KELLYS COFFEE GROUP INC
10KSB, 1998-05-19
BLANK CHECKS
Previous: SESSIONS GROUP, 497, 1998-05-19
Next: KELLYS COFFEE GROUP INC, 10QSB, 1998-05-19






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-KSB


 X       Annual Report Under Section 13 or 15(d) of The Securities Exchange
         Act of 1934 (Fee Required) for the Fiscal Year Ended February 28, 1997
                                                              -----------------

         Transition Report Under Section 13 or 15(d) of The Securities Exchange
         Act of 1934 (No Fee Required) for the Transition Period
         from ________ to ________

                        Commission file number 33-2128-D
                                               ---------

                           KELLY'S COFFEE GROUP, INC.
                           --------------------------
                 (Name of Small Business Issuer in its Charter)

              Colorado                                       84-1062062
    ------------------------------                        ------------------
   (State or other jurisdiction of                        (I.R.S. Employer
    incorporation or organization)                        Identification No.)

                             647 Seventeenth Avenue
                          Longmont, Colorado 80502-1539
                          -----------------------------
               (Address of principal executive office) (Zip Code)

         Issuer's telephone number, including area code: (303) 772-1784

           Securities Registered Pursuant to Section 12(b) of the Act:

                                                      Name of each Exchange
      Title of each Class                              on Which Registered
      -------------------                              -------------------
           None                                                None

           Securities Registered Pursuant to Section 12(g) of the Act:

                                      None

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.  Yes |_| No
|X|

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. |X|

     Registrant's  revenues  for  the  fiscal  year  ended  February  28,  1997:
$1,702,226

     The aggregate  market value of the voting stock held by  non-affiliates  of
the Registrant on May 14, 1998 was approximately $118,000.

     The number of shares  outstanding of the  Registrant's  common stock on May
14, 1998 was 12,000,666.

     Transitional Small Business Disclosure Format (check one): Yes |_| No |X|



<PAGE>
                                     Part I

Item 1.  Description of Business

     (a) Business  Development.  Kelly's Coffee Group, Inc., the Registrant (the
"Company"),  was  incorporated  under the laws of the State of Colorado on April
20, 1987. The Company has undergone several name changes since its organization.
The Company has also been involved in several business activities, most of which
have  been  discontinued.  The  Company's  principal  business  activity  is the
manufacture  of store  fixtures  and  showcases  and other  specialty  items for
jewelers and other retailers. The Company commenced these business activities in
December 1995.

     In March,  1994, the Company acquired all of the stock of Kelly's Specialty
Group, Inc.  ("Kelly's  Specialty").  Kelly's Specialty  operated  directly,  or
through   franchise   arrangements,   specialty  food  retail  stores   offering
principally  coffee  and  coffee-related  products,  gourmet  fudge and  related
confectionery products. These operations were discontinued in November 1996.

     In two separate  asset purchase  agreements,  each dated December 15, 1995,
the  Company,  through a newly  formed  subsidiary,  Kelly-Berg  Corporation  of
Colorado, Inc. ("Kelly-Berg"),  acquired substantially all of the assets of Berg
Selector  Distributors,   Inc.  ("Selector")  and  Berg  Showcase  Manufacturing
("Showcase").  Showcase was acquired by assumption of a secured  obligation from
Norwest Bank in the amount of $384,000 and the issuance of a promissory  note in
the  principal  amount of  $313,696.  The  purchase  price for  Selector was the
issuance of 15% of the outstanding stock of Kelly-Berg  Corporation of Colorado,
Inc. to Terry Irby, a principal owner of Selector.  A dispute subsequently arose
with the former owners of Selector and Showcase.  See Item 3. All  references in
this Report to the Company  include  Kelly-Berg  Corporation of Colorado,  Inc.,
unless the context requires otherwise.

     Since the 1995 fiscal year,  primarily as a result of the Company's changes
in operations and  management,  the Company failed to file the required  reports
and  other  filings  required  to be filed  with  the  Securities  and  Exchange
Commission in accordance  with the  Securities  Exchange Act of 1934, as amended
(the "Exchange  Act").  The Company intends to become current with regard to its
reporting  requirements  pursuant to the  applicable  provisions of the Exchange
Act,  and through  continued  emphasis on its  current  sales and  manufacturing
operations,  the Company  believes  that it will be able to sustain its business
operations.  However,  the Company has suffered recurring losses from operations
and has a net capital deficiency. These factors have been noted in the report of
the auditors in Item 7.

     The principal offices of the Company are located at 647 Seventeenth Avenue,
Longmont, Colorado 80502-1539; and its telephone number is (303) 772-1784.

     This Report  includes  "forward-looking  statements"  within the meaning of
Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and
Section  21E of the  Exchange  Act.  All  statements  other than  statements  of
historical  fact  included in this Report,  including  without  limitation,  the
statements in Items 1, 6 and 7 regarding the Company's financial  statements and
liquidity, the Company's operations and proposed operations,  and other matters,
may be deemed forward-looking statements. Although the Company believes that the
expectations reflected in such forward-looking statements are reasonable, it can
give no assurance such expectations will prove to have been correct.

     (b)  Business  of the  Company.  The  Company  is  engaged  in the  design,
manufacture,  installation  and marketing of customized,  high-end  retail store
fixtures.  The fixtures  include  lighted display cases,  wall cases,  counters,
cashier and wrapping  stations,  moving (motion) and display products,  portable
(traveler) display cases, tables,  stools and replacement parts for those items.
All of the Company's products are designed and manufactured on a customized

<PAGE>



basis per the customer's  needs in terms of size,  color of materials,  lighting
options, as well as mall and store requirements. The Company's predecessor, Berg
Showcase Manufacturing,  was started in Madison,  Wisconsin by Mr. Benjamin Berg
in the 1950's.  Mr. Berg  operated an  outfitting  store that sold,  among other
items, fishing tackle. Mr. Berg wanted to display several hundred fishing lures,
hand-tied  flies  and other  related  items in a  limited  amount  of space.  He
invented  and  designed a display  with moving  shelves  that rotate  forward or
backward at the flick of a switch,  allowing the customer the selection  option.
This case  provided a tremendous  amount of display area in a minimal  amount of
space.  This product,  as it is known today as the A Model,  was developed,  and
later patented, and is still manufactured by the Company.

     Production of the A Model began in 1952,  and Mr.  Berg's  company was soon
recognized as a leading  manufacturer of quality  display cases.  Mr. Berg later
sold his company,  but development  was continued of innovative  fabrication and
design technologies.

     The Company currently  manufactures six different lines of display fixtures
with  approximately 15 different sizes in each. The Company also manufactures on
request  matching/contrasting  benches,  chairs,  stools  and  tables  for sales
personnel.  The  Company  also  provides  signage  and  graphics,  and has built
freestanding  stores  (kiosks) for its customers.  The Company  provides  retail
decorative pieces from glass, mirror, wood and metal. The Company's longstanding
strength has been its ability to custom  manufacture  solutions  for problems of
its customers  and to provide a unique  stylized  signature  for each  customer,
allowing an individuality of expression.

     The Company employs an exclusive "rail system" in its showcases. Instead of
using  standard  commercial  grade  aluminum  angle and channel,  the  Company's
patented "rail system" provides an  "interlocking"  construction with all of its
panel pieces (wood,  glass,  metal).  This "rail system" (extruded  aluminum) is
larger,  more  aesthetically   appealing,  and  provides  much  more  structural
integrity to the finished  product.  The Company believes that this provides for
greater stability and durability, as well as a longer lasting product.

     The Company's fixtures are designed to be rugged, attractive, versatile and
secure.  The  Company's  goal is to provide  store  fixtures  that give the most
visibility  to  the  merchandise   displayed  and  that  remain  attractive  and
serviceable  for a longer time than  fixtures  offered by its  competitors.  The
Company was a pioneer in the use of motion to attract  attention  to high profit
items. As a result, the Company's  showcases are purchased primarily by jewelers
and watch dealers.

     The Company also specializes in the manufacture and installation of kiosks.
The  Company's  kiosk is rated  non-combustible  for use in most  shopping  mall
corridor  locations.  Many  municipalities  have  adopted  ordinances  requiring
free-standing kiosks to be constructed of completely  non-combustible materials.
Stringent requirements can be met by the Company with little to no compromise in
the exterior  appearance  and  aesthetic  appeal that is important in the retail
market.  The Company offers several  free-standing  sizes and configurations for
mall, lobby or in-store  locations.  Modular design and construction  allows the
Company to address individual needs and incorporate  specific features into each
customer's  kiosk.  Customized  options include full choice of display  heights,
laminate, specialty laminate, or mirrored panel finishes, manual or electrically
operated  security  gates,  motion  display  units and custom center island work
stations.

     The  Company's  manufacturing  facility  includes a custom glass and mirror
shop to accommodate the Company's  manufacture of retail display cases.  Because
of the exacting nature and equipment needs of the glass and mirror business, the
Company  has also  determined  that  there is demand for  wholesaling  glass and
mirror products to small retail shops in Colorado which are unable to fabricate,
polish, engrave, or bevel and need to outsource this work.  Approximately 23% of
the Company's sales are derived from this activity.


                                       2

<PAGE>


     Substantially  all of the Company's sales are "factory direct." The Company
maintains an in-house sales staff which is responsible  for contacting  existing
and prospective  customers.  A substantial  portion of the Company's business is
"repeat"  business from existing  customers who are replacing  existing  display
cases or other  fixtures,  or  expanding  their  existing  locations or into new
locations. The Company also uses the services of one distributor who markets the
Company's  products in the  southern  California  area.  From time to time,  the
Company  advertises in trade  magazines  and attends trade shows.  The Company's
marketing activities have been limited due to financial constraints.

     The  Company  competes  with  numerous  manufacturers  of  store  fixtures,
specialty items and kiosks.  There are several  companies with which the Company
competes in the design,  manufacture  and sale of display  cases.  The Company's
display  cases are  typically  priced  higher  than its major  competitors.  The
Company believes that it offers a more attractive product. The major competitive
factors in the sale of store  fixtures  are price in  relation  to  quality  and
appearance,  the  utility  of the  product,  customer  lead time and  ability to
respond to  requests  for special  features.  Certain  customers  are more price
sensitive than others, but all customers expect on-time,  damage-free  delivery.
In most instances,  the Company installs the store fixtures it has manufactured.
The Company does not stock pre-built display cases, but instead manufactures all
of its products to the customized requirements of the customer.

     The  Company's  principal  competitors  have  greater  financial  and other
resources  than the  Company,  and  offer  broader  product  lines.  Competitive
pressures could result in increased price  competition or in the introduction of
new products by the Company's  competitors,  which could have a material adverse
effect on the Company's results of operations.

     Although  the Company  designs  and markets a variety of display  cases and
fixtures,  as well as kiosks,  the majority of the Company's  business  emanates
from the sale of customized jewelry display cases,  principally to jewelry shops
and stores  featuring  watches.  Until  additional  products  are  developed  or
acquired,  the  Company is subject  to the risks  that  demand for its  existing
products may be diminished by changing market conditions,  customer  preferences
or  competition,  which could have a material  adverse  effect on the  Company's
results of operations.

     The Company's  products are currently sold in several  specific  geographic
markets in the United  States.  Although the Company  desires to expand to other
markets,  the Company's  expansion may meet market resistance.  The Company also
desires to expand its direct sales force,  as well as other  marketing  efforts,
but the Company's  financial  condition and liquidity  issues may preclude these
efforts.

     Principal  components  used by the  Company  in the  production  of display
cases,  store fixtures and kiosks are typically  readily available from multiple
sources.  The Company uses a  substantial  amount of  aluminum,  and attempts to
maintain a sufficient amount of aluminum to meet anticipated customer demand, as
aluminum  suppliers can sometime delay shipments during periods of heavy demand.
However, due to financial limitations, the Company may not be able to maintain a
sufficient inventory of aluminum or other materials.

     The Company's  customers  include Movado,  Lillie Rubin,  Cartier,  Piaget,
Citizen,  Guess and Omega. The Company's  principal  customers during the fiscal
year ended February 28, 1997 were Lillie Rubin and Cartier,  which accounted for
30% and 12%,  respectively,  of the  Company's  sales.  Lillie Rubin has filed a
petition  under Chapter XI of the U.S.  bankruptcy  laws and may not be a viable
customer of the Company.

     The Company  has no  long-term  contracts  with any of its  customers.  The
Company  depends on  "repeat"  orders  from its major  customers  to sustain its
operations.  The  Company  believes  that,  if it  continues  to  provide  these


                                       3

<PAGE>


customers with high-quality  display cases and other products,  it will continue
to attract business from these customers. The loss of any of the Company's major
customers  would  have a material  adverse  effect on the  Company's  results of
operations.

     Inasmuch as the Company's  major  customers are involved in the retail sale
of jewelry and  watches,  which  sales tend to be higher  during  major  holiday
seasons,  such as Christmas and Valentine's  Day, the Company's  business may be
affected  by  seasonal   factors.   Quarterly  revenue  levels  are  subject  to
substantial fluctuations and are often difficult to predict.

     The Company  relies on two key patents in  connection  with the sale of its
products. Although the Company is not aware of any existing or threatened patent
infringement  claims asserted  against it and does not believe that its products
infringe the proprietary rights of any third parties,  there can be no assurance
that infringement claims will not be asserted against the Company. Regardless of
the validity or the successful assertion of such claims, the Company would incur
significant  costs and  diversion  of  resources  with  respect  to the  defense
thereof.

     It is the Company's goal to use its construction  and design  experience to
eventually  "build out"  Company-owned  coffee  stores under the name,  "Kelly's
Coffee House." The Company has leased retail space in Denver, Colorado, hired an
architect and employed a graphic artist to design a store at that location.  The
Company's  ability  to carry  out its plan to engage  again in a  coffee-related
business is subject to substantial risk. See Item 6.

     The Company's  operations are subject to various  federal,  state and local
laws and regulations with respect to environmental matters. The Company believes
that it is in substantial  compliance with present laws and regulations and that
there are no material liabilities related to such items.

     The  Company  currently  employs 32  persons,  most of whom are  engaged in
manufacturing  operations.  The Company has no collective  bargaining agreements
with respect to any of its  employees.  The Company  believes  that its employee
relations are satisfactory.

Item 2.  Description of Property.

     The Company owns no real property. The Company leases an administrative and
sales  office in  Longmont,  Colorado,  and a  manufacturing  plant in Longmont,
Colorado.  The Company's  leases are with  non-affiliates.  The Company believes
that its current  manufacturing  facility is in  satisfactory  condition  and is
adequate for its current needs.

Item 3.  Legal Proceedings.

     The Company was named as a defendant,  together  with Stuart A.  Benson,  a
former  officer and  director of the Company,  in an action  brought by Sherman,
Nathanson & Miller, a law firm which alleges it performed  services on behalf of
the  Company  and Mr.  Benson.  The  action  was  commenced  in June 1996 in the
Superior Court of the State of California for the County of Los  Angeles-Central
District. The plaintiff also alleges that the Company was a mere instrumentality
through which defendant Benson  conducted his personal  financial  affairs.  The
Company has  informed the  plaintiff  that it does not believe that it should be
responsible  for the fees and  expenses of the law firm,  as those should be the
responsibility of Mr. Benson. The Company is unaware of the disposition, if any,
of this action.

     In  March  1997,  the  Company  and  Terrence  A.  Buttler,  the  Company's
President,  filed an action  against  Mr.  Benson,  and  certain  relations  and
associated  entities of Mr.  Benson.  The action was filed in the United  States
District  Court  for the  District  of  Colorado.  No  entry  of  appearance  or
responsive  pleading  was filed by or on behalf  of any of the  defendants.  The
Clerk of the Court  entered  default on June 30, 1997.  The  defendants  filed a


                                       4

<PAGE>


motion to set aside default and for leave to file answer in July 1997, which was
denied by the Court in November  1997 as to Mr.  Benson and certain of the other
defendants.  Action with  respect to the other  defendants  is  pending.  In the
Complaint,  the Company and Mr.  Buttler  contend  that while Mr.  Benson was an
officer and director of the Company,  he misused  company funds for his personal
benefit.  The Company  and Mr.  Buttler  also  contend  that Mr.  Benson has not
surrendered  certain  corporate  records to the Company and that Mr.  Benson was
unjustly enriched at the expense of the Company and Mr. Buttler. The Company and
Mr.  Buttler seek damages and an accounting  from Mr. Benson and his  relations.
The  Company  has  engaged  in  settlement   discussions  with  certain  of  the
defendants,  but no  definitive  settlement  has been  reached.  The  Company is
preparing  materials  regarding  claims for damages to submit to the court.  The
Company is uncertain  as to whether it will  recover any funds  pursuant to this
litigation, or if such funds are recovered, whether they will be material.

     In December 1995, the Company purchased the assets of Showcase.  The former
owners of Showcase  attempted to rescind the agreement in March of 1996 claiming
non-performance by the Company and its former officers who signed as guarantors.
The  dispute was  submitted  to binding  arbitration.  The  arbitrators  awarded
$775,270 to the former owners, but did not rescind the transaction.  The Company
and its officers who signed as guarantors were held jointly and severally liable
for this  amount.  The entire  amount has been  recorded as a  liability  on the
Company's  balance  sheet  because   collection  from  the  former  officers  is
uncertain. See Item 7.

Item 4.  Submission of Matters to a Vote of Securityholders.

     No matter  was  submitted  during the  fourth  quarter  of the fiscal  year
covered by this Report to a vote of securityholders, and therefore, this item is
inapplicable.




                                       5

<PAGE>


                                     Part II

Item 5.  Market for Common Equity and Related Stockholder Matters.

     The Company's common stock is quoted on the Electronic Bulletin Board under
the symbol, KLYS. Trading in the common stock in the over-the-counter market has
been limited and sporadic and the quotations set forth below are not necessarily
indicative  of  actual  market   conditions.   Further,   these  prices  reflect
inter-dealer prices without retail mark-up,  mark-down,  or commission,  and may
not necessarily reflect actual transactions. The high and low bid prices for the
common stock for each  quarter of the fiscal  years ended  February 28, 1997 and
1996 are as follows:

       Quarter Ended               High Bid          Low Bid
       -------------               --------          -------

     February 28, 1997               $.06             $.01
     November 30, 1996                .10              .06
     August 31, 1996                  .28              .13
     May 31, 1996                     .35              .13
     February 28, 1996                .35              .15
     November 30, 1995               1.00              .38
     August 31, 1995                 1.75              .56
     May 31, 1995                    1.75              .56

     In March,  1998,  the number of holders of record of the  Company's  common
stock was 317. No cash  dividends were paid during the fiscal years February 28,
1997 and 1996.

Item 6.  Management's Discussion and Analysis or Plan of Operation.

     In the next 12 months,  the Company , through its  operating  subsidiaries,
intends to  increase  its  revenue  base by  offering  additional  products  and
services to its existing customer base. The Company also intends to increase its
marketing  efforts through an increase in its sales staff and by attending trade
shows.  Subject to the availability of sufficient  funds, the Company intends to
reestablish  its presence in the coffee retail store  business.  The Company has
plans to open one retail coffee store in Denver, Colorado and is considering the
possibility of acquiring  small,  currently  operating  coffee shops.

     The  ability to  conduct  these  operations  will  depend on the  Company's
ability to obtain sufficient funding. The Company is considering raising capital
through sales of equity or debt securities.  The Company does not have available
internal  sources of liquidity and it is unlikely that bank  financing  would be
available to it in the near future. The Company has no commitments for financing
from outside  sources,  and there can be no  assurance  that the Company will be
able to successfully  raise this capital or that, if it does, it will be able to
operate profitably.

     During  the  next  12  months,  the  Company  plans  to  realize  operating
efficiencies  by  maintaining  the most  experienced  staff at minimum  required
levels.  Previous job  specific  employees  are being cross  trained in multiple
manufacturing  areas to minimize  bottlenecks.  The Company has also implemented
tighter  inventory  controls to reduce excess  quantities  and maximize usage of
scrap. The Company has moved its facilities to an "Enterprise  Zone" that yields
significant tax incentives to businesses located there.


                                       6
<PAGE>

Results of Operations

     For the years ended  February  28,  1997 and 1996,  the Company and its 85%
owned  subsidiary  realized net sales of  $1,702,226  and 493,822  respectively.
Taking into account costs of sales and expenses, the Company's net loss in these
periods  totaled  $248,000  ($0.02 per share) and $1,685,836  ($0.23 per share),
respectively.

Capital Resources

     At  November  30,  1997,  the  Company  had total  current  liabilities  of
$2,681,945 and total current assets of $615,301,  for a working  capital deficit
of $2,066,644. The Company's cash position continues to be poor, and the Company
continues to  experience  liquidity  problems.  The  Company's  plan to ease its
liquidity  concerns and improve its operations is described above.  There can be
no assurance that the Company's plans will be successful. Moreover, the level of
the Company's  indebtedness  could have important  consequences  to the Company,
including:  (i) a significant  amount of the Company's cash flow from operations
must be dedicated to debt service and will not be available for other  purposes;
(ii) the Company's ability to obtain  additional  financing in the future may be
limited;  and (iii)  the  Company's  level of  indebtedness  could  make it more
vulnerable  to economic  downturns,  limit its ability to withstand  competitive
pressures and limit its  flexibility  in reacting to changes in its industry and
economic  conditions  generally.  Many of the  Company's  competitors  currently
operate on a less leveraged basis and may have  significantly  greater operating
and financial flexibility than the Company.

                                       7


<PAGE>
      
                                    CONTENTS




Independent Auditors' Report .....................................       F-1

Consolidated Balance Sheet .......................................       F-2

Consolidated Statements of Operations ............................       F-4

Consolidated Statements of Stockholders' Equity (Deficit) ........       F-5

Consolidated Statements of Cash Flows ............................       F-6

Notes to the Consolidated Financial Statements ...................       F-8



                                       8

<PAGE>


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

The Board of Directors
Kelly's Coffee Group, Inc. and subsidiary
Longmont, Colorado

We have audited the  accompanying  consolidated  balance sheet of Kelly's Coffee
Group, Inc. and Subsidiary as of February 28, 1997, and the related consolidated
statements of operations,  stockholders' equity (deficit) and cash flows for the
years  ended  February  28,  1997 and  February  29,  1996.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  Financial
statements based on our audits.

Except as  discussed in the  following  paragraph,  we  conducted  our audits in
accordance with generally accepted auditing  standards.  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the  consolidated  financial  statements are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the  consolidated  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall consolidated  financial statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

We did not observe the physical  inventories  (stated at $477,216),  taken as of
February  29,  1996,  since  that date was prior to our  initial  engagement  as
auditors  for the  Company,  and the  Company's  records do not permit  adequate
retroactive tests of inventory quantities.

In our  opinion,  except for the effects of such  adjustments,  if any, as might
have been  determined  to be necessary  had we been able to observe the physical
inventories taken as of February 29, 1996, the consolidated financial statements
referred to in the first paragraph present fairly, in all material respects, the
consolidated  financial position of Kelly's Coffee Group, Inc. and Subsidiary as
of February 28, 1997,  and the results of their  operations and their cash flows
for the years ended  February 28, 1997 and February 29, 1996 in conformity  with
generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 6 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from  operations  and  has  a  net  capital   deficiency  which  together  raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these matters are also discussed in Note 6. The  consolidated
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

Jones. Jensen & Company
September 15, 1997

                                      F-1

<PAGE>

Item 7.  Financial Statements.



                    KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheet


                                     ASSETS
                                     ------

                                                                    February 28,
                                                                           1997
                                                                    ------------
CURRENT ASSETS

  Inventory (Note 1)                                                  $481,869
  Accounts receivable, net (Note 1)                                     63,239
                                                                      --------

     Total Current Assets                                              545,108

FIXED ASSETS (Notes 1 and 2)                                           364,562

OTHER ASSETS

  Goodwill (Note 1)                                                     24,078
                                                                      --------

     TOTAL ASSETS                                                     $933,748
                                                                      ========

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       F-2

<PAGE>


                    KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                     Consolidated Balance Sheet (Continued)


                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
                 ----------------------------------------------

                                                                    February 28,
                                                                           1997
                                                                    ------------

CURRENT LIABILITIES

  Cash overdraft                                                    $     5,026
  Accounts payable                                                      337,495
  Accounts payable related party (Note 9)                                41,568
  Accrued expenses                                                       53,803
  Net liabilities of discontinued operations (Notes 4 and 8)          1,160,106
  Arbitration award payable (Note 7)                                    775,270
  Notes payable - current portion (Note 3)                              104,344
                                                                    -----------

     Total Current Liabilities                                        2,477,612

  Notes payable - less current portion (Note 3)                          12,634
                                                                     ----------

     TOTAL LIABILITIES                                                2,490,246
                                                                     ----------
COMMITMENTS AND CONTINGENCIES (Note 4)

MINORITY INTEREST (Note 1)                                               56,832
                                                                     ----------
STOCKHOLDERS' EQUITY (DEFICIT)

  Preferred stock, $0.001 par value, 50,000 shares
   authorized, none issued and outstanding                                 --
  Common stock $0.001 par value, 100,000,000
   shares authorized 12,000,666 shares issued
   and outstanding                                                       12,001
  Additional paid-in capital                                          1,600,488
  Accumulated deficit                                                (3,225,819)
                                                                    -----------

     TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                            (1,613,330)
                                                                    -----------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)           $   933,748
                                                                    ===========




               Theaccompanying notes are an integral part of thee
                       consolidated financial statements.



                                        F-3
<PAGE>
<TABLE>
<CAPTION>

                              KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                                Consolidated Statements of Operations

                                                                 For the Years Ended
                                                        -------------------------------------
                                                        February 28,              February 29,
                                                               1997                       1996
                                                        ------------              ------------

<S>                                                     <C>                       <C>         
SALES                                                   $  1,702,226              $    493,822

COST OF SALES                                                934,319                   360,005
                                                        ------------              ------------

GROSS MARGIN                                                 767,907                   133,817
                                                        ------------              ------------

OPERATING EXPENSES

  Depreciation and amortization                               62,216                    14,102
  Rent                                                          --                      16,203
  General and administrative                               1,039,200                   284,315
                                                        ------------              ------------

     Total Operating Expenses                              1,101,416                   314,620
                                                        ------------              ------------

NET LOSS FROM OPERATIONS                                    (333,509                  (180,803)
                                                        ------------              ------------

OTHER EXPENSE

  Interest expense                                            (4,212)                  (14,779)
                                                        ------------              ------------

      Total Other Expense                                     (4,212)                  (14,779)
                                                        ------------              ------------

LOSS BEFORE DISCONTINUED OPERATIONS
AND MINORITY INTEREST                                       (337,721)                 (195,582)
                                                        ------------              ------------

DISCONTINUED OPERATIONS (Note 8)

   Loss from operations of Kelly's Specialty Group          (284,117)               (1,517,393)
   Gain on disposal of Kelly's Specialty Group               320,000                      --
                                                        ------------              ------------

GAIN (LOSS) FROM DISCONTINUED OPERATIONS                      35,883                (1,517,393)
                                                        ------------              ------------

MINORITY INTEREST IN LOSS                                     52,841                    27,139
                                                        ------------              ------------

NET LOSS                                                $   (248,997)             $ (1,685,836)
                                                        ============              ============

LOSS PER SHARE                                          $      (0.02)             $      (0.23)
                                                        ============              ============

WEIGHTED AVERAGE NUMBER
 OF SHARES OUTSTANDING                                    11,163,464                 7,347,041
                                                        ============              ============

                        The accompanying notes are an integral part of
                            these consolidatd financial statements.


                                              F-4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                          KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                               Consolidated Statements of Stockholders' Equity (Deficit)


                                                                                              
                                   Preferred Stock            Common Stock              Additional         Stock        
                                   ---------------       ------------------------         Paid-in      Subscriptions   Accumulated
                                   Shares   Amount       Shares            Amount         Capital        Receivable       Deficit
                                   -----    ------       ------            ------         -------        ----------       -------

<S>                                <C>        <C>        <C>            <C>            <C>               <C>             <C>
Balance,
 February, 28, 1995                     -      --      $ 5,052,797     $     5,053     $   691,618         (45,667)     $(1,290,986)

Common stock issued
 for services rendered                  -      --          888,933             889         110,228            --               --

Common stock issued
 for cash                               -      --        3,611,570           3,612         495,168            --               --

Collection of stock
 subscriptions receivable               -      --             --              --              --            45,667             --

Net loss for the
 year  ended
 February 29, 1996                      -      --             --              --              --              --         (1,685,836)
                                    -----     ----     -----------     -----------     -----------     -----------      -----------

Balance,
 February 29, 1996                      -      --        9,553,300           9,554       1,297,014            --         (2,976,822)

Common stock issued
 for services rendered                  -      --        2,347,366           2,347         291,074            --               --

Common stock issued
 in settlement of
 accounts payable                       -      --          100,000             100          12,400            --               --

Net loss for the
 year ended
 February 28, 1997                      -      --             --              --              --              --           (248,997)
                                    -----     ----     -----------     -----------     -----------     -----------      -----------

Balance,
 February 28, 1997                      -     $--       12,000,666     $    12,001     $ 1,600,488     $      --        $(3,225,819)
                                    =====     ====     ===========     ===========     ===========     ===========      ===========



                   The accompanying notes are an integral part of these consolidated financial statements.



                                                            F-5
</TABLE>

<PAGE>


                    KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows


                                                       For the Years Ended
                                                    ---------------------------
                                                    February 28,    February 29,
                                                            1997           1996
                                                    ------------    ------------

CASH FLOWS OPERATING ACTIVITIES

  Net loss                                           $  (248,997)   $(1,685,836)
  Adjustments to reconcile net loss to net
   cash used in operating activities:
   Depreciation and amortization                          62,216         14,102
   Minority interest in loss                             (52,841)       (27,139)
   Common stock issued for services rendered             215,921        111,117
  Changes in operating assets and liabilities:
   (Increase) decrease in accounts receivable             61,167        152,715
   (Increase) decrease in inventory                       (4,653)       (14,057)
   Increase (decrease) in cash overdraft                   5,026           --
   Increase (decrease) in related party payables          41,568           --
   Increase (decrease) in accounts payable and
    accrued expenses                                      98,058         81,960
   Increase (decrease) in net liabilities of
    discontinued operations                             (251,804)       828,539
                                                     -----------    -----------

     Net Cash Used in Operating Activities               (74,339)      (538,599)
                                                     -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES

  Purchase of fixed assets                               (63,443)          --
                                                     -----------    -----------

  Net Cash Used in Investing Activities                  (63,443)          --
                                                     -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES

  Repayment of notes payable                             (14,155)          --
  Collection of subscriptions receivable                    --           45,667
  Proceeds from notes payable                            112,500           --
  Common stock issued for cash                              --          498,780
                                                     -----------    -----------

  Net Cash Provided by Financing Activities               98,345        544,447
                                                     -----------    -----------

INCREASE (DECREASE) IN CASH                              (39,437)         5,848

CASH, BEGINNING OF YEAR                                   39,437         33,589
                                                     -----------    -----------

CASH, END OF YEAR                                    $      --      $    39,437
                                                     ===========    ===========

                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                       F-6


<PAGE>


                    KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                Consolidated Statements of Cash Flows (Continued)

                                                        For the Years Ended
                                                     ---------------------------
                                                     February 28,   February 29,
                                                        1997            1996
                                                     -----------    -----------

SUPPLEMENTAL CASH FLOW INFORMATION

  Interest paid                                        $  4,212      $   --
  Income taxes paid                                    $   --        $   --

NONCASH FINANCING ACTIVITIES

 Common stock issued for services rendered             $215,921      $111,117
 Common stock issued for accounts payable              $ 12,500      $   --




                 The accompanying notes are an integral part of
                    these consolidated financial statements.



                                       F-7

<PAGE>
                                                               

                    KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                 Notes to the Consolidated Financial Statements
                     February 28, 1997 and February 29, 1996

NOTE 1 - SUMMARY OF ACCOUNTING POLICIES

     a. Organization
     ---------------

     The  consolidated  financial  statements  include  those of Kelly's  Coffee
     Group,  Inc.  and its 85%  owned  subsidiary  Kelly - Berg  Corporation  of
     Colorado, Inc. (Kelly - Berg) collectively,  they are referred to herein as
     "the  Company".  All  intercompany  accounts  and  transactions  have  been
     eliminated.

     Kelly's Coffee Group, Inc. (Kelly's) was incorporated under the laws of the
     State of Colorado on April 20, 1987.  The Company was formerly named Welcom
     Capital,  Incorporated  and Great Earth Vitamin Group,  Inc.  Subsequent to
     February  28, 1994 the Company  changed its name to Kelly's  Coffee  Group,
     Inc. On December 20, 1995, the Kelly's  acquired an 85% interest in Kelly -
     Berg by  assuming  liabilities  of Kelly - Berg (Note 7). The  Company  has
     selected the last day of February as its year end.  Until November of 1996,
     at  which  time  they  discontinued  these  operations,  the  Company  sold
     franchises for business which offer gourmet coffees, teas, hand-made fudge,
     pastries and other items to retail customers.

     Kelly - Berg was  incorporated  under the laws of the State of  Colorado on
     December 19, 1995. Kelly - Berg was organized for the purpose of owning and
     holding the assets purchased from Berg Showcase Manufacturing  Corporation,
     Inc. and to act as the operating  entity  resulting from the asset purchase
     agreement.  Kelly  -  Berg  manufactures  store  fixtures  and  merchandise
     showcases for jewelry,  cosmetics and other retail items. Kelly - Berg does
     business as Berg Showcase Manufacturing.

     b. Per Share Information
     ------------------------

     Per share  information is based upon the weighted  average number of shares
     outstanding during the period.

     c. Income Taxes
     ---------------

     The Company  follows  the  provisions  of  Financial  Accounting  Standards
     Statement #109.

     d. Goodwill
     -----------

     Goodwill  resulting  from  the  purchase  of  Kelly  - Berg of  $27,882  is
     amortized  over a period  of ten  years  using the  straight  line  method.
     Amortization  for the years ended  February  28, 1997 and February 29, 1996
     was $3,295 and $509 respectively.

     e. Concentrations of Credit Risk
     --------------------------------

     The Company has no significant  concentrations of credit risk other than in
     the normal course of business.


                                       F-8
<PAGE>



                                                                

                    KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                 Notes to the Consolidated Financial Statements
                     February 28, 1997 and February 29, 1996


NOTE 1 - SUMMARY OF ACCOUNTING POLICIES (Continued)

     f. Property, Equipment and Depreciation
     ---------------------------------------

     Property and  equipment  are stated at cost.  Depreciation  of equipment is
     computed  using the straight - line method over the estimated  useful lives
     of the related assets, primarily five to seven years.

     g. Cash Equivalents
     -------------------

     The Company  considers  all highly liquid  investments,  with a maturity of
     three months or less when purchased, to be cash equivalents.

     h. Estimates
     ------------

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     i. Inventory
     ------------

     Inventory is stated at the lower of cost or market, with cost determined on
     a first-in,  first-out  basis and market based on the lower of  replacement
     cost or realizable value.

     j. Accounts Receivable
     ----------------------

     The Company provides an allowance for losses on trade  receivables based on
     a review of the current  status of existing  receivables  and  management's
     evaluation of periodic aging of accounts. Accounts receivable are shown net
     of a $43,038 allowance for doubtful accounts at February 28, 1997.

     k. Principles of consolidation
     ------------------------------

     The consolidated  financial  statements include the accounts of the Company
     and its 85%  owned  subsidiary.  All  material  intercompany  accounts  and
     transactions have been eliminated in consolidation.



                                       F-9

<PAGE>
                   KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                 Notes to the Consolidated Financial Statements
                     February 28, 1997 and February 29, 1996


NOTE 2 - FIXED ASSETS

     Fixed Assets consisted of the following:                       February 28,
                                                                           1997
                                                                    ------------
     Office equipment                                                $  50,621
     Production equipment                                              353,822
     Vehicles                                                           32,633
                                                                     ---------
                                                                       437,076
     Less accumulated depreciation                                     (72,514)

     Total Fixed Assets                                              $ 364,562
                                                                     =========

     Depreciation  expense was $58,921 and $13,593 for the years ended  February
     28, 1997 and February 29, 1996, respectively.

NOTE 3 - NOTES PAYABLE

                                                                    February 28,
                                                                           1997 
                                                                    ------------
     The following is a description of the notes payable:

      Note payable, dated September 17, 1996, payable
      to a corporation owned by an officer of the Company,
      accruing interest at 12.5%, principal and interest
      due September 20, 1997 (Note 9).                               $ 100,000

      Note payable, dated January 29, 1996, accruing
      interest at 13.5%, principal and interest payments
      of $429 due monthly, maturing January 1, 2001.                    16,978
                                                                     ---------

      Total                                                           116,978

      Less Current Portion                                           (104,344)
                                                                     --------
           Total Long-Term Liabilities                               $ 12,634
                                                                     ========
                                                                
      Schedule of Maturities

              1998                                                   $ 104,344
              1999                                                       3,660
              2000                                                       4,186
              2001                                                       4,788
                                                                     ---------

              Total                                                  $ 116,978
                                                                     =========


                                       F-10
<PAGE>


                    KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                 Notes to the Consolidated Financial Statements
                     February 28, 1997 and February 29, 1996

NOTE 4 - COMMITMENTS AND CONTINGENCIES

          On October 20, 1996, the Company sold the franchise  rights of Kelly's
          Coffee & Fudge Factory to Kelly's Franchising of America,  Inc. (KFA),
          which is  controlled by a former  officer of the Company,  and a major
          creditor of the Company.  The Asset Purchase  Agreement  transfers all
          obligations regarding franchise agreements,  lease agreements relating
          to franchises  and other  obligations  related to the operation of the
          franchising  operations.  Additionally,  the  obligation  to the major
          creditor who shares  control of KFA  totaling  $320,000 was assumed by
          KFA.

          It has come to the attention of the Company's  management that KFA may
          have sold Kelly's Coffee & Fudge  Franchises under the name of Kelly's
          Coffee Group,  Inc. The Company is unaware of any claims against it as
          a result of these activities. (Also see Note 10).

NOTE 5 - INCOME TAXES

          As of February 28, 1997, there are no current or deferred income taxes
          payable.  As of February 28, 1997,  the Company had net operating loss
          carryfowards of approximately  $3,225,000 which expire in 2012. No tax
          benefit has been  reported  in the  financial  statements  because the
          Company  is  uncertain  if the  carry  forwards  will  expire  unused.
          Accordingly,  the  potential  tax  benefits  are offset by a valuation
          account of the same amount.

NOTE 6 - BASIS OF PRESENTATION - GOING CONCERN

          The accompanying financial statements have been prepared in conformity
          with generally  accepted  accounting  principles,  which  contemplates
          continuation of the Company as a going concern.  However,  the Company
          has  sustained  operating  losses  since its  inception  and has a net
          capital  deficiency.  Management  anticipates  taking  steps to reduce
          operating expenses, is attempting to raise additional capital, and has
          entered into a business combination agreement as described in Note 1.

NOTE 7 - ACQUISITIONS

          On December  20,  1995,  the Company  entered  into an asset  purchase
          agreement with Berg Showcase  Manufacturing,  Inc. (Berg) whereby, the
          Company assumed certain liabilities of Berg and its previous owners in
          exchange for the assets of Berg  including  trade  names,  patents and
          fixed assets.

          The former owners of Berg  attempted to rescind the agreement in March
          of 1996 claiming  non-performance  by the Company and its officers who
          signed  as  guarantors.   The  dispute  was  settled  through  binding
          arbitration.  The agreement was not rescinded,  and Berg was awarded a
          settlement of $775,270. The Company and its former officers who signed
          as guarantors  are held jointly and severally  liable for this amount.
          The entire  amount has been  recorded  as a  liability  of the Company
          because  collection from the former officers is uncertain.  The amount
          of the award has been  recorded as the  purchase  price of the assets.
          The accompanying  financial  statements include the operations of Berg
          from December 19, 1995 forward.

                                       F-11


<PAGE>


                    KELLY'S COFFEE GROUP, INC. AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                     February 28, 1997 and February 29, 1996


NOTE 8 - DISCONTINUED OPERATIONS

          The  Company  decided to either  sell or  dispose  of its  franchising
          operations   during  October  1996.  As  a  result,   the  assets  and
          liabilities  of  those   operations  are  being  netted   together  as
          discontinued  operations  resulting in a balance of net liabilities at
          February 28, 1997. The breakout of the amounts at February 28, 1997 is
          summarized as follows: 


                                                                    February 28,
                                                                            1997
                                                                   -------------

           Assets of Discontinued Operations                       $        97

           Liabilities of Discontinued Operations                   (1,160,203)
                                                                   -----------

           Net Liabilities of Discontinued Operations              $(1,160,106)
                                                                   =========== 
                                                                              

          In addition,  the operating results of the franchising  operations are
          being  netted  together  as  loss  on  discontinued  operations.   The
          resulting  gain and loss for the years  ended  February  28,  1997 and
          February 29, 1996 were $35,883 and $1,517,393,  respectively. Revenues
          were $0 and $478,122 respectively.

NOTE 9 - RELATED PARTY TRANSACTIONS

          On September 17, 1996, the Company received a loan of $112,500 from an
          officer.  Principal and interest  payments of $16,668 were made during
          the year.  The balance at February 28, 1997 was  $100,000.  During the
          year ended  February 28, 1997, an officer made advances to the Company
          totaling $41,568. The Company has made no payments on these advances.

NOTE 10 - LITIGATION

          On July 14,  1995,  Ronald S.  Gabriel  filed a law suit  against  the
          Company for past due rent and damages of  approximately  $60,000.  The
          Company  never  occupied the space  because the Lessor was not able to
          provide  the  parking  necessary  for the  Company to be  licensed  to
          operate in the space. The Company believes that this suit has no merit
          and that the judgement will be in its favor.

          The  Company was named as a  defendant  in a lawsuit  filed on June 5,
          1996 by former attorneys of the Company.  The attorneys are seeking to
          collect  amounts  owed them by the  Company  totaling  $90,000,  which
          amounts  have been  accrued by the Company.  The  attorneys  have also
          named a former  officer of the Company in the lawsuit and are actively
          seeking to collect the amounts  owed by the Company from him as he was
          a guarantor on the obligation.

          The Company's  President has filed a lawsuit  against a former officer
          of the Company  seeking to recover  tangible  and  intangible  assets,
          money  and  business  records.  The  outcome  of  this  litigation  is
          uncertain.



                                      F-12
<PAGE>


Item 8.  Changes In and Disagreements With Accountants on Accounting and
         Financial Disclosure.

         Not applicable.




                                        9
<PAGE>


                                    PART III


Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act.

     (a) Identification of Directors and Executive Officers. The following table
sets forth the names and ages of the  directors  and  executive  officers of the
Company, all positions and offices with the Company held by such persons and the
time during which each such person has served as a director of the Company.

<TABLE>
<CAPTION>

                                             Date First
Name                        Age           Elected Director         Position with the Company
- ----                        ---           ----------------         -------------------------

<S>                         <C>                 <C>                                      
Terrence A. Buttler         42                  1996               President and Director
Carl J. Conte               30                  1996               Treasurer and Director
Kathy S. Fox                49                  1997               Secretary and Director
</TABLE>

     Mr.  Buttler joined the Company in 1996.  Prior to joining the Company,  he
was associated with the brokerage firm of Paramount  Investments where he served
as Sales Manager in 1994 and as Chief Executive Officer in 1995 and 1996. He was
previously Vice President of Sales for R.B. Webster, a brokerage firm.

     Mr. Conte has served as Vice  President of Operations of Genesis  Media,  a
telecommunications  firm, in Los Angeles,  California,  since 1997. From 1996 to
1997,  he was the  Sales  Manager  of the  Company.  From  1994 to 1996,  he was
associated with the brokerage firm of Paramount Investors.

     Ms. Fox has provided  administrative and accounting services to the Company
since 1996. From 1994 to 1995, she served as Operations Manager for Cool Heat, a
manufacturer.  From 1989 to 1995,  she was  materials  manager for OP Children's
Wear, a manufacturer,  where she was responsible for product  planning,  product
specifications  and  costing.  In August  1996,  Ms.  Fox filed a  petition  for
personal bankruptcy under the United States Bankruptcy Code.

     (b) Identification of Significant  Employees.  Tom Beshears, age 34, is the
President of the Company's majority owned subsidiary,  Kelly-Berg.  Mr. Beshears
has worked for Kelly-Berg in various capacities since 1986.

     (c)  Family  Relationships.  There is no family  relationship  between  any
present director, executive officer or person nominated or chosen by the Company
to become a director or executive officer.

     (d)  Involvement  in Certain  Legal  Proceedings.  No present  director  or
executive  officer of the  Company has been the subject of any civil or criminal
proceeding  during the past five years which is material to an evaluation of his
integrity or ability to serve as an officer or director,  nor is any such person
the subject of any order,  judgment or decree of any federal or state  authority
which is material to an evaluation of his abilities or integrity.



                                       10
<PAGE>


Item 10.  Executive Compensation.

     During the fiscal year ended  February 28, 1997,  the Company paid Terrence
A. Buttler salary of $45,000.

Item 11.  Security Ownership of Certain Beneficial Owners and Management.

     The  following  table  sets forth  ownership  of the  presently  issued and
outstanding  shares of the  Company's  $.001 par value common stock held by each
director,  individually,  and all  officers and  directors  as a group,  and all
persons who own 5% or more of the  outstanding  shares of the  Company's  common
stock as of May 14, 1998. The Company has  authorized  preferred  stock,  but no
preferred stock is issued and outstanding.

Beneficial Owner                   Number of Shares         Percent of Class
- ----------------                   ----------------         ----------------

Terrence A. Buttler                       2,500,000                20.8%
Carl J. Conte                                    -0-               -0-
Kathy S. Fox                                 25,000                 1.2
All  Officers  and 
Directors  as a Group 
(3 persons)                               2,525,000                21.0

Canton Financial Co.                      1,300,000                10.8
Robert Pallota                              900,000                 7.5

     In addition,  Mitch Feinglas is the record owner of 1,400,000 shares of the
Company's common stock, but the Company contests this ownership.

Item 12.  Certain Relationships and Related Transactions.

     See Notes 4, 7, 9 and 10 to the Notes to Financial Statements in Item 7.


                                       11
<PAGE>


Exhibits

(i) The following exhibits are incorporated herein by reference to the Company's
Registration  Statement on Form S-18 as filed with the  Securities  and Exchange
Commission  on  September  16,  1988  (Commission  File No.  33-22128),  and are
numbered in accordance with such Registration Statement, or Exhibit number:

Exhibit Number and Brief Description

3.1      Articles of Incorporation

3.3      Bylaws

4.1      Specimen Certificate of Common Stock

4.2      Proposed Form of Common Stock Purchase Warrants

4.3      Warrant Agreement



<PAGE>


                                   SIGNATURES


     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this Report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                           KELLY'S COFFEE GROUP, INC.

                                     By:  /s/  Terrence A. Buttler
                                          --------------------------------------
                                               Terrence A. Buttler, President

                                     Date:    May 18, 1998


     In  accordance  with the Exchange Act, this Report has been signed below by
the following  persons on behalf of the  registrant  and in the  capacities  and
dates indicated.

<TABLE>
<CAPTION>

Signature                                   Title                                   Date
- ---------                                   -----                                   ----

<S>                                 <C>                                        <C>  
/s/  Terrence A. Buttler             President, Chief Executive
- ------------------------             Officer and Director                        May 18, 1998
Terrence A. Buttler

/s/  Carl J. Conte                   Treasurer and Director                      May 18, 1998
- ------------------------
Carl J. Conte

/s/  Kathy S. Fox                    Secretary and Director                      May 18, 1998
- ------------------------
Kathy S. Fox

</TABLE>




<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-END>                               FEB-28-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                       63
<ALLOWANCES>                                         0
<INVENTORY>                                        482
<CURRENT-ASSETS>                                   545
<PP&E>                                             365
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                     934
<CURRENT-LIABILITIES>                             2478
<BONDS>                                              0
                                0
                                          0
<COMMON>                                          1612
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                       934
<SALES>                                           1702
<TOTAL-REVENUES>                                  1702
<CGS>                                              934
<TOTAL-COSTS>                                     1101
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   4
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (338)
<DISCONTINUED>                                      36
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (249)
<EPS-PRIMARY>                                   (0.02)
<EPS-DILUTED>                                        0
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission