BURLINGTON RESOURCES INC
10-Q, 1996-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: PRUDENTIAL BACHE DIVERSIFIED FUTURES FUND L P, 10-Q, 1996-08-14
Next: PREMIER ACCEPTANCE CORP /MN/, 10-Q, 1996-08-14



                                                 

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

           (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                          Commission File Number 1-9971

                            BURLINGTON RESOURCES INC.
             (Exact name of registrant as specified in its charter)
             Delaware                                    91-1413284
   (State or other jurisdiction of                    (I.R.S. Employer
    incorporation or organization)                  Identification Number)
 

      5051 Westheimer, Suite 1400, Houston, Texas                     77056
       (Address of principal executive offices)                     (Zip Code)

  Registrant's telephone number, including area code           (713) 624-9500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.


                       Yes   X               No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                             Class                          Outstanding

            Common Stock, par value $.01 per share,
                   as of  June 30, 1996                     125,358,153


<PAGE>

                         PART 1 - FINANCIAL INFORMATION

ITEM 1.  Financial Statements


                            BURLINGTON RESOURCES INC.
                        CONSOLIDATED STATEMENT OF INCOME
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                              SECOND QUARTER                      SIX MONTHS
                                                         --------------------------        -------------------------
                                                            1996           1995              1996           1995
                                                         -----------    -----------        ----------    -----------

                                                           (Dollars in Millions, Except per Share Amounts)

<S>                                                          <C>            <C>               <C>            <C>         
Revenues .................................................   $ 295          $ 211             $ 551          $ 426
Costs and Expenses .......................................     199            211               392            424
                                                             -----          -----             -----          -----

Operating Income .........................................      96            --                159              2
Interest Expense .........................................      28             28                57             54
Other Income (Expense) - Net .............................       1             (1)                2             (1)
                                                             -----          -----             -----          -----

Income (Loss) Before Income Taxes ........................      69            (29)              104            (53)
Income Tax Expense (Benefit) .............................      21            (31)               18            (50)
                                                             -----          -----             -----          -----

Net Income (Loss) ........................................   $  48          $   2             $  86          $  (3)
                                                             =====          =====             =====          =====

Earnings (Loss) per Common Share .........................   $ .38          $ .02             $ .68          $(.02)
                                                             =====          =====             =====          =====


</TABLE>

          See accompanying Notes to Consolidated Financial Statements.



                                      -2-
<PAGE>

                            BURLINGTON RESOURCES INC.
                           CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                         June 30,     December 31,
                                                                           1996          1995
                                                                         --------     ------------
                                                                                   

                                                                          (Dollars in Millions)
<S>                                                                      <C>              <C>    
ASSETS
Current Assets
  Cash and Short-term Investments ...................................... $   19           $   20
  Accounts Receivable ..................................................    171              210
  Inventories ..........................................................     30               18
  Other Current Assets .................................................     18               17
                                                                         ------           ------
                                                                            238              265
                                                                         ------           ------

Oil & Gas Properties (Successful Efforts Method) .......................  5,893            5,870
Other Properties .......................................................    507              499
                                                                         ------           ------
                                                                          6,400            6,369
    Accumulated Depreciation, Depletion and Amortization ...............  2,586            2,602
                                                                         ------           ------
       Properties - Net ................................................  3,814            3,767
                                                                         ------           ------

Other Assets ...........................................................    123              133
                                                                         ------           ------
        Total Assets ................................................... $4,175           $4,165
                                                                         ======           ======

LIABILITIES
Current Liabilities
   Accounts Payable .................................................... $  218           $  214
   Taxes Payable .......................................................     79               59
   Accrued Interest ....................................................     23               20
   Dividends Payable ...................................................     17               17
   Other Current Liabilities ...........................................     34               12
                                                                         ------           ------
                                                                            371              322
                                                                         ------           ------

Long-term Debt .........................................................  1,358            1,350
                                                                         ------           ------
Deferred Income Taxes ..................................................     91              110
                                                                         ------           ------
Other Liabilities and Deferred Credits .................................    132              163
                                                                         ------           ------

Commitments and Contingent Liabilities

STOCKHOLDERS' EQUITY
Common Stock, Par Value $.01 Per Share
   (Authorized 325,000,000 shares;  Issued 150,000,000
    shares) ............................................................      2                2
Paid-in Capital ........................................................  2,934            2,935
Retained Earnings ......................................................    253              202
                                                                         ------           ------
                                                                          3,189            3,139
Cost of Treasury Stock
   (24,641,847 and 23,425,621 shares for 1996 and 1995,
    respectively) ......................................................    966              919
                                                                         ------           ------
Common Stockholders' Equity ............................................  2,223            2,220
                                                                         ------           ------
        Total Liabilities and Common Stockholders' Equity .............. $4,175           $4,165
                                                                         ======           ======

</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


                                      -3-

<PAGE>

                            BURLINGTON RESOURCES INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                           SIX MONTHS
                                                                      --------------------
                                                                    
                                                                        1996        1995
                                                                      --------    --------
                                                                       

                                                                      (Dollars in Millions)

<S>                                                                   <C>            <C>   
Cash Flows From Operating Activities
  Net Income (Loss).................................................. $  86          $  (3)
  Adjustments to Reconcile Net Income (Loss) to Net Cash
       Provided By Operating Activities
    Depreciation, Depletion and Amortization ........................   164            191
    Deferred Income Taxes ...........................................   (19)           (66)
    Exploration Costs ...............................................    23             21
    Working Capital Changes
      Accounts Receivable ...........................................    39             20
      Inventories ...................................................   (12)            13
      Other Current Assets ..........................................    (1)            (6)
      Accounts Payable ..............................................     4             57
      Taxes Payable .................................................    20            (17)
      Accrued Interest ..............................................     3              4
      Other Current Liabilities .....................................    22             (2)
    Other ...........................................................   (57)           (11)
                                                                      -----          -----
          Net Cash Provided By Operating Activities .................   272            201
                                                                      -----          -----

Cash Flows From Investing Activities
  Additions to Properties ...........................................  (316)          (302)
  Proceeds from Sales and Other .....................................   119            103
                                                                      -----          -----
          Net Cash Used In Investing Activities .....................  (197)          (199)
                                                                      -----          -----

Cash Flows From Financing Activities
  Proceeds from Long-term Financing .................................   150            150
  Reduction in Long-term Debt .......................................  (141)           (98)
  Dividends Paid ....................................................   (35)           (35)
  Treasury Stock Transactions - Net .................................   (47)             2
  Other .............................................................    (3)           (23)
                                                                      -----          -----
          Net Cash Used In Financing Activities .....................   (76)            (4)
                                                                      -----          -----

Decrease in Cash and Short-term Investments .........................    (1)            (2)
Cash and Short-term Investments
  Beginning of Year .................................................    20             20
                                                                      -----          -----
  End of Period ..................................................... $  19          $  18
                                                                      =====          =====
</TABLE>
                                                                      


          See accompanying Notes to Consolidated Financial Statements.


                                      -4-
<PAGE>

                            BURLINGTON RESOURCES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



1.        BASIS OF PRESENTATION

         The 1995 Annual Report on Form 10-K of Burlington  Resources  Inc. (the
"Company") includes certain definitions and a summary of significant  accounting
policies and should be read in conjunction  with this  Quarterly  Report on Form
10-Q ("Quarterly  Report").  The financial  statements for the periods presented
herein are unaudited,  condensed and do not contain all information  required by
generally  accepted  accounting  principles  to be  included  in a  full  set of
financial  statements.  In the opinion of management,  all material  adjustments
necessary to present fairly the results of operations  have been  included.  All
such adjustments are of a normal,  recurring  nature.  The results of operations
for any  interim  period  are  not  necessarily  indicative  of the  results  of
operations for the entire year.

         Earnings  (loss)  per  common  share is based on the  weighted  average
number of common shares outstanding during the year. The weighted average number
of common  shares  outstanding  was 127 million for the first six months of 1996
and 1995.

2.        DIVESTITURE PROGRAM AND REORGANIZATION

         On July 11, 1996, the Company announced it will accelerate its on-going
divestiture program. Since 1994, the Company has sold over 9,000 wells. Over the
next twelve  months,  the Company  plans to sell its  interest in  approximately
20,000 wells thus reducing its pre-1994  well count over 50 percent.  The proved
reserves associated with this prospective divestiture approximate 800 BCFE while
the related  production  represents about 10 percent of the Company's  currently
produced volumes.

         This  accelerated   divestiture  program  will  allow  the  Company  to
reorganize and reduce the number of its operating areas from five to three.  The
accelerated divestiture program and reorganization will result in more than a 20
percent  reduction  in the  Company's  1995  level of  production  expenses  and
employee  count and over a 10  percent  reduction  in  corporate  administrative
expenses.  The Company plans to substantially  complete the reorganization prior
to the end of the third quarter of 1996 and,  accordingly,  will record a charge
of approximately $30 million for severance and other related exit costs.

3.        COMMITMENTS AND CONTINGENT LIABILITIES

         On August 12, 1996, the 270th Judicial District Court of Harris County,
Texas gave its preliminary  approval to a settlement in the previously  reported
lawsuit  styled  Caroline  Altheide,  et al. v.  Meridian  Oil Inc.,  et al. The
settlement  is subject to notice to class  members and to final  approval by the
court. If approved,  the settlement will not have a materially adverse effect on
the consolidated financial position or results of operations of the Company.


                                      -5-
<PAGE>

         The  Company  and its  subsidiaries  are named  defendants  in numerous
lawsuits and named parties in numerous  governmental  proceedings arising in the
ordinary course of business. While the outcome of lawsuits and other proceedings
cannot be predicted with certainty,  management expects these matters, including
the  above-described  Altheide  litigation,  will not have a materially  adverse
effect on the  consolidated  financial  position or results of operations of the
Company.


ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Financial Condition and Liquidity

         The  total  long-term  debt  to  capital  (total   long-term  debt  and
stockholders'  equity)  ratio at June  30,  1996 and  December  31,  1995 was 38
percent.  In February 1996, the Company issued $150 million of 6.875% Debentures
due  February  15,  2026.  The net  proceeds  were  used for  general  corporate
purposes,  including  acquisition  of  oil  and  gas  properties,  repayment  of
commercial paper,  capital  expenditures and repurchases of the Company's common
stock.

         The  Company's  credit  facilities  are  comprised  of a  $600  million
revolving  credit  agreement  that  expires  in  July  2001  and a $300  million
revolving  credit  agreement that expires July 1997. The $300 million  revolving
credit agreement is renewable annually by mutual consent and was renewed in July
1996. As of June 30, 1996, there were no borrowings outstanding under the credit
facilities,  although  borrowing  capacity is reduced by outstanding  commercial
paper. At June 30, 1996, the Company had outstanding commercial paper borrowings
of $11 million at an average interest rate of 5.65 percent. The Company also has
the capacity to issue $200 million of debt securities under a shelf registration
statement filed with the Securities and Exchange Commission.

         During  the  first  six  months  of  1996,   the  Company   repurchased
approximately  1.4 million  shares of its common  stock for $52  million.  Since
December 1988,  the Company  repurchased  approximately  29 million shares under
three  10  million  share  repurchase  authorizations.  On July  10,  1996,  the
Company's Board of Directors authorized the purchase of an additional 10 million
shares in the open market from time to time depending on market conditions.

         Net cash provided by operating  activities  for the first six months of
1996 was $272  million  compared  to $201  million  in 1995.  The  increase  was
primarily due to higher operating income in 1996. Net cash provided by operating
activities  in  1995  included  the  sale  of a  receivable  related  to a claim
resulting  from  the  breach  of a  take-or-pay  gas  contract  and the  sale of
gas-in-storage   inventory  for  approximately  $39  million  and  $20  million,
respectively.

         The Company continues to divest marginal and  non-strategic  properties
to maintain its high quality  asset base.  The Company  divested its interest in
approximately  3,600 wells and related  facilities for approximately $69 million
during the first six months of 1996. On July 11, 1996, the Company  announced it
will accelerate this on-going divestiture program.


                                       -6-
<PAGE>


         The Company is involved in certain environmental  proceedings and other
related  matters.  Although  it is  possible  that  new  information  or  future
developments  could  require  the  Company to reassess  its  potential  exposure
related  to  these  matters,   the  Company   believes,   based  upon  available
information,  the resolution of these issues will not have a materially  adverse
effect on the  consolidated  financial  position or results of operations of the
Company.

Capital Expenditures

         Capital  expenditures  for the first six  months of 1996  totaled  $316
million  compared to $302 million in 1995.  Capital  expenditures  are currently
projected to be  approximately  $585 million for all of 1996 and are expected to
be primarily for the  development  and  exploration  of oil and gas  properties,
reserve acquisitions, and plant and pipeline expenditures.  Capital expenditures
will be funded from  internal  cash flow  supplemented,  if needed,  by external
financing.

Dividends

         On July 10,  1996,  the  Board of  Directors  declared  a common  stock
quarterly dividend of $.1375 per share, payable October 1, 1996.

Results of Operations - Second Quarter 1996 Compared to Second Quarter 1995

         The  Company  reported  net income of $48 million or $.38 per share for
the  second  quarter  of 1996  compared  to net income of $2 million or $.02 per
share in 1995.  Operating  income for the second quarter of 1996 was $96 million
compared to $125 thousand in 1995.

         Revenues  were $295 million for the second  quarter of 1996 compared to
$211 million in 1995.  Natural gas sales prices improved 43 percent to $1.75 per
MCF and gas  sales  volumes  improved  4  percent  to 1,193  MMCF per day  which
increased revenues $58 million and $5 million,  respectively.  Average oil sales
prices improved 19 percent to $20.29 per barrel and oil sales volumes improved 5
percent  to 50.4  MBbls per day which  increased  revenues  $15  million  and $4
million,  respectively.  Gas and oil sales  volumes  increased  primarily due to
continued  development  of the  Company's oil and gas  properties  and producing
property acquisitions.

         Costs and  expenses  were $199  million for the second  quarter of 1996
compared to $211 million in 1995. The decrease is primarily due to the Company's
adoption  of  SFAS  No.  121,   effective   September  30,  1995  which  reduced
unit-of-production depletion and depreciation costs by $12 million.

         The  effective  income tax rate was an  expense  of 30 percent  for the
second  quarter  of 1996  compared  to a benefit  of 108  percent  in 1995.  The
increased  tax expense in 1996 is a result of higher pretax income and a decline
in non-conventional fuel tax credits earned. The 1995 beneficial tax rate is due
to a 1995 pre-tax loss and the effect of non-conventional fuel tax credits.


                                      -7-

<PAGE>


Results of Operations - Six Months 1996 Compared to Six Months 1995

         The  Company  reported  net income of $86 million or $.68 per share for
the first six  months of 1996  compared  to a net loss of $3 million or $.02 per
share in 1995.  Operating  income  for the  first  six  months  of 1996 was $159
million compared to $2 million in 1995.

         Revenues were $551 million for the first six months of 1996 compared to
$426 million in 1995.  Average  natural gas sales prices  improved 35 percent to
$1.65 per MCF and natural gas sales volumes improved 3 percent to 1,186 MMCF per
day which increased revenues $93 million and $10 million, respectively.  Average
oil sales prices  improved 14 percent to $19.14 per barrel and oil sales volumes
improved 4 percent to 49.2 MBbls per day which  increased  revenues  $21 million
and $6 million,  respectively. Gas and oil sales volumes increased primarily due
to continued  development  of the Company's oil and gas properties and producing
property  acquisitions.  The revenue  increases  were  partially  offset by a $5
million  decrease in intrastate  natural gas sales and other revenues  primarily
resulting from the sale of the intrastate pipeline systems in February 1995.

         Costs and  expenses  were $392 million for the first six months of 1996
compared to $424 million in 1995. The decrease is primarily due to the Company's
adoption  of  SFAS  No.  121,   effective   September  30,  1995  which  reduced
unit-of-production   depletion   and   depreciation   costs   by  $24   million.
Additionally,  general and  administrative  expenses  declined by $8 million and
intrastate  natural  gas  purchases  decreased  $3  million.  The  decrease  was
partially offset by a $2 million  increase in production and processing  related
expenses resulting from a 4 percent increase in 1996 production levels.

       Interest  expense  was $57  million  for the  first  six  months  of 1996
compared to $54 million in 1995 due to higher interest rates.

         The  effective  income tax rate was an  expense  of 17 percent  for the
first six  months of 1996  compared  to a benefit  of 95  percent  in 1995.  The
increased  tax expense in 1996 is a result of higher pretax income and a decline
in non-conventional fuel tax credits earned. The 1995 beneficial tax rate is due
to a 1995 pre-tax loss and the effect of non-conventional fuel tax credits.

Other Matters

         On July 11, 1996, the Company announced it will accelerate its on-going
divestiture program. Since 1994, the Company has sold over 9,000 wells. Over the
next twelve  months,  the Company  plans to sell its  interest in  approximately
20,000 wells thus reducing its pre-1994  well count over 50 percent.  The proved
reserves associated with this prospective divestiture approximate 800 BCFE while
the related  production  represents about 10 percent of the Company's  currently
produced volumes.

         This  accelerated   divestiture  program  will  allow  the  Company  to
reorganize and reduce the number of its operating areas from five to three.  The
accelerated divestiture program and reorganization will result in more than a 20
percent  reduction  in the  Company's  1995  level of  production  expenses  and
employee  count and over a 10  percent  reduction  in  corporate  administrative
expenses.  The Company plans to substantially  complete the reorganization prior


                                      -8-

<PAGE>

to the end of the third quarter of 1996 and,  accordingly,  will record a charge
of approximately $30 million for severance and other related exit costs.


Forward-looking Statements

       This Quarterly  Report  contains  projections  and other  forward-looking
statements  within the meaning of Section 21E of the Securities  Exchange Act of
1934. These projections and statements  reflect the Company's current views with
respect to future events and financial performance.  No assurances can be given,
however, that these events will occur or that these projections will be achieved
and actual results could differ  materially  from those projected as a result of
certain factors. A discussion of these factors is included in reports previously
filed with the Securities and Exchange Commission.


                                      -9-
<PAGE>



                           PART II - OTHER INFORMATION

ITEM 1.     Legal Proceedings

            See Note 3 of Notes to Consolidated Financial Statements.


ITEM 6.     Exhibits and Reports on Form 8-K

            A.  Exhibits
            The following exhibits are filed as part of this report.

            Exhibit       Nature of Exhibit                               Page

               4.1        The Company and its subsidiaries either           *
                          have filed with the Securities and Exchange
                          Commission or upon request will furnish
                          a copy of any instrument with respect to
                          long-term debt of the Company.

              11.1        Earnings (Loss) Per Share                        12

              12.1        Ratio of Earnings to Fixed Charges               13

              27.1        Financial Data Schedule                          **

*    Exhibit incorporated by reference.
**   Exhibit required only for filings made electronically  using the Securities
     and Exchange Commission's EDGAR System.


              B.  Reports on Form 8-K

              The Company filed a Form 8-K dated June 4, 1996, which included as
              an exhibit a  cautionary  statement  relating  to  forward-looking
              statements.

              The Company filed a Form 8-K dated July 25, 1996,  which  included
              as an exhibit a Press  Release  dated July 11, 1996  announcing an
              accelerated   divestiture   program  and  reorganization  and  the
              authorization  to repurchase  an  additional 10 million  shares of
              common stock.


Items 2, 3, 4, and 5 of Part II are not applicable and have been omitted.


                                      -10-
<PAGE>


Pursuant to the requirements of Section 13 (or 15(d)) of the Securities Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                   BURLINGTON RESOURCES INC.
                                         (Registrant)



                                   By     /s/ John E. Hagale
                                          -------------------------
                                          John E. Hagale
                                          Executive Vice President and
                                          Chief Financial Officer



                                   By     /s/ Hays R. Warden
                                          -------------------------
                                          Hays R. Warden
                                          Senior Vice President and Controller,
                                          and Chief Accounting Officer


Date:  August 14, 1996



                                      -11-


                            BURLINGTON RESOURCES INC.
                            EARNINGS (LOSS) PER SHARE
                                  EXHIBIT 11.1
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                                                                                        SECOND QUARTER 
                                                                             1996                          1995    
                                                                  ---------------------------   ---------------------------
                                                                   Earnings       Shares          Earnings         Shares     
                                                                  ---------------------------   ---------------------------

                                                                       (Dollars in Millions, Except per Share Amounts)
<S>                                                               <C>            <C>            <C>             <C>    
Primary earnings (loss) per common share
   Net earnings (loss) available for common stock and
      weighted average number of common
      shares outstanding                                          $       48     125,847,741    $        2      126,564,350 
   Stock options assumed exercised - net                                   -         442,959             -          492,207 
                                                                  ----------     -----------    ----------      -----------

   Total net earnings (loss) and primary common shares            $       48     126,290,700    $        2      127,056,557 
                                                                  ==========     ===========    ==========      =========== 
                                                                 
                                                                  

   Primary earnings (loss) per common share                       $      .38                    $      .02               
                                                                  ==========                    ==========              
                                                                              

Fully diluted earnings (loss) per common share
   Net earnings (loss) available for common stock and
      weighted average number of common
      shares outstanding                                          $       48     125,847,741    $        2      126,564,350 
   Stock options assumed exercised - net                                   -         518,857             -          591,774 
                                                                  ----------     -----------    ----------      -----------

   Total net earnings (loss) and fully diluted common shares      $       48     126,366,598    $        2      127,156,124 
                                                                  ==========     ===========    ==========      =========== 
                                                                  

   Fully diluted earnings (loss) per common share                 $      .38                    $      .02               
                                                                  ==========                    ==========               
</TABLE>

 
<TABLE>
<CAPTION>
                                                                                         SIX MONTHS
                                                                  ---------------------------------------------------------
                                                                             1996                          1995                     
                                                                  ---------------------------   ---------------------------
               
                                                                   Earnings       Shares            Loss           Shares
                                                                  ---------------------------   --------------------------- 
                                      
                                                                       (Dollars in Millions, Except per Share Amounts)
<S>                                                               <C>            <C>            <C>             <C>    
Primary earnings (loss) per common share                                
   Net earnings (loss) available for common stock and                   
      weighted average number of common                                 
      shares outstanding                                          $       86     126,089,794    $       (3)     126,537,339    
   Stock options assumed exercised - net                                   -         464,492             -          512,395
                                                                  ----------     -----------    ----------      -----------
                                                                                                                           
   Total net earnings (loss) and primary common shares            $       86     126,554,286    $       (3)     127,049,734
                                                                  ==========     ===========    ==========      ===========
                                                                                                                           
                                                                                                                           
   Primary earnings (loss) per common share                       $      .68                    $     (.02)                
                                                                  ==========                    ==========                 
                                                                                                                           
                                                                                                                           
Fully diluted earnings (loss) per common share                         
   Net earnings (loss) available for common stock and                        
      weighted average number of common                              
      shares outstanding                                          $       86     126,089,794    $       (3)     126,537,339   
   Stock options assumed exercised - net                                   -         703,938             -          512,395
                                                                  ----------     -----------    ----------      -----------
                                                                                                                           
                                                                                                                           
   Total net earnings (loss) and fully diluted common shares      $       86     126,793,732    $       (3)     127,049,734
                                                                  ==========     ===========    ==========      ===========
                                                                                                                           
                                                                                                                           
   Fully diluted earnings (loss) per common share                 $      .68                    $     (.02)                
                                                                  ==========                    ==========                 
                                                                             
</TABLE>
                                      -12-
                                 

                            BURLINGTON RESOURCES INC.
                       RATIO OF EARNINGS TO FIXED CHARGES
                                  EXHIBIT 12.1
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                                                                  Six Months Ended
                                                                      June 30,
                                                                --------------------
                                                                  1996         1995
                                                                --------     -------

                                                                (Dollars in Millions, 
                                                                Except Ratio Amounts)

<S>                                                               <C>         <C>    
Earnings

   Income (Loss) Before Income Taxes .........................    $104        $(53)

   Add
      Interest and fixed charges .............................      57          54
      Portion of rent under long-term operating
         leases representative of an interest factor .........       3           3
                                                                  ----        ----
   Total Earnings Available for Fixed Charges ................    $164        $  4
                                                                  ====        ====
                                                               
Fixed Charges

   Interest and fixed charges ................................    $ 57        $ 54
   Portion of rent under long-term operating
      leases representative of an interest factor ............       3           3
   Capitalized interest ......................................       1           1
                                                                  ----        ----
   Total Fixed Charges .......................................    $ 61        $ 58
                                                                  ====        ====
                                                                

Ratio of Earnings to Fixed Charges (1) .......................    2.69x        .06x
                                                                  ====        ==== 
                                                                
</TABLE>

(1) Earnings Available for Fixed Charges for 1995 are inadequate to cover Fixed
    Charges in the amount of approximately $54 million.

                                      -13-


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE BURLINGTON
RESOURCES INC. CONSOLIDATED BALANCE SHEET AS OF JUNE 30, 1996 AND THE RELATED
CONSOLIDATED STATEMENT OF INCOME FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1996,
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STAEMENTS.
</LEGEND>
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                              19
<SECURITIES>                                         0
<RECEIVABLES>                                      171
<ALLOWANCES>                                         0
<INVENTORY>                                         30
<CURRENT-ASSETS>                                   238
<PP&E>                                            6400
<DEPRECIATION>                                    2586
<TOTAL-ASSETS>                                    4175
<CURRENT-LIABILITIES>                              371
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             2
<OTHER-SE>                                        2221
<TOTAL-LIABILITY-AND-EQUITY>                      4175
<SALES>                                            551
<TOTAL-REVENUES>                                   551
<CGS>                                              392
<TOTAL-COSTS>                                      392
<OTHER-EXPENSES>                                   (2)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  57
<INCOME-PRETAX>                                    104
<INCOME-TAX>                                        18
<INCOME-CONTINUING>                                 86
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        86
<EPS-PRIMARY>                                     0.68
<EPS-DILUTED>                                     0.68
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission