MUSICLAND STORES CORP
10-K405, 1999-03-25
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: PIONEER AMERICA INCOME TRUST, 24F-2NT, 1999-03-25
Next: TYCO INTERNATIONAL LTD /BER/, S-8, 1999-03-25





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark one)
 X       ANNUAL REPORT PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE  SECURITIES
- ---      EXCHANGE ACT OF 1934


For the fiscal year ended December 31, 1998

                                       OR
         TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934

For the transition period from      to         
                               ----    ----
Commission file number 1-11014

                          MUSICLAND STORES CORPORATION
             (Exact name of Registrant as specified in its charter)

             Delaware                                    41-1623376
  (State or other jurisdiction of           (I.R.S. Employer Identification No.)
   incorporation or organization)              

          10400 Yellow Circle Drive,
            Minnetonka, Minnesota                          55343
  (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (612) 931-8000

Securities registered pursuant to Section 12(b) of the Act:

        Title of each class            Name of each exchange on which registered
        -------------------            -----------------------------------------
   Common stock, $.01 par value                 New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No   
                                               ---    ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the  best  of  Registrant's  knowledge,  in  definitive  proxy or information
statements  incorporated  by  reference  in  Part III  of  this Form 10-K or any
amendment to this Form 10-K.  X   
                             ---  
         The aggregate market value of the voting stock held by nonaffiliates of
the  Registrant on March 12, 1999 was  approximately  $340,250,739  based on the
closing  stock  price of $10 1/16 on the New York  Stock  Exchange  on such date
(only  directors  and  executive  officers  of  the  Registrant  are  considered
affiliates for this calculation).

         The  Registrant had  36,065,271  shares of common stock  outstanding on
March 12, 1999.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Registrant's  Proxy Statement for the Annual Meeting of
Shareholders to be held May 10, 1999 (the "Proxy Statement") are incorporated by
reference into Part III.

<PAGE>

                                     PART I

ITEM 1.  BUSINESS

General

         The  Company is the leading  specialty  retailer  of  prerecorded  home
entertainment  products in the United States and is one of the largest  national
full-media retailers of music, video sell-through,  books, computer software and
related  products.  The  Company's  stores  operate  in one  segment  under  two
principal  strategies:  (i) mall based music and video sell-through  stores (the
"Mall  Stores"),  operating  predominantly  under the trade  names Sam Goody and
Suncoast Motion Picture Company ("Suncoast"), and (ii) non-mall based full-media
superstores (the "Superstores"),  operating under the trade names Media Play and
On Cue. At December 31, 1998,  the Company  operated  1,346 stores in 49 states,
the District of Columbia,  the  Commonwealth  of Puerto Rico, the Virgin Islands
and the United Kingdom, with total store square footage of 8.3 million.

         For the year ended  December  31,  1998,  the Company had  consolidated
revenues  of  $1.8  billion  and  operating  income,   before  depreciation  and
amortization, of $124.3 million, both of  which  were records for  the  Company.
Net earnings in 1998 increased 172.2% to $38.0  million  from $14.0  million  in
1997.  Diluted earnings per share were $1.04 in  1998  compared  with  $0.41  in
1997, an increase of 153.7%.  The  strong  performance  resulted  primarily from
comparable store sales gains and  gross  margin  improvements.  Total comparable
store sales increased 6.7% in 1998 while gross  margin  improved  to 35.5%  from
34.8% in 1997.  In April 1998, the Company completed an offering of $150 million
of 9 7/8% senior  subordinated  notes  due  in  2008,  which, coupled  with  the
significant improvements in results of operations,  enabled the Company to repay
all borrowings  under  its revolving credit and term loan facilities.  Cash  and
cash equivalents, which are generally highest at the end of  December  following
the Christmas season, reached $257.2 million by year end.

         Capital  expenditures  of $27.2 million in 1998 were  primarily for the
remodeling,  relocation  and general  upkeep of existing  stores.  The relocated
stores  typically  involved  moves to more  prominent locations in the malls and
often replaced one or more smaller stores in the same mall. The Company monitors
store  performance  on an ongoing  basis and closed a total of 31 stores  during
1998. The Company opened 14 new stores in 1998. See "Management's Discussion and
Analysis of Results of  Operations  and  Financial  Condition  -  Liquidity  and
Capital Resources - Investing Activities."

         The Company plans to add approximately 50  new  stores in 1999.  On Cue
and Media  Play  stores  will  account for the  majority  of the total new store
square footage.  In addition to store expansion, the Company  also plans to make
upgrades to existing stores and to develop four e-commerce sites. The e-commerce
sites  are  targeted  to  launch  late  in  the second quarter of 1999.  Capital
expenditures in 1999 for these programs and other capital  projects are expected
to be in the range of $40 million.

         Musicland  Stores  Corporation  ("MSC") was incorporated in Delaware in
1988 and acquired The Musicland Group, Inc. ("MGI") on August 25, 1988.  MGI was
incorporated  in  Delaware  in 1977 as a  successor  corporation  to a number of
companies  that  participated  in the  music  business  as early  as  1956.  The
principal  asset of  Musicland  Stores  Corporation  is 100% of the  outstanding
common stock of MGI, and, since its formation, MSC has engaged in no independent
business  operations.  MSC  and  MGI,  together  with  MGI's  subsidiaries,  are
collectively referred to herein as the "Company."

                                       1
<PAGE>




Retail Strategies

         The Company's  management  believes that its retail strategies are well
positioned  to take  advantage of  favorable  demographic  and  industry  growth
trends.  According to the Company's customer research,  its retail stores appeal
to key  demographic  groups and are  particularly  popular with the  "Echo-Boom"
generation. The number of young adults between the ages of 15 and 24 is expected
to grow by more than 8% over the next five  years.  To  capitalize  on the sales
growth potential of the new digital video disc technology ("DVD"), the Company's
stores carry the  broadest  available  selection  of DVD  product.  DVD has been
enthusiastically  adopted by consumers  and has become an accepted  standard for
home theater.

Mall Stores

         Sam Goody.  Sam Goody is a well established  music retailer  offering a
broad product selection in an exciting,  customer friendly shopping environment.
Sam Goody stores specialize in providing music entertainment products, including
compact discs,  audio cassettes,  music and movie videos,  sheet music,  musical
accessory  items and music inspired  apparel,  posters and novelties.  The music
stores are predominantly found in mall locations and range in size from 1,000 to
30,000  square feet,  averaging  4,300 square feet.  The larger music stores are
often in more prominent mall or downtown locations and carry a broader inventory
of  catalog  product,   including  substantial  classical  offerings  and  video
sell-through, to appeal to the high volume purchaser.

         During 1998, the Company opened five new Sam Goody stores and closed 22
stores.  In recent years,  the Company has also relocated  several  stores.  The
relocated  stores  typically  involved moves to more prominent  locations in the
malls and often replaced one or more smaller stores in the same mall.  The moves
often provide Sam Goody with some  exclusivity.  A  number  of  mall based music
chains have closed hundreds of stores as a result of adverse industry conditions
in the  mid-1990s.  Although the Company has also closed underperforming stores,
the Company was the single music retailer in 281 malls at the end of 1998.  Most
of the music  stores  previously  operated  under  the  Musicland name have been
converted to the Sam Goody name.

         At December  31,  1998,  the Company  operated  696 music  stores in 49
states, the District of Columbia, the Commonwealth of Puerto Rico and the Virgin
Islands.  The total square footage of music stores was approximately 3.0 million
square feet, or 36% of the Company's total store square footage, at December 31,
1998. The Company plans to open five to 10 new Sam Goody stores in 1999.

         Suncoast.  Suncoast  is the  dominant  mall  based  video  sell-through
retailer  in the  United  States,  emphasizing  a broad  product  selection  and
excellent  customer  service  in an  entertaining  atmosphere.  Suncoast  stores
average 2,400 square feet in size and feature movies and special interest videos
complemented by Hollywood inspired apparel,  posters and other products, as well
as blank video tapes,  storage  cases and other video related  accessories.  The
video categories include drama, adventure, family/animated, comedy and musicals,
as well as music video and instructional and other special interest videos. Most
movies on video cassette are priced at less than $20 and more than half sell for
less than $15.  Each store also  offers a wide  selection  of feature  films and
videos for less than $10.  Suncoast stores present DVD in a very visible display
in the front of its stores, with most of the DVD titles priced at $20 to $30.

         At December 31, 1998, there were 405 Suncoast stores in 46 states,  the
District of Columbia and the Commonwealth of Puerto Rico. The Company opened two
new Suncoast stores during 1998 and closed six stores.  The total square footage
of Suncoast  stores was  approximately  1.0 million  square feet,  or 12% of the
Company's total store square footage, at December 31, 1998. The Company plans to
open five to 10 Suncoast stores in 1999. 

                                       2
<PAGE>
Superstores

         Media Play Stores.  Media Play is a full-media  superstore  retailer of
entertainment   software  products  offering  a  superior   assortment  of  home
entertainment   products  at  competitive  prices.  Media  Play  stores  operate
primarily  in  freestanding  and  regional  strip  mall  locations  in urban and
suburban  areas.  Media Play  stores  have  achieved  significant  profitability
improvements  in recent years  through an expanded  selection  of higher  margin
product  categories,  including  entertainment  related apparel and accessories,
musical instruments,  children's merchandise and magazines,  and a refined, more
efficient store  prototype.  Several  existing stores have been downsized to the
current prototype, which is smaller by approximately 10,000 square feet from the
original  prototype.  Other  factors  contributing  to Media Play's  improvement
include tighter expense  controls,  increased  emphasis on customer  service and
employee training and upgraded operational logistics.

         Media Play's extensive  merchandise  assortment provides customers with
one-stop  shopping  for music,  books,  movies and  specialty  videos,  computer
software,  computer games, storage products,  personal/portable  electronics and
licensed  movie,  music and sports  apparel,  as well as other media and related
products  including  magazines,  trading  cards,  posters  and toys.  The stores
provide  a family  oriented  and  exciting  shopping  environment  appealing  to
customers  of all ages and feature  easy access to all  merchandise  categories,
lounge areas for relaxed  browsing,  convenient  customer  service  areas,  live
performances and an exciting M.P. Kids department. By early 1999, all Media Play
locations will have an expanded department  called "Game Zone," where  customers
can buy, sell and trade used video game software.

         The  Company  opened  one Media  Play store in 1998 to fill in the Salt
Lake City market and plans to open three to five Media Play stores in 1999,  all
of which will utilize the current store  prototype.  The  Company  also plans to
continue the downsizing of a select number of existing Media Play stores,  which
currently  average 47,000 square feet in size. At December 31, 1998, the Company
operated  69 Media  Play  stores in 19  states  with  total  square  footage  of
approximately  3.3 million  square  feet,  or 39% of the  Company's  total store
square footage.

         On Cue Stores. On Cue is a full-media retailer located in small cities,
generally with  populations  between 10,000 and 30,000 people,  providing a wide
assortment  of  entertainment  products  at  competitive  prices.  On Cue stores
average 6,200 square feet in size and offer  customers a convenient  local store
to shop for music,  books,  videos,  computer software,  video games and related
products with superior  customer service to encourage  repeat  business.  On Cue
customers also have access to over 100,000 home entertainment titles through the
Company's  special  order  program.  Customer  loyalty is rewarded  through such
programs as in-store sweepstakes and unadvertised in-store specials.

         The Company  opened six On Cue stores and closed one store in 1998.  At
December  31,  1998,  the Company  operated  162 On Cue stores in 28 states with
total square  footage of  approximately  1.0 million  square feet, or 12% of the
Company's total store square footage.  The Company plans to open 25 to 30 On Cue
stores in 1999.

Other Strategies

         The Company plans to offer home entertainment products for sale on four
e-commerce  sites  beginning late in the second quarter of 1999.  The sites will
offer a broad array and depth of entertainment  products,  including a full line
of  music  along  with  videos on  both  VHS and DVD,  complemented  by selected
licensed apparel, portable electronics, accessories,  trend  merchandise,  sheet
music and music books,  entertainment books, video games and entertainment soft-
ware, frequently  cross-merchandised  around  entertainment  personalities.  The
e-commerce  strategy  will  capitalize  on  the  Company's  existing  strengths,
including  strong  store  brands,  nationwide  presence,  broad  fashion-forward


                                       3
<PAGE>

merchandise  and  state-of-the-art  inventory  and  distribution  systems.  Most
e-commerce orders will  be fulfilled from the Company's distribution facility in
Franklin, Indiana.

         At  December  31,  1998,  the Company  operated 14 music  stores in the
United  Kingdom under the name Sam Goody.  The Company plans to close all stores
and cease operations in the United Kingdom by March 1999.

Products

         Sales and percentage of total sales  attributable to each product group
are as follows:
                    
                                         Years Ended December 31,
                        ------------------------------------------------------
                              1998               1997               1996
                        ---------------    ----------------    ---------------
                          Sales     %        Sales      %       Sales      %
                        --------  -----    --------   -----    --------  -----
                                         (dollars in millions)

 Music...............   $  964.7   52.2 %  $  930.0    52.6 %  $  931.1   51.1 %
 Video...............      531.0   28.8       509.1    28.8       531.2   29.2
 Books, computer 
  software and 
  other products.....      351.2   19.0       329.2    18.6       359.3   19.7
                        --------  -----    --------   -----    --------  -----
       Total.........   $1,846.9  100.0 %  $1,768.3   100.0 %  $1,821.6  100.0 %
                        ========  =====    ========   =====    ========  =====

         Music. Sales of music, a market of approximately $13.7 billion in 1998,
are expected to grow at a compound  annual rate of 5.5% through 2002,  according
to the  Recording  Industry  Association  of America.  The recent  trend  toward
greater  diversity of available  music product,  particularly in the rap, rhythm
and blues, soundtrack,  metal, Latin and alternative genres, appeals to the full
spectrum  of  music   purchasers.   Cross  marketing  between  films  and  their
soundtracks,  as well as the variety of music on the  soundtrack,  has increased
the popularity of and demand for movie soundtracks.

         Sam Goody stores  typically  carry 4,500 to 8,500  compact disc titles,
depending upon store size and location, while the largest Sam Goody stores carry
up to 35,000  compact  disc  titles.  Media Play and On Cue  stores  carry up to
40,000 and 7,000 compact disc titles, respectively. These titles include "hits,"
which are the best selling newer releases,  and "catalog" items, which are older
but still popular releases that customers purchase to build their collections.

         Video. The video sell-through market, including VHS and DVD, totaled an
estimated $8.9 billion in 1998.  All of the Company's  stores carry video titles
in  DVD  and  video  cassette  formats.  Suncoast  and  Media  Play  stores,  in
particular,  devote  significant  space and  special  displays  to DVD  product.
Suncoast stores feature up to 12,000 titles,  including 1,800 in the DVD format.
Media Play stores carry up to 14,000  titles,  including  1,800 DVD titles.  Sam
Goody stores  typically carry 500 DVD and 2,000 total titles,  while the largest
Sam Goody  stores carry up to 1,800 DVD and 10,000  total video  titles.  On Cue
stores carry up to 3,000 titles, including 500 DVD titles.

         In 1998, the second year of DVD merchandising,  the Company's DVD sales
increased  to 11% of  total  video  sales,  from  2% in  1997,  the  year of DVD
introduction.  The Company expects significant growth in DVD sales over the next
several  years as more  consumers  purchase  DVD players and more titles  become
available  on the DVD format.  Prices for DVD players  have  reached  affordable
price  points,  as low as $299 for some  models,  and are now  available at many
large discount and mass market retailers.  Paul Kagan Associates  estimated that
as many as 1.1 million  households would own a DVD player by the end of 1998 and
as many as 48 million  households  will own a DVD player by 2010.  The Company's
stores do not offer Divx,  a competing  technology  with a pay per play  feature
incorporated into the current DVD technology.

         Books,  Computer  Software  and Other  Products.  Media Play and On Cue
stores  carry up to 50,000  and 6,500  titles of books,  respectively.  Computer
software is available primarily in Media Play 

                                       4


<PAGE>

stores, which offer 2,000 computer software programs.  "Other  Products" include
video games, toys, brand name blank audio and video tapes,  storage  containers,
carrying cases and  sheet  music,  as  well  as  entertainment  related apparel,
posters and various other items.  Video games  are offered  in Media Play and On
Cue stores,  while Media Play stores also allow customers to buy, sell and trade
used video games.  Movie and artist related accessories and apparel products are
highly influenced by the trends and fads surrounding  popular movies,  TV shows,
actors and artists.

         The  Company's  stores  also  carry a  limited  variety  of  electronic
equipment  such as portable  compact disc and audio cassette  players,  portable
stereo systems and kids'  electronic  products,  all sold at retail prices under
$200. DVD players at retail prices of approximately  $300 are currently  offered
in a limited  number of Media  Play and On Cue stores and will be offered in all
On Cue stores by the second  quarter of 1999.  All On Cue and Media Play  stores
now feature an area within each store where  customers can purchase sheet music,
guitars,  guitar strings and other related  merchandise in an in-store  boutique
called Jam Central.

Suppliers

         Substantially  all of  the  home  entertainment  products  (other  than
computer   software)   sold  by  the  Company  are   purchased   directly   from
manufacturers. The Company purchases inventory for its stores from approximately
2,300  suppliers.  Approximately  67% of purchases in 1998 were made from the 10
largest suppliers. The Company has no long-term contracts with its suppliers and
transacts  business  principally  on  an  order-by-order  basis  as  is  typical
throughout the industry.

         The  Company  has  confirmed  with  vendors  representing  86%  its  of
purchasing  volume  that  their  systems  are Year  2000  compliant.  Management
generally  believes the remaining vendors will be able to complete the necessary
Year 2000  remediation  efforts and that there is not likely to be a significant
disruption  in product  supply.  See  "Management's  Discussion  and Analysis of
Results of Operations and Financial Condition - Other Matters - Year 2000."

Marketing

         The  Company's  marketing  programs  are designed to build each store's
brand image,  encourage  first time  visits and  reinforce  store  loyalty among
existing  customers  through a wide variety of  traffic driving  special events,
promotions and advertising  partnerships with vendors and nationally  recognized
corporations.  Strong brand name  recognition has enabled the Company to develop
marketing partnerships with such large corporate partners as Pepsi-Cola,  Sears,
MasterCard,  L'Oreal, Warner Lambert and Just Born Candies for cross promotions,
events and sweepstakes that the Company believes are attractive to shoppers. The
Company has been a co-sponsor of the nationally  televised/advertised "UnVailed"
battle of the bands  event,  which  appeals  to its target  customers.  Specific
consumer segments are targeted through niche marketing concepts such as in-store
boutiques supported by signage and a customer information system.  The Company's
major suppliers offer cooperative  advertising support and provide funds for the
placement and position of product.

         More than 500,000 Sam Goody store  customers  participate in the REPLAY
program,  a frequent  shopper program  designed to promote  customer loyalty and
encourage  repeat  visits  through  special  offers,  a  bi-monthly   membership
newsletter and targeted marketing. The Company publishes REQUEST, a cutting-edge
music and video entertainment news magazine for  younger customers,  distributed
in Sam Goody,  Media Play and On Cue stores and also at limited  magazine  stand
outlets.  The magazine has an annual  audited  circulation of six million copies
and  an   estimated   readership   in  the   millions.   The  REQUEST  web  site
requestmagazine.com  offers downloadable sound clips of the music being reviewed
in the magazine.

                                       5

<PAGE>

Store Operations

         Sam Goody,  Suncoast and On Cue stores are typically managed by a store
manager and an assistant  manager.  Media Play stores are typically managed by a
general  manager,  an  assistant  general  manager and three to five  department
managers.  Most stores are open up to 80 hours per week, seven days a week.  The
Company  does not extend  credit to  customers,  but most major credit cards are
accepted.  The Company has completed  and  implemented  the necessary  Year 2000
remediations  to nearly all of its store systems and has requested  confirmation
of Year 2000  readiness  from  landlords  and service  providers  to the stores.
Management  generally  believes that most third parties will have  completed the
necessary  Year 2000  remediation  efforts  and that  there is not  likely to be
significant  disruptions in store operations.  See "Management's  Discussion and
Analysis of Results of Operations and Financial Condition - Other Matters - Year
2000."

Industry and Competitive Environment

         The retail  home  entertainment  industry  is highly  competitive.  The
Company's retail stores compete with large,  established music and video chains,
such as those operated by Trans World Entertainment Corporation,  The Wherehouse
and Tower Records,  as well as consumer  electronics  superstores  (Best Buy and
Circuit City),  mass merchants  (Wal-Mart,  K-Mart and Target),  other specialty
retail  stores  (Barnes & Noble  and  Borders),  video  rental  stores,  variety
discounters  and warehouse  clubs,  some of which may have greater  financial or
other resources than the Company.  There has been a recent trend in the industry
of  consolidation  of  competitors,  such as the  acquisition of the Blockbuster
Music chain by The Wherehouse,  Inc. and the pending  acquisition of the Camelot
chain by Trans World Entertainment Corporation.

         In addition to retail  stores,  consumers  receive  television and mail
order offers and have access to mail order  clubs.  The largest mail order clubs
are affiliated with major  manufacturers of pre-recorded music and video and may
have  advantageous  marketing  relationships  with their  affiliates.  In recent
years, the Internet has emerged as an avenue for retailing.  In particular,  the
retailing  of music,  video and books over the Internet is  developing  rapidly.
Competitors on the Internet  include Amazon,  Barnes & Noble,  CDnow and others.
The  Company  does not  believe  that,  to date,  sales  via the  Internet  have
materially  affected its sales,  but Internet  sales are expected to become more
significant  over time.  The Company has announced that it will also sell on the
Internet beginning late in the second quarter of 1999.

         It has been the  practice  in recent  years for  companies  in the home
entertainment  industry to  announce  various  initiatives  and  innovations  in
technology which are associated with  alternative  forms of distribution of both
music and  video.  While  most of these  technologies  are not yet  commercially
available,  and it  appears  that  significant  technical,  economic  and  other
obstacles  to their  introduction  remain to be  resolved,  if and when these or
other new technologies are introduced, the Company's business could be impacted.

Seasonality

         The Company's  business is highly  seasonal,  with nearly 40% of annual
revenues and all of net  earnings  generated  in the fourth  quarter.  Quarterly
results are  affected  by,  among other  things,  the timing and strength of new
product  offerings,  the  timing  of  holidays,  new  store  openings  and sales
performance of existing stores.  See Note 17 of Notes to Consolidated  Financial
Statements.

Trademarks and Service Marks

         The Company  operates its stores under various  names,  including  "Sam
Goody,"  "Musicland,"  "Suncoast  Motion Picture  Company," "Media Play" and "On
Cue," which have become  important to the Company's  business as a result of its
advertising and promotional activities.  These names, along with a 

                                       6

<PAGE>

number of others, including  "REQUEST" and  "REPLAY,"  have been registered with
the U.S. Patent and Trademark Office.

Personnel

         As of February  22,  1999,  the Company  employed  approximately  5,700
full-time employees and 9,900 part-time employees. Hourly employees at 15 of the
Company's stores are represented by a union.  All other facilities are non-union
and the Company believes that its employee relations are good.

ITEM 2.  PROPERTIES

         Corporate  Headquarters and Distribution  Facilities.  The Company owns
its corporate headquarters  facility  in Minneapolis,  Minnesota,  consisting of
an  office  building  with   approximately   94,000  square  feet  of  space  on
approximately 5.4 acres of land. Additional office,  warehouse and storage space
located in Minneapolis, Minnesota totaling approximately 150,000 square feet are
under operating  leases that expire at various dates through  February 2002. The
Company  owns  its  distribution   facilities  located  in  Franklin,   Indiana,
consisting  of a 715,000  square foot  building on  approximately  66.6 acres of
land, with options on  approximately 33.4 additional acres of land.  The Company
also has  approximately  105,000  square  feet of  storage  space in a  building
located in Indianapolis,  Indiana,  under an operating lease expiring in January
2000.

         Retail Stores.  At December 31, 1998, the Company operated 1,346 retail
stores,  including  1,323  stores in the United  States,  seven stores in Puerto
Rico, two stores in the Virgin Islands and 14 stores in the United Kingdom.  The
Company  owns three  Media Play  stores.  All other  stores are under  operating
leases with various remaining terms through 2016. The leases have  noncancelable
terms  that  generally  range from  three to 20 years and many  include  renewal
options for additional periods. Certain store leases provide the Company with an
early  cancellation  option  if sales  for a  designated  period  do not reach a
specified  level as  defined  in the  lease.  Most of the store  leases  contain
escalation clauses and require payment of real estate taxes,  utilities,  common
area maintenance  costs and contingent  rentals based on percentages of sales in
excess  of  specified   minimums.   Certain  store  leases  contain   provisions
restricting  assignment,  merger,  change of control or transfer.  The following
table lists the number of store leases due to expire or terminate in each fiscal
year based on the fixed lease term, giving effect to early cancellation  options
and excluding renewal options.

     1999.......................  246         2004......................   144
     2000.......................  234         2005......................   111
     2001.......................  191         2006......................    44
     2002.......................  120         2007......................    13
     2003.......................  166         2008 and thereafter.......    74

         Of the 480 leases expiring in 1999 and 2000, 193 have renewal  options.
The Company  anticipates  closing up to 30 stores and relocating 20 to 30 stores
that either are underperforming or are part of a strategy to open stores in more
prominent locations in the malls to replace one or more smaller locations in the
same mall. The Company  expects that, as other leases  expire,  in most cases it
should be able either to obtain renewal leases, if desired,  or to obtain leases
for other suitable locations.

ITEM 3.  LEGAL PROCEEDINGS

         The Company is a party to various claims,  legal actions and complaints
arising in the ordinary course of business.   It  is  the opinion of  management
that the ultimate resolution of these matters will not have  a material  adverse
effect on the financial position or results of operations of the Company.

                                       7


<PAGE>

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were  submitted to a vote of security  holders by MSC during
the fourth quarter of the year ended December 31, 1998.


                                     PART II

ITEM 5.  MARKET  FOR  THE  REGISTRANT'S  COMMON  EQUITY  AND RELATED STOCKHOLDER
         MATTERS

         The common stock of MSC is traded on the New York Stock  Exchange under
the symbol  MLG.  For common  stock price  information,  see Note 17 of Notes to
Consolidated  Financial Statements.  As of March 12, 1999, MSC had approximately
476 holders of record of its common stock.

         MSC has never paid cash  dividends  on its  capital  stock and does not
plan to pay cash dividends in the foreseeable future.  The current policy of the
Board of Directors  of MSC is to reinvest in the  business of the  Company.  The
terms of the Company's credit agreement and the indentures for the 9% and 9 7/8%
senior subordinated notes restrict the amount of cash dividends that may be paid
by MSC.  See Note 5 of Notes to Consolidated Financial Statements.

         Shares of common  stock  purchasable  upon  exercise of  warrants  were
issued  pursuant to an exemption  from  registration  under  Section 4(2) and/or
Regulation  D of  the  General  Rules  and  Regulations  promulgated  under  the
Securities Act of 1933 as a sale by the issuer not involving a public  offering.
The  warrants  were  issued  in June  1997 to 12  accredited  investors  and are
exercisable  over a period of five  years at a price of $1.5625  per  share.  No
underwriters  were used for either the issuance or the exercise of the warrants.
During the quarterly  period ended  December 31, 1998,  140,626 shares of common
stock were issued for the  cashless  exercise of warrants on December 1, 1998 by
The Long-Term Credit Bank of Japan, Ltd., Chicago Branch. Canceled in connection
with the warrant  exercise  were  14,250.77  warrants for the purchase of common
stock and 0.64 warrants for fractional shares.

                                       8

<PAGE>

ITEM 6.       SELECTED FINANCIAL DATA

         The following  table sets forth  selected  financial data for the years
indicated.  This information should be read in conjunction with the Consolidated
Financial  Statements and related notes  contained in Item 14 and  "Management's
Discussion  and  Analysis  of Results of  Operations  and  Financial  Condition"
contained in Item 7.


                      SELECTED CONSOLIDATED FINANCIAL DATA
             (In thousands, except per share amounts and store data)

                                        Years Ended December 31,
                      ----------------------------------------------------------
                         1998        1997        1996        1995        1994
                      ----------  ----------  ----------  ----------  ----------
Statement of
 Operations Data:
Sales................ $1,846,882  $1,768,312  $1,821,594  $1,722,572  $1,478,842
Gross profit.........    656,300     614,829     611,759     606,070     542,199
Selling, general
 and administrative
 expenses............    532,018     529,427     576,658     525,213     450,919
Depreciation and 
 amortization........     39,471      39,411      44,819      45,531      37,243
Goodwill write-down..          -           -      95,253     138,000           -
Restructuring 
 charges.............          -           -      75,000           -           -
Operating income 
(loss)...............     84,811      45,991    (179,971)   (102,674)     54,037
Interest expense.....     30,478      31,720      32,967      27,881      19,555
Earnings (loss)
 before income
 taxes...............     54,333      14,271    (212,938)   (130,555)     34,482
Income taxes.........     16,300         300     (19,200)      5,195      17,100
Net earnings
 (loss)..............     38,033      13,971    (193,738)   (135,750)     17,382

Earnings (loss) per
 common share:
   Basic............. $     1.10  $      .42  $    (5.80) $    (4.00)  $    0.51
   Diluted...........       1.04         .41       (5.80)      (4.00)       0.51

                                             December 31,
                      ----------------------------------------------------------
                         1998        1997        1996        1995        1994
                      ----------  ----------  ----------  ----------  ----------
Balance Sheet Data:
Total assets......... $  973,640   $ 733,895  $  996,915  $  996,957  $1,079,632
Long-term debt,
 including current
 maturities..........    258,871     193,087     396,599     163,000     110,000
Stockholders' 
 equity..............     63,982      18,770       2,619     195,811     340,276

Store Data:
Total store square
 footage(in
  millions)..........        8.3         8.3         9.5         9.9         7.2
Store count:
  Sam Goody stores...        696         713         777         820         869
  Suncoast stores....        405         409         422         412         378
  Media Play 
   stores............         69          68          87          89          46
  On Cue stores......        162         157         158         153          77
  United Kingdom and
   other stores......         14          16          22          22          16
                      ----------  ----------  ----------  ----------  ----------
      Total..........      1,346       1,363       1,466       1,496       1,386
                      ==========  ==========  ==========  ==========  ==========


                                       9

<PAGE>


ITEM 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS  AND
              FINANCIAL CONDITION

         Results of Operations

         The following table presents certain  operating and store data for Mall
Stores,  Superstores  and in total for the  Company  for the last  three  years.
Because both Mall Stores and Superstores are supported by centralized  corporate
services and have similar  economic  characteristics,  products,  customers  and
retail  distribution  methods,  the stores are  reported  as a single  operating
segment.


                                                 Years Ended December 31,
                                       -----------------------------------------
                                          1998          1997            1996
                                       ----------    ----------     ------------
                                       (dollars and square footage in millions)
Operating Data:
Sales:
   Mall Stores........................ $  1,206.8    $  1,165.0     $  1,160.0
   Superstores........................      627.9         589.5          643.8
      Total (1).......................    1,846.9       1,768.3        1,821.6
Percentage change from 
 prior year:
   Mall Stores........................        3.6 %         0.4 %         (2.3)%
   Superstores........................        6.5          (8.4)          24.6
      Total (1).......................        4.4          (2.9)           5.7
Comparable store sales 
 increase (decrease) (2):
   Mall Stores........................        6.5 %         4.7 %         (1.7)%
   Superstores........................        7.2           4.1            2.0
      Total (1).......................        6.7           4.5           (0.6)
Operating income before
 depreciation and amortization,
 goodwill write-down and 
 restructuring charges................ $    124.3    $     85.4     $     35.1

Store Data:
Number of stores open at 
 year end:
   Mall Stores .......................      1,101         1,122          1,199
   Superstores........................        231           225            245
      Total (1).......................      1,346         1,363          1,466
Total store square footage at 
 year end:
   Mall Stores........................        4.0           4.0            4.3
   Superstores........................        4.3           4.2            5.2
      Total (1).......................        8.3           8.3            9.5

- -------------------------------------
(1) The totals include United Kingdom and other stores.
(2) Comparable  store sales  percentages are computed for stores open for a full
year during each year.

         The  Company  achieved  record  sales and  earnings  for the year ended
December 31, 1998. Net earnings for the year ended December 31, 1998 rose 172.2%
to $38.0 million  compared  with $14.0  million for the year ended  December 31,
1997. Diluted earnings per share increased 153.7% to $1.04 in 1998 compared with
diluted earnings per share in 1997 of $0.41.  The earnings improvements resulted
primarily from comparable store sales increases and gross margin improvements.

         Sales.  The  increases  in total sales for the year ended  December 31,
1998 were  attributable  primarily  to the  comparable  store  sales  increases,
partially  offset by the  decrease  in sales from the  closing  of  stores.  The
comparable store sales gains were  attributable  primarily to sales increases in
music and video. Soundtracks from popular movies, led by the soundtrack from the
movie "Titanic," as well as the diverse popularity of music titles,  contributed
to  the  growth  in music sales.  The movie  "Titanic,"  released  on  video  in
September 1998,  produced the strongest sales for a video title in the Company's
history.

                                       10
<PAGE>

         Comparable  store sales growth in 1997 was led by significant  gains in
music, driven by strong sales of new releases. Gains were also achieved in toys,
apparel and video games.  These gains were partially  offset by flat  comparable
store sales in video and a decline in book sales,  due in part to a reduction in
the number of book titles offered by the Superstores.  Comparable store sales in
video were slowed by the lack of depth in new  releases  other than strong sales
of the "Star Wars Trilogy  Special  Edition" video set released during the third
quarter of 1997. The Company  benefited from a less competitive  environment due
to the closing of stores by certain mall competitors and less near or below cost
pricing of music  product by certain  non-mall  competitors.  The  reductions in
total sales in 1997 resulted from the decreased  store count and square  footage
from closing stores.

         The  following  table  shows  the  comparable  store  sales  percentage
increase (decrease)  attributable to each of the Company's two principal product
categories for the last three years.

                                               Years Ended December 31,
                                          -----------------------------------
                                            1998         1997          1996
                                          --------     --------      --------

          Music.........................      6.4 %        7.5 %         0.9 %
          Video.........................      5.7          0.2          (0.8)

         Industry  data  and  demographics  indicate  significant  sales  growth
opportunities   in  the  music,   video  and  video  game  product   categories,
particularly in the new DVD format.  DVD sales accelerated  throughout 1998 at a
pace that exceeded  management's  expectations.  The Company's DVD sales were in
excess of $50 million,  or 11% of total video sales, for the year ended December
31,  1998,  compared  with 2% of total  video  sales  in  1997,  the year of DVD
introduction.  See "Business - Products."

         Components  of  Earnings.   The  following  table  sets  forth  certain
operating results as a percentage of sales for the last three years.

                                                      Years Ended December 31,
                                                   -----------------------------
                                                     1998       1997       1996
                                                   --------   --------   -------

          Sales...................................   100.0%     100.0%    100.0%
          Gross profit............................    35.5       34.8      33.6
          Selling, general and administrative
           expenses...............................    28.8       29.9      31.7
          Operating income before depreciation 
           and amortization, goodwill write-down 
           and restructuring charges..............     6.7        4.8       1.9
          Operating income (loss).................     4.6        2.6      (9.9)
                                                                     

         Gross  Profit.  Most  of the  gross  margin  improvement  in  1998  was
attributable  to less  promotional  pricing and selective  price  increases made
during the second half of 1997 and in 1998.  Inventory  shrinkage  decreased  in
1998 and accounted for 0.2% of the gross margin improvement.

         Approximately  1.3%  of  the  gross  margin  improvement  in  1997  was
attributable to price increases and less promotional pricing.  The proportion of
sales  from  the  lower  margin  Superstores  relative  to total  Company  sales
decreased  during 1997 due to store  closings and resulted in an  improvement in
total Company gross margin of 0.3%.  Inventory  shrinkage  increased in 1997 and
reduced gross margin by 0.4%.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative expenses in 1998 increased slightly over 1997, but decreased as a
percentage of sales by 1.1%.  The decrease in the expense rate was  attributable
to the comparable store sales increases and the continued benefit of cost saving
initiatives  that began in 1997.  The consolidation  of distribution  facilities
into a single facility, completed in January 1997, resulted in greater operating
efficiency and lower distribution costs.  Advertising effectiveness was improved
while advertising expenditures were decreased by focusing  resources on  a  wide
range of traffic driving events and  promotions and  by  partnering with vendors
and nationally recognized corporations.

                                       11


<PAGE>



         The decrease in selling,  general and  administrative  expenses in 1997
compared  with 1996 was primarily  due to store  closings and the  reductions in
distribution and advertising expenses discussed  previously,  which also reduced
selling,   general  and  administrative  expenses  as  a  percentage  of  sales.
Comparable store sales gains in 1997 also contributed to the rate  improvements.
The expense rate in 1996 was  negatively  impacted by the effect of fixed costs,
principally  occupancy  costs, in both  underperforming  existing stores and new
Media Play stores opened in 1995 and 1996. Many of these underperforming  stores
were closed under the Company's  restructuring  programs.  See "-  Restructuring
Charges."

         Depreciation  and  Amortization.  Depreciation and amortization in 1998
was comparable to 1997.  Increases to depreciation  and  amortization  resulting
from capital expenditures and the Company's  distribution  facility in Franklin,
Indiana,  were offset by decreases to depreciation  and  amortization  resulting
from store closings.  In 1997, depreciation and amortization decreased from 1996
due to store closings and the elimination of goodwill. Goodwill amortization was
$3.0 million, or $0.09 per share, in 1996.  See "Liquidity and Capital Resources
- - Investing Activities."

         Goodwill Write-down.  In December 1996, the Company recorded a goodwill
write-down  of $95.3  million,  or $2.85 per share,  eliminating  the  remaining
goodwill  balance and goodwill amortization for years after 1996.  See Note 2 of
Notes to Consolidated Financial Statements.

         Restructuring  Charges.   During  1996,  the  Company  recorded  pretax
restructuring  charges  of $75.0  million  for the  estimated  cost of  programs
designed  to  improve   profitability  and  increase  inventory  turnover.   The
restructuring  programs  included  the  closing  of the  Company's  distribution
facility in Minneapolis, Minnesota, and 114 underperforming stores, including 79
Mall Stores and 35  Superstores.  The Company  closed 53 of these stores in 1996
and  completed  the  restructuring  programs  in 1997  with the  closing  of the
distribution  facility  and  another 61 stores.  See "-  Liquidity  and  Capital
Resources - Investing Activities" and Note 3 of Notes to Consolidated  Financial
Statements.

         Interest Expense.  Components of interest  expense for  the last  three
years were as follows:
                    
                                                      Years Ended December 31,
                                                   -----------------------------
                                                    1998        1997       1996
                                                   ------      ------     ------
                                                           (in millions)
         Interest on revolver borrowings.........  $  3.5      $ 19.0     $ 21.9
         Interest on term loan...................     3.6         1.2          -
         Interest on senior subordinated notes...    20.8         9.9        9.9
         Other interest, net.....................     2.6         1.6        1.2
                                                   ------      ------     ------
                                                   $ 30.5      $ 31.7     $ 33.0
                                                   ======      ======     ======

         The  fluctuations  in interest  expense in 1998 and 1997  compared with
1996 resulted from improvements in operating  performance,  the issuance of $150
million  of 9 7/8%  senior  subordinated  notes in April  1998 and the term loan
proceeds  received in September 1997, all of which have led to lower outstanding
revolver  borrowings.  See  "Liquidity  and Capital  Resources."  Average  daily
revolver borrowings,  based upon the number of days with outstanding borrowings,
weighted average interest rates, based on the average daily revolver borrowings,
and the highest balances outstanding under the revolving credit facility were as
follows:

                                       12
<PAGE>



                                                      Years Ended December 31,
                                                    ----------------------------
                                                     1998        1997     1996
                                                    ------     -------   -------
                                                        (dollars in millions)
          Average daily revolver borrowings......   $ 56.4     $238.5    $289.7
          Number of days with outstanding 
           revolver borrowings...................      201        362       366
          Weighted average interest rate, 
           excluding facility costs..............      7.8%       7.4%      7.0%
          Highest level of revolver borrowings...   $152.0     $273.0    $333.0

        Most of the increases in interest  rates in 1998 and 1997  resulted from
amendments to the Company's credit agreement which increased the margin added to
variable interest rates on revolver borrowings.  For the  years  ended  December
31, 1998, 1997 and 1996, the  Company  incurred  facility  costs  related to the
revolving credit facility of  $1.1  million,  $1.5  million  and  $1.7  million,
respectively.  See Note 5 of Notes to Consolidated Financial Statements.

        Income Taxes.  The effective  income tax rates of 30.0% in 1998, 2.1% in
1997 and 9.0% in  1996  vary  from  the  federal  statutory  rate as a result of
deferred tax valuation allowances and state income taxes.  The effective  income
tax rate in 1996 was also impacted by the goodwill  amortization and write-down,
which  are  nondeductible.  Valuation  allowances  reduce  deferred  income  tax
balances to  the  approximate  amount  of  recoverable  income  taxes  based  on
assessments  of taxable income within the carryback or carryforward  periods for
each year.  Valuation allowances of $24.5  million,  established  in 1996,  were
reduced by $4.0 million and $7.5 million in 1998  and  1997,  respectively.  See
Note 6 of Notes to Consolidated Financial Statements.

         Recently Issued Accounting  Standards.  Accounting  Standards Executive
Committee  Statement  of Position  98-1,  "Accounting  for the Costs of Computer
Software  Developed or Obtained for Internal Use" ("SOP 98-1"),  issued in March
1998 and effective for fiscal years beginning after December 15, 1998,  provides
guidance on accounting for the costs of computer software  developed or obtained
for internal use.  SOP 98-1  requires all costs  related to the  development  of
internal-use   software  other  than  those  incurred   during  the  application
development  stage  to be  expensed  as  incurred.  Costs  incurred  during  the
application  development stage are required to be capitalized and amortized over
the estimated  useful life of the software.  The Company plans to adopt SOP 98-1
effective  with the first  quarter of 1999.  Adoption is not  expected to have a
material effect on the Company's financial position or results of operations.

         Accounting  Standards  Executive  Committee Statement of Position 98-5,
"Reporting on the Costs of Start-Up  Activities"  ("SOP 98-5"),  issued in April
1998 and effective for fiscal years beginning after December 15, 1998,  requires
an  entity  to  expense  all  start-up  activities,   including  preopening  and
organization costs, as incurred. The Company is currently in compliance with the
provisions  of SOP 98-5,  and,  accordingly,  the  adoption of SOP 98-5 will not
impact the Company's financial position or results of operations.

Liquidity and Capital Resources

         The  Company's  primary  sources  of  working  capital  are  internally
generated cash and borrowings  under the revolving  credit facility  pursuant to
the terms of its  credit  agreement.  Because of the  seasonality  of the retail
industry, the Company's cash needs fluctuate throughout the year.  The Company's
cash position is generally  highest at the end of December because of the higher
sales volume during the Christmas  season and extended  payment terms  typically
provided by most vendors for seasonal  inventory  purchases.  The Company's cash
needs build during the first quarter as inventories  are  replenished  following
the Christmas season and payments for seasonal  inventory  purchases become due.
The Company's  practice has generally been to use the excess cash generated from
operations  in the fourth  quarter to repay all or a portion of the  outstanding
revolver  borrowings.  The Company's  cash position and any seasonal  borrowings
outstanding at year end depend upon the sales  performance  during the Christmas
season, the timing of vendor payments and other cash flow requirements.

                                       13

<PAGE>

         The Company's  financial position has strengthened during both 1998 and
1997 as a result of  improvements in results of operations and the completion in
April 1998 of an offering of $150  million of 9 7/8% senior  subordinated  notes
due in 2008. The net proceeds to the Company from the offering, after discounts,
commissions and other offering expenses,  were $144.3 million.  The Company used
$32.1 million of the net proceeds to repay all of the outstanding mortgage notes
payable and the  remaining  $112.2  million of net  proceeds and $0.8 million of
additional cash to repay outstanding revolver  borrowings.  At December 31, 1998
and 1997,  the Company had no outstanding  revolver  borrowings and had cash and
cash equivalents of $257.2 million and $3.9 million,  respectively.  The Company
repaid the $50  million  term loan in December  1998 with excess cash  generated
from  Christmas  season  sales.  Effective  with the repayment of the term loan,
borrowings  under the revolving credit facility are available up to a maximum of
the lesser of (i) 60% of eligible  inventory or (ii) $182 million  through March
15, 1999 and $125  million  from March 16, 1999  through the  expiration  of the
credit agreement in October 1999.  Management expects that internally  generated
cash will be the Company's primary  source of capital in 1999.  See "- Financing
Activities" and Note 5 of Notes to Consolidated Financial Statements.

         The credit agreement  contains  financial  covenants and covenants that
limit additional  indebtedness,  liens, capital expenditures and cash dividends.
The  indentures  related  to the 9% and 9 7/8%  senior  subordinated  notes also
contain certain covenants,  including restrictions on the ability of the Company
to make certain payments, to incur additional  indebtedness and to issue certain
types of preferred  stock.  The Company was in compliance  with all covenants at
December 31, 1998.

         Operating  Activities.   Net  cash  provided  by  (used  in)  operating
activities (including the increase (decrease) in outstanding checks in excess of
cash balances which relate to vendor payments) was $215.6 million in 1998, $86.7
million  in 1997 and  $(52.6)  million in 1996.  The  significant  increases  in
operating cash flows in 1998 and 1997 over the previous years were  attributable
to inventory  purchasing  activities and improvements in operating  performance.
Inventory  purchasing  activities,  as reflected by the aggregate net changes in
inventories, accounts payable and outstanding checks in excess of cash balances,
generated  cash  flows  of $98.8  million  and $6.4  million  in 1998 and  1997,
respectively.  At December 31, 1998, although inventories remained comparable to
the prior year,  accounts payable  increased by $107.3 million over December 31,
1997,  reflecting normal extended payment terms for seasonal inventory purchases
as well as later  purchases  of  seasonal  inventory.  Cash  used for  inventory
purchases  in 1997 was more than offset by the savings  resulting  from  reduced
inventory  levels.  The  consolidation  of  distribution  centers  into a single
facility,  store  closings and  initiatives  designed by  management to increase
inventory  turnover,  including  better  in-stock  positions  and more  frequent
purchases  closer to the time of sale,  enabled the  Company to  maintain  lower
inventory levels during 1997,  which decreased  inventories at December 31, 1997
to $450.3  million  from $506.1  million at  December  31,  1996.  Cash used for
inventory  purchasing  activities in 1996 of $38.9 million was impacted by early
payments made to certain  vendors to obtain  discounts  and to ensure  continued
availability  of product.  In the first quarter of 1997,  the Company's  largest
vendors and most of its remaining  vendors agreed to temporarily  defer existing
trade payables and provide  continued  product supply,  subject to payment terms
reduced to 10 days or less on new purchases.  The Company completed repayment of
the deferred trade payables during the fourth quarter of 1997 and since then has
been on normal credit terms with its vendors.

         The Company made income tax payments,  net of refunds,  of $0.9 million
and $9.0 million in 1998 and 1996,  respectively.  In 1997, the Company received
income tax refunds, net of payments,  of $22.9 million from the carryback of the
1996  taxable  loss.  Cash  expenditures  related  to store  closings  under the
Company's  restructuring  programs  were $12.2 million and $24.1 million in 1997
and 1996, respectively.

                                       14
<PAGE>



         Investing Activities.  Capital expenditures and store data for the last
         three years are as follows:

                                                     Years Ended December 31,
                                                    --------------------------
                                                     1998      1997      1996
                                                    ------    ------    ------
         Capital expenditures, net of 
          sale/leasebacks (in millions) ..........  $ 27.2    $ 10.9    $  6.4
         Store openings:
            Mall Stores...........................       7         2        14
            Superstores...........................       7         1        19
               Total (1)..........................      14         3        35

         Store closings:
            Mall Stores...........................     (28)      (79)      (47)
            Superstores...........................      (1)      (21)      (16)
               Total (1)..........................     (31)     (106)      (65)

         Net increase (decrease) in store count:
            Mall Stores...........................     (21)      (77)      (33)
            Superstores...........................       6       (20)        3
               Total (1)..........................     (17)     (103)      (30)
- ------------------------
 (1) The totals include United Kingdom and other stores.

         Most of the Company's capital  expenditures in 1998 and 1997 related to
the remodeling,  relocation and general upkeep of existing stores.  In 1996, the
majority of capital  expenditures were for new Media Play stores.  The number of
stores closed under the Company's  restructuring  programs were 61 stores and 53
stores in 1997 and 1996,  respectively.  All other  closings  resulted  from the
Company's ongoing monitoring of store performance.  See "- Results of Operations
- -  Restructuring  Charges"  and  Note  3  of  Notes  to  Consolidated  Financial
Statements.

         Financing  of capital  expenditures  has  generally  been  provided  by
borrowings  under the revolving  credit facility and internally  generated cash.
The  Company  typically  receives  financing  from  landlords  in  the  form  of
contributions  and rent  abatements  for a portion of the capital  expenditures,
primarily related to new stores and relocations of existing stores. In the third
quarter of 1996,  net proceeds of $11.6  million were  received from the sale of
the  building  containing  the  Company's  distribution  facilities  and certain
corporate office facilities in Minneapolis,  Minnesota.  The Company leased back
the entire building  through January 1997 and since then leases a portion of the
office facilities.  Capital expenditures  exclude  approximately $14 million for
three new Media Play stores  opened in 1996 and $30 million for the new Franklin
distribution  facility and most of the related  equipment,  which were  financed
through special purpose entities. See Note 16 of Notes to Consolidated Financial
Statements.

         The Company's planned capital  expenditures for 1999 are expected to be
in the range of $40  million  and will  include  moderate  store  expansion  and
improvements  to  existing  stores.   Management   expects  that  these  capital
expenditures  will be financed  primarily  by  internally  generated  cash.  The
Company will continue to assess the profitability of its stores and will close a
limited number of  underperforming  stores in the coming years,  if the closings
can be accomplished economically.

         Financing  Activities.  Cash provided by (used in) financing activities
(excluding  the  increase  (decrease)  in  outstanding  checks in excess of cash
balances which relate to vendor  payments) was $64.8 million,  $(233.8)  million
and $219.0  million  during the years ended  December 31,  1998,  1997 and 1996,
respectively.  Financing  activities  in 1998  include  net  proceeds  of $144.3
million  received by the  Company  from the  offering of $150  million of 9 7/8%
senior subordinated notes.  The net proceeds were used to repay $32.1 million of
outstanding   mortgage  notes  payable  and  to  reduce   outstanding   revolver
borrowings. Excess cash generated from strong Christmas season sales in 1998 and
1997  was used to repay  the $50  million  term  loan in  December  1998 and all
outstanding revolver  borrowings by the end of each year.  At December 31, 1996,
the Company had revolver borrowings of $272.0 million, or $110.0

                                       15
<PAGE>

million  when  netted  with  $162.0  million of cash and cash  equivalents.  The
higher level of  revolver  borrowings  in  1996 as compared to 1998 and 1997 was
primarily due to diminished liquidity that had  resulted  from  the  challenging
retail sales environment experienced by the Company and  the  negative impact of
underperforming stores.

         The revolving  credit facility  expires in October 1999.  Maturities of
the senior subordinated notes are $110 million in 2003 and $150 million in 2008.
The $110 million senior subordinated notes may be redeemed prior to maturity, at
the  Company's  option,  at  103.375%  of par on and  after  June  15,  1998 and
thereafter  at prices  declining  annually  to 100% of par on and after June 15,
2001.  The $150  million  senior  subordinated  notes may be  redeemed  prior to
maturity,  at the  Company's  option,  at 104.938% of par on and after March 15,
2003 and  thereafter  at prices  declining  annually to 100% of par on and after
March 15, 2006.  Management does not anticipate an immediate need to replace the
revolving  credit  facility  and  believes  it will be able to  secure  adequate
financing to repay the senior subordinated notes when they mature.

Other Matters

         Inflation, Economic Trends and Seasonality. Although its operations are
affected by general economic trends, the Company does not believe that inflation
has had a material effect on the results of its operations during the past three
fiscal years.  The  Company's  business is highly  seasonal,  with nearly 40% of
annual revenues and all of net earnings generated in  the  fourth  quarter.  See
Note 17 of Notes to Consolidated  Financial  Statements for quarterly  financial
data.

         Year 2000. The Year 2000 issue is the result of computer programs being
written  using  two  digits  rather  than four to define  the  applicable  year.
Computer   programs  and  computer   hardware  and  electronic   equipment  with
date-sensitive  software or computer  chips may  recognize a date using the last
two digits of "00",  as the year  1900,  rather  than the year 2000.  This could
result in system  failures or  miscalculations  causing  disruptions  to various
activities and operations.

         The Company has been aware of and  understands  the material  nature of
the business issues surrounding computer processing of dates into and beyond the
year 2000. Many of the Company's  internally developed computer programs written
over the last several years have utilized four digits to define the year. Formal
assessments of existing  computer  systems were initiated by management as early
as 1996 to identify the  requirements to achieve Year 2000 readiness.  Year 2000
compliance is being achieved through: planned system replacements;  installation
of  maintenance  updates  conforming  to the Year 2000  provided  by  vendors of
purchased  packages and modifications to existing computer systems.  The Company
has primarily  utilized  internal  resources for the installation of maintenance
updates and completion of modifications to existing computer  systems.  Costs of
addressing  the Year 2000 issue have totaled  approximately  $1 million  through
December  31,  1998.  Management  estimates  the  Company's  total cost  through
completion of all required Year 2000 modifications, based on currently available
information, to be approximately $3 million. The Company plans to capitalize the
cost of new  systems  in  accordance  with SOP  98-1.  Other  incremental  costs
associated with the Year 2000 remediation effort are being charged to expense as
incurred.

         The Company's  Year 2000  readiness  process  consists of the following
phases: Awareness, Assessment,  Renovation,  Validation and Implementation.  The
Company's  evaluation  process involves review of information  technology ("IT")
systems and systems  containing  embedded  technology  such as  microcontrollers
("Non-IT" systems),  which include  communication systems and certain equipment.
The Company has completed the  Awareness  and  Assessment  phases for all IT and
Non-IT systems and has completed the Implementation  phase for nearly all of its
purchasing  and store IT systems and its Non-IT  systems and for the majority of
its other IT systems.  Year 2000 readiness for  substantially  all IT and Non-IT
systems is  targeted  for  completion  in the first half of 1999;  however,  the
Company plans to continue to perform tests on various  completed systems through
the end of the year.

                                       16
<PAGE>

       The  Company  has  formed a task force  which is  corresponding  with the
Company's  business  partners and service  providers to determine their state of
Year 2000 readiness.  The Company has confirmed with vendors representing 86% of
its  purchase  volume  that their  systems are Year 2000  compliant.  Management
generally  believes the remaining vendors will be able to complete the necessary
Year  2000  modifications  and that  there  is not  likely  to be a  significant
disruption in product supply.

          The Company  plans to devote the  necessary  resources  to resolve all
significant  Year  2000  issues  in a timely  manner.  However,  there can be no
absolute  assurance  that  there will not be a  material  adverse  effect on the
Company if third  parties do not convert their systems in a timely manner and in
a way that is compatible  with the  Company's  systems.  In the most  reasonably
likely worst case  scenarios  the Company could  experience  delays in receiving
product from vendors,  shipping  product to stores,  accessing  various types of
information or communicating effectively with financial institutions or vendors.
The Company is  developing  contingency  plans  which  could  include  alternate
vendors, suppliers and service providers in the event current vendors, suppliers
or service  providers  suffer  significant  disruption  as a result of Year 2000
compliance failures, as well as strategies to address other unidentified issues.
The  Company  intends  to  finalize  contingency  plans in  the third and fourth
quarters of 1999.

         Forward-Looking  Statements.  This annual  report on Form 10-K contains
certain  forward-looking  statements,  as  defined  in  the  Private  Securities
Litigation Reform Act of 1995, and information  relating to the Company that are
based on the beliefs of the  management  of the  Company as well as  assumptions
made by and  information  currently  available to the management of the Company.
Forward-looking  statements can be identified by, among other things, the use of
forward-looking  terminology  such  as  "believes,"  "expects,"  "may,"  "will,"
"should," "seeks,"  "anticipates,"  "intends" or the negative of any thereof, or
other  variations  thereon  or  comparable  terminology,  or by  discussions  of
strategies or intentions.  A number  of  factors  could  cause  actual  results,
performance,  achievements of the Company,  or industry results to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking  statements.  These factors include, but are not
limited to: general economic and market  conditions;  changes in consumer demand
and demographics;  possible  disruptions in the Company's  computer or telephone
systems;  increased or unanticipated costs or other effects associated with Year
2000 compliance by the Company or its service or supply providers;  increases in
labor costs; the ability to attract and retain qualified  personnel;  effects of
competition,  especially in the retailing of music and video products;  possible
disruptions  or delays in the opening of new stores or the  inability  to obtain
suitable  sites  for new  stores;  higher  than  anticipated  store  closing  or
relocation costs; unanticipated increases in merchandise or occupancy costs; the
performance of the Company's  e-commerce sites;  possible  increases in shipping
rates or interruptions in shipping service; changes in prevailing interest rates
and the availability of and terms of financing to fund the anticipated growth of
the  Company's  business and other factors which may be outside of the Company's
control.  Should one or more of these  risks or  uncertainties  materialize,  or
should underlying  assumptions  prove incorrect,  actual results or outcomes may
vary  materially  from  those  described   therein  as  anticipated,   believed,
estimated,  expected,  intended or  planned.  Accordingly,  any  forward-looking
statements  included herein do not purport to be predictions of future events or
circumstances   and  may  not  be   realized.   Subsequent   written   and  oral
forward-looking  statements attributable to the Company or persons acting on its
behalf are expressly qualified in their entirety by the cautionary statements in
this paragraph.

                                       17

<PAGE>

ITEM 7A.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The  Company  holds no  derivative  instruments  and does not engage in
hedging activities.  Information  about  fair value of financial  instruments is
included in Note 14 of Notes to Consolidated Financial Statements.

ITEM  8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The Consolidated Financial Statements and related notes are included in
Item 14 of this report. See Index to Consolidated Financial Statements contained
in Item 14 herein.

ITEM  9.      CHANGES IN  AND DISAGREEMENTS  WITH  ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE

         Not applicable.


                                    PART III

ITEM 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 .
ITEM 11.      EXECUTIVE COMPENSATION

ITEM 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required by these items of Part III will be set forth
in the Proxy  Statement  under similar  captions and is  incorporated  herein by
reference.


                                     PART IV

ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
              8-K

(a)      Documents filed as a part of this report:

         (1)      Consolidated Financial Statements

                  See Index to Consolidated Financial Statements on page 21.

         (2)      Financial Statement Schedules

                  Financial  Statement  Schedules have been omitted because they
                  are  not  required  or are  not  applicable,  or  because  the
                  information  required  to be set forth  therein  either is not
                  material  or  is  included  in  the   Consolidated   Financial
                  Statements or related notes.

         (3)      Exhibits

                  See Exhibit Index on pages 40 through 42.

                                       18
<PAGE>


(b)      Reports on Form 8-K

                  No reports on Form 8-K were  filed by the  Company  during the
                  fourth quarter of the year ended December 31, 1998.

(c)      Exhibits

                  See Exhibit Index on pages 40 through 42.

(d)      Other Financial Statements

                  Not applicable.

                                       19
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                    MUSICLAND STORES CORPORATION
                                            (Registrant)

                                    By:           /s/ Jack W. Eugster           
                                        ----------------------------------------
                                        Jack W. Eugster, Chairman of  the Board,
                                         President and Chief Executive Officer

                                    Date:           March 24, 1999              
                                         ---------------------------------------
         
         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

           Signature                   Capacity                        Date
           ---------                   --------                        ----    
                              Chairman of the Board, President
                              and Chief Executive Officer
   /s/ Jack W. Eugster        (principal executive officer)       March 24, 1999
- ---------------------------
       Jack W. Eugster

                              Vice Chairman, Chief Financial
                              Officer and Director
                              (principal financial and
   /s/ Keith A. Benson        accounting officer)                 March 24, 1999
- ---------------------------
       Keith A. Benson

   /s/ Gilbert L. Wachsman    Vice Chairman and Director          March 24, 1999
- ---------------------------
       Gilbert L. Wachsman

   /s/ Kenneth F. Gorman      Director                            March 24, 1999
- ---------------------------
       Kenneth F. Gorman

   /s/ William A. Hodder      Director                            March 24, 1999
- ---------------------------
       William A. Hodder

   /s/ Josiah O. Low III      Director                            March 24, 1999
- ---------------------------
       Josiah O. Low III

   /s/ Terry T. Saario        Director                            March 24, 1999
- ---------------------------
       Terry T. Saario

   /s/ Tom F. Weyl            Director                            March 24, 1999
- ---------------------------
       Tom F. Weyl

   /s/ Michael W. Wright      Director                            March 24, 1999
- ---------------------------
       Michael W. Wright

                                       20
<PAGE>


                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                         Page
                                                                         ----   
         Report of Independent Public Accountants                         22

         Consolidated Statements of Operations                            23

         Consolidated Balance Sheets                                      24

         Consolidated Statements of Cash Flows                            25

         Consolidated Statements of Stockholders' Equity                  26

         Notes to Consolidated Financial Statements                       27


                                       21
<PAGE>


                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Musicland Stores Corporation:


         We  have  audited  the  accompanying  consolidated  balance  sheets  of
Musicland  Stores  Corporation (a Delaware  Corporation)  and Subsidiaries as of
December  31,  1998  and  1997,  and  the  related  consolidated  statements  of
operations,  cash flows and stockholders'  equity for each of the three years in
the  period  ended  December  31,  1998.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all material  respects,  the financial  position of Musicland Stores
Corporation  and  Subsidiaries as of December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.



                                                ARTHUR ANDERSEN LLP


Minneapolis, Minnesota,
January 18, 1999

                                       22
<PAGE>


                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                    (In thousands, except per share amounts)


                                            Years Ended December 31,
                                   -------------------------------------------
                                       1998           1997            1996
                                   -------------  -------------   ------------

Sales............................. $   1,846,882  $   1,768,312   $  1,821,594
Cost of sales.....................     1,190,582      1,153,483      1,209,835
                                   -------------  -------------   ------------
    Gross profit..................       656,300        614,829        611,759

Selling, general and
 administrative expenses..........       532,018        529,427        576,658
Depreciation and amortization.....        39,471         39,411         44,819
Goodwill write-down...............             -              -         95,253
Restructuring charges.............             -              -         75,000
                                   -------------  -------------   ------------
    Operating income (loss).......        84,811         45,991       (179,971) 
Interest expense..................        30,478         31,720         32,967
                                   -------------  -------------   ------------
    Earnings (loss) before
     income taxes.................        54,333         14,271       (212,938) 
Income taxes .....................        16,300            300        (19,200)
                                   -------------  -------------   ------------
    Net earnings (loss) .......... $      38,033  $      13,971   $   (193,738)
                                   =============  =============   ============
Basic earnings (loss) per 
 common share..................... $        1.10  $        0.42   $      (5.80)
                                   =============  =============   ============
Diluted earnings (loss) per 
 common share..................... $        1.04  $        0.41   $      (5.80)
                                   =============  =============   ============



          See accompanying Notes to Consolidated Financial Statements.

                                       23
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

               (In thousands, except share and per share amounts)


                                                         
                                                           December 31,         
                                                   ---------------------------
                                                        1998           1997
                                                   -------------- ------------
                                ASSETS

Current assets:
   Cash and cash equivalents...................... $    257,218   $      3,942
   Inventories....................................      446,710        450,258
   Deferred income taxes..........................       15,800         10,600
   Other current assets...........................       10,395          8,768
                                                   ------------   ------------
     Total current assets.........................      730,123        473,568

Property, net.....................................      233,424        250,021

Deferred income taxes.............................            -          2,400
Other assets......................................       10,093          7,906
                                                   ------------   ------------

     Total Assets................................. $    973,640   $    733,895
                                                   ============   ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Current maturities of long-term debt........... $          -   $     26,657
   Accounts payable...............................      452,410        357,183
   Other current liabilities......................      154,743        115,660
                                                   ------------   ------------
     Total current liabilities....................      607,153        499,500

Long-term debt....................................      258,871        166,430
Other long-term liabilities.......................       43,634         49,195
Commitments and contingent liabilities

Stockholders' equity:
   Preferred stock ($.01 par value; shares
    authorized:  5,000,000; shares issued
     and outstanding:  none)......................            -              -
   Common stock ($.01 par value; shares 
    authorized:  75,000,000; shares issued and
    outstanding:  December 31, 1998, 36,041,934;
    December 31, 1997, 34,372,592)................          360            344
   Additional paid-in capital.....................      260,608        255,075
   Accumulated deficit............................     (186,645)      (224,678)
   Deferred compensation..........................       (5,998)        (6,998)
   Common stock subscriptions.....................       (4,343)        (4,973)
                                                   ------------   ------------
     Total stockholders' equity...................       63,982         18,770
                                                   ------------   ------------
     Total Liabilities and Stockholders' Equity... $    973,640   $    733,895
                                                   ============   ============




          See accompanying Notes to Consolidated Financial Statements.

                                       24

<PAGE>
                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (In thousands)


                                               Years Ended December 31,
                                       ----------------------------------------
                                           1998          1997          1996
                                       ------------  ------------  ------------

OPERATING ACTIVITIES:
  Net earnings (loss)................. $    38,033   $    13,971   $  (193,738)
  Adjustments to reconcile net
   earnings (loss) to net cash
   provided by operating activities:
    Depreciation and amortization.....      39,471        39,411        44,819
    Disposal of property..............       4,287         4,112         1,733
    Goodwill write-down...............           -             -        95,253
    Amortization of debt issuance 
     costs and other..................       2,630         1,234           658
    Other amortization................         986         1,022           234
    Restructuring charges.............           -             -        75,000
    Deferred income taxes.............      (2,800)            -           500
  Changes in operating assets and 
   liabilities:
    Inventories.......................       3,548        55,835        27,601
    Other current assets..............      (1,627)       22,724       (10,353)
    Accounts payable..................     107,288       (61,520)        2,794
    Restructuring reserve.............           -       (12,231)      (24,092)
    Other current liabilities.........      41,919        14,843        (6,767)
    Other assets......................        (492)       (1,483)         (590)
    Other long-term liabilities.......      (5,557)       (3,305)        3,637
                                       ------------  ------------  ------------
      Net cash provided by 
       operating activities...........     227,686        74,613        16,689
                                       ------------  ------------  ------------

INVESTING ACTIVITIES:
  Capital expenditures................     (27,153)      (10,940)      (17,970)
  Sale/leasebacks and other
   property sales.....................           -             -        11,594
                                       ------------  ------------  ------------
      Net cash used in 
       investing activities...........     (27,153)      (10,940)       (6,376)
                                       ------------  ------------  ------------

FINANCING ACTIVITIES:
  Increase (decrease) in 
   outstanding checks in excess
   of cash balances...................     (12,061)       12,061       (69,321)
  Net borrowings (repayments) 
   under revolver.....................           -      (272,000)      219,000
  Net proceeds from issuance of 
   long-term debt.....................     144,317        49,500             -
  Principal payments on long-term
   debt...............................     (82,933)      (11,487)            -
  Proceeds from sale of common 
   stock..............................       3,420           219            13
                                       ------------  ------------  ------------
       Net cash provided by (used 
        in) financing activities......      52,743      (221,707)      149,692
                                       ------------  ------------  ------------

NET INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS.................     253,276      (158,034)      160,005

CASH AND CASH EQUIVALENTS AT
 BEGINNING OF YEAR....................       3,942       161,976         1,971
                                       ------------  ------------  ------------

CASH AND CASH EQUIVALENTS AT 
 END OF YEAR.......................... $   257,218   $     3,942   $   161,976
                                       ============  ============  ============

CASH PAID (RECEIVED) DURING 
 THE YEAR FOR:
   Interest........................... $    24,517   $    33,035   $    31,677
   Income taxes, net..................         855       (22,908)        9,010


          See accompanying Notes to Consolidated Financial Statements.
                  
                                       25

<PAGE>

                 MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                 (In thousands)
<TABLE>
<CAPTION>


                                                              
                                                         Retained
                              Common Stock  Additional   Earnings                    Common         Total  
                             --------------   Paid-in  (Accumulated   Deferred        Stock      Stockholders'
                             Shares  Amount   Capital    Deficit)   Compensation   Subscriptions    Equity
                             ------  ------  --------   ---------   ------------   -------------  ----------
<S>                          <C>     <C>     <C>        <C>         <C>            <C>             <C>         
January 1, 1996............  34,297  $  343  $254,350   $ (44,911)  $     (8,998)  $    (4,973)    $ 195,811
Net loss...................                              (193,738)                                  (193,738)
Stock options exercised and
   related tax benefit.....       5       -        13                                                     13
Amortization of deferred
   compensation and
   adjustment to fair
   market value of KSOP
   shares, net of tax......                      (467)                     1,000                         533
                             ------  ------  --------   ---------   ------------   -----------    ----------

December 31, 1996..........  34,302     343   253,896    (238,649)        (7,998)       (4,973)        2,619

Net earnings...............                                13,971                                     13,971
Stock options exercised and
   related tax benefit.....      71       1       275                                                    276
Issuance of warrants.......                       890                                                    890
Amortization of deferred
   compensation and
   adjustment to fair
   market value of KSOP
   shares, net of tax......                        14                      1,000                       1,014
                             ------  ------  --------   ---------   ------------   -----------    ----------

December 31, 1997..........  34,373     344   255,075    (224,678)        (6,998)       (4,973)       18,770

Net earnings...............                                38,033                                     38,033
Stock options exercised and
   related tax benefit.....     475       4     3,576                                                  3,580
Net proceeds from exercise                                                                            
   of warrants.............   1,194      12       790                                                    802
Common stock subscriptions
   paid and related tax                                         
   benefit.................                     1,176                                      630         1,806
Amortization of deferred
   compensation and
   adjustment to fair
   market value of KSOP
   shares, net of tax......                        (9)                     1,000                         991
                             ------  ------  --------   ---------   ------------   -----------    ----------

December 31, 1998..........  36,042  $  360  $260,608   $(186,645)  $     (5,998)  $    (4,343)   $   63,982
                             ======  ======  ========   =========   ============   ===========    ==========

</TABLE>



          See accompanying Notes to Consolidated Financial Statements.

                                       26
<PAGE>


                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (Dollars in thousands, except per share amounts)


1.       Summary of Significant Accounting Policies

         Basis of Presentation.  The consolidated  financial  statements include
the  accounts of  Musicland  Stores  Corporation  ("MSC")  and its  wholly-owned
subsidiary,   The  Musicland  Group,   Inc.   ("MGI")  and  MGI's   wholly-owned
subsidiaries,  after  elimination  of all  material  intercompany  balances  and
transactions.  MSC and MGI are  collectively  referred to as the  "Company." The
Company's  foreign  operations  in the  United  Kingdom  and  resulting  foreign
currency translation  adjustments have not been material. The preparation of the
accompanying  consolidated  financial  statements  required  management  to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities,  revenues  and  expenses.  Actual  results  could differ from those
estimates.

         Business.  The Company  operates  principally in the United States as a
specialty retailer of home entertainment products,  including prerecorded music,
video sell-through, books, computer software and related products. The Company's
stores  operate under two principal  strategies:  (i) mall based music and video
sell-through  stores (the "Mall  Stores"),  operating  under the principal trade
names Sam Goody and Suncoast  Motion  Picture  Company,  and (ii) non-mall based
full-media  superstores  ("Superstores"),  operating under the trade names Media
Play and On Cue.  Because  both Mall Stores and  Superstores  are  supported  by
centralized  corporate  services  and  have  similar  economic  characteristics,
products,  customers and retail distribution methods, the stores are reported as
a single operating segment. At December 31, 1998, the store count included 1,101
Mall Stores and 231 Superstores,  with 4.0 million total store square footage in
Mall  Stores and 4.3 million  total store  square  footage in  Superstores.  The
Company  operated  1,346  stores in 49 states,  the  District of  Columbia,  the
Commonwealth  of Puerto  Rico,  the Virgin  Islands  and the  United  Kingdom at
December 31, 1998.

         Cash and Cash  Equivalents.  Cash  equivalents  consist  principally of
short-term  investments with original maturities of three months or less and are
recorded at cost, which approximates  market value.  Restricted cash amounts are
not material.  The Company uses  controlled  disbursement  banking  arrangements
under its cash management  program which provide for the  reimbursement of major
bank disbursement  accounts on a daily basis.  At December 31, 1997, outstanding
checks in excess of cash balances of $12,061 were included in accounts payable.

         Inventories.  Inventories are valued  at the  lower of cost or  market.
Cost is determined using the retail inventory method, on the first-in, first-out
(FIFO) basis.

         Property. Buildings and improvements, store fixtures and other property
are depreciated using the  straight-line  method over the estimated useful lives
of  the  respective   assets.   Leasehold   improvements   are  amortized  on  a
straight-line  basis  over an  estimated  useful  life  of 10  years,  which  is
generally equal to or less than the lease term. Accelerated depreciation methods
are used for income tax purposes. When assets are sold or retired, the costs and
related accumulated depreciation are removed from the accounts and the resulting
gain or loss is included in operations.  Depreciation and  amortization  expense
for property was $39,459, $39,370 and $41,763 the years ended December 31, 1998,
1997 and 1996, respectively.  In the event that facts and circumstances indicate
that the carrying amount of property may not be recoverable, an evaluation would
be performed  using such factors as recent  operating  results,  projected  cash
flows and management's plans for future operations.

         Debt Issuance Costs.  Debt issuance costs are amortized  over the terms
of the related financing using the interest method.

                                       27

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


1.       Summary of Significant Accounting Policies (Continued)

         Store Opening  and  Advertising  Costs.  Store opening and  advertising
costs are charged to expense as they are incurred.

         Stock-Based   Compensation.   Compensation  expense  for  employee  and
director  stock options is measured  based on the excess,  if any, of the quoted
market  price of the  Company's  stock on the date of grant over the amount that
must be paid to acquire the stock.

         Income  Taxes.   Deferred  income  taxes  are  provided  for  temporary
differences  between  the  financial  reporting  and tax  basis  of  assets  and
liabilities at currently enacted tax rates.  A valuation  allowance for deferred
income tax assets is recorded  when it is more likely than not that some portion
or all of the deferred income tax assets will not be realized.

         Derivative  Instruments,  Hedging  Activities  and Other  Comprehensive
Income.  The  Company  holds no  derivative  instruments,  engages in no hedging
activities and has no significant items of other comprehensive income.

         Earnings  (Loss) Per Common  Share.  Basic  earnings  (loss) per common
share is computed by dividing net earnings (loss) by the weighted average number
of common  shares  outstanding  during each year.  Diluted  earnings  (loss) per
common share is computed by dividing net earnings (loss) by the weighted average
number of common shares outstanding during each year, increased by the effect of
the assumed  exercise of dilutive  stock options and  warrants.  For purposes of
earnings  (loss)  per  share  computations,  shares of  common  stock  under the
Company's  employee stock  ownership  plan,  established in the third quarter of
1995, are not considered outstanding until they are committed to be released.

         Recently Issued Accounting  Standards.  Accounting  Standards Executive
Committee  Statement  of Position  98-1,  "Accounting  for the Costs of Computer
Software  Developed or Obtained for Internal Use" ("SOP 98-1"),  issued in March
1998 and effective for fiscal years beginning after December 15, 1998,  provides
guidance on accounting for the costs of computer software  developed or obtained
for internal use.  SOP 98-1  requires all costs  related to the  development  of
internal-use   software  other  than  those  incurred   during  the  application
development  stage  to be  expensed  as  incurred.  Costs  incurred  during  the
application  development stage are required to be capitalized and amortized over
the estimated  useful life of the software.  The Company plans to adopt SOP 98-1
effective  with the first  quarter of 1999.  Adoption is not  expected to have a
material effect on the Company's financial position or results of operations.

         Accounting  Standards  Executive  Committee Statement of Position 98-5,
"Reporting on the Costs of Start-Up  Activities"  ("SOP 98-5"),  issued in April
1998 and effective for fiscal years beginning after December 15, 1998,  requires
an  entity  to  expense  all  start-up  activities,   including  preopening  and
organization costs, as incurred. The Company is currently in compliance with the
provisions  of SOP 98-5,  and,  accordingly,  the  adoption of SOP 98-5 will not
impact the Company's financial position or results of operations.

                                       28
<PAGE>


                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


2.       Write-down of Goodwill

         Goodwill  primarily  resulted from the  acquisition  of MGI by MSC in a
leveraged  buyout in 1988,  when  nearly all of the  Company's  stores were mall
based music stores.  During 1995 and 1996,  the music stores  experienced  sales
declines which were a result of a general decrease in customer traffic in malls,
an increase in high-volume,  low-price non-mall superstores and a lack of strong
music product  releases.  The Company updated its operating  projections for the
music  stores in the  fourth  quarter  of 1996 to  reflect  the  effect of sales
declines and  competitive  pricing.  An analysis of the  projected  undiscounted
future  cash flows  indicated  impairment  had  occurred.  A  write-down  of the
remaining  goodwill of $95,253 was recorded in December  1996 based on estimates
of  fair  value  of  the  music  stores  determined   primarily  from  operating
projections,  future discounted cash flows and other significant  market factors
related to the Company.  Goodwill  amortization  for the year ended December 31,
1996 was $3,005.

3.       Restructuring Charges

         During  1996,  the Company  recorded  pretax  restructuring  charges of
$75,000 for the estimated cost of programs designed to improve profitability and
increase inventory turnover.  The restructuring programs included the closing of
the  Company's  distribution  facility  in  Minneapolis,   Minnesota,   and  114
underperforming stores, including 79 Mall Stores and 35 Superstores. The Company
closed 53 of these stores in 1996 and  completed the  restructuring  programs in
1997 with the closing of the  distribution  facility and another 61 stores.  The
restructuring  charges included $36,300 of cash payments,  primarily  related to
payments  to  landlords  for the  early  termination  of  operating  leases  and
estimated legal and consulting fees, and $38,700 for non-cash charges related to
write-downs of leasehold improvements and certain equipment,  net of unamortized
lease credits.

4.       Weighted Average Common Shares Outstanding

         A  reconciliation  of  weighted  average  common  shares  used  in  the
computation of basic and diluted earnings (loss) per common share is as follows:

                                                Years Ended December 31,
                                        ----------------------------------------
                                            1998          1997          1996
                                        ------------  ------------  ------------
         Weighted average common shares 
          outstanding - basic..........   34,485,000    33,528,000    33,414,000

         Dilutive effect of stock 
          options......................      856,000       299,000           N/A
         Dilutive effect of warrants...    1,105,000       342,000           N/A
                                        ------------  ------------  ------------
         Weighted average common shares
          outstanding - diluted........   36,446,000    34,169,000    33,414,000
                                        ============  ============  ============

         Antidilutive stock options....      831,000     1,803,000     2,681,000
                                        ============  ============  ============

         Antidilutive stock options  outstanding during the years ended December
31, 1998 and 1997 had an exercise  price  greater than the average  market price
during the year.  All stock options  outstanding  during the year ended December
31, 1996 were antidilutive due to the net loss.

                                       29

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


5.       Long-term Debt

         Long-term debt consists of the following:

                                                            December 31,
                                                     ---------------------------
                                                         1998           1997
                                                     ------------   ------------
         Revolver borrowings, variable rates.......   $         -    $         -
         Term loan, variable rate, 8.13% at 
            December 31, 1997......................             -         50,000
         Mortgage notes payable, variable rates,
            8.24% to 8.37% at December 31, 1997....             -         33,087
         9% senior subordinated notes, unsecured,
            due 2003...............................       110,000        110,000
         9 7/8% senior subordinated notes,
            unsecured, due 2008....................       148,871              -
                                                     ------------   ------------
            Total long-term debt...................       258,871        193,087
         Less current maturities...................             -         26,657
                                                     ------------   ------------
            Long-term debt, net of current
             maturities............................   $   258,871    $   166,430
                                                     ============   ============

         The Company's bank credit agreement, as amended in April 1998, provides
for a revolving  credit facility and expires in October 1999.  Borrowings  under
the  revolving  credit  facility are available up to a maximum of the lesser of:
(i) 60% of  eligible  inventory  or (ii)  $182,000  through  March 15,  1999 and
$125,000 thereafter.  The Company has pledged the common stock of certain of its
wholly owned  subsidiaries  as  collateral  for  borrowings  under the revolving
credit facility.  Facility fees at an annual rate of up to 0.50% are assessed on
the maximum credit amount  available.  During the years ended December 31, 1998,
1997 and 1996, the weighted average interest rates, excluding facility costs, on
revolver  borrowings  were  7.78%,  7.37%  and  6.98%,  respectively,  and total
facility costs incurred were $1,099, $1,549 and $1,691, respectively.

         In April 1998, the Company  completed an offering of $150,000 of 9 7/8%
senior  subordinated  notes with an original issue  discount of $1,183.  The net
proceeds to the Company from the  offering,  after  discounts,  commissions  and
other offering costs were $144,317 and were used to repay $32,076 of outstanding
mortgage notes payable and $112,241 of outstanding revolver borrowings.

         The credit  agreement  contains  financial  covenants  related to fixed
charge   coverage,   consolidated   tangible   net   worth  and  debt  to  total
capitalization, and covenants that limit additional indebtedness, liens, capital
expenditures,  investments,  sales of assets and cash dividends.  The indentures
related  to  the  senior  subordinated  notes  also  contain  certain  financial
covenants.  The Company was in  compliance  with all  covenants  at December 31,
1998.

         The  Company  has the option to redeem the  senior  subordinated  notes
prior to maturity  at 103.375% of par on and after June 15, 1998 and  thereafter
at prices  declining  annually to 100% of par on and after June 15, 2001 for the
9% issue and at 104.938% of par on and after  March 15, 2003 and  thereafter  at
prices  declining  annually to 100% of par on and after March 15, 2006 for the 9
7/8% issue.

                                       30

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


6.       Income Taxes

         Income taxes consist of:

                                                Years Ended December 31,
                                         ---------------------------------------
                                            1998          1997          1996
                                         -----------   -----------   -----------
          Current:
             Federal...................  $   16,700    $      100    $  (18,300)
             State, local and other....       2,400           200        (1,400)
                                         -----------   -----------   -----------
                                             19,100           300       (19,700)
                                         -----------   -----------   -----------

          Deferred:
             Federal...................      (1,800)        1,400        (1,000)
             State, local and other....      (1,000)       (1,400)        1,500
                                         -----------   -----------   -----------
                                             (2,800)             -          500
                                         -----------   -----------   -----------
          Total income taxes...........  $   16,300    $      300    $  (19,200)
                                         ===========   ===========   ===========


         The  Company's  effective  income  tax rates  differ  from the  federal
         statutory rate as follows:

                                                Years Ended December 31,
                                         ---------------------------------------
                                            1998          1997          1996
                                         -----------   -----------   -----------
          Federal statutory tax rate....     35.0%         35.0%        (35.0)%
          Goodwill amortization and 
             write-down and other
             permanent differences......       .3           5.2          16.7
          State and local income taxes,
             net of federal benefit.....      1.7          (5.5)            -
          Valuation allowance...........     (7.0)        (32.6)          9.3
                                         -----------   -----------   -----------
             Effective income tax rate..     30.0%          2.1%         (9.0)%
                                         ===========   ===========   ===========

         Components of deferred income taxes are as follows:

                                                            December 31,
                                                     ---------------------------
                                                         1998           1997
                                                     ------------   ------------
         Net current deferred tax asset:
            Capitalized inventory costs...........   $     5,540    $     5,360
            Inventory valuation...................         9,609          8,266
            Compensation related..................         3,542          2,504
            Store closings........................         3,877          2,586
            Other accruals........................         2,388          2,303
            Other, net............................           644            681
                                                     ------------   ------------
         Total current deferred income taxes......        25,600         21,700
            Valuation allowance...................        (9,800)       (11,100)
                                                     ============   ============
         Net current deferred income taxes........   $    15,800    $    10,600
                                                     ============   ============

                                       31
<PAGE>


                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


6.       Income Taxes (Continued)

                                                            December 31,
                                                     ---------------------------
                                                         1998           1997
                                                     ------------   ------------
         Net noncurrent deferred tax asset:
            Depreciation...........................  $   (12,453)   $   (15,263)
            Rent expense...........................       16,418         18,279
            Amortization of intangible assets......       (2,010)        (2,011)
            Net pension liability..................        1,042            960
            Other, net.............................          203            489
            Alternative minimum tax credits........            -          5,846
                                                     ------------   ------------
         Total noncurrent deferred income taxes....        3,200          8,300
            Valuation allowance....................       (3,200)        (5,900)
                                                     ============   ============
         Net noncurrent deferred income taxes......  $         -    $     2,400
                                                     ============   ============

         The Company's  management  believes it is more likely than not that the
deferred income tax assets, net of valuation allowances,  will be realized based
on  current  income  tax laws and  assessments  of  taxable  income  within  the
carryback or carryforward periods for each year. However, the amount of deferred
tax assets considered realizable could be adjusted in the future if estimates of
taxable income are revised.

7.       Employee Benefit Plans

         The  Company  has a  non-contributory,  defined  benefit  pension  plan
covering certain employees.  Retirement benefits are a function of both years of
service and the level of compensation.  The Company's  funding policy is to make
an  annual  contribution  equal to or  exceeding  the  minimum  required  by the
Employee  Retirement Income Security Act of 1974.  Effective  December 31, 1991,
participation  in the pension  plan was frozen for  employees  hired on or after
July 1,  1990.  The  Company  has been  evaluating  on a year to year  basis the
continuation  of benefit  accruals  under the  pension  plan.  Accordingly,  the
projected benefit obligation  approximated the accumulated benefit obligation at
December 31, 1998 and 1997.

         In October  1998,  the Company  established a  non-qualified,  unfunded
Supplemental  Executive  Retirement Plan ("SERP") to provide certain  executives
with pension benefits in excess of limits imposed by federal tax law. The annual
benefit  amount  is a  function  of both  years  of  service  and the  level  of
compensation.  For the SERP in 1998,  the benefit  obligation at December 31 was
$1,366 and pension expense was $136.

         The funded status of the pension plans and the related  accrued pension
cost, using a measurement date of September 30, are as follows:


                                       32
<PAGE>



                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


7.       Employee Benefit Plans (Continued)

                                                               December 31,
                                                          ----------------------
                                                             1998         1997
                                                          ----------   ---------
          Change in benefit obligation:
             Benefit obligation at beginning of year..... $ 10,457     $  9,604
             Service cost................................      513          411
             Interest cost...............................      847          748
             Effect of assumption change.................    1,099          448
             Unrecognized prior service cost from
              inception of the SERP......................    1,366            -
             Actuarial loss..............................      175          257
             Benefits paid...............................     (526)      (1,011)
                                                          ---------    ---------
          Benefit obligation at end of year..............   13,931       10,457
                                                          ---------    ---------

          Change in plan assets:
             Fair value of plan assets at beginning
              of year....................................   10,925        9,468
             Actual return on plan assets................     (972)       2,468
             Employer contribution.......................      552            -
             Benefits paid...............................     (526)      (1,011)
                                                          ---------    ---------
          Fair value of plan assets at end of year.......    9,979       10,925
                                                          ---------    ---------

          Funded status..................................   (3,952)         468
             Unrecognized gains..........................      (22)      (3,209)
             Unrecognized prior service cost.............    1,278          (68)
                                                          ---------    ---------
          Accrued pension cost..........................  $ (2,696)    $ (2,809)
                                                          =========    =========

         The components of net pension expense are as follows:

                                                  Years Ended December 31,
                                            ------------------------------------
                                               1998          1997         1996
                                            -----------   ----------   ---------
         Service cost.....................  $     513     $    411     $    446
         Interest cost....................        847          748          715
         Expected return on plan assets...       (916)        (754)        (771)
         Amortization of prior service  
          cost and gain...................         (6)          (5)          (5)
                                            -----------   ----------   ---------
            Net pension expense...........  $     438     $    400     $    385
                                            ===========   ==========   =========

         Assumptions used in computing pension data are as follows:

                                                                   December 31,
                                                                 ---------------
                                                                  1998     1997
                                                                 -------  ------
          Discount rate for benefit obligations.................. 7.00%    7.50%
          Expected long-term rate of return on plan assets....... 8.50     8.50
          Rate of compensation increase for the SERP obligation.. 5.50        -

         The  Company  established  a defined  contribution  plan  in  1992  for
employees not covered by the pension plan.  The Company has a 401(k) plan, which
is based on contributions made through payroll deductions and  partially matched
by the Company, covering substantially all employees. The

                                       33
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


7.       Employee Benefit Plans (Continued)

Company's matching contribution to the 401(k) plan is paid in stock of MSC under
an  employee  stock  ownership  plan  ("KSOP").  The  Company  may also,  at its
discretion,  make  a  supplemental  cash  matching  contribution.  In  1995,  to
establish  the KSOP,  the Company made a loan to the KSOP trust for the purchase
of  1,042,900  shares  of the  Company's  common  stock in the open  market.  In
exchange,  the  Company  received a note,  the  balance of which is  recorded as
deferred  compensation and is reflected as a reduction of stockholders'  equity.
The  Company  recognizes  compensation  expense  during  the period the match is
earned equal to the expected market value of the shares to be released to settle
the match  liability.  The number of KSOP shares  committed  to be released  was
104,290 at December 31, 1998 and 1997. At December 31, 1998 and 1997, the number
of shares held in suspense was 625,740 and 730,030, respectively, and the market
value of the shares held in suspense was $9,621 and $5,338, respectively.

         Expenses  for the defined  contribution  and 401(k) plans for the years
ended  December  31,  1998,  1997 and 1996  totaled  $1,332,  $1,749  and  $354,
respectively.  Expenses  for  postemployment  benefits  were not  material.  The
Company does not offer or provide postretirement benefits other than pensions to
its employees.

8.       Stock Plans

         The  Company's  stock plans  authorize  the grant of stock  options and
other stock awards to officers,  other  employees and outside  directors.  Stock
options are generally exercisable over a period not to exceed 10 years after the
grant date.  As stock options have been granted at exercise prices not less than
the fair market value of the Company's common stock on the date of the grant, no
compensation  expense has been  recognized.  No other  awards have been  granted
under the stock plans.

         Stock option activity is as follows:
                    
                           1998                 1997                1996
                   --------------------  -------------------  ------------------
                                Weighted            Weighted            Weighted
                                Average             Average             Average
                                Exercise            Exercise            Exercise
                     Shares      Price     Shares    Price     Shares    Price
                   -----------  -------  ---------- --------  --------- --------
Outstanding at
  beginning of
  year............  2,935,908   $ 6.20   2,681,294   $7.33   1,892,984   $ 10.52
Granted...........  1,193,775    13.65     734,650    3.16   1,023,973      2.30
Exercised.........   (475,292)    4.19     (70,636)   3.10      (5,000)     2.50
Canceled..........   (140,977)    9.57    (409,400)   8.67    (230,663)    11.26
                   -----------          -----------          ----------
Outstanding at
  end of year.....  3,513,414     8.86   2,935,908    6.20   2,681,294      7.33
                   ===========          ===========          ==========
Options 
  exercisable
  at year end.....    955,997            1,084,642           1,003,916
                   ===========          ===========          ==========
Options
  available for
  future grant....    966,052              341,500             666,750
                   ===========          ===========          ==========

                                       
                                       34


<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


8.       Stock Plans (Continued)

         Stock options  outstanding  and exercisable at December 31, 1998 are as
follows:
                                                              Stock Options
                             Stock Options Outstanding         Exercisable
                           ------------------------------  ---------------------
                                      Weighted
                                       Average
                                      Remaining  Weighted              Weighted
                                     Contractual  Average               Average
                             Number     Life     Exercise    Number    Exercise
Range of Exercise Prices   Outstanding (Years)    Price    Exercisable   Price
- -------------------------  ----------- -------   --------  -----------  --------
$ 1.5000 to $ 2.5625.....    993,888     7.8     $ 1.956     111,008     $ 2.448
  3.0000 to   4.5000.....    345,616     5.6       3.566     194,952       3.988
  6.0625 to  10.3125.....    460,710     7.8       7.052     133,270       7.932
 11.1875 to  14.8125.....    832,500     6.9      12.593     376,567      13.801
 15.0625 to  21.7500.....    880,700     8.8      16.128     140,200      21.750
                           ---------                        --------
                           3,513,414                         955,997
                           =========                        ========

         Pro forma data using the fair value of stock options is as follows:
                     
                            1998             1997                 1996
                     ------------------ ----------------  ----------------------
                        As       Pro       As      Pro        As          Pro
                     Reported   Forma   Reported  Forma    Reported      Forma
                     --------- -------- -------- -------  ----------  ----------

Net earnings (loss).. $38,033  $37,002  $13,971  $13,168  $(193,738)  $(194,394)
Earnings(loss) per
 common share:
         Basic....... $  1.10  $  1.07  $   .42  $   .39  $   (5.80)  $   (5.82)
         Diluted.....    1.04     1.02      .41      .39      (5.80)      (5.82)

         The fair value of each stock option was  estimated on the date of grant
using the  Black-Scholes  option  pricing  model.  The pro forma data may not be
representative  of the effects on net earnings in future years because pro forma
compensation  expense  related to grants  made prior to 1996 is not  considered,
stock  options  vest over  several  years and  additional  stock  options may be
granted in the future.

         Fair value and assumptions were as follows:

                                         1998          1997          1996
                                      -----------   -----------   -----------

Weighted average fair value of
 options granted.....................      $9.53         $2.00         $1.32
Risk-free interest rate..............       5.2%          6.3%          6.2%
Expected stock price volatility......        69%           56%           49%
Expected dividend yield..............         -             -             -
Expected life of stock options.......   7 years       7 years       7 years


                                       35
<PAGE>


                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


9.       Common Stock

         On August 25, 1988, certain members of current and former management of
the Company  purchased common stock with  restrictions  ("Restricted  Stock") at
$0.0025 per share. Although holders of Restricted Stock have voting and dividend
rights,  no  Restricted  Stock is  transferable  until the  holder  has paid the
Company the balance of the  subscription  price of $2.4975 or $4.4975 per share.
After August 25, 2003, the Company may, at its option,  buy back the outstanding
shares of Restricted Stock for $0.0025 per share. At December 31, 1998 and 1997,
the amount of subscriptions  due for Restricted  Stock  outstanding of 1,740,204
shares and  1,991,308  shares,  respectively,  is  reflected  as a reduction  of
stockholders' equity.

         In connection with the term loan agreement  completed in June 1997, the
Company issued warrants for the purchase of 1,822,087.16  shares of common stock
at $1.5625 per share.  The warrants can be traded, are exercisable over a period
of five years and expire in 2002.  The fair value of the warrants at the time of
issuance of $890 was recorded as additional  debt issuance costs and an increase
to additional  paid-in  capital.  During 1998,  1,194,050 shares of common stock
were issued in connection  with the exercise of warrants and 84,660.70  warrants
were canceled for cashless  exercises  and  fractional  shares.  At December 31,
1998, 543,376.46 warrants remained outstanding.

10.      Preferred Stock Purchase Rights

         In March 1995, the Company's  Board of Directors  adopted a stockholder
rights  plan and  declared a dividend  of one  preferred  share  purchase  right
("Right") per share for each outstanding share of common stock.  The Rights will
be distributed 20 days after a person or group (an  "Acquiring  Person")  either
acquires  beneficial  ownership of, or commences a tender or exchange offer for,
17.5% or more of the Company's outstanding common stock.

         Each Right then may be  exercised to purchase  one  one-hundredth  of a
share of Series A Junior  Participating  Preferred  Stock,  $0.01 par value (the
"Preferred Shares"), at an exercise price of $70.00 per one-hundredth  Preferred
Share.  Thereafter,  upon the occurrence of certain  events,  the Rights entitle
holders other than the Acquiring  Person to acquire  common stock having a value
of twice the exercise price of the Rights. Alternatively, upon the occurrence of
certain other events,  the rights would entitle holders other than the Acquiring
Person to acquire  common stock of the Acquiring  Person having a value of twice
the exercise price of the Rights.

         The Rights may be  redeemed  by  the Company at a  redemption  price of
$.001 per Right at any time until the 20th day after a public announcement of an
acquisition of 17.5% or more of the  common  stock  of  the Company.  The Rights
expire on March 20, 2005.

11.      Commitments

         Most of the  Company's  retail stores are under  operating  leases with
various remaining terms through 2016. The leases have  noncancelable  terms that
generally  range from three to 20 years and many  include  renewal  options  for
additional  periods.  Certain  store  leases  provide the Company  with an early
cancellation  option if sales for a  designated  period do not reach a specified
level as defined  in the  lease.  Most of the store  leases  contain  escalation
clauses and require payment of real estate taxes, utilities,


                                       36
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


11.      Commitments (Continued)

common area  maintenance  costs and  contingent  rentals based on percentages of
sales in excess of specified  minimums.  Certain store leases contain provisions
restricting assignment, merger, change of control or transfer.  The Company also
leases  certain  office and storage  facilities,  store  fixtures and equipment,
computers and automobiles under operating leases.

         Future minimum payments under operating leases with noncancelable terms
in excess of one year at December 31, 1998 are: 1999, $129,454;  2000, $119,102;
2001, $91,361; 2002, $77,652; 2003, $61,858 and thereafter, $226,521.

         Total rent expense consists of the following:

                                                 Years Ended December 31,
                                         ---------------------------------------
                                            1998          1997          1996
                                         -----------   -----------   -----------
         Minimum cash rents............  $  149,432    $  152,343    $  166,308
         Straight-line recognition of
            leases with scheduled
            rent increases.............      (2,676)         (910)        3,152
         Percentage rents..............       2,169         2,143         1,733
                                         -----------   -----------   -----------
            Total rent expense.........  $  148,925    $  153,576    $  171,193
                                         ===========   ===========   ===========

12.      Litigation

         The Company is a party to various claims,  legal actions and complaints
arising in the ordinary course of business. It is the opinion of management that
the ultimate resolution of these matters will not have a material adverse effect
on the financial position or results of operations of the Company.

13.      Related Party Transactions

         Donaldson, Lufkin & Jenrette Securities Corporation ("DLJSC"), a wholly
owned subsidiary of Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), acts as a market
maker for the Company's senior subordinated notes.  A Managing Director of DLJSC
is a member  of the  Company's  board of  directors.  In  1998,  DLJSC  received
compensation  as  underwriter  of  approximately  $2,322 in connection  with the
Company's offering of the 9 7/8% senior  subordinated notes.  DLJ and certain of
its  affiliates,  excluding  DLJ  employees,  owned  approximately  6.9%  of the
Company's common stock at December 31, 1996. During 1997, DLJ sold its ownership
in the Company's common stock.

14.      Fair Value of Financial Instruments

         The carrying  amounts  reported in the  consolidated  balance sheets at
December 31, 1998 and 1997 for cash and cash equivalents,  other current assets,
accounts payable and other current liabilities approximate fair value because of
the  immediate or short-term  maturity of these  financial  instruments.  As the
interest  rates on the term loan and mortgage  notes  payable were reset monthly
based on current  market  rates and the debt was secured,  the carrying  amounts
approximated  fair value at December 31,  1997.  The fair value of the 9% senior
subordinated  notes at  December  31,  1998 and 1997,  based on the last  quoted
prices on those  dates,  was  $104,885 and  $101,750,  respectively,  versus the
carrying amount


                                       37
  

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


14.      Fair Value of Financial Instruments (Continued)

of $110,000.  The fair value of the 9 7/8% senior subordinated notes at December
31, 1998, based on the last quoted price on that date, was $139,860,  versus the
carrying amount of $148,871.

15.      Supplemental Balance Sheet Information

         Property consists of the following, at cost:

                                                           December 31,
                                                    ---------------------------
                                                        1998           1997
                                                    ------------   ------------
         Land and land improvements...............  $    10,003    $    10,003
         Buildings................................       32,242         32,055
         Leasehold improvements...................      237,596        231,831
         Store fixtures and other property........      157,508        149,973
                                                    ------------   ------------
                                                        437,349        423,862
         Less accumulated depreciation and
           amortization...........................     (203,925)      (173,841)
                                                    ------------   ------------
             Property, net........................  $   233,424    $   250,021
                                                    ============   ============


         Other current liabilities consist of the following:

                                                           December 31,
                                                    ---------------------------
                                                        1998           1997
                                                    ------------   ------------
         Payroll and related taxes and benefits...  $    29,003    $    24,963
         Gift certificates payable................       46,384         38,224
         Sales taxes payable......................       19,823         18,764
         Accrued store expenses and other.........       39,559         29,207
         Income taxes payable.....................       19,974          4,502
                                                    ------------   ------------
              Total other current liabilities.....  $   154,743    $   115,660
                                                    ============   ============

         Other long-term liabilities consist of the following:

                                                           December 31,
                                                    ---------------------------
                                                        1998           1997
                                                    ------------   ------------
         Straight-line recognition of leases with 
          scheduled rent increases................  $    29,193    $    32,457
         Deferred rent credits....................       11,165         12,508
         Other....................................        3,276          4,230
                                                    ------------   ------------
              Total other long-term liabilities...  $    43,634    $    49,195
                                                    ============   ============

16.      Supplemental Cash Flow Information

         The land,  building  and  certain  equipment  related to the  Company's
distribution facility in Franklin,  Indiana, and the land, buildings and certain
fixtures related to three of the Company's Media Play stores were financed under
operating  leases with  special  purpose  entities  that had been formed for the
purpose of  purchasing  the land,  equipment and fixtures and  constructing  the
facilities using secured

                                       38

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                (Dollars in thousands, except per share amounts)


16.      Supplemental Cash Flow Information (Continued)

financing.  The financed distribution  facility property,  which had an original
cost of  approximately  $30,000,  and the mortgage note payable were recorded on
the Company's  Consolidated Balance Sheet after the terms of an amendment to the
operating lease required  consolidation of the special purpose entity as of June
1997,  the date of the  amendment.  The three  Media Play  stores,  which had an
aggregate cost of $14,395,  together with the related  mortgage note payable and
deferred  financing  credits  totaling  $14,599,  were recorded on the Company's
Consolidated  Balance  Sheet after the terms of an  amendment  to the  operating
lease required  consolidation  of the special purpose entity as of October 1996,
the date of the amendment.

17.      Quarterly Financial Data (Unaudited)

                                                          
                                              Basic   Diluted
                                             Earnings Earnings
                                              (Loss)   (Loss) 
                                     Net       per      per   Common Stock Price
                          Gross    Earnings   Common   Common ------------------
              Sales       Profit    (Loss)    Share    Share    High       Low
            ----------  ---------  --------- --------  ------ ---------- -------
  1998:
  First.... $  392,405  $ 136,753  $ (3,551)  $(0.11)  $(0.11) $12 1/16  $6 1/2
  Second...    367,203    135,805    (4,662)   (0.14)   (0.14)  15 1/8    9 7/8
  Third....    387,368    137,795    (3,779)   (0.11)   (0.11)  16 3/16   9 1/8
  Fourth...    699,906    245,947    50,025     1.42     1.36   18        8 1/2
            ----------  ---------  --------- --------  ------- 
    Total.. $1,846,882  $ 656,300  $ 38,033   $ 1.10   $ 1.04
            ==========  =========  ========= ========  =======

  1997:
  First.... $  376,080  $ 126,463  $(20,983)  $(0.63)  $(0.63) $ 1 3/4   $ 11/16
  Second...    342,746    120,428   (18,325)   (0.55)   (0.55)   2 7/8     15/16
  Third....    373,283    129,070   (12,384)   (0.37)   (0.37)   8 1/4    2 1/4
  Fourth...    676,203    238,868    65,663     1.95     1.89    8 1/2    4 5/8
            ----------  ---------  --------- --------  -------
    Total.. $1,768,312  $ 614,829  $ 13,971   $  .42   $  .41
            ==========  =========  =-======= ========  =======

         The totals of basic and  diluted  earnings  (loss) per common  share by
quarter  may not  equal the  totals  for the year as there  are  changes  in the
weighted average number of common shares  outstanding each quarter and basic and
diluted earnings (loss) per common share are calculated  independently  for each
quarter.

                                       39

<PAGE>

                                  EXHIBIT INDEX

         The following documents are filed as part of this Annual Report on Form
10-K for the year ended December 31, 1998.

  Exhibit                                                             Sequential
    No.                          Description                           Page No.
 -------      -------------------------------------------------------  ---------
    3.1    -  Restated Certificate of Incorporation of MSC, as amended       [i]
    3.2    -  By-laws of MSC, as amended                                  [xvii]
    4.1(a) -  Senior  Subordinated  Note  Indenture,  including form 
              of Note, dated as  of June  15,  1993  among  MGI,  MSC 
              and Bank One Columbus, N.A. as Successor Trustee to 
              Harris Trust and Savings Bank                                 [ii]
    4.1(b) -  First  Supplemental  Indenture  dated  as of June 13,
              1997 to the Senior Subordinated Note Indenture              [xiii]
    4.2(a) -  Credit Agreement dated as of October 7, 1994 (the "Credit
              Agreement") among MGI, MSC, the banks listed  therein and
              Morgan  Guaranty Trust Company of New York, as agent         [iii]
    4.2(b) -  Amendment No. 1 dated as of February 28, 1995 to the
              Credit Agreement                                             [vii]
    4.2(c) -  Amendment No. 2 dated as of April 9, 1996 to the Credit 
              Agreement                                                     [ix]
    4.2(d) -  Amendment No. 3 dated as of October 18, 1996 to the 
              Credit Agreement                                               [x]
    4.2(e) -  Waivers and Agreements under Credit Agreement dated as
              of March 7, 1997 to the Credit Agreement                      [xi]
    4.2(f) -  Waivers and Agreements under Credit Agreement dated as 
              of May 19, 1997 to the Credit Agreement                     [xiii]
    4.2(g) -  Amendment No. 4 and Waiver dated as of June 16, 1997 
              to the Credit Agreement                                     [xiii]
    4.2(h) -  Amendment No. 5 dated as of March 17, 1998 to the Credit
              Agreement                                                    [xvi]
    4.3(a) -  Term Loan  Agreement  dated as of June 16, 1997 (the
              "Term Loan") among MGI, MSC, the banks listed therein
              and Morgan Guaranty Trust Company of New York, as agent     [xiii]
    4.3(b) -  Security  Agreement dated as of June 16, 1997
              among MGI and the subsidiaries listed therein, the 
              Debtors listed therein, and Morgan Guaranty Trust 
              Company of New York, as agent                               [xiii]
    4.3(c) -  Warrant and Registration Rights Agreement dated as of 
              June 16, 1997 among MSC and the Investors listed therein    [xiii]
    4.4    -  Rights Agreement dated as of March 14, 1995, between MSC
              and Norwest Bank Minnesota, National Association, as 
              Rights Agent                                                 [iv]
    4.5(a) -  Indenture including Form of Note dated as of April 6, 1998 
              between MGI, as Issuer, MSC, as Guarantor, and Bank One,
              N.A., as Trustee                                             [xiv]
    4.5(b) -  Registration Rights Agreement dated as of April 6, 1998 
              by and among MGI, MSC, as Guarantor, and Donaldson,
              Lufkin & Jenrette Securities Corporation, BT Alex Brown
              Incorporated, and NationsBanc Montgomery Securities LLC,
              as Initial Purchasers                                        [xiv]
  *10.1(a) -  Subscription Agreement among MSC and the Management 
              Investors                                                      [v]
  *10.1(b) -  Form of amendment to Management Subscription Agreement         [i]
  *10.2    -  Form of Registration Rights Agreement among MSC, DLJ and
              the Management Investors                                      [vi]
  *10.3    -  1988 Stock Option Plan, as amended                             [i]
  *10.4    -  Stock Option Plan for Unaffiliated Directors of MSC, as 
              amended                                                     [xiii]
  *10.5    -  1992 Stock Option Plan                                         [i]
 
                                       40
<PAGE>


 Exhibit                                                              Sequential
   No.                           Description                            Page No.
 -------   ---------------------------------------------------------  ----------
*10.6    - Musicland Stores Corporation 1994 Employee Stock Option 
           Plan                                                            [vii]
*10.7    - Musicland Stores Corporation 1998 Stock Incentive Plan          [xvi]
*10.8    - Management Incentive Plan dated as of January 1, 1998            [xv]
*10.9(a) - Long Term Incentive Plan dated as of January 1, 1996             [xi]
*10.9(b) - Long Term Incentive Plan dated as of January 1, 1998             [xv]
*10.10   - Executive Officer Salary Continuation Plan dated as of
           March 10, 1997                                                  [xii]
*10.11   - The Musicland Group, Inc. Supplemental Executive
           Retirement Plan adopted as of October 26, 1998                    ---
*10.12(a)- Employment Agreement with Mr. Eugster                             [v]
*10.12(b)- Form of amendment to Employment Agreement with Mr. Eugster        [i]
*10.12(c)- Amendment No. 2 to Employment Agreement with Mr. Eugster       [viii]
*10.13(a)- Change of Control Agreement with Mr. Eugster                      [v]
*10.13(b)- Form of amendment to Change of Control Agreement with Mr.
           Eugster                                                           [i]
*10.13(c)- Amendment No. 2 to Change of Control Agreement with Mr. 
           Eugster                                                        [viii]
*10.13(d)- Amendment No. 3 to Change of Control Agreement with Mr. 
           Eugster                                                          [xi]
*10.14   - Form of Executive Severance Agreement with Mr. Wachsman          [xi]
*10.15   - Change of Control Agreement with Mr. Wachsman                   [xii]
*10.16(a)- Form of Employment Agreement with Messrs. Benson and Ross         [v]
*10.16(b)- Amendment to Employment Agreement with Mr. Benson                [xi]
*10.16(c)- Amendment to Employment Agreement with Mr. Ross                  [xi]
*10.17(a)- Change of Control Agreement with Messrs. Benson and Ross          [v]
*10.17(b)- Amendment No. 1 to Change of Control Agreement with Mr. 
           Benson                                                           [xi]
*10.17(c)- Amendment No. 1 to Change of Control Agreement with Mr. Ross     [xi]
 11      - Statement re computation of per share earnings                [xviii]
 21      - Subsidiaries of MSC                                               ---
 23      - Consent of Arthur Andersen LLP                                    ---
 27      - Financial Data Schedules                                          ---
 99      - Form 11-K for The Musicland Group's Capital Accumulation Plan   [xix]
- ----------------------------------------

    [i]  Incorporated  by  reference  to MSC's Form S-1  Registration  Statement
         covering  common stock  initially  filed with the Commission on July 6,
         1990 (Commission File No. 33-35774).

   [ii]  Incorporated by reference to MGI's  Registration  Statement covering 9%
         Senior  Subordinated  Notes  initially filed with the Commission on May
         19, 1993 (Commission File No. 33-62928).

  [iii]  Incorporated  by reference to MSC's  Quarterly  Report on Form 10-Q for
         the quarterly period ended September 30, 1994 filed with the Commission
         on November 11, 1994 (Commission File No. 1-11014).

   [iv]  Incorporated  by reference to MSC's Form 8-A Exchange Act  Registration
         Statement  covering  Preferred  Share  Purchase  Rights  filed with the
         Commission on March 16, 1995.

    [v]  Incorporated  by  reference  to MSC's Form S-1  Registration  Statement
         covering Senior  Subordinated Notes initially filed with the Commission
         on May 20, 1988 (Commission File No. 33-22058).

   [vi]  Incorporated  by reference to MSC's Annual  Report on Form 10-K for the
         year ended  December  31, 1993 filed with the  Commission  on March 25,
         1994 (Commission File No. 1-11014).

  [vii]  Incorporated  by reference to MSC's Annual  Report on Form 10-K for the
         year ended  December  31, 1994 filed with the  Commission  on March 27,
         1995 (Commission File No. 1-11014).

                                       41

<PAGE>

 [viii]  Incorporated  by reference to MSC's Annual  Report on Form 10-K for the
         year ended  December  31, 1995 filed with the  Commission  on April 12,
         1996 (Commission File No. 1-11014).

   [ix]  Incorporated  by reference to MSC's  Quarterly  Report on Form 10-Q for
         the quarterly  period ended March 31, 1996 filed with the Commission on
         May 10, 1996 (Commission File No. 1-11014).

    [x]  Incorporated  by reference to MSC's  Quarterly  Report on Form 10-Q for
         the quarterly period ended September 30, 1996 filed with the Commission
         on November 13, 1996 (Commission File No. 1-11014).

   [xi]  Incorporated  by reference to MSC's Annual  Report on Form 10-K for the
         year ended  December  31, 1996 filed with the  Commission  on April 11,
         1997 (Commission File No. 1-11014).

  [xii]  Incorporated  by reference to MSC's  Quarterly  Report on Form 10-Q for
         the quarterly  period ended March 31, 1997 filed with the Commission on
         May 14, 1997 (Commission File No. 1-11014).

 [xiii]  Incorporated  by reference to MSC's  Quarterly  Report on Form 10-Q for
         the quarterly  period ended June 30, 1997 filed with the  Commission on
         August 13, 1997 (Commission File No. 1-11014).

  [xiv]  Incorporated by reference to MGI's  Registration  Statement on Form S-4
         covering 9 7/8%  Senior  Subordinated  Notes  initially  filed with the
         Commission on April 24, 1998 (Commission File No. 333-50951).

   [xv]  Incorporated  by reference to MSC's  Quarterly  Report on Form 10-Q for
         the quarterly  period ended March 31, 1998 filed with the Commission on
         May 12, 1998 (Commission File No. 1-11014).

  [xvi]  Incorporated  by reference to MSC's  Quarterly  Report on Form 10-Q for
         the quarterly  period ended June 30, 1998 filed with the  Commission on
         August 12, 1998 (Commission File No. 1-11014).

 [xvii]  Incorporated  by reference to MSC's  Quarterly  Report on Form 10-Q for
         the quarterly period ended September 30, 1998 filed with the Commission
         on November 13, 1998 (Commission File No. 1-11014).

[xviii]  The  requirements of this exhibit are met by Note 1 and Note 4 of Notes
         to Consolidated Financial Statements.

  [xix]  To be filed by amendment.

*        Indicates  Management  Contract  or  Compensatory  Plan  or   Agreement
         required to be filed as an Exhibit to this form.

                                       42

                                                                  




                            THE MUSICLAND GROUP, INC.
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

                     (As Adopted Effective October 26, 1998)


<PAGE>


                            THE MUSICLAND GROUP, INC.
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

                                Table of Contents

                                                                            Page


ARTICLE I           GENERAL...................................................1

Sec. 1.1            Name of Plan..............................................1
Sec. 1.2            Purpose...................................................1
Sec. 1.3            Effective Date............................................1
Sec. 1.4            Company...................................................1
Sec. 1.5            Participating Employers...................................1
Sec. 1.6            Construction and Applicable Law...........................1

ARTICLE II          DEFINITIONS...............................................1

Sec. 2.1            Actuarial Equivalent......................................1
Sec. 2.2            Board.....................................................2
Sec. 2.3            Cause.....................................................2
Sec. 2.4            Change In Control.........................................4
Sec. 2.5            Committee.................................................4
Sec. 2.6            Covered Compensation......................................4
Sec. 2.7            Final Average Compensation................................4
Sec. 2.8            Normal Retirement Age.....................................4
Sec. 2.9            Participant...............................................4
Sec. 2.10           Plan Year.................................................4
Sec. 2.11           Retirement Plan...........................................4
Sec. 2.12           Subsidiary................................................4
Sec. 2.13           Successor Employer........................................4
Sec. 2.14           Supplemental Accrual Years................................4
Sec. 2.15           Year of Participation.....................................4

ARTICLE III         PARTICIPATION.............................................5

Sec. 3.1            Eligibility for Participation.............................5
Sec. 3.2            Cessation of Participation................................5
Sec. 3.3            No Guarantee of Employment................................5

ARTICLE IV          BENEFIT ACCRUAL AND VESTING...............................5

Sec. 4.1            Supplemental Retirement Benefit...........................5
Sec. 4.2            Vesting of Benefit........................................7

ARTICLE V           FORM OF PAYMENT AND COMMENCEMENT DATE.....................7

Sec. 5.1            Entitlement...............................................7
Sec. 5.2            Time of Payment...........................................7
Sec. 5.3            Form of Payment...........................................8
Sec. 5.4            Disability Before Retirement..............................9
Sec. 5.5            Death Prior to Commencement of Benefits...................9
Sec. 5.6            Death After Commencement of Benefits......................9
Sec. 5.7            Benefit Upon Change In Control...........................10

ARTICLE VI          ADMINISTRATION...........................................10

Sec. 6.1            Administration by the Committee..........................10
Sec. 6.2            Withholding of Taxes.....................................10
Sec. 6.3            Unfunded and Unsecured Plan..............................10

                                       i
<PAGE>

ARTICLE VII         AMENDMENT AND TERMINATION................................11

Sec. 7.1            Amendment................................................11
Sec. 7.2            Termination of Plan......................................11

ARTICLE VIII        MISCELLANEOUS............................................11

Sec. 8.1            Designation of Joint Annuitant or Beneficiary............11
Sec. 8.2            Benefits May Not Be Assigned or Alienated................11
Sec. 8.3            Headings.................................................11
Sec. 8.4            Capitalized Definitions..................................12
Sec. 8.5            Gender...................................................12
Sec. 8.6            Use of Compounds of Word "Here"..........................12
Sec. 8.7            Construed as a Whole.....................................12



                                       ii                                       
<PAGE>

                            THE MUSICLAND GROUP, INC.
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN


                                    ARTICLE I

                                GENERAL ARTICLE I

                                     GENERAL

              Sec. 1.1   Name of  Plan.  The name of this plan is "The Musicland
Group, Inc. Supplemental Executive Retirement Plan" (referred to  hereinafter as
the "Plan").

              Sec. 1.2   Purpose.  The  Plan  has been  established  to  provide
supplemental  retirement  benefits and certain benefits upon disability or death
before retirement to certain select management or highly  compensated  employees
so that such employees may be retained and their productive efforts encouraged.

              Sec. 1.3   Effective Date.  The "Effective Date"  of  the  Plan is
October 26, 1998.

              Sec. 1.4   Company. For purposes of this Plan, "Company" means The
Musicland Group, Inc.,  a  Delaware  corporation,  and  any  Successor  Employer
thereof,   and   "Parent"  means   Musicland  Stores  Corporation,   a  Delaware
corporation, and any Successor Employer thereof.

              Sec. 1.5   Participating  Employers.  The  Parent  and the Company
each is a  "Participating  Employer" in the Plan.  Each other  Subsidiary of the
Parent also  shall be a  Participating Employer in the Plan during the period it
is a Subsidiary.

              Sec. 1.6   Construction and Applicable Law.   The Plan is intended
to be  an  unfunded  plan  maintained  primarily  for  the  purpose of providing
deferred  compensation  for a  select group of management or highly  compensated
employees,  within  the meaning of Sections  201(2),  301(a)(3) and 401(a)(1) of
the Employee Retirement Income Security Act of  1974, as amended ("ERISA").  The
Plan shall be administered and construed  consistent with said intent.  The Plan
also shall be governed and  construed in  accordance  with the laws of the State
of Minnesota as applied to contracts executed and to be wholly performed  within
said state to the extent that  such  laws  are not  preempted by the laws of the
United States of America.


                                   ARTICLE II

                             DEFINITIONS ARTICLE II

                                   DEFINITIONS

              Sec. 2.1   Actuarial  Equivalent. "Actuarial  Equivalent"  means a
benefit of  equivalent  value  determined  by the  Committee  upon advice of the
actuary  for the  Retirement  Plan  using  the  actuarial  factors  used for the
corresponding  type of calculation  under the Retirement  Plan, or if no similar
benefit is payable under the Retirement  Plan,  using such actuarial  factors as
are deemed  reasonable by the Committee.  For purposes of calculating any single
lump-sum payment under the Plan, the following  actuarial  factors shall be used
to determine the lump-sum amount: 


<PAGE>

mortality - UP -1984 Mortality Table; interest -  an annual  rate  equal  to the
average of the annual rates  of  interest  on  30-Year Treasury  Securities  for
November of the Plan Year preceding the Plan Year in which the  single  lump-sum
payment is made, as prescribed by the Internal Revenue Service for  purposes  of
Code section 417(e).

              Sec. 2.2   Board.  "Board"  means  the  Board  of Directors of the
Parent.


              Sec. 2.3   Cause.  "Cause" means the following:

       (a)    If the  Participant  is covered under an  employment  agreement in
              effect between the Participant and any Participating Employer, and
              that employment  agreement contains a definition of "cause",  then
              "cause" as defined under such employment  agreement (including any
              notice and/or other procedural requirements contained therein).

       (b)    Otherwise, any one of the following:

              (i)   Indictment on or conviction of a felony;

              (ii)  Theft or  embezzlement of property or  commission of similar
                    acts involving moral turpitude;

              (iii) The  willful  failure by the  Participant  to  substantially
                    perform the material duties of his/her  position  (excluding
                    nonperformance  resulting  from  disability),  which willful
                    failure is not cured within  thirty (30) days after  written
                    notice from the Secretary of the Company  specifying the act
                    of willful nonperformance.

              If this paragraph (b) applies,  a termination of employment  shall
              not  be  for  Cause   unless  there  shall  be  delivered  to  the
              Participant with 60-day notice a certified copy of a resolution of
              the Board,  adopted by the affirmative  vote of not less than that
              number of directors equal to the greater of (A) 4 directors or (B)
              two-thirds  of the entire  membership  (whether or not present) of
              the  Board  (other  than the  Participant  and  directors  who are
              employees  of the Company or the  Parent) at a meeting  called and
              held for that  purpose and at which the  Participant  was given an
              opportunity to be heard,  finding that the  Participant was guilty
              of  conduct  set forth in clause  (i),  (ii) or (iii)  above,  and
              specifying the particulars  thereof in detail. For purposes of the
              minimum  number of directors  required in the preceding  sentence,
              any  fraction  shall be rounded up to the next higher whole number
              of directors.

              If  this  paragraph  (b)  applies,  then  anything  herein  to the
              contrary notwithstanding,  the employment of the Participant shall
              not be  considered  to have been  terminated  for Cause if his/her
              termination of employment took place solely because of one or more
              of the following:

                  (A)      As a result of bad judgment or negligence on the part
                           of the Participant, or

                  (B)      As the result of an act or omission without intent of
                           gaining therefrom  directly or indirectly a profit to
                           which  the  Participant  was


                                      -2-
<PAGE>

                           not  legally  entitled;  provided, however, that this
                           subsection shall not apply to a termination  pursuant
                           to clause (iii) above, or

                  (C)      Because  of  an  act  or  omission  believed  by  the
                           Participant  in good  faith  to  have  been in or not
                           opposed to the interests of the Company, or

                  (D)      As the result of an act or  omission  which  occurred
                           more   than  12   calendar   months   prior   to  the
                           Participant's   having  been  given   notice  of  the
                           termination  of  his/her  employment  for such act or
                           omission  unless the  commission  of such act or such
                           omission could not at the time of such  commission or
                           omission  have  been  known to a member  of the Board
                           (other than the Participant), in which case more than
                           12  calendar  months  prior  to  the  date  that  the
                           commission  of such act or such omission was or could
                           reasonably  have  been so known;  provided,  however,
                           that this subsection shall not apply to a termination
                           pursuant to clause (iii) above, or

                  (E)      As a result of a  continuing  course of action  which
                           commenced and was or could reasonably have been known
                           to a member of the Board (other than the Participant)
                           more than 12 calendar  months prior to notice  having
                           been given to the  Participant of the  termination of
                           his   employment;   provided,   however,   that  this
                           subsection shall not apply to a termination  pursuant
                           to clause (iii) above.

              Sec. 2.4     Change In Control.  "Change  in  Control"  means  the
 occurrence of any of the following:

       (a)    The  acquisition  by any  person,  entity or  "group"  within  the
              meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange
              Act of 1934, as amended ("the 1934 Act"), other than the Parent or
              any of its affiliates,  or any employee benefit plan of the Parent
              and/or its affiliates, of beneficial ownership (within the meaning
              of Rule 13d-3 under the 1934 Act) of shares of stock of the Parent
              having  twenty-five  percent  (25%) or more of the total number of
              votes that may be cast for election of the Board in a  transaction
              or series of transactions  not approved in advance by a vote of at
              least  three-quarters  of the  Continuing  Directors  (as  defined
              below).

       (b)    A change in the  composition  of the Board such that at any time a
              majority of the members of the Board are not Continuing Directors.
              "Continuing  Directors" refers to the individuals who serve on the
              Board at the effective date of this Plan and any individual  whose
              term of office on the Board begins thereafter if the nomination or
              election of such  individual  was approved in advance by a vote of
              at least  three-quarters of the then serving Continuing  Directors
              (other than a nomination of an individual whose initial assumption
              of  office  is  in   connection   with  an  actual  or  threatened
              solicitation  with  respect  to the  election  or  removal  of the
              members  of the Board,  as such  terms are used in Rule  14a-11 of
              Regulation 14A under the 1934 Act).

       (c)    The   approval   by  the   shareholders   of  the   Parent   of  a
              reorganization, merger, consolidation,  liquidation or dissolution
              of the  Parent or of the sale (in one  transaction  or a series of
              transactions)  of all or  substantially  all of the  assets of the
              Parent  other  than  a  reorganization,   merger,   consolidation,
              liquidation,  

                                      -3-
<PAGE>

              dissolution or sale approved in  advance  by a  vote  of at  least
              three-quarters of the Continuing Directors.

       (d)    Any other  occurrence  if at least a  majority  of the  Continuing
              Directors  determine  in their  discretion  that  there has been a
              Change in Control.

              Sec. 2.5   Committee.   "Committee"    means   the    Compensation
Committee of the Board or such other committee as may be appointed by the  Board
to administer  the Plan.  However,  no  member of  the  Committee  who is also a
Participant in this Plan may  participate in or vote on any matter involving the
Plan.

              Sec. 2.6   Covered  Compensation.  "Covered  Compensation"   means
Covered Compensation as defined  under the  Retirement Plan  (as said definition
may be amended from time to time).

              Sec. 2.7   Final Average Compensation. "Final Average Compensation
means the average of the highest 5 calendar  years of  Compensation  received by
the Participant  from the  Participating  Employers  during the 10 calendar year
period  immediately  preceding  the  calendar  year in which  the  Participant's
termination  of employment  occurs (or the average of the calendar  years during
such period in which the  Participant  received  compensation if the Participant
received  compensation  in  fewer  than 5 such  years).  For this  purpose,  the
Participant's  Compensation for a year is the Participant's base pay (determined
before any reductions for pre-tax  contributions under The Musicland Group, Inc.
Capital  Accumulation  Plan, or any deferred  compensation plan or other benefit
plan,  and  before   withholding  of  taxes)  plus  bonuses  received  from  the
Participating Employers.

              Sec. 2.8    Normal Retirement Age.  "Normal Retirement Age"  means
age 65.

              Sec. 2.9    Participant. "Participant" means an individual defined
as such in Sec. 3.1.

              Sec. 2.10   Plan Year.  "Plan Year" means the 12-consecutive-month
period commencing January 1 and ending December 31.
                          
              Sec. 2.11   Retirement Plan. "Retirement Plan" means The Musicland
Group, Inc.  Employees' Retirement Plan, as it may be amended from time to time.

              Sec. 2.12   Subsidiary.  "Subsidiary" means any corporation 80% or
more of the voting stock of which is owned directly indirectly by the Parent.

              Sec. 2.13   Successor  Employer.  "Successor  Employer"  means any
business entity that succeeds to the business of another business entity through
merger, consolidation, acquisition of all or substantially all of its assets, or
any other means.

              Sec. 2.14   Supplemental  Accrual  Years.   "Supplemental  Accrual
Years" means the Participant's Years of Participation plus,  in  the  case  of a
Participant who has 5 or more Years of  Participation,  the period of time prior
to the date on which he/she became a  Participant  in this Plan and during which
he/she was a participant in the Retirement  Plan or The  Musicland  Group,  Inc.
Capital Accumulation Plan.

              Sec. 2.15   Year of Participation.  "Year of Participation"  means
the  period  of time  (expressed in completed  years) that  has elapsed from the
date on which an 

                                      -4-
<PAGE>

employee becomes  a  Participant in this Plan to the date on which he/she ceases
to be a Participant in this Plan (by reason of his/her termination of employment
or otherwise).


                                   ARTICLE III

                            PARTICIPATION ARTICLE III

                                  PARTICIPATION

              Sec. 3.1   Eligibility for Participation.  A select  management or
highly  compensated  employee of the Company or another  Participating  Employer
shall  become a  Participant  in the Plan upon being  designated  as such by the
Committee in a written notice issued by the Committee to the  Participant at the
time of the  designation,  effective as of the date  specified in the notice and
subject to any additional conditions or limitations specified in the notice.

              Sec. 3.2   Cessation of Participation.  An employee shall cease to
be  a  Participant  on  the  earliest of  (i) the date he or she ceases to be an
employee of the  Participating  Employers,  (ii) the date he or she  receives  a
written notice from the Committee revoking his/her status as  a  Participant, or
(iii) the date he/she fails to meet the requirements  of any  regulations  which
may be issued by the U.S. Department of Labor that define  the  phrase   "select
group of management or highly  compensated  employees"   under  ERISA.   Service
and compensation after the date the individual  ceases to be a Participant shall
be disregarded  for  purposes  of  this Plan,  but the  individual  shall remain
entitled to any benefits under this Plan which have become  vested prior to that
date.

              Sec. 3.3   No Guarantee of Employment.  Participation  in the Plan
does  not  constitute  a   guarantee  or   contract  of   employment  with   the
Participating  Employers.  Such  participation  shall in no way  interfere  with
any rights  the Participating  Employers  would  have  in  the  absence  of such
participation to determine the duration of the employee's  employment  with  the
Participating Employers.


                                   ARTICLE IV

                     BENEFIT ACCRUAL AND VESTING ARTICLE IV

                           BENEFIT ACCRUAL AND VESTING

              Sec. 4.1   Supplemental   Retirement  Benefit.   A   Participant's
supplemental retirement benefit under the Plan as of any date of  determination,
when expressed as a  single  life  annuity  starting  as of the first day of the
month after the Participant attains  Normal  Retirement  Age (or as of the first
day of the month after the date of determination,  if such date is after  Normal
Retirement Age) will equal an amount equal to "A" minus "B", where:

       A = "A1" multiplied by "A2" and divided by 12, where

                  A1  =    1%  of the Participant's  Final Average Compensation,
                           plus  .65%  of  the   Participant's   Final   Average
                           Compensation in excess of Covered Compensation.

                                      -5-
<PAGE>

                  A2  =    The Participant's Supplemental Accrual Years.

              However,  as of any date of determination  after Normal Retirement
              Age,  the  value  of "A" will  not be less  than the  value of "A"
              measured as of the first day of the month after Normal  Retirement
              Age and increased by 1.5% per year for each subsequent year to the
              date of determination.

       B = "B1" plus "B2" plus "B3", where:

                  B1  =    The  monthly  amount of the pension (if any) that the
                           Participant  would be entitled  to receive  under the
                           Retirement  Plan in the form of a single life annuity
                           starting  as of the first day of the month  after the
                           Participant  attains Normal  Retirement Age (or as of
                           the  first  day  of  the  month  after  the  date  of
                           determination,   if  such   date  is   after   Normal
                           Retirement  Age),  irrespective of the actual pension
                           paid to the Participant under the Retirement Plan.

                  B2  =    The   monthly   amount  of  a  hypothetical   annuity
                           calculated   by  converting   his/her   "hypothetical
                           balance"  under  The  Musicland  Group,  Inc. Capital
                           Accumulation  Plan to a single  life annuity starting
                           as  of  the  first   day  of  the   month  after  the
                           Participant  attains  Normal  Retirement Age  (or the
                           first   day  of   the  month  after   the    date  of
                           determination,   if   such   date  is  after   Normal
                           Retirement  Age)   using   the  following   actuarial
                           factors:  mortality   -  UP-1984   Mortality   Table;
                           interest - an annual rate  equal to the lesser of (i)
                           8%,  or (ii) the  average  of  the  annual  rates  of
                           interest on 30-Year Treasury Securities for  November
                           of the Plan Year preceding the Plan Year in which the
                           hypothetical annuity is to commence, as prescribed by
                           the Internal Revenue  Service  for  purposes of  Code
                           section 417(e).

                           For  this  purpose,  a  Participant's   "hypothetical
                           balance"   under   The   Musicland    Group   Capital
                           Accumulation  Plan  shall  be equal to the sum of the
                           profit  sharing   contributions  made  thereunder  on
                           behalf  of  the   Participant,   each  credited  with
                           interest  at the rate of 8% per  annum  from the last
                           day of the plan  year  with  respect  to  which  such
                           contribution  was made  (irrespective  of the date on
                           which such  contribution was actually  contributed to
                           the plan) to the last day of the  month  prior to the
                           month  in  which  the  hypothetical   annuity  is  to
                           commence.

                  B3  =    The  monthly  amount   of   a   hypothetical  annuity
                           calculated by converting the "excess value" under his
                           /her  life  insurance  policy  purchased  under   The
                           Musicland  Group,  Inc.  Executive/Survivor   Benefit
                           Split Dollar Life  Insurance  Agreement  to a  single
                           life annuity starting  as  of  the  first  day of the
                           month after the Participant attains Normal Retirement
                           Age (or  the first day of the month after the date of
                           determination,   if   such   date   is  after  Normal
                           Retirement  Age)  using   the   following   actuarial
                           factors: mortality- UP-1984 Mortality Table; interest
                           - an annual rate  equal  to  the lesser of (i) 8%, or
                           (ii) the average of the annual rates  of  interest on
                           30-year Treasury Securities  for November of the Plan
                           Year preceding the Plan Year in 

                                      -6-

<PAGE>

                           which  the  hypothetical  annuity  is to commence, as
                           prescribed  by  the  Internal  Revenue  Service   for
                           purposes of Code section 417(e).

                           For this  purpose,  a  Participant's  "excess  value"
                           under his/her life insurance  policy is the excess of
                           the cash surrender value of such policy as of his/her
                           termination of employment over the premiums that have
                           been paid under such  policy and that are  subject to
                           recapture  by the  Company  under  the  terms  of The
                           Musicland  Group,  Inc.   Executive/Survivor  Benefit
                           Split Dollar Life Insurance Agreement. In the event a
                           life  insurance  policy is  surrendered  for its cash
                           value prior to termination of employment, the "excess
                           value"  is the  excess  determined  under  the  prior
                           sentence as of the date of  surrender  credited  with
                           interest at the rate of 8% per annum from the date of
                           surrender  to the last day of the month  prior to the
                           month  in  which  the  hypothetical   annuity  is  to
                           commence.

              Sec. 4.2     Vesting of Benefit.  A Participant will be vested  in
a supplemental retirement benefit if his/her  termination of employment with all
Participating Employers occurs:

       (a)    After he/she has completed at least 5  Years of Participation,  or

       (b)    At his/her  termination  of  employment  prior to  completion of 5
              Years of Participation  if such  termination of employment  occurs
              for any reason other than for Cause.

Notwithstanding  the  foregoing,  the  Participant  shall  not  be  vested  in a
supplemental  retirement benefit under this Plan and the entire benefit shall be
forfeited if the Participant's employment is terminated by his/her Participating
Employer because of the Participant's fraud or dishonesty which has resulted in,
or is likely to result in, material economic damage to a Participating Employer,
as determined in good faith by the Committee. The determination of the Committee
with respect to the  Participant's  conduct shall be conclusive,  whether or not
there are  related  judicial  or other  proceedings  and  without  regard to the
outcome of any such  proceeding.  A  Participant  who is not  vested  under this
Section  on the date  his/her  termination  of  employment  occurs  shall not be
eligible to receive any benefit under this Plan.


                                    ARTICLE V

                 FORM OF PAYMENT AND COMMENCEMENT DATE ARTICLE V

                      FORM OF PAYMENT AND COMMENCEMENT DATE

              Sec. 5.1   Entitlement.  A  Participant  shall  be  entitled  to a
supplemental retirement benefit under the Plan if he/she is  vested  in  such  a
benefit upon his/her termination of employment with all Participating Employers.

              Sec. 5.2   Time of Payment.  A  supplemental  retirement   benefit
shall be paid commencing as of the first day of the month after the  Participant
attains Normal Retirement Age (or as of the first day of the month after his/her
termination of employment if after Normal Retirement Age). However, in the event
the  Participant's  

                                      -7-
<PAGE>

termination of employment occurs prior to  Normal  Retirement  Age  (except  for
death), the supplemental retirement benefit shall be paid commencing  as  of the
following date:

       (a)  As of the first day of the following month:


  If the Participant has completed
  the following number of years of    The first day of the month
      service with the Parent          after he/she has attained
         or any Subsidiary                the following age:
         -----------------                -----------------
                 15                               55
                 14                               56
                 13                               57
                 13                               58
                 11                               59
                 10                               60

            (or as of  the  first  day of the month after his/her termination of
            employment, if after the age specified above).

       (b)  Otherwise,  as of the first day of the month  after the  Participant
            attains Normal Retirement Age.

The amount of the supplemental  retirement  benefit,  when expressed as a single
life  annuity,  shall be reduced  by 1/15th  for each of the first 5 years,  and
1/30th for each of the next 5 years, by which the commencement date precedes the
first day of the month  following  the date the  Participant  will attain Normal
Retirement Age.

              Sec. 5.3   Form of Payment.  The supplemental  retirement  benefit
shall be payable in the form  of  a  single  life  annuity  for the life of  the
Participant; except that:

       (a)    Upon written  election of a Participant  made within 60 days after
              notice  of  his/her  participation  in the Plan,  or upon  written
              election of a Participant made at any time before  commencement of
              the benefit and with the specific  consent of the Committee (which
              shall  be  granted  in  its  sole  discretion),  the  supplemental
              retirement  benefit  shall be payable  in the form of any  annuity
              option  permitted  under the Retirement Plan  (determined  without
              regard to any limitation resulting from Code section 401(a)(9)).

       (b)    Upon  written  election of a  Participant  made at any time before
              commencement  of the benefit and with the specific  consent of the
              Committee  (which  shall be granted in its sole  discretion),  the
              supplemental  retirement benefit shall be payable in the form of a
              single lump-sum payment.

Any annuity or lump-sum  payment shall be the  Actuarial  Equivalent of the life
annuity that would be payable as a supplemental  retirement  benefit starting as
of the same date.

Notwithstanding  any contrary  provision of this Plan, and  notwithstanding  the
election of a Participant,  the supplemental retirement benefit shall be paid as
soon as administratively practicable after termination of employment in the form
of a single lump-sum payment that is the Actuarial Equivalent of the single life
annuity that the Participant would receive starting at Normal Retirement Age (or
as of the first day of the 

                                      -8-
<PAGE>

month after his/her termination of employment if after Normal Retirement Age) if
the amount of such single lump-sum payment does not exceed $5,000.

              Sec. 5.4   Disability Before Retirement.  If a Participant becomes
disabled while employed by a Participating  Employer and his/her  termination of
employment  occurs  as a  result  of  such  disability,  at the  request  of the
Participant and with the specific consent of the Committee (to be granted in its
sole discretion),  the supplemental retirement benefit shall be payable starting
as of the first day of any month following his/her termination of employment. If
payments  start  prior to the date  specified  in Sec.  5.2,  the  amount of the
supplemental  retirement benefit shall be reduced to be the Actuarial Equivalent
of the supplemental  retirement  benefit payable starting as of the first day of
the month after the  Participant  will attain  Normal  Retirement  Age. For this
purpose,  "disabled" means that the Participant is mentally or physically unable
to perform his/her usual duties for the Participant  Employer,  as determined by
the Committee.

              Sec. 5.5   Death   Prior  to  Commencement  of  Benefits.   If   a
Participant dies after he/she is vested but prior to the payment or commencement
of his/her supplemental retirement benefit,  and the Participant is  survived by
his/her spouse, such spouse shall be entitled to a survivor benefit as follows:

       (a)    The survivor benefit shall be payable in the form of a single life
              annuity for the life of the spouse starting as of the first day of
              the month after the date of death of the Participant or, if later,
              as of the  earliest  date on  which  the  supplemental  retirement
              benefit  could have  commenced to the  Participant  under Sec. 5.2
              (determined based upon his/her years of service as of his/her date
              of death).

       (b)    The monthly  payment  under the survivor  benefit  shall equal the
              amount  which  would  have been paid to the  spouse as a  survivor
              annuity  if the  Participant  had  survived  to the  date on which
              payments   start  under  (a),   commenced   his/her   supplemental
              retirement  benefit in the form of a qualified  joint and survivor
              annuity (as defined under the Retirement Plan) and then died.

The Committee may, in its sole discretion,  pay the survivor benefit to a spouse
in a  single  lump sum  payment  in lieu of the life  annuity,  with the  single
lump-sum payment being the Actuarial  Equivalent of the single life annuity that
would otherwise be paid to the spouse.  Further,  the Committee may, in its sole
discretion,  provide for earlier payment of the survivor  benefit that otherwise
provided under (a), with the survivor benefit being the Actuarial  Equivalent of
the survivor benefit that would be payable as of the date specified in (a).

If  a  Participant  dies  prior  to  the  payment  or  commencement  of  his/her
supplemental  retirement benefit,  and the Participant does not have a spouse on
the date of death (or such spouse does not survive the Participant), there shall
be no benefit payable under the Plan to any other beneficiary.

              Sec. 5.6   Death After Commencement of Benefits.  If a Participant
receives his/her supplemental retirement benefit in the  form of  an annuity and
dies after commencement of such annuity,  the benefit (if any) payable after the
Participant dies shall be as appropriate for the form of annuity being received.

                                      -9-
<PAGE>

              Sec. 5.7   Benefit  Upon Change In  Control.  Notwithstanding  any
contrary provision of the Plan, in the event of a Change in Control, the Company
shall be  obligated to  establish a "rabbi"  trust as a funding  vehicle for the
Plan (if such a trust has not previously been  established for this purpose) and
the  Participating  Employers shall be obligated to contribute to such trust the
amount determined by the actuaries for the Retirement Plan as being necessary to
fully fund all accrued benefits under this Plan as of the Change of Control (the
funding to equal the Actuarial  Equivalent present value of all accrued benefits
under  the  Plan).  If  a  Participant's  termination  of  employment  with  all
Participating  Employers occurs within 24 months after a Change In Control,  the
Participant shall be fully vested in his/her  supplemental  retirement  benefit,
and such benefit shall be paid within 30 days following  his/her  termination of
employment in a single lump sum payment that is the Actuarial  Equivalent of the
benefit to which he/she was otherwise entitled under the Plan.


                                   ARTICLE VI

                            ADMINISTRATION ARTICLE VI

                                 ADMINISTRATION

              Sec. 6.1   Administration by the  Committee.  The Committee  shall
administer the Plan,  establish,  adopt, or revise such rules and regulations as
it may  deem  necessary  or  advisable  for the  administration  of the Plan and
interpret the  provisions of the Plan.  The Committee  shall have  discretionary
authority to interpret the Plan, and the  interpretations of the Committee shall
be conclusive.

              Sec. 6.2   Withholding of Taxes.  The benefits  payable under this
Plan shall be subject to the deduction of any federal, state,  or  local  income
taxes or other  taxes  which are required to be withheld  from such  payments by
applicable laws and regulations.

              Sec. 6.3   Unfunded and Unsecured Plan.  The  Plan is  an unfunded
and unsecured nonqualified plan for federal income tax,  ERISA and Department of
Labor purposes.  It is a condition of the Plan, and each  Participant  expressly
agrees,  that the Participant and the Participant's  spouse,  joint annuitant or
beneficiary  shall look  solely to the  Participating  Employers  for payment of
benefits  under the Plan,  whether such payments are made from the general funds
of the Participating Employers or otherwise. No Participant or Beneficiary shall
have  any  interest  whatsoever  in any  specific  asset  of  the  Participating
Employers.  Neither the trust that supports the  Retirement  Plan, nor the trust
that supports The  Musicland  Group Inc.,  Capital  Accumulation  Plan,  nor any
split-dollar life insurance policy on the life of any Participant, nor any other
specific  asset or fund shall in any way support the  liabilities  created under
this Plan,  except as otherwise  expressly  provided in Sec. 5.7  (relating to a
"rabbi"  trust).  To the extent that any  Participant or Beneficiary  acquires a
right to receive  payments under this Plan,  such right shall be no greater than
the right of any unsecured general creditor of the Participating Employers.

                                      -10-
<PAGE>

                                   ARTICLE VII

                      AMENDMENT AND TERMINATION ARTICLE VII

                            AMENDMENT AND TERMINATION

              Sec. 7.1   Amendment.  The Board may amend the Plan at any time in
whole or in part for any reason.  No amendment  shall decrease the benefits that
have  accrued  under  the  Plan  prior to the  date of such  amendment  based on
earnings  and service  prior to such date,  but the  amendment  may  decrease or
eliminate future benefit accruals.

              Sec. 7.2   Termination of Plan.  The Board  may terminate the Plan
at any time.  After such termination, no employee shall become a Participant, no
further benefits shall accrue under the Plan, and each Participant  shall become
100%  vested in the benefit  accrued  prior to the date of  termination.  At the
discretion of the  Committee,  the benefits  accrued prior to termination of the
Plan may be either distributed to Participants (or Beneficiaries in the event of
death) in a lump sum on an Actuarial Equivalent basis as of a date determined by
the  Committee  which  is after  the  date of  termination,  or  distributed  in
accordance with Article V.


                                  ARTICLE VIII

                           MISCELLANEOUS ARTICLE VIII

                                  MISCELLANEOUS

              Sec. 8.1   Designation  of Joint  Annuitant or  Beneficiary.  If a
Participant  receives his/her  supplemental  retirement benefit in the form of a
joint and survivor  annuity or life with term certain  annuity,  he/she may name
any joint annuitant or beneficiary with respect  thereto;  provided that, in the
absence of a designation or in the event that the designated  joint annuitant or
beneficiary is not surviving on the annuity  starting  date,  his/her spouse (if
any)  as  of  the  annuity  starting  date  shall  be  the  joint  annuitant  or
beneficiary.  A designation of joint annuity or  beneficiary  shall be made with
the  election of the payment  form and shall not require  consent of the spouse.
However,  the Participant may change such  designation (but not the payment form
election) at any time prior to the annuity starting date with the consent of the
Committee.  If a Participant's  payment form election cannot be affected because
the  designated  joint  annuitant or beneficiary is not surviving on the annuity
starting date, and the Participant  has no spouse on the annuity  starting date,
the  supplemental  retirement  benefit  shall be paid as a single life  annuity,
except as provided in Sec. 5.3(b).

              Sec. 8.2   Benefits  May  Not Be Assigned or Alienated.  Neither a
Participant nor any Beneficiary shall have the right to sell,  assign, transfer,
encumber or otherwise convey any right  to  receive any  payment  hereunder.  No
part  of  the  amounts  payable  hereunder  shall  be  subject  to  seizure   or
sequestration for the payment of any debts or judgments owed by a Participant or
any other person.

              Sec. 8.3   Headings.  Headings  at the  beginning of articles  and
sections hereof are for convenience of reference, shall not be considered a part
of the text of the Plan, and shall not influence its construction.


                                      -11-
<PAGE>

              Sec. 8.4   Capitalized Definitions.  Capitalized terms used in the
Plan shall have their meaning as defined in the Plan unless  the context clearly
indicates to the contrary.

              Sec. 8.5   Gender.  Any references to the masculine gender include
the feminine and vice versa.

              Sec. 8.6   Use  of  Compounds of  Word  "Here".  Use of  the words
"hereof", "herein", "hereunder", or similar compounds of  the  word "here" shall
mean and refer  to  the  entire Plan unless the context clearly indicates to the
contrary.

              Sec. 8.7   Construed as a Whole.  The provisions of the Plan shall
be construed as a whole in such manner as to carry out the provisions hereof and
shall not be construed separately without relation to the context.

              IN WITNESS WHEREOF,  the  Company  has  caused  this  Plan  to  be
executed by its duly authorized officer this 23 day of December, 1998.


                                               THE MUSICLAND GROUP, INC.


By       Jack W. Eugster                          /s/ Jack W. Eugster
  -------------------------------------      ---------------------------------
                                             Its Chief Executive Officer



M1:



                                      -12-

<PAGE>



 .

                        SUBSIDIARY INFORMATION                   EXHIBIT 21
                    UPDATED AS OF DECEMBER 31, 1998


I.  SUBSIDIARIES OF MUSICLAND STORES CORPORATION

                               State Of          Name(s) Under Which 
Name Of Corporation          Incorporation       Corporation Does Business
- -------------------          -------------       -------------------------

The Musicland Group, Inc.      Delaware          Discount Records
                                                 Excelsior
                                                 Musicland
                                                 Musicland/Suncoast Motion
                                                  Picture Company
                                                 On Cue
                                                 Replay
                                                 Sam Goody
                                                 Sam Goody's Music & Video
                                                 Sam Goody's Musicland
                                                 Sam Goody/Suncoast Motion 
                                                  Picture Company

II. SUBSIDIARIES OF THE MUSICLAND GROUP, INC.

                               State Of          Name(s) Under Which 
Name Of Corporation          Incorporation       Corporation Does Business
- -------------------          -------------       -------------------------

Media Play, Inc.               Delaware          Media Play

MG Financial Services, Inc.    Delaware

MLG Internet, Inc.             Delaware          mediaplay.com
                                                 oncue.com
                                                 samgoody.com
                                                 suncoast.com

Musicland Retail, Inc.         Delaware          Musicland
                                                 Musicland/Suncoast Motion 
                                                  Picture Company
                                                 Replay
                                                 Sam Goody
                                                 Sam Goody/Suncoast Motion 
                                                  Picture Company

On Cue, Inc.                   Delaware          On Cue

Request Media, Inc.            Delaware          Request
                                                 requestline.com

Suncoast Group, Inc.           Delaware          Producers Club
                                                 Suncoast Motion Picture Company
                                                 Suncoast Pictures

Suncoast Motion Picture 
Company, Inc.                  Delaware


Suncoast Retail, Inc.          Delaware          Producers Club
                                                 Suncoast Motion Picture Company

TMG Caribbean, Inc.            Delaware          Musicland
                                                 Sam Goody
                                                 Suncoast Motion Picture Company

TMG-U.K. Delaware, Inc.        Delaware          Sam Goody

TMG-Virgin Islands, Inc.       Delaware          Sam Goody



                                                                   Exhibit 23





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report dated  January 18, 1999,  included in this form 10-K,  into the Company's
previously filed Registration Statement File Nos. 33-50520,  33-50522, 33-50524,
33-82130, 33-99146 and 333-51401.




                                                     ARTHUR ANDERSEN LLP



Minneapolis, Minnesota,
March 25, 1999

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the 
     consolidated balance sheet of Musicland Stores Corporation and subsidiaries
     as of December 31, 1998, and the related consolidated statement of 
     operations for the year then ended, and is qualified in its entirety by 
     reference to such financial statements.
</LEGEND>                                                                       
<MULTIPLIER>                                     1000                   
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                         Dec-31-1998
<PERIOD-START>                            Jan-01-1998
<PERIOD-END>                              Dec-31-1998
<CASH>                                        257,218
<SECURITIES>                                        0
<RECEIVABLES>                                       0   
<ALLOWANCES>                                        0
<INVENTORY>                                   446,710 
<CURRENT-ASSETS>                              730,123        
<PP&E>                                        437,349
<DEPRECIATION>                                203,925
<TOTAL-ASSETS>                                973,640
<CURRENT-LIABILITIES>                         607,153
<BONDS>                                       258,871
                               0
                                         0
<COMMON>                                          360
<OTHER-SE>                                     63,622
<TOTAL-LIABILITY-AND-EQUITY>                  973,640
<SALES>                                     1,846,882
<TOTAL-REVENUES>                            1,846,882
<CGS>                                       1,190,582
<TOTAL-COSTS>                               1,190,582
<OTHER-EXPENSES>                              571,489
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                             30,478  
<INCOME-PRETAX>                                54,333
<INCOME-TAX>                                   16,300
<INCOME-CONTINUING>                            38,033
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   38,033
<EPS-PRIMARY>                                    1.10
<EPS-DILUTED>                                    1.04
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission