BURLINGTON RESOURCES INC
10-Q, 1995-11-13
CRUDE PETROLEUM & NATURAL GAS
Previous: PRUDENTIAL BACHE DIVERSIFIED FUTURES FUND L P, 10-Q, 1995-11-13
Next: MARKET DATA CORP, 10-Q, 1995-11-13



<PAGE>
                              UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                         Washington,  D.C.  20549

                               FORM 10-Q

     (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
          SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended September 30, 1995

                                    OR

     ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
          SECURITIES EXCHANGE ACT OF 1934

                     Commission File Number  1-9971

                        BURLINGTON RESOURCES INC.
          (Exact name of registrant as specified in its charter)

            Delaware                                  91-1413284
   (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)                 Identification Number)


5051 Westheimer, Suite 1400, Houston, Texas               77056
 (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code   (713) 624-9500

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.


       Yes  (X)                                            No  ( )

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.  

                  Class                                      Outstanding

  Common Stock, par value $.01 per share,
        as of September 30, 1994                             126,598,960


<PAGE>


                            PART 1 - FINANCIAL INFORMATION

ITEM 1.  Financial Statements

                             BURLINGTON RESOURCES INC.
                         CONSOLIDATED STATEMENT OF INCOME
                                    (UNAUDITED)
<TABLE>
<CAPTION>
                                           THIRD QUARTER           NINE MONTHS
                                           1995      1994        1995        1994

                                          (In Thousands, Except per Share Amounts)

<S>                                    <C>         <C>          <C>         <C>
Revenues...............................$ 210,226   $ 273,332    $  636,008  $  814,319

Costs and Expenses.....................  699,721     233,940     1,123,667     659,642
                                        ---------   ---------    ----------  ----------

Operating Income (Loss)................ (489,495)     39,392      (487,659)    154,677
Interest Expense.......................   27,097      24,673        81,511      64,440
Other Income (Expense) - Net...........     (846)      2,038        (1,220)      1,970
                                        ---------    --------    ----------  ----------

Income (Loss) Before Income Taxes...... (517,438)     16,757      (570,390)     92,207
Income Tax Benefit..................... (217,837)     (3,938)     (268,141)     (9,220)
                                        ---------    --------    ----------  ----------

Net Income (Loss)......................$(299,601)  $  20,695    $ (302,249) $  101,427
                                        =========   =========    ==========  ==========

Earnings (Loss) per Common Share.......$   (2.36)  $     .16    $    (2.38)  $     .78
                                        =========   =========    ==========  ==========
</TABLE>




               See accompanying Notes to Consolidated Financial Statements.














                                           -2-



<PAGE>


                                 BURLINGTON RESOURCES INC.
                                CONSOLIDATED BALANCE SHEET
                                        (UNAUDITED)
<TABLE>
<CAPTION>
                                                            September 30,    December 31,
                                                                  1995           1994    

                                                                    (In Thousands)      
<S>                                                          <C>            <C>
ASSETS
Current Assets
 Cash and Short-term Investments.............................$    19,759    $    19,898
 Accounts Receivable.........................................    182,180        193,825
 Inventories.................................................     11,166         35,188
 Other Current Assets........................................     20,816         17,191
                                                              -----------    -----------
                                                                 233,921        266,102
                                                              -----------    -----------

Oil & Gas Properties (Successful Efforts Method).............  5,814,695      5,689,135
Other Properties.............................................    516,648        572,490
                                                              -----------    -----------
                                                               6,331,343      6,261,625
 Accumulated Depreciation, Depletion and Amortization........  2,567,676      1,904,212
                                                              -----------    -----------
  Properties - Net............................................ 3,763,667      4,357,413
                                                              -----------    -----------

Other Assets.................................................    153,365        185,095
                                                              -----------    -----------
   Total Assets..............................................$ 4,150,953    $ 4,808,610
                                                              ===========    ===========

LIABILITIES
Current Liabilities 
 Accounts Payable............................................$   264,139    $   193,819
 Taxes Payable...............................................     30,823         47,080
 Dividends Payable...........................................     17,402         17,434
 Other Current Liabilities...................................      2,365          3,688
                                                              -----------    -----------
                                                                 314,729        262,021
                                                              -----------    -----------

Long-term Debt...............................................  1,278,165      1,309,137
                                                              -----------    -----------
Deferred Income Taxes........................................    178,692        480,648
                                                              -----------    -----------
Other Liabilities and Deferred Credits.......................    163,198        188,763
                                                              -----------    -----------

Commitments and Contingent Liabilities


STOCKHOLDERS' EQUITY
Common Stock, Par Value, $.01 Per Share
 (Authorized 325,000,000 Shares; Issued 150,000,000 Shares)..      1,500          1,500
Paid-in Capital..............................................  2,935,445      2,936,374
Retained Earnings............................................    196,951        551,385
                                                              -----------    -----------
                                                               3,133,896      3,489,259

Cost of Treasury Stock
 (1995, 23,401,040 Shares;  1994, 23,491,040 Shares).........    917,727        921,218
                                                              -----------    -----------
Common Stockholders' Equity..................................  2,216,169      2,568,041
                                                              -----------    -----------
       Total Liabilities and Common Stockholders' Equity.....$ 4,150,953    $ 4,808,610
                                                              ===========    ===========
</TABLE>

                See accompanying Notes to Consolidated Financial Statements

                                           -3-


<PAGE>


                                BURLINGTON RESOURCES INC.
                           CONSOLIDATED STATEMENT OF CASH FLOWS
                                        (UNAUDITED)
<TABLE>
<CAPTION>

                                                                        NINE MONTHS    
                                                                    1995          1994

                                                                      (In Thousands)  
<S>                                                             <C>          <C>
Cash Flows From Operating Activities 
 Net Income (Loss)..............................................$ (302,249)  $ 101,427
 Adjustments to Reconcile Net Income (Loss) to Net Cash
    Provided By Operating Activities 
  Depreciation, Depletion and Amortization......................   285,561     244,765
  Deferred Income Taxes.........................................  (301,939)    (27,099)
  Exploration Costs.............................................    34,783      26,857
  Impairment of Oil and Gas Properties..........................   490,000        -   
  Working Capital Changes 
   Accounts Receivable..........................................    11,645      44,624
   Inventories..................................................    24,022     (10,736)
   Other Current Assets.........................................    (3,625)    (10,830)
   Accounts Payable.............................................    70,320     (28,043)
   Taxes Payable................................................   (16,257)     11,864
   Other Current Liabilities....................................    (1,355)     (6,389)
  Gain on Sales and Other.......................................    44,058      25,135
                                                                 ----------   ---------
    Net Cash Provided By Operating Activities...................   334,964     371,575
                                                                 ----------   ---------

Cash Flows From Investing Activities 
 Additions to Properties........................................ (446,095)    (751,250)
 Proceeds from Sales and Other..................................  214,641       81,133
                                                                 ---------    ---------
    Net Cash Used In Investing Activities....................... (231,454)    (670,117)
                                                                 ---------    ---------

Cash Flows From Financing Activities 
 Proceeds from Long-term Financing..............................  150,000      481,580
 Reduction in Long-term Debt.................................... (180,173)       -   
 Dividends Paid.................................................  (52,229)     (53,508)
 Treasury Stock Transactions - Net..............................    3,491     (113,056)
 Other..........................................................  (24,738)     (31,335)
                                                                 ---------    ---------
    Net Cash Provided By (Used In) Financing Activities......... (103,649)     283,681
                                                                 ---------    ---------

Decrease in Cash and Short-term Investments.....................     (139)     (14,861)
Cash and Short-term Investments 
 Beginning of Year..............................................   19,898       19,784 
                                                                 ---------    ---------
 End of Period..................................................$  19,759    $   4,923
                                                                 =========    =========
</TABLE>



              See accompanying Notes to Consolidated Financial Statements.

                                           -4-


<PAGE>
                          BURLINGTON RESOURCES INC. 

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 (UNAUDITED)



1. BASIS OF PRESENTATION

   The 1994 Annual Report on Form 10-K of Burlington Resources Inc. (the   
   "Company") includes certain definitions and a summary of significant 
   accounting policies and should be read in conjunction with this Quarterly 
   Report on Form 10-Q. The statements for the periods presented herein are 
   unaudited, condensed and do not contain all information required by 
   generally accepted accounting principles to be included in a full set of 
   financial statements. In the opinion of management, all material 
   adjustments necessary to present fairly the results of operations have been 
   included.  All such adjustments are of a normal, recurring nature.  The 
   results of operations for any interim period are not necessarily indicative 
   of the results of operations for the entire year.

   Earnings (loss) per common share is based on the weighted average number of 
   common shares outstanding during the year.  The weighted average number of 
   common shares outstanding was 127 million and 130 million for the first 
   nine months of 1995 and 1994, respectively.


2. RECLASSIFICATION

   The Company's 1995 revenues include amounts from the sale of NGLs, less the 
   actual costs incurred to gather, treat, process and transport the 
   hydrocarbons to market.  To conform to current presentation, the Company 
   reclassified approximately $121 million of costs and expenses to revenues 
   for the first nine months of 1994.  The financial statements for previous 
   periods include certain other reclassifications that were made to conform 
   to current presentation.  The reclassifications have no impact on 
   previously reported operating income, net income, or stockholders' equity.


















                                    -5-


<PAGE>
3. COMMITMENTS AND CONTINGENT LIABILITIES

   On May 25, 1995, the 270th Judicial District Court of Harris County, Texas 
   entered an order in a lawsuit styled Caroline Altheide, et al. v. Meridian 
   Oil Inc., et al. which allows the suit to be maintained as a class action 
   on behalf of all royalty and overriding royalty interest owners in all 
   Meridian properties and all working interest owners in properties operated 
   by Meridian who have received payments from Meridian at any time from and 
   after December 1, 1986 based upon wellhead sales of natural gas to Meridian 
   Oil Trading Inc.  The lawsuit involves claims for unspecified actual and 
   punitive damages based upon alleged breaches of duties owed to interest 
   owners because of the use of Meridian corporate affiliates to gather, treat 
   and market natural gas.  The plaintiffs allege that Meridian's gas 
   producing affiliates have sold natural gas to marketing affiliates at low 
   inter-affiliate settlement prices which are then used as the basis for 
   accounting to interest owners.  Plaintiffs also allege that Meridian's 
   pricing includes inappropriate deductions of inflated gathering and 
   transportation costs.  Meridian is vigorously defending this litigation and 
   perfected an interlocutory appeal of the class certification order on May 
   30, 1995.  This appeal effectively stays class action proceedings in the 
   trial court until the appeal is completed.


   The Company and its subsidiaries are named defendants in numerous lawsuits 
   and named parties in numerous governmental proceedings arising in the 
   ordinary course of business.  While the outcome of lawsuits and other 
   proceedings cannot be predicted with certainty, management expects these 
   matters, including the above-described Altheide litigation, will not have a 
   materially adverse effect on the consolidated financial position or results 
   of operations of the Company.

4. IMPAIRMENT OF OIL AND GAS ASSETS
 
   Effective September 30, 1995, the Company adopted Statement of Financial 
   Accounting Standards ("SFAS") No. 121, Accounting for the Impairment of 
   Long-lived Assets and for Long-lived Assets to be Disposed Of.  SFAS No. 
   121, requires that long-lived assets to be held and used by an entity be 
   reviewed for impairment whenever events or changes indicate that the net 
   book value of the asset may not be recoverable.  An impairment loss is 
   recognized if the sum of expected future cash flows from the use of the 
   asset is less than the net book value of the asset.

   The primary change under SFAS No. 121 is that the Company will now evaluate 
   impairment of its oil and gas properties on a field-by-field basis rather 
   than in the aggregate.  Based upon this evaluation, certain properties were 
   deemed to be impaired.  For those properties, the Company adjusted the net 
   book value of the properties to their fair value based upon expected future 
   discounted cash flows.  As a result of the Company's adoption of SFAS No. 
   121, combined with the current weak gas market, the Company recognized a 
   non-cash, pretax charge of $490 million ($304 million after tax) related to 
   its oil and gas properties.






                                    -6-


<PAGE>
ITEM 2. Management's Discussion and Analysis of Financial Condition and      
        Results of Operations

Financial Condition and Liquidity

The total long-term debt to capital (total long-term debt and stockholders' 
equity) ratio at September 30, 1995, and December 31, 1994, was 37 percent and 
34 percent, respectively.  In March 1995, the Company issued $150 million of 
8.20% Debentures due March 15, 2025.  The net proceeds were used for general 
corporate purposes, including acquisition of oil and gas properties, repayment 
of commercial paper, capital expenditures and repurchases of the Company's 
common stock.

The Company's credit facilities are comprised of a $600 million revolving 
credit agreement that expires in July 2000 and a $300 million revolving credit 
agreement that expires July 1996.  The $300 million revolving credit agreement 
is renewable annually by mutual consent and was renewed on July 15, 1995.  As 
of September 30, 1995, there were no borrowings outstanding under the credit 
facilities although borrowing capacity is reduced by outstanding commercial 
paper.  At September 30, 1995, the Company had outstanding commercial paper 
borrowings of $79 million at an average interest rate of 6.46 percent.  The 
Company also has the capacity to issue $350 million of debt securities under 
shelf registration statements filed with the Securities and Exchange 
Commission.

Net cash provided by operating activities for the first nine months of 1995 
was $335 million compared to $372 million for the first nine months of 1994.  
The decrease was primarily due to lower operating income partially offset by 
$39 million received in June 1995 from the sale of a receivable related to a 
claim resulting from the breach of a take-or-pay gas contract and other 
working capital changes.

The Company continued its divestiture of marginal and non-strategic properties 
that began in June 1994.  The Company divested over 3,500 working interest 
wells for approximately $30 million during the first nine months of 1995.  In 
addition, the company conveyed its working interests in certain coal seam gas 
wells in August, 1995.  In February 1995, the Company completed the sale of 
its intrastate natural gas pipeline systems and its underground natural gas 
storage facility, including gas inventory, for approximately $80 million.  The 
net proceeds from all 1995 property transactions are expected to exceed $185 
million.

The Company is routinely involved in certain environmental proceedings and 
other related matters.  Although it is possible that new information or future 
developments could require the Company to reassess its potential exposure 
related to these matters, the Company believes, based upon available 
information, the resolution of these issues, individually and in the 
aggregate, will not have a materially adverse effect on the consolidated 
financial position or results of operations of the Company.








                                    -7-


<PAGE>
Capital Expenditures

Capital expenditures for the first nine months of 1995 totaled $446 million 
compared to $751 million for the same period in 1994. Capital expenditures are 
currently projected to be approximately $580 million for all of 1995 and are 
expected to be primarily for the development and exploration of oil and gas 
properties and reserve acquisitions.  Capital expenditures will be funded from 
internal cash flow supplemented, as needed, by external financing.

Dividends

On October 11, 1995, the Board of Directors declared a common stock quarterly 
dividend of $0.1375 per share, payable January 2, 1996.


Results of Operations - Third Quarter 1995 Compared to Third Quarter 1994

The Company reported a net loss of $300 million or $2.36 per share for the 
third quarter of 1995 compared to net income of $21 million or $.16 per share 
in 1994.  Operating loss for the third quarter of 1995 was $489 million 
compared to operating income of $39 million in 1994.

Revenues were $210 million for the third quarter of 1995 compared to $273 
million in 1994.  Natural gas sales volumes improved 10 percent to 1,182 MMCF 
per day which increased revenues $15 million.  Oil sales volumes improved 3 
percent to 48.2 MBbls per day which increased revenues $2 million.  Gas and 
oil sales volumes increased primarily due to continued development of the 
Company's oil and gas properties and producing property acquisitions.  These 
revenue increases were more than offset by a 26 percent decline in 1995 
average natural gas sales prices to $1.16 per MCF which decreased revenues $45 
million.  Additionally, intrastate natural gas sales declined $31 million due 
to the sale of the intrastate pipeline systems in February 1995.

Costs and expenses were $700 million for the third quarter of 1995 compared to 
$234 million in 1994.  The increase was primarily due to a non-cash charge of 
$490 million related to oil and gas properties.  The charge resulted from the 
Company's adoption of SFAS No. 121 effective as of September 30, 1995.  The 
increase was partially offset by a $27 million reduction in intrastate natural 
gas purchases primarily due to the February 1995 sale of the intrastate 
pipeline systems.

Interest expense was $27 million for the third quarter of 1995 compared to $25 
million in 1994.  The increase was primarily due to additional debt issued in 
March 1995 partially offset by lower outstanding commercial paper balances 
during the third quarter of 1995.

The effective income tax rate was a benefit of 42 percent for the third 
quarter of 1995 compared to a benefit of 24 percent for the third quarter of 
1994.  The higher beneficial tax rate is due to a pretax loss in 1995 compared 
to pretax income in 1994.  The beneficial tax rate in 1994 is due to low 
pretax income relative to the amount of non-conventional fuel tax credits 
earned.  The beneficial tax rate in 1995 is due to a pretax loss and non-
conventional fuel tax credits earned.




                                    -8-


<PAGE>
Results of Operations - Nine  Months 1995 Compared to Nine Months 1994

The Company reported a net loss of $302 million or $2.38 per share for the 
first nine months of 1995 compared to net income of $101 million or $.78 per 
share in 1994.  Operating loss for the first nine months of 1995 was $488 
million compared to operating income of $155 million in 1994.

Revenues were $636 million for the first nine months of 1995 compared to $814 
million in 1994.  Natural gas sales volumes improved 12 percent to 1,159 MMCF 
per day which increased revenues $59 million.  Average oil sales prices 
improved 6 percent to $16.73 per barrel and oil sales volumes improved 7 
percent to 47.7 MBbls per day which increased revenues $13 million and $13 
million, respectively.  Gas and oil sales volumes increased primarily due to 
continued development of the Company's oil and gas properties and producing 
property acquisitions.  These revenue increases were more than offset by a 31 
percent decline in 1995 average natural gas sales prices to $1.20 per MCF 
which decreased revenues $174 million.  Processing and other revenues 
decreased $6 million due to volume and price declines.  Additionally, 
intrastate natural gas sales declined $76 million due to the sale of the 
intrastate pipeline systems in February 1995.

Costs and expenses were $1,124 million for the first nine months of 1995 
compared to $660 million in 1994.  The increase was primarily due to a non-
cash charge of $490 million related to oil and gas properties.  The charge 
resulted from the Company's adoption of SFAS No. 121 effective as of September 
30, 1995.  Additionally, production and processing related expenses increased 
$35 million due to a 11 percent increase in 1995 production levels and 
exploration cost increased $8 million.  The increase was partially offset by a 
$66 million reduction  in intrastate natural gas purchases resulting from the 
February 1995 sale of the intrastate pipeline systems.

Interest expense was $82 million for the first nine months of 1995 compared to 
$64 million in 1994.  The increase was primarily due to additional debt issued 
in May 1994 and March 1995 as well as higher outstanding commercial paper 
balances during the first nine months of 1995.

The effective income tax rate was a benefit of 47 percent for the first nine 
months of 1995 compared to a benefit of 10 percent for 1994.  The higher 
beneficial tax rate is due to a pretax loss in 1995 compared to pretax income 
in 1994.  The beneficial tax rate in 1994 is due to low pretax income relative 
to the amount of non-conventional fuel tax credits earned.  The beneficial tax 
rate in 1995 is due to a pretax loss and non-conventional fuel tax credits 
earned.

Other Matters

Effective September 30, 1995, the Company adopted Statement of Financial 
Accounting Standards ("SFAS") No. 121, Accounting for the Impairment of Long-
lived Assets and for Long-lived Assets to be Disposed Of.  SFAS No. 121, 
requires that long-lived assets to be held and used by an entity be reviewed 
for impairment whenever events or changes indicate that the net book value of 
the asset may not be recoverable.  An impairment loss is recognized if the sum 
of expected future cash flows from the use of the asset is less than the net 
book value of the asset.



                                    -9-


<PAGE>
The primary change under SFAS No. 121 is that the Company will now evaluate 
impairment of its oil and gas properties on a field-by-field basis rather than 
in the aggregate.  Based upon this evaluation, certain properties were deemed 
to be impaired.  For those properties, the Company adjusted the net book value 
of the properties to their fair value based upon expected future discounted 
cash flows.  As a result of the Company's adoption of SFAS No. 121, combined 
with the current weak gas market, the Company recognized a non-cash, pretax 
charge of $490 million ($304 million after tax) related to its oil and gas 
properties.















































                                   -10-


<PAGE>
                         PART II - OTHER INFORMATION

ITEM 1. Legal Proceedings

        See Note 3 of Notes to Consolidated Financial Statements.

ITEM 6. Exhibits and Reports on Form 8-K

        A.  Exhibits 

        The following exhibits are filed as part of this report.

        Exhibit    Nature of Exhibit                                  Page
           4.1      The Company and its subsidiaries either            *
                    have filed with the Securities and Exchange
                    Commission or upon request will furnish
                    a copy of any instrument with respect to
                    long-term debt of the Company.

          11.1      Earnings (Loss) Per Share                          13

          12.1      Ratio of Earnings to Fixed Charges                 14

          27.1      Financial Data Schedule                            **

* Exhibit incorporated by reference.

**Exhibit required only for filings made electronically using the Securities 
  and Exchange Commission's EDGAR system.


         B.  Reports on Form 8-K

         During the quarter covered by this report there were no reports filed
         on Form 8-K.



Items 2, 3, 4 and 5 of Part II are not applicable and have been omitted.

















                                   -11-


<PAGE>



Pursuant to the requirements of Section 13 (or 15(d)) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned thereunto duly authorized.


                                              BURLINGTON RESOURCES INC.
                                                     (Registrant)



                                              By /s/ John E. Hagale 
                                                 John E. Hagale
                                                 Senior Vice President and
                                                 Chief Financial Officer 



                                              By  /s/ Hays R. Warden  
                                                  Hays R. Warden
                                                  Vice President, Controller,
                                                  and Chief Accounting Officer


Date:  November 13, 1995





























                                   - 12 -



<PAGE>
                                   BURLINGTON RESOURCES INC.
                                    EARNINGS (LOSS) PER SHARE
                                          EXHIBIT 11.1
                                           (UNAUDITED)

<TABLE>
<CAPTION>
                                                                    THRID QUARTER
                                                               1995                1994 
                                                          Loss   Shares    Earnings  Shares


                                                             (In Thousands, Except per
                                                                   Share Amounts)

<S>                                                   <C>        <C>       <C>        <C>
Primary earnings (loss) per common share 
  Net earnings (loss) available for common stock and
    weighted average number of common
    shares outstanding................................$ (299,601) 126,545  $ 20,695    127,939 
  Stock options assumed exercised - net..............       -         500      -           714 
                                                       --------  ---------  --------  ---------

  Total net earnings (loss) and primary
    common shares.....................................$ (299,601) 127,045  $ 20,695    128,653
                                                         ======== ========  ========   =======

  Primary earnings (loss) per common share............$    (2.36)          $    .16 
                                                        =========             =====

Fully diluted earnings (loss) per common share 
  Net earnings (loss) available for common stock and
    weighted average number of common
    shares outstanding................................$ (299,601) 126,545  $ 20,695    127,939 
  Stock options assumed exercised - net...............      -         535      -           714 
                                                       --------  ---------  --------  ---------

  Total net earnings (loss) and fully diluted
    common shares.....................................$ (299,601)  127,080  $ 20,695    128,653
                                                         =======   =======  ========    =======

  Fully diluted earnings (loss) per common share......$   (2.36)           $    .16 
                                                         =======             =======
</TABLE>


<TABLE>
<CAPTION>
                                                                      NINE MONTHS
                                                               1995                1994 
                                                         Loss     Shares    Earnings  Shares

                                                             (In Thousands, Except per
                                                                   Share Amounts)

<S>                                                   <C>        <C>       <C>        <C>
Primary earnings (loss) per common share 
  Net earnings (loss) available for common stock and
    weighted average number of common
    shares outstanding................................$ (302,249) 126,552  $ 101,427    128,930 
  Stock options assumed exercised - net...............      -         497      -            678 
                                                       --------  ---------  --------  ---------

  Total net earnings (loss) and primary
    common shares.....................................$ (302,249) 127,049    101,427  $ 129,608 
                                                       =========  =======    =======    =======

  Primary earnings (loss) per common share............$  (2.38)            $    .78
                                                        ========           ========

Fully diluted earnings (loss) per common share 
  Net earnings (loss) available for common stock and
    weighted average number of common
    shares outstanding................................$ (302,249) 126,552  $ 101,427    128,930 
  Stock options assumed exercised - net...............      -         600       -           678 
                                                       --------  ---------  --------  ---------

  Total net earnings (loss) and fully diluted
    common shares.....................................$ (302,249) 127,152  $ 101,427   129,608 
                                                        ========  =========  =======   ========

  Fully diluted earnings (loss) per common share......$  (2.38)            $    .78   
                                                       ========             =========
</TABLE>










                                              - 13 -


<PAGE>
                                BURLINGTON RESOURCES INC.
                            RATIO OF EARNINGS TO FIXED CHARGES
                                        EXHIBIT 12.1
                                         (UNAUDITED)


<TABLE>
<CAPTION>
                                                             Nine Months Ended
                                                               September 30,
                                                             1995           1994

                                                  (In Thousands, Except Ratio Amounts)

<S>                                                   <C>           <C>
Earnings 

 Income (Loss) Before Income Taxes....................$  (570,390)  $     92,207 

 Add 
  Interest and fixed charges..........................     81,511         64,440 
  Portion of rent under long-term operating
    leases representative of an interest factor.......      3,325          3,400 
                                                       ----------    -----------
 Total Earnings Available for Fixed Charges...........$  (485,554)  $    160,047 
                                                       ==========    ===========


Fixed Charges 

 Interest and fixed charges...........................$    81,511   $     64,440 
 Portion of rent under long-term operating
   leases representative of an interest factor........      3,325          3,400 
 Capitalized interest.................................      2,168          1,035 
                                                       ----------    -----------
 Total Fixed Charges..................................$    87,004   $     68,875 
                                                       ==========    ===========


Ratio of Earnings to Fixed Charges(1).................     (5.58)x         2.32 x
                                                       ==========    ===========
</TABLE>










(1)  Earnings Available for Fixed Charges for 1995 are inadequate to cover Fixed
     Charges in the amount of approximately $573 million.






                                        - 14 -


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
BURLINGTON RESOURCES INC. CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 1995
AND THE RELATED CONSOLIDATED STATEMENT OF INCOME FOR THE NINE MONTH PERIOD ENDED
SEPTEMBER 30, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                          19,759
<SECURITIES>                                         0
<RECEIVABLES>                                  182,180
<ALLOWANCES>                                         0
<INVENTORY>                                     11,166
<CURRENT-ASSETS>                               233,921
<PP&E>                                       6,331,343
<DEPRECIATION>                               2,567,676
<TOTAL-ASSETS>                               4,150,953
<CURRENT-LIABILITIES>                          314,729
<BONDS>                                              0
<COMMON>                                         1,500
                                0
                                          0
<OTHER-SE>                                   2,214,669
<TOTAL-LIABILITY-AND-EQUITY>                 4,150,953
<SALES>                                        636,008
<TOTAL-REVENUES>                               636,008
<CGS>                                        1,123,667
<TOTAL-COSTS>                                1,123,667
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              81,511
<INCOME-PRETAX>                              (570,390)
<INCOME-TAX>                                 (268,141)
<INCOME-CONTINUING>                          (302,249)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (302,249)
<EPS-PRIMARY>                                   (2.38)
<EPS-DILUTED>                                   (2.38)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission