDS

         Awards will be paid in cash, less applicable tax and FICA  withholding,
         in such  amounts  (consistent  with the terms of this Plan) and at such
         times after the end of each  performance  period as  determined  by the
         Compensation Committee.

VII.     AWARD CONDITIONS

         A.       A participant whose employment ends prior to the completion of
                  any performance period due to retirement,  disability,  death,
                  or  disposition  of part of the business may be eligible for a
                  pro-rated award for that  performance  period as determined by
                  the Compensation Committee in its discretion.

         B.       A  participant  whose  employment   terminates  prior  to  the
                  completion  of any  performance  period for reasons other than
                  those listed in A above will not be eligible for any award for
                  that performance period.

         C.       A participant whose employment terminates for any reason after
                  the end of a performance  period,  but prior to the payment of
                  awards,  may be  eligible  for an award  for that  performance
                  period as  determined  by the  Compensation  Committee  in its
                  discretion.

         D.       A  participant  who is on an approved  unpaid leave of absence
                  during a performance period may be eligible for a pro-rated or
                  full award for that  performance  period as  determined by the
                  Compensation Committee in its discretion.


VIII.    GENERAL PROVISIONS

         A.       This Plan does not guarantee,  explicitly  or  implicitly, the
                  right to continued employment for participants.

         B.       This Plan may be terminated or its  provisions  changed at any
                  time and for any reason by the Compensation  Committee without
                  notice  to any  participant.  No  amendment  to the Plan  will
                  require shareholder  approval unless such approval is required
                  by Section 162(m) of the Code.

                                       3
                                                      ALTERNATIVE INCENTIVE PLAN
                                                  FOR DESIGNATED SENIOR OFFICERS





                                                                      Exhibit 15
Letter re unaudited interim financial information


August 12, 1999



To Musicland Stores Corporation:

We are aware that Musicland Stores  Corporation has incorporated by reference in
its  Registration  Statements  Nos.  33-50520,   33-50522,  33-50524,  33-82130,
33-99146,  333-51401 and 333-68275, its Form 10-Q for the quarter ended June 30,
1999,  which  includes our report dated July 29,  1999,  covering the  unaudited
interim financial information contained therein. Pursuant to Regulation C of the
Securities  Act  of  1933,  that  report  is not  considered  a  part  of  those
registration statements prepared or certified by our firm or reports prepared or
certified by our firm within the meaning of Sections 7 and 11 of the Act.

Very truly yours,



Arthur Andersen LLP


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the
     consolidated balance sheet of Musicland Stores Corporation and subsidiaries
     as of June 30, 1999, and the related consolidated statement of earnings
     for the six-month period ended June 30, 1999, and is qualified in its
     entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                     1000

<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                          Dec-31-1999
<PERIOD-START>                             Jan-01-1999
<PERIOD-END>                               Jun-30-1999
<CASH>                                          61,657
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                    399,188
<CURRENT-ASSETS>                               485,327
<PP&E>                                         439,467
<DEPRECIATION>                                 215,353
<TOTAL-ASSETS>                                 719,079
<CURRENT-LIABILITIES>                          349,668
<BONDS>                                        258,909
                                0
                                          0
<COMMON>                                           361
<OTHER-SE>                                      67,659
<TOTAL-LIABILITY-AND-EQUITY>                   719,079
<SALES>                                        782,856
<TOTAL-REVENUES>                               782,856
<CGS>                                          496,151
<TOTAL-COSTS>                                  496,151
<OTHER-EXPENSES>                               270,838
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              11,763
<INCOME-PRETAX>                                  4,104
<INCOME-TAX>                                     1,231
<INCOME-CONTINUING>                              2,873
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,873
<EPS-BASIC>                                      .08
<EPS-DILUTED>                                      .08



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission