MONTEREY HOMES CORP
424B3, 1998-01-13
REAL ESTATE INVESTMENT TRUSTS
Previous: CLIFFS DRILLING CO, 8-K, 1998-01-13
Next: MONTEREY HOMES CORP, 424B3, 1998-01-13



================================================================================

           PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED OCTOBER 28, 1997

                                132,749 WARRANTS

                           MONTEREY HOMES CORPORATION

           To Purchase an Aggregate of 160,214 shares of Common Stock

                             ----------------------

     This  Prospectus  Supplement  to the  Prospectus  dated October 28, 1997 of
Monterey Homes  Corporation  (the "Company")  relates to the offering of 132,749
Warrants to purchase an  aggregate  of 160,214  shares of the  Company's  common
stock and modifies or supplements the Prospectus enclosed herewith.

     The Company's common stock is traded on the NYSE under the symbol "MTH." On
January 12, 1998,  the last reported price of the common stock was $12 15/16 per
share.

                             ----------------------


           The date of this Prospectus Supplement is January 13, 1998.
<PAGE>
                             FINANCIAL INFORMATION

     The following condensed  consolidated  financial  information as of and for
the  three and nine  month  periods  ended  September  30,  1997 is added to the
Prospectus  for the  purpose  of  updating  the  interim  financial  information
contained therein. See Note 1 to Condensed Consolidated Financial Statements.

              MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                             (Unaudited)
                                                                             September 30,   December 31,
                                                                                 1997            1996
                                                                             ------------    ------------
<S>                                                                          <C>             <C>         
ASSETS

Cash and cash equivalents ................................................   $  4,843,807    $ 15,567,918
Real estate under development (Notes 2, 3 & 4) ...........................     70,921,632      35,991,142
Short-term investments ...................................................           --         4,696,495
Real estate loans and other receivables ..................................      1,187,049       2,623,502
Option deposits ..........................................................      3,232,526         546,000
Residual interests .......................................................      3,468,736       3,909,090
Other assets .............................................................      1,646,879         940,095
Deferred tax asset (Note 6) ..............................................     10,404,000       6,783,000
Goodwill (Note 5) ........................................................      4,058,971       1,763,488
                                                                             ------------    ------------

          Total Assets ...................................................   $ 99,763,600    $ 72,820,730
                                                                             ============    ============


LIABILITIES

Accounts payable and accrued liabilities .................................   $ 14,608,468    $ 10,569,872
Home sale deposits .......................................................     10,762,622       4,763,518
Notes payable (Note 3) ...................................................     35,510,121      30,542,276
                                                                             ------------    ------------

          Total Liabilities ..............................................     60,881,211      45,875,666
                                                                             ------------    ------------


STOCKHOLDERS' EQUITY (Note 5)

Common stock, par value $.01 per share; 50,000,000 shares
    authorized; issued and outstanding - 5,255,440 shares at September 30,
    1997, and  4,580,611 shares at December 31, 1996 .....................         52,554          45,806
Additional paid-in capital ...............................................     97,248,854      92,643,658
Accumulated deficit ......................................................    (58,008,736)    (65,334,117)
Treasury stock - 53,046 shares ...........................................       (410,283)       (410,283)
                                                                             ------------    ------------


          Total Stockholders' Equity .....................................     38,882,389      26,945,064
                                                                             ------------    ------------


                                                                             $ 99,763,600    $ 72,820,730
                                                                             ============    ============
</TABLE>

     See accompanying notes to consolidated financial statements.
                                       S-2
<PAGE>
              MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF EARNINGS
                              (Unaudited)
<TABLE>
<CAPTION>
                                              Three Months Ended           Nine Months Ended
                                                 September 30,               September 30,
REVENUES                                      1997          1996          1997          1996
                                              ----          ----          ----          ----
<S>                                       <C>           <C>           <C>           <C>      
Home sales revenue ....................   $42,685,170          --     $79,802,114          --
Residual interest and real estate loan
     interest income ..................     3,388,410   $   417,868     4,538,522   $ 1,308,818
Other income ..........................       119,000       111,688       424,748       490,938
                                          -----------   -----------   -----------   -----------
                                           46,192,580       529,556    84,765,384     1,799,756
                                          -----------   -----------   -----------   -----------

COSTS AND EXPENSES

Cost of home sales ....................    36,005,313          --      67,833,859          --
Commissions and other sales costs .....     2,191,576          --       4,190,286          --
General, administrative and other .....     2,450,862       216,099     4,726,331       866,933
Interest ..............................       109,372          --         109,372       237,945
                                          -----------   -----------   -----------   -----------
                                           40,757,123       216,099    76,859,848     1,104,878
                                          -----------   -----------   -----------   -----------

Earnings before income tax expense and
     extraordinary loss from early
     extinguishment of debt ...........     5,435,457       313,457     7,905,536       694,878
Income tax expense ....................       356,482          --         580,155          --
                                          -----------   -----------   -----------   -----------
Earnings before extraordinary loss ....     5,078,975       313,457     7,325,381       694,878
Extraordinary loss from early
     extinguishment of debt ...........          --            --            --        (148,433)
                                          -----------   -----------   -----------   -----------
Net earnings ..........................   $ 5,078,975   $   313,457   $ 7,325,381   $   546,445
                                          ===========   ===========   ===========   ===========


EARNINGS PER SHARE

Earnings before extraordinary loss from
     early extinguishment of debt .....   $       .85   $       .09   $      1.43   $       .21
Extraordinary loss from early
     extinguishment of debt ...........          --            --            --     $      (.05)
                                          -----------   -----------   -----------   -----------
Net earnings ..........................   $       .85   $       .09   $      1.43   $       .16
                                          ===========   ===========   ===========   ===========

Weighted average common shares
     outstanding ......................     5,978,800     3,362,667     5,132,334     3,317,667
                                          ===========   ===========   ===========   ===========
</TABLE>

      See accompanying notes to consolidated financial statements
                                       S-3
<PAGE>
              MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)
<TABLE>
<CAPTION>
                                                                 Nine Months Ended September 30,
                                                                      1997               1996
                                                                      ----               ----
<S>                                                              <C>                <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:

Net earnings ..............................................      $  7,325,381       $    546,445
Adjustments to reconcile net earnings to net cash provided by
     (used in) operating activities:
     Increase in real estate under development ............       (16,202,716)              --
     Depreciation and amortization ........................         1,243,086            221,218
     Amortization of residual interests ...................            54,161          1,231,965
     Increase in buyer deposits ...........................         5,023,258               --
     Decrease in other receivables ........................         1,780,055               --
     Increase in other assets .............................        (2,561,612)          (435,327)
     Decrease in accounts payable and accrued liabilities .        (1,599,814)          (221,438)
     Gain on sale of residual interest ....................        (2,713,808)              --
                                                                 ------------       ------------

Net cash provided by (used in) operating activities .......        (7,652,009)         1,342,863
                                                                 ------------       ------------

CASH FLOWS FROM INVESTING ACTIVITIES:

Cash acquired in Legacy Acquisition (Notes 1 and 5) .......         1,306,998               --
Cash paid for Legacy Acquisition costs (Notes 1 and 5) ....        (1,418,346)              --
Principal payments received on real estate loans ..........         2,124,544          3,338,402
Real estate loans funded ..................................          (428,272)          (705,644)
(Increase) decrease in short-term investments .............         4,696,495         (1,325,270)
Proceeds from sale of residual interest ...................         3,100,000               --
Decrease in funds held by Trustee .........................              --            5,637,948
                                                                 ------------       ------------

Net cash provided by investing activities .................         9,381,419          6,945,436
                                                                 ------------       ------------


CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings ................................................        45,753,834               --
Repayment of borrowings ...................................       (58,131,617)        (7,818,824)
Exercise of stock options .................................           118,592               --
Distributions to stockholders .............................          (194,330)          (291,496)
                                                                 ------------       ------------

Net cash used in financing activities .....................       (12,453,521)        (8,110,320)
                                                                 ------------       ------------

Net increase (decrease) in cash and cash equivalents ......       (10,724,111)           177,979

Cash and cash equivalents at beginning of period ..........        15,567,918          3,347,243
                                                                 ------------       ------------

Cash and cash equivalents at end of period ................      $  4,843,807       $  3,525,222
                                                                 ============       ============
</TABLE>

     See accompanying notes to consolidated financial statements.
                                       S-4
<PAGE>
              MONTEREY HOMES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)


NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

     Monterey  Homes  Corporation,  (previously  Homeplex  Mortgage  Investments
Corporation),  designs,  builds and sells  single  family  homes in Arizona  and
Texas. The Company builds move-up and  semi-custom,  luxury homes in the Phoenix
and Tucson, Arizona metropolitan areas, and entry-level and move-up homes in the
Dallas/Fort Worth, Austin and Houston, Texas metropolitan areas. The Company has
undergone  significant  growth in recent  periods  and is pursuing a strategy of
diversifying the product mix and geographic scope of its operations.

     The  Company  was  originally  formed  as a real  estate  investment  trust
("REIT"), investing in mortgage-related assets, and to a lesser extent, selected
real estate  loans.  On December 31, 1996,  the Company  acquired by merger (the
"Merger") the homebuilding  operations of various  entities  operating under the
Monterey   Homes  name   ("Monterey"),   and  is  phasing   out  the   Company's
mortgage-related  operations.  Monterey has been  building  homes in Arizona for
over 11 years,  specializing in semi-custom,  luxury homes and move-up homes. In
connection  with the  acquisition  by the Company,  the  management  of Monterey
assumed effective control of the Company.

     As part of a strategy to diversify  its  operations,  on July 1, 1997,  the
Company  acquired  (the "Legacy  Acquisition")  the  homebuilding  operations of
several entities  operating under the name Legacy Homes  ("Legacy").  Legacy has
been  operating in the Texas market  since 1988,  and designs,  builds and sells
entry-level  and move-up  homes.  In connection  with the  acquisition,  John R.
Landon,  the  founder  and Chief  Executive  Officer  of Legacy,  joined  senior
management  and the Board of Directors of the Company,  and continues to oversee
the operations of Legacy (See Note 5).

     Basis of Presentation

     The  consolidated  financial  statements  include the  accounts of Monterey
Homes   Corporation   and  its   wholly-owned   subsidiaries.   All  significant
intercompany balances and transactions have been eliminated in consolidation and
certain  prior  period  amounts have been  reclassified  to be  consistent  with
current  financial  statement  presentation.  Results  include the operations of
Legacy from July 1, 1997,  the  acquisition  date to September  30, 1997. In the
opinion of Management,  the unaudited  consolidated financial statements reflect
all adjustments,  consisting only of normal recurring adjustments,  necessary to
fairly  present the Company's  financial  position and results of operations for
the periods presented.  The results of operations for any interim period are not
necessarily indicative of results to be expected for a full fiscal year.

     It is suggested that these condensed  consolidated  financial statements be
read in conjunction with the Company's consolidated financial statements for the
year ended  December  31,  1995,  included in the  Company's  prospectus,  dated
October 28, 1997, filed with the Securities and Exchange  Commission pursuant to
Rule 424(b) of the Securities Act of 1933, as amended.


NOTE 2 - REAL ESTATE UNDER DEVELOPMENT

     The components of real estate under development are as follows:
<TABLE>
<CAPTION>
                                                            (Unaudited)
                                                        September 30, 1997    December 31, 1996
                                                        ------------------    -----------------
<S>                                                         <C>                  <C>        
          Homes in production ....................          $45,516,509          $22,839,500
          Finished lots and lots under development           25,405,123           13,151,642
                                                            -----------          -----------
                                                            $70,921,632          $35,991,142
                                                            ===========          ===========
</TABLE>
                                       S-5
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 3 - NOTES PAYABLE

     Notes payable consist of the following:
<TABLE>
<CAPTION>
                                                                          (Unaudited)
                                                                      September 30, 1997    December 31, 1996
                                                                      ------------------    -----------------
<S>                                                                       <C>                  <C>        
Construction lines of credit with banks,  interest payable 
   monthly approximating prime (8.5% at September
   30, 1997) to prime plus .25%, payable at the earlier of close
   of escrow or maturity date of individual homes
   within the line or June 19, 2000 ............................          $26,355,630          $ 7,251,958


Acquisition  and  development  credit  facility  with bank,
   interest  payable monthly  approximating  prime
   plus .5%,  payable at the earlier of funding
   of construction financing, the maturity date of
   individual projects within the line or June 19, 2000 ........            3,083,223            9,628,993



Short-term credit facility to bank, paid in full, June 1997 ....                 --              5,552,500


Senior subordinated notes payable, maturing October
   15, 2001, annual interest of 13%, payable semi-
   annually, principal payable at maturity date with
   a put to the Company at June 30, 1998, unsecured ............            6,000,000            8,000,000


Other ..........................................................               71,268              108,825
                                                                          -----------          -----------


     Total .....................................................          $35,510,121          $30,542,276
                                                                          ===========          ===========
</TABLE>

     A  provision  of  the  senior   subordinated  notes  payable  provides  the
bondholders  with the option,  at June 30,  1998,  to require the Company to buy
back the bonds at 101% of face value.  In August 1997,  $2,000,000  of the bonds
were repurchased by the Company. Approximately $3,000,000 of the bonds were held
by the three Co-Chief Executive Officers of the Company at September 30, 1997.
                                       S-6
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 4 - CAPITALIZED INTEREST

     The Company capitalizes  interest costs incurred on homes in production and
lots under development.  Such capitalized  interest is allocated to unsold lots,
and included in cost of home sales in the  accompanying  statements  of earnings
when  the  units  are  delivered.   The  following  tables  summarize   interest
capitalized and interest expensed (dollars in thousands):
<TABLE>
<CAPTION>
                                                                   Quarter Ended Sept. 30,      Nine Months Ended Sept. 30,
                                                                   -----------------------      ---------------------------
                                                                     1997            1996           1997            1996
                                                                     ----            ----           ----            ----
<S>                                                              <C>            <C>             <C>            <C>         
Beginning unamortized capitalized interest..................     $      1,166   $        N/A    $       --     $        N/A
Interest capitalized........................................              930            N/A           2,516            N/A
Amortized cost of home sales................................             (346)           N/A            (766)           N/A
                                                                 ------------   ------------    ------------   ------------
Ending unamortized capitalized interest.....................     $      1,750   $        N/A    $      1,750   $        N/A
                                                                 ============   ============    ============   ============

Interest incurred...........................................     $      1,039   $          0    $      2,625   $        238
Interest capitalized........................................             (930)           N/A          (2,516)           N/A
                                                                 ------------   ------------    ------------   ------------
Interest expense............................................     $        109   $          0    $        109   $        238
                                                                 ============   ============    ============   ============
</TABLE>

     Had capitalized  interest  maintained its character in purchase  accounting
after the Merger and Legacy  Acquisition,  interest  capitalized by the Monterey
Entities  (See Note 5) would have been  approximately  $930,000 and $948,000 for
the three  months  ended  September  30, 1997 and 1996,  respectively.  Interest
amortized  through cost of home sales would have been  approximately  $1,073,000
and  $524,000  for the same  periods,  respectively.  For the nine months  ended
September 30, 1997 and 1996, interest  capitalized would have been approximately
$2,516,000 and $2,515,000,  respectively,  while interest amortized through cost
of  home  sales  would  have  been  approximately   $2,579,000  and  $1,484,000,
respectively.

NOTE 5 - HOMEPLEX / MONTEREY MERGER AND LEGACY HOMES ACQUISITION

     On December 23, 1996, the  stockholders  of Homeplex  Mortgage  Investments
Corporation,  now known as Monterey Homes Corporation (the "Company"),  approved
the Merger (the "Merger") of Monterey Homes  Construction  II, Inc. and Monterey
Homes Arizona II, Inc., both Arizona corporations  (collectively,  the "Monterey
Entities" or "Monterey"), with and into the Company. The Merger was effective on
December 31, 1996, and the Company's focus is now on homebuilding as its primary
business.  Ongoing  operations  of the Company  are managed by the two  previous
stockholders  of  Monterey,  who  at the  time  of the  Merger  became  Co-Chief
Executive Officers,  with one serving as Chairman and the other as President. At
consummation of the Merger, 1,288,726 new shares of common stock, $.01 par value
per share, were issued equally to the Chairman and President.

     On May 29,  1997,  the Company  signed a definitive  agreement  with Legacy
Homes,  Ltd.,  Legacy  Enterprises,  Inc. and John and Eleanor Landon (together,
"Legacy  Homes"),  to acquire  the  homebuilding  and related  mortgage  service
business  of  Legacy  Homes,  Ltd.  and its  affiliates.  This  transaction  was
effective on July 1, 1997.  Legacy Homes is a builder of entry-level and move-up
homes  headquartered in the Dallas/Fort Worth  metropolitan area and was founded
in 1988 by its current President, John Landon. In 1996, Legacy Homes had pre-tax
income of $8.8  million on sales of $84 million,  compared to pre-tax  income of
$5.7 million on sales of $62 million in 1995, and in 1996, was recognized as one
of the top ten homebuilders in the Dallas/Fort Worth area.

     In  connection  with the Legacy  transaction,  John Landon  entered  into a
four-year  employment  agreement  with  the  Company  and  was  appointed  Chief
Operating  Officer and Co-Chief  Executive  Officer of the Company and President
and Chief Executive Officer of the Company's Texas division. Mr. Landon was also
granted an option to purchase  166,667 shares of the Company's  common stock and
was elected to the Company's Board of Directors.
                                       S-7
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     The  following  unaudited  pro forma  information  presents  a  summary  of
consolidated  results of operations of the Company as if the Merger had occurred
at January 1, 1996, with pro forma adjustments  together with related income tax
effects.  The pro forma results have been prepared for comparative purposes only
and do not  purport to be  indicative  of the results of  operations  that would
actually have resulted had the combination been in effect on the date indicated.
The following pro forma  information does  not reflect the Legacy Acquisition in
July 1997.

<TABLE>
<CAPTION>
                                    Three Months ended                  Nine Months Ended
                                    ------------------                  -----------------
                                      September 30,                       September 30,
                                      -------------                       -------------
                                 1997              1996              1997              1996
                                 ----              ----              ----              ----
                                Actual          Pro Forma           Actual          Pro Forma
                                ------          ---------           ------          ---------
<S>                          <C>               <C>               <C>               <C>        
Home sales revenue ...       $42,685,170       $19,419,155       $79,802,114       $50,910,796
Net earnings .........       $ 5,078,975       $ 2,020,215       $ 7,325,381       $ 3,620,312
Net earnings per share       $       .85       $       .42       $      1.43       $       .75
</TABLE>

NOTE 6 - INCOME TAXES

     Deferred tax assets of  approximately  $10.4  million and $6.8 million have
been  recorded  respectively  in the  September  30, 1997 and  December 31, 1996
balance sheets due to temporary  differences and carryforwards.  For federal and
state income tax purposes at  September  30, 1997 and at December 31, 1996,  the
Company had a net operating loss  carryforward of approximately  $48 million and
$53 million, respectively, that expires beginning in 2007.

     Income tax  expense  for the three  months  ended  September  30,  1997 was
$356,482,  and $580,155 for the nine months ended  September 30, 1997. No income
tax was recorded in 1996 due to the Company's status as a real estate investment
trust in that year.


NOTE 7 - RESIDUAL INTEREST AND REAL ESTATE LOAN INTEREST INCOME

     Sale of Residual Interests

     On July 31,  1997,  the Company  sold one of its  Mortgage  Securities  for
approximately $3.1 million,  creating a gain of approximately $2.7 million.  The
security sold was one of eight mortgage  assets owned by the Company at the time
of the December 31, 1996 Merger.


NOTE 8 - SUBSEQUENT EVENTS

     Sale of Residual Interests

     On October 28, 1997,  the Company  sold another of its Mortgage  Securities
for $2.4 million,  creating a gain of approximately  $350,000. The security sold
was one of  eight  mortgage  assets  owned  by the  Company  at the  time of its
December 31, 1996 Merger.
                                       S-8
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 9 - IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

     In  February,   1997,  the  Financial  Accounting  Standards  Board  issued
Statement of  Financial  Accounting  Standards  No. 128,  "Earnings  Per Share,"
(Statement  128),  which  establishes  standards for  computing  and  presenting
earnings per share  (EPS).  It replaces  the  presentation  of primary and fully
diluted EPS with a  presentation  of basic and  diluted  EPS.  Statement  128 is
effective for financial  statements  for both interim and annual  periods ending
after December 15, 1997. Earlier  application is not permitted.  After adoption,
all prior period EPS dates should be restated to conform to Statement 128.

     The Company will adopt Statement 128 in the fourth quarter of 1997. The pro
forma impact of Statement 128 on the three months ended September 30, 1997 would
have been basic and  diluted  EPS of $.97 and $.85  respectively.  The pro forma
impact on the nine months ended  September  30, 1997,  would have been basic and
diluted EPS of $1.54 and $1.41, respectively.
                                       S-9
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES

Item 2. Management's  Discussion And Analysis Of Financial Condition And Results
        ------------------------------------------------------------------------
        Of Operations
        -------------

     This Quarterly Report on Form 10-Q contains forward-looking statements. The
words "believe,"  "expect,"  "anticipate," and "project" and similar expressions
identify  forward-looking  statements,  which  speak  only  as of the  date  the
statement was made.  Such  forward-looking  statements are within the meaning of
that term in Section 27A of the Securities Act of 1993, as amended,  and Section
21E of the  Securities  Exchange Act of 1934, as amended.  Such  statements  may
include,  but are not  limited  to,  projections  of  revenues,  income or loss,
capital expenditures, plans for future operations, financing needs or plans, the
impact of inflation,  the impact of changes in interest rates, plans relating to
products or services of the Company,  potential real property acquisitions,  and
new or planned  development  projects,  as well as  assumptions  relating to the
foregoing.

     Statements in Exhibit 99 to this  Quarterly  Report on Form 10-Q and in the
Company's  Annual Report on Form 10-K,  including the Notes to the  Consolidated
Financial  Statements  and  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations," describe factors, among others, that could
contribute  to or cause such  differences.  Additional  factors that could cause
actual results to differ materially from those expressed in such forward-looking
statements are set forth in "Business" and "Market for the  Registrant's  Common
Stock and Related Stockholder Matters" in the Company's December 31, 1996 Annual
Report on Form 10-K.

Historical  Results Of Operations For The Three and Nine Months Ended  September
30, 1997 Compared To 1996

     The Company had net earnings of $5,078,975 or $.85 per share and $7,325,381
or $1.43 per share, respectively,  for the three and nine months ended September
30, 1997  compared to net earnings of $313,457,  or $.09 per share and $546,445,
or $.16 per share for the  comparable  periods  in 1996.  The  increases  in the
current year were caused by the addition of the homebuilding  operations  during
1997.  Sales  revenue,  cost of sales,  commissions  and other  sales  costs all
increased  in 1997,  reflecting  the  addition  of  homebuilding  operations  in
December  1996 and the Legacy  Acquisition  in July 1997.  Results  for the nine
months ended September 30, 1996,  include an  extraordinary  loss from the early
extinguishment of debt of $148,433, or $.05 per share.

     Residual  interest and real estate loan  interest  income was higher in the
three and nine months ended  September  30, 1997 than in the same periods of the
previous  year  mainly  due  to the  sale  of  one  of  the  Company's  mortgage
securities, which resulted in a gain of approximately $2.7 million.

     General, administrative and other costs were $4,642,438 and $216,099 in the
three months ended  September 30, 1997 and 1996  respectively.  These costs were
$8,916,617  for the first nine  months of 1997 and  $866,933  for the first nine
months of 1996.  The increases for both periods were caused by higher  corporate
costs,  including  compensation  expense related to stock options and contingent
stock,  expenses resulting from the Legacy Acquisition and approximately half of
the 1997  costs are  related  directly  to  commissions  and other  home-selling
expenses, which the Company did not have in 1996.

     The  increases  in income  taxes of $356,482 and $580,155 for the three and
nine months  ended  September  30, 1997 over the same  periods in the prior year
resulted from the Company recording no income tax in 1996 due to its status as a
REIT at that time.

     Liquidity And Capital Resources

     The Company's  principal uses of working  capital are land  purchases,  lot
development and home construction.  The Company uses a combination of borrowings
and funds generated by operations to meet its working capital requirements.
                                      S-10
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES

The cash flow for each of the  Company's  communities  can differ  substantially
from reported  earnings,  depending on the status of the development  cycle. The
early stages of development or expansion  require  significant cash outlays for,
among other things, land acquisitions,  obtaining plat and other approvals,  and
construction of model homes, roads,  certain utilities,  general landscaping and
other amenities.  Since these costs are  capitalized,  this can result in income
reported   for   financial   statement   purposes   during  those  early  stages
significantly  exceeding cash flow.  After the early stages of  development  and
expansion when these  expenditures are made, cash flow can significantly  exceed
earnings reported for financial  statement  purposes,  as cost of sales includes
charges for substantial amounts of previously expended costs.

     At  September  30,  1997,  the Company had  available  short-term  secured,
revolving  construction  loan facilities  totaling $60 million and a $20 million
acquisition and development  facility,  of which approximately $26.4 million and
$3.1 million were  outstanding,  respectively.  An  additional  $12.5 million of
unborrowed  funds  were  available  under its  credit  facilities  at such date.
Borrowings under the credit  facilities are subject to the inventory  collateral
position  of the  Company  and a  number  of  other  conditions,  including  the
Company's minimum net worth, maximum debt to equity ratio and debt coverage. The
Company also has outstanding $6 million in unsecured,  senior subordinated notes
due October 15, 2001 (the "Notes"), which were issued in October 1994.

     In the third  quarter of 1997,  the  Company  used $5.5  million in cash to
purchase land for future  development at two sites in the  Scottsdale  area. The
Company  added  a  portion  of one  of the  properties  to its  acquisition  and
development guidance facility,  generating $1.7 million in available funds under
its revolving  construction loan facility.  Cash spent for land purchases in the
first  nine  months  of  1997  was  approximately   $13.7  million,   generating
approximately $6 million in available funds.

     The  Indenture  relating  to the  Notes  and  the  Company's  various  loan
agreements  contain  restrictions  which could,  depending on the circumstances,
affect the Company's  ability to obtain  additional  financing in the future. If
the Company at any time is not  successful  in obtaining  sufficient  capital to
fund  it  then-planned  development  and  expansion  costs,  some  or all of its
projects  may  be  significantly  delayed  or  abandoned.   Any  such  delay  or
abandonment  could  result in cost  increases  or the loss of revenues and could
have a material adverse effect on the Company's results of operation and ability
to repay its indebtedness.
                                      S-11
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES

Pro Forma  Results Of Operations  For The Three and Nine Months Ended  September
30, 1997 And 1996

     As a result of the Homeplex Merger, the primary business of the Company has
shifted from the making of real estate loans and holding  residual  interests to
homebuilding.  Due to  this  change,  Management  believes  that  comparison  of
operations for quarters in a prior year with the current  quarter  operations is
not as meaningful as the pro forma results. Accordingly, Management has prepared
pro forma  condensed  combined  operating  results  for the three  months  ended
September 30, 1996, and the nine months ended September 30, 1996,  which reflect
the impact of combining the pre-merger  companies as though the Merger had taken
place on January 1, 1996. The following pro forma  information  does not reflect
the Legacy Acquisition in July 1997.
<TABLE>
<CAPTION>
                                           Three Months Ended               Nine Months Ended
                                              September 30,                   September 30,
                                          1997            1996            1997            1996
                                          ----            ----            ----            ----
                                         Actual         Pro Forma        Actual         Pro Forma
                                         ------         ---------        ------         ---------
                                              (Dollars in thousands, except per share data)
<S>                                      <C>             <C>             <C>             <C>    
Home sales revenue ................      $42,685         $19,419         $79,802         $50,911
Cost of home sales ................       36,005          16,144          67,834          43,688
                                         -------         -------         -------         -------
     Gross profit .................        6,680           3,275          11,968           7,223
Selling, general and administrative        4,752           1,575           9,026           5,291
Other income ......................        3,507             570           4,963           2,136
                                         -------         -------         -------         -------
     Earnings before income taxes .        5,435           2,270           7,905           4,068
Income tax expense ................          356             250             580             448
                                         -------         -------         -------         -------
                                                                                      
Net earnings ......................      $ 5,079         $ 2,020         $ 7,325         $ 3,620
                                         =======         =======         =======         =======
                                                                                      
Earnings per share ................      $   .85         $   .42         $  1.43         $   .75
                                         =======         =======         =======         =======
</TABLE>

     Key  assumptions  in the pro  forma  results  of  operations  relate to the
following:

     (1)  The transaction was consummated on January 1, 1996.
     (2)  Compensation  expense was adjusted to add the new employees'  cost and
          to deduct the terminated employees' cost.
     (3)  The net  operating  loss was utilized to reduce the maximum  amount of
          taxable income possible.

     Results Of Operations

     The following  discussion and analysis provides  information  regarding the
results of operations of the Company and its subsidiaries for the three and nine
months ended September 30, 1997 and pro forma  operations for the three and nine
months ended September 30, 1996. All material balances and transactions  between
the Company  and its  subsidiaries  have been  eliminated.  Results  include the
operations of Legacy from July 1, 1997, the  acquisition  date, to September 30,
1997. This discussion  should be read in conjunction  with the Company's  Annual
Report on Form 10-K for the year ended  December  31,  1996.  In the  opinion of
management, the unaudited interim data reflects all adjustments, consisting only
of normal  recurring  adjustments,  necessary  to fairly  present the  Company's
financial  position and results of  operations  for the periods  presented.  The
results of operations for any interim period are not  necessarily  indicative of
results to be expected for a full fiscal year.
                                      S-12
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES


           Home Sales Revenue and Cost of Home Sales

           Home sales  revenue  for any  period is the  product of the number of
units  closed  during the  period  and the  average  sales  price per unit.  The
following  table presents  comparative  third quarter and first nine months 1997
and 1996 housing revenues (dollars in thousands):
<TABLE>
<CAPTION>
                             Quarters Ended        Dollar/Unit    Percentage     Nine Months Ended      Dollar/Unit   Percentage
                              September 30,         Increase       Increase        September 30,         Increase      Increase
                            1997         1996      (Decrease)     (Decrease)     1997         1996      (Decrease)    (Decrease)
                            ----         ----      ----------     ----------     ----         ----      ----------    ----------
<S>                       <C>          <C>          <C>              <C>       <C>          <C>          <C>             <C>
Dollars .............     $ 42,685     $ 19,419     $ 23,266         120%      $ 79,802     $ 50,911     $ 28,891        57%
Units closed ........          202           61          141         231%           307          186          121        65%
Average sales price .     $  211.3     $  318.3     $ (107.0)        (34%)     $    259     $  273.7     $  (13.8)       (5%)
</TABLE>

     The increase in revenues and number of units closed in the quarter and nine
months ended September 30, 1997,  compared to the same periods in 1996, resulted
mainly from the Legacy  Acquisition.  The lower  average  sales price in 1997 is
also due to sales in the Texas market,  where the focus of the Texas division is
on entry-level and move-up homes.

     Gross Profit

     Gross Profit equals home sales revenue, net of housing cost of sales, which
include  developed lot costs, unit  construction  costs,  amortization of common
community costs (such as the cost of model complex and architectural,  legal and
zoning costs), interest, sales tax, warranty,  construction overhead and closing
costs.

     The  following  table  presents  comparative  third  quarter and first nine
months of 1997 and 1996 housing gross profit (dollars in thousands):
<TABLE>
<CAPTION>
                          Quarters Ended                        Percentage     Nine Months Ended      Dollar/Unit     Percentage
                           September 30,         Increase        Increase        September 30,         Increase        Increase
                         1997         1996      (Decrease)      (Decrease)     1997         1996      (Decrease)      (Decrease)
                         ----         ----      ----------      ----------     ----         ----      ----------      ----------
<S>                    <C>          <C>          <C>               <C>       <C>          <C>          <C>               <C>
Dollars ..........     $ 6,680      $ 3,275      $ 3,405           104%      $11,968      $ 7,222      $ 4,746           66%
Percent of housing
revenues .........          16%          17%          (1%)          (6%)          15%          14%           1%           7%
</TABLE>

     Gross profit  margins for the quarter and nine months ended  September  30,
1997 over the same periods  remained  relatively  unchanged due to stable market
conditions.  The dollar increase in gross profit is attributable to the increase
in number of units closed, primarily due to the Legacy Acquisition.

     Selling, General And Administrative Expenses

     Selling,   general  and  administrative   expenses  (SG&A),  which  include
advertising,  model and sales  office,  sales  administration,  commissions  and
corporate  overhead  costs,  were $4.6 million for the third quarter of 1997, as
compared to $1.6 million for the same period in 1996, an increase of 200%.  SG&A
expenses  were $8.9  million for the first nine  months of 1997,  as compared to
1996 costs of $5.3  million  for the same  period,  an  increase  of 70%.  These
changes were caused  mainly by increased  advertising  and model home  expenses,
higher administrative,  corporate and public company costs, and the inclusion of
Legacy operating costs in the third quarter of 1997.
                                      S-13
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES

     Development Projects

     At September 30, 1997, the Company had 44 communities  under various stages
of development. The Company was actively selling in 30 communities, was sold out
in five communities,  and was in various stages of preparation to open for sales
in nine  communities.  The Company owns the underlying land in eight communities
subject  to  bank  acquisition  financing  and  the  underlying  land  in  seven
communities  free from any acquisition  financing.  The lots in the remaining 29
communities are purchased from developers on a rolling option basis. The Company
purchased two new  communities  in the third  quarter of 1997,  and entered into
three  new  rolling  lot  option  contracts.  Depending  on  market  conditions,
management  may  elect  to  make  additional  selective  property   acquisitions
throughout the remainder of the current year.

Net Orders

     Net  orders  for any  period  represent  the  number  of units  ordered  by
customers  (net of units  canceled)  multiplied  by the average  sales price per
units ordered.  The following table presents comparative third quarter and first
nine months of 1997 and 1996 net orders (dollars in thousands):
<TABLE>
<CAPTION>
                             Quarter Ended      Dollar/Unit     Percentage    Nine Months Ended    Dollar/Unit      Percentage
                             September 30,       Increase        Increase       September 30,       Increase         Increase
                           1997        1996     (Decrease)      (Decrease)    1997        1996     (Decrease)       (Decrease)
                           ----        ----     ----------      ----------    ----        ----     ----------       ----------
<S>                      <C>         <C>         <C>               <C>      <C>         <C>         <C>               <C>
Dollars .............    $ 55,526    $ 28,100    $ 27,426           98%     $109,467    $ 66,191    $ 43,276           65%
Units ordered .......         270          86         184          214%          439         219         220          101%
Average sales price .    $  205.7    $  326.7    $ (121.1)         (37%)    $  249.4    $  302.2    $  (52.8)         (18%)
</TABLE>

     Increases in the third  quarter and first nine months are  primarily due to
the Legacy Acquisition on July 1, 1997.

     The Company does not include sales which are  contingent on the sale of the
customer's   existing  home  as  orders  until  the   contingency   is  removed.
Historically,  the Company has experienced a cancellation  rate of less than 16%
of gross sales.

     Net Sales Backlog

     Backlog  represents  net orders of the Company  which have not closed.  The
following  tables  present  comparative  September  30,  1997 and 1996 net sales
backlog for the total Company, and the Arizona and Texas divisions individually.
The Texas  division was not a part of Monterey  Homes at September  30, 1996 and
the backlog  numbers for that period are shown for  comparative  purposes  only.
(dollars in thousands):
<TABLE>
<CAPTION>
                                    September 30,                 Dollar/Unit             Percentage
Total                          1997              1996         Increase (Decrease)     Increase (Decrease)
- -----                          ----              ----         -------------------     -------------------
<S>                          <C>               <C>                 <C>                       <C> 
Dollars ..............       $117,780          $ 54,820            $ 62,960                  115%
Units in backlog .....            555               177                 378                  214%
Average sales price ..       $  212.2          $  309.7            $  (97.5)                 (32%)
                                                                                        
Arizona                                                                                 
- -------                                                                                 
   Dollars ...........       $ 67,597          $ 54,820            $ 12,777                   23%
   Units in backlog ..            193               177                  16                    9%
   Average sales price       $  350.2          $  309.7            $   40.5                   13%
                                                                                        
Texas                                                                                   
- -----                                                                                   
   Dollars ...........       $ 50,183          $ 44,464            $  5,721                   13%
   Units in backlog ..            362               308                  54                   18%
   Average sales price       $  138.6          $  144.4            $   (5.8)                  (4%)
</TABLE>                            
                                      S-14
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES

     Total dollar backlog  increased 115% over the prior year due to an increase
in units in backlog  partially  offset by a decrease  in  average  sales  price.
Average  sales  price as a whole has  decreased  due to the Legacy  Acquisition,
where the focus is on  entry-level  and  move-up  homes.  Units in backlog  have
increased  214% over the prior year due to the increase in net orders  caused by
the Texas expansion.

     Arizona  dollar  backlog  increased  23%  over  the  prior  year due to the
increased  number of units in backlog  along with an increase  in average  sales
price.

     Texas  dollar and unit  backlog is up over the prior year due to  increased
orders in 1997. The average sales price is slightly lower due to the increase in
the product mix of entry level home sales.

     Seasonality

     The  Company has  historically  closed more units in the second half of the
fiscal year than in the first half, due in part to the slightly  seasonal nature
of the market for their  semi-custom,  luxury product homes.  Management expects
that this seasonal trend will continue in the future, but may change slightly as
operations expand within the move-up segment of the market.
                                      S-15
<PAGE>
PROSPECTUS

                                132,749 WARRANTS

                           MONTEREY HOMES CORPORATION

           To Purchase an Aggregate of 160,214 Shares of Common Stock

           This Prospectus  relates to the offering from time to time by certain
holders (the "Selling Security Holders") of 132,749 warrants (the "Warrants") to
purchase an aggregate of 160,214 shares (the "Warrant  Shares") of common stock,
par value $.01 per share (the "Common Stock"), of Monterey Homes Corporation,  a
Maryland corporation (the "Company").  The Warrants were acquired by the Selling
Security  Holders  in  connection  with the  merger  (the  "Merger"),  effective
December  31,  1996,  of  Monterey  Homes  Construction  II,  Inc.,  an  Arizona
corporation  ("MHC  II"),  and  Monterey  Homes  Arizona  II,  Inc.,  an Arizona
corporation ("MHA II" and collectively  with MHC II, the "Monterey  Entities" or
"Monterey"), with and into Homeplex Mortgage Investments Corporation, a Maryland
corporation  ("Homeplex"),  with  Homeplex  surviving  and  changing its name to
Monterey  Homes  Corporation.  See "The  Merger."  The number of Warrant  Shares
obtainable  upon  exercise of the  Warrants  are subject to increase or decrease
under certain  antidilution  provisions . The Warrants became exercisable on the
effective  date of the Merger and will continue to be exercisable at any time on
or prior to October 15, 2001 or earlier  upon the  dissolution,  liquidation  or
winding up of the Company.  Each  Warrant may be  exercised  for the purchase of
1.2069  shares of Common  Stock at an  exercise  price of $4.0634  per  Warrant.
Summary,"See "The Merger - The Merger Consideration" and "Description of Capital
Stock."

           The  Warrants  may be  offered  by the  Selling  Security  Holders in
transactions in the over-the-counter  market at prices obtainable at the time of
sale  or  in  privately   negotiated   transactions  at  prices   determined  by
negotiation.  The  Selling  Security  Holders may effect  such  transactions  by
selling  the  Warrants  to  or  through  securities  broker-dealers,   and  such
broker-dealers may receive compensation in the form of discounts, concessions or
commissions  from the Selling  Security  Holders  and/or the  purchasers  of the
Warrants for whom such  broker-dealers  may act as agent or to whom they sell as
principal, or both (which compensation as to a particular broker-dealer might be
in excess of customary commissions). Additionally, agents or dealers may acquire
Warrants or interests  therein as a pledgee and may,  from time to time,  effect
distributions  of the  Warrants  or  interests  therein  in such  capacity.  See
"Selling  Security  Holders" and "Plan of  Distribution."  The Selling  Security
Holders, the brokers and dealers through whom sales of the Warrants are made and
any agent or dealer who distributes  Warrants  acquired as pledgee may be deemed
"underwriters" within the meaning of the Securities Act of 1933, as amended (the
"Securities  Act"), and any profits realized by them on the sale of the Warrants
may be considered to be underwriting compensation.

           The Company is not selling any of the  Warrants  and will not receive
any of the proceeds  from the sale of the Warrants  being offered by the Selling
Security Holders nor from the exercise of the Warrants.  William W. Cleverly and
Steven  J.  Hilton  (the  "Monterey  Stockholders")  will  receive  proceeds  of
$863,058,  if all  of the  Company  Warrants  (defined  herein  to  include  the
Warrants) are exercised.  See "Prospectus  Summary" and "The Merger - The Merger
Consideration."  The cost of  registering  the  Warrants  is being  borne by the
Company.

           The  Company's  Common  Stock is traded on the NYSE  under the symbol
"MTH." On  September  29,  1997,  the closing sale price for the Common Stock as
reported  by the NYSE was $13 3/4 per  share.  See  "Price of  Common  Stock and
Dividend  Policy."  The Warrants are not listed on any exchange or traded on any
automated quotation system. There is no market for the Warrants and no assurance
can be given that a market will develop.  See "Risk Factors -- Absence of Public
Trading Market for Warrants."

SEE "RISK FACTORS"  BEGINNING ON PAGE 4 FOR A DISCUSSION OF CERTAIN FACTORS THAT
SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.
                                        1
<PAGE>
NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION  OR TO MAKE ANY  REPRESENTATION  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION  MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY. NEITHER THE DELIVERY OF
THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE
ANY  IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE  AFFAIRS  OF THE  COMPANY
SINCE THE DATE HEREOF.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFER TO SELL OR A  SOLICITATION  OF AN
OFFER TO BUY ANY  SECURITIES  OFFERED HEREBY IN ANY  JURISDICTION  IN WHICH SUCH
OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER
OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO
MAKE SUCH OFFER OR SOLICITATION.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                The date of this Prospectus is October 28, 1997.
                                        2
<PAGE>
                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Available Information .......................................................  1
Forward-looking Statements ..................................................  1
Prospectus Summary ..........................................................  2
Risk Factors ................................................................  4
Use of Proceeds .............................................................  8
The Merger ..................................................................  8
The Legacy Acquisition ...................................................... 14
Unaudited Pro Forma Consolidated Financial Information ...................... 17
Selected Financial and Operating Data ....................................... 22
Management's Discussion and Analysis of Financial                            
           Condition and Results of Operations .............................. 23
Business of the Company ..................................................... 34
Management of the Company ................................................... 47
Security Ownership of Principal Stockholders                                 
           and Management ................................................... 53
Certain Transactions and Relationships ...................................... 54
Description of Capital Stock ................................................ 55
Price of Warrants and Common Stock; Dividend Policy ......................... 59
Selling Security Holders .................................................... 60
Plan of Distribution ........................................................ 61
Legal Matters ............................................................... 62
Experts ..................................................................... 62
Index to Consolidated Financial Statements ................................. F-1
<PAGE>
                              AVAILABLE INFORMATION

           The Company has filed with the  Securities  and  Exchange  Commission
(the "Commission") a registration  statement on Form S-1 (herein,  together with
all  amendments  and  exhibits   thereto,   referred  to  as  the  "Registration
Statement")  under the  Securities  Act with respect to the  securities  offered
hereby. This Prospectus,  which forms a part of the Registration Statement, does
not contain all of the information set forth in the  Registration  Statement and
the  exhibits  and  schedules  thereto,  certain  parts of which are  omitted in
accordance  with the  rules  and  regulations  of the  Commission.  For  further
information with respect to the Company and securities offered hereby, reference
is made to the Registration Statement.

           The  Company  is  subject to the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance therewith files reports,  proxy statements,  information  statements,
and other  information with the Commission.  The Registration  Statement and the
exhibits thereto, and the reports, proxy statements, information statements, and
other  information,  filed by the Company  with the  Commission  pursuant to the
Exchange Act may be inspected and copied at the public  reference  facilities of
the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street N.W., Washington,
D.C. 20549 and at the Commission's regional offices at Seven World Trade Center,
13th Floor,  New York,  New York 10048,  and Citicorp  Center,  500 West Madison
Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such materials can be
obtained  from the  Public  Reference  Section  of the  Commission  at 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549, at prescribed  rates,  and can also be
obtained  electronically  through the  Commission's  Electronic  Data Gathering,
Analysis and Retrieval system at the Commission's Web Site (http://www.sec.gov).
The Company's  Common Stock is listed on the NYSE and copies of the Registration
Statement  and the exhibits  thereto,  and of such  reports,  proxy  statements,
information  statements,  and other  information,  can also be  inspected at the
offices of the NYSE at 20 Broad Street, 17th Floor, New York, New York 10005.

                           FORWARD-LOOKING STATEMENTS

           This  Prospectus  contains  forward-looking  statements.   Additional
written or oral forward-looking  statements may be made by the Company from time
to time in  filings  with the  Commission  or  otherwise.  The words  "believe,"
"expect,"   "anticipate,"  and  "project,"  and  similar  expressions   identify
forward-looking  statements,  which speak only as of the date the  statement was
made.  Such  forward-looking  statements  are within the meaning of that term in
Section 27A of the  Securities  Act and Section 21E of the  Exchange  Act.  Such
statements may include,  but not be limited to, projections of revenues,  income
or loss, home sales, housing permits, backlog, inventory,  capital expenditures,
plans for acquisitions,  plans for future operations,  financing needs or plans,
the impact of  inflation,  and plans  relating  to  products  or services of the
Company,  as  well  as  assumptions  relating  to  the  foregoing.  The  Company
undertakes  no  obligation  to  publicly  update or revise  any  forward-looking
statements, whether as a result of new information, future events, or otherwise.

           Forward-looking  statements  are  inherently  subject  to  risks  and
uncertainties,  some of which cannot be predicted or quantified. Potential risks
and uncertainties  include such factors as the strength and competitive  pricing
environment of the single-family housing market, changes in the availability and
pricing of residential  mortgages,  changes in the  availability  and pricing of
real  estate  in the  markets  in which the  Company  operates,  demand  for and
acceptance  of the  Company's  products,  the success of planned  marketing  and
promotional campaigns, and the ability of the Company and acquisition candidates
to  successfully  integrate their  operations.  Future events and actual results
could differ materially from those set forth in,  contemplated by, or underlying
the forward-looking statements.  Statements in this Prospectus,  including under
the  headings  "Risk  Factors"  and  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results of  Operations"  below,  describe  additional
factors, among others, that could contribute to or cause such differences.
                                        1
<PAGE>
                               PROSPECTUS SUMMARY

           The following  summary is qualified in its entirety by, and should be
read in conjunction with, the more detailed  information  appearing elsewhere in
this Prospectus.


The Company

           The Company designs,  builds and sells single family homes in Arizona
and Texas.  The Company  builds  move-up and  semi-custom,  luxury  homes in the
Phoenix and Tucson,  Arizona  metropolitan  areas , and  entry-level and move-up
homes in the Dallas/Fort Worth,  Austin and Houston,  Texas metropolitan  areas.
The Company has undergone significant growth in recent periods and is pursuing a
strategy  of  diversifying  its  product  mix and the  geographic  scope  of its
operations.

           The Company was originally  formed as a real estate  investment trust
("REIT"), investing in mortgage-related assets and, to a lesser extent, selected
real estate  loans.  On December 31, 1996,  the Company  acquired by merger (the
"Merger") the homebuilding  operations of various  entities  operating under the
Monterey Homes name  ("Monterey"),  and essentially  discontinued  the Company's
mortgage-related  operations.  Monterey has been  building  homes in Arizona for
over 10 years,  specializing in semi-custom,  luxury homes and move-up homes. In
connection  with the  acquisition  by the Company,  the  management  of Monterey
assumed effective control of the Company.

           As part of a strategy to diversify its  operations,  on July 1, 1997,
the Company acquired (the "Legacy  Acquisition") the homebuilding  operations of
several entities  operating under the name Legacy Homes  ("Legacy").  Legacy has
been  operating in the Texas market  since 1988,  and designs,  builds and sells
entry-level  and move-up  homes.  In connection  with the  acquisition,  John R.
Landon,  the founder and Chief  Executive  Officer of the Legacy Homes entities,
joined  senior  management  and the  Board  of  Directors  of the  Company,  and
continues to oversee the operations of Legacy Homes.

           During 1996, the Company  recorded pro forma revenues  (including net
income of Monterey) of $87.8 million and pro forma pre-tax income (including net
income of  Monterey)  of $6.9  million  on 307 home  closings.  During  the same
period, Legacy closed 623 homes generating revenues of $85.1 million and pre-tax
income of $8.8  million.  For the six months  ended June 30,  1997,  the Company
generated  revenues of $38.6 million,  and pre-tax  income of $2.5 million,  and
Legacy recorded  revenues of $40.0 million,  and pre-tax income of $5.6 million.
The  historical  financial  results of these  companies may not be indicative of
their combined results of operations in the future.

           As a result of losses  from  operations  by the  Company  during  its
operation  as a REIT,  the  Company had net  operating  loss  carryforwards  for
federal  income tax  purposes of  approximately  $50  million at June 30,  1997.
Accordingly, the Company currently pays limited income taxes.

           The Company is a Maryland  corporation  headquartered  in Scottsdale,
Arizona.  The Company's  principal  executive  offices are located at 6613 North
Scottsdale Road, Suite 200, Scottsdale,  Arizona 85250, and its telephone number
is (602) 998-8700.

           In connection with the Merger,  the Company  effected,  and all share
information herein reflects, a three-for-one reverse stock split.

           For additional information concerning the Company, see "Unaudited Pro
Forma   Consolidated   Financial   Information,"   "Business  of  the  Company,"
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations," and the financial statements included herein.
                                        2
<PAGE>
The Offering

Securities Offered...................  132,749  Warrants  which will entitle the
                                       holders  thereof  to  purchase,   in  the
                                       aggregate,   160,214   shares  of  Common
                                       Stock,   subject  to   adjustment   under
                                       certain antidilution provisions.

Transfer Restrictions................  Certain  transfer  restrictions  apply to
                                       the  ownership  of  Common  Stock  of the
                                       Company   and  will  also  apply  to  the
                                       ownership  of  the  Warrants.   See  "The
                                       Merger -  Amendment  to the  Articles  of
                                       Incorporation"  and  "The  Merger  -  NOL
                                       Carryforward"  for a description  of such
                                       restrictions.

Warrants Outstanding.................  212,398  Warrants  are  outstanding  (the
                                       "Company  Warrants"),  of  which  132,749
                                       Warrants are subject to this Prospectus.

Common Stock Outstanding.............  As  of  September  29,  1997,   5,253,481
                                       shares of Common Stock were outstanding.

Use of Proceeds......................  There will be no  proceeds to the Company
                                       from  the  sale  of the  Warrants  by the
                                       Selling  Security  Holders  or  from  the
                                       exercise  of the  Warrants by the Selling
                                       Security  Holders.  Upon the  exercise of
                                       all of the Company Warrants,  the Company
                                       will remit the exercise  price of $4.0634
                                       per   Company    Warrant    (subject   to
                                       adjustment),  or aggregate gross proceeds
                                       of  approximately  $863,058 if all of the
                                       Company  Warrants are  exercised,  to the
                                       Monterey   Stockholders.   See   "Use  of
                                       Proceeds" and "The Merger."

Description of Warrants:

Expiration of Warrants...............  October  15,  2001 or  earlier  upon  the
                                       dissolution,  liquidation,  or winding up
                                       of the Company (the "Expiration Date").

Exercise.............................  Each Warrant  entitles the holder thereof
                                       to purchase 1.2069 shares of Common Stock
                                       for  $4.0634  (in each  case  subject  to
                                       adjustment  as  described  herein).   The
                                       Warrants  may be exercised at any time on
                                       or prior to the Expiration Date.

Adjustments..........................  The number of shares of Common  Stock for
                                       which a Warrant  is  exercisable  and the
                                       purchase  price  thereof  are  subject to
                                       adjustment  from  time to time  upon  the
                                       occurrence of certain events,  including,
                                       among other things,  certain issuances of
                                       stock,   options,  or  other  securities,
                                       liquidating  distributions,  and  certain
                                       subdivisions,      combinations,      and
                                       reclassifications   of  Common  Stock.  A
                                       Warrant   does  not  entitle  the  holder
                                       thereof to receive any dividends  paid on
                                       Common Stock.

For additional information concerning the Warrants, see "The Merger - The Merger
Consideration"  and  "Description of Capital Stock." For additional  information
concerning the Warrant Shares, see "Description of Capital Stock."
                                       3
<PAGE>
                                  RISK FACTORS

           The Company's  future operating  results and financial  condition are
dependent on the Company's ability to successfully  design,  develop,  construct
and sell homes that satisfy dynamic customer demand  patterns.  Inherent in this
process are a number of factors  that the Company  must  successfully  manage in
order to achieve favorable future operating results and financial condition.  In
addition,  the price of the  Company's  Common Stock and the  Warrants  could be
affected not only by such operating and financial conditions,  but also by other
factors.  Potential  risks and  uncertainties  that could  affect the  Company's
future  operating  results and financial  condition and the  performance  of its
Common Stock and the Warrants include, without limitation, the factors discussed
below.

           Absence of Public  Trading  Market for Warrants.  The Company has not
and does not intend to apply for the  listing of the  Warrants  on any  national
securities  exchange or to seek the  admission  thereof to trading in the NASDAQ
Stock Market,  and there can be no assurance as to the liquidity or  development
of any market for the Warrants.

           Possible  Volatility  of Securities  Prices.  The market price of the
Company's Common Stock and Warrants could be subject to significant fluctuations
in response to certain factors, such as, among others, variations in anticipated
or actual  results  of  operations  of the  Company  or other  companies  in the
homebuilding  industry,  earnings  estimates  by  analysts  and changes in those
estimates,  changes in conditions  affecting the economy generally,  and general
trends in the  industry,  as well as other  factors  unrelated to the  Company's
operating results.

           Restrictions  on Transfer;  Influence by Principal  Stockholders.  In
order to preserve  maximum utility of certain net operating loss  carryforwards,
the  Company's  charter,  among other  transfer  limitations,  precludes (i) any
person  from  transferring  shares of Common  Stock or rights to acquire  Common
Stock if the  effect  thereof  would be to make any  person or group an owner of
4.9% or more of the  outstanding  shares of Common Stock, or (ii) an increase in
the ownership  position of any person or group that already owns 4.9% or more of
such outstanding shares. As a result of the foregoing factors,  Messrs. Cleverly
,  Hilton  and  Landon  should  have  working  control  of the  Company  for the
foreseeable  future. One or more of the foregoing factors could delay or prevent
a future change of control of the Company,  which could depress the price of the
Common Stock. In addition,  such  restrictions  will also apply to the Warrants.
Ownership of the Warrants will be aggregated  with ownership of shares of Common
Stock  otherwise  held by a holder of Warrants  to  determine  if the  allowable
ownership  percentage  is  exceeded.  See "The Merger - Amendment to Articles of
Incorporation" and "The Merger - NOL Carryforward."

           Homebuilding  Industry Factors. The homebuilding industry is cyclical
and is  significantly  affected by changes in national  and local  economic  and
other conditions, such as employment levels, availability of financing, interest
rates,  consumer  confidence and housing demand.  Although the Company  believes
that certain of its  customers  (particularly  purchasers  of luxury  homes) are
somewhat less price sensitive than generally is the case for other homebuilders,
such  uncertainties  could  adversely  affect  the  Company's  performance.   In
addition,  homebuilders are subject to various risks,  many of which are outside
the control of the  homebuilders,  including  delays in construction  schedules,
cost overruns, changes in government regulation,  increases in real estate taxes
and other local government  fees, and availability and cost of land,  materials,
and  labor.  Although  the  principal  raw  materials  used in the  homebuilding
industry  generally are available from a variety of sources,  such materials are
subject to  periodic  price  fluctuations.  There can be no  assurance  that the
occurrence of any of the foregoing  will not have a material  adverse  effect on
the Company.

           Customer  demand  for  new  housing  also  impacts  the  homebuilding
industry.  Real  estate  analysts  predict  that new home  sales in the  Phoenix
metropolitan  area may slow  significantly  during  1997 and 1998 and that  such
sales in the Tucson  metropolitan  area will remain  relatively flat in 1997. In
the Dallas/Fort Worth,  Houston and Austin metropolitan  areas,  predictions are
that new home sales will remain  relatively flat or show a moderate increase for
1997. Any slowing in new home sales in any of the principal markets in which the
Company operates could have a material adverse affect on the Company's  business
and operating results.
                                       4
<PAGE>
           The homebuilding industry is subject to the potential for significant
variability and fluctuations in real estate values,  as evidenced by the changes
in real estate values in recent years in Arizona and Texas. Although the Company
believes  that its projects  are  currently  reflected  on its balance  sheet at
appropriate values, no assurance can be given that write-downs of some or all of
the Company's projects will not occur if market conditions deteriorate,  or that
such write-downs will not be material in amount.

           The success of the Company's operations is dependent upon its ability
to maintain an appropriate inventory of lots and projects under development.  As
a result of significant sales of lots at projects in the Scottsdale metropolitan
area in recent periods,  the Company is currently seeking to acquire  additional
land for  development in this area. The inability of the Company to acquire land
to  replenish  its  existing  inventory  as quickly as needed or at  competitive
prices could adversely affect the Company's  results of operations and financial
condition.

           Fluctuations in Operating Results.  Monterey and Legacy  historically
have  experienced,  and in  the  future  the  Company  expects  to  continue  to
experience,  variability  in home sales and net  earnings on a quarterly  basis.
Factors expected to contribute to this variability include, among others (i) the
timing of home closings and land sales,  (ii) the Company's  ability to continue
to acquire  additional land or options to acquire  additional land on acceptable
terms,  (iii) the condition of the real estate market and the general economy in
Arizona  and Texas and in other  areas  into  which the  Company  may expand its
operations, (iv) the cyclical nature of the homebuilding industry and changes in
prevailing interest rates and the availability of mortgage financing,  (v) costs
or shortages of materials and labor,  and (vi) delays in construction  schedules
due to strikes,  adverse weather conditions,  acts of God or the availability of
subcontractors  or governmental  restrictions.  As a result of such variability,
Monterey's  and  the  Legacy's  historical  financial  performance  may not be a
meaningful indicator of the Company's future results.

           Interest  Rates and Mortgage  Financing.  The Company  believes  that
certain of its  customers  (particularly  purchasers  of luxury homes) have been
somewhat less sensitive to interest rates than many  homebuyers.  However,  many
purchasers of the Company's homes finance their acquisition  through third-party
lenders providing mortgage  financing.  In general,  housing demand is adversely
affected by increases in interest rates and housing costs and the unavailability
of mortgage  financing.  If mortgage  interest rates increase and the ability of
prospective buyers to finance home purchases is consequently adversely affected,
the  Company's  home  sales,  gross  margins,  and net income  may be  adversely
impacted and such adverse  impact may be material.  In any event,  the Company's
homebuilding  activities  are  dependent  upon  the  availability  and  costs of
mortgage  financing  for buyers of homes owned by  potential  customers so those
customers  ("move-up  buyers") can sell their homes and purchase a home from the
Company.  Any limitations or restrictions on the  availability of such financing
could adversely affect the Company's home sales. Furthermore, changes in federal
income tax laws may affect  demand for new homes.  From time to time,  proposals
have been  publicly  discussed  to limit  mortgage  interest  deductions  and to
eliminate or limit tax-free rollover  treatment provided under current law where
the  proceeds  of the sale of a  principal  residence  are  reinvested  in a new
principal  residence.  Enactment of such proposals may have an adverse effect on
the homebuilding  industry in general,  and on demand for the Company's products
in  particular.  No prediction  can be made whether any such  proposals  will be
enacted and, if enacted, the particular form such laws would take.

           Competition.  The  homebuilding  industry is highly  competitive  and
fragmented.  Homebuilders  compete  for  desirable  properties,  financing,  raw
materials,  and skilled labor.  The Company  competes for residential home sales
with other  developers and individual  resales of existing homes.  The Company's
competitors  include large  homebuilding  companies,  some of which have greater
financial  resources than the Company,  and smaller  homebuilders,  who may have
lower costs than the  Company.  Competition  is expected to continue  and become
more  intense and there may be new  entrants in the markets in which the Company
currently operates.  Further,  the Company will face a variety of competitors in
other new markets it may enter in the future.

           Lack of Geographic Diversification;  Limited Product Diversification.
The Company  recently  concluded an acquisition that has expanded its geographic
and  product  markets  (see The Legacy  Acquisition").  However,  the  Company's
operations  remain  geographically  limited  primarily to the Phoenix and Tucson
metropolitan  areas in the 
                                       5
<PAGE>
state of Arizona and the Dallas/Fort  Worth,  Austin,  and Houston  metropolitan
areas in the state of Texas. In addition,  the Company currently operates in two
primary  market  segments in Arizona:  the  semi-custom,  luxury  market and the
move-up buyer market;  and in two primary market segments in Texas:  the move-up
buyer market and the entry-level home market.  Failure to be more geographically
or economically diversified by product line in its various markets could have an
adverse  impact on the Company if the  homebuilding  markets in Arizona or Texas
should decline. See "Risk Factors - Homebuilding Industry Factors."

           Additional  Financing;  Limitations.  The  homebuilding  industry  is
capital intensive and requires significant up-front expenditures to acquire land
and begin development.  Accordingly, the Company incurs substantial indebtedness
to finance its homebuilding activities.  At December 31, 1996 and June 30, 1997,
the  Company's  debt  totaled  approximately  $30.5  million and $23.8  million,
respectively,  without regard to the Legacy Acquisition.  After giving pro forma
effect to the Legacy Acquisition,  the Company's total debt was $41.1 million at
June 30,  1997.  The Company may be required to seek  additional  capital in the
form of equity or debt financing from a variety of potential sources,  including
bank  financing  and/or   securities   offerings.   In  addition,   lenders  are
increasingly  requiring  developers to invest significant amounts of equity in a
project  both  in  connection  with  origination  of new  loans  as  well as the
extension  of existing  loans.  If the Company is not  successful  in  obtaining
sufficient  capital to fund its  planned  capital  and other  expenditures,  new
projects  planned  or begun  may be  delayed  or  abandoned.  Any such  delay or
abandonment  could result in a reduction in home sales and may adversely  affect
the Company's operating results.  There can be no assurance that additional debt
or equity  financing  will be available in the future or on terms  acceptable to
the Company.

           In addition,  the amount and types of  indebtedness  that the Company
can incur is limited by the terms and  conditions  of its current  indebtedness.
The Company  must comply  with  numerous  operating  and  financial  maintenance
covenants  and  there  can be no  assurance  that  the  Company  will be able to
maintain  compliance with such financial and other covenants.  Failure to comply
with such covenants would result in a default and resulting cross defaults under
the Company's other  indebtedness,  and could result in acceleration of all such
indebtedness.  Any such acceleration would have a material adverse affect on the
Company.

           Government Regulations;  Environmental Considerations. The Company is
subject to local,  state,  and federal  statutes  and rules  regulating  certain
developmental  matters,  as well as building and site design.  In addition,  the
Company  is  subject to various  fees and  charges of  governmental  authorities
designed  to defray the cost of  providing  certain  governmental  services  and
improvements.  The Company may be subject to additional  costs and delays or may
be precluded  entirely  from building  projects  because of "no growth" or "slow
growth"   initiatives,   building   permit   allocation   ordinances,   building
moratoriums,  or  similar  government  regulations  that could be imposed in the
future due to health,  safety,  welfare, or environmental  concerns. The Company
must also obtain licenses,  permits,  and approvals from government  agencies to
engage in certain of its activities, the granting or receipt of which are beyond
the Company's control.

           The  Company and its  competitors  are subject to a variety of local,
state, and federal statutes,  ordinances,  rules, and regulations concerning the
protection  of  health  and  the  environment.   Environmental  laws  or  permit
restrictions  may  result in  project  delays,  may cause the  Company  to incur
substantial  compliance  and other  costs,  and may also  prohibit  or  severely
restrict development in certain  environmentally  sensitive regions or areas. In
addition,   environmental   regulations  can  have  an  adverse  impact  on  the
availability and price of certain raw materials such as lumber.

           Recent Expansion and Future Expansion. The Company recently concluded
a significant  acquisition  in the Texas market (see "The Legacy  Acquisition"),
and the Company  may  continue  to  consider  expansion  into other areas of the
Southwestern and Western United States. The magnitude,  timing and nature of any
future  acquisitions  will  depend on a number of  factors,  including  suitable
acquisition  candidates,  the  negotiation  of acceptable  terms,  the Company's
financial   capabilities,   and  general   economic  and  business   conditions.
Acquisitions  by the Company may result in the  incurrence  of  additional  debt
and/or  amortization of expenses related to goodwill and intangible  assets 
                                       6
<PAGE>
that could adversely affect the Company's profitability. Acquisitions could also
result in potentially  dilutive  issuances of the Company's  equity  securities.
However, because the issuance of equity securities in the near term could impair
the Company's use of its NOL  carryforwards,  it does not anticipate issuing any
of  its  equity  securities  for  the  foreseeable  future  in  connection  with
acquisitions.  In  addition,  acquisitions  involve  numerous  risks,  including
difficulties  in the  assimilation  of operations of the acquired  company,  the
diversion of  management's  attention  from other  business  concerns,  risks of
entering  markets  in  which  the  Company  has  had no or only  limited  direct
experience  and the  potential  loss of key  employees of the acquired  company.
There can be no  assurance  that the  Company  will be able to  expand  into new
markets on a profitable basis or that it can  successfully  manage its expansion
into Texas or any additional markets.

           Dependence  on  Key  Personnel.  The  Company's  success  is  largely
dependent on the continuing  services of certain key persons,  including William
W.  Cleverly  , Steven J.  Hilton  and John R.  Landon,  and the  ability of the
Company to attract new  personnel  required to continue the  development  of the
Company. The Company has entered into employment agreements with each of Messrs.
Cleverly , Hilton and Landon.  A loss by the Company of the  services of Messrs.
Cleverly , Hilton or Landon, or certain other key persons, could have a material
adverse effect on the Company.

           Dependence on Subcontractors.  The Company conducts its business only
as  a  general  contractor  in  connection  with  the  design,  development  and
construction of its communities.  Virtually all  architectural  and construction
work is  performed  by  subcontractors  of the Company.  As a  consequence,  the
Company  is  dependent  upon  the  continued   availability   and   satisfactory
performance by unaffiliated third-party subcontractors in designing and building
its homes.  There is no assurance that there will be sufficient  availability of
such   subcontractors   to  the  Company,   and  the  lack  of  availability  of
subcontractors could have a material adverse affect on the Company.

           Mortgage Asset  Considerations.  As of December 31, 1996 and June 30,
1997,  the  Company's  portfolio  of  residual  interests  had a net  balance of
approximately $3,909,000 and $3,856,000, respectively. The Company sold selected
residual  interests on July 31, 1997, and is considering  the sale of additional
interests.  The prevailing interest rates at the date of such sale may influence
the  gain  or loss  recognized  by the Company.  The  results  of the  Company's
operations will depend, in part, on the level of net cash flows generated by the
Company's  mortgage assets. Net cash flows vary primarily as a result of changes
in mortgage prepayment rates, short-term interest rates, reinvestment income and
borrowing  costs,  all  of  which  involve  various  risks  and   uncertainties.
Prepayment rates, interest rates, reinvestment income and borrowing costs depend
upon the nature and terms of the mortgage assets, the geographic location of the
properties  securing the mortgage  loans  included in or underlying the mortgage
assets, conditions in financial markets, the fiscal and monetary policies of the
United  States  Government  and the Board of  Governors  of the Federal  Reserve
System,  international economic and financial conditions,  competition and other
factors, none of which can be predicted with any certainty.

           The rates of return to the  Company on its  mortgage  assets  will be
based  upon the levels of  prepayments  on the  mortgage  loans  included  in or
underlying  such  mortgage  instruments,  the rates of interest or  pass-through
rates on such mortgage  securities  that bear variable  interest or pass-through
rates,  and rates of  reinvestment  income  and  expenses  with  respect to such
mortgage securities.

           Prepayment Risk. Mortgage prepayment rates vary from time to time and
may cause  declines in the amount and duration of the  Company's net cash flows.
Prepayments  of fixed-rate  mortgage  loans  included in or underlying  mortgage
instruments  generally  increase when then current mortgage  interest rates fall
below  the  interest  rates on the  fixed-rate  mortgage  loans  included  in or
underlying such mortgage instruments.  Conversely,  prepayments of such mortgage
loans generally  decrease when then current  mortgage  interest rates exceed the
interest  rates on the mortgage  loans  included in or underlying  such mortgage
instruments.  Prepayment  experience  also  may be  affected  by the  geographic
location of the mortgage loan included in or  underlying  mortgage  instruments,
the types (whether fixed or adjustable  rate) and  assumability of such mortgage
loans,  conditions  in the mortgage  loan,  housing and financial  markets,  and
general economic conditions.
                                       7
<PAGE>
           No  assurance  can be  given  as to the  actual  prepayment  rate  of
mortgage loans  included in or underlying the mortgage  instruments in which the
Company has an interest.

           Interest Rate Fluctuation Risks. Changes in interest rates affect the
performance  of the  Company's  mortgage  assets.  A  portion  of  the  mortgage
securities  secured by the Company's  mortgage  instruments and a portion of the
mortgage  securities with respect to which the Company holds mortgage  interests
bear variable interest or pass-through rates based on short-term  interest rates
(primarily   LIBOR).   Consequently,   changes  in  short-term   interest  rates
significantly influence the Company's net cash flows.

           Increases in short-term  interest rates increase the interest cost on
variable rate mortgage  securities and, thus, tend to decrease the Company's net
cash  flows  from its  mortgage  assets.  Conversely,  decreases  in  short-term
interest  rates  decrease  the  interest  cost  on the  variable  rate  mortgage
securities  and,  thus,  tend to  increase  such net cash  flows.  Increases  in
mortgage  interest rates generally tend to increase the Company's net cash flows
by reducing  mortgage  prepayments,  and  decreases in mortgage  interest  rates
generally  tend to decrease the Company's net cash flows by increasing  mortgage
prepayments.  Therefore,  the negative impact on the Company's net cash flows of
an increase in short-term interest rates generally will be offset in whole or in
part by a corresponding decrease in mortgage interest rates. Although short-term
interest rates and mortgage interest rates normally change in the same direction
and  therefore  generally  offset each other as  described  above,  they may not
change  proportionally or may even change in opposite  directions during a given
period of time with the result  that the  adverse  effect  from an  increase  in
short-term  interest  rates  may not be  offset  to a  significant  extent  by a
favorable effect on prepayment  experience and vice versa.  Thus, the net effect
of changes in  short-term  and mortgage  interest  rates may vary  significantly
between periods resulting in significant fluctuations in net cash flows from the
Company's mortgage assets.

           No  assurances  can be given as to the amount or timing of changes in
interest  rates or their  effect  on the  Company's  mortgage  assets  or income
therefrom.

           Inability  to Predict  Effects of Market  Risks.  Because none of the
above factors,  including changes in prepayment rates,  interest rates, expenses
and borrowing costs, are susceptible to accurate projection,  the net cash flows
generated by the Company's mortgage assets cannot be predicted.

                                 USE OF PROCEEDS

           There  will  be no  proceeds  to the  Company  from  the  sale of the
Warrants by the Selling  Security  Holders or from the exercise of the Warrants.
Upon the exercise of the Company  Warrants,  the Company will remit the exercise
price  of  $4.0634  per  Company   Warrant,   or  aggregate  gross  proceeds  of
approximately  $863,058 if all of the Company  Warrants  are  exercised,  to the
Monterey Stockholders. See "The Merger - The Merger Consideration."

                                   THE MERGER

           The Company was initially  formed to operate as a REIT,  investing in
mortgage  related  assets and selected real estate loans.  The Company  suffered
significant  losses  several  years ago and  determined to try to acquire a home
builder that could utilize its cash  balances and other assets,  as well as take
advantage of its net operating  loss  carryforwards.  On September 13, 1996, the
Company  entered  into an  Agreement  and Plan of  Reorganization  (the  "Merger
Agreement"), by and among Homeplex Mortgage Investments Corporation ("Homeplex")
and Monterey  Homes  Arizona II, Inc. and Monterey  Homes  Consruction  II, Inc.
(collectively,  "Monterey"),  and  William  W.  Cleverly  and  Steven J.  Hilton
(collectively, the "Monterey Stockholders").  On December 31, 1996, Homeplex and
Monterey were merged. As a result of the Merger,  the Company's status as a REIT
was terminated and its prior operations essentially discontinued,  the Company's
name was changed to Monterey  Homes  Corporation  and its NYSE ticker symbol was
changed  to MTH.  In  addition,  a  one-for-three  reverse  stock  split  of the
Company's  issued  and  outstanding   Common  Stock  was  effected.   The  share
information contained herein reflects the one-for-three reverse stock split.
                                       8
<PAGE>
The Merger Consideration

           Prior to the Merger,  all of the outstanding common stock of Monterey
was owned by the Monterey  Stockholders.  As consideration  for the Merger,  the
Monterey  Stockholders  received 1,288,726 shares of Common Stock of the Company
(the  "Exchange  Shares"),  such  number  being  equal to (i) the book  value of
Monterey  on the  effective  date of the  Merger  ($2.5  million  after  certain
distributions)  determined  in accordance  with  generally  accepted  accounting
principles ("GAAP") consistent with the historical combined financial statements
of Monterey , but reflecting  adjustments  for certain costs and reserves agreed
to by the parties , multiplied by (ii) a factor of 3.0, and divided by (iii) the
fully  diluted book value per share of Homeplex  common  stock on the  effective
date of the Merger (after giving effect to outstanding  stock  options,  whether
vested or not,  which were  dilutive  to book value and after  consideration  of
amounts  accrued  for  related  dividend  equivalent  rights)  ,  determined  in
accordance  with GAAP  consistent  with the  historical  consolidated  financial
statements of Homeplex.

           Prior to the Merger,  Monterey had issued and outstanding warrants to
purchase  133,334  shares  of  common  stock of such  companies  (the  "Monterey
Warrants")  at an  exercise  price of $18.75 per share.  The  Monterey  Warrants
represented  approximately 16.5% of the fully diluted capitalization of Monterey
(809,259  shares).  On the effective date of the Merger,  the Monterey  Warrants
were converted into the Company  Warrants (which include the Warrants covered by
this  Prospectus)  based on a formula  that would allow the Company  Warrants to
purchase  a number  of  shares  of Common  Stock of the  Company  determined  by
multiplying  133,334  by the ratio of (i) the total  number of  Exchange  Shares
issued in the  Merger  (as  calculated  above )  divided  by (ii)  809,259  (the
"Warrant  Conversion  Ratio").  The exercise  price of the Company  Warrants was
adjusted by dividing the exercise  price of the  Monterey  Warrants  immediately
prior to the Merger by the Warrant  Conversion Ratio. In addition,  the exercise
price of the Company  Warrants was adjusted by a factor  designed to  compensate
for certain distributions made to the Monterey Stockholders prior to the Merger.
Following  completion of audited financials for the year ended December 31, 1996
, the  Company  established  the number of Company  Warrants  as  212,398.  Each
Warrant may be exercised for the purchase of 1.2069 shares of Common Stock at an
exercise price of $4.0634 per Company Warrant or 250,000  shares,  approximating
16.5% of the Exchange Shares and Contingent Stock as discussed below.

           Although  all of the  Exchange  Shares were issued in the name of the
Monterey Stockholders, the Company will hold approximately 16.5%, or 212,398, of
the Exchange Shares issued in the names of the Monterey Stockholders for release
to holders of the Company  Warrants upon exercise of the Company  Warrants,  and
the  Company  will  remit the  exercise  price paid upon such  exercises  to the
Monterey  Stockholders.  Upon expiration of unexercised  Company  Warrants,  the
Company  will  distribute  the  appropriate  amount  of  Exchange  Shares to the
Monterey  Stockholders.  The  Monterey  Stockholders  are  entitled  to vote the
Exchange  Shares  issued in their names but  allocated to the Company  Warrants,
prior to the time the Company  Warrants are  exercised.  Including  the Exchange
Shares  allocated to the Company  Warrants,  Mr. Cleverly owns 647,696 shares or
12.33% of the  outstanding  Common  Stock of the  Company  and Mr.  Hilton  owns
644,363 shares or 12.27%.  If all of the Company  Warrants were  exercised,  Mr.
Cleverly would own 541,497 shares or 10.31% of the  outstanding  Common Stock of
the Company and Mr. Hilton would own 538,164 shares or 10.25% of the outstanding
Common Stock of the Company.  These numbers  exclude the Employment  Options and
the Contingent Stock described below.

           In addition to the  Exchange  Shares,  the Company has  reserved  for
issuance 266,667 shares of common stock,  subject to certain  contingencies (the
"Contingent Stock"). Of such stock, approximately 16.5% (the "Contingent Warrant
Stock") or 43,947  shares are being  reserved  pending  exercise  of the Company
Warrants. When a Company Warrant is exercised,  the holder will receive not only
the Exchange Shares into which the Company Warrant is exercisable,  but also his
proportionate share of the Contingent Warrant Stock. The remaining approximately
83.5% of the original 266,667 shares of Contingent Stock are to be issued to the
Monterey  Stockholders  only if  certain  Common  Stock  average  trading  price
thresholds are reached at any time during the five years following the effective
date of the Merger as  described  below,  provided  that at the time of any such
issuance to a Monterey Stockholder,  such Monterey Stockholder is still employed
with  the  Company.   The  average  trading  price   thresholds  and  employment
restrictions  will not apply to the  Contingent  Warrant  Stock.  The Contingent
Stock will be issued to the Monterey Stockholders as follows:
                                       9
<PAGE>
           (i)       if the closing  price of the Common  Stock on the NYSE (the
                     "Stock   Price")   averages   $5.25  or  more  for   twenty
                     consecutive  trading  days at any time during the five year
                     period  following  the effective  date of the Merger,  then
                     44,943  shares of the  Contingent  Stock will be issued but
                     only after the first anniversary of such effective date;

           (ii)      if the  Stock  Price  averages  $7.50  or more  for  twenty
                     consecutive  trading  days at any time during the five year
                     period following the effective date of the Merger,  then an
                     additional  88,888 shares of the  Contingent  Stock will be
                     issued  but  only  after  the  second  anniversary  of such
                     effective date; and

           (iii)     if the  Stock  Price  averages  $10.50  or more for  twenty
                     consecutive  trading  days at any time during the five year
                     period following the effective date of the Merger, then the
                     remaining  88,889  shares of the  Contingent  Stock will be
                     issued  but  only  after  the  third  anniversary  of  such
                     effective
                     date.

           As of September 5, 1997, each of the three thresholds described above
had been  achieved.  Therefore,  on January 1, 1998 or as soon  thereafter as is
practicable,  44,943 shares of  Contingent  Stock will be issued to the Monterey
Stockholders  ; on January 1, 1999 or as soon  thereafter  as is  practicable  ,
88,888  shares will be issued to the  Monterey  Stockholders;  and on January 1,
2000 or as soon thereafter as is practicable,  the remaining  88,889 shares will
be issued to the  Monterey  Stockholders,  but in each case only if the Monterey
Stockholders remain employed with the Company at such times.

Monterey Stockholder Employment Agreements and Employment Options

           In  connection  with  the  Merger,   the  Company  and  the  Monterey
Stockholders executed employment agreements (the "Employment Agreements"),  each
with a term ending on December 31, 2001 and providing for an initial base salary
of  $200,000  per year  (increasing  by 5% of the prior  year's  base salary per
year),  and an annual  bonus for the first two years of the  lesser of 4% of the
pre-tax  consolidated  net income of the Company or  $200,000.  Thereafter,  the
bonus  percentage  payout of consolidated  net income would be determined by the
then-existing  compensation  committee of the board of directors of the Company,
provided that in no event will the bonus payable in any year exceed $200,000 for
each  Monterey  Stockholder.  Under  the  Employment  Agreements,  the  Monterey
Stockholders  will serve as co-Chief  Executive  Officers and will also serve as
Chairman and President.  If a Monterey  Stockholder  voluntarily  terminates his
employment or is discharged  for "Cause," the Company will have no obligation to
pay him any further  salary or bonus.  If a Monterey  Stockholder  is terminated
during the term of the Employment  Agreement  without  "Cause" or as a result of
his death or  permanent  disability,  the Company  will be obligated to pay such
Monterey  Stockholder (a) his then current annual salary through the term of the
Employment  Agreement  if  terminated  without  "Cause," or for six months after
termination  in the event of death or  disability,  plus (b) a pro rated  bonus.
"Cause"  is  defined  to mean only an act or acts of  dishonesty  by a  Monterey
Stockholder  constituting a felony and resulting or intended to result  directly
or indirectly in  substantial  personal gain or enrichment at the expense of the
Company.

           The  Employment   Agreements  contain  non-compete   provisions  that
restrict the Monterey  Stockholders  until  December 31, 2001,  from,  except in
connection with the performance of their duties under the Employment Agreements,
(i)  engaging  in  the  homebuilding  business,  (ii)  recruiting,   hiring,  or
discussing employment with any person who is, or within the past six months was,
an  employee  of the  Company,  (iii)  soliciting  any  customer  or supplier to
discontinue  its  relationship  with the  Company,  or (iv)  except  solely as a
limited  partner with no management or operating  responsibilities,  engaging in
the land banking or lot development business;  provided,  however, the foregoing
provisions   do  not  restrict   (A)  the   ownership  of  less  than  5%  of  a
publicly-traded  company,  or (B) in the event the  employment  of such Monterey
Stockholder is terminated under the Employment Agreement, engaging in the custom
homebuilding business,  engaging in the production homebuilding business outside
a 100 mile radius of any project of the Company or outside Northern  California,
or engaging in the land banking or lot  development  business.  The  non-compete
provisions will survive the termination of the Employment  Agreement unless such
Monterey Stockholder is terminated by the Company without Cause.
                                       10
<PAGE>
           The Employment Agreements also provide for the grant to each Monterey
Stockholder  of options to purchase  an  aggregate  of 166,667  shares of Common
Stock per  Monterey  Stockholder  at an  exercise  price of $5.25 per share (the
"Employment  Options").  The Employment  Options expire on December 31, 2002 and
vest  annually  over  three  years in equal  increments  beginning  on the first
anniversary  of  the  effective  date  of the  Merger;  provided,  however,  the
Employment  Options will vest in full and will be  exercisable  upon a change of
control of the Company prior to the third  anniversary  of the effective date of
the Merger. If a Monterey Stockholder voluntarily terminates his employment with
the Company,  the  Employment  Options will be  exercisable  for a period of six
months  following  such  termination.  If a Monterey  Stockholder  is terminated
without  Cause,  the Employment  Options will be immediately  vested in full and
will be  exercisable  until  December  31,  2002.  If a  Monterey  Stockholders'
employment  with the Company is terminated  as a result of death or  disability,
the Employment  Options will be  exercisable  for a period of one year following
such termination.  If the Company terminates a Monterey Stockholders' employment
for Cause, the Employment Options will terminate immediately.

           For a description of certain amendments to the Employment Agreements,
see "The Legacy Acquisition - June 24, 1997 Letter Agreement."

Registration Rights

           The Company has entered into a Registration  Rights  Agreement  dated
December  31, 1996 with each of the  Monterey  Stockholders  (the  "Registration
Rights  Agreements")  pursuant  to which it granted  registration  rights to the
Monterey Stockholders with respect to the Exchange Shares, the Contingent Stock,
and the Common Stock underlying the Employment Options. Pursuant to such rights,
subject  to  certain  conditions  and  limitations,  at any time after the first
anniversary of the effective date of the Merger,  the Monterey  Stockholders may
require the Company to register such shares under the  Securities Act for resale
by the  Monterey  Stockholders.  The  Company has also agreed to take any action
required to be taken under  applicable  state  securities  or "blue sky" laws in
connection with such registration. The Company will pay all expenses relating to
the registration of shares pursuant to the Registration Rights Agreements.  Each
Monterey  Stockholder  will  pay  any  fees  and  expenses  of  counsel  to  the
stockholder, underwriting discounts and commissions, and transfer taxes, if any,
relating to the resale of the Monterey Stockholder's Common Stock.

Board of Directors

           The board of directors of the Company  currently  consists of William
W. Cleverly, Steven J. Hilton, Alan Hamberlin, John R. Landon, Robert G. Sarver,
and  C.  Timothy  White.  In  connection  with  the  Merger,   the  Articles  of
Incorporation  of the Company were amended to, among other  things,  provide for
two  classes of its  directors,  designated  as Class I and Class II. Each Class
will consist of one-half of the directors or as close an  approximation  thereto
as  possible.  The Class I  directors  were  elected in  December  of 1996 for a
two-year  term.  The Class II directors  were elected in September of 1997 for a
two-year term. Messrs. Cleverly, Hilton, and Hamberlin are Class I directors and
Messrs.  Landon,  Sarver  and White are Class II  directors.  At each  subequent
annual meeting of  stockholders,  each of the successors to the directors of the
Class whose term has expired at such annual  meeting  will be elected for a term
running until the second annual meeting next  succeeding his or her election and
until his or her successor is duly elected and qualified.

           Pursuant to the Merger Agreement, if any of the current board members
of the Company  cease to serve as a director of the Company at any time prior to
the first  anniversary of the effective date of the Merger,  the vacancy will be
filled by the remaining  board members then serving as directors of the Company.
However,  if either of the Monterey  Stockholders ceases to serve as a director,
the  vacancy  will be  filled by a person  selected  by the  remaining  Monterey
Stockholder.
                                       11
<PAGE>
Amendment to Hamberlin Stock Options

           Pursuant to an  employment  agreement  entered  into on December  21,
1995,  in lieu of an annual  base  salary in cash,  Homeplex  and Mr.  Hamberlin
entered into a Stock Option  Agreement  dated December 21, 1995 (the  "Hamberlin
Stock Option  Agreement")  pursuant to which  Homeplex  granted an option to Mr.
Hamberlin  to  purchase  250,000  shares of Homeplex  common  stock at $4.50 per
share,  which was the fair  market  value per share on  December  21,  1995 (the
"Hamberlin  Stock  Options").  The Hamberlin Stock Options vest as follows:  (i)
66,666 on December 21,  1995,  (ii) 91,667 on December 21, 1996 and (iii) 91,667
on December  21,  1997;  provided,  however,  all options will vest in full if a
change  in  control  occurs  on or before  December  20,  1998 that has not been
unanimously  agreed to by the board of  directors or upon a  termination  of Mr.
Hamberlin's employment (without his consent) by the Company for any reason other
than death,  disability,  or "Cause." "Cause" means an act or acts of dishonesty
by Mr.  Hamberlin  constituting  a felony and  resulting  or  intended to result
directly or indirectly in substantial gain or personal enrichment at the expense
of the Company.  In addition,  the  Hamberlin  Stock  Options will vest in their
entirety  prior to any merger or  consolidation  in which the Company is not the
surviving  entity or any reverse  merger in which the  Company is the  surviving
entity.  An amendment to the  Hamberlin  Stock Option  Agreement was executed in
connection  with the  Merger to  eliminate  the  acceleration  of vesting of the
Hamberlin  Stock Options that may otherwise have resulted upon  consummation  of
the Merger. The Hamberlin Stock Options are exercisable until December 21, 2000.
In  addition,  Mr.  Hamberlin  has also been granted  other  options to purchase
103,101 shares of Common Stock of the Company.

Amendment to Articles of Incorporation

           In connection with the Merger,  the Articles of  Incorporation of the
Company were amended to, among other things,  (i) change the name of Homeplex to
"Monterey Homes  Corporation," (ii) reclassify and change each share of Homeplex
common stock issued and  outstanding  into one-third of a share of Common Stock,
(iii) amend and make more  restrictive the limitations on the transfer of Common
Stock  to  preserve   maximum  utility  of  the  Company's  net  operating  loss
carryforward (the "NOL Carryforward")  (see "NOL Carryforward"  below), and (iv)
provide for the Class I and Class II Directors (see "Board of Directors" above).

           With respect to the restrictions on transfer of the Common Stock, the
Articles  of  Incorporation  of  the  Company  generally  prohibit  concentrated
ownership  of the  Company  which might  jeopardize  its NOL  Carryforward.  The
amended  transfer  restrictions  generally  preclude  for a period of up to five
years  any  person  from  transferring  shares  of  Common  Stock  (or any other
subsequently  issued voting or participating  stock) or rights to acquire Common
Stock, if the effect of the transfer would be to (a) make any person or group an
owner of 4.9% or more of the  outstanding  shares of such stock (by value),  (b)
increase the ownership position of any person or group that already owns 4.9% or
more of the outstanding shares of such stock (by value), or (c) cause any person
or group to be treated like the owner of 4.9% or more of the outstanding  shares
of such stock (by value) for tax  purposes.  Direct and  indirect  ownership  of
Common Stock and rights to acquire Common Stock are taken into consideration for
purposes of the transfer  restrictions.  These  transfer  restrictions  will not
apply to (i) the  exercise of any stock  option  issued by the Company  that was
outstanding on the effective date of and immediately  following the Merger, (ii)
exercise of the  Hamberlin  Stock  Options,  (iii)  issuance  of the  Contingent
Shares,  or (iv) exercise of the Employment  Options.  The board of directors of
the Company has the authority to waive the transfer  restrictions  under certain
conditions.  The board of directors may also  accelerate or extend the period of
time  during  which  such  transfer  restrictions  are in effect  or modify  the
applicable ownership  percentage that will trigger the transfer  restrictions if
there is a change in law making such action necessary or desirable. The board of
directors  also has the power to make such other changes not in violation of law
as may be necessary or appropriate  to preserve the Company's tax benefits.  The
transfer  restrictions  discussed herein will apply to the transfer and exercise
of the Company  Warrants.  Ownership of Company Warrants will be aggregated with
shares  of  Common  Stock  otherwise  owned  by a  holder  to  determine  if the
applicable  ownership  percentage has been exceeded.  The transfer  restrictions
described herein may impede a change of control of the Company.
                                       12
<PAGE>
NOL Carryforward

           At June 30, 1997,  the Company had a federal income tax net operating
loss carryforward of approximately  $50 million,  which expires at various times
beginning in 2007 and ending in 2009. It is anticipated that future income taxes
paid by the Company will be minimized and will consist primarily of state income
taxes  (since  utilization  of the  Company's  state net  operating  loss may be
significantly limited) and the federal alternative minimum tax.

           The  ability  of the  Company to use the NOL  Carryforward  to offset
future  taxable income would be  substantially  limited under Section 382 of the
Code if an "ownership change," within the meaning of Section 382 of the Code has
occurred or occurs  with  respect to the Company  before  expiration  of the NOL
Carryforward.  The Company believes that (i) there was not an "ownership change"
of the Company prior to the  effective  date of the Merger , (ii) the Merger did
not cause an "ownership change",  and (iii) the Legacy Acquisition did not cause
an "ownership  change." The amendments to the Articles of  Incorporation  of the
Company,  which became  effective on the effective  date of the Merger,  include
restrictions  on the transfer of Common Stock  designed to prevent an "ownership
change" with respect to the Company after the Merger. See "Amendment to Articles
of  Incorporation"  above.  Pursuant to Section 384 of the Code, the Company may
not be permitted to use the NOL  Carryforward to offset taxable income resulting
from sales of assets owned by the Monterey Entities at the time of the Merger to
the extent that the fair  market  value of such assets at the time of the Merger
exceeded  their tax basis.  There is no  assurance  that the  Company  will have
sufficient earnings after the Merger to fully utilize the NOL Carryforward.

Indemnification Rights

           The Company and its officers,  directors,  and agents are entitled to
indemnification for damage,  loss,  liability,  and expense  (collectively,  the
"Losses") incurred or suffered by such parties arising out of any action,  suit,
claim, or demand arising out of, relating to, or based on the Monterey Entities'
or the  Monterey  Stockholders'  breach or failure  to  perform in any  material
respect any of their representations, warranties, covenants, or agreements under
the  Merger  Agreement  or  the  transactions  contemplated  thereby;  provided,
however,  that such action,  suit, claim, or demand must be first asserted prior
to the second  anniversary  of the  effective  date of the Merger.  The Monterey
Stockholders  are  entitled to  indemnification  for their pro rata share of any
Loss  incurred  or  suffered  by the  Monterey  Stockholders  arising out of any
action,  suit,  claim,  or demand  arising out of,  relating to, or based on the
Company's  breach or  failure  to perform  in any  material  respect  any of its
representations, warranties, covenants, or agreements under the Merger Agreement
or the transactions contemplated thereby;  provided,  however, that such action,
suit, claim or demand must be first asserted prior to the second  anniversary of
the effective date of the Merger.

           A committee  to be  comprised  of the  independent  directors  of the
Company  serving after the effective  date of the Merger (the  "Committee")  was
appointed irrevocably pursuant to the Merger Agreement to exercise the Company's
indemnification  rights and was  authorized  to act, as the  Committee  may deem
appropriate,  as the  Company's  agent in  respect  of  receiving  all  notices,
documents,  and certificates and making all determinations required with respect
to the indemnification provided for in the Merger Agreement.

           The maximum aggregate amount of indemnification  that may be required
of the Monterey  Stockholders,  on the one hand, and the Company,  on the other,
pursuant to the Merger Agreement is $500,000 each. The Company retained from the
Merger  consideration  70,176 of the Exchange  Shares issued in the names of the
Monterey  Stockholders,  equal to $500,000  divided by the average closing price
for the last five  trading  days ending with the  effective  date of the Merger,
such shares to be utilized as security for the  indemnification  obligations  in
favor of the Company under the Merger  Agreement (the  "Indemnification  Fund").
The  Indemnification  Fund is the sole and exclusive source of reimbursement and
indemnification  for  the  amount  of any  Loss or  claim  of the  Company.  The
Indemnification  Fund will be adjusted  each six months to maintain its $500,000
value less any amount  previously  applied to a loss. Cash can be deposited with
the  Company at any time by the  Monterey  Stockholders  to  replace  all or any
portion of the Common Stock in the  Indemnification  Fund.  Amounts remaining in
the  Indemnification  Fund will be released to the Monterey  Stockholders on the
second  anniversary of the effective date of the Merger;  provided,  that if the
Monterey  Stockholders  are  notified  prior to the  second  anniversary  of the
effective date of the Merger of
                                       13
<PAGE>
a loss or claim,  the amount of which is  uncertain or  contingent,  the Company
will be entitled to retain an amount of cash or a number of Exchange Shares that
would be adequate to indemnify  and hold harmless the Company for each such loss
or claim.  The  Monterey  Stockholders  will be  entitled  to vote the shares of
Common Stock held in the  Indemnification  Fund. Holders of the Company Warrants
will not bear a pro rata portion of any reduction in Exchange  Shares  resulting
from an indemnification claim.

                             THE LEGACY ACQUISITION

           In  an  effort  to  further  diversify  the  Company's   homebuilding
operations,  pursuant  to the  terms of an  Agreement  of  Purchase  and Sale of
Assets, dated May 29, 1997, by and among the Company, Legacy Homes, Ltd., Legacy
Enterprises,  Inc., and John and Eleanor Landon and a related Agreement and Plan
of Merger dated June 25, 1997  (collectively  with the Agreement of Purchase and
Sale of  Assets,  the  "Acquisition  Agreement"),  among the  Company,  John and
Eleanor  Landon,  Texas  Home  Mortgage   Corporation,   and  Monterey  Mortgage
Acquisition Corp.  (collectively,  Legacy Homes, Ltd., Legacy Enterprises,  Inc.
and Texas Home  Mortgage  Corporation  shall be  referred to as  "Legacy"),  the
Company  acquired  substantially  all of the operations and assets of Legacy,  a
Texas-based   homebuilder  with  related  mortgage  brokerage  operations.   The
transaction  closed on July 1, 1997. The Company has contributed these assets to
a wholly-owned  limited  partnership  and related  entities  (collectively,  the
"Texas Division").

The Legacy Acquisition Consideration

           The consideration for the Legacy Acquisition  consisted of $1,553,004
in cash, 666,667 shares of Company Common Stock and deferred contingent payments
for the four  years  following  the close of the  transaction  (the  "Contingent
Payments").   In  addition,   the  Company  assumed  substantially  all  of  the
liabilities  of Legacy  including  indebtedness  that was incurred  prior to the
closing of the  transactions  to fund  distributions  to the  partners of Legacy
Homes that reduced its book value to less than $200,000.

           The Contingent Payments are payable for the five consecutive earn-out
periods  following the Effective  Date. The first earn-out  period  commenced on
July 1, 1997,  and ends on December 31, 1997.  The  remaining  earn-out  periods
refer to the calendar years 1998,  1999 and 2000,  and the last earn-out  period
refers to the period  from  January  1, 2001 to June 30,  2001.  The  Contingent
Payments will equal twenty percent (20%) of the net income of the Texas Division
before income taxes,  determined in accordance  with GAAP and subject to certain
adjustments,  plus twelve  percent (12%) of the  Company's  net income  (without
regard to the NOL  Carryforward)  before income taxes,  determined in accordance
with GAAP and as reported in or consistent with the Company's  audited financial
statements.  In no event will the total of the  Contingent  Payments  exceed $15
million nor will an  Contingent  Payment  exceed $5 million in any one  earn-out
period.  In the  event an  Contingent  Payment  would  exceed $5  million  in an
earn-out  period,  the excess of $5 million will accrue  interest at the rate of
ten percent  (10%) per annum and such excess plus accrued  interest will be paid
with the next succeeding  Contingent Payment.  Any Contingent Payments due shall
be  subject  to the  Company's  rights  of  set-off  under  the  Indemnification
Agreement by and among the parties.

Landon Employment Agreement and Employment Options

           In connection  with the Legacy  Acquisition,  the Company and John R.
Landon entered into an employment agreement (the "Landon Employment Agreement"),
with a term  ending June 30, 2001 and  providing  for an initial  base salary of
$200,000  per year  (increasing  by five  percent  (5%) of the prior year's base
salary per year),  and an annual bonus for calendar years 1997 and 1998 equal to
the lesser of four  percent (4%) of the pre-tax  consolidated  net income of the
Company or $200,000. Thereafter, the bonus percentage payout of consolidated net
income will be determined  by the  then-existing  compensation  committee of the
board of  directors  of the  Company,  provided  that in no event will the bonus
payable in any year exceed $200,000. Under the Landon Employment Agreement, John
R. Landon will serve as Co-Chief  Executive  Officer and Chief Operating Officer
of the  Company  and as  President  and  Chief  Executive  Officer  of the Texas
Division.
                                       14
<PAGE>
           If Mr. Landon  voluntarily  terminates his  employment  without "Good
Reason" or is discharged for "Cause," the Company will have no obligation to pay
him any further salary or bonus.  In addition,  the Company will be obligated to
pay Mr.  Landon the  Contingent  Payments,  but will have the option to make the
payments as scheduled  over the term of the agreement or in one lump sum,  based
on the  pre-tax  income  of the  Company  and the  pre-tax  income  of the Texas
Division for the twelve month period ending with the fiscal quarter  immediately
preceding his  termination,  less a 25%  reduction.  If Mr. Landon is terminated
without "Cause" or as a result of death or disability or if he resigns for "Good
Reason",  the Company will be  obligated to pay Mr.  Landon (i) his then current
base salary  through the end of the stated  term of  employment  in the event of
termination  by the Company  without  "Cause" or  resignation  by Mr. Landon for
"Good  Reason,"  or for six months  after  termination  in the event of death or
disability  and (ii) a pro rated  bonus.  If Mr.  Landon is  terminated  without
"Cause" or resigns for "Good Reason," Mr. Landon will have the option to receive
the  Contingent  Payments as  scheduled  or in one lump sum based on the pre-tax
income of the Company and the Texas  Division for the twelve month period ending
with the fiscal quarter immediately  preceding his termination.  If Mr. Landon's
employment is terminated  due to death or  disability,  Mr. Landon or his estate
may elect to have the Contingent Payments continue as scheduled over the term of
the  agreement or have the  remainder  paid out in one lump sum,  based upon the
pre-tax  income of the Company of the Texas Division for the twelve month period
ending with the fiscal quarter  immediately  preceding  termination,  less a 25%
reduction.

           "Cause" under the Landon  Employment  Agreement is defined to mean an
act or acts of  dishonesty  constituting  a felony and  resulting or intended to
result directly or indirectly in substantial  personal gain or enrichment at the
expense of the Company,  and willful disregard of the employee's  primary duties
to the Company.  "Good Reason" under the Landon Employment  Agreement is defined
to include (i)  assignment of duties  inconsistent  with the scope of the duties
associated  with Mr.  Landon's  titles or positions  or which would  require Mr.
Landon to relocate his principal  residence outside the Dallas-Fort Worth, Texas
metropolitan area; (ii) failure by the Company to elect Mr. Landon as a director
of the Company on or before June 30, 1998;  (iii)  failure by the Company to pay
any part of the  Contingent  Payments  under the Legacy  Asset  Agreement;  (iv)
termination  of Mr. Landon for Cause and it is later  determined  that Cause did
not exist; or (v) failure of the Company to permit the Texas Division to utilize
its equity to obtain  financing  or to provide  certain  other monies due to the
Texas Division.

           The Landon  Employment  Agreement  contains a  non-compete  provision
that, until June 30, 2001,  restricts John R. Landon from,  except in connection
with the  performance  of his duties under the Landon  Employment  Agreement (i)
engaging in the  homebuilding  business  and the  mortgage  brokerage or banking
business,  (ii) recruiting,  hiring or discussing employment with any person who
is, or within  the past six  months  was,  an  employee  of the  Company,  (iii)
soliciting  any customer or supplier of the Company for a competing  business or
otherwise  attempting  to induce any  customer or supplier  to  discontinue  its
relationship  with the Company,  or (iv) except solely as a limited partner with
no management or operating responsibilities, engaging in the land banking or lot
development  business;  provided,  however,  the  foregoing  provisions  do  not
restrict (A) the ownership of less than 5% of a publicly-traded  company, or (B)
in the event the  employment of Mr. Landon is  terminated  under his  employment
agreement,  engaging  in  the  custom  homebuilding  business,  engaging  in the
production  homebuilding  business,  or  engaging  in the  land  banking  or lot
development  business outside a 100 mile radius, in each case, of any project of
the Company.  The non-compete  provisions under the Landon Employment  Agreement
will survive termination of the Landon Employment Agreement unless Mr. Landon is
terminated without Cause or he resigns for "Good Reason."

           The Landon  Employment  Agreement also provides for the grant to John
R.  Landon of an option to purchase an  aggregate  of 166,667  shares of Company
Common  Stock at an exercise  price of $5.25 per share (the  "Landon  Employment
Option"). The Landon Employment Option is exercisable as follows:  55,555 shares
on  July 1,  1998,  55,556  shares  on July 1,  1999,  55,556  on July 1,  2000;
provided, however, that the Landon Employment Option shall become exercisable in
full if there is a change of control of the  Company  prior to July 1, 2000.  If
the Company  discharges Mr. Landon for Cause, the Landon  Employment Option will
terminate immediately.  If Mr. Landon voluntarily terminates his employment with
the  Company  or if his  employment  is  terminated  as a result of his death or
disability,  then the Landon  Employment  Option (all  166,667  shares)  will be
exercisable for a period of six months following such termination. If Mr. Landon
is terminated  without Cause, the Landon  Employment Option (all 166,667 shares)
will be immediately exercisable until July 1, 2001.
                                       15
<PAGE>
Registration Rights

           The Company has entered into a Registration  Rights Agreement,  dated
July 1, 1997 (the "Landon  Registration  Rights  Agreement")  with Legacy Homes,
Ltd., Legacy Enterprises, Inc., and John and Eleanor Landon (Legacy Homes, Ltd.,
Legacy  Enterprises,  Inc.,  and John and Eleanor  Landon shall be  collectively
referred to as the "Holder"),  pursuant to which it granted  registration rights
to the Holder with  respect to the shares  acquired by the Holder in  connection
with the Acquisition  Agreement and the Landon  Employment  Option.  Pursuant to
such rights,  subject to certain  conditions and limitations,  at any time after
December  31, 1997,  the Holder may require the Company to register  such shares
under the Securities  Act for resale by the Holder.  The Company has also agreed
to take any action  required to be taken under  applicable  state  securities or
"blue sky" laws in connection with such  registration.  The Company will pay all
expenses  relating  to  the  registration  of  shares  pursuant  to  the  Landon
Registration  Rights  Agreement.  The Holder  will pay any fees and  expenses of
counsel of Holder,  underwriting discounts and commissions,  and transfer taxes,
if any, relating to the resale of the Holder's Common Stock.

Board of Directors

           The  Landon  Employment  Agreement  required  the  Company to use its
reasonable  best  efforts  to elect Mr.  Landon as a  director  of the  Company.
Mr.Landon  was  elected  as a  Class  II  director  at  the  Annual  Meeting  of
Stockholders held on September 25, 1997.

June 24, 1997 Letter Agreement

           In  connection  with the Legacy  Acquisition,  William  W.  Cleverly,
Steven J.  Hilton,  John R.  Landon and  Eleanor  Landon  entered  into a letter
agreement, dated June 24, 1997 (the "Letter Agreement"),  pursuant to which each
of the parties agreed that he or she will not directly or indirectly  acquire or
dispose  of  beneficial  ownership  of any  shares of voting  securities  of the
Company ("Voting Securities") or rights to acquire Voting Securities which would
adversely affect the use of the Company's NOL Carryforward.  See "The Merger-NOL
Carryforward."  Subject to the notice  provision  in the  immediately  following
sentence,  each party further  agreed that for a period of five years  following
the Effective  Date, he or she will not purchase Voting  Securities  which would
cause his or her  beneficial  ownership  of  Voting  Securities  to  exceed  the
greatest  number of shares  beneficially  owned by any other party to the Letter
Agreement.  The party desiring to purchase Voting  Securities  agreed to provide
the other parties to the Letter  Agreement at least seven days written notice of
his or her intent to purchase Voting Securities.  Each other party would then be
permitted to purchase the same number of Voting Securities.

           In  connection  with the  Letter  Agreement,  the  Employment  Option
Agreements  of William W.  Cleverly,  Steven J.  Hilton and John R.  Landon were
amended (the  "Amended  Employment  Options").  The Amended  Employment  Options
provide for the deferment of the exercise of the option to acquire 15,000 shares
of Company Common Stock,  otherwise exercisable on December 31, 1997, to January
30,  2000 for  Messrs.  Cleverly  and Hilton,  and with  respect to Mr.  Landon,
options to acquire 15,000 shares of Company Common Stock,  otherwise exercisable
on July 1, 1998, to July 31, 2000.

Indemnification Rights

           The Company and its officers,  directors,  and agents are entitled to
indemnification  for Losses  incurred or suffered by such parties arising out of
any action,  suit,  claim,  or demand  arising out of,  relating to, or based on
Legacy's or its stockholders' (the "Legacy  Stockholders")  breach or failure to
perform  in any  material  respect  any of  their  representations,  warranties,
covenants,  or agreements  under the Acquisition  Agreement or the  transactions
contemplated thereby;  provided,  however, that, in most instances, such action,
suit, claim, or demand must be first asserted prior to the second anniversary of
the closing.  The Legacy  Stockholders are entitled to indemnification for their
pro rata share of any Loss  incurred  or  suffered  by the  Legacy  Stockholders
arising out of any action,  suit,  claim, or demand arising out of, relating to,
or based on the Company's  breach or failure to perform in any material  respect
any of its  representations,  warranties,  covenants,  or  agreements  under the
Acquisition  Agreement  or  the  transactions
                                       16
<PAGE>
contemplated thereby; provided, however, that such action, suit, claim or demand
must be first asserted prior to the second  anniversary of the effective date of
the Merger.

           Subject  to  various  exceptions,  the  maximum  aggregate  amount of
indemnification  that may be  required  of the Legacy  Stockholders,  on the one
hand, and the Company,  on the other,  pursuant to the Acquisition  Agreement is
$500,000  each  (unless  there  are  breaches  of  representations  relating  to
environmental obligations,  in which case the indemnity cap applicable to Legacy
may increase to $1,000,000).  The Company may offset against  Contingent Payment
amounts  due with  respect  to the  indemnifications  of Legacy  and the  Legacy
Shareholders.

             UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

           The Unaudited Pro Forma  Condensed  Combined  Balance Sheet set forth
below  presents the results of  operations  of the Company,  assuming the Legacy
Acquisition  had occurred on June 30, 1997.  The Unaudited  Pro Forma  Condensed
Combined Income Statements set forth below presents the results of operations of
the Company,  assuming the Merger and Legacy Acquisition had occurred on January
1, 1996.  Adjustments  necessary  to reflect  these  assumptions  and to restate
historical  combined  balance  sheets and results of operations are presented in
the Pro Forma Adjustments  columns,  which are further described in the Notes to
the Unaudited Pro Forma Consolidated Financial Information.

           The financial information for the Company is derived from the audited
consolidated  financial  statements  of the Company as of and for the year ended
December 31, 1996, and the unaudited  consolidated  financial  statements of the
Company as of and for the six months  ended June 30,  1997,  as adjusted for pro
forma results of the Merger for 1996.  The financial  information  for Legacy is
derived from the audited  financial  statements of Legacy as of and for the year
ended December 31, 1996, and unaudited financial  statements of Legacy as of and
for the six months ended June 30, 1997.  The accounts of Legacy  include  Legacy
Homes,  Ltd.,  Legacy  Enterprises,  Inc. and Texas Home  Mortgage  Corporation.
Because  the  accounts  of Legacy  Enterprises,  Inc.  and Texas  Home  Mortgage
Corporation are immaterial,  separate historical  financial  statements of these
entities are not included.

           The following  information  does not purport to present the financial
position or results of operations of the Company, including Monterey and Legacy,
had the Merger and the  Legacy  Acquisition  and other  events  assumed  therein
occurred on the dates specified, nor is it necessarily indicative of the results
of operations  of the Company,  Monterey and Legacy as they may be in the future
or as they may have been had the  Merger  and the  Legacy  Acquisition  and such
other  events been  consummated  on the dates  shown.  The  Unaudited  Pro Forma
Consolidated   Financial   Information  is  based  on  certain  assumptions  and
adjustments  described  in the related  Notes to Unaudited  Pro Forma  Condensed
Combined  Financial  Information  and  should be read in  conjunction  with "The
Merger,"  "The Legacy  Acquisition,"  "Management's  Discussion  and Analysis of
Financial  Condition and Results of  Operations,"  and the audited and unaudited
historical financial  statements and notes thereto of the Company,  Monterey and
Legacy included elsewhere herein.
                                       17
<PAGE>
              Unaudited Pro Forma Condensed Combined Balance Sheet
                                  June 30, 1997
                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>
                                                                               Pro Forma     Pro Forma
                                                                               ---------     ---------
                                            Legacy  The Company   Combined    Adjustments    Combined
                                            ------  -----------   --------    -----------    --------
<S>                                        <C>        <C>         <C>         <C>            <C>     
Assets
Cash and cash equivalents ............     $  1,307   $  7,263    $  8,570    $ (1,553)(a)   $  7,017
Real estate under development ........       18,728     45,107      63,835        --           63,835
Real estate loan and other                 
    receivables ......................        2,040      1,571       3,611        --            3,611
Option deposits ......................          812      1,319       2,131        --            2,131
Residual interests ...................         --        3,856       3,856        --            3,856
Other assets .........................          568        800       1,368        (350)(a)      1,018
Deferred tax asset ...................         --        6,783       6,783       3,621(b)      10,404
Goodwill .............................         --        1,719       1,719       1,519(b)       3,238
                                           --------   --------    --------    -----------    --------
           Total Assets ..............     $ 23,455   $ 68,418    $ 91,873    $  3,237       $ 95,110
                                           ========   ========    ========    ===========    ========
                                           
Liabilities                                
Accounts payable and accruals ........     $  4,970   $  7,344    $ 12,314    $   --         $ 12,314
Home sale deposits ...................          976      7,697       8,673        --            8,673
Notes payable ........................       17,346     23,839      41,185        --           41,185
                                           --------   --------    --------    -----------    --------

           Total Liabilities .........       23,292     38,880      62,172        --           62,172
                                           --------   --------    --------    -----------    --------
                                           
                                           
Stockholders' Equity                       
Common stock .........................         --           46          46           7(c)          53
Additional paid-in capital ...........          163     92,990      93,153       3,230(c)      96,383
Retained earnings (loss) .............         --      (63,088)    (63,088)       --          (63,088)
Treasury stock .......................         --         (410)       (410)       --             (410)
                                           --------   --------    --------    -----------    --------
           Total Equity ..............          163     29,538      29,701       3,237         32,938
                                           --------   --------    --------    -----------    --------

           Total Liabilities and           
           Stockholders Equity             $ 23,455   $ 68,418    $ 91,873    $  3,237       $ 95,110
                                           ========   ========    ========    ===========    ========
</TABLE>
    See Notes to Unaudited Pro Forma Condensed Combined Financial Information
                                       18
<PAGE>
             Unaudited Pro Forma Condensed Combined Income Statement
                     For the Six Months Ended June 30, 1997
                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>
                                                The                        Pro Forma       Pro Forma
                                 Legacy       Company     Combined        Adjustments      Combined
                                 ------       -------     --------        -----------      --------
<S>                            <C>          <C>          <C>             <C>              <C>       
Home and land sales ........   $   39,728   $   37,117   $   76,845      $     --         $   76,845
Cost of home and land sales        32,959       31,829       64,788             757(d)        65,545
                               ----------   ----------   ----------      -------------    ----------
Gross margin ...............        6,769        5,288       12,057            (757)          11,300
Selling, general and
administrative expense .....        1,512        4,274        5,786              70(e)         6,017
                                                                                138(g)
                                                                                 23(f)

Operating income ...........        5,257        1,014        6,271            (988)           5,283

  Other income, net ........          333        1,456        1,789            --              1,789
                               ----------   ----------   ----------      -------------    ----------

Income before income taxes .        5,590        2,470        8,060            (988)           7,072
Income tax expense .........                       224          224             236(h)           460
                               ----------   ----------   ----------      -------------    ----------
Net income .................   $    5,590   $    2,246   $    7,836      $   (1,224)      $    6,612
                               ==========   ==========   ==========      =============    ==========

Net income per share:                                                                     $     1.20
                                                                                          ==========

Weighted average common                                                                   
shares outstanding                                                                         5,520,000
                                                                                          ==========
</TABLE>
    See Notes to Unaudited Pro Forma Condensed Combined Financial Information
                                       19
<PAGE>
             Unaudited Pro Forma Condensed Combined Income Statement
                      For the Year Ended December 31, 1996
                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>

                                              Pro Forma                     Pro Forma       Pro Forma
                                 Legacy        Company      Combined       Adjustments       Combined
                                 ------        -------      --------       -----------       --------
<S>                           <C>            <C>           <C>            <C>              <C>        
Home and land sales .......   $    85,114    $    87,754   $   172,868    $      --        $   172,868
Cost of home and land sales        67,715         75,099       142,814          1,513(d)       144,327
                              -----------    -----------   -----------    --------------   -----------
Gross margin ..............        17,399         12,655        30,054         (1,513)          28,541
Selling, general and
administrative expense ....         8,550          7,777        16,327            191(e)        16,895
                                                                                  275(g)
                                                                                  102(f)

Operating income ..........         8,849          4,878        13,727         (2,081)          11,646

  Other income, net .......          (248)         1,998         1,750           --              1,750
                              -----------    -----------   -----------    --------------   -----------

Income before income taxes          8,601          6,876        15,477         (2,081)          13,396
Income tax expense ........                          756           756            115(h)           871
                              -----------    -----------   -----------    --------------   -----------
Net income ................   $     8,601    $     6,120   $    14,721    $    (2,196)     $    12,525
                              ===========    ===========   ===========    ==============   ===========

Net income per share:                                                                      $      2.27
                                                                                           ===========

Weighted average common 
shares outstanding                                                                           5,520,000
                                                                                           ===========
</TABLE>
    See Notes to Unaudited Pro Forma Condensed Combined Financial Information

Notes to Unaudited Pro Forma Condensed Combined Financial Information

           1. Overview. The Unaudited Pro Forma Condensed Combined Balance Sheet
is presented  assuming the Legacy Acquisition had occurred on June 30, 1997. The
Unaudited Pro Forma Condensed Combined Income Statements are presented as if the
Merger  and the  Legacy  Acquisition  had  occurred  on  January  1,  1996.  The
combinations  of Monterey and Legacy were  recorded as  purchases in  accordance
with generally accepted accounting principles and,  accordingly,  the assets and
liabilities of the acquired  entity  (Monterey or Legacy,  as  appropriate)  are
presented at their estimated fair values as of the date of acquisition.

           The financial information for the Company is derived from the audited
consolidated  financial  statements  of the Company as of and for the year ended
December 31, 1996, and the unaudited  consolidated  financial  statements of the
Company as of and for the six months  ended June 30,  1997,  as adjusted for pro
forma results of the Merger for 1996.  The financial  information  for Legacy is
derived from the audited  financial  statements of Legacy as of and for the year
ended December 31, 1996, and unaudited financial  statements of Legacy as of and
for the six months ended June 30, 1997.  The accounts of Legacy  include  Legacy
Homes,  Ltd.,  Legacy  Enterprises,  Inc. and Texas Home  Mortgage  Corporation.
Because  the  accounts  of Legacy  Enterprises,  Inc.  and Texas  Home  Mortgage
Corporation are immaterial,  separate historical  financial  statements of these
entities are not included.
                                       20
<PAGE>
           Pursuant to an Employment  Agreement  entered into in connection with
the Legacy  Acquisition,  John R. Landon,  Co-Chief  Executive Officer and Chief
Operating  Officer of the Company and President and Chief  Executive  Officer of
Legacy,  was granted  options to purchase  166,667  shares of Common Stock at an
exercise  price of $5.25,  which will vest over the three  years  following  the
acquisition  and expire June 30, 2001.  The value of the options are  considered
compensation  expense for the combined  entity which will be recognized over the
three-year vesting period.

           The pro forma  information  does not purport to present the financial
position or results of operations of the Company, including Monterey and Legacy,
had the Merger and the  Legacy  Acquisition  and other  events  assumed  therein
occurred on the dates specified, nor is it necessarily indicative of the results
of operations  of the Company,  Monterey and Legacy as they may be in the future
or as they may have been had the  Merger and the  Legacy  Acquisition  and other
such  events  been  consummated  on the dates  shown.  The  Unaudited  Pro Forma
Condensed  Combined  Financial  Data  should  be read in  conjunction  with "The
Merger,"  "The Legacy  Acquisition,"  "Management's  Discussion  and Analysis of
Financial  Conditions and Results of  Operations"  and the audited and unaudited
financial  statements  and notes  thereto of the  Company,  Monterey  and Legacy
included elsewhere in this Prospectus.

           2). Pro Forma Condensed  Combined  Balance Sheet  Adjustments at June
               30, 1997.

               a)  To record  payment for Legacy,  transfer of cash and $350,000
                   in transaction costs.
               b)  To record  goodwill  and the  increase in deferred  tax asset
                   associated with the Legacy Acquisition.
               c)  To record the effects of  issuance of Common  Stock to Legacy
                   and John and Eleanor  Landon and additional  paid-in  capital
                   resulting from the Legacy Acquisition.

           3). Pro Forma Condensed Combined Income Statement Adjustments for the
               Year Ended  December 31, 1996 and the Six Month Period Ended June
               30, 1997.

               d)  To record  interest  expense  related to an additional  $17.8
                   million borrowing in connection with the Legacy Acquisition.
               e)  To record amortization of goodwill.
               f)  To record  compensation  expense  incurred in connection with
                   the issuance of options to purchase  166,667 shares of Common
                   Stock to John R. Landon.  Compensation  expense is recognized
                   over a three year graded vesting period.
               g)  To adjust for additional  compensation expense expected to be
                   incurred as specified in the  Employment  Agreement  with Mr.
                   Landon.
               h)  To record income taxes,  which has been  estimated at 6.5% of
                   income before income taxes.
                                       21
<PAGE>
                      SELECTED FINANCIAL AND OPERATING DATA

           The  following  table sets  forth  selected  historical  consolidated
financial  data of the Company  for the six months  ended June 30, 1997 and June
30, 1996, and each of the years in the five-year period ended December 31, 1996.
The selected annual historical  consolidated  financial data for 1996 is derived
from the  Company's  Consolidated  financial  statements  audited  by KPMG  Peat
Marwick LLP, independent auditors.  The selected annual historical  consolidated
financial  data for 1995,  1994,  1993 and 1992 is  derived  from the  Company's
Consolidated  Financial  Statements  audited by Ernst & Young  LLP,  independent
auditors. For additional information,  see the Consolidated Financial Statements
included  elsewhere  in this  Prospectus  . Due to the  Merger  and  the  Legacy
Acquisition,  the historical results of the Company are not indicative of future
results.  Certain pro forma financial  information  reflecting the Merger is set
forth in  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of  Operations  --  Pro-Forma  Results of  Operations."  For  additional
financial and pro forma results of operations  relating to the Merger as well as
the  Legacy  Acquisition,   see  "Unaudited  Pro  Forma  Consolidated  Financial
Information."
                                       22
<PAGE>
                     Historical Consolidated Financial Data
                  (Dollars in Thousands, Except Per Share Data)

<TABLE>
<CAPTION>
                                                      Six Months
                                                        ended                                  Years Ended December 31,
                                                       June 30,                                ------------------------
                                                     (Unaudited)                               
                                                  1997         1996           1996        1995        1994        1993        1992
                                                                              ----        ----        ----        ----        ----
<S>                                            <C>           <C>            <C>         <C>        <C>         <C>         <C>      
Income Statement Data:
Home sales (net) ............................  $  5,288          --             --          --         --          --          --
Income (loss) from mortgage assets ..........     1,150      $    891       $  2,244    $  3,564   $ (1,203)   $(21,814)   $(14,068)
Interest expense ............................      --             238            238         868      1,383       2,274       2,750
General, administrative and other expense ...     4,192           272          1,710       1,599      1,938       1,822       2,315
                                               --------      --------       --------    --------   --------    --------    -------- 
Income (loss) before effect of accounting 
change and extraordinary loss ...............     2,246           381            296       1,097     (4,524)    (25,910)    (19,133)
Cumulative effect of accounting change(1) ...      --            --             --          --         --        (6,078)       --

Extraordinary loss(2) .......................      --            (149)          (149)       --         --          --          --
                                               --------      --------       --------    --------   --------    --------    -------- 
Net income (loss) ...........................  $  2,246      $    232       $    147    $  1,097   $ (4,524)   $(31,988)   $(19,133)
                                               ========      ========       ========    ========   ========    ========    ======== 
Income (loss) per share before effect of
accounting change/extraordinary loss ........  $    .48      $    .12       $   0.09    $   0.34   $  (1.40)   $  (7.98)   $  (5.79)
Cumulative effect of accounting change per
share .......................................      --            --             --          --         --         (1.89)       --
Extraordinary loss per share ................      --            (.05)          (.05)       --         --          --          --
                                               --------      --------       --------    --------   --------    --------    -------- 
Net income (loss) per share .................  $    .48      $    .07       $   0.04    $   0.34   $  (1.40)   $  (9.87)   $  (5.79)
                                               ========      ========       ========    ========   ========    ========    ======== 
Cash dividends per share(3) .................      --            --         $   0.06    $   0.09   $   0.06    $   0.09    $   1.20
                                                                            ========    ========   ========    ========    ======== 

                                                      
                                                      At June 30,                               At December 31,
                                                      (Unaudited)                               ---------------
                                                 1997          1996(4)       1996(4)       1995      1994        1993        1992
                                                                             -------       ----      ----        ----        ----
Balance Sheet Data:
Real estate under development ...............  $ 45,107        35,991       $  1,696        --         --          --          --
Residual interests ..........................     3,856      $  4,625          3,909    $  5,457   $  7,654    $ 17,735    $ 66,768
Total assets ................................    68,418        19,752         72,821      27,816     31,150      43,882      87,063
Notes payable ...............................    23,839          --           30,542       7,819     11,783      19,926      31,000
Total liabilities ...........................    38,880         1,072         45,876       9,368     13,508      21,505      32,357
Stockholders' equity ........................    29,538        18,680         26,945      18,448     17,642      22,377      54,706
</TABLE>
- ---------------

(1)      Reflects  the  cumulative  effect of adoption of Statement of Financial
         Accounting  Standards No. 115,  "Accounting for Certain  Investments in
         Debt and Equity Securities."
(2)      Reflects  extraordinary  loss from early  extinguishment  of  long-term
         debt.
(3)      For any taxable year in which the Company  qualified  and elected to be
         treated  as a REIT  under the Code,  the  Company  was not  subject  to
         federal  income tax on that  portion  of its  taxable  income  that was
         distributed to stockholders in or with respect to that year. Due to the
         Merger, the Company did not qualify as a REIT in 1996.
(4)      Reflects the Merger consummated on December 31, 1996.


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

           The Company was originally  formed as a real estate  investment trust
("REIT"), investing in mortgage-related assets and, to a lesser extent, selected
real estate  loans.  On December 31, 1996,  the Company  acquired by merger (the
"Merger") the homebuilding  operations of various  entities  operating under the
Monterey Homes name  ("Monterey")  and  essentially  discontinued  the Company's
mortgage-related  operations. As part of a strategy to diversify its operations,
on July 1, 1997, the Company acquired the Texas-based  homebuilder operations of
several entities operating under the name Legacy Homes ("Legacy").

           The following  sets forth a discussion  and analysis of the financial
condition  and results of  operation  for the Company for the prior three years,
reflecting  primarily  the  Company's  operation  as a REIT.  To  facilitate  an
understanding of the Company after the Merger, also included is a discussion and
analysis of the pro forma results 
                                       23
<PAGE>
of operations  of the Company  giving effect to the Merger as if it had occurred
on January 1, 1996.  For financial and pro forma results of operations  relating
to the Legacy Acquisition,  see the information under the caption "Unaudited Pro
Forma Financial  Information" and the Consolidated Financial Statements included
herein.

Historical Results of Operations

Six Months Ended June 30, 1997 Compared to 1996

           The  Company had net income of  $2,246,406  or $.48 per share for the
six months ended June 30,  1997,  compared to net income of $232,988 or $.07 per
share for the comparable  period in 1996. The increase in 1997 was caused by the
addition of the homebuilding  operations during 1997. Results for the six months
ended June 30, 1996, include an extraordinary loss from the early extinguishment
of debt of $148,433,  or $.05 per share. Home sales revenue, cost of home sales,
commissions and other sales costs all increased in 1997, reflecting the addition
of the homebuilding operations in December of 1996.

           General, administrative and other costs were $2,275,469 for the first
half of 1997 and $650,834 for the first half of 1996. The increase was caused by
higher  corporate costs resulting from the addition of homebuilding  operations,
including  compensation  expense  relating to stock options and contingent stock
issued  in the  Merger.  All  interest  incurred  was  capitalized  in 1997 with
$420,000  amortized  through cost of home sales.  Interest  cost was expensed in
1996, reflecting the Company's operation as a REIT during that period.

Year Ended December 31, 1996 Compared to 1995

           The Company had net income of  $147,000,  or $.04 per share,  in 1996
compared to income of $1,097,000,  or $.34 per share,  in 1995.  Results for the
year ended December 31, 1996 include an extraordinary loss from the
early extinguishment of debt of $148,000, or $.05 per share.

           The  Company's  income from  mortgage  assets was  $2,244,000 in 1996
compared to income of $3,565,000 in 1995.  Interest  income on real estate loans
decreased  from  $1,618,000  in 1995 to $571,000 in 1996 due to the reduction of
the Company's real estate lending program.

           The  Company's  interest  expense  declined  from $868,000 in 1995 to
$238,000 in 1996 due to a reduction in the Company's aggregate long-term debt.

Year Ended December 31, 1995 Compared to 1994

           The Company had net income of $1,097,000,  or $.34 per share, in 1995
compared to a net loss of $4,523,000, or $1.40 per share, in 1994.

           The  Company's  income from  mortgage  assets was  $3,565,000 in 1995
compared to a loss of $1,202,000 in 1994. The 1994 loss included a net charge of
$3,343,000 to the write down of several of its residual interests.

           Interest  income on real estate loans  increased  from  $1,112,000 in
1994 to $1,618,000  in 1995 due to the  expansion of the  Company's  real estate
lending program.

           The Company's  interest  expense  declined from $1,383,000 in 1994 to
$868,000 in 1995 due to a reduction in aggregate long-term debt.

           General and administrative expenses in 1994 include $340,000 of legal
and investment banking expenses related to merger  negotiations with a privately
held company which were subsequently terminated.
                                       24
<PAGE>
Liquidity, Capital Resources, and Commitments

           The  following  discusses  the  liquidity,   capital  resources,  and
commitments of the combined Company as a result of the Merger.

           The Company's  principal  uses of working  capital are land purchases
and lot  development.  The Company uses a combination  of  borrowings  and funds
generated by operations to meet its working capital requirements.

Operating  activities  used cash flows of $7.2  million for the six months ended
June 30, 1997, and provided cash flows of $813,204 for the six months ended June
30, 1996. Operating activities provided $2.4 million for the year ended December
31, 1996.  Investing  activities provided cash flows of $5.7 million for the six
months  ended June 30,  1997,  and $5.8 for the six months  ended June 30, 1996.
Investing  activities  provided  cash  flows of $18  million  for the year ended
December 31, 1996. Financing activities consumed $7.3 million for the six months
ended June 30, 1997, and $1.9 for the six months ended June 30, 1996.  Financing
activities consumed $8.1 million for the year ended December 31, 1996.

           The cash  flow  for  each of the  Company's  communities  can  differ
substantially from reported earnings, depending on the status of the development
cycle.  The early stages of development or expansion  require  significant  cash
outlays for,  among other things,  land  acquisitions,  obtaining plat and other
approvals,  and  construction of amenities,  which may include  community tennis
courts,  swimming pools and ramadas, model homes, roads, certain utilities,  and
general  landscaping.  Since  these  costs are  capitalized,  this can result in
income  reported  for  financial  statement  purposes  during those early stages
significantly  exceeding cash flow.  After the early stages of  development  and
expansion when these  expenditures are made, cash flow can significantly  exceed
income  reported for financial  statement  purposes,  as cost of sales  includes
charges for substantial amounts of previously expended costs.

           At June 30, 1997, the Company had available a $30 million short-term,
secured,  revolving construction loan facility and a $20 million acquisition and
development  guidance  facility,  of which $11.6  million and $3.8  million were
outstanding,  respectively.  An  additional  $7.9  million of  unborrowed  funds
remained  available under its credit  facilities at such date.  Borrowings under
the credit  facilities are subject to the inventory  collateral  position of the
Company and a number of other  conditions,  including the Company's  minimum net
worth,  maximum  debt to equity  ratio and debt  coverage.  The Company also has
outstanding $8 million in unsecured,  senior  subordinated notes due October 15,
2001 (the "Notes"), which were issued in October 1994.

           In the first six months of 1997,  the  Company  used $8.2  million in
cash to  purchase  land for  future  development  at the  Gainey  Ranch  site in
Scottsdale,  Arizona.  The Company  added this property to its  acquisition  and
development  guidance  facility,   generating  $4.3  million  in  available  but
unborrowed funds under its revolving
construction loan facility.

           At December 31, 1996, the Company had $7.3 million  outstanding under
its revolving construction loan. The Company also had approximately $9.6 million
in other secured construction loans outstanding at December 31, 1996.

           The Indenture  relating to the Notes and the  Company's  various loan
agreements  contain  restrictions  which could,  depending on the circumstances,
affect the Company's  ability to obtain  additional  financing in the future. If
the Company at any time is not  successful  in obtaining  sufficient  capital to
fund  its  then-planned  development  and  expansion  costs,  some or all of its
projects  may  be  significantly  delayed  or  abandoned.   Any  such  delay  or
abandonment  could  result in cost  increases  or the loss of revenues and could
have a material adverse effect on the Company's results of operation and ability
to repay its indebtedness.
                                       25
<PAGE>
NOL Carryforward

           At June  30,  1997 and  December  31,  1996,  the  Company  had a net
operating loss carryforward,  for federal income tax purposes,  of approximately
$50.0  million  and $53.0  million,  respectively.  This tax loss may be carried
forward,  with  certain  restrictions,  through  2009 to offset  future  taxable
income, if any.

Pro Forma Results of Operations

           As a result of the Merger,  the  primary  business of the Company has
shifted from investing in  mortgage-related  assets and making real estate loans
to  homebuilding.  To  assist  in the  understanding  of those  new  operations,
management has prepared pro forma condensed  combined  operating results for the
periods  discussed  below which focus on the operations of Monterey prior to the
Merger.  These  results  are not meant to be  indicative  of future  results  of
operations. They do not include information regarding Legacy.

           The Company's  results of  operations  for any period are affected by
many factors such as the number of development projects under construction,  the
length  of the  development  cycle  of each  project,  product  mix and  design,
weather,  availability of financing,  suitable  development sites,  material and
labor,  and national  and local  economic  conditions.  The Company has operated
primarily in the semi-custom, luxury market of the homebuilding industry and has
expanded  into the move-up  segment of the market , resulting in product mix and
design becoming more influential  factors affecting the average home sales price
and gross  margins.  The  Company  experiences  greater  competition  from other
homebuilders in the move-up segment of the market that can affect its ability to
increase sales prices even if costs are rising. The average sales price of homes
is further  influenced by home size and desirability of project  locations.  See
"Risk Factors" above.

           During the past several  years the demand for homes and  availability
of capital for land  acquisition,  development and home  construction in Arizona
has  increased.  In response to these  conditions,  the Company has expanded its
operations to acquire  additional  sites for development of new projects.  As of
June 30, 1997, the Company was actively selling homes in eleven communities, was
sold out in one community, and was preparing to open for sales in one community.
There  can be no  assurance  that  the  favorable  conditions  in  Arizona  will
continue.  Start up costs  incurred in the Tucson area and Merger  related costs
negatively impacted the Company's net income in 1996.

           The  continuation  of the  Company's  past revenue and  profitability
levels is dependent on its ability to identify and obtain  competitively  priced
and well located replacement land inventory. As a result of significant sales of
lots and projects in the Scottsdale  metropolitan  area in recent  periods,  the
Company is currently seeking to acquire  additional land for development in this
area.  The  inability of the Company to acquire  land to replenish  its existing
inventory as quickly as needed or at competitive  prices could adversely  affect
the Company's results of operations and financial condition.

                    Results Of Operations for the Six Months
                    Ended June 30, 1997 and 1996 (Pro Forma)

           Management  has  prepared  pro  forma  condensed  combined  operating
results  for the six months  ended June 30,  1996,  which  reflect the impact of
combining  Monterey and Homeplex as though the Merger had taken place on January
1, 1996.
                                       26
<PAGE>
                                                    Results of Operations
                                               For the Six Months ended June 30,
                                               ---------------------------------
                                                                       1996
                                                    1997            (Pro Forma)
                                                    (Dollars in thousands,
                                                     except per share data)
                                               ---------------------------------
Home sales revenue                                $37,117             $31,492
Cost of home sales                                 31,829              27,545
                                                  -------             -------
                                                                      
           Gross profit                             5,288               3,947
Selling, general and administrative                 4,274               3,954
                                                  -------             -------
                                                                      
Income (loss) from home sales                       1,014                  (7)
Other income                                        1,456               1,805
                                                  -------             -------

           Earnings before income taxes             2,470               1,798
Income tax expense                                    224                 198
                                                  -------             -------

           Net earnings                           $ 2,246             $ 1,600
                                                  =======             =======
Earnings per share                                $   .48             $   .34
                                                  =======             =======

           Key assumptions in the pro forma results of operations include:

           (1)    The transaction was consummated on January 1, 1996.
           (2)    Compensation  expense was  adjusted to add the new  employees'
                  cost and to deduct the terminated employees' cost.
           (3)    The net  operating  loss was  utilized  to reduce the  maximum
                  amount of taxable income possible.

           The following discussion and analysis provides information  regarding
results of  operations  of the Company and its  subsidiaries  for the six months
ended June 30, 1997 and 1996 (pro forma). All material balances and transactions
between the Company and its subsidiaries  have been eliminated.  This discussion
should  be  read in  conjunction  with  the  consolidated  financial  statements
contained  elsewhere  in this  Prospectus.  In the  opinion of  management,  the
unaudited  interim data  reflects  all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary  to fairly  present the  Company's  financial
position and results of  operations  for the periods  presented.  The results of
operations for any interim period are not  necessarily  indicative of results to
be expected for a full fiscal year.

Home Sales Revenue

           Home sales  revenue  for any  period is the  product of the number of
units  closed  during the  period  and the  average  sales  price per unit.  The
following table presents comparative first half 1997 and 1996 housing revenues:
                                      
                                        Six Months       Dollar/Unit  Percentage
(Dollars in Thousands)                Ended June 30,      Increase     Increase
                                    1997        1996     (Decrease)   (Decrease)
                                    ----        ----     ----------   ----------

Dollars ....................      $37,117     $31,492     $ 5,625       17.9%
Units Closed ...............          105         125         (20)       (16%)
Average Sales Price ........      $ 353.5     $ 251.9     $ 101.6       40.3%


           The revenue  increase of $5.6  million  during the first half of 1997
over the first half of 1996 was caused  primarily by an average sales price that
was  approximately  40% higher than that of the previous year, offset in part by
fewer units sold.
                                       27
<PAGE>
Gross Profit

           Gross profit equals home sales revenue, net of housing cost of sales,
which include  developed lot costs,  unit  construction  costs,  amortization of
common  community  costs (such as the cost of model  complex and  architectural,
legal, and zoning costs), interest, sales tax, warranty,  construction overhead,
and closing costs. The following table presents  comparative first half 1997 and
1996 housing gross profit:
                                                         
                                            Six Months
   (Dollars in Thousands)                 Ended June 30,              Percentage
                                         1997       1996    Increase   Increase
                                         ----       ----    --------   --------
   Dollars ........................   $  5,288   $  3,947   $  1,341     34.0%
   Percent of Housing Revenues ....      14.2%      11.2%       3.0%     26.8%


The increase in gross profit in the six months ended June 30, 1997 over the same
period of the previous year is primarily  contributable  to a 17.9%  increase in
revenues along with a 26.8% increase in gross profit margin.

Selling, General, and Administrative Expenses

           Selling,   general,  and  administrative   expenses,   which  include
advertising,  model and sales office,  sales  administration,  commissions,  and
corporate  overhead  costs,  were $4.3  million  for the first half of 1997,  as
compared to $4.0 million for the same period in 1996, an increase of 7.5%.  This
change was caused mainly by increased  advertising and model home expenses,  and
higher administrative , corporate and public company costs in 1997 than in 1996.

Development Projects

           At June 30,  1997,  the Company  had 14  subdivisions  under  various
stages of development. The Company was actively selling in 11 subdivisions,  was
sold out in one  subdivision,  and was in various  stages of preparation to open
for sales in one  subdivision.  The Company  owns the  underlying  land in seven
subdivisions subject to bank acquisition  financing,  and the underlying land in
two subdivisions free from any acquisition financing.  The lots in the remaining
five  subdivisions  are purchased  from  developers  on a rolling  option basis.
During the first six months of 1997, the Company  purchased one new  subdivision
and  entered  into one new rolling  lot option  contract  to  increase  the lots
available  to the  Company  in one  existing  subdivision.  Depending  on market
conditions,   management  may  elect  to  make  additional   selective  property
acquisitions throughout the remainder of the current year.

Net Orders

           Net orders for any period  represent  the number of units  ordered by
customers  (net of units  canceled)  multiplied  by the average  sales price per
units ordered. The following table presents comparative first half
1997 and 1996 net orders:

(Dollars in Thousands)       Six Months Ended June 30,  Dollar/Unit   Percentage
                                  1997         1996      Increase      Increase
                                  ----         ----      --------      --------
Dollars ....................    $53,941      $38,091      $15,850       41.6%
Units Ordered ..............        169          133           36       27.1%
Average Sales Price ........    $ 319.2      $ 286.4      $  32.8       11.4%

           The dollar volume of net orders for the first half of 1997  increased
by 41.6% over the first half of 1996 due  primarily  to an  increase  in average
sales price and a higher number of units ordered.  The increase in average sales
price was due to greater  activity in higher priced  subdivisions  than in 1996,
which included a condominium project.
                                       28
<PAGE>
           The Company does not include  sales which are  contingent on the sale
of the  customer's  existing  home as orders until the  contingency  is removed.
Historically,  the Company has experienced a cancellation  rate of less than 16%
of gross sales.

Net Sales Backlog

           Backlog  represents  net orders of the Company which have not closed.
The  following  table  presents  comparative  June 30,  1997 and 1996 net  sales
backlog:


(Dollars in Thousands)                   June 30,       Dollar/Unit   Percentage
                                      1997      1996      Increase     Increase
                                      ----      ----      --------     --------
Dollars .........................   $67,177   $45,985     $21,192       46.1%
Units in Backlog ................       184       152          32       21.1%
Average Sales Price .............   $ 365.1   $ 302.5     $  62.6       20.7%

           Dollar  backlog  increased  46.1% for the first half of 1997 over the
first half of 1996 due to an  increase in units in backlog and by an increase in
average  sales price.  Average  sales price has increased due to the sell out in
1996 of the lower priced Vintage Condominium  subdivision and sales in 1997 of a
higher priced  semi-custom  subdivision,  Lincoln  Place.  Units in backlog have
increased 21.1% over the prior year due to the increase in net orders.

Seasonality

           The Company has historically  closed more units in the second half of
the fiscal year than in the first  half,  due in part to the  slightly  seasonal
nature of the market  for its  semi-custom,  luxury  product  homes.  Management
expects that this  seasonal  trend will  continue in the future,  but may change
slightly as operations expand within the move-up and entry-level  segment of the
market.
                                       29
<PAGE>
               Pro Forma Results of Operations for the Years Ended
                           December 31, 1996 and 1995

           To  assist  in the  understanding  of the  Company  in  light  of the
operations of Monterey,  management  has prepared pro forma  condensed  combined
operating  results for the years ended  December  31, 1996 and 1995 that reflect
the impact of the Merger as though it occurred on January 1, 1995. These results
are not meant to be indicative of future results of operations.

                                                Pro Forma Results of Operations
                                                For the Year Ended December 31,
                                                -------------------------------
                                                   1996              1995
                                                   (Dollars in thousands,
                                                    except per share data)
                                               ---------------------------------
      Sales revenue                               $87,754           $71,491
      Cost of sales                                75,099            60,557
                                                  -------           -------

           Gross profit                            12,655            10,934
      Selling, general and administrative           7,777             6,792
                                                  -------           -------

           Income from home sales                   4,878             4,142
      Other income                                  1,998             2,836
                                                  -------           -------

           Earnings before income
           taxes                                    6,876             6,978
      Income tax expense                              756               768
                                                  -------           -------

           Net earnings                            $6,120            $6,210
                                                   ======            ======

      Earnings per share                           $ 1.27            $ 1.28
                                                   ======            ======

           Key assumptions in the pro forma results of operations include:

           (1)       The transaction was consummated on January 1, 1995.
           (2)       Compensation expense was adjusted to add the new employees'
                     cost and to deduct the terminated employees' cost.
           (3)       The net operating  loss was  utilized to reduce the maximum
                     amount of taxable income possible.

Home Sales Revenue

           The following  table  presents  comparative  1996 and 1995 home sales
revenue.


                                     Year Ended         Dollar/Unit   Percentage
(Dollars in Thousands)              December 31,          Increase     Increase
                                  1996         1995      (Decrease)   (Decrease)
                                  ----         ----      ----------   ----------
Dollars .....................   $ 86,829     $ 67,926     $ 18,903       27.8%
Units Closed ................        307          239           68       28.5%
Average Sales Price .........   $  282.8     $  284.2     ($   1.4)      (1.0%)

           The  increase in revenues of  approximately  $19 million  during 1996
over the previous  year was caused by the increase in unit  closings,  partially
offset by lower average sales prices. The average sales price decreased from
the prior year due to an increase in closings  produced by the  Company's  lower
priced move-up subdivisions, which made up approximately 55% of the homes closed
in 1996. During these periods,  the average sales price of the 
                                       30
<PAGE>
Company's luxury,  semi-custom  product line exceeded $300,000 and the Company's
move-up  product line  averaged  $205,000.  Unit  closings  increased due to the
growth in the number of  subdivisions  producing  home closings from nine in the
prior year to fifteen in 1996.

Land Sales Revenue

           The Company closed one land sale during 1996,  which produced revenue
of $925,000 and gross profit of $506,000,  and sold one land parcel during 1995,
which produced revenue of $3,565,000 and gross profit of $433,000.

Gross Profit

           The following table presents comparative 1996 and 1995 gross profit.

                                         Year Ended                   Percentage
(Dollars in Thousands)                  December 31,        Increase   Increase
                                      1996        1995     (Decrease) (Decrease)
                                      ----        ----     ---------- ----------
Dollars ........................  $  12,665    $  10,934   $  1,721     15.7%
Percent of Housing Revenues ....      14.6%        16.1%      (1.5%)    (9.3%)

           The  increase in gross profit is  primarily  attributable  to a 27.8%
increase in dollar  revenues  offset  slightly  by a 1.5%  decrease in the gross
profit margin.  The gross profit margin decreased  slightly mainly due to higher
lot costs and  capitalized  interest in cost of sales which was mostly offset by
lower direct construction costs and construction overhead.

Selling, General, and Administrative Expenses

           Selling, general, and administrative expenses were approximately $7.8
million for the year ended  December  31, 1996  compared to  approximately  $6.8
million for 1995.  Sales  commissions  paid in 1996 were $2,581,000  compared to
$2,039,000  in 1995, an increase of 27%,  based on greater  sales volume.  There
were also increased  advertising and overhead expenses generated in supporting a
greater number of active subdivisions.

Net Earnings

           Net  earnings  decreased to  approximately  $6.1 million for the year
ended December 31, 1996 from approximately $6.2 million for the prior year. This
decrease is  primarily  the result of a $1 million  decrease in interest  income
from real estate loans along with increased selling, general, and administrative
expenses offset by greater gross
profit recognized from housing revenues.

Net Orders

           The following table presents comparative 1996 and 1995 net orders.

(Dollars in Thousands)               Year  Ended
                                     December 31,       Dollar/Unit   Percentage
                                   1996         1995     Increase      Increase
                                   ----         ----     --------      --------
Dollars ......................   $90,182      $59,933     $30,249        50.5%
Units Ordered ................       283          241          42        17.4%
Average Sales Price ..........   $ 318.6      $ 248.7     $  69.9        28.1%

           The  dollar  volume of net orders  increased  by 50.5% over the prior
year due to an increase  in average  sales  prices and higher  unit  sales.  The
average sales price increased due to an increase in sales of semi-custom  luxury
homes in 1996.  The  increase  in net orders is  primarily  attributable  to the
greater number of subdivisions in 1996.
                                       31
<PAGE>
Net Sales Backlog

           The  following  table  presents  comparative  1996 and 1995 net sales
backlog.
                                                   
(Dollars in Thousands)                                  Dollar/Unit   Percentage
                                      December 31,        Increase     Increase
                                    1996        1995     (Decrease)   (Decrease)
                                    ----        ----     ----------   ----------
Dollars ....................      $42,661     $37,891     $ 4,770        12.6%
Units Ordered ..............          120         144         (24)      (16.7%)
Average Sales Price ........      $ 355.5     $ 263.1     $  92.4        35.1%

           Dollar backlog  increased 12.6% over the December 31, 1995 amount due
to an increase in average sales price.  Average sales price increased due to the
sell out in 1996 of the Company's  lower-priced Vintage Condominium  subdivision
and greater sales in other higher priced, move-up communities.
                                       32
<PAGE>
          Financial and Operating Data of Monterey Prior to the Merger

           As a result of the  Merger,  management  believes  that the  Combined
Financial  Data for Monterey for the year ended  December 31, 1996, and for each
of the years in the five-year period then ended, are also relevant in evaluating
the Company's operating results on a going forward basis. Accordingly, the table
below sets forth certain financial and operating data regarding Monterey for the
five year period ended December 31, 1996.

                        Monterey Combined Financial Data
                  (Dollars In Thousands, Except Per Share Data)
                             Year Ended December 31,
<TABLE>
<CAPTION>
                                                      1996        1995      1994        1993        1992
                                                      ----        ----      ----        ----        ----
<S>                                                 <C>         <C>        <C>        <C>         <C>     
Operating Statement Data:
Total revenues ..................................   $ 87,754    $ 71,491   $ 60,941   $ 40,543    $ 35,111
Cost of sales ...................................     74,874      60,332     50,655     34,664      29,544
Selling, general and administrative expenses ....      6,863       4,899      4,123      3,267       3,383
                                                    --------    --------   --------   --------    --------

Operating income ................................      6,017       6,260      6,163      2,612       2,184
Other income (expense) ..........................        (49)        141        102        (92)         32
                                                    --------    --------   --------   --------    --------

Net earnings(1) .................................   $  5,968    $  6,401   $  6,265   $  2,520    $  2,216
                                                    ========    ========   ========   ========    ========

                                                                     Year Ended December 31,
                                                        1996        1995       1994       1993        1992
                                                        ----        ----       ----       ----        ----
Operating Data: (Unaudited)
Unit sales contracts (net of cancellations) .....        283         241        243        167         151
Units closed ....................................        307         239        201        142         133
Units in backlog at end of period ...............        120         144        142        100          75
Aggregate sales value of homes in backlog .......   $ 42,661    $ 37,891   $ 43,981   $ 30,826    $ 19,970
Average sales price per home closed .............   $    283    $    284   $    299   $    285    $    264

                                                                         At December 31,
                                                     1996(2)       1995       1994       1993        1992
                                                     -------       ----       ----       ----        ----
Balance Sheet Data:
Real estate under development ...................   $ 36,501    $ 33,929   $ 17,917   $ 13,736    $  9,553
Total assets ....................................     45,741      42,654     28,820     19,227      12,366
Notes payable ...................................     30,542      24,316     12,255      7,632       3,463
Stockholders' equity ............................      1,783       9,108      6,898      3,121       2,193
</TABLE>
- ----------------------

(1)      Prior to the Merger, Monterey was a Subchapter S corporation and had no
         income tax liability at the corporate level.

(2)      Does not reflect the Merger consummated on December 31, 1996
                                       33
<PAGE>
                             BUSINESS OF THE COMPANY

History of the Company

           The Company designs,  builds and sells single family homes in Arizona
and Texas.  The Company  builds  move-up and  semi-custom,  luxury  homes in the
Phoenix and Tucson,  Arizona  metropolitan  areas , and  entry-level and move-up
homes in the Dallas/Fort Worth,  Austin and Houston,  Texas metropolitan  areas.
The Company has undergone significant growth in recent periods and is pursuing a
strategy  of  diversifying  its  product  mix and the  geographic  scope  of its
operations.

           The Company was originally  formed as a real estate  investment trust
("REIT"), investing in mortgage-related assets and, to a lesser extent, selected
real estate loans. On December 31, 1996, the Company acquired through the Merger
the  homebuilding  operations of various entities under the Monterey Homes name,
and essentially discontinued the Company's mortgage-related  operations. As part
of a strategy to diversify its operations, on July 1, 1997, the Company acquired
the homebuilding  operations of several entities operating under the name Legacy
Homes ("Legacy").  Legacy has been operating in the Texas market since 1988, and
designs, builds, and sells entry-level and move-up homes.

           During 1996, the Company recorded pro forma revenues of $87.8 million
and pro forma pre-tax  income of $6.9 million on 307 home  closings.  During the
same period,  Legacy closed 623 homes  generating  revenues of $85.1 million and
pre-tax  income of $8.8  million.  For the six months ended June 30,  1997,  the
Company generated revenues of $38.6 million, and pre-tax income of $2.5 million,
and Legacy  recorded  revenues  of $40.0  million,  and  pre-tax  income of $5.6
million.  The  historical  financial  results  of  these  companies  may  not be
indicative of their combined results of operations in the future.

           As a result of losses  from  operations  by the  Company  during  its
operation  as a REIT,  the  Company had net  operating  loss  carryforwards  for
federal  income tax  purposes of  approximately  $50  million at June 30,  1997.
Accordingly, the Company currently pays limited income taxes.

Industry

           The  homebuilding   industry  is  highly  competitive  and  extremely
fragmented,  and is greatly affected by a number of factors,  on both a national
and  regional  level.  Among the most  vital  factors  on a  national  level are
interest rates and the influence of the Federal Reserve Board on interest rates.
The  homebuilding  industry's  sensitivity  to  interest  rate  fluctuations  is
two-pronged:  an  increase  or  decrease  in  interest  rates  affects  (i)  the
homebuilding  company directly in connection with its cost of borrowed funds for
land and project  development  and working capital and (ii) home buyers' ability
and desire to obtain long-term  mortgages at rates favorable enough to service a
long-term  mortgage  obligation.  The Company  believes that the availability of
less expensive  mortgage financing vehicles such as variable rate mortgage loans
have  encouraged  potential  home buyers  moving to high growth areas to be more
willing to purchase a new home now and refinance at a later date.

Business Strategy

           The  Company  seeks  to  distinguish  itself  from  other  production
homebuilders through a business strategy focusing on the following elements:

           Superior  Design and  Quality.  Monterey  seeks to maximize  customer
satisfaction by offering homes that, within their market segment, are built with
quality  materials  and  craftsmanship,  exhibit  distinctive  design,  and  are
situated in premium locations.  In Arizona,  its competitive edge in the selling
process focuses on the home's features, design, and available custom options. In
Texas, its competitive edge focuses on the design and quality of its entry-
                                       34
<PAGE>
level and move-up homes.  The Company  believes that its homes  generally  offer
higher quality and more distinctive  designs within their defined price range or
category than those built by its competitors.

           Product  Breadth.  The  Company  offers  homes for a wide  variety of
consumers.  In Arizona, the Company addresses the luxury and move-up homebuyers'
markets.  The luxury market segment is characterized  by unique  communities and
distinctive luxury homes. The Company's expansion into the move-up buyer segment
of the market  reflects its desire to increase its share of the overall  housing
market in the  Phoenix  and Tucson  metropolitan  areas.  In Texas,  the Company
focuses on the entry-level and move-up homebuyers markets.

           Highest Level of Service.  In the  semi-custom,  luxury  market,  the
Company  attempts to involve the customer in every phase of the building process
through a series of  conferences  with the sales staff,  project  managers,  and
construction  superintendents.  This procedure is designed to give the buyer the
opportunity to add custom design  features and monitor  development of the home,
creating a sense of participation in and control over the end product.

           Conservative  Land Acquisition  Policy.  The Company has historically
pursued, and will continue to pursue, a conservative land acquisition policy. It
generally purchases land subject to complete  entitlement,  including zoning and
utilities  services,  focusing on  development  sites which it expects will have
less than a three-year  inventory  of lots.  These  strategies  reduce the risks
associated  with  investments  in  land.   Moreover,   it  controls  lots  on  a
non-recourse,  rolling  option  basis  in  those  circumstances  in  which it is
economically  advantageous  to do so. To date, the Company has not speculated in
raw land held for investment.

           Penetration of New Markets.  Depending on existing market conditions,
the Company may explore  expansion  opportunities  in other parts of the Sunbelt
states,  targeting  its market  niches in areas where it perceives an ability to
exploit a competitive advantage.  Expansion may be effected through acquisitions
of other existing homebuilders or through internal growth.

Markets and Products

           Overview.   The  Company's   Arizona   operations   primarily   serve
Scottsdale,  Northeast Phoenix and Fountain Hills,  Arizona ("Scottsdale ") and,
beginning in the first half of 1996, Tucson and Oro Valley,  Arizona ("Tucson").
In Texas, the Company's  operations are focused in the Dallas/Fort Worth, Austin
and Houston  metropolitan areas. The Company believes that these areas represent
attractive  homebuilding  markets with  opportunity  for long-term  growth.  The
Company also believes that its operations in certain markets, such as Scottsdale
and  Dallas/Fort  Worth,  are  well  established  and  that it has  developed  a
reputation for building quality homes with distinctive designs within the market
segments served in these communities.

           Arizona Markets

           In its Arizona markets, the Company's  semi-custom,  luxury homes are
single-story,   two  to   five-bedroom   homes,   ranging  in  base  price  from
approximately  $220,000  to over  $500,000.  The homes  vary in size from  2,540
square feet to 4,530 square feet and are  constructed on lots ranging from 5,500
square feet to one acre. The Company also builds single-family, move-up homes on
subdivided  lots. These are one and two-story  detached homes,  with two to five
bedrooms,  ranging in base price from  approximately  $120,000 to over $200,000.
The homes range from 1,970 square feet to 3,050 square feet and are  constructed
on lots ranging from 6,500 square feet to 10,000 square feet.

           In its Arizona  markets,  the average sales price for homes closed by
the Company  during the first half of 1997 was $377,600.  At June 30, 1997,  the
Company  had a total of 81 184 home  purchase  contracts  in  backlog in Arizona
totaling  $67.2  million,  with an average sales price of $365,100.  The average
sales price for all homes closed during 1996 and 1995 was $282,800 and $284,200,
respectively.  At December 31, 1995,  Monterey had a total of 144 home  purchase
contracts  in backlog  totaling  $38  million,  with an average  sales  price of
$263,100, while at December 31,
                                       35
<PAGE>
1996,  Monterey had 120 home purchase contracts in backlog totaling $43 million,
with an average sales price of $355,500.

           Scottsdale,  Arizona.  The Company derives substantial  revenues from
sales of homes in the Scottsdale area.  Scottsdale is a relatively affluent city
within the Phoenix  metropolitan area.  Scottsdale has developed detailed master
planning and zoning  regulations and the Scottsdale area has typically  appealed
to the type of higher-income  buyer which the Company  generally targets in this
market.

           From 1995 to 1996, permits issued for single-family residential units
in the City of Scottsdale  decreased 3% from 3,194 to 3,077.  Permits  issued in
the Phoenix  metropolitan area increased 8.6% from 24,697 to 26,811 for the same
time period.  Although single-family housing permits in the Phoenix metropolitan
area were at record levels in 1996, real estate analysts are predicting that new
home sales in the Phoenix  metropolitan area will slow in 1998. Any such slowing
in new  home  sales  could  have a  material  adverse  affect  on the  Company's
operating results.

           Tucson,  Arizona. The Company began offering homes for sale in Tucson
in April  1996.  Tucson  also has  experienced  growth over the last five years.
Annual building  permits issued for  single-family  residential  units in Tucson
increased  moderately from approximately 5,000 in 1995 to approximately 5,200 in
1996, a 4% increase.  Real estate analysts are predicting that new home sales in
the Tucson metropolitan area will remain relatively flat in 1997.

           The  following  table  presents  information  relating to the current
communities  in the Scottsdale and Tucson areas served by the Company for and as
of June 30, 1997:
<TABLE>
<CAPTION>
                                                  Number of      Number      Homes                        Base
                                   Number of        Homes       of Homes      in        Homes(1)     Price Range (2)
                                   Home Sites       Sold         Closed     Backlog    Remaining      (in thousands)
                                   ----------       ----         ------     -------    ---------      --------------
SCOTTSDALE
<S>                                   <C>            <C>          <C>         <C>         <C>             <C>  <C> 
     Semi-custom, luxury(3)           758            309          205         104         449             $219-$522
     Move-up                          219            133          100          33          86             $187-$231
                                      ---            ---          ---         ---         ---            
                      Total           977            442          305         137         535             
                                      ---            ---          ---         ---         ---            

TUCSON
     Semi-custom, luxury              112             42           22          20          70             $245-385
     Move-up                          200             57           32          25         143             $120-$219 
                                      ---            ---          ---         ---         ---            
                      Total           312             99           54          45         213
                                      ---            ---          ---         ---         ---            

              Total Arizona         1,289            541          359         182         748
                                    =====            ===          ===         ===         ===
</TABLE>
(1)      "Homes  Remaining"  is the  number of homes that could be built on both
         the remaining  lots  available  for sale and land to be developed  into
         lots as estimated by the Company.

(2)      "Base  Price  Range" is the current  average  base sales price of homes
         offered for sale .

(3)      Includes 207 lots on which escrow  closed in the third  quarter of 1997
         and  marketing  is  currently  expected to begin in the third or fourth
         quarter of 1997.

     Texas Markets

     In the Texas  market,  the Company's  move-up homes are one and  two-story,
three to four-bedroom homes,  ranging in base price from approximately  $130,000
to $150,000. The homes vary in size from 1,800 square feet to 3,000 square feet.
The Company also builds  single-family,  entry-level homes on subdivided lots in
Texas. These are one
                                       36
<PAGE>
and two-story detached homes with three to four bedrooms,  ranging in base price
from approximately  $90,000 to $120,000.  The homes range from 1,600 square feet
to 2,400 square feet.

     The average  sales price for all homes  closed in the first half of 1997 by
Legacy was $144,600.  At June 30, 1997,  Legacy had a total of 303 home purchase
contracts in backlog  totaling  $42.7  million,  with an average  sales price of
$140,900.  The average  sales price for all homes closed during 1996 and 1995 by
Legacy was $136,600 and $130,400, respectively. At December 31, 1995, Legacy had
a total of 243 home purchase contracts in backlog totaling $32 million,  with an
average sales price of $133,000, while at December 31, 1996, Legacy had 197 home
purchase contracts in backlog totaling $29 million,  with an average sales price
of $145,000.

     Dallas,  Texas.  During 1997,  housing  starts have increased in the Dallas
area and home closings are at their highest  level in  approximately  ten years.
Real estate  analysts are  predicting  that sales will remain strong through the
end of 1997 but may slow in 1998.  The  Company is  currently  selling  homes in
fourteen move-up and two entry-level communities in the Dallas area.

     Fort Worth,  Texas.  The Fort Worth area is  predicted  to have solid sales
results  through  the  rest of  1997,  although  the  outlook  for  1998  may be
relatively  flat  due to  increasing  land  prices.  Job  growth  in the area is
expected to remain  strong.  The  Company is  currently  selling  homes in three
entry-level and one move-up community in the Fort Worth area.

     Austin,  Texas.  New jobs in the Austin area are predicted to increase 2.5%
in 1997 over 1996 levels.  Homes  selling for less than  $125,000  have shown an
increase  on  a  year-to-year   comparison.   There  were  4,341  single  family
residential  starts in the first half of 1997, which reflected a slight decrease
from 4,763 starts in the first half of 1996. The Company has four active move-up
communities and one starter community active in the Austin area.

     Houston,  Texas.  The Company began  offering homes for sale in the Houston
area in  mid-1997,  and  currently  has two active  move-up  communities  there.
Building  permits  issued in Houston have  increased  21% from July 1996 to July
1997,  and in June of 1997,  sales of new  homes  were up 18% over the  previous
year. Analysts predict a slight acceleration in job growth in 1997, as companies
with headquarters in the area continue to expand.
                                       37
<PAGE>
     The  following   table  presents   information   relating  to  the  current
communities served by Legacy for and as of June 30, 1997:
<TABLE>
<CAPTION>
                             Number of    Number of      Number of     Homes In      Homes           Prime Range
                             Home Sites   Homes Sold    Homes Closed    Backlog    Remaining(1)      (in 000s)(2)
                             ----------   ----------    ------------    -------    ------------      ------------
<S>                            <C>             <C>            <C>          <C>              <C>      <C>    
DALLAS
     Move-up                   1,476           874            713          161              602      $135 - $170
     Entry-level                 277           153            123           30              124      $115 - $130
                               -----          ----           ----         ----              ---
                Total          1,753         1,027            836          191              726

FORT WORTH
     Move-up                      77            15              3           12               62      $110 - $140
     Entry-level                 317           101             45           56              216       $95 - $110
                               -----          ----           ----         ----              ---
                Total            394           116             48           68              278

AUSTIN
     Move-up                     452           310            271           39              142      $130 - $170
     Entry-level                  64             5              0            5               59      $110 - $130
                               -----          ----           ----         ----              ---
                Total            516           315            271           44              201

HOUSTON
     Move-up                      76             0              0            0               76      $130 - $170
                               -----          ----           ----         ----              ---

          Total Texas          2,739         1,458          1,155          303            1,281
                               =====         =====          =====          ===            =====
</TABLE>
(1)      Homes Remaining" is the number of homes that could be built on both the
         remaining lots available for sale and land to be developed into lots as
         estimated by the Company.

(2)      "Base  Price  Range" is the current  average  base sales price of homes
         offered for sale

Land Acquisition and Development

     Most of the land acquired by the Company is purchased only after  necessary
entitlements  have been obtained so that the Company has certain rights to begin
development   or   construction   as  market   conditions   dictate.   The  term
"entitlements"  refers to development  agreements,  tentative  maps, or recorded
plats,  depending  on  the  jurisdiction  within  which  the  land  is  located.
Entitlements  generally give the developer the right to obtain building  permits
upon compliance with conditions that are usually within the developer's control.
Even after entitlements are obtained,  the Company is still required to obtain a
variety of other  governmental  approvals  and  permits  during the  development
process.  The process of obtaining such  governmental  approvals and permits can
substantially  delay the  development  process.  In  certain  situations  in the
future,  the  Company  may  consider  purchasing  unentitled  property  where it
perceives an opportunity to build on such property in a manner  consistent  with
its business strategy.

     The Company selects land for  development  based upon a variety of factors,
including  (i) internal and external  demographic  and marketing  studies;  (ii)
suitability of the projects,  which generally are  developments  with fewer than
150 lots;  (iii)  suitability  for  development  within a one to three year time
period from the beginning of the development process to the delivery of the last
house;  (iv) financial  review as to the  feasibility  of the proposed  project,
including projected profit margins,  return on capital employed, and the capital
payback  period;   (v)  the  ability  to  secure   governmental   approvals  and
entitlements;  (vi)  results of  environmental  and legal due  diligence;  (vii)
proximity to local traffic  corridors  and  amenities;  and (viii)  management's
judgment as to the real estate market, economic trends, and
                                       38
<PAGE>
experience in a particular  market.  The Company may consider  purchasing larger
properties  consisting  of 200 to 500 lots or more if it deems the  situation to
have an attractive profit potential and acceptable risk limitation.

     Due to the strong market in the Scottsdale  area, the  availability of land
in that area has decreased and the cost of such land has increased. There can be
no  assurance  that the Company  will be able to continue to acquire land in the
Scottsdale  area on terms  that are  favorable  to the  Company.  The  Company's
inability  to acquire  land on  favorable  terms  could have a material  adverse
effect on the Company's business and operating results.

     The Company acquires land through  purchases and rolling option  contracts.
Purchases are financed  through  traditional  bank financing or through  working
capital.  The Company  generally  utilizes  rolling  option  contracts  that are
non-recourse and require nonrefundable  deposits. In Texas, the Company acquires
land almost exclusively through such rolling option contracts.

     Once  the  land  is  acquired,  the  Company  undertakes,  where  required,
development  activities,  through contractual  arrangements with subcontractors,
that include site planning and engineering, as well as constructing road, sewer,
water, utilities, drainage, and recreational facilities, and other amenities.

     The Company  often builds  homes in master  planned  communities  with home
sites that are along or close in  proximity to a major  amenity,  such as a golf
course.  These master  planned  communities  are designed and developed by major
land developers who develop groups of lots commonly  referred to as "super pads"
which are sold to a single  homebuilder.  The Company typically  purchases super
pads which  contain  between 60 and 100 fully  entitled  lots which are  roughly
graded and have all  utilities  and paving  brought up to the  boundaries of the
super pad. The Company  completes the development of each super pad by finishing
paving, final grading, and installing all utilities.

     The Company  strives to develop a design and marketing  concept for each of
its projects,  which includes  determination of size,  style, and price range of
the homes,  layout of streets,  size and layout of individual  lots, and overall
community design.  The product line offered in a particular project depends upon
many factors, including the housing generally available in the area, the need of
a particular market, and the Company's cost of lots in the project.

     The  Company  has  occasionally  used  partnerships  or joint  ventures  to
purchase and develop land where such  arrangements were necessary to acquire the
property or appeared to be otherwise economically  advantageous to Monterey. The
Company may continue to consider such arrangements where management perceives an
opportunity  to acquire land upon  favorable  terms,  minimize risk, and exploit
opportunities through seller financing.
                                       39
<PAGE>
     The following  table sets forth by project the Company's  land inventory in
Arizona as of June 30, 1997.
<TABLE>
<CAPTION>
                                                                     Land Under
                                                                     ----------
                                  Land Owned                     Contract or Option
                                  ----------                     ------------------
                                              Lots Under                     Lots Under
                         Finished             Development     Finished       Development
    Projects               Lots               (estimate)        Lots         (estimate)       Total
    --------               ----               ----------        ----         ----------       -----
<S>                        <C>                     <C>          <C>               <C>          <C>
SCOTTSDALE AREA
Semi-Custom, luxury        120                     176          15                241(1)       552
Move-up                     61                      --          58                 --          119
                           ---                    ----         ---               ----          ---
   Total                   181                     176          73                241          671
                           ---                     ---         ---                ---          ---

TUCSON AREA
Semi-Custom, luxury         47                      --          43                 --           90
Move-up                    104                      55           9                 --          168
                           ---                     ---         ---               ----          ---
 Total                     151                      55          52                 --          258
                           ---                     ---          --               ----          ---

Total Arizona              332                     231         125                241          929
                           ===                     ===         ===                ===          ===
</TABLE>

(1)      Escrow closed on 143 lots in the third  quarter of 1997,  and marketing
         currently  is expected to begin in the third or fourth  quarter of 1997
         on those lots.

           The following table sets forth by project  Legacy's land inventory as
of June 30, 1997.
<TABLE>
<CAPTION>
                                                                     Land Under
                                                                     ----------
                                  Land Owned                     Contract or Option
                                  ----------                     ------------------
                                              Lots Under                     Lots Under
                         Finished             Development     Finished       Development
    Projects               Lots               (estimate)        Lots         (estimate)       Total
    --------               ----               ----------        ----         ----------       -----
<S>                        <C>                     <C>          <C>               <C>          <C>
DALLAS AREA
Entry Level                 --                     --            92                 31          123
Move-up                     82                     --           318                163          563
                           ---                     --           ---                ---         ----
   Total                    82                     --           410                194          686
                           ---                     --           ---                ---         ----

FORT WORTH AREA
Entry Level                 86                     91            94                 --          271
Move-up                      7                     --            67                 --           74
                           ---                     --           ---                ---         ----
   Total                    93                     91           161                 --          345
                           ---                     --           ---                ---         ----

AUSTIN AREA
Entry Level                  6                     --            58                 --           64
Move-up                     25                     --           156                 --          181
                           ---                     --           ---                ---         ----
   Total                    31                     --           214                 --          245
                           ---                     --           ---                ---         ----

HOUSTON AREA
Entry Level                 --                     --            --                 --           --
Move-up                     --                     --            --                 76           76
                           ---                     --           ---                ---         ----
   Total                    --                     --            --                 76           76
                           ---                     --           ---                ---         ----

Total Texas                206                     91           785                270         1352
                           ===                     ==           ===                ===         ====
</TABLE>
                                       40
<PAGE>
Construction

           The Company acts as the general  contractor for the  construction  of
its     projects.     Subcontractors     typically    are    retained    on    a
subdivision-by-subdivision  basis in Arizona and on a  geographic  area basis in
Texas, to complete construction at a fixed price. Agreements with subcontractors
and materials  suppliers are generally entered into after competitive bidding on
an  individual   basis.   The  Company  obtains   information  from  prospective
subcontractors  and  suppliers  with respect to their  financial  condition  and
ability to perform their  agreements prior to commencement of the formal bidding
process.  From time to time,  the Company enters into longer term contracts with
subcontractors  and suppliers if management  believes that more favorable  terms
can be secured.

           Contracts are awarded to  subcontractors,  who are  supervised by the
Company's project managers and field superintendents.  Such project managers and
field superintendents coordinate the activities of subcontractors and suppliers,
subject  their work to quality and cost  controls,  and assure  compliance  with
zoning and building codes.

           The Company  specifies  that  quality,  durable  materials be used in
constructing its homes. The Company does not maintain  significant  inventory of
construction  materials.  When possible, the Company negotiates price and volume
discounts with  manufacturers  and suppliers on behalf of subcontractors to take
advantage  of its  volume of  production.  Generally,  access  to The  Company's
principal subcontracting trades,  materials, and supplies continue to be readily
available in each of its markets;  however,  prices for these goods and services
may  fluctuate due to various  factors,  including  supply and demand  shortages
which may be beyond the  control  of the  Company or its  vendors.  The  Company
believes that its relations with its suppliers and subcontractors are good.

           The Company generally clusters the homes sold within a project, which
management  believes  creates  efficiencies in land development and construction
and  improves  customer  satisfaction  by  reducing  the  number of vacant  lots
surrounding  a completed  home.  Typically,  the  construction  of a home by the
Company in Arizona is completed within four to eight months from commencement of
construction,  and within 100 days of  commencement  of  construction  in Texas,
although  schedules may vary depending on the  availability of labor,  materials
and supplies,  product type, and location.  The Company  strives to design homes
which promote efficient use of space and materials, and to minimize construction
costs and time.

           The  Company  generally  provides  a  one-year  limited  warranty  on
workmanship  and  building  materials  with  each of its  homes.  The  Company's
subcontractors  generally  provide an indemnity and a  certificate  of insurance
prior to receiving  payments for their work and,  therefore,  claims relating to
workmanship  and  materials  are  usually  the  primary  responsibility  of  The
Company's subcontractors.

           Historically,  the  Company  has  not  incurred  any  material  costs
relating to any warranty claims or defects in construction.

Marketing and Sales

           The  Company  believes  that  it has an  established  reputation  for
developing  high  quality  homes,  which  helps  generate  interest  in each new
project.  In addition,  the Company makes extensive use of advertising and other
promotional  activities,   including  magazine  and  newspaper   advertisements,
brochures,  direct mail, and the placement of strategically  located sign boards
in the immediate areas of its developments.

           The  Company  uses  model  homes  as  a  tool  in  demonstrating  the
competitive  advantages  of its home  designs and features to  prospective  home
buyers.  The Company generally employs or contracts with interior  designers who
are  responsible  for  creating an  attractive  model home for each product line
within a project  which is designed to appeal to the  preferences  of  potential
home buyers.  The Company  generally builds between one and four model homes for
each active community depending upon the number of homes to be built within each
community and the product to be offered. At June 30, 1997, the Company owned one
model home in the Scottsdale area, with no model units under construction. There
were three model homes under  construction  and none owned in the Tucson area at
June 30, 1997. Legacy owned
                                       41
<PAGE>
twenty-three  model homes and had one model home under  construction at June 30,
1997. The Company's Arizona division attempts,  to the extent possible,  to sell
its model  homes and to lease them back from  purchasers  who own the models for
investment purposes or who do not intend to live in the home immediately, either
because  they are  moving  from out of state or for other  reasons.  At June 30,
1997,  Monterey had sold and was leasing back 24 model homes at a total  monthly
lease amount of $66,800.

           In its Arizona  markets,  the Company tailors its product  offerings,
including  size,  style,  amenities,  and price,  to attract  higher income home
buyers.  In these  markets,  the  Company  offers a broad  array of options  and
distinctive designs and provides home buyers with the option of customizing many
features of their new home.

           Most of the Company's homes are sold by full-time, commissioned sales
employees  who typically  work from the sales office  located in the model homes
for each  project.  The  Company's  goal is to ensure  that its sales  force has
extensive knowledge of the Company's operating policies and housing products. To
achieve this goal, all sales personnel are trained and attend periodic  meetings
to be  updated  on sales  techniques,  competitive  products  in the  area,  the
availability  of financing,  construction  schedules,  marketing and advertising
plans, and the available product lines, pricing, options, and warranties offered
by Company.  The Company also  requires its sales  personnel to be licensed real
estate agents where required by law. Further,  the Company utilizes  independent
brokers  to sell its homes and  generally  pays a sales  commission  on the base
price of the home.

           From time to time, the Company offers various sales incentives,  such
as  landscaping  and certain  interior  home  improvements,  in order to attract
buyers.  The use and type of incentives  depends largely on prevailing  economic
conditions and competitive market conditions.

Backlog

           A  significant  majority  of the homes sold by the  Company  are made
pursuant to standard  sales  contracts  entered  into prior to  commencement  of
construction.  Such sales contracts are usually subject to certain contingencies
such as the buyer's  ability to qualify  for  financing.  Homes  covered by such
sales contracts but not yet closed are considered as "backlog." The Company does
not  recognize  revenue on homes covered by such  contracts  until the sales are
closed and the risk of ownership has been legally  transferred to the buyer. The
Company  generally  constructs  one or two  homes  per  project  in  advance  of
obtaining a sales  contract.  These homes are not included in backlog until they
are subject to a sales contract.

           The Company's backlog in number of units decreased to 120 at December
31,  1996 from 144 at  December  31,  1995.  The dollar  value of such  backlog,
however,  increased to $42.7  million at December 31, 1996 from $37.9 million at
December 31, 1995. The Company's  backlog in number of units increased to 184 at
June 30,  1997  from 152 at June 30,  1996.  The  dollar  value of such  backlog
increased to $67.2 million at June 30, 1997 from $46.0 million at June 30, 1996.
The increase in the number of units in backlog at June 30, 1997 is due to strong
first half 1997 sales.

           Legacy's  backlog in number of units decreased to 197 at December 31,
1996 from 243 at December 31,  1995.  The dollar value of such backlog was $28.6
million in 1996 and $32.3 million in 1995. The Legacy backlog in number of units
decreased to 303 with a dollar value of $42.7  million at June 30, 1997 from 380
units with a dollar value of $52.8 million at June 30, 1996.

Customer Financing

           With respect to those  purchasers  requiring  financing,  the Company
seeks to assist  home  buyers in  obtaining  such  financing  from  unaffiliated
mortgage lenders offering qualified buyers a variety of financing  options.  The
Company provides mortgage banking services to its customers in its Texas markets
through a related mortgage lending  company,  Texas Home Mortgages  Corporation.
The Company may pay a portion of the closing costs and discount  mortgage points
to assist home buyers with financing.  Since many home buyers utilize  long-term
mortgage financing to purchase a home, 
                                       42
<PAGE>
adverse  economic  conditions,  increases  in  unemployment,  and high  mortgage
interest rates may deter and/or reduce the number of potential home buyers.

Customer Relations and Quality Control

           Management  believes that strong customer  relations and an adherence
to  stringent  quality  control  standards  are  fundamental  to  the  Company's
continued  success.  The  Company  believes  that  its  commitment  to  customer
relations and quality control have  significantly  contributed to its reputation
as a high quality builder.

           Generally, for each development,  representatives of the Company, who
may be a project  manager or project  superintendent,  and a customer  relations
representative, oversee compliance with the Company's quality control standards.
These   representatives   allocate   responsibility   for  (i)  overseeing  home
construction; (ii) overseeing performance by subcontractors and suppliers; (iii)
reviewing  the  progress  of each  home and  conducting  formal  inspections  as
specific stages of construction are completed;  and (iv) regularly updating each
buyer on the progress of his or her home.

           In its luxury home group,  the Company  strives to inform and involve
the customer in all phases of the building  process in most of its  communities.
The Company usually holds a pre-construction conference with the customer, sales
person,  and  construction  superintendent  to review the house plans and design
features selected by the customer. A second conference is held at the completion
of the framing of the house to review the progress and answer any  questions the
customer may have. Upon completion of the house, a new home orientation  manager
meets with the customer for a new home orientation.

Competition and Market Factors

           The  development  and  sale  of  residential  property  is  a  highly
competitive and fragmented industry.  The Company competes for residential sales
with  national,  regional,  and local  developers and  homebuilders,  resales of
existing  homes,  and, to a lesser  extent,  condominiums  and available  rental
housing. Some of the homebuilders with whom Monterey competes have significantly
greater  financial  resources  and/or lower costs than the Company.  Competition
among both  small and large  residential  homebuilders  are based on a number of
interrelated  factors,  including  location,   reputation,   amenities,  design,
quality,  and price.  The Company  believes that it compares  favorably to other
homebuilders  in the  markets  in which it  operates  due  primarily  to (i) its
experience within its specific geographic markets which allows it to develop and
offer new  products  to  potential  home  buyers  which  reflect,  and adapt to,
changing  market  conditions;  (ii) its  ability,  from a capital  and  resource
perspective,  to respond to market  conditions and to exploit  opportunities  to
acquire land upon favorable  terms;  and (iii) its  reputation  for  outstanding
service and quality products.

           The  homebuilding  industry  is  cyclical  and  affected  by consumer
confidence  levels,  prevailing  economic  conditions  in  general,  and  by job
availability and interest rate levels in particular.  A variety of other factors
affect the homebuilding industry and demand for new homes,  including changes in
costs  associated  with home  ownership  such as increases in property taxes and
energy  costs,  changes  in  consumer   preferences,   demographic  trends,  the
availability of and changes in mortgage financing programs, and the availability
and cost of land and building  materials.  Real estate  analysts are  predicting
that new home sales in the Phoenix  metropolitan area may slow  significantly in
1997 and  1998  and that  sales in the  Tucson  metropolitan  area  will  remain
relatively  flat  in  1997.  In  the  Dallas-Fort  Worth,   Houston  and  Austin
metropolitan  areas,  predictions are that new home sales will remain relatively
flat or show a moderate  increase,  depending  on the market,  for 1997.  Such a
slowing in new home sales would increase competition among homebuilders in these
areas.  There  can be no  assurance  that the  Company  will be able to  compete
successfully  against  other  homebuilders  in  its  current  markets  in a more
competitive  business  environment  that would result from such a slowing in new
home sales or that such increased  competition  will not have a material adverse
affect on the Company's business and operating results.
                                       43
<PAGE>
Government Regulation and Environmental Matters

           Most of the Company's land is purchased with entitlements,  providing
for zoning  and  utility  service  to  project  sites and giving it the right to
obtain  building  permits  and  begin   construction   almost  immediately  upon
compliance with specified  conditions,  which generally are within the Company's
control.  The length of time  necessary  to obtain such  permits  and  approvals
affects the carrying  costs of unimproved  property  acquired for the purpose of
development  and  construction.  In addition,  the  continued  effectiveness  of
permits  already  granted is subject  to  factors  such as changes in  policies,
rules, and regulations,  and their interpretation and application.  To date, the
government  approval  processes  discussed above have not had a material adverse
effect on the development  activities of the Company. There can be no assurance,
however, that these and other restrictions will not adversely affect the Company
in the future.

           Because  most  of  the  Company's  land  is  entitled,   construction
moratoriums generally would only adversely affect the Company if they arose from
health,  safety,  and  welfare  issues,  such as  insufficient  water or  sewage
facilities. Local and state governments also have broad discretion regarding the
imposition of development  fees for projects in their  jurisdiction.  These fees
are  normally  established  when the Company  receives  recorded  final maps and
building  permits.   However,   as  the  Company  expands  it  may  also  become
increasingly  subject  to  periodic  delays or may be  precluded  entirely  from
developing communities due to building moratoriums,  "slow-growth"  initiatives,
or building  permit  allocation  ordinances  which could be  implemented  in the
future in the states and markets in which the Company may then operate.

           The Company is also subject to a variety of local, state, and federal
statutes, ordinances, rules, and regulations concerning the protection of health
and the environment. In the Scottsdale market, the Company is subject to several
environmentally  sensitive land  ordinances  which mandate open space areas with
public  easements  in housing  developments.  The Company  must also comply with
flood plain concerns in certain desert wash areas, native plant regulations, and
view  restrictions.  These and  similar  laws may  result in  delays,  cause the
Company  to incur  substantial  compliance  and other  costs,  and  prohibit  or
severely restrict  development in certain  environmentally  sensitive regions or
areas.  To date,  however,  compliance  with such  ordinances has not materially
affected  the  Company's  operations.  No  assurance  can be given  that  such a
material adverse effect will not occur in the future.

Bonds and Other Obligations

           The  Company  generally  is not  required,  in  connection  with  the
development  of its  projects,  to obtain  letters  of credit  and  performance,
maintenance,  and other bonds in support of its related obligations with respect
to such development. Such bonds are usually provided by subcontractors.

Employees and Subcontractors

           At June 30,  1997,  Monterey  had 93  employees,  of which 17 were in
management and administration, 25 in sales and marketing, and 51 in construction
operations.  The employees  are not unionized and the Company  believes that its
relations  with its  employees  are good.  The Company  acts solely as a general
contractor and all of its construction  operations are conducted through project
managers and field  superintendents who manage third party  subcontractors.  The
Company utilizes independent  contractors for construction,  architectural,  and
advertising services.

           At June 30, 1997,  Legacy and its related  entities had 70 employees,
of  which  24 were in  administration,  18 in  sales  and  marketing,  and 28 in
construction operations.

Real Estate Loan Business Prior to Merger

     Prior  to  the  Merger,  the  Company  made  or  acquired   short-term  and
intermediate-term  Real Estate Loans. A short-term loan generally has a maturity
of one year or less and an  intermediate-term  loan  generally has a maturity of
not more than three years.
                                       44
<PAGE>
           In  the  latter  half  of  1995,  in   anticipation  of  a  potential
acquisition  transaction,  the  Company  slowed its  origination  of Real Estate
Loans. The following table sets forth information relating to the Company's only
outstanding Real Estate Loan at December 31, 1996 and March 31, 1997.
<TABLE>
<CAPTION>
                                                                                    Amount             Amount
                                 Interest                                       Outstanding at      Outstanding at
         Description               Rate               Payment Terms            December 31, 1996    June 30, 1997
         -----------               ----               -------------            -----------------    -------------
<S>                                 <C>                                            <C>                 <C>            
First Deed of Trust on 41 acres     16%     Interest only monthly, principal       $1,696,000          $649,000       
of land in Gilbert, Arizona,                due October 18, 1997.                                      
face value of $2,800,000.
</TABLE>

           The above loan was current at June 30,  1997.  The  Company  does not
intend to make any additional Real Estate Loans in the future.

Mortgage Assets Acquired Prior to Merger

           Prior to the Merger, the Company acquired a number of mortgage assets
as  described  herein,  consisting  of  mortgage  interests  (commonly  known as
"residuals") and mortgage instruments.  Mortgage instruments consist of mortgage
certificates  representing  interests  in pools of  residential  mortgage  loans
("Mortgage Certificates").

           Mortgage  interests entitle the Company to receive net cash flows (as
described  below)  on  mortgage  instruments  securing  or  underlying  Mortgage
Securities  and are treated for federal income tax purposes as interests in real
estate mortgage  investments  conduits ("REMICs") under the Code.  Substantially
all  of  the  Company's  mortgage   instruments  and  the  mortgage  instruments
underlying  the  Company's  mortgage  interests  currently  secure  or  underlie
mortgage-collateralized   bonds  ("CMOs"),  mortgage  pass-through  certificates
("MPCs"), or other mortgage securities (collectively, "Mortgage Securities").

           The  Company's  mortgage  assets  generate  net cash flows ("Net Cash
Flows") which result primarily from the difference between (i) the cash flows on
mortgage  instruments  (including those securing or underlying various series of
Mortgage  Securities  as described  herein)  together with  reinvestment  income
thereon and (ii) the amount required for debt service  payments on such Mortgage
Securities,   the  costs  of  issuance  and   administration  of  such  Mortgage
Securities, and other borrowing and financing costs of the Company. The revenues
received by the Company are derived from the Net Cash Flows received directly by
the  Company  as well as any Net Cash  Flows  received  by  trusts  in which the
Company has a beneficial  interest to the extent of distributions to the Company
as the owner of such beneficial interest.

           Mortgage   Certificates   consist  of   fully-modified   pass-through
mortgage-backed certificates guaranteed by GNMA ("GNMA Certificates"),  mortgage
participation  certificates issued by FHLMC ("FHLMC  Certificates"),  guaranteed
mortgage  pass-through  certificates issued by FNMA ("FNMA  Certificates"),  and
certain  other types of  mortgage  certificates  and  mortgage-collateralization
obligations ("Other Mortgage Certificates").

           Mortgage Securities  consisting of CMOs and MPCs typically are issued
in series.  Each such series  generally  consists of several  serially  maturing
classes secured by or representing interests in mortgage instruments. Generally,
payments  of  principal  and  interest  received  on  the  mortgage  instruments
(including  prepayments on such mortgage  instruments)  are applied to payments.
Certain classes of the Mortgage  Securities will be subject to redemption at the
option of the issuer of such series or upon the  instruction  of the Company (as
the holder of the  residual  interest  in the REMICs  with  respect to the other
Mortgage Securities Classes subject to redemption) on the dates specified herein
in  accordance  with  the  specific  terms  of the  related  Indenture,  Pooling
Agreement,  or Trust Agreement,  as applicable.  Certain Classes which represent
the  residual  interest  in the  REMIC  with  respect  to a series  of  Mortgage
Securities  (referred  to as "Residual  Interest  Classes")  generally  also are
entitled to additional amounts,  such as the remaining assets in the REMIC after
the  payment  in full of the  other  Classes  of the  same  series  of  Mortgage
Securities and any amount remaining on each payment date in the account in which
distributions on the mortgage instruments securing or underlying
                                       45
<PAGE>
the Mortgage Securities are invested after the payment of principal and interest
on the related Mortgage Securities and the payment of expenses.

           As of June 30, 1997,  Monterey owned mortgage  interests with respect
to eight  separate  series of  Mortgage  Securities  with a net  amortized  cost
balance of approximately  $856,000.  This cost represents the aggregate purchase
price paid for such mortgage  interests less the amount of distributions on such
mortgage interests received by the Company representing a return of investment.

           On July 31, 1997, the Company sold one of its mortgage securities for
$3.1  million,  resulting in a gain of $2.7  million.  The  security  sold was a
Series I - Collateralized Bond issued by Westam Mortgage Financial  Corporation.
The cash proceeds from the sale will be reinvested in the Company's homebuilding
business.

           As a result of the Merger and the  termination  of the Company's REIT
status,  the Company does not intend to acquire any additional  mortgage assets.
The Company may elect in the future to (i) hold the mortgage assets to maturity,
(ii)  redeem the  mortgage  assets on or after the  allowable  redemption  dates
specified in the controlling  agreement,  or (iii) sell the mortgage assets. The
impact of each of the foregoing  actions on the Company's  operating  results is
set forth under "Risk Factors -- Mortgage Asset Considerations" above.

 Facilities

           The Company leases  approximately  11,000 square feet of office space
for its corporate headquarters from a limited liability company ("LLC") owned by
Messrs.  Cleverly  and Hilton in an  approximately  14,000  square  foot  office
building in  Scottsdale,  Arizona.  The Company  leases the space on a five-year
lease (ending September 1, 1999), net of taxes,  insurance and utilities,  at an
annual  rate which  management  believes  is  competitive  with lease  rates for
comparable  space in the Scottsdale area. Rents paid to the LLC totaled $173,160
and  $164,394  during  fiscal years 1996 and 1995,  respectively.  For the first
quarter of 1997, rent paid to the LLC totaled $46,011. The Company has an option
to expand its space in the building and to renew the lease for additional  terms
at rates which are competitive with those in the market at such time. Management
believes that the terms of the lease are no less  favorable  than those which it
could  obtain in an arm's  length  negotiated  transaction.  The Company  leases
approximately  1,500 square feet of office space in Tucson,  Arizona.  The lease
term is for 37 months commencing on October 1, 1995 at an initial annual rent of
$13.74 per  square  foot,  increasing  during the term of the lease to an ending
rate of $15.74 per square foot.

           The Company leases  approximately  13,000 square feet of office space
in Plano,  Texas from a partnership owned by John and Eleanor Landon. The annual
rent under the lease is $163,175.  The lease  expires May 15,  2002.  Management
believes that the terms of the lease are no less  favorable  than those which it
could obtain in an arm's length negotiated transaction.  The Company also leases
approximately  1,134 square feet of office  space in Austin,  Texas at an annual
rent of $20,412,  with the lease expiring on March 31, 1998,  and  approximately
934 square feet of office  space in Houston,  Texas at an annual rent of $9,527,
and with an expiration date of July 1, 1998.

           The Company also leases,  on a triple net basis, 24 model homes. Such
leases are for terms  ranging from 2 months to 27 months,  with renewal  options
ranging from 30 days to over 1 year, on a month-to-month  basis. The lease rates
are typically equal to 7% to 12% of the sales price of the homes per annum.

 Legal Proceedings

           The  Company  is  involved  in  various  routine  legal   proceedings
incidental  to its  business.  Management  believes  that  none of  these  legal
proceedings,  certain of which are  covered by  insurance,  will have a material
adverse  impact on the  financial  condition  or  results of  operations  of the
Company.
                                       46
<PAGE>
                            MANAGEMENT OF THE COMPANY
Directors and Executive Officers

           The  Articles of  Incorporation  of the  Company  divide the Board of
Directors into two classes serving staggered two-year terms. Class I consists of
three directors  whose terms expire at the 1998 Annual Meeting of  Stockholders.
Class II consists of two directors whose terms expire at the 1999 Annual Meeting
of Stockholders.

           Information concerning the Company's directors and executive officers
is set forth below.

<TABLE>
<CAPTION>
Name                                 Age       Position with the Company
- ----                                 ---       -------------------------
<S>                                  <C>       <C>
William W. Cleverly                  41        Chairman of the Board, Class I Director and
                                               Co-Chief Executive Officer

Steven J. Hilton                     36        President, Class I Director and
                                               Co-Chief Executive Officer

John R. Landon                       39        Chief Operating Officer, Class II Director and
                                               Co-Chief Executive Officer

Larry W. Seay                        41        Vice President-Finance, Chief Financial Officer,
                                               Secretary and Treasurer

Anthony C. Dinnell                   45        Vice President-Marketing and Sales

Irene Carroll                        41        Vice President-Land Acquisition and Development

Christopher T. Graham                34        Vice President-Construction Operations

Jeffrey R. Grobstein                 37        Vice President-Tucson Division

Alan D. Hamberlin(2)                 48        Class I Director

Robert G. Sarver(1)                  35        Class II Director

C. Timothy White(1)(2)               36        Class II Director
</TABLE>

- ------------------------------------
(1)        Member of the Audit Committee.
(2)        Member of the Compensation Committee.

           William W.  Cleverly has served as Chairman of the Board and Co-Chief
Executive  Officer of the Company  since the Merger on December  31,  1996.  Mr.
Cleverly  co-founded  the Monterey  Entities in 1986 and served as President and
director of the Monterey  Entities  until the Merger on December 31, 1996.  From
1983 to 1986,  Mr.  Cleverly  was the  President  of a real  estate  development
company which he founded that developed and marketed multi-family  projects. Mr.
Cleverly received his undergraduate  degree from the University of Arizona,  and
is a member of the Central  Arizona  Homebuilders'  Association and the National
Homebuilders' Association.

           Steven J. Hilton has served as President,  Co-Chief Executive Officer
and Director of the Company  since the Merger on December 31, 1996.  Mr.  Hilton
co-founded the Monterey Entities in 1986 and served as Treasurer,  Secretary and
director of the Monterey  Entities  until the Merger on December 31, 1996.  From
1985 to 1986,  Mr.  Hilton  served as a project  manager for  Premier  Community
Homes,  a  residential  homebuilder.  From 1984 to 1985,  Mr. Hilton served as a
project manager for Mr. Cleverly's real estate development  company.  Mr. Hilton
received  his  undergraduate  degree from the  University  of Arizona,  and is a
member  of  the  Central  Arizona   Homebuilders'   Association,   the  National
Homebuilders'  Association,  the National  Board of Realtors and the  Scottsdale
Board of Realtors.
                                       47
<PAGE>
           John R. Landon has served as the Chief Operating Officer and Co-Chief
Executive  Officer of the  Company  since July 1, 1997 and as a Director  of the
Company since  September 25, 1997.  Mr. Landon  founded Legacy Homes in December
1987 and has served as its President since its foundation. From 1983 to 1987 Mr.
Landon was employed by Nash  Phillips/Copus  Homebuilders  ("NPC") a residential
homebuilder.  While with NPC, Mr. Landon formed land acquisition and development
operations for the  Dallas/Fort  Worth  division.  From 1981 to 1983, Mr. Landon
held  positions  in  both  sales  and  land  development  for the  Trammel  Crow
Residential Group. Mr. Landon began his career as a public accountant with Ernst
& Whinney.  Mr. Landon  received his  undergraduate  degree in  accounting  from
Louisiana  State  University  and  is a  member  of  the  National  Homebuilders
Association and the Dallas Home and Apartment Builders Association.

           Larry W.  Seay has  served  as the Vice  President-Finance  and Chief
Financial  Officer of the Company  since the Merger on December  31, 1996 and as
Secretary  and  Treasurer  of the  Company  since  January  1997.  Mr.  Seay was
appointed Vice  President-Finance  and Chief  Financial  Officer of the Monterey
Entities in April 1996 and served in that capacity  until the Merger on December
31, 1996. From 1990 to 1996, Mr. Seay served as the Vice  President-Treasurer of
UDC Homes, Inc., a homebuilding company based in Phoenix,  Arizona. In May 1995,
while Mr. Seay served as Vice  President-Treasurer,  UDC Homes,  Inc.  filed for
bankruptcy  protection under Chapter 11 of the U.S.  Bankruptcy Code. UDC Homes,
Inc.  emerged from  reorganization  proceedings in November  1995.  From 1986 to
1990, Mr. Seay served as Treasurer and Chief Financial Officer of Emerald Homes,
Inc., also a Phoenix,  Arizona-based  homebuilding  company.  Prior to 1986, Mr.
Seay worked as a staff  accountant  and audit  manager at Deloitte & Touche LLP.
Mr. Seay graduated with undergraduate degrees in finance and accounting and with
a Masters in Business Administration from Arizona State University.  Mr. Seay is
a  certified  public  accountant  and a  member  of the  American  Institute  of
Certified Public Accountants.

           Anthony C.  Dinnell  has served as the Vice  President-Marketing  and
Sales of the Company since the Merger on December 31, 1996.  Mr.  Dinnell served
as Vice  President-Marketing  and Sales of the Monterey Entities from 1992 until
the Merger.  From 1991 to 1992,  Mr.  Dinnell was Regional Sales Manager for M/I
Schottenstein  Homes and from 1988 to 1991 he was Division Manager for NV Homes,
both of which are  Maryland-based,  national  homebuilding  companies.  Prior to
1988,  Mr.  Dinnell  served as Vice President of Sales and Marketing with Coscan
Homes,  a  residential  homebuilder  in  Phoenix,  Arizona,  and as  Director of
Marketing for Dell Trailor Homes, also a homebuilder in Phoenix,  Arizona. He is
on the  Sales  and  Marketing  Council  for the  Central  Arizona  Homebuilders'
Association and a member of the National Homebuilders' Association.

           Irene Carroll has served as the Vice  President-Land  Acquisition and
Development  of the Company since the Merger on December 31, 1996.  Ms.  Carroll
served  as Vice  President-Land  Acquisition  and  Development  of the  Monterey
Entities from 1994 until the Merger on December 31, 1996. From 1992 to 1994, Ms.
Carroll served as a Division Manager for Richmond  American Homes, a residential
homebuilder in Phoenix, Arizona. From 1983 to 1992, Ms. Carroll held a number of
other positions with Richmond American Homes and its predecessor,  Wood Brothers
Homes,  including  Vice President of Operations  (1992-1994),  Vice President of
Finance (1987-1992), Division Controller (1984-1987), and Corporate Cash Manager
(1983-1984).  Ms. Carroll graduated from the University of Texas, is a certified
public  accountant,  and  is a  member  of  the  Central  Arizona  Homebuilders'
Association and the National Homebuilders' Association.

           Christopher  T. Graham has served as the Vice  President-Construction
Operations of the Company since the Merger on December 31, 1996.  Mr. Graham was
appointed  Vice  President-Construction  Operations of the Monterey  Entities in
1996 and served in that  capacity  until the Merger on December 31,  1996.  From
1993 to 1996, Mr. Graham served as a Project Manager in Phoenix, Arizona, and as
Director of Construction in Salt Lake City, Utah, for Pulte Home Corporation,  a
residential  homebuilder.  Prior to 1993, Mr. Graham worked in various positions
of increasing  responsibility with Continental Homes, a residential homebuilder,
most recently as Purchasing  Manager.  Mr. Graham  represents the Company in the
Central Arizona Homebuilders Association.
                                       48
<PAGE>
           Jeffrey R. Grobstein has served as the Vice President-Tucson Division
of the Company since the Merger on December 31, 1996. Mr.  Grobstein  joined the
Monterey Entities in 1988 as Community Manager in Monterey's Sales and Marketing
Department.  From 1995 to 1996, Mr. Grobstein served as Vice President-Marketing
and Sales for  Monterey's  Tucson  Division,  and in 1996 was  promoted  to Vice
President-Tucson  Division  and  served in that  capacity  until  the  Merger on
December 31, 1996.  From 1984 to 1988,  Mr.  Grobstein was employed in the sales
and marketing department of the Dix Corporation, a residential homebuilder.  Mr.
Grobstein is a member of the Southern  Arizona  Homebuilders'  Association,  the
Tucson Association of Realtors and the National Homebuilders' Association.

           Alan D.  Hamberlin  has served as a director of the Company since the
Company's  organization  in July 1988. Mr.  Hamberlin  served as Chief Executive
Officer of the Company from July 1988 until the Merger on December 31, 1996, and
as Chairman of the Board of Directors  from  January  1990 until the Merger.  He
also  served  as the  President  of the  Company  from  its  organization  until
September  1995.  Mr.  Hamberlin  served as the  President  and Chief  Executive
Officer of the managing  general partner of the Company's former Manager and has
been  President  of Courtland  Homes,  Inc.,  a Phoenix,  Arizona  single-family
residential homebuilder, since July 1983. Mr. Hamberlin has served as a director
of American Southwest Financial  Corporation and American Southwest Finance Co.,
Inc.  since their  organization  in  September  1982,  as a Director of American
Southwest  Affiliated  Companies  since its  organization  in March  1985 and of
American Southwest Holdings, Inc. since August 1994.

           Robert G. Sarver has served as a director  of the  Company  since the
Merger on December  31,  1996.  Mr.  Sarver has served as the Chairman and Chief
Executive  Officer of GB  Bancorporation,  a bank holding  company for Grossmont
Bank, San Diego's  largest  community  bank,  since 1995.  Mr. Sarver  currently
serves as a director  of Zion's  Bancorporation,  a publicly  held bank  holding
company.  In 1990,  Mr.  Sarver was a  co-founder  and  currently  serves as the
Executive  Director of Southwest  Value Partners and  Affiliates,  a real estate
investment company.  In 1984, Mr. Sarver founded National Bank of Arizona,  Inc.
and served as President until it was acquired by Zion's  Bancorporation in 1993.
Mr. Sarver received his undergraduate  degree from the University of Arizona and
is a certified public accountant.

           C.  Timothy  White has served as a director of the Company  since the
Merger on December  31,  1996.  Mr.  White  served as a director of the Monterey
Entities from  February 1995 until the Merger on December 31, 1996.  Since 1989,
Mr.  White has been an  attorney  with the law firm of Tiffany & Bosco,  P.A. in
Phoenix,  Arizona.  During 1996 and 1995,  the Monterey  Entities paid Tiffany &
Bosco,  P.A.  approximately  $100,000  and  $206,000,  respectively,  for  legal
services  rendered.  Mr.  White  received  his  undergraduate  degree  from  the
University of Arizona and his law degree from Arizona State University.

Committees of the Board of Directors

           Compensation  Committee.  In 1996, the Compensation  Committee of the
Board of Directors consisted of the entire Board of Directors.  Since the Merger
on  December  31,  1996 the  Compensation  Committee  has  consisted  of Messrs.
Hamberlin  and  White.  The  Compensation   Committee  reviews  all  aspects  of
compensation of executive  officers of the Company and makes  recommendations on
such matters to the full Board of Directors.

           Audit  Committee.  The Audit  Committee,  which met once during 1996,
makes recommendations to the Board concerning the selection of outside auditors,
reviews the financial statements of the Company and considers such other matters
in relation to the external audit of the financial affairs of the Company as may
be necessary or appropriate in order to facilitate accurate and timely financial
reporting. Mr. Sarver and Mr. White are the members of the Audit Committee.

           Other Committees. The Company does not maintain a standing nominating
committee or other committee performing similar functions.
                                       49
<PAGE>
           Compensation Committee Interlocks and Insider Participation. Prior to
the Merger,  the Compensation  Committee of the Board of Directors  consisted of
the entire Board of Directors.  After the Merger,  Mr.  Hamberlin and Mr. White,
neither of whom are employees of the Company, were appointed to the Compensation
Committee.

Director Compensation

           Prior to the Merger,  directors who were not employees of the Company
received an annual retainer of $20,000,  plus $1,000 per meeting of the Board of
Directors  attended by the director.  Currently,  non-employee  directors of the
Company  receive  an  annual  retainer  of  $10,000  and  are  not  additionally
compensated  for  attendance  at Board or  Committee  meetings.  Subject  to the
approval of the Monterey Homes Corporation Stock Option Plan by the shareholders
of the  Company,  it is  currently  anticipated  that  each of the  non-employee
directors  also  will be  granted  an  option to  purchase  5,000  shares of the
Company's  Common  Stock  as  additional  consideration  for  their  service  as
directors.  These options shall vest in equal 2,500 share  increments on each of
the first two anniversary  dates of the date of grant and shall have an exercise
price equal to the closing  price of the  Company's  Common Stock on the date of
grant.

           In connection with the Merger, the Company's stockholders approved an
extension  of certain of the  Company's  stock  options.  The  Company's  former
directors are parties to stock option  agreements  (collectively,  the "Existing
Stock Option  Agreements")  pursuant to which such former  directors were issued
stock  options to purchase  shares of the Company  Common  Stock under the stock
plan of the Company  existing  prior to the Merger (the  "Existing  Stock Option
Plan").  The Existing  Stock Option Plan and  Existing  Stock Option  Agreements
provide for an  exercise  period  after an optionee  ceases to be an employee or
director of the Company of three months after cessation of employment or service
as a director.  To facilitate the Merger,  and in  consideration  thereof and in
light of their  past  service  to the  Company,  the  stockholders  approved  an
extension  of the  post-termination  exercise  period  from three  months to two
years.

Executive Compensation

           Summary Compensation Table

           The table  below sets  forth  information  concerning  the annual and
long-term  compensation  for services in all  capacities  to the Company for the
fiscal years ended December 31, 1996,  1995 and 1994, of those persons who were,
at December 31, 1996 (i) the Chief Executive Officer of the Company and (ii) the
other most highly  compensated  executive officer of the Company  (collectively,
the  "Named  Officers").  Information  with  respect  to the  Company's  current
Co-Chief  Executive Officers and certain other current executive officers is not
provided as such persons did not receive  compensation  from the Company  during
1996 for their services.
                                       50
<PAGE>
<TABLE>
<CAPTION>
                                                                               Long-Term
                                                                             Compensation
                                                                             ------------
                                                    Annual Compensation         Awards
                                                   ------------------------  ------------
                                                                                                All Other
   Name and Principal Position         Year        Salary            Bonus     Options(#)     Compensation
   ---------------------------         ----        ------            -----     ----------     ------------
<S>                                    <C>        <C>              <C>          <C>            <C>   
Alan D. Hamberlin(1) Chairman          1996             $1              ---         861            ---
of the Board and Chief                 1995       $240,000              ---     273,338            ---
Executive Officer of the               1994       $250,000           $2,100       1,547            ---
Company

Jay R. Hoffman(2)                      1996       $200,016         $100,000         178        $200,000(3)
President, Secretary, Treasurer        1995       $183,000          $25,000         413            ---
and Chief Financial Officer of         1994       $175,000          $15,000         405            ---
the Company
</TABLE>
- ------------------------

(1)      Mr.  Hamberlin  resigned all  positions  with the  Company,  other than
         director, in conjunction with the Merger on December 31, 1996.
(2)      Mr. Hoffman resigned his positions with the Company in conjunction with
         the Merger on December 31, 1996.
(3)      Represents   change  of  control  payment  made  to  Mr.  Hoffman  upon
         consummation of the Merger.
                                       51
<PAGE>
      Option Grants in Last Fiscal Year

      The table below sets forth  information  with  respect to the  granting of
stock  options  during the fiscal year ended  December  31,  1996,  to the Named
Officers and to Messrs. Cleverly and Hilton, who became the Company's Co-Chief
Executive Officers at the close of business on December 31, 1996.
<TABLE>
<CAPTION>
                                                                                             Potential Realizable Value at
                                                                                             Assumed Annual Rates of Stock
                                                                                             Price Appreciation for Option
                                                Individual Grants                                         Term(1)
                          ------------------------------------------------------------     ---------------------------------
                                          Percentage of
                                          Total Options
                                           Granted to       Exercise or
                           Options        Employees In       Base Price     Expiration
      Name                Granted #     Last Fiscal Year     ($/Share)         Date          0%            5%         10%
      ----                ---------     ----------------     ---------         ----          --            --         ---
<S>                       <C>                 <C>              <C>           <C>           <C>         <C>         <C>     
Alan D. Hamberlin             861(2)            *               ---          12/31/98      $3,900        $4,300      $4,700
Jay R. Hoffman                178(2)            *               ---          12/31/98        $800          $900      $1,000
William W. Cleverly       166,667(3)          49.8%            $5.25         12/31/02                  $297,600    $675,100
Steven J. Hilton          166,667(3)          49.8%            $5.25         12/31/02                  $297,600    $675,100

</TABLE>
- -----------------

*     Represents less than 1% of total options granted to employees in 1996.

(1)      Amounts  represent  hypothetical  gains that could be achieved  for the
         respective  options if  exercised at the end of the option  terms.  The
         potential  realizable  value is  calculated by assuming that the market
         price of the underlying security  appreciates in value from the date of
         grant to the end of the option  term at certain  specified  rates,  and
         that the option is exercised at the exercise price and sold on the last
         day of its term at the  appreciated  price.  These  gains  are based on
         assumed  rates  of  stock  appreciation  of 0%,  5% and 10%  compounded
         annually  from the date the  respective  options  were granted to their
         expiration date, and are not presented to forecast future appreciation,
         if any, in the price of the Common Stock.

(2)      Represents  dividend equivalent rights earned in 1996, all of which are
         currently exercisable.

(3)      Represents options granted in connection with the Merger. These options
         vest in equal one-third increments on December 31, 1997, 1998 and 1999.
         Excludes 266,667 shares of contingent  stock in which Messrs.  Cleverly
         and Hilton each have a one-half  interest and which will be issued only
         if certain stock price goals are achieved.

           Aggregated  Option  Exercises in Last Fiscal Year and Option Value as
of December 31, 1996

           The table below sets forth  information  with respect to the exercise
of stock  options  during the fiscal year ended  December  31, 1996 to the Named
Officers and to Messrs.  Cleverly and Hilton,  who became the Company's Co-Chief
Executive  Officers at the close of business on December 31,  1996.  The Company
does not have a long-term  incentive plan or a defined benefit or actuarial plan
and has never issued any stock appreciation rights.
                                       52
<PAGE>
<TABLE>
<CAPTION>
                                                       Number of Unexercised          Value of Unexercised In-the-
                                                         Options at Fiscal            Money Options at Fiscal Year
                                                           Year End (#)                        End ($)(1)
                                                       ----------------------         ----------------------------
                          Shares
                       Acquired on        Value
       Name            Exercise (#)   Realized ($)   Exercisable     Unexercisable    Exercisable     Unexercisable
       ----            ------------   ------------   -----------     -------------    -----------     -------------
<S>                        <C>             <C>           <C>               <C>           <C>             <C>     
Alan D. Hamberlin          ---             ---           261,435           91,667        $724,600        $275,000
Jay R. Hoffman             ---             ---            21,268          ---             $25,700         ---
William W. Cleverly        ---             ---           ---               166,667        ---            $375,000
Steven J. Hilton           ---             ---           ---               166,667        ---            $375,000
</TABLE>
- --------------
(1)   Calculated  based on the closing  price of the  Company's  Common Stock on
      December  31, 1996 of $2.50 per share less the  exercise  price per share,
      multiplied  by the  number of  applicable  shares in the money  (including
      dividend equivalent rights).

      Change of Control Arrangements

           In the event there is a change of control of the Company  that is not
unanimously  approved by the Company's Board of Directors,  all unvested options
granted to Alan D. Hamberlin will vest in full and be immediately exercisable by
Mr.  Hamberlin.  The Company currently does not have any other change of control
agreements or arrangements.

           If prior to the third  anniversary of the effective date of the stock
option agreements of Messrs.  Cleverly,  Hilton and Landon, there is a change of
control of the  company  that is required to be reported in a Form 8-K under the
Securities  Exchange  Act of 1934,  as amended,  the options  granted to Messrs.
Cleverly, Hilton and Landon pursuant to their respective stock option agreements
will vest in full and be immediately exercisable.

                  SECURITY OWNERSHIP OF PRINCIPAL STOCKHOLDERS
                                 AND MANAGEMENT

      The following  table sets forth,  as of September 29, 1997, the number and
percentage  of  outstanding  shares of the Company's  Common Stock  beneficially
owned by each person  known by the Company to  beneficially  own more than 5% of
such stock,  by each  director and  executive  officer of the Company and by all
directors and executive officers of the Company as a group.


 Name and Address of                        Shares Beneficially       Percent
 Beneficial Owner(1)                             Owned(2)              Owned(3)
 -------------------                             --------              --------
William W. Cleverly                              647,696               12.33 

Steven J. Hilton                                 644,363               12.71

John R. Landon                                   666,667(4)            12.71%

Alan D. Hamberlin                                274,069(5)             4.97%

Robert G. Sarver                                 121,500                2.31%

C. Timothy White                                   1,000                *
                                       53

<PAGE>
Name and Address of                         Shares Beneficially        Percent
 Beneficial Owner(1)                             Owned(2)              Owned(3)
 -------------------                             --------              --------
Larry W. Seay                                        --                   --

Irene Carroll                                      6,666                  *

Anthony Dinnell                                      --                   --

Christopher T. Graham                                500                  *

Jeffrey R. Grobstein                               1,020                  *

All Directors and Executive Officers                                      
      as a group (11 persons)                  2,363,482               44.76%

- -----------------

*        Represents less than 1% of the Company's outstanding Common Stock.

(1)      The  address  for each  director  and  officer  is c/o  Monterey  Homes
         Corporation, 6613 North Scottsdale Road, Suite 200, Scottsdale, Arizona
         85250.

(2)      Includes,  where applicable,  shares of Common Stock owned of record by
         such  person's   minor   children  and  spouse  and  by  other  related
         individuals  and entities over whose shares of Common Stock such person
         has custody, voting control or the power of disposition.
(3)      The percentages shown include the shares of Common Stock actually owned
         as of  September  29,  1997 and the  shares of Common  Stock  which the
         person or group had the right to  acquire  within 60 days of such date.
         In calculating the percentage of ownership,  all shares of Common Stock
         which the identified person or group had the right to acquire within 60
         days of  September  29, 1997 upon the exercise of options are deemed to
         be  outstanding  for the purpose of  computing  the  percentage  of the
         shares  of Common  Stock  owned by such  person  or group,  but are not
         deemed to be outstanding for the purpose of computing the percentage of
         the shares of Common Stock owned by any other person.

(4)      Includes  200,000  shares of Common  Stock owned with  Eleanor  Landon,
         spouse, as tenants-in-common  and 466,667 shares owned by Legacy Homes,
         Ltd., a Texas limited partnership of which Legacy Enterprises,  Inc., a
         Texas  corporation  is the  general  partner.  Mr.  Landon  serves as a
         director and as President and Secretary and Mrs.  Landon serves as Vice
         President and Treasurer of Legacy Enterprises,  Inc. Mrs. Landon is the
         sole stockholder of Legacy Enterprises, Inc.

(5)      Includes 12,633 shares of Common Stock indirectly beneficially owned by
         Mr. Hamberlin  through a partnership and 261,436 shares of Common Stock
         which  Mr.  Hamberlin  has  the  right  to  acquire  within  60 days of
         September  29,  1997  upon the  exercise  of stock  options  (including
         dividend equivalent rights).

                     CERTAIN TRANSACTIONS AND RELATIONSHIPS

           Alan D. Hamberlin, the former Chairman of the Board of Directors, and
Chief Executive Officer of the Company, is also a director of American Southwest
Financial Corporation,  American Southwest Finance Co., Inc., American Southwest
Affiliated  Companies and American Southwest Holdings,  Inc. and a member of the
management committee of American Southwest Financial Group, L.L.C. ("ASFG").

           Mr.  Hamberlin  directly  and  indirectly  owns a total of 25% of the
voting stock of American Southwest Holdings,  Inc., American Southwest Holdings,
Inc.  directly  or  indirectly  owns 100% of the voting  stock of,  among  other
entities,   American  Southwest  Financial  Services,  Inc.  ("ASFS"),  American
Southwest Financial Corporation and Westam Mortgage Financial  Corporation.  Mr.
Hamberlin  also directly and indirectly  owns up to 25% of the capital  interest
held by the common members of ASFG and indirectly  owns up to 25% of the capital
interest of the preferred members of ASFG.
                                       54
<PAGE>
           The Company is a party to a Subcontractor Agreement pursuant to which
ASFG, as assignee of ASFS, performs certain services for the Company in exchange
for  administration  fees. ASFS received  administration  fees of  approximately
$133,000  during  1996,  $144,000  during 1995 and  $165,000  during  1994.  The
Subcontractor  Agreement renews on an annual basis and the Company has the right
to terminate the Subcontractor Agreement upon the happening of certain events.

           Since  September  1994, the Company has leased  approximately  11,000
square feet of office space in a  Scottsdale,  Arizona  office  building  from a
limited liability company owned by Messrs.  Cleverly and Hilton. The lease has a
five-year  term,  and the  Company  has an  option  to  expand  its space in the
building and renew the lease for additional  terms at rates that are competitive
with  those in the  market at such time.  Rents  paid to the  limited  liability
company  totaled  $173,160,  $164,394 and $53,244 during fiscal years 1996, 1995
and 1994,  respectively.  Monterey  believes  that the terms of the lease are no
less favorable than those which could be obtained in an arm's-length  negotiated
transaction.

           In connection  with the Legacy  Acquisition,  The Company has assumed
Legacy Homes,  Ltd.'s lease  agreement  with Home  Financial  Services,  a Texas
partnership owned by John and Eleanor Landon, for office space in Plano,  Texas.
The annual rent under the lease is $163,175. The lease expires May 15, 2002.

           During 1996 and 1995,  Monterey  incurred fees for legal  services to
Tiffany & Bosco, P.A. of approximately $100,000 and $206,000,  respectively.  C.
Timothy White,  a director of the Company,  is a shareholder of Tiffany & Bosco,
P.A.
                          DESCRIPTION OF CAPITAL STOCK

           The following summary of certain  provisions of the Company's capital
stock describes material  provisions of, but does not purport to be complete and
is subject to, and  qualified  in its  entirety  by, the  Company's  articles of
incorporation and by-laws and by the provisions of applicable law.

Common Stock

           The Company is authorized to issue up to 50,000,000  shares of Common
Stock,  $0.01 par value. As of September 5, 1997, there were 5,251,195 shares of
Common Stock outstanding, held of record by 517 holders. Holders of Common Stock
are entitled to one vote for each share held on all matters  submitted to a vote
of stockholders and do not have cumulative voting rights.  Accordingly,  holders
of a majority of the shares of Common Stock  entitled to vote in any election of
directors  may elect all of the  directors  standing  for  election.  Holders of
Common Stock are entitled to receive ratably such  dividends,  if any, as may be
declared by the board of  directors  out of funds  legally  available  therefor,
subject to any preferential  dividend rights of any outstanding preferred stock.
Upon the liquidation,  dissolution or winding up of the Company,  the holders of
Common  Stock are  entitled  to receive  ratably  the net assets of the  Company
available  after the payment of all debts and other  liabilities  and subject to
the prior rights of any  outstanding  preferred  stock.  Holders of Common Stock
have no preemptive (other than as determined in the sole discretion of the board
of directors of the Company), subscription, redemption or conversion rights. The
outstanding  shares of Common Stock are, and the shares subject to Warrants will
be,  when  issued  and paid  for,  fully-paid  and  nonassessable.  The  rights,
preferences,  and  privileges of holders of Common Stock are subject to, and may
be  adversely  affected by, the rights of the holders of shares of any series of
preferred  stock which the  Company may issue in the future.  The Company is not
currently   authorized   to  issue   preferred   stock  under  its  articles  of
incorporation.

           The Company's articles of incorporation  contain a provision allowing
action to be authorized by the affirmative  vote of the holders of a majority of
the total  number of shares of Common  Stock  outstanding  and  entitled to vote
thereon  notwithstanding any provision of law requiring the authorization of the
action by a greater  proportion  than such a majority.  This provision may allow
authorization  of  certain  extraordinary  transactions  and  amendment  of  the
Company's  articles of incorporation,  including an amendment changing the terms
or contract  rights of any of its  outstanding  Common Stock by  classification,
reclassification,  or  otherwise,  by the  affirmative  vote of the holders of a
majority  of the shares of Common  Stock  outstanding.  But for such  provision,
under Maryland law, such extraordinary transactions and amendment
                                       55
<PAGE>
of  the  articles  of  incorporation  of  the  Company,   with  certain  limited
exceptions,  would require the affirmative  vote of the holders of two-thirds of
the outstanding Common Stock entitled to vote thereon.  The Common Stock is also
subject to significant  restrictions on transfer. See "The Merger - Amendment to
Articles of Incorporation" and "The Merger -NOL Carryforward."

Warrants

           The  Warrants  were  issued in October  1994 and are  governed by the
Warrant  Agreement  effective as of October 17, 1994 (the  "Warrant  Agreement")
between the Company and Norwest Bank  Minnesota,  N.A.  (the  "Warrant  Agent").
Holders of Warrants are referred to the Warrant  Agreement  which is included as
an exhibit to the Registration  Statement for a complete  statement of the terms
of the Warrants.  The  following  summary does not purport to be complete and is
qualified in its entirety by reference to all of the  provisions  of the Warrant
Agreement.  Capitalized terms used in this "Description of the Warrants" and not
defined  herein have the meanings  given to them in the Warrant  Agreement.  The
description of the Warrants herein will also apply to the Company Warrants.

           Each  Warrant  entitles  the  holder  to  purchase  one  share of the
Company's Common Stock for $4.0634 per share (the "Purchase Price"),  subject to
adjustment  as  described  herein.  At the time of  exercise  of a Warrant,  the
Warrant  holder will also receive an additional  .2069 shares of the  Contingent
Warrant Stock for each Warrant exercised,  without the payment of any additional
consideration  or exercise price.  See "The Merger - The Merger  Consideration."
The Company Warrants  currently  entitle the holders thereof to acquire,  in the
aggregate and including  the  Contingent  Warrant Stock that will be acquired on
exercise of the Company  Warrants,  256,345 shares of Common Stock. The Warrants
became  exercisable  on the effective date of the Merger and will continue to be
exercisable  through  October  15,  2001  except as  provided  in the  following
sentence.  In the event  that  notice is given in  accordance  with the  Warrant
Agreement in connection with the liquidation,  dissolution, or winding up of the
Company, the right to exercise the Warrants will expire at the close of business
on the third full  business day before the date  specified in such notice as the
record  date  for  determining   registered  holders  entitled  to  receive  any
distribution upon such liquidation,  dissolution, or winding up. The Company may
not redeem the Warrants.

           On the  effective  date of the Merger,  the  Monterey  Warrants  were
converted  into  Warrants of the  Company,  and the  Company  assumed all of the
rights and obligations of the Monterey Entities under the Warrant Agreement.

           The Warrants may be exercised in whole or in part by  surrendering at
the  office  of  the  Warrant  Agent  in  Minneapolis,  Minnesota,  the  Warrant
Certificate  evidencing such Warrants,  together with a subscription in the form
set  forth  on the  reverse  of  the  Warrant  Certificate,  duly  executed  and
accompanied  by payment of the Purchase  Price,  in U.S.  dollars,  by tender of
federal funds or a certified or bank  cashier's  check,  payable to the order of
the Warrant Agent. As soon as practicable after such exercise,  the Company will
cause to be issued and  delivered to the holder or upon his order,  in such name
or names as may be directed by him, a certificate or certificates for the number
of full shares of Common Stock to which he is entitled. If fewer than all of the
Warrants  evidenced by a Warrant  Certificate  are exercised,  the Warrant Agent
will  deliver  to  the  exercising  Warrant  holder  a new  Warrant  Certificate
representing  the  unexercised  portion of the Warrant  Certificate.  Fractional
shares will not be issued upon exercise of a Warrant,  and in lieu thereof,  the
Company  will  pay to the  holder  an  amount  in cash  equal  to such  fraction
multiplied by the Current Market Price Per Share,  determined in accordance with
the Warrant Agreement.

           The  person in whose  name the  certificate  is to be issued  will be
deemed to have become the holder of record of the stock  represented  thereby on
the date when the Warrant  Certificate with the  subscription  duly executed and
completed is surrendered  and payment of the Purchase Price is made,  unless the
stock transfer books of the Company are closed on such date, in which case, such
person  will be deemed the record  holder of the shares at the close of business
on the next succeeding date on which the stock transfer books are opened.

           No  service  charge  will be made for  registration  of  transfer  or
exchange of any Warrant  Certificate.  The Company may require  payment of a sum
sufficient  to cover any stamp or other tax or  governmental  charge that may be
imposed in connection  with any  registration of transfer or exchange of Warrant
Certificates.
                                       56
<PAGE>
           Subject to certain conditions and limitations,  the number of Warrant
Shares  issuable upon the exercise of the Warrants and/or the Purchase Price are
subject to adjustment in certain  events  including:  (i) the issuance of Common
Stock  (including  in certain  cases the  issuance  in a public  offering of any
stock,  securities,  obligation,  option,  or other right or warrant that may be
converted  into,  exchanged  for, or  satisfied  in shares of Common  Stock) for
consideration  per share less than the Purchase Price prior to such issue,  (ii)
the  declaration  of a dividend on Common  Stock  payable in Common Stock or the
subdivision,  combination,  or issuance of capital  stock in  connection  with a
reclassification of Common Stock, (iii) any distribution of the Company's assets
upon or with respect to its Common Stock as a liquidating or partial liquidating
dividend,  and (iv) the  issuance  of stock,  securities,  rights,  options,  or
warrants  to all  holders of the Common  Stock or in an  integrated  transaction
where more than 99% of such  instruments  or securities  are acquired by persons
who, prior to the transaction,  were security holders of the Company,  entitling
them to subscribe for or purchase  Common Stock or securities  convertible  into
Common  Stock at a price per share less than the Current  Market Price Per Share
on the record date for the issuance of such securities,  instruments,  or rights
or the granting of such  securities,  options,  or warrants.  The Current Market
Price Per  Share of the  Company's  Common  Stock on any date is  determined  in
reference to (i) the average of the daily closing  prices (or if no sale is made
on any trading  date,  the average of the closing bid and asked  prices) for the
thirty consecutive trading days commencing  thirty-five trading days before such
date, if the Company's  Common Stock is listed on an exchange,  (ii) the average
of the last  reported  sale price or prices or the mean of the last reported bid
and asked prices  reported by the National  Association  of  Securities  Dealers
Automated Quotations System ("NASDAQ"), or if not so quoted on NASDAQ, as quoted
on the National Quotations Bureau, Inc., for the thirty consecutive trading days
commencing thirty-five days before such date, or (iii) if neither (i) or (ii) is
applicable,  the fair market  value of the Common  Stock as  determined  in good
faith by the Board of Directors of the Company.

           In the event that the Company consolidates with, merges with or into,
or sells all or substantially all of its assets (for a consideration  consisting
primarily of securities) to, another corporation,  each Warrant thereafter shall
entitle  the holder to  receive  upon  exercise,  the number of shares of common
stock or other  securities or property  which the holder would have received had
the Warrant been exercised  immediately prior to the  consolidation,  merger, or
sale of assets.

           In the  event a  bankruptcy  or  reorganization  is  commenced  by or
against the Company,  a bankruptcy court may hold that unexercised  Warrants are
executory  contracts  which may be  subject to  rejection  by the  Company  with
approval of the bankruptcy  court. As a result,  holders of the Warrants may not
be entitled to receive any consideration or may receive an amount less than they
would  be  entitled  to if  they  had  exercised  their  Warrants  prior  to the
commencement of any such bankruptcy or reorganization.

           The holders of  unexercised  Warrants are not entitled,  by virtue of
being holders, to exercise any rights as stockholders of the Company.

           Subject to certain  requirements,  from time to time the  Company and
the Warrant Agent, without the consent of the holders of the Warrants, may amend
or supplement  the Warrant  Agreement  for certain  purposes,  including  curing
ambiguities,  defects,  inconsistencies,  or manifest errors, provided that such
amendments  and  supplements  are not  prejudicial  to the rights of the Warrant
holders as indicated by the general intent of the original language.

Maryland Law and Certain Charter Provisions

           The  Company  is  incorporated  in  Maryland  and is  subject  to the
provisions of the Maryland  General  Corporations  Law (the "MGCL"),  certain of
which provisions are discussed herein.

           Business   Combinations.   The  MGCL  prohibits   certain   "business
combinations"  (including,  in  certain  circumstances  and  subject  to certain
exceptions, a merger, consolidation, share exchange, asset transfer, issuance of
equity  securities,  or  reclassification  of  securities)  between  a  Maryland
corporation  and an  Interested  Stockholder  or any  affiliate of an Interested
Stockholder. Subject to certain qualifications, an "Interested Stockholder" is a
person  (a)  who  beneficially  owns  10% or  more of the  voting  power  of the
corporation's  shares  after the date on which the  corporation  had 100 or more
beneficial  owners of its stock,  or (b) is an  affiliate  or  associate  of the
corporation and was the beneficial owner of
                                       57
<PAGE>
10% or more of the voting power of the corporation's  shares, at any time within
the two-year period immediately prior to the date in question and after the date
on which the corporation had 100 or more beneficial owners of its stock.  Unless
an exemption applies,  such business  combinations are prohibited for five years
after  the most  recent  date on which  the  Interested  Stockholder  became  an
Interested  Stockholder.  Unless an exemption applies,  any business combination
that is not so  prohibited  must be  recommended  by the board of directors  and
approved by the affirmative vote of at least (a) 80% of the votes entitled to be
cast by  outstanding  voting shares of the  corporation,  and (b) 66 2/3% of the
votes  entitled to be cast by the holders of voting  shares of the  corporation,
other than voting shares held by the Interested Stockholder,  or an affiliate or
associate of the Interested  Stockholder,  with whom the business combination is
to be effected.  The MGCL specifies a number of situations in which the business
combination  restrictions  described  above would not apply.  For example,  such
restrictions  would  not  apply  to a  business  combination  with a  particular
Interested Shareholder that is approved or exempted by the board of directors of
a  corporation  prior to the time that the  Interested  Stockholder  becomes  an
Interested  Stockholder.  A Maryland  corporation also may adopt an amendment to
its charter electing not to be subject to the special voting requirements of the
foregoing  legislation.  Any such  amendment  would have to be  approved  by the
affirmative vote of the same percentages and groups of the outstanding shares of
voting stock of the  corporation  as described  above for approval of a business
combination. No such amendment to the charter of the Company has been effected.

           Control Share  Acquisitions.  The MGCL provides that "control shares"
of a Maryland  corporation  acquired in a "control  share  acquisition"  have no
voting rights except to the extent approved by a vote of two-thirds of the votes
entitled  to be cast on the  matter,  excluding  shares  of  stock  owned by the
acquiror or by officers  or  directors  who are  employees  of the  corporation.
"Control  shares" are voting shares of stock which, if aggregated with all other
shares of stock  previously  acquired  by such a person or which that  person is
entitled to vote (other than by revocable proxy),  would entitle the acquiror to
exercise voting power in electing  directors  within one of the following ranges
of voting  power:  (a) 20% or more but less than 331/3%;  (b) 331/3% or more but
less than a majority;  or (c) a majority of all voting power.  Control shares do
not include shares of stock an acquiring  person is entitled to vote as a result
of having previously obtained stockholder  approval. A control share acquisition
means,  subject to certain exceptions,  the acquisition of, ownership of, or the
power to direct the exercise of voting power with respect to, control shares.

           A  person  who  has  made  or  proposed  to  make  a  "control  share
acquisition," upon satisfaction of certain conditions  (including an undertaking
to pay expenses), may compel the Board of Directors to call a special meeting of
stockholders to be held within 50 days of demand therefor to consider the voting
rights of the shares.  If no request for a meeting is made, the  corporation may
itself present the question at any stockholders' meeting.

           If voting  rights are not approved at the meeting or if the acquiring
person  does not deliver an  acquiring  person  statement  as  permitted  by the
statute,  then, subject to certain  conditions and limitations,  the corporation
may redeem  any or all of the  control  shares  (except  those for which  voting
rights have previously been approved) for fair value determined,  without regard
to voting  rights,  as of the date of the last  acquisition of control shares by
the  acquiring  person in a  control  share  acquisition  or if any  meeting  of
stockholders was held at which the rights of such shares were considered,  as of
the date of such meeting.  If voting rights for "control shares" are approved at
a stockholders'  meeting and the acquiror becomes entitled to vote a majority of
the shares  entitled to vote,  all other  stockholders  may  exercise  appraisal
rights. The fair value of the stock as determined for purposes of such appraisal
rights may not be less than the  highest  price per share paid by the  acquiring
person  in  the  control  share   acquisition,   and  certain   limitations  and
restrictions  otherwise  applicable to the exercise of dissenters' rights do not
apply in the context of a "control share acquisition."

           The  control  share  acquisition  statute  does  not  apply  to stock
acquired in a merger,  consolidation  or stock exchange if the  corporation is a
party to the transaction,  or to acquisitions previously approved or excepted by
a provision in the charter or bylaws of the  corporation.  Neither the Company's
charter nor its Bylaws has provisions exempting any control share acquisitions.

           Limitation of Liability and  Indemnification of Directors.  Under the
MGCL,  a  corporation's  articles  may,  with  certain  exceptions,  include any
provision  expanding or limiting the  liability of its directors and officers to
the corporation
                                       58
<PAGE>
or its  stockholders  for money damages,  but may not include any provision that
restricts  or  limits  the  liability  of  its  directors  or  officers  to  the
corporation  or its  stockholders  to the extent  that (i) it is proved that the
person actually  received an improper benefit or profit in money,  property,  or
services for the amount of the benefit or profit in money, property, or services
actually received; or (ii) a judgment or other final adjudication adverse to the
person is entered in a proceeding  based on a finding in the proceeding that the
person's  action,  or  failure to act,  was the result of active and  deliberate
dishonesty  and  was  material  to  the  cause  of  action  adjudicated  in  the
proceeding.  The Company's  charter  contains a provision  limiting the personal
liability of officers  and  directors  to the Company and its  stockholders  for
money damages to the fullest extent permitted under Maryland law.

           In addition, with certain exceptions,  the MGCL permits a corporation
to  indemnify  its present and former  directors  and  officers,  among  others,
against  liability  incurred,  unless  it is  established  that  (i)  the act or
omission of the  director or officer was  material to the matter  giving rise to
the  proceeding  and was  committed in bad faith or was the result of active and
deliberate  dishonesty,  or (ii) the  director or officer  actually  received an
improper personal benefit in money,  property, or services, or (iii) in the case
of any  criminal  proceeding,  the director or officer had  reasonable  cause to
believe that the act or omission was unlawful.  The Company's  charter  provides
that it will  indemnify  (i) its  directors  to the full  extent  allowed  under
Maryland  law,  (ii) its  officers  to the same  extent it shall  indemnify  its
directors,  and (iii) its officers who are not directors to such further  extent
as shall be authorized by the board of directors and be consistent with law.

Warrant Agent, Transfer Agent and Registrar

           The warrant agent is Norwest Bank Minnesota,  N.A. and its address is
Norwest Center,  Sixth and Marquette,  Minneapolis,  Minnesota  55479-0069.  The
transfer  agent and  registrar  for the  Company's  Common Stock is  ChaseMellon
Shareholder Services, 50 California Street, San Francisco, California 94111.

               PRICE OF WARRANTS AND COMMON STOCK; DIVIDEND POLICY

No Active Trading Market for the Warrants

           There is no active trading  market for the Warrants.  The Company has
not and does not intend to apply for the listing of the Warrants on any national
exchange or to seek the admission thereof to trading in the NASDAQ Stock Market.

Price of Common Stock
           The Company's  Common Stock is publicly  traded on the NYSE under the
ticker  symbol  "MTH." The  following  table sets forth the high and low closing
sales prices, adjusted for stock splits, of the Common Stock, as reported by the
NYSE, for the periods indicated below.

                                                        High               Low
                                                        ----               ---
1997
Third Quarter (through September 29, 1997)             $14 3/4            $8 1/2
Second Quarter                                           8 3/4             4 3/8
First Quarter                                            7 1/4             5 1/2

1996
Fourth Quarter                                           7 7/8             6 3/4
Third Quarter                                            8 1/4             6
Second Quarter                                           8 5/8             4 7/8
First Quarter                                            6                 4 1/8

1995
Fourth Quarter                                           5 5/8             4 1/8
                                       59

<PAGE>
Third Quarter                                            6 3/8             4 1/2
Second Quarter                                           6 3/8             3 3/4
First Quarter                                            5 1/4             3

           On  September  29,  1997,  the closing  sales price of the  Company's
Common  Stock as reported by the NYSE was $13 3/4 per share.  At that date,  the
number of stockholder  accounts of record of the Company's Common Stock was 517.
The Company believes that there are approximately 3,800 beneficial owners of
Common Stock.

Dividend Policy

           Cash dividends per share paid by the Company were $.06 in 1996,  $.09
in  1995,  $.06  in  1994,  $.09  in  1993,  and  $1.20  in  1992,  representing
distributions  of taxable income arising out of the Company's  status as a REIT.
The Company's loan and debt agreements  contain certain  covenants that restrict
the payment of dividends if the financial condition,  results of operation,  and
capital  requirements of the Company fail to meet certain  specified  levels. In
addition,  the Company's  board of directors has indicated that the Company will
not pay any permitted cash dividends for the foreseeable  future.  Instead,  the
Company's  board  intends  to  retain  earnings  to  finance  the  growth of the
Company's  business.  The future payment of cash dividends,  if any, will depend
upon the financial condition, results of operations, and capital requirements of
the Company, as well as other factors deemed relevant by the board.

                            SELLING SECURITY HOLDERS

           Certain Selling Security Holders may sell their Warrants on a delayed
or continuous basis. The Registration  Statement has been filed pursuant to Rule
415 under the Securities  Act to afford holders of the Warrants the  opportunity
to  sell  such  securities  in  public  transactions  rather  than  pursuant  to
exemptions from the  registration  and prospectus  delivery  requirements of the
Securities Act.

           The following table sets forth certain information as of September 5,
1997,  with  respect to the number of  Warrants  held by each  Selling  Security
Holder. To the Company's knowledge, none of the Selling Security Holders has had
a material  relationship with the Company within the past three years other than
as a result of the ownership of the Warrants except as noted herein. The Selling
Security  Holders may offer all or some of the Warrants  that they hold pursuant
to the offering contemplated by this Prospectus at various times.  Therefore, no
estimate  can be given as to the  amount  of  Warrants  that will be held by the
Selling Security  Holders upon completion of such offering.  The Warrants may be
offered from time to time by the Selling Security Holders named below:
                                       60
<PAGE>
<TABLE>
<CAPTION>
                                                                               Shares of Common Stock into Which
                                                                                  the Warrants are Exercisable
                                                                               ----------------------------------
                                                                                                 Percent of
                                                                     Warrants                      Common
                                                                      Offered                       Stock
Owner Prior To This Offering                                         For Sale       Number      Outstanding(1)

<S>                                                                  <C>          <C>              <C>  
AC Leadbetter & Sons Inc. Profit-Sharing Plan U/A DTD 6-1-84           2,655        3,204           .06%

Bear Stearns Securities Corp. Maverick Capital LP                     13,275       16,021           .31%

Boston Provident Partners LP                                          21,240       25,634           .49%

DDM Associates                                                         5,310        6,409           .12%

Kindy French                                                           7,965        9,613           .18%

Meslrow Alternative Strategies Fund LP                                 5,310        6,409           .12%

Max Palevsky                                                           2,655        3,204           .06%

Perry Partners                                                        53,100       64,086          1.22%

Value Partners Ltd                                                    21,240       25,634           .49%
                                                                      ------       ------           --- 

   Total                                                             132,750      160,214          3.05%
</TABLE>
- --------------------------------
(1)      As of  September  5,  1997,  5,251,195  shares of  Common  Stock of the
         Company were outstanding.

           Information  concerning the Selling  Security Holders may change from
time to time and may be set forth in supplements to this Prospectus if required.
The number of Warrant Shares underlying the Warrants is subject to adjustment in
certain  events (See  "Description  of the Warrants"  below).  Accordingly,  the
number of Warrants offered hereby may increase or decrease.

                              PLAN OF DISTRIBUTION

           The Selling  Security  Holders or their nominees or pledgees may sell
or  distribute  some or all of the Warrants  from time to time through  dealers,
brokers,  or other  agents  or  directly  to one or more  purchasers,  including
pledgees in brokerage transactions,  in a combination of such transactions or by
any other legally  available  means.  Such  transactions  may be effected by the
Selling  Security  Holders at market  prices  prevailing at the time of sale, at
prices related to such prevailing  market prices,  at negotiated  prices,  or at
fixed prices, which may be changed. Brokers, dealers, or agents participating in
such  transactions  as agent may receive  compensation in the form of discounts,
concessions,  or commissions from the Selling Security Holders (and, if they act
as agent for the purchaser of such shares, from such purchaser). Such discounts,
concessions, or commissions as to a particular broker, dealer, or agent might be
in  excess  of  those  customary  in the  type  of  transaction  involved.  This
Prospectus  also may be used,  with the  Company's  consent,  by  donees  of the
Selling Security Holders, or by other persons acquiring Warrants and who wish to
offer and sell such Warrants under  circumstances  requiring or making desirable
its use. To the extent  required,  the Company  will file,  during any period in
which offers or sales are being made, one or more supplements to this Prospectus
to set forth the names of donees of the Selling  Security  Holders and any other
material  information  with respect to the plan of  distribution  not previously
disclosed.  In addition,  Warrants  which qualify for sale pursuant to Section 4
of,  or Rules 144 or 144A  under,  the  Securities  Act may be sold  under  such
provisions rather than pursuant to this Prospectus.
                                       61
<PAGE>
           The Selling Security Holders and any such brokers, dealers, or agents
that participate in such distribution may be deemed to be "underwriters"  within
the  meaning  of  the  Securities  Act,  and  any  discounts,   commissions,  or
concessions received by any such underwriters, brokers, dealers, or agents might
be deemed to be underwriting discounts and commissions under the Securities Act.
Neither the Company nor the Selling Security Holders can presently  estimate the
amount of such  compensation.  The  Company  knows of no  existing  arrangements
between any  Selling  Security  Holder and any other  Selling  Security  Holder,
underwriter, broker, dealer, or other agent relating to the sale or distribution
of the shares of Common Stock.

           The Selling Security Holders will be subject to applicable provisions
of the Exchange Act and the rules and regulations thereunder,  including without
limitation  Regulation M, which provisions may limit the timing of purchases and
sales of any of the shares of Common Stock by the Selling Security Holders.  All
of the foregoing may affect the marketability of the Common Stock.

           The Company will pay  substantially  all of the expenses  incident to
this  offering of the  Warrants by the  Selling  Security  Holders to the public
other than  commissions  and  discounts  of brokers,  dealers,  or agents.  Each
Selling  Security  Holder  may  indemnify  any  broker,  dealer,  or agent  that
participates  in transactions  involving  sales of the Warrants  against certain
liabilities, including liabilities arising under the Securities Act. The Company
has agreed to indemnify the Selling Security Holders against certain liabilities
including   certain   liabilities   under  the   Securities   Act.   Insofar  as
indemnification  for  liabilities  arising  under  the  Securities  Act  may  be
permitted to  directors,  officers,  or persons  controlling  the  Company,  the
Company  has  been  informed  that  in  the  opinion  of  the  Commission   such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.

                                  LEGAL MATTERS

           The validity of the  issuance of the  Warrants  will be passed on for
the Company by Venable,  Baetjer & Howard,  LLP,  1800  Mercantile  Bank & Trust
Building, 2 Hopkins Plaza, Baltimore, Maryland 21201.

                                     EXPERTS

           The consolidated  financial  statements of Monterey Homes Corporation
as of  December  31,  1995 and for each of the two  years  in the  period  ended
December  31, 1995  included  in this  Prospectus  have been  audited by Ernst &
Young, LLP, independent auditors, as set forth in their report thereon appearing
elsewhere  herein,  and are included in reliance upon such report given upon the
authority of such firm as experts in accounting and auditing.

           The consolidated  financial  statements of Monterey Homes Corporation
and  subsidiaries  as of December 31, 1996 and for the year then ended have been
included  herein  in  reliance  upon  the  report  of  KPMG  Peat  Marwick  LLP,
independent  certified public  accountants,  appearing elsewhere herein and upon
the authority of said firm as experts in accounting and auditing.

           The financial  statements  of Legacy  Homes,  Ltd. as of December 31,
1995 and 1996 and for each of the three years in the period  ended  December 31,
1996,  included  in this  Prospectus  have  been  audited  by Ernst & Young  LLP
independent  auditors,  as set forth in their report thereon appearing elsewhere
herein,  and are included in reliance  upon such report given upon the authority
of such firm as experts in accounting and auditing.
                                       62
<PAGE>
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                           Monterey Homes Corporation

<TABLE>
<S>                                                                                                              <C>
Annual Audited Financial Statements: Monterey Homes Corporation (formerly Homeplex Mortgage Investment Corporation)
   Report of Independent Auditors..................................................................................F-3

   Report of Independent Auditors..................................................................................F-4

   Consolidated Balance Sheets as of December 31, 1996 and 1995....................................................F-5

   Consolidated Statements of Operations for the Years ended December 31, 1996, 1995 and 1994......................F-6

   Consolidated Statements of Cash Flows for the Years ended December 31, 1996, 1995 and 1994......................F-7

   Consolidated Statement of Stockholders' Equity for the Years ended December 31, 1996, 1995 and 1994.............F-8

   Notes to Consolidated Financial Statements......................................................................F-9

Interim Unaudited Consolidated Financial Statements: Monterey Homes Corporation (formerly Homeplex Mortgage Investment
Corporation)

   Consolidated Balance Sheets as of June 30, 1997 and December 31, 1996..........................................F-21

   Consolidated Statements of Earnings for the Six Months ended June 30, 1997 and 1996............................F-22

   Consolidated Statements of Cash Flows for the Six Months ended June 30, 1997 and 1996..........................F-23

   Notes to Consolidated Financial Statements.....................................................................F-24

Annual Audited Financial Statements: Monterey Homes Corporation (pre-Merger)

   Report of Independent Auditors.................................................................................F-29

   Combined Balance Sheet as of December 31, 1994 and 1995........................................................F-30

   Combined Statement of Earnings for Years ended December 31, 1993, 1994 and 1995................................F-31

   Combined Statements of Cash Flows for Years ended December 31, 1993, 1994 and 1995.............................F-32

   Combined Statements of Shareholders' Equity for Years ended December 31, 1993, 1994 and 1995...................F-33

   Notes to Combined Financial Statements.........................................................................F-34

Interim Unaudited Combined Financial Statements: Monterey Homes Corporation (pre-Merger)

   Combined Balance Sheets as of December 31, 1995 and December 30, 1996..........................................F-39

   Combined Statements of Earnings for Periods ended December 31, 1995 and December 30, 1996......................F-40

   Combined Statements of Cash Flows for Periods ended December 31, 1995 and December 30, 1996....................F-41

   Notes to Interim Unaudited Combined Financial Statements.......................................................F-42

Annual Audited Financial Statements:  Legacy Homes, Ltd.

   Report of Independent Auditors ................................................................................F-44

   Balance Sheets as of December 31, 1995 and 1996................................................................F-45
</TABLE>
                                      F-1
<PAGE>
<TABLE>
<S>                                                                                                              <C>
   Statements of Income for the Years ended December 31, 1994, 1995 and 1996......................................F-46

   Statements of Changes in Partners Capital for the Years ended December 31, 1994, 1995 and 1996.................F-47

   Statement of Cash Flows for Years ended December 31, 1994, 1995 and 1996.......................................F-48

  Notes to Financial Statements...................................................................................F-49

Interim Unaudited Financial Statements:  Legacy Homes, Ltd.

  Balance Sheets as of December 31, 1996 and June 30, 1997........................................................F-51

  Income Statements for the Six Months ended June 30, 1996 and 1997...............................................F-52

  Statements of Cash Flows for the Six Months ended June 30, 1996 and 1997........................................F-53

  Notes to Unaudited Financial Statements.........................................................................F-54
</TABLE>
                                       F-2
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Stockholders of
Monterey Homes Corporation


         We have audited the accompanying consolidated balance sheet of Monterey
Homes  Corporation  and  subsidiaries  (previously  known as  Homeplex  Mortgage
Investments  Corporation  and  subsidiaries)  as of  December  31,  1996 and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for the year then ended. These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our  opinion,  the  consolidated  financial  statements  referred to
above,  present  fairly in all  material  respects,  the  financial  position of
Monterey Homes  Corporation  and  subsidiaries  as of December 31, 1996, and the
results  of their  operations  and their  cash  flows for the year then ended in
conformity with generally accepted accounting principles.

                                                     KPMG PEAT MARWICK LLP

Phoenix, Arizona
February 21, 1997
                                       F-3
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Stockholders of
Monterey Homes Corporation


We have audited the  accompanying  consolidated  balance sheet of Monterey Homes
Corporation and subsidiaries  (previously known as Homeplex Mortgage Investments
Corporation  and   subsidiaries)  as  of  December  31,  1995  and  the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the two years in the period ended  December 31,  1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Monterey  Homes  Corporation  and  subsidiaries  as of December 31, 1995 and the
consolidated  results of their  operations  and their cash flows for each of the
two years in the period ended  December 31, 1995, in conformity  with  generally
accepted accounting principles.

                                                         ERNST & YOUNG LLP

Phoenix, Arizona
February 13, 1996
                                       F-4
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1995
<TABLE>
<CAPTION>
                                                                 1996            1995
                                                                 ----            ----
<S>                                                          <C>             <C>         
ASSETS
     Cash and cash equivalents                               $ 15,567,918    $  3,347,243
     Short-term investments (Note 3)                            4,696,495       8,969,100
     Real estate loans and other receivables (Note 4)           2,623,502       4,047,815
     Real estate under development (Note 5)                    35,991,142            --
     Option deposits                                              546,000            --
     Residual interests (Note 6)                                3,909,090       5,457,165
     Other assets                                                 940,095         356,684
     Funds held by Trustee                                           --         5,637,948
     Deferred tax asset (Note 11)                               6,783,000            --
     Goodwill (Note 10)                                         1,763,488            --
                                                             ------------    ------------
                                                             $ 72,820,730    $ 27,815,955
                                                             ============    ============
LIABILITIES
     Accounts payable and accrued liabilities                $ 10,569,872    $  1,549,481
     Home sale deposits                                         4,763,518            --
     Notes payable (Note 7)                                    30,542,276       7,818,824
                                                             ------------    ------------

        Total Liabilities                                      45,875,666       9,368,305
                                                             ------------    ------------

STOCKHOLDERS' EQUITY (Notes 8 and 10)
     Common  stock,  par value $.01 per  share; 50,000,000    
     shares  authorized; issued and outstanding - 
     4,580,611 shares at December 31, 1996, and 
     3,291,885 shares at December 31, 1995                         45,806          32,919
     Additional paid-in capital                                92,643,658      84,112,289
     Accumulated deficit                                      (65,334,117)    (65,287,275)
     Treasury stock - 53,046 shares                              (410,283)       (410,283)
                                                             ------------    ------------

        Total Stockholders' Equity                             26,945,064      18,447,650
                                                             ------------    ------------

     Commitments and contingencies (Notes 9 and 12)
                                                             $ 72,820,730    $ 27,815,955
                                                             ============    ============
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       F-5
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                           1996              1995               1994
                                                                           ----              ----               ----
<S>                                                                     <C>               <C>               <C>        
Income (loss) from Mortgage Assets
     Interest income on real estate loans                               $  571,139        $1,618,308        $ 1,112,445
     Income (loss) from residual interests (Note 6)                      1,039,247         1,283,045         (2,662,734)
     Other income                                                          633,449           663,343            347,882
                                                                        ----------        ----------        -----------

                                                                         2,243,835         3,564,696         (1,202,407)
                                                                        ----------        ----------        -----------
Expenses
     Interest                                                              237,945           868,414          1,382,951
     General, administration and other                                   1,683,407         1,599,157          1,938,047
                                                                        ----------        ----------        -----------

                                                                         1,921,352         2,467,571          3,320,998
                                                                        ----------        ----------        -----------
Income (loss) before income tax expense and
     early extinguishment of debt                                          322,483         1,097,125         (4,523,405)

Income tax expense (Note 11)                                                26,562            --                 --
                                                                        ----------        ----------        -----------

Income (loss) before extraordinary loss from early
     extinguishment of debt                                                295,921         1,097,125         (4,523,405)

Extraordinary loss from early extinguishment of debt (Note 7)             (148,433)           --                 --
                                                                        ----------        ----------        -----------

Net Income (loss)                                                         $147,488        $1,097,125        ($4,523,405)
                                                                        ==========        ==========        ===========


Earnings (loss) per share:

Income before extraordinary loss from early
     extinguishment of debt                                                  $0.09             $0.34             ($1.40)

Extraordinary loss from early extinguishment of debt                        (0.05)            --                 --
                                                                        ----------        ----------        -----------

Net Income (loss)                                                            $0.04             $0.34            ($1.40)
                                                                        ==========        ==========        ===========

     Dividends declared per share                                            $0.06             $0.09              $0.06
                                                                        ==========        ==========        ===========

     Weighted average common shares outstanding                          3,334,562         3,245,767          3,240,204
                                                                        ==========        ==========        ===========
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       F-6
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                              1996             1995            1994
                                                                              ----             ----            ----
<S>                                                                        <C>              <C>            <C>         
Cash flows from operating activities:
   Net income (loss)                                                       $  147,488       $1,097,125     ($4,523,405)
   Adjustments to reconcile net income (loss) to net cash provided
       by operating activities:                                          
       Extraordinary loss from early extinguishment of debt                   148,433               --              --
       Depreciation and amortization                                           38,300          122,970         332,429
       Amortization of residual interests                                   1,548,076        2,196,394       6,738,000
       (Increase) decrease in other assets                                    153,350          370,454        (361,675)
       Increase (decrease) in accounts payable and accrued
       liabilities                                                            317,094        (272,828)         243,789
       Net write-downs and non-cash losses on residual interests                  --          --             3,342,773
                                                                           ----------       ----------     ----------- 

   Net cash provided by operating activities                                2,352,741        3,514,115       5,771,911
                                                                           ----------       ----------     ----------- 

Cash flows from investing activities:
   Cash acquired in Monterey Merger (Note 10)                               6,495,255               --              --
   Cash paid for Merger costs (Note 10)                                     (779,097)               --              --
   Principal payments received on real estate loans                         3,710,000        9,114,000         670,000
   Real estate loans funded                                               (1,358,457)      (3,902,000)      (9,610,000)
   (Increase) decrease in short term investments                            4,272,605      (8,969,100)              --
   Decrease in funds held by Trustee                                        5,637,948        1,082,549       2,040,528
                                                                           ----------       ----------     ----------- 

       Net cash provided by (used in) investing activities                 17,978,254      (2,674,551)      (6,899,472)
                                                                           ----------       ----------     ----------- 

Cash flows from financing activities:
   Repayment of borrowings                                                (7,818,824)      (3,964,000)      (8,143,532)
   Distributions to shareholders                                            (291,496)        (194,330)        (291,952)
   Repurchases of common stock, net of common stock issuances                  --               --             (17,480)
                                                                           ----------       ----------     ----------- 

       Net cash used in financing activities                              (8,110,320)      (4,158,330)      (8,452,964)
                                                                           ----------       ----------     ----------- 

Net increase (decrease) in cash and cash equivalents                       12,220,675      (3,318,766)      (9,580,525)
Cash and cash equivalents at beginning of year                              3,347,243        6,666,009      16,246,534
                                                                           ----------       ----------     ----------- 

Cash and cash equivalents at end of year                                  $15,567,918       $3,347,243      $6,666,009
                                                                           ==========       ==========     =========== 

Supplemental disclosure of cash flow information:

   Cash paid for interest                                                    $286,276         $804,113      $1,245,952
                                                                           ==========       ==========     =========== 
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       F-7
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                  Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                 Additional
                                           Number    Common       Paid-in      Accumulated      Treasury
                                         of Shares    Stock       Capital        Deficit          Stock          Total
                                         ---------    -----       -------        -------          -----          -----
<S>                                      <C>         <C>        <C>           <C>              <C>            <C>       
Balance at December 31, 1993             3,291,885   $32,919    $84,112,289   ($61,375,169)    ($392,802)     22,377,237
Treasury stock acquired - 5,067 shares          --        --             --             --       (17,481)        (17,481)
Net loss                                        --        --             --     (4,523,405)           --      (4,523,405)
Dividend declared                               --        --             --       (194,330)           --        (194,330)
                                         ---------   -------    -----------   ------------     ---------      ----------

Balance at December 31, 1994             3,291,885    32,919     84,112,289    (66,092,904)     (410,283)     17,642,021
Net income                                      --        --             --      1,097,125            --       1,097,125
Dividend declared                               --        --             --       (291,496)           --        (291,496)
                                         ---------   -------    -----------   ------------     ---------      ----------

Balance at December 31, 1995             3,291,885    32,919     84,112,289    (65,287,275)     (410,283)     18,447,650
Net income                                      --        --             --        147,488            --         147,488
Dividend declared                               --        --             --       (194,330)           --        (194,330)
Shares issued in connection with Merger  
     (Note 10)                           1,288,726    12,887      8,531,369             --            --       8,544,256 
                                         ---------   -------    -----------   ------------     ---------      ---------- 

Balance at December 31, 1996             4,580,611   $45,806    $92,643,658   ($65,334,117)    ($410,283)    $26,945,064
                                         =========   =======    ===========   =============    ==========    ===========
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       F-8
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1996, 1995 and 1994

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

       Monterey Homes  Corporation  (previously  Homeplex  Mortgage  Investments
Corporation),  the  Company,  commenced  operations  in July 1988.  Prior to the
Merger (see Note 10),  the  Company's  main line of business  was  investing  in
mortgage  certificates  securing  collateralized  mortgage  obligations  (CMOs),
interests relating to mortgage  participation  certificates (MPCs) (collectively
residual  interests)  and  loans  secured  by real  estate  (see  Notes 4 and 3,
respectively).

       The combined  entities  intend to continue with Monterey  Homes' building
operations as its main line of business.  The operations are currently conducted
primarily in the Phoenix,  Scottsdale  and Tucson,  Arizona  markets,  which are
significantly  impacted by the strength of  surrounding  real estate markets and
levels of interest rates offered on home mortgage loans. The Arizona real estate
market is  currently  experiencing  strong  growth  and  current  home  mortgage
interest  rates are  favorable  for home  buyers and  sellers,  although  recent
reports  project a slowing in housing demand in the  metropolitan  Phoenix area,
and housing permits in the Tucson metropolitan area have increased only slightly
from 1995 to 1996. A decline in the Arizona real estate market or an increase in
interest  rates  could  have a  significant  impact on the  Company's  operating
results and estimates made by management. The Company utilizes various suppliers
and   subcontractors   and  is  not   dependent  on   individual   suppliers  or
subcontractors.

Basis of Presentation

       The consolidated  financial  statements  include the accounts of Monterey
Homes   Corporation   and  its   wholly-owned   subsidiaries.   All  significant
intercompany balances and transactions have been eliminated in consolidation.

       Upon  consummation of the Merger a  one-for-three  reverse stock split of
the Company's issued and outstanding common stock, $.01 par value per share, was
effected.  Except as otherwise indicated, the share information contained herein
reflects the one-for-three reverse stock split.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Cash and Cash Equivalents

       For purposes of the  consolidated  statements of cash flows,  the Company
considers all  short-term  investments  purchased  with an original  maturity of
three  months  or less to be cash  equivalents.  Cash  and cash  equivalents  of
approximately $856,000 at December 31, 1996, is restricted as collateral for the
payment of the Company's short-term credit facility (Note 7).

Real Estate Under Development

       Real estate under  development  includes  undeveloped  land and developed
lots,  homes under  construction  in various  stages of completion and completed
homes.  The Company values its real estate under  development in accordance with
Statement of Financial  Accounting Standards (SFAS) No. 121, "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of".
Accordingly,  amounts are carried at cost unless  expected future net cash flows
(undiscounted  and  without  interest)  are less than cost and then  amounts are
carried at estimated  fair value less cost to sell.  Adoption of this  Statement
did not have a material impact on the Company's financial  position,  results of
operations or liquidity. Costs capitalized include direct construction costs for
homes,  development  period  interest and certain common costs which benefit the
entire  subdivisions.  Cost of sales include land  acquisition  and  development
costs,  direct  construction costs of the home,  development period interest and
closing costs, and an allocation of common costs.
                                       F-9
<PAGE>
Common costs are allocated on a subdivision by subdivision  basis to residential
lots  based  on the  number  of  lots  to be  built  in the  subdivision,  which
approximates the relative sales value method.

       Deposits  paid related to options to purchase  land are  capitalized  and
included in option  deposits until the related land is purchased.  Upon purchase
of the land,  the related option  deposits are  transferred to real estate under
development.

Residual Interests

       Interests  relating to mortgage  participation  certificates and residual
interest certificates are accounted for as described in Note 6.

Property and Equipment

       Property  and  equipment  are  recorded  at  cost,   net  of  accumulated
depreciation. Depreciation is calculated using the straight-line method over the
estimated useful lives of the assets,  which range from three to five years. Net
property and  equipment  was $268,096 and $11,195 at December 31, 1996 and 1995,
respectively,  and is included in other assets in the accompanying  consolidated
balance sheets for those years.

Goodwill

       Goodwill,  which  represents the excess of purchase price over fair value
of net assets  acquired,  is amortized on a  straight-line  basis over 20 years,
which  is  the  expected  period  to be  benefited.  The  Company  assesses  the
recoverability of this intangible asset by determining  whether the amortization
of the  goodwill  balance  over  its  remaining  life can be  recovered  through
undiscounted future operating cash flows of the acquired  operation.  The amount
of goodwill impairment, if any, is measured based on projected discounted future
operating cash flows using a discount rate reflecting the Company's average cost
of funds. The assessment of the  recoverability  of goodwill will be impacted if
estimated future operating cash flows are not achieved.

Income Taxes

       The Company  accounts for income taxes in  accordance  with SFAS No. 109,
"Accounting for Income Taxes".  Under the asset and liability method of SFAS No.
109,  deferred  tax assets and  liabilities  are  recognized  for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable  income in future  years in which  those  temporary
differences  are expected to be  recovered  or settled.  Under SFAS No. 109, the
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in the  consolidated  statement of operations as an adjustment to the
effective income tax rate in the period that includes the enactment date.

Net Income (Loss) Per Share

       For 1996 and 1995,  primary net income per share is calculated  using the
weighted average number of common and common stock equivalent shares outstanding
during the year.  Common stock equivalents of 92,224 and 6,928 in 1996 and 1995,
respectively,  consist of dilutive stock options and contingent  stock. Net loss
per share for 1994 is  calculated  using the weighted  average  number of common
shares outstanding during the year.

Use of Estimates

       Management of the Company has made a number of estimates and  assumptions
relating  to the  reporting  of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities  at the date of the  consolidated  financial
statements and the reported amount of revenues and expenses during the reporting
period to prepare  these  financial  statements  in  conformity  with  generally
accepted  accounting   principles.   Actual  results  could  differ  from  these
estimates.
                                      F-10
<PAGE>
Fair Value of Financial Instruments

       The  carrying  amounts  of  the  Company's  receivables,  cash  and  cash
equivalents,  option deposits, accounts payable and accrued liabilities and home
sale deposits  approximate their estimated fair values due to the short maturity
of these  assets and  liabilities.  The fair value of the  Company's  short-term
investments and residual  interests is discussed in Notes 3 and 6, respectively.
The carrying  amount of the  Company's  notes  payable  approximates  fair value
because the notes are at interest rates  comparable to market rates based on the
nature of the  loans,  their  terms  and the  remaining  maturity.  Considerable
judgment is required in  interpreting  market data to develop the  estimates  of
fair  value.  Accordingly,  these  fair  value  estimates  are  not  necessarily
indicative  of the  amounts the  Company  would pay or receive in actual  market
transactions.

Stock Option Plan

       Prior to January 1, 1996, the Company accounted for its stock option plan
in accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, "Accounting for Stock Issued to Employees", and related interpretations.
As such, compensation expense would be recorded on the date of grant only if the
current market price of the underlying  stock  exceeded the exercise  price.  On
January 1, 1996, the Company  adopted SFAS No. 123,  "Accounting for Stock-Based
Compensation",  which permits  entities to recognize as expense over the vesting
period  the  fair  value  of all  stock-based  awards  on  the  date  of  grant.
Alternatively,  SFAS No.  123 also  allows  entities  to  continue  to apply the
provisions  of APB Opinion No. 25 and provide pro forma net income and pro forma
earnings per share disclosures for employee stock option grants made in 1995 and
future years as if the fair-value-based  method defined in SFAS No. 123 had been
applied.  The Company has  elected to  continue to apply the  provisions  of APB
Opinion No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

Reclassifications

       Certain 1995 and 1994 amounts have been  reclassified to conform with the
1996 financial statement presentation.

NOTE 3 - SHORT-TERM INVESTMENTS

       At December 31,  1996,  short-term  investments,  recorded at fair value,
consist  of  three  CMO  PAC  bonds  with  a  combined   principal   balance  of
approximately $4,700,000,  estimated yields to maturity of approximately 5.2% to
5.4% and estimated  maturities of approximately  two to four months. At December
31, 1995, short-term investments consisted of a Treasury Bill with a face amount
of  $9,000,000,  maturity  date of January  25, 1996 and an  estimated  yield to
maturity of 5.30%.  Short-term  investments are restricted as collateral for the
payment of the Company's short-term credit facility (Note 7).
                                      F-11
<PAGE>
NOTE 4 - REAL ESTATE LOANS AND OTHER RECEIVABLES

       The following is a summary of the real estate loans and other receivables
outstanding at December 31:

<TABLE>
<CAPTION>
                                    Interest            Payment                              Principal and
          Description                 Rate               Terms                            Carrying Amount (1)
          -----------                 ----               -----                           ----------------------
                                                                                         1996              1995
                                                                                         ----              ----
<S>                                    <C>    <C>                                     <C>                 <C>   
First Deed of Trust on 41
acres of land in Gilbert,
Arizona, face amount of                         Interest only monthly, principal                                          
$2,800,000. (2)                        16%      due October 18, 1997.                  $1,696,272          $1,277,413     
First Deed of Trust on 33                                                                                                 
acres of land in Tempe,                                                                                                   
Arizona.                               16%      Paid in full in 1996.                    -                  2,272,402     
First Deed of Trust on 21.4                                                                                               
acres of land in Tempe,                                                                                                   
Arizona.                               16%      Paid in full in 1996.                    -                    498,000     
Other receivables consisting                                                                                              
primarily of sales commission                                                                                             
advances and home closing                                                                                                 
proceeds due from title                                                                                                   
companies.                             -                   -                              927,230               -    
                                                                                       ----------          ----------     
                                                                                       $2,623,502          $4,047,815
                                                                                       ==========          ==========     
</TABLE>

(1)      Principal  payments on real estate loans were  $3,710,000 in 1996,  and
         loan draws were $1,358,457 in 1996.
(2)      Loan was current at December 31, 1996.

NOTE 5 -  REAL ESTATE UNDER DEVELOPMENT

       The components of real estate under  development at December 31, 1996 are
as follows:

           Homes in production................................    $22,839,500
           Finished lots and lots under development...........     13,151,642
                                                                   ----------
                                                                  $35,991,142
                                                                  ===========

NOTE 6 - RESIDUAL INTERESTS

       The  Company  owns   residual   interests  in   collateralized   mortgage
obligations   (CMOs)  and  in   mortgage   participation   certificates   (MPCs)
(collectively  residual  interests).  The residual  interests  are accounted for
using the prospective net level yield method,  in which the interest is recorded
at cost and amortized over the life of the related CMO or MPC issuance.

       The projected  yield and estimated  fair value of the Company's  residual
interests are based on  prepayment,  interest  rate and fair value  assumptions.
There will be  differences,  which may be material,  between the projected yield
and the actual  yield and the fair value of the  residual  interests  may change
significantly over time.

       At December 31, 1996,  the estimated  prospective  net level yield of the
Company's residual interests, in the aggregate, is 29% without early redemptions
or terminations  being considered and 121% if early  redemptions or
                                      F-12
<PAGE>
terminations are considered. Based on discussions with brokers and investors who
trade residual  interests,  Management believes that the estimated fair value of
the Company's residual interests, in the aggregate, is approximately  $7,000,000
at December 31, 1996  ($5,500,000  at December 31, 1995).  This  estimated  fair
value is based on prevailing  market interest rates at December 31, 1996. Should
interest  rates  increase in the future,  the fair value amount  could  decrease
significantly.

Interests In Residual Interest Certificates

       The Company owns residual interest certificates representing the residual
interests  in five  series  of CMOs  secured  by fixed  interest  rate  mortgage
certificates  and cash funds held by  trustee.  The  classes of CMOs have either
fixed interest rates or interest rates that are determined  monthly based on the
London  Interbank  Offered  Rates  (LIBOR)  for one month  Eurodollar  deposits,
subject to specified maximum interest rates.

       Each  series  of CMOs  consists  of  several  serially  maturing  classes
collateralized by mortgage certificates.  Generally, principal payments received
on  the  mortgage   certificates,   including   prepayments   on  such  mortgage
certificates,  are  applied  to  principal  payments  on the  classes of CMOs in
accordance with the respective  indentures.  Scheduled payments of principal and
interest  on  the  mortgage  certificates  securing  each  series  of  CMOs  and
reinvestment  earnings  thereon  are  intended to be  sufficient  to make timely
payments  of  interest on such series and to retire each class of such series by
its stated maturity.

       The  residual  interest  certificates  entitle the Company to receive the
excess,  if any, of payments  received  from the pledged  mortgage  certificates
together with  reinvestment  income  thereon over amounts  required to make debt
service payments on the related CMOs and to pay related administrative  expenses
of the real estate mortgage investment conduits ("REMICs"). The Company also has
the right, under certain  conditions,  to cause an early redemption of the CMOs,
in which the mortgage certificates are sold at the then current market price and
the CMOs  repaid at par value,  with any  excess  cash  flowing to the  Company.
Generally,  the remaining  outstanding  CMO balance must be less than 10% of the
original balance before early redemption can take place.

Interests In Mortgage Participation Certificates

       The Company  owns  residual  interests  in REMICs  with  respect to three
separate series of Mortgage  Participation  Certificates  (MPCs). These residual
interests entitle the Company to receive its proportionate  share of the excess,
if  any,  of  payments  received  from  the  fixed  rate  mortgage  certificates
underlying the MPCs over principal and interest required to be passed through to
the holders of such MPCs.  The Company is not  entitled to  reinvestment  income
earned on the underlying mortgage  certificates,  is not required to pay related
administrative  expenses and does not have the right to elect early  termination
of any of the MPC  classes.  The classes of the MPCs either have fixed  interest
rates or interest rates that are  determined  monthly based on LIBOR or based on
the Monthly  Weighted  Average Cost of Funds Index (COFI) for Eleventh  District
Savings  Institutions  as  published  by  the  Federal  Home  Loan  Bank  of San
Francisco,  subject to specified  maximum  interest rates. At December 31, 1996,
LIBOR was 5.35% and COFI was 4.84%.
                                      F-13
<PAGE>
       The following  summarizes the Company's  investment in residual interests
at December 31, 1996 and 1995.

<TABLE>
<CAPTION>
Series                      Type of                Company's Amortized Costs       Company's %
                          Investments                1996              1995         Ownership
                          -----------                ----              ----         ---------
<S>            <C>                               <C>              <C>               <C>    
Westam 1        Residual Interest Certificate     $  386,192       $  702,918        100.00%
Westam 3        Residual Interest Certificate         24,495           29,923        100.00%
Westam 5        Residual Interest Certificate        157,385          204,033        100.00%
Westam 6        Residual Interest Certificate          1,845           11,731        100.00%
ASW 65          Residual Interest Certificate      1,996,601        2,520,574        100.00%
FHLMC 17        Interest in MPCs                      93,112          140,035        100.00%
FNMA 1988-24    Interest in MPCs                     762,510        1,220,418         20.20%
FNMA 1988-25    Interest in MPCs                     486,950          627,533         45.07%
                                                     -------          -------

                                                  $3,909,090       $5,457,165
                                                  ==========       ==========
</TABLE>
NOTE 7 - NOTES PAYABLE

       In December 1996,  Monterey  consolidated  its outstanding  construction,
acquisition and development  ("A&D") and term loan notes to various banks into a
single  revolving  credit  agreement.  The  components  of this  loan  are (i) a
revolving $20,000,000 line of credit to finance  construction,  (ii) a revolving
$20,000,000  guidance line facility to finance acquisition and development,  and
(iii)  a  $6,052,000   term  loan  to  refinance  an  existing  note.  Both  the
construction  and A&D lines of credit  are  secured  by first  deeds of trust on
land.  The term loan is  cross-collateralized  with the credit  facility  and is
secured by cash and short-term investments.

<TABLE>
<CAPTION>
       Notes payable consist of the following at December 31:

                                                                                         1996                   1995
                                                                                         ----                   ----
<S>                                                                                   <C>                       <C>
     Construction line of credit to bank, interest payable monthly approximating
        prime (8.25% at December 31, 1996) plus .25%,  payable at the earlier of
        close of escrow, maturity date of individual homes within the line or
        June 19, 2000........................................................          $7,251,958                N/A

     Guidance line of credit to bank for acquisition  and  development  interest
        payable monthly  approximating prime plus .5%, payable at the earlier of
        funding of  construction  financing,  the  maturity  date of  individual
        within the line or June 19, 2000.....................................           9,628,993                N/A

     Short-term credit facility to bank maturing in August 1997, annual interest
        of prime plus .5%,  principal payments of $500,000 plus interest payable
        monthly  with  remaining  principal  and  interest  payable at  maturity
        date.................................................................           5,552,500                N/A

     Senior  subordinated  notes  payable,  maturing  October 15,  2001,  annual
        interest of 13%, payable  semi-annually,  principal  payable at maturity
        date  with  a  put  to  the   Company  at  June  30,   1998,   unsecured
        8,000,000............................................................           8,000,000                N/A
                                      F-14
<PAGE>
     Notes payable  to  institutional  investment  group,  secured  by  residual
        interests and by funds held by Trustee,  annual interest of 7.81%.  Note
        balance paid in full May 15, 1996,  resulting in  extraordinary  loss of
        approximately  $149,000 from  prepayment  penalties and the write-off of
        unamortized debt costs..............................................                    0         $7,818,824

Other........................................................................             108,825                N/A
                                                                                     ------------       ------------

     Total...................................................................         $30,542,276         $7,818,824
                                                                                      ===========         ==========
</TABLE>

       The principal payment  requirements on notes payable,  as of December 31,
1996 are as follows:


                                                                   Year ending
                                                                   December 31,
                                                                   -----------

1997....................................................           $15,653,873
1998....................................................             6,888,403
1999....................................................                     -
2000....................................................                     -
2001 and thereafter.....................................             8,000,000
                                                                   -----------
                                                                   $30,542,276
                                                                   ===========


         A provision  of the senior  subordinated  bond  indenture  provides the
bondholders  with the option,  at June 30,  1998,  to require the Company to buy
back the bonds at 101% of face  value.  Also,  approximately  $2,800,000  of the
bonds are held by the Co-Chief Executive Officers of the Company.

NOTE 8 - STOCK OPTIONS

       At December 31, 1996, the Company has one stock based  compensation  plan
which is described  below.  The per share  weighted  average fair value of stock
options  granted  during  1996 and 1995 was $1.63 on the date of grant using the
Black Scholes  pricing model with the following  weighted  average  assumptions;
expected dividend yield 1.40%,  risk-free interest rate of 5.85% and an expected
life of  five  years.  The  Company  applies  APB  Opinion  No.  25 and  related
interpretations  in  accounting  for its plans.  No  compensation  cost has been
recognized for its stock based  compensation plan (which is a fixed stock option
plan). Had  compensation  cost for the Company's stock based  compensation  plan
been determined consistent with FASB Statement No. 123, the Company's net income
and  earnings  per share  would  have  been  reduced  to the pro  forma  amounts
indicated below:


                                                      1996          1995
                                                      ----          ----

Net income (loss)              As reported           $147,488     $1,097,125
                               Pro forma            ($151,345)      $988,458

Earnings (loss) per share      As reported               $.04           $.34
                               Pro forma                ($.05)          $.30

                                      F-15
<PAGE>
       The  Company's  Stock  Option  Plan  is  administered  by  the  Board  of
Directors. The plan provides for qualified stock options which may be granted to
key  personnel  of the  Company and  non-qualified  stock  options  which may be
granted to the Directors  and key  personnel of the Company.  The purpose of the
plan is to provide a means of performance-based compensation in order to attract
and retain qualified personnel whose job performance affects the Company.

       Options to acquire a maximum  (excluding  dividend  equivalent rights) of
145,833 shares of the Company's  common stock may be granted under the plan. The
exercise price may not be less than the fair market value of the common stock at
the date of grant. The options expire ten years after date of grant.

       At December 31, 1996,  148,498  options,  including  dividend  equivalent
rights,  were  exercisable at effective  exercise  prices ranging from $3.63 per
share to $13.32 per share. At December 31, 1996 and 1995, 119 common shares were
available for future grants.

       Optionholders also receive,  at no additional cost,  dividend  equivalent
rights  (DER's)  which  entitle them to receive,  upon  exercise of the options,
additional shares  calculated based on the dividends  declared during the period
from the grant date to the exercise date. At December 31, 1996 and 1995 accounts
payable and accrued liabilities in the accompanying consolidated balance sheets,
include  approximately  $850,000  related to the Company's  granting of dividend
equivalent rights.  This liability will remain in the accompanying  consolidated
balance sheets until the options to which the dividend  equivalent rights relate
are exercised, canceled or expire.

         Under  the  plan,  an  exercising  optionholder  also has the  right to
require the Company to purchase some or all of the optionholder's  shares of the
Company's common stock. That redemption right is exercisable by the optionholder
only with respect to shares (including the related dividend  equivalent  rights)
that the  optionholder  has  acquired by  exercise of an option  under the Plan.
Furthermore, the optionholder can only exercise his redemption rights within six
months  from the last to expire of (i) the two year period  commencing  with the
grant date of an option,  (ii) the one year period  commencing with the exercise
date of an  option,  or  (iii)  any  restriction  period  on the  optionholder's
transfer  of the shares of common  stock he  acquires  through  exercise  of his
option.  The price for any shares  repurchased as a result of an  optionholder's
exercise of his redemption right is the lesser of the book value of those shares
at the time of redemption or the fair market value of the shares on the original
date the options were exercised.

         The following  summarizes  stock option activity under the Stock Option
Plan:



For the Year ended December 31,                     1996       1995      1994
- ------------------------------                      ----       ----      ----
                                                                        
Options granted..................................      -      24,667         -
Exercise price per share of options granted......      -        4.50         -
DER's granted....................................  1,249       2,909     2,593
Options canceled (including DER's)...............      -      11,424         -
Options exercised (including DER's)..............      -           -         -

At December 31,                                                1996      1995
- --------------                                                 ----      ----
                                                                       
Options outstanding..............................             95,256    95,256
DER's outstanding................................             54,385    53,136
                                                              ------    ------
Total options and DER's outstanding..............            149,641   148,392
                                                             =======   =======
                                      F-16                            
<PAGE>
       In  addition  to the above  referenced  options,  in  December  1995,  in
connection  with  the  renegotiation  of the  prior  Chief  Executive  Officer's
Employment  Agreement,  the Company  replaced his annual salary of $250,000 plus
bonus with  250,000  non-qualified  stock  options  which become fully vested at
December  21, 1997.  The exercise  price of the options is $4.50 per share which
was equal to the closing  market  price of the common  stock on grant date.  The
options will expire in December 2000.

       At the  1997  Annual  Meeting  of  Stockholders  to be held in the  third
quarter of 1997,  a new stock  option  plan will be  submitted  for  stockholder
approval.  It is  currently  anticipated  that 225,000  shares of the  Company's
common stock will be reserved for  issuance  upon the exercise of stock  options
granted under the new plan. The plan will be  administered  by the  Compensation
Committee  of the Board of  Directors  and will  provide for grants of incentive
stock options to key employees and non-qualified  stock options to Directors and
key  employees.  The  purpose  of  this  new  plan  is to  provide  a  means  of
performance-based  compensation  in order to attract  and  retain key  personnel
whose job performance affects the Company.

NOTE 9 - LEASES

       The Company  leases office  facilities,  model homes and equipment  under
various operating lease agreements.

       The following is a schedule of approximate  future minimum lease payments
for noncancellable operating leases as of December 31, 1996:



                                                         Year Ending
                                                        December 31,

1997.......................................                 $937,981
1998.......................................                  363,927
1999.......................................                  201,907
Thereafter.................................                        0
                                                          ----------
                                                          $1,503,815
                                                          ==========


       Rental  expense was $22,639 and $21,780 for the years ended  December 31,
1995 and 1996, respectively.

NOTE 10 - HOMEPLEX / MONTEREY MERGER

       On December 23, 1996, the stockholders of Homeplex  Mortgage  Investments
Corporation,  now known as Monterey Homes Corporation (the "Company"),  approved
the Merger (the "Merger") of Monterey Homes  Construction  II, Inc. and Monterey
Homes Arizona II, Inc., both Arizona corporations  (collectively,  the "Monterey
Entities" or "Monterey"), with and into the Company. The Merger was effective on
December 31, 1996,  and the Company  will focus on  homebuilding  as its primary
business.  Also,  ongoing  operations  of the Company will be 
managed by the two previous  stockholders  of  Monterey,  who at the time of the
Merger,  became Co-Chief Executive Officers with one serving as Chairman and the
other as  President.  At  consummation  of the Merger,  1,288,726  new shares of
common  stock,  $.01 par value per share,  were issued  equally to the  Co-Chief
Executive Officers.

       Monterey,  in  connection  with an $8,000,000  subordinated  debt private
placement that occurred during October 1994,  issued warrants to the bondholders
to purchase  approximately  16.48% of Monterey.  Accordingly,  of the  1,288,726
shares  issued in the  Merger,  132,749 are held by the Company on behalf of the
Co-Chief Executive Officers,  to be 
                                      F-17
<PAGE>
delivered to the  warrantholders  upon payment of the warrant  exercise price to
the Co-Chief  Executive  Officers.  Upon expiration of the warrants,  any of the
remaining 132,749 will be delivered to the Co-Chief Executive Officers.

       In  addition,  up to 266,667  shares of  contingent  stock will be issued
equally to the Co-Chief  Executive  Officers provided that certain stock trading
price  thresholds  are met and that the  Officer  is  still an  employee  of the
Company at the time of  issuance.  The price  thresholds  are  $5.25,  $7.50 and
$10.50 for dates after the first,  second and third anniversaries of the Merger,
respectively, and the prices must be maintained for 20 consecutive trading days.
The number of  contingent  shares  issued  would be 44,943,  88,888 and  88,889,
respectively.  Included in the above  mentioned  266,667  contingent  shares are
43,947 shares (approximately  16.48%) issuable to the Company's  warrantholders,
upon  exercise of the warrants.  Such shares are not subject to meeting  certain
stock trading price thresholds or employment of the Co-Chief Executive Officers.
Upon expiration of unexercised warrants,  any of the remaining 43,947 contingent
shares will be issued to the Co-Chief Executive Officers.

       The  total  consideration  paid by the  Company  for the  net  assets  of
Monterey Homes was  $9,323,353.  This amount  included  1,288,726  shares of the
Company's  common stock valued at $8,544,256 and $779,097 of transaction  costs.
The purchase  method of  accounting  was used by the  Company,  and the purchase
price was allocated  among the Monterey net assets based on their estimated fair
market value at the date of  acquisition,  resulting  in goodwill of  $1,763,488
which will be amortized over 20 years.

       The  following  unaudited  pro forma  information  presents  a summary of
consolidated  results of operations of the Company as if the Merger had occurred
at January 1, 1995, with pro forma adjustments  together with related income tax
effects.  The pro forma results have been prepared for comparative purposes only
and do not  purport to be  indicative  of the results of  operations  that would
actually have resulted had the combination been in effect on the date indicated.


                                                      Years ended December 31,
                                                             (Unaudited)
                                                      1996             1995
                                                      ----             ----

Total revenues..............................  $        89,990 $        75,195
Net income..................................  $         6,120 $         6,210
Net earnings per common share...............  $          1.27 $          1.28

NOTE 11 - INCOME TAXES

       Current  income tax  expense  for the year ended  December  31,  1996 was
$26,562  and was  attributed  to  federal  estimated  tax of  $18,700  and state
estimated tax of $7,862. No current income tax was recorded in 1995 and deferred
income tax was -0- in 1996 and 1995.

Deferred Tax Assets

       The net  deferred  tax asset at December 31, 1996 was recorded as part of
the Homeplex/Monterey Merger purchase accounting (Note 10).

       Deferred  tax  assets  have  been  recorded  in  the  December  31,  1996
consolidated  balance sheet due to temporary  differences and  carryforwards  as
follows:
                                      F-18
<PAGE>
Net operating loss carryforward....................          $21,200,000
Residual interests basis differences...............            2,100,000
Real estate basis differences......................              400,000
Debt issuance costs................................              266,000
Other..............................................               85,000
                                                             -----------

                                                              24,051,000

Valuation Allowance................................         (17,268,000)
                                                             -----------

Deferred tax liabilities...........................                    0
                                                             -----------

       Net Deferred Tax Asset......................          $ 6,783,000
                                                             ===========


         Management of the Company  believes it is more likely than not that the
results of future operations will generate  sufficient taxable income to realize
the net deferred tax asset.

Carryforwards

         For federal and state  income tax  purposes,  at December  31, 1996 the
Company had a net operating loss  carryforward of approximately $53 million that
expires beginning in 2007.

NOTE 12 -  CONTINGENCIES

         The Company is subject to legal  proceedings  and claims which arise in
the ordinary  course of business.  In the opinion of  management,  the amount of
ultimate  liability with respect to these actions will not materially affect the
Company's financial statements taken as a whole.
                                      F-19
<PAGE>
NOTE 13 - QUARTERLY FINANCIAL DATA (Unaudited)



                               (In Thousands Except Per Share Amount)
                                                    Net      Net Income (Loss)
                                     Revenue   Income (Loss)   Per Share
                                     -------   -------------   ---------
1996

First...........................  $     635      $   84         $   .03
Second (1)......................        636         148             .04
Third...........................        530         314             .09
Fourth..........................        443        (399)           (.12)

1995

First...........................  $   1,103       $ 462         $   .15
Second..........................      1,078         335             .10
Third...........................        707          58             .02
Fourth..........................        677         242             .07
                                                                   
(1)    Net income in the second quarter of 1996 includes an extraordinary charge
       of  $148,000,   or  $.05  per  share,  to  record  the  result  of  early
       extinguishment of debt.


               [End of Notes to Consolidated Financial Statements]

                                      F-20
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      June 30, 1997 and December 31, 1996
<TABLE>
<CAPTION>
                                                               (Unaudited)      December 31,
                                                              June 30, 1997        1996
                                                              -----------       ------------ 
ASSETS
<S>                                                           <C>               <C>          
Cash and cash equivalents                                     $  7,262,648      $ 15,567,918 
Short-term investments                                                   0         4,696,495 
Real estate loans and other receivables                          1,571,530         2,623,502 
Real estate under development (Notes 2 & 4)                     45,106,664        35,991,142 
Option deposits                                                  1,319,241           546,000 
Residual interests                                               3,855,755         3,909,090 
Other assets                                                       799,947           940,095 
Deferred tax asset                                               6,783,000         6,783,000 
Goodwill (Note 5)                                                1,719,581         1,763,488 
                                                              ------------      ------------ 
                                                               $68,418,366       $72,820,730 
                                                              ============      ============ 
                                                                                             
LIABILITIES                                                                                  
                                                                                          
Accounts payable and accrued liabilities                        $7,344,153       $10,569,872 
Home sale deposits                                               7,697,170         4,763,518 
Notes payable (Note 3)                                          23,838,847        30,542,276 
                                                              ------------      ------------ 
                  Total Liabilities                             38,880,170        45,875,666 
                                                              ------------      ------------ 
STOCKHOLDERS' EQUITY (Note 5)                                                               
Common stock, par value $.01 per share; 50,000,000 shares                                   
       authorized; issued and outstanding - 4,580,611 shares        45,806            45,806 
Additional paid-in capital                                      92,990,384        92,643,658 
Accumulated deficit                                            (63,087,711)      (65,334,117)
Treasury stock - 53,046 shares                                    (410,283)         (410,283)
                                                              ------------      ------------ 
                                                                                            
                  Total Stockholders' Equity                    29,538,196        26,945,064 
                                                              ------------      ------------ 
                                                               $68,418,366       $72,820,730 
                                                              ============      ============ 
</TABLE>
          See accompanying notes to consolidated financial statements.
                                      F-21
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                    Six Months Ended June 30, 1997 and 1996
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                 Six Months Ended  June 30,
                                                                                    1997            1996
                                                                                    ----            ----
REVENUES
<S>                                                                             <C>             <C>         
Home sales (Notes 1 and 5)................................................       $37,116,944              --
Residual interest and real estate loan interest income....................         1,150,112      $  890,950
Other income..............................................................           305,748         379,250
                                                                                 -----------      ----------
                                                                                  38,572,804       1,270,200
                                                                                 -----------      ----------
COSTS AND EXPENSES
Cost of home sales (Notes 1 and 5)........................................        31,828,546              --
Commissions and other sales costs (Notes 1 and 5).........................         1,998,710              --
General, administrative and other.........................................         2,275,469         650,834
Interest.................................................................                 --         237,945
                                                                                 -----------      ----------
                                                                                  36,102,725       1,888,779
                                                                                 -----------      ----------

Income before income tax expense  and extraordinary loss from early
extinguishment of debt....................................................         2,470,079         381,421
Income tax expense........................................................           223,673              --
                                                                                 -----------      ----------
Income before extraordinary loss from early extinguishment of debt........         2,246,406         381,421
Extraordinary loss from early extinguishment of debt......................                --        (148,433)
                                                                                 -----------      ----------

Net income................................................................        $2,246,406        $232,988
                                                                                  ==========        ========

EARNINGS PER SHARE
Income before extraordinary loss for
    early extinguishment of debt..........................................              $.48            $.12
Extraordinary loss from early
    extinguishment of debt................................................                --            (.05)
                                                                                 -----------      ----------
Net Income                                                                              $.48            $.07
                                                                                 ===========      ==========

Weighted average common shares outstanding................................         4,644,488       3,295,208
                                                                                 ===========      ==========
</TABLE>
           See accompanying notes to consolidated financial statements
                                      F-22
<PAGE>
                   MONTEREY HOMES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Six Months Ended June 30, 1997 and 1996
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                     Six Months ended June 30,
                                                                     1997                 1996
                                                                     ----                 ----
CASH FLOWS FROM OPERATING ACTIVITIES

<S>                                                               <C>                <C>       
Net income                                                        $  2,246,406       $  232,988
Adjustments to reconcile net income to net
cash provided by (used in) operating activities:
     Increase in real estate under development                      (9,115,522)              --
     Depreciation and amortization                                     431,224           89,020
     Amortization of residual interest                                  53,335          832,605
     Increase in other assets                                         (669,440)        (154,704)
     Decrease in accounts payable and accrued liabilities              (97,737)        (186,705)
                                                                  ------------       ----------

Net cash provided by (used in) operating activities                 (7,151,734)         813,204
                                                                  ------------       ----------

CASH FLOWS FROM INVESTING ACTIVITIES

Principal payments received on real estate loans                     1,476,000          498,402
Real estate loans funded                                              (428,272)        (302,275)
(Increase) decrease in short-term investments                        4,696,495          (18,900)
Decrease in funds held by Trustee                                           --        5,637,948
                                                                  ------------       ----------

Net cash provided by investing activities                            5,744,223        5,815,175
                                                                  ------------       ----------

CASH FLOWS FROM FINANCING ACTIVITIES

Borrowings                                                          20,940,662               --
Repayment of borrowings                                            (27,644,091)      (7,818,824)
Distributions to stockholders                                         (194,330)        (291,496)
                                                                  ------------       ----------

Net cash used in financing activities                               (6,897,759)      (8,110,320)
                                                                  ------------       ----------

Net decrease in cash and cash equivalents                           (8,305,270)      (1,481,941)

Cash and cash equivalents at beginning of period                    15,567,918        3,347,243
                                                                  ------------       ----------

Cash and cash equivalents at end of period                        $  7,262,648       $1,865,302
                                                                  ============       ==========
</TABLE>
          See accompanying notes to consolidated financial statements.
                                      F-23
<PAGE>
                  MONTEREY HOMES CORPORATION AND SUBSIDIARIES
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1997

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

     Monterey  Homes  Corporation   (previously  Homeplex  Mortgage  Investments
Corporation),  the  Company,  commenced  operations  in July 1988.  Prior to the
Merger  (see Note 5), the  Company's  main line of  business  was  investing  in
mortgage  certificates  securing  collateralized  mortgage  obligations  (CMOs),
interests relating to mortgage  participation  certificates (MPCs) (collectively
residual interests) and loans secured by real estate.

     Since  January  1,  1997,  the  operation  of the  Company  has  focused on
homebuilding,  and the combined entities intend to continue with Monterey Homes'
building operations as its main line of business. These operations are currently
conducted primarily in the Phoenix, Scottsdale and Tucson, Arizona markets.

Basis of Presentation

     The  consolidated  financial  statements  include the  accounts of Monterey
Homes   Corporation   and  its   wholly-owned   subsidiaries.   All  significant
intercompany  balances and transactions  have been eliminated in  consolidation.
Certain  prior  period  amounts have been  reclassified  to be  consistent  with
current  financial  statement  presentation.  In the opinion of Management,  the
unaudited consolidated financial statements reflect all adjustments,  consisting
only of normal recurring adjustments,  necessary to fairly present the Company's
financial  position and results of  operations  for the periods  presented.  The
results of operations for any interim period are not  necessarily  indicative of
results to be expected for a full fiscal year.

     Upon consummation of the Merger a one-for-three  reverse stock split of the
Company's  issued and outstanding  common stock,  $.01 par value per share,  was
effected.  Except as otherwise indicated, the share information contained herein
reflects the one-for-three reverse stock split.

NOTE 2 -  REAL ESTATE UNDER DEVELOPMENT

     The  components  of real  estate  under  development  at June 30,  1997 and
December 31, 1996 are as follows:


<TABLE>
<CAPTION>
                                                                        (Unaudited)
                                                                        June 30, 1997      December 31, 1996
                                                                      -----------------    -----------------
<S>                                                                    <C>               <C>        
Homes in production................................................        $27,095,194       $22,839,500
Finished lots and lots under development...........................         18,011,470        13,151,642
                                                                      ----------------       -----------
                                                                           $45,106,664       $35,991,142
                                                                      ================       ===========
</TABLE>
                                      F-24
<PAGE>
NOTE 3 - NOTES PAYABLE

     Notes  payable  consist of the  following at June 30, 1997 and December 31,
1996:
<TABLE>
<CAPTION>
                                                                         (Unaudited)
                                                                         June 30, 1997           December 31, 1996
                                                                    ----------------------       -----------------
<S>                                                                    <C>                        <C>       
Construction line of credit to bank, interest payable monthly           
     approximating prime (8.5% at June 30, 1997) plus .25%
     payable at the earlier of close of escrow or maturity date                            
     of individual homes within the line or June 19, 2000                 $11,576,606                $7,251,958
Guidance line of credit to bank for acquisition and                                         
     development, interest payable monthly approximating
     prime plus .5%, payable at the earlier of funding of
     construction financing, the maturity date of individual
     projects within the line or June 19, 2000                              3,791,295                 9,628,993
Short-term  credit facility to bank, paid in full, June 1997                        0                 5,552,500
Senior subordinated notes payable, maturing October 15,
     2001, annual interest of 13%, payable  semi-annually,  
     principal payable at maturity date with a put to the 
     Company at June 30, 1998, unsecured                                    8,000,000                 8,000,000
Other                                                                         470,946                   108,825
                                                                          -----------                ----------
Total                                                                     $23,838,847               $30,542,276
                                                                          ===========               ===========
</TABLE>

     A  provision  of  the  senior  subordinated  bond  indenture  provides  the
bondholders  with the option,  at June 30,  1998,  to require the Company to buy
back the bonds at 101% of face value. Approximately $2,700,000 of the bonds were
held equally by the Chairman and President of the Company at June 30, 1997.


NOTE 4 - CAPITALIZED INTEREST

     The Company capitalizes  interest costs incurred on homes in production and
lots under development.  This capitalized  interest is allocated to unsold lots,
and included in cost of home sales in the  accompanying  statements  of earnings
when  the  units  are  delivered.   The  following  tables  summarize   interest
capitalized and interest expensed (dollars in thousands):


                                                     Six Months Ended June 30,
                                                          1997           1996
                                                          ----           ----
Beginning unamortized capitalized interest             $      --        $ N/A
Interest                                                   1,586          N/A
Amortized - cost of home sales                             (420)          N/A
                                                           ----          ----

Ending unamortized capitalized interest                $   1,166          N/A

Interest incurred                                      $   1,586        $ 238
Interest capitalized                                       1,586          N/A
                                                       ---------        -----
Interest expensed                                      $      --        $ 238
                                                       =========        =====
                                      F-25
<PAGE>
NOTE 5 - HOMEPLEX / MONTEREY MERGER

         On December 23, 1996, the stockholders of Homeplex Mortgage Investments
Corporation,  now known as Monterey Homes Corporation (the "Company"),  approved
the Merger (the "Merger") of Monterey Homes  Construction  II, Inc. and Monterey
Homes Arizona II, Inc., both Arizona corporations  (collectively,  the "Monterey
Entities" or "Monterey"), with and into the Company. The Merger was effective on
December 31, 1996,  and the Company  will focus on  homebuilding  as its primary
business.  Also,  ongoing  operations  of the Company will be managed by the two
previous  stockholders  of  Monterey,  who at the  time  of the  Merger,  became
Co-Chief  Executive  Officers  with one  serving  as  Chairman  and the other as
President. At consummation of the Merger,  1,288,726 new shares of common stock,
$.01 par value per share, were issued equally to the Chairman and President.

         Monterey,  in connection with an $8,000,000  subordinated  debt private
placement that occurred during October 1994,  issued warrants to the bondholders
to purchase  approximately  16.48% of Monterey.  Accordingly,  of the  1,288,726
shares  issued in the  Merger,  132,749 are held by the Company on behalf of the
Chairman and President,  to be delivered to the  warrantholders  upon payment of
the warrant exercise price to the Chairman and President. Upon expiration of the
warrants,  any of the  remaining  132,749  will be delivered to the Chairman and
President.

         In addition,  up to 266,667  shares of contingent  stock will be issued
equally to the Chairman and President  provided that certain stock trading price
thresholds  are met and that the  Officer is still an employee of the Company at
the time of issuance. The price thresholds are $5.25, $7.50 and $10.50 for dates
after the first, second and third anniversaries of the Merger, respectively, and
the prices must be maintained  for 20  consecutive  trading days.  The number of
contingent shares issued would be 44,943, 88,889 and 88,889,  respectively,  and
as of August 15, 1997, the first two price thresholds have been met. Included in
the above mentioned 266,667  contingent shares are 43,947 shares  (approximately
16.48%) issuable to the Company's warrantholders, upon exercise of the warrants.
Such shares are not subject to meeting certain stock trading price thresholds or
employment  of the  Chairman  and  President.  Upon  expiration  of  unexercised
warrants,  any of the remaining 43,947  contingent  shares will be issued to the
Chairman and President.

         The  total  consideration  paid by the  Company  for the net  assets of
Monterey Homes was  $9,323,353.  This amount  included  1,288,726  shares of the
Company's  common stock valued at $8,544,256 and $779,097 of transaction  costs.
The purchase  method of  accounting  was used by the  Company,  and the purchase
price was allocated  among the Monterey net assets based on their estimated fair
market value at the date of  acquisition,  resulting  in goodwill of  $1,763,488
which will be amortized over 20 years.

         The  following  unaudited pro forma  information  presents a summary of
consolidated  results of operations of the Company as if the Merger had occurred
at January 1, 1996, with pro forma adjustments  together with related income tax
effects.  The pro forma results have been prepared for comparative purposes only
and do not  purport to be  indicative  of the results of  operations  that would
actually have resulted had the combination been in effect on the date indicated.

                                              Six Months
                                             Ended June 30,
                                      (Actual)             (Pro Forma)
                                        1997                   1996
                                        ----                   ----
Total revenues                      $33,572,804              33,714,234
Net income                          $ 2,246,406              $1,600,097
Net earnings per share                     $.48                    $.34

NOTE 6 - INCOME TAXES

         Deferred tax assets of approximately $6.8 million have been recorded in
the  June 30,  1997  and  December  31,  1996  balance  sheet  due to  temporary
differences and carryforwards. For federal and state income tax purposes at June
30,
                                      F-26
<PAGE>
1997 and at December 31, 1996, the Company had a net operating loss carryforward
of  approximately  $50  million  and  $53  million,  respectively, that  expires
beginning in 2007.

         Income tax expense for the six months ended June 30, 1997 was $223,673,
which represents state income taxes. No income tax was recorded in the first two
quarters of 1996, due to the Company's status as a real estate  investment trust
in that year.

NOTE 7 - SUBSEQUENT EVENTS

         Legacy Homes Acquisition

         On May 29, 1997, the Company signed a definitive  agreement with Legacy
Homes,  Ltd., Legacy  Enterprises,  Inc., and John and Eleanor Landon (together,
"Legacy  Homes"),  to acquire  the  homebuilding  and related  mortgage  service
business  of  Legacy  Homes,  Ltd.  and its  affiliates.  This  transaction  was
effective on July 1, 1997.  Legacy Homes is a builder of entry-level and move-up
homes  headquartered in Dallas/Fort  Worth  metropolitan area and was founded in
1988 by its current  President, John R. Landon. In 1996 Legacy Homes had pre-tax
income of $8.8  million on sales of $84 million,  compared to pre-tax  income of
$5.7 million on sales of $62 million in 1995.  Legacy Homes closed escrow on 623
homes in 1996, a 32% increase  over 1995, a year in which Legacy was  recognized
as one of the top ten homebuilders in the Dallas/Fort Worth area.

         The consideration for the approximately $23 million in assets and stock
acquired  consisted of approximately $1.6 million in cash, 666,667 shares of the
Company's  Common  Stock and  deferred  contingent  payments  for the four years
following the close of the transaction. The deferred contingent payments will be
equal to 12% of the pre-tax  income of the Company and 20% of the pre-tax income
of the Texas  division  of the  Company.  In no event  will the  total  deferred
contingent  payments  exceed $15  million.  In  addition,  the  Company  assumed
substantially  all of the  liabilities of Legacy Homes,  including  indebtedness
that was incurred prior to the closing of the transaction to fund  distributions
to the  stockholders  of Legacy  Homes that  reduced its book value to less than
$200,000.

         In connection  with  the transactions,  John R. Landon  entered  into a
four-year  employment  agreement  with  the  Company.  He  was  appointed  Chief
Operating  Officer and Co-Chief  Executive  Officer of the Company and President
and Chief Executive Officer of the Company's Texas division. Mr. Landon was also
granted an option to purchase  166,667 shares of the Company's  common stock. In
addition,  the Company has agreed to use  reasonable  best  efforts to cause Mr.
Landon to be elected to its Board of Directors.

         Sale of Residual Interests

         On July 31, 1997,  the Company sold one of its Mortgage  Securities for
$3.1 million,  creating a gain of $2.7 million. The security sold was a Series I
- - Collateralized Bond issued by Westam Mortgage Financial  Corporation,  and was
one of eight  mortgage  assets  obtained by the Company in its December 31, 1996
merger with Homeplex Mortgage Corporation.  The cash proceeds from the sale will
be reinvested in the Company's homebuilding business.

NOTE 8 - IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

         In February,  1997,  the Financial  Accounting  Standards  Board issued
Statement of  Financial  Accounting  Standards  No. 128,  "Earnings  Per Share,"
(Statement  128),  which  establishes  standards for  computing  and  presenting
earnings per share  (EPS).  It replaces  the  presentation  of primary and fully
diluted EPS with a  presentation  of basic and  diluted  EPS.  Statement  128 is
effective for financial  statements  for both interim and annual  periods ending
after December 15, 1997. Earlier  application is not permitted.  After adoption,
all prior period EPS dates should be restated to conform to Statement 128.

         The Company will adopt Statement 128 in the fourth quarter of 1997. The
pro forma impact of Statement  128 on the three months ended June 30,1997  would
have been basic and  diluted  EPS of $.43 and $.40  respectively.  The pro 
                                      F-27
<PAGE>
forma impact on the six months  ended June 30,  1997,  would have been basic and
diluted EPS of $.50 and $.47, respectively.
                                      F-28
<PAGE>
                          INDEPENDENT AUDITORS' REPORT


The Boards of Directors
Monterey Homes Corporation
Monterey Management, Inc.
Monterey Homes - Tucson Corporation and
Monterey Management - Tucson, Inc.:

We have  audited the  accompanying  combined  balance  sheets of Monterey  Homes
Corporation,  Monterey Management, Inc., Monterey Homes - Tucson Corporation and
Monterey  Management Tucson, Inc.  (collectively  Monterey Homes) as of December
31, 1995 and 1994 and the related combined statements of earnings, shareholders'
equity  and cash  flows  for each of the years in the three  year  period  ended
December 31, 1995. These combined financial statements are the responsibility of
the management of Monterey Homes. Our responsibility is to express an opinion on
these combined financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly,  in all material  respects,  the  financial  position of Monterey  Homes
Corporation,  Monterey Management,  Inc., Monterey Homes -Tucson Corporation and
Monterey  Management - Tucson,  Inc. as of December  31, 1995 and 1994,  and the
results  of their  operations  and their cash flows for each of the years in the
three year period ended December 31, 1995 in conformity with generally  accepted
accounting principles.


                                                     KPMG Peat Marwick LLP

January 26, 1996
                                      F-29
<PAGE>
                                 MONTEREY HOMES
                             Combined Balance Sheets
                           December 31, 1994 and 1995
<TABLE>
<CAPTION>
                                                                                     1994                   1995
                                                                               ----------------------------------------
Assets
<S>                                                                            <C>                   <C>        
Real estate under development (notes 2 and 4)                                       $17,917,832             $33,929,278
Receivables                                                                             539,596                 860,807
Cash and cash equivalents                                                             7,398,414               4,889,947
Option deposits                                                                         984,762               1,694,908
Reacquisition costs                                                                     754,183                  14,297
Deferred subordinated debt costs                                                        945,897                 887,784
Property and equipment, net (note 3)                                                    212,339                 244,484
Other assets                                                                             67,242                 132,579
                                                                               ----------------      ------------------
                                                                                    $28,820,265             $42,654,084
                                                                               ================      ==================

Liabilities and Shareholders' Equity
Accounts and subcontractors payable (note 7)                                         $3,660,529              $4,589,325
Accrued liabilities                                                                     683,073                 824,055
Home sale deposits                                                                    5,324,072               3,816,659
Notes payable (note 4)                                                               12,255,058              24,315,568
                                                                               ----------------      ------------------
         Total liabilities                                                           21,922,732              33,545,607
                                                                               ----------------      ------------------

Shareholders' equity (note 6):
     Common stock of Monterey Homes Corporation, no par value; 10,000,000 shares
       authorized; $.00017 stated value;
       1,155,832 shares issued and outstanding                                              200                     200
     Preferred stock of Monterey Homes Corporation, $.01 par value,
       1,000,000 shares authorized, none outstanding                                        --                      -- 
     Common stock of Monterey Management, Inc., no par
       value; 10,000,000 shares authorized; $.0007 stated value; 871,944
       shares issued and outstanding                                                        610                     610
     Preferred stock of Monterey Management, Inc., $.01 par
       value; 1,000,000 shares authorized; none outstanding                                 --                      -- 
     Common stock of Monterey Homes - Tucson Corporation,
       $1 par value; 1,000,000 shares authorized; 2,000 shares
       issued and outstanding                                                               --                    2,000
     Common stock of Monterey Management - Tucson, Inc.,
       $1 par value; 1,000,000 shares authorized; 2,000 shares
       issues and outstanding                                                               --                    2,000
     Additional paid-in capital                                                           8,517                   8,517
     Retained earnings                                                                6,888,206               9,095,150
                                                                               ----------------      ------------------
       Total shareholders' equity                                                     6,897,533               9,108,477

Commitments and contingencies (notes 4, 5 and 8)
                                                                               ----------------      ------------------
                                                                                    $28,820,265             $42,654,084
                                                                               ================      ==================
</TABLE>
See accompanying notes to combined financial statements.
                                      F-30
<PAGE>
                                 MONTEREY HOMES
                         Combined Statement of Earnings
                  Years ended December 31, 1993, 1994 and 1995
<TABLE>
<CAPTION>
                                                              1993                 1994                  1995
                                                        ----------------      ---------------       ---------------
<S>                                                     <C>                   <C>                   <C>        
Revenues                                                     $40,543,168          $60,941,390           $71,490,561
Cost of sales                                                 34,663,827           50,654,526            60,332,436
                                                        ----------------      ---------------       ---------------
     Gross Margin                                              5,879,341           10,286,864            11,158,125
Selling, general and administrative expenses                   3,267,125            4,123,696             4,897,794
                                                        ----------------      ---------------       ---------------
     Operating earnings                                        2,612,216            6,163,168             6,260,331
Other income (expense):
     Minority interest                                         (225,524)                  --                    -- 
     Miscellaneous net                                           132,869              101,636               140,613
                                                        ----------------      ---------------       ---------------
       Net earnings                                           $2,519,561           $6,264,804            $6,400,944
                                                        ================      ===============       ===============
       Net earnings per common share                        $       1.24                 3.09                  3.15
                                                        ================      ===============       ===============
       Weighted average common shares
       outstanding                                             2,027,776            2,027,776             2,029,776
                                                        ================      ===============       ===============
</TABLE>
See accompanying notes to combined financial statements.
                                      F-31
<PAGE>
                                 MONTEREY HOMES
                        Combined Statements of Cash Flows
                  Years ended December 31, 1993, 1994 and 1995
<TABLE>
<CAPTION>
                                                                           1993              1994              1995
                                                                       ------------      ------------      ------------
<S>                                                                      <C>                 <C>                  <C>       
Cash flows from operating activities
     Net earnings                                                      $  2,519,561      $  6,264,804      $  6,400,944
     Adjustments to reconcile net earnings to net cash provided by
       (used in) operating activities:
       Minority interest in earnings                                        225,524              --                --   
       Depreciation and amortization                                         56,078            66,692           129,462
       Net gain on sales of property and equipment                             --              (9,517)             --   
       Increase in real estate under development                         (4,183,310)       (4,181,682)      (16,011,446)
       Increase (decrease) in receivables                                   297,519          (310,740)         (321,211)
       Increase in option deposits                                         (128,431)         (344,753)         (710,146)
       Decrease in preacquisition costs                                        --                --             739,886
       Increase in other assets                                             (77,190)       (1,588,889)          (67,534)
       Increase (decrease) in accounts and subcontractors payable           215,534           (47,643)         (928,796)
       Increase in accrued liabilities                                      135,948           279,050           140,982
       Increase (decrease) in home sale deposits                          1,297,184         1,151,261        (1,507,413)
                                                                       ------------      ------------      ------------
          Net cash provided by (used in) operating activities               358,417         1,278,583       (10,277,680)
                                                                       ------------      ------------      ------------

Cash flows from investing activities:
     Purchases of property and equipment                                    (67,301)         (106,850)         (102,279)
     Proceeds from sales of equipment                                          --              26,000               984
                                                                       ------------      ------------      ------------
       Net cash used in investing activities                                (67,301)          (80,850)         (101,295)
                                                                       ------------      ------------      ------------

Cash flows from financing activities:
     Proceeds from issuance of commons stock                                   --                --               4,000
     Borrowings                                                          18,425,166        30,531,668        37,270,591
     Repayment of borrowings                                            (14,257,026)      (25,908,200)      (25,210,083)
     Distributions to shareholders                                       (1,591,190)       (2,488,500)       (4,194,000)
     Distributions to minority interests                                   (109,375)         (189,252)             --  
                                                                       ------------      ------------      ------------
       Net cash provided by financing activities                          2,467,575         1,945,716         7,870,508
                                                                       ------------      ------------      ------------

Net increase (decrease) in cash and cash equivalents                      2,758,691         3,143,449        (2,508,467)
Cash and cash equivalents at beginning of year                            1,496,274         4,254,965         7,398,414
                                                                       ------------      ------------      ------------
Cash and cash equivalents at end of year                               $  4,254,965      $  7,398,414      $  4,889,947
                                                                       ============      ============      ============
</TABLE>
See accompanying notes to combined financial statements.
                                      F-32
<PAGE>
                                 MONTEREY HOMES
                   Combined Statements of Shareholders' Equity
                  Years ended December 31, 1993, 1994 and 1995
<TABLE>
<CAPTION>
                                                                                Monterey
                                 Monterey                                        Homes-
                                   Homes                 Monterey                Tucson                 Monterey
                                Corporation            Management,            Corporation              Management-           
                                  common               Inc. common               common               Tucson, Inc.           
                                   stock                  stock                  stock                common stock           
                             -----------------      ------------------      ----------------       -------------------       
<S>                           <C>                     <C>                    <C>                   <C>
Balances,                            $     200               $     610                  --                        --         
     December 31, 1992
Net earnings                              --                      --                    --                        --         
Distributions to
     shareholders                         --                      --                    --                        --         
                             -----------------      ------------------      ----------------       -------------------       
Balances,
     December 31, 1993                     200                     610                  --                        --         
Net earnings                              --                      --                    --                        --         
Distribution to
     shareholders                         --                      --                    --                        --         
                             -----------------      ------------------      ----------------       -------------------       
Balances,
     December 31, 1994                     200                     610                  --                        --         
Proceeds from
     issuance of stock                    --                      --               $   2,000                 $   2,000       
Net earnings                              --                      --                    --                        --         
Distributions to
     shareholders                         --                      --                    --                        --         
                             -----------------      ------------------      ----------------       -------------------       
Balances,
     December 31, 1995              $      200               $     610             $   2,000                 $   2,000       
                             =================      ==================      ================       ===================       



                                Additional                                                 
                                  paid-in             Retained                             
                                  capital             earnings                Total        
                                -----------          -----------           -----------   
Balances,                       $     8,517          $ 2,183,531           $ 2,192,858
     December 31, 1992
Net earnings                           --              2,519,561             2,519,561
Distributions to
     shareholders                      --             (1,591,190)           (1,591,190)
                                -----------          -----------           -----------
Balances,
     December 31, 1993                8,517            3,111,902             3,121,229
Net earnings                           --              6,264,804             6,264,804
Distribution to
     shareholders                      --             (2,488,500)           (2,488,500)
                                -----------          -----------           -----------
Balances,
     December 31, 1994                8,517            6,888,206             6,897,533
Proceeds from
     issuance of stock                 --                   --                   4,000
Net earnings                           --              6,400,944             6,400,944
Distributions to
     shareholders                      --             (4,194,000)           (4,194,000)
                                -----------          -----------           -----------
Balances,
     December 31, 1995          $     8,517          $ 9,095,150           $ 9,108,477
                                ===========          ===========           ===========
</TABLE>
See accompanying notes to combined financial statements.
                                      F-33
<PAGE>
                                 MONTEREY HOMES
                     Notes to Combined Financial Statements
                  Years ended December 31, 1993, 1994 and 1995

(1)     Summary of Significant Accounting Policies

     Basis of Presentation

     The combined  financial  statements  include the accounts of Monterey Homes
Corporation,  Monterey  Management,  Inc.,  Monterey Homes - Tucson Corporation,
Monterey  Management - Tucson,  Inc., and Monterey at Mountain View collectively
Monterey Homes (the Company), which are subject to common ownership. Monterey at
Mountain View (the  Partnership)  was a limited  partnership  in which  Monterey
Management,  Inc. owned 82.5% and served as the general partner. The Partnership
sold all remaining homes during 1993 and was dissolved during 1994. All material
balances and transactions between the combined entities have been eliminated.

     In June 1995,  the Company began  operations in Tucson,  Arizona.  Monterey
Management  - Tucson,  Inc.  was  incorporated  June 1, 1995 for the  purpose of
performing all construction and development activity in Tucson. Monterey Homes -
Tucson  Corporation was incorporated  June 1, 1995 for the purpose of performing
all sales and marketing activity in Tucson.  Prior to January 9, 1992,  Monterey
Management,  Inc.  conducted  all phases of the  home-building  activities  from
acquiring and developing  real estate to the  construction  and sale of finished
homes. Effective with the incorporation of Monterey Homes Corporation on January
9, 1992, the  responsibility  for all marketing and selling activity was assumed
by Monterey Homes Corporation.

     The Company  currently  conducts  home  building  operations  solely in the
Phoenix and Tucson,  Arizona  markets,  which is  significantly  impacted by the
strength  of the  surrounding  real estate  market and level of  interest  rates
offered on home  mortgage  loans.  The Arizona  real estate  market is currently
experiencing  strong  growth  and  current  home  mortgage  interest  rates  are
favorable for home buyers and sellers.  However, a sudden decline in the Arizona
real estate  market or an increase  in interest  rates could have a  significant
impact on the Company's operating results and estimates made by management.  The
Company utilizes various  suppliers and  subcontractors  and is not dependent on
individual suppliers or subcontractors.

     Real Estate Under Development

     Real estate under development includes undeveloped land and developed lots,
homes under construction in various stages of completion and completed homes and
is  stated  at the  lower of cost or net  realizable  value.  Costs  capitalized
include direct  construction  costs for homes,  development  period interest and
certain common costs which benefit the entire subdivision. Cost of sales include
land acquisition and development costs,  direct  construction costs of the home,
development  period  interest and closing  costs,  and an  allocation  of common
costs.  Common costs are  allocated on a  subdivision  by  subdivision  basis to
residential  lots  based on the  number of lots to be built in the  subdivision,
which  approximates  the  relative  sales value  method.  During the years ended
December  31,  1995,  1994 and 1993,  the  Company  incurred  interest  costs of
$2,243,901,   $1,131,880,  and  $728,274,  respectively,  of  which  $2,240,756,
$1,123,251, and $689,334, respectively, was capitalized.  Interest paid amounted
to $2,242,956, $915,213 and $588,806 during 1995, 1994 and 1993 respectively.

     Deposits  paid  related to options to  purchase  land are  capitalized  and
included in option  deposits until the related land is purchased.  Upon purchase
of the land, the related option deposits are transferred to real estate under
development.

     Preacquisition Costs

     Preacquisition  costs include  architecture,  engineering,  and feasibility
study costs incurred, as well as earnest money deposits on potential development
projects of the Company.  These costs are capitalized  until the related project
begins  development or a decision is made not to pursue  further  development of
the project. Upon commencement of development, the costs are transferred to real
estate under development. If a decision is made not to pursue development of the
project, the costs are expensed in the period in which the decision is made.
                                      F-34
<PAGE>
     Deferred Subordinated Debt Costs

     Deferred  subordinated debt costs include legal,  underwriting,  accounting
and other related costs incurred in connection with the $8,000,000  subordinated
debt private placement  offering issued on October 17, 1994. The costs are being
amortized  on a  straight-line  basis  over the term of the notes  which  mature
October 15, 2001.

     Revenue Recognition

     Revenues  applicable to homes sold are recognized  upon the close of escrow
and transfer of title.  The Company requires an initial deposit with the signing
of a sales  contract.  All deposits are recorded as home sale deposits and, upon
close of escrow and  transfer  of title,  the  appropriate  amount of revenue is
recorded.

     Property and Equipment, Net

     Property and equipment are recorded at cost. Depreciation is provided using
the  straight-line  method over the estimated useful lives of the assets,  which
range from three to five years.

     Income Taxes

     Monterey Homes Corporation,  Monterey  Management,  Inc.,  Monterey Homes -
Tucson  Corporation,  and Monterey  Management - Tucson, Inc. have elected to be
taxed as S Corporations for federal and state income tax purposes.  As such, the
liability for taxes arising from the transactions of the respective companies is
the  responsibility  of the  shareholders  and no provision for income taxes has
been made in the accompanying financial statements.

     Cash and Cash Equivalents

     For purposes of the  statements  of cash flows,  the Company  considers all
short-term  investments  purchased with a maturity of three months or less to be
cash equivalents.

     Shareholders' Equity

     The  Company  presents  shareholders'  equity on a combined  basis.  Actual
shareholders' equity by combining company is as follows:



                                           1994                    1995
                                     -----------------       -----------------
Monterey Homes Corporation                 $ 5,197,505             $ 7,578,236
Monterey Management, Inc.                    1,700,028               1,755,363
Monterey Homes - Tucson Corporation                  -               (106,115)
Monterey Management - Tucson, Inc.                   -               (119,007)
                                     -----------------       -----------------
                                           $ 6,897,533             $ 9,108,477
                                     =================       =================
                                      F-35
<PAGE>
     Use of Estimates

     Management  of the Company has made a number of estimates  and  assumptions
relating  to the  reporting  of assets and  liabilities  and the  disclosure  of
contingent  assets  and  liabilities  at  the  date  of the  combined  financial
statements and the reported amount of revenues and expenses during the reporting
period to prepare  these  financial  statements  in  conformity  with  generally
accepted  accounting   principles.   Actual  results  could  differ  from  those
estimates.

     Fair Value of Financial Instruments

     Statement of Financial  Accounting Standards No. 107 Disclosures about Fair
Value of Financial Instruments (Statement 107), requires that a company disclose
the estimated fair values for its financial  instruments.  Statement 107 defined
the fair value of a financial  instrument as the amount at which the  instrument
could be exchanged in a current transaction between willing parties.

     The  carrying  amounts  of  the  Company's   receivables,   cash  and  cash
equivalents,  option deposits,  accounts payable,  accrued  liabilities and home
sale  deposits  approximate  their  estimated  fair values  because of the short
maturity of these assets and  liabilities.  The carrying amount of the Company's
notes payable  approximates  fair value because the notes are at interest  rates
comparable to market rates based on the nature of the loans, their terms and the
remaining  maturity.  Considerable  judgment is required in interpreting  market
data to develop  the  estimates  of fair  value.  Accordingly,  these fair value
estimates  are not  necessarily  indicative  of the  amounts  the Company pay or
receive in actual market transactions.

(2)     Real Estate Under Development

     The  components  of real  estate  under  development  at December 31 are as
follows:


                                           1994                     1995
                                   --------------------      ------------------
Homes in production                        $ 14,715,223            $ 21,064,718
Land held for future development              3,202,609              12,864,560
                                   --------------------      ------------------
                                           $ 17,917,832            $ 33,929,278
                                   ====================      ==================

(3)     Property and Equipment

     Property and equipment consists of the following at December 31:


                                           1994                     1995
                                   --------------------      ------------------
Computer equipment                           $  103,424              $  147,811
Vehicles                                         88,594                  88,594
Furniture and equipment                         173,126                 229,423
                                   --------------------      ------------------
                                                365,144                 465,828
Less accumulated depreciation                   152,805                 221,344
                                   --------------------      ------------------
                                            $   212,339              $  244,484
                                   ====================      ==================
                                      F-36
<PAGE>
(4)     Notes Payable

Notes payable consists of the following at December 31:


<TABLE>
<CAPTION>
                                                                                    1994                      1995
                                                                             -------------------      --------------------
<S>                                                                          <C>                       <C>        
Various construction notes to banks, original maturities of 
    less than one year, interest approximating prime (8.5% at December
   31,  1994 and 1995) plus 1% and prime plus .75%, payable at the  
   earlier of close of escrow or maturity date, secured by first deeds of 
   trust on land and personal guarantees of the shareholders and a
   spouse of one of the shareholders.                                                $ 2,221,105               $ 9,032,246

Senior subordinated notes payable to private investment 
   group,  maturing October 15, 2001, annual interest of 13%, payable
   semi-annually, principal payable at maturity date, unsecured.                       8,000,000                 8,000,000

Various acquisition and development notes to banks, and 
   the Arizona State Land Department, maturing on dates from May 
   1997 to December 1999, interest ranging from 6-7/8% to prime  
   (8.5% at December 31, 1995 and 1994) plus 1%, payable at the 
   earlier of funding of construction financing or maturity date, secured 
   by first deeds of trust on land and personal guarantees of the
   shareholders and a spouse of one of the shareholders.                               1,997,201                 7,012,737


Other                                                                                     46,752                   270,585
                                                                             -------------------      --------------------
                                                                                     $12,255,058               $24,315,568
                                                                             ===================      ====================
</TABLE>


A provision of the senior subordinated debt agreement and related bond indenture
requires the Company to file a shelf  registration  statement  for the debt with
the  Securities  and Exchange  Commission  by July 31, 1996.  If the debt is not
registered  by July 31,  1996,  the Company  will be required to pay  liquidated
damages  to the  note  holders  in an  amount  equal  to 1% of  the  outstanding
principal  of the notes,  which  shall be payable at the same time and manner as
interest on such debt.

The principal payment  requirements on notes payable at December 31, 1995 are as
follows:

                           1996                             $ 9,319,726
                           1997                               6,691,808
                           1998                                   9,969
                           1999                                 294,065
                           2000 and thereafter                8,000,000
                                                           ------------

                                                            $24,315,568
                                                           ============

         Available  unused   commitments  under  lines  of  credit  amounted  to
         approximately $11,569,000 at December 31, 1995.

(5)     Leases

         The Company leases office  facilities,  model homes and equipment under
various operating lease agreements.

         The  following  is a  schedule  of  approximate  future  minimum  lease
payments for noncancelable operating leases as of December 31, 1995:
                                      F-37
<PAGE>
                           1996                             $ 266,059
                           1997                               211,084
                           1998                               211,366
                           1999                               129,437
                                                            ---------

                                                            $ 817,946
                                                            =========


         Rental expense was $434,914,  $335,805 and $204,919 for the years ended
December 31, 1995, 1994, and 1993, respectively.

         On September  1, 1994,  the Company  entered into a lease  agreement to
lease  office  space from a limited  liability  company  with  common  ownership
interest.  During the year ended  December 31, 1995,  1994, and 1993 the Company
paid  rent  to  the  related  party  company  of  $162,394,   $53,244,  and  $0,
respectively.


(6)     Common Stock

         Prior to 1994,  shareholders'  equity  consisted of one class of common
stock of Monterey  Management,  Inc.  and one class of common  stock of Monterey
Homes Corporation.  Each share of stock had an interest in the net assets of the
individual  company that issued the stock. As of December 31, 1995 and 1994, the
same two shareholders each held the same amount of stock for both companies.

         On August 9, 1994, the board of directors of Monterey Homes Corporation
approved an increase in the authorized  shares of common stock from 1,000,000 to
10,000,000 and approved a 5,779.16-for-one stock split to shareholders of record
on August 11, 1994. In addition,  the board of directors authorized the issuance
of one million  shares of preferred  stock,  none of which is currently  issued.
Concurrent  with these  transactions,  the par value of common stock was changed
from $1 per share to no par value.  However,  the stated value of common  shares
was  reduced  such that  there was no  impact on the book  value of  outstanding
common shares.

         On August 9, 1994, the board of directors of Monterey  Management' Inc.
approved an increase in the  authorized  shares of common  stock from 200,000 to
10,000,000 and approved a 5,812.96-for-one stock split to shareholders of record
on August 11, 1994. In addition,  the board of directors authorized the issuance
of one million  shares of preferred  stock at $.01 par value per share,  none of
which is currently issued. Concurrent with these transactions,  the stated value
of the common shares was reduced from $4.07 per share to $.0007 per share,  such
that there was no effect on the book value of the outstanding common shares.

         In connection with the $8,000,000  subordinated  debt private placement
memorandum  issued on October  11, 1994 by Monterey  Management,  Inc.,  400,000
common stock purchase  warrants were issued with each warrant being  exercisable
to purchase one common share of Monterey  Management,  Inc.  stock for $6.25 per
share. The warrants have no readily  available public market and are exercisable
only upon an  initial  public  offering  of  Monterey  Management,  Inc.  or its
successor.  As of December 31, 1995  management had no intentions to initiate or
complete  an initial  public  offering  and no public  market  existed  for such
warrants.  As a result no value was given to the common stock purchase  warrants
as of December 31, 1995.

(7)      Related Party Transactions

         A partner in the  Monterey  at  Mountain  View  Partnership,  which was
dissolved in 1994, was also a home building  subcontractor for the Company.  The
Company owed this subcontractor a total of $205,885 and $280,213 at December 31,
1994 and 1993,  respectively,  which is included in accounts and  subcontractors
payable.

(8)      Contingencies

         The Company is subject to legal  proceedings  and claims which arise in
the ordinary  course of business.  In the opinion of  management,  the amount of
ultimate liability with respect to these actions will not materially affect the
financial position or results of operations of the Company.
                                      F-38
<PAGE>
                                 MONTEREY HOMES
                             Combined Balance Sheets
                     December 31, 1995 and December 30, 1996

<TABLE>
<CAPTION>
                                                                          (Unaudited)
Assets                                                          1995          1996
                                                            -----------   -----------

<S>                                                         <C>            <C>       
Real estate under development                               $33,929,278   $36,501,144
Receivables                                                     860,807       927,229
Cash and cash equivalents                                     4,889,947     6,495,256
Option deposits                                               1,694,908       546,000
Other assets                                                  1,279,144     1,271,684
                                                            -----------   -----------

                                                            $42,654,084   $45,741,313
                                                            ===========   ===========

Liabilities and Shareholders' Equity                     

Accounts and subcontractors payable                         $ 4,589,325   $ 7,218,323
Accrued liabilities                                             824,055     1,433,706
Home sale deposits                                            3,816,659     4,763,517
Notes payable                                                24,315,568    30,542,276
                                                            -----------   -----------
           Total liabilities                                 33,545,607    43,957,822
                                                            -----------   -----------

Shareholders' equity
    Common stock                                                  4,810         4,810
    Additional paid-in capital                                    8,517         8,517
    Retained earnings                                         9,095,150     1,770,164
                                                            -----------   -----------
           Total shareholders' equity                         9,108,477     1,783,491
                                                            -----------   -----------

                                                            $42,654,084   $45,741,313
                                                            ===========   ===========
</TABLE>
See accompanying notes to unaudited combined financial statements.
                                      F-39
<PAGE>
                                 MONTEREY HOMES
                         Combined Statements of Earnings
              Periods ended December 31, 1995 and December 30, 1996


                                                             (Unaudited)
                                                   1995          1996
                                               -----------   -----------

Revenues                                       $71,490,561   $87,753,724
Cost of sales                                   60,332,436    74,873,937
                                               -----------   -----------
           Gross margin                         11,158,125    12,879,787

Selling, general and administrative expenses     4,897,794     6,862,842
                                               -----------   -----------

           Operating earnings                    6,260,331     6,016,945

 Miscellaneous income (expense), net               140,613       (49,104)
                                               -----------   -----------

           Net earnings                        $ 6,400,944   $ 5,967,841
                                               ===========   ===========

     See accompanying notes to unaudited combined financial statements.
                                      F-40
<PAGE>
                                 MONTEREY HOMES
                        Combined Statements of Cash Flows
              Periods ended December 31, 1995 and December 30, 1996

<TABLE>
<CAPTION>
                                                                                               (Unaudited)
                                                                                  1995            1996
                                                                              ------------    ------------

Cash flows from operating activities:
<S>                                                                           <C>                <C>      
    Net earnings                                                              $  6,400,944    $  5,967,841
    Adjustments to reconcile net earnings to net cash provided by (used in)
      operating activities:
      Depreciation and amortization                                                129,462         296,724
      Increase in real estate under development                                (16,011,446)     (2,571,866)
      Increase in receivables                                                     (321,211)        (66,422)
      (Increase) decrease in option deposits                                      (710,146)      1,148,908
      Decrease (increase) in other assets                                          672,352        (210,817)
      Increase in accounts and subcontractors payable                              928,796       2,628,998
      Increase (decrease) in home sale deposits                                 (1,507,413)        946,858
      Increase in accrued liabilities                                              140,982         609,651
                                                                              ------------    ------------
           Net cash provided by (used in) operating activities                 (10,277,680)      8,749,875
                                                                              ------------    ------------

Cash flows from investing activities:
    Purchases of property and equipment                                           (102,279)       (130,356)
    Proceeds from sales of equipment                                                   984          51,909
                                                                              ------------    ------------
           Net cash used in investing activities                                  (101,295)        (78,447)
                                                                              ------------    ------------

Cash flows from financing activities:
    Borrowings                                                                  37,270,591       6,226,708
    Repayments of borrowings                                                   (25,210,083)           --
    Distributions to shareholders                                               (4,190,000)    (13,292,827)
                                                                              ------------    ------------
           Net cash provided by (used in) financing activities                   7,870,508      (7,066,119)
                                                                              ------------    ------------

Net increase (decrease) in cash and cash equivalents                            (2,508,467)      1,605,309

Cash and cash equivalents at beginning of period                                 7,398,414       4,889,947
                                                                              ------------    ------------

Cash and cash equivalents at end of period                                    $  4,889,947    $  6,495,256
                                                                              ============    ============
</TABLE>
See accompanying notes to unaudited combined financial statements.
                                      F-41
<PAGE>
                                 MONTEREY HOMES
                     Notes to Combined Financial Statements
               December 31, 1995 and December 30, 1996 (unaudited)


(1)    Summary of Significant Accounting Policies

       Basis of Presentation

       The  unaudited  combined  financial  statements  include the  accounts of
       Monterey  Homes  Corporation  (MHC),  Monterey  Management,  Inc.  (MMI),
       Monterey Homes - Tucson Corporation  (MH-TC),  and Monterey  Management -
       Tucson, Inc. (MM-TI) (collectively,  the "Company"), which are subject to
       common  ownership.  All material  balances and  transactions  between the
       combined entities have been eliminated.

       The Company began  operations  during 1985 with MMI conducting all phases
       of the home-building activities from acquiring and developing real estate
       to the  construction  and  sale of  finished  homes.  Effective  with the
       incorporation  of MHC on  January  9, 1992,  the  responsibility  for all
       marketing  and selling  activity  was  assumed by MHC. In June 1995,  the
       Company began operations in Tucson,  Arizona. MM-TI was incorporated June
       1, 1995 for the purpose of performing all  construction  and  development
       activity in Tucson.  MH-TC was incorporated  June 1, 1995 for the purpose
       of performing all sales and marketing activity in Tucson.

       Amounts included in the accompanying  combined statements of earnings and
       cash flows for the periods ended  December 31, 1995 and December 30, 1996
       include  activity  from  January 1, 1995 to  December  31,  1995 and from
       January 1, 1996 to December 30, 1996,  respectively.  The Company  merged
       with Homeplex Mortgage Investments  Corporation on December 31, 1996 (see
       note 2).

       The Company  currently  conducts home building  operations  solely in the
       Phoenix and Tucson,  Arizona markets,  which is significantly impacted by
       the strength of the surrounding  real estate market and level of interest
       rates offered on home mortgage  loans.  The Arizona real estate market is
       currently  experiencing  strong growth and current home mortgage interest
       rates are  favorable  for home  buyers  and  sellers.  However,  a sudden
       decline in Arizona  real estate  market or an increase in interest  rates
       could have a significant  impact on the Company's  operating  results and
       estimates made by management.  The Company utilizes various suppliers and
       subcontractors   and  is  not  dependent  on   individual   suppliers  or
       subcontractors.

       In the opinion of  management,  the  unaudited  interim data reflects all
       adjustments,  consisting only of normal adjustments,  necessary to fairly
       present the Company's  financial  position and results of operations  for
       the periods  presented.  The results of operations for any interim period
       are not  necessarily  indicative  of  results to be  expected  for a full
       fiscal year.

       Revenue Recognition

       Revenues applicable to homes sold are recognized upon the close of escrow
       and transfer of title.  The Company  requires an initial deposit with the
       signing of a sales  contract.  All  deposits  are  recorded as home sales
       deposits and, upon close of escrow and transfer of title, the appropriate
       amount of revenue is recorded.
                                      F-42
<PAGE>
                                 MONTEREY HOMES
                     Notes to Combined Financial Statements
               December 31, 1995 and December 30, 1996 (unaudited)


       Income Taxes

       The Company has elected to be taxed as an S  Corporation  for federal and
       state income tax purposes.  As such, the liability for taxes arising from
       the transactions of the combined  entities is the  responsibility  of the
       shareholders  and no  provision  for  income  taxes  has been made in the
       accompanying financial statements.

       Use of Estimates

       Management of the Company has made a number of estimates and  assumptions
       relating to the reporting of assets and liabilities and the disclosure of
       contingent  assets and liabilities at the date of the combined  financial
       statements  and the reported  amount of revenues and expenses  during the
       reporting period to prepare these financial statements in conformity with
       generally  accepted  accounting  principles.  Actual results could differ
       from those estimates.

(2)    Subsequent Event

       On December 23, 1996, the stockholders of Homeplex  Mortgage  Investments
       Corporation,  now  known  as  Monterey  Homes  Corporation  (the  "Merged
       Company"),  approved the Merger (the "Merger") of Monterey Homes with and
       into the merged  Company.  The Merger was effective on December 31, 1996,
       and  the  merged  Company  will  focus  on  homebuilding  as its  primary
       business.  Also, ongoing operations of the merged Company will be managed
       by the two previous  stockholders of Monterey  Homes,  who at the time of
       the  Merger,  became  Co-Chief  Executive  Officers  with one  serving as
       Chairman and the other as President.
                                      F-43
<PAGE>
                         Report of Independent Auditors


The Board of Directors
Legacy Homes, Ltd.

We have audited the  accompanying  balance  sheets of Legacy Homes,  Ltd., as of
December 31, 1995 and 1996,  and the related  statements  of income,  changes in
partner's capital and cash flows for each of the three years in the period ended
December 31, 1996.  These  financial  statements are the  responsibility  of the
Partnership's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Legacy Homes, Ltd. at December
31, 1995 and 1996, and the results of its operations and its cash flows for each
of the three years in the period ended  December 31, 1996,  in  conformity  with
generally accepted accounting principles.




                                                /s/ Ernst & Young LLP









Dallas, Texas
April 15, 1997, except for Note 6, as
    to which the date is July 1, 1997
                                      F-44
<PAGE>
                               LEGACY HOMES, LTD.
                                 BALANCE SHEETS
                           December 31, 1995 and 1996

                                                           1995          1996
                                                           ----          ----
ASSETS

Cash and cash equivalents ..........................   $ 3,710,690   $ 3,201,007
Due from title companies ...........................       285,527        27,400
Note receivables ...................................          --         503,825
Other receivables ..................................       199,962       453,938
Inventories:
         Finished homes and construction in progress     9,657,959    13,991,188
         Developed residential lots ................     1,306,216     3,169,411
         Land under development ....................     1,650,702       469,467
         Model homes ...............................     2,051,640     2,273,000
                                                       -----------   -----------
                                                        14,666,517    19,903,066

Prepaid expenses and other .........................        15,307        18,460
Furniture and equipment, net .......................       301,860       486,683
                                                       -----------   -----------
Total assets .......................................   $19,179,863   $24,594,379
                                                       ===========   ===========

LIABILITIES AND PARTNERS' CAPITAL
Trade payables .....................................   $ 2,621,098   $ 2,969,136
Due to affiliate for land under development ........     1,277,647          --
Accrued expenses ...................................     1,626,987     1,673,224
Customer deposits ..................................       659,409       720,546
Notes payable ......................................          --       4,458,378
Notes payable - related parties ....................     3,459,350     3,380,000

Partners' capital ..................................     9,535,372    11,393,095
                                                       -----------   -----------
Total liabilities and partners' capital ............   $19,179,863   $24,594,379
                                                       ===========   ===========
                 See accompanying notes to financial statements
                                      F-45
<PAGE>
                               LEGACY HOMES, LTD.
                              STATEMENTS OF INCOME
                  Years Ended December 31, 1994, 1995 and 1996

<TABLE>
<CAPTION>
                                                                 1994               1995                1996
                                                                 ----               ----                ----
<S>                                                          <C>                <C>                 <C>        
Revenues..................................................   $55,982,719        $61,554,098         $85,114,000
Cost of sales.............................................    45,153,087         49,219,011          67,715,026
                                                              ----------         ----------          ----------
                                                              10,829,632         12,355,987          17,398,974

Selling, general and administrative expenses..............     5,814,800          6,592,151           8,550,038
                                                               ---------          ---------           ---------
                                                               5,014,832          5,742,936           8,848,936
Other:
         Interest income..................................       207,189            201,513             106,722
         Interest expense.................................      (167,377)          (241,519)           (354,952)
                                                                --------           --------            -------- 
                                                                  39,812            (40,006)           (248,230)
                                                                  ------            -------            -------- 
Net income                                                    $5,054,644         $5,702,930          $8,600,706
                                                              ==========         ==========          ==========
</TABLE>
                 See accompanying notes to financial statements
                                      F-46
<PAGE>
                               LEGACY HOMES, LTD.
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                  Years ended December 31, 1994, 1995 and 1996

<TABLE>
<CAPTION>
<S>                                                                <C>       
Balance at December 31, 1993..........................             $7,621,438
         Net income...................................              5,054,644
         Partners' distribution.......................             (2,699,504)
                                                                   ---------- 
Balance at December 31, 1994..........................              9,976,578
         Net income...................................              5,702,930
         Partners' distributions......................             (6,144,136)
                                                                   ---------- 
Balance at December 31, 1995..........................              9,535,372
         Net income...................................              8,600,706
         Partners' distributions......................             (6,742,983)
                                                                   ---------- 
Balance at December 31, 1996..........................            $11,393,095
                                                                  ===========
</TABLE>
                 See accompanying notes to financial statements
                                      F-47
<PAGE>
                               LEGACY HOMES, LTD.
                            STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1994, 1995 and 1996

<TABLE>
<CAPTION>
                                                                    1994                   1995                   1996
                                                                    ----                   ----                   ----
<S>                                                               <C>                    <C>                    <C>       
OPERATING ACTIVITIES
Net income................................................        $5,054,644             $5,702,930             $8,600,706
Adjustments to reconcile net income to net cash
    provided by operating activities:
          Depreciation....................................           152,128                195,064                246,998
          Loss on disposal of fixed assets                                 -                      -                  8,633
          Changes in operating assets and liabilities:
                  Due from title companies................          (446,387)               160,860                258,127
                  Other receivables.......................           192,775               (138,929)              (253,976)
                  Inventories.............................         1,049,300             (3,536,577)            (5,236,549)
                  Prepaid expenses and other..............          (152,460)               181,122                 (3,153)
                  Trade payables..........................          (259,626)               907,103                348,038
                  Due to affiliate........................                 -              1,277,647             (1,277,647)
                  Accrued expenses........................            92,055                863,195                 46,237
                  Customer deposits.......................          (157,761)                38,687                 61,137
                                                                  ----------             ----------             ----------
Net cash provided by operating activities.................         5,524,668              5,651,102              2,798,551

INVESTING ACTIVITIES
Purchase of furniture and equipment.......................           (96,597)              (191,124)              (440,454)
Advanced on note receivable...............................                 -                      -               (605,000)
Payments received on note receivable......................                 -                      -                101,175
                                                                  ----------             ----------             ----------
Net cash used in investing activities.....................           (96,597)              (191,124)              (944,279)

FINANCING ACTIVITIES
Proceeds from notes payable...............................        30,917,209             30,829,124             54,939,532
Payments on notes payable.................................       (32,021,429)           (37,468,213)           (50,481,154)
Payments from notes payable - related parties.............         1,360,140              3,380,000                      -
Payments on notes payable - related parties...............        (1,254,668)              (255,040)               (79,350)
Partners' distributions...................................        (2,699,504)            (6,144,136)            (6,742,983)
                                                                  ----------             ----------             ----------
Net cash used in financing activities.....................        (3,698,252)            (9,658,265)            (2,363,955)
                                                                  ----------             ----------             ----------

Increase (decrease) in cash and cash equivalents..........         1,729,819             (4,198,287)              (509,683)
Cash and cash equivalents at beginning of year............         6,179,158              7,908,977              3,710,690
                                                                  ----------             ----------             ----------
Cash and cash equivalents at end of year..................        $7,908,977             $3,710,690             $3,201,007
                                                                  ==========             ==========             ==========
</TABLE>
                 See accompanying notes to financial statements
                                      F-48
<PAGE>
                               Legacy Homes, Ltd.
                          Notes to financial Statements
                     December 31, 1995 and December 31, 1996

1.        Summary of Significant Accounting Policies

Organization

The Partnership is primarily engaged in the construction and sale of residential
housing in Dallas/Fort  Worth and Austin.  The Partnership  designs,  builds and
sells  single-family  homes on finished  lots which it purchases  ready for home
construction or which it develops.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
effect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Revenue Recognition

Revenue is  recognized  at the time of the closing of a sale,  when title to and
possession of the property transfers to the buyer.

Cash Equivalents

The Partnership considers all highly liquid investments with an initial maturity
of three months or less when purchased to be cash equivalents.

Inventories

Inventories are stated at the lower of cost (specific  identification method) or
net  realizable  value.  In  addition  to direct  land  acquisition  and housing
construction  costs,  inventory  costs  include  interest and real estate taxes,
which are  capitalized  in inventory  during the  development  and  construction
periods.

Furniture and Equipment

Furniture  and  equipment  are  stated  on the  basis of cost.  Depreciation  is
computed  by  the   straight-line   method  based  on  estimated  useful  lives.
Accumulated  depreciation  at  December  31,  1995  and 1996  was  $708,235  and
$448,252, respectively.

Income Taxes

The Partnership is not subject to federal income taxes as its income is reported
on the  partners'  income tax returns.  Accordingly,  no  provision  for federal
income tax liability has been recorded in the financial statements.

Advertising

Advertising costs are expensed when incurred.  Advertising expense was $419,092,
$518,710 and $616,935 in 1994, 1995 and 1996, respectively.
                                      F-49
<PAGE>
                               Legacy Homes, Ltd.

                    Notes to Financial Statements (continued)

2.        Notes Payable

Notes  payable at December  31, 1996  consisted  of interim  construction  loans
payable  to  financial  institutions  under a master  note  agreement  which was
amended in 1996. The Partnership may borrow up to $30 million at prime,  and the
obligation is secured by inventory and  guaranteed by the general  partner.  The
master  note  agreement   contains  various   covenants,   including  net  worth
requirements,  debt to home completion  values,  liabilities to net worth ratios
and restrictions on the payment of distributions.  The master note agreement has
a one year term, due on July 31, 1997, but is reviewed annually for renewal.

Interest costs for the year ended December 31, 1994, 1995 and 1996 are:


                                  1994            1995            1996
                                  ----            ----            ----

Capitalized                     $581,161        $518,577        $608,375
Not capitalized                  167,377         241,519         354,952
                                --------        --------        --------
Total incurred                  $748,538        $760,096        $963,327
                                ========        ========        ========

Paid                            $718,820        $817,275        $920,829
                                ========        ========        ========

3.        Related Party Transaction

The Partnership has notes payable to related parties.  These loans bear interest
at prime and are due on demand or at various  dates  during  1997.  Interest  on
these loans amounted to $55,716,  $47,100 and $285,870 for 1994,  1995 and 1996,
respectively.

During 1995, the Partnership purchased land for approximately  $1,600,000 from a
related party. During 1996, the Partnership developed and sold 56 lots from this
land. There were 58 lots in ending inventory at December 31, 1996 related to the
land purchased in 1995.

The Partnership leased its administrative office space from an affiliate under a
short term  rental  agreement  for  approximately  $20,000,  $27,000 and $34,000
during 1994, 1995 and 1996, respectively.

4.        Profit Sharing Plan

The Partnership has a 401(k) savings plan for all eligible employees.  Under the
plan, the Partnership matches employees' voluntary contributions up to a maximum
of 1.8 % of each participant's  earnings. The Partnership has the option to make
discretionary contributions to the plan. Amounts charged to expense for the plan
approximated   $15,000,   $24,000  and  $34,000  during  1994,  1995  and  1996,
respectively.

5.        Lot Options

To ensure the future  availability  of various  developed  lots in the  ordinary
course of business,  the Partnership  enters into option  agreements to purchase
developed lots.

6.        Disposition of Assets

On May  29,  1997,  the  Partnership  signed  a  definitive  agreement  to  sell
substantially all of its assets to Monterey Homes  Corporation.  The transaction
became effective as of July 1, 1997.
                                      F-50
<PAGE>
                               LEGACY HOMES, LTD.
                                 BALANCE SHEETS
                       December 31, 1996 and June 30, 1997
<TABLE>
<CAPTION>
                                                                                           June 30, 1997
                                                                       1996                 (Unaudited)
                                                                   -------------           -------------
<S>                                                                <C>                     <C>          
ASSETS
Cash and cash equivalents....................................      $   3,201,007           $   1,275,168
Due from title companies.....................................             27,400               1,088,645
Advances to partners.........................................                 --                 650,000
Notes and other receivables..................................            957,763                 206,623
Real estate under development ...............................         19,903,066              18,727,774
Other assets.................................................            505,143               1,379,650
                                                                   -------------           -------------
                                                                   $  24,594,379           $  23,327,860
                                                                   =============           =============
LIABILITIES AND PARTNERS' CAPITAL
Accounts payable and accrued liabilities.....................      $   4,642,360           $   4,950,103
Home sale deposits ..........................................            720,546                 941,582
Notes payable ...............................................          7,838,378              17,345,628
                                                                   -------------           -------------
  Total liabilities .........................................         13,201,284              23,237,313
                                                                   -------------           -------------

Partners' capital............................................         11,393,095                  90,547
                                                                   -------------           -------------
                                                                   $  24,594,379           $  23,327,860
                                                                   =============           =============
</TABLE>
                 See accompanying notes to financial statements
                                      F-51
<PAGE>
                               LEGACY HOMES, LTD.
                              STATEMENTS OF INCOME
                Six Months ended June 30, 1996 and June 30, 1997
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                          Six Months ended June 30,
                                                                             1996               1997
                                                                             ----               ----
<S>                                                                    <C>                  <C>         
Revenues .......................................................       $   36,209,614       $ 39,727,991
Cost of Sales ..................................................           30,843,043         32,958,779
                                                                       --------------       ------------
                                                                            5,366,571          6,769,212
Selling, general and administrative.............................            2,760,869          1,511,996
                                                                       --------------       ------------
                                                                            2,605,702          5,257,216
Other income ...................................................              726,419            332,836
                                                                       --------------       ------------
             Net income.........................................       $    3,332,121       $  5,590,052
                                                                       ==============       ============
</TABLE>
                 See accompanying notes to financial statements
                                      F-52
<PAGE>
                               LEGACY HOMES, LTD.
                            STATEMENTS OF CASH FLOWS
                Six Months ended June 30, 1996 and June 30, 1997
                                   (Unaudited)
<TABLE>
<CAPTION>
CASH FLOWS FROM OPERATING ACTIVITIES                                                 1996                      1997
                                                                                     ----                      ----
<S>                                                                              <C>                     <C>          
  Net income...........................................................          $  3,332,121            $   5,590,052
  Depreciation and amortization........................................                77,651                  126,353
  Increase in due from title companies.................................                    --               (1,061,245)
  (Increase) decrease in other receivables.............................              (612,687)                 247,315
  (Increase) decrease in real estate under development ................            (6,108,053)               1,175,292
  Increase in option deposits..........................................                    --                 (812,281)
  Decrease in other assets.............................................            (6,066,460)                (188,579)
  Increase (decrease) in accounts payable and accrued liabilities......            (1,339,332)                 528,779
                                                                                 ------------            -------------

  Net cash provided by (used in) operating activities                             (10,716,760)               5,605,686
                                                                                 ------------            -------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Advances to partners.................................................                    --                 (650,000)
  Payment received on note receivables.................................                    --                  503,825
  Payments on loans                                                                    (7,808)                      --
                                                                                 ------------            -------------

  Net cash used in investing activities................................                (7,808)                (146,175)
                                                                                 ------------            -------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Borrowings...........................................................            29,428,848               30,769,151
  Repayment of borrowings..............................................           (18,889,564)             (21,261,901)
  Partner capital distributions........................................                    --              (16,892,600)
                                                                                 ------------            -------------

  Net cash provided by (used in) financing activities..................            10,539,284               (7,385,350)
                                                                                 ------------            -------------

  Net decrease in cash and cash equivalents                                          (185,284)              (1,925,839)
                                                                                 ------------            -------------
  Cash and cash equivalents at beginning of period.....................             3,996,216                3,201,007
  Cash and cash equivalents at end of period...........................          $  3,810,932            $   1,275,168
                                                                                 ============            =============
</TABLE>
                 See accompanying notes to financial statements
                                      F-53
<PAGE>
                               LEGACY HOMES, LTD.
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS
                             June 30, 1996 and 1997
1.         Summary of Significant Account Policies

Organization and Basis of Presentation

The Partnership is primarily engaged in the construction and sale of residential
housing  in  Dallas/Fort  Worth,  Austin and  Houston,  Texas.  The  Partnership
designs,  builds  and  sells  single-family  homes  on  finished  lots  which it
purchases ready for home construction or which it develops. Certain prior period
amounts have been reclassified to be consistent with current financial statement
presentation.  In the opinion of management,  the unaudited financial statements
reflect  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary  to fairly  present the  Company's  financial  position and results of
operations for the periods presented.  The results of operations for any interim
period are not  necessarily  indicative  of results  to be  expected  for a full
fiscal year.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
effect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Revenue Recognition

Revenue is  recognized  at the time of the closing of a sale,  when title to and
possession of the property transfers to the buyer.

Cash Equivalents

The Partnership considers all highly liquid investments with an initial maturity
of three months or less when purchased to be cash equivalents.

Real Estate Under Development

Real estate under development  includes finished lots under  development,  homes
under  construction  in various  stages of completion and completed  homes.  The
Company values its real estate under development in accordance with Statement of
Financial  Accounting Standards (SFAS) No. 121, Accounting for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to be Disposed  Of.  Accordingly,
amounts are carried at cost unless expected future set cash flows  (undiscounted
and  without  interest)  are less  than cost and then  amounts  are  carried  at
estimated  fair  value less cost to sell.  Costs  capitalized  include  land and
direct  construction  costs for homes,  development  period interest and certain
common costs which benefit the entire  subdivisions.  Common costs are allocated
on a subdivision by subsivision basis to residential lots based on the number of
lots to be built in the subdivison,  which approximates the relative sales value
method.

Deposits paid related to options to purchase land are  capitalized  and included
in option  deposits  until the related land is  purchased.  Upon purchase of the
land, the related option deposits are transferred to real estate under
development.

Income Taxes

The Partnership is not subject to federal income taxes as its income is reported
on the  partners'  income tax returns.  Accordingly,  no  provision  for federal
income tax liability has been recorded in the financial statements.
                                      F-54
<PAGE>
2.         Notes Payable

        Notes payable at June 30, 1997  consisted of interim  constructin  loans
payable by Legacy  Homes,  Ltd. to  financial  institutions  under a master note
agreement. Legacy Homes, Ltd. may borrow up to $30 million at the prime interest
rate,  and the  obligation  is  secured by real  estate  under  development  and
guaranteed by the general  partner.  The master note agreement  contains various
covenants,  including net worth  requirements,  debt to home completion  values,
liabilities   to  net  worth   ratios  and   restrictions   on  the  payment  of
distributions. The master note agreement is due July 31, 1998.

3.          Disposition of Assets.

       On May 29, 1997, the  Partnership  signed a definitive  agreement to sell
substantially all of its assets to Monterey Homes  Corporation.  The transaction
became effective as of July 1, 1997.
                                      F-55


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission