<PAGE> 1
================================================================================
FORM 10-K/A
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------------------
[x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________________
TO _________________
----------------------------------
COMMISSION FILE NO. 1-10012
SUNSHINE MINING AND REFINING COMPANY
(Exact name of registrant as specified in its charter)
DELAWARE 75-2618333
(State or other jurisdiction (IRS Employer Identification
of incorporation or organization) Number)
877 W. MAIN STREET, SUITE 600 83702
BOISE, IDAHO (Zip Code)
(Address of principal
executive offices)
Registrant's telephone number, including area code:
(208) 345-0660
Securities registered pursuant to Section 12(b) of the Act:
NAME OF EACH EXCHANGE
TITLE OF EACH CLASS ON WHICH REGISTERED
------------------- -------------------
Common Stock, $0.01 par value New York Stock Exchange
Convertible Subordinate Reset Debentures Due New York Stock Exchange
July 15, 2008
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
Warrants, expiring May 22, 2001, for the purchase of one share of Common Stock
Warrants, expiring March 9, 1999, for the purchase of one share of Common Stock
(Title of Class)
<PAGE> 2
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No
--- ---
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]
THE AGGREGATE MARKET VALUE OF THE SHARES OF COMMON STOCK HELD BY
NON-AFFILIATES OF THE REGISTRANT AT FEBRUARY 14, 1997 WAS $255,033,039. FOR
PURPOSES OF THIS COMPUTATION, ALL OFFICERS, DIRECTORS AND BENEFICIAL OWNERS OF
10% OR MORE OF THE COMMON STOCK OF THE REGISTRANT ARE DEEMED TO BE AFFILIATES.
SUCH DETERMINATION SHOULD NOT BE DEEMED AN ADMISSION THAT SUCH OFFICERS,
DIRECTORS AND BENEFICIAL OWNERS ARE AFFILIATES.
INDICATE THE NUMBER OF SHARES OUTSTANDING OF THE REGISTRANT'S CLASSES
OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.
Title of Each Class Number of Shares Outstanding
of Common Stock at February 14, 1997
--------------- --------------------
COMMON STOCK, $0.01 PAR VALUE 255,033,039
DOCUMENTS INCORPORATED BY REFERENCE
SUNSHINE MINING AND REFINING COMPANY'S DEFINITIVE PROXY STATEMENT FOR
ITS ANNUAL MEETING TO BE HELD IN JUNE 1997 (PART III).
<PAGE> 3
SUNSHINE MINING AND REFINING COMPANY
AMENDMENT NO. 1 TO ANNUAL REPORT ON FORM 10-K
FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
The undersigned registrant hereby amends the following Items, exhibits
or other portions of its Annual Report on Form 10-K for the fiscal year ended
December 31, 1996, as set forth in the pages attached hereto:
PART I
Item 1. Business.
PART II
Item 6. Selected Financial Data.
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations.
PART IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form
8-K.
(a) 1. Consolidated Financial Statements. See Index to Financial
Statements and Financial Statements Schedules on page F-1
hereof.
(b) Exhibit 23.1 Consent of Ernst & Young LLP
(c) Exhibit 27.1 Financial Data Schedules.
Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this amendment to be signed on its
behalf by the undersigned, thereunto duly authorized.
SUNSHINE MINING AND REFINING COMPANY
By: /s/ William W. Davis
---------------------------------
William W. Davis
Executive Vice-President and
Chief Financial Officer
October 16, 1997
Dallas, Texas
1
<PAGE> 4
PART I
1. BUSINESS.
GENERAL
Sunshine Mining and Refining Company ("Sunshine" or the "Company")
owns the Pirquitas Mine in the Jujuy Province of Northwest Argentina and the
Sunshine Mine located in the Coeur d'Alene Mining District near Kellogg, Idaho.
The Company has five additional exploration concessions in Argentina, where it
is emphasizing exploration work in the northern part of the country. The
Company also leases the Revenue Virginius property near Ouray, Colorado, which
contains 6.2 million ounces of silver reserves and significant additional
mineralized material and is being held pending higher silver prices.
Sunshine's share of silver reserves at the Sunshine Mine total 1.6
million tons of ore containing 21.6 ounces of silver per ton (after adjustment
for mining dilution), totaling 35.4 million ounces of silver. Metallurgical
recoveries at the Sunshine Mine typically approximate 97% of the contained
silver.
The Sunshine Mine began operations in 1884 and has produced in excess
of 340 million ounces of silver since that time. The mine also produces
significant amounts of copper, lead and antimony as by-products. The Sunshine
Mine and Refinery Complex consists of the Sunshine Mine, a 1,000-ton-per-day
concentrator, an antimony refinery, a silver refinery and associated
facilities. These facilities form an integrated operation which can produce
refined silver with 99.99% purity. The silver refinery has a capacity to
recover up to 8 million ounces of silver and 4 million pounds of copper
annually.
The Company's earnings are directly related to the price of silver,
which has been depressed since 1985. As a result, the Company has reported
operating losses and negative cash flow from operations since that time. In
response to low silver prices, in June 1991 the Company curtailed the Sunshine
Mine production from approximately 1,000 tons of ore per day to approximately
450-500 tons of ore per day. At low silver prices, curtailed operations have
resulted in lower aggregate operating losses and cash requirements than either
full operations or the maintenance and holding costs associated with a complete
mine shutdown. However, production costs per ounce of silver increased as a
result of the curtailment.
In recent years, exploration and development work at the Sunshine Mine
focused on the West Chance system, discovered in 1992-1993. At January 1,
1997, proven and probable reserves identified in the West Chance totaled 12.6
million ounces of silver. Additional mineralized material in the West Chance
is estimated to consist of 2.3 million tons with an average grade of 23.3
ounces of silver per ton. Development of the West Chance ore body continues.
Mining is in progress in four conventional stopes on the 3100 level and two
ramp-developed stopes on the 3700 level. Four additional ramp-developed stopes
are nearing production below the 3100 level. Initial ramp development on the
2700 level will be completed in 1997 with production commencing by mid-year.
As a result, production increased in the fourth quarter of 1996 such that by
year end it was more than 75% of capacity. The Company
2
<PAGE> 5
expects to increase this production level during 1997.
The Company acquired the Pirquitas Mine in November, 1995, and since
that time has conducted an active exploration drilling and sampling program on
the site. Thus far at Pirquitas the Company has identified approximately 125
million tons of mineralized material with an average of 1.9 ounces of silver
per ton and estimated .13% tin. The Company believes that the property can be
devloped using low-cost open-pit mining methods. Metallurigal testing,
expected to be completed in the first half of 1997, has thus far demonstrated
excellent recoveries of silver. Upon completion of the metallurgical test work,
if favorable, the Company expects that a significant portion of the mineral
deposit will be classified as a proven and probable reserve.
During 1996 a geophysical study in the area of Pirquitas was
undertaken as a part of the exploration program. The study included
magnetometer and induced polarization geophysical methods which identified
numerous anomalies believed to be associated with silver and tin
mineralization. Several anomalies are located outside of the area being
evaluated under the present exploration program, indicating considerable
potential to expand the current resource.
The accuracy of these forward looking statements and other similar
statements contained herein regarding production, reserves, mineralized
materials and mineral deposits and cash costs at the Pirquitas Mine, the
Sunshine Mine and the Company's other exploration projects will depend upon the
actual grade, quantity and other qualities of recoverable resources, which may
differ from current estimates.
Effective May 22, 1996, the Company's stockholders approved a
transaction to eliminate Sunshine's outstanding $11.94 (Stated Value)
Cumulative Redeemable Preferred Stock. The transaction was structured as a
merger into a wholly-owned subsidiary, which became the surviving entity, and
was renamed Sunshine Mining and Refining Company. Pursuant to the transaction,
Preferred Stock with a liquidation preference of $130 million was eliminated in
exchange for approximately 63 million shares of Sunshine common stock and 7.6
million warrants to buy common stock at a price of $1.38 per share. See
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS."
In March 1996, the Company, through Sunshine Precious Metals, Inc.
("SPMI"), its wholly owned subsidiary, completed an offering (the "Notes
Offering") of convertible debt securities (the "Eurobonds") conducted in Europe
only to non-U.S. persons pursuant to Regulation S of the Securities Act of
1933, as amended. SPMI issued an aggregate principal amount of $30 million, of
which the Company received net proceeds of approximately $27 million. The
Eurobonds mature in March 2000, bear interest at 8% per annum, and are
convertible into common stock at an exchange price of $1.4375 per share,
subject to reset to a minimum of $1.00 per share. See "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."
For information regarding Sunshine's business, certain classes of
products or services and sales to certain significant customers, see Notes 10
and 11 of Notes to Consolidated Financial Statements included elsewhere herein.
3
<PAGE> 6
Sunshine is incorporated under the laws of the state of Delaware and
maintains its principal executive offices at 877 West Main Street, Suite 600,
Boise, Idaho 83702.
SILVER SUPPLY, DEMAND, AND PRICES
According to studies published by the Silver Institute in its World
Silver Survey and/or by CPM Group (precious metal industry consultants), over
800 million ounces of silver surplus to the market's needs were generated in
the period from 1979 to 1989. These surpluses were generated in response to
high silver prices, which, in constant 1996 dollars, averaged approximately
$17.28 per ounce in the eleven year period from 1974 to 1984, inclusive. As a
result, silver supplies increased significantly during the period.
According to these same sources, since 1990 the demand for silver has
exceeded supply, with liquidation of above ground stocks satisfying the
production shortfalls. The availability of the surpluses generated from 1979
to 1989 has contributed to the continuing low price of silver, which in the
seven years ending 1996 averaged approximately $4.62 (in constant 1996
dollars).
According to the same industry data, the cumulative deficits in the
silver market from 1990 to 1996 has exceeded 700 million ounces, with annual
deficits in recent years exceeding 150 million ounces. This data suggests that,
if deficits to the market continue at approximately 150 million ounces per
year, the cumulative deficit since 1990 will soon exceed the surplus generated
between 1979 and 1989. As a result, above-ground silver stocks appear to have
declined to approximately the same level as existed in 1979.
The Company believes that as above-ground silver stocks continue to
decline, it will become more difficult for the deficits to be filled from these
stocks, and that the silver price should increase significantly in response.
Therefore, the Company is continuing to try to maintain and add to its silver
production capacity. Until such time as silver prices increase significantly
or the Company significantly reduces its average production cost, the Company
will operate at a loss.
These statements regarding the available supply of silver and the
resulting anticipated effect on the price of silver are forward looking, and
the actual worldwide demand for and supply of silver, and the effects of supply
and demand on the price of silver, may vary from the above discussion. The
price of silver is also influenced by factors other than supply and demand
including, but not limited to, worldwide economic and political conditions,
expectations as to inflation and speculative activity in the market.
4
<PAGE> 7
OPERATIONS
PIRQUITAS
The Pirquitas property was acquired by the Company in November, 1995
for $1.7 million. Pirquitas is Argentina's largest historic producer of silver
and tin, with 27 million ounces of silver production and 20 thousand tonnes
(metric tons) of tin production from its underground workings between 1936 and
1990. Historic production was confined to a system of closely-spaced sheeted
veins. The property has been inactive since 1990. The Company believes the
mine can be a large, low-cost, open-pit silver and tin producer.
Pirquitas is located in the Puna de Atacama of northwestern Argentina
in the province of Jujuy at an elevation of over 14,000 feet. The nearest
major city is the provincial capital, San Salvador de Jujuy, which is about
355 km southeast of Pirquitas. The Chilean and Bolivian borders lie 50 km west
and 60 km to the north, respectively.
The Company is conducting an extensive drilling and underground
sampling program at Pirquitas that has indentified 125 million tons of
mineralized material with an average of 1.9 ounces of silver per ton and .13%
tin. (Mineralized material is a mineralized body which has been delineated by
appropriately spaced drilling and/or underground sampling to support reasonable
estimate of tonnage and average grade of metal(s). Such a deposit does not
qualify as a reserve until a comprehensive evaluation based upon unit cost,
grade, recoveries, and other material factors conclude legal and economic
feasibility.)
The Company has completed over 74 thousand feet of reverse air and
core drilling, and sampled from over 5500 feet of underground workings in its
evaluation of the property. Over 24 thousand assays have been taken from
samples split from each meter of drilling and underground sampling. The total
cost of the work at the property in 1996 was over $6 million, all of which was
charged to exploration expense.
Pirquitas represents the southernmost known economic deposit
associated with the Bolivian tin belt which extends in an arc from Peru to
Argentina. The southernmost Bolivian tin deposits show an increase in silver
content, whereas silver is negligible in the tin occurrences of northern
Bolivia. Tin belt mineralization occurs in veins, stock works, breccias,
disseminations, and mantos. The majority of deposits are associated with small
stocks 1-2 km in diameter, exhibiting many characteristics of porphyry copper
systems.
Drill tested mineralization is contained within an area of about 1100
feet in length and to a depth of approximately 750 feet. Geophysical survey
results, drilling, historic mine development, and geologic mapping indicate a
zone of mineralization extending approximately one mile along the main deposit
trend. Drilling along this strike is planned for 1997. The deposit is also
open at depth, as noted by drill holes ending in mineralization. Recent
geophysical studies indicate the possible presence of an intrusive body within
700 meters of the surface. The intrusive may be the source for generating
magmatic hydrothermal activity which resulted in the deposition of the
silver-tin mineralization at Pirquitas. The intrusive target is being drilled
early in 1997.
5
<PAGE> 8
The Company expects to complete metallurgical studies in the first
half of 1997 to define metal recoveries and processing economics. Results thus
far have indicated excellent recoveries of silver through conventional
flotation and gravity circuits. Defining plant capital and operating costs,
maximizing silver recoveries and improving tin recoveries are the principal
objectives of the remaining work. If the final results are favorable, the
Company expects to classify a significant portion of the mineralized material
into a proven or probable reserve category and commence feasibility studies to
be used in financing the development of the property.
THE SUNSHINE MINE AND REFINERY COMPLEX
The Sunshine Mine and Refinery Complex, located in the Coeur d'Alene
Mining District near Kellogg, Idaho, is comprised of the Sunshine Mine, a
1,000-ton-per-day concentrator, an antimony refinery, a silver refinery and
associated facilities. The facility is an integrated operation which can
produce refined silver with 99.99% purity.
SPMI owns substantially all of the mining claims comprising the
Sunshine Mine. Electrical power is supplied from two local utilities, the
facilities are in good and operable condition, and access to the property is by
paved roads maintained by the county.
The Sunshine Mine is a primary silver-producing underground mine
which began operations in 1884 and has produced approximately 340 million
ounces of silver since that time. Mining operations are currently focused at
depths from 2,700 feet to 5,000 feet although the Mine's workings extend to
5,600 feet.
The ore extracted from the Sunshine Mine is introduced to the
1,000-ton-per-day flotation concentrator, which produces two concentrates, a
high-grade silver concentrate which is transferred to the antimony refinery for
antimony removal, and a lead concentrate which is shipped directly to a smelter
for further processing.
After antimony removal, the silver concentrate can be either transferred
to the silver refinery for recovery of silver and copper, or sold to a
commercial smelter. Factors which influence Sunshine's decision to refine its
products internally or sell them to a smelter include levels of production,
costs of reagents and available smelter contract terms. The refinery was
designed and built to recover up to 8.0 million ounces of silver from
concentrates annually. The refinery produced approximately 2.7 million ounces
of silver in 1994 and, as a result of the low level of through-put, Sunshine
suspended operations at the silver refinery in 1995 pending higher levels of
available feed. Until the refinery reopens, Sunshine will sell its silver-copper
concentrates to a nearby smelter for processing. The Company's sales to the
third party smelters are under long-term contracts, generally for a period of at
least one year, cancelable by either party after one year upon thirty days
notice. The Company employs no sales force. Suspension of refinery operations
has not had a material impact on Sunshine's results of operations or cash flows.
To minimize cash used by operations, the Sunshine Mine adopted a
curtailed operating plan on June 1, 1991, reducing annual production from
approximately 1,000 tons per day to approximately 450-500 tons per day. At
silver prices prevailing in recent years, curtailed mining
6
<PAGE> 9
operations have resulted in lower aggregate operating losses and cash
requirements than either full operations or a complete mine shutdown, and
permitted the Company to conduct its West Chance exploration and development
program.
As development of the West Chance ore body advanced in 1996,
production increased such that at year end the mine's production averaged more
than 75% of capacity (750 tons per day). The Company expects to increase that
rate over the course of 1997 to achieve capacity production during 1997. As a
result of increased production, the Company has seen its cash cost of
production decline significantly.
Ore and metals produced during 1996, 1995 and 1994, respectively,
were as follows:
<TABLE>
<CAPTION>
1996 1995 1994
---- ---- ----
<S> <C> <C> <C>
Tons of Ore . . . . . . . . . . . . . . . . . . . . . 120,910 101,240 107,056
Metals Recovered:
Ounces of Silver . . . . . . . . . . . . . . . . 2,577,895 1,731,714 2,079,290
Pounds of Copper . . . . . . . . . . . . . . . . 671,701 731,312 826,058
Pounds of Antimony . . . . . . . . . . . . . . . 534,013 578,062 474,271
Pounds of Lead . . . . . . . . . . . . . . . . . 2,546,852 986,503 620,656
</TABLE>
These metals were recovered from ore containing an average of 22.04,
17.66 and 20.08 ounces of silver per ton, in 1996, 1995 and 1994, respectively.
Metallurgical recoveries were 97% of the contained silver and copper, and 92%
of the contained lead.
Production increased in 1996 as the Company completed initial
development of the West Chance ore body. It is expected that the bulk of the
Company's production during 1997 will be from this system. Initial development
was completed on the 3100 and 3700 levels, with an additional development on
the 2700 level to be completed in 1997.
The Sunshine Mine's proven and probable ore reserves, which include
the West Chance reserves, were estimated by the Company's technical personnel
at January 1, 1997, to be 1.6 million tons of ore containing 36.2 million
ounces of silver, 12.9 million pounds of copper, and
7
<PAGE> 10
25.5 million pounds of lead. The weighted average ore grades, adjusted for
mining dilution, but not adjusted for metallurgical recoveries, are 21.7 ounces
per ton silver, .39% copper, and 2.23% lead.
Reserves increased by 5.5 million ounces of silver from the prior year
(net of production) due to the exploration and development of the West Chance
in 1996. West Chance proven and probable reserves total 12.6 million ounces of
silver. Additionally, the West Chance contains an estimated 2.3 million tons of
mineralized material with an average of 23.3 ounces of silver per ton, at
January 1, 1997. (Mineralized material is a mineralized body which has been
delineated by appropriately spaced drilling and/or underground sampling to
support a reasonable estimate of tonnage and average grade of metal(s). Such a
deposit does not qualify as a reserve, until a comprehensive evaluation based
upon unit cost, grade, recoveries, and other material factors conclude legal
and economic feasibility.)
During the three years ended December 31, 1996, the Sunshine Mine
accounted for all of the Company's silver production, and approximately 85% of
the Company's silver reserves at January 1, 1997. See Note 11 of Notes to
Consolidated Financial Statements included elsewhere herein.
In addition to the West Chance, the Sunshine Mine has a number of
other systems which have yet to be fully evaluated. The Company's geologists
believe many of these systems could have significant mineralization. Some of
these favorable structures continue to the east. The acquisition of the ConSil
property in 1995 permits evaluation of these veins and expands the Company's
resource base. The ConSil property, comprised of 99 mining claims (1233
acres), contains a shaft from the surface to a depth of 5400 feet. The
Company's future plans include upgrading the shaft to use as an
exploration/production facility for systems in the eastern part of the Sunshine
Mine.
The hourly employees at the Sunshine Mine are represented by the
United Steelworkers of America (which represents the majority of the employees)
and the International Brotherhood of Electrical Workers Union (the "Unions").
Effective May 1, 1994, the Unions and SPMI entered into new six-year labor
agreements. The salient features of the agreements are (1) continuation of the
flexible wage scale making wages variable with silver prices, with some increase
in direct hourly wages; (2) the ability of either party to reopen negotiations
on wages and benefits at the end of the third year, subject to mandatory
arbitration if agreement is not reached; and (3) an increase in pension benefits
in exchange for the elimination of Company provided retiree medical benefits for
the current work force. In February, 1997, the Unions notified SPMI that they
were exercising their option to reopen negotiations on wages and benefits.
OTHER EXPLORATION PROJECTS
REVENUE-VIRGINIUS
The Revenue-Virginius project is located eight miles southwest of the
town of Ouray in southwestern Colorado. Primarily an underground narrow-vein
silver property, it also contains significant gold, base metals and antimony
values. Sunshine controls the property under a mining lease calling for
minimal property payments and work commitments. The property currently
8
<PAGE> 11
contains reserves of over 6.2 million ounces of silver, and additional
mineralized material of 3.6 million tons containing 11 ounces per ton silver,
.03 ounces per ton gold, 2% lead, .15% copper and .71% zinc. (Mineralized
material is a mineralized body which has been delineated by appropriately
spaced drilling and/or underground sampling to support a reasonable estimate of
tonnage and average grade of metal(s). Such a deposit does not qualify as a
reserve, until a comprehensive evaluation based upon unit cost, grade,
recoveries, and other material factors conclude legal and economic
feasibility.) The company is holding the property pending higher silver
prices.)
OTHER EXPLORATION IN ARGENTINA
In addition to Pirquitas, Sunshine has obtained five additional
concessions in Argentina where the Company expects to focus much of its
exploration effort in 1997. The Abra Rabon and Abra Huancar concessions are
located in Jujuy Province, the Cobre concession is located in Salta Province,
and the Cerro Choique and Loma Negro concessions are located in Rio Negro
Province. Evaluation work is currently being conducted on these concessions,
which cover a total of approximately 105,000 acres. The most advanced of these
is Cerro Choique.
CERRO CHOIQUE
Cerro Choique is located in northern Patagonia, province of Rio Negro,
approximately 25 kms east of Los Menucos. The property consists of two
concessions including Cerro Choique and Loma Negra covering over 14,530
hectares (35,900 acres). Gold mineralization occurs in silicified volcanic
rocks consisting of rhyolites and pyroclastic volcanic rocks with varying
composition, of triassic age. The zone of associated alteration extends for at
least 2,100 meters trending in a northeast-southwest direction and is up to 600
meters wide. Exploration has consisted of 1) surface rock geochemical
analysis, 2) constructing 4,650 meters of trenches across the
silicified/mineralized zone, and 3) drilling six reverse circulation holes
(1,076 meters total) on wide spaced centers to test several of the gold
anomalies. Rock geochemical and drill assay results have defined numerous
zones ranging from 0.2 - 4.34 ppm gold. Although the exploration program has,
to date, not defined an area of economic importance, it has given sufficient
encouragement to merit further exploration work in order to thoroughly evaluate
this major epithermal gold anomaly. (As of the date of this amendment the
Company has discontinued work at Cerro Choique due to the lack of ore grade
mineralization found in exploration drilling.)
EXPLORATION IN PERU
The Company established an office in Lima, Peru in 1994. Since that
time it has actively reviewed and bid for a number of properties. As it hasn't
at this time established a significant prospect inventory, the Company is
evaluating the merits of continuing to fund a significant exploration effort in
Peru. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS."
9
<PAGE> 12
REFINING TECHNOLOGY
Numerous ore bodies worldwide contain antimony and arsenic which, due
to environmental concerns, often must be removed before shipment to a smelter
for processing or the ore will be subject to significantly increased processing
costs. The Company possesses patented technology to safely remove these
materials, and in the case of antimony, to produce a marketable product. The
Company uses this technology to remove antimony from its own concentrates and
has recently begun processing concentrates from two other mines in the Coeur
d'Alene district.
MARKETING
The Company's primary product can be either refined silver which is
sold to industrial customers or precious metals dealers, or silver-copper and
lead concentrates which are sold to smelters. Prices received for refined
silver are based on market prices at the time of shipment. Prices received for
the silver-copper concentrate are based on prices for silver and copper during
a quotational period shortly after shipment. The Company bases its decisions on
whether to refine its products internally or sell them to a smelter based on
internal production costs versus available smelter contract terms. The
Company's refined silver, antimony and copper products are generally marketed
directly to metals dealers or industrial customers. See Note 10 of Notes to
Consolidated Financial Statements included elsewhere herein.
OTHER BUSINESS AND REGULATORY FACTORS
The Company's precious metals operations are intensely competitive and
subject to risks and regulations inherent in and applicable to mining generally
and the precious metals industry specifically. Competition in the precious
metals mining industry, and particularly the silver mining industry, is very
volatile. The market for gold and silver is international and there is no
significant marketing advantage in domestic production versus international
production. No single source of silver is significant to the world market, and
many of the principal sources of silver as a primary metal have been forced to
close as a result of continued low silver prices over the past several years.
As a result, the largest sources of silver at the present time are gold,
copper, lead and zinc mines which produce silver as a by-product, and whose
economics are not significantly related to the price of silver.
Competition among mining companies is primarily for mineral rich
properties which can be developed and produced economically; the technical
expertise to find, develop and produce such properties; labor to operate the
properties; and capital for the purpose of funding such operations. As the
principal product sold is a commodity with its price dictated by world markets
upon which any individual operator has very little influence, the competitive
factors cited above give the competetive advantage to the low cost operator.
With its recent history of exploration success in the West Chance area of the
Sunshine Mine and its Pirquitas discovery in Argentina, the Company is in an
excellent competitive position relative to other primary silver producers in
North America.
In connection with its mining and other operations, the Company is
subject to a variety of extensive and changing federal, state and local laws,
regulations and ordinances. These laws
10
<PAGE> 13
and regulations control exploration and mining and the actual and potential
effects of the Company's activities on the environment, which directly and
indirectly affect the operations of the Company and could result in potential
liability to the Company. No material effect on the Company is currently
anticipated from compliance with any such provisions or controls.
ENVIRONMENTAL AND SAFETY MATTERS
In connection with its operations and properties, the Company is
subject to extensive and changing federal, state and local laws, regulations
and ordinances governing health and safety and the protection of the
environment, including, without limitation, laws and regulations relating to
air and water quality, mine reclamation, waste handling and disposal, the
protection of certain species and the preservation of certain lands. These
environmental laws and regulations may require the acquisition of permits or
other authorizations for certain activities. These laws and regulations may
also limit or prohibit activities on certain lands lying within a wilderness
area, wetland area, area providing habitat for certain species or other
protected area. The recent trend in environmental legislation and regulation
generally is toward stricter standards, and this trend will likely continue in
the future. The operations and activities of the Company require compliance
with such laws, regulations and ordinances.
The Company cannot predict what environmental legislation or
regulations will be enacted or adopted in the future or how future laws and
regulations will be administered or interpreted. Compliance with more stringent
laws and regulations, as well as potentially more vigorous enforcement policies
of regulatory agencies or stricter interpretation of existing laws, may
necessitate significant capital outlays, may materially affect the Company's
operations, or may cause material changes or delays in the Company's intended
activities. Currently, the Company does not expect to incur any material
capital expenditures associated with environmental regulations (such as
expenditures for relevant control facilities) during the fiscal year 1997. See
Note 9 of Notes to Consolidated Financial Statements included elsewhere herein;
and "LEGAL PROCEEDINGS - ENVIRONMENTAL MATTERS." The Company also does not
anticipate any material effect from compliance with environmental, health, and
safety laws, regulations and ordinances.
EMPLOYEES
At December 31, 1996, Sunshine and its subsidiaries, including SPMI,
employed approximately 330 persons; 291 of whom are located at the Kellogg
facilities. SEE "ITEM 1. BUSINESS. THE SUNSHINE MINE AND REFINERY COMPLEX."
11
<PAGE> 14
PART II
6. SELECTED FINANCIAL DATA.
The following table sets forth summary historical financial
information of Sunshine as of the dates and the periods set forth in the table
below. All amounts are in thousands, except price and production statistics and
per share amounts.
<TABLE>
<CAPTION>
==================================================================
YEAR ENDED DECEMBER 31,
------------------------------------------------------------------
1996(5) 1995 1994(4) 1993(3) 1992(2)
------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
STATEMENT OF OPERATIONS DATA:
Operating revenues . . . . . . . . . . . . . $15,315 $15,623 $17,732 $14,306 $13,316
Mark to market gains (losses) . . . . . . . . (1,101) 911 (320) 3,275 (390)
--------- ---------- --------- ---------- ---------
Total revenues . . . . . . . . . . . . . 14,214 16,534 17,412 17,581 12,926
Loss from continuing operations . . . . . . . (25,902) (15,483) (4,923) (28,611) (40,261)
Loss before extraordinary item and
cumulative effect of change in
accounting principle . . . . . . . . . . (25,902) (15,483) (4,923) (28,611) (40,664)
Net loss . . . . . . . . . . . . . . . . . . (25,902) (15,483) (4,923) (42,257) (13,372)
Income (loss) applicable to common shares . . 11,600 (25,572) (15,383) (53,077) (24,860)
Income (loss) per common share:
Continuing operations . . . . . . . . . . .05 (.13) (.08) (.25) (.44)
Extraordinary item . . . . . . . . . . . --- --- --- (.09) .33
Cumulative effect of change in
accounting principle . . . . . . . . . --- --- --- --- (.10)
Net income (loss) . . . . . . . . . . . . .05 (.13) (.08) (.34) (.21)
Weighted average common shares . . . . . . . 222,584 193,044 185,634 155,383 118,740
PRICE AND PRODUCTION STATISTICS:
Average Silver prices received . . . . . . . $5.11 $5.20 $5.29 $4.34 $3.95
Tons . . . . . . . . . . . . . . . . . . 120,910 101,240 107,056 100,441 104,602
Silver grade (ounces per ton) . . . . . . 22.04 17.66 20.08 23.49 24.77
Silver ounces . . . . . . . . . . . . . . 2,577,895 1,731,714 2,079,290 2,298,155 2,540,363
Cash cost per ounce(1) . . . . . . . . . . . $6.12 $6.61 $5.83 $5.10 $4.40
BALANCE SHEET DATA:
Cash and cash investments . . . . . . . . . . $16,317 $12,837 $26,581 $4,304 $4,654
Working capital . . . . . . . . . . . . . . . 25,559 23,550 38,537 15,651 13,399
Total assets . . . . . . . . . . . . . . . . 105,486 101,134 116,657 100,360 113,036
Long-term debt and capital lease obligations. 25,780 1,519 1,519 9,493 19,669
Stockholders' equity:
Preferred Stock . . . . . . . . . . . . . --- 82,268 80,707 78,774 76,482
Other . . . . . . . . . . . . . . . . . . 63,598 2,814 19,701 (11,531) (9,282)
Book value per common share . . . . . . . . . .25 (.22) (.10) (.26) (.24)
Common shares outstanding . . . . . . . . . . 254,981 193,096 192,995 168,559 146,478
</TABLE>
- ---------------
(1) Cash cost per ounce includes all expenditures (other than exploration
costs and capital expenditures) related to the operation of the
Sunshine Mine and Refinery Complex, less any by-product revenues.
Such costs include non-capital development costs, production and
maintenance costs, ad valorem taxes, insurance, and postemployment
benefit costs incurred on site.
(2) In 1992, the Company recorded an extraordinary gain of $38.6 million
on the extinguishment of eight series of silver indexed bonds issued
between 1980 and 1986 by SPMI (the "Old Silver Indexed Bonds") and an
$11.3 million charge due to the cumulative effect on prior years of a
change in the method of accounting for postretirement benefits other
than pensions.
(3) In 1993, the Company recorded a charge of $12.5 million resulting from
an induced conversion of the 8% Silver Indexed Bonds, and
extraordinary losses aggregating $13.6 million resulting from
redemptions of the 8% Silver Indexed Bonds. See Note 5 of Notes to
Consolidated Financial Statements.
(4) In 1994, the Company recorded gains totaling $6.9 million due to the
curtailment of postretirement medical benefits for certain of its
employees and retirees. See Note 8 of Notes to Consolidated Financial
Statements.
(5) During 1996 the Company recorded a gain applicable to common shares of
$40 million due to the retirement of all of the Company's outstanding
Preferred Stock. See Note 7 of Notes to Consolidated Financial
Statements.
12
<PAGE> 15
PART II
7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
LIQUIDITY AND CAPITAL RESOURCES
Pirquitas is expected to be a large, low-cost silver/tin producer and
it is receiving a substantial investment of the Company's resources. In 1996,
the Company's total exploration expenditures were $10 million of which over $6
million was devoted to the Pirquitas evaluation. The Company hopes to complete
a feasibility study regarding development of the property during 1997. The
Company expects to spend $3-5 million in further exploration work on the
property in 1997 and in completion of the feasibility study. It is currently
expected that capital requirements for development of the property may be in
excess of $100 million. Given the negative impact of low silver prices on the
Company's cash flow from operations, the cost of the Company's ongoing
pre-feasibility and feasibility work at Pirquitas, and general and
administrative and other expenses, the Company will be evaluating opportunities
to raise new working capital in 1997. This may be done through the sale of
equity or debt securities or the sale of certain assets. The Company's working
capital totaled $25.6 million at December 31, 1996, and is considered adequate
for the foreseeable future, excluding a determination regarding the capital
requirements at Pirquitas.
Because the price of silver since 1985 has been only slightly in
excess of, or less than, the Company's cash cost to produce an ounce of silver,
the Company's operations have not been able to generate cash flow sufficient to
cover its costs of exploration, research, general and administrative expenses,
and interest, as well as non-cash charges such as depreciation, depletion, and
amortization. Until such time as the price of silver increases significantly or
higher production is achieved at a lower cost, the Company will continue to
generate a negative cash flow from operations. Should they continue, these
losses will require the Company to seek new sources of funding for its ongoing
operations.
In March, 1996, SPMI concluded the Notes Offering, conducted in Europe
only to non-U.S. persons pursuant to Regulation S of the Securities Act of
1933, as amended. SPMI issued $30 million aggregate principal amount of
Senior Exchangeable Notes due 2000 (the "Eurobonds") pursuant to the Notes
Offering. The net proceeds, approximately $27 million, are being used to fund
development and exploration opportunities of the Company, and for working
capital.
The Eurobonds bear interest at 8% per annum and mature March 21, 2000.
The Eurobonds are exchangeable into a specified number of shares of Common
Stock of the Company at an exchange price of $1.4375 per share, subject to
reset and adjustment in certain events. At any time after one year from the
date of issuance and prior to maturity, SPMI may force the exchange of the
Eurobonds, in whole or in part, subject to certain restrictions, and may redeem
the Eurobonds at any time at the principal amount if United States withholding
taxes are imposed on payments in respect of the Eurobonds. The Eurobonds are
guaranteed by Sunshine, which
13
<PAGE> 16
guarantee ranks senior to all unsecured and subordinated obligations, including
the currently outstanding Convertible Subordinated Reset Debentures due July 15,
2008. See Note 5 of Notes to Consolidated Financial Statements.
FUTURE EXPLORATION AND DEVELOPMENT ACTIVITIES
The Company's exploration expenditures for 1996 totaled approximately
$10 million, principally at the Pirquitas Mine and the Sunshine Mine. These
expenditures significantly advanced the Pirquitas project evaluation and the
West Chance development, increasing and/or improving the definition of the
Company's silver reserves and mineralized materials. The Company expects to
incur substantial costs in both projects in 1997 which, at current silver
prices, will need to be funded from working capital.
The Company has steadily increased its level of exploration
expenditures in recent years as it has identified and acquired a growing list
of prospects that it felt had the potential to add significantly to operating
income, cash flow, and reserves. The acquisition and successful development of
such prospects is central to the Company's plan to return to profitability.
Continuation of such efforts at their 1996 levels will be contingent on future
silver prices and the Company's ability to raise additional funding.
PREFERRED STOCK RETIREMENT
Effective May 22, 1996, Common and Preferred stockholders of Sunshine
approved the merger (the "Merger") of Sunshine with and into its wholly-owned
subsidiary, Sunshine Merger Company, pursuant to which Sunshine Merger Company
was the surviving entity and was renamed Sunshine Mining and Refining Company.
The purpose of the Merger was to retire all of Sunshine's outstanding Preferred
Stock in exchange for, initially, 46 million shares of Common Stock and 7.6
million Warrants to purchase one share of Common Stock at $1.92. As a result,
the Company recognized a $40.1 million gain applicable to Common Shares
representing the excess of the aggregate redemption value of the Preferred
Stock (including cumulative dividends in arrears of $44.8 million) over the sum
of the value of securities issued and related transaction costs.
Terms of the Merger included a formula whereby additional shares would
be issued and the exercise price of the warrants would be reduced if the
average price of the Common Stock was less than $1.75 over the period from May
22 to November 11, 1996. Pursuant to that provision, an additional 16.8
million shares were issued, and the exercise price of the warrants was reduced
to $1.38.
As a result of the Merger, all parties to the Delaware Chancery Court
litigation brought by Harbor Finance Partners agreed that the action was moot.
The Company has agreed to pay plaintiffs' counsel fees and expenses of $47,500
to resolve their claim for services rendered in the litigation. See "LEGAL
PROCEEDINGS--OTHER LITIGATION."
EVALUATION OF RECOVERABILITY OF INVESTMENT IN SUNSHINE MINE
As the price of silver since 1985 has been only slightly in excess of,
or less than, the
14
<PAGE> 17
Company's cash cost to produce an ounce of silver, the Company's operations have
not been able to generate cash flow sufficient to cover its costs of
exploration, research, general and administrative expenses, and interest, as
well as non-cash charges such as depreciation, depletion, and amortization.
In order to minimize losses at the Sunshine Mine, in June of 1991 the
Company reduced ore tonnage produced from the Mine to about one-half its 1,000
tons-per-day capacity. While this reduction in output has caused an increase
in the per-unit cash cost of silver production due to certain fixed costs which
are not variable with production, it has served to minimize the aggregate
losses at the Sunshine Mine, while allowing the Company to pursue its new
exploration program in the western sections of the Mine.
The Company periodically, and at least annually, evaluates its mining
properties for permanent impairment based on undiscounted expected future cash
flows. Such estimates are based on assumptions as to future silver prices,
mining costs, and recoverable reserves and mineralized material which management
believes are reasonable based on historical silver prices and production. In
constant 1996 dollars, the price of silver averaged approximately $10.49 per
ounce over the 29 year period since silver has been allowed to trade on an
essentially free market basis, including the most recent seven-year period
during which the price of silver averaged only $4.62 per ounce (in constant 1996
dollars). The Company currently believes that the price of silver will increase
to a more normal historical trading range in constant dollars and that
additional reserves of higher grades than have been mined recently are present
in the Sunshine Mine. Accordingly, the Company does not believe it is probable
that its investment in the Sunshine Mine has been permanently impaired at
December 31, 1996.
Future increases in the price of silver and the presence of higher
grade ore are forward-looking statements regarding matters over which the
Company has no control. Actual future silver prices and the results of current
exploration may differ from anticipated values. Unless the price of silver
increases or the cost of production per ounce is reduced, the Company will not
be able to recover its investment in the Sunshine Mine.
In the first quarter of 1996, the Company adopted Statement of
Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets, and for Long-Lived Assets to be Disposed of" ("SFAS 121").
The adoption of SFAS 121 had no impact on the Company's financial condition as
the Company's methodology for evaluating its mining properties for impairment
is consistent with SFAS 121.
OTHER
The Company and SPMI have been identified by the EPA as a PRP at the
Bunker Hill Superfund Site and SPMI has been identified as a PRP at the Spokane
Junkyard Site. The Company believes that its status as a PRP will not have a
material adverse effect on its consolidated financial position or results of
operations. See "LEGAL PROCEEDINGS - ENVIRONMENTAL MATTERS" and Note 9 of
Notes to Consolidated Financial Statements.
15
<PAGE> 18
OPERATING, INVESTING AND FINANCING ACTIVITIES
Cash used in operating activities was $22.2 million in 1996 compared
with $13.0 million in 1995 and $8.4 million in 1994. The 1996 increase
resulted primarily from increases (over 1995 levels) in exploration
expenditures of $4.2 million, and cash operating losses of $3.3 million and a
$1.0 million increase in inventories in 1996 versus a $1.7 million decrease in
1995, partially offset by other changes in working capital items. Cash
operating losses increased primarily due to a $2.5 million increase in interest
expense and a $1.1 million mark-to-market loss in 1996 versus a $.9 million
gain in 1995.
$1.0 million of cash was used by investing activities during 1996,
including $2.7 million for additions to property, plant and equipment,
partially offset by proceeds from investments of $1.7 million.
Cash used by investing activities during 1995 was $0.9 million,
including $2.5 million for the acquisition of the Pirquitas property in
Argentina and the ConSil property adjacent to the Sunshine Mine, offset by $2.2
million of cash proceeds from the sale of certain marketable securities. In
1994, cash used by investing activities was $0.4 million.
Cash provided by financing activities was $26.7 million in 1996
resulting from the Company's Notes Offering, partially offset by the cost
associated with the Merger. Cash provided by financing activities was $31.1
million in 1994 principally as a result of the Company's rights offering.
RESULTS OF OPERATIONS
1996 COMPARED TO 1995
The Company's net loss increased $10.4 million in 1996 to $25.9 million
compared with the net loss of $15.5 million in 1995. This increase resulted
primarily from the $4.2 million increase in exploration expenditures as a
result of the Company's increased exploration program, particularly at
Pirquitas; the $3.5 million increase in interest expense resulting from the
Notes Offering; the $.7 million increase in depreciation, depletion and
amortization; and a $1.1 million mark-to-market loss in 1996 versus a $.9
million gain in 1995.
Consolidated operating revenues decreased approximately $300 thousand
(2%) for 1996 compared to 1995 due primarily to a 9c. reduction in average
silver prices received in 1996 and a $277 thousand reduction in premiums
received from the sale of covered calls. Sales volumes in the two periods were
similar, despite production in 1996 being much higher, due to the closure of
the Company's silver refinery in 1995. This closure, and the resultant sale of
concentrate to a third-party smelter, resulted in shorter processing time
before sales recognition and therefore a significant inventory drawdown.
The mark-to-market loss of $1.1 million on silver inventories and
silver bullion held for investment during 1996 was due to the decrease in
silver prices from the beginning of the year. The mark-to-market gain of $.9
million in 1995 was due to the increase in silver prices from the beginning of
that year.
16
<PAGE> 19
Cost of revenues increased $408 thousand (2%) (from $17.6 million in
1995 to $18.0 million in 1996) due to increased development costs and
associated waste haulage partially offset by lower unit production costs and
the drawdown in inventories in 1995 discussed above. Unit production costs
decreased primarily due to the 49% increase in silver production and a 25%
increase in average grades from 1995 to 1996 (2.6 million ounces produced from
120,910 tons at 22.04 ounces per ton in 1996 versus 1.7 million ounces from
101,240 tons at 17.66 ounces per ton in 1995). Unit production costs include a
$2 million increase in development costs primarily devoted to ramping in the
West Chance area of the Sunshine Mine from which the main production benefit
will be realized in 1997. Such ramping provides access to the West Chance area
for the Company's newly acquired rubber-tired loaders, which is the basis for
the Company's plan to return the Mine to full production.
Exploration expense increased $4.2 million (69%) in 1996 compared to
1995 as a result of the Company's increased exploration program, primarily at
Pirquitas. (See "Liquidity and Capital Resources - Future Exploration and
Development Activities.)
Depreciation, depletion, and amortization increased approximately $713
thousand primarily as a result of the 49% increase in production in 1996.
General and administrative expense decreased $460 thousand primarily
due to reduced legal and staffing costs.
Interest expense increased $3.5 million due to the outstanding
Eurobonds.
Other, net increased $293 thousand due to a $700 thousand gain from a
litigation settlement in 1996, partially offset by a $400 thousand reduction in
gains from sale of marketable securities and investments.
1995 COMPARED TO 1994
The Company's net loss increased $10.6 million in 1995 to $15.5
million compared with the net loss of $4.9 million in 1994. This increase
resulted primarily from the $4.2 million increase in exploration expenditures
pursuant to the Company's plan to increase exploration at the Sunshine Mine and
other sites in Argentina, Peru and the United States, and the $6.9 million gain
from curtailment of postretirement medical benefits in 1994.
Consolidated operating revenues decreased approximately $2.1 million
(12%) for 1995 compared to 1994 due to lower sales volume (2.5 million ounces
in 1995 compared to 2.9 million ounces in 1994).
During 1995, due to the increase in silver prices from the beginning
of the year, the Company realized a mark-to-market increase of $.9 million on
its silver inventories and silver bullion held for investment. In 1994, due to
the decline in silver prices from the beginning of the year of $5.09 per ounce
to the year end price of $4.88, the Company realized a mark-to-market writedown
of $.3 million.
During the first quarter of 1995, the Company suspended operation of
its silver refinery.
17
<PAGE> 20
As a result, the Company began selling silver and copper concentrate to a
third-party smelter instead of refining silver bullion and copper metal for sale
to commercial and industrial customers. This resulted in a shorter processing
time before sales recognition, causing a $2.4 million drawdown of
work-in-process inventories. Cost of revenues decreased $900 thousand in 1995
compared to 1994, due to lower sales volume of custom material (375 thousand
ounces in 1995 versus 825 thousand ounces in 1994) resulting in $1.8 million
reduction in cost of revenues and a decrease in ounces of silver produced,
partially offset by the inventory drawdowns and higher unit production costs.
Unit production costs increased primarily due to declines in silver production
from 1994 to 1995 (1.7 million ounces produced from 101,000 tons at 17.7 ounces
per ton in 1995 versus 2.1 million ounces from 107,000 tons at 20.1 ounces per
ton in 1994). Mine production declined due to a reduction in mill head grades
as a result of extensive underground development activities. Additionally, the
operations at the Sunshine Mine experienced earlier than expected mineout and
adverse mining conditions in many of the mine's productive stopes.
Depreciation, depletion, and amortization declined by approximately
$555 thousand as a result of lower production in 1995.
Interest income increased by $202 thousand (18%) due to higher cash
balances after the Company's rights offering in March, 1994.
Interest expense was reduced $409 thousand (34%) due to the reduction
of approximately $8 million (84%) in the aggregate principal amount of debt
outstanding in the first quarter of 1994.
Other, net declined $416 thousand due to a $1.0 million gain from a
litigation settlement in 1994, partially offset by a $.6 million gain on sale
of marketable securities in 1995.
THE EFFECTS OF CHANGING PRICES
Substantially all of the Company's revenues are from sales of silver.
Volatility in the price of silver causes substantial fluctuations in the
Company's revenues and financial condition. There are many factors which
influence the volatility of silver prices. Changes in supply and demand,
worldwide economic and political conditions, expectations as to inflation and
speculative activity in the market all cause fluctuations in prices received.
As previously discussed, the price of silver in recent years has been
depressed.
The Company maintains an investment inventory of silver bullion
totaling approximately 1.7 million ounces. To earn current income on this
investment the Company from time to time will sell covered calls against this
inventory. As of February 14, 1997, the Company had outstanding calls on this
inventory aggregating 600,000 ounces at strike prices from $5.50 to $6.00,
expiring between July and December, 1997. Premiums received from the sale of
these calls were from $0.10 to $0.15 per ounce. Total premiums earned for the
sale of covered calls aggregated $164,500, $442,250 and $347,000 in 1996, 1995
and 1994, respectively. The Company's policy is not to sell any uncovered
calls.
18
<PAGE> 21
Sunshine Mining and Refining Company
Consolidated Financial Statements
Years ended December 31, 1996 and 1995
CONTENTS
<TABLE>
<CAPTION>
<S> <C>
Report of Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-1
Consolidated Financial Statements
Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-2
Consolidated Statements of Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-3
Consolidated Statements of Stockholders' Equity . . . . . . . . . . . . . . . . . . . . . . . . F-4
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-5
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . F-7
</TABLE>
<PAGE> 22
Report of Independent Auditors
The Board of Directors and Stockholders
Sunshine Mining and Refining Company
We have audited the accompanying consolidated balance sheets of Sunshine Mining
and Refining Company (the Company) as of December 31, 1996 and 1995, and the
related consolidated statements of operations, stockholders' equity, and cash
flows for each of the three years in the period ended December 31, 1996. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Sunshine Mining and Refining Company at December 31, 1996 and 1995, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended December 31, 1996, in conformity with generally
accepted accounting principles.
As described in Note 5, the consolidated financial statements as of and for the
year ended December 31, 1996 have been restated.
ERNST & YOUNG LLP
Dallas, Texas
February 21, 1997,
except for Note 5, as to which
the date is September 10, 1997
F-1
<PAGE> 23
Sunshine Mining and Refining Company
Consolidated Balance Sheets
(In Thousands, except per share amounts)
<TABLE>
<CAPTION>
DECEMBER 31,
1996 1995
-------------------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash investments $ 16,317 $ 12,837
Silver bullion (Note 2) 7,989 8,976
Accounts receivable 2,624 1,583
Inventories (Note 2) 2,523 1,477
Other current assets 1,108 1,605
--------- ---------
Total current assets 30,561 26,478
Property, plant, and equipment, at cost (Note 3) 141,409 140,886
Less accumulated depreciation, depletion, and amortization (72,124) (69,967)
--------- ---------
69,285 70,919
Investments and other assets 5,640 3,737
--------- ---------
Total assets $ 105,486 $ 101,134
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 987 $ 687
Accrued expenses (Note 4) 4,015 2,241
--------- ---------
Total current liabilities 5,002 2,928
Long term debt (Note 5) 25,780 1,519
Accrued pension and other postretirement benefits (Note 8) 6,074 6,387
Other long-term liabilities and deferred credits (Note 6) 5,032 5,218
Commitments and contingencies (Notes 2, 3, 6, and 9) - -
Stockholders' equity (Notes 5 and 7):
Cumulative redeemable preferred stock - aggregate
redemption value: 1995 - $128,203 - 82,268
Common stock - par value: $0.01
Authorized shares - 400,000
Issued shares - 259,652 - 1996; 196,760 - 1995 2,597 1,968
Paid-in capital 711,093 623,337
Deficit (648,847) (622,454)
--------- ---------
64,843 85,119
Less treasury stock: 1996 - 4,671; 1995 - 3,664 shares, at cost (1,245) (37)
--------- ---------
63,598 85,082
--------- ---------
Total liabilities and stockholders' equity $ 105,486 $ 101,134
========= =========
</TABLE>
See accompanying notes.
F-2
<PAGE> 24
Sunshine Mining and Refining Company
Consolidated Statements of Operations
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
1996 1995 1994
-----------------------------------------
(In Thousands, except per share amounts)
<S> <C> <C> <C>
Operating revenues (Note 10) $ 15,315 $ 15,623 $ 17,732
Mark to market gain (loss) (1,101) 911 (320)
------------ --------- ---------
14,214 16,534 17,412
Costs and expenses:
Cost of revenues 18,041 17,633 18,530
Depreciation, depletion, and amortization (Note 3) 4,325 3,612 4,167
Exploration 10,240 6,048 1,888
Selling, general, and administrative expense 5,452 5,912 5,679
Curtailment gain on postretirement benefits other
than pension (Note 8) - - (6,936)
------------ --------- ---------
38,058 33,205 23,328
------------ --------- ---------
Operating loss (23,844) (16,671) (5,916)
Other income (expense):
Interest income 1,313 1,336 1,134
Interest and debt expense (4,328) (813) (1,222)
Other, net 957 665 1,081
------------ --------- ---------
(2,058) 1,188 993
------------ --------- ---------
Net loss (25,902) (15,483) (4,923)
Gain on retirement and exchange of preferred stock
(Note 7) 40,124 - -
Preferred dividend requirements (Note 7) (2,622) (10,089) (10,460)
------------ --------- ---------
Income (loss) applicable to common shares $ 11,600 $ (25,572) $ (15,383)
============ ========= =========
Income (loss) per common share $ 0.05 $ (0.13) $ (0.08)
============ ========= =========
Weighted average common shares outstanding 222,584 193,044 185,634
============ ========= =========
</TABLE>
See accompanying notes.
F-3
<PAGE> 25
Sunshine Mining and Refining Company
Consolidated Statements of Stockholders' Equity
<TABLE>
<CAPTION>
CUMULATIVE REDEEMABLE
PREFERRED STOCK COMMON STOCK
------------------------------------------------ PAID-IN
SHARES AMOUNT SHARES AMOUNT CAPITAL
---------------------------------------------------------------
(In Thousands)
<S> <C> <C> <C> <C> <C>
Balance at December 31, 1993 7,166 $78,774 172,223 $1,722 $ 585,338
Issuance of common stock upon sale of units
(Note 7) - - 20,200 202 29,561
Issuance of common stock upon exercise of stock
options and warrants - - 84 1 141
Issuance of common stock upon redemption of
8% Silver Indexed Bonds (Note 5) - - 3,824 39 7,532
Issuance of common stock for interest on 8% Silver
Indexed Bonds - - 221 2 447
Issuance of common stock upon conversion of
Convertible Subordinated Reset Debentures - - 94 1 162
Other net - - 13 - -
Net loss - - - - -
Amortization of difference between carrying amount and
redemption value of preferred stock - 1,933 - - -
----- ------- ------- ------ ---------
Balance at December 31, 1994 7,166 80,707 196,659 1,967 623,181
Net loss - - - - -
Amortization of difference between carrying amount
and redemption value of preferred stock - 1,561 - - -
Issuance of common stock upon exercise of stock
options and warrants - - 101 1 156
Balance at December 31, 1995 7,166 82,268 196,760 1,968 623,337
----- ------- ------- ------ ---------
Net loss
Amortization of difference between carrying amount
and redemption value of preferred stock 490
Additional capital resulting from issuance of
Senior Exchangeable Notes (Note 5) 6,750
Reversion of Old Silver Index Bond shares (Note 5)
Preferred Stock exchange (7,166) (82,758) 62,847 628 80,790
Issuance of Warrants 209
Other, net 45 1 7
----- ------- ------- ------ ---------
Balance at December 31, 1996 - $ - 259,652 $2,597 $ 711,093
===== ======= ======= ====== =========
<CAPTION>
TREASURY STOCK
------------------------------
DEFICIT SHARES AMOUNT TOTAL
----------------------------------------------
(In Thousands)
<S> <C> <C> <C> <C>
Balance at December 31, 1993 $(598,554) 3,664 $ (37) $ 67,243
Issuance of common stock upon sale of units
(Note 7) - - - 29,763
Issuance of common stock upon exercise of stock
options and warrants - - - 142
Issuance of common stock upon redemption of
8% Silver Indexed Bonds (Note 5) - - - 7,571
Issuance of common stock for interest on 8% Silver
Indexed Bonds - - - 449
Issuance of common stock upon conversion of
Convertible Subordinated Reset Debentures - - - 163
Other net - - - -
Net loss (4,923) - - (4,923)
Amortization of difference between carrying amount and
redemption value of preferred stock (1,933) - - -
--------- ------- -------- ----------
Balance at December 31, 1994 (605,410) 3,664 (37) 100,408
Net loss (15,483) - - (15,483)
Amortization of difference between carrying amount
and redemption value of preferred stock (1,561) - - -
Issuance of common stock upon exercise of stock
options and warrants - - - 157
--------- ------- -------- ---------
Balance at December 31, 1995 (622,454) 3,664 (37) 85,082
Net loss (25,903) - - (25,903)
Amortization of difference between carrying amount
and redemption value of preferred stock (490) - - -
Reversion of Old Silver Index Bond shares (Note 5) 1,007 (1,208) (1,208)
Preferred Stock exchange - (1,340)
Issuance of Warrants - - - 209
Other, net - - - 8
Balance at December 31, 1996 $(648,847) 4,671 $ (1,245) $ 63,598
========= ===== ======== =========
</TABLE>
See accompanying notes.
F-4
<PAGE> 26
Sunshine Mining and Refining Company
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
1996 1995 1994
---------------------------------------------
(In Thousands)
<S> <C> <C> <C>
OPERATING ACTIVITIES
Net loss $ (25,902) $(15,483) $ (4,923)
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation, depletion, and amortization 4,325 3,612 4,167
Amortization of debt issuance costs and accretion 1,692
Curtailment gain on postretirement benefits other
than pension (Note 8) - - (6,936)
Realized and unrealized gains on
marketable equity securities (60) (574) -
Issuances of common stock:
Interest on 8% Silver Indexed Bonds
and other (Note 5) - - 449
Net (increase) decrease in:
Silver bullion 987 (568) 465
Accounts receivable (1,041) (1,167) (109)
Inventories (1,046) 1,674 513
Other assets (835) (310) (142)
Net increase (decrease) in:
Accounts payable and accrued expenses 1,505 445 (1,661)
Accrued pension and other postretirement
benefits (313) (424) (601)
Other liabilities and deferred credits (1,486) (218) 369
--------- ------- -------
Net cash used in operating activities (22,174) (13,013) (8,409)
--------- ------- -------
INVESTING ACTIVITIES
Additions to property, plant, and equipment (2,690) (3,122) (225)
Other, principally sale of marketable equity securities
and investments 1,670 2,235 (175)
--------- ------- -------
Net cash used in investing activities (1,020) (888) (400)
--------- ------- -------
</TABLE>
F-5
<PAGE> 27
Sunshine Mining and Refining Company
Consolidated Statements of Cash Flows (continued)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
1996 1995 1994
-----------------------------------------------
(In Thousands)
<S> <C> <C> <C>
FINANCING ACTIVITIES
Proceeds from issuance of long term debt, net of
issuance costs (Note 5) $ 27,537 $ - $ -
Costs associated with conversion of Preferred stock
into common stock (864) - -
Proceeds from issuance of common stock and warrants
upon sale of units, net (Note 7) - - 29,763
Proceeds from issuance of common stock upon exercise of
stock options and warrants 1 157 142
Principal repayments and retirements of long-term debt - - (305)
Decrease in restricted cash - - 1,486
---------- ----------- ---------
Net cash provided by financing activities 26,674 157 31,086
Increase (decrease) in cash and cash investments 3,480 (13,744) 22,277
Cash and cash equivalent at beginning of year 12,837 26,581 4,304
---------- ----------- ---------
Cash and cash equivalent at end of year $ 16,317 $ 12,837 $ 26,581
========== =========== =========
Supplemental cash flow information:
Interest paid-in cash $ 2,283 $ 143 $ 329
========== ========== =========
</TABLE>
See accompanying notes.
F-6
<PAGE> 28
Sunshine Mining and Refining Company
Notes to Consolidated Financial Statements
December 31, 1996 and 1995
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES OF CONSOLIDATION AND STATEMENT PRESENTATION
Sunshine Mining and Refining Company (Sunshine or the Company) is a holding
company whose principal subsidiary is Sunshine Precious Metals, Inc. (SPMI).
SPMI mines, refines, and markets silver and certain by-product metals to
commercial customers. The consolidated financial statements include the
accounts of Sunshine and its wholly owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assessments
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from these estimates.
Certain previously reported amounts have been reclassified to conform to the
1996 presentation. In addition, exploration costs, previously reported in the
consolidated statements of cash flows as investing activities have been
included in cash used in operating activities.
CASH AND CASH INVESTMENTS
Cash and cash investments include certificates of deposit and other highly
liquid investments with maturities of three months or less when purchased.
INVENTORIES AND SILVER BULLION
Precious metals inventories and silver bullion are stated at estimated net
realizable prices. Materials and supplies are carried at the lower of cost
(principally average cost) or market.
CONCENTRATION OF CREDIT RISK
The Company currently markets its products to commercial customers in the
United States. Accounts receivable terms are generally 30 days. The Company
does not require collateral. Management periodically performs reviews as to the
creditworthiness of customers. The Company has not sustained any significant
credit losses on sales of its products.
F-7
<PAGE> 29
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
SILVER FINANCIAL INSTRUMENTS
The Company sells covered call options on silver bullion held for investment.
The strike price of these agreements exceeds current market prices at the time
they are entered into. Option premiums received are deferred. If the applicable
market price exceeds the strike price and option premium, the differential is
accrued and recognized as a reduction of revenues. Any remaining deferred
option premiums are recognized as a component of revenues at the end of the
option period.
The fair values of the sold call options are not included in the financial
statements.
REVENUE RECOGNITION
Sales of refined metals and concentrates are recognized as revenue at the time
of shipment to the customer. Adjustments to the carrying value of inventories
held for sale or investment are included in revenues.
PROPERTY, PLANT, AND EQUIPMENT
Property, plant, and equipment are recorded at cost. Depreciation on buildings,
leasehold improvements, and equipment is provided by straight-line or
declining-balance methods at rates based on the estimated lives of the
respective assets. The principal lives range from 12 to 30 years for buildings
and from 3 to 10 years for equipment (see Note 3).
Depletion of precious metals mineral interests is computed using the
unit-of-production method based on estimated ore reserves. Mine exploration
costs are charged to expense as incurred. Costs of major mine improvements,
including interest, are capitalized and amortized in relation to the production
of estimated ore reserves.
F-8
<PAGE> 30
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
INCOME TAXES
The Company uses the asset and liability method of accounting for income taxes,
whereby, a deferred tax asset or liability is recognized for estimated future
tax effects attributable to temporary differences and carryforwards. The
measurement of deferred income tax assets is adjusted by a valuation allowance,
if necessary, to recognize a future tax benefit only to the extent, based on
available evidence, it is more likely than not it will be realized. The effect
on deferred taxes of a change in income tax rates is recognized in the period
that includes the enactment date.
ENVIRONMENTAL EXPENDITURES
Environmental expenditures that relate to current operations are either
expensed or capitalized depending on the nature of the expenditure.
Expenditures that relate to an existing condition caused by past operations,
and which do not contribute to current or future revenue generation, are
expensed. Liabilities are recorded when environmental assessments and/or
remedial efforts are probable, and the costs can be reasonably estimated.
Generally, the timing of these accruals will coincide with completion of a
feasibility study or the Company's commitment to a formal plan of action.
F-9
<PAGE> 31
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
EARNINGS (LOSS) PER SHARE
Earnings (loss) per common share is computed by dividing the earnings (loss)
applicable to common stockholders by the weighted average number of common
shares and common share equivalents, represented by options and warrants, if
such common share equivalents have a dilutive effect. Fully diluted earnings
(loss) per common share computations also assume conversion of outstanding
Convertible Subordinated Reset Debentures, the Senior Exchangeable Notes, and
the previously outstanding 8% Silver Indexed Bonds, if such conversion has a
dilutive effect. For the year ended December 31, 1996, Income applicable to
common shares reflects income of approximately $40,000,000 due to the
previously allocated income (dividends) to preferred stockholders' which
because of the retirement and exchange of the preferred stock will not be paid
to the preferred stockholders'.
For the years ended December 31, 1996, 1995, and 1994, neither the common share
equivalents nor the assumed conversions of debt had a material dilutive effect
on the earnings (loss) per share calculations. Accordingly, the earnings (loss)
per share calculations for such periods are based on the weighted average
number of common shares outstanding during each year.
NEW ACCOUNTING PRONOUNCEMENTS
In the first quarter of 1996, the Company adopted the Financial Accounting
Standards Board (FASB) Statement No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of" (FAS 121).
Adoption of this statement had no impact on the Company's financial statements
as the Company's methodology for evaluating its mining properties for
impairment is consistent with FAS 121.
The Company continues to account for stock option grants under the provisions
of Accounting Principles Board Opinion No. #25 (APB 25) and adopted the
disclosure provisions of FASB Statement No. 123, "Accounting for Stock Based
Compensation" (FAS 123) in 1996.
F-10
<PAGE> 32
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
2. INVENTORIES, SILVER BULLION, AND SILVER CALL OPTIONS
Inventories consist of the following at December 31:
<TABLE>
<CAPTION>
1996 1995
-----------------------
(In Thousands)
<S> <C> <C>
Precious metals inventories:
Work in process $ 1,144 $ 512
Finished goods 405 264
Materials and supplies inventories 974 701
--------- -------
$ 2,523 $ 1,477
========= =======
</TABLE>
Beginning in 1991, management of the Company decided to hold as an investment,
a portion of SPMI's silver production, pending the recovery of silver prices.
As a result, the Company held as an investment, $8.0 million and $9.0 million
of silver bullion, in excess of normal operating requirements at December 31,
1996 and 1995, respectively.
As a means of generating current income, the Company sells covered call options
on silver bullion held for investment. Total premiums earned for the sale of
covered calls aggregated $165,000, $442,000, and $347,000 in 1996, 1995, and
1994, respectively. The Company had no sold covered call options outstanding at
December 31, 1996. At December 31, 1995, the Company had sold a covered call
option on 100,000 ounces of the silver bullion held for investment. The option
had a strike price of $6.00 per ounce and expired unexercised on February 27,
1996. The fair value of the sold call option was not significant at December
31, 1995.
F-11
<PAGE> 33
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
3. PROPERTY, PLANT, AND EQUIPMENT
Property, plant, and equipment at December 31 are summarized as follows:
<TABLE>
<CAPTION>
1996 1995
---------------------------
(In Thousands)
<S> <C> <C>
Precious metals mineral interests $ 82,586 $ 84,586
Mine improvements 17,599 17,599
Buildings, leasehold improvements, and equipment 40,164 37,641
Land 1,060 1,060
--------- ---------
141,409 140,886
Less accumulated depreciation, depletion, and
amortization (72,124) (69,967)
--------- ---------
$ 69,285 $ 70,919
========= =========
</TABLE>
The Company's principal mineral interest is the Sunshine Mine located in
Kellogg, Idaho. The Company curtailed operations at the Sunshine Mine in 1991,
reducing production from approximately 1,000 tons of ore per day to
approximately 500 tons of ore per day. As a result of exploration and
development work at the Sunshine Mine in recent years, production increased
such that at December 31, 1996 the mine's production averaged more than 75% of
capacity (750 tons per day). The Company expects to maintain or increase this
production level during 1997.
Effective January 1, 1994, the Company extended the estimated remaining useful
lives of the buildings and equipment of the silver refinery six to ten years
based upon available technology and anticipated severity of service. The effect
of this change in accounting estimate was to decrease depreciation expense and
the net loss for the year ended December 31, 1994, by approximately $1.1
million or $.01 per common share.
F-12
<PAGE> 34
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
3. PROPERTY, PLANT, AND EQUIPMENT (CONTINUED)
As a result of low through-put resulting from curtailed operations at the
Sunshine Mine, the Company temporarily suspended operation of the silver
refinery in 1995. Operations will be suspended until higher levels of
through-put are achievable either through increased production from the
Sunshine Mine or through the reopening of other mines in the Coeur d'Alene
Mining District.
The Company periodically, and at least annually, evaluates its mining
properties for impairment, based on undiscounted expected future cash flows.
Such estimates are based on assumptions as to future silver prices, mining
costs, and recoverable reserves which management believes are reasonable, based
on historical silver prices and production. The Company currently believes that
the price of silver will increase to its normal historical trading range and
that additional reserves of higher grades than have been mined recently are
present in the Sunshine Mine. Accordingly, the Company does not believe that
its investment in its mining properties, including the Sunshine Mine, has been
impaired at December 31, 1996. However, unless the price of silver increases or
the cost of production per ounce is reduced from its present level, the Company
will not be able to recover its investment in the Sunshine Mine.
4. ACCRUED EXPENSES
Accrued expenses at December 31 consist of the following:
<TABLE>
<CAPTION>
1996 1995
------------------
(In Thousands)
<S> <C> <C>
Compensation, vacation, and severance $ 1,171 $ 935
Interest 727 63
Taxes, other than income taxes 43 41
Environmental remediation (Note 9) 800 800
Insurance premiums 395 323
Other 879 79
------- -------
$ 4,015 $ 2,241
======= =======
</TABLE>
F-13
<PAGE> 35
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
5. LONG-TERM DEBT
The 9% Convertible Subordinated Reset Debentures due July 15, 2008 (the
Debentures) are convertible at any time prior to maturity or redemption into
shares of common stock of the Company (Common Stock) at a conversion price of
$1.66 per share, subject to adjustment.
The Debentures are redeemable, at the option of the Company, in whole or in
part, at redemption prices declining from 101% in 1997 to 100% in 1998,
together with accrued and unpaid interest. The Debentures are unsecured and
subordinated in right of payment to senior indebtedness (as defined).
The indenture governing the Debentures contains certain covenants restricting
the ability of the Company to declare or pay cash dividends and make certain
distributions on its capital stock. Pursuant to these covenants, the Company is
prohibited from paying cash dividends on shares of its common stock.
The carrying value of the Debentures ($1.5 million) approximates their fair
value.
F-14
<PAGE> 36
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
5. LONG-TERM DEBT (CONTINUED)
In December 1994, 3.8 million shares of the Company's common stock were issued
to redeem the remaining $7.6 million principal amount of 8% Silver Indexed
Bonds. No gain or loss was recognized in 1994 as a result of the call and
redemption of these bonds since the total amount of the loss was recognized as
an extraordinary charge in 1993 when the Company's Board of Directors
authorized and began the redemption. Interest expense for 1994 includes
interest on the outstanding bonds at their stated rate of 8% through the date
of redemption. If the loss had not been recorded until the bonds were actually
redeemed, the loss before extraordinary items and the net loss for the year
ended December 31, 1994, would have increased approximately $180,000 and $5.5
million ($0.03 per common share), respectively.
The Company, through SPMI, in March, 1996 issued $30 million aggregate
principal amount of Senior Exchangeable Notes due 2000 (the "Eurobonds"), which
are all outstanding as of December 31, 1996.
The Eurobonds bear interest at 8% per annum and mature March 21, 2000. The
Eurobonds are exchangeable into a specified number of shares of Common Stock of
the Company (the Shares) at an exchange price of $1.4375 per share (the
Exchange Price), subject to reset and adjustment in certain events. The
Eurobonds may be exchanged at the option of the holder at any time prior to
maturity, unless previously redeemed. At any time after March 21, 1997 and
prior to maturity, SPMI may force the exchange of the Eurobonds, in whole or in
part, subject to certain restrictions.
F-15
<PAGE> 37
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
5. LONG-TERM DEBT (CONTINUED)
If the average of the average high and low sales prices per Share reported in
the NYSE's composite transactions (the Current Market Price) for the stock
exchange business days starting January 14, 1997 and ending May 21, 1997 (the
Reset Exchange Price) is less than $1.4375, the Exchange Price will be adjusted
to the greater of the Reset Exchange Price or $1.00.
SPMI may redeem the Eurobonds at any time at the principal amount if United
States withholding taxes are imposed on payments in respect of the Eurobonds.
The Eurobonds will be guaranteed by Sunshine (and any successors thereof) and
the guarantee will rank senior to all of its unsecured and subordinated
obligations.
In the event that during the period commencing on May 1, 1996 and ending on May
1, 1999 there is not any period consisting of forty-five consecutive stock
exchange business days during which on each such stock exchange business day
the Current Market Price of the Shares is equal to or greater than 133 percent
of the Exchange Price in effect for the Shares on each such stock exchange
business day, the Company shall, no later than five business days after the
anniversary date at its option, either:
(i) pay each Eurobond holder a one time additional payment on the
Eurobonds equal to 22.5 percent (the Additional Amount) of the
principal amount of the Eurobonds held by such Eurobond holder; or
(i) Issue to such Eurobond holder Shares which have an average Current
Market Price per share for the previous ten stock exchange days
preceding the anniversary date equal to the Additional Amount.
The carrying value of the Eurobonds approximates $24.3 million and the fair
value approximates the $30 million principal amount. Debt issuance costs are
being amortized over the life of the Eurobonds. Unamortized debt issuance costs
of $2.5 million are included in Investments and other assets in the
accompanying December 31, 1996 consolidated balance sheet.
On September 10, 1997, the Securities and Exchange Commission advised the
Company that the Additional Amount should be accounted for as an increase in the
effective interest rate of the Eurobonds.
Accordingly, the Company has restated its financial statements as of and for
the year ended December 31, 1996 to reflect a discount on the notes and
additional paid in capital, as well as increased interest expense. As a result,
at December 31, 1996, long-term debt was decreased by $5,735,000 and paid in
capital was increased by $6,750,000. Net loss and accumulated deficit were
increased by $1,015,000 and income applicable to common shares decreased by
$0.01 per share for the year ended December 31, 1996, for accretion of debt
discount.
F-16
<PAGE> 38
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
6. INCOME TAXES
Revenue Canada has examined the tax returns of a former subsidiary of the
Company for various prior years and has proposed certain adjustments for
additional taxes. The proposed adjustments are being contested by the Company;
therefore, no payments have been made for the proposed additional taxes. Based
on an analysis of the proposed adjustments, the Company has accrued its
estimate of additional income taxes, plus interest at December 31, 1996.
Management believes that such provision is adequate to cover the additional
income taxes that may ultimately result from the resolution of these matters.
The Company has incurred losses during each of the three years in the period
ended December 31, 1996, and accordingly, provisions for income taxes were not
required.
The computation of the net deferred tax asset (liability) at December 31 is as
follows:
<TABLE>
<CAPTION>
1996 1995
------------------------
(In Thousands)
<S> <C> <C>
Deferred tax liabilities:
Property, plant, and equipment $ (18,660) $ (19,225)
Deferred tax assets:
Accrued pension and other postretirement benefits 2,126 2,235
Net operating loss carryforward 96,250 87,500
-------- ---------
79,716 89,735
Less valuation allowance (79,716) (70,510)
-------- ---------
$ - $ -
======== =========
</TABLE>
At December 31, 1996, the Company had net operating loss carryforwards for
federal income tax purposes of approximately $275 million. The loss
carryforwards expire principally in the years 1997 through 2011.
F-17
<PAGE> 39
Sunshine Mining and Refining Company
Notes to Financial Statements (Continued)
7. STOCKHOLDERS' EQUITY
The Company has authorized 20.0 million shares of preferred stock, of which 7.2
million shares, designated as the $11.94 (Stated Value) Cumulative Redeemable
Preferred Stock (Preferred Stock), were issued and outstanding at December 31,
1995.
Effective May 22, 1996, Common and Preferred stockholders of Sunshine approved
the merger (the "Merger") of Sunshine with and into its wholly-owned
subsidiary, Sunshine Merger Company, pursuant to which Sunshine Merger Company
was the surviving entity and was renamed Sunshine Mining and Refining Company,
resulting in the retirement of all of Sunshine's outstanding Preferred Stock in
exchange for approximately 63 million shares of Common Stock and 7.6 million
Warrants to purchase one share of Common Stock at $1.38. As a result, the
Company recognized a $40 million gain applicable to Common Shares representing
the excess of the aggregate redemption value of the Preferred Stock
(approximately $130 million including cumulative dividends in arrears of $44.8
million) over the sum of the value of securities issued and related transaction
costs. Had the conversion occurred on January 1, 1996, earnings per share for
the year ending December 31, 1996 would have been $0.05.
The Preferred Stock accrued dividends at an annual rate of $1.19 per share,
payable quarterly. The Company did not make any dividend payments subsequent
to 1990, nor any mandatory redemption payments either in cash or in shares of
its common stock. As the Company had the unconditional right to redeem the
Preferred Stock for shares of its common stock, pursuant to the terms of the
Preferred Stock agreement, and the Company intended to make dividend and
redemption payments, when paid, through the issuance of shares of its common
stock, the Preferred Stock was included as a component of stockholders' equity
in the accompanying December 31, 1995 consolidated balance sheet.
The difference between the carrying amount and the stated value of the
Preferred Stock was being accrued ratably over the period the Preferred Stock
was expected to be outstanding under the provisions of the mandatory redemption
requirements. Accordingly, $0.5 million, $1.6 million, and $1.9 million has
been charged to the deficit for the years ended December 31, 1996, 1995, and
1994, respectively, and added to the carrying amount of the Preferred Stock.
F-18
<PAGE> 40
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
7. STOCKHOLDERS' EQUITY (CONTINUED)
In February 1994, the Company distributed to holders of its common stock,
transferable rights to purchase units, each unit consisting of two shares of
the Company's common stock and one warrant to purchase one share of common
stock. Stockholders received one right for each 17 shares of common stock
held. Pursuant to the offering, the Company issued 20.2 million shares of
common stock and 10.1 million warrants and received net proceeds of
approximately $29.8 million. The initial exercise price of the warrants is
$2.12 per share. The exercise price and number of shares purchasable upon
exercise of the warrants are subject to antidilution adjustments. The warrants
expire on March 9, 1999 and may be redeemed at the option of the Company, in
whole or in part, at any time on or after March 9, 1996, at a redemption price
of $0.50 per warrant.
The Company has three stock option plans under which options may be granted to
key members of management. The stock option plans, as amended, cover a total of
13.0 million shares of the Company's common stock, with 7.9 million options
being available for grant at December 31, 1996. The option price may not be
less than the market price of the common stock on the date granted. Payment of
the exercise price may be made in cash or by delivery of shares of the
Company's common stock, having a market value equal to the exercise price.
At the Company's 1996 Annual Meeting, shareholders approved the 1995 Employee
Nonqualified Stock Option Plan of Sunshine Mining and Refining Company (the
1995 Plan). In December 1995, the Company's Board of Directors had approved
the 1995 Plan, subject to shareholder approval, and awarded 3,160,000 options
to key employees and directors. The 1995 Plan provides for the granting from
time to time of options to purchase shares of Common Stock to key employees or
potential key employees of the Company and, on December 7 each year, automatic
grants of 25,000 options to each non-employee director. The total number of
shares of Common Stock which may be purchased pursuant to options granted under
the 1995 Plan may not exceed 10,000,000 shares. When the 1995 Plan was approved
by shareholders, 750,000 options granted in 1995 under the 1987 Employee
Nonqualified Plan (the 1987 Plan) with an exercise price of $1.50 were
cancelled. The grants under the 1995 Plan were granted with an exercise price
of $1.50, which exceeded the fair market value of a share of Common Stock on
that date.
F-19
<PAGE> 41
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
7. STOCKHOLDERS' EQUITY (CONTINUED)
Under the 1995 Plan and 1987 Plan, vesting for options granted to employees is
determined by the directors when granted. Options granted under the 1993
Incentive Stock Option Plan vest one year following date of grant. All options
granted expire 10 years following date of grant. The exercise price for options
granted shall not be less than the fair market value of Common Stock on the
date of grant.
The Company has elected to follow APB 25 and related Interpretations in
accounting for its employee stock options because, as discussed below, the
alternative fair value accounting provided for under FAS 123 requires use of
option valuation models that were not developed for use in valuing employee
stock options. Under APB 25, because the exercise price of the Company's
employee stock options equals or exceeds the market price of the underlying
stock on the date of grant, no compensation expense is recognized.
Pro forma information regarding net income and earnings per share is required
by FAS 123, and has been determined as if the Company had accounted for its
employee stock options under the fair value method of that Statement. The fair
value for these options was estimated at the date of grant using a
Black-Scholes option pricing model with the following weighted-average
assumptions for 1996 and 1995, respectively; risk-free interest rates of 5.47%
and 6.02%, and 5.82% and 6.51%; dividend yields of 0%; volatility factors of
the expected market price of the Company's common stock of .366 and .422; and a
weighted-average expected life of the option of three years.
The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded options which have no vesting restrictions and are
fully transferable. In addition, option valuation models require the input of
highly subjective assumptions including the expected stock price volatility.
Because the Company's employee stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.
F-20
<PAGE> 42
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
7. STOCKHOLDERS' EQUITY (CONTINUED)
For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense over the options' vesting period. The Company's pro
forma information follows (in thousands except for earnings per share
information) for the year ended December 31:
<TABLE>
<CAPTION>
1996 1995
-----------------------
<S> <C> <C>
Pro forma net income (loss) applicable to
common shares $10,667 $(26,005)
Pro forma earnings (loss) per share $ 0.05 $ (0.13)
</TABLE>
A summary of the Company's stock option activity, and related information for
the years ended December 31 follows:
<TABLE>
<CAPTION>
1996 1995 1994
------------------------------------------------------------------------------
WEIGHTED- WEIGHTED- WEIGHTED-
AVERAGE AVERAGE AVERAGE
OPTIONS EXERCISE OPTIONS EXERCISE OPTIONS EXERCISE
(000) PRICE (000) PRICE (000) PRICE
------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Outstanding, beginning
of year 2,445 $ 1.58 1,340 $ 1.67 881 $ 1.70
Granted 3,390 1.47 1,262 1.97 605 1.92
Exercised - - (97) 1.54 (70) 1.61
Forfeited (863) 1.51 (60) 1.51 (76) 1.64
----- -------- ----- ----------- ----- ----------
Outstanding,
end of year 4,972 $ 1.52 2,445 $ 1.58 1,340 $ 1.67
===== ======== ===== =========== ===== ==========
Exercisable at end of
year 4,892 $ 1.52 2,396 $ 1.58 724 $ 1.69
Weighted-average fair
value of options
granted during the
year $ 0.28 $ .52
</TABLE>
F-21
<PAGE> 43
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
7. STOCKHOLDERS' EQUITY (CONTINUED)
Exercise prices for options outstanding as of December 31, 1996 ranged from
$0.875 to $2.875. The weighted-average remaining contractual life of those
options is approximately nine years.
8. EMPLOYEE BENEFIT PLANS
The pension plan for hourly employees covered by a collective bargaining
agreement (the Negotiated Plan) is a trusteed defined benefit plan. The
benefits under the plan are based on years of service. The Negotiated Plan
also includes provisions that would apply in the event of the permanent
shutdown of the Sunshine Mine for present employees who were also covered by a
predecessor plan terminated in 1986. The Company's trusteed defined benefit
pension plan for employees not covered by a collective bargaining agreement was
amended to freeze all participant's benefits as of December 31, 1993.
Net periodic pension costs relating to continuing operations for the Company's
defined benefit plans consist of the following for the year ended December 31:
<TABLE>
<CAPTION>
1996 1995 1994
----------------------------
(In thousands)
<S> <C> <C> <C>
Service cost $ 214 $ 182 $ 294
Interest cost 334 286 343
Actual return on plan assets (427) (545) 162
Net amortization and deferrals 274 388 (230)
--------- ----- -----
Net periodic pension cost $ 395 $ 311 $ 569
</TABLE> ========= ===== =====
F-22
<PAGE> 44
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
8. EMPLOYEE BENEFIT PLANS (CONTINUED)
The following table sets forth the funded status of the Company's trusteed
defined benefit plans and the related amounts included in other long-term
liabilities and deferred credits at December 31:
<TABLE>
<CAPTION>
1996 1995
------------------------
(In Thousands)
<S> <C> <C>
Plan assets at fair value $ 3,710 $ 2,794
Actuarial present value of projected benefit obligation:
Vested 4,780 4,715
Nonvested 181 170
------- -------
Projected benefit obligation 4,961 4,885
------- -------
Plan assets less than projected benefit obligation (1,251) (2,091)
Unrecognized prior service cost 792 924
Unrecognized net (gain) loss (62) 401
Unrecognized transition net asset (114) (142)
Additional minimum liability (270) (730)
------- -------
Accrued pension liability recognized in the consolidated balance sheets $ (905) $(1,638)
======= =======
</TABLE>
The following significant assumptions were used in computing pension costs for
the Company's trusteed defined benefit plans for the year ended December 31:
<TABLE>
<CAPTION>
1996 1995 1994
--------------------------------------------
<S> <C> <C> <C>
Discount rate 7.00% 8.25% 8.25%
Rate increase in compensation 0% 0% 0%
Expected long-term rate of return on assets 9.00% 9.00% 9.00%
</TABLE>
The Company's funding policy, with respect to trusteed defined benefit plans,
is to make contributions annually equal to, or in excess of, the minimum
funding requirements of the Employee Retirement Income Security Act of 1974.
Trusteed assets of the plans consist of pooled fixed income securities, pooled
equity securities, and cash or cash equivalents.
F-23
<PAGE> 45
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
8. EMPLOYEE BENEFIT PLANS (CONTINUED)
The Company also has a defined contribution plan for employees not covered by a
collective bargaining agreement. The Company's Board of Directors will
determine annually if a contribution will be made, and if so, what percentage
will be contributed. Company contributions charged to operations during 1996,
1995 and 1994 were $183,000, $199,000 and $164,000, respectively.
In addition, the Company also sponsors a plan to provide retirement benefits
under the provision of Section 401(k) of the Internal Revenue Code (the 401(k)
Plan) for all employees not covered by a collective bargaining agreement who
have completed a specified term of service. Company contributions may range
from 0% to 100% of employee contributions, up to a maximum 6% of eligible
employee compensation, as defined. Employees may elect to contribute up to 10%
of their eligible compensation on a pretax basis. Benefits under the 401(k)
Plan are limited to the assets of the 401(k) Plan. Company contributions
charged to operations during 1996, 1995, and 1994 were $84,000, $72,000, and
$64,000, respectively.
As a result of the termination of postretirement medical and dental benefits
for the Company's existing hourly work force and certain retired hourly
employees and the elimination of such benefits for salaried employees, the
Company recognized net curtailment gains aggregating $6.9 million in 1994.
Postretirement medical and dental benefits are currently provided only to
certain employees who retired before 1987. The Company's policy is to fund the
cost of these plans as claims are incurred.
F-24
<PAGE> 46
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
8. EMPLOYEE BENEFIT PLANS (CONTINUED)
The following table sets forth the computation of the accrued liability for
postretirement medical, dental, and life insurance benefits at December 31:
<TABLE>
<CAPTION>
1996 1995
----------------------
(In Thousands)
<S> <C> <C>
Accumulated postretirement benefit obligation:
Retirees $ 4,450 $ 4,835
Fully eligible active participants 71 70
Other active plan participants 89 84
-------- --------
4,610 4,989
Unrecognized net gain (loss) 559 (240)
-------- --------
Accrued postretirement benefit cost $ 5,169 $ 4,749
======== ========
</TABLE>
Net periodic postretirement benefit cost for these plans includes the following
components for the year ended December 31:
<TABLE>
<CAPTION>
1996 1995 1994
--------------------------
(In Thousands)
<S> <C> <C> <C>
Service cost $ 7 $ 6 $ 115
Interest cost 340 427 608
------- ------ ------
Net period cost $ 347 $ 433 $ 723
======= ====== ======
</TABLE>
The weighted-average annual assumed rate of increase in the per capita cost of
covered medical and dental benefits is 7.75% for 1997 (8.25% for 1996) and is
assumed to decrease gradually to 5% for 2003 and remain at that level
thereafter. The health care cost trend rate assumption has a significant
effect on the amounts reported. For example, changing the assumed health care
cost trend rates by one percentage point each year would change the accumulated
postretirement benefit obligation as of December 31, 1996, by $257,000 and the
aggregate of the service and interest cost components of net periodic
postretirement benefit cost for 1996 by $19,500. The weighted-average discount
rate used in determining the accumulated postretirement benefit obligation was
7.5% at December 31, 1996 and 7.0% at December 31, 1995.
F-25
<PAGE> 47
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
8. EMPLOYEE BENEFIT PLANS (CONTINUED)
Interest costs on the projected benefit obligations and the actual returns on
plan assets of the postretirement benefit plans are included in interest
expense and other income, respectively, in the accompanying consolidated
statements of operations.
9. COMMITMENTS AND CONTINGENCIES
In December 1989, the United States Environmental Protection Agency (EPA)
notified SPMI that it is a "Potentially Responsible Party" (PRP) at the Bunker
Hill Superfund Site in Kellogg, Idaho. During 1990 and 1991, the Company and
other PRPs without admitting liability, funded soil removal and remediation
programs at the site. The Company's share of the cost of these programs totaled
approximately $239,000.
Without admitting liability, the Company and several PRPs have agreed to do
remediation work in the residential and certain commercial areas encompassed by
the Bunker Hill Superfund Site pursuant to an EPA and State of Idaho approved
work plan. In exchange, the EPA and the State of Idaho released the settling
PRPs from all liability for cleanup of the Bunker Hill Smelter Complex, reduced
the EPAs claim for reimbursement of past costs from $17 million to $1 million,
plus a percentage of proceeds received by the PRPs from insurance companies, if
any, and agreed that the work orders from 1990 through 1993 were deemed
satisfied and discharged. The remediation to be undertaken by the Company and
the PRPs is expected to take approximately seven years.
On November 17, 1994, the United States District Court for the District of
Idaho entered a Consent Decree containing the terms of this agreement. At
December 31, 1996, the Company has accrued $1.1 million representing
management's estimate of the remaining liability for its share (12.4%) of the
remediation costs at the Bunker Hill Superfund Site. The liability for
remediation costs under the Consent Decree is, however, joint and several.
Thus, if any other settling party or parties does not comply with the Consent
Decree, the exposure for the Company and SPMI could increase. Management does
not believe that the ultimate liability that may result from this matter will
have a material adverse effect on the Company's consolidated financial position
or results of operations.
F-26
<PAGE> 48
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
9. COMMITMENTS AND CONTINGENCIES (CONTINUED)
In November 1988, the EPA notified SPMI that it is a PRP at the Spokane
Junkyard site near Spokane, Washington. The Company does not believe it will be
required to pay any cleanup costs at the Spokane Junkyard site. No records of
SPMI have been discovered by it or the EPA showing that SPMI ever transmitted
any material to the site.
The Company has entered into joint venture agreements on various properties
which allow the Company to earn interests in such properties in exchange for
specified cash commitments for exploration and development of the properties.
The Company can terminate these agreements at any time.
The Company is subject to certain other legal proceedings and claims that arise
in the conduct of its business. Although it is not possible to predict the
outcome of such matters, in the opinion of management, the ultimate outcomes of
these matters will not have a material adverse effect on the Company's
consolidated financial position or consolidated results of operations.
10. OPERATIONS
The Company's principal operating property is the Sunshine Mine, located near
Kellogg, Idaho. The Sunshine Mine accounted for all of the Company's production
revenues during 1996 and 85% of proven and probable reserves at December 31,
1996. The Company is also engaged in exploration in Argentina and Peru, as well
as other parts of the United States.
In 1996, one customer accounted for sales of concentrate aggregating
approximately $13.8 million. In 1995, two customers accounted for sales of
concentrate and refined silver aggregating approximately $12.9 million. In
1994, two customers accounted for sales of refined silver aggregating
approximately $12.5 million. Management believes that the loss of these
purchasers would not have a material impact on the Company's consolidated
financial condition or consolidated results of operations.
F-27
<PAGE> 49
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
11. PRECIOUS METALS RESERVES (UNAUDITED)
The table below presents data on proved and probable ore reserves, production
and average prices for each of the years in the five-year period ended December
31, 1996 (in thousands, except average prices):
<TABLE>
<CAPTION>
1996 1995 1994 1993 1992
-------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
SUNSHINE MINE
Reserves at December 31:
Ounces of silver 36,241 30,810 27,908 29,961 29,461
Production:
Tons of ore 121 101 107 100 105
Ounces of silver 2,578 1,731 2,079 2,298 2,540
REVENUE - VIRGINIUS MINE
Reserves at December 31:
Ounces of silver 6,208 5,098 5,098 - -
AVERAGE PRICES:
Ounce of silver $5.11 $5.20 $5.29 $4.34 $3.95
</TABLE>
The ore reserve estimates presented in the table are estimates of proven and
probable reserves by the Company's geologic personnel. No assurance can be
given that the indicated quantity of in situ silver will be realized. Reserve
estimates are expressions of judgment based largely on data from diamond drill
holes and underground openings, such as drifts or raises, which expose the
mineralization on one, two or three sides, sampling and similar examinations.
Reserve estimates may change as ore bodies are mined and additional data is
derived.
F-28
<PAGE> 50
Sunshine Mining and Refining Company
Notes to Financial Statements (continued)
11. PRECIOUS METALS RESERVES (UNAUDITED) (CONTINUED)
The ore reserves and production information relate to mines in operation or
development. In June 1991, the Company curtailed its mining operations at the
Sunshine Mine, reducing production from approximately 1,000 tons per day to
approximately 500 tons of ore per day. Production increased to more than 75%
of capacity (750 tons per day) by the end of 1996.
12. QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>
THREE MONTHS ENDED
-----------------------------------------------------------
MARCH JUNE SEPTEMBER DECEMBER
31 30 30 31
-----------------------------------------------------------
<S> <C> <C> <C> <C>
1996:
Operating revenues $ 3,797 $ 2,951 $ 3,678 $ 3,787
Operating loss (4,564) (6,007) (6,506) (6,767)
Net loss (4,655) (6,861) (7,309) (7,077)
Income (loss) applicable to common shares (7,125) 33,112 (7,309) (7,077)
Income (loss) per common share $ (.04) $ .15 $ (.03) $ (.03)
1995:
Operating revenues $ 4,564 $ 3,466 $ 5,149 $ 3,355
Operating loss (3,898) (4,940) (3,219) (4,614)
Loss applicable to common shares (6,184) (7,138) (5,400) (6,850)
Loss per common share $ (.03) $ (.04) $ (.03) $ (.04)
</TABLE>
Income applicable to common shares for the three months ended June 30, 1996
includes a gain of $40 million representing the excess of the aggregate
redemption value of the Preferred stock over the sum of the value of securities
issued and related transaction costs.
F-29
<PAGE> 51
INDEX TO EXHIBITS
<TABLE>
<CAPTION>
EXHIBIT
NO. EXHIBIT
- ------- -------
<S> <C>
*23.1 Consent of Ernst & Young LLP
*27.1 Financial Data Schedules
</TABLE>
- ----------
* Filed herewith
<PAGE> 1
Exhibit 23.1
CONSENT OF INDEPENDENT AUDITORS
We consent to the incorporation by reference in the Registration Statements
(Form S-8 Nos. 33-16342 and 33-18435; Form S-3 Nos. 2-90723, 2-97601, 33-2268,
33-06537, 33-13432, 33-25050, 33-09875, 33-184535, and 33-32244; Form S-4 Nos.
33-22250 and 33-98876; and Form S-1 Nos. 33-09612, 33-63446, and 33-73608) of
Sunshine Mining and Refining Company and in the related Prospectuses of our
report dated February 21, 1997(except Note 5, as to which the date is September
10, 1997) with respect to the consolidated financial statements of Sunshine
Mining and Refining Company, as amended, included in this Form 10-K/A.
ERNST & YOUNG LLP
Dallas, Texas
October 15, 1997
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AT DECEMBER 31, 1996 AND THE CONSOLIDATED STATEMENT
OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1996, AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> DEC-31-1996
<CASH> 16,317
<SECURITIES> 0
<RECEIVABLES> 2,624
<ALLOWANCES> 0
<INVENTORY> 2,523
<CURRENT-ASSETS> 30,561
<PP&E> 141,409
<DEPRECIATION> 72,124
<TOTAL-ASSETS> 105,486
<CURRENT-LIABILITIES> 5,002
<BONDS> 25,780
0
0
<COMMON> 2,597
<OTHER-SE> 61,001
<TOTAL-LIABILITY-AND-EQUITY> 105,486
<SALES> 15,315
<TOTAL-REVENUES> 14,214
<CGS> 18,041
<TOTAL-COSTS> 22,366
<OTHER-EXPENSES> 10,240
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 4,328
<INCOME-PRETAX> (25,902)
<INCOME-TAX> 0
<INCOME-CONTINUING> (25,902)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 11,600
<EPS-PRIMARY> 0.05
<EPS-DILUTED> 0.05
</TABLE>
