MUSICLAND STORES CORP
10-Q, 2000-05-12
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: SCUDDER MUTUAL FUNDS INC, 485APOS, 2000-05-12
Next: GENLYTE GROUP INC, 10-Q, 2000-05-12



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                  FORM 10-Q

(Mark One)

[ X ]    QUARTERLY  REPORT  PURSUANT TO SECTION  13 OR 15(d) OF  THE  SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2000

                                       OR

[    ]   TRANSITION  REPORT PURSUANT  TO SECTION 13  OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from            to
                               ----------    ----------


Commission file number 1-11014

                          MUSICLAND STORES CORPORATION
            (Exact name of Registrant as specified in its charter)

          Delaware                                      41-1623376
(State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization)

10400 Yellow Circle Drive, Minnetonka, MN                 55343
(Address of principal executive offices)               (Zip Code)

                                (952) 931-8000
             (Registrant's telephone number, including area code)


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No   .
                                             ---    ---
         The Registrant had 32,632,085 shares of common stock outstanding on May
2, 2000.
<PAGE>

                                TABLE OF CONTENTS





PART I - FINANCIAL INFORMATION                                              Page


         Item 1.  Financial Statements


                  Consolidated Statements of Earnings                         3

                  Consolidated Balance Sheets                                 4

                  Consolidated Statements of Cash Flows                       5

                  Notes to Consolidated Financial Statements                  6

                  Report of Independent Public Accountants                    8



         Item 2.  Management's Discussion and Analysis of Results
                  of Operations and Financial Condition                       9

         Item 3.  Quantitative and Qualitative Disclosures About
                  Market Risk                                                13



PART II - OTHER INFORMATION

         Item 2.  Changes in Securities                                      14

         Item 6.  Exhibits and Reports on Form 8-K                           14

         Signature                                                           15

                                      2

<PAGE>


                        PART 1 - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                MUSICLAND STORES CORPORATION AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                  (In thousands, except per share amounts)


                                                            Three Months Ended
                                                                 March 31,
                                                           ---------------------
                                                              2000        1999
                                                           ---------   ---------

Sales....................................................  $ 415,821   $ 401,797
Cost of sales............................................    263,284     258,220
                                                           ---------   ---------

   Gross profit..........................................    152,537     143,577

Selling, general and administrative expenses.............    134,808     126,395
Depreciation and amortization............................     10,510       9,810
                                                           ---------   ---------

   Operating income......................................      7,219       7,372

Interest expense.........................................      3,869       5,409
                                                           ---------   ---------

   Earnings before income taxes..........................      3,350       1,963

Income taxes.............................................      1,306         589
                                                           ---------   ---------

   Net earnings..........................................  $   2,044   $   1,374
                                                           =========   =========

Basic earnings per common share..........................  $    0.06   $    0.04
                                                           =========   =========

Diluted earnings per common share........................  $    0.06   $    0.04
                                                           =========   =========






















         See accompanying Notes to Consolidated Financial Statements.
                                      3

<PAGE>


                MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)
             (In thousands, except share and per share amounts)

                                                    March 31,       December 31,
                                              --------------------- ------------
                                                 2000       1999        1999
                                              ---------- ---------- ------------
                                    ASSETS

Current assets:
   Cash and cash equivalents...............   $  83,128  $  55,856   $  335,693
   Inventories.............................     432,988    405,868      444,792
   Deferred income taxes...................      27,266     16,012       27,300
   Other current assets....................       7,821      8,176        9,162
                                              ---------- ----------  -----------
     Total current assets..................     551,203    485,912      816,947

Property, at cost..........................     472,098    435,050      467,526
Accumulated depreciation and amortization..    (235,297)  (207,338)    (230,976)
                                              ---------- ----------  -----------
   Property, net...........................     236,801    227,712      236,550

Other assets...............................      11,227      9,535       10,077
                                              ---------- ----------  -----------

     Total Assets..........................   $ 799,231  $ 723,159   $1,063,574
                                              ========== ==========  ===========

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable........................   $ 297,127  $ 258,997   $  476,191
   Other current liabilities...............     104,922     96,637      179,171
                                              ---------- ----------  -----------
     Total current liabilities.............     402,049    355,634      655,362

Long-term debt.............................     258,971    258,890      258,950
Other long-term liabilities................      39,311     42,627       39,904

Stockholders' equity:
   Preferred stock ($.01 par value;
      shares authorized:  5,000,000;
      shares issued and outstanding:
      none)................................           -          -            -
   Common stock ($.01 par value; shares
      authorized:  75,000,000; shares
      issued:  March 31, 2000, 36,676,430;
      December 31, 1999, 36,187,454;
      March 31, 1999, 36,065,705)..........         367        361          362
   Additional paid-in capital..............     261,905    260,970      261,534
   Accumulated deficit.....................    (126,221)  (185,271)    (128,265)
   Deferred compensation...................      (5,034)    (5,749)      (5,237)
   Common stock subscriptions..............      (4,303)    (4,303)      (4,303)
   Treasury stock, at cost (March 31, 2000,
      3,750,800 shares; December 31, 1999,
      2,015,700 shares)....................     (27,814)         -      (14,733)
                                              ---------- ----------  -----------
     Total stockholders' equity............      98,900     66,008      109,358
                                              ---------- ----------  -----------

     Total Liabilities and Stockholders'
      Equity...............................   $ 799,231  $ 723,159   $1,063,574
                                              ========== ==========  ===========





         See accompanying Notes to Consolidated Financial Statements.

                                      4

<PAGE>

                MUSICLAND STORES CORPORATION AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)


                                                           Three Months Ended
                                                                March 31,
                                                        ------------------------
                                                            2000         1999
                                                        -----------  -----------
OPERATING ACTIVITIES:
  Net earnings........................................  $    2,044   $    1,374
  Adjustments to reconcile net earnings to net cash
  used in operating activities:
    Depreciation and amortization.....................      11,024       10,652
    Disposal of property..............................         456        1,543
    Deferred income taxes.............................         (67)        (212)
    Changes in operating assets and liabilities:
     Inventories......................................      11,804       40,842
     Other current assets.............................       1,341        2,219
     Accounts payable.................................    (179,064)    (193,413)
     Other current liabilities........................     (74,179)     (58,004)
     Other assets.....................................      (1,247)         164
     Other long-term liabilities......................        (593)      (1,007)
                                                        -----------  -----------
       Net cash used in operating activities..........    (228,481)    (195,842)
                                                        -----------  -----------

INVESTING ACTIVITIES:
  Capital expenditures................................     (11,217)      (5,640)
                                                        -----------  -----------

FINANCING ACTIVITIES:
  Purchase of treasury stock..........................     (13,081)           -
  Proceeds from sale of common stock..................         214          120
                                                        -----------  -----------
     Net cash provided by (used in) financing
     activities.......................................     (12,867)         120
                                                        -----------  -----------

NET DECREASE IN CASH AND CASH EQUIVALENTS.............    (252,565)    (201,362)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD......     335,693      257,218
                                                        -----------  -----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD............  $   83,128   $   55,856
                                                        ===========  ===========

CASH PAID DURING THE PERIOD FOR:
   Interest...........................................  $    7,451   $    7,746
   Income taxes, net..................................      28,765       15,011










         See accompanying Notes to Consolidated Financial Statements.

                                      5
<PAGE>

                MUSICLAND STORES CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 (In thousands)


1.       Basis of Presentation

         The accompanying consolidated financial statements include the accounts
of Musicland Stores  Corporation  ("MSC") and its wholly-owned  subsidiary,  The
Musicland  Group,  Inc.  ("MGI")  and  MGI's  wholly-owned  subsidiaries,  after
elimination of all material intercompany balances and transactions.  MSC and MGI
are collectively  referred to as the "Company." The Company operates principally
in the United  States as a specialty  retailer of home  entertainment  products,
including prerecorded music and video, books, computer software, video games and
related products.

         The  interim  consolidated  financial  statements  of the  Company  are
unaudited;  however, in the opinion of management, all adjustments necessary for
a  fair  presentation  of  such  consolidated  financial  statements  have  been
reflected in the interim periods presented.  Such adjustments  consisted only of
normal  recurring  items.  The  Company  has  no  significant   items  of  other
comprehensive  income.  The  Company's  business is seasonal  and,  accordingly,
interim  results are not indicative of results for a full year. The  significant
accounting  policies  and  certain  financial  information  which  are  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles,  but  which  are  not  required  for  interim  reporting
purposes,  have  been  condensed  or  omitted.  The  accompanying   consolidated
financial  statements  of the  Company  should be read in  conjunction  with the
consolidated  financial  statements  and related notes included in the Company's
Annual Report on Form 10-K.

2.       Income Taxes

         Income taxes  for the three months ended  March 31, 2000  and 1999 were
based on the estimated annual  effective  tax rates  for each  year.  The annual
effective  tax rate is estimated  using the federal  statutory income tax  rate,
increased  for  the effect  of  state income  taxes, net of federal benefit, and
estimated earnings before income taxes for the full year.

3.       Weighted Average Common Shares Outstanding

         A  reconciliation  of  weighted  average  common  shares  used  in  the
computation of basic and diluted earnings per common share is as follows:

                                                              Three Months Ended
                                                                   March 31,
                                                              ------------------
                                                                2000      1999
                                                              --------- --------
         Weighted average common shares outstanding - basic..   33,085   35,443

         Dilutive effect of stock options....................      513      746
         Dilutive effect of warrants.........................       48      470
                                                              --------- --------
         Weighted average common shares outstanding
          - diluted..........................................   33,646   36,659
                                                              ========= ========

         Antidilutive stock options..........................    2,885    1,325
                                                              ========= ========

      Antidilutive stock options had an exercise  price greater than the average
market price during the period.



                                      6

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
                                 (In thousands)

4.       Segment Information

         The Company's two reportable segments, stores and E-commerce, have been
identified   based  on  their  method  of  retail   distribution  -  stores  and
direct-to-consumer. The Company's stores operate under two principal strategies:
(i) mall based music and video stores ("Mall Stores"),  operating  predominantly
under the trade names Sam Goody and Suncoast  Motion Picture  Company,  and (ii)
non-mall based full-media superstores ("Superstores"), operating under the trade
names Media Play and On Cue. The stores are supported by  centralized  corporate
services and have similar economic  characteristics,  products and customers. In
June  of  1999,  the  Company  launched  four  e-commerce  sites  ("E-commerce")
operating  under  the  names  SamGoody.com,   Suncoast.com,   MediaPlay.com  and
OnCue.com.

                                                 Stores
          Three Months Ended March 31, 2000     and Other  E-commerce    Total
          ------------------------------------ ----------  ----------  ---------
          Sales (1)..........................  $ 413,906   $   1,915   $ 415,821
          Operating income (loss)............      9,690      (2,471)      7,219
          Depreciation.......................     10,217         293      10,510
          Income taxes.......................      2,267        (961)      1,306
          Net earnings (loss)................      3,554      (1,510)      2,044

                                                 Stores
          Three Months Ended March 31, 1999     and Other  E-commerce    Total
          ------------------------------------ ----------  ----------  ---------
          Sales..............................  $ 401,797   $       -   $ 401,797
          Operating income (loss)............      7,653        (281)      7,372
          Depreciation.......................      9,810           -       9,810
          Income taxes.......................        698        (109)        589
          Net earnings (loss)................      1,546        (172)      1,374

          --------------------------
          (1) Sales  for E-commerce  include  shipping and  handling  charges to
              customers.

         The  Company's  management  utilizes  various  measurements  to  assess
segment   performance   and  to  allocate   resources  to  segments.   Corporate
administration,  certain other indirect expenses and interest  expense,  none of
which are allocated to  E-commerce,  are  identified as "other" and are included
with the segment  information  for stores.  Segment  information  for E-commerce
includes an allocation of certain corporate  expenses  directly  associated with
the E-commerce operation.

                                      7
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Musicland Stores Corporation:

We have  reviewed  the  accompanying  consolidated  balance  sheets of Musicland
Stores  Corporation (a Delaware  corporation)  and  Subsidiaries as of March 31,
2000 and 1999,  and the related  consolidated  statements  of earnings  and cash
flows for the three-month periods then ended. These financial statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing  standards  generally accepted in the United States, the objective
of which is the  expression of an opinion  regarding  the  financial  statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be  made  to the  financial  statements  referred  to  above  for  them to be in
conformity with accounting principles generally accepted in the United States.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States,  the  consolidated  balance  sheet of  Musicland
Stores  Corporation and Subsidiaries as of December 31, 1999, and, in our report
dated January 21, 2000, we expressed an unqualified  opinion on that  statement.
In our  opinion,  the  information  set forth in the  accompanying  consolidated
balance  sheet as of  December  31,  1999,  is fairly  stated,  in all  material
respects,  in relation to the consolidated  balance sheet from which it has been
derived.

                                                ARTHUR ANDERSEN LLP


Minneapolis, Minnesota,
April 25, 2000






                                      8
<PAGE>

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
            OPERATIONS AND FINANCIAL CONDITION

Results of Operations

         Net  earnings  for the first  quarter of 2000 grew to $2.0  million,  a
first  quarter  record,  compared with net earnings of $1.4 million in the first
quarter of 1999.  Diluted  earnings per share for the quarter were $0.06,  a 50%
increase over diluted earnings per share of $0.04 for the 1999 period.  The loss
from E-commerce  operations,  including  certain  corporate  expenses related to
E-commerce  and net of income tax  benefit,  reduced net  earnings for the first
quarter  of 2000 by  $0.05  per  share.  See  Note 4 of  Notes  to  Consolidated
Financial Statements.

         The Company plans to  significantly  increase  expenditures in 2000 for
its E-commerce operations. Most of the expenditures will be reported as selling,
general and  administrative  expenses  and will focus on  intensified  marketing
efforts as well as  infrastructure  and site  enhancements.  The Company expects
these  expenditures,  including certain corporate expenses related to E-commerce
and net of income tax benefit,  to  reduce earnings per share by up to $0.30 for
the year ending December 31, 2000.

         The following table presents certain unaudited sales and store data for
Mall  Stores,  Superstores,  E-commerce  and in total  for the  Company  for the
periods  indicated.  The Company's  E-commerce  operation was formed in 1998 and
began online retailing in June of 1999.

                                       Three Months Ended March 31,
                          ------------------------------------------------------
                                                                Percent of Total
                                                   Percent     -----------------
                            2000       1999      Incr.(Decr.)    2000      1999
                          --------   --------    ------------  -------   -------
                                 (Dollars and square footage in millions)

Sales:
    Mall Stores.......... $  261.8   $  257.2       1.8 %       63.0%      64.0%
    Superstores..........    152.1      143.5       6.0         36.6       35.7
    E-commerce...........      1.9          -       N/A          0.4        N/A
      Total (1)..........    415.8      401.8       3.5        100.0      100.0

Comparable store sales
  increase (2):
    Mall Stores..........      2.9%       1.9%      N/A          N/A        N/A
    Superstores..........      1.2        6.3       N/A          N/A        N/A
    E-commerce...........      N/A        N/A       N/A          N/A        N/A
      Total (1)..........      2.3        3.4       N/A          N/A        N/A

Number of stores open at
  end of period:
    Mall Stores..........    1,070      1,095      (2.3)%       80.6%      82.5%
    Superstores..........      257        231      11.3         19.4       17.4
      Total (1)..........    1,327      1,327         -        100.0      100.0

Total store square footage
  at end of period:
    Mall Stores..........      4.0        4.0       0.7 %       47.0%      48.2%
    Superstores..........      4.5        4.3       5.6         53.0       51.8
      Total (1)..........      8.5        8.2       3.2        100.0      100.0

- ---------------------------
 (1) The 1999 totals include United Kingdom stores.
 (2) Comparable store sales  percentages are computed for stores open for a full
     year during each period.

         Sales.  The  increases  in total sales for the three months ended March
31, 2000 were led by the sales growth in  Superstores,  primarily as a result of
the opening of 28 new Superstores over the last twelve months.  Comparable store
sales results for the first quarter of 2000 reflect a shift of a majority of the
pre-Easter  holiday sales to the second  quarter as a result of the later Easter
holiday of April 23, as compared with the Easter holiday of April 4 in 1999. The
comparable store sales percentage increase


                                      9
<PAGE>







(decrease)and the percentage of  total sales attributable to the Company's music
and video product categories are presented below.

                                                              Three Months Ended
                                                                   March 31,
                                                              ------------------
                                                                2000      1999
                                                              --------  --------

         Music, including music video.......................    3.8 %     1.0 %
         Video, excluding music video.......................   (1.8)      5.6
         Music and video as a percentage of total sales.....   79.9      80.7

          A new album released by the popular group `N Sync was the highlight of
music sales in the first  quarter of 2000.  Video sales in the first  quarter of
2000 were adversely impacted by a lack of major releases.  The Company expects a
recovery of video sales in the second quarter with the release of the recent box
office hit movie Star Wars Episode I: The Phantom Menace.  DVD sales rose to 33%
of total  video sales  in the first  three  months of 2000 compared  with 19% of
total video sales for the first three months of 1999.

         Gross  Profit.  Gross profit as a percentage  of sales was 36.7% in the
first  quarter  of 2000  compared  with 35.7% in the first  quarter of 1999,  an
increase of 1.0%. A decrease in inventory  shrinkage  added 0.3% to gross margin
in the first quarter of 2000.  The balance of the gross margin  improvement  was
attributable  to less  promotional  pricing and selective  price increases since
March 31 of the previous year.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses in the first quarter of 2000 increased $8.4 million, or
6.7%, over the first quarter of 1999.  Store  expenses,  excluding  depreciation
and  amortization,  increased  $5.8 million in 2000,  reflecting  the  impact of
annual increases in payroll and occupancy  costs, current market lease rates for
lease renewals  and new  stores and additional store expense associated with the
increase in square  footage  from new and  remodeled  stores.  Expenditures  for
E-commerce  operations,  inclusive of corporate  expenses related to E-commerce,
were $2.6 million in 2000 compared with $0.3 million in 1999.  Expenditures  for
the Company's E-commerce operations will continue to increase during 2000 as the
Company  implements  its  strategy to make  enhancements  to the sites and build
market share. See Note 4 of Notes to Consolidated Financial Statements.

         Selling,  general and administrative  expenses as a percentage of sales
were 32.4% in the first quarter of 2000 compared with 31.5% in the first quarter
of 1999, an increase of 0.9%. The percentage  rate increase  resulted  primarily
from the increases to expense previously discussed.

         Depreciation  and  Amortization.  Depreciation and amortization for the
first three months of 2000  increased $0.7 million over the same period in 1999.
The increase was attributable  primarily to capital  expenditures  over the last
twelve months for the remodel and relocation of existing stores,  new stores and
the new E-commerce sites.

         Interest  Expense.  Interest expense for the first quarters of 2000 and
1999 is net of interest  income of $2.6 million and $1.5 million,  respectively.
The increase in interest  income  accounted for most of the decrease to interest
expense in 2000 and was the result of higher  average  cash  balances and higher
interest  rates  earned on  investments  during  2000.  The  Company had monthly
average  total  cash and cash  equivalents  of $183.6  million  during the three
months  ended March 31, 2000  compared  with $129.3  million in the three months
ended March 31, 1999.

         Income Taxes.  Income taxes  for the three months ended  March 31, 2000
and 1999 were based on the estimated annual  effective tax rates for each  year.
The annual effective  tax rate is estimated  using the federal  statutory income
tax  rate,  increased  for  the  effect  of  state income  taxes, net of federal
benefit, and estimated earnings before income taxes for the full year.


                                      10
<PAGE>

Liquidity and Capital Resources

         The  Company's  primary  source  of  capital  in both 2000 and 1999 was
internally  generated  cash.  Cash and cash  equivalents  at March 31, 2000 were
$83.1  million  compared  with $55.9  million at March 31, 1999,  an increase of
$27.3  million,  while  total  debt,  all of which  is  long-term,  remained  at
approximately  $259  million.  The Company  has a standby  $25  million  secured
revolving  credit  facility  with an initial term  expiring in 2002.  Management
currently intends no more than minimal use of this revolving credit facility and
expects that internally generated cash will continue to be the Company's primary
source of capital in 2000 and for the foreseeable future.

         Operating Activities.  Net cash used in operating activities during the
three  months  ended  March 31,  2000 and 1999 was  $228.5  million  and  $195.8
million,  respectively.  The most significant use of cash in each period related
to payments for both seasonal and nonseasonal inventory purchases,  as evidenced
by the net decreases in accounts  payable  during each period of $179.1  million
and $193.4 million,  respectively.  Seasonal inventory purchases typically begin
during the third quarter and continue into the fourth quarter,  while payment is
typically due near the beginning of the following  year.  Nonseasonal  inventory
purchases  are made  throughout  the  year and  fluctuate  with the  timing  and
strength of new releases  and store  count.  While  inventory  levels  typically
decline following the Christmas season,  the decrease was not as significant for
the  first  quarter  of 2000  compared  with the  first  quarter  of 1999 due to
purchases in the first  quarter of the movie Star Wars Episode I to be  released
in  April 2000.  Inventories  at  March 31, 2000 of $433.0  million  were  $27.1
million  higher  than at March  31, 1999 primarily as a result of the purchasing
activity for the new release.

         The decreases in other current  liabilities  at March 31, 2000 and 1999
from the respective  December 31 of the previous year primarily relate to income
taxes and redemption of gift certificates.  For the three months ended March 31,
2000 and 1999,  the Company made income tax payments,  net of refunds,  of $28.8
million and $15.0 million,  respectively. The increase in the amount of payments
in 2000 was due to the increase in earnings for the year ended December 31, 1999
over  1998 and  higher  estimated  tax  payments  for 2000.  Redemption  of gift
certificates,  net of new gift  certificates  issued,  were $17.1 million in the
first  quarter of 2000 compared with $15.1 million in the first quarter of 1999.
Other changes in operating  assets and liabilities are primarily  related to the
seasonal  nature of the business  and also reflect the effect of store  openings
and closings.

         Investing Activities.  Store expansion and closings were as follows for
the periods indicated:

                                       Three Months Ended    Twelve Months Ended
                                            March 31,             March 31,
                                       ------------------    -------------------
                                         2000      1999        2000      1999
                                       --------  --------    --------  ---------
Openings:
     Mall Stores.....................        2         2          14          9
     Superstores.....................        3         -          28          7
       Total (1).....................        5         2          42         16
Closings:
     Mall Stores.....................      (23)       (8)        (39)       (24)
     Superstores.....................        -         -          (2)         -
       Total (1).....................      (23)      (21)        (42)       (39)
Net increase (decrease):
     Mall Stores.....................      (21)       (6)        (25)       (15)
     Superstores.....................        3         -          26          7
       Total (1).....................      (18)      (19)          -        (23)

- ------------------------------
(1)  The totals include United Kingdom stores.

         The Company's planned capital expenditures for the year ending December
31, 2000 are expected to be in the range of $55 to $60 million,  the majority of
which will include  expenditures for existing stores as well as approximately 60
new stores.  The Company's  expenditures for existing stores include the remodel
or  relocation  of over 100  stores as well as the  general  upkeep of both Mall
Stores and  Superstores.  The  Company's  current  plans for new store  openings
include five music stores, up to



                                      11

<PAGE>

16  Suncoast stores, up to five Media Play stores and up to 35 On Cue stores. In
addition, capital expenditures are planned  for the improvement of the Company's
E-commerce  sites,  the first phase in the development of new web-enabled  store
systems and  enhancements to the Company's  distribution facilities in Franklin,
Indiana. Management plans to use primarily internally  generated cash to finance
these capital  expenditures.  The Company  currently  plans to  close a total of
approximately  38 stores  during the year, primarily when the leases  expire, as
part of management's ongoing review of store profitability.

         The most  significant  portion of the  Company's  capital  expenditures
during the first three months of 1999 related to the remodeling,  relocation and
general  upkeep of existing  stores.  The closings  resulted  from the Company's
ongoing monitoring of store performance in conjunction with lease expirations.

         Financing Activities. The Company's predominant source of financing for
the three months ended March 31, 2000 and 1999 was  internally  generated  cash.
There was no revolver borrowing activity during either period.  During the first
three months of 2000,  the Company used  internally  generated  cash to purchase
1,735,100  shares  of its  common  stock at a cost of $13.1  million.  The stock
purchase is part of a program  authorized by the Company's board of directors to
use excess cash to  repurchase  up to six million  shares of common stock on the
open market. From inception of the program in the fourth quarter of 1999 through
March 31, 2000, the Company has  repurchased a total of 3,750,800  shares for an
aggregate cost of $27.8 million.  The shares  repurchased will be used for stock
issued in connection  with awards under the Company's stock option and incentive
plans.

         The initial term of the $25 million standby  revolving  credit facility
expires in September 2002 and is renewable  annually  thereafter.  Maturities of
the senior subordinated notes are $110 million in 2003 and $150 million in 2008.
The $110 million senior subordinated notes may be redeemed prior to maturity, at
the  Company's  option,  at  102.25%  of par on and  after  June  15,  1999  and
thereafter  at prices  declining  annually  to 100% of par on and after June 15,
2001.  The $150  million  senior  subordinated  notes may be  redeemed  prior to
maturity,  at the  Company's  option,  at 104.938% of par on and after March 15,
2003 and  thereafter  at prices  declining  annually to 100% of par on and after
March 15, 2006.  The Company's  board of directors has authorized the repurchase
of up to $25 million of either of its outstanding issues of senior  subordinated
notes by  redemption  or  through  the  market  maker.  The timing and amount of
purchases will depend primarily on market conditions.  Management expects to use
internally  generated cash for any such repurchases and believes it will be able
to secure adequate  financing to repay the senior  subordinated  notes when they
mature.

Other Matters

         Seasonality.  The  Company's  business is highly  seasonal,  with sales
peaking during the Christmas  holiday  season as is typical for most  retailers.
Because of the higher sales volume and extended payment terms generally provided
by most product  vendors for seasonal  inventory  purchases,  the Company's cash
position  is  generally  highest  at the  end of  December.  For the  year ended
December 31, 1999,  38.2% of the Company's sales and 93.8% of the Company's  net
earnings  were  generated  in the fourth quarter. Quarterly results are affected
by, among other things,  the timing and strength  of new product offerings,  the
timing of holidays, new store openings and sales performance of existing stores.

         Year 2000. To date,  the Company has not  experienced  any  significant
business  disruptions  and has had no  delays  in  receiving  product  from  its
suppliers  as a result of the Year 2000.  While the risks  associated  with Year
2000  readiness  peaked  with the change of the date from  December  31, 1999 to
January 1, 2000,  there is a risk that a Year 2000 related  issue could  surface
within the year. The Company plans to continue to devote the necessary resources
to resolve all significant Year 2000 issues in a timely manner.

         Forward-Looking Statements. This quarterly report on Form 10-Q contains
certain  forward-looking  statements,  as  defined  in  the  Private  Securities
Litigation Reform Act of 1995, relating to the


                                      12

<PAGE>

Company's  operations  that are  based  on  management's  current  expectations,
estimates and projections about the Company and the home entertainment industry.
Words  such  as   "believes,"  "expects,"  "may,"   "will,"  "should,"  "seeks,"
"anticipates,"   "intends"  or "plans,"  either in the  positive or negative, or
discussions of strategy or intentions are used to identify such  forward-looking
statements.  These  statements are  not  guarantees  of  future  performance and
involve  risks, uncertainties  and  assumptions  that are  difficult to predict.
Further, some forward-looking statements are based upon assumptions as to future
events that may not prove to be  accurate.  Examples of factors that could cause
actual  outcomes  and  results  to  differ  materially  from any future results,
performance  or  achievements  expressed  or  implied  by  such  forward-looking
statements are: changes in consumer  demand and demographics; increases in labor
costs;  the  ability  to  attract  and retain  qualified  personnel;  effects of
competition,  especially in the retailing of music and video products;  possible
disruptions or  delays in the opening of new  stores or the  inability to obtain
suitable  sites  for  new  stores;  higher  than  anticipated  store  closing or
relocation costs; unanticipated increases in merchandise or occupancy costs; the
performance  of  the  Company's  E-commerce  sites;  the  Company's  ability  to
integrate  enhancements   to  its   existing  systems   and  to  implement   new
technologies; possible increases in shipping  rates or interruptions in shipping
service; changes in prevailing interest rates and the availability of and  terms
of  financing to fund the anticipated growth of the Company's business and other
factors  that may be outside of the Company's control.  The Company's repurchase
of  its  common stock  and senior  subordinated  notes  is also dependent on the
availability of excess cash, the  attractiveness of prevailing market prices and
restrictive  covenants by which the Company is bound. Therefore, actual outcomes
and results may differ materially  from  what is expressed or forecasted in such
forward-looking statements.   Management   undertakes  no  obligation  to update
publicly  any forward-looking  statement for any reason, even if new information
becomes available or other events occur in the future.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The  Company  holds no  derivative  instruments  and does not engage in
hedging activities.

                                      13
<PAGE>


                           PART II - OTHER INFORMATION

Item 2. Changes in Securities

(c)     During  the  quarterly  period  ended  March  31,  2000,  the  remaining
outstanding warrants for the purchase of common stock were exercised as follows:

                                                            Warrants   Warrants
                                 Shares of                 Cancelled   Cancelled
                                  Common      Aggregate       With       For
                                   Stock        Cash        Cashless  Fractional
Exercise Date  Warrant Holder     Issued      Proceeds      Exercise    Shares
- -------------  ----------------- ---------  ------------  ----------- ----------
Jan. 12, 2000  Triton Capital      208,371      N/A        50,872.04     0.88
               Investments, Ltd.

Jan. 12, 2000  JMG Convertible     208,849      N/A        50,988.73     0.84
               Investments LP


        These  shares were issued  pursuant to an  exemption  from  registration
under  Section  4(2) and/or  Regulation D of the General  Rules and  Regulations
promulgated  under  the  Securities  Act of  1933 as a sale  by the  issuer  not
involving a public offering. The warrants were originally issued in June 1997 to
12 accredited  investors.  No underwriters  were used for either the issuance or
the exercise of the warrants.

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits

        The following are filed as exhibits to Part I of this Form 10-Q:

Exhibit No.                               Description
- -----------    -----------------------------------------------------------------
    11.        Statement re computation of per share earnings (the  requirements
               of this exhibit  are met  by Note  3  of  Notes  to  Consolidated
               Financial Statements)
    15.        Letter re unaudited interim financial information
    27.        Financial Data Schedules

(b)   Reports on Form 8-K

        There were  no reports on Form 8-K filed during the quarter  ended March
31, 2000.

                                      14
<PAGE>


                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                               MUSICLAND STORES CORPORATION
                                                       (Registrant)

                                           By: /s/ Keith A. Benson
                                               ------------------------------
                                               Keith A. Benson
                                               Vice Chairman, Chief Financial
                                               Officer and Director
                                               (authorized officer, principal
                                               financial and accounting officer)

                                           Date: May 12, 2000
                                                -----------------------------





                                      15






                                                                      Exhibit 15


               Letter re unaudited interim financial information

May 12, 2000



To Musicland Stores Corporation:

We are aware that Musicland Stores  Corporation has incorporated by reference in
its  Registration  Statements  Nos.  33-50520,   33-50522,  33-50524,  33-82130,
33-99146, 333-51401 and 333-68275, its Form 10-Q for the quarter ended March 31,
2000,  which  includes our report dated April 25, 2000,  covering the  unaudited
interim financial information contained therein. Pursuant to Regulation C of the
Securities  Act  of  1933,  that  report  is not  considered  a  part  of  those
registration  statements  prepared or certified by our firm or a report prepared
or certified by our firm within the meaning of Sections 7 and 11 of the Act.

Very truly yours,

ARTHUR ANDERSEN LLP





<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the
     consolidated balance sheet of Musicland Stores Corporation and subsidiaries
     as of March 31, 2000, and the related consolidated statement of earnings
     for the three-month period ended March 31, 2000, and is qualified in its
     entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                     1,000

<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                          Dec-31-2000
<PERIOD-START>                             Jan-01-2000
<PERIOD-END>                               Mar-31-2000
<CASH>                                          83,128
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                    432,988
<CURRENT-ASSETS>                               551,203
<PP&E>                                         472,098
<DEPRECIATION>                                 235,297
<TOTAL-ASSETS>                                 799,231
<CURRENT-LIABILITIES>                          402,049
<BONDS>                                        258,971
                                0
                                          0
<COMMON>                                           367
<OTHER-SE>                                      98,533
<TOTAL-LIABILITY-AND-EQUITY>                   799,231
<SALES>                                        415,821
<TOTAL-REVENUES>                               415,821
<CGS>                                          263,284
<TOTAL-COSTS>                                  263,284
<OTHER-EXPENSES>                               145,318
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,869
<INCOME-PRETAX>                                  3,350
<INCOME-TAX>                                     1,306
<INCOME-CONTINUING>                              2,044
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,044
<EPS-BASIC>                                        .06
<EPS-DILUTED>                                      .06



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission