JCP RECEIVABLES INC
10-K405, 1997-03-28
PERSONAL CREDIT INSTITUTIONS
Previous: COMMUNITY CAPITAL CORP /SC/, 10-K, 1997-03-28
Next: ST JOSEPHS PHYSICIAN ASSOCIATES INC, NT 10-K, 1997-03-28



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C.  20549

                                   FORM 10-K

               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

  For the fiscal year ended December 31, 1996 Commission file number: 0-17270

                         JCP MASTER CREDIT CARD TRUST
                         ----------------------------
                         (Issuer of the Certificates)

                             JCP RECEIVABLES, INC.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                     Delaware                       75-2231415
           ------------------------------    ------------------------       
              (State of incorporation)       (I.R.S. Employer ID No.)

5001 Spring Valley Rd., Dallas, Texas                 75244
- --------------------------------------          ----------------
(Address of principal executive offices)           (Zip code)

Registrant's telephone number, including area code: 972-960-4611
                                                    ------------

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                              Title of each Class
                              -------------------

                   8.95% Asset Backed Certificates, Series B
                   9.625% Asset Backed Certificates, Series C

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.      Yes   X     No
                                                   -----      -----

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [X]

The registrant has no voting stock held by non-affiliates.

                  DOCUMENTS INCORPORATED BY REFERENCE:  None
                  -----------------------------------       

     THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION
J(1)(a) AND (b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.
<PAGE>
 
                                    PART I

1.  Business.
    ---------

    Not applicable.

2.  Properties.
    -----------

    Not applicable.

3.  Legal Proceedings.
    ------------------

    None.

4.  Submission of Matters to a Vote of Security Holders.
    ----------------------------------------------------

    None.

                                    PART II

5.  Market for Registrant's Common Equity and Related Stockholder Matters.
    ----------------------------------------------------------------------

    There is currently no established public trading market for the 8.95% Asset
    Backed Certificates - Series B or the 9.625% Asset Backed Certificates -
    Series C (together, the "Certificates"), issued by JCP Master Credit Card
    Trust ("Trust"). As of the date hereof, there was one Certificateholder of
    record for each of Series B and Series C. As of December 31, 1996, J. C.
    Penney Company, Inc. ("JCPenney"), which indirectly wholly owns JCP
    Receivables, Inc. ("JCPR"), had purchased in the open market $430,690,000 of
    the Certificates. In addition, JCPR holds the Exchangeable Certificate
    issued by the Trust and evidencing the interest in the Trust not represented
    by the Certificates. As of March 1, 1997, the Exchangeable Certificate
    represented principal receivables aggregating approximately $1,013,316,314
    or 58.12% of the principal receivables held by the Trust.

6.  Selected Financial Data.
    ------------------------

    Not applicable.

7.  Management's Discussion and Analysis of Financial Condition and Results of
    --------------------------------------------------------------------------
    Operations.
    -----------

    Not applicable.

8.  Financial Statements and Supplementary Data.
    --------------------------------------------

    Not applicable.

                                       2
<PAGE>
 
9.  Changes in and Disagreements with Accountants on Accounting and
    ---------------------------------------------------------------
    Financial Disclosure.
    -------------------- 

    None.


                                   PART III

10. Directors and Executive Officers of the Registrant.
    ---------------------------------------------------

    Not applicable.

11. Executive Compensation.
    -----------------------

    Not applicable.

12. Security Ownership of Certain Beneficial Owners and Management.
    ---------------------------------------------------------------

    (a) Security ownership of certain beneficial owners.
        ------------------------------------------------

        The registrant has no knowledge as to beneficial ownership of more than
        5% of its voting securities held by non-affiliates.

    (b) Security ownership of management.
        ---------------------------------

        Not applicable.

    (c) Changes in control.
        -------------------

        Not applicable.

13. Certain Relationships and Related Transactions.
    -----------------------------------------------
 
    None, except that information concerning the compensation paid to JCPR and
    JCPenney by the Trust is contained in Exhibits 99.1(a) and 99.1(b) hereto,
    which is incorporated herein by reference.


                                    PART IV

14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
    -----------------------------------------------------------------

    (a) The following documents are filed as part of this Report:

        3.   Exhibits:
             ---------

             24   Power of Attorney

             99.1 (a)  Annual Certificateholders' Statement for the year ended
                       December 31, 1996 - Series B.

             99.1 (b)  Annual Certificateholders' Statement for the year ended
                       December 31, 1996 - Series C.

                                       3
<PAGE>
 
             99.2      Examination Report of Independent Certified Public
                       Accountants on the Monthly Servicer's Certificates. The
                       Monthly Servicer's Certificates referred to therein are
                       not attached to the Examination Report but will be made
                       available upon request.

    (b) Reports on Form 8-K filed with respect to fiscal 1996.
        ------------------------------------------------------


        Form 8-K dated February 15, 1996.

        Form 8-K dated March 15, 1996.
 
        Form 8-K dated April 15, 1996.

        Form 8-K/A dated April 15, 1996.

        Form 8-K dated May 15, 1996.

        Form 8-K/A dated May 15, 1996.

        Form 8-K dated June 17, 1996.

        Form 8-K/A dated June 17, 1996.

        Form 8-K dated July 15, 1996.

        Form 8-K/A dated July 15, 1996.

        Form 8-K dated August 15, 1996.

        Form 8-K dated September 16, 1996.

        Form 8-K dated October 15, 1996.

        Form 8-K dated November 15, 1996.

        Form 8-K dated December 16, 1996.

        Form 8-K dated January 15, 1997.

        In each of such filings, Monthly Certificateholders' Statements for
        Series B and C were reported.

                                       4
<PAGE>
 
                                   SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                JCP RECEIVABLES, INC., on behalf of
                                JCP Master Credit Card Trust,



Dated:  March 28, 1997          By /s/ Catherine A. Walther
                                   --------------------------
                                   Catherine A. Walther
                                   President

                                       5
<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


Signature                            Title                        Date
- ---------                            -----                        ----

/s/ C. A. Walther
- -------------------
C. A. Walther             President (Principal Executive       March 28, 1997
                          and Financial Officer);
                          Director
 
T. J. Zapletal*
- -------------------
T. J. Zapletal            Secretary/Treasurer                  March 28, 1997
                          (Principal Accounting
                          Officer)
 
R. S. Funk*
- -------------------
R. S. Funk                Director                             March 28, 1997


J. J. Occhiogrosso*
- -------------------
J. J. Occhiogrosso        Director
                                                               March 28, 1997


M. S. Rich*               
- -------------------                       
M. S. Rich                Chairman of the Board;               March 28, 1997
                          Director               

S. A. Saggese*
- -------------------
S. A. Saggese             Director                             March 28, 1997



*By /S/ C. A. Walther
   -------------------
    C. A. Walther
    Attorney-in-Fact

                                       6
<PAGE>
 
                                 EXHIBIT INDEX


Exhibit
   No.               Exhibit
- -------              -------


24         Power of Attorney



99.1(a)    Annual Certificateholders' Statement for the year ended December 31,
           1996 - Series B


99.1(b)    Annual Certificateholders' Statement for the year ended December 31,
           1996 - Series C


99.2       Examination Report of Independent Certified Public Accountants on the
           Monthly Servicer's Certificate

                                       7

<PAGE>
 
                                                                      Exhibit 24

                               POWER OF ATTORNEY
                               -----------------


    KNOW ALL MEN BY THESE PRESENTS, THAT each of the undersigned directors and
officers of JCP RECEIVABLES, INC., a Delaware corporation, which is about to
file with the Securities and Exchange Commission, Washington, D.C., under the
provisions of the Securities Exchange Act of 1934, its Annual Report on Form 10-
K for the fiscal year ended December 31, 1996 hereby constitutes and appoints M.
S. Rich and C.A. Walther, and each of them, his or her true and lawful
attorneys-in-fact and agents, with full power to act without the other, for him
or her and in his or her name, place, and stead, in any and all capacities, to
sign said Annual Report, which is about to be filed, and any and all subsequent
amendments to said Annual Report and to file said Annual Report and each
subsequent amendment so signed, with all exhibits thereto, and any and all
documents in connection therewith, and to appear before the Securities and
Exchange Commission in connection with any matter relating to said Annual Report
and any subsequent amendments, hereby granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform any and all
acts and things requisite and necessary to be done in and about the premises as
fully and to all intents and purposes as he or she might or could do in person,
hereby ratifying and confirming all that said attorneys-in-fact and agents, or
any of them, may lawfully do or cause to be done by virtue hereof.

    IN WITNESS WHEREOF, the undersigned have executed this Power of Attorney as
of the 21st day of March, 1997.


/s/C. A. Walther                            /s/M. S. Rich
- -------------------------------             -----------------------
C. A. Walther                               M. S. Rich
President (Principal Executive              Chairman of the Board; Director
and Financial Officer); Director        
                                        
                                        
/s/T. J. Zapletal                            /s/J. J. Occhiogrosso
- --------------------------------             ---------------------
T. J. Zapletal                               J. J. Occhiogrosso
Secretary/Treasurer (Principal               Director
Accounting Officer)                     
                                        
                                        
/s/R. S. Funk                                /s/S. A. Saggese
- --------------------------------             ----------------------
R. S. Funk                                   S. A. Saggese
Director                                     Director

<PAGE>
 
                                                                 EXHIBIT 99.1(a)

                      ANNUAL CERTIFICATEHOLDERS' STATEMENT

                           J. C. PENNEY COMPANY, INC.
                      ------------------------------------
                          JCP MASTER CREDIT CARD TRUST
                      ------------------------------------
                        8.95% ASSET BACKED CERTIFICATES
                                    SERIES B
                              CUSIP NO. 466115AB8

     Under Section 5.2 of the Master Pooling and Servicing Agreement dated as of
September 5, 1988, (the "Pooling and Servicing Agreement") by and between JCP
Receivables, Inc., J. C. Penney Company, Inc. ("JCPenney"), as Servicer and The
Fuji Bank and Trust Company (the "Trustee"), JCPenney is required to prepare
certain information for each Series in aggregate for the year regarding current
distributions to Certificateholders of such Series and the performance of the
JCP Master Credit Card Trust (the "Trust") during the previous year.  The
information which is required to be prepared with respect to the performance of
the Trust during the year of 1996, (January 1, 1996 through December 31, 1996),
is set forth below.  Certain of the information is presented on the basis of an
original principal amount of $1,000 per Investor Certificate of this Series (a
"Certificate"). Certain other information is presented based on the aggregate
amounts for the Trust as a whole.  Capitalized terms used in this Certificate
have their respective meanings set forth in the Pooling and Servicing Agreement.


A.   Information Regarding the Aggregate Annual Distributions
     --------------------------------------------------------
     (Stated on the Basis of $1,000 Original Certificate
     ---------------------------------------------------
     Principal Amount) for this Series.
     ---------------------------------
<TABLE>
<S>                                                  <C>
     1.   The total amount of the distribution to
          Certificateholders per $1,000 original
          Certificate Principal amount.............  $          89.52
 
     2.   The amount of the distribution set
          forth in paragraph 1 above allocable to
          Certificate Principal, per $1,000
          original Certificate Principal amount....  $          0.00
</TABLE> 
 

                                     Page 1
<PAGE>
 
<TABLE>
<S>                                                  <C>
     3.   The amount of the distribution set forth
          in paragraph 1 above allocable to
          Certificate Interest, per $1,000
          original Certificate Principal amount....  $            89.52
 
B.   Information Regarding the Performance of the Trust.
     -------------------------------------------------- 

     1.   Collection of Principal Receivables
          ----------------------------------- 

          The aggregate amount of Collections of
          Principal Receivables processed which
          were allocated in respect of the
          Certificates of this Series..............  $      777,545,432
 
     2.   Collection of Finance Charge Receivables
          ---------------------------------------- 

          The aggregate amount of Collections of
          Finance Charge Receivables processed
          which were allocated in respect of the
          Certificates of this Series..............  $       66,781,323
 
     3.   Net Recoveries
          -------------- 

          The aggregate amount of Net Recoveries
          which were allocated in respect of the
          Certificates of this Series..............  $             0.00

     4.   Principal Receivables in the Trust
          ----------------------------------

          (a) The aggregate amount of Principal
              Receivables in the Trust as of the
              end of the day on the last day of
              1996 (which reflects the
              Principal Receivables represented
              by the JCPR Amount and by the
              Aggregate Investor Amount)...........  $    1,989,361,565
          (b) The amount of Principal Receivables
              in the Trust represented by the
              Aggregate Investor Amount as of
              the end of the day on the last day
              of 1996..............................  $      725,000,000
          (c) The Aggregate Investor Amount set
              forth in paragraph 4(b) above as a
              percentage of the aggregate amount
              of Principal Receivables set forth
              in paragraph 4(a) above as of the
              end of the day on the last day of
              1996.............................                  36.44%

</TABLE> 

                                     Page 2
<PAGE>
 
<TABLE>
<S>                                                  <C>
          (d) The Aggregate Investor Amount for
              this Series as a percentage of the
              aggregate amount of Principal
              Receivables in the Trust as set
              forth in paragraph 4(a) above........              17.59%

     5.   Delinquent Balances
          ------------------- 

          The aggregate amount of outstanding
          balances in the Accounts in the Trust
          which were delinquent as of the end of
          the day on the last day of 1996:
                                                                Aggregate
                                                                 Account
                                                                 Balance
                                                                --------- 
          (a) 1 month:.............................  $        68,021,865
          (b) 2 months:............................           26,474,512
          (c) 3 months:............................           18,283,535
          (d) 4 months:............................           14,064,616
          (e) 5 months:............................            8,125,719
          (f) 6 or more months:....................                    0
 
                                   Total:            $       134,970,247
 
     6.   Investor Default Amount
          ----------------------- 

          The aggregate amount of the Investor
          Default Amount which was allocated in
          respect of the Certificates of this
          Series for 1996.........................    $       21,422,175

     7.   Investor Charge Offs;
          ---------------------
          Reimbursement of Charge Offs
          ----------------------------

          (a)  The aggregate amount of Invester         
               Charge Offs which was allocated
               in respect of the Certificates of
               this Series for 1996...............    $             0.00

          (b)  The amount of the Investor Charge
               Offs set forth in paragraph 7(a)
               above, per $1,000 original
               Certificate Principal amount
               (which will have the effect of
               reducing pro rata, the amount of
                        --- ----
               each Certificateholder's
               investment) allocated to this
               Series for 1996....................    $             0.00
</TABLE>

                                     Page 3
<PAGE>
 
<TABLE>
<S>                                                  <C>
          (c)  The aggregate amount reimbursed to the
               Trust in 1996 from drawings under the 
               Letter of Credit in respect of Investor
               Charge Offs in prior months........   $               0.00

          (d)  The amount set forth in paragraph
               7(c) above, per $1,000 original
               Certificate Principal amount
               (which will have the effect of
               increasing, pro rata, the amount
               of each Certificateholder's
               investment) allocated to this
               Series.............................    $              0.00
 
     8.   Investor Annual Servicing Fee
          -----------------------------
 
          The aggregate amount of the Investor 
          Monthly Servicing Fee for this Series 
          for 1996 payable by the Trust to the
          Servicer................................   $          2,625,000
 
     9.   Investor Annual Facility Fee
          ---------------------------- 

          The aggregate amount of the Investor
          Monthly Facility Fee for this Series
          for 1996 payable by the Trust to JCPR...   $          4,375,000

     10.  Available L/C Amount
          -------------------- 

          The Available L/C Amount as of the
          close of business on the last day of
          1996 specified above for this Series....   $         42,000,000
 
C.   The Pool Factor.
     ---------------

          The Pool Factor (which represents the
          ratio of the Adjusted Investor Amount
          for this Series as of the end of the
          last day of 1996 to the applicable
          Initial Investor Amount).  (The amount
          of a Certificateholder's pro rata
                                   --- ----
          share of the Investor Amount can be
          determined by multiplying the original
          denomination of the Holder's
          Certificate by the Pool Factor).........              1.0000000
</TABLE> 

                          J. C. PENNEY COMPANY, INC.,
                                  as Servicer
                                By:  /s/ M. Rich
                                   ------------------
                           Title : Credit Controller

                                     Page 4

<PAGE>

                                                                 EXHIBIT 99.1(b)
 
                     ANNUAL CERTIFICATEHOLDERS' STATEMENT
                           J. C. PENNEY COMPANY, INC.

                     --------------------------------------

                          JCP MASTER CREDIT CARD TRUST

                     --------------------------------------
                        9.625% ASSET BACKED CERTIFICATES
                                    SERIES C
                              CUSIP NO. 466115AC6

     Under Section 5.2 of the Master Pooling and Servicing Agreement
dated as of September 5, 1988, as supplemented by the Series C Supplement dated
as of April 9, 1990, (together with the "Pooling and Servicing Agreement") by
and between JCP Receivables, Inc., J. C. Penney Company, Inc. ("JCPenney"), as
Servicer and The Fuji Bank and Trust Company (the "Trustee"), JCPenney is
required to prepare certain information for each Series in aggregate for the
year regarding current distributions to Certificateholders of such Series and
the performance of the JCP Master Credit Card Trust (the "Trust") during the
previous year. The information which is required to be prepared with respect to
the performance of the Trust during the year of 1996, (January 1, 1996 through
December 31, 1996), is set forth below. Certain of the information is presented
on the basis of an original principal amount of $1,000 per Investor Certificate
of this Series (a "Certificate"). Certain other information is presented based
on the aggregate amounts for the Trust as a whole. Capitalized terms used in
this Certificate have their respective meanings set forth in the Pooling and
Servicing Agreement.

A.   Information Regarding the Aggregate Annual Distributions
     --------------------------------------------------------
     (Stated on the Basis of $1,000 Original Certificate Principal
     -------------------------------------------------------------
     Amount) for this Series.
     -----------------------
<TABLE> 

<S>                                                  <C> 
     1.   The total amount of the distribution to
          Certificateholders per $1,000 original
          Certificate Principal amount.............  $          96.26        
 
     2.   The amount of the distribution set
          forth in paragraph 1 above allocable to
          Certificate Principal, per $1,000
          original Certificate Principal
          amount...................................  $           0.00                                 

</TABLE> 

                                     Page 1
<PAGE>
 
<TABLE> 

<S>                                                     <C>  

     3.   The amount of the distribution set forth
          in paragraph 1 above allocable to
          Certificate Interest, per $1,000
          original Certificate Principal
          amount...................................          $       96.26
                                                                
B.   Information Regarding the Funding Accounts (Stated         
     --------------------------------------------------         
     on the Basis of $1,000 Original Certificate                
     -------------------------------------------                
     Principal Amount) for this Series.                         
     ---------------------------------                          
                                                                
     1.   The total amount on deposit in the                    
          Principal Funding Account allocable to                
          Certificate Principal per $1,000                      
          original Certificate Principal amount....          $        0.00
                                                                
     2.   The total amount on deposit in the                    
          Interest Funding Account allocable to                 
          Certificate Interest, per $1,000                      
          original Certificate amount..............          $        0.00
                                                                
C.   Information Regarding the Performance of the Trust.    
     --------------------------------------------------         
                                                                
     1.   Collection of Principal Receivables                   
          -----------------------------------                   
                                                                
          The aggregate amount of Collections of                
          Principal Receivables processed which                 
          were allocated in respect of the                      
          Certificates of this Series..............          $ 833,084,391
                                                                
     2.   Collection of Finance Charge Receivables              
          ----------------------------------------              
                                                                
          The aggregate amount of Collections of                
          Finance Charge Receivables processed                  
          which were allocated in respect of the                
          Certificates of this Series..............          $  71,551,418
                                                                
     3.   Net Recoveries                                        
          --------------                                        
                                                                
          The aggregate amount of Net Recoveries                
          which were allocated in respect of the                
          Certificates of this Series..............          $        0.00

</TABLE>

                                     Page 2
<PAGE>
 
<TABLE> 

<S>                                                  <C>  

     4.   Principal Receivables in the Trust
          ----------------------------------

          (a) The aggregate amount of Principal
              Receivables in the Trust as of the
              end of the day on the last day of
              1996 (which reflects the
              Principal Receivables represented
              by the JCPR Amount and by the
              Aggregate Investor Amount)..........    $ 1,989,361,565
          (b) The amount of Principal Receivables
              in the Trust represented by the
              Aggregate Investor Amount as of
              the end of the day on the last day
              of 1996.............................    $   725,000,000
          (c) The Aggregate Investor Amount set
              forth in paragraph 4(b) above as a
              percentage of the aggregate amount
              of Principal Receivables set forth
              in paragraph 4(a) above as of the
              end of the day on the last day of
              1996................................             36.44%

          (d) The Aggregate Investor Amount for
              this Series as a percentage of the
              aggregate amount of Principal
              Receivables in the Trust as set
              forth in paragraph 4(a) above.......             18.85%
</TABLE> 
     5.   Delinquent Balances
          ------------------- 

          The aggregate amount of outstanding
          balances in the Accounts in the Trust
          which were delinquent as of the end of
          the day on the last day of 1996:
<TABLE> 
<CAPTION> 

                                                            Aggregate
                                                             Account
                                                             Balance
                                                             -------
<S>                                                   <C> 
          (a) 1 month:..........................      $     68,021,865
          (b) 2 months:.........................            26,474,512
          (c) 3 months:.........................            18,283,535
          (d) 4 months:.........................            14,064,616
          (e) 5 months:.........................             8,125,719
          (f) 6 or more months:.................                     0
 
                                   Total:             $    134,970,247
 </TABLE> 
     6.   Investor Default Amount
          ----------------------- 

                                     Page 3
<PAGE>
 
<TABLE> 

<S>                                                  <C>  
          The aggregate amount of the Investor
          Default Amount which was allocated in
          respect of the Certificates of this
          Series for 1996.........................   $      22,952,330

     7.   Investor Charge Offs;
          ---------------------
          Reimbursement of Charge Offs
          ----------------------------

          (a) The aggregate amount of Investor
              Charge Offs which was allocated
              in respect of the Certificates of
              this Series for 1996................   $            0.00

          (b) The amount of the Investor Charge
              Offs set forth in paragraph 7(a)
              above, per $1,000 original
              Certificate Principal amount
              (which will have the effect of
              reducing pro rata, the amount of
                       --- ----
              each Certificateholder's
              investment) allocated to this
              Series for 1996.....................   $            0.00

          (c) The aggregate amount reimbursed
              to the Trust in 1996 from drawings 
              under the Letter of Credit in 
              respect of Investor Charge Offs in 
              prior months........................   $            0.00

          (d) The amount set forth in paragraph
              7(c) above, per $1,000 original
              Certificate Principal amount
              (which will have the effect of
              increasing, pro rata, the amount
                          --- ----
              of each Certificateholder's
              investment) allocated to this
              Series..............................   $            0.00
 
     8.   Investor Annual Servicing Fee
          ----------------------------- 

          The aggregate amount of the Investor
          Monthly Servicing Fee for this Series
          for 1996 payable by the Trust to the
          Servicer...............................    $        2,812,500
</TABLE> 

                                     Page 4
<PAGE>
 
<TABLE> 

<S>                                                  <C>  
 
     9.   Investor Annual Facility Fee
          ----------------------------
 
          The aggregate amount of the Investor 
          Monthly Facility Fee for this Series 
          for 1996 payable by the Trust to JCPR
          .......................................     $        4,687,500

     10.  Available L/C Amount
          --------------------

          The Available L/C Amount as of the
          close of business on the last day of
          1996 specified above for this 
          Series.................................     $       45,000,000
 
D.   The Pool Factor.
     ---------------

     The Pool Factor (which represents the
     ratio of the Adjusted Investor Amount
     for this Series as of the end of the
     last day of 1996 to the applicable
     Initial Investor Amount).  (The amount
     of a Certificateholder's pro rata share
                              --- ----
     of the Investor Amount can be
     determined by multiplying the
     original denomination of the Holder's
     Certificate by the Pool Factor).............              1.0000000
 
</TABLE> 

                          J. C. PENNEY COMPANY, INC.,
                                  as Servicer

                                By:  /s/ M. Rich
                                   -------------------     
                           Title:  Credit Controller


 

                                     Page 5

<PAGE>

                                                                    EXHIBIT 99.2

                [LETTERHEAD OF KPMG PEAT MARWICK APPEARS HERE]


 
                        Independent Accountants' Report
                        -------------------------------



The Fuji Bank and Trust Company, Trustee
JCP Master Credit Card Trust:


We have examined the accompanying Monthly Servicer's Certificates for JCP Master
Credit Card Trust for Series B and Series C for the months ended January 31,
February 29, July 31, August 31, September 30, October 31, November 30, and
December 31, 1996, and the accompanying Monthly Servicer's Certificates for JCP
Master Credit Card Trust for Series B and Series C, as amended, for the months
ended March 31, April 30, May 31, and June 30, 1996.  Our examination was made
in accordance with standards established by the American Institute of Certified
Public Accountants and, accordingly, included such procedures as we considered
necessary in the circumstances.

In our opinion, the Monthly Servicer's Certificates referred to above present,
in all material respects, the servicing information for JCP Master Credit Card
Trust for Series B and Series C for each of the months in the twelve month
period ended December 31, 1996, in conformity with the terms and conditions as
set forth in Subsection 3.4(c) of the Master Pooling and Servicing Agreement
dated as of September 5, 1988 among JCP Receivables, Inc., as Seller, J. C.
Penney Company, Inc., as Servicer, and The Fuji Bank and Trust Company, as
Trustee.



                                 /s/ KPMG Peat Marwick LLP
                                
                                 KPMG Peat Marwick LLP




Dallas, Texas
March 3, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission