SEAHAWK DEEP OCEAN TECHNOLOGY INC
10QSB/A, 1996-02-07
WATER TRANSPORTATION
Previous: REYNOLDS FUNDS INC, 497, 1996-02-07
Next: SEAHAWK DEEP OCEAN TECHNOLOGY INC, SB-2/A, 1996-02-07



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                              Amendment No. 1 to  

                                 FORM 10-QSB/A

[ x ]     Quarterly Report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934.

          For the Period ended September 30, 1995.

                                OR

[   ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934.

          For the transition period from ----- to -----.

                        Commission File Number 0-18239
 
                      SEAHAWK DEEP OCEAN TECHNOLOGY, INC.
      ---------------------------------------------------------------
     (Exact Name of Small Business Issuer as Specified in its Charter)

         Colorado                                              84-1087879
- -------------------------------                            -------------------
(State or other jurisdiction of                            (IRS Employer Iden-
incorporation or organization)                              tification No.)

             5102 South Westshore Boulevard, Tampa, Florida 33611
           ---------------------------------------------------------
          (Address of Principal Executive Offices Including Zip code)

                                (813) 832-4040
                ----------------------------------------------                
               (Issuer's Telephone Number, Including Area Code)

                                Not Applicable
              ---------------------------------------------------       
             (Former Name, Former Address and Former Fiscal Year,
                        if Changed Since Last Report.)

Check whether the Issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                  [ X ] Yes             [ ] No

There were 21,375,168 shares of the Registrant's no par value Common Stock
outstanding as of September 30, 1995.
<PAGE>
             SEAHAWK DEEP OCEAN TECHNOLOGY, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
ASSETS                                           (Unaudited)
                                                 September 30     December 31
                                                     1995             1994
                                                 -----------      -----------
<S>                                             <C>              <C>
CURRENT ASSETS
      Cash and cash equivalents                  $     6,467      $     4,175
      Marketable securities                            9,184          135,297
      Accounts receivable
            Trade                                                     127,231
            Other                                     10,350           15,630
      Merchandise inventory                            8,016            8,016
      Prepaid expenses                                35,330           16,754
                                                 -----------      -----------
            Total current assets                      69,348          307,103
                                                 -----------      -----------
PROPERTY AND EQUIPMENT
      Net of accumulated depreciation
      of $1,214,062 and $1,053,031                 1,949,233        2,082,387
                                                 -----------      -----------
OTHER ASSETS
      Artifacts                                      307,259          310,520
      Accounts and Notes Receivable
        - affiliates less losses in
        excess of investment in
        affiliates of $1,696,212 and
        $1,671,292                                   456,238          402,670
       Deposits                                       12,038           10,170
                                                 -----------      -----------
            Total other assets                       775,535          723,359
                                                 -----------      -----------
TOTAL ASSETS                                     $ 2,794,115      $ 3,112,850
                                                 -----------      -----------
                                                 -----------      -----------
</TABLE>
<PAGE>
             SEAHAWK DEEP OCEAN TECHNOLOGY, INC. AND SUBSIDIARIES

                       CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY            (Unaudited)
                                                September 30     December 31
                                                    1995             1994
                                                -----------      -----------
<S>                                            <C>              <C>
CURRENT LIABILITIES
      Accounts payable                          $   338,162      $   450,204
      Accrued expenses
            Salaries                                208,926           69,282
            Interest due related parties             66,618           48,851
            Interest due to others                  145,499           76,120
            other                                    11,199            7,988
      Preferred ships' mortgage                     250,000          970,590
      Due to related parties                        371,756          504,456
      Notes payable - others                        384,033          294,500
                                                -----------      -----------
Total current liabilities                         1,776,193        2,421,991
                                                -----------      -----------
LONG TERM LIABILITIES
      Notes payable - related                        65,000              -
      Preferred ships' mortgage                     775,000              -
                                                -----------      -----------
TOTAL LIABILITIES                                 2,616,193        2,421,991
                                                -----------      -----------
STOCKHOLDERS' EQUITY
      Preferred stock - no par value
            60,000,000 shares authorized;
            200,000 and 200,000 shares
            issued and outstanding                   50,000           50,000
      Common stock - no par value;
            30,000,000 shares authorized;
            21,400,168 and 19,598,115
            shares issued and outstanding        11,968,682       11,668,663
      Paid in capital-stock options                   5,191            5,191
      Accumulated (deficit)                     (11,845,951)     (11,032,995)
                                                -----------      -----------
           Total Stockholders' equity               177,922          690,859
                                                -----------      -----------
TOTAL LIABILITY AND STOCKHOLDERS' EQUITY       $  2,794,115     $  3,112,850
                                                -----------      -----------
                                                -----------      -----------
</TABLE>
<PAGE>                                  
             SEAHAWK DEEP OCEAN TECHNOLOGY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS
                                 (Unaudited)
<TABLE>
<CAPTION>
                                    Three Months            Nine Months
                                Ended September 30th    Ended September 30th
                                  1995       1994        1995         1994
                               ---------  ----------  ----------  -----------
<S>                          <C>         <C>         <C>         <C>
REVENUES
      Income from Affiliates  $   47,830  $    4,035  $   55,240  $    42,263
      Income from Others         150,393       2,437     382,249        4,937
                              ----------  ----------  ----------  -----------
Total Revenues                   198,223       6,472     437,489       47,200

OPERATING EXPENSES
      Vessel Operations          120,172     112,857     211,860      233,873
      Vessel Operations
            - Affiliates          18,000      18,000      54,000       54,000
      Conservation                12,457       8,523      29,462       25,919
      Depreciation                55,266      59,363     161,031      245,121
      Rent                        20,768      20,768      62,303       61,803
                              ----------  ----------  ----------  -----------
Total Operating Expenses         226,662     219,511     518,656      620,715

GENERAL AND ADMINISTRATIVE
      EXPENSES                   322,550     128,801     563,804      374,984
                              ----------  ----------  ----------  -----------
Total Expenses                   549,212     348,312   1,082,460      995,699
                              ----------  ----------  ----------  -----------
(LOSS) FROM OPERATIONS          (350,990)   (341,840)   (644,971)    (948,499)
                              ----------  ----------  ----------  -----------
OTHER INCOME (EXPENSE)
     Interest income-  
          affiliate                7,562           -      22,438            -
     Interest income-others            3       1,151           3        1,151
     Interest expense            (65,463)    (45,939)   (184,140)    (113,608)
     Other income                  8,034      11,059       8,034       11,168
     Gain on sale of market-
          able securities          4,875           -      19,900            -
     Loss on disposal of
          equipment                    -      (2,155)          -       (2,155)
     Loss on investment in
          less than 50% 
          owned entities          (9,951)    (16,887)    (34,220)     (55,258)
                              ----------  ----------  ----------  -----------
Total other income (expense)     (54,940)    (52,772)   (167,984)    (158,703)

NET (LOSS)                    $ (405,930) $ (394,611) $ (812,955) $(1,107,201)
                              ----------  ----------  ----------  -----------
                              ----------  ----------  ----------  -----------
NET (LOSS) PER SHARE          $    (0.02) $    (0.03) $    (0.04) $     (0.07)
                              ----------  ----------  ----------  -----------
Weighted average number of
 common shares and common
 shares equivalents 
 outstanding.                 20,488,249  15,307,307  20,488,249   15,307,307
                              ----------  ----------  ----------  -----------
</TABLE>
<PAGE>                          
               SEAHAWK DEEP OCEAN TECHNOLOGY, INC. AND SUBSIDIARIES

                             STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>                                      Sources and (use) of Cash
                                            Nine Months Ended September 30th
                                                  1995            1994
                                              -----------     -----------
<S>                                         <C>             <C>
Cash Flows from Operating Activities
Net ( Loss)                                  $  (812,955)    $(1,107,201)

Adjustments to reconcile net loss to net 
cash used by operating activities :
     Depreciation                                161,030         245,121
     Provision for bad debt                      174,310               -
     Loss on disposal of equipment                     -           2,155
     Profit on sale of marketable securities     (19,900)              -
     Loss on Investment in less than 50%
          owned entities                          34,220          55,258
     Services Acquired through issuance
          of common stock                          6,250          28,443
     Decrease(increase) in trade accounts
          receivable                             (46,389)           (416)
     Decrease(increase) in trade accounts
          receivable - affiliates                (56,740)        (35,613)
     Decrease(increase) in other receivables      (4,720)         45,531
     Decrease(increase) in other receivables
          - affiliates                           (12,438)              -
     Decrease(increase) in inventory               3,261               9
     Decrease(increase) in prepaid expense        18,576         (31,489)
     Decrease(increase) in deposits               (1,868)          3,101
    (Decrease) increase in accounts payable     (107,433)         28,746
    (Decrease)increase in accrued expenses       279,984         209,289
                                               ---------       ---------
          Total Adjustments                      390,991         550,135
                                               ---------       ---------
     Net Cash generated (used) by
          operating activities                 $(421,964)      $(557,066)
                                               ---------       ---------
Cash Flows from Investing Activities
     Purchase of equipment                     $ (27,877)      $ (12,802)
     Purchase of artifacts                             -               -
     Increase in other investments                     -               -
     Issuance of notes receivable from
          affiliates                                   -               -
     Proceeds from disposal of equipment               -         655,000
     Proceeds from the sale of marketable
          securities                             146,013               -
     Payments received on notes receivable             -               -
     Decrease in investment in affiliate               -               -
                                               ---------       ---------
     Net Cash provided (used) by
          investing activities                  (118,136)        642,198
                                               ---------       ---------
Cash Flows from Financing Activities
     Proceeds from issuance of common stock      174,709         245,850
     Proceeds from issuance of warrants                -               -
     Advances from related parties                     -               -
     Issuance of notes payable - other           162,011         208,000
     Issuance of notes payable - related          15,000           7,000
     Repayment of notes                                -         (21,000)
     Repayment of notes - related                (45,600)              -
     Payments on capital lease payable                 -        (500,000)
                                               ---------       ---------
     Net Cash provided (used) by
          financing activities                   306,120         (60,150)
                                               ---------       ---------
NET (DECREASE) INCREASE IN CASH
     AND CASH EQUIVALENT                           2,292          24,983

CASH AND CASH EQUIVALENT
     BEGINNING OF QUARTER                          4,175           2,705
                                               ---------       ---------
CASH AND CASH EQUIVALENT              
     END OF QUARTER                            $   6,467       $  27,688
                                               ---------       ---------
                                               ---------       ---------
</TABLE>
<PAGE>
             SEAHAWK DEEP OCEAN TECHNOLOGY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS
                                 (Unaudited)

Summary of Significant Non-Cash Transactions

During 1994 several debt holders, through the exercise of warrants and
options, converted their debt to stock. A summary of the debt converted to
stock  is as follows:

[CAPTION]
                                      Common                Preferred
                                 Amount      Shares      Amount       Shares   
                               ---------  ----------  ----------  -----------
[S]                          [C]         [C]           [C]         [C]

Accounts payable              $   25,477      78,074
Accounts payable - related        59,347     395,943
Accrued interest                  77,064     314,208
Notes payable - related          139,498     619,407
Notes payable - other            740,000   2,950,032     $50,000      200,000
Debentures                        30,000     120,000
                               ---------  ----------  ----------  -----------
                              $1,071,386   4,477,664     $50,000      200,000

During 1994 the Company issued 46,875 shares of common stock for a $15,000
receivable.

During 1994 the Company issued 800,000 shares of common stock in exchange for
66,667 shares of Valley Forge Scientific, Inc, common stock in an exchange
valued at $200,000.

During 1994 the Company issued 100,000 shares of common stock valued at
$30,000 for a 34 foot workboat.

During 1995 several debt holders, through the exercise of warrants and
options, converted their debt to stock. A summary of the debt converted to
stock is as follows:

[CAPTION]
                                                        Common
                                                 Amount         Shares
                                              -----------     -----------
[S]                                          [C]             [C]
Accounts payable                              $    13,859          68,926
Accrued interest                                    5,023          19,055
Accrued salary                                     83,702         264,774
Notes payable - related                             5,947          19,823
Notes payable - other                               7,478          29,912
                                              -----------     -----------
                                              $   116,009          402,490

During 1995 the Company issued 60,000 shares for services valued at $9,300.

<PAGE>
           SEAHAWK DEEP OCEAN TECHNOLOGY, INC. AND SUBSIDIARIES
                NOTES CONSOLIDATED ON FINANCIAL STATEMENTS
                      SEPTEMBER 30, 1995 (Unaudited)

NOTE 1  BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Seahawk Deep 
Ocean Technology, Inc. and subsidiaries (Company) have been prepared in 
accordance with the rules and regulations of the Securities and Exchange 
Commission and the instructions to Form 10-QSB and, therefore, do not include 
all information and footnotes normally included in financial statements 
prepared in accordance with generally accepted accounting principles.  These 
interim consolidated financial statements should be read in conjunction with 
the consolidated financial statements and notes included in the Company's 
Form 10-KSB for the year ended December 31,1994.

In the opinion of management, these financial statements reflect all 
adjustments (including normal recurring  adjustments) necessary for a fair 
presentation of the financial position as of September 30, 1995, results of 
operations, and cash flows for the interim periods presented.  Operating 
results for the nine months ended September 30, 1995, are not necessarily 
indicative of the results that may be expected for the year ended 
December 31, 1995.

NOTE 2  AFFILIATES FINANCIAL INFORMATION

The Company is the General Partner and a less than 50% interest owner in 
Seahawk I, Ltd., Seahawk II, Ltd. and Eagle Partners, Ltd., all Florida 
limited partnerships.  These partnerships are accounted for on the equity 
method.  Summarized financial statement information is shown on  page 10.

NOTE 3   MARKETABLE SECURITIES

At September 30, 1995, marketable securities consist of 3,867 shares of common
stock of Valley Forge Scientific, Inc., a stock traded in the over-the-counter
market and included in the NASDAQ Systems - Small Cap issues under the symbol 
VLFS. These shares had an original cost of  $11,601 and a fair market value of
$14,018 at September 30, 1995.  The Company has adopted SFAS No. 115 which 
requires investments in equity securities to be reported at fair value. 
Accordingly, an unrealized loss of $35,603 was recorded in the financial 
statements for the period ending December 31, 1994.

NOTE 4  INCOME TAXES

Effective January 1, 1993, the Company changed its method of accounting for 
income taxes from the deferred method to the liability method required by FASB
Statement No. 109, "Accounting for Income Taxes". Prior to January 1, 1993, 
there was no deferred taxation liability due to net operating loss carry 
forwards of approximately $6,000,000. Therefore there is no cumulative effect 
on the Financial Statements of adopting Statement 109.

NOTE 5 COMMERCIAL UNION PREFERRED SHIP MORTGAGE

On February 9, 1994 and as amended on April 1, 1994 , the Company and 
Commercial Union Capital Limited entered into a joint stipulation agreement 
to delay sale of the Seahawk Retriever.  The settlement provided for the 
Company to pay Commercial Union $500,000 in cash and sign a $1,000,000  note 
payable one year from closing secured by a first preferred ship mortgage on 
the Seahawk Retriever, her engines, tackle, equipment and apparel.  The note 
was non-interest bearing through its due date, April 15, 1995. In March 1995, 
Commercial Union agreed to extend the expiration date of the note to June 1, 
1995 and have since agreed that the mortgage will be extended for two years 
until June 2, 1997. Under the terms of the agreement, the new principal
balance will be $1,025,000, and will be paid in eight quarterly installments, 
with interest charged at 5% per annum over the Citybank New York prime rate 
in effect on June 2, 1995, and adjusted thereafter biannually on the first 
day of December and June each year. The first seven quarterly installments 
will comprise the interest accrued  and due on the date of the installment 
plus $50,000 of the principal. The eighth and final installment will comprise 
all the remaining amount due under the note.  The current portion of the 
principal under this note is $250,000 at September 30, 1995.  Due to the 
inability to collect payments due from chartering the vessel, the Company 
was unable to make the payment of principal and interest due to Commercial 
Union on September 2, 1995, and is currently seeking a new charter for the 
vessel M/V Seahawk Retriever that will enable it to make the past due and 
future payments to Commercial Union.

NOTE 6 CONTINGENCIES

During February, 1994 the Company agreed with Carl Anderson, a principal 
shareholder, to convert two notes ( "the Notes"), one for $44,448 and the 
other for $80,936 which, together with accrued interest thereon, totaled 
$141,804, into 567,212 shares of Common Stock in the Company. The Notes were 
in the name of Gregory P. Stemm, a former officer and director of the Company 
who had sold them to Anderson. On April 27, 1995, Stemm filed a lawsuit 
against the Company alleging that (a) the Company must pay him the principal 
and interest due on the Notes plus attorneys' fees and such other relief as 
the Court sees just and proper, and (b) Stemm is entitled to immediate 
possession of the Notes, and (c) the Company and Anderson conspired to deprive
Stemm of his right to the Notes and as a result Stemm is entitled to damages 
due to this action.

The Company defended this action on the basis that it was verbally informed 
by both Anderson and Stemm that the Notes had been transferred to Anderson 
and that the Company relied on their representations and converted the Notes 
in good faith. The Company settled this matter with Anderson in November 1995 
by Anderson paying the purchase price for the stock issued upon conversion of 
the Notes. The Company settled the matter with Stemm by issuing a $90,000 
promissory note for two years at 12% per annum and issuing to Stemm 360,000 
shares of common stock and 360,000 warrants to purchase shares of common stock
at $0.32 per share. The Company had a cost of legal expense and settling this 
matter of $15,305.

NOTE 7 SUBSEQUENT EVENTS

During November 1995, the Company acquired 100% of the outstanding common 
stock of Seahawk, Inc., an Alabama corporation that owns the research vessel 
R/V Seahawk in a transaction where the Company issued 2,400,000 shares of its 
Common Stock to the shareholders of Seahawk, Inc.  The R/V Seahawk is an 84 
foot, 150 gross tons monohull ship that is fully equipped to carry out deep 
sub-sea survey work, including side scan sonar, magnetometry and bathymetric 
surveys as well as remotely operated vehicle operations.  The Company will
account for this acquisition as the purchase of an asset.  The basis for the
valuation will be the fair value of the vessel received.

NOTE 8 COMMON STOCK TRANSACTIONS WITH RELATED PARTIES 

During January 1995, the Company issued 264,774 shares of Common Stock to the 
following two employees and officers of the Company as payment for accrued and 
unpaid remuneration for the year ended December 31, 1994:
[CAPTION]
                                                Number          Unpaid
                                               of Shares      Remuneration
                                              -----------     -----------
    [S]                                        [C]            [C]
     John Lawrence                              132,387        $41,850.87
     John Balch                                 132,387        $41,850.87

During January 1995, the Company issued 90,938 shares of its Common Stock to 
Carl Anderson and 46,875 shares of its Common Stock to A. F. Budge, two 
accredited investors.  These investors originally invested in a private 
offering during June 1994, and according to the terms of the 1994 private 
offering, if the Company did not register the original shares by the end of 
1994, the Company was required to issue additional shares in an amount equal 
to 30% of the shares originally purchased.

During May 1995, the Company issued 240,000 shares of its Common Stock to Carl
Anderson, a principal shareholder.  Mr. Anderson originally invested in a 
private offering during November 1994, and according to the terms of the 1994 
private offering, if the Company did not register the original shares by March
10, 1995, the Company was required to issue additional shares in an amount 
equal to 30% of the shares originally purchased.

During July 1995, the Company issued 25,000 shares to Daniel Derfus, a 
Director, who agreed to convert part of an existing loan and accured interest 
into Common Stock.  Mr. Derfus exercised existing warrants at $.30 per share.

During September 1995, the Company issued 24,000 shares of its Common Stock to
John C. Morris, a shareholder and former officer and director, upon payment to
the Company of $6,000.  These shares were sold because Mr. Morris exercised 
anti-dilution rights he held under previously issued warrants.

During October 1995, the Company issued 16,000 shares of its Common Stock to 
John C. Morris, a shareholder and former officer and director, upon payment to
the Company of $4,000.  These shares were sold because Mr. Morris exercised 
anti-dilution rights he held under previously issued warrants.

During October 1995, the Company issued 360,000 shares of its Common Stock to 
Gregory Stemm, a shareholder and former officer and director, pursuant to a 
settlement agreement which resolved a lawsuit filed by Mr. Stemm against the 
Company.

During November 1995 the Company issued 2,400,000 shares of its Common Stock 
to the six owners of Seahawk, Inc. the corporation which owned the vessel R/V 
Seahawk in exchange for 100% of the outstanding stock of Seahawk, Inc.

The Board of Directors was of the opinion that the terms of the above 
transactions were at least as favorable as those which could be obtained from 
independent third parties.

NOTE 9  COMMON STOCK TRANSACTIONS WITH OTHERS

During January 1995, the Company issued 100,000 shares of its Common Stock to 
Buckeye Communications, Inc. in accordance with an amendment to the terms of a
December 1994 agreement.  During December 1994, the Company issued 800,000 
shares of its Common Stock and 200,000 shares of the Company's Series 1 
Convertible Preferred Stock to Buckeye as payment for a $250,000 loan. 

During January 1995, the Company issued 162,750 shares of its Common Stock to 
three accredited investors. The three investors originally invested in a 
private offering during June 1994, and according to the terms of the 1994 
private offering, if the Company did not register the original shares by the 
end of 1994, the Company was required to issue additional shares in an amount 
equal to 30% of the shares originally purchased.

During March 1995, the Company issued 31,926 shares of its Common Stock to an 
individual for $4,609 of services rendered.

During May 1995 the Company issued 40,000 shares of its Common Stock to one 
person in payment for a right to 10% of any cargo recovered from a shipwreck 
in the Atlantic, code named Golden Eagle.

During June 1995 the Company issued 40,000 shares to a shareholder who agreed 
to convert part of an existing loan and accrued interest into Common Stock by 
exercising existing warrants at $.25 per share.

During July 1995, the Company issued 40,790 shares of its Common Stock to a 
corporation in connection with services performed by the corporation.

During August 1995, the Company issued 20,000 shares of its Common Stock to 
one individual in accordance with an amendment to an agreement for the 
individuals right to 10% of any cargo recovered from a shipwreck in the 
Atlantic, code named Golden Eagle.

During October 1995, the Company issued 50,000 shares of its Common Stock to 
an individual pursuant to a loan aggreement entered into during September 
1995 which provided that if a $10,000 loan was not repaid by the October 1995 
due date, the loan would be converted into Common Stock at $.20 per share.

During October 1995, the Company issued 105,269 shares of its Common Stock to 
a shareholder which exercised an outstanding option to purchase 105,269 shares
at a price of $.15 per share.

During October 1995, the Company issued 80,000 shares of its Common Stock to 
two individuals who agreed to convert a loan and interest amounting to 
$20,000 to stock. 

During November 1995, the Company issued 1,259,136 shares of its Common Stock 
to 20 accredited investors who invested a total of $314,784 in cash in a 
private placement.  These stock purchases were entered to the Company's books 
from August through December, coincident with receipt of payment for the 
shares.
<PAGE>
            SEAHAWK DEEP OCEAN TECHNOLOGY, INC. AND SUBSIDIARIES

                         BALANCE  SHEETS - AFFILIATES
<TABLE>
<CAPTION>
Nine Months Ended September 30, 1995
                                  Seahawk I,       Seahawk II,    Eagle Part-
                                     Ltd.             Ltd.         ners, Ltd.
                                 -----------      -----------     -----------
<S>                             <C>              <C>             <C>
Current Assets
  Cash                           $       845      $        52     $         0
  Accounts receivable                    421              -               -
  Inventory - other                    1,805              -               -
                                 -----------      -----------     -----------
    Total Current Assets               3,071               52               0
                                 -----------      -----------     -----------
Other Assets
  Artifact inventory                 784,567              -               -
                                 -----------      -----------     -----------
    Total Assets                     787,638               52               0
                                 -----------      -----------     -----------
Current Liabilities
  Accounts payable-trade               4,087            2,217           3,525
Accounts payable-general partner     761,983           14,928       1,027,519
Accrued liabilities                   35,654              -               -
Notes payable - general partner      300,000              -               -
Notes payable - limited partners      32,886              -               -
                                 -----------      -----------     -----------
    Total Current Liabilities      1,134,610           17,145       1,031,044
                                 -----------      -----------     -----------
Partners' Capital
  Capital contributed              2,511,041        1,371,251         150,100
  Accumulated loss                (2,858,013)      (1,388,344)     (1,181,144)
                                 -----------      -----------     -----------
    Net Capital                     (346,972)         (17,093)     (1,031,044)
                                 -----------      -----------     -----------
      Total Liabilities
      and Capital                $   787,638      $        52     $         0
                                 -----------      -----------     -----------
</TABLE>
                     STATEMENTS OF OPERATION - AFFILIATES
<TABLE>
<CAPTION>
Nine Months Ended September 30, 1995
                                  Seahawk I,       Seahawk II,    Eagle Part-
                                     Ltd.             Ltd.         ners, Ltd.
                                 -----------      -----------     -----------
<S>                             <C>              <C>             <C>
Revenues                         $       141      $         0     $         0
Expenses
  Operating expenses                     225                0               0
  General and Administrative          11,090            1,890           9,980
                                 -----------      -----------     -----------
    Total Expenses                    11,315            1,890           9,980
                                 -----------      -----------     -----------
Other Income (Expenses)              (27,241)               0               0
                                 -----------      -----------     -----------
     Net (Loss)                  $   (38,556)     $    (1,890)    $   (9,980)
                                 -----------      -----------     -----------
</TABLE>

Item 2  Management Discussion and Analysis of Financial Conditions and Results
of Operations.

Results of Operations

Three Months Ended September 30, 1995 Compared to Three Months Ended 
September 30, 1994 
   
The net loss for the three months to September 30, 1995 was $405,930 compared 
to a loss of $394,611 in the corresponding quarter of 1994.
    
Total revenues in the 1995 quarter at $198,223 were up by $191,751 from the 
1994 quarter largely as a result of revenue being earned on the charter of the
vessel M/V Seahawk Retriever ($150,318), and from marine operations conducted 
by the R/V Seahawk ($45,250). The increase in revenue was offset by total 
expenses of $542,962 incurred in the third quarter of 1995, compared to 
$348,311 in the equivalent period in 1994, which resulted in the third quarter
loss from operations being slightly higher at $344,740 in 1995 compared to 
$341,840 in 1994.

The Company's costs of vessel operations of $113,922 increased by $1,065 for 
the quarter ending September 30, 1995, as compared to the third quarter in 
1994 when vessel operations costs were $112,857. Additional expenses were 
incurred during the current quarter to mobilize the vessel R/V Seahawk and 
perform survey services for Eagle Miners, Ltd., an affiliated client, while 
the vessel M/V Seahawk Retriever was chartered to International Diving and 
Consulting Services, Inc. resulting in an offsetting decrease in associated 
expenses during the current quarter for that vessel. Insurance costs were 
down by $2,359 and dockage fees were down an additional $7,029 for the third 
quarter of 1995 compared to the equivalent period in 1994. The cost of 
supplies and consumables were down by $564 with the cost for the quarter 
ending September 30, 1995 being $3,484 compared to $4,048 in the same quarter
last year. Crew costs of $54,024 during the current quarter were down $2,505
compared to the same quarter in 1994. The costs of fuel (up $3,170), 
consumables (up $1,934), and rented ship's equipment (up $12,607) all 
increased during the quarter ending September 30, 1995 as compared to the 
same quarter during 1994. Vessel rental of $18,000 was unchanged for the 
three months to September 30, 1995 compared to the three months ended 
September 30, 1994.

The cost of conservation and archaeology increased by $3,933 in the 3rd 
quarter of 1995 as compared to the same quarter in 1994. During the 1995 
quarter these costs were $12,457 while such costs were $8,523 during the 1994 
quarter. The increase was primarily due to increased payroll during the 
current quarter as compared to the same quarter during 1994.
   
Depreciation was $55,266 for the quarter ending September 30, 1995, $4,097 
less than the charge for depreciation in the equivalent period in 1994. This 
was due to equipment reaching the end of it's depreciable life at the 1994 
year end. The Company expects that adoption of SFAS No. 121, Accounting 
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be 
Disposed of, which will become effective for fiscal years beginning after 
December 15, 1995, would have no effect on the Financial Statements as 
of September 30, 1995.
    
   
The cost of office rent remained unchanged from the equivalent period in 1994
at $20,768.
                                                                 
Administration costs increased by $193,749 to $322,550 in the quarter ending 
September 30, 1995 from $128,801 during the same period in 1994. This was 
primarily due to the Company providing for the possible uncollectability of 
an account receivable of $173,620 due by International Diving & Consulting 
Services, Inc. from the charter of the M/V Seahawk Retriever. Commission 
expense related to sales of a private placement increased by $14,400  during 
the current quarter as there was no such expense during the same quarter in 
1994. The costs of accounting increased by $3,255 while Payroll and 
Consultancy increased by $10,500 during the quarter ending September 30, 1995 
as compared to September 30, 1994. Telephone and Communication expense 
decreased during the current quarter of 1995 to $4,693 from $10,650 during 
the same quarter in 1994 when such costs were higher because the Company was 
actively engaged in seeking a survey permit in South America. 
   
Interest expense was higher at $65,463 for the quarter ending September 30, 
1995 compared to $45,939 in the third quarter of 1994. The increase was 
primarily due to interest expense charged by Commercial Union in extending 
the note payable on the preferred ships' mortgage.
    
   
The loss on investment in less than 50% owned entities was $9,951 in the 1995 
quarter, down from $16,887 in the third quarter of 1994.  These losses 
represent the company's share of losses of Seahawk I, Ltd., Seahawk II, Ltd., 
and Eagle Partners, Ltd., partnerships in which the company is the managing 
general partner.  Seahawk I, Ltd.  produced a loss of $6,761 primarily 
resulting from efforts to develop a market for the artifacts recovered from 
the Tortugas Shipwreck Site and from the cost of quarterly accounting 
requirements.  Seahawk II, Ltd. did not produce any losses during the period. 
Eagle Partners, Ltd. incurred administrative and operating costs of $3,190
which resulted in a net loss of  that  amount for the quarter.
    
Results of Operations

Nine Months Ended September 30, 1995 Compared to Nine Months Ended 
September 30, 1994 
   
The net loss for the three quarters to September 30, 1995 was $812,955 as 
compared to a loss of $1,107,201 in the corresponding period of 1994. 
    
   
The reduced loss for the nine months ending September 30, 1995 compared to 
the nine months ending September 30, 1994 resulted from an increase in 
revenues of $390,289 while operating expenses (down by $102,059 to $518,656) 
decreased and administrative expenses (up by $188,820 to $563,804) increased.
    
The most significant revenues and costs reductions resulted primarily from the
charter of the M/V Seahawk Retriever which provided an increase in revenue of 
$381,667 during the 1995 period while there was no such revenue during the 
same nine months in 1994. There also was a reduction of $28,263 in marine 
operations expense to $205,610 for the nine months ending September 30, 1995 
compared to $233,873 for the equivalent period during 1994. The major saving 
in the cost of vessel operations were achieved by decreases in the costs of 
insurance (down $9,478), dockage (down $14,927), supplies and consumables 
(down $2,286), and repairs (down by $3,005).

A reduction of $84,089 in depreciation expense during the nine months ending 
September 30, 1995 as compared to the equivalent nine months of 1994, 
resulted mainly from the sale of the ROV Merlin and associated equipment 
during 1994 and the expiration of useful life of certain computer equipment.

An increase in interest expense of $69,795 during the nine months ending 
September 30, 1995 as compared to the equivalent nine months of 1994, was 
offset by a decrease in the loss on partnership operations of $30,338, an 
increase in interest income from affiliates of $22,438 and a gain on the 
sale of marketable securities of $19,900.
   
Administrative expense totaled $563,804 for the nine months ending 
September 30, 1995, as compared to $374,984 for the same period in 1994. 
Major components of the administrative expense for the nine months ending 
September 30, 1995, were accounting expense ($32,712), provision for bad debt
($174,310), legal costs ($73,421) personnel costs ($244,476), and telephone
and communications ($15,188). The provision for bad debt related to an amount
due by International Diving & Consulting Services, Inc. for the charter of the
vessel M/V Seahawk Retriever.
    
Liquidity and Capital Resources
   
At December 31, 1994, the Company had negative working capital of 
$(2,114,888).  During the nine months ended September 30, 1995 the Company's 
working capital increased to a negative $(1,706,845).
    
   
The increase in working capital of $408,043 in the period was mostly the 
result of restructuring $825,000 of the preferred ships' mortgage with 
Commercial Union Capital Limited to long term debt from current liability. 
Net operating losses before depreciation were financed by the proceeds from 
the sale of marketable securities and the issuance of common stock.
    
In September, 1994 and November, 1994 the Company issued 1,001,875 and 
800,000 shares of common stock respectively in two private placements. Under 
the terms of the private placements, if the stock issued was not registered 
by December 31, 1994, and March 10, 1995, a bonus of 30% of the original 
issue became due. The shares were not registered within the time limit, 
consequently 300,562 shares of common stock were issued on January 1, 1995 
and 240,000 were issued in May 1995. On January 1, 1995, $83,702 of accrued 
expense was converted into 264,774 shares of common stock and on March 1, 
1995 an account payable of $4,609 was converted to 31,926 shares of common 
stock. On June 30, 1995 a debt holder exercised warrants for 40,000 shares 
of common stock in exchange for $10,000 of debt owed by the Company. During 
August and September 1995 the Company issued 698,836 shares of common stock 
for $174,709 cash raised in a private placement stock offering. After 
September the Private Placement was closed out. The total amount raised was 
$314,784 by the placement of 1,259,136 shares.
 
In October 1993 the Company signed a marketing agreement with Buckeye 
Communications, Inc. The agreement  sets out the terms under which the 
Company's artifacts, products derived from the artifacts and products derived 
from the Company's archive material will be marketed by Buckeye on a 
worldwide exclusive basis. Any sales resulting from this marketing effort 
will result in royalty payments to the Company. Similar agreements were 
signed between Buckeye and Seahawk I, Ltd., Seahawk II, Ltd. and Eagle 
Partners, Ltd.. The agreements require a minimum revenue to the Company and 
its Affiliates of $350,000 in the first two years in order for the agreements 
to continue in force. The development of products under the marketing 
agreement has earned little revenue and the agreement expired in October 1995.
During 1994 Buckeye did provide a licensing agreement with a third party to 
develop a CD ROM game which is expected to enter the market in the first 
quarter of 1996 and provide royalty income to the Company from that time. In 
October 1993 Buckeye also agreed to provide Seahawk I, Ltd. with a loan of 
$250,000 at 10% per annum interest for two years. The loan was secured by 
certain of the pearls owned by Seahawk I, Ltd. and guaranteed by the Company.
Under the terms of the note, interest was payable quarterly, but none of the 
interest due was paid. On December 1, 1994, an agreement was reached between 
the Company, Seahawk I, Ltd., and Buckeye under which the Company assumed the 
Buckeye loan and interest due in return for a note from Seahawk I, Ltd. The 
principal of the loan was converted into 1,000,000 shares of common stock in
the Company and 200,000 shares of convertible, redeemable preferred stock in
the Company. The outstanding interest of $54,156 is scheduled to be repaid at 
the rate of $5,000 per month.

The original loan enabled Seahawk I, Ltd. to pay some of its liabilities to 
the Company. Until it can obtain additional financing or begin earning 
revenue from its artifacts, either by direct sale or royalty on reproductions,
it will not be able to pay the balance of the liabilities.  It is not likely 
that the Partnership will be able to raise further financing except through 
the sale of artifacts.  The Partnership had planned to sell its artifacts 
through the Seahawk Shipwreck and Treasure Museum, but the inability to 
finance the museum had forced the Company to put the museum plans on hold 
until appropriate financing could be arranged.

During August 1994 the Company entered into a Vessel Bareboat Charter and 
Purchase Agreement with International Diving and Consulting Services, Inc.
("International Diving"), a Lafayette, Louisiana based underwater services 
company. Pursuant to this agreement, International Diving agreed to charter 
the SEAHAWK RETRIEVER for the five year period commencing September 1, 1994, 
and to purchase the vessel at the end of the five year period for a net 
purchase price of approximately $1,350,000 plus interest at a rate equal to 
3% per annum over the Citibank New York prime rate. 

On November 23, 1994, International Diving filed a voluntary petition in the 
United States Bankruptcy Court under Chapter 11 of the Bankruptcy Code. Due 
to this Chapter 11 filing, International Diving was not able to make the 
lease payment in the amount of approximately $100,000 which was due to the 
Company on December 10, 1994.

On March 7, 1995 , the U.S. Bankruptcy Court Western District of Louisiana, 
Lafayette - Opelousas Division ordered International Diving to pay (a) 
$130,836 on or before March 17, 1995; (b) $56,935 on or before April 7, 1995 ;
(c) $56,935 on or before May 7, 1995; and (d) all future payments under the 
Agreement as they come due, and ordered that the Agreement be amended to 
grant International Diving the option to purchase the Retriever for the sum of
$1,450,000 payable in cash on or before June 1, 1995.  International Diving 
has declined the option to purchase the Retriever and has made the payments 
under (a), (b), and (c) above.

International Diving was unable to make the payment of $136,703.50 due on 
June 10, 1995 and on July 11, 1995 (as modified on July 25, 1995) the same 
U.S. Bankruptcy Court ordered International Diving to make payments of 
$45,568.00 on July 11th and July 25th 1995, and to make payments of $53,179 
on August 8th, August 24th, and September 5th, 1995. The payments due on 
July 11, 1995 and July 25, 1995 have been made. No further payments have 
been made by International Diving and on September 12, 1995 the vessel M/V 
Seahawk Retriever was repossessed by the Company. An account receivable 
from International Diving of $173,620 owing at September 30, 1995 was 
provided for as bad debt due to the possibility that International Diving 
may be forced into a Chapter 7 Bankruptcy Liquidation. The Company is, 
however, pursuing International Diving for the outstanding payments through 
the same Bankruptcy Court. The Company is currently offering the M/V Seahawk 
Retriever for charter in the Gulf of Mexico.
 
Seahawk II, Ltd. is out of funds and the partners have decided they are not 
willing to invest additional funds to continue further excavation of the wreck
site.  The General Partner is unable to identify additional working capital to
work on the Partnership's wreck off St. Augustine, and has asked the partners 
to vote on terminating the Partnership. The results of that vote is expected 
to be known during November 1995.

Eagle Partners, Ltd. is also out of cash but has continued its search for a 
shipwreck believed to have sunk off the east coast of the United States.
The Company has provided survey services to Eagle Partners, Ltd. on credit
but has in effect provided in full against the account receivable by assuming 
losses on investments sufficient to create a negative balance on investment 
in the Partnership that is equal to the account receivable. It is anticipated 
that Eagle Partners Ltd. will attempt to raise additional funds for the 
project in return for a share of any successful recovery of the shipwreck.

On July 18, 1995 the Company announced that it had entered into a joint 
venture agreement with Sea Miners, Inc. a Baltimore, MD company,  to resume 
the search for this shipwreck. The joint venture incorporates research by both
parties concerning this wreck and a pooling of resources to continue the 
search operations.  Under the agreement,  the Company will continue to be 
the offshore contractor to the joint venture for all marine operations. The 
Company earned revenues of $45,250 during the quarter ended September 30, 
1995 from this partnership and expects to earn additional revenue during the 
fourth quarter of 1995 from this partnership.
 
The Company is reviewing other potential shipwreck projects and it is 
anticipated that if the Company were to proceed with any of these projects, 
it would help to form limited partnerships for the purpose of funding the 
projects.  There is no assurance that  any of the partnerships would be 
successful in raising the necessary amount of funding.

In order for the Company to remain in business during the next 12 months it 
is necessary for the Company to pursue charter and contract work, generate 
new sources of revenue or raise additional financing. The Company's current 
and future efforts to obtain additional financing will concentrate on offering
additional equity to investors until such time as the Company's operational 
cash flow is self supporting. As indicated above, the Company, acting in its 
capacity as general partner of Seahawk I,  Ltd., is attempting to arrange 
for a sale of the artifacts owned by Seahawk I, Ltd. 

                         PART II.  OTHER INFORMATION

Item 1.     Legal Proceedings - None.

Item 2.     Changes in Securities - None.

Item 3.     Defaults Upon Senior Securities - None.

Item 4.     Submission of Matters to a Vote of Security Holders - None.

Item 5.     Other Information - None.

Item 6.     Exhibits and Reports on Form 8-K - None.
<PAGE>
                               SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant 
caused this Report to be signed on its behalf by the undersigned thereunto
duly authorized.


[S]                                [C]
                                    SEAHAWK DEEP OCEAN TECHNOLOGY, INC.

                                    BY /s/ John T. Lawrence
                                    John T. Lawrence, President
February 7, 1996
        
                               EXHIBIT INDEX
       
[CAPTION]
 EXHIBIT                                         METHOD OF FILING
[S]       [C]                              [C]
   27.     Financial Data Schedule          Filed herewith electronically      

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet and consolidated statement of operations contained
in Amendment No. 1 to the Company's Form 10-QSB/A for the year to date, and is
qualified in its entirety by reference to such financial statements.
</LEGEND>       
<S>                            <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1995
<CASH>                                           6,467
<SECURITIES>                                     9,184
<RECEIVABLES>                                   18,366
<ALLOWANCES>                                         0
<INVENTORY>                                      8,016
<CURRENT-ASSETS>                                69,348
<PP&E>                                       3,163,295
<DEPRECIATION>                               1,214,062
<TOTAL-ASSETS>                               2,794,115
<CURRENT-LIABILITIES>                        1,776,193
<BONDS>                                              0
<COMMON>                                    11,968,682
                                0
                                     50,000
<OTHER-SE>                                (11,840,760)
<TOTAL-LIABILITY-AND-EQUITY>                 2,794,115
<SALES>                                              0
<TOTAL-REVENUES>                               437,489
<CGS>                                                0
<TOTAL-COSTS>                                  518,656
<OTHER-EXPENSES>                               563,804
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (184,140)
<INCOME-PRETAX>                              (812,955)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (812,955)
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                        0        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission