LAUREL FUNDS INVESTMENT SERIES
N-30B-2, 1994-11-08
Previous: IDEX CORP /DE/, 10-Q, 1994-11-08
Next: TOYOTA MOTOR CREDIT CORP, 424B3, 1994-11-08






ANNUAL 



DESCRIPTION OF ART WORK ON REPORT COVER 

Small box with a leaf in it. Above box the funds name Laurel is showing and 
below box the word Funds is there under a line. 



Contrarian Fund 



AUGUST 31, 1994 


DEAR SHAREHOLDER, 

We are pleased to bring you performance, market and portfolio activity in- 
formation on the Contrarian Fund for the year ended August 31, 1994. 

As you know from recent correspondence, on October 17, 1994, The Laurel 
Family of Funds began integrating with The Dreyfus Family of Funds. In 
connection with this integration, the Laurel Funds have been renamed to 
provide a more cohesive fund family unified under the Dreyfus name. The 
Laurel Contrarian Fund is now known, and publicly listed, as the Dreyfu- 
s/Laurel Contrarian Fund. Please be assured that the Fund's name change 
does not affect the value of your account or the investment objective or 
strategy of your Fund. The integration is discussed in greater detail in 
the subsequent events footnote, which is located in the notes to the fi- 
nancial statements of this report. 

In the pages that follow, we have provided a more detailed description of 
the market environment over the last twelve months, along with commentary 
on your Fund's investment management strategy and portfolio changes for 
the period. Additional financial data is also included. 

In closing, we would like to extend our appreciation for your past support 
of The Laurel Family of Funds and hope that you will find that the new 
Dreyfus Family of Funds will continue to provide the diversity and perfor- 
mance that you have come to expect. As always, we welcome your thoughts 
and suggestions. 

Sincerely, 

Richard W. Healey 

Richard W. Healey 
Vice President 
The Laurel Funds 

October 20, 1994 


TABLE OF CONTENTS 

Shareholder Letter                                          1 
Market Environment                                          3 
Portfolio Review                                            4 
Performance Summary                                         5 
Portfolio of Investments                                    6 
Statement of Assets and Liabilities                         9 
Statement of Operations                                    10 
Statement of Changes in Net Assets                         11 
Financial Highlights                                       12 
Notes to Financial Statements                              14 
Independent Auditors' Report                               20 
Tax Information                                            21 


MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR 
ENDORSED BY, ANY BANK, OR THE U.S. GOVERNMENT, AND ARE NOT FEDERALLY IN- 
SURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE 
BOARD, OR ANY OTHER AGENCY. ALL MUTUAL FUND SHARES INVOLVE CERTAIN INVEST- 
MENT RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL. 


THE DREYFUS FUNDS ARE DISTRIBUTED BY PREMIER MUTUAL FUND SERVICES. 


MARKET ENVIRONMENT 

ADVANCING PERFORMANCE AMID INTEREST RATE CAUTION 

After a rocky start, the stock market evened out and ended the report pe- 
riod September 1, 1993 through August 31, 1994 on a rally that began in 
June. The volatility of January, February and March was primarily a re- 
sponse to the Federal Reserve Board's initial interest rate hikes, which 
sent securities markets around the world into sharp decline. In addition, 
the U.S. equity market had to contend with Whitewater headlines, the North 
Korean nuclear crisis and several other unsettling international situa- 
tions. However, as months passed, investors began to adjust to the new en- 
vironment of higher interest rates and later Fed moves had little effect 
on market values. Although still cautious about future interest rate 
hikes, the market seems to have shifted its focus to the strengthening 
economy, which is exerting a positive influence on many industries and in- 
dividual companies. 

STRONG AND WEAK SECTORS CONTINUE TO SHIFT 

Performance leadership flowed back and forth among various market sectors 
throughout the report period. Weak and strong performers exchanged posi- 
tions almost month to month, although consumer durable goods like major 
appliances and autos stayed relatively strong through all the fluctua- 
tions. On balance, financial companies, basic industries, utilities and 
even health care stocks performed best, while consumer service and non- 
durable stocks such as retailers lagged behind broad market performance. 

THE OUTLOOK: GROWTH, FROM AN IMPROVING ECONOMY 

The economy continued to improve as the report period drew to a close. 
Global economic activity had also picked up, providing additional stimulus 
for U.S. growth. While many investors expect the Fed to raise interest 
rates again by year end, others feel that the economy's growth is insuffi- 
cient to stimulate inflationary pressures that would force the Fed to act. 

In terms of value, we believe the stock market still holds solid potential 
for growth and appreciation. Traditional measures of value such as price- 
to-earnings and price-to-book ratios may be somewhat above "normal", but 
not markedly so. 

If the economy's growth continues to percolate at its present steady pace, 
we are optimistic about stock market performance overall and about the 
Fund's potential to tally solid price appreciation in the months ahead. 

PORTFOLIO REVIEW 

Like most stock mutual funds, the Fund felt the effects of the early year 
market decline, although our performance did rebound by the end of the pe- 
riod as some astute sector selections began to provide handsome returns. 

Market volatility and the almost-constant leadership rotation among sec- 
tors made individual stock selection and sector allocation even more im- 
portant than usual. Anticipating a turnaround in the health care sector as 
President Clinton's reform proposal became bogged down in Congress, we 
began to increase our position in these stocks to 11%. This move enabled 
the Fund to capture excellent returns as health care stocks moved up in 
the market rally. Going forward, we expect these stocks to perform well. 
Increased worldwide economic activity also boosted the performance of en- 
ergy stocks during the period, and here again the Fund benefited from 
larger holdings. As with health care issues, we anticipate continued 
strength for the energy sector as world economies recover and grow. 

The Fund also benefited from positions in basic industry stocks such as 
paper and steel. These industries, along with telecommunications issues 
and various economically sensitive, cyclical stocks, should continue to do 
well in the strengthening economic environment. Our regional airline hold- 
ings provided the only real disappointment of the period. These stocks 
failed to live up to their performance potential, largely due to investor 
fears that the major airlines would soon be cutting into the rising plane 
capacities and strong corporate earnings of these smaller carriers. At the 
end of the period, however, these stocks were beginning to improve and 
provide the Fund with stronger returns. 

PERFORMANCE SUMMARY 

CONTRARIAN FUND (UNAUDITED) 

GROWTH OF $10,000 INVESTED FROM OCTOBER 17, 1988 -- AUGUST 31, 1994+ 

DESCRIPTION OF MOUNTAIN CHART 

A line graph depicting the total growth (including reinvestment of divi- 
dends and capital gains) of a hypothetical investment of $10,000 in Con- 
trarian Fund's investor shares on October 17, 1988 through August 31, 1994 
as compared with the growth of a $10,000 investment in the Standard & 
Poor's 500 Index. The plot points used to draw the line graph were as 
follows: 


<TABLE>
<CAPTION>
                                                               GROWTH OF 
$10,000 
                                GROWTH OF $10,000              INVESTMENT 
IN THE 
MONTH                          INVESTED IN INVESTOR            STANDARD & 
POOR'S 
ENDED                          SHARES OF THE FUND                  500 
INDEX 
<S>                            <C>                             <C>
10/17/88                             $10,000                          -- 
10/88                                $ 9,967                       $10,000 
11/30/88                                --                         $ 9,857 
12/88                                $10,062                       $10,029 
3/89                                 $10,715                       $10,739 
6/89                                 $11,602                       $11,686 
9/89                                 $12,271                       $12,935 
12/89                                $11,805                       $13,201 
3/90                                 $11,447                       $12,805 
6/90                                 $12,301                       $13,609 
9/90                                 $10,244                       $11,741 
12/90                                $10,798                       $12,791 
3/91                                 $13,076                       $14,646 
6/91                                 $13,056                       $14,611 
9/91                                 $14,476                       $15,391 
12/91                                $15,290                       $16,680 
3/92                                 $15,377                       $16,259 
6/92                                 $14,750                       $16,567 
9/92                                 $15,603                       $17,090 
12/92                                $16,909                       $17,950 
3/93                                 $18,513                       $18,734 
6/93                                 $19,032                       $18,823 
9/93                                 $20,660                       $19,308 
12/93                                $10,492                       $19,757 
3/94                                 $19,222                       $19,010 
6/94                                 $18,908                       $19,088 
8/94                                 $20,032                       $20,521 
</TABLE>

AVERAGE ANNUAL TOTAL RETURN -- INVESTOR SHARES 

<TABLE>
<S>                                                  <C>
Year Ended 8/31/94                                   (2.55)% 
Five Years Ended 8/31/94                              9.88% 
Inception (10/17/88) through 8/31/94                 12.56% 
</TABLE>

+Hypothetical illustration of $10,000 invested in Investor Shares at in- 
 ception (October 17, 1988) and reinvestment of dividends and capital 
 gains at net asset value through August 31, 1994. 

 The Standard & Poor's Composite Index of 500 Common Stocks ("Standard & 
 Poor's 500") is an unmanaged index used to portray the pattern of common 
 stock price movement. 

 Index information is available at month-end only, therefore, the closest 
 month-end to inception date of the Fund has been used. 

 This period was one in which common stock prices fluctuated and the re- 
 sults should not be considered as representative of dividend income or 
 capital gain or loss which may be realized from an investment in the Fund 
 today. No adjustment has been made for a shareholder's tax liability on 
 dividends or capital gains. 

 NOTE: All figures cited here and on the following pages represent past 
 performance and do not guarantee future results. Investment return and 
 principal value of an investment will fluctuate so that an investor's 
 shares upon redemption may be worth more or less than original cost. 

PORTFOLIO OF INVESTMENTS 

CONTRARIAN FUND                                            AUGUST 31, 1994 

<TABLE>
<CAPTION>
<S>             <C>                                            <C>         
<C>
   SHARES                                                                    
VALUE 
                                                                            
(NOTE 1) 
                COMMON STOCKS -- 96.0% 
                BASIC INDUSTRIES -- 14.7% 
      2,000     Alumax, Inc.+                                              
$   61,250 
      1,400     Broken Hill Proprietary Ltd. ADR                               
85,575 
      1,500     IMC Fertilizer Group, Inc.                                     
60,188 
      2,000     Inco Ltd.                                                      
57,500 
      2,800     Pentair, Inc.                                                 
114,100 
      3,000     Stone Container Corporation                                    
59,250 
                                                                              
437,863 
                ENERGY -- 14.5% 
        191     El Paso Natural Gas Company                                     
6,279 
     19,600     Global Marine, Inc.+                                           
78,400 
      9,400     Parker Drilling Company+                                       
52,875 
     10,500     Rowan Companies, Inc.+                                         
77,438 
      3,300     Tidewater, Inc.                                                
74,662 
      6,900     Varco International, Inc.+                                     
43,125 
      7,800     Weatherford International, Inc.+                               
94,575 
                                                                              
427,354 
                UTILITIES/GAS -- 12.3% 
      3,700     MCI Communications Corporation                                
89,956 
      1,400     Telecom Corporation, New Zealand ADR                           
70,175 
      1,100     Telefonica de Espana ADR                                       
45,512 
      1,600     Telefonos de Mexico ADR                                       
100,400 
      1,300     Telephone and Data Communications                              
56,550 
                                                                              
362,593 
                CONSUMER SERVICES -- 11.0% 
        208     Cellular Communications, Puerto Rico+                           
6,396 
      1,400     Comcast Corporation, Class A                                   
22,400 
      3,700     Comcast Corporation, Class A, Special 
                 (non-voting)                                                  
59,200 
      4,000     Home Shopping Network, Inc.+                                   
47,000 
      4,300     Levitz Furniture, Inc.+                                        
40,313 
      1,300     NEXTEL Communications, Inc., Class A                           
33,963 
      1,600     Rogers Cantel Mobile Communications, Inc.+                     
47,200 
      2,100     Viacom, Inc., Class B+                                         
69,300 
                                                                              
325,772 
                HEALTH CARE -- 11.0% 
      2,500     Alza Corporation                                               
58,750 
      1,700     FHP International Corporation+                                 
45,900 
      2,000     Genzyme Corporation+                                           
68,000 
      2,200     Healthtrust-The Hospital Company+                              
67,650 
        900     Schering-Plough Corporation                                    
62,887 
        700     SmithKline Beecham ADR                                         
21,788 
                                                                              
324,975 
                CONSUMER DURABLES -- 9.0% 
      2,000     Champion Enterprises, Inc.+                                    
73,000 
      6,600     Fedders Corporation+                                           
50,325 
      3,600     Fleetwood Enterprises                                          
94,950 
      3,400     River Oaks Furniture, Inc.+                                    
48,450 
                                                                              
266,725 
                FINANCIAL SERVICES -- 9.0% 
      3,375     Charter One Financial, Inc.                                    
80,156 
      2,000     MGIC Investment Corporation                                    
61,500 
      2,600     Phoenix Re Corporation, Class A                                
68,900 
      1,000     Transatlantic Holdings, Inc.                                   
53,875 
                                                                              
264,431 
                TRANSPORTATION -- 8.9% 
      4,100     Builders Transportation, Inc.+                                 
51,762 
      3,000     Canadian Pacific Ltd. ADR                                      
52,875 
      2,300     Comair Holdings, Inc.                                          
60,950 
      2,100     SkyWest, Inc.                                                  
58,275 
      1,500     Werner Enterprises, Inc.                                       
37,875 
                                                                              
261,737 
                TECHNOLOGY -- 2.7% 
      5,200     TANDEM COMPUTERS, INC.+                                        
78,650 
                CAPITAL GOODS -- 2.7% 
      2,300     Trinity Industries Inc.                                        
78,200 
                OTHER -- 0.2% 
        920     Mesa Incorporated+                                              
5,175 
                TOTAL COMMON STOCKS 
                 (Cost $2,340,960)                                          
2,833,475 

 <CAPTION>
  PRINCIPAL                                                                   
VALUE 
    AMOUNT                                                                  
(NOTE 1) 
                CORPORATE BOND (Cost $79,288) -- 0.8% 
  $ 100,000     Nu Med, Inc., Sr. Sub. Deb., 
                  13.750% due 09/15/1995                                   
$   22,750 

                TOTAL INVESTMENTS 
                 (Cost $2,420,248*)                             96.8%       
2,856,225 
                OTHER ASSETS AND LIABILITIES (NET)               3.2           
93,905 
                NET ASSETS                                     100.0%      
$2,950,130 
<FN>
* Aggregate cost for Federal tax purposes. 
+ Non-income producing security. 
</TABLE>

See Notes to Financial Statements. 

STATEMENT OF ASSETS AND LIABILITIES 

CONTRARIAN FUND                                            AUGUST 31, 1994 

<TABLE>
<S>                                                 <C>               <C>
ASSETS  
Investments, at value (Cost $2,420,248) 
  (Note 1) 
  See accompanying schedule                                           
$2,856,225 
Cash                                                                      
77,403 
Receivable from investment adviser (Note 
  2)                                                                      
39,304 
Receivable for Fund shares sold                                            
6,354 
Dividends receivable                                                         
829 
TOTAL ASSETS                                                           
2,980,115 
LIABILITIES 
Accrued audit fees                                  $10,558 
Accrued shareholder reports expense                   8,500 
Investment management fee payable (Note 
  2)                                                  6,263 
Payable for Fund shares redeemed                      1,929 
Transfer agent fees payable (Note 2)                    375 
Accrued Trustees' fees and expenses 
  (Note 2)                                              259 
Distribution fee payable (Note 3)                       101 
Accrued expenses and other payables                   2,000 
TOTAL LIABILITIES                                                         
29,985 
NET ASSETS                                                            
$2,950,130 
NET ASSETS consist of: 
Accumulated net realized gain on invest- 
  ments sold                                                            
$193,263 
Unrealized appreciation of investments                                   
435,977 
Par value                                                                    
178 
Paid-in capital in excess of par value                                 
2,320,712 
TOTAL NET ASSETS                                                      
$2,950,130 
NET ASSET VALUE 
INVESTOR SHARES 
Net asset value, offering and redemption 
  price per share ($2,950,130 / 178,023 
  shares of beneficial interest outstand- 
  ing)                                                                    
$16.57 
</TABLE>

See Notes to Financial Statements. 

STATEMENT OF OPERATIONS 

CONTRARIAN FUND 

FOR THE YEAR ENDED AUGUST 31, 1994 

<TABLE>
<S>                                                <C>               <C>
INVESTMENT INCOME
Dividends (net of foreign withholding 
  taxes of $1,042)                                                   $   
32,677 
Interest                                                                  
9,727 
TOTAL INVESTMENT INCOME                                                  
42,404 
EXPENSES 
Legal and audit fees                               $ 30,289 
Investment advisory fee (Note 2)                     23,862 
Registration and filing fees                         22,733 
Shareholder reports expense                          19,588 
Investment management fee (Note 2)                   15,958 
Distribution fee (Note 3)                             7,938 
Custodian fees (Note 2)                               6,275 
Transfer agent fees (Note 2)                          6,167 
Trustees' fees and expenses (Note 2)                  1,503 
Amortization of organization costs (Note 
  6)                                                    944 
Other                                                   394 
Fees waived and/or expenses reimbursed by 
  adviser and custodian (Note 2)                    (68,515) 
TOTAL EXPENSES                                                           
67,136 
NET INVESTMENT LOSS                                                     
(24,732) 
REALIZED AND UNREALIZED GAIN/(LOSS) ON 
  INVESTMENTS (Notes 1 and 4): 
   Net realized gain on investments sold 
     during the year                                                    
284,533 
   Net unrealized depreciation of invest- 
     ments during the year                                             
(437,148) 
NET REALIZED AND UNREALIZED LOSS ON IN- 
  VESTMENTS                                                            
(152,615) 
NET DECREASE IN NET ASSETS RESULTING FROM 
  OPERATIONS                                                          
$(177,347) 
</TABLE>

See Notes to Financial Statements. 

STATEMENT OF CHANGES IN NET ASSETS 

CONTRARIAN FUND 


<TABLE>
<CAPTION>
                                                     YEAR               
YEAR 
                                                    ENDED               
ENDED 
                                                   8/31/94             
8/31/93 
<S>                                              <C>                 <C>
Net investment loss                              $  (24,732)         $  
(24,662) 
Net realized gain on investments sold 
  during the year                                   284,533             
111,782 
Net unrealized appreciation/(deprecia- 
  tion) of investments during the year             (437,148)            
856,211 
Net increase/(decrease) in net assets 
  resulting from operations                        (177,347)            
943,331 
Distribution to shareholders from net 
  realized gain on investments: 
  Investor Shares                                  (166,692)             -- 
  Retail Class                                        --               
(182,355) 
  Institutional Class                                (9,767)             -- 
Net increase/(decrease) in net assets 
  from Fund share transactions (Note 5): 
  Investor Shares                                  (316,038)             -- 
  Retail Class                                        --                 
25,744 
  Institutional Class                                 --                
167,243 
Net increase/(decrease) in net assets              (669,844)            
953,963 
NET ASSETS: 
Beginning of year                                 3,619,974           
2,666,011 
End of year                                      $2,950,130          
$3,619,974 
</TABLE>

See Notes to Financial Statements. 

FINANCIAL HIGHLIGHTS 

CONTRARIAN FUND 

FOR AN INVESTOR SHARE OUTSTANDING THROUGHOUT EACH YEAR OR PERIOD.* 


<TABLE>
<CAPTION>
                                                      YEAR               
YEAR 
                                                     ENDED               
ENDED 
                                                   8/31/94++           
8/31/93++ 
<S>                                                <C>                 <C>

Net asset value, beginning of period                 $17.81             
$14.00 
Income from investment operations: 
Net investment income/(loss)***                       (0.12)             
(0.12) 
Net realized and unrealized gain/(loss) 
  on investments                                      (0.32)              
4.90 
Total from investment operations                      (0.44)              
4.78 
Less distributions: 
Distributions from net investment income               --                 -
- - 
Distributions from net realized capital 
  gains                                               (0.80)             
(0.97) 
Total distributions                                   (0.80)             
(0.97) 
Net asset value, end of period                       $16.57             
$17.81 
Total return+                                         (2.55)%            
35.97% 
Ratios to average net assets/Supplemen- 
  tal Data: 
Net assets, end of period (in 000's)                 $2,950             
$3,503 
Ratio of operating expenses to average 
  net assets**                                         1.83%              
2.00% 
Ratio of net investment income/(loss) to 
  average net assets                                  (0.68)%            
(0.81)% 
Portfolio turnover rate                                  65%                
39% 
<FN>
  * The Fund commenced operations on October 17, 1988. Effective April 4, 
    1994, the Retail and Institutional Classes were reclassified as a sin- 
    gle class of shares known as the Investor Shares. The amounts shown 
    for the year ended August 31, 1994, were calculated using the perfor- 
    mance of a Retail Share outstanding from September 1, 1993 to April 3, 
    1994, and the performance of an Investor Share outstanding from April 
    4, 1994 to August 31, 1994. The Financial Highlights for the year 
    ended August 31, 1993 and prior periods are based upon a Retail Share 
    outstanding. 
 ** Annualized expense ratios before waiver of fees and/or reimbursement 
    of expenses by investment adviser, transfer agent and custodian for 
    the years ended August 31, 1994, 1993, 1992, 1991, 1990 and for the 
    period ended August 31, 1989 were 3.69%, 4.70%, 3.88%, 5.18%, 4.58% 
    and 5.28%, respectively. 
*** Net investment income/(loss) before waiver of fees and/or reimburse- 
    ment of expenses by investment adviser, transfer agent and custodian 
    for the years ended August 31, 1994, 1993, 1992, 1991, 1990 and for 
    the period ended August 31, 1989 were $(.44), $(.54), $(.24), $(.24), 
    $(.14) and $(.18), respectively. 
  + Total return represents aggregate total return for the periods indi- 
    cated. 
 ++ Per share amounts have been calculated using the monthly average share 
    method, which more appropriately presents the per share data for this 
    period since use of the undistributed income method does not accord 
    with results of operations. 
+++ Annualized. 
</TABLE>

See Notes to Financial Statements. 

FINANCIAL HIGHLIGHTS (CONTINUED) 

<TABLE>
<CAPTION>
 YEAR                     YEAR                    YEAR                   
PERIOD 
 ENDED                   ENDED                    ENDED                   
ENDED 
8/31/92                 8/31/91                  8/31/90                 
8/31/89 
<S>                     <C>                      <C>                     
<C>

$14.08                   $12.06                  $ 14.95                 
$12.00 

  0.04                     0.13                     0.15                   
0.18 
  0.67                     3.08                    (1.80)                  
2.82 
  0.71                     3.21                    (1.65)                  
3.00 

 (0.09)                   (0.22)                   (0.14)                 
(0.05) 
 (0.70)                   (0.97)                   (1.10)                  
- -- 
 (0.79)                   (1.19)                   (1.24)                 
(0.05) 
$14.00                   $14.08                  $ 12.06                 
$14.95 
  5.10%                   29.93%                  (11.47)%                
25.05% 

$2,666                   $2,197                  $ 1,831                 
$1,635 
  1.99%                    2.00%                    2.00%                  
1.84%+++ 
  0.25%                    1.09%                    1.34%                  
1.75%+++ 
    76%                     205%                     176%                    
93% 
</TABLE>

See Notes to Financial Statements. 

NOTES TO FINANCIAL STATEMENTS 

1. SIGNIFICANT ACCOUNTING POLICIES 

The Laurel Investment Series (the "Trust") (formerly The Boston Company 
Investment Series), The Laurel Funds, Inc., The Laurel Funds Trust and The 
Laurel Tax-Free Municipal Funds are all registered open-end investment 
companies that compose The Laurel Fund Family. The Trust is an investment 
company that consists of three funds: the Contrarian Fund, the Short-Term 
Bond Fund and the International Fund. This report contains financial 
statements for the Contrarian Fund (the "Fund"). The Trust is a 
Massachusetts business trust and is registered with the Securities and Ex- 
change Commission under the Investment Company Act of 1940, as amended 
(the "1940 Act"), as an open-end management investment company. Effective 
April 4, 1994, the Retail and Institutional Classes of shares were reclas- 
sified as a single class of shares known as the Investor Shares, and the 
Fund began offering Trust Shares. As of August 31, 1994, the Fund had not 
issued any Trust Shares. Investor Shares are designed for the retail in- 
vestor and bear a distribution fee. Trust Shares are designed for institu- 
tional investors, clients of financial institutions, such as banks, trust 
companies or thrift institutions, who have qualified accounts, and bear no 
distribution fee. Each class of shares has identical rights and privileges 
except with respect to the distribution fee and voting rights on matters 
affecting a single class. The following is a summary of significant ac- 
counting policies consistently followed by the Fund in the preparation of 
its financial statements in accordance with generally accepted accounting 
principles. 

(A) PORTFOLIO VALUATION 

Investments in securities that are traded on a national securities ex- 
change are valued at the last reported sales price or, in the absence of a 
recorded sale, at the mean of the closing bid and asked prices. Over-the- 
counter securities are valued at the closing bid price at the close of 
business each day, or, if market quotations for such securities are not 
readily available, at fair value, as determined in good faith by the Board 
of Trustees. Investments in U.S. Government Securities (other than short- 
term securities) are valued at the most recent quoted bid price in the 
over-the-counter market. Short-term investments with maturities of 60 days 
or less from the valuation day are valued on the basis of amortized cost. 
Foreign securities are generally valued at the preceding closing values of 
such securities on their respective exchanges, except that when an occur- 
rence subsequent to the time a value was so established is likely to have 
changed such value, then the fair value of those securities will be deter- 
mined by consideration of other factors by or under the direction of the 
Board of Trustees or its delegates. 

(B) REPURCHASE AGREEMENTS 

The Fund may engage in repurchase agreement transactions. Under the terms 
of a typical repurchase agreement, the Fund takes possession of an under- 
lying debt obligation subject to an obligation of the seller to repur- 
chase, and the Fund to resell, the obligation at an agreed-upon price and 
time, thereby determining the yield during the Fund's holding period. This 
arrangement results in a fixed rate of return that is not subject to mar- 
ket fluctuations during the Fund's holding period. The value of the col- 
lateral is at least equal, at all times, to the total amount of the repur- 
chase obligations, including interest. In the event of counterparty de- 
fault, the Fund has the right to use the collateral to offset losses 
incurred. There is potential loss to the Fund in the event the Fund is de- 
layed or prevented from exercising its rights to dispose of the collateral 
securities, including the risk of a possible decline in the value of the 
underlying securities during the period while the Fund seeks to assert its 
rights. The Fund's investment manager, acting under the supervision of the 
Board of Trustees, reviews the value of the collateral and the creditwor- 
thiness of those banks and dealers with which the Fund enters into repur- 
chase agreements to evaluate potential risks. 

(C) SECURITIES TRANSACTIONS AND INVESTMENT INCOME 

Securities transactions are recorded as of the trade date. Dividend income 
is recorded on the ex-dividend date, except that certain dividends from 
foreign securities are recorded as soon as the Fund is informed of the ex- 
dividend date. Interest income is recorded on the accrual basis. Securi- 
ties purchased or sold on a when-issued or delayed-delivery basis may be 
settled a month or more after the trade date. Realized gains and losses 
from securities sold are recorded on the identified cost basis. Investment 
income and realized and unrealized gains and losses are allocated based 
upon relative net assets of each class. 

(D) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS 

Dividends and distributions to shareholders are recorded on the ex- 
dividend date. Dividends from net investment income, if any, of the Fund 
are declared on a class level and paid quarterly. The Fund distributes any 
net realized capital gains on a Fund level annually. Additional distribu- 
tions of net investment income and capital gains for the Fund may be made 
at the discretion of the Board of Trustees in order to avoid the 4% nonde- 
ductible Federal excise tax. Income distributions and capital gain distri- 
butions on a Fund level are determined in accordance with income tax regu- 
lations, which may differ from generally accepted accounting principles. 
These differences are primarily due to differing treatments of income and 
gains on various investment securities held by the Fund, timing differ- 
ences and differing characterization of distributions made by the Fund as 
a whole. Permanent differences incurred during the year ended August 31, 
1994 resulting from a tax basis net operating loss were reclassified to 
paid-in capital at year end. 

(E) FEDERAL TAXES 

It is the Fund's intention to qualify as a regulated investment company by 
complying with the requirements of the Internal Revenue Code applicable to 
regulated investment companies and by distributing substantially all of 
its taxable income to its shareholders. Therefore, no Federal income tax 
provision is required. 

2. INVESTMENT MANAGEMENT FEE, TRUSTEES' FEES AND OTHER RELATED PARTY 
   TRANSACTIONS 

Effective April 4, 1994, the Trust entered into an investment management 
agreement with Mellon Bank, N.A. (the "Manager"), a wholly owned subsid- 
iary of Mellon Bank Corporation ("Mellon"), under which the Manager pro- 
vides, or arranges for one or more third parties to provide, investment 
advisory, administrative, custody, fund accounting and transfer agency 
services to the Trust. The Manager also directs the investment of the Fund 
in accordance with its investment objectives, policies and limitations. 
For these services, the Fund pays the Manager a fee, calculated daily and 
paid monthly, at the annual rate of 1.25% of the value of the Fund's aver- 
age daily net assets. Out of its fee, the Manager pays all of the expenses 
of the Fund except brokerage, taxes, interest, Rule 12b-1 distribution 
fees and expenses, fees and expenses of the non-interested Trustees (in- 
cluding counsel fees) and extraordinary expenses. In addition, the Manager 
is required to reduce its fee in an amount equal to the Fund's allocable 
portion of fees and expenses of the non-interested Trustees (including 
counsel). Prior to April 4, 1994, the Trust had an investment advisory 
agreement under which the Fund paid The Boston Company Advisors, Inc. 
("Boston Advisors") a monthly fee at the annual rate of 1.00% of the value 
of its average daily net assets for investment advisory services. For the 
year ended August 31, 1994, Boston Advisors, as investment adviser, volun- 
tarily waived fees of $23,862 and reimbursed expenses of $38,378. 

Effective April 4, 1994, the Fund entered into an administration agreement 
with Frank Russell Investment Management Company (the "Administrator") to 
serve as the Fund's administrator to provide various administrative and 
corporate secretarial services to the Fund. The Administrator's fee is 
paid by the Manager out of the management fee described above. 

No officer or employee of Mellon or of any parent, subsidiary or affiliate 
thereof receives any compensation from The Laurel Fund Family for serving 
as an officer or Trustee of The Laurel Fund Family. The Laurel Fund Family 
pays each Trustee who is not an officer or employee of Mellon or of any 
parent, subsidiary or affiliate thereof, or of the Administrator or any 
parent, subsidiary or affiliate thereof, $27,000 per annum, $1,000 for 
each Board meeting attended, and $750 for each Audit Committee meeting at- 
tended, and reimburses each Trustee for travel and out-of-pocket expenses. 
Prior to April 4, 1994, the Trust paid each Trustee $5,000 per annum, plus 
$1,000 per meeting attended, plus $250 per Audit Committee meeting at- 
tended, plus reimbursement for travel and out-of-pocket expenses. 

Prior to April 4, 1994, the Trust had individual contracts, which con- 
tained specific fee provisions, with Boston Safe Deposit and Trust Com- 
pany, a wholly owned subsidiary of Mellon, and The Shareholder Services 
Group, Inc. to provide custody and transfer agent services, respectively, 
to the Fund. For the period ended April 4, 1994, the custodian waived its 
fees of $6,275. Effective April 4, 1994, the payment of fees for custody, 
accounting and transfer agent services are covered by the investment man- 
agement agreement described above. Funds Distributor, Inc. ("Funds Dis- 
tributor") continues to act as distributor of the Fund's shares. 

3. DISTRIBUTION PLAN 

The Fund has adopted a plan of distribution (the "Plan") pursuant to Rule 
12b-1 under the 1940 Act relating to Investor Shares. Under the Plan, the 
Fund may pay up to 0.25% of the value of the average daily net assets of 
Investor Shares to compensate Funds Distributor for shareholder servicing 
activities and for activities primarily intended to result in the sale of 
Investor Shares. The Trust Shares bear no distribution fee. Prior to April 
4, 1994, under a distribution plan, the Fund was authorized to spend annu- 
ally up to 0.25% and 0.15% of its average daily net assets on distribution 
expenses for the Retail Class and the Institutional Class, respectively, 
which classes, on April 4, 1994, were reclassified into Investor Shares. 

Under its terms, the Plan shall remain in effect from year to year, pro- 
vided such continuance is approved annually by a vote of a majority of 
those Trustees who are not "interested persons" of the Trust and who have 
no direct or indirect financial interest in the operation of the Plan or 
in any agreement related to the Plan. 

4. SECURITIES TRANSACTIONS 

The cost of purchases and proceeds from sales of securities, excluding 
short-term investments, for the year ended August 31, 1994 aggregated 
$2,205,841 and $2,579,588, respectively, for the Fund. 

At August 31, 1994, aggregate gross unrealized appreciation for all secu- 
rities in which there was an excess of value over tax cost amounted to 
$582,246 and aggregate gross unrealized depreciation for all securities in 
which there was an excess of tax cost over value amounted to $146,269. 

5. SHARES OF BENEFICIAL INTEREST 

The Trust has the authority to issue an unlimited number of shares of ben- 
eficial interest of each class in each separate series, with a par value 
of $.001. The Trust has authority to issue two classes of shares. Effec- 
tive April 4, 1994, the Retail and Institutional Classes of shares were 
combined and reclassified as a single class of shares known as the 
Investor Shares. The table below summarizes transactions in Fund shares 
for the periods shown in the accompanying Statement of Changes in Net As- 
sets. 

<TABLE>
<CAPTION>
                           YEAR ENDED                           YEAR ENDED 
                             8/31/94                             8/31/93* 
                         (INVESTOR SHARES)         (RETAIL CLASS)       
(INSTITUTIONAL CLASS) 
                     SHARES**    AMOUNT***     SHARES       AMOUNT      
SHARES     AMOUNT 
<S>                  <C>        <C>           <C>         <C>           <C>       
<C>
Sold                  136,619   $ 2,337,972    261,416    $  3,615,652     
682    $ 77,876 
Issued as rein- 
  vestment of div- 
  idends and dis- 
  tributions           10,218       171,464      9,485        134,019     -
- -         -- 
Redeemed             (172,032)   (2,825,474)  (258,473)    (3,629,195)    
(334)     (5,365) 
Exchanged for In- 
  stitutional 
  shares                --          --          (6,216)       (94,732)    -
- -         -- 
Issued in exchange 
  for Retail 
  shares                --          --           --           --         
6,216      94,732 
Net increase/ de- 
  crease              (25,195)  $  (316,038)    6,212     $    25,744    
6,564    $167,243 
<FN>
  * The Fund commenced selling Institutional Class shares on February 1, 
    1993. Any shares outstanding prior to February 1, 1993 were designated 
    as Retail Class shares. 
 ** Shares include 18,936 of subscriptions, 339 of reinvestments and 3,836 
    of redemptions for the Institutional Class up to April 4, 1994. 
*** Amounts include $329,352 of subscriptions, $5,688 of reinvestments and 
    $66,208 of redemptions for the Institutional Class up to April 4, 
    1994. 
</TABLE>

6. ORGANIZATION COSTS 

The Fund paid all costs in connection with the Fund's organization includ- 
ing the fees and expenses of registering and qualifying the Fund's shares 
for distribution under Federal and state securities regulations. All such 
costs were being amortized on the straight-line method over a period of 
five years. These costs were fully amortized during the year ended August 
31, 1994. 

7. LINE OF CREDIT 

The Trust and several affiliated entities participate in a $20 million 
line of credit provided by Continental Bank, N.A. under a Line of Credit 
Agreement (the "Agreement") dated March 31, 1992, as amended, primarily 
for temporary or emergency purposes, including the meeting of redemption 
requests that otherwise might require the untimely disposition of securi- 
ties. Under this Agreement, the Trust may borrow up to the amount speci- 
fied in its Borrowing Base Certificate. Interest is payable either at the 
bank's Money Market Rate or the London Interbank Offered Rate (LIBOR) plus 
0.375% on an annualized basis. As amended effective May 21, 1994, the 
Trust and the other affiliated entities are charged an aggregated commit- 
ment fee of $40,000, which is allocated equally among each of the partici- 
pants. The Agreement requires, among other provisions, each participating 
fund to maintain a ratio of net assets (not including funds borrowed pur- 
suant to the Agreement) to aggregate amount of indebtedness pursuant to 
the Agreement of no less than 4 to 1. At August 31, 1994, the Fund had no 
outstanding borrowings under this Agreement. During the year ended August 
31, 1994, the Fund had an average outstanding balance of $822 with an in- 
terest rate of 3.875%. Interest expense totalled $32 for the year ended 
August 31, 1994. 

8. SUBSEQUENT EVENTS 

At a meeting held on September 23, 1994, the Board of Trustees of The Lau- 
rel Investment Series approved several changes which became effective Oc- 
tober 17, 1994. The name of the Trust became The Dreyfus/Laurel Investment 
Series, which consists of Dreyfus/Laurel Short-Term Bond Fund, Dreyfus/
Laurel International Fund and Dreyfus/ Laurel Contrarian Fund. The in- 
vestment manager became The Dreyfus Corporation. Premier Mutual Fund Ser- 
vices, Inc. became each fund's distributor and sub-administrator. 

INDEPENDENT AUDITORS' REPORT 

KPMG 

The Board of Trustees and Shareholders 
The Laurel Investment Series Contrarian Fund 

We have audited the accompanying statement of assets and liabilities, in- 
cluding the portfolio of investments, of the Contrarian Fund of The Laurel 
Investment Series (formerly The Boston Company Investment Series), as of 
August 31, 1994, and the related statement of operations, statement of 
changes in net assets, and the financial highlights for the year then 
ended. These financial statements and financial highlights are the respon- 
sibility of the Fund's management. Our responsibility is to express an 
opinion on these financial statements and financial highlights based on 
our audit. The statement of changes in net assets for the year ended Au- 
gust 31, 1993 and financial highlights for the four year period ended Au- 
gust 31, 1993 and for the period from October 17, 1988 to August 31, 1989 
were audited by other auditors whose report thereon, dated October 8, 
1993, expressed an unqualified opinion on that statement and those finan- 
cial highlights. 

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements and fi- 
nancial highlights are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclo- 
sures in the financial statements. Our procedures included confirmation of 
securities owned as of August 31, 1994 by correspondence with the custo- 
dian and brokers. An audit also includes assessing the accounting princi- 
ples used and significant estimates made by management, as well as evalu- 
ating the overall financial statement presentation. We believe that our 
audit provides a reasonable basis for our opinion. 

In our opinion, the financial statements and financial highlights referred 
to above present fairly, in all material respects, the financial position 
of the Contrarian Fund of The Laurel Investment Series as of August 31, 
1994, and the results of operations, changes in net assets, and financial 
highlights for the year then ended in conformity with generally accepted 
accounting principles. 
                               KPMG Peat Marwick LLP 
Pittsburgh, Pennsylvania 
October 21, 1994 

TAX INFORMATION (UNAUDITED) 

THE LAUREL FUNDS CONTRARIAN FUND 
YEAR ENDED AUGUST 31, 1994 

The following tax information represents fiscal year end disclosures of 
various tax benefits passed through to shareholders at calendar year end. 

The capital gains dividend distribution paid to shareholders for the fis- 
cal year ended August 31, 1994, whether taken in shares or in cash, is as 
follows: 

  Long Term Capital Gains                                $176,459 

Of the distributions made by the Fund, 100% represents the amount of each 
distribution which will qualify for the dividends received deduction 
available to corporate shareholders. 

The above figures may differ from those cited elsewhere in this report due 
to differences in the calculations of income and capital gains for Securi- 
ties and Exchange Commission (book) purposes and Internal Revenue Service 
(tax) purposes. 

FOR MORE INFORMATION ON THE LAUREL FUNDS INCLUDING: 

  * Fund information - 9:00 a.m. to 5:00 p.m., Monday through Friday 
  * Additional Prospectuses - Read the prospectus carefully before you 
     invest. 
  * Account Information - 9:00 a.m. to 5:00 p.m., Monday through Friday 
  * Yield and Share Price Information - 24 hours a day, 7 days a week 

CALL 1-800-548-2868 

Or write: 
The Dreyfus Family of Funds 
P.O. Box 9692 
Providence, R.I. 02940-9830 

The Funds are distributed by: 
Premier Mutual Fund Services, Inc. 
One Exchange Place 
10th Floor 
Boston, MA 02109 



CONT 2104 




ANNUAL 

DESCRIPTION OF ART WORK ON REPORT COVER 

Small box with a leaf in it. Above box the funds name Laurel is showing 
and below box the word Funds is there under a line. 

Short-Term Bond Fund 

AUGUST 31, 1994 

DEAR SHAREHOLDER, 

We are pleased to bring you performance, market and portfolio activity in- 
formation on the Short-Term Bond Fund for the year ended August 31, 1994. 

As you know from recent correspondence, on October 17, 1994, The Laurel 
Family of Funds began integrating with The Dreyfus Family of Funds. In 
connection with this integration, the Laurel Funds have been renamed to 
provide a more cohesive fund family unified under the Dreyfus name. The 
Laurel Short-Term Bond Fund is now known, and publicly listed, as the 
Dreyfus/Laurel Short-Term Bond Fund. Please be assured that the Fund's 
name change does not affect the value of your account or the investment 
objective or strategy of your Fund. The integration is discussed in 
greater detail in the subsequent events footnote, which is located in the 
notes to the financial statements of this report. 

In the pages that follow, we have provided a more detailed description of 
the market environment over the last twelve months, along with commentary 
on your Fund's investment management strategy and portfolio changes for 
the period. Additional financial data is also included. 

In closing, we would like to extend our appreciation for your past support 
of The Laurel Family of Funds and hope that you will find that the new 
Dreyfus Family of Funds will continue to provide the diversity and perfor- 
mance that you have come to expect. As always, we welcome your thoughts 
and suggestions. 

Sincerely, 

Richard W. Healey 

Richard W. Healey 
Vice President 
The Laurel Funds 

October 20, 1994 


TABLE OF CONTENTS 

Shareholder Letter                                    1 
Market Environment                                    3 
Portfolio Strategy                                    4 
Performance Summary                                   5 
Portfolio of Investments                              6 
Statement of Assets and Liabilities                   8 
Statement of Operations                               9 
Statement of Changes in Net Assets                   10 
Financial Highlights                                 11 
Notes to Financial Statements                        13 
Independent Auditors' Report                         18 
Tax Information                                      19 

MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR 
ENDORSED BY, ANY BANK, OR THE U.S. GOVERNMENT, AND ARE NOT FEDERALLY IN- 
SURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE 
BOARD, OR ANY OTHER AGENCY. ALL MUTUAL FUND SHARES INVOLVE CERTAIN INVEST- 
MENT RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL. 

THE DREYFUS FUNDS ARE DISTRIBUTED BY PREMIER MUTUAL FUND SERVICES. 


MARKET ENVIRONMENT 

STEADILY RISING SHORT-TERM INTEREST RATES 

After more than five years of declining interest rates, the Federal Re- 
serve Board raised short-term rates six times between January and August 
1994. The first three hikes sent the securities markets, including the 
bond market in which this Fund invests, into sharp corrections. Market 
values dropped in keeping with the inverse relationship that exists be- 
tween interest rates and bond prices. Fortunately, the Fund's shorter ma- 
turity bonds were less affected by decreases in capital value than inter- 
mediate and longer maturity issues. 

As the marketplace adapted to the new reality of rising interest rates, 
subsequent hikes had little effect on bond values. Although the market re- 
mained somewhat volatile at the end of the annual report period (September 
1, 1993 through August 31, 1994), it had calmed considerably from the ear- 
lier part of the year. The short maturity bond sector had become rela- 
tively stable, anticipating another Fed interest rate increase toward the 
end of the year. However, the market continues to watch the economy care- 
fully for any signs of too-rapid growth that could prompt the Fed to make 
an earlier interest rate move. 

A STRENGTHENING ECONOMY 

Following several years of a sluggish, stop-and-start recovery, the econ- 
omy finally established a relatively steady pace of expansion toward the 
end of 1993. In fact, government statistics for the first six months of 
1994 indicated stronger-than-anticipated growth, with lower unemployment 
and solid increases in housing sales and new orders for manufactured 
goods. In raising the Federal Funds and discount interest rates, the Fed 
was responding to this growth and attempting to head off inflation before 
it had a chance to surface. 

As the report period ended, the economy continued to grow and inflation 
remained low. This is a positive environment for investment and, if it can 
be sustained, investors should be rewarded over the long term. 

THE OUTLOOK: CONTINUED GROWTH AND HIGHER RATES 

Over the next several months, we expect the economy to continue along its 
path of steady growth. In order to keep inflation in check, the Fed will 
most likely continue to raise interest rates gradually. Still, even moder- 
ately higher interest rates will be low by historic standards. In this 
climate, we believe the bond market will offer ample opportunity for posi- 
tive investment performance. 

PORTFOLIO STRATEGY 

Despite daunting market conditions that challenged bond investors in vir- 
tually every market sector, the Short-Term Bond Fund was able to tally a 
modest positive total return for the report period. Two of our most impor- 
tant strategies for achieving these returns have been to keep the Fund's 
weighted average maturity very short at between one and two years, and to 
focus our portfolio on investments of the very highest quality. This com- 
bined approach has enabled us to minimize the performance-dampening effect 
of interest rate advances while keeping the Fund flexible for future rate 
changes. 

Looking ahead, we believe the market will remain relatively stable 
throughout the fall if the current pace of economic growth continues. Ac- 
cordingly, we plan to keep the portfolio's average weighted maturity short 
and to retain our focus on superior quality investments. Once the Fed 
raises short-term interest rates again, we will extend the average 
weighted maturity a bit further to help capture higher yields and garner 
additional income for the Fund. 

PERFORMANCE SUMMARY 

SHORT-TERM BOND FUND (UNAUDITED) 

GROWTH OF $10,000 INVESTED FROM OCTOBER 18, 1988 -- AUGUST 31, 1994+ 

DESCRIPTION OF MOUNTAIN CHART 

A line graph depicting the total growth (including reinvestment of divi- 
dends and capital gains) of a hypothetical investment of $10,000 in Short- 
Term Bond Fund's investor shares on October 18, 1988 through August 31, 
1994 as compared with the growth of a $10,000 investment in the Merrill 
Lynch 1-3 Year Government Treasury Index. The plot points used to draw the 
line graph were as follows: 


<TABLE>
<CAPTION>
                                                             GROWTH OF 
$10,000 
                                                             INVESTMENT IN 
THE 
                                   GROWTH OF $10,000      MERRILL LYNCH 1-3 
YEAR 
MONTH                            INVESTED IN INVESTOR       GOVERNMENT 
TREASURY 
ENDED                             SHARES OF THE FUND               INDEX 
<S>                              <C>                        <C>
10/18/88                               $10,000                      -- 
10/88                                  $10,012                   $10,000 
11/88                                  $ 9,981                   $ 9,973 
12/88                                  $10,026                   $ 9,996 
3/89                                   $10,234                   $10,121 
6/89                                   $10,467                   $10,624 
9/89                                   $10,659                   $10,778 
12/89                                  $10,877                   $11,083 
3/90                                   $11,042                   $11,182 
6/90                                   $11,294                   $11,495 
9/90                                   $11,477                   $11,769 
12/90                                  $11,791                   $12,160 
3/91                                   $12,305                   $12,427 
6/91                                   $12,341                   $12,671 
9/91                                   $12,836                   $13,097 
12/91                                  $13,365                   $13,579 
3/92                                   $13,291                   $13,600 
6/92                                   $13,646                   $13,992 
9/92                                   $14,035                   $14,408 
12/92                                  $14,023                   $14,434 
3/93                                   $14,263                   $14,754 
6/93                                   $14,392                   $14,913 
9/93                                   $14,553                   $15,127 
12/93                                  $14,587                   $15,216 
3/94                                   $14,402                   $15,140 
6/94                                   $14,386                   $15,153 
8/94                                   $14,518                   $15,337 
</TABLE>

AVERAGE ANNUAL TOTAL RETURN -- INVESTOR SHARES 

<TABLE>
<CAPTION>
<S>                                                    <C>


Year Ended 8/31/94                                     0.06% 
Five Years Ended 8/31/94                               6.50% 
Inception (10/18/88) through 8/31/94                   6.56% 
</TABLE>

+ Hypothetical illustration of $10,000 invested in Investor Shares at in- 
  ception (October 18, 1988) and reinvestment of dividends and capital 
  gains at net asset value through August 31, 1994. 

  The Merrill Lynch 1-3 Year Government Treasury Index consists of AAA 
  U.S. Government and Treasury bonds maturing from 1 to 2.99 years. 

  Index information is available at month-end only, therefore, the closest 
  month-end to inception date of the Fund has been used. 

  This period was one in which short-term bond prices fluctuated and the 
  results should not be considered as a representation of the dividend in- 
  come or capital gain or loss which may be realized from an investment in 
  the Fund today. No adjustment has been made for a shareholder's tax lia- 
  bility on dividends or capital gains. 

  NOTE: All figures cited here and on the following pages represent past 
  performance and do not guarantee future results. Investment return and 
  principal value of an investment will fluctuate so that an investor's 
  shares upon redemption may be worth more or less than original cost. 


PORTFOLIO OF INVESTMENTS 

SHORT-TERM BOND FUND                                       AUGUST 31, 1994 

<TABLE>
<CAPTION>

PRINCIPAL                                          COUPON   MATURITY     
VALUE 
  AMOUNT                                            RATE      DATE      
(NOTE 1) 
<S>        <C>                                     <C>      <C>        <C>
           U.S. TREASURY OBLIGATIONS -- 37.2% 
$270,000   U.S. Treasury Notes                      7.625%  12/31/94   $  
272,263 
  90,000   U.S. Treasury Notes                      5.500   02/15/95       
90,143 
 150,000   U.S. Treasury Notes                      7.500   02/29/96      
153,382 
 350,000   U.S. Treasury Notes                      5.125   12/31/98      
329,301 
           TOTAL U.S. TREASURY 
           OBLIGATIONS 
            (Cost $858,898)                                               
845,089 
           MEDIUM-TERM NOTES -- 20.2% 
 100,000   Atlantic Richfield Company              10.375   07/15/95      
103,750 
  50,000   Beneficial Corporation                   9.500   05/25/95       
51,250 
 150,000   Commercial Credit Group                  9.200   06/15/95      
153,563 
 100,000   ITT Financial Corporation                8.375   08/01/95      
102,000 
  50,000   Schering Plough Corporation              Zero    12/02/96       
43,312 
                                                   Coupon 
   5,380   SPNB Home Equity Loan                    8.100   06/15/20        
5,442 
           TOTAL MEDIUM-TERM NOTES 
            (Cost $451,619)                                               
459,317 
           MORTGAGE-BACKED SECURITIES -- 5.6% 
           GOVERNMENT NATIONAL MORTGAGE ASSOCI- 
           ATION (GNMA) -- 5.3% 
  19,641   GNMA                                    10.000   03/15/03       
21,219 
  41,516   GNMA                                    11.500   07/15/13       
46,939 
  51,705   GNMA II                                  6.000   07/20/17       
51,640 
           TOTAL GNMA (COST $113,333)                                     
119,798 
           FEDERAL HOME LOAN MORTGAGE CORPORA- 
           TION (FHLMC) -- 0.3% 
            (Cost $7,555) 
   7,612   FHLMC                                    5.417   03/01/19        
7,640 
           TOTAL MORTGAGED-BACKED 
           SECURITIES 
            (Cost $120,888)                                               
127,438 
           REPURCHASE AGREEMENT -- 33.9% 
            (Cost $770,000) 
$770,000   Agreement with Morgan Stanley & Co., 
           4.650% dated 08/31/94, to be repur- 
           chased at $770,099 on 09/01/94, col- 
           lateralized by $750,000 U.S. Trea- 
           sury Bond, 8.125% due 08/15/19                              $  
770,000 
           TOTAL INVESTMENTS 
            (Cost $2,201,405*)                                  96.9%   
2,201,844 
           OTHER ASSETS AND LIABILITIES (NET)                    3.1       
70,743 
           NET ASSETS                                          100.0%  
$2,272,587 

<FN>
* Aggregate cost for Federal tax purposes. 
</TABLE>

See Notes to Financial Statements. 

STATEMENT OF ASSETS AND LIABILITIES 

SHORT-TERM BOND FUND                                        AUGUST 31, 1994 

<TABLE>
<S>                                              <C>                 <C>
ASSETS 
Investments, at value (Cost $2,201,405) 
  (Note 1) 
  See accompanying schedule: 
Securities                                       $1,431,844 
Repurchase agreement                                770,000          
$2,201,844 
Cash                                                                      
6,565 
Receivable from investment adviser (Note 
  2)                                                                     
71,055 
Interest receivable                                                      
13,819 
Receivable for Fund shares sold                                              
76 
TOTAL ASSETS                                                          
2,293,359 
LIABILITIES 
Accrued audit fees                                  $10,558 
Accrued shareholder reports expense                   3,000 
Dividends payable                                     2,822 
Investment management fee payable (Note 
  2)                                                  2,177 
Transfer agent fees payable (Note 2)                    252 
Accrued Trustees' fees and expenses 
  (Note 2)                                              194 
Payable for Fund shares redeemed                         90 
Distribution fee payable (Note 3)                        78 
Accrued expenses and other payables                   1,601 
TOTAL LIABILITIES                                                        
20,772 
NET ASSETS                                                           
$2,272,587 
NET ASSETS consist of: 
Distributions in excess of net invest- 
  ment income                                                           
$(4,964) 
Accumulated net realized loss on invest- 
  ments sold                                                           
(150,476) 
Unrealized appreciation of investments                                      
439 
Par value                                                                   
192 
Paid-in capital in excess of par value                                
2,427,396 
TOTAL NET ASSETS                                                     
$2,272,587 
NET ASSET VALUE 
INVESTOR SHARES 
Net asset value, offering and redemption 
  price per share ($2,272,587 / 191,832 
  shares of beneficial interest outstand- 
  ing)                                                                   
$11.85 
</TABLE>

See Notes to Financial Statements. 


STATEMENT OF OPERATIONS 

SHORT-TERM BOND FUND 

FOR THE YEAR ENDED AUGUST 31, 1994 

<TABLE>
<S>                                                <C>                <C>
INVESTMENT INCOME 
Interest                                                              $ 
175,721 
EXPENSES 
Shareholder reports expense                        $ 29,560 
Legal and audit fees                                 26,789 
Registration and filing fees                         24,287 
Investment advisory fee (Note 2)                      9,060 
Transfer agent fees (Note 2)                          5,665 
Investment management fee (Note 2)                    5,143 
Distribution fee (Note 3)                             4,543 
Custodian fees (Note 2)                               3,098 
Trustees' fees and expenses (Note 2)                  1,606 
Amortization of organization costs (Note 
  6)                                                  1,051 
Other                                                 5,455 
Fees waived and/or expenses reimbursed by 
  investment adviser and custodian (Note 
  2)                                                (90,576) 
TOTAL EXPENSES                                                           
25,681 
NET INVESTMENT INCOME                                                   
150,040 
REALIZED AND UNREALIZED GAIN/(LOSS) ON 
  INVESTMENTS (Notes 1 and 4): 
   Net realized gain on investments sold 
     during the year                                                        
699 
   Net unrealized depreciation of invest- 
     ments during the year                                             
(156,593) 
NET REALIZED AND UNREALIZED LOSS ON IN- 
  VESTMENTS                                                            
(155,894) 
NET DECREASE IN NET ASSETS RESULTING FROM 
  OPERATIONS                                                          $  
(5,854) 
</TABLE>

See Notes to Financial Statements. 


STATEMENT OF CHANGES IN NET ASSETS 

SHORT-TERM BOND FUND 


<TABLE>
<CAPTION>
                                                     YEAR               
YEAR 
                                                     ENDED              
ENDED 
                                                    8/31/94            
8/31/93 
<S>                                               <C>                <C>
Net investment income                             $   150,040        $   
269,709 
Net realized gain on investments sold 
  during the year                                         699             
24,532 
Net unrealized depreciation of invest- 
  ments during the year                              (156,593)           
(73,490) 
Net increase/(decrease) in net assets re- 
  sulting from operations                              (5,854)           
220,751 
Distributions to shareholders from net 
  investment income: 
  Investor Shares                                    (131,766)           -- 
  Retail Class                                        --                
(266,613) 
  Institutional Class                                 (13,133)            
(2,533) 
Distributions to shareholders in excess 
  of net investment income: 
  Investor Shares                                      (4,675)           -- 
  Retail Class                                        --                    
(558) 
  Institutional Class                                    (466)                
(5) 
Net increase/(decrease) in net assets 
  from Fund share transactions (Note 5): 
  Investor Shares                                  (1,106,873)           -- 
  Retail Class                                        --              
(1,923,798) 
  Institutional Class                                 --                  
58,871 
Net decrease in net assets                         (1,262,767)        
(1,913,885) 
NET ASSETS: 
Beginning of year                                   3,535,354          
5,449,239 
End of year (including distributions in 
  excess of net investment income of 
  $4,964 at August 31, 1994)                      $ 2,272,587        $ 
3,535,354 
</TABLE>

See Notes to Financial Statements. 

FINANCIAL HIGHLIGHTS 

SHORT-TERM BOND FUND 

FOR AN INVESTOR SHARE OUTSTANDING THROUGHOUT EACH YEAR.* 


<TABLE>
<CAPTION>
                                                YEAR         YEAR         
YEAR 
                                               ENDED         ENDED        
ENDED 
                                              8/31/94      8/31/93++     
8/31/92 
<S>                                           <C>          <C>           
<C>

Net asset value, beginning of year             $12.50       $12.64       
$12.23 
Income from investment operations: 
Net investment income***                         0.63         0.68         
0.75 
Net realized and unrealized gain/(loss) 
  on investments                                (0.62)       (0.15)        
0.41 
Total from investment operations                 0.01         0.53         
1.16 
Less distributions: 
Distributions from net investment income        (0.64)       (0.67)       
(0.75) 
Distributions in excess of net invest- 
  ment income                                   (0.02)       (0.00)#       
- -- 
Total distributions                             (0.66)       (0.67)       
(0.75) 
Net asset value, end of year                   $11.85       $12.50       
$12.64 
Total return+                                    0.06%        4.34%        
9.73% 
Ratios to average net assets/Supplemen- 
  tal Data: 
Net assets, end of year (in 000's)             $2,273       $3,477       
$5,449 
Ratio of operating expenses to average 
  net assets**                                   0.95%        0.99%        
0.98% 
Ratio of net investment income to aver- 
  age net assets                                 5.38%        5.29%        
5.96% 
Portfolio turnover rate                            53%           6%          
30% 

<FN>
  * The Fund commenced operations on October 18, 1988. Effective April 4, 
    1994, the Retail and Institutional Classes were reclassified as a sin- 
    gle class of shares known as the Investor Shares. The amounts shown for 
    the year ended August 31, 1994, were calculated using the performance 
    of a Retail Share outstanding from September 1, 1993 to April 3, 1994, 
    and the performance of an Investor Share outstanding from April 4, 1994 
    to August 31, 1994. The Financial Highlights for the year ended August 
    31, 1993 and prior periods are based upon a Retail Share outstanding. 
 ** Annualized expense ratios before waiver of fees and/or reimbursement 
    of expenses by investment adviser, transfer agent and custodian for 
    the years ended August 31, 1994, 1993 and 1992 were 4.21%, 2.54% and 
    1.88%, respectively. 
*** Net investment income before waiver of fees and/or reimbursement of 
    expenses by investment adviser, transfer agent and custodian for the 
    years ended August 31, 1994, 1993 and 1992 would have been $.25, $.48 
    and $.63, respectively. 
  + Total return represents aggregate total return for the periods indi- 
    cated. 
 ++ Per share amounts have been calculated using the monthly average share 
    method, which more appropriately presents the per share data for this 
    period since use of the undistributed income method does not accord 
    with results of operations. 
  # Amount represents less than $0.01. 
</TABLE>

See Notes to Financial Statements. 


FINANCIAL HIGHLIGHTS (CONTINUED) 

SHORT-TERM BOND FUND 

FOR AN INVESTOR SHARE OUTSTANDING THROUGHOUT EACH YEAR OR PERIOD.* 

<TABLE>
<CAPTION>
                                                YEAR         YEAR        
PERIOD 
                                                ENDED        ENDED        
ENDED 
                                               8/31/91      8/31/90      
8/31/89 
<S>                                            <C>          <C>          
<C>

Net asset value, beginning of period           $11.82       $11.84       
$12.00 
Income from investment operations: 
Net investment income***                         0.82         0.93         
0.86 
Net realized and unrealized gain/(loss) 
  on investments                                 0.41        (0.02)       
(0.17) 
Total from investment operations                 1.23         0.91         
0.69 
Less distributions: 
Distributions from net investment income        (0.82)       (0.93)       
(0.85) 
Distributions in excess of net invest- 
  ment income                                    --           --           
- -- 
Total distributions                             (0.82)       (0.93)       
(0.85) 
Net asset value, end of period                 $12.23       $11.82       
$11.84 
Total return+                                   10.79%        7.95%        
5.97% 
Ratios to average net assets/Supplemen- 
  tal Data: 
Net assets, end of period (in 000's)           $3,895       $2,771       
$3,374 
Ratio of operating expenses to average 
  net assets**                                   0.99%        0.99%        
1.14%++ 
Ratio of net investment income to aver- 
  age net assets                                 6.90%        7.77%        
8.07%++ 
Portfolio turnover rate                            70%          52%         
232% 

<FN>
  * The Fund commenced operations on October 18, 1988. Effective April 4, 
    1994, the Retail and Institutional Classes were reclassified as a sin- 
    gle class of shares known as the Investor Shares. The Financial High- 
    lights for the year ended August 31, 1991 and prior periods are based 
    upon a Retail Share outstanding. 
 ** Annualized expense ratios before waiver of fees and/or reimbursement 
    of expenses by 
    investment adviser, transfer agent and custodian for the years ended 
    August 31, 1991 
    and 1990 and for the period ended August 31, 1989 were 3.07%, 3.67% 
    and 1.54%, 
    respectively. 
*** Net investment income before waiver of fees and/or reimbursement of 
    expenses by investment adviser, transfer agent and custodian for the 
    years ended August 31, 1991 and 
    1990 and for the period ended August 31, 1989 would have been $.57, 
    $.61 and $.82, 
    respectively. 
  + Total return represents aggregate total return for the periods 
    indicated. 
 ++ Annualized. 
</TABLE>

See Notes to Financial Statements. 


NOTES TO FINANCIAL STATEMENTS 

1. SIGNIFICANT ACCOUNTING POLICIES 

The Laurel Investment Series (the "Trust") (formerly The Boston Company 
Investment Series), The Laurel Funds, Inc., The Laurel Funds Trust and The 
Laurel Tax-Free Municipal Funds are all registered open-end investment 
companies that compose The Laurel Fund Family. The Trust is an investment 
company that consists of three funds: the Contrarian Fund, the Short-Term 
Bond Fund and the International Fund. This report contains financial 
statements for the Short-Term Bond Fund (the "Fund"). The Trust is a Mas- 
sachusetts business trust and is registered with the Securities and Ex- 
change Commission under the Investment Company Act of 1940, as amended 
(the "1940 Act"), as an open-end management investment company. Effective 
April 4, 1994, the Retail and Institutional Classes of shares were reclas- 
sified as a single class of shares known as the Investor Shares, and the 
Fund began offering Trust Shares. As of August 31, 1994, the Fund had not 
issued any Trust Shares. Investor Shares are designed for the retail in- 
vestor and bear a distribution fee. Trust Shares are designed for institu- 
tional investors, clients of financial institutions, such as banks, trust 
companies or thrift institutions, who have qualified accounts, and bear no 
distribution fee. Each class of shares has identical rights and privileges 
except with respect to the distribution fee and voting rights on matters 
affecting a single class. The following is a summary of significant ac- 
counting policies consistently followed by the Fund in the preparation of 
its financial statements in accordance with generally accepted accounting 
principles. 

(A) PORTFOLIO VALUATION 

Investments in securities that are traded on a national securities ex- 
change are valued at the last reported sales price or, in the absence of a 
recorded sale, at the mean of the closing bid and asked prices. Over-the- 
counter securities are valued at the closing bid price at the close of 
business each day, or, if market quotations for such securities are not 
readily available, at fair value, as determined in good faith by the Board 
of Trustees. Investments in U.S. Government Securities (other than short- 
term securities) are valued at the most recent quoted bid price in the 
over-the-counter market. Short-term investments with maturities of 60 days 
or less from the valuation day are valued on the basis of amortized cost. 
Foreign securities are generally valued at the preceding closing values of 
such securities on their respective exchanges, except that when an 
occurrence subsequent to the time a value was so established is likely to 
have changed such value, then the fair value of those securities will be 
determined by consideration of other factors by or under the direction of 
the Board of Trustees or its delegates. 

(B) REPURCHASE AGREEMENTS 

The Fund may engage in repurchase agreement transactions. Under the terms 
of a typical repurchase agreement, the Fund takes possession of an under- 
lying debt obligation subject to an obligation of the seller to repur- 
chase, and the Fund to resell, the obligation at an agreed-upon price and 
time, thereby determining the yield during the Fund's holding period. This 
arrangement results in a fixed rate of return that is not subject to mar- 
ket fluctuations during the Fund's holding period. The value of the col- 
lateral is at least equal, at all times, to the total amount of the repur- 
chase obligations, including interest. In the event of counterparty de- 
fault, the Fund has the right to use the collateral to offset losses 
incurred. There is potential loss to the Fund in the event the Fund is de- 
layed or prevented from exercising its rights to dispose of the collateral 
securities, including the risk of a possible decline in the value of the 
underlying securities during the period while the Fund seeks to assert its 
rights. The Fund's investment manager, acting under the supervision of the 
Board of Trustees, reviews the value of the collateral and the creditwor- 
thiness of those banks and dealers with which the Fund enters into repur- 
chase agreements to evaluate potential risks. 

(C) SECURITIES TRANSACTIONS AND INVESTMENT INCOME 

Securities transactions are recorded as of the trade date. Dividend income 
is recorded on the ex-dividend date. Interest income is recorded on the 
accrual basis. Securities purchased or sold on a when-issued or delayed- 
delivery basis may be settled a month or more after the trade date. Real- 
ized gains and losses from securities sold are recorded on the identified 
cost basis. Investment income and realized and unrealized gains and losses 
are allocated based upon relative net assets of each class. 

(D) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS 

Dividends and distributions to shareholders are recorded on the ex- 
dividend date. Dividends from net investment income, if any, of the Fund 
are declared on a class level and paid quarterly. The Fund distributes any 
net realized capital gains on a Fund level annually. Additional distribu- 
tions of net investment income and capital gains for the Fund may be made 
at the discretion of the Board of Trustees in order to avoid the 4% nonde- 
ductible Federal excise tax. Income distributions and capital gain distri- 
butions on a Fund level are determined in accordance with income tax regu- 
lations, which may differ from generally accepted accounting principles. 
These differences are primarily due to differing treatments of income and 
gains on various investment securities held by the Fund, timing differ- 
ences and differing characterization of distributions made by the Fund as 
a whole. Permanent differences incurred during the year ended August 31, 
1994 resulting from different book and tax accounting for certain debt in- 
struments have been reclassified to paid-in capital at year end. 

(E) FEDERAL TAXES 

It is the Fund's intention to qualify as a regulated investment company by 
complying with the requirements of the Internal Revenue Code applicable to 
regulated investment companies and by distributing substantially all of 
its taxable income to its shareholders. Therefore, no Federal income tax 
provision is required. 

2. INVESTMENT MANAGEMENT FEE, TRUSTEES' FEES AND OTHER RELATED PARTY 
   TRANSACTIONS 

Effective April 4, 1994, the Trust entered into an investment management 
agreement with Mellon Bank, N.A. (the "Manager"), a wholly owned subsid- 
iary of Mellon Bank Corporation ("Mellon"), under which the Manager 
provides,
or arranges for one or more third parties to provide, investment advisory,
administrative, custody, fund accounting and transfer agency services to 
the
Trust. The Manager also directs the investment of the Fund in accordance 
with
its investment objectives, policies and limitations. For these services, 
the
Fund pays the Manager a fee, calculated daily and paid monthly, at the 
annual
rate of 0.55% of the value of the Fund's average daily net assets. Out of 
its fee, the Manager pays all of the expenses of the Fund except brokerage, 
taxes, interest, Rule 12b-1 distribution fees and expenses, fees and ex- 
penses of the non-interested Trustees (including counsel fees) and ex- 
traordinary expenses. In addition, the Manager is required to reduce its 
fee in an amount equal to the Fund's allocable portion of fees and ex- 
penses of the non-interested Trustees (including counsel). Prior to April 
4, 1994, the Trust had an investment advisory agreement under which the 
Fund paid The Boston Company Advisors, Inc. ("Boston Advisors") a monthly 
fee at the annual rate of 0.50% of the value of its average daily net as- 
sets for investment advisory services. For the year ended August 31, 1994, 
Boston Advisors, as investment adviser, voluntarily waived fees of $9,060 
and reimbursed expenses of $78,894. 

Effective April 4, 1994, the Fund entered into an administration agreement 
with Frank Russell Investment Management Company (the "Administrator") to 
serve as the Fund's administrator to provide various administrative and 
corporate secretarial services to the Fund. The Administrator's fee is 
paid by the Manager out of the management fee described above. 

No officer or employee of Mellon or of any parent, subsidiary or affiliate 
thereof receives any compensation from The Laurel Fund Family for serving 
as an officer or Trustee of The Laurel Fund Family. The Laurel Fund Family 
pays each Trustee who is not an officer or employee of Mellon or of any 
parent, subsidiary or affiliate thereof, or of the Administrator or any 
parent, subsidiary or affiliate thereof, $27,000 per annum, $1,000 for 
each Board meeting attended, and $750 for each Audit Committee meeting 
attended, and reimburses each Trustee for travel and out-of-pocket ex- 
penses. Prior to April 4, 1994, the Trust paid each Trustee $5,000 per 
annum, plus $1,000 per meeting attended, plus $250 per Audit Committee 
meeting attended, plus reimbursement for travel and out-of-pocket ex- 
penses. 

Prior to April 4, 1994, the Trust had individual contracts, which con- 
tained specific fee provisions, with Boston Safe Deposit and Trust Com- 
pany, a wholly owned subsidiary of Mellon, and The Shareholder Services 
Group, Inc. to provide custody and transfer agent services, respectively, 
to the Fund. For the period ended April 4, 1994, the custodian waived its 
fees of $2,622. Effective April 4, 1994, the payment of fees for custody, 
accounting and transfer agent services are covered by the investment man- 
agement agreement described above. Funds Distributor, Inc. ("Funds Dis- 
tributor") continues to act as distributor of the Fund's shares. 

3. DISTRIBUTION PLAN 

The Fund has adopted a plan of distribution (the "Plan") pursuant to Rule 
12b-1 under the 1940 Act relating to Investor Shares. Under the Plan, the 
Fund may pay up to 0.25% of the value of the average daily net assets of 
Investor Shares to compensate Funds Distributor for shareholder servicing 
activities and for activities primarily intended to result in the sale of 
Investor Shares. The Trust Shares bear no distribution fee. Prior to April 
4, 1994, under the distribution plan, the Fund was authorized to spend an- 
nually up to 0.25% and 0.15%, of its average daily net assets on distribu- 
tion expenses for the Retail Class and the Institutional Class, respec- 
tively, which classes, on April 4, 1994 were reclassified into Investor 
Shares. 

Under its terms, the Plan shall remain in effect from year to year, pro- 
vided such continuance is approved annually by a vote of a majority of 
those Trustees who are not "interested persons" of the Trust and who have 
no direct or indirect financial interest in the operation of the Plan or 
in any agreement related to the Plan. 

4. SECURITIES TRANSACTIONS 

The cost of purchases and proceeds from sales of securities, excluding 
short-term investments, for the year ended August 31, 1994 aggregated 
$1,335,513 and $2,952,141, respectively, for the Fund. 

At August 31, 1994, aggregate gross unrealized appreciation for all secu- 
rities in which there was an excess of value over tax cost amounted to 
$26,289, and aggregate gross unrealized depreciation for all securities in 
which there was an excess of tax cost over value amounted to $25,850. 

5. SHARES OF BENEFICIAL INTEREST 

The Trust has the authority to issue an unlimited number of shares of ben- 
eficial interest of each Class in each separate series, with a par value 
of $.001. The Trust has authority to issue two classes of shares. Effec- 
tive April 4, 1994, the Retail and Institutional Classes of shares were 
combined and reclassified as a single class of shares known as the Inves- 
tor Shares. The table below summarizes transactions in Fund shares for the 
periods shown in the accompanying Statement of Changes in Net Assets. 

<TABLE>
<CAPTION>
                            YEAR ENDED                            YEAR 
ENDED 
                             8/31/94                               8/31/93* 
                        (INVESTOR SHARES)           (RETAIL CLASS)       
(INSTITUTIONAL CLASS) 
                     SHARES**     AMOUNT***     SHARES       AMOUNT      
SHARES      AMOUNT 
<S>                  <C>         <C>           <C>         <C>           
<C>         <C>
Sold                   125,473   $  1,547,869   147,353    $  1,852,904      
216     $  2,706 
Issued as rein- 
  vestment of div- 
  idends and dis- 
  tributions             8,894       108,098     13,071        164,107       
200        2,515 
Redeemed              (225,283)   (2,762,840)  (305,609)    (3,841,443)   
(3,651)     (45,716) 
Exchanged for In- 
  stitutional 
  shares                                         (7,905)       (99,366) 
Issued in exchange 
  for Retail 
  shares                 --          --           --           --          
7,905       99,366 
Net increase/(de- 
  crease)              (90,916)  $ (1,106,873) (153,090)   $ (1,923,798)   
4,670     $  58,871 

<FN>
  * The Fund commenced selling Institutional Class shares on February 1, 
    1993. Any shares outstanding prior to February 1, 1993 were designated 
    as Retail Class shares. 
 ** Shares include 51,296 of subscriptions, 1,060 of reinvestments and 
    5,203 of redemptions for the Institutional Class up to April 4, 1994. 
*** Amounts include $635,969 of subscriptions, $13,003 of reinvestments 
    and $62,943 of redemptions for the Institutional Class up to April 4, 
    1994. 
</TABLE>

6. ORGANIZATION COSTS 

The Fund paid all costs in connection with the Fund's organization includ- 
ing the fees and expenses of registering and qualifying the Fund's shares 
for distribution under Federal and state securities regulations. All such 
costs were being amortized on the straight-line method over a period of 
five years. These costs were fully amortized during the year ended August 
31, 1994. 

7. LINE OF CREDIT 

The Trust and several affiliated entities participate in a $20 million 
line of credit provided by Continental Bank, N.A. under a Line of Credit 
Agreement (the "Agreement") dated March 31, 1992, as amended, primarily 
for temporary or emergency purposes, including the meeting of redemption 
requests that otherwise might require the untimely disposition of securi- 
ties. Under this Agreement, the Trust may borrow up to the amount speci- 
fied in its Borrowing Base Certificate. Interest is payable either at the 
bank's Money Market Rate or the London Interbank Offered Rate (LIBOR) plus 
0.375% on an annualized basis. As amended effective May 21, 1994, the 
Trust and the other affiliated entities are charged an aggregated commit- 
ment fee of $40,000, which is allocated equally among each of the partici- 
pants. The Agreement requires, among other provisions, each participating 
fund to maintain a ratio of net assets (not including funds borrowed pur- 
suant to the Agreement) to aggregate amount of indebtedness pursuant to 
the Agreement of no less than 4 to 1. At August 31, 1994, the Fund had no 
outstanding borrowings under this Agreement. 

8. CAPITAL LOSS CARRYFORWARD 

As of August 31, 1994, the Fund had available for Federal tax purposes un- 
used capital loss carryforwards of $133,822 expiring in 1997 and $10,258 
expiring in 1999. 

9. SUBSEQUENT EVENTS 

At a meeting held on September 23, 1994, the Board of Trustees of The Lau- 
rel Investment Series approved several changes which became effective Oc- 
tober 17, 1994. The name of the Trust became The Dreyfus/Laurel Investment 
Series, which consists of Dreyfus/Laurel Short-Term Bond Fund, Dreyfu- 
s/Laurel International Fund and Dreyfus/ Laurel Contrarian Fund. The in- 
vestment manager became The Dreyfus Corporation. Premier Mutual Fund Ser- 
vices, Inc. became each fund's distributor and sub-administrator. 

INDEPENDENT AUDITORS' REPORT 

KPMG 

The Board of Trustees and Shareholders 
The Laurel Investment Series Short-Term Bond Fund 

We have audited the accompanying statement of assets and liabilities, in- 
cluding the portfolio of investments, of the Short-Term Bond Fund of The 
Laurel Investment Series (formerly The Boston Company Investment Series), 
as of August 31, 1994, and the related statement of operations, statement 
of changes in net assets, and the financial highlights for the year then 
ended. These financial statements and financial highlights are the respon- 
sibility of the Fund's management. Our responsibility is to express an 
opinion on these financial statements and financial highlights based on 
our audit. The statement of changes in net assets for the year ended Au- 
gust 31, 1993 and financial highlights for the four year period ended Au- 
gust 31, 1993 and for the period from October 18, 1988 to August 31, 1989 
were audited by other auditors whose report thereon, 
dated October 8, 1993, expressed an unqualified opinion on that statement 
and those financial highlights. 

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements and fi- 
nancial highlights are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclo- 
sures in the financial statements. Our procedures included confirmation of 
securities owned as of August 31, 1994 by correspondence with the custo- 
dian and brokers. An audit also includes assessing the accounting princi- 
ples used and significant estimates made by management, as well as evalu- 
ating the overall financial statement presentation. We believe that our 
audit provides a reasonable basis for our opinion. 

In our opinion, the financial statements and financial highlights referred 
to above present fairly, in all material respects, the financial position 
of the Short-Term Bond Fund of The Laurel Investment Series as of August 
31, 1994, and the results of operations, changes in net assets, and finan- 
cial highlights for the year then ended in conformity with generally ac- 
cepted accounting principles. 
                               KPMG Peat Marwick LLP 
Pittsburgh, Pennsylvania 
October 21, 1994 

TAX INFORMATION (UNAUDITED) 

THE LAUREL FUNDS SHORT-TERM BOND FUND 
YEAR ENDED AUGUST 31, 1994 

The following tax information represents fiscal year end disclosures of 
various tax benefits passed through to shareholders at calendar year end. 

At August 31, 1994 the Fund had available for Federal tax purposes unused 
capital loss carryforwards of $140,218 expiring in 1997, and $10,258 ex- 
piring in 1999. 

Of the distributions made by the Fund from investment income, 58.78% rep- 
resents the portion of each distribution derived from investments in U.S. 
Government and Agency Obligations. All or a portion of the distributions 
made from this income may be exempt from taxation at the state level. 
Please consult your tax advisor for state specific information. 

The above figures may differ from those cited elsewhere in this report due 
to differences in the calculations of income and capital gains for Securi- 
ties and Exchange Commission (book) purposes and Internal Revenue Service 
(tax) purposes. 

FOR MORE INFORMATION ON THE LAUREL FUNDS INCLUDING: 

  * Fund information - 9:00 a.m. to 5:00 p.m., Monday through Friday 
  * Additional Prospectuses - Read the prospectus carefully before you 
    invest. 
  * Account Information - 9:00 a.m. to 5:00 p.m., Monday through Friday 
  * Yield and Share Price Information - 24 hours a day, 7 days a week 

CALL 1-800-548-2868 

Or write: 
The Dreyfus Family of Funds 
P.O. Box 9692 
Providence, R.I. 02940-9830 

The Funds are distributed by: 
Premier Mutual Fund Services, Inc. 
One Exchange Place 
10th Floor 
Boston, MA 02109 

STB2104 



<PAGE>
- ---------------------------------------------------------------------------
- -----
  A N N U A L
                                                   Small box with a leaf in
                                                   it. Above box the funds
                                                   name Laurel is showing
                                                   and below box the word
                                                   Funds is there under a
                                                   line.
 
                                                            [LEAF]
 
                                                      International
                                                           Fund
 
                                                            [LEAF]
 
          -----------------------------------------------------------------
- -----
                                                      AUGUST 31, 1994
<PAGE>
DEAR SHAREHOLDER,
 
  We are pleased to bring you performance, market and portfolio activity
  information on the International Fund for the year ended August 31, 1994.
 
  As you know from recent correspondence, on October 17, 1994, The Laurel 
Family
  of Funds began integrating with The Dreyfus Family of Funds. In 
connection
  with this integration, the Laurel Funds have been renamed to provide a 
more
  cohesive fund family unified under the Dreyfus name. The Laurel 
International
  Fund is now known, and publicly listed, as the Dreyfus/Laurel 
International
  Fund. Please be assured that the Fund's name change does not affect the 
value
  of your account or the investment objective or strategy of your Fund. The
  integration is discussed in greater detail in the subsequent events 
footnote,
  which is located in the notes to the financial statements of this report.
 
  In the pages that follow, we have provided a more detailed description of 
the
  market environment over the last twelve months, along with commentary on 
your
  Fund's investment management strategy and portfolio changes for the 
period.
  Additional financial data is also included.
 
  In closing, we would like to extend our appreciation for your past 
support of
  The Laurel Family of Funds and hope that you will find that the new 
Dreyfus
  Family of Funds will continue to provide the diversity and performance 
that
  you have come to expect. As always, we welcome your thoughts and 
suggestions.
 
  Sincerely,
 
  Richard W. Healey
  Vice President
  The Laurel Funds
  October 20, 1994
 
                                                                               
1
 
...........................................................................
.....
<PAGE>
TABLE of CONTENTS
...........................................................................
.....
 
<TABLE>
<S>                                                         <C>
Shareholder Letter........................................          1
Market Environment........................................          3
Portfolio Review..........................................          4
Performance Summary.......................................          5
Portfolio of Investments..................................          6
Statement of Assets and Liabilities.......................         17
Statement of Operations...................................         18
Statement of Changes in Net Assets........................         19
Financial Highlights......................................         20
Notes to Financial Statements.............................         22
Independent Auditors' Report..............................         29
</TABLE>
 
MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR 
ENDORSED
BY, ANY BANK, OR THE U.S. GOVERNMENT, AND ARE NOT FEDERALLY INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY 
OTHER
AGENCY. ALL MUTUAL FUND SHARES INVOLVE CERTAIN INVESTMENT RISKS, INCLUDING 
THE
POSSIBLE LOSS OF PRINCIPAL, AND THERE CAN BE NO GUARANTEE THAT A MONEY 
MARKET
FUND WILL BE ABLE TO MAINTAIN A STABLE $1.00 SHARE PRICE.
 
THE DREYFUS FUNDS ARE DISTRIBUTED BY PREMIER MUTUAL FUND SERVICES.
 
2
 
...........................................................................
.....
<PAGE>
MARKET ENVIRONMENT
...........................................................................
.....
 
POSITIVE PERFORMANCE AMID DIMINISHING VOLATILITY
 
  The world's stock markets ended the report period September 1, 1993 to 
August
  31, 1994 on a positive note, achieving aggregate performance exceeding 
returns
  tallied by the broad U.S. stock market averages.
 
  This growth was accompanied by a fair amount of volatility, particularly 
in
  the first quarter of 1994. Overseas markets throughout Southeast Asia and
  Europe followed the lead of U.S. securities markets, which dropped 
sharply in
  February and March in response to the Federal Reserve Board's early 
interest
  rate hikes. International markets worried that their own interest rates 
would
  soon climb, too. Some rates did rise, although not as precipitously as
  investors had feared. Hong Kong, New Zealand and United Kingdom posted 
the
  most significant price declines of the period, while markets in France 
and
  Switzerland also came under strong pressure. Italy was a clear and 
positive
  exception. Its stock market rose 27% during March, April and May on
  expectations that a recent election would soon produce major economic 
reform.
 
  As the report period drew to a close, much of this early volatility began 
to
  subside. A certain amount of rebalancing occurred, with some of the 
sharpest
  first quarter market swings correcting themselves.
 
STRENGTH BUILDS IN EUROPE AND EMERGING MARKETS
 
  Despite the performance-dampening effects of rising U.S. interest rates 
on
  international markets, underlying economic considerations remained 
positive in
  many countries. Once the U.S. clarified its policies on interest rates 
and the
  dollar, many of the issues that had been causing upheaval in these 
markets
  were finally settled. Investors could once again return to decision-
making
  based on fundamentals.
 
  In Europe, many economies are either on the brink of recovery or in its 
early
  stages. In fact, the stock market in the United Kingdom now offers the 
best
  relative value in the world. While its economy seems to have turned the
  corner, the UK still lags the U.S. economic cycle by approximately six 
months,
  giving investors ample opportunity to profit from the economic expansion.
  Germany is another promising European market. Among the emerging markets,
  Thailand offers particularly good value in an economy that continues to 
grow
  well. The recent election in Mexico removed much of the uncertainty that 
had
  been plaguing its stock market, and the government now seems set on a
  conservative economic course that bodes well for investors.
 
THE OUTLOOK: GROWTH AND OPPORTUNITY
 
  Looking ahead, we see growth opportunities in select markets around the 
globe.
  European markets offer solid investment potential, particularly in the
  pharmaceutical industry where stock values have become exceptionally
  attractive. Japan seems to have reached the bottom of its economic cycle 
and
  should begin to offer better value as the
 
                                                                               
3
 
...........................................................................
.....
<PAGE>
MARKET ENVIRONMENT (continued)
...........................................................................
.....
  economy begins to recover. In Latin America, consumer goods stocks are
  well-positioned for good performance as falling interest rates and 
controlled
  inflation give people more disposable income.
 
  In the following section, we discuss the specific strategies that 
produced
  success for the Fund from September 1, 1993 through August 31, 1994.
 
PORTFOLIO REVIEW
...........................................................................
.....
 
  Despite a rather challenging period for the world's securities markets, 
the
  Fund tallied returns well in excess of those posted by the Standard & 
Poor's
  500 during the most recent fiscal year. The Fund provided shareholders 
with a
  9.6% return for the period, while the S&P grew just 2.4% during this 
time.
 
  The Fund remained fully invested in equities throughout the fiscal year. 
With
  large positions in both Italy and Japan, the Fund benefited handsomely 
from
  rises in these markets. By focusing on non-dollar-denominated 
investments, the
  Fund also managed to temper or even avoid losses in some markets when the
  dollar began to weaken.
 
  Going forward, we are currently evaluating some very attractive sectors 
in
  local markets around the world. With many of the most unsettling issues 
of the
  period now behind us, we believe international equities markets are
  well-positioned to outperform the domestic market in coming months.
 
4
 
...........................................................................
.....
<PAGE>
PERFORMANCE SUMMARY
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND (UNAUDITED)
GROWTH OF $10,000 INVESTED FROM OCTOBER 12, 1988 -- AUGUST 31, 1994+
 
A line graph depicting the total growth (including reinvestment of 
dividends and
capital gains) of a hypothetical investment of $10,000 in International 
Fund's
investor shares on October 12, 1988 through August 31, 1994 as compared 
with the
growth of a $10,000 investment in the Morgan Stanley EAFE Index. The plot 
points
used to draw the line graph were as follows:
 
<TABLE>
<CAPTION>
                Growth of
                 $10,000
               Invested in
                 Investor               Growth of $10,000
  Month       Shares of the      Investment in the Morgan Stanley
  Ended            Fund                     EAFE Index
 <S>          <C>                <C>
 9/30/88                  --                  $            10,000
 10/12/88            $10,000                                   --
  10/88               10,075                               10,950
  11/88               10,217                               11,354
  12/88               10,180                               11,481
   3/89               10,113                               11,472
   6/89                9,913                               11,397
   9/89               11,074                               12,890
  12/89               11,752                               13,908
   3/90               10.780                               12,641
   6/90               11,368                               13,557
   9/90                9,033                               10,688
  12/90                9,577                               11,516
   3/91               10,247                               12,210
   6/91                9,735                               11,558
   9/91               10,291                               12,490
  12/91               10,212                               12,819
   3/92                9,277                               11,937
   6/92                9,493                               12,353
   9/92                9,583                               12,067
  12/92                9,151                               11,647
   3/93               10,077                               13,042
   6/93               10,527                               14,231
   9/93               11,255                               15,417
  12/93               11,399                               15,619
   3/94               11,803                               16,496
   6/94               11,911                               16,941
   8/94               12,577                               17,637
</TABLE>
 
<TABLE>
<CAPTION>
AVERAGE ANNUAL TOTAL RETURN -- INVESTOR SHARES
 
 <S>                                                           <C>
 -------------------------------------------------------------------
 Year Ended 8/31/94                                              9.64%
 -------------------------------------------------------------------
 Five Years Ended 8/31/94                                        3.02%
 -------------------------------------------------------------------
 Inception (10/12/88) through 8/31/94                            3.97%
 -------------------------------------------------------------------
<FN>
+ HYPOTHETICAL ILLUSTRATION OF $10,000 INVESTED IN INVESTOR SHARES AT 
INCEPTION
  (OCTOBER 12, 1988) AND REINVESTMENT OF DIVIDENDS AND CAPITAL GAINS AT NET
  ASSET VALUE THROUGH AUGUST 31, 1994.
 THE MORGAN STANLEY EAFE INDEX IS A COMPOSITE PORTFOLIO CONSISTING OF 
EQUITY
  TOTAL RETURNS FOR THE COUNTRIES OF EUROPE, AUSTRALIA, NEW ZEALAND AND
  COUNTRIES IN THE FAR EAST, WEIGHTED BASED ON EACH COUNTRY'S GROSS 
DOMESTIC
  PRODUCT.
 INDEX INFORMATION IS AVAILABLE AT MONTH-END ONLY; THEREFORE, THE CLOSEST
  MONTH-END TO INCEPTION DATE OF THE FUND HAS BEEN USED.
 THIS PERIOD WAS ONE IN WHICH STOCK PRICES FLUCTUATED AND THE RESULTS 
SHOULD NOT
  BE CONSIDERED AS A REPRESENTATION OF THE DIVIDEND INCOME OR CAPITAL GAIN 
OR
  LOSS WHICH MAY BE REALIZED FROM AN INVESTMENT IN THE FUND TODAY. NO 
ADJUSTMENT
  HAS BEEN MADE FOR A SHAREHOLDER'S TAX LIABILITY ON DIVIDENDS OR CAPITAL 
GAINS.
 NOTE: ALL FIGURES CITED HERE AND ON THE FOLLOWING PAGES REPRESENT PAST
  PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND
  PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE SO THAT AN INVESTOR'S 
SHARES
  UPON REDEMPTION MAY BE WORTH MORE OR LESS THAN ORIGINAL COST.
</TABLE>
 
                                                                               
5
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
 
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS -- 71.4%
 <C>        <S>                                                           
<C>
            FRANCE -- 15.2%
      200   Air Liquide (L')                                              $    
31,170
      500   Alcatel Alsthom Cie Generale d'Electricite                         
55,435
    3,500   AXA Company+                                                      
169,730
      400   Banque Nationale de Paris                                          
18,546
      200   Carnaudmetalbox SA                                                  
6,367
      200   Casino Guichard Perrachon Et Cie                                    
6,016
      100   Chargeurs                                                          
27,727
      200   Cie Financiale (Paribas)                                           
13,715
      100   Compagnie Bancaire SA                                               
9,625
      200   Compagnie De St. Gobain                                            
25,469
      500   Compagnie Financiere de Suez                                       
25,524
      100   Crecie Par Reesco NV                                                
7,642
      200   Danone                                                             
30,873
      400   Eaux (Cie Generale Des)                                            
41,461
      100   Euro Disney SCA                                                       
172
      100   Finextel                                                            
2,454
      100   Havas                                                               
8,699
      200   Lafarge Coppee SA                                                  
16,547
      200   L'Oreal Group                                                      
45,533
      200   Lvhm Moet Hennessey                                                
32,984
      100   Lyonnause Des Eaux Dunez                                           
10,217
      200   Michelin (Cie Gle Des Establ.)                                      
8,784
      100   Pechiney International                                              
2,982
      100   Pernod-Ricard                                                       
6,154
      100   Peugeot SA                                                         
16,066
      700   Rhone-Poulenc SA                                                   
17,789
      100   Schneider SA                                                        
7,850
      100   Sefimeg                                                             
7,950
      100   Simco-Union Pout L'Habitation                                       
8,635
      200   Societe Generale                                                   
21,545
      900   Societe National Elf Aquitaine                                     
69,299
      100   Sommer-Allibert                                                    
40,628
      300   Thompson                                                            
8,979
      800   Total Cie Francaise Des Petroles, Total 'B'                        
47,754
      200   Unibail                                                            
18,620
</TABLE>
 
6                      SEE NOTES TO FINANCIAL STATEMENTS.
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           
<C>
            FRANCE (CONTINUED)
      150   Union Immobiliere De France                                   $    
14,215
                                                                          -
- ----------
                                                                              
883,156
                                                                          -
- ----------
<CAPTION>
            GERMANY -- 12.6%
 <C>        <S>                                                           
<C>
      100   BASF Group AG                                                      
20,972
      100   Bayer Group AG                                                     
24,062
      200   Daimler-Benz Group AG                                             
106,063
      500   Deutsche Bank AG                                                  
232,072
      500   Dresdner Bank AG                                                  
130,600
       70   Mannesmann AG                                                      
19,467
      300   RWE Aktiengesellschaft                                             
90,233
      200   Siemens AG                                                         
89,410
       50   Viag AG                                                            
16,017
                                                                          -
- ----------
                                                                              
728,896
                                                                          -
- ----------
<CAPTION>
            JAPAN -- 11.9%
 <C>        <S>                                                           
<C>
      800   Ajinomoto Company                                                  
10,713
      900   Asahi Chemical Industry                                             
7,159
      800   Asahi Glass Company                                                 
9,993
      400   Bridgestone Company                                                 
6,396
      500   Canon Inc.                                                          
8,744
      400   Chugai Pharmaceutical                                               
4,597
      800   Dai Nippon Printing                                                
15,189
      200   Daido Steel                                                         
1,109
      700   Dai-Ichi Kango Bank                                                
12,731
    2,100   Daikyo Kanko, Inc.                                                 
22,035
      400   Daishowa Paper Manufacturing                                        
4,077
      400   Daiwa House Industry                                                
6,116
      600   Denki Kagaku Kogyo                                                  
2,488
    1,300   Fuji Bank Ltd.                                                     
29,359
      200   Fuji Photo Film                                                     
4,497
      800   Fujitsu Ltd.                                                        
8,714
      900   Hitachi Ltd.                                                        
8,922
      400   Honda Motor                                                         
6,635
      220   House Food Industrial Company                                       
4,815
      200   Industrial Bank of Japan                                            
6,036
    1,700   Itochu & Company                                                   
12,163
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.                      
7
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           
<C>
            JAPAN (CONTINUED)
      500   Ito-Yokado Company                                            $    
26,481
      600   Japan Air Lines                                                     
4,545
      600   Japan Energy Corporation                                            
2,686
      420   Joyo Bank                                                           
3,672
    1,300   Kajima Corporation                                                 
12,939
      400   Kamigumi Company                                                    
4,437
      330   Kandenko Company                                                    
6,760
      600   Kansai Electric Power                                              
15,589
    2,200   Kawasaki Steel Corporation                                          
9,299
    1,800   Kinki Nippon Railway Company Ltd.                                  
15,289
    1,000   Kirin Brewery Company                                              
11,892
      600   Komatsu Ltd.                                                        
5,426
      200   Kyocera Corporation                                                
14,830
      100   Kyushu Electric Power                                               
2,528
      200   Maeda Road Construction                                             
3,657
      200   Marudai Food Company Ltd.                                           
1,635
      400   Matsushita Electric Works                                           
7,035
    1,100   Mitsubishi Bank                                                    
28,800
    2,700   Mitsubishi Heavy Industries                                        
21,180
      900   Mitsubishi Kasei Company                                            
4,839
      200   Mitsubishi Trust & Banking                                          
2,998
      600   Mitsui Marine & Fire                                                
4,797
      600   Mitsui Trust & Banking                                              
6,775
      400   Mitsui & Company                                                    
3,446
      800   NEC Corporation                                                     
9,753
      600   Nikon                                                               
5,996
       50   Nintendo Company                                                    
3,148
      400   Nippon Light Metal Company                                          
2,970
      800   Nippon Oil Company                                                  
5,996
    5,100   Nippon Steel Corporation                                           
19,112
      800   Nippon Yusen Kaisha                                                 
5,204
      600   Oji Paper                                                           
6,116
    1,600   Sakura Bank                                                        
22,704
      200   Sanwa Shutter Corporation                                           
1,849
      220   Seven-Eleven Japan NPV                                             
17,456
      400   Shizuoka Bank                                                       
5,356
</TABLE>
 
8                      SEE NOTES TO FINANCIAL STATEMENTS.
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           
<C>
            JAPAN (CONTINUED)
      500   Snow Brand Milk Products Company Ltd.                         $     
3,937
      100   Sony Corporation                                                    
6,106
      400   Sumitomo Bank Ltd.                                                  
7,954
      800   Sumitomo Electric Company                                          
11,992
    1,100   Sumitomo Trust & Banking                                           
15,059
      400   Taiyo Fishery Company+                                              
1,639
    1,000   Takeda Chemical Industries                                         
12,691
      800   Tokai Bank                                                         
10,553
      800   Tokio Marine & Fire                                                 
9,913
      300   Tokyo Electric Power Company                                        
9,024
    1,300   Tokyu Railway Corporation                                           
9,548
    1,200   Toyobo Company                                                      
5,432
      500   Toyota Motor Company                                               
10,792
      600   UBE Industries Ltd.                                                 
2,446
      200   Yakult Honsha                                                       
3,278
      500   Yamanouchi Pharmaceutical Company                                   
9,593
    1,000   Yasuda Trust and Banking Company Ltd.                               
8,774
    2,900   Yokogawa Electric Corporation                                      
29,559
                                                                          -
- ----------
                                                                              
687,973
                                                                          -
- ----------
<CAPTION>
            SWITZERLAND -- 6.5%
 <C>        <S>                                                           
<C>
       11   Adia I                                                              
2,099
        3   Alusuisse-Lonza Holdings AG, Series A                               
1,569
        7   Alusuisse-Lonza Holdings AG, Series B                               
3,640
       13   Brown Boveri & Cie AG, Series A                                    
11,789
        9   Brown Boveri & Cie AG, Series B                                     
1,521
       51   Ciba Geigy AG                                                      
30,894
       37   Credit Suisse Holdings                                             
15,345
       75   CS Holdings                                                         
6,001
       10   Forbo Holdings AG                                                  
20,098
        3   Grand Magasin Jelmoli                                                 
403
       24   Holderbank Financier Glaris AG                                      
6,934
        6   Merkur Holdings                                                     
1,654
       68   Nestle SA                                                          
62,689
        2   Roche Holdings, AG                                                 
18,032
       12   Roche Holdings, AG Genuscheine NPV                                 
54,998
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.                      
9
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           
<C>
            SWITZERLAND (CONTINUED)
       55   Sandoz Group AG                                               $    
28,555
        1   Schindler Holdings AG                                               
1,157
       23   Schweiz Ruckversicherungs                                           
9,537
       36   Schweizerische Bankgesellschaft                                    
31,755
       86   Schweizerischer Bankverein                                         
17,883
       11   Sika Finanz AG                                                      
1,335
       33   SMH AG Neuenburg                                                    
6,736
        2   Societe Generale de Surveillance                                    
3,065
        4   Sulzer AG                                                           
2,898
        3   Swiss Air AG                                                        
1,984
       38   Union Bank Of Switzerland                                           
8,908
       25   Zurich Versicherungs                                               
24,220
                                                                          -
- ----------
                                                                              
375,699
                                                                          -
- ----------
<CAPTION>
            BELGIUM -- 6.4%
 <C>        <S>                                                           
<C>
      135   ACEC Union Miniere NPV+                                            
11,124
       20   Bekaert SA                                                         
16,511
       45   CBR Cimenteries NPV                                                
17,103
      279   Delhaize "Le Lion"                                                 
10,980
      314   Electrabel NPV Common                                              
55,899
       50   Electrabell-Pr Reunies                                              
8,993
      500   Fortis AG                                                          
39,048
      109   Generale de Banque                                                 
27,783
       23   Gevaert Photo Prod NPV                                              
6,810
       28   Glaverbal NPV                                                       
4,330
      144   Group Brussels Lambert SA                                          
19,348
       20   Kredietbank Afv NPV                                                 
4,157
       75   Kredietbank NPV                                                    
15,704
      195   Petrofina SA NPV                                                   
62,504
      110   Royale Belge NPV                                                   
17,748
       50   Solvay Et Cie, Series A, NPV                                       
24,597
       25   Tractobel                                                           
7,879
       60   Tractobel Cap NPV                                                  
19,278
                                                                          -
- ----------
                                                                              
369,796
                                                                          -
- ----------
</TABLE>
 
10                     SEE NOTES TO FINANCIAL STATEMENTS.
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           
<C>
            AUSTRIA -- 6.0%
      100   BWT Benchiser Wassertechnik AG                                $    
15,168
      100   Constantia Industry Holdings                                        
8,856
      500   Creditanstalt Bank                                                 
31,424
      100   Ea Generali AG                                                     
29,087
      100   Lenzing AG                                                         
11,545
      200   Oesterreichische                                                   
11,904
      600   Oesterreichische El Wirtsch                                        
38,680
      500   Omev AG                                                            
46,305
      200   Radex Heraklith                                                     
8,326
      200   Steyer-Daimler Puch AG                                              
4,244
      100   Universale-Bau AG                                                   
7,463
      200   Veitscher                                                           
6,725
      100   Wienerberger Baust                                                 
34,841
    1,000   Z-Laenderbank Bank Austria AG                                      
84,023
      100   Z-Landerbank                                                        
5,485
                                                                          -
- ----------
                                                                              
344,076
                                                                          -
- ----------
<CAPTION>
            ITALY -- 5.3%
 <C>        <S>                                                           
<C>
      500   Aedes SpA di Risp                                                   
2,151
      300   Aedes SpA Lig Lomb                                                  
2,464
      900   Alitalia Linee Priv                                                   
666
      500   Alitalia-Linee Aeree Italiane                                         
283
    2,000   Assicurazioni Generali                                             
52,836
    1,000   Banca Commerciale Italiana SpA                                      
2,398
      700   Banco Ambrosiano Veneto                                             
1,922
      300   Banco Ambrosiano Veneto di Risp                                       
512
    1,650   Banco Nazionale Del Agricoltra                                      
1,662
      200   Benetton                                                            
3,139
      100   Cartiere Burgo                                                        
600
      300   Cementir SpA                                                          
330
      500   Cogefar-Impresit Construzioni                                         
664
    1,600   Credito Italiano SpA                                                
2,278
    1,700   Dalmine SpA                                                           
446
      800   Edison                                                              
3,660
      100   Falck Acc Ferr Lamb                                                   
320
   10,200   Fiat SpA                                                           
40,742
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.                     
11
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           
<C>
            ITALY (CONTINUED)
      700   Fiat SpA di Risp                                              $     
1,699
      500   Fidis                                                               
1,756
      700   Finanziaria Cirio Bertolli De Rica SpA                                
484
      600   Finanziaria Italgel SpA                                               
583
      300   Gildini                                                               
841
      700   Instituto Banca San Paolo di Torino                                 
4,228
      100   Italcementi                                                           
778
      100   Italcementi di Risp                                                   
386
      600   Italgas                                                             
2,027
      100   La Previdente                                                         
924
    5,200   Mediobanca SpA                                                     
47,348
    4,800   Montedison SpA                                                      
4,255
      900   Montedison SpA di Risp                                                
634
    1,200   Olivetti & Group SpA                                                
1,617
      200   Olivetti & Group SpA di Risp                                          
218
    1,100   Parmalat Finanziaria SpA                                            
1,371
    1,400   Pirelli SpA                                                         
2,272
      200   Pirelli Risp                                                          
251
      300   RAS                                                                 
4,879
      300   RAS di Risp                                                         
2,857
      200   Rinascente                                                          
1,262
    1,000   Rinascente di Risp                                                  
3,385
      700   Risanamento Napo                                                   
12,845
      200   Saffa SpA, Class A                                                    
699
      400   Saipem                                                                
991
      100   Sasib                                                                 
563
      200   Sirti SpA                                                           
1,527
      500   SME (Meridionale Finanziaria)                                       
1,196
      600   Smi (Soc Metal Ital)                                                  
357
      500   Snia Bpd                                                              
694
      500   Snia Bpd di Risp                                                      
399
      400   Snia Bpd Risp                                                         
557
      200   S.A.I. di Risp                                                      
1,417
      100   S.A.I. (Societa Assicuratrice Industriale)                          
1,288
   30,680   Telecom Italia SpA                                                 
89,689
    1,540   Telecom Italia SpA di Risp                                          
3,796
                                                                          -
- ----------
                                                                              
317,146
                                                                          -
- ----------
</TABLE>
 
12                     SEE NOTES TO FINANCIAL STATEMENTS.
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           
<C>
            SPAIN -- 4.5%
      500   Autopista Cesa                                                $     
4,719
    1,800   Banco Bilbao Vizcaya                                               
42,297
    1,300   Banco Central Hispano Americans                                    
26,127
      800   Banco de Santander                                                 
32,462
      300   Banco Espanol De Credito                                            
2,384
      900   Empresa Nacional De Elec                                           
40,234
       50   Gas Natural SDG SA                                                  
3,989
    3,300   Iberdrola I                                                        
22,192
    1,100   Repsol SA                                                          
35,305
    3,600   Telefonica Nacional d'Espana                                       
49,931
                                                                          -
- ----------
                                                                              
259,640
                                                                          -
- ----------
<CAPTION>
            FINLAND -- 2.0%
 <C>        <S>                                                           
<C>
      100   Amer Group, Series A                                                
2,312
      100   Cultor Oy, Series 1                                                 
2,645
    2,800   Kansallis-Osake-Pankki                                              
5,924
      500   Kesko Group                                                         
5,485
       50   Kone Corp Free, Series B                                            
5,407
      400   Kymmene Stromberg                                                  
10,971
      100   Metra AB                                                            
3,272
      100   Metra AB, Series B                                                  
3,291
      200   Nokia Group AB                                                     
21,708
      600   Outokumpu Oy, Series A                                             
12,460
      100   Pohjola Insurance Co., Series A                                     
1,352
      100   Pohjola Insurance Co., Series B                                     
1,215
      800   Repola                                                             
17,241
      100   Sampo, Series A                                                     
5,194
      175   Stockmann AB, Series B                                              
7,817
    2,600   Unitas                                                              
6,877
                                                                          -
- ----------
                                                                              
113,171
                                                                          -
- ----------
<CAPTION>
            HONG KONG -- 0.7%
 <C>        <S>                                                           
<C>
      200   Cheung Kong (Holdings)                                              
1,012
      240   China Light & Power                                                 
1,239
    1,100   Hang Seng Bank Ltd                                                  
7,900
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.                     
13
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
                                                                             
VALUE
  SHARES                                                                   
(NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           
<C>
            HONG KONG (CONTINUED)
      700   Hong Kong Telecommunications                                        
1,540
    2,100   HSBC Holdings                                                 $    
24,729
      200   Hutchison Whampoa                                                   
1,002
      220   Sun Hung Kai Properties                                             
1,623
                                                                          -
- ----------
                                                                               
39,045
                                                                          -
- ----------
<CAPTION>
            NETHERLANDS -- 0.3%
 <C>        <S>                                                           
<C>
      100   ABN Amro Holdings                                                   
3,378
      100   Royal Dutch Petroleum                                              
11,277
                                                                          -
- ----------
                                                                               
14,655
                                                                          -
- ----------
            TOTAL COMMON STOCKS (Cost $4,012,205)                           
4,133,253
                                                                          -
- ----------
<CAPTION>
            PREFERRED STOCKS -- 0.5%
 <C>        <S>                                                           
<C>
      300   Credit Anstalt Bank                                                
18,450
      100   Nokia                                                              
10,873
                                                                          -
- ----------
            TOTAL PREFERRED STOCKS (Cost $26,556)                              
29,323
                                                                          -
- ----------
<CAPTION>
            RIGHTS -- 0.1%
 <C>        <S>                                                           
<C>
    1,000   Banca Commerciale Italiana SpA, expire 09/07/94+                      
389
      200   Lvmh Moet Hennessy, expire 10/03/94+                                
3,291
      100   Pernod-Ricard, expire 09/07/94+                                     
1,211
      300   RAS di Risp, expire 09/07/94+                                         
196
                                                                          -
- ----------
            TOTAL RIGHTS (Cost $4,756)                                          
5,087
                                                                          -
- ----------
<CAPTION>
            WARRANTS -- 0.0%
 <C>        <S>                                                           
<C>
      112   CS Holdings, expire 12/16/94+                                         
406
      100   Euro Disney, expire 07/11/04+                                          
17
        3   Grand Nagasin Jelmoli, expire                                           
7
       48   Holderbank Financiere Glaris, expire 01/19/95+                         
61
                                                                          -
- ----------
            TOTAL WARRANTS (Cost $569)                                            
491
                                                                          -
- ----------
<CAPTION>
 PRINCIPAL
  AMOUNT
 <C>        <S>                                                           
<C>
            U.S. TREASURY OBLIGATION -- 0.7% (Cost $44,890)
 $ 45,000   U.S. Treasury Bill, 4.500%++ due 09/22/94+++                       
44,890
                                                                          -
- ----------
</TABLE>
 
14                     SEE NOTES TO FINANCIAL STATEMENTS.
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
<TABLE>
<CAPTION>
 PRINCIPAL                                                                   
VALUE
  AMOUNT                                                                   
(NOTE 1)
            COMMERCIAL PAPER -- 12.2%
 <C>        <S>                                                           
<C>
 $352,000   Ford Motor Credit Corporation, 4.700% due 09/01/94            $   
352,000
  352,000   General Electric Capital Corporation, 4.750% due 09/01/94         
352,000
                                                                          -
- ----------
            TOTAL COMMERCIAL PAPER (Cost $704,000)                            
704,000
                                                                          -
- ----------
 
            TOTAL INVESTMENTS (Cost $4,792,976*)         84.9%              
4,917,044
<CAPTION>
 CONTRACTS
 <C>        <S>                                                           
<C>
            FUTURES -- LONG POSITION --
       10   Eurotop, September 1994                                         
1,235,000
        2   Nikkei, September 1994                                            
206,850
                                                                          -
- ----------
 
            TOTAL FUTURES -- LONG POSITION (Cost $1,408,270)       24.9     
1,441,850
            OTHER ASSETS AND LIABILITIES (NET)           (9.8)               
(565,939)
                                                                  ------   
- ----------
            NET ASSETS                                   100.0%           $ 
5,792,955
                                                                  ------   
- ----------
                                                                  ------   
- ----------
 --------------------------------------------------------------------------
- ----------
<FN>
 * AGGREGATE COST FOR FEDERAL TAX PURPOSES.
 + NON-INCOME PRODUCING SECURITY.
 ++ ANNUALIZED YIELD AT DATE OF PURCHASE (UNAUDITED).
+++ $45,000 IN PRINCIPAL OF U.S. TREASURY BILLS HAS BEEN PLEDGED AS 
COLLATERAL
    FOR INITIAL MARGIN FOR FUTURES CONTRACTS.
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.                     
15
 
...........................................................................
.....
<PAGE>
PORTFOLIO of INVESTMENTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND (UNAUDITED)
 
  AT AUGUST 31, 1994, SECTOR DIVERSIFICATION OF THE FUND WAS AS FOLLOWS:
 
<TABLE>
<CAPTION>
                                                             % OF NET      
VALUE
                                                              ASSETS     
(NOTE 1)
<S>                                                         <C>         <C>
COMMON STOCKS:
Banking                                                         17.1%   $   
988,943
Financial Services                                              10.0        
581,641
Utilities                                                       10.0        
580,327
Manufacturing                                                    6.6        
382,658
Durable Goods                                                    5.4        
313,823
Chemicals                                                        3.1        
179,875
Food and Household Products                                      3.1        
179,608
Oil and Gas                                                      3.0        
169,644
Telecommunications                                               2.7        
152,935
Basic Industry                                                   1.9        
113,872
Transportation                                                   1.2         
70,685
Consumer Services                                                1.1         
62,350
Construction and Housing                                         1.0         
54,189
Mining and Metals                                                0.9         
52,676
Other                                                            4.3        
250,027
                                                              ------    ---
- --------
TOTAL COMMON STOCKS                                             71.4      
4,133,253
PREFERRED STOCKS                                                 0.5         
29,323
RIGHTS                                                           0.1          
5,087
WARRANTS                                                         0.0            
491
U.S. TREASURY OBLIGATIONS                                        0.7         
44,890
COMMERCIAL PAPER                                                12.2        
704,000
                                                              ------    ---
- --------
TOTAL INVESTMENTS                                               84.9      
4,917,044
FUTURES--LONG POSITION                                          24.9      
1,441,850
OTHER ASSETS AND LIABILITIES (Net)                              (9.8)      
(565,939)
                                                              ------    ---
- --------
NET ASSETS                                                     100.0%   $ 
5,792,955
                                                              ------    ---
- --------
                                                              ------    ---
- --------
</TABLE>
 
16                     SEE NOTES TO FINANCIAL STATEMENTS.
 
...........................................................................
.....
<PAGE>
STATEMENT of ASSETS and LIABILITIES
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND                                             AUGUST 31, 
1994
 
<TABLE>
<CAPTION>
ASSETS
<S>                                                           <C>        
<C>
Investments, at value (Cost $4,792,976) (Note 1)
   See accompanying schedule                                             $  
4,917,044
Cash and foreign currency (Cost $670,932)                                     
668,443
Receivable from investment adviser (Note 2)                                   
145,291
Dividends and interest receivable                                              
43,838
Receivable for Fund shares sold                                                
68,670
                                                                         --
- ----------
TOTAL ASSETS                                                                
5,843,286
                                                                         --
- ----------
                                                                         --
- ----------
LIABILITIES
Investment management fee payable (Note 2)                    $  14,086
Payable for Fund shares purchased                                 7,695
Daily variation margin on open futures contracts (Note 1)         3,650
Transfer agent fees payable (Note 2)                                760
Accrued Trustees' fees and expenses (Note 2)                        447
Distribution fee payable (Note 3)                                   193
Accrued expenses and other payables                              23,500
                                                              ---------
TOTAL LIABILITIES                                                              
50,331
                                                                         --
- ----------
NET ASSETS                                                               $  
5,792,955
                                                                         --
- ----------
                                                                         --
- ----------
NET ASSETS consist of:
Undistributed net investment income                                      $     
74,036
Accumulated net realized loss on investments, futures
   contracts and currency transactions                                     
(1,901,540)
Net unrealized appreciation of investments, futures
   contracts, foreign currency transactions and net other
   assets                                                                     
151,446
Par value                                                                         
414
Paid-in capital in excess of par value                                      
7,468,599
                                                                         --
- ----------
TOTAL NET ASSETS                                                         $  
5,792,955
                                                                         --
- ----------
                                                                         --
- ----------
NET ASSETS VALUE
INVESTOR SHARES
Net asset value, offering and redemption price per share
   ($5,792,955  DIVIDED BY 414,039 shares of beneficial
   interest outstanding)                                                       
$13.99
                                                                               
- ------
                                                                               
- ------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.                     
17
 
...........................................................................
.....
<PAGE>
STATEMENT of OPERATIONS
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND
 
  FOR THE YEAR ENDED AUGUST 31, 1994
 
<TABLE>
<S>                                                           <C>         
<C>
INVESTMENT INCOME
Dividends (net of withholding taxes of $12,761)                           $   
95,849
Interest                                                                      
36,540
                                                                          -
- ---------
TOTAL INVESTMENT INCOME                                                      
132,389
EXPENSES
Investment management fee (Note 2)                            $   33,088
Shareholder reports expense                                       32,024
Legal and audit fees                                              28,231
Investment advisory fee (Note 2)                                  27,471
Registration and filing fees                                      24,542
Custodian fees (Note 2)                                           20,058
Trustees' fees and expenses (Note 2)                              15,572
Transfer agent fees (Note 2)                                      14,297
Distribution fee (Note 3)                                          9,001
Amortization of organization costs (Note 6)                          923
Other                                                             10,002
Fees waived and/or expenses reimbursed by adviser and
  distributor (Notes 2 and 3)                                   (121,384)
                                                              ----------
TOTAL EXPENSES                                                                
93,825
                                                                          -
- ---------
NET INVESTMENT INCOME                                                         
38,564
                                                                          -
- ---------
REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS
  (Notes 1 and 4):
    Net realized gain on:
      Securities transactions                                                
314,583
      Futures contracts                                                      
238,016
      Forward foreign exchange contracts and foreign
      currency                                                                
35,535
                                                                          -
- ---------
    Net realized gain on investments during the year                         
588,134
    Net change in unrealized depreciation of:
      Securities                                                            
(121,509)
      Futures contracts                                                        
6,060
      Currencies and net other assets                                           
(312)
                                                                          -
- ---------
    Net unrealized depreciation of investments during the
    year                                                                    
(115,761)
                                                                          -
- ---------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                              
472,373
                                                                          -
- ---------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                      $  
510,937
                                                                          -
- ---------
                                                                          -
- ---------
</TABLE>
 
18                     SEE NOTES TO FINANCIAL STATEMENTS.
 
...........................................................................
.....
<PAGE>
STATEMENT of CHANGES in NET ASSETS
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND
 
<TABLE>
<CAPTION>
                                                                                  
YEAR           YEAR
                                                                                 
ENDED          ENDED
                                                                                
8/31/94        8/31/93
 
 <S>                                                                          
<C>            <C>
 Net investment income                                                        
$     38,564   $     49,741
 Net realized gain on investments, forward foreign exchange contracts,
   futures contracts and currency transactions during the year                     
588,134        623,351
 Net unrealized appreciation/(depreciation) on investments, futures
   contracts, currencies and net other assets during
   the year                                                                       
(115,761)     1,110,818
                                                                              
- ------------   ------------
 Net increase in net assets resulting from operations                              
510,937      1,783,910
 Net increase/(decrease) in net assets from Fund share transactions (Note
   5):
   Investor Shares                                                               
1,496,568        --
   Retail Class                                                                    
- --          (9,764,428)
   Institutional Class                                                             
- --             331,278
                                                                              
- ------------   ------------
 Net increase/(decrease) in net assets                                           
2,007,505     (7,649,240)
 NET ASSETS:
 Beginning of year                                                               
3,785,450     11,434,690
                                                                              
- ------------   ------------
 End of year (including undistributed net investment income of $74,036 at
   August 31, 1994)                                                           
$  5,792,955   $  3,785,450
                                                                              
- ------------   ------------
                                                                              
- ------------   ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.                     
19
 
...........................................................................
.....
<PAGE>
FINANCIAL HIGHLIGHTS
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 INTERNATIONAL FUND
 
  FOR AN INVESTOR SHARE OUTSTANDING THROUGHOUT EACH YEAR OR PERIOD.*
 
<TABLE>
<CAPTION>
                                                        YEAR        YEAR
                                                       ENDED        ENDED
                                                     8/31/94+++  8/31/93+++
 <S>                                                 <C>         <C>
 --------------------------------------------------------------------------
- -
 Net asset value, beginning of year                  $ 12.76     $  10.93
                                                     ----------  ----------
- -
 Income from investment operations:
 Net investment income***                               0.10         0.05
 Net realized and unrealized gain/(loss) on
   investments                                          1.13         1.78
                                                     ----------  ----------
- -
 Total from investment operations                       1.23         1.83
 Less distributions:
 Distributions from net investment income              --           --
 Distributions from net realized capital gains         --           --
                                                     ----------  ----------
- -
 Total distributions                                   --           --
                                                     ----------  ----------
- -
 Net asset value, end of year                        $ 13.99     $  12.76
                                                     ----------  ----------
- -
 Total return++                                         9.64   %    16.74   
%
                                                     ----------  ----------
- -
                                                     ----------  ----------
- -
 Ratios to average net assets/Supplemental Data:
 Net assets, end of year (in 000's)                  $ 5,793     $  3,399
 Ratio of operating expenses to average net
   assets**                                             1.84   %     1.79   
%#
 Ratio of net investment income to average net
   assets                                               0.74   %     0.46   
%
 Portfolio turnover rate                                 114   %      202   
%
 --------------------------------------------------------------------------
- -
<FN>
 * THE FUND COMMENCED OPERATIONS ON OCTOBER 12, 1988. EFFECTIVE APRIL 4, 
1994,
   THE RETAIL AND INSTITUTIONAL CLASSES WERE RECLASSIFIED AS A SINGLE CLASS 
OF
   SHARES KNOWN AS THE INVESTOR SHARES. THE AMOUNTS SHOWN FOR THE YEAR 
ENDED
   AUGUST 31, 1994, WERE CALCULATED USING THE PERFORMANCE OF A RETAIL SHARE
   OUTSTANDING FROM SEPTEMBER 1, 1993 TO APRIL 3, 1994, AND THE PERFORMANCE 
OF
   AN INVESTOR SHARE OUTSTANDING FROM APRIL 4, 1994 TO AUGUST 31, 1994. THE
   FINANCIAL HIGHLIGHTS FOR THE YEAR ENDED AUGUST 31, 1993 AND PRIOR 
PERIODS ARE
   BASED UPON A RETAIL SHARE OUTSTANDING.
 ** ANNUALIZED EXPENSE RATIOS BEFORE WAIVER OF FEES AND/OR REIMBURSEMENT OF
    EXPENSES BY INVESTMENT ADVISER AND/OR TRANSFER AGENT AND/OR DISTRIBUTOR 
FOR
    THE YEARS ENDED AUGUST 31, 1994, 1993 AND 1992 WERE 4.21%, 3.15% AND 
2.11%,
    RESPECTIVELY.
*** NET INVESTMENT INCOME/(LOSS) BEFORE WAIVER OF FEES AND/OR REIMBURSEMENT 
OF
    EXPENSES BY INVESTMENT ADVISER AND/OR TRANSFER AGENT AND/OR DISTRIBUTOR 
FOR
    THE YEARS ENDED AUGUST 31, 1994, 1993 AND 1992 WERE $(0.21), $(0.10) 
AND
    $0.00, RESPECTIVELY.
 # THE ANNUALIZED OPERATING EXPENSE RATIO EXCLUDES INTEREST EXPENSE. THE
   ANNUALIZED RATIO INCLUDING INTEREST EXPENSE WAS 1.80% FOR THE YEAR ENDED
   AUGUST 31, 1993.
 + ANNUALIZED.
 ++ TOTAL RETURN REPRESENTS AGGREGATE TOTAL RETURN FOR THE PERIODS 
INDICATED.
 +++ PER SHARE AMOUNTS HAVE BEEN CALCULATED USING THE MONTHLY AVERAGE SHARE
     METHOD, WHICH MORE APPROPRIATELY PRESENTS THE PER SHARE DATA FOR THIS
     PERIOD BECAUSE USE OF THE UNDISTRIBUTED INCOME METHOD DOES NOT ACCORD 
WITH
     RESULTS OF OPERATIONS.
</TABLE>
 
20                     SEE NOTES TO FINANCIAL STATEMENTS.
 
...........................................................................
.....
<PAGE>
FINANCIAL HIGHLIGHTS (continued)
...........................................................................
.....
 
- ---------------------------------------------------------------------------
- -----
 
<TABLE>
<CAPTION>
   YEAR          YEAR         YEAR         PERIOD
   ENDED        ENDED         ENDED        ENDED
  8/31/92      8/31/91       8/31/90      8/31/89
<S>          <C>           <C>          <C>
- ----------------------------------------------------
 $   11.25   $   12.25      $   12.98    $   12.00
- -----------  ------------  -----------  ------------
      0.03        0.12           0.19         0.12
 
     (0.14)      (0.73)         (0.65)        0.89
- -----------  ------------  -----------  ------------
     (0.11)      (0.61)         (0.46)        1.01
 
     (0.07)      (0.17)         (0.18)       (0.03)
 
     (0.14)      (0.22)         (0.09)       --
- -----------  ------------  -----------  ------------
     (0.21)      (0.39)         (0.27)       (0.03)
- -----------  ------------  -----------  ------------
 $   10.93   $   11.25      $   12.25    $   12.98
- -----------  ------------  -----------  ------------
     (1.05)%     (4.88)%        (3.69)%       8.40%
- -----------  ------------  -----------  ------------
- -----------  ------------  -----------  ------------
 
 $  11,435   $  29,706      $  31,372    $  24,699
 
      1.87%       1.63%          1.63%        1.76%+
 
      0.24%       0.97%          1.50%        1.52%+
       110%        145%            28%          47%
- ----------------------------------------------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.                     
21
 
...........................................................................
.....
<PAGE>
NOTES to FINANCIAL STATEMENTS
...........................................................................
.....
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
  The Laurel Investment Series (the "Trust") (formerly The Boston Company
  Investment Series), The Laurel Funds, Inc., The Laurel Funds Trust and 
The
  Laurel Tax-Free Municipal Funds are all registered open-end investment
  companies that compose The Laurel Fund Family. The Trust is an investment
  company that consists of three funds: the Contrarian Fund, the Short-Term 
Bond
  Fund and the International Fund. This report contains financial 
statements for
  the International Fund (the "Fund"). The Trust is a Massachusetts 
business
  trust and is registered with the Securities and Exchange Commission under 
the
  Investment Company Act of 1940, as amended (the "1940 Act"), as an open-
end
  management investment company. Effective April 4, 1994, the Retail and
  Institutional Classes of shares were reclassified as a single class of 
shares
  known as the Investor Shares, and the Fund began offering Trust Shares. 
As of
  August 31, 1994, the Fund had not issued any Trust Shares. Investor 
Shares are
  designed for the retail investor and bear a distribution fee. Trust 
Shares are
  designed for institutional investors, clients of financial institutions, 
such
  as banks, trust companies or thrift institutions, who have qualified 
accounts,
  and bear no distribution fee. Each class of shares has identical rights 
and
  privileges except with respect to the distribution fee and voting rights 
on
  matters affecting a single class. The following is a summary of 
significant
  accounting policies consistently followed by the Fund in the preparation 
of
  its financial statements in accordance with generally accepted accounting
  principles.
 
  (A) PORTFOLIO VALUATION
  Investments in securities that are traded on a national securities 
exchange
  are valued at the last reported sales price or, in the absence of a 
recorded
  sale, at the mean of the closing bid and asked prices. Over-the-counter
  securities are valued at the closing bid price at the close of business 
each
  day, or, if market quotations for such securities are not readily 
available,
  at fair value, as determined in good faith by the Board of Trustees.
  Investments in U.S. Government Securities (other than short-term 
securities)
  are valued at the most recent quoted bid price in the over-the-counter 
market.
  Short-term investments with maturities of 60 days or less from the 
valuation
  day are valued on the basis of amortized cost. Foreign securities are
  generally valued at the preceding closing values of such securities on 
their
  respective exchanges, except that when an occurrence subsequent to the 
time a
  value was so established is likely to have changed such value, then the 
fair
  value of those securities will be determined by consideration of other 
factors
  by or under the direction of the Board of Trustees or its delegates.
 
  (B) REPURCHASE AGREEMENTS
  The Fund may engage in repurchase agreement transactions. Under the terms 
of a
  typical repurchase agreement, the Fund takes possession of an underlying 
debt
  obligation subject to an obligation of the seller to repurchase, and the 
Fund
  to resell, the obligation at an agreed-upon price and time, thereby
  determining the yield during the Fund's holding period. This arrangement
  results in a fixed rate of return that is not subject to market
 
22
 
...........................................................................
.....
<PAGE>
NOTES to FINANCIAL STATEMENTS (continued)
...........................................................................
.....
  fluctuations during the Fund's holding period. The value of the 
collateral is
  at least equal, at all times, to the total amount of the repurchase
  obligations, including interest. In the event of counterparty default, 
the
  Fund has the right to use the collateral to offset losses incurred. There 
is
  potential loss to the Fund in the event the Fund is delayed or prevented 
from
  exercising its rights to dispose of the collateral securities, including 
the
  risk of a possible decline in the value of the underlying securities 
during
  the period while the Fund seeks to assert its rights. The Fund's 
investment
  manager, acting under the supervision of the Board of Trustees, reviews 
the
  value of the collateral and the creditworthiness of those banks and 
dealers
  with which the Fund enters into repurchase agreements to evaluate 
potential
  risks.
 
  (C) FUTURES CONTRACTS ACCOUNTING PRINCIPLES
  The Fund may enter into futures contracts. Upon entering into a futures
  contract, the Fund is required to deposit with the broker an amount of 
cash or
  cash equivalents equal to a certain percentage of the contract amount. 
This is
  known as the initial margin. Subsequent payments ("variation margin") are 
made
  or received by the Fund each day, depending on the daily fluctuation of 
the
  value of the contract. The daily changes in the contract are recorded as
  unrealized gains or losses. The Fund recognizes a realized gain or loss 
when
  the contract is closed.
 
  The use of futures contracts as a hedging device involves several risks. 
The
  change in value of futures contracts primarily corresponds with the value 
of
  their underlying instruments, which may not correlate with the change in 
value
  of the hedged investments. In addition, the Fund may not be able to enter 
into
  a closing transaction because of an illiquid secondary market.
 
  (D) FORWARD FOREIGN CURRENCY TRANSACTIONS
  The Fund may engage in forward foreign currency contracts. Forward 
foreign
  currency contracts are valued at the forward rate and are marked-to-
market
  daily. The change in market value is recorded by the Fund as an 
unrealized
  gain or loss. When the contract is closed, the Fund records a realized 
gain or
  loss equal to the difference between the value of the contract at the 
time it
  was opened and the value at the time it was closed.
 
  The use of forward foreign currency contracts does not eliminate 
fluctuations
  in the underlying prices of the Fund's investment securities, but it does
  establish a rate of exchange that can be achieved in the future. Although
  forward foreign currency contracts limit the risk of loss due to a 
decline in
  the value of the hedged currency, they also limit any potential gain that
  might result should the value of the currency increase. In addition, the 
Fund
  could be exposed to risks if the counterparties to the contracts are 
unable to
  meet the terms of their contracts.
 
  (E) FOREIGN CURRENCY
  The books and records of the Fund are maintained in United States (U.S.)
  dollars. Foreign currencies, investments and other assets and liabilities 
are
  translated into U.S.
 
                                                                              
23
 
...........................................................................
.....
<PAGE>
NOTES to FINANCIAL STATEMENTS (continued)
...........................................................................
.....
  dollars at the exchange rates prevailing at the end of the period, and
  purchases and sales of investment securities, income and expenses are
  translated on the respective dates of such transactions. Unrealized gains 
and
  losses which result from changes in foreign currency exchange rates have 
been
  included in the unrealized appreciation/(depreciation) of foreign 
currency and
  net other assets. Net realized foreign currency gains and losses 
resulting
  from changes in exchange rates include foreign currency gains and losses
  between trade date and settlement date on investment securities 
transactions,
  foreign currency transactions and the difference between the amounts of
  interest and dividends recorded on the books of the Fund and the amount
  actually received. The portion of foreign currency gains and losses 
related to
  fluctuation in exchange rates between the initial purchase trade date and
  subsequent sale trade date is included in realized gains and losses on
  investment securities sold.
 
  (F) SECURITIES TRANSACTIONS AND INVESTMENT INCOME
  Securities transactions are recorded as of the trade date. Dividend 
income is
  recorded on the ex-dividend date except that certain dividends from 
foreign
  securities are recorded as soon as the Fund is informed of the ex-
dividend
  date. Interest income is recorded on the accrual basis. Securities 
purchased
  or sold on a when-issued or delayed-delivery basis may be settled a month 
or
  more after the trade date. Realized gains and losses from securities sold 
are
  recorded on the identified cost basis. Investment income and realized and
  unrealized gains and losses are allocated based upon the relative net 
assets
  of each class.
 
  (G) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
  Dividends and distributions to shareholders are recorded on the ex-
dividend
  date. Dividends from net investment income, if any, of the Fund are 
declared
  on a class level and paid semi-annually. The Fund distributes any net 
realized
  capital gains on a Fund level annually. Additional distributions of net
  investment income and capital gains for the Fund may be made at the 
discretion
  of the Board of Trustees in order to avoid the 4% nondeductible Federal 
excise
  tax. Income distributions and capital gain distributions on a Fund level 
are
  determined in accordance with income tax regulations, which may differ 
from
  generally accepted accounting principles. These differences are primarily 
due
  to differing treatments of income and gains on various investment 
securities
  held by the Fund, timing differences and differing characterization of
  distributions made by the Fund as a whole. Permanent differences incurred
  during the year ended August 31, 1994 resulted from different book and 
tax
  accounting for certain investment securities.
 
  (H) FEDERAL TAXES
  It is the Fund's intention to qualify as a regulated investment company 
by
  complying with the requirements of the Internal Revenue Code applicable 
to
  regulated investment companies and by distributing substantially all of 
its
  taxable income to its shareholders. Therefore, no Federal income tax 
provision
  is required.
 
24
 
...........................................................................
.....
<PAGE>
NOTES to FINANCIAL STATEMENTS (continued)
...........................................................................
.....
 
2. INVESTMENT MANAGEMENT FEE, TRUSTEES' FEES
     AND OTHER RELATED PARTY TRANSACTIONS
 
  Effective April 4, 1994, the Trust entered into an investment management
  agreement with Mellon Bank, N.A. (the "Manager"), a wholly owned 
subsidiary of
  Mellon Bank Corporation ("Mellon"), under which the Manager provides, or
  arranges for one or more third parties to provide, investment advisory,
  administrative, custody, fund accounting and transfer agency services to 
the
  Trust. The Manager also directs the investment of the Fund in accordance 
with
  its investment objectives, policies and limitations. For these services, 
the
  Fund pays the Manager a fee, calculated daily and paid monthly, at the 
annual
  rate of 1.50% of the value of the Fund's average daily net assets. Out of 
its
  fee, the Manager pays all of the expenses of the Fund except brokerage, 
taxes,
  interest, Rule 12b-1 distribution fees and expenses, fees and expenses of 
the
  non-interested Trustees (including counsel fees) and extraordinary 
expenses.
  In addition, the Manager is required to reduce its fee in an amount equal 
to
  the Fund's allocable portion of fees and expenses of the non-interested
  Trustees (including counsel). Prior to April 4, 1994, the Trust had an
  investment advisory agreement under which the Fund paid The Boston 
Company
  Advisors, Inc. ("Boston Advisors") a monthly fee at the annual rate of 
0.95%
  of the value of its average daily net assets for investment advisory 
services.
  For the period ended August 31, 1994, Boston Advisors, as investment 
adviser,
  voluntarily waived fees of $27,471 and reimbursed expenses of $93,444.
 
  From September 1, 1993 to July 31, 1994, PanAgora Asset Management, Inc.
  ("PanAgora") served as sub-investment adviser for the Fund. Fifty percent 
of
  the outstanding voting stock of PanAgora is owned by Nippon Life 
Insurance
  Company, and fifty percent is owned by Lehman Brothers. PanAgora was paid 
a
  fee by Mellon at an annual rate of 0.75% of the value of the Fund's 
average
  daily net assets. The Fund paid no direct sub-investment advisory fee to
  PanAgora.
 
  Effective April 4, 1994, the Fund entered into an administration 
agreement
  with Frank Russell Investment Management Company (the "Administrator") to
  serve as the Fund's administrator to provide various administrative and
  corporate secretarial services to the Fund. The Administrator's fee is 
paid by
  the Manager out of the management fee described above.
 
  No officer or employee of Mellon or of any parent, subsidiary or 
affiliate
  thereof receives any compensation from The Laurel Fund Family for serving 
as
  an officer or Trustee of The Laurel Fund Family. The Laurel Fund Family 
pays
  each Trustee who is not an officer or employee of Mellon or of any 
parent,
  subsidiary or affiliate thereof, or of the Administrator or any parent,
  subsidiary or affiliate thereof, $27,000 per annum, $1,000 for each Board
  meeting attended, and $750 for each Audit Committee meeting attended, and
  reimburses each Trustee for travel and out-of-pocket expenses. Prior to 
April
  4, 1994,
 
                                                                              
25
 
...........................................................................
.....
<PAGE>
NOTES to FINANCIAL STATEMENTS (continued)
...........................................................................
.....
  the Trust paid each Trustee $5,000 per annum, plus $1,000 per meeting
  attended, plus $250 per Audit Committee meeting attended, plus 
reimbursement
  for travel and out-of-pocket expenses.
 
  Prior to April 4, 1994, the Trust had individual contracts, which 
contained
  specific fee provisions, with Boston Safe Deposit and Trust Company, a 
wholly
  owned subsidiary of Mellon, and The Shareholder Services Group, Inc. to
  provide custody and transfer agent services, respectively, to the Fund.
  Effective April 4, 1994, the payment of fees for custody, accounting and
  transfer agent services are covered by the investment management 
agreement
  described above. Funds Distributor, Inc. ("Funds Distributor") continues 
to
  act as distributor of the Fund's shares.
 
3. DISTRIBUTION PLAN
 
  The Fund has adopted a plan of distribution (the "Plan") pursuant to Rule
  12b-1 under the 1940 Act relating to Investor Shares. Under the Plan, the 
Fund
  may pay up to 0.25% of the value of the average daily net assets of 
Investor
  Shares to compensate Funds Distributor for shareholder servicing 
activities
  and for activities primarily intended to result in the sale of Investor
  Shares. The Trust Shares bear no distribution fee. Prior to April 4, 
1994,
  under a distribution plan, the Fund was authorized to spend annually up 
to
  0.25% and 0.15% of its average daily net assets on distribution expenses 
for
  the Retail Class and the Institutional Class, respectively, which 
classes, on
  April 4, 1994, were reclassified into Investor Shares. For the year ended
  August 31, 1994, Funds Distributor waived $469 in distribution fees.
 
  Under its terms, the Plan shall remain in effect from year to year, 
provided
  such continuance is approved annually by a vote of a majority of those
  Trustees who are not "interested persons" of the Trust and who have no 
direct
  or indirect financial interest in the operation of the Plan or in any
  agreement related to the Plan.
 
4. SECURITIES TRANSACTIONS
 
  The cost of purchases and proceeds from sales of securities, excluding
  short-term investments, for the year ended August 31, 1994 aggregated
  $5,699,111 and $4,292,965, respectively, for the Fund.
 
  At August 31, 1994, aggregate gross unrealized appreciation for all 
securities
  in which there was an excess of value over tax cost amounted to $280,064, 
and
  aggregate gross unrealized depreciation for all securities in which there 
was
  an excess of tax cost over value amounted to $155,996 for the Fund.
 
5. SHARES OF BENEFICIAL INTEREST
 
  The Trust has the authority to issue an unlimited number of shares of
  beneficial interest of each Class in each separate series, with a par 
value of
  $.001. The Trust has authority
 
26
 
...........................................................................
.....
<PAGE>
NOTES to FINANCIAL STATEMENTS (continued)
...........................................................................
.....
  to issue two classes of shares. Effective April 4, 1994, the Retail and
  Institutional Classes of shares were combined and reclassified as a 
single
  class of shares known as the Investor Shares. The table below summarizes
  transactions in Fund shares for the periods shown in the accompanying
  Statement of Changes in Net Assets.
 
<TABLE>
<CAPTION>
                                       YEAR ENDED                           
YEAR ENDED
                                    AUGUST 31, 1994                      
AUGUST 31, 1993*
                                       (INVESTOR                                   
(INSTITUTIONAL CLASS)
                                        SHARES)               (RETAIL 
CLASS)
                                 SHARES**   AMOUNT***      SHARES       
AMOUNT      SHARES      AMOUNT
 <S>                             <C>       <C>           <C>         <C>           
<C>       <C>
 --------------------------------------------------------------------------
- ----------
 Sold                            910,492   $11,309,382      861,657  $  
9,316,148   111,096  $  1,277,509
 Redeemed                        (793,030)  (9,812,814 ) (1,621,049)  
(18,868,909) (101,637)   (1,157,898)
 Exchanged for Institutional
   shares                                                   (20,772)     
(211,667)
 Issued in exchange for Retail
   shares                          --          --            --           -
- -         20,772       211,667
                                 --------  ------------  ----------  ------
- ------  --------  ------------
                                 --------  ------------  ----------  ------
- ------  --------  ------------
 Net increase/(decrease)         117,462   $ 1,496,568     (780,164) $ 
(9,764,428)   30,231  $    331,278
                                 --------  ------------  ----------  ------
- ------  --------  ------------
                                 --------  ------------  ----------  ------
- ------  --------  ------------
 --------------------------------------------------------------------------
- ----------
<FN>
 * THE FUND COMMENCED SELLING INSTITUTIONAL CLASS SHARES ON FEBRUARY 1, 
1993.
   ANY SHARES OUTSTANDING PRIOR TO FEBRUARY 1, 1993 WERE DESIGNATED AS 
RETAIL
   CLASS SHARES.
 ** SHARES INCLUDE 273,052 OF SUBSCRIPTIONS AND 255,176 OF REDEMPTIONS FOR 
THE
    INSTITUTIONAL CLASS UP TO APRIL 4, 1994.
*** AMOUNTS INCLUDE $3,497,501 OF SUBSCRIPTIONS AND $3,369,970 OF 
REDEMPTIONS
    FOR THE INSTITUTIONAL CLASS UP TO APRIL 4, 1994.
</TABLE>
 
6. ORGANIZATION COSTS
 
  The Fund paid all costs in connection with the Fund's organization 
including
  the fees and expenses of registering and qualifying the Fund's shares for
  distribution under Federal and state securities regulations. All such 
costs
  were being amortized on the straight-line method over a period of five 
years.
  These costs were fully amortized during the year ended August 31, 1994.
 
7. LINE OF CREDIT
 
  The Trust and several affiliated entities participate in a $20 million 
line of
  credit provided by Continental Bank, N.A. under a Line of Credit 
Agreement
  (the "Agreement") dated March 31, 1992, as amended, primarily for 
temporary or
  emergency purposes, including the meeting of redemption requests that
  otherwise might require the untimely disposition of securities. Under 
this
  Agreement, the Trust may borrow up to the amount specified in its 
Borrowing
  Base Certificate. Interest is payable either at the bank's Money Market 
Rate
  or the London Interbank Offered Rate (LIBOR) plus 0.375% on an annualized
  basis. As amended effective May 21, 1994, the Trust and the other 
affiliated
  entities are charged an aggregated commitment fee of $40,000, which is
  allocated equally among each of the
 
                                                                              
27
 
...........................................................................
.....
<PAGE>
NOTES to FINANCIAL STATEMENTS (continued)
...........................................................................
.....
  participants. The Agreement requires, among other provisions, each
  participating fund to maintain a ratio of net assets (not including funds
  borrowed pursuant to the Agreement) to aggregate amount of indebtedness
  pursuant to the Agreement of no less than 4 to 1. At August 31, 1994, the 
Fund
  had no outstanding borrowings under this Agreement.
 
8. CAPITAL LOSS CARRYFORWARDS
 
  As of August 31, 1994, the Fund had available for Federal tax purposes 
unused
  capital loss carryforwards of $1,871,098 expiring in the year 2001.
 
9. SUBSEQUENT EVENTS
 
  At a meeting held on September 23, 1994, the Board of Trustees of The 
Laurel
  Investment Series approved several changes which became effective October 
17,
  1994. The name of the Trust became The Dreyfus/Laurel Investment Series, 
which
  consists of Dreyfus/Laurel Short-Term Bond Fund, Dreyfus/Laurel 
International
  Fund and Dreyfus/ Laurel Contrarian Fund. The Dreyfus Corporation became 
the
  investment manager. Premier Mutual Fund Services, Inc. became each fund's
  distributor and sub-administrator.
 
28
 
...........................................................................
.....
<PAGE>
INDEPENDENT AUDITORS' REPORT
...........................................................................
.....
 
 [LOGO]
 
The Board of Trustees and Shareholders
The Laurel Investment Series International Fund
 
  We have audited the accompanying statement of assets and liabilities,
  including the portfolio of investments, of the International Fund of The
  Laurel Investment Series (formerly The Boston Company Investment Series), 
as
  of August 31, 1994, and the related statement of operations, statement of
  changes in net assets, and the financial highlights for the year then 
ended.
  These financial statements and financial highlights are the 
responsibility of
  the Fund's management. Our responsibility is to express an opinion on 
these
  financial statements and financial highlights based on our audit. The
  statement of changes in net assets for the year ended August 31, 1993 and
  financial highlights for the four year period ended August 31, 1993 and 
for
  the period from October 12, 1988 to August 31, 1989 were audited by other
  auditors whose report thereon, dated October 8, 1993, expressed an 
unqualified
  opinion on that statement and those financial highlights.
 
  We conducted our audit in accordance with generally accepted auditing
  standards. Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements and
  financial highlights are free of material misstatement. An audit includes
  examining, on a test basis, evidence supporting the amounts and 
disclosures in
  the financial statements. Our procedures included confirmation of 
securities
  owned as of August 31, 1994 by correspondence with the custodian and 
brokers.
  An audit also includes assessing the accounting principles used and
  significant estimates made by management, as well as evaluating the 
overall
  financial statement presentation. We believe that our audit provides a
  reasonable basis for our opinion.
 
  In our opinion, the financial statements and financial highlights 
referred to
  above present fairly, in all material respects, the financial position of 
the
  International Fund of The Laurel Investment Series as of August 31, 1994, 
and
  the results of operations, changes in net assets, and financial 
highlights for
  the year then ended in conformity with general accepted accounting 
principles.
 
                                 KPMG Peat Marwick LLP
 
Pittsburgh, Pennsylvania
October 21, 1994
 
                                                                              
29
 
...........................................................................
.....
<PAGE>
...........................................................................
.....
 
FOR MORE INFORMATION ON THE LAUREL FUNDS INCLUDING:
    - FUND INFORMATION - 9:00 a.m. to 5:00 p.m., Monday through Friday
    - ADDITIONAL PROSPECTUS - Read the prospectus carefully before you 
invest.
    - ACCOUNT INFORMATION - 9:00 a.m. to 5:00 p.m., Monday through Friday
    - YIELD AND SHARE PRICE INFORMATION - 24 hours a day, 7 days a week
 
<TABLE>
<S>        <C>
           CALL 1-800-548-2868
           OR WRITE:
           The Dreyfus Family of Funds
           P.O. Box 9692
           Providence, RI 02940-9830
</TABLE>
 
The Funds are distributed by:
Premier Mutual Fund Services, Inc.
One Exchange Place
10th Floor
Boston, MA 02109
 
                                                                        INT 
2104




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission